AMERICAN GENERAL LIFE INSURANCE CO SEPARATE ACCOUNT D
485BPOS, 1996-04-30
Previous: SELECTED AMERICAN SHARES INC, 485BPOS, 1996-04-30
Next: HANCOCK JOHN SOVEREIGN INVESTORS FUND INC, 485BPOS, 1996-04-30



                                                    Registration Nos. 33-43390
                                                                      811-2441

   
                As filed with the Commission on April 30, 1996
                    --------------------------------------
    

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM N-4

   
           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
           Pre-Effective Amendment No.
           Post-Effective Amendment No. 7  [X]
    

                                    and/or

       REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                             Amendment No. 52 [X]

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT D
                          (Exact Name of Registrant)

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              (Name of Depositor)

                             2727-A Allen Parkway
                           Houston, Texas 77019-2191
       (Address of Depositor's Principal Executive Officers) (Zip Code)
                                (713) 831-3632
              (Depositor's Telephone Number, including Area Code)

                            Steven A. Glover, Esq.
               Associate General Counsel and Assistant Secretary
                    American General Life Insurance Company
                  2727-A Allen Parkway, Houston, Texas 77019
                    (Name and Address of Agent for Service)

        Copies of all communications to Freedman, Levy, Kroll & Simonds
                   1050 Connecticut Avenue, N.W., Suite 825
                            Washington, D.C. 20036
                        Attention: Gary O. Cohen, Esq.

           Approximate Date of Proposed Public Offering: Continuous

It is proposed that this filing will become effective (check appropriate box)

   
|_|     Immediately upon filing pursuant to paragraph (b) of Rule 485
|X|     On May 1, 1996 pursuant to paragraph (b) of Rule 485
|_|     60 days after filing pursuant to paragraph (a)(1) of Rule 485
|_|     On (date) pursuant to paragraph (a)(1) of Rule 485
    


If appropriate, check the following:

|_|     This  post-effective  amendment  designates a new effective date for a
        previously filed post-effective amendment

   
Pursuant to the provisions of Rule 24f-2 under the  Investment  Company Act of
1940, Registrant has elected to register an indefinite number or amount of its
securities  under the  Securities  Act of 1933.  That election was  previously
filed in Registrant's  Form N-4  registration  statement  (File No.  2-49805).
Registrant filed a Rule 24f-2 Notice on February 21, 1996, for its most recent
fiscal year ended December 31, 1995.
    

<PAGE>

   
                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT D
                                   FORM N-4
    

                             Cross Reference Sheet
                            Pursuant to Rule 495(a)
                       Under the Securities Act of 1933

                                    PART A

<TABLE>
<CAPTION>
Form N-4
Item No.                                                                  Prospectus Caption

<S>                                                                          <C>
 1.   Cover Page. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Cover Page.

 2.   Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Glossary

 3.   Synopsis  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Synopsis of Contract Provisions

 4.   Condensed Financial Information . . . . . . . . . . . . . . . . . . .  Synopsis of Contract Provisions -
                                                                             Financial and Performance
                                                                             Information; Cover Page; Selected
                                                                             Accumulation Unit Data

 5.   General Description of Registrant,
      Depositor and Portfolio Companies . . . . . . . . . . . . . . . . . .  AG Life; Separate Account D; The
                                                                             Portfolios; Cover Page

 6.   Deductions and Expenses . . . . . . . . . . . . . . . . . . . . . . .  Charges Under the Contracts;
                                                                             Long-Term Care and Terminal
                                                                             Illness

 7.   General Description of Variable
      Annuity Contracts . . . . . . . . . . . . . . . . . . . . . . . . . .  Synopsis of Contract Provisions -
                                                                             Communications to Us; Owner
                                                                             Account Value; Transfer,
                                                                             Surrender and Partial Withdrawal
                                                                             of Owner Account Value; Owners,
                                                                             Annuitants and Beneficiaries;
                                                                             Assignments; Rights Reserved by
                                                                             Us

                                       i

<PAGE>

                                    PART A

Form N-4
Item No.                                                                        Prospectus Caption

 8.   Annuity Period. . . . . . . . . . . . . . . . . . . . . . . . . . . .  Annuity Period and Annuity
                                                                             Payment Options

 9.   Death Benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Death Proceeds

10.   Purchases and Contract Value. . . . . . . . . . . . . . . . . . . . .  Contract Issuance and Purchase
                                                                             Payments; Variable Account Value;
                                                                             Distribution Arrangements;
                                                                             One-Time Reinstatement Privilege

11.   Redemptions . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Transfer, Surrender and Partial
                                                                             Withdrawal of Owner Account
                                                                             Value; Annuity Payment Options;
                                                                             Contract Issuance and Purchase
                                                                             Payments; Synopsis of Contract
                                                                             Provisions - Surrenders,
                                                                             Withdrawals and Cancellations;
                                                                             Payment and Deferment

12.   Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Federal Income Tax Matters;
                                                                             Synopsis of Contract Provisions
                                                                             -Limitations Imposed by
                                                                             Retirement Plans and Employers

13.   Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . .  Not Applicable

14.   Table of Contents of Statement
      of Additional Information . . . . . . . . . . . . . . . . . . . . . .  Contents of Statement of
                                                                             Additional Information

                                                      ii

<PAGE>

                                                    PART B


                                                                         Caption in
Form N-4                                                                 Statement of
Item No.                                                                 Additional Information

15.  Cover Page. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover Page

16.  Table of Contents . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover Page

17.  General Information and
     History . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . General Information; Regulation
                                                                             and Reserves

18.  Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Independent Auditors; Services

19.  Purchase of Securities
     Being Offered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Not Applicable*

20.  Underwriters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Principal Underwriters

21.  Calculation of Performance
     Data. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Performance Data for the
                                                                             Divisions

22.  Annuity Payments. . . . . . . . . . . . . . . . . . . . . . . . . . . . Not Applicable*

23.  Financial Statements. . . . . . . . . . . . . . . . . . . . . . . . . . Financial Statements
</TABLE>


                                    PART C

Information required to be set forth in Part C is set forth under the
appropriate item, so numbered, in Part C of the Registration Statement.

- --------------------

*   All required information is included in Prospectus.

                                      iii

<PAGE>

   
               COMBINATION FIXED AND VARIABLE ANNUITY CONTRACTS
                                  OFFERED BY
                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                       ANNUITY ADMINISTRATION DEPARTMENT
                   P.O. BOX 1401, HOUSTON, TEXAS 77251-1401
                          1-800-247-6584 713/831-3505
    

American  General  Life  Insurance  Company  ("AG Life") is offering  flexible
payment deferred individual annuity contracts (the "Contracts").

   
You may use AG Life's  Separate  Account D for a  variable  investment  return
under  the  Contracts  based  on one or  more  of the  following  mutual  fund
portfolios:  the Money Market,  Domestic  Income,  Enterprise,  Government and
Asset  Allocation  Funds of the Van Kampen  American  Capital Life  Investment
Trust; the Balanced and Partners Portfolios of the Neuberger & Berman Advisers
Management Trust; the Overseas  Portfolio of the Variable  Insurance  Products
Fund; and the Asset Manager and Index 500 Portfolios of the Variable Insurance
Products Fund II.
    

You may also use AG  Life's  guaranteed  interest  accumulation  option.  This
option has three  different  guarantee  periods,  each with its own guaranteed
interest rate.

   
This  Prospectus is designed to provide  information  about the Contracts that
you should know before  investing.  Please read it  carefully  and keep it for
future  reference.  Information  about certain  aspects of the  Contracts,  in
addition to that found in this Prospectus,  has been filed with the Securities
and Exchange  Commission  in the  Statement  of  Additional  Information  (the
"Statement").  The Statement,  dated May 1, 1996, is incorporated by reference
into this Prospectus. The "Table of Contents" of the Statement appears at page
40 of this  Prospectus.  You may  obtain  a free  copy of the  Statement  upon
written or oral request to AG Life's Annuity Administration  Department in our
Home  Office,  which is  located  at  2727-A  Allen  Parkway,  Houston,  Texas
77019-2191. The mailing address and telephone numbers are set forth above.
    

NO  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATIONS  OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS AND THE RELATED
STATEMENT (OR ANY SALES LITERATURE APPROVED BY AG LIFE) IN CONNECTION WITH THE
OFFER CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATIONS  MUST  NOT BE  RELIED  UPON AS  HAVING  BEEN  AUTHORIZED.  THE
CONTRACTS  ARE NOT  AVAILABLE  IN ALL  STATES  AND  THIS  PROSPECTUS  DOES NOT
CONSTITUTE AN OFFER IN ANY JURISDICTION TO ANY PERSON TO WHOM SUCH OFFER WOULD
BE UNLAWFUL THEREIN.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION,  NOR HAS THE  COMMISSION  PASSED  UPON THE  ACCURACY  OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTA TION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

   
THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY A CURRENT PROSPEC TUS OF THE
VAN KAMPEN  AMERICAN  CAPITAL LIFE  INVESTMENT  TRUST,  THE NEUBERGER & BERMAN
ADVISERS  MANAGEMENT  TRUST,  THE VARIABLE  INSURANCE  PRODUCTS  FUND,  OR THE
VARIABLE  INSURANCE  PRODUCTS  FUND II.  PLEASE  REMEMBER  THAT NOT ALL OF THE
MUTUAL FUND PORTFOLIOS DESCRIBED IN THOSE PROSPECTUSES ARE AVAILABLE UNDER THE
CONTRACTS.

                         Prospectus dated May 1, 1996
    

                                       1

<PAGE>

                                   CONTENTS

   
Glossary...............................................................  4
Fee Table..............................................................  7
Synopsis of Contract Provisions........................................ 10
Selected Accumulation Unit Data........................................ 14
AG Life................................................................ 15
Separate Account D..................................................... 15
The Portfolios......................................................... 16
The Fixed Account...................................................... 18
Contract Issuance and Purchase Payments................................ 19
Owner Account Value.................................................... 20
  Variable Account Value............................................... 20
  Fixed Account Value.................................................. 21
Transfer, Surrender and Partial Withdrawal of Owner
  Account Value........................................................ 21
  Transfers............................................................ 21
  Surrenders and Partial Withdrawals................................... 23
Annuity Period and Annuity Payment Options............................. 23
  Annuity Commencement Date............................................ 23
  Application of Owner Account Value................................... 23
  Fixed and Variable Annuity Payments.................................. 24
  Annuity Payment Options.............................................. 24
  Transfers............................................................ 27
Death Proceeds......................................................... 27
  Death Proceeds Prior to the Annuity Commencement Date................ 27
  Death Proceeds After the Annuity Commencement Date................... 28
  Proof of Death....................................................... 28
Charges Under the Contracts............................................ 28
  Premium Taxes........................................................ 28
  Surrender Charge..................................................... 29
  Transfer Charges..................................................... 30
  Annual Maintenance Charge............................................ 30
  Charge to Separate Account D......................................... 31
  Miscellaneous........................................................ 31
  One-Time Reinstatement Privilege..................................... 31
  Reduction in Surrender Charges or  Administrative Charges............ 32
Long-Term Care and Terminal Illness.................................... 32
  Long-Term Care....................................................... 32
  Terminal Illness..................................................... 32
Other Aspects of the Contracts......................................... 32
  Owners, Annuitants and Beneficiaries; Assignments.................... 32
  Reports.............................................................. 33
  Rights Reserved by Us................................................ 33
  Payment and Deferment................................................ 33
    

                                       2

<PAGE>

   
Federal Income Tax Matters............................................. 34
  General.............................................................. 34
  Non-Qualified Contracts.............................................. 34
  Individual Retirement Annuities ("IRAs")............................. 36
  Simplified Employee Pension Plans.................................... 37
  Other Qualified Plans................................................ 37
  Private Employer Unfunded Deferred Compensation Plans................ 38
  Excess Distributions - 15% Tax....................................... 38
  Federal Income Tax Withholding and Reporting......................... 39
  Taxes Payable by AG Life and Separate Account D...................... 39
Distribution Arrangements.............................................. 39
Legal Matters.......................................................... 39
Other Information on File.............................................. 40
Contents of Statement of Additional Information........................ 40
    

                                       3

<PAGE>

                                   GLOSSARY

WE, OUR AND US - American General Life Insurance Company ("AG Life").

YOU  AND  YOUR - a  reader  of this  Prospectus  who is  contemplating  making
purchase  payments or taking any other action in  connection  with a Contract.
This would generally be the Owner.

ACCOUNT  VALUE - the sum of your  Fixed  Account  Value and  Variable  Account
Value.

ACCUMULATION  UNIT - a measuring unit used in  calculating  your interest in a
Division of Separate Account D prior to the Annuity Commencement Date.

ANNUITANT - the person named as such in the  application for a Contract and on
whose life annuity payments may be based.

ANNUITY  COMMENCEMENT  DATE - the date on which we begin making payments under
an Annuity Payment Option, unless a lump-sum distribution is elected instead.

ANNUITY  PAYMENT OPTION - one of the several forms in which you can request us
to make annuity payments.

ANNUITY  PERIOD - the period  during which we make annuity  payments  under an
Annuity Payment Option.

ANNUITY  UNIT - a measuring  unit used in  calculating  the amount of Variable
Annuity Payments.

BENEFICIARY  - the person that you designate to receive any proceeds due under
a Contract following the death of an Owner or an Annuitant.

CODE - the Internal Revenue Code of 1986, as amended.

CONTRACT - an individual annuity Contract offered by this Prospectus.

CONTRACT ANNIVERSARY - each anniversary of the date of issue of the Contract.

CONTRACT YEAR - each year beginning with the date of issue of the Contract.

DIVISION - one of the several different investment options into which Separate
Account D is divided.

FIXED ACCOUNT - the name of the  investment  alternative  under which purchase
payments are allocated to AG Life's General Account.

FIXED  ACCOUNT  VALUE - the amount of your Account Value which is in the Fixed
Account.

                                       4

<PAGE>

FIXED ANNUITY  PAYMENTS - annuity payments that are fixed in amount and do not
vary with the investment experience of any Division of Separate Account D.

GENERAL ACCOUNT - all assets of AG Life other than those in Separate Account D
or any other legally- segregated separate account established by AG Life.

GUARANTEED INTEREST RATE - the rate of interest we credit during any Guarantee
Period, on an effective annual basis.

GUARANTEE  PERIOD  - the  period  for  which  a  Guaranteed  Interest  Rate is
credited.

   
HOME  OFFICE - our  office  at the  following  addresses  and  phone  numbers:
American General Life Insurance Company,  Annuity  Administration  Department,
2727-A Allen Parkway,  Houston,  Texas 77019-2191;  mailing address - P.O. Box
1401, Houston, Texas 77251-1401; 1-800-247-6584 or 713- 831-3505.
    

INVESTMENT  COMPANY ACT OF 1940 ("1940  ACT") - a federal  law  governing  the
operations of investment companies such as the Portfolios and Separate Account
D.

NON-QUALIFIED  - not eligible  for the special  federal  income tax  treatment
applicable in connection with retirement  plans pursuant to Sections 401, 403,
or 408 of the Code.

OWNER - the  holder of record  of a  Contract,  except  that the  employer  or
trustee may be the Owner of the Contract in connection with a retirement plan.

   
PORTFOLIO  -  an  individual   investment  fund  or  portfolio  available  for
investment under the Contracts. Currently, each Portfolio is a part of the Van
Kampen American Capital Life Investment Trust, the Advisers  Management Trust,
the Variable  Insurance Products Fund, or the Variable Insurance Products Fund
II.
    

QUALIFIED - eligible for the special  federal income tax treatment  applicable
in connection with  retirement  plans pursuant to sections 401, 403, or 408 of
the Code.

SEPARATE  ACCOUNT D - the  segregated  asset  account  referred to as American
General Life Insurance  Company  Separate Account D established to receive and
invest purchase payments under the Contracts.

SURRENDER  CHARGE - a charge  for sales  expenses  that may be  assessed  upon
surrenders of and payments of certain other amounts from a Contract.

VALUATION  DATE - all days on which we are  open  for  business  except,  with
respect to any Division,  days on which the related  Portfolio  does not value
its shares.

                                       5

<PAGE>

VALUATION  PERIOD - the period that starts at the close of regular  trading on
the New York  Stock  Exchange  on a  Valuation  Date and ends at the  close of
regular trading on the exchange on the next succeeding Valuation Date.

VARIABLE  ANNUITY PAYMENTS - annuity payments that vary in amount based on the
investment experience of one or more of the Divisions of Separate Account D.

VARIABLE  ACCOUNT VALUE - the amount of your Account Value that is in Separate
Account D.

WRITTEN - signed, dated, in form and substance satisfactory to us and received
at our Home Office.  See "Synopsis of Contract  Provisions - Communications to
Us." You must use special forms provided by us or your sales representative to
authorize  telephone  transfers,  elect an  Annuity  Option or  exercise  your
one-time reinstatement privilege.

                                       6

<PAGE>

                                   FEE TABLE

     The  purpose  of this Fee Table is to  assist  you in  understanding  the
various costs and expenses that you will bear directly or indirectly  pursuant
to a  Contract  and in  connection  with the  Portfolios.  The table  reflects
expenses of the Separate Account as well as the Portfolios.  Amounts for state
premium taxes or similar assessments may also be deducted, where applicable.


<TABLE>
PARTICIPANT TRANSACTION CHARGES
<S>                                                                       <C>
   Front-End Sales Charge Imposed on Purchases..............................0%
   Maximum Surrender Charge (1).............................................7%
   (computed as a percentage of purchase payments)
   Transfer Fee...........................................................$ 0 (2)
</TABLE>

ANNUAL MAINTENANCE CHARGE (3).............................................$36

<TABLE>
SEPARATE ACCOUNT D ANNUAL EXPENSES (as a percentage of average daily net asset
value)

<S>                                                                      <C>
   Mortality and Expense Risk Charge.....................................1.25%
   Administrative Expense Charge......................................... .30%
   Total Separate Account D Annual Expenses..............................1.55%
</TABLE>

- --------
(1)  This charge does not apply or is reduced under certain circumstances. See
     "Surrender Charge."
(2)  This charge is $25 after the twelfth  transfer  during each Contract Year
     prior to the Annuity Commencement Date.
(3)  This charge is not imposed during the Annuity Period.

                                       7

<PAGE>

THE PORTFOLIOS' ANNUAL EXPENSES (1) (as a percentage of average net assets)

<TABLE>
<CAPTION>
                             Management Fees       Other Expenses
                              After Expense        After Expense         Total Portfolio
                              Reimbursement        Reimbursement       Operating Expenses
                              ---------------      --------------      -------------------
<S>                               <C>                  <C>                    <C>  
   
Money Market                      0.17%                0.43%                  0.60%
Domestic Income                   0.17%                0.43%                  0.60%
Enterprise                        0.42%                0.18%                  0.60%
Government                        0.38%                0.22%                  0.60%
Asset Allocation                  0.36%                0.24%                  0.60%
Balanced (2)                      0.85%                0.19%                  1.04%
Partners (2)                      0.85%                0.30%                  1.15%
Overseas                          0.76%                0.15%                  0.91%
Asset Manager                     0.71%                0.08%                  0.79%
Index 500                         0.09%                0.19%                  0.28%
</TABLE>
    

Example  If you  surrender  your  Contract at the end of the  applicable  time
         period,  a  $1,000  investment  would  be  subject  to the  following
         expenses, assuming a 5% annual return on assets:

<TABLE>
<CAPTION>
If all amounts are invested                    1 year          3 years          5 years        10 years
                                               ------          -------          -------        --------
in one of the following
Portfolios:
- -----------------------
<S>                                             <C>               <C>             <C>            <C>   
   
Money Market                                    $ 93              $ 115           $ 147          $  256
Domestic Income                                   93                115             147             256
Enterprise                                        93                115             147             256
Government                                        93                115             147             256
Asset Allocation                                  93                115             147             256
Balanced                                          97                128             169             300
Partners                                          98                131             174             311
Overseas                                          96                124             162             287
Asset Manager                                     95                121             156             275
Index 500                                         89                105             130             223
    

<FN>
(1)  If certain voluntary expense  reimbursements from the investment advisers
     were terminated, management fees and other expenses would have been:
</FN>
</TABLE>

<TABLE>
<CAPTION>
                            Management          Other              Total
                               Fees           Expenses            Expenses
                            ----------        --------            --------
<S>                            <C>              <C>                <C>  
   
Money Market                   0.50%            0.43%              0.93%
Domestic  Income               0.50%            0.43%              0.93%
Enterprise                     0.50%            0.18%              0.68%
Government                     0.50%            0.22%              0.72%
Asset Allocation               0.50%            0.24%              0.74%
Balanced                       0.85%            0.19%              1.04%
Partners                       0.85%            0.30%              1.15%
Overseas                       0.76%            0.15%              0.91%
Asset Manager                  0.71%            0.10%              0.81%
Index 500                      0.28%            0.19%              0.47%
    

<FN>
(2)  The figures reported under "Management Fees" include the aggregate of the
     administration fees paid by the Portfolio and the management fees paid by
     the Series of Advisers  Managers Trust in which that  Portfolio  invests.
     Similarly "Other  Expenses"  includes all other expenses of the Portfolio
     and the related Series in which the Portfolio invests. (See "Expenses" in
     Neuberger & Berman Advisers Management Trust's  Prospectus).  "Management
     Fees" have been restated to reflect current expenses.
</FN>
</TABLE>

                                       8

<PAGE>

Example  If you commence a life Annuity  Payment  Option  following the end of
         the applicable time period,  a $1,000  investment would be subject to
         the following expenses, assum ing a 5% annual return on assets:

<TABLE>
<CAPTION>
If all amounts are invested      1 year      3 years (1,2)   5 years (3)   10 years
                                 ------      -------         -------       --------
in one of the following
Portfolios:

<S>                              <C>          <C>             <C>           <C>   
   
Money Market                     $ 77         $ 70            $ 120         $  256
Domestic Income                    77           70              120            256
Enterprise                         77           70              120            256
Government                         77           70              120            256
Asset Allocation                   77           70              120            256
Balanced                           81           83              142            300
Partners                           82           86              147            311
Overseas                           80           79              135            287
Asset Manager                      79           76              129            275
Index 500                          73           60              103            223
</TABLE>
    

Example If you do not surrender  your Contract or commence an Annuity  Payment
     Option, a $1,000  investment would be subject to the following  expenses,
     assuming a 5% annual return on assets:

<TABLE>
<CAPTION>
If all amounts are invested      1 year      3 years         5 years       10 years
                                 ------      -------         -------       --------
iin one of the following
Portfolios:
<S>                              <C>          <C>             <C>           <C>   
   
Money Market                     $ 23         $ 70            $ 120         $  256
Domestic Income                    23           70              120            256
Enterprise                         23           70              120            256
Government                         23           70              120            256
Asset Allocation                   23           70              120            256
Balanced                           27           83              142            300
Partners                           28           86              147            311
Overseas                           26           79              135            287
Asset Manager                      25           76              129            275
Index 500                          19           60              103            223
    

<FN>

(1)  If the Annuity Commencement Date under a life or non-life Annuity Payment
     Option were the last day of the third  Contract Year, the figures in this
     column  would be the same as those in the same  column  of the  preceding
     example.

(2)  If the Annuity Payment Option exercised following the third Contract Year
     is not a life  annuity,  the figures in this column would be $9 less than
     those in the same column of the preceding  example due to the decrease in
     the surrender charges from Contract Year 3 to Contract Year 4.

(3)  If the Annuity Payment Option exercised following the fifth Contract Year
     is not a life  annuity,  the figures in this column would be $9 less than
     those in the same column of the preceding  example due to the decrease in
     the  surrender  charges from  Contract Year 5 to Contract Year 6. If said
     non-life annuity option had its Annuity Commencement Date on the last day
     of the fifth  Contract Year, the figures in this column would be the same
     as those in the same column of the preceding example.
</FN>
</TABLE>

                                       9

<PAGE>

     THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION  OF PAST OR FUTURE
EXPENSES.  Actual expenses may be greater or less than those shown. Similarly,
the assumed 5% annual  rate of return is not an  estimate  or a  guarantee  of
future investment performance.

   
The  examples  and other fee  information  set forth above are based on actual
Portfolio expense  experience for the fiscal year ended December 31, 1995. The
examples  with  respect  to all of the  Portfolios  are  based on the  Average
Account Value of $40,591 for the fiscal year ended December 31, 1995.
    

                        SYNOPSIS OF CONTRACT PROVISIONS

     This  synopsis  should be read together  with the other  information  set
forth in this  Prospectus.  Variations due to requirements  particular to your
state are described in supplements  which are attached to this Prospectus,  or
in endorsements to your Contract, as appropriate.

     The Contracts  are designed to provide  retirement  benefits  through the
accumulation  of purchase  payments on a fixed or variable  basis,  and by the
application  of such  accumulations  to  provide  Fixed  or  Variable  Annuity
Payments.

MINIMUM INVESTMENT REQUIREMENTS

     Your initial purchase payment must be at least $5,000 ($2,000 in the case
of an Individual  Retirement  Annuity ("IRA") or $250 in the case of a Spousal
IRA acquired  together  with an IRA).  The amount of any  subsequent  purchase
payment that you make must be at least $100 ($50 for an IRA).  If your Account
Value falls below $500,  we may cancel your interest in the Contract and treat
it as a full surrender. See "Contract Issuance and Purchase Payments."

PURCHASE PAYMENT ACCUMULATION

     Purchase  payments will be accumulated on a variable or fixed basis until
the Annuity  Commence ment Date. For variable  accumulation,  you may allocate
part  or all of  your  Account  Value  to one or  more  of the  ten  available
Divisions of Separate  Account D. Each such Division  invests solely in shares
of one of ten corresponding  mutual fund Portfolios.  See "The Portfolios." As
the value of the investments in a Portfolio's  shares  increases or decreases,
the value of  accumulated  purchase  payments  allocated to the  corresponding
Division increases or decreases, subject to applicable charges and deductions.
See "Variable Account Value."

     For fixed  accumulation,  you may  allocate  part or all of your  Account
Value to one or more of the three Guarantee Periods currently available in our
Fixed Account. Each Guarantee Period is for a different period of time and has
a different  Guaranteed  Interest Rate. While allocated to a Guarantee Period,
the  value  of  accumulated  purchase  payments  increases  at the  Guaranteed
Interest Rate applicable to that Guarantee Period. See "The Fixed Account."

FIXED AND VARIABLE ANNUITY PAYMENTS

     You may  elect  to  receive  Fixed or  Variable  Annuity  Payments,  or a
combination  thereof,  commencing  on the  Annuity  Commencement  Date.  Fixed
Annuity  Payments are periodic  payments from AG Life,  the amount of which is
fixed and guaranteed by AG Life. The amount of the payments

                                      10

<PAGE>

will depend on the Annuity Payment Option chosen,  the age and, in some cases,
sex of the  Annuitant,  and the total amount of Account  Value  applied to the
fixed Annuity Payment Option.

     Variable Annuity Payments are similar to Fixed Annuity  Payments,  except
that the amount of each periodic payment from AG Life will vary reflecting the
net investment return of the Division or Divisions chosen in connection with a
variable  Annuity  Payment  Option.  If the net investment  return for a given
month exceeds the assumed interest rate used in the Contract's annuity tables,
the monthly  payment  will be greater than the  previous  payment.  If the net
investment  return for a month is less than the  assumed  interest  rate,  the
monthly payment will be less than the previous  payment.  The assumed interest
rate used in the Contract's  annuity tables is 3.5%. AG Life may in the future
offer other forms of Contract with a lower assumed interest rate, and reserves
the right to  discontinue  the  offering of the higher  interest  rate form of
Contract. See "Annuity Period and Annuity Payment Options."

CHANGES IN ALLOCATIONS AMONG DIVISIONS AND GUARANTEE PERIODS

     Prior to the Annuity Commencement Date, you may modify your election with
respect to the allocation of future  purchase  payments to each of the various
Divisions and Guarantee Periods, without charge.

     In addition,  you may  reallocate  your Account Value among the Divisions
and Guarantee Periods prior to the Annuity Commencement Date. Transfers out of
a Guarantee  Period,  however,  are subject to limitations  as to amount.  For
these and other terms and conditions of transfer, see "Transfer, Surrender and
Partial Withdrawal of Owner Account Value - Transfers."

     After the Annuity  Commencement  Date, you may make  transfers  among the
Divisions or to a fixed Annuity Payment Option, but you may not make transfers
from a fixed Annuity Payment  Option.  See "Annuity Period and Annuity Payment
Options - Transfers."

SURRENDERS, WITHDRAWALS AND CANCELLATIONS

     You  may  make a total  surrender  of or  partial  withdrawal  from  your
Contract  at any time  prior to the  Annuity  Commencement  Date,  by  Written
request to us. A Surrender  Charge may be  assessed  and some  surrenders  and
withdrawals  may subject you to tax  penalties.  See  "Surrenders  and Partial
Withdrawals."

     You may  cancel  your  Contract  by  delivering  it or  mailing it with a
Written cancellation request to our Home Office or to the sales representative
through whom it was  purchased,  before the close of business on the tenth day
after you receive the Contract. (In some cases, the Contract may provide for a
20 or 30-day,  rather than a ten-day  period.) If the foregoing items are sent
by mail,  properly  addressed and postage  prepaid,  they will be deemed to be
received by us on the date actually received.

                                      11

<PAGE>

     We will refund to you the Owner  Account Value plus any premium taxes and
annual maintenance charge that have been deducted.  In states where the law so
requires,  however, we will refund the greater of that amount or the amount of
your purchase  payments,  or, if the law permits,  the amount of your purchase
payments.

DEATH PROCEEDS

     In the  event  that the  Annuitant  or Owner  dies  prior to the  Annuity
Commencement  Date,  a benefit  is  payable  to the  Beneficiary.  See  "Death
Proceeds Prior to the Annuity Commencement Date."

LIMITATIONS IMPOSED BY RETIREMENT PLANS AND EMPLOYERS

     Certain  rights you would  otherwise have under a Contract may be limited
by the terms of any applicable  employee benefit plan.  These  limitations may
restrict such things as total and partial surrenders,  the amount or timing of
purchase  payments that may be made, when annuity  payments must start and the
type  of  annuity  options  that  may be  selected.  Accordingly,  you  should
familiarize  yourself with these and all other aspects of any retirement  plan
in  connection  with  which a Contract  is used.  We are not  responsible  for
monitoring or assuring compliance with the provisions of any retirement plan.

COMMUNICATIONS TO US

     All  communications to us should include your Contract number,  your name
and, if different, the Annuitant's name. Communications may be directed to the
addresses and phone numbers on the cover of this Prospectus.

     Except as otherwise  specified in this Prospectus,  purchase  payments or
other communications are deemed received at our Home Office on the actual date
of receipt there in proper form unless received (1) after the close of regular
trading  on The  New  York  Stock  Exchange  or (2)  on a date  that  is not a
Valuation  Date.  In either of these two cases,  the date of  receipt  will be
deemed to be the next Valuation Date.

FINANCIAL AND PERFORMANCE INFORMATION

   
     Financial  statements  of AG  Life  and  Separate  Account  D,  including
financial  information  about the Divisions  which invest in the Portfolios of
the Van Kampen American Capital Life Investment  Trust, the Neuberger & Berman
Advisers  Management  Trust,  the  Variable  Insurance  Products  Fund and the
Variable  Insurance  Products  Fund  II,  are  included  in the  Statement  of
Additional Information. See "Contents of Statement of Additional Information."

     From time to time,  Separate Account D may include in advertisements  and
other  sales  materials  several  types  of  performance  information  for the
Divisions,  including  "average  annual  total  return,"  "total  return," and
"cumulative  total  return."  The Domestic  Income  Division,  the  Government
Division,  and the Asset Allocation  Division may also advertise  "yield." The
Money Market Division may advertise "yield" and "effective yield."
    

                                      12

<PAGE>

     Each of these  figures is based upon  historical  information  and is not
necessarily representative of the future performance of a Division.  Moreover,
these  performance  figures do not represent the actual  experience of amounts
invested by a particular  Owner.  The investment  experience for each Division
reflects  the  investment  performance  of the separate  investment  Portfolio
currently  funding  such  Division  for the  periods  stated,  except that for
periods prior to the time when the Contract became available, the results were
calculated by applying all applicable charges and fees at the Separate Account
level  for  the  Contract,   as  noted  below,  to  the  historical  Portfolio
performance results for such periods.

     Average annual total return,  total return,  and cumulative  total return
calculations  measure  the net  income of a  Division  plus the  effect of any
realized  or  unrealized   appreciation  or  depreciation  of  the  underlying
investments  in the Division for the period in question.  Average annual total
return figures are  annualized  and,  therefore,  represent the average annual
percentage  change  in the  value  of an  investment  in a  Division  over the
applicable  period.  Total return figures are also annualized,  but do not, as
described  below,  include the effect of any  applicable  Surrender  Charge or
Annual  Maintenance  Charge.  Cumulative  total return  figures  represent the
cumulative change in value of an investment in a Division for various periods.

     Yield is a measure of the net dividend and interest  income earned over a
specific  one month or 30-day  period  (seven-day  period for the Money Market
Division)   expressed  as  a  percentage  of  the  value  of  the   Division's
Accumulation  Units.  Yield is an  annualized  figure,  which means that it is
assumed  that the Division  generates  the same level of net income over a one
year period which is compounded on a semi-annual  basis.  The effective  yield
for the Money Market Division is calculated  similarly but includes the effect
of assumed  compounding.  The Money Market Division's  effective yield will be
slightly higher than its yield due to this compounding effect.

     Average  annual  total  return  figures  include  the  deduction  of  all
recurring  charges  and  fees  applicable  under  the  Contract  to all  Owner
accounts,  including the Mortality and Expense Risk Charge, the Administrative
Expense Charge, the applicable Surrender Charge that may be imposed at the end
of the period in question,  and a pro-rated portion of the Annual  Maintenance
Charge.  Yield,  effective  yield,  total return,  and cumulative total return
figures do not include the effect of any Surrender  Charge that may be imposed
upon the redemption of Accumulation Units, and thus may be higher than if such
charge were deducted. Total return and cumulative total return figures also do
not  include  the effect of the  Annual  Maintenance  Charge.  We may waive or
reimburse certain fees or charges  applicable to the Contract and such waivers
or reimbursements will affect each Division's performance results.  Additional
information  concerning a Division's  performance  appears in the Statement of
Additional Information.

   
     AG Life may also  advertise its ratings by independent  financial  rating
services,  such as A.M.  Best Company,  Standard & Poor's,  and Duff & Phelps.
Best's  Insurance  Reports,  Life-Health  Edition,  1995 reconfirmed AG Life's
rating of A++ (Superior) as of June, 1995 for financial position and operating
performance.  AG Life has received the highest rating of AAA  (Superior)  from
Standard  &  Poor's  Corporation,  reconfirmed  as of  November,  1995 and the
highest rating of AAA from Duff
    

                                      13

<PAGE>

   
& Phelps Credit Rating Co.,  reconfirmed  as of July,  1995.  The ratings from
these three  nationally  recognized  rating  organizations  reflect the claims
paying  ability  and  financial  strength  of AG Life and are not a rating  of
investment  performance that purchasers of insurance products have experienced
or are likely to experience in the future.
    

     In addition, AG Life may include in certain  advertisements  endorsements
in the form of a list of  organizations,  individuals  or other  parties  that
recommend the Company or the Contracts.  AG Life may  occasionally  include in
advertisements  comparisons of currently  taxable and tax-deferred  investment
programs,  based on selected  tax  brackets,  or  discussions  of  alternative
investment vehicles and general economic conditions.

                  SELECTED ACCUMULATION UNIT DATA (unaudited)

     The following table shows the Accumulation  Unit value for each available
Division  of  Separate  Account D on the date  purchase  payments  were  first
allocated to the Division,  as well as the Accumulation  Unit value and number
of Accumulation Units outstanding for each indicated date thereafter.
   
<TABLE>
<CAPTION>

                          Money          Domestic                          Govern-          Asset
                          Market         Income           Enterprise       ment             Allocation
                          Division       Division         Division         Division         Division
                          --------       --------         ----------       --------         ----------
<S>                       <C>            <C>              <C>              <C>              <C>      
Accumulation
Unit Values
(Beginning                $1.366507      $1.230775        $1.437937        $1.436536        $1.456695
of Period)*

Accumulation
Unit Values
at 12/31/92               $1.377641      $1.288105        $1.555069        $1.494233        $1.573259

Accumulation
Unit Values
at 12/31/93               $1.392810      $1.475480        $1.668840        $1.587278        $1.668589

Accumulation
Unit Values
at 12/31/94               $1.422570      $1.390051        $1.587803        $1.491029        $1.583079

Accumulation
Unit Values
at 12/31/95               $1.477475      $1.661247        $2.141736        $1.720968        $2.047678

Accumulation
Units Out-
standing at
12/31/92                  152,927.80 1    25,104.316        329,747.989     97,546.137         85,401.066

Accumulation
Units Out-
standing at
12/31/93                  470,416.365    514,099.213      1,585,990.094    562,146.987      1,235,477.125

Accumulation
Units Out-
standing at
12/31/94                  172,772.518    752,632.015      2,129,473.068    745,153.812      1,653,659.302


Accumulation
Units Out-
standing at
12/31/95                   31,023.098    643,469.587      2,193,267.495    648,110.420      1,387,133.759


<FN>
*    The dates on which each Division first received a purchase payment are as
     follows:  Money Market,  June 10, 1992;  Domestic Income,  June 29, 1992;
     Enterprise, June 1, 1992; Government, June 1, 1992; Asset Allocation, May
     12, 1992.
</FN>
</TABLE>
    

                                      14

<PAGE>



SELECTED ACCUMULATION UNIT DATA (cont.)
<TABLE>
   
<CAPTION>

                                                                           Asset            Index
                          Balanced       Partners         Overseas         Manager          500
                          Division       Division         Division         Division         Division
                          --------       --------         --------         --------         ---------
<S>                       <C>            <C>              <C>              <C>              <C>      
Accumulation
Unit Values
(Beginning
of Period)*               $1.096573      $0.934620        $1.545803        $1.620851        $1.348608

Accumulation
Unit Values
at 12/31/94               $1.326154      $0.965260        $1.514590        $1.590509        $1.134860

Accumulation
Unit Values
at 12/31/95               $1.616129      $1.297141        $1.635732        $1.831737        $1.533115

Accumulation
Units Out -
standing at
12/31/94                   90,936.949    268,546.384       93,593.434      325,839.561       50,474.334

Accumulation
Units Out -
standing at
12/31/95                  126,436.941    573,999.606      150,156.224      368,506.813      255,919.568

<FN>
*    The dates on which each Division first received a purchase payment are as
     follows:  Balanced,  July 6, 1994; Partners, July 7, 1994; Overseas, June
     30, 1994; Asset Manager, June 22, 1994; Index 500, June 10, 1994.
</FN>
</TABLE>
    

                                    AG LIFE

     AG Life is a stock life insurance company organized under the laws of the
State of Texas,  which is a  successor  in  interest  to a company  originally
organized  under  the laws of the  State of  Delaware  in 1917.  AG Life is an
indirect,  wholly-owned  subsidiary of American General Corporation  (formerly
American General Insurance Company), a diversified  financial services holding
company engaged primarily in the insurance business. The commitments under the
Contracts  are AG  Life's,  and  American  General  Corporation  has no  legal
obligation to back those commitments.

                              SEPARATE ACCOUNT D

     Separate  Account D was  originally  established on November 19, 1973 and
consists  of  twenty-six  Divisions,  ten of which  are  available  under  the
Contracts  offered by this  Prospectus.  Separate Account D is registered with
the Securities and Exchange  Commission as a unit  investment  trust under the
1940 Act.

     Each Division of Separate Account D is part of AG Life's general business
and the assets of  Separate  Account D belong to AG Life.  Under Texas law and
the  terms of the  Contracts,  the  assets of  Separate  Account D will not be
chargeable  with  liabilities  arising out of any other business which AG Life
may conduct,  but will be held exclusively to meet AG Life's obligations under
variable  annuity  contracts.  Furthermore,  the  income,  gains,  and losses,
whether or not realized,  from assets allocated to Separate Account D, are, in
accordance  with the  Contracts,  credited to or charged  against the Separate
Account without regard to other income, gains, or losses of AG Life.

                                      15

<PAGE>

                                THE PORTFOLIOS

     The variable  benefits under the Contracts are funded by ten Divisions of
the  Separate  Account.  These  Divisions  invest in  shares  of ten  separate
investment  Portfolios  of four  mutual  funds  that are sold,  without  sales
charges,  exclusively to insurance  company separate accounts and that are not
sold directly to the public. Each of these mutual funds also offers its shares
to variable annuity and variable life insurance  separate accounts of insurers
that are not  affiliated  with AG  Life.  We do not see any  conflict  between
Owners of Contracts and owners of variable life insurance policies or variable
annuity  contracts issued by insurance  companies not affiliated with AG Life.
Nevertheless,  the  Boards of  Trustees  of each of these  mutual  funds  will
monitor to identify any material  irrecon  cilable  conflicts that may develop
and determine what, if any, action should be taken in response.  If it becomes
necessary for any separate  account to replace  shares of any  Portfolio  with
another  invest ment,  the  Portfolio  may have to liquidate  securities  on a
disadvantageous basis.

     Any dividends or capital gain distributions attributable to Contracts are
automatically  reinvested  in  shares of the  Portfolio  from  which  they are
received  at the  Portfolio's  net  asset  value  on the  date  payable.  Such
dividends  and  distributions  will have the effect of reducing  the net asset
value of each  share of the  corresponding  Portfolio  and  increasing,  by an
equivalent value, the number of shares outstanding of the Portfolio.  However,
the value of your interest in the corresponding  Division will not change as a
result of any such dividends and distributions.

     The names of the Portfolios in which each available Division invests,  as
well as their respective investment advisers, are as follows:

   
     VAN KAMPEN AMERICAN  CAPITAL LIFE INVESTMENT TRUST (advised by Van Kampen
American Capital Asset Management, Inc.)

          Money Market Fund
          Domestic Income Fund
          Enterprise Fund
          Government Fund
          Asset Allocation Fund
    

     NEUBERGER & BERMAN  ADVISERS  MANAGEMENT  TRUST  (advised by  Neuberger &
Berman Management Incorporated)

         Balanced Portfolio
         Partners Portfolio

     VARIABLE  INSURANCE  PRODUCTS  FUND  (advised  by Fidelity  Management  &
Research Company)

         Overseas Portfolio

     VARIABLE  INSURANCE  PRODUCTS  FUND II (advised by Fidelity  Management &
Research Company)

         Asset Manager Portfolio
         Index 500 Portfolio

                                      16

<PAGE>

   
     On March 6,  1996 the  names of the  Domestic  Strategic  Income,  Common
Stock,  and Multiple  Strategy Funds of the Van Kampen  American  Capital Life
Investment  Trust were changed to the Domestic Income,  Enterprise,  and Asset
Allocation  Funds,  respectively.  These name changes resulted in the names of
the Domestic  Strategic Income,  Common Stock, and Multiple Strategy Divisions
changing  at the same  time to the  Domestic  Income,  Enterprise,  and  Asset
Allocation Divisions, respectively.
    

     The Balanced and Partners  Portfolios of the Neuberger & Berman  Advisers
Management  Trust invest solely in shares of a corresponding  mutual fund, the
Advisers Managers Trust,  pursuant to a "master-feeder"  arrangement.  Through
such  arrangement,  the Portfolios each invest their assets in a corresponding
series of the Advisers Managers Trust;  those series invest in accordance with
investment  objectives,  policies  and  limitations  identical to those of the
corresponding Portfolio.

   
     Before  selecting any Division,  you should carefully read the prospectus
that  includes  more  complete  information  about the Portfolio in which that
Division invests,  including investment  objectives and policies,  charges and
expenses.  You may obtain additional copies of such a prospectus by contacting
AG Life's Annuity Administration  Department at the addresses and phone number
set forth on the cover page of this  Prospectus.  When  making  your  request,
please specify the Portfolio or Portfolios in which you are interested. Please
note  that  the  prospectuses  and the  statement  of  additional  information
pertaining  to the  Overseas,  Asset  Manager  and Index 500  Portfolios  also
contain information concerning several other Portfolios that are not available
under the Contracts.

     High yielding fixed-income securities such as those in which the Domestic
Income Portfolio  invests are subject to greater market  fluctuations and risk
of  loss  of  income  and  principal   than   investments  in  lower  yielding
fixed-income securities. Potential investors in this Division should carefully
read the  prospectus  and related  statement of  additional  information  that
pertains to said  Portfolio and consider  their ability to assume the risks of
making an investment in this Division.
    

VOTING PRIVILEGES

     The Owner prior to the Annuity  Commencement  Date and the  Annuitant  or
other payee during the Annuity Period will be entitled to give us instructions
as to how  Portfolio  shares  held in the  Divisions  of  Separate  Account  D
attributable  to their Contract should be voted at meetings of shareholders of
the  Portfolio.  Those persons  entitled to give voting  instructions  and the
number of votes for which they may give  directions  will be  determined as of
the record date for a meeting. Separate Account D will vote all shares of each
Portfolio  that it holds of record in accordance  with  instructions  received
with respect to all AG Life annuity contracts participating in that Portfolio.

     Separate  Account D will also vote all shares of each Portfolio for which
no instructions  have been received for or against any proposition in the same
proportion as the shares for which voting instructions were received.

     Prior to the Annuity Commencement Date, the number of votes each Owner is
entitled to direct with respect to a particular  Portfolio is equal to (a) the
Owner's Variable Account Value  attributable to that Portfolio  divided by (b)
the net asset value of one share of that Portfolio.  In determining the number
of votes,  fractional  votes  will be  recognized.  While a  variable  Annuity
Payment  Option is in  effect,  the number of votes an  Annuitant  or payee is
entitled to direct with respect to a particular  Portfolio will be computed in
a comparable manner, based on our liability for future Variable Annuity

                                      17

<PAGE>

Payments with respect to that  Annuitant or payee as of the record date.  Such
liability for future payments will be calculated on the basis of the mortality
assumptions  and the assumed  interest rate used in determining  the number of
Annuity Units under a Contract and the applicable  value of an Annuity Unit on
the record date.

     Portfolio shares held by insurance  company separate  accounts other than
Separate Account D will generally be voted in accordance with  instructions of
participants in such other separate accounts.

     Each  of  the  Balanced  and  Partners  Portfolios  invests  solely  in a
corresponding  Series of Advisers Managers Trust pursuant to a "master-feeder"
fund  arrangement.  The  investment  manager  of  the  Balanced  and  Partners
Portfolios has advised AG Life that, as to most issues requiring the vote of a
Series, those Portfolios will vote their interests in the corresponding Series
of Advisers  Managers  Trust in proportion to  instructions  received from the
insurance   companies  that  own  such  Portfolios'  shares.  In  giving  such
instructions, AG Life will be governed by the instructions of Contract Owners,
annuitants  and payees in the same manner as  described  above with respect to
votes of the Portfolio's  shares.  Other insurance  companies investing in the
Balanced and  Partners  Portfolios  or in the Balanced or Partners  Series are
generally  expected to follow a similar  procedure.  However,  investments  in
these  Portfolios and Series also may be made by certain  tax-qualified  plans
not  involving an insurance  company  separate  account that do not vote their
interests in accordance with instructions from plan participants.

     We believe  that AG Life's  voting  instruction  procedures  comply  with
current  federal  securities law  requirements  and  interpretations  thereof.
However,  AG Life reserves the right to modify these  procedures in any manner
consistent with applicable legal requirements and interpretations as in effect
from time to time.

                               THE FIXED ACCOUNT

     AMOUNTS IN THE FIXED ACCOUNT OR SUPPORTING  FIXED ANNUITY PAYMENTS BECOME
PART OF OUR GENERAL ACCOUNT. BECAUSE OF EXEMPTIVE AND EXCLUSIONARY PROVISIONS,
INTERESTS IN THE GENERAL ACCOUNT HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, NOR IS THE GENERAL  ACCOUNT  REGISTERED AS AN INVESTMENT  COMPANY
UNDER THE 1940 ACT. WE HAVE BEEN ADVISED THAT THE STAFF OF THE  SECURITIES AND
EXCHANGE  COMMISSION HAS NOT REVIEWED THE  DISCLOSURES IN THIS PROSPECTUS THAT
RELATE TO THE FIXED ACCOUNT OR FIXED ANNUITY PAYMENTS.  DISCLOSURES  REGARDING
THESE  MATTERS,  HOWEVER,  MAY  BE  SUBJECT  TO  CERTAIN  GENERALLY-APPLICABLE
PROVISIONS  OF THE  FEDERAL  SECURITIES  LAWS  RELATING  TO THE  ACCURACY  AND
COMPLETENESS OF STATEMENTS IN PROSPECTUSES.

     Our obligations  with respect to the Fixed Account are legal  obligations
of AG Life and are supported by our General Account assets, which also support
obligations  incurred  by us under  other  insurance  and  annuity  contracts.
Investments  purchased  with amounts  allocated  to the Fixed  Account are the
property of AG Life, and Owners have no legal rights in such investments.

     Account Value that is allocated by the Owner to the Fixed Account earns a
Guaranteed  Interest Rate  commencing with the date of such  allocation.  This
Guaranteed Interest Rate continues for a number of years selected by the Owner
from among the Guarantee Periods that we then offer. At the end of a Guarantee
Period, the Owner's Account Value in that Guarantee Period, including interest
accrued  thereon,  will be  allocated  to a new  Guarantee  Period of the same
length  unless  AG Life has  received  a  Written  request  from the  Owner to
allocate this amount to a different  Guarantee  Period or periods or to one or
more of the  Divisions  of Separate  Account D. We must  receive  this Written
request at least three business days prior to the end of the Guarantee Period.
The first day of the new Guarantee Period (or other  reallocation) will be the
day after the end of the prior Guarantee Period.

                                      18

<PAGE>

We will  notify  the Owner at least 30 days and not more than 60 days prior to
the end of any Guarantee  Period.  If the Owner's Account Value in a Guarantee
Period is less than $500, we will, without charge,  automatically transfer the
balance to the Money  Market  Division  at the end of that  Guarantee  Period,
unless we have  received in good order Written  instructions  to transfer such
balance to a different Division.

     We  declare  the  Guaranteed  Interest  Rates from time to time as market
conditions  dictate.  We advise an Owner of the Guaranteed Interest Rate for a
chosen  Guarantee  Period  at the time a pur  chase  payment  is  received,  a
transfer is effectuated or a Guarantee Period is renewed.  A different rate of
interest  may be credited to one  Guarantee  Period than to another  Guarantee
Period that is the same length but that began on a different date. The minimum
Guaranteed  Interest Rate is an effective annual rate of 3.5%.  However if the
Contract was issued prior to October 8, 1993, the rate is 4.5%.

     Currently  we make  available  Guarantee  Periods of one,  three and five
years.  Each Guarantee Period has its own Guaranteed  Interest Rate, which may
differ from those for other  Guarantee Peri ods. From time to time we will, at
our  discretion,  change the  Guaranteed  Interest  Rate for future  Guarantee
Periods of  various  lengths.  These  changes  will not affect the  Guaranteed
Interest  Rates being paid on Guarantee  Periods that have already  commenced.
Each allocation or transfer of an amount to a Guarantee  Period  commences the
running of a new Guarantee Period with respect to that amount, which will earn
a Guaranteed  Interest Rate that will continue unchanged until the end of that
period.  The  Guaranteed  Interest  Rate will  never be less than the  minimum
Guaranteed  Interest  Rate  stated in your  Contract.  We reserve the right to
change the Guarantee Periods that we are making available at any time.

     AG LIFE'S  MANAGEMENT  MAKES THE FINAL  DETERMINATION  OF THE  GUARANTEED
INTEREST  RATES TO BE DECLARED.  AG LIFE CANNOT PREDICT OR ASSURE THE LEVEL OF
ANY  FUTURE  GUARANTEED  INTEREST  RATES IN EXCESS OF THE  MINIMUM  GUARANTEED
INTEREST RATE STATED IN YOUR CONTRACT.

     Information  concerning the Guaranteed  Interest Rates  applicable to the
various  Guarantee  Periods  at any  time  may be  obtained  from  your  sales
representative  or from the  addresses or phone numbers set forth on the cover
page of this Prospectus.

                    CONTRACT ISSUANCE AND PURCHASE PAYMENTS

     The minimum initial  purchase  payment is $5,000 ($2000 in the case of an
IRA or $250 in the case of a Spousal IRA acquired  together with an IRA).  The
amount of the first  purchase  payment or transfer  that is  allocated  to any
Division  or  Guarantee  Period  must be at least  $500 ($250 in the case of a
Spousal  IRA  acquired  together  with an IRA).  The amount of any  subsequent
purchase  payment  allocated to any  Division or  Guarantee  Period must be at
least $100 ($50 in the case of an IRA).  We reserve the right to modify  these
minimums, in our discretion.

     When a purchase payment accompanies an application to purchase a Contract
and the  application  is  properly  completed,  we  will  either  process  the
application, credit the purchase payment, and issue the Contract or reject the
application  and return the purchase  payment within two Valuation Dates after
receipt of the application at our Home Office.

     If the application is not complete or is incorrectly  completed,  we will
request additional  documents or information within five Valuation Dates after
receipt of the application at our Home Office. If a

                                      19

<PAGE>

correctly-completed application is not received within five days after receipt
of the  purchase  payment at our Home  Office,  we will  return  the  purchase
payment immediately unless the prospective purchaser  specifically consents to
our retaining the purchase payment until the application is made complete,  in
which  case the  initial  purchase  payment is  credited  as of the end of the
Valuation  Period in which we receive at our Home Office the last  information
required to process the application. Subsequent purchase payments are credited
as of the end of the Valuation  Period in which they and any required  Written
identifying information, are received at our Home Office. We reserve the right
to reject any application or purchase payment for any reason.

     If the Owner's Account Value in any Division falls below $500, we reserve
the right to transfer,  without  charge,  the  remaining  balance to the Money
Market  Division.  If the Owner's total Account Value falls below $500, we may
cancel the Contract.  Such a cancellation would be considered a full surrender
of the Contract.  We will provide you with 60 days' advance notice of any such
cancellation.

     So long as the Account  Value does not fall below $500,  you need make no
further purchase payments. You may, however, elect to make subsequent purchase
payments  at any time  prior to the  Annuity  Commencement  Date and while the
Owner and Annuitant are still living.  Checks for subsequent purchase payments
should  be made  payable  to  American  General  Life  Insurance  Company  and
forwarded  directly to our Home Office.  We also accept  purchase  payments by
wire or by exchange from another  insurance  company.  You may obtain  further
information  about how to make  purchase  payments by either of these  methods
from your  sales  representative  or from us at the  addresses  and  telephone
numbers on the cover page of this Prospectus.  Purchase  payments  pursuant to
salary reduction plans may be made only with our agreement.

     Your  purchase  payments  begin  to earn a  return  in the  Divisions  of
Separate  Account D or the  Guarantee  Periods of the Fixed  Account as of the
date we credit the purchase  payments to your  Contract.  In your  application
form, you select (in whole  percentages)  the amount of each purchase  payment
that is to be allocated to each Division and each  Guarantee  Period.  You can
change these allocation percentages at any time by Written notice to us.

                              OWNER ACCOUNT VALUE

     Prior to the  Annuity  Commencement  Date,  your  Account  Value  under a
Contract is the sum of your Variable Account Value and Fixed Account Value, as
discussed below.

VARIABLE ACCOUNT VALUE

     Your Variable Account Value as of any Valuation Date prior to the Annuity
Commencement  Date is the sum of your Variable Account Values in each Division
of Separate Account D as of that date. Your Variable Account Value in any such
Division  is the  product  of the number of your  Accumula  tion Units in that
Division  multiplied  by the  value of one such  Accumulation  Unit as of that
Valuation Date. There is no guaranteed  minimum Variable Account Value. To the
extent that your Account  Value is  allocated to Separate  Account D, you bear
the entire risk of investment losses.

     Accumulation  Units in a Division  are  credited to you when you allocate
purchase  payments or transferred  amounts to that Division.  Similarly,  such
Accumulation  Units are  cancelled  to the extent  you  transfer  or  withdraw
amounts from a Division or to the extent necessary to pay certain charges

                                      20

<PAGE>

under the Contract.  The crediting or cancellation  of  Accumulation  Units is
based on the value of such Accumulation Units at the end of the Valuation Date
as of which the related  amounts are being credited to or charged against your
Variable Account Value, as the case may be.

     The value of an Accumulation Unit for a Division on any Valuation Date is
equal to the previous value of that Division's Accumulation Unit multiplied by
that Division's net investment  factor for the Valuation Period ending on that
Valuation Date.

     The net  investment  factor for a Division is  determined by dividing (1)
the net asset value per share of the  Portfolio  shares held by the  Division,
determined  at the end of the  current  Valuation  Period,  plus the per share
amount of any dividend or capital gains  distribution made with respect to the
Portfolio shares held by the Division during the current  Valuation Period, by
(2) the net asset value per share of the Portfolio shares held in the Division
as determined at the end of the previous  Valuation  Period,  and  subtracting
from that result a factor  representing  the mortality risk,  expense risk and
administrative expense charge.

FIXED ACCOUNT VALUE

     Your Fixed Account  Value as of any  Valuation  Date prior to the Annuity
Commencement  Date is the sum of your Fixed  Account  Value in each  Guarantee
Period as of that date.  Your Fixed Account  Value in any Guarantee  Period is
equal to the following amounts,  in each case increased by accrued interest at
the applicable  Guaranteed Interest Rate: (1) the amount of purchase payments,
renewals and transferred  amounts  allocated to the Guarantee  Period less (2)
the  amount of any  transfers  or  withdrawals  out of the  Guarantee  Period,
including withdrawals to pay applicable charges.

     Fixed Account Value is  guaranteed by AG Life.  Therefore,  AG Life bears
the  investment  risk with respect to amounts  allocated to the Fixed Account,
except to the extent that AG Life may vary the  Guaranteed  Interest  Rate for
future  Guarantee  Periods  (subject to the minimum  Guaranteed  Interest Rate
stated in your Contract).

                  TRANSFER, SURRENDER AND PARTIAL WITHDRAWAL
                            OF OWNER ACCOUNT VALUE

TRANSFERS

     Commencing  30 days after the  Contract's  date of issue and prior to the
Annuity  Commencement  Date,  you may transfer  your Account Value at any time
among the available  Divisions of Separate  Account D and  Guarantee  Periods,
subject to the conditions described below. Such transfers will be effective at
the end of the Valuation  Period in which we receive your Written or telephone
transfer request.

     Each request to transfer  from a Division or Guarantee  Period must be at
least  $500 or,  if  less,  all of your  Account  Value  in that  Division  or
Guarantee Period. If a transfer would cause your Account Value in any Division
or Guarantee  Period to fall below $500,  then the  remaining  balance in that
Division or Guarantee  Period will also be transferred in the same proportions
as the transfer request.

                                      21

<PAGE>

     Prior to the  Annuity  Commencement  Date  and  after  the  first 30 days
following  the  date  the  Contract  was  issued,  you may  make up to  twelve
transfers each Contact Year without charge,  but additional  transfers will be
subject  to a $25  charge.  Also,  no more than 25% of the  Account  Value you
allocated to a Guarantee Period at its inception may be transferred during any
Contract Year. This 25% limitation does not apply to transfers  within 15 days
before or after  the end of the  Guarantee  Period  in which  the  transferred
amounts were being held.

     Subject  to the  above  general  rules  concerning  transfers,  including
transfer  charges,  you may  establish an  automatic  transfer  plan,  whereby
amounts are automatically  transferred by us from the Money Market Division or
the Government Division to one or more other Divisions or Guarantee Periods on
a monthly,  quarterly,  semi-annual or annual basis. You may obtain additional
information  about how to establish an  automatic  transfer  program from your
sales  representative or from us at the telephone numbers and addresses on the
front cover of this Prospectus.

     If the  person  or  persons  that are  entitled  to make  transfers  have
properly completed and signed a Telephone Transfer  Authorization Form that is
on file with us,  transfers  may be made  pursuant to telephone  instructions,
subject  to  the  above  terms  and  the  terms  of  the  Telephone   Transfer
Authorization  Form. We will honor telephone  transfer  instructions  from any
person who  provides the correct  information,  so there is a risk of possible
loss to you if unauthorized  persons use this service in your name.  Currently
we attempt to limit the availability of telephone  transfer  instructions only
to the Owner of the Contract for which instruction is received.  The Telephone
Transfer  Authorization  Form  provides that we are not liable for any acts or
omissions based upon  instructions  that we reasonably  believe to be genuine,
including  losses  arising  from  errors  in  the  communication  of  transfer
instructions.  We have established procedures for accepting telephone transfer
instructions,  which include verification of the Contract number, the identity
of the caller,  both the annuitant's and Owner's names, and a form of personal
identification  from the caller. We will send written notice to the Owner that
a telephone  transfer has been made and will  subsequently mail to the Owner a
written  confirmation  of the  transaction.  If several persons seek to effect
telephone  transfers at or about the same time, or if our recording  equipment
malfunctions, it may be impossible for you to make a telephone transfer at the
time you wish. If this occurs,  you should submit a Written transfer  request.
Also,  if, due to malfunction  or other  circumstances,  the recording of your
telephone  request  is incom  plete or not fully  comprehensible,  we will not
process  the  transaction.   The  phone  number  for  telephone  exchanges  is
1-800-247-6584.

     The   Contracts   are  not  designed  for   professional   market  timing
organizations or other entities utilizing  programmed and frequent  transfers.
We  reserve  the right at any time and  without  prior  notice to any party to
terminate, suspend, or modify our policy regarding transfers.

SURRENDERS AND PARTIAL WITHDRAWALS

     At any  time  prior  to the  Annuity  Commencement  Date  and  while  the
Annuitant is still living,  the Owner may make a full  surrender of or partial
withdrawal from his or her Contract.

     The  amount  payable  to the Owner  upon full  surrender  is the  Owner's
Account Value at the end of the Valuation Period in which we receive a Written
surrender request in good order, minus any applicable  Surrender Charge, minus
the amount of any uncollected annual maintenance charge (see

                                      22

<PAGE>

"Annual Maintenance Charge") and minus any applicable premium tax. Our current
practice  is to require  that you return the  Contract  with any request for a
full surrender.  After a full surrender, or if the Owner's Account Value falls
to zero,  all rights of the Owner,  Annuitant or any other person with respect
to the  Contract  will  terminate.  All  collateral  assignees  of record must
consent to any full surrender or partial withdrawal.

     Your  Written  request  for  a  partial  withdrawal  should  specify  the
Divisions  of  Separate  Account  D, or the  Guarantee  Periods  of the  Fixed
Account,  from which you wish the partial withdrawal to be made. If you do not
specify,  or if  the  withdrawal  cannot  be  made  in  accordance  with  your
specification,  the  withdrawal  will be taken pro-rata from the Divisions and
Guarantee  Periods,  based on your Account Value in each.  Partial  withdrawal
requests  from any Division or Guarantee  Period must be for at least $500 or,
if less,  all of your Account Value in that Division or Guarantee  Period.  If
your remaining Account Value in the Division or Guarantee Period would be less
than $500,  we will  automatically  transfer,  without  charge,  the remaining
balance to the Money Market  Division.  Unless you request  otherwise,  upon a
partial  withdrawal,  your Accumulation Units and Fixed Account interests that
are  cancelled  will have a total value equal to the amount of the  withdrawal
request,  and the amount  payable to you will be the amount of the  withdrawal
request less any Surrender Charge payable upon the partial withdrawal.

     We also make available a systematic  withdrawal  plan under which you may
make  automatic  partial  withdrawals  at  periodic  intervals  in a specified
amount,  subject  to the  terms and  conditions  applicable  to other  partial
withdrawals.  Additional  information about how to establish such a systematic
withdrawal  program may be obtained from your sales  representative or from us
at the  addresses  and  phone  numbers  set  forth on the  cover  page of this
Prospectus.  We reserve the right to modify or terminate  our  procedures  for
systematic withdrawals at any time.

     The Code provides that a penalty tax will be imposed on certain premature
surrenders or withdrawals. For a discussion of this and other tax implications
of total  surrenders and systematic and other partial  withdrawals,  including
withholding requirements, see "Federal Income Tax Matters."

                  ANNUITY PERIOD AND ANNUITY PAYMENT OPTIONS

ANNUITY COMMENCEMENT DATE

     The  Owner  selects  the  Annuity   Commencement   Date  on  the  Owner's
application form and may change a  previously-selected  date at any time prior
to the beginning of an Annuity Payment Option by submitting a written request,
subject to Company  approval.  The Annuity  Commencement Date specified in the
application  may be the  first  day of any  month,  but  not  later  than  the
Annuitant's  85th birthday or, if later, the tenth Contract  Anniversary.  See
"Federal  Income Tax  Matters" for a  description  of the  penalties  that may
attach to  distributions  prior to the Annuitant's  attaining age 59 1/2 under
any Contract or after April 1 of the year following the calendar year in which
the Annuitant attains age 70 1/2 under Qualified Contracts.

APPLICATION OF OWNER ACCOUNT VALUE

     We will  automatically  apply your Variable Account Value in any Division
to provide  Variable  Annuity  Payments  based on that Division and your Fixed
Account Value to provide Fixed Annuity

                                      23

<PAGE>

Payments.  However, if you give us other Written  instructions at least thirty
days prior to the Annuity  Commencement Date, we will apply your Account Value
in different proportions.

     We deduct any applicable state and local premium taxes from the amount of
Account Value being applied to an Annuity  Payment  Option.  In some cases, we
may deduct a Surrender  Charge from the amount being  applied.  See "Surrender
Charge."  Subject to any such  adjustments,  your  Variable and Fixed  Account
Value are applied to an Annuity Payment Option,  as discussed below, as of the
end of the  Valuation  Period that contains the tenth day prior to the Annuity
Commencement Date.

FIXED AND VARIABLE ANNUITY PAYMENTS

     The amount of the first monthly Fixed or Variable Annuity Payment will be
at least as favorable as that produced by the annuity  tables set forth in the
Contract, based on the amount of your Account Value that is applied to provide
the Fixed or Variable Annuity Payments. Thereafter, the amount of each monthly
Fixed  Annuity  Payment  is fixed and  specified  by the terms of the  Annuity
Payment Option selected.

     Account  Value that is applied to provide  Variable  Annuity  Payments is
converted  to a number of Annuity  Units by  dividing  the amount of the first
Variable  Annuity  Payment  by the value of an  Annuity  Unit of the  relevant
Division as of the end of the  Valuation  Period that  includes  the tenth day
prior  to  the  Annuity  Commencement  Date.  This  number  of  Annuity  Units
thereafter  remains constant with respect to any Annuitant,  and the amount of
each subsequent  Variable  Annuity  Payment is determined by multiplying  this
number by the value of an Annuity Unit as of the end of the  Valuation  Period
that contains the tenth day prior to the date of each payment. If the Variable
Annuity Payments are based on more than one Division,  these  calculations are
performed  separately for each  Division.  The value of an Annuity Unit at the
end of a Valuation  Period is the value of the Annuity  Unit at the end of the
previous  Valuation  Period,  multiplied  by the net  investment  factor  (see
"Variable  Account  Value") for the Valuation  Period,  with an offset for the
3.5% assumed interest rate used in the Contract's annuity tables.

     As a result of the foregoing  computations,  if the net investment return
for a  Division  for any month is at an annual  rate of more than the  assumed
interest rate used in the  Contract's  annuity  tables,  any Variable  Annuity
Payment  based on that  Division  will be greater  than the  Variable  Annuity
Payment based on that Division for the previous  month.  If the net investment
return  for a  Division  for any month is at an  annual  rate of less than the
assumed  interest rate used in the  Contract's  annuity  tables,  any variable
annuity payment based on that Division will be less than the Variable  Annuity
Payment based on that Division for the previous month.

ANNUITY PAYMENT OPTIONS

     If the Owner does not  specify  otherwise  at least ten days prior to the
Annuity  Commencement  Date,  annuity payments are made in accordance with the
second option described  below,  with payments being guaranteed for a ten-year
period,  or,  to the  extent  the Code  requires  in the  case of a  Qualified
Contract,  the third option described below. Among other things, the Code also
imposes minimum  distribution  requirements that have a bearing on the Annuity
Payment Option that should be chosen in connection  with Qualified  Contracts.
See "Federal Income Tax Matters." We are not

                                      24

<PAGE>

responsible  for  monitoring  or  advising  Owners as to whether  the  minimum
distribution  requirements  are being met,  unless we have received a specific
written request to do so.

     No election of any Annuity  Payment  Option may be made unless an initial
annuity payment of at least $100 would be provided, where only a Fixed or only
Variable  Annuity  Payments  are  elected,  and  $50  on  each  basis  when  a
combination  of Variable  and Fixed  Annuity  Payments  is  elected.  If these
minimums are not met, we will first reduce the frequency of annuity  payments,
and if the minimums are still not met, we will make a lump-sum  payment to the
Annuitant  or other  properly-designated  payee in the  amount of the  Owner's
Account Value, less any applicable  Surrender Charge,  any uncollected  annual
maintenance charge, and any applicable premium tax.

     The Owner, or if the Owner has not done so, the  Beneficiary  may, within
60 days after the death of the Owner or  Annuitant,  elect that any amount due
to the  Beneficiary be applied under any option  described  below,  subject to
certain  tax  law  requirements.   See  "Death  Proceeds."   Thereafter,   the
Beneficiary  will have all the remaining  rights and powers under the Contract
and be  subject to all the terms and  conditions  thereof.  The first  annuity
payment will be made at the beginning of the second month  following the month
in which we approve the  settlement  request.  Annuity  Units will be credited
based on Annuity Unit Values at the end of the Valuation  Period that contains
the tenth day prior to the beginning of said second month.

     When an Annuity  Payment Option becomes  effective,  the Contract must be
delivered to our Home Office, in exchange for a payment contract providing for
the option elected.

     Information  about the  relationship  between the Annuitant's sex and the
amount of annuity payments,  including requirements for gender-neutral annuity
rates in certain states and in connection with certain  employee benefit plans
is set forth  under  "Gender of  Annuitant"  in the  Statement  of  Additional
Information. See "Contents of Statement of Additional Information."

OPTION 1 - LIFE ANNUITY - Annuity  payments monthly during the lifetime of the
Annuitant,  ceasing  with  the last  payment  due  prior  to the  death of the
Annuitant.  It would be possible under this  arrangement  for the Annuitant or
other payee to receive only one annuity payment if the Annuitant died prior to
the second annuity payment, since no minimum number of payments is guaranteed.

OPTION 2 - LIFE  ANNUITY  WITH 120,  180,  OR 240 MONTHLY  PAYMENTS  CERTAIN -
Annuity  payments are payable  monthly  during the  lifetime of an  Annuitant;
provided,   that  if  the  Annuitant  dies  during  the  period  certain,  the
Beneficiary is entitled to receive  monthly  payments for the remainder of the
period certain.

OPTION 3 - JOINT AND LAST SURVIVOR LIFE ANNUITY - Annuity payments are payable
during the lifetime of the Annuitant and another payee and continue during the
lifetime of the survivor,  ceasing with the last payment prior to the death of
the  survivor.  It is possible  under this option for the  Annuitant  or other
payee to  receive  only one  annuity  payment  if both die  before  the second
annuity payment, since no minimum number of payments is guaranteed.  If one of
these persons dies before the Annuity  Commencement Date, the election of this
option is  revoked,  the  survivor  becomes the sole  Annuitant,  and no death
proceeds are payable by virtue of the death of the other Annuitant.

                                      25

<PAGE>

OPTION 4 - PAYMENTS FOR  DESIGNATED  PERIOD - Annuity  payments are paid to an
Annuitant  or other  properly-designated  payee,  or at his or her death,  the
Beneficiary,  monthly  for a  selected  number of years  ranging  from five to
forty. If this option is selected on a variable basis,  the designated  period
may  not   exceed   the   life   expectancy   of  such   Annuitant   or  other
properly-designated payee.

OPTION 5 - PAYMENTS  OF A SPECIFIC  DOLLAR  AMOUNT - The amount due is paid in
equal monthly  installments of a designated  dollar amount (not less than $125
nor more than $200 per annum per $1,000 of the original  amount due) until the
remaining  balance is less than the amount of one  installment.  If the person
receiving these payments dies, the remaining  payments  continue to be made to
the  Beneficiary.  Payments  under this option are  available on a fixed basis
only. To determine the remaining balance at the end of any month, such balance
at the end of the previous month is decreased by the amount of any installment
paid during the month and the result will be  accumulated  at an interest rate
not less than 4% compounded annually.  If the remaining balance at any time is
less than the amount of one installment, such balance will be paid and will be
the final payment under the option.

     Under the fourth  option  there is no  mortality  guarantee  by us,  even
though  Variable  Annuity  Payments will be reduced as a result of a charge to
Separate  Account D which is partially  for  mortality  risks.  See "Charge to
Separate Account D."

     A payee  receiving  Variable (but not Fixed)  Annuity  Payments under the
fourth  option can elect at any time to commute  (terminate)  such  option and
receive the current  value of the annuity,  which would be based on the values
next  determined  after the Written request for payment is received by us. The
current  value of the  annuity  under  the  fourth  option is the value of all
remaining annuity payments,  assumed to be level,  discounted to present value
at an annual rate of 3.5%.  Other than by election of such a lump-sum  payment
under the fourth option,  an Annuity Payment Option may not be terminated once
annuity payments have commenced.

     Under  federal  tax  regulations,  the  election  of the  fourth or fifth
options may be treated in the same manner as a surrender of the total account.
For tax  consequences  of such  treatment,  see "Federal  Income Tax Matters."
Also, in such a case, tax-deferred treatment of subsequent earnings may not be
available.

     ALTERNATIVE  AMOUNT  UNDER  FIXED LIFE  ANNUITY  OPTIONS - Each  Contract
provides  that when  Fixed  Annuity  Payments  are to be made under one of the
first three Annuity  Payment  Options  described  above,  the Owner (or if the
Owner has not elected a payment  option,  the  Beneficiary)  may elect monthly
payments  to the  Annuitant  or other  properly-designated  payee equal to the
monthly payment available under similar  circumstances based on single payment
immediate fixed annuity rates then in use by us. The purpose of this provision
is to assure the Annuitant that, at retirement,  if the fixed annuity purchase
rate then offered by us for new single payment  immediate annuity contracts is
more  favorable  than  the  annuity  rates  guaranteed  by the  Contract,  the
Annuitant or other  properly-designated payee will be given the benefit of the
new annuity rates.

     In lieu of monthly  payments,  payments  may be  elected on a  quarterly,
semi-annual or annual basis,  in which case the amount of each annuity payment
will be determined on a basis consistent with that described above for monthly
payments.

                                      26

<PAGE>

TRANSFERS

     After  the   Annuity   Commencement   Date,   the   Annuitant   or  other
properly-designated  payee  may make one  transfer  every  180 days  among the
available  Divisions  of Separate  Account D or from the  Divisions to a fixed
Annuity  Payment  Option.  No charge will be assessed  for such  transfer.  No
transfers from a fixed to a variable Annuity Payment Option are permitted. The
value   transferred  must  be  at  least  $500  or  the  payee's  total  value
attributable to a Division,  if less. If a transfer would cause the value that
is  attributable  to a  Contract  in any  Division  to fall  below  $500,  the
remaining  balance  in that  Division  also  will be  transferred  in the same
proportion as the transfer  request.  Transfers will be effected at the end of
the Valuation  Period in which we receive the Written  transfer request at our
Home Office.  We reserve the right to  terminate or restrict  transfers at any
time.

                                DEATH PROCEEDS

DEATH PROCEEDS PRIOR TO THE ANNUITY COMMENCEMENT DATE

     If the Annuitant dies prior to the Annuity Commencement Date, we will pay
the death  proceeds to the  Beneficiary.  If the Annuitant had not reached age
75, the death  proceeds,  prior to deduction of any applicable  premium taxes,
will equal the greatest of (1) the sum of all purchase payments made (less any
previously-deducted premium taxes and all prior partial withdrawals),  (2) the
Owner's  Account  Value  as of the end of the  Valuation  Period  in  which we
receive, at our Home Office,  proof of death and the Written request as to the
manner of  payment,  or (3) the  Owner's  Account  Value as of the most recent
five-year  Contract  Anniversary,  less the amount of any  subsequent  partial
withdrawals.  The amount  specified in (3) above is not an available option in
all states, and you should therefore consult your sales  representative or our
Home Office as to whether it will apply to you. In those  states  where (3) is
not available,  the death proceeds will equal the greater of (1) or (2) above.
If the  Annuitant  had attained age 75, the death  proceeds will be the amount
specified in (2) above, less any applicable  Surrender Charge, any uncollected
annual maintenance charge, and any applicable premium taxes.

     If an Owner  (including  the  first  to die in the case of joint  owners)
under a  Non-Qualified  Contract  dies before the  Annuitant  and prior to the
Annuity  Commencement  Date,  we will pay to the  Beneficiary  the amount that
would have been  payable upon a full  surrender of the Owner's  Contract as of
the end of the Valuation Period in which we receive proof of the Owner's death
and a Written request from the Beneficiary as to the manner of payment.

     If the Owner has not already done so, the  Beneficiary  may, within sixty
days after the date of death,  elect to receive  the death  proceeds as a lump
sum or in the  form of one of the  Annuity  Payment  Options  provided  in the
Contract.  See "Annuity  Payment  Options." If we receive no request as to the
manner of payment, we will make a lump-sum payment, based on values determined
at that time.

     If the Owner  under a  Non-Qualified  Contract  dies prior to the Annuity
Commencement  Date,  the Code  requires  that all  amounts  payable  under the
Contract be distributed (a) within five years of the

                                      27

<PAGE>

date of death or (b) as annuity payments beginning within one year of the date
of death and continuing over a period not extending beyond the life expectancy
of the Beneficiary.  If the Beneficiary is the Owner's surviving  spouse,  the
spouse  may  elect to  continue  the  Contract  as the new Owner  and,  if the
original Owner was the Annuitant,  as the new Annuitant. If the Owner is not a
natural  person,  these  requirements  apply  upon the  death  of the  primary
Annuitant  within  the  meaning of the Code.  Failure  to  satisfy  these Code
distribution  requirements  may result in serious  adverse  tax  consequences.
Under a parallel section of the Code, similar requirements apply to retirement
plans in connection with which Qualified Contracts are issued.

DEATH PROCEEDS AFTER THE ANNUITY COMMENCEMENT DATE

     If the Annuitant dies following the Annuity  Commencement  Date, the only
amounts payable to the Beneficiary or other  properly-designated payee are any
continuing  payments  provided for under the Annuity Payment Option  selected.
See "Annuity  Payment  Options."  In such a case,  the payee will have all the
remaining  rights and powers  under a Contract and be subject to all the terms
and conditions thereof.

     If the payee  under a  Non-Qualified  Contract  dies  after  the  Annuity
Commencement  Date,  any  remaining  amounts  payable  under  the terms of the
Annuity  Payment  Option must be  distributed at least as rapidly as under the
method of distribution  then in effect.  If the payee is not a natural person,
this  requirement  applies upon the death of the primary  Annuitant within the
meaning of the Code.  Failure to satisfy  these  requirements  of the Code may
result in serious adverse tax  consequences.  Under a parallel  section of the
Code,  similar  requirements  apply to the retirement plans in connection with
which Qualified Contracts are issued.

PROOF OF DEATH

     We accept  the  following  as proof of any  person's  death:  a copy of a
certified  death  certificate;  a copy of a  certified  decree  of a court  of
competent  jurisdiction  as to the finding of death; a written  statement by a
medical  doctor who attended  the deceased at the time of death;  or any other
proof satisfactory to us.

     Once we have paid the death proceeds, the Contract terminates and we have
no further obligations thereunder.

                          CHARGES UNDER THE CONTRACTS

PREMIUM TAXES

     When  applicable,  we will deduct an amount to cover premium taxes.  Such
deduction will be made:

(1)  from purchase payment(s) when received; or
(2)  from the Owner's Account Value at the time annuity payments begin; or

                                      28

<PAGE>

(3)     from the amount of any partial withdrawal; or
(4)  from  proceeds  payable  upon  termination  of the Contract for any other
     reason,  including  death of the Annuitant or Owner,  or surrender of the
     Contract.

If  premium  tax is  paid,  AG Life  may  reimburse  itself  for such tax when
deduction  is being  made  under  paragraphs  2, 3, or 4 above  calculated  by
multiplying  the sum of Purchase  Payments  being  withdrawn by the applicable
premium tax percentage.

   
     Applicable  premium tax rates depend upon the Owner's  then-current place
of residence. Applicable rates currently range from 0% to 3.5% and are subject
to change by legislation,  administrative interpretations or judicial acts. We
will not make a profit on this charge.
    

SURRENDER CHARGE

     The Surrender  Charge  reimburses us for part of our expenses  related to
distributing  the  Contracts.  We  believe,  however,  that the amount of such
expenses will exceed the amount of revenues generated by the Surrender Charge.
We will pay such  excess  out of our  general  surplus,  which  might  include
profits from the charge for the assumption of mortality and expense risks.

     Unless a withdrawal  is exempt from the  Surrender  Charge (as  discussed
below),  the  Surrender  Charge is a percentage of the amount of each purchase
payment that is withdrawn  during the first seven years after it was received.
The  percentage  declines  depending  on how many years have passed  since the
withdrawn  purchase payment was originally  credited to your Account Value, as
follows:
<TABLE>
<CAPTION>

                                         Surrender Charge as a
        Year of Purchase                 Percentage of Purchase
        Payment Withdrawal               Payment Withdrawn

<S>                                             <C>
               1st                              7%
               2nd                              6%
               3rd                              5%
               4th                              4%
               5th                              3%
               6th                              2%
               7th                              1%
               Thereafter                       0%
</TABLE>

     Only for the purpose of  computing  the  Surrender  Charge,  the earliest
purchase  payments are deemed to be withdrawn first, and before any amounts in
excess of  purchase  payments  are  withdrawn  from your  Account  Value.  The
following  transactions  will be  considered as  withdrawals,  for purposes of
assessing the Surrender Charge: total surrender,  partial withdrawal, death of
the Annuitant  after  attaining  age 75 and prior to the Annuity  Commencement
date,  commencement  of an Annuity  Payment  Option,  and  termination  due to
insufficient Account Value.

     Nevertheless, the Surrender Charge will not apply

                                      29

<PAGE>

     o   To the amount of withdrawals  that exceeds the  cumulative  amount of
         your purchase pay ments;

     o   If the Annuitant has been confined to a long-term care facility or is
         subject to a terminal illness (to the extent that the rider for these
         matters is available in your  state),  as set forth under  "Long-Term
         Care and Terminal Illness"; or

     o   Upon  selection  of an Annuity  Payment  Option that is based on life
         contingencies,  if the Annuity Commencement Date does not fall within
         the first three Contract Years.

     In the State of  Washington,  beginning  after the Annuitant has attained
age 63,  surrender  charges  which would  otherwise  be  assessed  against any
withdrawal may be reduced.

     The Surrender  Charge also does NOT apply to the surrender of a Contract,
or to the withdrawal of Contract Value of a Contract, issued to: (1) employees
and registered  representatives  of any  broker-dealer  authorized to sell the
Contracts,  and their spouses and minor children, or (2) officers,  directors,
or bona-fide  full-time  employees of AG Life or American  General  Securities
Incorporated,  the principal underwriter of the Contracts, or their affiliated
companies.  These  waivers of  Surrender  Charge  are based upon the  Contract
Owner's status at the time the Contract was purchased.

     In addition,  the Surrender  Charge does not apply to the portion of your
first  withdrawal or total surrender in any Contract Year that does not exceed
10% of the amount of your purchase  payments that (a) have not previously been
withdrawn  and (b) have been  credited to the  Contract for at least one year.
Unused portions of this 10% free withdrawal  amount are carried forward during
the year ONLY in connection with automatic withdrawal arrangements established
with  us by  Owners  who  are at  least  age 59 1/2.  Once  such an  automatic
withdrawal  has been made during any Contract Year in reliance on the 10% free
withdrawal privilege,  no non-automatic  withdrawal may rely on that privilege
during the balance of that Contract Year.

     A free  withdrawal  pursuant  to any of the  foregoing  Surrender  Charge
exceptions is not deemed to be a withdrawal of purchase  payments,  except for
purposes of  computing  the 10% free  withdrawal  described  in the  preceding
paragraph. See "Penalty Tax on Premature Distributions."

TRANSFER CHARGES

     The charges to defray the expense of effecting  transfers  are  described
under  "Transfer,  Surrender  and Partial  Withdrawal of Owner Account Value -
Transfers" and "Annuity Period and Annuity Payment Options - Transfers." These
charges are designed not to yield a profit to us.

ANNUAL MAINTENANCE CHARGE

     An annual  maintenance  charge of $36 will be deducted  from each Owner's
Account  Value  at  the  end of  each  Contract  Year  prior  to  the  Annuity
Commencement  Date. This charge is for  administrative  expenses (which do not
include expenses of distributing the Contracts), and we do not

                                      30

<PAGE>

expect  that the  revenues  we will  derive  from this charge will exceed such
expenses.  Unless  paid  directly,  the  charge  will be  allocated  among the
Guarantee  Periods and  Divisions in proportion to your Account Value in each.
The entire  charge for the year will be deducted from the proceeds of any full
surrender.

CHARGE TO SEPARATE ACCOUNT D

     To  cover  other  administrative  expenses  not  covered  by  the  annual
maintenance  charge  discussed  above,  and  to  compensate  us  for  assuming
mortality and expense risks under the Contracts, Separate Account D will incur
a daily charge at an  annualized  rate of 1.55% of the average daily net asset
value of Separate  Account D attributable  to the  Contracts.  Of this amount,
 .30%  is for  administrative  expenses  and  1.25%  is for the  assumption  of
mortality and expense risks. We do not expect to earn a profit on that portion
of the charge which is for administrative expenses, but we do expect to derive
a profit from the portion which is for the assumption of mortality and expense
risks. There is no necessary relationship between the amount of administrative
charges  imposed  on a given  Contract  and the  amount of  expenses  actually
attributable to that Contract.

     In  assuming  the  mortality  risk,  we are  subject to the risk that our
actuarial  estimate of mortality rates may prove erroneous and that Annuitants
will live  longer  than  expected,  or that more  Owners  or  Annuitants  than
expected will die at a time when the death benefit  guaranteed by us is higher
than the net surrender value of their interests in the Contracts.  In assuming
the  expense  risk,  we are  subject  to the risk that the  revenues  from the
expense  charges under the Contracts  (which  charges are guaranteed not to be
increased) will not cover our expense of administering the Contracts.

MISCELLANEOUS

     Charges and  expenses  are paid out of the assets of each  Portfolio,  as
described in the prospectus  relating to that Portfolio.  We reserve the right
to impose  charges  or  establish  reserves  for any  federal  or local  taxes
incurred or that may be incurred by us, and that may be deemed attributable to
the Con tracts.

ONE-TIME REINSTATEMENT PRIVILEGE

     If you  have  made a full  surrender  of  your  Account  Value,  you  may
reinstate  the  Contract,  if we receive  the Written  reinstatement  request,
together with a return to us of the net proceeds of such  surrender,  not more
than 30 days  after the date as of which  the  surrender  was made.  In such a
case,  your  Account  Value will be restored to what it was at the time of the
surrender (less any annual  maintenance charge that has since become payable);
and any  subsequent  Surrender  Charge will be computed as if the Contract had
been  issued  at the date of  reinstatement  in  consideration  of a  Purchase
Payment  in the amount of such net  surrender  proceeds.  Unless  you  request
otherwise,  the reinstated Account Value will be allocated among the Divisions
and Guarantee Periods in the same proportions as the prior surrender.  You may
use this privilege only once.

                                      31

<PAGE>

   
REDUCTION IN SURRENDER CHARGES OR ADMINISTRATIVE CHARGES

     We may reduce the surrender  charges or  administrative  charges  imposed
under certain Qualified Contracts in connection with employer-sponsored plans.
Any such reductions will reflect differences in costs or services (due to such
factors as reduced sales expenses or administrative  efficiencies  relating to
serving a large number of employees of a single employer and functions assumed
by the  employer  that we  otherwise  would have to  perform)  and will not be
unfairly discriminatory as to any person.
    

                      LONG-TERM CARE AND TERMINAL ILLNESS

     THE RIDER DESCRIBED BELOW IS NOT AVAILABLE IN ALL STATES,  AND YOU SHOULD
THEREFORE  CONSULT YOUR SALES  REPRESENTATIVE OR OUR HOME OFFICE AS TO WHETHER
IT WILL APPLY TO YOU. THERE IS NO SEPARATE CHARGE FOR THIS RIDER.

LONG-TERM CARE

     Pursuant to a special  Contract  rider,  no  Surrender  Charge will apply
during any period of time that the  Annuitant  is confined for 30 days or more
in a hospital or state-licensed  in-patient nursing facility.  We must receive
Written proof of such confinement that is satisfactory to us.

TERMINAL ILLNESS

     The rider also  provides  that no Surrender  Charge will apply if we have
received a physician's Written  certification that the Annuitant is terminally
ill and not  expected  to live  more than  twelve  months  and have  waived or
exercised our right to a second physician's opinion.

                        OTHER ASPECTS OF THE CONTRACTS

     Only an officer of AG Life can agree to change or waive the provisions of
any  Contract.  The Contracts  are  non-participating  and are not entitled to
share in any dividends, profits or surplus of AG Life.

OWNERS, ANNUITANTS, AND BENEFICIARIES; ASSIGNMENTS

     The Owner of a  Contract  will be the same as the  Annuitant,  unless the
application  therefor  designates  a  different  Owner.  In the  case of joint
ownership,  both Owners must join in the exercise of any rights or  privileges
under the  Contract.  The Annuitant is  designated  in the  application  for a
Contract and may not thereafter be changed.

                                      32

<PAGE>

     The  Beneficiary  and any  successor  Beneficiary  are  designated in the
application for a Contract. A Beneficiary may be changed by the Owner prior to
the Annuity  Commencement Date, while the Annuitant is still alive, and by the
payee  following  the Annuity  Commencement  Date.  Any  designation  of a new
Beneficiary  is  effective as of the date it is signed but will not affect any
payments we make or action we take before  receiving the Written  request.  We
also need the  Written  consent of any  irrevocably-named  Beneficiary  before
making a change.  Under certain  retirement  programs,  spousal consent may be
required to name or change a Beneficiary,  and the right to name a Beneficiary
other than the spouse may be subject to applicable  tax laws and  regulations.
We are not responsible for the validity of any designation of a Beneficiary.

     If no named  Beneficiary is living at the time any payment is to be made,
the Owner will be the  Beneficiary,  or if the Owner is not then  living,  the
Owner's estate will be the Beneficiary.

     Rights under a Qualified  Contract may be assigned only in certain narrow
circumstances  referred to therein.  Owners and other  payees may assign their
rights under  Non-Qualified  Contracts,  including their ownership  rights. We
take no  responsibility  for the  validity  of any  assignment.  A  change  in
ownership  rights  must be made in Writing and a copy must be sent to our Home
Office. The change will be effective on the date it was made,  although we are
not bound by a change until the date we record it. The rights under a Contract
are subject to any  assignment of record at our Home Office.  An assignment or
pledge of a Contract may have adverse tax  consequences.  See "Federal  Income
Tax Matters."

REPORTS

     We will mail to Owners  (or  persons  receiving  payments  following  the
Annuity Commencement Date), at their last known address of record, any reports
and  communications  required  by  applicable  law or  regulation.  You should
therefore give us prompt written notice of any address change.

RIGHTS RESERVED BY US

     Upon notice to the Owner, a Contract may be modified by us, to the extent
necessary  in order to (1) operate  Separate  Account D in any form  permitted
under the 1940 Act or in any other form  permitted  by law;  (2)  transfer any
assets  in any  Division  to  another  Division,  or to one or  more  separate
accounts,  or the Fixed  Account;  (3) add,  combine  or remove  Divisions  in
Separate Account D; (4) substitute,  for the shares held in any Division,  the
shares of another Portfolio or the shares of another investment company or any
other  investment  permitted by law; (5) make any changes required by the Code
or by any other  applicable  law,  regulation  or  interpretation  in order to
continue  treatment  of the  Contract as an  annuity;  or (6) make any changes
required to comply with the rules of any  Portfolio.  When required by law, we
will obtain  your  approval  of changes  and the  approval of any  appropriate
regulatory authority.

PAYMENT AND DEFERMENT

     Amounts  surrendered  or withdrawn  from a Contract will normally be paid
within seven  calendar days after the end of the Valuation  Period in which we
receive the written surrender or withdrawal

                                      33

<PAGE>

request  in good  order.  If we do not  receive a request  as to the method of
payment  within 60 days after the death of the Owner or  Annuitant,  any death
benefit  proceeds will be paid as a lump sum,  normally  within seven calendar
days after the end of the Valuation  Period that contains the last day of said
60 day period. We reserve the right, however, to defer payment or transfers of
amounts out of the Fixed  Account for up to six months.  Also,  we reserve the
right  to  defer  payment  of that  portion  of  your  Account  Value  that is
attributable  to a purchase  payment made by check for a reasonable  period of
time (not to exceed 15 days) to allow the check to clear the banking system.

                          FEDERAL INCOME TAX MATTERS

GENERAL

     It is  not  possible  to  comment  on  all  of  the  federal  income  tax
consequences associated with the Contracts.  Federal income tax law is complex
and its  application  to a  particular  person  may  vary  according  to facts
peculiar to such person. Consequently,  this discussion is not intended as tax
advice,  and you should consult with a competent tax adviser before purchasing
a Contract.

     The  discussion  is  based on the law,  regulations  and  interpretations
existing  on the date of this  Prospectus.  These  authorities,  however,  are
subject to change by Congress, the Treasury Department and judicial decisions.

     The discussion does not address state or local tax or estate and gift tax
consequences associated with the Contracts.

NON-QUALIFIED CONTRACTS

     PURCHASE  PAYMENTS.  Purchasers  of a Contract  that does not qualify for
special tax  treatment  and is therefore  "Non-Qualified"  may not deduct from
their gross income the amount of purchase payments made.

     TAX DEFERRAL PRIOR TO ANNUITY  COMMENCEMENT  DATE. Owners who are natural
persons are not taxed  currently on increases in their Account Value resulting
from  interest  earned in the Fixed  Account  or, if  certain  diversification
requirements  are met, the investment  experience of Separate  Account D. This
treatment  applies to Separate Account D only if it invests in Portfolios that
are  "adequately   diversified"   in  accordance   with  Treasury   Department
regulations.  Although  we do  not  control  the  Portfolios,  the  investment
advisers to the Portfolios or to the Series in which the Partners and Balanced
Portfolios  invest have  undertaken  to use their best  efforts to operate the
Portfolios in compliance with these diversification  requirements.  A Contract
investing in a Portfolio that failed to meet the diversification  requirements
would  subject  Owners to current  taxation of income in the Contract that has
not previously  been taxed.  Income means the excess of the Account Value over
the Owner's investment in the Contract (discussed below).

   
     Current  regulations do not provide  guidance as to any  circumstances in
which   control  over   allocation  of  values  among   different   investment
alternatives  may cause  Owners or persons  receiving  annuity  payments to be
treated  as the  owners of  Separate  Account D assets  for tax  purposes.  We
reserve the right to amend the  Contracts  in any way  necessary  to avoid any
such result. The Treasury
    

                                      34

<PAGE>

Department  has stated that it may establish  standards in this regard through
regulations or rulings. Such standards may apply only prospectively,  although
retroactive  application  is possible if such  standards are considered not to
embody a new position.

     Owners  that  are  not  natural  persons  --  that  is,  Owners  such  as
corporations  -- are taxable  currently on annual  increases in their  Account
Value unless an exception  applies.  Exceptions exist for, among other things,
Owners that are not natural persons but that hold the Contract as an agent for
a natural person.

     TAXATION OF ANNUITY  PAYMENTS.  Each annuity  payment  received after the
Annuity Commencement Date is excludible from gross income in part. In the case
of Fixed Annuity Payments, the excludible portion is determined by multiplying
the amount  paid by the ratio of the  investment  in the  Contract  (discussed
below) to the expected return under the fixed Annuity  Payment Option.  In the
case of Variable Annuity Payments,  the amount paid is multiplied by the ratio
of the investment in the Contract to the number of expected payments.  In both
cases, the remaining  portion of each annuity  payment,  and all payments made
after the investment in the Contract has been reduced to zero, are included in
the payee's income.  Should annuity  payments cease on account of the death of
the Annuitant  before the investment in the Contract has been fully recovered,
the payee is allowed a deduction for the unrecovered  amount.  If the payee is
the Annuitant, the deduction is taken on the final tax return. If the payee is
a  Beneficiary,  that  Beneficiary  may  recover  the  balance  of  the  total
investment as payments are made or on the  Beneficiary's  final tax return. An
Owner's  "investment  in the  Contract" is the amount equal to the portions of
purchase  payments  made by or on  behalf  of the  Owner  that  have  not been
excluded  or  deducted  from  the  individual's  gross  income,  less  amounts
previously received under the Contract that were not included in income.

     TAXATION OF PARTIAL WITHDRAWALS AND TOTAL SURRENDERS. Partial withdrawals
from a  Contract  are  includible  in income to the  extent  that the  Owner's
Account Value exceeds the investment in the Contract.  In the event a Contract
is  surrendered  in  its  entirety,  any  amount  received  in  excess  of the
investment in the Contract is includible in income,  and any remaining  amount
received is excludible  from income.  All annuity  contracts (or  certificates
thereunder)  issued by us to the same Owner during any calendar year are to be
aggregated for purposes of determining the amount of any distri bution that is
includible in gross income.

     PENALTY  TAX ON  PREMATURE  DISTRIBUTIONS.  A penalty  tax is  imposed on
distributions  under a  Contract  equal  to 10% of the  amount  includible  in
income.  The penalty tax will not apply,  however,  to (1) distributions  made
after the recipient  attains age 59 1/2, (2)  distributions  on account of the
recipient's becoming disabled, (3) distributions that are made after the death
of the Owner  prior to the  Annuity  Commencement  Date or the payee after the
Annuity Commencement Date (or if such person is not a natural person, that are
made after the death of the primary  Annuitant,  as defined in the Code),  and
(4)  distributions  that are part of a series of substantially  equal periodic
payments made over the life (or life expectancy) of the Annuitant or the joint
life (or  joint  life  expectancies)  of the  Annuitant  and the  Beneficiary.
Premature  distributions  may  result,  for  example,  from an  early  Annuity
Commencement  Date, an early surrender,  partial withdrawal from or assignment
of a Contract,  or the early death of an  Annuitant,  unless  clause (3) above
applies.

                                      35

<PAGE>

     PAYMENT OF DEATH PROCEEDS. Special rules apply to the distribution of any
death proceeds payable under the Contract. See "Death Proceeds."

     ASSIGNMENTS AND LOANS.  An assignment,  loan, or pledge with respect to a
Non-Qualified Contract is taxed in the same manner as a partial withdrawal, as
described above.  Repayment of a loan or release of an assignment or pledge is
treated as a new purchase payment.

INDIVIDUAL RETIREMENT ANNUITIES ("IRAS")

     PURCHASE  PAYMENTS.  Individuals  who are not  active  participants  in a
tax-qualified  retirement  plan may, in any year,  deduct  from their  taxable
income  purchase  payments for an IRA equal to the lesser of $2,000 or 100% of
the individual's  earned income, plus $250 for the benefit of a noncompensated
spouse.  No more than $2,000 may be contributed to either spouse's IRA for any
year.  Single persons who participate in a  tax-qualified  retirement plan and
who have adjusted gross income not in excess of $25,000 may fully deduct their
IRA  purchase  payments.  Those who have  adjusted  gross  income in excess of
$35,000  will not be able to deduct  purchase  payments,  and for  those  with
adjusted gross income between  $25,000 and $35,000 the deduction is phased out
based on the amount of income.  Similarly, the otherwise deductible portion of
an IRA purchase payment will be phased out, in the case of married individuals
filing joint tax returns,  with  adjusted  gross  income  between  $40,000 and
$50,000,  and in the  case of  married  individuals  filing  separately,  with
adjusted  gross income between $0 and $10,000.  Individuals  who are precluded
from  deducting  all or a  portion  of  their  purchase  payments  because  of
participation in a tax-qualified retirement plan may still make non-deductible
contributions on which earnings will be tax deferred.  The total of deductible
and  non-deductible  contributions may not exceed the lesser of $2,000 or 100%
of earned income, plus $250 for the benefit of a noncompensated spouse.

     DISTRIBUTIONS  FROM AN IRA.  Amounts  received  under  an IRA as  annuity
payments,  upon partial withdrawal or total surrender,  or on the death of the
Annuitant,  are included in the Annuitant's or other  recipient's  income.  If
nondeductible  purchase  payments  have been made,  a pro rata portion of such
distributions  may not be included in income.  A 10% penalty tax is imposed on
the amount includible in gross income from distributions that occur before the
Annuitant  attains  age 59 1/2 and that are not  made on  account  of death or
disability,  with certain exceptions.  These exceptions include  distributions
that are part of a series of substantially  equal periodic  payments made over
the life (or life  expectancy)  of the  Annuitant or the joint lives (or joint
life  expectancies)  of the Annuitant and the  Beneficiary.  Distributions  of
minimum amounts specified by the Code must commence by April 1 of the calendar
year  following the calendar  year in which the Annuitant  attains age 70 1/2.
Additional  distribution  rules apply after the death of the Annuitant.  These
rules are similar to those  governing  distributions  on the death of an Owner
(or other payee during the Annuity Period) under a Non-Qualified Contract. See
"Death Proceeds."  Failure to comply with the minimum  distribution rules will
result in the  imposition  of a penalty  tax of 50% of the amount by which the
minimum distribution required exceeds the actual distribution.

     TAX FREE  ROLLOVERS.  Amounts may be transferred  in a tax-free  rollover
from a  tax-qualified  plan to an IRA  (and  from one IRA to  another  IRA) if
certain  conditions  are met. All taxable  distributions  ("eligible  rollover
distributions")  from tax qualified  plans are eligible to be rolled over with
the

                                      36

<PAGE>

exception  of  (1)  annuities  paid  over  a  life  or  life  expectancy,  (2)
installments  for a period  of ten  years or more,  and (3)  required  minimum
distributions under section 401(a)(9) of the Code.

     Rollovers may be  accomplished in two ways.  First, an eligible  rollover
distribution may be paid directly to an IRA (a "direct rollover"). Second, the
distribution may be paid directly to the Annuitant and then, within 60 days of
receipt, the amount may be rolled over to an IRA. However, any amount that was
not  distributed  as a direct  rollover  will be  subject  to 20%  income  tax
withholding.

     SIRAs.  Spousal individual  retirement annuities ("SIRAs") are subject to
the same federal income tax treatment and rules that are discussed  above with
respect to IRAs generally.

SIMPLIFIED EMPLOYEE PENSION PLANS

     Employees  and  employers may establish an IRA plan known as a simplified
employee  pension plan ("SEP"),  if certain  requirements are met. An employee
may make  contributions  to a SEP in accordance  with the rules  applicable to
IRAs  discussed  above.  Employer  contributions  to  an  employee's  SEP  are
deductible  by the employer and are not  currently  includible  in the taxable
income of the employee.  However,  total employer contributions are limited to
15% of an employee's compensation or $30,000, whichever is less.

OTHER QUALIFIED PLANS

     Purchase Payments. Purchase payments made by an employer under a pension,
profit-sharing,  or annuity plan qualified  under section 401 or 403(a) of the
Code, not in excess of certain  limits,  are deductible by the employer.  Such
purchase payments are also excluded from the current income of the employee.

     DISTRIBUTIONS PRIOR TO THE ANNUITY  COMMENCEMENT DATE. To the extent that
purchase payments are includible in an employee's  taxable income,  they (less
any amounts  previously  received that were not  includible in the  employee's
taxable  income)  represent his or her  "investment in the Contract."  Amounts
received prior to the Annuity Commencement Date under a Contract in connection
with a section 401 or 403(a) plan are generally  allocated on a pro-rata basis
between the  employee's  investment  in the Contract and other  amounts.  With
respect to the taxable portion of a lump-sum  distribution  (as defined in the
Code), an averaging rule may be applicable  that allows  computation of tax as
if  the  amount  were  received  over a  period  of  five  years.  A  lump-sum
distribution  will not be includible in income in the year of  distribution if
the employee transfers,  within 60 days of receipt, all amounts received, less
the employee's  investment in the Contract),  to another tax-qualified plan or
to an individual  retirement account or an IRA in accordance with the rollover
rules under the Code. However,  any amount that is not distributed as a direct
rollover  will be  subject  to 20%  income  tax  withholding.  See  "Tax  Free
Rollovers."  Special tax  treatment  may be  available  in the case of certain
lump-sum distributions that are not rolled over to another plan or IRA.

     A 10% penalty  tax is imposed on the amount  includible  in gross  income
from distributions  that occur before the employee's  attaining age 59 1/2 and
that are not made on account of death or dis ability, with certain exceptions.
These exceptions include distributions that are (1) part of a series

                                      37

<PAGE>

of  substantially   equal  periodic  payments  beginning  after  the  employee
separates  from  service  and made over the life (or life  expectancy)  of the
employee or the joint lives (or joint life  expectancies)  of the employee and
the  Beneficiary,  (2) made after the  employee's  separation  from service on
account of early  retirement  after age 55, or (3) made to an alternate  payee
pursuant to a qualified domestic relations order.

     ANNUITY PAYMENTS.  A portion of annuity payments received under Contracts
in connection with section 401 and 403(a) plans after the Annuity Commencement
Date may be excludible  from the employee's  income,  in the manner  discussed
above  under  "Non-Qualified   Contracts  -  Taxation  of  Annuity  Payments."
Distributions of minimum amounts specified by the Code generally must commence
by April 1 of the  calendar  year  following  the  calendar  year in which the
employee attains age 70 1/2.  Failure to comply with the minimum  distribution
rules will result in the  imposition  of a penalty tax of 50% of the amount by
which the minimum distribution required exceeds the actual distribution.

     SELF-EMPLOYED  INDIVIDUALS.  Various special rules apply to tax-qualified
plans established by self-employed individuals.

PRIVATE EMPLOYER UNFUNDED DEFERRED COMPENSATION PLANS

     PURCHASE  PAYMENTS.  Private  taxable  employers may establish  unfunded,
Non-Qualified  deferred compensation plans for a select group of management or
highly compensated employees and/or for independent contractors.

     These types of programs allow  individuals to defer receipt of up to 100%
of compensation  that would otherwise be includible in income and therefore to
defer the payment of federal income taxes on such amounts, as well as earnings
thereon. Purchase payments made by the employer,  however, are not immediately
deductible  by the  employer,  and the  employer  is  currently  taxed  on any
increase in Account Value.

     Deferred  compensation plans represent a contractual  promise on the part
of the employer to pay current  compensation at some future time. The Contract
is owned by the  employer  and is  subject  to the  claims  of the  employer's
creditors.  The  individual  has no right or interest in the  Contract  and is
entitled only to payment from the employer's general assets in accordance with
plan provisions.

     TAXATION  OF  DISTRIBUTIONS.  Amounts  received by an  individual  from a
private employer deferred compensation plan are includible in gross income for
the taxable year in which such amounts are paid or otherwise made available.

EXCESS DISTRIBUTIONS - 15% TAX

     Certain  persons,  particularly  those who  participate  in more than one
tax-qualified  retirement  plan, may be subject to an additional tax of 15% on
certain excess aggregate  distributions  from those plans. In general,  excess
distributions are taxable  distributions for all tax qualified plans in excess
of a  specified  annual  limit  for  payments  made in the form of an  annuity
(currently   $150,000)   or  five   times  the  annual   limit  for   lump-sum
distributions.

                                      38

<PAGE>

FEDERAL INCOME TAX WITHHOLDING AND REPORTING

     Amounts distributed from a Contract,  to the extent includible in taxable
income, are subject to federal income tax withholding. The payee may, however,
elect to have no income tax  withheld by  submitting a  withholding  exemption
certificate to us.

   
     In some cases, if you own more than one Qualified annuity contract,  such
contracts may be aggregated  for purposes of  determining  whether the federal
tax law  requirement  for  minimum  distributions  after  age 70 1/2 has  been
satisfied.   If,  under  this  aggregation  procedure,   you  are  relying  on
distributions  pursuant  to another  annuity  contract  to satisfy the minimum
distribution  requirement  under a Qualified  Contract  issued by us, you must
sign a waiver  releasing us from any liability to you for not  calculating and
reporting  the  amount of taxes and  penalties  payable  for  failure  to make
required minimum distributions under the Contract.
    

TAXES PAYABLE BY AG LIFE AND SEPARATE ACCOUNT D

     AG  Life is  taxed  as a life  insurance  company  under  the  Code.  The
operations of Separate  Account D are part of the total  operations of AG Life
and are not taxed separately.  Under existing federal income tax laws, AG Life
is not taxed on  investment  income  derived by Separate  Account D (including
realized and unrealized capital gains) with respect to the Contracts.  AG Life
reserves the right to allocate to the  Contracts  any federal,  state or other
tax  liability  that may result in the future  from  maintenance  of  Separate
Account D or the Contracts.

     Certain  Portfolios  may  elect  to pass  through  to AG Life  any  taxes
withheld by foreign taxing  jurisdictions  on foreign  source income.  Such an
election will result in additional  taxable  income and income tax to AG Life.
The amount of  additional  income  tax,  however,  may be more than  offset by
credits for the foreign taxes  withheld which are also passed  through.  These
credits may provide a benefit to AG Life.

                           DISTRIBUTION ARRANGEMENTS

     The  Contracts  will be sold by  individuals  who,  in  addition to being
licensed by state insurance  authorities to sell the Contracts of AG Life, are
also registered  representatives of American General  Securities  Incorporated
("AGSI"),   the  principal   underwriter  of  the  Contracts,   or  registered
representatives of other broker-dealer firms or representatives of other firms
that are  exempt  from  broker-dealer  regulation.  AGSI  and any  such  other
broker-dealer firms are registered with the Securities and Exchange Commission
under the Securities Exchange Act of 1934 as broker-dealers and are members of
the National  Association of Securities  Dealers,  Inc. AGSI is a wholly-owned
subsidiary of AG Life.  AGSI's principal  business address is the same as that
of our Home  Office.  The  interests  under the  Contracts  are  offered  on a
continuous basis.

                                 LEGAL MATTERS

     The  legality of the  Contracts  described  in this  Prospectus  has been
passed upon by Steven A. Glover,  Esquire, with the law department of AG Life.
Freedman,  Levy,  Kroll & Simonds,  Washing ton,  D.C., has advised AG Life on
certain federal securities law matters.

                                      39

<PAGE>

                           OTHER INFORMATION ON FILE

     A Registration  Statement has been filed with the Securities and Exchange
Commission  under the  Securities  Act of 1933 with  respect to the  Contracts
discussed  in this  Prospectus.  Not all of the  information  set forth in the
Registration  Statement  and  exhibits  thereto  has  been  included  in  this
Prospectus.  Statements contained in this Prospectus  concerning the Contracts
and other  legal  instruments  are  intended to be  summaries.  For a complete
statement  of the terms of these  documents,  reference  should be made to the
instruments filed with the Securities and Exchange Commission.

     A Statement of Additional  Information  is available  from us on request.
Its contents are as follows:

                CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

<TABLE>
<S>                                                                    <C>
General Information................................................... 2
Regulation and Reserves............................................... 2
Independent Auditors.................................................. 3
Services.............................................................. 3
Underwriters.......................................................... 3
Annuity Payments...................................................... 3
  A.  Gender of Annuitant............................................. 3
  B.  Misstatement of Age or Sex and Other Errors..................... 4
Change of Investment Adviser or Investment Policy..................... 4
Terms of Exemptive Relief in Connection with Mortality
  and Expense Risk Charge............................................. 4
Performance Data for the Divisions.................................... 4
Financial Statements.................................................. 9
Index to Financial Statements.........................................10
</TABLE>

                                      40

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT D

   
                         SUPPLEMENT DATED MAY 1, 1996
    

                                    TO THE

   
                         PROSPECTUS DATED MAY 1, 1996

As set forth herein, this Supplement modifies certain information contained in
the May 1, 1996 prospectus of American General Life Insurance Company Separate
Account D (the  "Prospectus")  relating to your variable annuity Contract and,
to the extent  inconsistent,  supersedes it. You should retain this Supplement
with your Prospectus for future reference.  (You may obtain an additional copy
of the Prospectus,  free of charge, if you write to the Annuity Administration
Department,  American General Life Insurance Company,  P.O. Box 1401, Houston,
Texas 77251-1401, or call 1-800-247-6584 or (713) 831-3102.)
    

Terms  capitalized in this  Supplement have the same meaning as defined in the
Prospectus.

This  Supplement is necessary  because your  Contract  makes  available  three
investment  options that are not available under  Contracts  applied for after
April 30, 1994 and that are not, therefore, described in the Prospectus.

The  additional  investment  options  that are  available  to you  under  your
Contract are the Stock Index,  Social Awareness,  and  International  Equities
Divisions of our Separate  Account D. These  Divisions  invest  exclusively in
shares of the following mutual fund portfolios, respectively: the Stock Index,
Social  Awareness,  and  International  Equities Funds of the American General
Series Portfolio Company.

Therefore,  whenever the Prospectus refers to Divisions or Portfolios that are
available  under your Contract,  you should  understand  such  references also
refer to the three  additional  Divisions and Portfolios that are described in
the Supplement.  Similarly,  when the Prospectus refers to the mutual funds in
which the available  Divisions invest,  you should understand those references
to include the American General Series Portfolio Company.

The following additional modifications to the Prospectus are necessary because
of the  additional  Divisions and  Portfolios  that are  available  under your
Contract:

                                      S-1

<PAGE>

1.  ADD THE FOLLOWING INFORMATION TO THE TABLE ON PAGE 8 OF THE PROSPECTUS:

<TABLE>
    THE PORTFOLIO'S ANNUAL EXPENSES (as a percentage of average net assets)
<CAPTION>
                              Management Fees     Other Expenses   Total Portfolio
                               After Expense      After Expense      Operating
                               Reimbursement      Reimbursement       Expenses

<S>                               <C>                <C>                <C>  
   
    Stock Index                   0.29%              0.09%              0.38%

    Social Awareness              0.50%              0.08%              0.58%

    International Equities        0.35%              0.10%              0.45%
</TABLE>
    


2.  ADD THE  FOLLOWING  INFORMATION  TO THE  EXAMPLES  ON PAGES 8 AND 9 OF THE
PROSPECTUS:

Example  If you  surrender  your  Contract at the end of the  applicable  time
         period,  a  $1,000  investment  would  be  subject  to the  following
         expenses, assuming a 5% annual return on assets:

<TABLE>
<CAPTION>
   If all amounts are               1 year       3 years       5 years      10 years
                                    ------       -------       -------      --------
   invested in one of the
   following Portfolios:

<S>                                  <C>          <C>           <C>           <C> 
   
   Stock Index                       $90          $108          $135          $233

   Social Awareness                  $92          $114          $146          $254

   International Equities            $91          $110          $139          $241
</TABLE>
    


Example  If you commence a life Annuity  Payment  Option  following the end of
         the applicable time period,  a $1,000  investment would be subject to
         the following expenses, assuming a 5% annual return on assets:

<TABLE>
<CAPTION>
   If all amounts are               1 year       3 years (1,2) 5 years (3)  10 years
                                    ------       -------       -------      --------
   invested in one of the
   following Portfolios:

<S>                                  <C>          <C>            <C>         <C> 
   
   Stock Index                       $74          $63            $108        $233

   Social Awareness                  $76          $69            $119        $254

   International Equities            $75          $65            $112        $241
</TABLE>
    

                                      S-2

<PAGE>


Example  If you do not surrender your Contract or commence an Annuity  Payment
         Option,  a  $1,000  investment  would  be  subject  to the  following
         expenses, assuming a 5% annual return on assets.

<TABLE>
<CAPTION>
   If all amounts are               1 year       3 years       5 years      10 years
                                    ------       -------       -------      --------
   invested in one of the
   following Portfolios:

<S>                                  <C>          <C>           <C>           <C> 
   
   Stock Index                       $20          $63           $108          $233

   Social Awareness                  $22          $69           $119          $254

   International Equities            $21          $65           $112          $241


     The examples and other  Portfolio  expense  information set forth in this
Supplement  are based on the actual  expense  experience  of the Stock  Index,
Social Awareness,  and International Equities Portfolios for their fiscal year
ended May 31, 1995 .
    

<FN>

(1)  If the Annuity Commencement Date under a life or non-life Annuity Payment
     Option were the last day of the third  Contract Year, the figures in this
     column  would be the same as those in the same  column  of the  preceding
     example.
(2)  If the Annuity Payment Option exercised following the third Contract year
     is not a life  annuity,  the figures in this column would be $9 less than
     those in the same column of the preceding  example due to the decrease in
     the surrender charges from Contract Year 3 to Contract Year 4.
(3)  If the Annuity Payment Option exercised following the fifth Contract year
     is not a life  annuity,  the figures in this column would be $9 less than
     those in the same column of the preceding  example due to the decrease in
     the  surrender  charges from  Contract Year 5 to Contract Year 6. If said
     non-life annuity option had its Annuity Commencement Date on the last day
     of the fifth  Contract Year, the figures in this column would be the same
     as those in the same column of the preceding example.
</FN>
</TABLE>

                                      S-3

<PAGE>

3.   Add the  following  information  to the  table  on pages 14 and 15 of the
     Prospectus:

<TABLE>
<CAPTION>
                                     Stock             Social           International
                                     Index            Awareness           Equities
                                    Division          Division            Division

<S>                                 <C>               <C>                 <C>      
   
Accumulation Unit
Values (Beginning of
Period)*                            $1.434352         $1.182907           $0.794022

Accumulation Unit
Values at 12/31/92                  $1.539500         $1.259814           $0.751419

Accumulation Unit
Values at 12/31/93                  $1.665672         $1.338721           $0.960998

Accumulation Unit
Values at 12/31/94                  $1.651802         $1.299353           $1.021863

Accumulation Unit
Values at 12/31/95                  $2.233330         $1.777926           $1.114674

Accumulation Units
Outstanding at 12/31/92             184,854.711        1,439.581           68,288.743

Accumulation Units
Outstanding at 12/31/93             515,549.476       28,357.707          402,977.973

Accumulation Units
Outstanding at 12/31/94             673,760.206       41,120.891          680,590.894

Accumulation Units
Outstanding at 12/31/95             648,212.914       41,609.618          478,545.500
    

<FN>
*    The dates on which each Division first received a purchase payment are as
     follows:  Stock Index, June 16, 1992; Social Awareness,  August 13, 1992;
     and International Equities, June 16, 1992.
</FN>
</TABLE>

                                      S-4

<PAGE>


              INDIVIDUAL RETIREMENT ANNUITY DISCLOSURE STATEMENT
                                 INTRODUCTION

THIS  DISCLOSURE  STATEMENT IS DESIGNED  FOR PRESENT  OWNERS OF IRAS ISSUED BY
AMERICAN GENERAL LIFE INSURANCE COMPANY.

This  Disclosure  Statement is not part of your contract but contains  general
and  standardized  information  which must be  furnished to each person who is
issued an  Individual  Retirement  Annuity.  You must refer to your  policy to
determine your specific rights and obligations thereunder.

                                  REVOCATION

If you are  purchasing a new or rollover IRA, then if for any reason you, as a
recipient of this  Disclosure  Statement,  decide within 20 days from the date
your policy is  delivered  that you do not desire to retain your IRA,  written
notification to the Company must be mailed,  together with your policy, within
that  period.  If such  notice is mailed  within 20 days,  all  contributions,
without  adjustments for any applicable  sales  commissions or  administrative
expenses, will be refunded.

MAIL NOTIFICATION OF REVOCATION AND YOUR POLICY TO:

                           American General Life Insurance Company
                           Annuity Administration Department
                           P. O. Box 1401
                           Houston, Texas  77251-1401
                           (Phone No. (800) 247-6584).

                                  ELIGIBILITY

Under  Internal  Revenue Code  ("Code")  Section 219, if neither you, nor your
spouse, is an active  participant (see A. below),  you may make a contribution
of up to the lesser of $2,000 (or $2,250 in the case of a Spousal IRA) or 100%
of compensation and take a deduction for the entire amount contributed. If you
are an active  participant,  but have an adjusted  gross  income (AGI) below a
certain  level (see B. below),  you may still make a deductible  contribution.
If, however, you or your spouse is an active participant and your combined AGI
is above the specified  level,  the amount of the deductible  contribution you
may make to an IRA will be phased down and eventually eliminated.

A.   ACTIVE PARTICIPANT

You are an "active  participant" for a year if you are covered by a retirement
plan.  You are covered by a  "retirement  plan" for a year if your employer or
union has a retirement  plan under which money is added to your account or you
are eligible to earn retirement credits. For example, if you are covered under
a  profit-sharing   plan,   certain   government  plans,  a  salary  reduction
arrangement (such as a tax sheltered annuity  arrangement or a 401(k) plan), a
Simplified Employee Pension program

                                    Page 1

<PAGE>

(SEP) or a plan which  promises you a retirement  benefit  which is based upon
the number of years of service you have with the  employer,  you are likely to
be an active  participant.  Your Form W-2 for the year  should  indicate  your
participation status.

You are an active  participant  for a year  even if you are not yet  vested in
your retirement benefit. Also, if you make required contributions or voluntary
employee contributions to a retirement plan, you are an active participant. In
certain plans, you may be an active participant even if you were only with the
employer for part of the year.

You are not considered an active participant if you are covered in a plan only
because of your service as 1) an Armed Forces  Reservist for less than 90 days
of active  service,  or 2) a volunteer  firefighter  covered for  firefighting
service by a government plan. Of course, if you are covered in any other plan,
these exceptions do not apply.

If you are married,  filed a separate  tax return,  and did not live with your
spouse at any time during the year,  your spouse's active  participation  will
not affect your ability to make deductible contributions.

B.   ADJUSTED GROSS INCOME (AGI)

If you are an active participant,  you must look at your Adjusted Gross Income
for the year (if you and your  spouse  file a joint tax  return,  you use your
combined AGI) to determine whether you can make a deductible IRA contribution.
Your tax return will show you how to calculate  your AGI for this purpose.  If
you are at or below a certain AGI level,  called the Threshold  Level, you are
treated  as if you were not an active  participant  and can make a  deductible
contribution  under  the  same  rules  as  a  person  who  is  not  an  active
participant.

If you are single, your Threshold AGI Level is $25,000. The Threshold Level if
you are married and file a joint tax return is $40,000, and if you are married
but file a separate tax return, the Threshold Level is $0.

If your AGI is less than $10,000 above your Threshold Level, you will still be
able to make a deductible contribution,  but it will be limited in amount. The
amount by which your AGI exceeds your Threshold Level (AGI - Threshold  Level)
is called your  Excess AGI.  The  Maximum  Allowable  Deduction  is $2,000 (or
$2,250 for a Spousal IRA). You can estimate your Deduction Limit as follows:

(Your  Deduction  Limit may be slightly  higher if you use this formula rather
than the table provided by the IRS.)

         $10,000 - Excess AGI
         --------------------  x Maximum Allowable Deduction = Deduction Limit
              $10,000

You must round up the result to the next  highest $10 level (the next  highest
number  which ends in zero).  For example,  if the result is $1,525,  you must
round it up to $1,530.  If the final result is below $200 but above zero, your
Deduction  Limit is $200. Your Deduction  Limit cannot,  in any event,  exceed
100% of your compensation.

                                    Page 2

<PAGE>

Example 1:    Ms. Smith, a single person, is an active  participant and has an
              AGI of $31,619.  She calculates her deductible IRA  contribution
              as follows:

  Her AGI is $31,619
  Her Excess AGI is (AGI - Threshold Level) or ($31,619-$25,000) = $6,619
  Her Maximum Allowable Deduction is $2,000

  So, her IRA deduction limit is:
               $10,000 - $6,619
               ----------------  x $2,000 = $676 (rounded to $680)
                   $10,000

Example 2:    Mr. and Mrs.  Young file a joint tax return.  Each spouse  earns
              more than $2,000 and one is an active  participant.  They have a
              combined AGI of $44,255.  They may each contribute to an IRA and
              calculate their deductible contributions to each IRA as follows:

  Their AGI is $44,255
  Their Threshold Level is $40,000
  Their Excess AGI is (AGI - Threshold Level) or ($44,255 - $40,000) = $4,255
  The Maximum Allowable Deduction for each spouse is $2,000
  So, each spouse may compute his or her IRA deduction limit as follows:

               $10,000 - 4,255
               ---------------  x $2,000 = $1,149 (rounded to $1,150)
                   $10,000

Example 3:    If, in Example 2, Mr.  Young did not earn any  compensation,  or
              elected to be treated as  earning no  compensation,  Mrs.  Young
              could  establish  a Spousal  IRA  (consisting  of an account for
              herself  and one for her  husband).  The  amount  of  deductible
              contributions  which could be made to the two IRAs is calculated
              using a  Maximum  Allowable  Deduction  of  $2,250  rather  than
              $2,000.

              $10,000 - $4,255
              ----------------  x $2,250 = $1,293 (rounded to $1,300)
                  $10,000

  The $1,300 can be divided  between  the two  accounts,  but  neither IRA may
  receive a deductible contribution of more than $1,150.

Example 4:    Mr. Jones, a married person,  files a separate tax return and is
              an active participant.  He has $1,500 of compensation and wishes
              to make a deductible contribution to an IRA.

  His AGI is $1,500
  His Threshold Level is $0
  His Excess AGI is (AGI - Threshold Level) or $1,500-$0) = $1,500
  His Maximum Allowable Deduction is $2,000
  So, his IRA deduction limit is:

              $10,000 - $1,500
              ----------------  x $2,000 = $1,700
                  $10,000

  Even though his IRA deduction  limit under the formula is $1,700,  Mr. Jones
  may not  deduct an amount in excess  of his  compensation,  so,  his  actual
  deduction is limited to $1,500.

                                    Page 3

<PAGE>

                                 SPOUSAL IRAs

As noted in Example 3 above, under the Act you may contribute to a Spousal IRA
even if your spouse has earned  some  compensation  during the year.  Provided
your spouse does not make a  contribution  to an IRA, you may set up a Spousal
IRA  consisting  of an  annuity  for your  spouse  as well as an  annuity  for
yourself.  The maximum  deductible amount to your IRA and a Spousal IRA is the
lesser of $2,250 or 100% of compensation.

                     NON-DEDUCTIBLE CONTRIBUTIONS TO IRAs

Even if you are above the  Threshold  Level and thus may not make a deductible
contribution  of $2,000  ($2,250 if a spousal IRA is involved),  you may still
contribute  up to the  lesser  of 100% of  compensation  or  $2,000  to an IRA
($2,250  for a Spousal  IRA).  The  amount of your  contribution  which is not
deductible  will be a  non-deductible  contribution  to the IRA.  You may also
choose to make a contribution  non-deductible  even if you could have deducted
part or all of the  contribution.  Interest  or  other  earnings  on your  IRA
contribution,  whether from deductible or non-deductible  contributions,  will
not be taxed until taken out of your IRA and distributed to you.

If you make a  non-deductible  contribution  to an IRA,  you must  report  the
amount of the non-deductible contribution to the IRS on Form 8606 as a part of
your tax return for the year.

You may make a  $2,000  contribution  at any time  during  the  year,  if your
compensation for the year will be at least $2,000,  without having to know how
much will be  deductible.  When you fill out your return,  you may then figure
out how much is deductible.

You may withdraw an IRA contribution  made for a year any time before April 15
of the  following  year.  If you do so, you must also  withdraw  the  earnings
attributable  to that  portion and report the  earnings as income for the year
for which the contribution  was made. If some portion of your  contribution is
not deductible,  you may decide either to withdraw the non-deductible  amount,
or to leave  it in the IRA and  designate  that  portion  as a  non-deductible
contribution on your tax return.

                               IRA DISTRIBUTIONS

Generally,  IRA  distributions  which are not rolled over (see  "Rollover  IRA
Rules",  below)  are  included  in your  gross  income  in the  year  they are
received.  Non-deductible  IRA contributions,  however,  are made using income
which has already been taxed (that is, they are not deductible contributions).
Thus,  the  portion  of the IRA  distributions  consisting  of  non-deductible
contributions  will not be taxed  again when  received by you. If you make any
non-deductible  IRA  contributions,  each  distribution  from your IRA(s) will
consist of a non-taxable portion (return of deductible contributions,  if any,
and account earnings).

Thus,  you may  not  take a  distribution  which  is  entirely  tax-free.  The
following  formula  is used  to  determine  the  non-taxable  portion  of your
distributions for a taxable year:

         Remaining
 Non-Deductible Contributions
 ---------------------------- x Total Distributions = Nontaxable Distributions
 Year-End Total IRA Balances       (for the year)         (for the year)

                                    Page 4

<PAGE>

To figure  the  year-end  total IRA  balance,  you treat all of your IRAs as a
single IRA. This includes all regular IRAs (whether accounts or annuities), as
well as Simplified  Employee  Pension (SEP) IRAs,  and Rollover IRAs. You also
add back the distributions taken during the year.

 Example: An individual makes the following contributions to his or her IRA(s).

<TABLE>
<CAPTION>
         Year            Deductible             Non-Deductible
<S>                       <C>                      <C>    
         1986             $ 2,000
         1987               1,800
         1990               1,000                  $ 1,000
         1992                 600                    1,400
                          ---------                --------
                          $ 5,400                  $ 2,400
</TABLE>
<TABLE>

<S>                                                <C>    
         Deductible Contributions:                 $ 5,400
         Non-Deductible Contributions:               2,400
         Earnings on IRAs:                           1,200
                                                   --------

 Total Account Balance of IRA(s) as of 12/31/95:   $ 9,000
 (including distributions in 1995).
</TABLE>

In 1995, the  individual  takes a  distribution  of $3,000.  The total account
balance  in the IRAs on  12/31/95  plus  1995  distributions  is  $9,000.  The
non-taxable portion of the distributions for 1995 is figured as follows:

Total non-deductible contributions                       $2,400
                                                         ------ x $3,000 = $800
Total account balance in the IRAs, plus distributions    $9,000


Thus,  $800 of the $3,000  distribution  in 1995 will not be  included  in the
individual's taxable income. The remaining $2,200 will be taxable for 1995.

                              ROLLOVER IRA RULES

1.   IRA TO IRA

You may withdraw, tax-free, all or part of the assets from an IRA and reinvest
them in one or more IRAs. The reinvestment must be completed within 60 days of
the  withdrawal.  No IRA  deduction is allowed for the  reinvestment.  Amounts
required to be  distributed  because the individual has reached age 70 1/2 may
not be rolled over.

2.   EMPLOYER PLAN DISTRIBUTIONS TO IRA

All taxable  distributions  (known as "eligible rollover  distributions") from
qualified pension, profit-sharing, stock bonus and tax sheltered annuity plans
may be rolled over to an IRA, with the exception of (1) annuities  paid over a
life or life  expectancy,  (2) installments for a period of ten years or more,
and (3) required minimum distributions under Section 401(a)(9).

Rollovers may be  accomplished  in two ways.  First,  you may elect to have an
eligible rollover  distribution paid directly to an IRA (a"direct  rollover").
Second, you may receive the distribution  directly and then, within 60 days of
receipt,  roll the amount over to an IRA. Under the Act,  however,  any amount
that you elect not to have distributed as a direct rollover will be subject to
20

                                    Page 5

<PAGE>

percent income tax  withholding,  and, if you are younger than age 59 1/2, may
result in a 10% excise tax on any amount of the distribution  that is included
in income.  Questions regarding  distribution  options under the Act should be
directed  to your Plan  Trustee or Plan  Administrator,  or may be answered by
consulting  IRS  Temporary   Regulations  Section   1.401(a)(31)-1T,   Section
1.402(c)-2T and Section 31.3405(c)-1T.

                     PENALTIES FOR PREMATURE DISTRIBUTIONS

If you  receive a  distribution  from your IRA before you reach age 59 1/2, an
additional tax of 10 percent will be imposed under Code Section 72(t),  unless
the  distribution  (a)  occurs  because of your  death or  disability,  (b) is
received as a part of a series of substantially  equal payments over your life
or life  expectancy,  (c) is received  as a part of a series of  substantially
equal payments over the lives or life expectancy of you and your  beneficiary,
or (d) the distribution is contributed to a rollover IRA.

                             MINIMUM DISTRIBUTIONS

Under the rules set forth in Code Section 408(b)(3) and Section 401(a)(9), you
may not  leave  the  funds  in your  contract  indefinitely.  Certain  minimum
distributions are required.  These required  distributions may be taken in one
of two ways:  (a) by  withdrawing  the balance of your contract by a "required
beginning  date,"  usually April 1 of the year following the date at which you
reach age 70 1/2; or (b) by withdrawing periodic  distributions of the balance
in your contract by the required beginning date. These periodic  distributions
may be  taken  over  (a)  your  life;  (b) the  lives  of you and  your  named
beneficiary;  (c) a period not extending beyond your life expectancy; or (d) a
period not  extending  beyond the joint life  expectancy of you and your named
beneficiary.

If you do not satisfy the minimum distribution requirements, then, pursuant to
Code  Section  4974,  you may have to pay a 50%  excise  tax on the amount not
distributed as required that year.

The  foregoing  minimum  distribution  rules  are  discussed  in detail in IRS
Publication 590, "Individual Retirement Arrangements."

                                   REPORTING

You are required to report penalty taxes due on excess  contributions,  excess
accumulations,   premature   distributions,   and   prohibited   transactions.
Currently,  IRS Form 5329 is used to report such  information  to the Internal
Revenue Service.

                            PROHIBITED TRANSACTIONS

Neither you nor your  beneficiary may engage in a prohibited  transaction,  as
that term is defined in Code Section 4975.

Borrowing any money from this IRA would, under Code Section  408(e)(3),  cause
the contract to cease to be an Individual  Retirement Annuity and would result
in the value of the annuity being  included in the owner's gross income in the
taxable year in which such loan is made.

Use of this  contract as security  for a loan from the  Company,  if such loan
were  otherwise  permitted,  would,  under Code Section  408(e)(4),  cause the
portion so used to be treated as a taxable distribution.

                                    Page 6

<PAGE>

                             EXCESS CONTRIBUTIONS

Tax Code  Section  4973  imposes a 6 percent  excise  tax as a penalty  for an
excess  contribution  to an IRA. An excess  contribution  is the excess of the
deductible and  nondeductible  amounts  contributed by the Owner to an IRA for
that  year over the  lesser  of his or her  taxable  compensation  or  $2,000.
(Different  limits  apply in the case of a spousal  IRA  arrangement.)  If the
excess  contribution  is not  withdrawn  by the due  date of your  tax  return
(including extensions) you will be subject to the penalty.

                                 IRS APPROVAL

Your contract and IRA endorsement  have been approved by the Internal  Revenue
Service as a tax qualified Individual Retirement Annuity. Such approval by the
Internal Revenue Service is a determination only as to the form of the annuity
and does not represent a determination of the merits of such annuity.

This disclosure statement is intended to provide an overview of the applicable
tax laws relating to Individual Retirement Arrangements. It is not intended to
constitute a comprehensive explanation as to the tax consequences of your IRA.
As with all significant  transactions such as the establishment or maintenance
of, or withdrawal  from an IRA,  appropriate  tax and legal counsel  should be
consulted.  Further  information  may also be acquired by contacting  your IRS
District Office or consulting IRS Publication 590.


                             FINANCIAL DISCLOSURE
                        (VAriety Plus Variable Annuity)

   
This  Financial  Disclosure  is  applicable  to IRAs  using the  VAriety  Plus
Variable Annuity  purchased from American General Life Insurance Company on or
after May 1,1996.
    

Earnings  under  variable  annuities  are not  guaranteed,  and  depend on the
performance of the investment option(s) selected.  As such, earnings cannot be
projected. Set forth below are the charges associated with such annuities.

CHARGES:

     (a) Annual  contract  maintenance  charges of $36  deducted at the end of
         each contract year.

     (b) A  maximum  charge  of $25 for each  transfer,  in  excess of 12 free
         transfers  annually,  of  contract  value  between  divisions  of the
         Separate Account.

     (c) To  compensate  for  mortality  and expense  risks  assumed under the
         contract,  variable  divisions  only will incur a daily  charge at an
         annualized rate of 1.25% of the average Separate Account Value of the
         contract during both the Accumulation and the Payout Phase.

     (d) Premium taxes,  if applicable,  may be charged  against  Accumulation
         Value at time of  annuitization,  a full or partial surrender or upon
         the death of the Annuitant.  If a jurisdiction  imposes premium taxes
         at the time  purchase  payments  are made,  the  Company may deduct a
         charge at that time.

                                    Page 7

<PAGE>

     (e) If the contract is surrendered, or if a withdrawal is made, there may
         be a Surrender  Charge.  The  Surrender  Charge equals the sum of the
         following:

              7% of purchase  payments for  surrenders  and  withdrawals  made
              during the first contract year following receipt of the purchase
              payments surrendered;

              6% of purchase  payments for  surrenders  and  withdrawals  made
              during  the  second  contract  year  following  receipt  of  the
              purchase payments surrendered;

              5% of purchase  payments for  surrenders  and  withdrawals  made
              during the third contract year following receipt of the purchase
              payments surrendered;

              4% of purchase  payments for  surrenders  and  withdrawals  made
              during  the  fourth  contract  year  following  receipt  of  the
              purchase payments surrendered;

              3% of purchase  payments for  surrenders  and  withdrawals  made
              during the fifth contract year following receipt of the purchase
              payments surrendered;

              2% of purchase  payments for  surrenders  and  withdrawals  made
              during the sixth contract year following receipt of the purchase
              payments surrendered;

              1% of purchase  payments for  surrenders  and  withdrawals  made
              during  the  seventh  contract  year  following  receipt  of the
              purchase payments surrendered.

   
              There will be no charge imposed for  surrenders and  withdrawals
              made after the seventh  contract year  following  receipt of the
              purchase payments surrendered.
    

              Under certain circumstances described in the contract,  portions
              of a partial withdrawal may be exempt from the Surrender Charge.

     (f) To compensate  for  administrative  expenses,  a daily charge will be
         incurred  at an  annualized  rate  of .30%  of the  average  Separate
         Account Value of the contract during the  Accumulation and the Payout
         Phase.

   
     (g) Each variable division will be charged a fee for asset management and
         other expenses  deducted directly from the underlying fund during the
         Accumulation  and  Payout  Phase.  For funds  managed  by Van  Kampen
         American  Capital,  total  fees will be 0.60%.  For funds  managed by
         Fidelity  Management & Research  Company,  the fee will range between
         0.28% and 0.91%.  For funds managed by Neuberger & Berman  Management
         Incorporated,  the fee will range between 1.04% and 1.15%.  For funds
         managed by the Variable Annuity Life Insurance Company,  the fee will
         range between 0.38% and 0.58%.
    

                                    Page 8

<PAGE>
          AMERICAN GENERAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT D

               COMBINATION FIXED AND VARIABLE ANNUITY CONTRACTS

                                  OFFERED BY

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                       ANNUITY ADMINISTRATION DEPARTMENT

                   P.O. BOX 1401, HOUSTON, TEXAS 77251-1401

                    1-800-247-6584 713-831-3102 (IN TEXAS)


                      STATEMENT OF ADDITIONAL INFORMATION

   
                               Dated May 1, 1996


     This Statement of Additional  Information is not a prospectus.  It should
be read with the  Prospectus  for  American  General  Life  Insurance  Company
Separate Account D ("Separate Account D") concerning flexible payment deferred
individual  annuity  Contracts  investing in certain mutual fund portfolios of
the Van Kampen American Capital Life Investment  Trust, the Neuberger & Berman
Advisers  Management  Trust,  The  Variable  Insurance  Products  Fund and the
Variable  Insurance  Products Fund II, dated May 1, 1996 and, if your Contract
was applied for prior to May 1, 1994, the related prospectus  supplement dated
May 1, 1996. You can obtain a copy of the  Prospectus  for the Contracts,  and
any supplements thereto, by contacting American General Life Insurance Company
("AG Life") at the address or  telephone  numbers  given  above.  You have the
option of receiving  benefits on a fixed basis through AG Life's Fixed Account
or through AG Life's  Separate  Account  D.  Terms used in this  Statement  of
Additional Information have the same meanings as are defined in the Prospectus
under the heading "Glossary."
    

                               TABLE OF CONTENTS

General Information...................................................... 2
Regulation and Reserves ................................................. 2
Independent Auditors..................................................... 3
Services................................................................. 3
Underwriters............................................................. 3
Annuity Payments......................................................... 3
 A.  Gender of Annuitant................................................. 3
 B.  Misstatement of Age or Sex and Other Errors......................... 4
Change of Investment Advisor or Investment Policy........................ 4
Terms of Exemptive Relief in Connection With Mortality
 and Expense Risk Charge................................................. 4
Performance Data for the Divisions....................................... 4
Financial Statements..................................................... 9
Index to Financial Statements............................................10

                                       1

<PAGE>

                              GENERAL INFORMATION

AG Life (formerly  American  General Life Insurance  Company of Delaware) is a
successor  in  interest  to a  company  previously  organized  as  a  Delaware
corporation in 1917.  Effective December 31, 1991, AG Life redomesticated as a
Texas insurer and changed its name to American General Life Insurance Company.
AG Life is a wholly-owned subsidiary of AGC Life Insurance Company, a Missouri
corporation ("AG Missouri")  engaged primarily in the life insurance  business
and annuity business.  AG Missouri,  in turn, is a wholly-owned  subsidiary of
American General Corporation, a Texas holding corporation engaged primarily in
the insurance business.

                            REGULATION AND RESERVES

AG Life is subject to regulation and supervision by the insurance  departments
of the states in which it is licensed to do business. This regulation covers a
variety  of  areas,  including  benefit  reserve  requirements,   adequacy  of
insurance  company capital and surplus,  various  operational  standards,  and
accounting  and  financial  reporting  procedures.  AG Life's  operations  and
accounts  are  subject  to  periodic   examination  by  insurance   regulatory
authorities.

Under  insurance  guaranty fund laws in most states,  insurers  doing business
therein can be assessed up to prescribed limits for insurance contract losses,
if  covered,  incurred  by  insolvent  companies.  The  amount  of any  future
assessments of AG Life under these laws cannot be reasonably  estimated.  Most
of these  laws do  provide,  however,  that an  assessment  may be  excused or
deferred if it would threaten an insurer's own financial strength.

Although  the federal  government  generally  has not directly  regulated  the
business  of  insurance,  federal  initiatives  often  have an  impact  on the
business in a variety of ways.  Federal measures that may adversely affect the
insurance  business  include  employee  benefit  regulation,  tax law  changes
affecting  the  taxation of  insurance  companies  or of  insurance  products,
changes in the relative  desirability of various personal investment vehicles,
and  removal  of  impediments  on the entry of banking  institutions  into the
business of insurance.  Also, both the executive and  legislative  branches of
the federal government have under consideration  various insurance  regulatory
matters,  which could ultimately  result in direct federal  regulation of some
aspects of the insurance business.  It is not possible to predict whether this
will occur or, if so, what the effect on AG Life would be.

Pursuant to state  insurance  laws and  regulations,  AG Life is  obligated to
carry on its books,  as liabilities,  reserves to meet its  obligations  under
outstanding  insurance  contracts.  These  reserves  are based on  assumptions
about,  among other things,  future claims experience and investment  returns.
Neither  the reserve  requirements  nor the other  aspects of state  insurance
regulation  provide  absolute  protection  to holders of insurance  contracts,
including the Contracts,  if AG Life were to incur claims or expenses at rates
significantly  higher than  expected,  for  example,  due to  acquired  immune
deficiency  syndrome  or  other  infectious   diseases  or  catastrophes,   or
significant unexpected losses on its investments.

                                       2

<PAGE>

                             INDEPENDENT AUDITORS

The consolidated  financial statements of AG Life and the financial statements
of Separate  Account D included in this  Statement of  Additional  Information
have been audited by Ernst & Young LLP, independent  auditors, as set forth in
their respective  reports thereon appearing  elsewhere herein.  Such financial
statements  have been included in this Statement of Additional  Information in
reliance  upon such  reports of Ernst & Young LLP given upon the  authority of
such firm as experts in accounting and auditing.  Ernst & Young LLP is located
at One Houston Center, 1221 McKinney, Suite 2400, Houston, TX 77010-2007.

                                   SERVICES

   
A Service  Agreement  exists between AG Life and Continuum  Computer  Systems,
Inc.  ("Continuum")  to provide  certain  services in connection with Separate
Account D.  Continuum  has developed a  computerized  data  processing  record
keeping system for annuity  accounting  and has the necessary data  processing
equipment and personnel to provide and support remote  terminal  access to its
system for the maintenance of annuity records, processing information, and the
generation of output with respect to the records and information.  AG Life has
contracted with Continuum for the right to use Continuum's  system.  For these
services AG Life paid Continuum $28,080 in 1995,  $78,840 in 1994, and $62,691
in 1993.
    

                             PRINCIPAL UNDERWRITER

American General Securities Incorporated ("AGSI") is the principal underwriter
with respect to the  Contracts.  AGSI also serves as principal  underwriter to
American General Life Insurance  Company of New York Separate Account E and AG
Life's Separate Account A, both of which are unit investment trusts registered
under the  Investment  Company Act of 1940.  AGSI, a Texas  corporation,  is a
wholly owned subsidiary of AG Life and a member of the National Association of
Securities Dealers, Inc.

As principal  underwriter,  with respect to Separate  Account D, AGSI received
from AG Life  less  than  $1,000 of  compensation  for each of the last  three
fiscal years.

The securities  offered  pursuant to the Contracts are offered on a continuous
basis.

                               ANNUITY PAYMENTS

                            A. GENDER OF ANNUITANT

When annuity payments are based on life expectancy, the amount of each annuity
payment  ordinarily will be higher if the Annuitant or other measuring life is
a male, as compared with a female under an otherwise identical Contract.  This
is because, statistically,  females tend to have longer life expectancies than
males.

However,  there  will be no  differences  between  males  and  females  in any
jurisdiction,  including Montana, where such differences are not permitted. We
will also make available Contracts with no such differences in connection with
certain  employer-sponsored  benefit  plans.  Employers  should be aware that,
under most such plans,  Contracts that make  distinctions  based on gender are
prohibited by law.

                                       3

<PAGE>

                B. MISSTATEMENT OF AGE OR SEX AND OTHER ERRORS

If the age or sex of an Annuitant has been misstated to us, any amount payable
will be that which the  purchase  payments  paid would have  purchased  at the
correct  age and  sex.  If we  made  any  overpayments  because  of  incorrect
information about age or sex, or any error or  miscalculation,  we will deduct
the  overpayment  from the  next  payment  or  payments  due.  We will add any
underpayments  to the next  payment.  The  amount  of any  adjustment  will be
credited or charged  with  interest at the assumed  interest  rate used in the
Contract's annuity tables.

               CHANGE OF INVESTMENT ADVISER OR INVESTMENT POLICY

Unless otherwise required by law or regulation, neither the investment adviser
to any Portfolio nor any investment  policy may be changed without the consent
of AG Life.  If required,  approval of or change of any  investment  objective
will be filed with the insurance department of each state where a Contract has
been delivered.  The Owner (or, after annuity  payments start, the payee) will
be notified of any material  investment  policy change that has been approved.
You  will  be  notified  of  any   investment   policy  change  prior  to  its
implementation  by Separate  Account D if your comment or vote is required for
such change.

            TERMS OF EXEMPTIVE RELIEF IN CONNECTION WITH MORTALITY
                            AND EXPENSE RISK CHARGE

AG Life and AGSI  have  obtained  exemptive  relief  from the  Securities  and
Exchange  Commission  ("SEC") in connection  with  deducting the mortality and
expense risk charge  pursuant to the  Contracts.  In the  application  for the
exemption,  AG Life and AGSI have  represented  and  undertaken,  among  other
things, that:

     o   The level of the  mortality  and  expense  risk  charge is within the
         range of industry practice for comparable annuity contracts;

     o   This  conclusion  is based  upon a review  that AG Life and AGSI have
         conducted  of   publicly-available   information   regarding  annuity
         contracts of other  companies  which they will maintain at their Home
         Office, and make available on request to the Commission or its staff,
         a memorandum setting forth the variable annuity products analyzed and
         the methodology and results of the comparative review;

     o   There  is a  reasonable  likelihood  that the  proposed  distribution
         financing  arrangements  with respect to the  Contracts  will benefit
         Separate Account D and investors in the Contracts,  and the basis for
         this conclusion is set forth in a memorandum which will be maintained
         by AG Life at its Home Office and will be available to the Commission
         or its staff on request.

                      PERFORMANCE DATA FOR THE DIVISIONS

   
     The tables below  provide  investment  results for each of the  available
Divisions of Separate  Account D through  December 31, 1995. The results shown
in  this  section  are not an  estimate  or  guarantee  of  future  investment
performance, and do not represent the actual experience of amounts invested by
a particular  Owner. The investment  experience for each Division reflects the
investment  performance of the separate investment Portfolio currently funding
such Division for the periods
    

                                       4

<PAGE>

   
stated,  except that for periods prior to the time when the  Divisions  became
available under the Contracts (January 1, 1992 for the Money Market,  Domestic
Income,  Enterprise,   Government,   Asset  Allocation,  Stock  Index,  Social
Awareness,  and  International  Equities  Divisions  and May 1,  1994  for the
remaining Divisions),  such results were calculated by applying all applicable
charges and fees at the Separate  Account  level for the  Contract,  as listed
below, to the historical Portfolio performance results for such prior periods.
    

AVERAGE ANNUAL TOTAL RETURN CALCULATIONS

   
     Each  Division's  average  annual total  return  quotation is computed in
accordance  with a standard  method  prescribed by the SEC. The average annual
total return for a Division  for a specific  period is found by first taking a
hypothetical  $1,000  investment in the Division's  Accumulation  Units on the
first  day  of  the  period  at  the  maximum  offering  price,  which  is the
Accumulation  Unit value per unit  ("initial  investment"),  and computing the
ending redeemable value ("redeemable  value") of that investment at the end of
the  period.  The  redeemable  value  reflects  the  effect of the  applicable
Surrender  Charge  that may be imposed at the end of the period as well as all
other recurring  charges and fees  applicable  under the Contract to all Owner
accounts.  Such other  charges and fees include the Mortality and Expense Risk
Charge,  the  Administrative  Expense  Charge,  and a  portion  of the  Annual
Maintenance  Charge  based on the  $40,591  Average  Account  Value  under the
Contracts for 1995. Any premium taxes are not reflected.  The redeemable value
is then divided by the initial  investment  and this  quotient is taken to the
Nth root (N represents  the number of years in the period) and 1 is subtracted
from the result, which is then expressed as a percentage. Average annual total
return  quotations  for the indicated  periods ended December 31, 1995 are set
forth in the table below.
    

<TABLE>
                         AVERAGE ANNUAL TOTAL RETURNS
<CAPTION>
                                                                       Since
                                                                     Portfolio
Investment Division            One Year          Five Years          Inception*

<S>                              <C>                <C>                <C>  
   
Money Market                    -3.23%              1.96%              4.01%
Domestic Income                 12.40%             10.84               6.34
Enterprise                      27.77%             13.97               8.08
Government                       8.32%              6.02               5.66
Asset Allocation                22.23%             11.01               8.72
Stock Index                     28.09%             13.72               9.61
Social Awareness                29.71%             12.17               9.48
International Equities           1.99%              6.15               1.54
Balanced                        14.76%              6.75               7.10
Partners                        27.26%              N/A               12.90
Overseas                         0.90%              5.96               5.60
Asset Manager                    8.06%             11.26               9.88
Index 500                       27.97%              N/A               12.73
</TABLE>
    

Total Return Calculations (without Surrender Charge)

     Each Division may also advertise its non-standardized total return, which
is  calculated  in the  same  manner  and for the  same  time  periods  as the
standardized average annual total returns described  immediately above, except
that the  redeemable  value does not reflect the  deduction of any  applicable
Surrender  Charge  that may be imposed at the end of the  period,  since it is
assumed that the Contract will continue through the end of each period, or the
deduction of the Annual Maintenance Charge. If reflected,  these charges would
reduce the performance results presented.

                                       5

<PAGE>

<TABLE>
                                 Total Returns
<CAPTION>
                                                                       Since
                                                                     Portfolio
Investment Division            One Year          Five Years          Inception*

<S>                              <C>                <C>                <C>  
   
Money Market                      3.86%              2.55%              4.09%
Domestic Income                  19.51              11.26               6.42
Enterprise                       34.89              14.36               8.14
Government                       15.42               6.53               5.74
Asset Allocation                 29.35              11.44               8.79
Stock Index                      35.21              14.12               9.68
Social Awareness                 36.83              12.59               9.65
International Equities            9.08               6.65               1.75
Balanced                         21.87               7.24               7.27
Partners                         34.38               N/A               15.74
Overseas                          8.00               6.47               5.67
Asset Manager                    15.17              11.69              10.06
Index 500                        35.09               N/A               13.64
</TABLE>
    

Cumulative Total Return Calculations

     No  standardized  formula has been  prescribed by the SEC for calculating
cumulative total return  performance.  Cumulative total return  performance is
the compound rate of return on a hypothetical  initial investment of $1,000 in
each  Division's  Accumulation  Units on the  first  day of the  period at the
maximum  offering  price,  which  is the  Accumulation  Unit  value  per  unit
("initial  investment").  Cumulative  total  return  figures  (and the related
"Growth of a $1,000  Investment"  figures set forth  below) do not include the
effect of any premium taxes or any applicable  Surrender  Charge or the Annual
Maintenance  Charge.  Cumulative  total return  quotations  reflect changes in
Accumulation  Unit value and are calculated by finding the cumulative rates of
return of the hypothetical initial investment over various periods,  according
to the following formula, and then expressing that as a percentage:

                      C = (ERV/P) - 1
Where:
     C =            cumulative total return
     P =            a hypothetical initial investment of $1,000
     ERV            = ending  redeemable  value is the value at the end of the
                    applicable period of a hypothetical $1,000 investment made
                    at the beginning of the applicable period.

   
     Cumulative  total  return  quotations  for the  indicated  periods  ended
December 31, 1995 are set forth in the tables below.
    

<TABLE>
<CAPTION>
                                                                       Since
                                                                     Portfolio
Investment Division            One Year          Five Years          Inception*

<S>                              <C>                <C>                <C>  
   
Money Market                      3.86%             13.39%              47.75%
Domestic  Income                 19.51              70.45               66.12
 Enterprise                      34.89              95.56              114.17
Government                       15.42              37.18               72.10
 Asset Allocation                29.35              71.86              104.77
Stock Index                      35.21              93.57              123.33
Social Awareness                 36.83              80.91               77.79
International Equities            9.08              37.98               11.47
Balanced                         21.87              41.85               61.61
Partners                         34.38               N/A                29.71
Overseas                          8.00              36.80               63.57
Asset Manager                    15.17              73.76               83.17
Index 500                        35.09               N/A                53.31
</TABLE>
    

                                       6

<PAGE>

<TABLE>
                Growth of a $1,000 Investment in the Divisions
<CAPTION>
                                                                       Since
                                                                     Portfolio
Investment Division            One Year          Five Years          Inception*

<S>                              <C>                <C>                <C>  
   
Money Market                     $ 1,038.60         $ 1,133.89         $ 1,477.48
Domestic  Income                   1,195.10           1,704.52           1,661.25
 Enterprise                        1,348.87           1,955.55           2,141.74
Government                         1,154.21           1,371.81           1,720.97
 Asset Allocation                  1,293.48           1,718.56           2,047.68
Stock Index                        1,352.06           1,935.66           2,233.33
Social Awareness                   1,368.32           1,809.05           1,777.93
International Equities             1,090.83           1,379.83           1,114.67
Balanced                           1,218.66           1,418.45           1,616.13
Partners                           1,343.83             N/A              1,297.14
Overseas                           1,079.98           1,367.99           1,635.73
Asset Manager                      1,151.67           1,737.62           1,831.74
Index 500                          1,350.93             N/A              1,553.12
<FN>

*    The inception  dates for each Portfolio  funding the Divisions are: April
     7, 1986 for the Money Market, Enterprise, and Government Divisions; April
     20,  1987 for the  Stock  Index  Division;  June 30,  1987 for the  Asset
     Allocation  Division;  November 4, 1987 for the Domestic Income Division;
     October  2, 1989 for the  Social  Awareness  and  International  Equities
     Divisions; and February 28, 1989 for the Balanced Division;  February 10,
     1988 for the  Overseas  Division;  October 4, 1989 for the Asset  Manager
     Division;  September  1, 1992 for the Index 500  Division;  and March 22,
     1994 for the Partners Division.
</FN>
</TABLE>
    

YIELD CALCULATIONS

   
The yields for the Domestic Income Division,  the Government Division, and the
Asset  Allocation  Division are each  computed in  accordance  with a standard
method prescribed by the SEC. The yields for the Domestic Income Division, the
Government  Division,  and the Asset Allocation  Division,  based upon the one
month  period  ended  December  31,  1995,  were  6.35%,   4.97%,  and  9.83%,
respectively.  The yield  quotation is computed by dividing the net investment
income per  Accumulation  Unit earned during the specified one month or 30-day
period  by the  Accumulation  Unit  values  on  the  last  day of the  period,
according to the following formula that assumes a semi-annual  reinvestment of
income:
    

                                     a - b
                         YIELD = 2[(------- +1)6 - 1]
                                      cd

a  = net  dividends  and interest  earned  during the period by the  Portfolio
     attributable to the Division

b  = expenses accrued for the period (net of reimbursements)

c  = the average daily number of  Accumulation  Units  outstanding  during the
     period

d  = the Accumulation Unit value per unit on the last day of the period

                                       7

<PAGE>

   
The yield of each Division  reflects the  deduction of all recurring  fees and
charges  applicable to each  Division,  such as the Mortality and Expense Risk
Charge,  the  Administrative  Expense  Charge,  and a  portion  of the  Annual
Maintenance  Charge  based upon the $40,591  average  Account  Value under the
Contracts for 1995, but does not reflect the deduction of Surrender Charges or
premium taxes.
    

MONEY MARKET DIVISION YIELD AND EFFECTIVE YIELD CALCULATIONS

   
     The Money  Market  Division's  yield is  computed  in  accordance  with a
standard  method  prescribed by the SEC. Under that method,  the current yield
quotation  is based on a seven-day  period and  computed  as follows:  the net
change in the  Accumulation  Unit  value  during  the period is divided by the
Accumulation  Unit  value at the  beginning  of the  period to obtain the base
period return; the base period return is then multiplied by the fraction 365/7
to  obtain  the  current  yield  figure,  which  is  carried  to  the  nearest
one-hundredth of one percent.  Realized capital gains or losses and unrealized
appreciation or  depreciation of the Division's  Portfolio are not included in
the  calculation.  The Money Market  Division's yield for the seven-day period
ended December 31, 1995 was 3.52%.

     The Money Market  Division's  effective yield is determined by taking the
base period return (computed as described above) and calculating the effect of
assumed  compounding.  The formula for the  effective  yield is:  (base period
return +1)365/7-1.  The Money Market Division's  effective yield for the seven
day period ended December 31, 1995 was 3.58%.
    

Yield and effective yield do not reflect the deduction of Surrender Charges or
premium taxes that may be imposed upon the redemption of Accumulation Units.

PERFORMANCE COMPARISONS

     The  performance  of each or all of the  available  Divisions of Separate
Account  D may be  compared  in  advertisements  and sales  literature  to the
performance of other variable annuity issuers in general or to the performance
of particular types of variable annuities investing in mutual funds, or series
of mutual funds, with investment  objectives  similar to each of the Divisions
of Separate Account D. Lipper  Analytical  Services,  Inc.  ("Lipper") and the
Variable  Annuity  Research  and Data  Service  ("VARDS(R)")  are  independent
services which monitor and rank the performance of variable annuity issuers in
each of the major  categories  of investment  objectives  on an  industry-wide
basis.  Lipper's  rankings  include  variable life issuers as well as variable
annuity issuers.  VARDS(R) rankings compare only variable annuity issuers. The
performance  analyses prepared by Lipper and VARDS(R) rank such issuers on the
basis of total return,  assuming  reinvestment of dividends and distributions,
but do not take sales charges,  redemption fees or certain expense  deductions
at the  separate  account  level into  consideration.  In  addition,  VARDS(R)
prepares risk adjusted rankings,  which consider the effects of market risk on
total return performance.

     In   addition,   each   Division's   performance   may  be   compared  in
advertisements  and sales  literature  to the  following  benchmarks:  (1) the
Standard & Poor's 500 Composite Stock Price Index, an unmanaged weighted index
of 500 leading  domestic  companies that represents  approximately  80% of the
market  capitalization  of the United States equity market;  (2) the Dow Jones
Industrial  Average,  an  unmanaged  unweighted  average  of thirty  blue chip
industrial  corporations  listed on the New York Stock  Exchange and generally
considered  representative of the United States stock market; (3) the Consumer
Price Index,  published by the U.S. Bureau of Labor Statistics,  a statistical
measure of change,  over time,  in the prices of goods and  services  in major
expenditure groups and generally is

                                       8

<PAGE>

considered to be a measure of inflation;  (4) the Lehman  Brothers  Government
and Domestic  Income Index,  the Salomon  Brothers High Grade Domestic  Income
Index,  and the Merrill Lynch  Government/Corporate  Master  Index,  unmanaged
indices  that  are  generally  considered  to  represent  the  performance  of
intermediate  and long term bonds during various  market  cycles;  and (5) the
Morgan  Stanley  Capital  International  Europe  Australia Far East Index,  an
unmanaged  index that is  considered to be generally  representative  of major
non-United States stock markets.

                             FINANCIAL STATEMENTS

   
The  financial  statements  for Separate  Account D that are  included  herein
relate to all 26 of its  Divisions.  Three of these  Divisions  (Stock  Index,
Social  Awareness,  and  International  Equities)  are  available  only  under
Contracts  applied  for prior to May 1, 1994.  Ten of these  Divisions  (Money
Market, Domestic Income, Enterprise,  Government, Asset Allocation,  Balanced,
Partners,  Overseas,  Asset Manager,  and Index 500), are available  under the
Contracts  regardless  of when applied for. The  remaining  nineteen  Separate
Account D Divisions for which  financial  statements have been included herein
are available only pursuant to contracts other than the Contracts that are the
subject of this Statement of Additional Information.
    

The  financial  statements  of AG Life that are included in this  Statement of
Additional  Information  should be  considered  primarily  as  bearing  on the
ability of AG Life to meet its obligations under the Contracts.

                                       9

<PAGE>

                                   INDEX TO
                             FINANCIAL STATEMENTS
                                                                     Page No.

I.  SEPARATE ACCOUNT D FINANCIAL STATEMENTS

    Report of Ernst & Young LLP, Independent Auditors.................... 11

   
    Statement of Net Assets ............................................. 12
    

    Statement of Operations.............................................. 12

    Statements of Changes in Net Assets.................................. 13

   
    Notes to Financial Statements........................................ 14
    


II. AG LIFE CONSOLIDATED FINANCIAL STATEMENTS

   
    Report of Ernst & Young LLP, Independent Auditors.................... 26

    Consolidated Balance Sheets.......................................... 27

    Consolidated Statements of Income.................................... 29

    Consolidated Statements of Shareholders' Equity...................... 30

    Consolidated Statements of Cash Flows................................ 31

    Notes to Consolidated Financial Statements........................... 32
    

                                      10

<PAGE>

[GRAPHIC OMITTED]

ERNST & YOUNG LLP        One Houston Center             Phone: 713-750-1500
                         Suite 2400                     Fax:   713-750-1501
                         1221 McKinney Street
                         Houston, Texas 77010-2007



                        Report of Independent Auditors



Board of Directors of
American General Life Insurance Company
and Contract Owners of
American General Life Insurance Company
Separate Account D




     We have  audited  the  accompanying  statement  of net assets of American
General  Life  Insurance  Company  (the  "Company")  Separate  Account D as of
December 31, 1995, the related statement of operations for the year then ended
and the  statement  of  changes in net assets for each of the two years in the
period then ended.  These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance  with generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting  the amounts  and  disclosures  in the  financial  statements.  Our
procedures  included  confirmation of securities owned as of December 31,1995,
by correspondence  with the transfer agents. An audit also includes  assessing
the accounting  principles used and significant  estimates made by management,
as well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

     In our  opinion,  the  financial  statements  referred  to above  present
fairly, in all material  respects,  the financial position of American General
Life Insurance Company Separate Account D at December 31, 1995, the results of
its  operations  for the year then ended and the changes in its net assets for
each of the two years in the period then ended,  in conformity  with generally
accepted accounting principles.

                                                 /s/ERNST & YOUNG LLP 

Houston, Texas
January  31, 1996

                                      11

<PAGE>

                    American General Life Insurance Company

                              SEPARATE ACCOUNT D

<TABLE>
                            STATEMENT OF NET ASSETS
                               December 31, 1995


<CAPTION>
                                                                   TOTAL            Sierra          VAriety            All
                                                                    ALL            Advantage         Plus             Other
                                                                 DIVISIONS         Divisions       Divisions        Divisions
<S>                                                            <C>              <C>              <C>              <C>
ASSETS:
  Investment securities - at market (cost $413,244,463)....... $464,987,803     $407,547,576     $ 14,084,919     $ 43,355,308
  Due from (to) American General Life Insurance Company.......          (30)             (19)              (6)             (55)
                                                               -------------    -------------    -------------    -------------

     NET ASSETS............................................... $464,987,773     $407,547,595     $ 14,084,925     $ 43,355,253
                                                               =============    =============    =============    =============



CONTRACT OWNER RESERVES:
   Reserves for redeemable annuity contracts.................. $462,233,496     $407,499,242     $ 14,084,925     $ 40,649,329
   Reserves for annuity contracts on benefit..................    2,754,277           48,353                0        2,705,924
                                                               -------------    -------------    -------------    -------------

     TOTAL CONTRACT OWNER RESERVES............................ $464,987,773     $407,547,595     $ 14,084,925     $ 43,355,253
                                                               =============    =============    =============    =============
</TABLE>



<TABLE>
                            STATEMENT OF OPERATIONS
                         Year Ended December 31, 1995

<CAPTION>
                                                                   TOTAL            Sierra          VAriety           All
                                                                    ALL            Advantage         Plus             Other
                                                                 DIVISIONS         Divisions       Divisions        Divisions
<S>                                                            <C>              <C>              <C>              <C>         
INVESTMENT INCOME:
   Dividends from mutual funds................................ $ 12,516,480     $  9,681,081     $    414,631     $  2,420,768


EXPENSES:
   Expense and mortality fee..................................    5,735,875        5,136,366          197,690          401,819
                                                               -------------    -------------    -------------    -------------
     NET INVESTMENT INCOME....................................    6,780,605        4,544,715          216,941        2,018,949
                                                               -------------    -------------    -------------    -------------



REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
   Net realized gain (loss) on investments....................     (623,550)        (348,580)           6,817         (281,787)
   Capital gain distributions from mutual funds...............    3,557,290          721,066          800,809        2,035,415
   Net unrealized gain on investments.........................   65,361,002       59,082,619        2,006,733        4,271,650
                                                               -------------    -------------    -------------    -------------
     NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS..........   68,294,742       59,455,105        2,814,359        6,025,278
                                                               -------------    -------------    -------------    -------------
     INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ........ $ 75,075,347     $ 63,999,820     $  3,031,300     $  8,044,227
                                                               =============    =============    =============    =============


See accompanying notes.
</TABLE>

                                      12
<PAGE>
                    American General Life Insurance Company

                              SEPARATE ACCOUNT D

<TABLE>
                      STATEMENT OF CHANGES IN NET ASSETS
                         Year Ended December 31, 1995

<CAPTION>
                                                                   TOTAL            Sierra          VAriety           All
                                                                    ALL            Advantage         Plus             Other
                                                                 DIVISIONS         Divisions       Divisions        Divisions
<S>                                                            <C>              <C>              <C>              <C>
OPERATIONS:
   Net investment income...................................... $  6,780,605     $  4,544,715     $    216,941     $  2,018,949
   Net realized gain (loss) on investments....................     (623,550)        (348,580)           6,817         (281,787)
   Capital gain distributions from mutual funds...............    3,557,290          721,066          800,809        2,035,415
   Net unrealized gain on investments.........................   65,361,002       59,082,619        2,006,733        4,271,650
                                                               -------------    -------------    -------------    -------------
     Increase in net assets resulting from operations.........   75,075,347       63,999,820        3,031,300        8,044,227
                                                               -------------    -------------    -------------    -------------


PRINCIPAL TRANSACTIONS:
   Contract  purchase  payments,  less sales and
    administrative expenses and premium taxes.................   67,939,767       66,850,917        1,000,953           87,897

Payments to contract owners:
   Annuity benefits...........................................   (8,505,642)      (7,148,527)         (47,580)      (1,309,535)
   Terminations and withdrawals...............................  (25,014,962)     (20,016,039)      (1,260,750)      (3,738,173)
                                                               -------------    -------------    -------------    -------------
     Increase  (Decrease) in net assets resulting from
      principal transactions..................................   34,419,163       39,686,351         (307,377)      (4,959,811)
                                                               -------------    -------------    -------------    -------------


      TOTAL INCREASE IN NET ASSETS............................  109,494,510      103,686,171        2,723,923        3,084,416


NET ASSETS:
   Beginning of year..........................................  355,493,263      303,861,424       11,361,002       40,270,837
                                                               -------------    -------------    -------------    -------------
   End of year................................................ $464,987,773     $407,547,595     $ 14,084,925     $ 43,355,253 
                                                               =============    =============    =============    =============
</TABLE>
<TABLE>
                      STATEMENT OF CHANGES IN NET ASSETS
                         Year Ended December 31, 1994
<CAPTION>
                                                                   TOTAL            Sierra          VAriety           All
                                                                    ALL            Advantage         Plus             Other
                                                                 DIVISIONS         Divisions       Divisions        Divisions
<S>                                                            <C>              <C>              <C>              <C>
OPERATIONS:
   Net investment income...................................... $  4,574,508     $  2,394,711     $    233,762     $  1,946,035
   Net realized loss on investments...........................     (995,826)        (669,265)            (635)        (325,926)
   Capital gain distributions from mutual funds...............    2,976,546          556,737          565,769        1,854,040
   Net unrealized loss on investments.........................  (16,409,622)     (10,298,339)      (1,232,273)      (4,879,010)
                                                               -------------    -------------    -------------    -------------
     Decrease in net assets resulting from operations.........   (9,854,394)      (8,016,156)        (433,377)      (1,404,861)
                                                               -------------    -------------    -------------    -------------


PRINCIPAL TRANSACTIONS:
   Contract  purchase  payments,  less sales and
    administrative expenses and premium taxes.................  216,407,388      212,537,864        3,790,446           79,078
   Payments to contract owners:
     Annuity benefits.........................................   (3,248,875)      (1,307,677)               0       (1,941,198)
     Terminations and withdrawals.............................  (12,906,311)      (7,255,982)        (294,322)      (5,356,007)
                                                               -------------    -------------    -------------    -------------
   Increase  (Decrease) in net assets resulting from
     principal transactions...................................  200,252,202      203,974,205        3,496,124       (7,218,127)
                                                               -------------    -------------    -------------    -------------

     TOTAL INCREASE (DECREASE) IN NET ASSETS..................  190,397,808      195,958,049        3,062,747       (8,622,988)

NET ASSETS:
    Beginning of year.........................................  165,095,455      107,903,375        8,298,255       48,893,825
                                                               -------------    -------------    -------------    -------------
    End of year............................................... $355,493,263     $303,861,424     $ 11,361,002     $ 40,270,837
                                                               =============    =============    =============    =============

See accompanying notes.
</TABLE>

                                      13

<PAGE>
                         NOTES TO FINANCIAL STATEMENTS

Note A - Organization

     Separate  Account D (the  "Separate  Account"),  established  by American
General Life  Insurance  Company  (the  "Company")  on November  19, 1973,  is
registered  under  the  Investment  Company  Act of 1940 as a unit  investment
trust.  The Separate  Account now consists of twenty-six  Divisions  which are
available  to  investors  through  four  different  American  General  annuity
contracts. The divisions available in each contract are as follows:

                         NOTES TO FINANCIAL STATEMENTS

Note A - Organization

     Separate  Account D (the  "Separate  Account"),  established  by American
General Life  Insurance  Company  (the  "Company")  on November  19, 1973,  is
registered  under  the  Investment  Company  Act of 1940 as a unit  investment
trust.  The Separate  Account now consists of twenty-six  Divisions  which are
available  to  investors  through  four  different  American  General  annuity
contracts. The divisions available in each contract are as follows:

<TABLE>
<S>                                                            <C>
SIERRA ADVANTAGE:                                              VARIETY PLUS (CONTINUED)
Sierra Variable Trust ("Sierra") International Growth Fund     Neuberger & Berman Advisors Management Trust ("AMT") 
Sierra Short Term Global Government Fund                         Balanced Portfolio
Sierra Growth Fund                                             Neuberger & Berman AMT Partners Portfolio
Sierra Global Money Fund                                       American General Series Portfolio Company ("AGSPC")
Sierra US. Government Fund                                       Stock Index Fund
Sierra Growth & Income Fund                                    AGSPC Social Awareness Fund
Sierra Corporate Income Fund                                   AGSPC International Equities Fund
Sierra Short Term High Quality Bond Fund
Sierra Emerging Growth Fund                                    SEPARATE ACCOUNT D (DEFERRED LOAD):
                                                               Van Kampen LIT Money Market Fund*
                                                               Van Kampen LIT Domestic Strategic Income Fund*
VAriety Plus:                                                  Van Kampen LIT Common Stock Fund*   
Van Kampen American Capital ("Van Kampen")
  Life Investment Trust ("LIT") Money Market Fund*             All Other Separate Account D Contracts:
Van Kampen LIT Domestic Strategic Income Fund*                   (Issued prior to January 1, 1982)
Van Kampen LIT Common Stock Fund*                              Van Kampen Comstock Fund*
Van Kampen LIT Government Fund*                                Van Kampen Corporate Bond Fund*
Van Kampen LIT Multiple Strategy Fund*                         Van Kampen Reserve Fund*
Fidelity Variable Insurance Product ("VIP")                    Van Kampen High Income Corporate Bond Fund*
  Asset Manager Portfolio                                        (formerly, American Capital High Yield Investments, Inc.)
Fidelity VIP Overseas Portfolio                                Van Kampen LIT Money Market Fund*
Fidelity VIP Index 500 Portfolio                               Van Kampen LIT Domestic Strategic Income Fund*
Van Kampen LIT Common Stock Fund*

<FN>
*  Resulting from the December 20, 1994 merger,  the former  American  Capital
   portfolios were renamed Van Kampen  American  Capital funds as of September
   18, 1995.
</FN>
</TABLE>

Note B - Summary of Significant Accounting Policies & Basis of Presentation

     The  accompanying  financial  statements of the Divisions of the Separate
Account  have been  prepared  on the basis of  generally  accepted  accounting
principles ("GAAP").  The accounting  principles followed by the Divisions and
the  methods  of  applying  those  principles  are  presented  below or in the
footnotes which follow:

     Security  Valuation  - The  investment  in shares of Van  Kampen,  AGSPC,
Fidelity, Neuberger & Berman and Sierra mutual funds are valued at the closing
net asset value  (market)  per share as  determined  by the fund on the day of
measurement.

     Security   transactions   and  related   investment   income  -  Security
transactions  are  accounted  for on the  date  the  order  to buy or  sell is
executed (trade date).  Dividend income and distributions of capital gains are
recorded on the ex-dividend  date and reinvested upon receipt.  Realized gains
and  losses  from  security  transactions  are  determined  on  the  basis  of
identified cost.

     Administrative   expenses  and   mortality  and  expense  risk  charge  -
Deductions for administrative expenses and mortality and expense risks assumed
by the Company are calculated  daily,  at an annual rate, on the average daily
net asset value of the Separate Account and are paid to the Company.

     An  annual  maintenance  charge  may be  imposed  on the last day of each
contract year during the accumulation period for administrative  expenses with
respect  to each  contract.  A  surrender  charge  is  applicable  to  certain
withdrawal  amounts  and is  payable to the  Company.  The  deductions  are as
follows for the period ended December 31, 1995:

<TABLE>
<CAPTION>

                                          Administrative   
                                            Expenses,                          Annual
                                           Mortality &         Annual        Maintenance     Surrender
                                          Expense Risk       Maintenance       Charges        Charges
               Contracts                   Annual Rate         Charge         Collected      Collected
- ---------------------------------------------------------- ---------------  -------------- --------------
<S>                                           <C>               <C>            <C>            <C>     
Sierra Advantage..........................    1.50%             N/A              N/A          $865,057
VAriety Plus..............................    1.55%             $36            $ 11,844       $ 36,988
Separate Account D (deferred load)........    1.25%             $30            $ 19,530          4,407
Separate  Account D (Issued prior to      
 January 1, 1982).........................    0.75%             N/A              N/A            N/A
</TABLE>

                                      14
<PAGE>
Note B - Summary of Significant  Accounting Policies & Basis of Presentation -
Continued

     Administrative  expenses  -  continued  - Sales and other  administrative
charges are applicable to certain transaction amounts on contracts,  excluding
Sierra  Advantage and VAriety Plus contracts,  and are payable to the Company.
The total sales and  administrative  charges  collected  for the period  ended
December 31, 1995 were $ 1,376.

     The funds pay their  investment  advisors,  Van Kampen  American  Capital
Asset Management, Inc., The Variable Annuity Life Insurance Company ("VALIC"),
Fidelity  Management  &  Research  Company,   Neuberger  &  Berman  Management
Incorporated and Sierra Investment Advisors  Corporation,  a monthly fee based
on the fund's average net asset value.

     Annuity Reserves - Sierra Advantage and VAriety Plus annuity reserves are
computed for currently  payable  contracts  according to the 1983a  Individual
Annuity Mortality Table projected under Scale G factors at an assumed interest
rate of 3.5%. The other contracts  annuity reserves are computed for currently
payable contracts  according to the Progressive  Annuity Mortality Table at an
assumed  interest  rate of 3%.  Charges to annuity  reserves for mortality and
expense  risks  experience  are  reimbursed  to the  Company  if the  reserves
required  are less than  originally  estimated.  If  additional  reserves  are
required, the Company reimburses the separate account.

Note C - Investments

     Fund shares are  purchased at net asset value with net contract  payments
(contract purchase payments less surrenders and amounts payable to the Company
for  administrative  and surrender  charges) and reinvestment of distributions
made by the  funds.  The  following  is a summary of fund  shares  owned as of
December  31,  1995.  


<TABLE>
<CAPTION>
                                                                   Net        Value of          Cost of         Unrealized
                                                                  Asset       Shares at         Shares         Appreciation
            Fund                                    Shares        Value        Market            Held          (Depreciation)

<S>                                            <C>                <C>      <C>              <C>             <C>
Van Kampen Comstock Fund......................    397,871.441     14.54       5,785,051        6,114,190        (329,139)
Van Kampen Corporate Bond Fund................     83,309.022      7.19         598,992          574,664          24,328
Van Kampen Reserve Fund.......................  1,449,960.896      1.00       1,449,961        1,449,961               0
Van Kampen High Income Corporate Bond Fund....  2,072,807.504      6.22      12,892,862       12,454,029         438,833
Van Kampen LIT Money Market  Fund.............  5,256,319.660      1.00       5,256,320        5,256,320               0
Van Kampen LIT Domestic Strategic Income Fund.    845,560.773      8.21       6,942,054        6,871,698          70,356
Van Kampen LIT Common Stock Fund..............  1,105,667.807     14.69      16,242,260       14,810,352       1,431,908
Van Kampen LIT Government Fund................    123,110.077      9.06       1,115,377        1,101,202          14,175
Van Kampen LIT Multiple Strategic Fund........    244,020.900     11.64       2,840,403        2,867,267         (26,864)
Fidelity VIP Asset Manager Portfolio..........     42,749.054     15.79         675,008          605,159          69,849
Fidelity VIP Overseas Portfolio...............     14,405.591     17.05         245,615          230,068          15,547
Fidelity VIP Index 500 Portfolio..............      5,182.323     75.71         392,354          341,153          51,201
Neuberger & Berman AMT Balanced Portfolio.....     11,663.151     17.52         204,338          179,486          24,852
Neuberger & Berman AMT Partners Portfolio.....     56,277.979     13.23         744,558          616,777         127,781
AGSPC Stock Index Fund........................     76,073.219     19.03        1447,673        1,125,215         322,458
AGSPC Social Awareness Fund...................      5,228.185     14.15          73,979           64,249           9,730
AGSPC International Equities Fund.............     49,899.180     10.69         533,422          503,870          29,552
Sierra International Growth Fund..............  3,790,502.626     12.11      45,902,987       44,613,770       1,289,217
Sierra Short Term Global Government Fund......  9,536,788.388      2.50      23,841,971       23,405,442         436,529
Sierra Growth Fund............................  6,342,411.894     15.72      99,702,715       74,205,625      25,497,090
Sierra Global Money Fund...................... 20,369,542.760      1.00      20,369,543       20,369,543               0
Sierra US. Government Fund....................  5,229,507.917     10.00      52,295,079       51,443,597         851,482
Sierra Growth and Income Fund.................  3,612,541.492     12.83      46,348,907       38,181,110       8,167,797
Sierra Corporate Income Fund..................  5,792,000.280     10.48      60,700,163       57,157,534       3,542,629
Sierra Short Term High Quality Bond Fund......  4,957,331.689      2.49      12,343,756       12,186,237         157,519
Sierra Emerging Growth Fund...................  3,350,979.240     13.74      46,042,455       36,515,945       9,526,510
                                                                           -------------    -------------    -------------
                                                                           $464,987,803     $413,244,463    $ 51,743,340
                                                                           =============    =============   =============
</TABLE>

     The aggregate  cost of purchases  and proceeds from sales of  investments
for the period ended  December  31, 1995 were  $113,813,641  and  $69,055,852,
respectively. The cost of total investments owned at December 31, 1995 was the
same for both  financial  reporting  and federal  income tax  purposes.  Gross
unrealized  appreciation and gross unrealized  depreciation for the year ended
December 31,1995 are $52,099,343 and $356,003, respectively.

                                      15
<PAGE>

Note D - Federal Income Taxes

     The  Company  is taxed as a life  insurance  company  under the  Internal
Revenue  Code  and  includes  the  operations  of  the  Separate   Account  in
determining  its federal income tax liability.  Under existing  federal income
tax law,  the  investment  income and capital  gains from sale of  investments
realized by the Separate Account are not taxable. Therefore, no federal income
tax provision has been made.

Note E - Summary of Changes in Units

<TABLE>

Changes in Units for the Year Ended December 31, 1995
<CAPTION>

SIERRA ADVANTAGE                                             Short Term
                                                               Global                                                   U. S.
                                         International       Government                              Global          Government
ACCUMULATION PERIOD                      Growth Fund           Fund            Growth Fund         Money Fund           Fund

<S>                                     <C>                <C>                <C>                <C>                <C>           
Outstanding at beginning of period...   41,411,804.816     31,104,117.951     55,968,698.496      5,990,768.122     45,519,220.818
Purchase payments....................    6,282,094.793      1,812,247.957     10,358,765.174      6,190,469.801      5,994,381.877
Surrenders...........................   (2,694,405.713)    (2,698,365.189)    (3,773,253.685)      (998,774.884)    (4,016,271.339)
Transfers to annuity.................            0.000        (23,165.130)        (5,463.976)             0.000              0.000
Transfers between funds..............   (6,117,358.452)    (6,818,339.186)     3,183,924.345      7,887,964.142         (56579.761)
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........   38,882,135.444     23,376,496.403     65,732,670.354     19,070,427.181     47,440,751.595
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                                Short Term
                                                                                   High
                                         Growth and          Corporate           Quality             Emerging
                                         Income Fund        Income Fund          Bond Fund          Growth Fund
<S>                                     <C>                <C>                <C>                <C>
Outstanding at beginning of period...   25,711,520.731     57,776,195.507     16,054,361.321     19,161,715.815
Purchase payments....................   10,091,361.789      7,002,703.784      1,828,154.900      8,135,229.721
Surrenders...........................   (1,677,052.520)    (4,392,921.746)    (1,168,254.384)    (1,459,588.916)
Transfers to annuity.................            0.000        (26,597.560)             0.000              0.000
Transfers between funds..............    2,549,195.766     (8,345,279.937)    (4,891,533.560)     8,541,930.500
                                        ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........   36,675,025.766     52,014,100.048     11,822,728.277     34,379,287.120
                                        ===============    ===============    ===============    ===============
</TABLE>


<TABLE>
<CAPTION>
VAriety Plus
                                          Van Kampen          Van Kampen  
                                              LIT           LIT Domestic                              Van Kampen        Van Kampen
                                             Money            Strategic          Van Kampen             LIT               LIT
                                            Market             Income            LIT Common          Government         Multiple
ACCUMULATION PERIOD                          Fund               Fund             Stock Fund             Fund            Strategy
<S>                                     <C>                <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...      172,772.518        752,632.015      2,129,473.068        745,153.812      1,653,659.302
Purchase payments....................        7,565.950         29,682.191         53,334.914         51,285.660         10,871.291
Surrenders...........................      (29,257.425)       (58,883.265)       (61,649.058)       (68,410.031)      (193,168.817)
Transfers to annuity.................            0.000              0.000              0.000              0.000              0.000
Transfers between funds..............     (120,057.945)       (79,961.354)        72,108.571        (79,919.021)       (84,228.017)
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........       31,023.098        643,469.587      2,193,267.495        648,110.420      1,387,133.759
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>


<TABLE>
<CAPTION>
                                         Fidelity  VIP                                             Neuberger &        Neuberger &
                                             Asset          Fidelity VIP        Fidelity  VIP      Berman  AMT        Berman AMT
                                            Manager           Overseas            Index 500         Balanced           Partners
                                           Portfolio          Portfolio           Portfolio         Portfolio          Portfolio
<S>                                     <C>                <C>                <C>                <C>                <C>
Outstanding at beginning of period...      325,839.561         93,593.434         50,474.334        90,936.949         268,546.384
Purchase payments....................       42,938.182         60,103.179        149,398.976        36,135.056         169,410.794
Surrenders...........................       (9,767.561)           (93.893)          (805.962)       (4,199.243)         (4,954.470)
Transfers to annuity.................            0.000              0.000              0.000             0.000               0.000
Transfers between funds..............        9,496.631         (3,446.496)       (56,852.220)         3,564.179        140,996.898
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      368,506.813        150,156.224        255,919.568        126,436.941        573,999.606
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

                                                                          16

<PAGE>
Note E - Summary of Changes in Units - Continued

Changes in Units for the Year Ended December 31, 1995

<TABLE>
<CAPTION>
VAriety Plus - Continued 
                                                              AGSPC  Stock
                                              AGSPC              Social            AGSPC
                                              Stock            Awareness        International
Accumulation PERIOD                         Index Fund           Fund           Equities Fund
<S>                                     <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...      673,760.206         41,120.891        680,590.894
Purchase payments....................       29,287.805         10,732.299         33,337.090
Surrenders...........................      (49,857.945)        (8,661.175)       (45,933.686)
Transfers to annuity.................            0.000              0.000              0.000
Transfers between funds..............       (4,977.152)        (1,582.397)      (189,448.798)
                                        ---------------    ---------------    ---------------
Outstanding at end of period.........      648,212.914         41,609.618        478,545.500
                                        ===============    ===============    ===============
</TABLE>


<TABLE>
OTHER CONTRACTS
<CAPTION>
                                                                                                   Van Kampen
                                                               Van Kampen                         High Income         Van Kampen
                                            Van Kampen          Corporate        Van Kampen        Corporate           LIT Money
ACCUMULATION PERIOD                       Comstock Fund         Bond Fund       Reserve Fund       Bond Fund          Market Fund
<S>                                     <C>                <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...      371,579.671        169,794.267        411,195.680      3,265,868.129        827,101.817
Purchase payments....................            0.000              0.000              0.000              0.000              0.000
Surrenders...........................      (11,922.632)       (32,929.866)       (53,584.102)      (287,888.359)       (53,606.690)
Transfers to annuity.................       (1,422.004)             0.000              0.000              0.000              0.000
Transfers between funds..............       (2,771.286)           503.426        (28,908.394)        15,499.924        (71,071.960)
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      355,463.749        137,367.827        328,703.184       299,3479.694        702,423.167
                                        ===============    ===============    ===============    ===============    ===============

Qualified Contracts:
Outstanding at beginning of period...      164,204.905              0.000         78,075.084         73,443.858         30,159.958
Purchase payments....................          536.521              0.000            199.421          1,358.750              0.000
Surrenders...........................      (13,592.794)             0.000        (30,158.692)             0.000         (7,733.785)
Transfers to annuity.................            0.000              0.000              0.000              0.000              0.000
Transfers between funds..............            0.000              0.000              0.000              0.000              0.000
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      151,148.632              0.000         48,115.813         74,802.608         22,426.173
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>


<TABLE>
<CAPTION>
                                                                                  Van Kampen
                                           Van  Kampen          Van Kampen       LIT Domestic                         Van Kampen
                                            LIT Money          LIT Domestic       Strategic        Van Kampen         LIT Common
                                           Market Fund          Strategic        Income Fund       LIT Common         Stock Fund
                                         (Deferred  Load)      Income Fund     (Deferred Load)     Stock Fund       (Deferred Load)
<S>                                     <C>                <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...    1,223,781.737        575,240.379      1,069,872.228        291,228.921      1,786,702.024
Purchase payments....................          586.468              0.000              0.000              0.000              0.000
Surrenders...........................     (197,634.925)       (18,257.613)       (94,843.512)       (20,092.499)      (303,559.749)
Transfers to annuity.................            0.000              0.000        (11,088.000)             0.000         (8,357.577)
Transfers between funds..............     (177,782.776)         27700.701        (12,558.495)        17,174.197        121,298.758
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      848,950.504        584,683.467        951,382.221        288,310.619      1,596,083.456
                                        ===============    ===============    ===============    ===============    ===============

Qualified Contracts:
Outstanding at beginning of period...      426,837.882         58,279.672        271,027.407          4,202.245        818,076.293
Purchase payments....................       14,302.609              0.000            388.105              0.000         12,584.870
Surrenders...........................      (47,564.306)       (17,162.626)       (40,747.940)             0.000        (70,354.102)
Transfers to annuity.................            0.000              0.000              0.000              0.000              0.000
Transfers between funds..............      (22,209.354)             0.000          7,992.516              0.000          6,308.737
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      371,366.831         41,117.046        238,660.088          4,202.245        766,615.798
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

                                                                          17
Note E - Summary of Changes in Units - Continued

Changes in Units for the Year Ended December 31, 1995

<TABLE>
<CAPTION>
SIERRA ADVANTAGE                               Short                  
                                               Term
                                              Global                             Corporate
                                            Government           Growth           Income
                                               Fund               Fund             Fund
ANNUITY PERIOD
<S>                                     <C>                <C>                <C>
Outstanding at beginning of period...            0.000              0.000              0.000
Transfers from accumulation..........       23,165.130          5,463.976         26,597.560
Annuity payments.....................       (5,363.864)        (1,265.214)        (6,158.617)
                                        ---------------    ---------------    ---------------
Outstanding at end of period.........       17,801.266          4,198.762         20,438.943
                                        ===============    ===============    ===============
</TABLE>


<TABLE>
OTHER CONTRACTS
<CAPTION>
                                                                                                   Van Kampen
                                                                Van Kampen                         High Income         Van Kampen
                                            Van Kampen          Corporate        Van Kampen        Corporate           LIT Money
ANNUITY PERIOD                            Comstock Fund         Bond Fund       Reserve Fund       Bond Fund          Market Fund
<S>                                     <C>                <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...       27,397.375              0.000         71,670.134        103,542.880         23,060.131
Transfers from accumulation..........        1,422.004              0.000              0.000              0.000              0.000
Annuity payments.....................       (2,786.345)             0.000        (12,467.155)       (15,445.732)        (4,208.289)
Transfers between funds..............       (1,230.549)             0.000              0.000              0.000              0.000
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........       24,802.485              0.000         59,202.979         88,097.148         18,851.842
                                        ===============    ===============    ===============    ===============    ===============

Qualified Contracts:
Outstanding at beginning of period...            0.000              0.000              0.000          5,688.339              0.000
Transfers from accumulation..........            0.000              0.000              0.000              0.000              0.000
Annuity payments.....................            0.000              0.000              0.000           (787.991)             0.000
Transfers between funds..............            0.000              0.000              0.000              0.000              0.000
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........            0.000              0.000              0.000          4,900.348              0.000
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                                  Van Kampen
                                            Van Kampen          Van Kampen       LIT Domestic                         Van Kampen
                                            LIT Money          LIT Domestic       Strategic        Van Kampen         LIT Common
                                           Market Fund          Strategic        Income Fund       LIT Common         Stock Fund
                                         (Deferred  Load)      Income Fund     (Deferred Load)     Stock Fund       (Deferred Load)
<S>                                     <C>                <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...      594,477.542         14,952.887        116,752.801         2,820.817         156,484.254
Transfers from accumulation..........            0.000              0.000         11,088.000             0.000           8,357.577
Annuity payments.....................     (154,892.897)        (5,700.288)       (34,337.425)         (636.058)        (40,684.171)
Transfers between funds..............            0.000              0.000              0.000             0.000               0.000
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      439,584.645          9,252.599         93,503.376         2,184.759         124,157.660
                                        ===============    ===============    ===============    ===============    ===============

Qualified Contracts:
Outstanding at beginning of period...       11,363.088             89.380         22,429.259              0.000          7,273.025
Transfers from accumulation..........            0.000              0.000              0.000              0.000              0.000
Annuity payments.....................       (6,546.927)             0.000         (5,119.590)             0.000         (3,174.485)
Transfers between funds..............            0.000              0.000              0.000              0.000              0.000
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........        4,816.161             89.380         17,309.669              0.000          4,098.540
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

                                      18

<PAGE>

Note E -  Summary of Changes in Units - Continued

Changes in Units for the Year Ended December 31, 1994


<TABLE>
<CAPTION>

SIERRA ADVANTAGE                                             Short Term
                                                               Global                                                   U. S.
                                         International       Government                              Global          Government
ACCUMULATION PERIOD                      Growth Fund           Fund            Growth Fund         Money Fund           Fund
<S>                                     <C>                <C>                <C>                <C>                <C>
Outstanding at beginning of period...    9,502,246.682     19,320,639.816     20,576,053.109      1,479,140.661     24,761,033.965
Purchase payments....................   30,488,798.822     16,302,480.036     37,607,137.094      4,545,287.776     28,567,151.722
Surrenders...........................     (901,652.705)    (1,043,267.503)    (1,549,373.517)      (491,141.154)    (1,505,658.408)
Transfers to annuity.................            0.000              0.000              0.000              0.000              0.000
Transfers between funds..............    2,322,412.017     (3,475,734.398)      (665,118.190)       457,480.839     (6,303,306.461)
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........   41,411,804.816     31,104,117.951     55,968,698.496      5,990,768.122     45,519,220.818
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                                Short Term
                                                                                   High
                                         Growth and          Corporate           Quality             Emerging
                                         Income Fund        Income Fund          Bond Fund          Growth Fund
<S>                                     <C>                <C>                <C>                <C>
Outstanding at beginning of period...            0.000     27,478,746.085              0.000              0.000
Purchase payments....................   20,284,289.617     40,062,344.908     12,264,554.507     16,997,627.089
Surrenders...........................     (357,973.182)    (2,056,737.876)      (216,083.075)      (317,716.395)
Transfers to annuity.................            0.000              0.000              0.000              0.000
Transfers between funds..............    5,785,204.296     (7,708,157.610)     4,005,889.889      2,481,805.121
                                        ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........   25,711,520.731     57,776,195.507     16,054,361.321     19,161,715.815
                                        ===============    ===============    ===============    ===============
</TABLE>

<TABLE>
<CAPTION>
                                          Van Kampen          Van Kampen                           
                                              LIT           LIT Domestic                             Van Kampen        Van Kampen
                                             Money            Strategic          Van Kampen              LIT              LIT
                                            Market             Income            LIT Common           Government        Multiple
ACCUMULATION PERIOD                          Fund               Fund             Stock Fund             Fund            Strategy
<S>                                     <C>                <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...      470,416.365        514,099.213      1,585,990.094        562,146.987      1,235,477.125
Purchase payments....................       95,956.177        243,505.408        601,165.155        145,633.331        465,519.757
Surrenders...........................      (53,016.211)        (6,302.835)        (9,704.707)       (15,779.419)       (41,420.840)
Transfers to annuity.................            0.000              0.000              0.000              0.000              0.000
Transfers between funds..............     (340,583.813)         1,330.229        (47,977.474)        53,152.913         (5,916.740)
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period               172,772.518        752,632.015      2,129,473.068        745,153.812      1,653,659.302
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

<TABLE>
<CAPTION>
                                         Fidelity  VIP                                             Neuberger &        Neuberger &
                                             Asset          Fidelity VIP        Fidelity  VIP      Berman  AMT        Berman AMT
                                            Manager           Overseas            Index 500         Balanced           Partners
                                           Portfolio          Portfolio           Portfolio         Portfolio          Portfolio
<S>                                     <C>                <C>                <C>                <C>                <C>
Outstanding at beginning of period...            0.000              0.000              0.000              0.000              0.000
Purchase payments....................      244,179.110         53,306.655         31,235.853         69,990.072        139,667.643
Surrenders...........................       (2,994.287)            (1.934)             0.000             (2.822)             0.000
Transfers to annuity.................            0.000              0.000              0.000              0.000              0.000
Transfers between funds..............       84,654.738         40,288.713         19,238.481         20,949.699        128,878.741
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      325,839.561         93,593.434         50,474.334         90,936.949        268,546.384
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

                                           19
<PAGE>

Note E -  Summary of Changes in Units - Continued

Changes in Units for the Year Ended December 31, 1994 - Continued


<TABLE>
<CAPTION>
VAriety Plus - Continued 
                                                              AGSPC  Stock
                                              AGSPC              Social            AGSPC
                                              Stock            Awareness        International
ACCUMULATION PERIOD                         Index Fund           Fund           Equities Fund
<S>                                     <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...      515,549.476         28,357.707        402,977.973
Purchase payments....................      193,079.043         21,480.143        278,710.049
Surrenders...........................      (3,0373.387)       (16,487.492)       (28,312.083)
Transfers to annuity.................            0.000              0.000              0.000
Transfers between funds..............       (4,494.926)         7,770.533         27,214.955
                                        ---------------    ---------------    ---------------
Outstanding at end of period.........      673,760.206         41,120.891        680,590.894
                                        ===============    ===============    ===============
</TABLE>

<TABLE>
OTHER CONTRACTS
<CAPTION>
                                                                                                   Van Kampen
                                                               Van Kampen                         High Income         Van Kampen
                                            Van Kampen          Corporate        Van Kampen        Corporate           LIT Money
ACCUMULATION PERIOD                       Comstock Fund         Bond Fund       Reserve Fund       Bond Fund          Market Fund
<S>                                     <C>                <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...      365,095.021        226,722.085        536,073.195      3,691,686.193        906,934.270
Purchase payments....................            0.000              0.000              0.000              0.000              0.000
Surrenders...........................      (33,689.933)       (31,013.499)       (98,822.017)      (305,617.624)      (276,250.648)
Transfers to annuity.................       (6,132.477)             0.000              0.000              0.000              0.000
Transfers between funds..............       46,307.060        (25,914.319)       (26,055.498)      (120,200.440)       196,418.195
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      371,579.671        169,794.267        411,195.680      3,265,868.129        827,101.817
                                        ===============    ===============    ===============    ===============    ===============

Qualified Contracts:
Outstanding at beginning of period...      200,055.262              0.000         80,922.264         71,668.595         30,159.958
Purchase payments....................          549.904              0.000            437.330            954.472              0.000
Surrenders...........................      (36,168.880)             0.000         (2,138.454)             0.000              0.000
Transfers to annuity.................            0.000              0.000              0.000              0.000              0.000
Transfers between funds..............         (231.381)             0.000         (1,146.056)           820.791              0.000
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      164,204.905              0.000         78,075.084         73,443.858         30,159.958
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                                  Van Kampen
                                            Van Kampen          Van Kampen       LIT Domestic                         Van Kampen
                                            LIT Money          LIT Domestic       Strategic        Van Kampen         LIT Common
                                           Market Fund          Strategic        Income Fund       LIT Common         Stock Fund
                                         (Deferred  Load)      Income Fund     (Deferred Load)     Stock Fund       (Deferred Load)
<S>                                     <C>                <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...    1,664,269.126        764,147.026      1,337,610.914        409,558.477      2,038,605.732
Purchase payments....................            0.000              0.000              0.000             83.257              0.000
Surrenders...........................     (449,670.189)       (90,138.390)      (279,842.492)      (118,412.813)      (216,864.376)
Transfers to annuity.................       (3,821.260)             0.000         (7,531.261)             0.000        (15,133.587)
Transfers between funds..............       13,004.060        (98,768.257)        19,635.067              0.000        (19,905.745)
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........    1,223,781.737        575,240.379      1,069,872.228        291,228.921      1,786,702.024
                                        ===============    ===============    ===============    ===============    ===============

Qualified Contracts:
Outstanding at beginning of period...      479,512.428         58,279.672        350,133.062          4,202.245        917,581.645
Purchase payments....................       11,786.955              0.000            394.276              0.000         14,118.689
Surrenders...........................      (43,484.664)             0.000        (79,540.515)             0.000       (126,859.194)
Transfers to annuity.................            0.000              0.000              0.000              0.000              0.000
Transfers between funds..............      (20,976.837)             0.000             40.584              0.000         13,235.153
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      426,837.882         58,279.672        271,027.407          4,202.245        818,076.293
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

                                      20
<PAGE>

Note E - Summary of Changes in Units - Continued

Changes in Units for the Year Ended December 31, 1994

<TABLE>
OTHER CONTRACTS
<CAPTION>
                                                                                                   Van Kampen
                                                                Van Kampen                         High Income         Van Kampen
                                            Van Kampen          Corporate        Van Kampen        Corporate           LIT Money
ANNUITY PERIOD                            Comstock Fund         Bond Fund       Reserve Fund       Bond Fund          Market Fund
<S>                                     <C>                <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...       24,882.973              0.000         84,510.759        135,437.248         26,186.518
Annuity payments.....................       (3,618.075)             0.000        (12,840.625)       (31,894.368)        (3,126.387)
Transfers from accumulation..........        6,132.477              0.000              0.000              0.000              0.000
Transfers between funds..............            0.000              0.000              0.000              0.000              0.000
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........       27,397.375              0.000         71,670.134        103,542.880         23,060.131
                                        ===============    ===============    ===============    ===============    ===============


Qualified Contracts:
Outstanding at beginning of period               0.000              0.000              0.000          6,517.949              0.000
Annuity payments                                 0.000              0.000              0.000           (829.610)             0.000
Transfers from accumulation                      0.000              0.000              0.000              0.000              0.000
Transfers between funds                          0.000              0.000              0.000              0.000              0.000
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period                     0.000              0.000              0.000           5688.339              0.000
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                                  Van Kampen
                                            Van Kampen          Van Kampen       LIT Domestic                         Van Kampen
                                            LIT Money          LIT Domestic       Strategic        Van Kampen         LIT Common
                                           Market Fund          Strategic        Income Fund       LIT Common         Stock Fund
                                         (Deferred  Load)      Income Fund     (Deferred Load)     Stock Fund       (Deferred Load)
<S>                                     <C>                <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period...      759,226.707         20,824.113        215,354.665          3,545.037        136,132.883
Annuity payments.....................     (168,570.425)        (5,871.226)       (58,040.628)          (724.220)       (32,003.242)
Transfers from accumulation..........        3,821.260              0.000          7,531.261              0.000         15,133.587
Transfers between funds..............            0.000              0.000         (48092.497)             0.000         37,221.026
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........      594,477.542         14,952.887        116,752.801          2,820.817        156,484.254
                                        ===============    ===============    ===============    ===============    ===============

Qualified Contracts:
Outstanding at beginning of period...       18,146.507            136.068         27,923.470              0.000         10,542.691
Annuity payments.....................       (6,783.419)           (46.688)        (5,494.211)             0.000         (3,269.666)
Transfers from accumulation..........            0.000              0.000              0.000              0.000              0.000
Transfers between funds..............            0.000              0.000              0.000              0.000              0.000
                                        ---------------    ---------------    ---------------    ---------------    ---------------
Outstanding at end of period.........       11,363.088             89.380         22,429.259              0.000          7,273.025
                                        ===============    ===============    ===============    ===============    ===============
</TABLE>

                                      21
<PAGE>

Note F - Assets Represented By:


<TABLE>
<CAPTION>
                                                                    December 31,1995
ACCUMULATION PERIOD:
                                                         Units        Unit Value       Amount
<S>                                                  <C>              <C>           <C>         
SIERRA ADVANTAGE:
   International Growth Fund......................   38,882,135.444   $ 1.180567    $ 45,902,966
   Short Term Global Government Fund..............   23,376,496.403     1.019136      23,823,829
   Growth Fund....................................   65,732,670.354     1.516694      99,696,347
   Global Money Fund..............................   19,070,427.181     1.068122      20,369,543
   US. Government Fund............................   47,440,751.595     1.102324      52,295,079
   Growth and Income Fund.........................   36,675,025.766     1.263773      46,348,907
   Corporate Income Fund..........................   52,014,100.048     1.166536      60,676,320
   Short Term High Quality Bond Fund..............   11,822,728.277     1.044070      12,343,756
   Emerging Growth Fund...........................   34,379,287.120     1.339251      46,042,495
                                                                                    -------------
                                                                                     407,499,242
                                                                                    -------------


VAriety Plus:
   Van Kampen LIT Money Market Fund...............       31,023.098     1.477475          45,836
   Van Kampen LIT Domestic Strategic Income Fund..      643,469.587     1.661247       1,068,962
   Van Kampen LIT Common Stock Fund...............    2,193,267.495     2.141736       4,697,400
   Van Kampen LIT Government Fund.................      648,110.420     1.720968       1,115,377
   Van Kampen LIT Multiple Strategy Fund..........    1,387,133.759     2.047678       2,840,403
   Fidelity VIP Asset Manager Portfolio...........      368,506.813     1.831737         675,008
   Fidelity VIP Overseas Portfolio................      150,156.224     1.635732         245,615
   Fidelity VIP Index 500 Portfolio...............      255,919.568     1.533115         392,354
   Neuberger and Berman AMT Balanced Portfolio....      126,436.941     1.616129         204,338
   Neuberger and Berman AMT Partners Portfolio....      573,999.606     1.297141         744,558
   AGSPC Stock Index Fund.........................      648,212.914     2.233330       1,447,673
   AGSPC Social Awareness Fund....................       41,609.618     1.777926          73,979
   AGSPC International Equities Fund..............      478,545.500     1.114674         533,422
                                                                                    -------------
                                                                                      14,084,925
                                                                                    -------------


OTHER CONTRACTS:
Non Qualified:
   Van Kampen Comstock Fund.......................      355,463.749    10.114739       3,595,423
   Van Kampen Corporate Bond Fund.................      137,367.827     4.360496         598,992
   Van Kampen Reserve Fund........................      328,703.184     3.325272       1,093,027
   Van Kampen High Income Corporate Bond Fund.....    2,993,479.694     4.077748      12,206,656
   Van Kampen LIT Money Market Fund...............      702,423.167     2.263550       1,589,970
   Van Kampen LIT Money Market Fund (deferred load)     848,950.504     2.118700       1,798,671
   Van Kampen LIT Domestic Strategic Income Fund..      584,683.467     3.185024       1,862,231
   Van Kampen LIT Domestic Strategic Income Fund  
     (deferred load)..............................      951,382.221     2.920774       2,778,772
   Van Kampen LIT Common Stock Fund...............      288,310.619     4.395486       1,267,265
   Van Kampen LIT Common Stock Fund (deferred load)   1,596,083.456     4.123383       6,581,263


Qualified:
   Van Kampen Comstock Fund.......................      151,148.632    12.826825       1,938,757
   Van Kampen Reserve Fund........................       48,115.813     3.326430         160,054
   Van Kampen High Income Corporate Bond Fund.....       74,802.608     4.102343         306,866
   Van Kampen LIT Money Market Fund...............       22,426.173     2.263550          50,763
   Van Kampen LIT Money Market Fund (deferred load)     371,366.831     2.118700         786,815
   Van Kampen LIT Domestic Strategic Income Fund..       41,117.046     3.393373         139,525
   Van Kampen LIT Domestic Strategic Income Fund  
     (deferred load)..............................      238,660.088     3.085083         736,286
   Van Kampen LIT Common Stock Fund...............        4,202.245     4.058526          17,055
   Van Kampen LIT Common Stock Fund (deferred load)     766,615.798     4.097147       3,140,938
                                                                                    -------------
                                                                                      40,649,329
                                                                                    -------------
Total Accumulation Period.......................................................     462,233,496
                                                                                    -------------
</TABLE>

                                      22
<PAGE>

Note F - Assets Represented By: - Continued
<TABLE>
<CAPTION>

                                                                    December 31,1995
ANNUITY PERIOD:
                                                         Units        Unit Value       Amount
<S>                                                  <C>              <C>           <C>
SIERRA ADVANTAGE:
   Short Term Global Government Fund..............       17,801.266   $ 1.019136    $     18,142
   Growth Fund....................................        4,198.762     1.516694           6,368
   Corporate Income Fund..........................       20,438.943     1.166536          23,843
                                                                                    -------------
                                                                                          48,353
                                                                                    -------------

OTHER CONTRACTS:
Non Qualified:
   Van Kampen Comstock Fund.......................       24,802.485    10.114739         250,871
   Van Kampen Corporate Bond Fund.................            0.000     4.360496               0
   Van Kampen Reserve Fund........................       59,202.979     3.325272         196,866
   Van Kampen High Income Corporate Bond Fund.....       88,097.148     4.077748         359,238
   Van Kampen LIT Money Market Fund...............       18,851.842     2.263550          42,672
   Van Kampen LIT Money Market Fund (deferred load)     439,584.645     2.118700         931,348
   Van Kampen LIT Domestic Strategic Income Fund..        9,252.599     3.185024          29,470
   Van Kampen LIT  Domestic  Strategic  Income Fund
     (deferred load)..............................       93,503.376     2.920774         273,102
   Van Kampen LIT Common Stock Fund...............        2,184.759     4.395486           9,603
   Van Kampen LIT Common Stock Fund (deferred load)     124,157.660     4.123383         511,950


Qualified:
   Van Kampen Comstock Fund.......................            0.000    12.826825               0
   Van Kampen Corporate Bond Fund.................            0.000     4.379575               0
   Van Kampen Reserve Fund........................            0.000     3.326430               0
   Van Kampen High Income Corporate Bond Fund.....        4,900.348     4.102343          20,103
   Van Kampen LIT Money Market Fund...............            0.000     2.263550               0
   Van Kampen LIT Money Market Fund (deferred load)       4,816.161     2.118700          10,204
   Van Kampen LIT Domestic Strategic Income Fund..           89.380     3.393373             303
   Van Kampen LIT  Domestic  Strategic  Income Fund
     (deferred load)..............................       17,309.669     3.085083          53,402
   Van Kampen LIT Common Stock Fund...............            0.000     4.058526               0
   Van Kampen LIT Common Stock Fund (deferred load)       4,098.540     4.097147          16,792
                                                                                    -------------
                                                                                       2,705,924
                                                                                    -------------
Total Annuity Period............................................................       2,754,277
                                                                                    -------------
Total Contract Owner Reserves...................................................    $464,987,773
                                                                                    =============
</TABLE>

                                      23
<PAGE>

Note F - Assets Represented By: - Continued

<TABLE>
<CAPTION>
                                                                    December 31,1994
ACCUMULATION PERIOD:
                                                         Units        Unit Value       Amount
<S>                                                  <C>              <C>           <C>         
SIERRA ADVANTAGE:
   International Growth Fund......................   41,411,804.816   $ 1.124150    $ 46,553,080
   Short Term Global Government Fund..............   31,104,117.951     0.957146      29,771,182
   Growth Fund....................................   55,968,698.496     1.121034      62,742,814
   Global Money Fund..............................    5,990,768.122     1.028063       6,15,8887
   US. Government Fund............................   45,519,220.818     0.957302      43,575,641
   Growth and Income Fund.........................   25,711,520.731     0.968879      24,911,352
   Corporate Income Fund..........................   57,776,195.507     0.946638      54,693,142
   Short Term High Quality Bond Fund..............   16,054,361.321     0.969705      15,567,994
   Emerging Growth Fund...........................   19,161,715.815     1.037868      19,887,332
                                                                                    -------------
                                                                                     303,861,424
                                                                                    -------------


VAriety Plus:
   Van Kampen LIT Money Market Fund..............       172,772.518     1.422570         245,781
   Van Kampen LIT Domestic Strategic Income Fund.       752,632.015     1.390051       1,046,197
   Van Kampen LIT Common Stock Fund..............     2,129,473.068     1.587803       3,381,184
   Van Kampen LIT Government Fund................       745,153.812     1.491029       1,111,046
   Van Kampen LIT Multiple Strategy Fund.........     1,653,659.302     1.583079       2,617,873
   Fidelity VIP Asset Manager Portfolio..........       325,839.561     1.590509         518,251
   Fidelity VIP Overseas Portfolio...............        93,593.434     1.514590         141,756
   Fidelity VIP Index 500 Portfolio..............        50,474.334     1.134860          57,281
   Neuberger and Berman AMT Balanced Portfolio...        90,936.949     1.326154         120,596
   Neuberger and Berman AMT Partners Portfolio...       268,546.384     0.965260         259,217
   AGSPC Stock Index Fund........................       673,760.206     1.651802       1,112,918
   AGSPC Social Awareness Fund...................        41,120.891     1.299353          53,431
   AGSPC International Equities Fund.............       680,590.894     1.021863         695,471
                                                                                    -------------
                                                                                      11,361,002
                                                                                    -------------


OTHER CONTRACTS:
Non Qualified:
   Van Kampen Comstock Fund......................       371,579.671     7.486244       2,781,736
   Van Kampen Corporate Bond Fund................       169,794.267     3.623990         615,333
   Van Kampen Reserve Fund.......................       411,195.680     3.191319       1,312,257
   Van Kampen High Income Corporate Bond Fund....     3,265,868.129     3.499106      11,427,619
   Van Kampen LIT Money Market Fund..............       827,101.817     2.162877       1,788,919
   Van Kampen LIT Money Market Fund (deferred load)   1,223,781.737     2.034116       2,489,314
   Van Kampen LIT Domestic Strategic Income Fund.       575,240.379     2.644527       1,521,239
   Van Kampen LIT Domestic Strategic Income Fund
     (deferred load)..............................    1,069,872.228     2.436668       2,606,923
   Van Kampen LIT Common Stock Fund...............      291,228.921     3.233513         941,693
   Van Kampen LIT Common Stock Fund (deferred load)   1,786,702.024     3.047783       5,445,480


Qualified:
   Van Kampen Comstock Fund......................       164,204.905     9.493541       1,558,886
   Van Kampen Reserve Fund.......................        78,075.084     3.192430         249,249
   Van Kampen High Income Corporate Bond Fund....        73,443.858     3.520222         258,539
   Van Kampen LIT Money Market Fund..............        30,159.958     2.162877          65,232
   Van Kampen LIT Money Market Fund (deferred load)     426,837.882     2.034116         868,238
   Van Kampen LIT Domestic Strategic Income Fund.        58,279.672     2.817521         164,204
   Van Kampen LIT Domestic Strategic Income Fund
     (deferred load).............................       271,027.407     2.573757         697,559
   Van Kampen LIT Common Stock Fund..............         4,202.245     2.985622          12,546
   Van Kampen LIT Common Stock Fund (deferred load)     818,076.293     3.028400       2,477,462
                                                                                    -------------
                                                                                      37,282,428
                                                                                    -------------
Total Accumulation Period.......................................................     352,504,854
                                                                                    -------------
</TABLE>


                                      24

<PAGE>

Note F - Assets Represented By: - Continued

<TABLE>
<CAPTION>
                                                                    December 31,1994
ANNUITY PERIOD:
                                                         Units        Unit Value       Amount
<S>                                                  <C>              <C>           <C>
OTHER CONTRACTS:
Non Qualified:
Van Kampen Comstock Fund                                 27,397.375   $ 7.486244         205,103
Van Kampen Corporate Bond Fund                                0.000     3.623990               0
Van Kampen Reserve Fund                                  71,670.134     3.191319         228,722
Van Kampen High Income Corporate Bond Fund              103,542.880     3.499106         362,308
Van Kampen LIT Money Market Fund                         23,060.131     2.162877          49,876
Van Kampen LIT Money Market Fund (deferred load)        594,477.542     2.034116       1,209,236
Van Kampen LIT Domestic Strategic Income Fund            14,952.887     2.644527          39,543
Van Kampen LIT Domestic Strategic Income Fund
  (deferred load)                                       116,752.801     2.436668         284,488
Van Kampen LIT Common Stock Fund                          2,820.817     3.233513           9,121
Van Kampen LIT Common Stock Fund (deferred load)        156,464.254     3.047783         476,869


Qualified:
Van Kampen Comstock Fund                                      0.000     9.493541               0
Van Kampen Corporate Bond Fund                                0.000     3.639851               0
Van Kampen Reserve Fund                                       0.000     3.192430               0
Van Kampen High Income Corporate Bond Fund                5,688.339     3.520222          20,024
Van Kampen LIT Money Market Fund                              0.000     2.162877               0
Van Kampen LIT Money Market Fund (deferred load)         11,363.088     2.034116          23,114
Van Kampen LIT Domestic Strategic Income Fund                89.380     2.817521             252
Van Kampen LIT Domestic Strategic Income Fund
  (deferred load)                                        22,429.059     2.573757          57,727
Van Kampen LIT Common Stock Fund                              0.000     2.985622               0
Van Kampen LIT Common Stock Fund (deferred load)          7,273.025     3.028400          22,026
                                                                                    -------------
Total Annuity Period                                                                   2,988,409
                                                                                    -------------
Total Contract Owner Reserves                                                       $355,493,263
                                                                                    =============
</TABLE>

                                      25
<PAGE>

[GRAPHIC OMITTED]

ERNST & YOUNG LLP        One Houston Center             Phone: 713-750-1500
                         Suite 2400                     Fax:   713-750-1501
                         1221 McKinney Street
                         Houston, Texas 77010-2007



                        Report of Independent Auditors

Board of Directors
American General Life Insurance Company

We have  audited  the  accompanying  consolidated  balance  sheets of American
General Life Insurance  Company (a wholly owned subsidiary of American General
Corporation)  and  subsidiaries  as of  December  31,  1995 and 1994,  and the
related  consolidated  statements of income,  shareholders'  equity,  and cash
flows for each of the three years in the period ended December 31, 1995. These
financial statements are the responsibility of the Company's  management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial  statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management,  as well as evaluating  the overall  financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of American General
Life Insurance Company and subsidiaries at December 31, 1995 and 1994, and the
consolidated  results of their operations and their cash flows for each of the
three  years in the  period  ended  December  31,  1995,  in  conformity  with
generally accepted accounting principles.

As  discussed  in Note 1.2 to the  financial  statements,  in 1993 the Company
changed  certain  of its  accounting  methods  as a result  of  adopting  new,
required accounting standards.

                                             /s/Ernst & Young LLP
February 12, 1996

                                      26

<PAGE>

                    American General Life Insurance Company

                          Consolidated Balance Sheets


<TABLE>
<CAPTION>
                                                                      December 31
                                                                1995               1994
                                                            ---------------------------
                                                                   (In Thousands)
<S>                                                         <C>                <C>         
ASSETS
Investments:

  Fixed maturity securities - at fair value
    (amortized cost - $23,349,517 in 1995 and
    $21,125,289 in 1994)                                    $ 24,769,751       $ 20,010,569


  Equity  securities  - at  fair  value  (cost -
    $72,443 in 1995 and $101,663 in 1994)                         92,318            106,455
  Mortgage loans on real estate                                1,790,110          1,895,561
  Investment real estate                                         141,927            138,768
  Policy loans                                                   918,465            822,047
  Other long-term investments                                     23,819             14,852
  Short-term investments                                          65,262            186,945
                                                            -------------      -------------
Total investments                                             27,801,652         23,175,197

Cash                                                              43,944             12,862
Investment in parent company (cost - $8,597,000 in
  1995 and 1994)                                                  24,399             19,764
Indebtedness from affiliates                                      90,664             98,276
Accrued investment income                                        392,832            345,275
Accounts and notes receivable                                    174,303            155,649
Deferred policy acquisition costs                                605,501          1,479,115
Property and equipment                                            38,275             36,952
Other assets                                                     124,919            102,565
Assets held in separate accounts                               5,051,112          2,900,366
                                                            -------------      -------------
Total assets                                                $ 34,347,601       $ 28,326,021
                                                            =============      =============
</TABLE>

                                      27
<PAGE>

<TABLE>
<CAPTION>
                                                                      December 31
                                                                1995               1994
                                                            ---------------------------
                                                                   (In Thousands)

<S>                                                         <C>                <C> 

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
  Insurance and annuity liabilities                         $ 25,276,305       $ 23,198,143
  Other policy claims and benefits payable                        43,175             42,448
  Other policyholders' funds                                     445,801            382,627
  Federal income taxes                                           560,538            235,031
  Indebtedness to affiliates                                       3,120              3,136
  Other liabilities                                              284,328            189,703
  Liabilities related to separate accounts                     5,051,112          2,900,366
                                                            -------------      -------------
Total liabilities                                             31,664,379         26,951,454

Shareholders' equity:

  Common stock, $10 par value, 600,000 shares
    authorized, issued, and outstanding                            6,000              6,000
  Preferred stock, $100 par value, 8,500 shares
    authorized, issued and outstanding                               850                  -
  Additional paid-in capital                                     858,075            850,358
  Net unrealized investment gains (losses)                       493,594           (730,900)
  Retained earnings                                            1,324,703          1,249,109
                                                            -------------      -------------
Total shareholders' equity                                     2,683,222          1,374,567


Total liabilities and shareholders' equity                  $ 34,347,601       $ 28,326,021
                                                            =============      =============
</TABLE>


See accompanying notes.

                                       28
<PAGE>

                    American General Life Insurance Company

                       Consolidated Statements of Income

<TABLE>
<CAPTION>

                                                                  Year ended December 31
                                                              1995            1994             1993
                                                          ---------------------------------------------
                                                                      (In Thousands)

<S>                                                       <C>              <C>              <C>        
Revenues:
  Premiums and other considerations                       $   342,420      $   324,521      $   325,296
  Net investment income                                     2,011,088        1,874,323        1,816,948
  Realized investment gains (losses)                           (1,942)         (61,268)          53,804
  Other                                                        27,172           30,841           31,207
                                                          ------------     ------------     ------------
Total revenues                                              2,378,738        2,168,417        2,227,255

Benefits and expenses:
  Benefits                                                  1,641,206        1,514,544        1,529,084
  Operating costs and expenses                                309,110          297,498          280,011
  Goodwill write-down                                               -                -          293,127
  Interest expense, net                                         2,180            1,254              997
                                                          ------------     ------------     ------------
Total benefits and expenses                                 1,952,496        1,813,296        2,103,219
                                                          ------------     ------------     ------------

Income before income taxes and cumulative effect
  of accounting changes                                       426,242          355,121          124,036

Income tax expense                                            143,947          128,188          154,380
                                                          ------------     ------------     ------------
Income (loss) before cumulative effect of
  accounting changes                                          282,295          226,933          (30,344)

Cumulative effect of accounting changes, net                        -                -          (24,463)
                                                          ------------     ------------     ------------
Net income (loss)                                         $   282,295      $   226,933      $    (54,807)
                                                          ============     ============     ============
</TABLE>


See accompanying notes.

                                      29

<PAGE>

                    American General Life Insurance Company

                Consolidated Statements of Shareholders' Equity


<TABLE>
<CAPTION>
                                                                     Year ended December 31
                                                              1995            1994             1993
                                                          ---------------------------------------------
                                                                      (In Thousands)

<S>                                                       <C>              <C>              <C>        
Common stock:
  Balance at beginning of year                            $     6,000      $     6,000      $      6,000
  Change during year                                                -                -                -
                                                          ------------     ------------     ------------
Balance at end of year                                          6,000            6,000            6,000

Preferred stock:
  Balance at beginning of year                                      -                -                -
  Change during year                                              850                -                -
                                                          ------------     ------------     ------------
Balance at end of year                                            850                -                -

Additional paid-in capital:
  Balance at beginning of year                                850,358          850,236          809,658
  Change during year                                            7,717              122           40,578
                                                          ------------     ------------     ------------
Balance at end of year                                        858,075          850,358          850,236

Net unrealized investment gains (losses):
  Balance at beginning of year                               (730,900)         427,471           29,160
  Change during year                                        1,224,494       (1,158,371)         (12,972)
   Effect of accounting change                                      -                -          411,283
                                                          ------------     ------------     ------------
Balance at end of year                                        493,594         (730,900)         427,471

Retained earnings:
  Balance at beginning of year                              1,249,109        1,261,676        1,320,199
  Net income (loss)                                           282,295          226,933          (54,807)
  Dividends paid                                             (206,701)        (239,500)          (3,716)
                                                          ------------     ------------     ------------
Balance at end of year                                      1,324,703        1,249,109        1,261,676
                                                          ------------     ------------     ------------
Total shareholders' equity                                $ 2,683,222      $ 1,374,567      $ 2,545,383
                                                          ============     ============     ============
</TABLE>


See accompanying notes.

                                      30
<PAGE>

                    American General Life Insurance Company

                     Consolidated Statements of Cash Flows


<TABLE>
<CAPTION>
                                                                     Year ended December 31
                                                              1995            1994             1993
                                                          ---------------------------------------------
                                                                      (In Thousands)

<S>                                                       <C>              <C>              <C>        
OPERATING ACTIVITIES
Net income (loss)                                         $   282,295      $   226,933      $   (54,807)
Adjustments to reconcile net income (loss) to net
  cash provided by operating activities:
    Change in accounts and note receivable                    (18,654)          (8,942)         (59,368)
    Change in insurance and annuity liabilities               (70,383)         120,756          749,222
    Amortization of policy acquisition costs                   68,295           56,662           67,424
    Policy acquisition costs deferred                        (203,607)        (194,974)        (198,210)
    Change in other policyholders' funds                       63,174           38,379           11,561
    Provision for deferred income taxes                        (9,773)          24,043          (20,144)
    Goodwill write-down                                             -                -          293,127
    Depreciation and amortization                             (17,706)         (41,268)         (41,253)
    Change in indebtedness to/from affiliates                   7,596         (113,620)           7,514
    Change in amounts payable to brokers                       30,964           23,806          (51,801)
    (Gain) loss on sale of investment                           1,942           61,268          (53,804)
    Other, net                                                 46,863          (61,093)          40,641
                                                          ------------     ------------     ------------
Net cash provided by operating activities                     181,006          131,950          690,102

INVESTING ACTIVITIES
Purchases of investments and loans made                   (14,573,323)     (15,723,196)     (14,901,818)

Sales or maturities of investments and receipts
  from repayment of loans                                  12,528,185       13,939,720       12,172,430
Sales and purchases of property and equipment, net            (12,114)          (5,529)          (6,833)
                                                          ------------     ------------     ------------
Net cash used in investing activities                      (2,057,252)      (1,789,005)      (2,736,221)

FINANCING ACTIVITIES
Policyholder account deposits                               3,372,522        3,136,341        2,856,485
Policyholder account withdrawals                           (1,258,560)      (1,227,046)        (851,094)
Dividends paid                                               (206,701)        (239,500)               -
Other                                                              67              122           40,578
                                                          ------------     ------------     ------------
Net cash provided by financing activities                   1,907,328        1,669,917        2,045,969
                                                          ------------     ------------     ------------
Increase (decrease) in cash                                    31,082           12,862             (150)
Cash at beginning of year                                      12,862                -              150
                                                          ------------     ------------     ------------
Cash at end of year                                       $    43,944      $    12,862      $         -
                                                          ============     ============     ============

</TABLE>
Interest paid amounted to approximately $1,933,000, $1,207,000, and $1,359,000
in 1995, 1994, and 1993, respectively.

See accompanying notes.

                                      31

<PAGE>
                    American General Life Insurance Company

                   Notes to Consolidated Financial Statements

                               December 31, 1994

NATURE OF OPERATIONS

American  General Life  Insurance  Company (the  "Company")  is a wholly owned
subsidiary of AGC Life Insurance  Company,  which is a wholly owned subsidiary
of American General  Corporation (the "Parent Company").  The Company's wholly
owned life insurance  subsidiaries are American General Life Insurance Company
of  New  York  ("AGNY")  and  the  Variable  Annuity  Life  Insurance  Company
("VALIC").

The Company  offers a complete  portfolio of the  standard  forms of universal
life,  interest-sensitive  whole life, term life, fixed and variable annuities
throughout the United  States,  and a variety of equity  products  through its
broker/dealer,  American General  Securities  Incorporated.  In addition,  the
Company  recently  entered into the structured  settlement  arena. The Company
serves the estate  planning needs of middle- and  upper-income  households and
the insurance needs of small- to medium-size  businesses.  AGNY offers a broad
array  of  traditional  and  interest-sensitive   insurance,  in  addition  to
individual annuity products.  VALIC provides tax-deferred retirement annuities
and employer-sponsored retirement plans to employees of healthcare, education,
public sector, and other  not-for-profit  organizations  throughout the United
States.

1. ACCOUNTING POLICIES

1.1 PREPARATION OF FINANCIAL STATEMENTS

The  consolidated  financial  statements have been prepared in accordance with
generally  accepted  accounting  principles  ("GAAP").  These  principles  are
established primarily by the Financial Accounting Standards Board ("FASB") and
the American Institute of Certified Public Accountants.

The preparation of financial  statements requires management to make estimates
and  assumptions   that  affect  (1)  the  reported   amounts  of  assets  and
liabilities, (2) disclosures of contingent assets and liabilities, and (3) the
reported  amounts of  revenues  and  expenses  during the  reporting  periods.
Ultimate results could differ from those estimates.

The consolidated  financial statements include the accounts of the Company and
its wholly owned life  insurance  subsidiaries,  AGNY and VALIC.  Transactions
with the Parent Company and other  subsidiaries  of the Parent Company are not
eliminated  from the financial  statements of the Company.  All other material
intercompany transactions have been eliminated in consolidation.

                                      32

<PAGE>
                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.2 ACCOUNTING CHANGES

During 1995, the Company adopted Statement of Financial  Accounting  Standards
("SFAS") 120,  "Accounting and Reporting by Mutual Life Insurance  Enterprises
and by Enterprises  for Certain  Long-Duration  Participating  Contracts," and
SFAS  121,  "Accounting  for  the  Impairment  of  Long-Lived  Assets  and for
Long-Lived  Assets to be Disposed  Of." SFAS 120  establishes  accounting  for
certain   participating  life  insurance   contracts.   SFAS  121  establishes
accounting  standards for (1) the  impairment of  long-lived  assets,  certain
identifiable intangibles,  and goodwill related to those assets to be held and
used in the  business,  and (2)  long-lived  assets and  certain  identifiable
intangibles  to be  disposed  of. With the  adoption of SFAS 121,  the Company
measures  impairment  of certain  investment  real estate based on fair value,
rather than net  realizable  value as previously  required.  Adoption of these
standards  did  not  have a  material  impact  on the  consolidated  financial
statements.

During 1994, the Company adopted the following accounting standards:

     SFAS 118,  "Accounting  by Creditors  for  Impairment  of a Loan - Income
     Recognition and Disclosures."  This standard  requires  disclosures about
     the recorded  investment in certain impaired loans and the recognition of
     related  interest income (see Note 2.4). This standard did not impact the
     consolidated financial statements.

     SFAS 119,  "Disclosure  About Derivative  Financial  Instruments and Fair
     Value of Financial  Instruments"  requires  additional  disclosures about
     derivative   financial   instruments   and  amends  existing  fair  value
     disclosure requirements (see Notes 6 and 7). This standard did not impact
     the consolidated financial statements.

Effective  January 1, 1993,  the  Company  adopted  the  following  accounting
standards:

     SFAS 106, "Employers'  Accounting for Postretirement  Benefits Other Than
     Pensions,"  resulted in a one-time reduction of net income of $4 million.
     This standard requires accrual of a liability for postretirement benefits
     other than pensions.

     SFAS 109,  "Accounting for Income Taxes," resulted in a one-time decrease
     of net income of $19 million.  This  standard  changes the way income tax
     expense is determined for financial reporting purposes.

                                      33

<PAGE>
                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.2 ACCOUNTING CHANGES (CONTINUED)

     SFAS 112, "Employers'  Accounting for Postemployment  Benefits," resulted
     in a  one-time  reduction  of net  income of $1  million.  This  standard
     requires the accrual of benefits  provided to employees after  employment
     but before retirement.

     SFAS 113, "Accounting and Reporting for Reinsurance of Short-Duration and
     Long-Duration  Contracts,"  requires  that  reinsurance  receivables  and
     prepaid  reinsurance  premiums be reported as assets,  rather than netted
     against the related insurance  liabilities.  This standard did not have a
     material impact on the consolidated financial statements.

     SFAS 114,  "Accounting by Creditors for  Impairment of a Loan,"  requires
     that certain  impaired  loans be reported at either the present  value of
     expected future cash flows,  the loan's  observable  market price, or the
     fair  value  of  underlying  collateral.  This  standard  did not  have a
     material impact on the consolidated financial statements.

     At December  31, 1993,  the Company  adopted  SFAS 115,  "Accounting  for
     Certain  Investments  in Debt  and  Equity  Securities."  This  statement
     requires that debt and equity  securities be carried at fair value unless
     the company has the positive intent and ability to hold these investments
     to maturity.  Debt and equity  securities  must be classified into one of
     three categories:  (1) held-to-maturity,  (2) available-for-sale,  or (3)
     trading securities. At December 31, 1993, the Company classified all debt
     and equity securities as  available-for-sale  and recorded net unrealized
     gains on fixed maturity  securities  (net of applicable  deferred  income
     taxes) of $411 million to shareholders' equity.

                                      34

<PAGE>
                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.3 STATUTORY ACCOUNTING

The Company and its wholly owned life insurance  subsidiaries  are required to
file financial statements with state regulatory  authorities.  State insurance
laws prescribe accounting  practices for calculating  statutory net income and
equity. In addition, state regulators may allow permitted statutory accounting
practices  that differ from  prescribed  practices.  The use of such permitted
practices by the Company and its wholly owned life insurance  subsidiaries did
not have a material effect on the statutory equity at December 31, 1995.

Statutory financial statements differ from GAAP. Significant  differences were
as follows (in thousands):

<TABLE>
<CAPTION>
                                                              1995            1994             1993
                                                          ---------------------------------------------
<S>                                                       <C>              <C>              <C>        

Net income:
  Statutory net income (1995 balance
    is unaudited)                                         $   197,769      $   281,344      $   221,272
  Deferred policy acquisition costs                           135,312          138,312          130,786
  Deferred income taxes                                         9,773          (24,043)          20,144
  Tax rate-related adjustment                                       -                -          (10,729)
  Adjustments to policy reserves                              (77,591)         (76,458)        (116,297)
  Goodwill write-down                                               -                -         (293,127)
  Goodwill amortization                                        (2,195)          (2,200)         (12,115)
  Cumulative effect of accounting changes                           -                -          (24,463)
  Realized gain (loss) on investments                          22,874          (19,654)          37,811
  Gain on sale of subsidiary                                      661          (41,956)               -
  Other, net                                                   (4,308)         (28,412)          (8,089)
                                                          ------------     ------------     ------------
GAAP net income (loss)                                    $   282,295      $   226,933      $   (54,807)
                                                          ============     ============     ============

Shareholders' equity:
  Statutory capital and surplus (1995 balance
    is unaudited)                                         $ 1,298,323      $ 1,283,268      $ 1,262,381
  Deferred policy acquisition costs                           605,501        1,479,115          481,615
  Deferred income taxes                                      (549,663)        (284,832)        (505,315)
  Adjustments to policy reserves                             (311,065)        (208,913)        (155,862)
  Acquisition-related goodwill                                 57,795           59,990           62,190
  Asset valuation reserve (AVR)                               263,295          223,382          195,655
  Interest maintenance reserve (IMR)                            3,114             (272)          57,110
  Investment valuation differences                          1,417,775       (1,115,921)       1,160,682
  Benefit plans (pretax)                                        6,023            4,421            4,290
  Surplus from separate accounts                              (76,645)         (51,704)         (37,354)
  Other, net                                                  (31,231)         (13,967)          19,991
                                                          ------------     ------------     ------------
Total GAAP shareholders' equity                           $ 2,683,222      $ 1,374,567      $ 2,545,383
                                                          ============     ============     ============
</TABLE>

                                      35

<PAGE>
                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.3 STATUTORY ACCOUNTING (CONTINUED)

The  more  significant  differences  between  GAAP  and  statutory  accounting
principles are that under GAAP: (a) acquisition costs related to acquiring new
business are deferred and  amortized  over the expected  lives of the policies
rather  than being  charged  to  operations  as  incurred;  (b) future  policy
benefits  are based on  estimates  of  mortality,  interest,  and  withdrawals
generally representing the companies' experience,  which may differ from those
based on statutory mortality and interest  requirements without  consideration
of withdrawals; (c) deferred federal income taxes are provided for significant
timing  differences  between income reported for financial  reporting purposes
and income  reported  for federal  income tax  purposes;  (d)  certain  assets
(principally  furniture and  equipment,  agents' debit  balances,  and certain
other  receivables)  are  reported  as assets  rather  than  being  charged to
retained  earnings;  (e)  acquisitions  are  accounted  for using the purchase
method of accounting  rather than being  accounted for as equity  investments;
and (f) fixed  maturity  investments  are  carried at fair value  rather  than
amortized cost.

1.4 INSURANCE CONTRACTS

The insurance  contracts  accounted for in these financial  statements include
primarily long-duration contracts. Long-duration contracts include traditional
whole life, endowment, guaranteed renewable term life, universal life, limited
payment, and investment contracts.  Long-duration  contracts generally require
the  performance of various  functions and services over a period of more than
one year. The contract  provisions  generally cannot be changed or canceled by
the insurer during the contract period. However, most new contracts written by
the Company allow the insurer to revise  certain  elements used in determining
premium  rates  or  policy  benefits  subject  to  guarantees  stated  in  the
contracts.

1.5 INVESTMENTS

FIXED MATURITY AND EQUITY SECURITIES

All  fixed  maturity  and  equity  securities  are  currently   classified  as
available-for-sale and recorded at fair value. After adjusting related balance
sheet accounts as if the unrealized gains (losses) had been realized,  the net
adjustment is recorded in net unrealized  gains (losses) on securities  within
shareholders' equity. If the fair value of a security classified

                                      36

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.5 INVESTMENTS (CONTINUED)

as  available-for-sale  declines below its cost and this decline is considered
to be other than temporary, the security is reduced to its fair value, and the
reduction is recorded as a realized loss.

MORTGAGE LOANS

Mortgage loans are reported at amortized cost, net of an allowance for losses.
The allowance for losses covers all nonperforming  loans,  consisting of loans
restructured  or delinquent 60 days or more.  The allowance  also covers loans
for which there is concern based on  management's  assessment of risk factors,
such as potential nonpayment or nonmonetary default. The allowance is based on
a  loan-specific  review and a formula that  reflects past results and current
trends.

Impaired  loans,  those for which the Company  determines  that it is probable
that all amounts due under the  contractual  terms will not be collected,  are
reported  at the  lower of  amortized  cost or fair  value  of the  underlying
collateral, less estimated costs to sell.

POLICY LOANS

Policy loans are reported at unpaid principal  balances adjusted  periodically
for uncollectible amounts.

INVESTMENT REAL ESTATE

Investment real estate consists of  income-producing  real estate,  foreclosed
real estate,  and the American  General Center,  an office complex in Houston.
During 1995, the Company  adopted SFAS 121,  "Accounting for the Impairment of
Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed  Of." Under SFAS
121,  investment real estate is classified as held for investment or available
for sale, depending on management's intent.

The Company classifies all investment real estate, except the American General
Center,  as available for sale.  Real estate  available for sale is carried at
the lower of cost (less  accumulated  depreciation at December 31, 1994, prior
to adoption of SFAS 121) or fair value less cost to sell. Changes in estimates
of fair value less cost to sell are  recognized  as  realized  gains  (losses)
through a valuation allowance.

                                      37

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.5 INVESTMENTS (CONTINUED)

At December 31, 1995, real estate held for investment is carried at cost, less
accumulated   depreciation  and  impairment   reserves  and  write-downs,   if
applicable.  Impairment  losses are recorded whenever  circumstances  indicate
that a property might be impaired and the estimated undiscounted cash flows to
be generated by the property are less than the carrying amount. In such event,
the property is written down to fair value,  determined by  observable  market
prices,  third-party  appraisals,  or expected future cash flows discounted at
market rates.  Any write-down is recognized as a realized loss, and a new cost
basis is established.

Prior to 1995,  real  estate  held for  investment  was  carried  at cost less
accumulated  depreciation  and an allowance for any impairment in value.  When
the net realizable  value was less than the carrying value, the deficiency was
recognized  as a realized  loss  through a  valuation  allowance  specifically
identified with the associated real estate asset.

INVESTMENT INCOME

Interest  on  fixed  maturity  securities  and  performing  mortgage  loans is
recorded as income when earned and is adjusted for any amortization of premium
or discount.  Interest on  restructured  mortgage  loans is recorded as income
when earned based on the new contractual rate. Interest on delinquent mortgage
loans is recorded as income on a cash basis.  Dividends are recorded as income
on ex-dividend dates.

REALIZED INVESTMENT GAINS OR LOSSES

Realized  investment  gains  or  losses  are  recognized  using  the  specific
identification  method and include declines in fair value of investments below
cost that are considered to be other than temporary.

1.6 SEPARATE ACCOUNTS

Separate   accounts  are  assets  and  liabilities   associated  with  certain
contracts,  principally  annuities.  The investment  risk lies solely with the
holder of the contract  rather than the Company.  Consequently,  the insurer's
liability  for  these  accounts  equals  the  value  of  the  account  assets.
Investment income, realized investment gains (losses), and policyholder

                                      38

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.6 SEPARATE ACCOUNTS (CONTINUED)

account  deposits and  withdrawals  related to Separate  Accounts are excluded
from the  consolidated  statements  of income and cash  flows.  Assets held in
Separate  Accounts are primarily shares in mutual funds,  which are carried at
fair value, based on the quoted net asset value per share.

1.7 DEFERRED POLICY ACQUISITION COSTS ("DPAC")

The costs of writing  an  insurance  policy,  including  agents'  commissions,
underwriting  and  marketing  expenses,  are deferred and included in the DPAC
asset.

DPAC associated with interest-sensitive  life contracts,  insurance investment
contracts, and participating life insurance contracts is charged to expense in
relation to the estimated  gross profits of those  contracts.  DPAC associated
with  all  other   insurance   contracts   is  charged  to  expense  over  the
premium-paying  period,  or as the  premiums  are earned  over the life of the
contracts.

Gross profits include realized investment gains (losses). In addition, DPAC is
adjusted for the impact on estimated future gross profits as if net unrealized
gains  (losses) on securities had been realized at the balance sheet date. The
impact of this adjustment is included in the net unrealized  gains (losses) on
securities within shareholders' equity.

The Company reviews the carrying value of DPAC on at least an annual basis. In
determining whether the carrying amount is appropriate,  the Company considers
estimated future gross profits or future premiums,  as applicable for the type
of contract. In all cases, the Company considers expected mortality,  interest
earned and credited rates,  persistency  and expenses.  The reported value and
the remaining life of DPAC are considered appropriate.

                                      39

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.7 DEFERRED POLICY ACQUISITION COSTS ("DPAC") (CONTINUED)

The balance of DPAC at December 31 and the  components of the change  reported
in operating costs and expenses for the years then ended were as follows:

<TABLE>
<CAPTION>
                                                              1995            1994             1993
                                                          ---------------------------------------------
                                                                        (In Thousands)

<S>                                                       <C>              <C>              <C>        
Balance at January 1                                      $ 1,479,115     $    481,615      $   909,925
    Capitalization                                            203,607          194,974          198,210
    Amortization                                              (60,676)         (56,662)         (67,424)
    Reclassification to net assets of life 
      insurance company held for sale                               -                -          (66,764)
    Change in the effect of SFAS 115                       (1,016,545)         859,188                -
    Cumulative effect of accounting changes:
        Fair value (SFAS 115)                                       -                -         (502,108)
        Income taxes (SFAS 109)                                     -                -            9,776
                                                          ------------     ------------     ------------
Balance at December 31                                    $   605,501      $ 1,479,115      $   481,615
                                                          ============     ============     ============
</TABLE>


1.8 PREMIUM RECOGNITION

Most receipts for annuities and interest-sensitive life insurance policies are
classified  as  deposits  instead of  revenue.  Revenues  for these  contracts
consist of mortality,  expense,  and surrender  charges  assessed  against the
account  balance.  Policy  charges that are designed to compensate the Company
for future  services  are deferred  and  recognized  in income over the period
earned using the same assumptions used to amortize DPAC (see Note 1.7).

For limited  payment  contracts,  net premiums are recorded as revenue and the
difference  between the gross premium received and the net premium is deferred
and recognized in income in a constant relationship to insurance in force. For
all other long-duration contracts,  premiums are recognized when due. When the
revenue  is  recorded,  an  estimate  of the cost of the  related  benefit  is
recorded in the future policy  benefits  account on the  consolidated  balance
sheets.  Also, this cost is recorded in the consolidated  statements of income
as a benefit in the  current  year and in all future  years  during  which the
policy is expected to be renewed.

                                      40

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.9 SALE OF SUBSIDIARY

On November 29, 1993,  the Parent  Company  announced  its intent to offer the
Company's  wholly  owned life  insurance  subsidiary,  American-Amicable  Life
Insurance  Company  of  Texas,  for sale.  On August  31,  1994,  the  Company
completed the sale of  American-Amicable  Life  Insurance  Company of Texas to
PennCorp Financial Group, Inc., resulting in a net loss of $19.5 million.

1.10 OTHER ASSETS

Other assets were comprised of the following:

<TABLE>
<CAPTION>
                                    December 31
                              1995                1994
                          --------------------------------
                                   (In Thousands)

<S>                         <C>                 <C>     
Goodwill                    $ 57,795            $ 59,990
Other                         67,124              42,575
                          --------------------------------
Other assets                $124,919            $102,565
                          ================================
</TABLE>

Acquisition-related  goodwill is charged to expense in equal  amounts  over 40
years. The carrying value of goodwill is regularly  reviewed for indicators of
impairment in value.

In 1993,  the  Company  recorded  a noncash  charge of $293  million to reduce
acquisition-related  goodwill.  The  write-down  was the result of a strategic
review completed in 1993 of the Company's operations by management and outside
advisors,  which indicated the book value of the Company  exceeded fair value.
After   this   charge,    the   reported   value   and   remaining   life   of
acquisition-related goodwill are considered appropriate.

This review  also  resulted in the  decision  to sell  American-Amicable  Life
Insurance Company of Texas and its subsidiaries (see Note 1.9).

                                      41

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.11 DEPRECIATION

Provision  for  depreciation  of  American  General  Center,  data  processing
equipment,  and furniture and fixtures is computed on the straight-line method
over the estimated useful lives of the assets.

1.12 Policy and Contract Claims Reserves

Substantially all of the Company's insurance and annuity liabilities relate to
long-duration  contracts which generally require  performance over a period of
more than one year.  The  contract  provisions  normally  cannot be changed or
canceled by the Company during the contract period.

For interest-sensitive and investment contracts, reserves are equal to the sum
of the policy account balance and deferred  revenue  charges.  In establishing
reserves for limited payment and other long-duration contracts, an estimate is
made of the cost of future  policy  benefits to be paid as a result of present
and future claims due to death, disability, surrender of a policy, and payment
of an endowment.  Reserves for traditional  insurance  products are determined
using the net level premium method. Based on past experience, consideration is
given to the number of  policyholder  deaths  that might be  expected,  policy
lapses,  surrenders,  and  terminations.  Consideration  is also  given to the
possibility  that the Company's  experience with  policyholders  will be worse
than expected.  Interest assumptions used to compute reserves ranged from 2.5%
to 13.5% at December 31, 1995.

The claim reserves are determined using case-basis  evaluation and statistical
analyses and  represent  estimates of the ultimate net cost of unpaid  claims.
These  estimates  are  reviewed  and as  adjustments  become  necessary,  such
adjustments  are  reflected in current  operations.  Since these  reserves are
based on  estimates,  the  ultimate  settlement  of  claims  may vary from the
amounts included in the accompanying financial statements.  Although it is not
possible to measure  the degree of  variability  inherent  in such  estimates,
management believes claim reserves are reasonable.

                                      42

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.13 REINSURANCE

The  Company  is  routinely  involved  in  reinsurance   transactions.   Ceded
reinsurance  becomes a liability of the reinsurer  that assumes the risk.  The
Company  diversifies its risk of exposure to reinsurance loss by using several
reinsurers and entering into  reinsurance  transactions  with life  reinsurers
that have strong  claims-paying  ability ratings. The maximum retention on one
life  (in the case of  individual  life  insurance)  is $1.5  million.  If the
reinsurer  could not meet its  obligations,  the Company  would  reassume  the
liability.  The likelihood of a material reinsurance liability being reassumed
by the Company is considered to be remote.

Amounts paid or deemed to have been paid in connection with ceded  reinsurance
contracts are recorded as  reinsurance  receivables.  The cost of  reinsurance
related  to  long-duration  contracts  is  recognized  over  the  life  of the
underlying reinsured policies using assumptions  consistent with those used to
account for the underlying policies.

1.14 PARTICIPATING POLICY CONTRACTS

Participating  life insurance  contracts  contain dividend payment  provisions
that entitle the policyholder to participate in the earnings of the contracts.
Participating  life insurance  accounted for 2.48% and 1.81% of life insurance
in force at  December  31,  1995 and  1994,  respectively.  Such  business  is
accounted for in accordance with SFAS 120.

1.15 INCOME TAXES

The Company and its life insurance  subsidiaries,  together with certain other
life  insurance  subsidiaries  of  the  Parent  Company,  are  included  in  a
life/nonlife   consolidated  tax  return  with  the  Parent  Company  and  its
noninsurance subsidiaries. The Company participates in a tax-sharing agreement
with other  companies  included in the  consolidated  tax  return.  Under this
agreement,  tax  payments are made to the Parent  Company as if the  companies
filed separate tax returns and companies  incurring  operating  and/or capital
losses are reimbursed for the use of these losses by the  consolidated  return
group.

                                      43

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


1. ACCOUNTING POLICIES (CONTINUED)

1.16 RECLASSIFICATION

Certain  amounts  in  the  1994  and  1993  financial   statements  have  been
reclassified to conform with the current year presentation.

2. INVESTMENTS

2.1 INVESTMENT INCOME

Investment income by type of investment was as follows:

<TABLE>
<CAPTION>
                                                              1995            1994             1993
                                                          ---------------------------------------------
                                                                        (In Thousands)

<S>                                                       <C>              <C>              <C>        
Investment income:
  Fixed maturities                                        $ 1,759,358      $ 1,611,355      $ 1,521,320
  Equity securities                                             6,773            5,860            7,387
  Mortgage loans on real estate                               185,022          202,399          231,461
  Investment real estate                                       16,397           15,049           21,408
  Policy loans                                                 52,939           48,973           45,292
  Other long-term investments                                   1,996            1,389            4,820
  Short-term investments                                        6,234            9,753            3,343
  Investment income from affiliates                            12,570           13,632           11,304
                                                          ------------     ------------     ------------
Gross investment income                                     2,041,289        1,908,410        1,846,335
Investment expenses                                            30,201           34,087           29,387
                                                          ------------     ------------     ------------
Net investment income                                     $ 2,011,088      $ 1,874,323      $ 1,816,948
                                                          ============     ============     ============

</TABLE>

The carrying  value of  investments  that have produced no  investment  income
during  1995  totaled  $142  million  or 0.5% of total  invested  assets.  The
ultimate disposition of these assets is not expected to have a material effect
on the Company's results of operations or financial position.

                                      44

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


2. INVESTMENTS (CONTINUED)

2.2 NET REALIZED INVESTMENT GAINS (LOSSES)

Realized gains (losses) by type of investment were as follows:

<TABLE>
<CAPTION>
                                                              1995            1994             1993
                                                          ---------------------------------------------
                                                                        (In Thousands)
<S>                                                       <C>              <C>              <C>        
Fixed maturities:
  Gross gains                                             $    38,657      $    21,780      $   126,756
  Gross losses                                                (41,022)        (116,217)         (46,531)
                                                          ------------     ------------     ------------
Total fixed maturities                                         (2,365)         (94,437)          80,225
Equity securities                                               9,710           14,313           37,278
Other investments                                              (9,287)          18,856          (63,699)
                                                          ------------     ------------     ------------
Realized gains before tax                                      (1,942)         (61,268)          53,804
Income tax expense (benefit)                                      547          (13,996)          18,839
                                                          ------------     ------------     ------------
Net realized gains (losses)                               $    (2,489)     $   (47,272)     $    34,965
                                                          ============     ============     ============
</TABLE>

2.3 FIXED MATURITY AND EQUITY SECURITIES

All fixed maturity and equity securities are classified as  available-for-sale
and  reported at fair value (see Note 1.5).  Amortized  cost and fair value at
December 31, 1995 and 1994 were as follows:

<TABLE>
<CAPTION>
                                                                  Gross                    Gross
                                           Amortized Cost      Unrealized Gain         Unrealized Loss      Fair Value
                                       -----------------------------------------------------------------------------------
                                                                        (In Thousands)
<S>                                         <C>                 <C>                    <C>                  <C>         
DECEMBER 31, 1995
Fixed maturity securities:
  Corporate securities:
    Investment grade                        $ 13,368,369        $    929,067           $     20,649         $ 14,276,787
    Below investment grade*                      939,223              41,325                  5,215              975,333
  Mortgage-backed securities**                 8,459,110             412,700                  5,182            8,866,628
  U.S. government obligations                    245,860              43,771                    116              289,515
  Foreign governments                            294,619              22,854                      -              317,473
  State and political subdivisions                38,640               1,531                     20               40,151
  Redeemable preferred stocks                      3,696                 263                     95                3,864
                                            -----------------------------------------------------------------------------
Total fixed maturity securities             $ 23,349,517        $  1,451,511           $     31,277         $ 24,769,751
                                            =============================================================================
Equity securities                           $     72,443        $     19,915           $         40         $    92,318
                                            =============================================================================
Investment in Parent Company                $      8,597        $     15,802           $          -         $    24,399
                                            =============================================================================
</TABLE>

                                      45

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


2. INVESTMENTS (CONTINUED)

2.3 FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)

<TABLE>
<CAPTION>
                                                                  Gross                    Gross
                                           Amortized Cost      Unrealized Gain         Unrealized Loss      Fair Value
                                       -----------------------------------------------------------------------------------
                                                                        (In Thousands)

<S>                                         <C>                 <C>                    <C>                  <C>         
December 31, 1994
Fixed maturity securities:
  Corporate securities:
    Investment grade                        $ 11,075,980        $    102,107           $    554,011         $ 10,624,076
    Below investment grade*                      723,497               9,903                 52,509              680,891
  Mortgage-backed securities**                 8,729,224              42,619                643,977            8,127,866
  U.S. government obligations                    217,610               4,257                  3,728              218,139
  Foreign governments                            356,177               1,493                 19,178              338,492
  State and political subdivisions                20,166                  15                  1,683               18,498
  Redeemable preferred stocks                      2,635                  38                     66                2,607
                                            -----------------------------------------------------------------------------
Total fixed maturity securities             $ 21,125,289          $  160,432           $  1,275,152         $ 20,010,569
                                            =============================================================================
Equity securities                           $    101,663          $    8,324           $      3,532         $    106,455
                                            =============================================================================
Investment in Parent Company                $      8,597          $   11,167           $          -         $     19,764
                                            =============================================================================

<FN>
*    No allowance for losses was held as of December 31, 1995 and 1994.

**   Primarily  includes  pass-through  securities  guaranteed by and mortgage
     obligations (CMOs)  collateralized by the U.S.  government and government
     agencies.
</FN>
</TABLE>

Fair  values of fixed  maturity  and  equity  securities  were based on quoted
market prices,  where  available.  For investments not actively  traded,  fair
values were estimated using values obtained from independent  pricing services
or, in the case of private  placements,  by discounting  expected  future cash
flows using a current market rate applicable to yield, credit quality, and the
maturity of the  investments.  The reporting of fixed  maturity  securities at
fair  value  without  a  corresponding  revaluation  of  related  policyholder
liabilities  can be  misinterpreted,  and care should be  exercised in drawing
conclusions from such data.

                                      46

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


2. INVESTMENTS (CONTINUED)

2.3 FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)

Net unrealized gains (losses) on securities  included in shareholders'  equity
at December 31 were as follows:

<TABLE>
<CAPTION>
                                                              1995            1994             1993
                                                          ---------------------------------------------
                                                                        (In Thousands)
<S>                                                       <C>              <C>              <C>        
Gross unrealized gains                                    $ 1,487,228      $   179,922      $ 1,271,489
Gross unrealized losses                                       (31,317)      (1,278,684)         (97,471)
DPAC and other fair value adjustments                        (687,773)         363,574         (516,368)
Deferred federal income taxes                                (274,544)           4,288         (230,179)
                                                          ------------     ------------     ------------
Net unrealized gains (losses) on securities               $   493,594      $  (730,900)     $   427,471
                                                          ============     ============     ============
</TABLE>

The contractual  maturities of fixed maturity  securities at December 31, 1995
were as follows:
<TABLE>
<CAPTION>

                                                        Amortized Cost        Market Value
                                                                 (In Thousands)
<S>                                                     <C>                   <C>        
Fixed maturity securities, excluding
  mortgage-backed securities:
    Due in one year or less                             $   113,285           $   114,777
    Due after one year through five years                 3,043,199             3,197,577
    Due after five years through ten years                9,128,405             9,727,292
    Due after ten years                                   2,605,518             2,863,477
Mortgage-backed securities                                8,459,110             8,866,628
                                                        ------------          ------------
Total fixed maturity securities                         $23,349,517           $24,769,751
                                                        ============          ============
</TABLE>

Actual maturities may differ from contractual maturities,  since borrowers may
have  the  right  to call  or  prepay  obligations  with  or  without  call or
prepayment  penalties.  In addition,  corporate  requirements  and  investment
strategies may result in the sale of  investments  before  maturity.  Proceeds
from sales of fixed  maturities  were $7,344 million and $3,688 million during
1995 and 1994, respectively.

                                      47

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


2. INVESTMENTS (CONTINUED)

2.4 MORTGAGE LOANS ON REAL ESTATE

Diversification   of  the   geographic   location   and   type   of   property
collateralizing  mortgage loans reduces the  concentration of credit risk. For
new loans, the Company requires  loan-to-value ratios of 75% or less, based on
management's  credit  assessment of the borrower.  The mortgage loan portfolio
was distributed as follows at December 31, 1995 and 1994:

<TABLE>
<CAPTION>
                                       Outstanding         Percent            Percent 
                                          Amount           of Total        Nonperforming
                                       ------------        --------        -------------
                                      (In millions)
<S>                                     <C>                 <C>                <C> 
December 31, 1995
Geographic distribution:
  South Atlantic                        $   551              30.8%              7.8%
  Pacific                                   491              27.4               8.9
  West South Central                        189              10.6              11.4
  East South Central                        112               6.3               0.0
  East North Central                        192              10.6               0.0
  Mid-Atlantic                              220              12.3               0.0
  Mountain                                   81               4.5               5.3
  West North Central                          9               0.5               0.0
  New England                                 9               0.5               0.0
  Allowance for losses                      (64)             (3.5)              0.0
                                       ---------           -------
Total                                   $ 1,790             100.0%              6.1%
                                       =========           =======

Property type:
  Retail                                $   520              29.0%              3.2%
  Office                                    591              33.0               2.1
  Residential                                56               3.1               6.9
  Industrial                                306              17.1               2.2
  Apartments                                315              17.6              12.4
  Hotel/motel                                21               1.2               0.0
  Other                                      45               2.5              75.6
  Allowance for losses                      (64)             (3.5)              0.0
                                       ---------           -------
Total                                   $ 1,790             100.0%              6.1%
                                       =========           =======
</TABLE>

                                      48

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


2. INVESTMENTS (CONTINUED)

2.4 MORTGAGE LOANS ON REAL ESTATE (CONTINUED)

<TABLE>
<CAPTION>
                                       Outstanding         Percent            Percent 
                                          Amount           of Total        Nonperforming
                                       ------------        --------        -------------
                                      (In millions)
<S>                                     <C>                 <C>                <C> 

December 31, 1994
Geographic distribution:
  South Atlantic                        $   595              31.4%             5.1%
  Pacific                                   535              28.2              7.1
  West South Central                        231              12.2              5.5
  East South Central                         63               3.3              0.6
  East North Central                        211              11.1              0.0
  Mid-Atlantic                              199              10.5              9.1
  Mountain                                  102               5.4             23.8
  West North Central                         17                .9              0.0
  New England                                10                .5              0.0
  Allowance for losses                      (67)             (3.5)             0.0
                                       ---------           -------
Total                                   $ 1,896             100.0%             6.3%
                                       =========           =======

Property type:
  Retail                                $   548              28.9%              6.0%
  Office                                    634              33.4               4.0
  Residential                                70               3.7               4.2
  Industrial                                359              18.9               8.4
  Apartments                                273              14.4               9.4
  Hotel/motel                                26               1.4               0.9
  Other                                      53               2.8              11.2
  Allowance for losses                      (67)             (3.5)              0.0
                                       ---------           -------
Total                                   $ 1,896             100.0%              6.3%
                                       =========           =======
</TABLE>

                                      49

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


2. INVESTMENTS (CONTINUED)

2.4 MORTGAGE LOANS ON REAL ESTATE (CONTINUED)

Impaired  mortgage  loans on real estate and related  interest  income were as
follows:

<TABLE>
<CAPTION>
                                        1995          1994
                                     ------------------------
                                           (In Millions)
<S>                                    <C>           <C>  
Impaired loans:
  With allowance*                      $  79         $ 117
  Without allowance                        4             3
                                     ------------------------
Total impaired loans                   $  83         $ 120
                                     ========================


Average investment                     $ 102         $ 100
Interest income earned                 $   8         $   6
Interest income - cash basis           $   8         $   3

<FN>
*    Represents gross amounts before allowance for mortgage loan losses of $22
     million and $30 million, respectively.
</FN>
</TABLE>

                                      50

<PAGE>

                  American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


2. INVESTMENTS (CONTINUED)

2.5 INVESTMENT SUMMARY

Investments of the Company were as follows:

<TABLE>
<CAPTION>
                                                                                            Amount at
                                                                                         Which Shown in
                                                                                           the Balance
                                                              Cost           Value            Sheet
                                                          ---------------------------------------------
                                                                        (In Thousands)
<S>                                                       <C>              <C>              <C>        

Fixed maturities:
  Bonds:
    United States government and government 
     agencies and authorities                             $   245,860      $   289,515      $   289,515
    States, municipalities, and political 
     subdivisions                                              38,640           40,151           40,151
    Foreign governments                                       294,619          317,473          317,473
    Public utilities                                        2,207,848        2,362,698        2,362,698
    Mortgage-backed securities                              8,459,110        8,866,628        8,866,628
    All other corporate bonds                              12,099,744       12,889,422       12,889,422
  Redeemable preferred stocks                                   3,696            3,864            3,864
                                                          ------------     ------------     ------------
Total fixed maturities                                     23,349,517       24,769,751       24,769,751
Equity securities:
  Common stocks:
    Banks, trust, and insurance companies                           -                -                -
    Industrial, miscellaneous, and other                       57,402           72,563           72,563
  Nonredeemable preferred stocks                               15,041           19,755           19,755
                                                          ------------     ------------     ------------
Total equity securities                                        72,443           92,318           92,318
Mortgage loans on real estate*                              1,790,110             xxxx        1,790,110
Investment real estate                                        141,927             xxxx          141,927
Policy loans                                                  918,465             xxxx          918,465
Other long-term investments                                    23,819             xxxx           23,819
Short-term investments                                         65,262             xxxx           65,262
                                                          ------------     ------------     ------------
Total investments                                         $26,361,543             xxxx      $27,801,652
                                                          ============     ============     ============

<FN>
*   Amount is net of a $63 million allowance for losses.
</FN>
</TABLE>

                                      51

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


3. FEDERAL INCOME TAXES

3.1 ACCOUNTING POLICY

Income taxes are provided in  accordance  with SFAS 109 (see Note 1.2).  Under
this standard,  deferred tax assets and liabilities  are calculated  using the
differences  between the financial reporting basis and the tax basis of assets
and  liabilities,  using the enacted tax rate. The effect of a tax rate change
is  recognized  in income in the period of  enactment.  Under SFAS 109,  state
income taxes are included in income tax expense.

3.2 TAX LIABILITIES

Income tax liabilities were as follows:

<TABLE>
<CAPTION>
                                                      December 31
                                                  1995          1994
                                               ------------------------
                                                     (In Thousands)

<S>                                              <C>           <C>  
Current tax liabilities (assets)                 $  10,875      $ (49,801)
Deferred applicable to:
  Net income                                       275,119        289,120
  Net unrealized investment gains (losses)         274,544         (4,288)
                                                 ----------     ----------
Deferred tax liabilities                           549,663        284,832
                                                 ----------     ----------
Income tax liabilities                           $ 560,538      $ 235,031
                                                 ==========     ==========
</TABLE>

                                      52

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


3. FEDERAL INCOME TAXES (CONTINUED)

3.2 TAX LIABILITIES (CONTINUED)

Components  of  deferred  tax  liabilities  and assets at  December 31 were as
follows:

<TABLE>
<CAPTION>
                                                  1995            1994
                                               --------------------------
                                                      (In Thousands)

<S>                                              <C>           <C>  

Deferred tax liabilities applicable to:
   Deferred policy acquisition costs             $  163,017    $  471,268
   Basis differential of investments                534,942             -
   Other                                            117,436       109,278
                                                 -----------   -----------
   Total deferred tax liabilities                   815,395       580,546
Deferred tax assets applicable to:
   Basis differential of investments                      -      (373,984)
   Policy reserves                                 (227,656)     (170,168)
   Other                                            (38,076)      (10,447)
                                                 -----------   -----------
   Total deferred tax assets before
    valuation allowance                            (265,732)     (554,599)
   Valuation allowance                                    -       258,885
                                                 -----------   -----------
   Total deferred tax assets, net of
    valuation allowance                            (265,732)     (295,714)
                                                 ===========   ===========
Net deferred tax liabilities                     $  549,663    $  284,832
                                                 ===========   ===========
</TABLE>

A portion of life insurance  income earned prior to 1984 is not taxable unless
it exceeds certain statutory limitations or is distributed as dividends.  Such
income,  accumulated in policyholders' surplus accounts, totaled $93.6 million
at December 31, 1995. At current corporate rates, the maximum amount of tax on
such income is  approximately  $32.8 million.  Deferred  income taxes on these
accumulations are not required because no distributions are expected.

                                      53

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


3. FEDERAL INCOME TAXES (CONTINUED)

3.3 TAX EXPENSE

Components of income tax expense were as follows:

<TABLE>
<CAPTION>
                                                                         December 31
                                                              1995            1994             1993
                                                          ---------------------------------------------
                                                                        (In Thousands)

<S>                                                       <C>              <C>              <C>

Current expense                                           $ 153,720        $ 104,145        $ 163,795
Deferred expense (benefit):
  Deferred policy acquisition cost                           38,275           30,234           31,444
  Policy reserves                                           (49,177)         (42,302)         (60,350)
  Insurance in force (SFAS 109 reclassification)                  -                -            9,539
  Basis differential of investments                           3,710           23,482           (4,564)
  Other, net                                                 (2,581)          12,629           14,516
                                                          ----------       ----------       ----------
Total deferred                                               (9,773)          24,043           (9,415)
                                                          ----------       ----------       ----------
Income tax expense                                        $ 143,947        $ 128,188        $ 154,380
                                                          ==========       ==========       ==========
</TABLE>

A  reconciliation  between  the income tax expense  computed  by applying  the
federal  income  tax rate  (35%) to income  before  taxes and the  income  tax
expense reported in the financial statement is presented below.

<TABLE>
<CAPTION>
                                                              1995            1994             1993
                                                          ---------------------------------------------
                                                                        (In Thousands)

<S>                                                       <C>              <C>              <C>

Income tax at statutory percentage of GAAP 
 pretax income                                            $ 149,185        $ 124,292        $  43,413
Tax-exempt investment income                                (10,185)          (9,725)          (7,778)
Goodwill                                                        768              770          106,835
Tax on sale of subsidiary                                      (661)          10,722                -
Other                                                         4,840            2,129           11,910
                                                          ----------       ----------       ----------
Income tax expense                                        $ 143,947        $ 128,188        $ 154,380
                                                          ==========       ==========       ==========
</TABLE>

                                      54

<PAGE>

                  American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


3. FEDERAL INCOME TAXES (CONTINUED)

3.4 TAXES PAID

Income taxes paid amounted to  approximately  $90 million,  $181 million,  and
$124 million in 1995, 1994, and 1993, respectively.

3.5 TAX RETURN EXAMINATIONS

The Company and its life insurance  subsidiaries,  together with certain other
life insurance subsidiaries of the Parent Company, file a consolidated federal
income  tax  return.   The  Internal   Revenue  Service  (IRS)  has  completed
examinations  of the Company's  returns through 1988. The IRS is continuing to
dispute the  Company's  tax treatment of some items for the years 1977 through
1988. Some of these issues will require litigation to resolve, and any amounts
ultimately  settled  with the IRS would also  include  interest.  Although the
final outcome is uncertain,  the Company believes that the ultimate liability,
including  interest,  resulting  from these  issues  will not  exceed  amounts
currently  provided  in the  consolidated  financial  statements.  The  IRS is
currently examining the Company's tax returns for the years 1989 through 1992.

In April 1992,  the IRS issued  Notices of Deficiency  for the 1977 - 1981 tax
years of certain insurance subsidiaries.  The basis of the dispute was the tax
treatment of modified coinsurance  agreements.  The Company elected to pay all
related  assessments plus associated  interest.  A claim for refund of tax and
interest was  disallowed  by the IRS in January 1993. On June 30, 1993, a suit
for refund was filed in the United States Court of Federal Claims. On February
7, 1996,  the court ruled in favor of the Company on all legal issues  related
to this contingency. The Company does not yet know whether the IRS will appeal
this  decision;  however,  the Company  intends to pursue a full refund of the
amounts  paid.  Accordingly,  no provision  has been made in the  consolidated
financial statements related to this contingency.

                                      55

<PAGE>

                  American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


4. OTHER AFFILIATE INFORMATION

A SCHEDULE  OF  AFFILIATED  NOTES AND  ACCOUNTS  RECEIVABLE  IS  PRESENTED  AS
FOLLOWS:

<TABLE>
<CAPTION>
                                                    December 31, 1995                    December 31, 1994
                                               Par Value          Book Value        Par Value           Book Value
                                               -------------------------------------------------------------------
                                                                       (In Thousands)
<S>                                            <C>                <C>               <C>                 <C>  
American General Corporation, 
 9 3/8%, due 2008                              $  4,725           $  3,197          $  4,725            $  3,159
American General Corporation, 
 8 1/4%, due 2004                                22,018             22,018            24,465              24,465
American General Corporation 
 Restricted Subordinated Note,
 13 1/2%, due 2002                               35,608             35,608            37,664              37,664
                                               -------------------------------------------------------------------
Total notes receivable from affiliates           62,351             60,823            66,854              65,288
Accounts receivable from affiliates                   -             29,841                 -              32,988
                                               -------------------------------------------------------------------
Indebtedness from affiliates                   $ 62,351           $ 90,664          $ 66,854            $ 98,276
                                               ===================================================================
</TABLE>

Various  companies  in the  American  General  Group  provide  services to the
Company,  principally mortgage servicing and investment advisory services. The
Company paid approximately $21,006,000,  $21,161,000, and $20,204,000 for such
services in 1995,  1994,  and 1993,  respectively.  Accounts  payable for such
services at December 31, 1995 and 1994 were not  material.  In  addition,  the
Company rents  facilities  and provides  services to various  companies in the
American  General  Group.  The  Company  received  approximately   $2,086,000,
$2,486,000, and $5,412,000 for such services and rent in 1995, 1994, and 1993,
respectively.  Accounts  receivable for rent and services at December 31, 1995
and 1994 were not material.

The  Company has 8,500  shares of $100 par value  cumulative  preferred  stock
authorized and  outstanding,  with an $80 dividend rate,  redeemable at $1,000
per share after  December  31,  2000.  The holder of this  stock,  which is an
affiliated  company,  shall be entitled to one vote per share, voting together
with the holders of common stock.

                                      56

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


5. BENEFIT PLANS

5.1 PENSION PLANS

The Company has a noncontributory,  defined-benefit pension plan covering most
employees.  The pension plan provides  pension  benefits that are based on the
participant's  average  monthly  compensation  and length of credited  service
offset by an amount that  complies  with federal  regulations.  The  Company's
funding  policy  for this  plan is to  contribute  annually  no more  than the
maximum  amount that can be  deducted  for federal  income tax  purposes.  The
Company uses the projected unit credit method for computing pension expense.

The components of pension expense were as follows:

<TABLE>
<CAPTION>
                                                              1995            1994             1993
                                                          ---------------------------------------------
                                                                        (In Thousands)

<S>                                                       <C>              <C>              <C>
Service cost - benefits earned during period              $  1,346         $  1,825         $  1,586
Interest cost on projected benefit obligation                2,215            2,007            1,853
Actual return on plan assets                               (10,178)            (523)          (6,199)
Amortization of unrecognized net asset existing at 
 date of initial application of projected unit 
 credit method                                                (888)            (900)            (994)
Amortization of unrecognized prior service cost                197              222              231
Deferral of net asset gain (loss)                            5,724           (3,586)           2,158
Amortization of gain                                            38              102                -
                                                          ---------        ---------        --------- 
Total pension income                                      $ (1,546)        $   (853)        $ (1,365)
                                                          =========        =========        ========= 
</TABLE>


<TABLE>
<CAPTION>
                                                              1995            1994             1993
                                                          ---------------------------------------------
<S>                                                       <C>              <C>              <C>
Assumptions:
  Weighted-average discount rate on benefit 
   obligation                                              7.25%            8.50%            7.25%
  Rate of increase in compensation levels                  4.00%            4.00%            4.00%
  Expected long-term rate of return on plan assets        10.00%           10.00%           10.00%
</TABLE>

                                      57
<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


5. BENEFIT PLANS (CONTINUED)

5.1 PENSION PLANS (CONTINUED)

The funded status of the plan and the prepaid  pension  expense asset included
in other assets at December 31 were as follows:

<TABLE>
<CAPTION>
                                                  1995            1994
                                               --------------------------
                                                      (In Thousands)

<S>                                              <C>           <C>  
Actuarial present value of benefit 
 obligation:
  Vested                                         $ 24,972      $ 20,061
  Nonvested                                         3,933           493
  Additional minimum liability                        323             -
                                                 ---------     ---------
Accumulated benefit obligation                     29,228        20,554
  Effect of increase in compensation levels         5,536         4,516
                                                 ---------     ---------
Projected benefit obligation                       34,764        25,070
Plan assets at fair value                          56,598        46,876
                                                 ---------     ---------
Plan assets in excess of projected benefit
 obligation                                        21,834        21,806
Unrecognized net gain                              (9,715)      (10,252)
Unrecognized prior service cost                       473           670
Unrecognized transition asset                        (261)       (1,147)
                                                 ---------     ---------
Prepaid pension expense                          $ 12,331      $ 11,077
                                                 =========     =========
</TABLE>

More than 98% of the plan assets were  invested in fixed  maturity  and equity
securities at the plan's most recent balance sheet date.

5.2 POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The Company and its life insurance  subsidiaries,  together with certain other
insurance  subsidiaries of the Parent Company,  have life,  supplemental major
medical, and dental plans for certain retired employees and agents. Most plans
are  contributory,  with  retiree  contributions  adjusted  annually  to limit
employer  contributions to  predetermined  amounts.  For individuals  retiring
after  December 31, 1992, the cost of the  supplemental  major medical plan is
borne  entirely by  retirees.  The Company has reserved the right to change or
eliminate these benefits at any time.

                                      58

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


5. BENEFIT PLANS (CONTINUED)

5.2 POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (CONTINUED)

The life plans are fully insured.  A portion of the retiree medical and dental
plans  are  funded  through a  voluntary  employees'  beneficiary  association
("VEBA") established in 1994; the remainder is unfunded and self-insured.  All
of the retiree medical and dental plans' assets held in the VEBA were invested
in readily marketable securities at the plans' most recent balance sheet date.

The plans' combined funded status and the accrued  postretirement benefit cost
included in other liabilities were as follows:

<TABLE>
<CAPTION>
                                                  1995            1994
                                               --------------------------
                                                      (In Thousands)

<S>                                              <C>           <C>  
Actuarial present value of benefit
 obligation:
  Retirees                                       $  6,242      $  4,057
  Fully eligible active plan participants             143           686
  Other active plan participants                    2,580         1,539
                                                 ---------     ---------
Accumulated postretirement benefit obligation       8,965         6,282
Plan assets at fair value                             203           225
                                                 ---------     ---------
Accumulated postretirement benefit obligation
 in excess of plan assets at fair value             8,762         6,057
Unrecognized net loss (gain)                       (1,855)          505
                                                 ---------     ---------
Accrued postretirement benefit cost              $  6,907      $  6,562
                                                 =========     =========

Weighted-average discount rate on postretirement 
  benefit obligation                                7.25%         8.50%
</TABLE>


The components of postretirement benefit expense were as follows:

<TABLE>
<CAPTION>
                                                           1995        1994       1993
                                                          -----------------------------
                                                                 (In Thousands)

<S>                                                        <C>         <C>         <C>
Service cost (benefits earned)                             $171         $208      $140
Interest cost on accumulated postretirement 
 benefit obligation                                         638          527       496
                                                           ----         ----      ----
Postretirement benefit expense                             $809         $735      $636
                                                           ====         ====      ====
</TABLE>

                                      59

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


5. BENEFIT PLANS (CONTINUED)

5.2 POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (CONTINUED)

For measurement  purposes,  an 11.5% annual rate of increase in the per capita
cost of covered health care benefits was assumed in 1996; the rate was assumed
to decrease  gradually to 6.0% in 2007 and remain at that level. A 1% increase
in the  assumed  annual  rate of  increase  in per capita  cost of health care
benefits results in a $545,584 increase in accumulated  postretirement benefit
obligation and a $47,104 increase in postretirement benefit expense.

6. DERIVATIVE FINANCIAL INSTRUMENTS

6.1 USE OF DERIVATIVE FINANCIAL INSTRUMENTS

The  Company's  objectives  for using  interest  rate swap  agreements  on its
investment   securities  are  to  effectively   convert  specific   investment
securities from a floating to a fixed-rate  basis, or vice versa, and to hedge
against  the  risk  of  rising  prices  on  anticipated   investment  security
purchases.

The Company's objectives for using currency swap agreements are to effectively
convert cash flows from specific investment securities  denominated in foreign
currencies into U.S. dollars at specified  exchange rates and to hedge against
currency rate fluctuations on anticipated investment security purchases.

Derivative financial instruments related to investment securities,  which were
not used  prior to 1994,  did not have a  material  effect  on net  investment
income  in 1995 or 1994.  The  Company  is  neither  a dealer  nor a trader in
derivative financial instruments.

6.2 CREDIT AND MARKET RISK

The  Company  is  exposed  to credit  risk in the event of  nonperformance  by
counterparties  to swap agreements.  The Company limits its exposure to credit
risk by entering into swap agreements with  counterparties  having high credit
ratings, basing the amount and term of agreements on these credit ratings, and
regularly monitoring the ratings.

                                      60

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


6. DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

6.2 CREDIT AND MARKET RISK (CONTINUED)

The  Company's  credit  exposure on swaps is limited to the fair value of swap
agreements that are favorable to the Company.  The Company does not expect any
counterparty to fail to meet its obligation; however, nonperformance would not
have a material impact on the consolidated financial statements.

The Company's  exposure to market risk is mitigated by the offsetting  effects
of  changes  in the value of swap  agreements  and of the  related  investment
securities.

6.3 ACCOUNTING POLICIES

The  difference  between  amounts  paid and  received  on swap  agreements  is
recorded  on an  accrual  basis as an  adjustment  to  investment  income,  as
appropriate,  over the periods covered by the  agreements.  The related amount
payable to or receivable from  counterparties is included in other liabilities
or assets.

The fair values of the swap  agreements  are  recognized  in the  consolidated
balance  sheet if they hedge  investment  securities  carried at fair value or
anticipated investment purchases.  In this event, changes in the fair value of
a swap agreement are reported in net  unrealized  gains (losses) on securities
included in shareholders' equity, consistent with the treatment of the related
investment security.

For swap agreements hedging anticipated investment security purchases, the net
swap settlement  amount or unrealized gain or loss is deferred and included in
the measurement of the anticipated transaction when it occurs.

Any gain or loss from early  termination  of swap  agreements is recognized in
income if the related investment security is sold. Otherwise, the gain or loss
from  early  termination  is  deferred  and  amortized  into  income  over the
remaining term of the related investment security.

                                      61

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


6. DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

6.4 TERMS OF DERIVATIVE FINANCIAL INSTRUMENTS

Derivative financial  instruments related to investment securities at December
31 were as follows:

<TABLE>
<CAPTION>
                                                                  1995                  1994
                                                           ---------------------------------------
                                                                     (Dollars In Millions)
<S>                                                               <C>                   <C>
Interest rate swap agreements to pay fixed rate:
  Notional amount                                                 $ 45                  $ -
  Average receive rate                                               5.82%                -
  Average pay rate                                                   6.41                 -
Interest rate swap agreements to receive fixed rate:
  Notional amount                                                   24                    9
  Average receive rate                                               7.03%                6.92%
  Average pay rate                                                   6.82                 6.96
Currency swap agreements (receive U.S. $/pay Canadian
 dollar):
  Notional amount (in U.S. $)                                       72                    -
  Average exchange rate                                              1.62                 -

</TABLE>

Average floating rates may change significantly, thereby affecting future cash
flows. Swap agreements generally have terms of two to ten years.

At December 31, 1995, the Company had entered into forward  interest rate swap
agreements  with effective dates in 1996.  These swaps,  with a total notional
amount of $14.5  million,  were entered into to hedge  anticipated  investment
purchases  expected to occur in 1996 and to synthetically  modify the yield on
specific fixed-rate securities.

7. FAIR VALUE OF FINANCIAL INSTRUMENTS

SFAS 107,  "Disclosures About Fair Value of Financial  Instruments,"  requires
disclosure of the fair value of financial instruments.  This standard excludes
certain  financial  instruments and all  nonfinancial  instruments,  including
policyholder  liabilities,  from its disclosure  requirements.  Care should be
exercised in drawing conclusions based on fair

                                      62

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


7. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

value, since (1) the fair values presented do not include the value associated
with all of the  Company's  assets and  liabilities  and (2) the  reporting of
investments  at fair  value  without a  corresponding  revaluation  of related
policyholder liabilities can be misinterpreted.

Carrying  amounts and fair values for those financial  instruments  covered by
SFAS 107 at December 31 are presented below:

<TABLE>
<CAPTION>
                                                                  1995
                                                        -------------------------
                                                        Fair             Carrying
                                                        Value             Amount
                                                        -------------------------
                                                              (In Millions)
<S>                                                     <C>              <C>     
Assets:
  Fixed maturity and equity securities *                $ 24,862         $ 24,862
  Mortgage loans on real estate                            1,833            1,790
  Policy loans                                               959              918
  Investment in parent company                                24               24
Liabilities:
  Insurance investment contracts                          22,047           22,362

<FN>
*    Includes derivative financial  instruments with negative fair value of $4
     million and positive  fair value of $1 million at December 31, 1995,  and
     with  negative  fair value of $1 million  and  positive  fair value of $2
     million at December 31, 1994.
</FN>
</TABLE>

The following methods and assumptions were used to estimate the fair values of
financial instruments:

FIXED MATURITY AND EQUITY SECURITIES

Fair  values of fixed  maturity  and  equity  securities  were based on quoted
market prices,  where  available.  For investments not actively  traded,  fair
values were estimated using values obtained from independent  pricing services
or, in the case of private  placements,  by discounting  expected  future cash
flows using a current market rate  applicable to yield,  credit  quality,  and
average life of investments.

                                      63

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


7. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

MORTGAGE LOANS ON REAL ESTATE

Fair value of mortgage loans was estimated  primarily  using  discounted  cash
flows,  based on contractual  maturities and discount rates that were based on
U.S.  Treasury rates for similar maturity ranges,  adjusted for risk, based on
property type.

POLICY LOANS

Fair  value of policy  loans was  estimated  using  discounted  cash flows and
actuarially determined assumptions, incorporating market rates.

INSURANCE INVESTMENT CONTRACTS

Insurance investment contracts do not subject the Company to significant risks
arising  from  policyholder  mortality  or  morbidity.  The  majority  of  the
Company's annuity products are considered insurance investment contracts. Fair
value of  insurance  investment  contracts  was  estimated  using  cash  flows
discounted  at market  interest  rates.  Care should be  exercised  in drawing
conclusions  based on the estimated fair value,  since the estimates are based
on assumptions regarding future economic activity.

8. DIVIDENDS PAID

American General Life Insurance  Company paid $206.7 million,  $239.5 million,
and $3.7 million in dividends during 1995, 1994, and 1993,  respectively.  The
1995 and 1993 dividends  included $.7 million and $3.7 million,  respectively,
in the form of furniture and equipment.

9. RESTRICTIONS, COMMITMENTS, AND CONTINGENCIES

The Company and its insurance  subsidiaries  are restricted by state insurance
laws as to the amounts they may pay as dividends  without prior  approval from
their   respective  state  insurance   departments.   At  December  31,  1995,
approximately $2.5 billion of consolidated shareholders' equity represents net
assets of the Company  which cannot be  transferred  in the form of dividends,
loans,  or  advances  to the Parent  Company.  Approximately  $1.8  billion of
consolidated  shareholders' equity is similarly restricted as to transfer from
its subsidiaries to the Company.

                                      64

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


9. RESTRICTIONS, COMMITMENTS, AND CONTINGENCIES (CONTINUED)

Generally, the net assets of the Company's subsidiaries available for transfer
to the Parent are limited to the amounts that the subsidiaries' net assets, as
determined in accordance with statutory accounting  practices,  exceed minimum
statutory capital requirements. However, payments of such amounts as dividends
may be subject to approval by regulatory authorities and are generally limited
to the  greater  of 10%  of  policyholders'  surplus  or the  previous  year's
statutory net gain from operations.

The  Company  has various  leases,  substantially  all of which are for office
space and facilities.  Rentals under financing leases, contingent rentals, and
future minimum rental  commitments and rental expense under  operating  leases
are not material.

The Company is a defendant in lawsuits  which arose in the ordinary  course of
business.  The Company believes that it has a valid and substantial defense to
each of these actions and is defending  them  vigorously.  Further,  it is the
Company's  opinion and the opinion of counsel for the Company that the outcome
of these  actions will not have a materially  adverse  effect on the financial
position or results of operations of the Company.

The increase in the number of insurance  companies  that are under  regulatory
supervision has resulted,  and is expected to continue to result, in increased
assessments  by state  guaranty  funds to cover  losses  to  policyholders  of
insolvent or rehabilitated  insurance companies.  Those mandatory  assessments
may be  partially  recovered  through a reduction in future  premium  taxes in
certain  states.  At December 31, 1995 and 1994, the Company has accrued $21.3
million and $10.4 million, respectively, for guaranty fund assessments, net of
$4.3 million and $2.9 million,  respectively,  of premium tax deductions.  The
Company has recorded  receivables of $7.4 million and $6.0 million at December
31, 1995 and 1994,  respectively,  for expected recoveries against the payment
of future premium taxes.  Expenses incurred for guaranty fund assessments were
$22.4  million,  $8.7  million,  and $8.8  million  in 1995,  1994,  and 1993,
respectively.

                                      65

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


10. REINSURANCE

Reinsurance transactions for the years ended December 31, 1995, 1994, and 1993
were as follows:

<TABLE>
<CAPTION>
                                                                                                  Percentage
                                                 Ceded to          Assumed                         of Amount
                                 Gross            Other           From Other                       Assumed
                                 Amount          Companies        Companies         Net Amount      to Net
                                 ---------------------------------------------------------------------------
                                                              (In Thousands)

<S>                              <C>             <C>               <C>              <C>              <C>  
December 31, 1995
Life insurance in force          $44,637,599     $7,189,493        $5,771           $37,453,877      0.02%
                                 ==============================================================
Premiums:
  Life insurance and 
   annuities                     $   103,780     $   26,875        $  171           $    77,076      0.22%
  Accident and health insurance        1,510             82             -                 1,428      0.00%
                                 --------------------------------------------------------------
Total premiums                   $   105,290     $   26,957        $  171           $    78,504      0.22%
                                 ==============================================================

December 31, 1994
Life insurance in force          $41,360,465     $4,519,564        $6,813           $36,847,714      0.02%
                                 ==============================================================
Premiums:
  Life insurance and
   annuities                     $   110,089     $   26,390        $  147           $    83,846      0.18%
  Accident and health insurance        1,723            146             -                 1,577      0.00%
                                 --------------------------------------------------------------
Total premiums                   $   111,812     $   26,536        $  147           $    85,423      0.17%
                                 ==============================================================

December 31, 1993
Life insurance in force          $47,067,961     $4,109,758        $8,372           $42,966,575      0.02%
                                 ==============================================================
Premiums:
  Life insurance and
   annuities                     $   136,581     $   23,032        $  191           $   113,740      0.17%
  Accident and health insurance        1,991            156             -                 1,835      0.00%
                                 --------------------------------------------------------------
Total premiums                   $   138,572     $   23,188        $  191           $   115,575      0.17%
                                 ==============================================================
</TABLE>

                                      66

<PAGE>

                    American General Life Insurance Company

            Notes to Consolidated Financial Statements (continued)


10. REINSURANCE (CONTINUED)

Reinsurance  recoverable  on paid  losses  was  approximately  $6,190,000  and
$3,671,000   at  December  31,  1995  and  1994,   respectively.   Reinsurance
recoverable  on unpaid losses was  approximately  $2,775,000 and $5,371,000 at
December 31, 1995 and 1994, respectively.

11. OTHER ITEMS

Effective July 31, 1993, the Company acquired the in-force business of the New
Jersey Life Insurance Company in Rehabilitation.  The acquisition  resulted in
the assumption of approximately 34,000 policies and life insurance in force of
$1.8 billion,  with assets  transferred  of $208 million.  No gain or loss was
recorded at acquisition.

Effective  December  31,  1995,  the Company  purchased  Franklin  United Life
Insurance  Company  (FULIC),  a subsidiary of Franklin Life Insurance  Company
(FL) which is a wholly owned  subsidiary of the Parent Company.  This purchase
was effected  through  issuance of $8.5 million in preferred  stock to FL. The
acquisition  was accounted for using the purchase  method of accounting and is
not  material  to the  operations  of the  Company.  Additionally,  FULIC  was
contributed and merged into AGNY at December 31, 1995.

                                    67

<PAGE>

                                    PART C

                               OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

 (a) Financial Statements

              PART A: None

              PART B:

  (1)         Financial  Statements of American General Life Insurance Company
              Separate Account D (to be filed by amendment):

   
              Report of Ernst & Young LLP,  Independent  Auditors
              Statement of Net Assets as of December 31, 1995  
              Statement of Operations  for the year ended December 31, 1995
              Statements  of Changes in Net Assets for the years ended 
               December  31, 1995 and 1994
              Notes to Financial Statements
    

  (2)         Consolidated  Financial  Statements  of  American  General  Life
              Insurance Company (to be filed by amendment):

              Report of Ernst & Young LLP, Independent  Auditors  Consolidated
              Balance  Sheets as of December  31,  1995 and 1994  Consolidated
              Statements of Income for the years ended December 31, 1995, 1994
              and 1993 Consolidated Statements of Shareholder's Equity for the
              years  ended  December  31,  1995,  1994 and  1993  Consolidated
              Statements of Cash Flows for the years ended  December 31, 1995,
              1994 and 1993 Notes to Consolidated Financial Statements

              PART C: None

  (b)         Exhibits

1(a)          American  General Life  Insurance  Company of Delaware  Board of
              Directors  resolution  authorizing the establishment of Separate
              Account D. (1)

 (b)          Resolution  of the Board of Directors  of American  General Life
              Insurance Company of Delaware  authorizing,  among other things,
              the redomestication of that company in Texas and the renaming of
              that company as American General Life Insurance Company. (2)


 (c)          Resolution  of the Board of Directors  of American  General Life
              Insurance  Company  of  Delaware  providing,   inter  alia,  for
              Registered Separate Accounts' Standards of Conduct. (3)

2             None

                                      C-1

<PAGE>


3(a)(i)       Distribution  Agreement dated October 3, 1991,  between American
              General  Securities   Incorporated  and  American  General  Life
              Insurance Company. (2)

(ii)          Master  Marketing  and  Distribution   Agreement  by  and  among
              American  General  Life  Insurance  Company,   American  General
              Securities Incorporated,  Van Kampen American Capital Marketing,
              Inc., and Van Kampen American Capital Distributors,  Inc. (to be
              filed by amendment)

 (b)(i)       Form of Selling  Group and  General  Agent  Agreement  utilizing
              American Capital Marketing, Inc. as distributor. (4)

    (ii)      Form of Selling  Group and  General  Agent  Agreement  utilizing
              American General Securities Incorporated as distributor. (4)

    (iii)     Concession  Schedule  A,  attached to and forming a part of each
              form of Selling Group Agreement. (4)

    (iv)      Selling/Master  General  Agent  Agreement by and among  American
              General Life  Insurance  Company,  American  General  Securities
              Incorporated, and Van Kampen American Capital Distributors, Inc.
              (to be filed by amendment)

  (c)(i)(A)   Fund  Participation  Agreement,  dated March 27,  1992,  between
              American  General Life  Insurance  Company and American  Capital
              Life Investment Trust. (4)

        (B)   Participation  Agreement  by and  among  American  General  Life
              Insurance Company, American General Securities Incorporated, Van
              Kampen  American   Capital  Life  Insurance  Trust,  Van  Kampen
              American Capital Asset Management, Inc., and Van Kampen American
              Capital Distributors, Inc. (to be filed by amendment)

        (ii)  Sales  Agreement,  dated July 7, 1994,  among Neuberger & Berman
              Advisers   Management  Trust,   Neuberger  &  Berman  Management
              Incorporated, and American General Life Insurance Company. (6)

        (iii) Participation Agreement,  dated February 2, 1994, among Variable
              Insurance Products Fund, Fidelity Distributors Corporation,  and
              American General Life Insurance Company. (5)

        (iv)  Participation Agreement,  dated February 2, 1994, among Variable
              Insurance Products Fund II, Fidelity  Distributors  Corporation,
              and American General Life Insurance Company. (5)

  (d)         Form  of  Agreement  between  American  General  Life  Insurance
              Company and Dealer regarding exchange and allocation transaction
              requests. (4)

4(a)          Specimen form of Combination Fixed and Variable Annuity Contract
              (Form No. 93010). (2)

  (b)         Form of Waiver of Surrender Charge Rider.(2)

  (c)         Form of Qualified Contract Endorsement. (2)

  (d)(i)      Revised pages to Specimen form of Combination Fixed and Variable
              Annuity Contract. (3)

   
       (ii)   Revised Schedule Page to Specimen form of Combination  Fixed and
              Variable Annuity Contract. (4)

  (e)(i)(A)   Specimen  form  of  Individual   Retirement  Annuity  Disclosure
              Statement  available  under  Contract Form Nos. 93020 and 93021.
              (8)
    

                                      C-2

<PAGE>

   
          (B) Specimen  form  of  Individual   Retirement  Annuity  Disclosure
              Statement  available  under  Contract Form Nos. 95020 and 95021.
              (9)
    

      (ii)    Specimen form of Individual Retirement Annuity Endorsement. (6)

      (iii)   Specimen form of IRA Instruction Form. (4)

  (f)(i)      Specimen form of Combination Fixed and Variable Annuity Contract
              (Form No. 93020). (7)

      (ii)    Specimen form of Combination Fixed and Variable Annuity Contract
              (Form No. 93021). (7)

      (iii)   Specimen form of pages for Contract Forms 93020 and 93021, filed
              in the following states: California,  Minnesota, North Carolina,
              North Dakota, Oklahoma. (7)

  (g)(i)      Specimen form of Combination Fixed and Variable Annuity Contract
              (Form No. 95020). (7)

      (ii)    Specimen form of Combination Fixed and Variable Annuity contract
              (Form No. 95021). (7)

      (iii)   Specimen form of pages for Contract Forms 95020 and 95021, filed
              in   the   following   states:   California,    Idaho,   Kansas,
              Massachusetts,   Minnesota,   North   Carolina,   North  Dakota,
              Oklahoma,  Pennsylvania,  South Carolina,  Texas, Utah, and West
              Virginia. (7)

      (iv)    Specimen form of Waiver of Surrender  Charges Rider for Contract
              Form Nos. 95020 and 95021. (7)

5(a)(i)       Specimen form of  Application  for Contract Form Nos.  93020 and
              93021. (4)

      (ii)    Specimen form of  Application  for Contract Form Nos.  95020 and
              95021. (7)

  (b)(i)      Specimen form of Separate  Account D Election of Annuity Payment
              Option/Change Form. (4)

       (ii)   Specimen form of Absolute  Assignment to Effect Section  1035(a)
              Exchange  and  Rollover  of a Life  Insurance  Policy or Annuity
              Contract. (4)

  (c)(i)      Specimen  form  of  VAriety  Plus  Service  Request,   including
              telephone transfer authorization. (4)

      (ii)    Form  of  Authorization  Limited  to  Execution  of  Transaction
              Requests for VAriety Plus Variable Annuity. (4)

      (iii)   Form of Transaction Request Form. (4)

6(a)          Amended  and  Restated  Articles  of  Incorporation  of American
              General Life Insurance Company, effective December 31, 1991. (2)

  (b)         Bylaws of  American  General  Life  Insurance  Company,  adopted
              January 22, 1992. (4)

7             None

8             None

9             Opinion and consent of Counsel. (4)

10            Consent of Independent Auditors.

11            None

                                      C-3

<PAGE>

12            None
   

13(a)(i)      Computations  of  standardized  average annual total returns for
              each Division available under Contract Form Nos. 93020 and 93021
              for the one and five year periods ending  December 31, 1994, and
              since inception. (6)

        (ii)  Computations of non-standardized total returns for each Division
              available  under  Contract Form Nos. 93020 and 93021 for the one
              and five  year  periods  ending  December  31,  1994,  and since
              inception. (6)

        (iii) Computations of  non-standardized  cumulative  total returns for
              each Division available under Contract Form Nos. 93020 and 93021
              for the one and five year periods ending  December 31, 1994, and
              since inception. (6)

        (iv)  Computations of 30 day yield for the Domestic  Income  Division,
              the  Government  Division,  and the Multiple  Strategy  Division
              available  under  Contract Form Nos. 93020 and 93021 for the one
              month period ended December 31, 1993. (5)

        (v)   Computations  of seven  day yield  and  effective  yield for the
              Money Market  Division  available under Contract Form Nos. 93020
              and 93021 for the seven day period ended December 31, 1993. (5)
    

    (b)(i)    Computations of  hypothetical  historical  standardized  average
              annual total returns for the Emerging Growth, Enterprise, Global
              Equity,  Real  Estate  Securities,  Asset  Allocation,  Domestic
              Income, Government, and Money Market Divisions,  available under
              Contract  Form  Nos.  95020  and 95021 for the one and five year
              periods  ending  December 31, 1995,  and since  inception (to be
              filed by amendment).

        (ii)  Computations of hypothetical  historical  non-standardized total
              returns for the Emerging Growth, Enterprise, Global Equity, Real
              Estate   Securities,   Asset   Allocation,    Domestic   Income,
              Government, and Money Market Divisions, available under Contract
              Form Nos.  95020  and  95021  for the one and five year  periods
              ending  December 31, 1995,  and since  inception (to be filed by
              amendment).

        (iii) Computations   of   hypothetical   historical   non-standardized
              cumulative  total returns for the Emerging  Growth,  Enterprise,
              Global  Equity,   Real  Estate  Securities,   Asset  Allocation,
              Domestic  Income,   Government,   and  Money  Market  Divisions,
              available  under  Contract Form Nos. 95020 and 95021 for the one
              and five  year  periods  ending  December  31,  1995,  and since
              inception (to be filed by amendment).

        (iv)  Computations  of  hypothetical  historical  30 day yield for the
              Domestic Income Division, the Government Division, and the Asset
              Allocation  Division,  available  under Contract Form Nos. 95020
              and 95021 for the one month period  ended  December 31, 1995 (to
              be filed by amendment).

        (v)   Computations  of  hypothetical  historical  seven  day yield and
              effective yield for the Money Market  Division,  available under
              Contract  Form Nos.  95020  and  95021 for the seven day  period
              ended December 31, 1995 (to be filed by amendment).

                                      C-4

<PAGE>

   
14            A  Financial  Data  Schedule  meeting the  requirements  of Rule
              483(e)  of the  Securities  Act of 1933 is filed as  Exhibit  27
              hereof.
    

15(a)         Power of Attorney with respect to  Registration  Statements  and
              Amendments  thereto  signed by the  following  persons  in their
              capacities  as  directors  and,  where  applicable,  officers of
              American General Life Insurance Company: Messrs. Devlin, Rashid,
              Reddick and Luther. (2)

    (b)       Power of Attorney with respect to  Registration  Statements  and
              Amendments  thereto  signed  by Robert  S.  Cauthen,  Jr. in his
              capacity  as a director  and officer of  American  General  Life
              Insurance Company. (4)

    (c)       Power of Attorney with respect to  Registration  Statements  and
              Amendments  thereto signed by James R. Tuerff in his capacity as
              a  director  or  officer  of  American  General  Life  Insurance
              Company. (6)

    (d)       Power of Attorney with respect to  Registration  Statements  and
              Amendments  thereto signed by Peter V. Tuters in his capacity as
              a  director  or  officer  of  American  General  Life  Insurance
              Company. (5)

    (e)       Power of Attorney with respect to  Registration  Statements  and
              Amendments  thereto  signed by the  following  persons  in their
              capacities  as  directors  and,  where  applicable,  officers of
              American  General  Life  Insurance  Company:   Messrs.   Kelley,
              Pulliam, and Young. (6)

    (f)       Power of Attorney with respect to  Registration  Statements  and
              Amendments  thereto  signed by George W. Bentham in his capacity
              as a director  or officer of  American  General  Life  Insurance
              Company. (7)

   
    (g)       Power of Attorney with respect to  Registration  Statements  and
              Amendments  thereto  signed by the  following  persons  in their
              capacities  as  directors  and,  where  applicable,  officers of
              American  General  Life  Insurance  Company : Messrs.  Atnip and
              Newton.
    

16            Statement of Exemptive Relief Relied Upon. (7)

   
27            Financial Data Schedule.
    

(1)  Incorporated  herein by reference to the initial  filing of  Registrant's
     Form N-4 Registration Statement (File No. 2-49805) on December 6, 1973.

(2)  Previously  filed in the initial  filing of this  Registration  Statement
     (File No. 33-43390) on October 16, 1991.

(3)  Previously  filed in Pre-Effective  Amendment No. 1 to this  Registration
     Statement (File No. 33-43390), filed on December 31, 1991.

   
(4)  Previously filed in  Post-Effective  Amendment No. 1 to this Registration
     Statement (File No. 33-43390), filed on April 30, 1992.
    

                                      C-5

<PAGE>

(5)  Previously filed in  Post-Effective  Amendment No. 3 to this Registration
     Statement (File No. 33-43390), filed on March 2, 1994.

(6)  Previously filed in  Post-Effective  Amendment No. 4 to this Registration
     Statement (File No. 33-43390), filed on April 28, 1995.

(7)  Previously filed in  Post-Effective  Amendment No. 5 to this Registration
     Statement (File No. 33-43390), filed on December 27, 1995.

(8)  Included in Part A of this Amendment.

   
(9)  Included in Part A of Post-Effective Amendment No. 6 to this Registration
     Statement (File No. 33-43390), filed on March 14, 1996.
    

                                      C-6

<PAGE>

ITEM 25.     DIRECTORS AND OFFICERS OF THE DEPOSITOR

     The directors,  executive  officers,  and, to the extent  responsible for
     variable annuity  operations,  other officers of the depositor are listed
     below.

<TABLE>
<CAPTION>
<S>                                                      <C>
                                                         Positions and Offices
Name and Principal                                       with the
 Business Address                                        Depositor

Harold S. Hook                                           Senior Chairman
2929 Allen Parkway
Houston, TX 77019

Robert M. Devlin                                         Chairman
2929 Allen Parkway
Houston, TX 77019

Robert S. Cauthen, Jr.                                   Director, President, &
2727-A Allen Parkway                                     Chief Executive Officer
Houston, TX  77019

Michael G. Atnip                                         Director
2929 Allen Parkway
Houston, TX 77019

George W. Bentham                                        Director, Senior Vice President &
2727-A Allen Parkway                                     Chief Marketing Officer
Houston, TX  77019

Bill B. Luther                                           Director, Senior Vice President &
2727-A Allen Parkway                                     Chief Systems Officer
Houston, TX 77019

Jon P. Newton                                            Director
2929 Allen Parkway
Houston, TX 77019

Zafar Rashid                                             Director, Senior Vice President,
2727-A Allen Parkway                                     Chief Financial Officer & Treasurer
Houston, TX 77019

Peter V. Tuters                                          Director, Vice President, &
2929 Allen Parkway                                       Chief Investment Officer
Houston, TX  77019

Austin P. Young                                          Director
2929 Allen Parkway
Houston, TX  77019

                                      C-7

<PAGE>

Thomas B. Phillips                                       Vice President, General
2727-A Allen Parkway                                     Counsel & Secretary
Houston, TX 77019

Wayne A. Barnard                                         Vice President & Actuary
2727-A Allen Parkway
Houston, Texas  77019

Robert F. Herbert                                        Vice President, Controller, &
2727-A Allen Parkway                                     Associate Tax Officer
Houston, TX  77019

Timothy W. Still                                         Vice President
2727-A Allen Parkway
Houston, Texas  77019

Steven A. Glover                                         Associate General Counsel &
2727-A Allen Parkway                                     Assistant Secretary
Houston, TX 77019

Joyce R. Bilski                                          Administrative Officer
2727-A Allen Parkway
Houston, TX 77019

Farideh Farrokhi                                         Assistant Controller
2727-A Allen Parkway
Houston, TX  77019
</TABLE>

                                      C-8

<PAGE>



ITEM 26.    PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
            REGISTRANT

                 SUBSIDIARIES OF AMERICAN GENERAL CORPORATION1


   
The following is a list of American General  Corporation's  subsidiaries as of
February 29, 1996. All subsidiaries listed are corporations,  unless otherwise
indicated.  Subsidiaries  of subsidiaries  are indicated by  indentations  and
unless  otherwise  indicated,  all  subsidiaries  are wholly  owned.  Inactive
subsidiaries are denoted by an asterisk (*).
    


<TABLE>
<CAPTION>
                                                                              Jurisdiction of
                                      Name                                     Incorporation
<S>                                                                              <C>
AGC Life Insurance Company (2).................................................  Missouri
   American Franklin Company ..................................................  Delaware
      The Franklin Life Insurance Company .....................................  Illinois
         The American Franklin Life Insurance Company .........................  Illinois
         Franklin Financial Services Corporation ..............................  Delaware
   American General Life and Accident Insurance Company .......................  Tennessee
      American General Exchange, Inc. .........................................  Tennessee
   American General Life Insurance Company ....................................  Texas
      American General Annuity Service Corporation ............................  Texas
       American General Life Insurance Company of New York.....................  New York
         The Winchester Agency Ltd. ...........................................  New York
      American General Securities Incorporated (3).............................  Texas
         American General Insurance Agency, Inc. ..............................  Missouri
         American General Insurance Agency of Hawaii, Inc. ....................  Hawaii
         American General Insurance Agency of
         Massachusetts, Inc. ..................................................  Mass.
      The Variable Annuity Life Insurance Company .............................  Texas
         The Variable Annuity Marketing Company ...............................  Texas
Allen Property Company ........................................................  Delaware
   Florida Westchase Corporation...............................................  Delaware
   Greatwood Development, Inc..................................................  Delaware
   Greatwood Golf Club, Inc. ..................................................  Texas
   Highland Creek Golf Club, Inc. .............................................  No. Carolina
   Hunter's Creek Communications Corporation ..................................  Florida
   Pebble Creek Corporation ...................................................  Delaware
   Pebble Creek Development Corporation .......................................  Florida
   Westchase Development Corporation...........................................  Delaware
   Westchase Golf Corporation .................................................  Florida
American General Capital Services, Inc. .......................................  Delaware
American General Delaware Management Corporation1 ("AGDMC") ...................  Delaware
American General Finance, Inc. ................................................  Indiana
   AGF Investment Corp. .......................................................  Indiana
   American General Auto Finance, Inc. . ......................................  Delaware
   American General Finance Corporation (4)....................................  Indiana

                                      C-9

<PAGE>

      American General Finance Group, Inc. ....................................  Delaware
         American General Financial Services, Inc. (5).........................  Delaware
             The National Life and Accident Insurance Company..................  Texas
      Merit Life Insurance Co. ................................................  Indiana
      Yosemite Insurance Company ..............................................  California
   American General Finance, Inc...............................................  Alabama
   American General Financial Center ..........................................  Utah
   American General Financial Center, Inc.* ...................................  Indiana
   American General Financial Center, Incorporated* ...........................  Indiana
   American General Financial Center Thrift Company* ..........................  California
   Thrift, Incorporated* ......................................................  Indiana
American General Investment Corporation .......................................  Delaware
   American General Mortgage Company...........................................  Delaware
   American General Realty Investment Corporation .............................  Texas
      American Athletic Club, Inc. ............................................  Texas
      Hope Valley Farms Recreation Association, Inc. ..........................  No. Carolina
      INFL Corporation ........................................................  Delaware
      Ontario Vineyard Corporation ............................................  Delaware
      Pebble Creek Country Club Corporation ...................................  Florida
      Pebble Creek Service Corporation ........................................  Florida
      SR/HP/CM Corporation ....................................................  Texas
American General Mortgage and Land Development, Inc............................  Delaware
   American General Land Development, Inc. ....................................  Delaware
   American General Realty Advisors, Inc. .....................................  Delaware
American General Property Insurance Company ...................................  Tennessee
Bayou Property Company.........................................................  Delaware
   AGLL Corporation (6) ("AGLL")...............................................  Delaware
   American General Land Holding Company ("AGLH")..............................  Delaware
      AG Land Associates, LLC (6)..............................................  California
      Hunter's Creek Realty, Inc.* ............................................  Florida
      Summit Realty Company, Inc. .............................................  So. Carolina
Financial Life Assurance Company of Canada ....................................  Canada
Florida GL Corporation ........................................................  Delaware
GPC Property Company ..........................................................  Delaware
   Cinco Ranch Development Corporation ........................................  Texas
   Cinco Ranch East Development, Inc. .........................................  Delaware
   Cinco Ranch West Development, Inc. .........................................  Delaware
   The Colonies Development, Inc. .............................................  Delaware
   Fieldstone Farms Development, Inc. .........................................  Delaware
   Hickory Downs Development, Inc. ............................................  Delaware
   Lake Houston Development, Inc. .............................................  Delaware
   South Padre Development, Inc. ..............................................  Delaware
Green Hills Corporation .......................................................  Delaware
Knickerbocker Corporation .....................................................  Texas
Lincoln American Corporation ..................................................  Delaware
Pavilions Corporation..........................................................  Delaware
</TABLE>

American General Finance Foundation,  Inc. is not included on this list. It is
a non-profit corporation.

                                     C-10

<PAGE>

(1)  The following  limited  liability  companies  were formed in the State of
     Delaware on March 28, 1995. The limited  liability  interests of each are
     jointly owned by American General  Corporation and AGDMC and the business
     and affairs of each are managed by AGDMC:

   American General Capital, L.L.C.
   American General Delaware, L.L.C.

(2)  The  following  companies  became  approximately  40%  owned  by AGC Life
     Insurance Company ("AGCL") on December 23, 1994:

      Western National Corporation ("WNC")
         WNL Holding Corporation
            Western National Life Insurance Company
               WesternSave (401K Plan)
            Independent Advantage Financial & Insurance Services, Inc.
            WNL Investment Advisory Services, Inc.
            Conseco Annuity Guarantee Corp.
            WNL Brokerage Services, Inc.
            WNL Insurance Services, Inc.

     Accordingly,  these  companies  became AGCL  affiliates  under  insurance
     holding  company  laws.  However  the WNC  stock is held  for  investment
     purposes by AGCL and there are no plans for AGCL to direct the operations
     of any of these companies.

(3)  The following  companies are  controlled  indirectly by American  General
     Securities Incorporated:

   American General Insurance Agency of Ohio, Inc.
   American General Insurance Agency of Texas, Inc.
   American General Insurance Agency of Oklahoma, Inc. 
      (formerly American Capital Marketing Insurance Agency of Oklahoma, Inc.)

(4)  American  General  Finance  Corporation is the parent of an additional 41
     subsidiaries  incorporated in 26 states for the purpose of conducting its
     consumer finance operations.

(5)  American General Financial Services,  Inc. is the parent of an additional
     7 subsidiaries  incorporated  in 4 states and Puerto Rico for the purpose
     of conducting its consumer finance operations.

(6)  AG Land  Associates,  LLC is jointly owned by AGLH and AGLL. AGLH holds a
     98.75% managing interest and AGLL owns a 1.25% managing interest.

All of the subsidiaries of AG Life are included in its consolidated  financial
statements, which are filed in Part B of this Registration Statement.

Item 27.  Number of Contract Owners

   
As of  February  29,  1996,  there were 350 owners of  Contracts  of the class
covered by this registration statement.
    

                                     C-11

<PAGE>

ITEM 28.  INDEMNIFICATION

Article VII, Section 1, of the Company's By-Laws  provides,  in part, that the
Company  shall have power to indemnify  any person who was or is a party or is
threatened to be made a party to any proceeding (other than an action by or in
the right of the  Company)  by  reason of the fact that such  person is or was
serving at the request of the Company,  against  expenses,  judgments,  fines,
settlements,  and other amounts actually and reasonably incurred in connection
with such  proceeding  if such person acted in good faith and in a manner such
person  reasonably  believed to be in the best interest of the Company and, in
the case of a criminal  proceeding,  had no  reasonable  cause to believe  the
conduct of such person was unlawful.

Article VII,  Section 1 (in part),  Section 2, and Section 3, provide that the
Company  shall have power to indemnify  any person who was or is a party or is
threatened to be made a party to any threatened,  pending, or completed action
by or in the right of the Company to procure a judgment in its favor by reason
of the fact that  such  person  is or was  acting  in  behalf of the  Company,
against expenses actually and reasonably incurred by such person in connection
with the defense or  settlement  of such  action if such person  acted in good
faith,  in a manner such person  believed to be in the best  interests  of the
Company,  and with such care,  including  reasonable inquiry, as an ordinarily
prudent  person in a like position would use under similar  circumstances.  No
indemnification  shall be made  under  Section 1: (a) in respect of any claim,
issue, or matter as to which such person shall have been adjudged to be liable
to the  Company,  unless and only to the  extent  that the court in which such
action was brought shall determine upon  application  that, in view of all the
circumstances  of the case,  such person is fairly and reasonably  entitled to
indemnity for the expenses  which such court shall  determine;  (b) of amounts
paid in settling or otherwise disposing of a threatened or pending action with
or  without  court  approval;  or (c)  of  expense  incurred  in  defending  a
threatened or pending action which is settled or otherwise disposed of without
court approval.

Article  VII,  Section  3,  provides  that,  with  certain   exceptions,   any
indemnification  under  Article  VII  shall  be  made by the  Company  only if
authorized in the specific case, upon a determination that  indemnification of
the  person is proper in the  circumstances  because  the  person  has met the
applicable  standard of conduct set forth in Section 1 of Article VII by (a) a
majority vote of a quorum  consisting of directors who are not parties to such
proceeding;  (b)  approval of the  shareholders,  with the shares owned by the
person to be indemnified not being entitled to vote thereon;  or (c) the court
in which  such  proceeding  is or was  pending  upon  application  made by the
Company or the indemnified  person or the attorney or other persons  rendering
services in connection  with the defense,  whether or not such  application by
the attorney or indemnified person is opposed by the Company.

Article VII,  Section 7,  provides  that for  purposes of Article  VII,  those
persons  subject  to  indemnification  include  any  person  who  is or  was a
director,  officer,  or employee of the  Company,  or is or was serving at the
request of the Company as a director,  officer, or employee of another foreign
or domestic corporation which was a predecessor  corporation of the Company or
of another enterprise at the request of such predecessor corporation.

Insofar as  indemnification  for liability arising under the Securities Act of
1933 may be permitted to directors,  officers and  controlling  persons of the
Registrant pursuant to the foregoing provisions,  or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such  indemnification is against public policy as expressed in the Act and is,
therefore,  unenforceable.  In the  event  that a  claim  for  indemnification
against such liabilities (other than the

                                     C-12

<PAGE>

payment by the Registrant of expenses incurred or paid by a director,  officer
or  controlling  person of the  Registrant  in the  successful  defense of any
action,  suit  or  proceeding)  is  asserted  by  such  director,  officer  or
controlling  person in connection with the securities  being  registered,  the
Registrant  will,  unless in the  opinion of its  counsel  the matter has been
settled  by   controlling   precedent,   submit  to  a  court  of  appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final  adjudication
of such issue.

ITEM 29.  PRINCIPAL UNDERWRITERS

(a)  Registrant's   principal   underwriter,   American   General   Securities
     Incorporated,  also acts as principal  underwriter  for American  General
     Life  Insurance  Company  of New York  Separate  Account  E and  American
     General Life Insurance Company Separate Account A.

(b)  The directors and principal officers of the principal underwriter are:

<TABLE>
<CAPTION>
                                                   Position and Offices
                                                   with Underwriter,
   Name and Principal                              American General
    Business Address                               Securities Incorporated
<S>                                                <C>
   Robert S. Cauthen, Jr.                          Chairman
   American General Life
   2727-A Allen Parkway
   Houston, TX  77019

   F. Paul Kovach, Jr.                             Director & President
   American General Securities
   Incorporated
   2727 Allen Parkway
   Houston, TX 77019

   George W. Bentham                               Director, Senior Vice President &
   American General Life                           Chief Marketing Officer
   2727-A Allen Parkway
   Houston, TX  77019

   Robert F. Herbert                               Director & Associate Tax Officer
   American General Life
   2727-A Allen Parkway
   Houston, TX  77019

   Bill B. Luther                                  Director & Vice President
   American General Life
   2727-A Allen Parkway
   Houston, TX 77019

   Thomas B. Phillips                              Director & Secretary
   American General Life
   2727-A Allen Parkway
   Houston, TX  77019

                                     C-13

<PAGE>

   Zafar Rashid                                    Director, Vice President &
   American General Life                           Treasurer
   2727-A Allen Parkway
   Houston, TX 77019

   Fred G. Fram                                    Vice President
   American General Securities
   Incorporated
   2727 Allen Parkway
   Houston, TX 77019

   Steven A. Glover                                Assistant Secretary
   American General Life
   2727-A Allen Parkway
   Houston, TX  77019

   Carole D. Hlozek                                Administrative Officer
   American General Securities
   Incorporated
   2727 Allen Parkway
   Houston, TX 77019

   J. Andrew Kalbaugh                              Administrative Officer
   American General Securities
   Incorporated
   2727 Allen Parkway
   Houston, TX 77019
</TABLE>

  (c)    Not Applicable.


ITEM 30.  LOCATION OF RECORDS

All records  referenced  under  Section 31(a) of the 1940 Act, and Rules 31a-1
through  31a-3  thereunder,  are  maintained  and in the  custody of  American
General Life Insurance  Company at its principal  executive  office located at
2727-A Allen Parkway, Houston, TX 77019.

ITEM 31.  MANAGEMENT SERVICES

Not Applicable.

ITEM 32.  UNDERTAKINGS

The  Registrant  undertakes:  A) to file a  post-effective  amendment  to this
registration  as  frequently  as is  necessary  to  ensure  that  the  audited
financial  statements  in the  Registration  Statement  are never more than 16
months old for so long as payments under the Contracts may be accepted;  B) to
include either (1) as part of any  application to purchase a Contract  offered
by these  prospectuses,  a space  that an  applicant  can  check to  request a
Statement of Additional Information,  or (2) a toll-free number or a post card
or similar  written  communication  affixed to or included  in the  applicable
prospectus that the applicant can remove to send for a Statement of Additional
Information;  C) to deliver any  Statement of Additional  Information  and any
financial  statements  required to be made available  under this form promptly
upon written or oral request.

                                     C-14

<PAGE>

                                  SIGNATURES

     As required by the Securities Act of 1933 and the Investment  Company Act
of 1940, the  Registrant,  American  General Life Insurance  Company  Separate
Account D,  certifies  that it meets the  requirements  of Securities Act Rule
485(b), for effectiveness of this Amendment to the Registration  Statement and
has duly caused this Amendment to the  Registration  Statement to be signed on
its  behalf,  in the City of  Houston,  and State of Texas on this 30th day of
April, 1996.

AMERICAN GENERAL LIFE INSURANCE           AMERICAN GENERAL LIFE INSURANCE
  COMPANY SEPARATE ACCOUNT D                          COMPANY
         (Registrant)                               (Depositor)

By:  /s/ Zafar Rashid                     By:  /s/ Zafar Rashid
     ------------------------                  ---------------------
     ZAFAR RASHID                              ZAFAR RASHID
     Senior Vice President of                  Senior Vice President
     American General Life
     Insurance Company

     As  required  by  the  Securities  Act of  1933,  this  Amendment  to the
Registration  Statement  has  been  signed  by the  following  persons  in the
capacities and on the dates indicated.

     Signature                       Title                        Date

   
 ROBERT S. CAUTHEN*            Principal Executive           April 30, 1996
 ------------------                  Officer
(Robert S. Cauthen)

 ZAFAR RASHID*                Principal Financial and        April 30, 1996
(Zafar Rashid)                  Accounting Officer
    

                                   Directors

   
                                                        BILL B. LUTHER*
 ------------------------                              -----------------------
    (Harold S. Hook)                                    (Bill B. Luther)

  ROBERT S. CAUTHEN, JR.*                               JON P. NEWTON
 ------------------------                              -----------------------
 (Robert S. Cauthen, Jr.)                               (Jon P. Newton)

  MICHAEL G. ATNIP                                      ZAFAR RASHID*
 ------------------------                              -----------------------
  (Michael G. Atnip)                                    (Zafar Rashid)

  ROBERT M. DEVLIN*                                     PETER V. TUTERS*
 ------------------------                              -----------------------
  (Robert M. Devlin)                                    (Peter V. Tuters)

  GEORGE  W. BENTHAM*                                   AUSTIN P. YOUNG*
 ------------------------                              -----------------------
  (George W. Bentham)                                   (Austin P. Young)


 /s/ Steven A. Glover                                  April 30, 1996
- --------------------------------------
*By Steven A. Glover, Attorney-in-Fact
    

<PAGE>

                                 EXHIBIT INDEX


   
10            Consent of Independent Auditors.

15(g)         Power of Attorney with respect to  Registration  Statements  and
              Amendments  thereto  signed by the  following  persons  in their
              capacities  as  directors  and,  where  applicable,  officers of
              American  General  Life  Insurance  Company : Messrs.  Atnip and
              Newton.

27            Financial Data Schedule.
    

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000089031
<NAME> AMERICAN GENERAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT D
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                      413,244,463
<INVESTMENTS-AT-VALUE>                     464,987,803
<RECEIVABLES>                                     (30)
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             464,987,773
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               464,987,773
<DIVIDEND-INCOME>                           12,516,480
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               5,735,875
<NET-INVESTMENT-INCOME>                      6,780,605
<REALIZED-GAINS-CURRENT>                     2,933,740
<APPREC-INCREASE-CURRENT>                   65,361,002
<NET-CHANGE-FROM-OPS>                       75,075,347
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                     109,494,510
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

[GRAPHIC OMITTED]
ERNST & YOUNG LLP

                              One Houston Center
                                  Suite 2400
                             1221 McKinney Street
                          Houston, Texas 77010-2007

                             Phone: 713 750-1500
                              Fax: 713 750-1501

                       CONSENT OF INDEPENDENT AUDITORS


We consent to the  reference  made to our firm under the caption  "Independent
Auditors" and to the use of our reports dated January 31, 1996, as to American
General Life Insurance Company Separate Account D and February 12, 1996, as to
American General Life Insurance Company in  Post-Effective  Amendment No. 7 to
the  Registration  Statement (Form N-4 No.  33-43390) of American General Life
Insurance Company Separate Account D.

                                                /s/  ERNST & YOUNG LLP

April 25, 1996


                           LIMITED POWER OF ATTORNEY



     WHEREAS,  American General Life Insurance  Company,  a Texas company (and
its successors, if applicable) ("Company"),  intends from time to time to file
with the Securities and Exchange Commission  ("Commission"),  one or more Form
N-4  Registration  Statement(s)  under  the  Securities  Act of  1933  and the
Investment  Company Act of 1940,  on behalf of the  Company  and the  Separate
Account(s) maintained or to be maintained by the Company, with such amendments
thereto as may be necessary or appropriate, together with any and all exhibits
and other documents related thereto;

     NOW, THEREFORE, each of the undersigned individuals, in his capacity as a
director or officer of the Company,  hereby  appoints  Thomas B.  Phillips and
Steven A. Glover, and each of them, either of whom may act without the joinder
of the  other,  his true and  lawful  attorney-in-fact  and with full power of
substitution and resubstitution,  to execute in his name, place, and stead, in
his  capacity  as a director  or  officer or both,  as the case may be, of the
Company,  any  and  all  Form  N-4  Registration  Statements  and  any and all
amendments  thereto  as each said  attorney-in-fact  shall deem  necessary  or
appropriate,   together  with  all  instruments  necessary  or  incidental  in
connection therewith,  and to file the same or cause the same to be filed with
the Commission.  The above-named  attorneys-in-fact shall each have full power
and authority to do and perform in the name and on behalf of the  undersigned,
in any and all  capacities,  every act  whatsoever  necessary  or desirable in
connection with any and all Form N-4 Registration Statements,  and any and all
amendments  thereto,  as  fully  and  for  all  intents  and  proposes  as the
undersigned might or could do in person,  the undersigned hereby ratifying and
approving the acts of each said attorney-in-fact.

     EXECUTED this 12 day of March, 1996.



 /s/ Michael G. Atnip                                 /s/ Jon Newton
 ---------------------                                -------------------
 Michael G. Atnip                                     Jon P. Newton



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission