AMERICAN GENERAL LIFE INSURANCE CO SEPARATE ACCOUNT D
485BPOS, 1998-03-23
Previous: SELAS CORP OF AMERICA, 10-K, 1998-03-23
Next: SMITH BARNEY APPRECIATION FUND INC, 24F-2NT, 1998-03-23



                                                   Registration Nos. 333-40637
                                                                      811-2441

   
                As filed with the Commission on March 23, 1998
                    --------------------------------------
    

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM N-4

   
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
      Pre-Effective Amendment No.         ___     ___
    

   
      Post-Effective Amendment No.         1       X
                                          ---     ---
    

                                    and/or

   
        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
             Amendment No.                 66      X
                                          ---     ---
    

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT D

                          (Exact Name of Registrant)

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                              (Name of Depositor)

                             2727-A Allen Parkway
                           Houston, Texas 77019-2191
       (Address of Depositor's Principal Executive Officers) (Zip Code)
                                (713) 831-3632
              (Depositor's Telephone Number, including Area Code)

                            Steven A. Glover, Esq.
                              Assistant Secretary
                    American General Life Insurance Company
                  2727-A Allen Parkway, Houston, Texas 77019
                    (Name and Address of Agent for Service)

                        Copies of all communications to
                        Freedman, Levy, Kroll & Simonds
                   1050 Connecticut Avenue, N.W., Suite 825
                            Washington, D.C. 20036
                        Attention: Gary O. Cohen, Esq.


<PAGE>

   
Approximate Date of Proposed Public Offering:  Continuous

It is proposed that this filing will become effective (check appropriate box)

[X]  immediately upon filing pursuant to paragraph (b) of Rule 485
[ ]  on May 1, 1997 pursuant to paragraph (b) of Rule 485
[ ]  60 days after filing pursuant to paragraph (a)(1) of Rule 485
[ ]  on ______ pursuant to paragraph (a)(1) of Rule 485

If appropriate, check the following:

[ ]  this  post-effective  amendment  designates  a new  effective  date for a
     previously filed post-effective amendment.

Title of Securities Being Registered:

     Units of interest in American  General Life  Insurance  Company  Separate
     Account D under variable annuity contracts.
    


                                      ii

<PAGE>

   
                                     NOTE

This  Post-Effective  Amendment No. 1 is being filed solely for the purpose of
including  in  Part  B  of  the  Registration  Statement  Depositor's  audited
consolidated  financial  statements  for the year  ended  December  31,  1997,
amending the  information  set forth under Item 24(a) of Part C, and filing as
Exhibit  10 the  updated  consent of Ernst & Young  LLP.  This  Post-Effective
Amendment  No. 1 does not delete any  document  included  in the  Registration
Statement,  or otherwise  amend the disclosure  contained in the  Registration
Statement, except as provided herein.
    


<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
           COMBINATION FIXED AND VARIABLE DEFERRED ANNUITY CONTRACTS

                                  OFFERED BY

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                       ANNUITY ADMINISTRATION DEPARTMENT

                   P.O. BOX 1401, HOUSTON, TEXAS 77251-1401

                 1-800-813-5065       713-831-3102 (IN TEXAS)


                      STATEMENT OF ADDITIONAL INFORMATION

   
                             Dated March 23, 1998
    

      This  Statement  of  Additional  Information   ("Statement")  is  not  a
prospectus.  It should be read with the Prospectus  for American  General Life
Insurance Company,  dated March 2, 1998,  concerning flexible payment deferred
individual annuity Select ReserveSM  Contracts  investing in certain Series of
the American  General Series  Portfolio  Company,  Hotchkis and Wiley Variable
Trust,  LEVCO Series Trust,  Navellier  Variable  Insurance Series Fund, Inc.,
OFFITBANK  Variable  Insurance Fund,  Inc.,  Royce Capital Fund and the Wright
Managed Blue Chip Series Trust.  You can obtain a copy of the  Prospectus  for
the Contracts,  and any supplements  thereto,  by contacting  American General
Life  Insurance  Company  ("AGL") at the address or  telephone  numbers  given
above.  You have the option of  receiving  benefits on a fixed  basis  through
AGL's Fixed Account or on a variable  basis through AGL's  Separate  Account D
("Separate Account D"). Terms used in this Statement have the same meanings as
are defined in the Prospectus under the heading "Glossary."

<TABLE>
                               TABLE OF CONTENTS
<S>                                                                       <C>
General Information.....................................................  2
Regulation and Reserves.................................................  2
Independent Auditors....................................................  3
Principal Underwriter...................................................  3
Annuity Payments........................................................  3
   A.  Gender of Annuitant..............................................  3
   B.  Misstatement of Age or Sex and Other Errors......................  3
Change of Investment Adviser or Investment Policy.......................  4
Performance Data for the Divisions......................................  4
Effect of Tax-Deferred Accumulation.....................................  7
Financial Statements....................................................  8
Index to Financial Statements...........................................  9
</TABLE>


                                       1

<PAGE>

                              GENERAL INFORMATION

      AGL (formerly  American General Life Insurance Company of Delaware) is a
successor  in  interest  to a  company  previously  organized  as  a  Delaware
corporation  in 1917.  Effective  December 31, 1991, AGL  redomesticated  as a
Texas insurer and changed its name to American General Life Insurance Company.
AGL is a  wholly-owned  subsidiary of AGC Life Insurance  Company,  a Missouri
corporation ("AG Missouri")  engaged primarily in the life insurance  business
and annuity business.  AG Missouri,  in turn, is a wholly-owned  subsidiary of
American General Corporation, a Texas holding corporation engaged primarily in
the insurance business.

                            REGULATION AND RESERVES

      AGL  is  subject  to  regulation   and   supervision  by  the  insurance
departments  of the  states  in  which it is  licensed  to do  business.  This
regulation covers a variety of areas,  including benefit reserve requirements,
adequacy  of  insurance  company  capital  and  surplus,  various  operational
standards, and accounting and financial reporting procedures. AGL's operations
and  accounts  are subject to periodic  examination  by  insurance  regulatory
authorities.

      Under  insurance  guaranty  fund  laws in most  states,  insurers  doing
business  therein  can be  assessed  up to  prescribed  limits  for  insurance
contract losses, if covered,  incurred by insolvent  companies.  The amount of
any future assessments of AGL under these laws cannot be reasonably estimated.
Most of these laws do provide,  however,  that an assessment may be excused or
deferred if it would threaten an insurer's own financial strength.

      Although the federal government generally has not directly regulated the
business  of  insurance,  federal  initiatives  often  have an  impact  on the
business in a variety of ways.  Federal measures that may adversely affect the
insurance  business  include  employee  benefit  regulation,  tax law  changes
affecting  the  taxation of  insurance  companies  or of  insurance  products,
changes in the relative  desirability of various personal investment vehicles,
and  removal  of  impediments  on the entry of banking  institutions  into the
business of insurance.  Also, both the executive and  legislative  branches of
the federal government periodically have under consideration various insurance
regulatory matters, which could ultimately result in direct federal regulation
of some  aspects of the  insurance  business.  It is not  possible  to predict
whether this will occur or, if so, what the effect on AGL would be.

      Pursuant to state  insurance laws and  regulations,  AGL is obligated to
carry on its books,  as liabilities,  reserves to meet its  obligations  under
outstanding  insurance  contracts.  These  reserves  are based on  assumptions
about,  among other things,  future claims experience and investment  returns.
Neither  the reserve  requirements  nor the other  aspects of state  insurance
regulation  provide  absolute  protection  to holders of insurance  contracts,
including  the  Contracts,  if AGL were to incur  claims or  expenses at rates
significantly  higher than  expected,  for  example,  due to  acquired  immune
deficiency  syndrome  or  other  infectious   diseases  or  catastrophes,   or
significant unexpected losses on its investments.


                                       2

<PAGE>

                             INDEPENDENT AUDITORS

      The consolidated  financial statements of AGL included in this Statement
have been audited by Ernst & Young LLP, independent  auditors, as set forth in
their report appearing elsewhere herein.  Such financial  statements have been
included in this  Statement  in reliance  upon the report of Ernst & Young LLP
given upon the authority of such firm as experts in  accounting  and auditing.
Ernst & Young LLP is located at One Houston Center, 1221 McKinney, Suite 2400,
Houston, TX 77010-2007.

                             PRINCIPAL UNDERWRITER

      American  General  Securities  Incorporated  ("AGSI")  is the  principal
underwriter  with  respect to the  Contracts.  AGSI also  serves as  principal
underwriter to American  General Life  Insurance  Company of New York Separate
Account E, AGL's Separate Account A and AGL's Separate Account VL-R, which are
unit investment  trusts  registered under the Investment  Company Act of 1940.
AGSI, a Texas corporation, is a wholly owned subsidiary of AGL and a member of
the National Association of Securities Dealers, Inc.

      As  principal  underwriter  with  respect  to  Separate  Account D, AGSI
received from AGL less than $1,000 of compensation  for each of the last three
fiscal years.

         The  securities  offered  pursuant to the  Contracts are offered on a
continuous basis.


                               ANNUITY PAYMENTS

                            A. GENDER OF ANNUITANT

      When annuity payments are based on life  expectancy,  the amount of each
annuity payment  ordinarily will be higher if the Annuitant or other measuring
life is a male,  as  compared  with a  female  under  an  otherwise  identical
Contract.  This is because,  statistically,  females  tend to have longer life
expectancies than males.

      However,  there will be no differences  between males and females in any
jurisdiction,  including Montana, where such differences are not permitted. We
will also make available Contracts with no such differences in connection with
certain  employer-sponsored  benefit  plans.  Employers  should be aware that,
under most such plans,  Contracts that make  distinctions  based on gender are
prohibited by law.

                B. MISSTATEMENT OF AGE OR SEX AND OTHER ERRORS

      If the age or sex of an Annuitant  has been  misstated to us, any amount
payable will be that which the purchase  payments paid would have purchased at
the  correct  age and sex. If we made any  overpayments  because of  incorrect
information about age or sex, or any error or  miscalculation,  we will deduct
the  overpayment  from the  next  payment  or  payments  due.  We will add any
underpayments  to the next  payment.  The  amount  of any  adjustment  will be
credited or charged  with  interest at the assumed  interest  rate used in the
Contract's annuity tables.


                                       3

<PAGE>

               CHANGE OF INVESTMENT ADVISOR OR INVESTMENT POLICY

      Unless otherwise  required by law or regulation,  neither the investment
advisor or manager  to any  Series  nor any  investment  policy may be changed
without  the  consent  of AGL.  If  required,  approval  of or  change  of any
investment objective will be filed with the insurance department of each state
where a Contract has been  delivered.  The Owner (or,  after annuity  payments
start,  the payee) will be notified of any material  investment  policy change
that has been approved.  You will be notified of any investment  policy change
prior to its  implementation  by Separate Account D if your comment or vote is
required for such change.

                      PERFORMANCE DATA FOR THE DIVISIONS

AVERAGE ANNUAL TOTAL RETURN CALCULATIONS

      Each Division may advertise its average annual total return. The average
annual  total  return for a Division  for a specific  period is found by first
taking a hypothetical  $1,000 investment in the Division's  Accumulation Units
on the first day of the period at the  maximum  offering  price,  which is the
Accumulation  Unit value per unit  ("initial  investment"),  and computing the
ending redeemable value ("redeemable  value") of that investment at the end of
the period.  The redeemable value reflects the effect of all recurring charges
and fees applicable under the Contract to all Variable Accounts.  Such charges
and fees include the Mortality and Expense Risk Charge and the  Administrative
Expense Charge.  Any premium taxes are not reflected.  The redeemable value is
then divided by the initial  investment  and this quotient is taken to the Nth
root (N represents the number of years in the period) and 1 is subtracted from
the result, which is then expressed as a percentage.

CUMULATIVE TOTAL RETURN CALCULATIONS

      Cumulative total return  performance is the compound rate of return on a
hypothetical  initial  investment  of $1,000 in each  Division's  Accumulation
Units on the first day of the period at the maximum  offering price,  which is
the Accumulation Unit value per unit ("initial investment").  Cumulative total
return figures (and the related  "Growth of a $1,000  Investment"  figures set
forth below) do not include the effect of any premium taxes.  Cumulative total
return  quotations   reflect  changes  in  Accumulation  Unit  value  and  are
calculated  by  finding  the  cumulative  rates of return of the  hypothetical
initial  investment over various periods,  according to the following formula,
and then expressing that as a percentage:


                                       4

<PAGE>

                                C = (ERV/P) - 1
Where:
     C =  cumulative  total return
     P =  a hypothetical initial investment of $1,000
   ERV =  ending  redeemable  value is the value at the end of the  applicable
          period of a hypothetical  $1,000 investment made at the beginning of
          the applicable period.

HYPOTHETICAL PERFORMANCE

      The  tables  below  provide  hypothetical  performance  information  for
certain of the available  Divisions of Separate  Account D based on the actual
historical  performance  of the  corresponding  Series in which  each of these
Divisions invests. This information reflects all actual charges and deductions
of these Series and all Separate  Account charges and  deductions,  except any
premium taxes, with respect to the Contracts,  that hypothetically  would have
been made had the  Separate  Account,  with  respect  to the  Contracts,  been
invested in these Series for all the periods indicated.


<TABLE>
             Hypothetical Historical Average Annual Total Returns
                          (Through December 31, 1996)
<CAPTION>
                                                                                       Since
                                                                                       Series
 Investment Division                    One Year      Five Years      Ten Years       Inception*
 -------------------                    --------      ----------      ---------       ----------
<S>                                      <C>             <C>             <C>             <C>
Wright International Blue Chip           16.62%          N/A             N/A             5.07%
Wright Selected Blue Chip                21.99%          N/A             N/A            12.61%
Money Market                              4.32%          3.37%           4.85%
</TABLE>


<TABLE>
               Hypothetical Historical Cumulative Total Returns
                          (Through December 31, 1996)
<CAPTION>
                                                                                       Since
                                                                                       Series
 Investment Division                    One Year      Five Years      Ten Years       Inception*
 -------------------                    --------      ----------      ---------       ----------
<S>                                      <C>             <C>             <C>             <C>
Wright International Blue Chip           16.62%          N/A             N/A             15.94%
Wright Selected Blue Chip                21.99%          N/A             N/A             42.61%
Money Market                              4.32%          18.02%          60.57%
</TABLE>


                                      5

<PAGE>

<TABLE>
    Hypothetical Historical Growth of a $1,000 Investment in the Divisions
                          (Through December 31, 1996)
<CAPTION>
                                                                                       Since
                                                                                       Series
 Investment Division                    One Year      Five Years      Ten Years       Inception*
 -------------------                    --------      ----------      ---------       ----------
<S>                                      <C>             <C>             <C>             <C>
Wright International Blue Chip           $1,166          N/A             N/A             $1,159
Wright Selected Blue Chip                $1,220          N/A             N/A             $1,426
Money Market                             $1,043          $1,180          $1,606
<FN>
- --------------------------
*     The  inception  dates for each Series listed above funding the Divisions
      are: Wright  International  Blue Chip - January 5, 1994; Wright Selected
      Blue Chip - January 5, 1994; and the Money Market - January 16, 1986.
</FN>
</TABLE>

MONEY MARKET DIVISION YIELD AND EFFECTIVE YIELD CALCULATIONS

The Money  Market  Division's  yield is computed in  accordance  with a method
prescribed by the SEC. Under that method, the current yield quotation is based
on a  seven-day  period  and  computed  as  follows:  the  net  change  in the
Accumulation  Unit value during the period is divided by the Accumulation Unit
value at the  beginning  of the period to obtain the base period  return;  the
base period  return is then  multiplied  by the  fraction  365/7 to obtain the
current yield  figure,  which is carried to the nearest  one-hundredth  of one
percent.  Realized  capital  gains or losses and  unrealized  appreciation  or
depreciation of the Division's  Portfolio are not included in the calculation.
The Money Market  Division's  hypothetical  historical yield for the seven day
period ended December 31, 1996 was 3.50%.

The Money Market  Division's  effective yield is determined by taking the base
period  return  (computed as described  above) and  calculating  the effect of
assumed  compounding.  The formula for the  effective  yield is:  (base period
                -1
return  +1)365/7.   The  Money  Market  Division's  hypothetical  historical
effective yield for the seven day period ended December 31, 1996 was 3.56%.

Yield and  effective  yield do not reflect the deduction of premium taxes that
may be imposed upon the redemption of Accumulation Units.

PERFORMANCE COMPARISONS

The performance of each or all of the available  Divisions of Separate Account
D may be compared in advertisements and sales literature to the performance of
other variable annuity  contracts  issuers in general or to the performance of
particular types of variable annuity  contracts  investing in mutual funds, or
series of mutual  funds,  with  investment  objectives  similar to each of the
Divisions of Separate Account D. Lipper Analytical  Services,  Inc. ("Lipper")
and the Variable Annuity Research and Data Service  ("VARDSR") are independent
services which monitor and rank the performance of variable annuity issuers in
each of the major  categories  of investment  objectives  on an  industry-wide
basis.  Lipper's  rankings  include  variable life issuers as well as variable


                                       6

<PAGE>

annuity issuers.  VARDSR rankings  compare only variable annuity issuers.  The
performance  analyses  prepared by Lipper and VARDSR rank such  issuers on the
basis of total return,  assuming  reinvestment of dividends and distributions,
but do not take sales charges,  redemption fees or certain expense  deductions
at the separate account level into consideration. In addition, VARDSR prepares
risk  adjusted  rankings,  which  consider the effects of market risk on total
return performance.

In addition, each Division's performance may be compared in advertisements and
sales  literature to the following  benchmarks:  (1) the Standard & Poor's 500
Composite  Stock  Price  Index,  an  unmanaged  weighted  index of 500 leading
domestic   companies  that   represents   approximately   80%  of  the  market
capitalization  of  the  United  States  equity  market;  (2)  the  Dow  Jones
Industrial  Average,  an  unmanaged  unweighted  average  of thirty  blue chip
industrial  corporations  listed on the New York Stock  Exchange and generally
considered  representative of the United States stock market; (3) the Consumer
Price Index,  published by the U.S. Bureau of Labor Statistics,  a statistical
measure of change,  over time,  in the prices of goods and  services  in major
expenditure  groups and  generally is considered to be a measure of inflation;
(4) the Lehman Brothers  Government and Domestic  Strategic  Income Index, the
Salomon  Brothers High Grade Domestic  Strategic Income Index, and the Merrill
Lynch Government/Corporate  Master Index, unmanaged indices that are generally
considered to represent the  performance of  intermediate  and long term bonds
during various market cycles; and (5) the Morgan Stanley Capital International
Europe  Australia Far East Index,  an unmanaged index that is considered to be
generally representative of major non-United States stock markets.


                      EFFECT OF TAX-DEFERRED ACCUMULATION

      The  Contracts  qualify for  tax-deferred  treatment on  earnings.  This
tax-deferred  treatment  increases the amount  available for  accumulation  by
deferring  taxes on any earnings until the earnings are withdrawn.  The longer
the taxes are deferred,  the more the accumulation potential effectively grows
over the term of the Contracts.

      The  hypothetical  tables set out below  illustrate this potential.  The
tables compare  accumulations  based on a single initial  purchase  payment of
$100,000  compounded  annually under (1) a Contract,  under which earnings are
not  taxed  until  withdrawn  in  connection  with a full  surrender,  partial
withdrawal, or annuitization, or termination due to insufficient Account Value
("withdrawal  of  earnings")  and (2) an investment  under which  earnings are
taxed on a current basis ("Taxable Investment"),  based on an assumed tax rate
of 28%, and the assumed earning rates specified.


                                       7

<PAGE>

<TABLE>
<CAPTION>
                                    5 YEARS          10 YEARS         20 YEARS
                                    -------          --------         --------
                                               (7.50% earnings rate)
<S>                                 <C>              <C>              <C>
Contract                            $143,563         $206,103         $424,785
Contract (after Taxes)              $131,365         $176,394         $333,845
Taxable Investment                  $130,078         $169,202         $286,294
</TABLE>

<TABLE>
<CAPTION>
                                              (10.00% earnings rate)
<S>                                 <C>              <C>              <C>
Contract                            $161,051         $259,374         $672,750
Contract (after Taxes)              $143,957         $214,749         $512,380
Taxable Investment                  $141,571         $200,423         $401,694
</TABLE>

      The hypothetical tables do not reflect any fees or charges imposed under
a Contract or Taxable  Investment.  However,  the Contracts impose a Mortality
and  Expense  Risk  Charge of 0.62% and an  Administrative  Expense  Charge of
0.04%. A Taxable  Investment could incur comparable fees or charges.1 Fees and
charges would reduce the return from a Contract or Taxable Investment.

      Under the Contracts, a withdrawal of earnings is subject to tax, and may
be subject to an additional 10% penalty before age 59 1/2.

      These  tables  are only  illustrations  of the  effect  of  tax-deferred
accumulations and are not a guarantee of future performance.

                             FINANCIAL STATEMENTS

   
      Separate  Account D has a total of 56  Divisions  as of the date of this
Statement.  The 13 Divisions  which are available under the Contracts that are
the subject of this  Statement  are not  included in the  December  31,  1997,
financial statements for Separate Account D, because none were available under
any  contracts  related  to  Separate  Account  D as  of  December  31,  1997.
Therefore,  there are no financial  statements for Separate Account D included
in this Statement.
    

      The  financial  statements  of AGL that are  included in this  Statement
should be  considered  primarily  as bearing on the ability of AGL to meet its
obligations under the Contracts.


                                       8

<PAGE>

   
<TABLE>
                                   INDEX TO
                             FINANCIAL STATEMENTS

<CAPTION>
                                                                      Page No.
                                                                      --------
 Consolidated Financial Statements American General Life
   Insurance Company
<S>                                                                     <C>
 Report of Ernst & Young LLP, Independent Auditors......................  10

 Consolidated Balance Sheets............................................  11

 Consolidated Income Statements.........................................  13

 Consolidated Statements of Shareholders' Equity........................  14

 Consolidated Statements of Cash Flows..................................  15

 Notes to Consolidated Financial Statements.............................  16
</TABLE>


                                       9
<PAGE>

<PAGE>
ERNST & YOUNG LLP      One Houston Center            Phone: 713 750 1500
                       Suite 2400                    Fax:   713 750 1501
                       1221 McKinney Street
                       Houston, Texas 77010-2007


                        Report of Independent Auditors


Board of Directors and Stockholders
American General Life Insurance Company

We have  audited  the  accompanying  consolidated  balance  sheets of American
General Life  Insurance Company  (an  indirectly  wholly owned  subsidiary  of
American  General  Corporation) and subsidiaries as of December 31, 1997 and ,
and the related consolidated  statements of income,  shareholders' equity, and
cash flows for each of the three years in the period ended  December 31, 1997.
These financial statements are the responsibility of the Company's management.
Our  responsibility  is to express an  opinion on these  financial  statements
based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial  statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management,  as well as evaluating  the overall  financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of American General
Life  Insurance  Company and  subsidiaries  at December 31, 1997 and , and the
consolidated  results of their operations and their cash flows for each of the
three  years in the  period  ended  December  31,  1997,  in  conformity  with
generally accepted accounting principles.


/s/ERNST & YOUNG LLP

February 23, 1998


      Ernst & Young LLP is a member of Ernst & Young International, Ltd.


                                      10
<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY


                          Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                  December 31
                                                                             1997              1996
                                                                       ---------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                    <C>                <C>
ASSETS
Investments:
   Fixed maturity securities, at fair value (amortized cost -
     $26,131,207 in 1997 and $24,762,134 in 1996)                      $ 27,386,715       $ 25,395,381
   Equity securities, at fair value (cost - $19,208 in 1997
        and $17,642 in 1996)                                                 21,114             20,555
   Mortgage loans on real estate                                          1,659,921          1,707,843
   Policy loans                                                           1,093,694          1,006,137
   Investment real estate                                                   129,364            145,442
   Other long-term investments                                               55,118             43,344
   Short-term investments                                                   100,061             94,882
                                                                       ---------------------------------
Total investments                                                        30,445,987         28,413,584

Cash                                                                         99,284             33,550
Investment in Parent Company (cost - $8,597 in 1997
  and 1996)                                                                  37,823             28,597
Indebtedness from affiliates                                                 96,519             86,488
Accrued investment income                                                   433,111            392,058
Accounts receivable                                                         208,209            170,457
Deferred policy acquisition costs                                           835,031          1,042,783
Property and equipment                                                       33,827             35,414
Other assets                                                                132,659            134,289
Assets held in separate accounts                                         11,242,270          7,727,189
                                                                       ---------------------------------
Total assets                                                           $ 43,564,720       $ 38,064,409
                                                                       =================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                      11

<PAGE>

<TABLE>
<CAPTION>
                                                                                  December 31
                                                                             1997              1996
                                                                       ---------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                    <C>                <C>

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
   Future policy benefits                                              $ 27,849,893       $ 26,558,538
   Other policy claims and benefits payable                                  42,677             41,679
   Other policyholders' funds                                               398,314            376,675
   Federal income taxes                                                     543,379            402,361
   Indebtedness to affiliates                                                 4,712              3,376
   Other liabilities                                                        421,861            325,630
   Liabilities related to separate accounts                              11,242,270          7,727,189
                                                                       ---------------------------------
Total liabilities                                                        40,503,106         35,435,448

Shareholders' equity:
   Common stock, $10 par value, 600,000 shares authorized,
     issued, and outstanding                                                  6,000              6,000
   Preferred stock, $100 par value, 8,500 shares authorized,
     issued, and outstanding                                                    850                850
   Additional paid-in capital                                             1,184,743            933,342
   Net unrealized investment gains                                          427,526            219,151
   Retained earnings                                                      1,442,495          1,469,618
                                                                       ---------------------------------
Total shareholders' equity                                                3,061,614          2,628,961

                                                                       ---------------------------------
    Total liabilities and shareholders'                                $ 43,564,720       $ 38,064,409
    equity                                                             =================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                      12

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                        Consolidated Income Statements


<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31
                                                         1997            1996           1995
                                                   ---------------------------------------------
                                                                      (IN THOUSANDS)

Revenues:
<S>                                                <C>             <C>             <C>
Revenues:
   Premiums and other considerations               $   428,721     $   382,923     $   342,420
   Net investment income                             2,198,623       2,095,072       2,011,088
   Net realized investment gains (losses)               29,865          28,502          (1,942)
   Other                                                53,370          41,968          27,172
                                                   ---------------------------------------------
Total revenues                                       2,710,579       2,548,465       2,378,738

Benefits and expenses:
   Benefits                                          1,757,504       1,689,011       1,641,206
   Operating costs and expenses                        379,012         347,369         309,110
   Interest expense                                        782             830           2,180
                                                   ---------------------------------------------
    Total benefits and expenses                      2,137,298       2,037,210       1,952,496
                                                   ---------------------------------------------
Income before income tax expense                       573,281         511,255         426,242

    Income tax expense                                 198,724         176,660         143,947
                                                   ---------------------------------------------
    Net income                                     $   374,557     $   334,595     $   282,295
                                                   =============================================
</TABLE>


SEE ACCOMPANYING NOTES.


                                      13

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                Consolidated Statements of Shareholders' Equity


<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31
                                                        1997            1996           1995
                                                   --------------------------------------------
                                                                      (IN THOUSANDS)

<S>                                                <C>             <C>             <C>
Common stock:
   Balance at beginning of year                    $     6,000     $     6,000     $     6,000
   Change during year                                        -               -               -
                                                   --------------------------------------------
Balance at end of year                                   6,000           6,000           6,000

Preferred stock:
   Balance at beginning of year                            850             850               -
   Change during year                                        -               -             850
                                                   --------------------------------------------
Balance at end of year                                     850             850             850


Additional paid-in capital:
   Balance at beginning of year                        933,342         858,075         850,358
   Capital contribution from Parent Company            250,000          75,000               -
                                                   --------------------------------------------
   Other changes during year                             1,401             267           7,717
                                                   --------------------------------------------
Balance at end of year                               1,184,743         933,342         858,075


Net unrealized investment gains (losses):
   Balance at beginning of year                        219,151         493,594        (730,900)
   Change during year                                  208,375        (274,443)      1,224,494
                                                   --------------------------------------------
Balance at end of year                                 427,526         219,151         493,594

Retained earnings:
   Balance at beginning of year                      1,469,618       1,324,703       1,249,109
   Net income                                          374,557         334,595         282,295
   Dividends paid                                     (401,680)       (189,680)       (206,701)
                                                   --------------------------------------------
Balance at end of year                               1,442,495       1,469,618       1,324,703
                                                   --------------------------------------------
    Total shareholders' equity                     $ 3,061,614     $ 2,628,961     $ 2,683,222
                                                   =============================================
</TABLE>


SEE ACCOMPANYING NOTES.


                                      14

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

<TABLE>
                     Consolidated Statements of Cash Flows


<CAPTION>
                                                               YEAR ENDED DECEMBER 31
                                                         1997            1996           1995
                                                    -----------------------------------------------
                                                                     (IN THOUSANDS)

<S>                                                 <C>              <C>              <C>
OPERATING ACTIVITIES
Net income                                          $    374,557     $    334,595     $    282,295
Adjustments to reconcile net income to net cash
  (used in) provided by operating activities:
    Change in accounts receivable                        (37,752)           3,846          (18,654)
    Change in future policy benefits and other
      policy claims                                   (1,143,736)        (543,193)         (70,383)
    Amortization of policy acquisition costs             115,467          102,189           68,295
    Policy acquisition costs deferred                   (219,339)        (188,001)        (203,607)
    Change in other policyholders' funds                  21,639           63,174          (69,126)
    Provision for deferred income tax expense             13,264           12,388           (9,773)
    Depreciation                                          16,893           16,993           18,119
    Amortization                                         (28,276)         (30,758)         (35,825)
    Change in indebtedness to/from affiliates             (8,695)           4,432            7,596
    Change in amounts payable to brokers                  31,769          (25,260)          30,964
    Net (gain) loss on sale of investments               (29,865)         (28,502)           1,942
    Other, net                                            30,409           32,111           46,863
                                                    -----------------------------------------------
Net cash (used in) provided by operating activities     (863,665)        (378,286)         181,006


INVESTING ACTIVITIES
Purchases of investments and loans made              (29,638,861)     (27,245,453)     (14,573,323)
Sales or maturities of investments and receipts
  from repayment of loans                             28,300,238       25,889,422       12,528,185
Sales and purchases of property and equipment, net        (9,230)          (8,057)         (12,114)
                                                    -----------------------------------------------
Net cash used in investing activities                 (1,347,853)      (1,364,088)      (2,057,252)


FINANCING ACTIVITIES
Policyholder account deposits                          4,187,191        3,593,380        3,372,522
Policyholder account withdrawals                      (1,759,660)      (1,746,987)      (1,258,560)
Dividends paid                                          (401,680)        (189,680)        (206,701)
Capital contribution from Parent                         250,000           75,000                -
Other                                                      1,401              267               67
                                                    -----------------------------------------------
Net cash provided by financing activities              2,277,252        1,731,980        1,907,328
                                                    -----------------------------------------------
Increase (decrease) in cash                               65,734          (10,394)          31,082
Cash at beginning of year                                 33,550           43,944           12,862
Cash at end of year                                 $     99,284     $     33,550     $     43,944
                                                    ===============================================
</TABLE>

Interest paid amounted to approximately $1,004,000, $1,080,000, and $1,933,000
in 1997, 1996, and 1995, respectively.

SEE ACCOMPANYING NOTES.


                                      15

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                  Notes to Consolidated Financial Statements

                               DECEMBER 31, 1997


NATURE OF OPERATIONS

AMERICAN  GENERAL LIFE  INSURANCE  COMPANY (the  "Company")  is a wholly owned
subsidiary of AGC Life Insurance  Company,  which is a wholly owned subsidiary
of American General  Corporation (the "Parent Company").  The Company's wholly
owned life insurance  subsidiaries are American General Life Insurance Company
of New York (AGNY) and The Variable Annuity Life Insurance Company (VALIC).

The Company  offers a complete  portfolio of the  standard  forms of universal
life,  interest-sensitive  whole life, term life, structured settlements,  and
fixed and variable  annuities  throughout  the United States.  In addition,  a
variety of equity products is sold through its broker/dealer, American General
Securities,  Inc. The Company serves the estate  planning needs of middle- and
upper-income  households  and the  insurance  needs of  small-to  medium-sized
businesses.  AGNY offers a broad array of traditional  and  interest-sensitive
insurance,  in  addition  to  individual  annuity  products.   VALIC  provides
tax-deferred  retirement annuities and employer-sponsored  retirement plans to
employees of health care, educational, public sector, and other not-for-profit
organizations throughout the United States.

1.    ACCOUNTING POLICIES

1.1   PREPARATION OF FINANCIAL STATEMENTS

The  consolidated  financial  statements have been prepared in accordance with
generally accepted accounting  principles ("GAAP") and include the accounts of
the Company and its wholly owned life insurance subsidiaries,  AGNY and VALIC.
Transactions  with the Parent  Company  and other  subsidiaries  of the Parent
Company are not eliminated from the financial  statements of the Company.  All
other   material   intercompany   transactions   have   been   eliminated   in
consolidation.

The preparation of financial  statements requires management to make estimates
and assumptions that affect amounts  reported in the financial  statements and
disclosures  of  contingent  assets and  liabilities.  Ultimate  results could
differ from those estimates.


                                      16

<PAGE>


1.    ACCOUNTING POLICIES (CONTINUED)

1.2   STATUTORY ACCOUNTING

The Company and its wholly owned life insurance  subsidiaries  are required to
file financial statements with state regulatory  authorities.  State insurance
laws and regulations  prescribe accounting practices for calculating statutory
net income and equity.  In addition,  state  regulators  may permit  statutory
accounting  practices that differ from prescribed  practices.  The use of such
permitted  practices  by the  Company  and its  wholly  owned  life  insurance
subsidiaries   did  not  have  a  material  effect  on  statutory   equity  at
December 31, 1997.

Statutory financial statements differ from GAAP. Significant  differences were
as follows (in thousands):

<TABLE>
<CAPTION>
                                                         1997            1996           1995
                                                    -----------------------------------------------
<S>                                                 <C>              <C>              <C>
Net income:
   Statutory net income (1997 balance is
      unaudited)                                    $    327,813     $    284,070     $    197,769
   Deferred policy acquisition costs                     103,872           85,812          135,312
   Deferred income taxes                                 (13,264)         (12,388)           9,773
   Adjustments to policy reserves                        (30,162)         (19,954)         (77,591)
   Goodwill amortization                                  (2,067)          (2,169)          (2,195)
   Net realized gain on investments                       20,139           14,140           22,874
   Gain on sale of subsidiary                                  -                -              661
   Other, net                                            (31,774)         (14,916)          (4,308)
                                                    -----------------------------------------------
GAAP net income                                     $    374,557     $    334,595     $    282,295
                                                    ===============================================


Shareholders' equity:
   Statutory capital and surplus (1997 balance
      is unaudited)                                 $  1,636,327     $  1,441,768     $  1,298,323
   Deferred policy acquisition costs                     835,031        1,042,783          605,501
   Deferred income taxes                                (535,703)        (410,007)        (549,663)
   Adjustments to policy reserves                       (319,680)        (297,434)        (311,065)
   Acquisition-related goodwill                           51,424           55,626           57,795
   Asset valuation reserve ("AVR")                       255,975          291,205          263,295
   Interest maintenance reserve ("IMR")                    9,596               63            3,114
   Investment valuation differences                    1,272,339          643,289        1,417,775
   Benefit plans, pretax                                   6,103            6,749            6,023
   Surplus from separate accounts                       (150,928)        (106,026)         (76,645)
   Other, net                                              1,130          (39,055)         (31,231)
                                                    -----------------------------------------------
Total GAAP shareholders' equity                     $  3,061,614     $  2,628,961     $  2,683,222
                                                    ================================================
</TABLE>


                                      17

<PAGE>


1.    ACCOUNTING POLICIES (CONTINUED)

1.2   STATUTORY ACCOUNTING (CONTINUED)

The  more  significant  differences  between  GAAP  and  statutory  accounting
principles are that under GAAP: (a) acquisition costs related to acquiring new
business are deferred and  amortized  (generally  in proportion to the present
value of  expected  gross  profits  from  surrender  charges  and  investment,
mortality,  and expense  margins),  rather than being charged to operations as
incurred;  (b) future  policy  benefits are based on  estimates of  mortality,
interest,  and withdrawals  generally  representing the Company's  experience,
which  may  differ  from  those  based on  statutory  mortality  and  interest
requirements without consideration of withdrawals; (c) deferred federal income
taxes are provided for significant timing differences  between income reported
for financial  reporting  purposes and income  reported for federal income tax
purposes;  (d) certain assets  (principally  furniture and equipment,  agents'
debit balances, computer software, and certain other receivables) are reported
as assets rather than being charged to retained earnings; (e) acquisitions are
accounted  for using the  purchase  method of  accounting  rather  than  being
accounted for as equity  investments;  and (f) fixed maturity  investments are
carried at fair value  rather than  amortized  cost.  In  addition,  statutory
accounting principles require life insurance companies to establish an AVR and
an IMR.  The AVR is  designed to address  the  credit-related  risk for bonds,
preferred stocks,  derivative  instruments,  and mortgages and market risk for
common stocks,  real estate, and other invested assets. The IMR is composed of
investment- and  liability-related  realized gains and losses that result from
interest rate  fluctuations.  These realized gains and losses, net of tax, are
amortized  into income over the expected  remaining  life of the asset sold or
the liability released.

1.3   INSURANCE CONTRACTS

The insurance  contracts  accounted for in these financial  statements include
primarily long-duration contracts. Long-duration contracts include traditional
whole life, endowment, guaranteed renewable term life, universal life, limited
payment, and investment contracts.  Long-duration  contracts generally require
the  performance of various  functions and services over a period of more than
one year. The contract  provisions  generally cannot be changed or canceled by
the insurer during the contract period; however, most new contracts written by
the Company allow the insurer to revise  certain  elements used in determining
premium  rates  or  policy  benefits,  subject  to  guarantees  stated  in the
contracts.


                                      18

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.4   INVESTMENTS

FIXED MATURITY AND EQUITY SECURITIES

All  fixed  maturity  and  equity  securities  are  currently   classified  as
available-for-sale and recorded at fair value. After adjusting related balance
sheet accounts as if the unrealized gains (losses) had been realized,  the net
adjustment is recorded in net unrealized  gains (losses) on securities  within
shareholders'   equity.  If  the  fair  value  of  a  security  classified  as
available-for-sale  declines  below its cost and this decline is considered to
be other than  temporary,  the security is reduced to its fair value,  and the
reduction is recorded as a realized loss.

MORTGAGE LOANS

Mortgage loans are reported at amortized cost, net of an allowance for losses.
The allowance for losses covers all nonperforming  loans,  consisting of loans
restructured or delinquent 60-days or more, and loans for which management has
a  concern  based  on its  assessment  of  risk  factors,  such  as  potential
nonpayment or nonmonetary  default.  The allowance is based on a loan-specific
review and a formula that reflects past results and current trends.

Impaired loans, those for which the Company determines it is probable that all
amounts due under the contractual terms will not be collected, are reported at
the lower of amortized cost or fair value of the underlying  collateral,  less
estimated costs to sell.

POLICY LOANS

Policy loans are reported at unpaid principal  balances adjusted  periodically
for uncollectible amounts.

INVESTMENT REAL ESTATE

Investment real estate consists of  income-producing  real estate,  foreclosed
real estate,  and the American  General Center,  an office complex in Houston.
The Company classifies all investment real estate, except the American General
Center, as  available-for-sale.  Real estate  available-for-sale is carried at
the lower of cost less accumulated depreciation,  if applicable, or fair value
less costs to sell.  Changes in estimates of fair value less costs to sell are
recognized as realized gains (losses) through a valuation allowance.


                                      19

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.4   INVESTMENTS (CONTINUED)

Real  estate   held-for-investment   is  carried  at  cost  less   accumulated
depreciation  and  impairment   reserves  and   write-downs,   if  applicable.
Impairment losses are recorded whenever circumstances indicate that a property
might be  impaired  and the  estimated  undiscounted  future cash flows of the
property are less than the  carrying  amount.  In such event,  the property is
written  down  to  fair  value,  determined  by  market  prices,   third-party
appraisals,  or expected  future cash flows  discounted at market  rates.  Any
write-down  is  recognized  as a  realized  loss,  and a  new  cost  basis  is
established.

INVESTMENT INCOME

Interest on fixed maturity  securities,  performing and restructured  mortgage
loans,  and policy loans is recorded as income when earned and is adjusted for
any amortization of premium or discount.  Interest on impaired  mortgage loans
is recorded  as income  when  received.  Dividends  are  recorded as income on
ex-dividend dates.

REALIZED INVESTMENT GAINS (LOSSES)

Realized    investment    gains    (losses)   are    recognized    using   the
specific-identification   method  and  include   declines  in  fair  value  of
investments below cost that are considered to be other than temporary.

1.5 SEPARATE ACCOUNTS

Separate   accounts  are  assets  and  liabilities   associated  with  certain
contracts,  principally  annuities;  the investment  risk lies solely with the
contract holder rather than the Company. Consequently, the Company's liability
for these accounts equals the value of the account assets.  Investment income,
realized  investment  gains (losses),  and  policyholder  account deposits and
withdrawals  related to separate  accounts are excluded from the  consolidated
statements  of income and cash flows.  Assets held in  separate  accounts  are
primarily shares in mutual funds, which are carried at fair value based on the
quoted net asset value per share.


                                      20

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.6   DEFERRED POLICY ACQUISITION COSTS ("DPAC")

Certain costs of writing an insurance policy,  including agents'  commissions,
underwriting and marketing expenses, are deferred and reported as DPAC.

DPAC associated with  interest-sensitive  life insurance contracts,  insurance
investment  contracts,  and  participating  life insurance  contracts,  to the
extent  recoverable  from  expected  future  gross  profits,  is deferred  and
amortized  generally in  proportion  to the present  value of expected  future
gross profits from surrender  charges and investment,  mortality,  and expense
margins.  Expected  future gross profits are adjusted to include the impact of
realized and unrealized  gains (losses) as if net unrealized  investment gains
(losses)  had been  realized  at the balance  sheet  date.  The impact of this
adjustment  is included in the net  unrealized  gains  (losses) on  securities
within  shareholders'   equity.  DPAC  associated  with  all  other  insurance
contracts, to the extent recoverable from future policy revenues, is amortized
over the premium-paying period of the related contracts using assumptions that
are consistent with those used in computing policy benefit reserves.

The Company reviews the carrying value of DPAC on at least an annual basis. In
determining whether the carrying amount is appropriate,  the Company considers
estimated future gross profits or future premiums,  as applicable for the type
of contract. In all cases, the Company considers expected mortality,  interest
earned and credited rates, persistency, and expenses.

1.7   PREMIUM RECOGNITION

Most receipts for annuities and interest-sensitive life insurance policies are
classified  as  deposits  instead of  revenue.  Revenues  for these  contracts
consist of mortality,  expense,  and surrender  charges  assessed  against the
account  balance.  Policy  charges  that  compensate  the  Company  for future
services are deferred and recognized in income over the period  earned,  using
the same assumptions used to amortize DPAC (see Note 1.6).

For limited-payment  contracts,  net premiums are recorded as revenue, and the
difference  between the gross premium received and the net premium is deferred
and recognized in income in a constant relationship to insurance in force. For
all other  contracts,  premiums are  recognized  when due. When the revenue is
recorded, an estimate of the cost of the


                                      21

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.7   PREMIUM RECOGNITION (CONTINUED)

related  benefit is  recorded  in the future  policy  benefits  account on the
consolidated  balance sheet.  Also, this cost is recorded in the  consolidated
statement  of income as a benefit in the current  year and in all future years
during which the policy is expected to be renewed.

1.8   OTHER ASSETS

Acquisition-related goodwill, which is included in other assets, is charged to
expense in equal  amounts  over 40 years.  The  carrying  value of goodwill is
regularly reviewed for indicators of impairment in value.

1.9   DEPRECIATION

Provision  for  depreciation  of  American  General  Center,  data  processing
equipment,  and furniture and fixtures is computed on the straight-line method
over the estimated useful lives of the assets.

1.10  POLICY AND CONTRACT CLAIMS RESERVES

Substantially all of the Company's insurance and annuity liabilities relate to
long-duration  contracts which generally require  performance over a period of
more than one year.  The  contract  provisions  normally  cannot be changed or
canceled by the Company during the contract period.

For interest-sensitive and investment contracts, reserves equal the sum of the
policy account balance and deferred revenue charges. In establishing  reserves
for limited payment and other long-duration  contracts, an estimate is made of
the cost of  future  policy  benefits  to be paid as a result of  present  and
future claims due to death, disability,  surrender of a policy, and payment of
an endowment. Reserves for traditional insurance products are determined using
the net level premium method. Based on past experience, consideration is given
to expected policyholder deaths, policy lapses,  surrenders, and terminations.
Consideration is also given to the possibility  that the Company's  experience
with policyholders will be worse than expected.  Interest  assumptions used to
compute reserves ranged from 2.0% to 13.5% at December 31, 1997.


                                      22

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.10  POLICY AND CONTRACT CLAIMS RESERVES (CONTINUED)

The claims reserves are determined using case-basis evaluation and statistical
analyses and  represent  estimates of the ultimate net cost of unpaid  claims.
These  estimates are  reviewed;  and as  adjustments  become  necessary,  such
adjustments  are  reflected in current  operations.  Since these  reserves are
based on  estimates,  the  ultimate  settlement  of  claims  may vary from the
amounts included in the accompanying financial statements.  Although it is not
possible to measure  the degree of  variability  inherent  in such  estimates,
management believes claim reserves are reasonable.

 1.11 REINSURANCE

The Company  limits its exposure to loss on any single insured to $1.5 million
by ceding additional risks through reinsurance  contracts with other insurers.
Ceded reinsurance  becomes a liability of the reinsurer assuming the risk. The
Company  diversifies its risk of exposure to reinsurance loss by using several
reinsurers  that have strong  claims-paying  ability  ratings.  If a reinsurer
could not meet its obligations,  the Company would reassume the liability. The
likelihood of a material reinsurance  liability being reassumed by the Company
is considered to be remote.

Benefits  paid  and  future  policy  benefits  related  to  ceded  reinsurance
contracts are recorded as reinsurance receivables.  The cost of reinsurance is
recognized  over  the  life  of  the  underlying   reinsured   policies  using
assumptions consistent with those used to account for the underlying policies.


                                      23

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.12  PARTICIPATING POLICY CONTRACTS

Participating  life insurance  contracts  contain dividend payment  provisions
that entitle the policyholder to participate in the earnings of the contracts.
Participating life insurance  contracts  accounted for 2.22% and 2.47% of life
insurance in force at December 31, 1997 and 1996, respectively.  Such business
is  accounted  for  in  accordance  with  Statement  of  Financial  Accounting
Standards ("SFAS") No. 120.

1.13  INCOME TAXES

The Company and its life insurance  subsidiaries,  together with certain other
life  insurance  subsidiaries  of  the  Parent  Company,  are  included  in  a
life/non-life  consolidated  tax  return  with  the  Parent  Company  and  its
noninsurance subsidiaries. The Company participates in a tax sharing agreement
with other  companies  included in the  consolidated  tax  return.  Under this
agreement,  tax  payments are made to the Parent  Company as if the  companies
filed separate tax returns;  and companies  incurring operating and/or capital
losses are reimbursed for the use of these losses by the  consolidated  return
group.

Income  taxes are  provided for in  accordance  with SFAS No. 109.  Under this
standard,  deferred  tax  assets  and  liabilities  are  calculated  using the
differences  between the financial reporting basis and the tax basis of assets
and  liabilities,  using the enacted tax rate. The effect of a tax rate change
is recognized in income in the period of enactment.  Under SFAS No. 109, state
income taxes are included in income tax expense.

1.14  NEW ACCOUNTING STANDARD NOT YET ADOPTED

In June 1997, the Financial  Accounting  Standards  Board issued SFAS No. 130,
REPORTING  COMPREHENSIVE INCOME, which establishes standards for reporting and
displaying   comprehensive   income  and  its   components  in  the  financial
statements.  Beginning in 1998,  the Company must adopt this statement for all
periods  presented.  Application of this statement will not change recognition
or  measurement  of net income and,  therefore,  will not impact the Company's
consolidated results of operations or financial position.


                                      24

<PAGE>

2.    INVESTMENTS

2.1   INVESTMENT INCOME

Investment income by type of investment was as follows:

<TABLE>
<CAPTION>
                                                         1997            1996           1995
                                                    -----------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                                 <C>              <C>              <C>
Investment income:
   Fixed maturities                                 $  1,966,528     $  1,846,549     $  1,759,358
   Equity securities                                       1,067            1,842            6,773
   Mortgage loans on real estate                         157,035          175,833          185,022
   Investment real estate                                 22,157           22,752           16,397
   Policy loans                                           62,939           58,211           52,939
   Other long-term investments                             3,135            2,328            1,996
   Short-term investments                                  8,626            9,280            6,234
   Investment income from affiliates                      11,094           11,502           12,570
                                                    -----------------------------------------------
Gross investment income                                2,232,581        2,128,297        2,041,289
Investment expenses                                       33,958           33,225           30,201
                                                    -----------------------------------------------
Net investment income                               $  2,198,623     $  2,095,072     $  2,011,088
                                                    ===============================================
</TABLE>


The carrying  value of  investments  that have produced no  investment  income
during  1997  was  less  than  1%  of  total  invested  assets.  The  ultimate
disposition of these  investments is not expected to have a material effect on
the Company's results of operations and financial position.


                                      25

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.2   NET REALIZED INVESTMENT GAINS (LOSSES)

Realized gains (losses) by type of investment were as follows:

<TABLE>
<CAPTION>
                                                         1997            1996           1995
                                                    -----------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                                 <C>              <C>              <C>
Fixed maturities:
   Gross gains                                      $     42,966     $     46,498     $     38,657
   Gross losses                                          (34,456)         (47,29           (41,022)
                                                    -----------------------------------------------
Total fixed maturities                                     8,510             (795)          (2,365)
Equity securities                                          1,971           18,304            9,710
Other investments                                         19,384           10,993           (9,287)
                                                    -----------------------------------------------
Net realized investment gains (losses)
  before tax                                              29,865           28,502           (1,942)
Income tax expense                                        10,452            9,976              547
                                                    -----------------------------------------------
Net realized investment gains (losses)
    after tax                                       $     19,413     $     18,526     $     (2,489)
                                                    ================================================
</TABLE>


                                      26

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.3   FIXED MATURITY AND EQUITY SECURITIES

All fixed maturity and equity securities are classified as  available-for-sale
and  reported at fair value (see Note 1.4).  Amortized  cost and fair value at
December 31, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                                                 GROSS           GROSS 
                                           AMORTIZED COST      UNREALIZED      UNREALIZED          FAIR
                                                                  GAIN            LOSS             VALUE
                                           -------------------------------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                        <C>                <C>               <C>              <C>
DECEMBER 31, 1997
Fixed maturity securities:
   Corporate securities:
      Investment-grade                     $ 17,913,942       $   906,235       $     17,551     $ 18,802,626
      Below investment-grade                    950,438            34,290              4,032          980,696
                                           -------------------------------------------------------------------
   Mortgage-backed securities*                6,614,704            278,143             4,260        6,888,587
   U.S. government obligations                  289,406             46,529                74          335,861
   Foreign governments                          318,212             18,076             3,534          332,754
   State and political subdivisions              44,505              1,686                 -           46,191
                                           -------------------------------------------------------------------
   Total fixed maturity securities         $ 26,131,207       $  1,284,959      $     29,451     $ 27,386,715
                                           ===================================================================

   Equity securities                       $     19,208       $      2,145      $        239     $     21,114
                                           ===================================================================

   Investment in Parent Company            $      8,597       $     29,226      $          -     $     37,823
                                           ===================================================================
</TABLE>


                                      27

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.3   FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)

<TABLE>
<CAPTION>
                                                                 GROSS           GROSS 
                                           AMORTIZED COST      UNREALIZED      UNREALIZED          FAIR
                                                                  GAIN            LOSS             VALUE
                                           -------------------------------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                        <C>                <C>               <C>              <C>
DECEMBER 31, 1996
Fixed maturity securities:
   Corporate securities:
      Investment grade                     $ 15,639,170       $    528,602      $     90,379     $ 16,077,393
      Below investment grade                    898,187             29,384             5,999          921,572
   Mortgage-backed securities*                7,547,616            186,743            54,543        7,679,816
   U.S. government obligations                  313,759             26,597             1,050          339,306
   Foreign governments                          313,655             13,255               248          326,662
   State and political subdivisions              48,553              1,003               226           49,330
   Redeemable preferred stocks                    1,194                108                 -            1,302
                                           -------------------------------------------------------------------
Total fixed maturity securities            $ 24,762,134       $    785,692      $    152,445     $ 25,395,381
                                           ===================================================================

Equity securities                          $     17,642       $      3,021      $        108     $     20,555
                                           ===================================================================

Investment in Parent Company               $      8,597       $     20,000      $          -     $     28,597
                                           ===================================================================
<FN>
*     Primarily  include  pass-through  securities  guaranteed by and mortgage
      obligations   ("CMOs")   collateralized  by  the  U.S.   government  and
      government agencies.
</FN>
</TABLE>


                                      28

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.3   FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)

Net unrealized gains (losses) on securities  included in shareholders'  equity
at December 31 were as follows:

<TABLE>
<CAPTION>
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                  (IN THOUSANDS)
<S>                                                                      <C>              <C>
Gross unrealized gains                                                   $  1,316,330     $    808,713
Gross unrealized losses                                                       (29,690)        (152,553)
DPAC and other fair value adjustments                                        (621,867)        (315,117)
Deferred federal income taxes                                                (237,247)        (121,892)
                                                                       ------------------------------------
Net unrealized gains on securities                                       $    427,526          219,151
                                                                       ====================================
</TABLE>

The contractual  maturities of fixed maturity  securities at December 31, 1997
were as follows:


<TABLE>
<CAPTION>
                                                                           AMORTIZED             FAIR
                                                                             COST                VALUE
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                      <C>              <C>
Fixed maturity securities, excluding mortgage-backed securities:
    Due in one year or less                                              $    205,719     $    207,364
    Due after one year through five years                                   5,008,933        5,216,174
    Due after five years through ten years                                  9,163,681        9,604,447
    Due after ten years                                                     5,138,169        5,470,143
Mortgage-backed securities                                                  6,614,705        6,888,587
                                                                       ------------------------------------
Total fixed maturity securities                                          $ 26,131,207     $ 27,386,715
                                                                       ====================================
</TABLE>

Actual maturities may differ from contractual maturities,  since borrowers may
have  the  right  to  call  or  prepay  obligations.  In  addition,  corporate
requirements  and investment  strategies may result in the sale of investments
before  maturity.  Proceeds from sales of fixed maturities were $14.8 billion,
$16.2 billion, and $7.3 billion during 1997, 1996, and 1995, respectively.


                                      29

<PAGE>

2. INVESTMENTS (CONTINUED)

2.4 MORTGAGE LOANS ON REAL ESTATE

Diversification   of  the   geographic   location   and   type   of   property
collateralizing  mortgage loans reduces the  concentration of credit risk. For
new loans, the Company requires  loan-to-value ratios of 75% or less, based on
management's  credit  assessment of the borrower.  The mortgage loan portfolio
was distributed as follows at DECEMBER 31, 1997 and :

<TABLE>
<CAPTION>
                                                    OUTSTANDING        PERCENT OF        PERCENT
                                                      AMOUNT             TOTAL         NONPERFORMING
                                                 -----------------------------------------------------
                                                   (IN MILLIONS)
<S>                                                 <C>                <C>                 <C>
DECEMBER 31, 1997
Geographic distribution:
   South Atlantic                                   $   456             27.5%               1.8%
   Pacific                                              340             20.5               14.4
   Mid-Atlantic                                         288             17.3                  -
   East North Central                                   186             11.2                  -
   Mountain                                             151              9.1                2.7
   West South Central                                   132              7.9                 .1
   East South Central                                    94              5.7                  -
   West North Central                                    19              1.1                  -
   New England                                           17              1.1                  -
Allowance for losses                                    (23)            (1.4)                 -
                                                 -------------------------------
Total                                               $ 1,660            100.0%               3.6%
                                                 ===============================


Property type:
   Office                                           $   622             37.5%               4.6%
   Retail                                               463             27.9                3.0
   Industrial                                           324             19.5                1.8
   Apartments                                           223             13.4                6.1
   Hotel/motel                                           40              2.4                  -
   Other                                                 11               .7                  -
Allowance for losses                                    (23)            (1.4)                 -
                                                 -------------------------------
Total                                               $ 1,660             100.0%              3.6%
                                                 ===============================
</TABLE>


                                      30

<PAGE>

2. Investments (continued)

2.4 Mortgage Loans on Real Estate (continued)

<TABLE>
<CAPTION>
                                                    OUTSTANDING        PERCENT OF        PERCENT
                                                      AMOUNT             TOTAL         NONPERFORMING
                                                 -----------------------------------------------------
                                                   (IN MILLIONS)
<S>                                                 <C>                <C>                 <C>
DECEMBER 31, 1996
Geographic distribution:
   South Atlantic                                   $   522             30.6%               8.1%
   Pacific                                              407             23.8                8.1
   Mid-Atlantic                                         231             13.5                  -
   East North Central                                   168              9.8                  -
   Mountain                                             153              9.0                2.8
   West South Central                                   141              8.2                5.3
   East South Central                                   109              6.4                  -
   West North Central                                    13              0.8                  -
   New England                                           13              0.8                  -
Allowance for losses                                    (49)            (2.9)                 -
                                                 -------------------------------
Total                                               $ 1,708            100.0%               5.0%
                                                 ===============================


Property type:
   Office                                           $   590             34.5%                 -%
   Retail                                               502             29.4                2.5
   Industrial                                           304             17.8                6.0
   Apartments                                           264             15.5                8.3
   Hotel/motel                                           54              3.2                  -
   Other                                                 43              2.5               78.8
Allowance for losses                                    (49)            (2.9)                 -
                                                 -------------------------------
Total                                               $ 1,708          100.0%                 5.0%
                                                 ===============================
</TABLE>


                                      31

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.4    MORTGAGE LOANS ON REAL ESTATE (CONTINUED)

Impaired  mortgage  loans on real estate and related  interest  income were as
follows:

<TABLE>
<CAPTION>
                                                               DECEMBER 31
                                                         1997              1996
                                                   ------------------------------------
                                                              (IN MILLIONS)
<S>                                                      <C>              <C>   
Impaired loans:
   With allowance*                                       $   35           $   60
   Without allowance                                          -                -
                                                   ------------------------------------
Total impaired loans                                     $   35           $   60
                                                   ====================================

<FN>
*     Represents  gross amounts  before  allowance for mortgage loan losses of
      $10 million and $9 million, respectively.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                              1997             1996              1995
                                       ------------------------------------------------------
                                                          (IN MILLIONS)

<S>                                         <C>               <C>              <C>
Average investment                          $   48            $   72           $  102
Interest income earned                      $    3            $    6           $    8
Interest income -- cash basis               $    -            $    6           $    8
</TABLE>


                                      32

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.5    INVESTMENT SUMMARY

Investments of the Company were as follows:

<TABLE>
<CAPTION>
                                                                             December 31, 1997
                                                           -----------------------------------------------------
                                                                                   FAIR              CARRYING
                                                                  COST             VALUE              AMOUNT
                                                           -----------------------------------------------------
                                                                              (IN THOUSANDS)
<S>                                                             <C>               <C>              <C>
Fixed maturities:
   Bonds:
      United States government and government
       agencies and authorities                                 $    289,406       $    335,861    $    335,861
      States, municipalities, and political
       subdivisions                                                   44,505             46,191          46,191
      Foreign governments                                            318,212            332,754         332,754
      Public utilities                                             1,848,546          1,952,724       1,952,724
      Mortgage-backed securities                                   6,614,704          6,888,587       6,888,587
      All other corporate bonds                                   17,015,834         17,830,598      17,830,598
                                                           -----------------------------------------------------
Total fixed maturities                                            26,131,207         27,386,715      27,386,715

Equity securities:
   Common stocks:
       Industrial, miscellaneous, and other                            5,604              5,785           5,785
   Nonredeemable preferred stocks                                     13,604             15,329          15,329
                                                           -----------------------------------------------------
Total equity securities                                               19,208             21,114          21,114
Mortgage loans on real estate*                                     1,659,921                xxx       1,659,921
Investment real estate                                               129,364                xxx         129,364
Policy loans                                                       1,093,694                xxx       1,093,694
Other long-term investments                                           55,118                xxx          55,118
Short-term investments                                               100,061                xxx         100,061
                                                           -----------------------------------------------------
Total investments                                               $ 29,188,573       $        xxx    $ 30,445,987
                                                           =====================================================

<FN>
*     Amount is net of a $23 million allowance for losses.
</FN>
</TABLE>


                                      33

<PAGE>

3. DEFERRED POLICY ACQUISITION COSTS

The balance of DPAC at DECEMBER 31 and the  components of the change  reported
in operating costs and expenses for the years then ended were as follows:


<TABLE>
<CAPTION>
                                              1997             1996              1995
                                       ------------------------------------------------------
                                                          (IN THOUSANDS)
<S>                                         <C>               <C>              <C>
Balance at January 1                        $ 1,042,783       $    605,501     $ 1,479,115
   Capitalization                               219,339            188,001         203,607
   Amortization                                (115,467)          (102,189)        (68,295)
   Change in the effect of SFAS No. 115        (311,624)           351,470      (1,008,926)
                                       ------------------------------------------------------
Balance at December 31                      $   835,031       $  1,042,783     $   605,501
                                       ======================================================
</TABLE>


 4. OTHER ASSETS

Other assets consisted of the following:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Goodwill                                                                  $     51,424     $    55,626
Other                                                                           81,235          78,663
                                                                       ------------------------------------
Total other assets                                                        $    132,659     $   134,289
                                                                       ====================================
</TABLE>


                                      34

<PAGE>

5.    FEDERAL INCOME TAXES

5.1   TAX LIABILITIES

Income tax liabilities were as follows:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>         
Current tax (receivable) payable                                          $     7,676      $    (7,646)
Deferred tax liabilities, applicable to:
   Net income                                                                 298,456          288,115
   Net unrealized investment gains                                            237,247          121,892
                                                                       ------------------------------------
Total deferred tax liabilities                                                535,703          410,007
                                                                       ------------------------------------
Total current and deferred tax liabilities                                $   543,379      $   402,361
                                                                       ====================================
</TABLE>


Components  of  deferred  tax  liabilities  and assets at  December 31 were as
follows:

<TABLE>
<CAPTION>
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Deferred tax liabilities applicable to:
   Deferred policy acquisition costs                                      $  226,653       $  308,802
   Basis differential of investments                                         486,194          254,402
                                                                       ------------------------------------
    Other                                                                    139,298          130,423
                                                                       ------------------------------------
Total deferred tax liabilities                                               852,145          693,627

Deferred tax assets applicable to:
   Policy reserves                                                          (232,539)        (219,677)
   Other                                                                     (83,903)         (63,943)
                                                                       ------------------------------------
Total deferred tax assets before valuation 
 allowance                                                                  (316,442)        (283,620)
Valuation allowance                                                                -                -
                                                                       ------------------------------------
Total deferred tax assets, net of valuation
    allowance                                                               (316,442)        (283,620)
                                                                       ------------------------------------
Net deferred tax liabilities                                              $  535,703       $  410,007
                                                                       ====================================
</TABLE>


                                      35

<PAGE>

5.    FEDERAL INCOME TAXES (CONTINUED)

5.1   TAX LIABILITIES (CONTINUED)

A portion of life insurance  income earned prior to 1984 is not taxable unless
it exceeds certain statutory limitations or is distributed as dividends.  Such
income,  accumulated in policyholders' surplus accounts, totaled $93.6 million
at December 31, 1997. At current corporate rates, the maximum amount of tax on
such income is  approximately  $32.8 million.  Deferred  income taxes on these
accumulations are not required because no distributions are expected.

5.2   TAX EXPENSE

Components of income tax expense for the year were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Current expense                                         $    185,460      $    164,272     $    153,720
Deferred expense (benefit):
   Deferred policy acquisition cost                           27,644            21,628           38,275
   Policy reserves                                           (27,496)          (27,460)         (49,177)
   Basis differential of investments                           3,769             4,129            3,710
   Other, net                                                  9,347            14,091           (2,581)
                                                     ------------------------------------------------------
Total deferred expense (benefit)                              13,264            12,388           (9,773)
                                                     ------------------------------------------------------
Income tax expense                                      $    198,724       $   176,660      $    143,947
                                                     ======================================================
</TABLE>

A  reconciliation  between  the income tax expense  computed  by applying  the
federal  income  tax rate  (35%) to income  before  taxes and the  income  tax
expense reported in the financial statement is presented below.


<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Income tax at statutory percentage of GAAP
  pretax income                                         $    200,649      $    178,939     $    149,185
Tax-exempt investment income                                  (9,493)           (9,347)         (10,185)
Goodwill                                                         723               759              768
Tax on sale of subsidiary                                          -                 -             (661)
Other                                                          6,845             6,309            4,840
                                                     ------------------------------------------------------
Income tax expense                                      $    198,724      $    176,660          143,947
                                                     ======================================================
</TABLE>


                                      36

<PAGE>

5.    FEDERAL INCOME TAXES (CONTINUED)

5.3   TAXES PAID

Income taxes paid amounted to approximately  $168 million,  $182 million,  and
$90 million in 1997, 1996, and 1995, respectively.

5.4   TAX RETURN EXAMINATIONS

The Parent  Company and the majority of its  subsidiaries  file a consolidated
federal  income  tax  return.  The  Internal  Revenue  Service  has  completed
examinations  of the  Company's  tax  returns  through  1988 and is  currently
examining tax returns for 1989 through  1996. In addition,  the tax returns of
companies  recently  acquired  are also  being  examined.  Although  the final
outcome of any issues raised in examination is uncertain, the Company believes
that the  ultimate  liability,  including  interest,  will not exceed  amounts
recorded in the consolidated financial statements.

6.    TRANSACTIONS WITH AFFILIATES

Affiliated notes and accounts receivable were as follows:


<TABLE>
<CAPTION>
                                                 December 31, 1997                   December 31, 1996
                                        -----------------------------------------------------------------------
                                            PAR VALUE        BOOK VALUE        PAR VALUE        BOOK VALUE
                                        -----------------------------------------------------------------------
                                                                    (IN THOUSANDS)
<S>                                        <C>               <C>              <C>               <C>
American General Corporation,
   9 3/8%, due 2008                        $     4,725      $     3,288       $      4,725      $      3,239
American General Corporation, 
   8 1/4%, due 2004                             17,125           32,953             19,572            19,572
American General Corporation,
   Restricted Subordinated Note,
   13 1/2%, due 2002                            31,494           31,494             33,550            33,550
                                        -----------------------------------------------------------------------
Total notes receivable from
   affiliates                                   53,344           67,735             57,847            56,361
Accounts receivable from affiliates                  -           28,784                  -            30,127
                                        -----------------------------------------------------------------------
Indebtedness from affiliates               $    53,344      $    96,519       $     57,847      $     86,488
                                        =======================================================================
</TABLE>


                                      37

<PAGE>

6.    TRANSACTIONS WITH AFFILIATES (CONTINUED)

Various   American  General   companies   provide  services  to  the  Company,
principally  mortgage servicing and investment advisory services.  The Company
paid approximately $33,916,000, $22,083,000, and $21,006,000 for such services
in 1997, 1996, and 1995,  respectively.  Accounts payable for such services at
December  31, 1997 and were not  material.  In  addition,  the  Company  rents
facilities and provides  services to various American General  companies.  The
Company received approximately $6,455,000, $1,255,000, and $2,086,000 for such
services and rent in 1997, 1996, and 1995,  respectively.  Accounts receivable
for rent and services at December 31, 1997 and were not material.

The  Company has 8,500  shares of $100 par value  cumulative  preferred  stock
authorized and outstanding with an $80 dividend rate, redeemable at $1,000 per
share after  December 31, 2000.  The holder of this stock,  the Franklin  Life
Insurance Company ("Franklin"), an affiliated company, is entitled to one vote
per share, voting together with the holders of common stock.

During 1996, the Company's  residential mortgage loan portfolio of $42 million
was sold to American General Finance at carrying value plus accrued interest.

7.     STOCK-BASED COMPENSATION

Certain officers of the Company participate in American General  Corporation's
stock and  incentive  plans  which  provide  for the  award of stock  options,
restricted  stock awards,  performance  awards,  and  incentive  awards to key
employees.  Stock  options  constitute  the majority of such  awards.  Expense
related to stock  options is measured as the excess of the market price of the
stock at the measurement date over the exercise price. The measurement date is
the  first  date on which  both the  number  of shares  that the  employee  is
entitled to receive and the exercise  price are known.  Under the stock option
plans,  no expense is  recognized,  since the market price equals the exercise
price at the measurement date.


                                      38

<PAGE>

7.    STOCK-BASED COMPENSATION (CONTINUED)

Under an alternative  accounting  method,  compensation  expense  arising from
stock options would be measured at the estimated  fair value of the options at
the date of  grant.  Had  compensation  expense  for the  stock  options  been
determined using this method, net income would have been as follows:


<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Net income as reported                                  $    374,557      $     334,595    $     282,295
Net income pro forma                                         373,328            334,029          281,821
</TABLE>


The average fair values of the options  granted  during 1997,  1996,  and 1995
were $10.33, $7.07, and $6.93, respectively. The fair value of each option was
estimated at the date of grant using a Black-Scholes option pricing model. The
weighted  average  assumptions  used to  estimate  the fair value of the stock
options were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
<S>                                                     <C>               <C>              <C>
Dividend yield                                           3.0%              4.0%             4.0%
Expected volatility                                     22.0%             22.3%            23.0%
Risk-free interest rate                                  6.4%              6.2%             6.9%
Expected life                                           6 YEARS           6 years          6 years
</TABLE>


8.    BENEFIT PLANS

8.1   PENSION PLANS

The Company has  noncontributory,  defined benefit pension plans covering most
employees.  Pension  benefits are based on the  participant's  average monthly
compensation  and length of credited service offset by an amount that complies
with  federal  regulations.  The  Company's  funding  policy is to  contribute
annually no more than the maximum  amount  deductible  for federal  income tax
purposes.  The Company uses the  projected  unit credit  method for  computing
pension expense.


                                      39

<PAGE>

8.   BENEFIT PLANS (CONTINUED)

8.1  PENSION PLANS (CONTINUED)

The components of pension expense and underlying assumptions were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                          <C>               <C>              <C> 
Service cost - benefits earned during period                 $  1,891          $  1,826         $  1,346
Interest cost on projected benefit obligation                   2,929             2,660            2,215
Actual return on plan assets                                  (15,617)           (9,087)         (10,178)
Amortization of unrecognized net asset                              -              (261)            (888)
Amortization of unrecognized prior service cost                   195               197              197
Deferral of net asset gain                                     10,148             4,060            5,724
Amortization of gain                                                -                68               38
                                                     ------------------------------------------------------
Total pension income                                         $   (454)        $    (537)        $ (1,546)
                                                     ======================================================


Assumptions:
 Weighted average discount rate on benefit
   obligation                                                    7.25%             7.50%            7.25%
 Rate of increase in compensation levels                         4.00%             4.00%            4.00%
 Expected long-term rate of return on plan assets               10.00%            10.00%           10.00%
</TABLE>


                                      40

<PAGE>

8.    BENEFIT PLANS (CONTINUED)

8.1   PENSION PLANS (CONTINUED)

The funded status of the plans and the prepaid  pension  expenses  included in
other assets at DECEMBER 31 were as follows:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Actuarial present value of benefit obligation:
    Vested                                                                $  32,926        $  27,558
    Nonvested                                                                 3,465            4,000
    Additional minimum liability                                                  -              205
                                                                       ------------------------------------
Accumulated benefit obligation                                               36,391           31,763
Effect of increase in compensation levels                                     7,002            5,831
                                                                       ------------------------------------
Projected benefit obligation                                                 43,393           37,594
Plan assets at fair value                                                    80,102           65,159
                                                                       ------------------------------------
Plan assets in excess of projected benefit obligation                        36,709           27,565
Unrecognized net gain                                                       (23,548)         (15,881)
Unrecognized prior service cost                                                  78              274
                                                                       ------------------------------------
Prepaid pension expense                                                   $  13,239        $  11,958
                                                                       ====================================
</TABLE>

More than 85% of the plan assets were  invested in fixed  maturity  and equity
securities at the plan's most recent balance sheet date.

8.2   POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The Company and its life insurance  subsidiaries,  together with certain other
insurance subsidiaries of the Parent Company, have life, medical, supplemental
major medical, and dental plans for certain retired employees and agents. Most
plans are contributory,  with retiree contributions adjusted annually to limit
employer  contributions to predetermined amounts. The Company has reserved the
right to change or eliminate these benefits at any time.


                                      41

<PAGE>

8.    BENEFIT PLANS (CONTINUED)

8.2   POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (CONTINUED)

The life plans are fully insured.  A portion of the retiree medical and dental
plans  are  funded  through a  voluntary  employees'  beneficiary  association
("VEBA") established in 1994; the remainder is unfunded and self-insured.  All
of the retiree medical and dental plans  assets held in the VEBA were invested
in readily marketable securities at its most recent balance sheet date.

The plans' combined funded status and the accrued  postretirement benefit cost
included in other liabilities were as follows:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Actuarial present value of benefit obligation:
   Retirees                                                               $  2,469         $  5,199
   Fully eligible active plan participants                                     259              251
   Other active plan participants                                            3,214            2,465
                                                                       ------------------------------------
Accumulated postretirement benefit obligation                                5,942            7,915
   Plan assets at fair value                                                   159              106
                                                                       ------------------------------------
Accumulated postretirement benefit obligation in excess
  of plan assets at fair value                                               5,783            7,809
Unrecognized net gain                                                       (1,950)            (243)
                                                                       ------------------------------------
Accrued postretirement benefit cost                                       $  3,833         $  7,566
                                                                       ====================================

Weighted-average discount rate on postretirement benefit
    obligation                                                                7.25%            7.50%
</TABLE>

The components of postretirement benefit expense were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Service cost-- benefits earned                          $  211            $   218          $  171
Interest cost on accumulated postretirement
 benefit obligation                                        390                626             638
                                                     ------------------------------------------------------
Postretirement benefit expense                          $  601            $   844          $  809
                                                     ======================================================
</TABLE>


                                      42

<PAGE>

9.    DERIVATIVE FINANCIAL INSTRUMENTS

9.1   USE OF DERIVATIVE FINANCIAL INSTRUMENTS

The Company's use of derivative financial  instruments is generally limited to
interest rate and currency swap agreements, and options to enter into interest
rate swap agreements (call swaptions). The Company accounts for its derivative
financial  instruments as hedges. Hedge accounting requires a high correlation
between  changes  in fair  values or cash  flows or the  derivative  financial
instruments  and the  specific  items  being  hedged,  both at  inception  and
throughout the life of the hedge.

9.2   INTEREST RATE AND CURRENCY SWAP AGREEMENTS

Interest  rate  swap  agreements  are  used  to  convert  specific  investment
securities from a floating to a fixed-rate  basis, or vice versa, and to hedge
against  the  risk  of  rising  prices  on  anticipated   investment  security
purchases.  Currency swap  agreements  are  infrequently  used to  effectively
convert cash flows from specific investment securities  denominated in foreign
currencies into U.S. dollars at specified exchange rates, and to hedge against
currency rate fluctuations on anticipated investment security purchases.

The  difference  between  amounts  paid and  received  on swap  agreements  is
recorded on an accrual  basis as an  adjustment  to net  investment  income or
interest expense, as appropriate,  over the periods covered by the agreements.
The related amount payable to or receivable from counterparties is included in
other liabilities or assets.

The fair values of swap agreements are recognized in the consolidated  balance
sheet  if they  hedge  investments  carried  at fair  value  or if they  hedge
anticipated purchases of such investments.  In this event, changes in the fair
value of a swap agreement are reported in net  unrealized  gains on securities
included in shareholders' equity, consistent with the treatment of the related
investment  security.  For  swap  agreements  hedging  anticipated  investment
purchases,  the net  swap  settlement  amount  or  unrealized  gain or loss is
deferred and included in the measurement of the anticipated  transaction  when
it occurs.

Swap  agreements  generally  have terms of two to ten years.  Any gain or loss
from early  termination  of a swap  agreement is deferred and  amortized  into
income over the remaining  term of the related  investment.  If the underlying
investment  is  extinguished  or  sold,  any  related  gain  or  loss  on swap
agreements  is  recognized  in  income.  Average  floating  rates  may  change
significantly, thereby affecting future cash flows.


                                      43

<PAGE>

9.    DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

9.2   INTEREST RATE AND CURRENCY SWAP AGREEMENTS (CONTINUED)

Interest rate and currency swap agreements related to investment securities at
December 31 were as follows:

<TABLE>
<CAPTION>
                                                                             1997              1996
                                                                       ------------------------------------
                                                                              (DOLLARS IN MILLIONS)
<S>                                                                           <C>              <C>  
Interest rate swap agreements to pay fixed rate:
   Notional amount                                                           $ 15              $ 60
   Average receive rate                                                      6.74%             6.19%
   Average pay rate                                                          6.48%             6.42%
Interest rate swap agreements to receive fixed rate:
   Notional amount                                                           $144              $ 44
   Average receive rate                                                      6.89%             6.84%
   Average pay rate                                                          6.37%             6.01%
Currency swap agreements (receive U.S. dollars/pay Canadian
 dollars):
   Notional amount (in U.S. dollars)                                         $139              $ 99
   Average exchange rate                                                     1.50              1.57
</TABLE>


9.3   CALL SWAPTIONS

Options  to enter into  interest  rate swap  agreements  are used to limit the
Company's  exposure to reduced spreads between  investment yields and interest
crediting  rates should  interest rates decline  significantly  over prolonged
periods.  During  such  periods,  the  spread  between  investment  yields and
interest crediting rates may be reduced as a result of certain  limitations on
the Company's ability to manage interest crediting rates. Call swaptions allow
the Company to enter into interest rate swap agreements to receive fixed rates
and pay lower  floating  rates,  effectively  increasing  the  spread  between
investment yields and interest crediting rates.

Premiums paid to purchase call swaptions are included in  investments  and are
amortized to net investment  income over the exercise period of the swaptions.
If a call  swaption is  terminated,  any gain is  deferred  and  amortized  to
insurance  and annuity  benefits  over the expected  life of the insurance and
annuity contracts and any unamortized  premium is charged to income. If a call
swaption  ceases  to be an  effective  hedge,  any  related  gain  or  loss is
recognized in income.


                                      44

<PAGE>

9.    DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

9.3   CALL SWAPTIONS (CONTINUED)

During 1997, the Company  purchased call swaptions which expire in 1998. These
call swaptions had a notional amount of $1.35 billion and strike rates ranging
from 4.5% to 5.5% at December 31,  1997.  Should the strike rates remain below
market rates, the call swaptions will expire and the Company's  exposure would
be limited to the premiums paid.

9.4   CREDIT AND MARKET RISK

Derivative  financial  instruments  expose the  Company to credit  risk in the
event of non-performance  by counterparties.  The Company limits this exposure
by entering into agreements with counterparties having high credit ratings and
by  regularly  monitoring  the  ratings.  The  Company  does  not  expect  any
counterparty to fail to meet its obligation;  however,  non-performance  would
not have a material impact on the Company's consolidated results of operations
and financial position.

The Company's  exposure to market risk is mitigated by the offsetting  effects
of changes in the value of the agreements and the related items being hedged.

Derivative financial instruments related to investment securities did not have
a material effect on net investment income in 1997, 1996 or 1995.

10.   FAIR VALUE OF FINANCIAL INSTRUMENTS

SFAS No. 107, DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS,  requires
disclosure of the fair value of financial instruments.  This standard excludes
certain  financial  instruments and all  nonfinancial  instruments,  including
policyholder  liabilities  for life  insurance  contracts  from its disclosure
requirements.  Care should be exercised in drawing  conclusions  based on fair
value, since (1) the fair values presented do not include the value associated
with all of the  Company's  assets and  liabilities  and (2) the  reporting of
investments  at fair  value  without a  corresponding  revaluation  of related
policyholder liabilities can be misinterpreted.


                                      45

<PAGE>

10.   FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

Carrying  amounts and fair values for those financial  instruments  covered by
SFAS 107 at DECEMBER 31, 1997 are presented below:

<TABLE>
<CAPTION>
                                                                             FAIR            CARRYING
                                                                             VALUE            AMOUNT
                                                                       ------------------------------------
                                                                                  (IN MILLIONS)
<S>                                                                       <C>              <C>
Assets:
   Fixed maturity and equity securities *                                 $    27,408      $    27,408
Mortgage loans on real estate                                             $     1,702      $     1,660
Policy loans                                                              $     1,127      $     1,094
Investment in parent company                                              $        38      $        38
   Indebtedness from affiliates                                           $        97      $        97
   Liabilities:
Insurance investment contracts                                            $    24,011      $    24,497

<FN>
*     Includes  derivative  financial  instruments with negative fair value of
      $4.2 million and $10.8  million and positive  fair value of $7.2 million
      and $.6 million at December 31, 1997 and 1996, respectively.
</FN>
</TABLE>

The following methods and assumptions were used to estimate the fair values of
financial instruments:

      FIXED MATURITY AND EQUITY SECURITIES

      Fair values of fixed maturity and equity securities were based on quoted
      market prices,  where  available.  For investments not actively  traded,
      fair  values were  estimated  using  values  obtained  from  independent
      pricing  services  or,  in the  case  of  some  private  placements,  by
      discounting  expected  future  cash flows  using a current  market  rate
      applicable to yield, credit quality, and average life of investments.

      MORTGAGE LOANS ON REAL ESTATE

      Fair value of mortgage loans was estimated  primarily  using  discounted
      cash flows based on contractual  maturities and  risk-adjusted  discount
      rates.


                                      46

<PAGE>

10. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

      POLICY LOANS

      Fair value of policy loans was estimated using discounted cash flows and
      actuarially determined assumptions incorporating market rates.

      INVESTMENT IN PARENT COMPANY

      The fair value of the  investment  in Parent  Company is based on quoted
      market prices of American General Corporation common stock.

      INSURANCE INVESTMENT CONTRACTS

      Insurance investment contracts do not subject the Company to significant
      risks arising from policyholder mortality or morbidity.  The majority of
      the  Company's  annuity  products are  considered  insurance  investment
      contracts.  Fair value of insurance  investment  contracts was estimated
      using cash flows discounted at market interest rates.

      INDEBTEDNESS FROM AFFILIATES

      Indebtedness  from  affiliates  is composed of accounts  receivable  and
      notes  receivable  from  affiliates.  Due to the  short-term  nature  of
      accounts receivable, fair value is assumed to equal carrying value. Fair
      value of notes  receivable  was estimated  using  discounted  cash flows
      based on  contractual  maturities  and discount rates that were based on
      U.S. Treasury rates for similar maturity ranges.

11.   DIVIDENDS PAID

American General Life Insurance Company paid $402 million,  $189 million,  and
$207 million in dividends  on common  stock to AGC Life  Insurance  Company in
1997, 1996, and 1995, respectively.  The 1995 dividends included $701 thousand
in the form of furniture and equipment. In addition, in 1996, the Company paid
$680 thousand in dividends on preferred stock to Franklin.


                                      47

<PAGE>

12.   RESTRICTIONS, COMMITMENTS, AND CONTINGENCIES

The Company and its insurance  subsidiaries  are restricted by state insurance
laws as to the amounts they may pay as dividends  without prior  approval from
their   respective  state  insurance   departments.   At  December  31,  1997,
approximately $2.6 billion of consolidated shareholders' equity represents net
assets of the Company which cannot be  transferred,  in the form of dividends,
loans,  or  advances  to the Parent  Company.  Approximately  $2.0  billion of
consolidated  shareholders' equity is similarly restricted as to transfer from
its subsidiaries to the Company.

Generally, the net assets of the Company's subsidiaries available for transfer
to the Parent are limited to the amounts that the subsidiaries' net assets, as
determined in accordance with statutory accounting  practices,  exceed minimum
statutory capital requirements. However, payments of such amounts as dividends
may be subject to approval by regulatory authorities and are generally limited
to the  greater  of 10%  of  policyholders'  surplus  or the  previous  year's
statutory net gain from operations.

The  Company  has various  leases,  substantially  all of which are for office
space and facilities.  Rentals under financing leases, contingent rentals, and
future minimum rental  commitments and rental expense under  operating  leases
are not material.

In  recent  years,  various  life  insurance  companies  have  been  named  as
defendants in class action lawsuits  relating,  to life insurance  pricing and
sales  practices,  and a number of these  lawsuits has resulted in substantial
settlements.  The  Company  is a  defendant  in such  purported  class  action
lawsuits,  asserting  claims  related to pricing  and sales  practices.  These
claims are being  defended  vigorously  by the  Company.  Given the  uncertain
nature of litigation and the early stages of this  litigation,  the outcome of
these  actions  cannot be  predicted  at this time.  The Company  nevertheless
believes that the ultimate outcome of all such pending  litigation  should not
have a material adverse effect on the Company's financial  position;  however,
it is possible that  settlements or adverse  determinations  in one or more of
these actions or other future proceedings could have a material adverse effect
on results of operations for a given period. No provision has been made in the
consolidated  financial  statements related to this pending litigation because
the amount of loss, if any, from these actions cannot be reasonably  estimated
at this time.

The Company is a party to various other  lawsuits and  proceedings  arising in
the ordinary course of business.  Many of these lawsuits and proceedings arise
in jurisdictions,  such as Alabama, that permit damage awards disproportionate
to the actual economic damages


                                      48

<PAGE>

12.   RESTRICTIONS, COMMITMENTS, AND CONTINGENCIES (CONTINUED)

incurred.  Based upon information  presently  available,  the Company believes
that the total  amounts that will  ultimately  be paid,  if any,  arising from
these lawsuits and proceedings  will not have a material adverse effect on the
Company's results of operations and financial position.  However, it should be
noted that the  frequency of large damage  awards,  including  large  punitive
damage  awards,  that bear little or no relation  to actual  economic  damages
incurred by plaintiffs in jurisdictions like Alabama continues to increase and
creates the potential for an unpredictable judgment in any given suit.

The increase in the number of insurance  companies  that are under  regulatory
supervision has resulted,  and is expected to continue to result, in increased
assessments  by state  guaranty  funds to cover  losses  to  policyholders  of
insolvent or rehabilitated  insurance companies.  Those mandatory  assessments
may be  partially  recovered  through a reduction in future  premium  taxes in
certain  states.  At December  31,  1997 and , the  Company  has accrued  $7.6
million and $16.1 million, respectively, for guaranty fund assessments, net of
$4.3 million and $4.1 million,  respectively,  of premium tax deductions.  The
Company has recorded receivables of $9.7 million and $10.9 million at December
31, 1997 and 1996,  respectively,  for expected recoveries against the payment
of future premium taxes.  Expenses incurred for guaranty fund assessments were
$2.1  million,  $6.0  million,  and $22.4  million  in 1997,  1996,  and 1995,
respectively.


                                      49

<PAGE>

13.   REINSURANCE

Reinsurance transactions for the years ended December 31, 1997, 1996, and 1995
were as follows:

<TABLE>
<CAPTION>
                                                                                                             PERCENTAGE
                                                       CEDED TO OTHER    ASSUMED FROM                         OF AMOUNT
                                      GROSS AMOUNT       COMPANIES      OTHER COMPANIES     NET AMOUNT      ASSUMED TO NET
                                    ----------------------------------------------------------------------------------------
                                                                (IN THOUSANDS)
<S>                                   <C>              <C>                  <C>           <C>                     <C>
December 31, 1997
Life insurance in force               $   45,963,710   $   10,926,255      $  4,997       $   35,042,452          0.01%2
                                    =======================================================================
Premiums:
   Life insurance and annuities       $      100,357   $       37,294      $     75       $       63,138          0.12%
   Accident and health insurance               1,208              172             -                1,036          0.00%
                                    -----------------------------------------------------------------------
Total premiums                        $      101,565   $       37,466      $     75       $       64,174          0.12%
                                    =======================================================================

Premiums:
   Life insurance and annuities       $      104,225   $       34,451      $     36       $       69,810          0.05%
   Accident and health insurance               1,426               64             -                1,362          0.00%
                                    -----------------------------------------------------------------------
Total premiums                        $      105,651   $       34,515      $     36       $       71,172          0.05%
                                    =======================================================================

December 31, 1995
Life insurance in force               $   44,637,599   $    7,189,493      $  5,771       $   37,453,877          0.02%
                                    =======================================================================
Premiums:
   Life insurance and annuities       $      103,780   $       26,875      $    171       $       77,076          0.22%
   Accident and health insurance               1,510               82             -                1,428          0.00%
                                    -----------------------------------------------------------------------
Total premiums                        $      105,290   $       26,957      $    171       $       78,504          0.22%
                                    =======================================================================
</TABLE>


                                      50

<PAGE>

13.   REINSURANCE (CONTINUED)

Reinsurance   recoverable  on  paid  losses  was   approximately   $2,278,000,
$6,904,000, and $6,190,000 at December 31, 1997, 1996, and 1995, respectively.
Reinsurance  recoverable  on  unpaid  losses  was  approximately   $3,210,000,
$4,282,000, and $2,775,000 at December 31, 1997, 1996, and 1995, respectively.

14.   ACQUISITIONS

Effective  December  31,  1995,  the Company  purchased  Franklin  United Life
Insurance  Company,  a  subsidiary  of  Franklin,  which  is  a  wholly  owned
subsidiary of the Parent Company.  This purchase was effected through issuance
of $8.5 million in preferred stock to Franklin.  The acquisition was accounted
for using  the  purchase  method  of  accounting  and is not  material  to the
operations of the Company.

15.   YEAR 2000 CONTINGENCY (UNAUDITED)

Management  has been  engaged in a program to render  the  Company's  computer
systems (hardware and mainframe and personal applications  software) Year 2000
compliant.  The Company will incur internal staff costs as well as third-party
vendor and other  expenses to prepare  the systems for Year 2000.  The cost of
testing  and  conversion  of  systems  applications  has not  had,  and is not
expected  to have,  a  material  adverse  effect on the  Company's  results of
operations or financial condition.  However,  risks and uncertainties exist in
most significant systems development  projects. If conversion of the Company's
systems  is  not  completed  on a  timely  basis,  due  to  nonperformance  by
third-party vendors or other unforeseen  circumstances,  the Year 2000 problem
could have a material adverse impact on the operations of the Company.
    

                                      51

<PAGE>


                                    PART C

                               OTHER INFORMATION

ITEM 24.    FINANCIAL STATEMENTS AND EXHIBITS

            (a)   Financial Statements

                  PART A:   None

                  PART B:

   
                  (1)  Consolidated   Financial  Statements  of  American
                         General Life Insurance Company:
                            Report of Ernst & Young LLP, Independent Auditors
                            Consolidated  Balance  Sheets as of  December  31,
                              1997 and 1996
                            Consolidated Income Statements for the years ended
                             December 31, 1997, 1996 and 1995
                            Consolidated  Statements of  Shareholders'  Equity
                              for the years ended December 31, 1997,  1996 and
                              1995
                            Consolidated  Statements  of  Cash  Flows  for the
                              years ended December 31, 1997, 1996 and 1995
                            Notes to Consolidated Financial Statements
    

            (b)   Exhibits

                  (10) Consent of Independent Auditors


<PAGE>

                                 EXHIBIT INDEX


   
(10)  Consent of Independent Auditors
    


<PAGE>

                                  SIGNATURES

   
      As required by the Securities  Act of 1933,  and the Investment  Company
Act of 1940, the Registrant,  American General Life Insurance Company Separate
Account D,  certifies  that it meets the  requirements  of Securities Act Rule
485(b), for effectiveness of this Amendment to the Registration  Statement and
has duly caused this Amendment to the  Registration  Statement to be signed on
its  behalf,  in the City of  Houston  and  State of Texas on this 23rd day of
March, 1998.
    

                                       AMERICAN GENERAL LIFE INSURANCE
                                         COMPANY SEPARATE ACCOUNT D
                                                (Registrant)

                                       BY: AMERICAN GENERAL LIFE
                                             INSURANCE COMPANY
                                       (On behalf of the Registrant and itself)


                                       BY: /s/ROBERT F. HERBERT, JR.
                                           -------------------------
                                           Robert F. Herbert, Jr.
                                           Senior Vice President

ATTEST: /s/STEVEN A. GLOVER
        -------------------
        Steven A. Glover
        Assistant Secretary

      Pursuant to the requirements of the Securities Act of 1933, this amended
Registration  Statement  has  been  signed  by the  following  persons  in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
        SIGNATURE                            TITLE
<S>                                          <C>
 RODNEY O. MARTIN, JR.*
 --------------------------                  Principal Executive Officer
 (Rodney O. Martin, Jr.)

 ROBERT F. HERBERT, JR.*
 --------------------------                  Principal Financial and Accounting Officer
(Robert (F. Herbert, Jr.)
</TABLE>


      Directors
      ---------

 JAMES S. D' AGOSTINO, JR.*                  JOHN V. LaGRASSE*
 --------------------------                  --------------------------
 (James S. D' Agostino, Jr.)                 (John V. LaGrasse)

 DAVID A. FRAVEL*                            RODNEY O. MARTIN, JR.*
 --------------------------                  --------------------------
 (David A. Fravel)                           (Rodney O. Martin, Jr.)

 ROBERT F. HERBERT, JR.*                     JON P. NEWTON*
 --------------------------                  --------------------------
 (Robert F. Herbert, Jr.)                    (Jon P. Newton)

 ROYCE G. IMHOFF, II*                        PHILIP K. POLKINGHORN*
 --------------------------                  --------------------------
 (Royce G. Imoff, II)                        (Philip K. Polkinghorn)

                                             PETER V. TUTERS*
                                             --------------------------
                                             (Peter V. Tuters)


 /s/STEVEN A. GLOVER
 -------------------
*By:  Steven A. Glover, Attorney-in-Fact     March 23, 1998


                                                                    EXHIBIT 10


                        CONSENT OF INDEPENDENT AUDITORS


We consent to the  reference  made to our firm under the caption  "Independent
Auditors" and to the use of our report dated February 23, 1998, as to American
General Life  Insurance  Company,  in  Post-Effective  Amendment  No. 1 to the
Registration  Statement  (Form N-4 No.  333-40637)  of American  General  Life
Insurance Company Separate Account D.


                                                    /s/Ernst & Young LLP
                                                    --------------------
                                                    ERNST & YOUNG LLP


Houston, Texas
March 20, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission