AMERICAN GENERAL LIFE INSURANCE CO SEPARATE ACCOUNT D
485BPOS, 1998-04-27
Previous: SCUDDER PORTFOLIO TRUST/, N-30D, 1998-04-27
Next: SERVICO INC, PREM14A, 1998-04-27



                                                    Registration Nos. 33-43390
                                                                      811-2441

   
                As filed with the Commission on April 27, 1998
                    --------------------------------------
    

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM N-4

   
   REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
            Pre-Effective Amendment No.  ___         ___
            Post-Effective Amendment No.  16          X
    

                                    and/or

   
   REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
            Amendment No.   69                         X
    

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT D
                          (Exact Name of Registrant)

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              (Name of Depositor)

                             2727-A Allen Parkway
                           Houston, Texas 77019-2191
       (Address of Depositor's Principal Executive Officers) (Zip Code)
                                (713) 831-8471
              (Depositor's Telephone Number, including Area Code)

   
                               Pauletta P. Cohn
                           Associate General Counsel
                American General Independent Producer Division
                  2727-A Allen Parkway, Houston, Texas 77019
                    (Name and Address of Agent for Service)
    

        Copies of all communications to Freedman, Levy, Kroll & Simonds
                   1050 Connecticut Avenue, N.W., Suite 825
                            Washington, D.C. 20036
                        Attention: Gary O. Cohen, Esq.

Approximate Date of Proposed Public Offering:  Continuous

It is proposed that this filing will become effective (check appropriate box)

   
 |_|  Immediately  upon filing pursuant to paragraph (b) of Rule 485
 |X| On May 1, 1998 pursuant to paragraph (b) of Rule 485
 |_| 60 days after filing pursuant to paragraph  (a)(1) of Rule 485
 |_| On pursuant to paragraph (a)(1) of Rule 485
    


<PAGE>

If appropriate, check the following:

|_|   This  post-effective  amendment  designates a new  effective  date for a
      previously filed post-effective amendment

   
Title of Securities Being Registered:
      Units of interest in American  General Life Insurance  Company  Separate
      Account D under variable annuity contracts.
    


<PAGE>

      This  Registration   Statement  includes  two  successive   versions  of
contracts.  The first version of contracts  includes  Contract Form No. 93011,
Contract  Form No. 93020 and Contract Form No.  93021.  The second  version of
contracts  includes  contract  Form No. 95020 Rev.  896 and Contract  Form No.
95021 Rev. 896.

      Registrant is amending this  Registration  Statement in connection  with
the continuing offer of the second version of contracts. Registrant has ceased
offering the first version of contracts  and,  pursuant to positions  taken by
the Securities and Exchange  Commission staff, does not amend the Registration
Statement in connection  with the first version of contracts  (except as noted
below).

      Under  the  foregoing  circumstances,   Registrant's  exhibit  list,  in
response to Item 24(b), includes exhibits that are applicable to the first and
the second versions of contracts.  Registrant's  responses to Items 25 through
32 are amended, to the extent necessary or appropriate, in connection with the
second  version of  contracts,  except for the  "Representation  Regarding the
Reasonableness  of Aggregate  Fees and Charges  Deducted  Under the  Contracts
Pursuant to Section  26(e)(2)(A) of the  Investment  Company Act of 1940." set
out under Item 32 ("Representation"). Registrant's Representation, pursuant to
positions taken by the Securities and Exchange Commission staff, is applicable
to the first and the second versions of contracts.  Certain information in the
Registration  Statement regarding Registrant  necessarily subsumes information
applicable  to the first  version  of  contracts  (as well as other  contracts
funded  through  Registrant  and not included in this  Registration  Statement
under  the  Securities  Act of  1933,  but is  included  in this  Registration
Statement under the Investment Company Act of 1940).


<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT D
                                   FORM N-4

                             Cross Reference Sheet
                            Pursuant to Rule 495(a)
                       Under the Securities Act of 1933

                                    PART A
                Showing Location of Information in Prospectuses

<TABLE>
<CAPTION>
 Form N-4
 Item No.                                                             Prospectus Caption
 --------                                                             ------------------
<S>                                                                   <C>
 1.   Cover Page..................................................... Cover Page

 2.   Definitions.................................................... Glossary

 3    Synopsis of Highlights......................................... Synopsis of Contract Provisions

   
 4.   Condensed Financial Information................................ Synopsis of Contract Provisions -
                                                                      Financial and Performance Information;
                                                                      Cover Page; Selected Accumulation Unit
                                                                      Data; Financial Information
    

 5.   General Description of Registrant,
      Depositor and Portfolio Companies.............................. AGL; Separate Account D; The Series;
                                                                      Services Agreement; Cover Page

 6.   Deductions and Expenses........................................ Charges Under the Contracts; Long-Term
                                                                      Care and Terminal Illness

 7.   General Description of Variable
      Annuity Contracts.............................................. Synopsis of Contract Provisions -
                                                                      Communications to Us; Owner Account
                                                                      Value; Transfer, Automatic Rebalancing,
                                                                      Surrender and Partial Withdrawal of
                                                                      Owner Account Value; Owners, Annuitants
                                                                      and Beneficiaries; Assignments; Rights
                                                                      Reserved by Us
</TABLE>


                                       i

<PAGE>

                                    PART A

<TABLE>
<CAPTION>
 Form N-4
 Item No.                                                             Prospectus Caption
 --------                                                             ------------------
<S>                                                                   <C>
 8.   Annuity Period................................................. Annuity Period and Annuity Payment
                                                                      Options

 9.   Death Benefit.................................................. Death Proceeds

10.   Purchases and Contract Value................................... Contract Issuance and Purchase Payments;
                                                                      Variable Account Value; Distribution
                                                                      Arrangements; One-Time Reinstatement
                                                                      Privilege

11.   Redemptions.................................................... Transfer, Automatic Rebalancing,
                                                                      Surrender and Partial Withdrawal of
                                                                      Owner Account Value; Annuity Payment
                                                                      Options; Contract Issuance and Purchase
                                                                      Payments; Synopsis of Contract
                                                                      Provisions - Surrenders, Withdrawals and
                                                                      Cancellations; Payment and Deferment

12.   Taxes.......................................................... Federal Income Tax Matters; Synopsis of
                                                                      Contract Provisions -Limitations Imposed
                                                                      by Retirement Plans and Employers

13.   Legal Proceedings.............................................. Not Applicable

14.   Table of Contents of Statement
      of Additional Information...................................... Contents of Statement of Additional
                                                                      Information
</TABLE>


                                      ii

<PAGE>

                                    PART B

<TABLE>
    Showing Location of Information in Statement of Additional Information

<CAPTION>
                                                                      Caption in
 Form N-4                                                             Statement of
 Item No.                                                             Additional Information
 --------                                                             ------------------
<S>                                                                   <C>
15.  Cover Page...................................................... Cover Page

16.  Table of Contents............................................... Cover Page

17.  General Information and
     History......................................................... General Information; Regulation and
                                                                      Reserves

18.  Services........................................................ Independent Auditors; Services

19.  Purchase of Securities
     Being Offered................................................... Not Applicable*

20.  Underwriters.................................................... Principal Underwriter

21.  Calculation of Performance
     Data............................................................ Performance Data for the Divisions;
                                                                      Effect of Tax-Deferred Accumulation

22.  Annuity Payments................................................ Not Applicable*

23.  Financial Statements............................................ Financial Statements

<FN>
*        All required information is included in Prospectus.
</FN>
</TABLE>


                                      iii

<PAGE>

                                    PART C

Information  required  to be  set  forth  in  Part C is set  forth  under  the
appropriate item, so numbered, in Part C of the Registration Statement.


                                      iv

<PAGE>

                                GENERATIONS(TM)
               COMBINATION FIXED AND VARIABLE ANNUITY CONTRACTS
                                  OFFERED BY
                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                       ANNUITY ADMINISTRATION DEPARTMENT
                   P.O. BOX 1401, HOUSTON, TEXAS 77251-1401
                          1-800-200-3883 713/831-3505

American  General  Life  Insurance  Company  ("AGL") is offering  the flexible
payment deferred  individual annuity contracts (the "Contracts")  described in
this Prospectus.

   
You may use AGL's Separate  Account D for a variable  investment  return under
the Contracts based on one or more of the following  mutual fund series of the
Van Kampen  American  Capital Life  Investment  Trust ("Trust") - the Domestic
Income Portfolio,  Emerging Growth Portfolio,  the Enterprise  Portfolio,  the
Government  Portfolio,  the  Growth  and Income  Portfolio,  the Money  Market
Portfolio,  the Morgan  Stanley  Real  Estate  Securities  Portfolio,  and the
Strategic Stock Portfolio; and one or more of the following mutual fund series
of the Morgan  Stanley  Universal  Funds,  Inc.  ("Fund")  - the Asian  Equity
Portfolio,  the Emerging Markets Equity Portfolio, the Equity Growth Portfolio
(formerly   the  Growth   Portfolio),   the  Global  Equity   Portfolio,   the
International  Magnum Portfolio,  the Fixed Income  Portfolio,  the High Yield
Portfolio, the Mid Cap Value Portfolio, and the Value Portfolio.

You may also use AGL's guaranteed  interest  accumulation  option. This option
currently has one guarantee period,  with a guaranteed interest rate, although
AGL may offer other  guarantee  periods  with  different  guaranteed  interest
rates.

This  Prospectus is designed to provide  information  about the Contracts that
you should know before  investing.  Please read it  carefully  and keep it for
future  reference.  Information  about certain  aspects of the  Contracts,  in
addition to that found in this Prospectus,  has been filed with the Securities
and Exchange  Commission  in the  Statement  of  Additional  Information  (the
"Statement").  The Statement,  dated May 1, 1998, is incorporated by reference
into this Prospectus. The "Table of Contents" of the Statement appears at page
42 of this  Prospectus.  You may  obtain  a free  copy of the  Statement  upon
written or oral request to AGL's Annuity Administration Department in our Home
Office, which is located at 2727-A Allen Parkway,  Houston,  Texas 77019-2191.
The mailing address and telephone numbers are set forth above.
    

NO  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATIONS  OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS AND THE RELATED
STATEMENT (OR ANY SALES  LITERATURE  APPROVED BY AGL) IN  CONNECTION  WITH THE
OFFER CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATIONS  MUST  NOT BE  RELIED  UPON AS  HAVING  BEEN  AUTHORIZED.  THE
CONTRACTS  ARE NOT  AVAILABLE  IN ALL  STATES  AND  THIS  PROSPECTUS  DOES NOT
CONSTITUTE AN OFFER IN ANY JURISDICTION TO ANY PERSON TO WHOM SUCH OFFER WOULD
BE UNLAWFUL THEREIN.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION,  NOR HAS THE  COMMISSION  PASSED  UPON THE  ACCURACY  OR
ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY CURRENT  PROSPECTUSES OF THE
VAN KAMPEN  AMERICAN  CAPITAL  LIFE  INVESTMENT  TRUST AND THE MORGAN  STANLEY
UNIVERSAL FUNDS, INC.

   
                         PROSPECTUS DATED MAY 1, 1998
    


<PAGE>

<TABLE>
                                   CONTENTS
<S>                                                                         <C>
   
Glossary...................................................................  4
Fee Table..................................................................  6
Synopsis of Contract Provisions............................................  9
    Minimum Investment Requirements........................................  9
    Purchase Payment Accumulation..........................................  9
    Fixed and Variable Annuity Payments.................................... 10
    Changes in Allocations Among Divisions and Guarantee Periods........... 10
    Surrenders, Withdrawals and Cancellations.............................. 10
    Death Proceeds......................................................... 11
    Limitations Imposed by Retirement Plans and Employers.................. 11
    Communications to Us................................................... 11
    Financial and Performance Information.................................. 11
    Other Information...................................................... 13
Selected Accumulation Unit Data............................................ 13
Financial Information...................................................... 14
AGL........................................................................ 14
Separate Account D......................................................... 14
The Series ................................................................ 15
    Voting Privileges...................................................... 17
The Fixed Account.......................................................... 17
Contract Issuance and Purchase Payments.................................... 19
Owner Account Value........................................................ 20
    Variable Account Value................................................. 20
    Fixed Account Value.................................................... 20
Transfer, Automatic Rebalancing, Surrender and Partial Withdrawal of Owner
 Account Value............................................................. 21
    Transfers.............................................................. 21
    Automatic Rebalancing.................................................. 22
    Surrenders and Partial Withdrawals..................................... 22
Annuity Period and Annuity Payment Options................................. 23
    Annuity Commencement Date.............................................. 23
    Application of Owner Account Value..................................... 24
    Fixed and Variable Annuity Payments.................................... 24
    Annuity Payment Options................................................ 24
    Transfers.............................................................. 27
Death Proceeds............................................................. 27
    Death Proceeds Prior to the Annuity Commencement Date.................. 27
    Death Proceeds After the Annuity Commencement Date..................... 28
    Proof of Death......................................................... 28
Charges Under the Contracts................................................ 29
    Premium Taxes.......................................................... 29
    Surrender Charge....................................................... 29
    Transfer Charges....................................................... 31
    Annual Contract Fee.................................................... 31
    Charge to Separate Account D........................................... 31
    Miscellaneous.......................................................... 32
    Systematic Withdrawal Plan ............................................ 32
    


                                       2

<PAGE>

   
    One-Time Reinstatement Privilege....................................... 32
    Reduction in Surrender Charges or Administrative Charges............... 32
Long-Term Care and Terminal Illness........................................ 32
    Long-Term Care......................................................... 32
    Terminal Illness....................................................... 33
Other Aspects of the Contracts............................................. 33
    Owners, Annuitants and Beneficiaries; Assignments...................... 33
    Reports................................................................ 33
    Rights Reserved by Us.................................................. 34
    Payment and Deferment.................................................. 34
Federal Income Tax Matters................................................. 34
    General................................................................ 34
    Non-Qualified Contracts................................................ 35
    Individual Retirement Annuities ("IRAs")............................... 36
    Roth IRAs ............................................................. 38
    Simple Retirement Accounts............................................. 38
    Other Qualified Plans.................................................. 38
    Private Employer Unfunded Deferred Compensation Plans.................. 39
    Federal Income Tax Withholding and Reporting........................... 40
    Taxes Payable by AGL and Separate Account D............................ 40
Distribution Arrangements.................................................. 40
Services Agreement......................................................... 41
Legal Matters.............................................................. 41
Other Information on File.................................................. 41
Contents of Statement of Additional Information............................ 42
</TABLE>
    


                                       3

<PAGE>

                                   GLOSSARY

WE, OUR AND US - American General Life Insurance Company ("AGL").

YOU  AND  YOUR - a  reader  of this  Prospectus  who is  contemplating  making
purchase  payments or taking any other action in  connection  with a Contract.
This would generally be the Owner.

ACCOUNT VALUE - the sum of your Fixed Account Value and Variable Account Value
after deduction of any fees.

ACCUMULATION  UNIT - a measuring unit used in  calculating  your interest in a
Division of Separate Account D prior to the Annuity Commencement Date.

ANNUITANT - the person named as such in the  application for a Contract and on
whose life annuity payments may be based.

ANNUITY  COMMENCEMENT  DATE - the date on which we begin making payments under
an Annuity Payment Option, unless a lump-sum distribution is elected instead.

ANNUITY  PAYMENT OPTION - one of the several forms in which you can request us
to make annuity payments.

ANNUITY  PERIOD - the period  during which we make annuity  payments  under an
Annuity Payment Option.

ANNUITY  UNIT - a measuring  unit used in  calculating  the amount of Variable
Annuity Payments.

BENEFICIARY  - the person that you designate to receive any proceeds due under
a Contract following the death of an Owner or an Annuitant.

CODE - the Internal Revenue Code of 1986, as amended.

CONTINGENT  ANNUITANT  - a person  that you  designate  under a  Non-Qualified
Contract  to become the  Annuitant  if the  Annuitant  dies before the Annuity
Commencement Date and the Contingent Annuitant survives the Annuitant.

CONTINGENT  BENEFICIARY  - a person that you designate to receive any proceeds
due under a Contract  following the death of an Owner or an Annuitant,  if the
Beneficiary has died but the Contingent  Beneficiary survives at the time such
proceeds become payable.

CONTRACT - an individual annuity Contract offered by this Prospectus.

CONTRACT ANNIVERSARY - each anniversary of the date of issue of the Contract.

CONTRACT YEAR - each year beginning with the date of issue of the Contract.

DIVISION - one of the several different investment options into which Separate
Account D is divided.

FIXED ACCOUNT - the name of the  investment  alternative  under which purchase
payments are allocated to AGL's General Account.

FIXED  ACCOUNT  VALUE - the amount of your Account Value which is in the Fixed
Account.

FIXED ANNUITY  PAYMENTS - annuity payments that are fixed in amount and do not
vary with the investment experience of any Division of Separate Account D.


                                       4

<PAGE>

GENERAL ACCOUNT - all assets of AGL other than those in Separate  Account D or
any other legally-segregated separate account established by AGL.

GUARANTEED INTEREST RATE - the rate of interest we credit during any Guarantee
Period, on an effective annual basis.

GUARANTEE  PERIOD  - the  period  for  which  a  Guaranteed  Interest  Rate is
credited.

HOME  OFFICE - our  office  at the  following  addresses  and  phone  numbers:
American General Life Insurance Company,  Annuity  Administration  Department,
2727-A Allen Parkway,  Houston,  Texas 77019-2191;  mailing address - P.O. Box
1401, Houston, Texas 77251-1401; 1-800-200-3883 or 713-831-3505.

INVESTMENT  COMPANY ACT OF 1940 ("1940  ACT") - a federal  law  governing  the
operations of investment companies such as the Series and Separate Account D.

   
NON-QUALIFIED  - not eligible  for the special  federal  income tax  treatment
applicable in connection with retirement  plans pursuant to Sections 401, 403,
408 or 408A of the Code.
    

OWNER - the  holder of record  of a  Contract,  except  that the  employer  or
trustee may be the Owner of the Contract in connection with a retirement plan.

   
QUALIFIED - eligible for the special  federal income tax treatment  applicable
in connection with retirement plans pursuant to sections 401, 403, 408 or 408A
of the Code.
    

SEPARATE  ACCOUNT D - the  segregated  asset  account  referred to as American
General Life Insurance  Company  Separate Account D established to receive and
invest purchase payments under the Contracts.

SERIES - an individual  portfolio of a mutual fund  available  for  investment
under the Contracts.  Currently,  the series available under the Contracts are
part of either the Van Kampen American  Capital Life  Investment  Trust or the
Morgan Stanley Universal Funds, Inc.

SURRENDER  CHARGE - a charge  for sales  expenses  that may be  assessed  upon
surrenders of and payments of certain other amounts from a Contract.

VALUATION  DATE - all days on which we are  open  for  business  except,  with
respect to any Division,  days on which the related  Series does not value its
shares.

VALUATION  PERIOD - the period that starts at the close of regular  trading on
the New York  Stock  Exchange  on a  Valuation  Date and ends at the  close of
regular trading on the exchange on the next succeeding Valuation Date.

VARIABLE  ANNUITY PAYMENTS - annuity payments that vary in amount based on the
investment experience of one or more of the Divisions of Separate Account D.

VARIABLE  ACCOUNT VALUE - the amount of your Account Value that is in Separate
Account D.

WRITTEN - signed, dated, in form and substance satisfactory to us and received
at our Home Office.  (See "Synopsis of Contract Provisions - Communications to
Us.") You must use special forms  provided by us or your sales  representative
to authorize  telephone  transfers,  elect an Annuity  Option or exercise your
one-time reinstatement privilege.


                                      5

<PAGE>

                                   FEE TABLE

      The  purpose  of this Fee Table is to assist  you in  understanding  the
various costs and expenses that you will bear directly or indirectly  pursuant
to a Contract and in connection with the Series.  The table reflects  expenses
of the Separate Account as well as the Series. Amounts for state premium taxes
or similar assessments may also be deducted, where applicable.

<TABLE>
<S>                                                                     <C>
PARTICIPANT TRANSACTION CHARGES

    Front-End Sales Charge Imposed on Purchases........................   0%
    Maximum Surrender Charge (1).......................................   6%
    (computed as a percentage of purchase payments surrendered)
    Transfer Fee....................................................... $ 0 (2)


ANNUAL CONTRACT FEE (3)................................................ $30

SEPARATE ACCOUNT D ANNUAL EXPENSES
(as a percentage of average daily net asset value)

    Mortality and Expense Risk Charge.................................. 1.25%
    Administrative Expense Charge...................................... 0.15%
      Total Separate Account D Annual Expenses......................... 1.40%

 -----------------------------
<FN>
(1)   This charge does not apply or is reduced  under  certain  circumstances.
      See "Surrender Charge."

   
(2)   This charge is $25 after the 12th  transfer  during each  Contract  Year
      prior to the Annuity  Commencement  Date.  There are  exceptions to this
      charge. See "Transfers" and "Automatic Rebalancing."
    

(3)   This charge is not imposed during the Annuity Period.
</FN>
</TABLE>


                                       6

<PAGE>

   
<TABLE>
THE SERIES' ANNUAL EXPENSES (1,2)  (as a percentage of average net  assets)

<CAPTION>
                                            Management                 Other
                                            Fees After                 Expenses                Total Series
                                            Expense                    After Expense           Operating
                                            Reimbursement              Reimbursement           Expenses
                                            -------------              -------------           ------------
<S>                                            <C>                       <C>                     <C>
Domestic Income                                0.05%                     0.55%                   0.60%
Emerging Growth                                0.00%                     0.85%                   0.85%
Enterprise                                     0.44%                     0.16%                   0.60%
Government                                     0.36%                     0.24%                   0.60%
Growth and Income                              0.00%                     0.75%                   0.75%
Money Market                                   0.12%                     0.48%                   0.60%
Morgan Stanley Real Estate Securities          1.00%                     0.07%                   1.07%
Strategic Stock                                0.00%                     0.65%                   0.65%
Asian Equity                                   0.80%                     0.40%                   1.20%
Emerging Markets Equity                        1.25%                     0.50%                   1.75%
Equity Growth                                  0.00%                     0.85%                   0.85%
Global Equity                                  0.00%                     1.15%                   1.15%
International Magnum                           0.00%                     1.15%                   1.15%
Fixed Income                                   0.00%                     0.70%                   0.70%
High Yield                                     0.00%                     0.80%                   0.80%
Mid Cap Value                                  0.00%                     1.05%                   1.05%
Value                                          0.00%                     0.85%                   0.85%

<FN>
(1)   The other  expenses are  estimated  for the current  fiscal year for the
      Strategic  Stock and the Asian  Equity  Portfolios,  because they do not
      have financial statements covering a period of at least ten months.

(2)   If certain voluntary expense  reimbursements from the investment adviser
      were  terminated,  management fees and other expenses would have been as
      set out in the following table. For the Strategic Stock and Asian Equity
      Portfolios, such fees and expenses, absent reimbursement,  are estimated
      for the current fiscal year.
</FN>
</TABLE>

<TABLE>
<CAPTION>
                                             Management                Other                   Total
                                             Fees                      Expenses                Expenses
                                             ----------                --------                --------
<S>                                            <C>                       <C>                     <C>
Domestic Income                                0.50%                     0.55%                   1.05%
Emerging Growth                                0.70%                     1.44%                   2.14%
Enterprise                                     0.50%                     0.16%                   0.66%
Government                                     0.50%                     0.24%                   0.74%
Growth and Income                              0.60%                     1.03%                   1.63%
Money Market                                   0.50%                     0.48%                   0.98%
Morgan Stanley Real Estate Securities          1.00%                     0.07%                   1.07%
Strategic Stock                                0.05%                     2.28%                   2.33%
Asian Equity                                   0.80%                     2.30%                   3.10%
Emerging Markets Equity                        1.25%                     2.87%                   4.12%
Equity Growth                                  0.55%                     1.50%                   2.05%
Global Equity                                  0.80%                     1.63%                   2.43%
International Magnum                           0.80%                     1.98%                   2.78%
Fixed Income                                   0.40%                     1.31%                   1.71%
High Yield                                     0.50%                     1.18%                   1.68%
Mid Cap Value                                  0.75%                     1.38%                   2.13%
Value                                          0.55%                     1.32%                   1.87%
</TABLE>
    

                                       7

<PAGE>

EXAMPLE (3)   If you  surrender  your  Contract  (or if  you  annuitize  under
              circumstances  where a surrender  charge is payable)  (4) at the
              end of the applicable time period, a $1,000  investment would be
              subject to the following  expenses,  assuming a 5% annual return
              on assets:

   
<TABLE>
 If all amounts are invested                  1 YEAR          3 YEARS           5 YEARS          10 YEARS
 in one of the following                      ------          -------           -------          --------
 Series:
 ---------------------------
<S>                                           <C>             <C>               <C>              <C>
Domestic Income                               $75             $110              $147             $239
Emerging Growth                               $78             $118              $160             $265
Enterprise                                    $75             $110              $147             $239
Government                                    $75             $110              $147             $239
Growth and Income                             $77             $114              $155             $255
Money Market                                  $75             $110              $147             $239
Morgan Stanley Real Estate Securities         $80             $124              $171             $287
Strategic Stock                               $76             $111               N/A              N/A
Asian Equity                                  $87             $139               N/A              N/A
Emerging Markets Equity                       $87             $144              $204             $352
Equity Growth                                 $78             $118              $160             $265
Global Equity                                 $81             $127              $175             $295
International Magnum                          $81             $127              $175             $295
Fixed Income                                  $76             $113              $152             $250
High Yield                                    $78             $118              $161             $268
Mid Cap Value                                 $80             $124              $170             $285
Value                                         $78             $118              $160             $265
</TABLE>
    

EXAMPLE (3)   If you do NOT surrender your Contract (or if you annuitize under
              circumstances  where a surrender  charge is not  payable) (4) at
              the end of the applicable time period, a $1,000 investment would
              be  subject  to the  following  expenses,  assuming  a 5% annual
              return on assets:

   
<TABLE>
 If all amounts are invested                  1 YEAR          3 YEARS           5 YEARS          10 YEARS
 in one of the following                      ------          -------           -------          --------
 Series:
 ---------------------------
<S>                                           <C>             <C>               <C>              <C>
Domestic Income                               $21             $65               $111             $239
Emerging Growth                               $24             $73               $124             $265
Enterprise                                    $21             $65               $111             $239
Government                                    $21             $65               $111             $239
Growth and Income                             $23             $69               $119             $255
Money Market                                  $21             $65               $111             $239
Morgan Stanley Real Estate Securities         $26             $79               $135             $287
Strategic Stock                               $22             $66                N/A              N/A
Asian Equity                                  $33             $94                N/A              N/A
Emerging Markets Equity                       $33             $99               $168             $352
Equity Growth                                 $24             $73               $124             $265
Global Equity                                 $27             $82               $139             $295


                                       8

<PAGE>

International Magnum                          $27             $82               $139             $295
Fixed Income                                  $22             $68               $116             $250
High Yield                                    $24             $73               $125             $268
Mid Cap Value                                 $26             $79               $134             $285
Value                                         $24             $73               $124             $265

<FN>
(3)   In these  Examples,  "N/A"  indicates  that SEC rules  require  that the
      Strategic Stock and the Asian Equity Portfolios complete the Example for
      only the one and three year periods.
    

(4)   For a description of the circumstances  under which the Surrender Charge
      may be payable under annuitization, see "Surrender Charge."
</FN>

      THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES.  ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. Similarly,
the assumed 5% annual  rate of return is not an  estimate  or a  guarantee  of
future investment performance.  The Examples are based, with respect to all of
the Series, on an estimated Average Account Value of $40,000.

                        SYNOPSIS OF CONTRACT PROVISIONS

      This synopsis  should be read together  with the other  information  set
forth in this  Prospectus.  Variations due to requirements  particular to your
state are described in this Prospectus, or in your Contract, as appropriate.

      The Contracts are designed to provide  retirement  benefits  through the
accumulation  of purchase  payments on a fixed or variable  basis,  and by the
application  of such  accumulations  to  provide  Fixed  or  Variable  Annuity
Payments.

MINIMUM INVESTMENT REQUIREMENTS

   
      Your initial purchase payment must be at least $5,000. The amount of any
subsequent  purchase  payment  that you make  must be at least  $100.  If your
Account  Value falls below $500,  we may cancel your  interest in the Contract
and treat it as a full  surrender.  We also may transfer funds from a Division
(other than the Money Market Division) or Guarantee Period under your Contract
without  charge to the Money  Market  Division  if the  Account  Value of that
Division or Guarantee  Period falls below $500.  (See  "Contract  Issuance and
Purchase Payments.")
    

PURCHASE PAYMENT ACCUMULATION

   
      Purchase payments will be accumulated on a variable or fixed basis until
the Annuity  Commencement  Date. For variable  accumulation,  you may allocate
part or all of your Account Value to one or more of the 17 available Divisions
of Separate  Account D. Each such Division  invests solely in shares of one of
17 corresponding  Series.  (See "The Series.") As the value of the investments
in a Series' shares increases or decreases,  the value of accumulated purchase
payments  allocated to the  corresponding  Division  increases  or  decreases,
subject to applicable charges and deductions. (See "Variable Account Value.")

      For fixed  accumulation,  you may  allocate  part or all of your Account
Value to one or more of the Guarantee  Periods  available in our Fixed Account
at the time you make your allocation. Each Guarantee
    


                                       9

<PAGE>

   
Period  is for a  different  period  of time  and has a  different  Guaranteed
Interest Rate. While allocated to a Guarantee Period, the value of accumulated
purchase payments increases at the Guaranteed Interest Rate applicable to that
Guarantee Period. (See "The Fixed Account.")
    

      Over the lifetime of your Contract, you may allocate part or all of your
Account Value to no more than eighteen Divisions and Guarantee  Periods.  This
limit  includes  those  Divisions  and  Guarantee  Periods from which you have
either transferred or withdrawn all of your Account Value previously allocated
to such Divisions or Guarantee Periods.

FIXED AND VARIABLE ANNUITY PAYMENTS

      You may  elect to  receive  Fixed or  Variable  Annuity  Payments,  or a
combination  thereof,  commencing  on the  Annuity  Commencement  Date.  Fixed
Annuity Payments are periodic  payments from AGL, the amount of which is fixed
and  guaranteed  by AGL. The amount of the payments will depend on the Annuity
Payment Option chosen,  the age and, in some cases, sex of the Annuitant,  and
the total amount of Account Value applied to the fixed Annuity Payment Option.

   
      Variable Annuity Payments are similar to Fixed Annuity Payments,  except
that the amount of each periodic payment from AGL will vary reflecting the net
investment  return of the Division or Divisions  chosen in  connection  with a
variable  Annuity  Payment  Option.  If the net investment  return for a given
month exceeds the assumed interest rate used in the Contract's annuity tables,
the monthly  payment  will be greater than the  previous  payment.  If the net
investment  return for a month is less than the  assumed  interest  rate,  the
monthly payment will be less than the previous  payment.  The assumed interest
rate used in the  Contract's  annuity  tables is 3.5%.  AGL may in the  future
offer other forms of the Contract  with a lower  assumed  interest  rate,  and
reserves the right to  discontinue  the offering of the higher  interest  rate
form of Contract. (See "Annuity Period and Annuity Payment Options.")
    

CHANGES IN ALLOCATIONS AMONG DIVISIONS AND GUARANTEE PERIODS

      Prior to the Annuity  Commencement  Date,  you may modify your  election
with  respect to the  allocation  of future  purchase  payments to each of the
various Divisions and Guarantee Periods, without charge.

      In addition,  you may reallocate  your Account Value among the Divisions
and Guarantee Periods prior to the Annuity Commencement Date. Transfers out of
a Guarantee  Period,  however,  are subject to limitations  as to amount.  For
these and other terms and  conditions of transfer,  see  "Transfer,  Automatic
Rebalancing,  Surrender  and  Partial  Withdrawal  of  Owner  Account  Value -
Transfers."

   
      After the Annuity  Commencement  Date, you may make transfers  among the
Divisions or to a fixed Annuity Payment Option, but you may not make transfers
from a fixed Annuity Payment Option.  (See "Annuity Period and Annuity Payment
Options - Transfers.")
    

SURRENDERS, WITHDRAWALS AND CANCELLATIONS

   
      You may  make a total  surrender  of or  partial  withdrawal  from  your
Contract  at any time  prior to the  Annuity  Commencement  Date,  by  Written
request to us. A Surrender  Charge may be  assessed  and some  surrenders  and
withdrawals  may subject you to tax penalties.  (See  "Surrenders  and Partial
Withdrawals.")
    


                                      10

<PAGE>

      You may  cancel  your  Contract  by  delivering  it or mailing it with a
Written cancellation request to our Home Office or to the sales representative
through whom it was  purchased,  before the close of business on the tenth day
after you receive the Contract. (In some cases, the Contract may provide for a
20 or 30- day, rather than a ten-day  period.) If the foregoing items are sent
by mail,  properly  addressed and postage  prepaid,  they will be deemed to be
received by us on the date actually received.

      We will refund to you the Owner Account Value plus any premium taxes and
Annual  Contract  Fee that have  been  deducted.  In  states  where the law so
requires,  however, we will refund the greater of that amount or the amount of
your purchase  payments,  or, if the law permits,  the amount of your purchase
payments.

DEATH PROCEEDS

   
      In the event  that the  Annuitant  or Owner  dies  prior to the  Annuity
Commencement  Date,  a benefit  is  payable to the  Beneficiary.  (See  "Death
Proceeds Prior to the Annuity Commencement Date.")
    

LIMITATIONS IMPOSED BY RETIREMENT PLANS AND EMPLOYERS

      Certain rights you would  otherwise have under a Contract may be limited
by the terms of any applicable  employee benefit plan.  These  limitations may
restrict such things as total and partial surrenders,  the amount or timing of
purchase  payments that may be made, when annuity  payments must start and the
type  of  annuity  options  that  may be  selected.  Accordingly,  you  should
familiarize  yourself with these and all other aspects of any retirement  plan
in  connection  with  which a Contract  is used.  We are not  responsible  for
monitoring or assuring compliance with the provisions of any retirement plan.

COMMUNICATIONS TO US

   
      All communications to us should include your Contract number,  your name
and, if different, the Annuitant's name. Communications may be directed to the
addresses and phone numbers on the first page of this Prospectus.
    

      Except as otherwise  specified in this Prospectus,  purchase payments or
other communications are deemed received at our Home Office on the actual date
of receipt there in proper form unless received (1) after the close of regular
trading  on The  New  York  Stock  Exchange  or (2)  on a date  that  is not a
Valuation  Date.  In either of these two cases,  the date of  receipt  will be
deemed to be the next Valuation Date.

   
FINANCIAL AND PERFORMANCE INFORMATION
    

      From time to time,  Separate Account D may include in advertisements and
other  sales  materials  several  types  of  performance  information  for the
Divisions,  including  "average  annual  total  return,"  "total  return," and
"cumulative  total  return."  The Domestic  Income  Division,  the  Government
Division,  and the Growth and Income Division may also advertise  "yield." The
Money Market Division may advertise "yield" and "effective yield."

      The performance  information that may be presented is not an estimate or
guarantee of future  investment  performance and does not represent the actual
experience of amounts invested by a particular Owner.


                                      11

<PAGE>

Additional  information  concerning  a Division's  performance  appears in the
Statement.

      TOTAL RETURN AND YIELD  QUOTATIONS.  Average annual total return,  total
return, and cumulative total return  calculations  measure the net income of a
Division  plus the  effect  of any  realized  or  unrealized  appreciation  or
depreciation  of the underlying  investments in the Division for the period in
question.  Average annual total return figures are annualized and,  therefore,
represent the average annual  percentage  change in the value of an investment
in a Division  over the  applicable  period.  Total  return  figures  are also
annualized,  but do  not,  as  described  below,  include  the  effect  of any
applicable  Surrender  Charge or Annual Contract Fee.  Cumulative total return
figures  represent  the  cumulative  change  in  value of an  investment  in a
Division for various periods.

      Yield is a measure of the net dividend and interest income earned over a
specific  one month or 30-day  period  (seven-day  period for the Money Market
Division)   expressed  as  a  percentage  of  the  value  of  the   Division's
Accumulation  Units.  Yield is an  annualized  figure,  which means that it is
assumed  that the Division  generates  the same level of net income over a one
year period which is compounded on a semi-annual  basis.  The effective  yield
for the Money Market Division is calculated  similarly but includes the effect
of assumed  compounding.  The Money Market Division's  effective yield will be
slightly higher than its yield due to this compounding effect.

      Average  annual  total  return  figures  include  the  deduction  of all
recurring  charges  and  fees  applicable  under  the  Contract  to all  Owner
accounts,  including the Mortality and Expense Risk Charge, the Administrative
Expense Charge, the applicable Surrender Charge that may be imposed at the end
of the period in question, and a pro-rated portion of the Annual Contract Fee.
Yield,  effective yield,  total return, and cumulative total return figures do
not  include  the effect of any  Surrender  Charge  that may be imposed  Total
return and  cumulative  total return figures also do not include the effect of
the Annual Contract Fee.

      DIVISION PERFORMANCE.  The investment performance for each Division that
invests in a  corresponding  Series of the Trust will  generally  reflect  the
investment  performance of that  corresponding  Series for the periods stated.
This information  appears in the Statement.  For periods prior to the date the
Contracts became available, the performance information for a Division will be
calculated on a hypothetical  basis by applying  current Separate Account fees
and  charges  under  the  Contract  to  the  historical   performance  of  the
corresponding  Series.  We may  waive or  reimburse  certain  fees or  charges
applicable to the Contract and such waivers or reimbursements will affect each
Division's performance results.

      Information  about the  experience  of the  investment  advisers  to the
Series of the Fund appears in the prospectus for the Fund.

   
      AGL may also  advertise  or report to Owners its ratings as an insurance
company by the A. M. Best Company. Each year, A. M. Best reviews the financial
status of thousands  of  insurers,  culminating  in the  assignment  of Best's
Ratings. These ratings reflect their current opinion of the relative financial
strength and operating  performance  of an insurance  company in comparison to
the norms of the life/health industry.  Best's Ratings range from A++ to F. An
A++  rating  means,  in the  opinion  of A. M.  Best,  that  the  insurer  has
demonstrated  the strongest  ability to meet its respective  policyholder  and
other contractual obligations.  A. M. Best publishes Best's Insurance Reports,
Life-Health   Edition.  The  1997  Edition  reaffirmed  AGL's  rating  of  A++
(Superior), as of July 1997, for financial position and operating performance.
    


                                      12

<PAGE>

   
      In  addition,  the  claims-paying  ability  of  AGL as  measured  by the
Standard & Poor's  Corporation  may be  referred  to in  advertisements  or in
reports to Owners. A Standard & Poor's insurance  claims-paying ability rating
is an assessment of an operating  insurance  company's  financial  capacity to
meet the obligations of its insurance policies in accordance with their terms.
Standard & Poor's  ratings  range from AAA to D. The  Company's  claims-paying
ability is A++ (Excellent), reaffirmed as of June 1997.

      AGL may  additionally  advertise  its rating  from Duff & Phelps  Credit
Rating Co. A Duff & Phelps rating is an  assessment  of a company's  insurance
claims  paying  ability.  Duff & Phelps  ratings range from AAA to CCC. Duff &
Phelps  rates the  claims-paying  ability of AGL as AAA,  the  highest  level,
reaffirmed as of August 1997.

      The ratings from A. M. Best, Standard & Poors, and Duff & Phelps reflect
the claims paying ability and financial strength of AGL. THEY ARE NOT A RATING
OF  INVESTMENT   PERFORMANCE  THAT  PURCHASERS  OF  INSURANCE   PRODUCTS  HAVE
EXPERIENCED OR ARE LIKELY TO EXPERIENCE IN THE FUTURE.
    

OTHER INFORMATION

      In addition, AGL may include in certain  advertisements  endorsements in
the  form  of a list of  organizations,  individuals  or  other  parties  that
recommend  the  Company  or the  Contracts.  AGL may  occasionally  include in
advertisements  comparisons of currently  taxable and tax-deferred  investment
programs,  based on selected  tax  brackets,  or  discussions  of  alternative
investment vehicles and general economic conditions.

   
                        SELECTED ACCUMULATION UNIT DATA

      The table below shows the Accumumlation  Unit value for the below-listed
Divisions  of  Separate  Account D on the date  purchase  payments  were first
allocated to each Division,  as well as the Accumulation Unit value and number
of Accumulation Units outstanding for the indicated date therafter.

                                             Accumulation
                                             Unit Values               Accumulation               Accumulation
                                             (Beginning of             Unit Values                Units Outstanding
 Division                                    Period)*                  at 12/31/97                at 12/31/97
 --------                                    -------------             ------------               -----------------
<S>                                           <C>                       <C>                       <C>
Domestic Income                               $  8.951759               $  9.781081                  140,179.030
Emerging Growth                               $  7.012841               $  7.942509                  627,503.779
Enterprise                                    $ 14.101272               $ 17.240471                  436,617.612
Government                                    $  8.702150               $  9.402347                   93,147.080
Growth and Income                             $  5.000000               $  5.889714                1,883,485.263
Money Market                                  $  7.771505               $  8.010579                  195,357.851
Morgan Stanley Real Estate Securities         $  7.469787               $  8.930383                  226,773.370
Strategic Stock                               $  5.000000               $  5.113696                  453,980.311
Asian Equity                                  $  5.227120               $  2.866335                   70,260.047
Emerging Markets Equity                       $  5.055192               $  4.592849                  320,283.628
Equity Growth                                 $  4.960272               $  6.241285                  848,910.769
Global Equity                                 $  4.982000               $  5.905700                  430,927.305


                                      13

<PAGE>

International Magnum                          $  5.061205               $  5.318456                  968,270.623
Fixed Income                                  $  5.003078               $  5.408434                  218,999.860
High Yield                                    $  5.051645               $  5.574231                  533,823.765
Mid Cap Value                                 $  5.001685               $  6.585704                1,004,597.420
Value                                         $  4.944849               $  5.801721                1,484,693.134


<FN>
*     The dates when the Divisions  commenced  operations are as follows:  the
      Growth and Income,  Emerging  Markets Equity,  Equity Growth,  and Value
      Divisions,  January  29,  1997;  the  Emerging  Growth and Fixed  Income
      Divisions, January 30, 1997; the Enterprise,  Morgan Stanley Real Estate
      Securities,  Global  Equity,  High Yield,  and Mid Cap Value  Divisions,
      February 5, 1997; the International Magnum Division,  February 10, 1997;
      the Money Market Division,  February 25, 1997; the Government  Division,
      March 3, 1997; the Domestic  Income  Division,  March 5, 1997; the Asian
      Equity Division,  June 13, 1997; the Strategic Stock Division,  November
      3, 1997.
</FN>
</TABLE>
    

                             FINANCIAL INFORMATION

   
    The financial  statements of AGL are located in the Statement.  Please see
the first page of this  Prospectus for  information on how to obtain a copy of
the Statement.  The financial  statements of AGL should be considered  only as
bearing on the ability of AGL to meet its  contractual  obligations  under the
Contracts;  they do not bear on the investment performance of Separate Account
D.
    

      Financial  statements of AGL and Separate Account D, including financial
information  about the  Divisions  which invest in the Series of the Trust are
included  in  the  Statement.   (See  "Contents  of  Statement  of  Additional
Information.")

                                      AGL

      AGL is a stock life insurance  company  organized  under the laws of the
State of Texas,  which is a  successor  in  interest  to a company  originally
organized under the laws of the State of Delaware in 1917. AGL is an indirect,
wholly-owned  subsidiary of American General  Corporation  (formerly  American
General Insurance Company),  a diversified  financial services holding company
engaged  primarily  in the  insurance  business.  The  commitments  under  the
Contracts are AGL's, and American General  Corporation has no legal obligation
to back those commitments.

                              SEPARATE ACCOUNT D

   
      Separate  Account D was originally  established on November 19, 1973 and
consists  of 58  Divisions,  17 of which are  available  under  the  Contracts
offered by this  Prospectus,  and 41 of which are  available  under  contracts
funded through Separate Account D but not offered by this Prospectus. Separate
Account D is registered with the Securities and Exchange  Commission as a unit
investment trust under the 1940 Act.
    

      Each Division of Separate  Account D is part of AGL's  general  business
and the assets of  Separate  Account D belong to AGL.  Under Texas law and the
terms  of the  Contracts,  the  assets  of  Separate  Account  D  will  not be
chargeable  with  liabilities  arising out of any other business which AGL may
conduct, but will be held exclusively to meet AGL's obligations under variable
annuity contracts. Furthermore, the


                                      14

<PAGE>

income, gains, and losses,  whether or not realized,  from assets allocated to
Separate  Account D, are, in  accordance  with the  Contracts,  credited to or
charged against the Separate Account without regard to other income, gains, or
losses of AGL.

                                  THE SERIES

   
      The variable  benefits under the Contracts are funded by 17 Divisions of
the  Separate  Account.  These  Divisions  invest in shares of eight  separate
investment Series of the Trust and nine separate Series of the Fund. The Trust
and the Fund offer shares of these Series, without sales charges,  exclusively
to insurance  company  variable  annuity and variable life insurance  separate
accounts and not  directly to the public.  The Trust and the Fund offer shares
to variable annuity and variable life insurance  separate accounts of insurers
that are not affiliated with AGL. We do not foresee any disadvantage to Owners
of Contracts arising out of these arrangements.  Nevertheless,  differences in
treatment  under tax and other laws,  as well as other  considerations,  could
cause the interests of various owners to conflict.  For example,  violation of
the federal tax laws by one  separate  account  investing  in the Trust or the
Fund could cause the contracts funded through another separate account to lose
their tax deferred  status,  unless  remedial action were taken. If a material
irreconcilable  conflict arises between separate accounts,  a separate account
may be required to withdraw its  participation in the Trust or the Fund. If it
becomes  necessary for any separate  account to replace shares of the Trust or
the Fund with another investment,  the Trust or the Fund may have to liquidate
portfolio securities on a disadvantageous basis. At the same time, the Trust's
Board of Trustees,  the Fund's Board of Directors  and we will monitor  events
for  any  material  irreconcilable  conflicts  that  may  possibly  arise  and
determine  what action,  if any,  should be taken to remedy or  eliminate  the
conflict.
    

      Any dividends or capital gain  distributions  attributable  to Contracts
are  automatically  reinvested  in shares of the  Series  from  which they are
received at the Series' net asset value on the date  payable.  Such  dividends
and distributions will have the effect of reducing the net asset value of each
share of the corresponding Series and increasing,  by an equivalent value, the
number  of  shares  outstanding  of the  Series.  However,  the  value of your
interest in the corresponding Division will not change as a result of any such
dividends and distributions.

      The names of the  Series of the Trust in which the  available  Divisions
invest are as follows:

             Van Kampen American Capital Life Investment Trust
             -------------------------------------------------
                 Domestic Income Portfolio
                 Emerging Growth Portfolio
                 Enterprise Portfolio
                 Government Portfolio
                 Growth and Income Portfolio
                 Money Market Portfolio
                 Morgan Stanley Real Estate Securities Portfolio
                 Strategic Stock Portfolio

      Van Kampen  American  Capital Asset  Management,  Inc. is the investment
adviser of each Series of the Trust. Van Kampen American Capital Distributors,
Inc., is the distributor of shares of each Series of the Trust. The investment
adviser and the distributor are wholly-owned  indirect  subsidiaries of Morgan
Stanley


                                      15

<PAGE>

Group Inc. Morgan Stanley Group Inc. and various of its directly or indirectly
owned subsidiaries,  including Morgan Stanley & Co. Incorporated, a registered
broker-dealer  and investment  adviser and Morgan Stanley  International,  are
engaged in a wide range of  financial  services.  Their  principal  businesses
include   securities   underwriting,   distribution   and   trading;   merger,
acquisition,  restructuring  and other corporate  finance advisor  activities;
merchant  banking;  stock brokerage and research  services;  asset management;
trading  of  futures,   options,  foreign  exchange,   commodities  and  swaps
(involving foreign exchange,  commodities,  indices and interest rates);  real
estate  advice,  financing  and  investing;  and  global  custody,  securities
clearance services and securities lending.

      The names of the  Series of the Fund in which  the  available  Divisions
invest are as follows:

             Morgan Stanley Universal Funds, Inc.
             ------------------------------------
   
                 Asian Equity Portfolio
                 Emerging Markets Equity Portfolio
                 Equity Growth Portfolio
                 Global Equity Portfolio
                 International Magnum Portfolio
                 Fixed Income Portfolio
                 High Yield Portfolio
                 Mid Cap Value Portfolio
                 Value Portfolio
    

      On May 1, 1997, the Growth Portfolio,  a Series of the Fund, changed its
name to the Equity Growth Portfolio.

   
      Morgan Stanley Asset  Management  Inc. is the investment  adviser of the
Asian Equity,  Emerging  Markets  Equity,  Equity Growth,  Global Equity,  and
International  Magnum  Portfolios.  Miller  Anderson  &  Sherrerd,  LLP is the
investment  adviser of the Fixed Income,  High Yield, Mid Cap Value, and Value
Portfolios.
    

      Before selecting any Division,  you should carefully read the prospectus
that  includes  more  complete  information  about the  Series  in which  that
Division invests,  including investment  objectives and policies,  charges and
expenses.  You can find  information  about the investment  performance of the
Series of the Trust in the Statement and  information  about the experience of
the  investment  advisers to the Series of the Fund in the  prospectus for the
Fund.  You may obtain  additional  copies of such a prospectus  by  contacting
AGL's Annuity Administration  Department at the addresses and phone number set
forth on the first page of this Prospectus.  When making your request,  please
specify the single or the several Series in which you are interested.

      High  yielding  fixed-income  securities  such as  those  in  which  the
Domestic Income Portfolio  invests are subject to greater market  fluctuations
and risk of loss of income and principal  than  investments  in lower yielding
fixed-income securities. Potential investors in this Division should carefully
read the  prospectus  and related  statement of  additional  information  that
pertains  to this  Series and  consider  their  ability to assume the risks of
making an investment in this Division.


                                      16

<PAGE>

VOTING PRIVILEGES

      The Owner prior to the Annuity  Commencement  Date and the  Annuitant or
other payee during the Annuity Period will be entitled to give us instructions
as to  how  Series  shares  held  in  the  Divisions  of  Separate  Account  D
attributable  to their Contract should be voted at meetings of shareholders of
the Series.  Those persons entitled to give voting instructions and the number
of votes for  which  they may give  directions  will be  determined  as of the
record  date for a  meeting.  Separate  Account D will vote all shares of each
Series that it holds of record in accordance with  instructions  received with
respect to all AGL annuity contracts participating in that Series.

      Separate Account D will also vote all shares of each Series for which no
instructions  have been  received for or against any  proposition  in the same
proportion as the shares for which voting instructions were received.

      Prior to the Annuity  Commencement  Date, the number of votes each Owner
is entitled to direct with respect to a particular  Series is equal to (a) the
Owner's Variable Account Value  attributable to that Series divided by (b) the
net asset  value of one share of that  Series.  In  determining  the number of
votes,  fractional votes will be recognized.  While a variable Annuity Payment
Option is in effect,  the number of votes an Annuitant or payee is entitled to
direct with  respect to a  particular  Series will be computed in a comparable
manner,  based on our  liability  for future  Variable  Annuity  Payments with
respect to that  Annuitant or payee as of the record date.  Such liability for
future  payments will be calculated on the basis of the mortality  assumptions
and the assumed  interest rate used in determining the number of Annuity Units
under a Contract  and the  applicable  value of an Annuity  Unit on the record
date.

      Series shares held by insurance  company  separate  accounts  other than
Separate Account D will generally be voted in accordance with  instructions of
participants in such other separate accounts.

      We believe that AGL's voting instruction  procedures comply with current
federal securities law requirements and interpretations thereof.  However, AGL
reserves the right to modify these  procedures in any manner  consistent  with
applicable legal  requirements and  interpretations  as in effect from time to
time.

                               THE FIXED ACCOUNT

      AMOUNTS IN THE FIXED ACCOUNT OR SUPPORTING FIXED ANNUITY PAYMENTS BECOME
PART OF OUR GENERAL ACCOUNT. BECAUSE OF EXEMPTIVE AND EXCLUSIONARY PROVISIONS,
INTERESTS IN THE GENERAL ACCOUNT HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, NOR IS THE GENERAL  ACCOUNT  REGISTERED AS AN INVESTMENT  COMPANY
UNDER THE 1940 ACT. WE HAVE BEEN ADVISED THAT THE STAFF OF THE  SECURITIES AND
EXCHANGE  COMMISSION HAS NOT REVIEWED THE  DISCLOSURES IN THIS PROSPECTUS THAT
RELATE TO THE FIXED ACCOUNT OR FIXED ANNUITY PAYMENTS.  DISCLOSURES  REGARDING
THESE  MATTERS,  HOWEVER,  MAY  BE  SUBJECT  TO  CERTAIN  GENERALLY-APPLICABLE
PROVISIONS  OF THE  FEDERAL  SECURITIES  LAWS  RELATING  TO THE  ACCURACY  AND
COMPLETENESS OF STATEMENTS IN PROSPECTUSES.

      The Fixed Account is not available under Contracts purchased in Oregon.

    Our obligations with respect to the Fixed Account are legal obligations of
AGL and are  supported  by our  General  Account  assets,  which also  support
obligations incurred by us under other insurance and


                                      17

<PAGE>

annuity contracts.  Investments  purchased with amounts allocated to the Fixed
Account  are the  property  of AGL,  and Owners  have no legal  rights in such
investments.

   
      Account  Value that is allocated by the Owner to the Fixed Account earns
a Guaranteed  Interest Rate commencing with the date of such allocation.  This
Guaranteed  Interest Rate continues for a period of time selected by the Owner
from among the Guarantee Periods that we then offer. At the end of a Guarantee
Period, the Owner's Account Value in that Guarantee Period, including interest
accrued  thereon,  will be  allocated  to a new  Guarantee  Period of the same
length  unless AGL has  received a Written  request from the Owner to allocate
this  amount to a different  Guarantee  Period or Periods or to one or more of
the Divisions of Separate  Account D. We must receive this Written  request at
least three  business  days prior to the end of the Guarantee  Period.  If the
Owner has not provided such Written request and the renewed  Guarantee  Period
extends beyond the scheduled Annuity  Commencement  Date, we will nevertheless
contact the Owner regarding the scheduled  Annuity  Commencement  Date. If the
Owner elects to annuitize in this  circumstance,  the Surrender  Charge may be
waived. (See "Annuity Payment Options" and "Surrender  Charge.") The first day
of the new Guarantee Period (or other  reallocation) will be the day after the
end of the prior Guarantee  Period.  We will notify the Owner at least 30 days
and not more than 60 days  prior to the end of any  Guarantee  Period.  If the
Owner's Account Value in a Guarantee  Period is less than $500, we reserve the
right to  automatically  transfer  without  charge,  the  balance to the Money
Market Division at the end of that Guarantee  Period,  unless we have received
in good order  Written  instructions  to transfer  such balance to a different
Division.
    

      We declare  the  Guaranteed  Interest  Rates from time to time as market
conditions  dictate.  We advise an Owner of the Guaranteed Interest Rate for a
chosen Guarantee Period at the time a purchase payment is received, a transfer
is effectuated or a Guarantee Period is renewed.  A different rate of interest
may be credited to one Guarantee Period than to another  Guarantee Period that
is the same length but that began on a different date. The minimum  Guaranteed
Interest Rate is an effective annual rate of 3%.

   
      Proceeds  received by us from an  exchange,  rollover or  transfer,  and
which you have  allocated to the Fixed  Account,  within 60 days following the
date of application for a Contract will accrue interest.  The interest will be
credited  to the  Fixed  Account  during  the  Guarantee  Period  and  will be
calculated  at a rate which is the higher of: (1) the  current  interest  rate
being  used by us on the  date of the  application  for the  Guarantee  Period
selected;  or (2) the  current  interest  rate being used by us on the date of
receipt of proceeds.  Proceeds  received  more than 60 days after the date the
application is signed will receive  interest at the rate in effect on the date
of receipt of such proceeds.

      Interest will be credited to the Fixed Account as of the date of receipt
of such  proceeds,  and the interest rate used to calculate such interest will
remain in effect for the duration of the Guarantee Period.
    

      Each Guarantee  Period has its own Guaranteed  Interest Rate,  which may
differ from those for other Guarantee  Periods.  From time to time we will, at
our  discretion,  change the  Guaranteed  Interest  Rate for future  Guarantee
Periods of  various  lengths.  These  changes  will not affect the  Guaranteed
Interest  Rates being paid on Guarantee  Periods that have already  commenced.
Each allocation or transfer of an amount to a Guarantee  Period  commences the
running of a new Guarantee Period with respect to that amount, which will earn
a Guaranteed  Interest Rate that will continue unchanged until the end of that
Period.  The  Guaranteed  Interest  Rate will  never be less than the  minimum
Guaranteed  Interest  Rate  stated  in your  Contract.  One or more  Guarantee
Periods may be offered with a required  dollar cost  averaging  feature.  (See
"Transfers.")  Currently we make available a one year Guarantee Period, and no
others.  However we reserve the right to change the Guarantee  Periods that we
are making available at any time.


                                      18

<PAGE>

      AGL'S  MANAGEMENT  MAKES  THE  FINAL  DETERMINATION  OF  THE  GUARANTEED
INTEREST  RATES TO BE DECLARED.  AGL CANNOT PREDICT OR ASSURE THE LEVEL OF ANY
FUTURE GUARANTEED  INTEREST RATES IN EXCESS OF THE MINIMUM GUARANTEED INTEREST
RATE STATED IN YOUR CONTRACT.

      Information  concerning the Guaranteed  Interest Rates applicable to the
various  Guarantee  Periods  at any  time  may be  obtained  from  your  sales
representative  or from the  addresses or phone numbers set forth on the first
page of this Prospectus.

                    CONTRACT ISSUANCE AND PURCHASE PAYMENTS

      The  minimum  initial  purchase  payment  is  $5,000.  The amount of any
subsequent purchase payment allocated to any Division or Guarantee Period must
be at least  $100.  We  reserve  the right to modify  these  minimums,  in our
discretion.

      An  application  to purchase a Contract  must be made by signed  Written
application  form  provided by AGL or by such other medium or format as may be
agreed  to by AGL  and Van  Kampen  American  Capital  Distributors,  Inc.  as
distributor  of  the  Contracts.   When  a  purchase  payment  accompanies  an
application to purchase a Contract and the application is properly  completed,
we will either process the application, credit the purchase payment, and issue
the Contract or reject the application and return the purchase  payment within
two Valuation Dates after receipt of the application at our Home Office.

      If the application is not complete or is incorrectly completed,  we will
request additional  documents or information within five Valuation Dates after
receipt  of the  application  at our  Home  Office.  If a  correctly-completed
application is not received  within five Valuation  Dates after receipt of the
purchase  payment at our Home  Office,  we will  return the  purchase  payment
immediately  unless the  prospective  purchaser  specifically  consents to our
retaining the purchase  payment until the  application  is made  complete,  in
which  case the  initial  purchase  payment is  credited  as of the end of the
Valuation  Period in which we receive at our Home Office the last  information
required to process the application. Subsequent purchase payments are credited
as of the end of the Valuation  Period in which they and any required  Written
identifying information, are received at our Home Office. We reserve the right
to reject any application or purchase payment for any reason.

      If the Owner's Account Value in any Division falls below $500 because of
a partial  withdrawal  from the  Contract,  we reserve the right to  transfer,
without charge,  the remaining  balance to the Money Market  Division.  If the
Owner's  Account Value in any Division  falls below $500 because of a transfer
to another Division or to the Fixed Account,  we reserve the right to transfer
the remaining  balance in that  Division,  without charge and pro rata, to the
Division,  Divisions or Fixed  Account to which the  transfer was made.  These
minimum requirements are waived for transfers under the Automatic  Rebalancing
program.  (See  "Automatic  Rebalancing.")  If the Owner's total Account Value
falls below $500, we may cancel the  Contract.  Such a  cancellation  would be
considered a full surrender of the Contract. We will provide you with 60 days'
advance notice of any such cancellation.

      So long as the Account Value does not fall below $500,  you need make no
further purchase payments. You may, however, elect to make subsequent purchase
payments  at any time  prior to the  Annuity  Commencement  Date and while the
Owner and Annuitant are still living.  Checks for subsequent purchase payments
should  be made  payable  to  American  General  Life  Insurance  Company  and
forwarded directly


                                      19

<PAGE>

to our Home Office.  We also accept  purchase  payments by wire or by exchange
from another insurance company.  You may obtain further  information about how
to make  purchase  payments  by  either  of  these  methods  from  your  sales
representative  or from us at the addresses and telephone numbers on the first
page of this Prospectus.  Purchase payments pursuant to salary reduction plans
may be made only with our agreement.

      Your  purchase  payments  begin to earn a  return  in the  Divisions  of
Separate  Account D or the  Guarantee  Periods of the Fixed  Account as of the
date we credit the purchase  payments to your  Contract.  In your  application
form, you select (in whole  percentages)  the amount of each purchase  payment
that is to be allocated to each Division and each  Guarantee  Period.  You can
change these allocation percentages at any time by Written notice to us.

                              OWNER ACCOUNT VALUE

      Prior to the  Annuity  Commencement  Date,  your  Account  Value under a
Contract is the sum of your Variable Account Value and Fixed Account Value, as
discussed below.

VARIABLE ACCOUNT VALUE

      Your  Variable  Account  Value  as of any  Valuation  Date  prior to the
Annuity  Commencement  Date is the sum of your Variable Account Values in each
Division of Separate Account D as of that date. Your Variable Account Value in
any such Division is the product of the number of your  Accumulation  Units in
that Division multiplied by the value of one such Accumulation Unit as of that
Valuation Date. There is no guaranteed  minimum Variable Account Value. To the
extent that your Account  Value is  allocated to Separate  Account D, you bear
the entire risk of investment losses.

      Accumulation  Units in a Division  are credited to you when you allocate
purchase  payments or transferred  amounts to that Division.  Similarly,  such
Accumulation Units are canceled to the extent you transfer or withdraw amounts
from a Division or to the extent  necessary to pay certain  charges  under the
Contract.  The crediting or cancellation of Accumulation Units is based on the
value of such Accumulation  Units at the end of the Valuation Date as of which
the related  amounts are being  credited to or charged  against your  Variable
Account Value, as the case may be.

      The value of an  Accumulation  Unit for a Division on any Valuation Date
is equal to the previous value of that Division's Accumulation Unit multiplied
by that  Division's net investment  factor for the Valuation  Period ending on
that Valuation Date.

      The net  investment  factor for a Division is determined by dividing (1)
the net asset  value  per share of the  Series  shares  held by the  Division,
determined  at the end of the  current  Valuation  Period,  plus the per share
amount of any dividend or capital gains  distribution made with respect to the
Series shares held by the Division during the current Valuation Period, by (2)
the net asset  value per share of the Series  shares  held in the  Division as
determined at the end of the previous  Valuation Period,  and subtracting from
that  result  a factor  representing  the  mortality  risk,  expense  risk and
administrative expense charge.

FIXED ACCOUNT VALUE

      Your Fixed Account  Value as of any Valuation  Date prior to the Annuity
Commencement Date is the


                                      20

<PAGE>

sum of your Fixed Account Value in each Guarantee Period as of that date. Your
Fixed Account Value in any Guarantee Period is equal to the following amounts,
in each case  increased  by  accrued  interest  at the  applicable  Guaranteed
Interest  Rate:  (1)  the  amount  of  net  purchase  payments,  renewals  and
transferred  amounts  allocated to the Guarantee Period less (2) the amount of
any  transfers  or  withdrawals  out  of  the  Guarantee   Period,   including
withdrawals to pay applicable charges.

      The Fixed Account Value is guaranteed by AGL.  Therefore,  AGL bears the
investment risk with respect to amounts allocated to the Fixed Account, except
to the  extent  that AGL may  vary the  Guaranteed  Interest  Rate for  future
Guarantee Periods (subject to the minimum  Guaranteed  Interest Rate stated in
your Contract).

            TRANSFER, AUTOMATIC REBALANCING, SURRENDER AND PARTIAL
                       WITHDRAWAL OF OWNER ACCOUNT VALUE

TRANSFERS

      Commencing 30 days after the  Contract's  date of issue and prior to the
Annuity  Commencement  Date,  you may transfer  your Account Value at any time
among the available  Divisions of Separate  Account D and  Guarantee  Periods,
subject to the conditions described below. Such transfers will be effective at
the end of the Valuation  Period in which we receive your Written or telephone
transfer request.

      If a  transfer  would  cause  your  Account  Value  in any  Division  or
Guarantee Period to fall below $500, we reserve the right to also transfer the
remaining balance in that Division or Guarantee Period in the same proportions
as the transfer request.

   
      Prior to the  Annuity  Commencement  Date and  after  the  first 30 days
following  the date the Contract  was issued,  you may make up to 12 transfers
each Contact Year without charge, but additional  transfers will be subject to
a $25 charge.  Also,  no more than 25% of the Account Value you allocated to a
Guarantee Period at its inception may be transferred during any Contract Year.
This 25% limitation  does not apply to transfers  from the one-year  Guarantee
Period,  to transfers  within 15 days before or after the end of the Guarantee
Period in which the transferred amounts were being held or to a renewal at the
end of the Guarantee Period to the same Guarantee Period.

      Subject  to the  above  general  rules  concerning  transfers,  you  may
establish  an  automatic  transfer  plan,  whereby  amounts are  automatically
transferred  by us from the Money Market  Division or the  one-year  Guarantee
Period (or any other  Guarantee  Period that is available at that time) to one
or more other Divisions on a monthly, quarterly,  semi-annual or annual basis.
This kind of  automatic  transfer  plan is also  referred  to as a dollar cost
averaging plan, under which the Owner will select the amount to be transferred
and the period of time over which transfers are to occur. We may offer certain
automatic transfer plans to Contract Owners who make new purchase payments and
who are not presently  owners of any other annuity  contract offered by AGL or
an affiliate of AGL. Under such plans,  known as "special  automatic  transfer
plans,"  we will  establish  the  period  of time  over  which  equal  monthly
transfers  will be made. We may offer a higher  Guaranteed  Interest Rate than
would otherwise be available for another Guarantee Period of the same duration
that is not offered under a special  automatic  transfer plan. Any such higher
interest  rate will  reflect  differences  in costs or  services  (due to such
factors as reduced sales expenses or  administrative  efficiencies  related to
transferring  amounts  to  other  Divisions  on an  automatic,  rather  than a
discretionary,
    


                                      21

<PAGE>

   
basis) and will not be unfairly  discriminatory  as to any  person.  Transfers
under all  automatic  transfer  plans will not count  towards  the twelve free
transfers each Contract Year, and will not incur a $25 charge.  You may obtain
additional  information about how to establish an automatic transfer plan from
your sales representative or from us at the telephone numbers and addresses on
the first page of this Prospectus.

      If the  person or  persons  that are  entitled  to make  transfers  have
completed a Telephone Transfer Privilege form and the form is on file with us,
transfers may be made pursuant to telephone instructions, subject to the terms
of the Telephone  Transfer  Privilege  authorization.  We will honor telephone
transfer instructions from any person who provides the correct information, so
there  is a risk of  possible  loss to you if  unauthorized  persons  use this
service  in your name.  Currently  we  attempt  to limit the  availability  of
telephone  transfer  instructions  only to the Owner of the Contract for which
instruction  is received.  Under the Telephone  Transfer  Privilege we are not
liable for any acts or omissions  based upon  instructions  that we reasonably
believe  to  be  genuine,   including   losses  arising  from  errors  in  the
communication of transfer  instructions.  We have  established  procedures for
accepting telephone transfer  instructions,  which include verification of the
Contract number, the identity of the caller,  both the Annuitant's and Owner's
names, and a form of personal  identification from the caller. We will mail to
the Owner a written  confirmation of the transaction.  If several persons seek
to effect  telephone  transfers at or about the same time, or if our recording
equipment  malfunctions,  it may be  impossible  for you to  make a  telephone
transfer at the time you wish.  If this  occurs,  you should  submit a Written
transfer  request.  Also, if, due to malfunction or other  circumstances,  the
recording of your telephone request is incomplete or not fully comprehensible,
we will not process the transaction.  The phone number for telephone exchanges
is 1-800-200-3883.
    

      The   Contracts  are  not  designed  for   professional   market  timing
organizations or other entities utilizing  programmed and frequent  transfers.
We  reserve  the right at any time and  without  prior  notice to any party to
terminate, suspend, or modify our policy regarding transfers.

AUTOMATIC REBALANCING

      Automatic  Rebalancing  within the  Separate  Account is  available  for
Contracts  with an  Account  Value  of  $25,000  and  larger  at the  time the
application for Automatic  Rebalancing is received.  Application for Automatic
Rebalancing can be made either at issue or after issue,  and may  subsequently
be discontinued.

      Automatic  Rebalancing occurs when funds are transferred by us among the
Separate  Account  Divisions  so that the  values in each  Division  match the
Owner's  percentage  allocation  for  Automatic  Rebalancing  then in  effect.
Automatic  Rebalancing  is  available on a  quarterly,  semi-annual  or annual
basis,  measured from the Contract  Anniversary  date. A Contract  Anniversary
date  which  falls on the  29th,  30th,  or 31st of the month  will  result in
Automatic  Rebalancing as of the 1st of the next month.  Automatic Rebalancing
does not permit  transfers to or from any Guarantee  Period.  Transfers  under
Automatic  Rebalancing  will not count towards the twelve free  transfers each
Contract Year, and will not incur a $25 charge.

SURRENDERS AND PARTIAL WITHDRAWALS

      At any time  prior  to the  Annuity  Commencement  Date  and  while  the
Annuitant is still living,  the Owner may make a full  surrender of or partial
withdrawal from his or her Contract.

      The  amount  payable  to the Owner upon full  surrender  is the  Owner's
Account Value at the end of the


                                      22

<PAGE>

Valuation  Period  in which we  receive a Written  surrender  request  in good
order,  minus  any  applicable  Surrender  Charge,  minus  the  amount  of any
uncollected  Contract Fee (see "Annual Contract Fee") and minus any applicable
premium tax.  Our current  practice is to require that you return the Contract
with any  request  for a full  surrender.  After a full  surrender,  or if the
Owner's Account Value falls to zero, all rights of the Owner, Annuitant or any
other person with respect to the Contract will  terminate,  subject to a right
to reinstate the  Contract.  (See  "One-Time  Reinstatement  Privilege.")  All
collateral  assignees of record must consent to any full  surrender or partial
withdrawal.

      Your  Written  request  for a  partial  withdrawal  should  specify  the
Divisions  of  Separate  Account  D, or the  Guarantee  Periods  of the  Fixed
Account,  from which you wish the partial withdrawal to be made. If you do not
specify,  or if  the  withdrawal  cannot  be  made  in  accordance  with  your
specification,  to the extent  necessary the withdrawal will be taken pro-rata
from the Divisions and Guarantee Periods, based on your Account Value in each.
Partial withdrawal requests must be for at least $100 or, if less, all of your
Account  Value.  If your  remaining  Account  Value in a Division or Guarantee
Period would be less than $500 as a result of the  withdrawal  (except for the
Money Market Division), we reserve the right to transfer,  without charge, the
remaining balance to the Money Market Division.  Unless you request otherwise,
upon a partial withdrawal, your Accumulation Units and Fixed Account interests
that  are  cancelled  will  have a total  value  equal  to the  amount  of the
withdrawal request,  plus any Surrender Charge, and premium tax if applicable,
payable upon the partial  withdrawal.  The amount  payable to you,  therefore,
will be the amount of the withdrawal request.

   
      We also make available a systematic  withdrawal plan under which you may
make  automatic  partial  withdrawals  at  periodic  intervals  in a specified
amount,  subject  to the  terms and  conditions  applicable  to other  partial
withdrawals.  Additional  information about how to establish such a systematic
withdrawal plan may be obtained from your sales  representative  or from us at
the  addresses  and  phone  numbers  set  forth  on the  first  page  of  this
Prospectus.  We reserve the right to modify or terminate  our  procedures  for
systematic withdrawals at any time.
    

      The  Code  provides  that a  penalty  tax  will be  imposed  on  certain
premature  surrenders or  withdrawals.  For a discussion of this and other tax
implications of total surrenders and systematic and other partial withdrawals,
including withholding requirements, see "Federal Income Tax Matters."

                  ANNUITY PERIOD AND ANNUITY PAYMENT OPTIONS

ANNUITY COMMENCEMENT DATE

      The Owner may select the  Annuity  Commencement  Date when  applying  to
purchase a  Contract  and may  change a  previously-selected  date at any time
prior to the  beginning of an Annuity  Payment  Option by submitting a Written
request, subject to Company approval. The Annuity Commencement Date may be any
day of any  month up to the  Annuitant's  one  hundredth  birthday  inclusive.
(Pennsylvania   has  special   limitations   which  may  require  the  Annuity
Commencement Date to be as early as age 85 but in no event beyond age 90.) See
"Federal  Income Tax  Matters" for a  description  of the  penalties  that may
attach to  distributions  prior to the Annuitant's  attaining age 59 1/2 under
any Contract or after April 1 of the year following the calendar year in which
the Annuitant attains age 70 1/2 under Qualified Contracts.


                                      23

<PAGE>

APPLICATION OF OWNER ACCOUNT VALUE

      We will automatically  apply your Variable Account Value in any Division
to provide  Variable  Annuity  Payments  based on that Division and your Fixed
Account Value to provide Fixed Annuity Payments. However, if you give us other
Written  instructions  at least thirty days prior to the Annuity  Commencement
Date, we will apply your Account Value in different proportions.

   
      We deduct any  applicable  state and local premium taxes from the amount
of Account Value being applied to an Annuity Payment Option. In some cases, we
may deduct a Surrender  Charge from the amount being applied.  (See "Surrender
Charge.")  Subject to any such  adjustments,  your  Variable and Fixed Account
Values are applied to an Annuity Payment Option, as discussed below, as of the
end of the  Valuation  Period that contains the tenth day prior to the Annuity
Commencement Date.
    

FIXED AND VARIABLE ANNUITY PAYMENTS

      The amount of the first monthly Fixed or Variable  Annuity  Payment will
be at least as favorable as that  produced by the annuity  tables set forth in
the  Contract,  based on the amount of your  Account  Value that is applied to
provide the Fixed or Variable Annuity Payments. Thereafter, the amount of each
monthly  Fixed  Annuity  Payment  is fixed and  specified  by the terms of the
Annuity Payment Option selected.

      The Account Value that is applied to provide  Variable  Annuity Payments
is converted to a number of Annuity  Units by dividing the amount of the first
Variable  Annuity  Payment  by the value of an  Annuity  Unit of the  relevant
Division as of the end of the  Valuation  Period that  includes  the tenth day
prior  to  the  Annuity  Commencement  Date.  This  number  of  Annuity  Units
thereafter  remains constant with respect to any Annuitant,  and the amount of
each subsequent  Variable  Annuity  Payment is determined by multiplying  this
number by the value of an Annuity Unit as of the end of the  Valuation  Period
that contains the tenth day prior to the date of each payment. If the Variable
Annuity Payments are based on more than one Division,  these  calculations are
performed  separately for each  Division.  The value of an Annuity Unit at the
end of a Valuation  Period is the value of the Annuity  Unit at the end of the
previous  Valuation  Period,  multiplied  by the net  investment  factor  (see
"Variable  Account  Value") for the Valuation  Period,  with an offset for the
3.5% assumed interest rate used in the Contract's annuity tables.

      As a result of the foregoing computations,  if the net investment return
for a  Division  for any month is at an annual  rate of more than the  assumed
interest rate used in the  Contract's  annuity  tables,  any Variable  Annuity
Payment  based on that  Division  will be greater  than the  Variable  Annuity
Payment based on that Division for the previous  month.  If the net investment
return  for a  Division  for any month is at an  annual  rate of less than the
assumed  interest rate used in the  Contract's  annuity  tables,  any Variable
Annuity Payment based on that Division will be less than the Variable  Annuity
Payment based on that Division for the previous month.

ANNUITY PAYMENT OPTIONS

      The Owner may  elect to have  annuity  payments  made  beginning  on the
Annuity  Commencement  Date  under  any  one of the  Annuity  Payment  Options
described below. We will notify the Owner 60 to 90 days prior to the scheduled
Annuity  Commencement  Date that the  Contract  is  scheduled  to mature,  and
request  that an  Annuity  Payment  Option be  selected.  If the Owner has not
selected an Annuity Payment Option


                                      24

<PAGE>

ten days prior to the Annuity  Commencement  Date, we will proceed as follows:
(1) if the  scheduled  Annuity  Commencement  Date is any  date  prior  to the
Annuitant's one hundredth  birthday,  we will extend the Annuity  Commencement
Date  to the  Annuitant's  one  hundredth  birthday;  or (2) if the  scheduled
Annuity  Commencement  Date is the  Annuitant's  one hundredth  birthday,  the
Account  Value less any  applicable  charges and premium taxes will be paid in
one sum to the Owner. This procedure is different in Pennsylvania  because the
Annuity Commencement Date cannot exceed age 90.

   
      The Code imposes minimum  distribution  requirements that have a bearing
on the  Annuity  Payment  Option  that  should be chosen  in  connection  with
Qualified   Contracts.   (See  "Federal  Income  Tax  Matters.")  We  are  not
responsible  for  monitoring  or  advising  Owners as to whether  the  minimum
distribution  requirements  are being met,  unless we have received a specific
Written request to do so.
    

      No election of any Annuity  Payment Option may be made unless an initial
annuity  payment of at least $100 would be provided,  where only Fixed or only
Variable  Annuity  Payments  are  elected,  and  $50  on  each  basis  when  a
combination  of Variable  and Fixed  Annuity  Payments  is  elected.  If these
minimums are not met, we will first reduce the frequency of annuity  payments,
and if the minimums are still not met, we will make a lump-sum  payment to the
Annuitant  or other  properly-designated  payee in the  amount of the  Owner's
Account Value, less any applicable  Surrender Charge,  any uncollected  Annual
Contract Fee, and any applicable premium tax.

   
      The Owner, or if the Owner has not done so, the Beneficiary  may, within
60 days after the death of the Owner or  Annuitant,  elect that any amount due
to the  Beneficiary be applied under any option  described  below,  subject to
certain  tax  law  requirements.   (See  "Death  Proceeds.")  Thereafter,  the
Beneficiary  will have all the remaining  rights and powers under the Contract
and be  subject to all the terms and  conditions  thereof.  The first  annuity
payment will be made at the beginning of the second month  following the month
in which we approve the  settlement  request.  Annuity  Units will be credited
based on Annuity Unit Values at the end of the Valuation  Period that contains
the tenth day prior to the beginning of said second month.
    

      When an Annuity Payment Option becomes  effective,  the Contract must be
delivered to our Home Office, in exchange for a payment contract providing for
the option elected.

   
      Information  about the relationship  between the Annuitant's sex and the
amount of annuity payments,  including requirements for gender-neutral annuity
rates in certain states and in connection with certain  employee benefit plans
is set forth under "Gender of Annuitant" in the  Statement.  (See "Contents of
Statement of Additional Information.")
    

OPTION 1 - LIFE  ANNUITY - Annuity  payments  are payable  monthly  during the
lifetime  of the  Annuitant,  ceasing  with the last  payment due prior to the
death of the Annuitant.  It would be possible under this  arrangement  for the
Annuitant or other payee to receive only one annuity  payment if the Annuitant
died prior to the second annuity payment,  since no minimum number of payments
is guaranteed.

OPTION 2 - LIFE  ANNUITY  WITH 120,  180,  OR 240 MONTHLY  PAYMENTS  CERTAIN -
Annuity  payments are payable  monthly  during the  lifetime of an  Annuitant;
provided,   that  if  the  Annuitant  dies  during  the  period  certain,  the
Beneficiary is entitled to receive  monthly  payments for the remainder of the
period certain.


                                      25

<PAGE>

OPTION 3 - JOINT AND LAST SURVIVOR LIFE ANNUITY - Annuity payments are payable
monthly  during the lifetime of the  Annuitant  and another payee and continue
during the lifetime of the  survivor,  ceasing with the last payment  prior to
the death of the survivor.  It is possible under this option for the Annuitant
or other  payee to  receive  only one  annuity  payment if both die before the
second annuity payment, since no minimum number of payments is guaranteed.  If
one of these persons dies before the Annuity  Commencement  Date, the election
of this option is revoked,  the survivor  becomes the sole  Annuitant,  and no
death proceeds are payable by virtue of the death of the other Annuitant.

OPTION 4 - PAYMENTS  FOR  DESIGNATED  PERIOD - Annuity  payments  are  payable
monthly to an Annuitant or other  properly-designated  payee, or at his or her
death,  the  Beneficiary,  for a selected number of years ranging from five to
forty. If this option is selected on a variable basis,  the designated  period
may  not   exceed   the   life   expectancy   of  such   Annuitant   or  other
properly-designated payee.

OPTION 5 - PAYMENTS  OF A SPECIFIC  DOLLAR  AMOUNT - The amount due is paid in
equal monthly  installments of a designated  dollar amount (not less than $125
nor more than $200 per annum per $1,000 of the original  amount due) until the
remaining  balance is less than the amount of one  installment.  If the person
receiving these payments dies, the remaining  payments  continue to be made to
the  Beneficiary.  Payments  under this option are  available on a fixed basis
only. To determine the remaining balance at the end of any month, such balance
at the end of the previous month is decreased by the amount of any installment
paid during the month and the result will be  accumulated  at an interest rate
not less than 3.5% compounded  annually.  If the remaining balance at any time
is less than the amount of one installment, such balance will be paid and will
be the final payment under the option.

   
      Under the fourth  option  there is no  mortality  guarantee  by us, even
though  Variable  Annuity  Payments will be reduced as a result of a charge to
Separate  Account D which is partially  for mortality  risks.  (See "Charge to
Separate Account D.")
    

      A payee  receiving  Variable (but not Fixed) Annuity  Payments under the
fourth  option can elect at any time to commute  (terminate)  such  option and
receive the current  value of the annuity,  which would be based on the values
next  determined  after the Written request for payment is received by us. The
current  value of the  annuity  under  the  fourth  option is the value of all
remaining annuity payments,  assumed to be level,  discounted to present value
at an annual rate of 3.5%.  Other than by election of such a lump-sum  payment
under the fourth option,  an Annuity Payment Option may not be terminated once
annuity payments have commenced.

      Under  federal  tax  regulations,  the  election  of the fourth or fifth
options may be treated in the same manner as a surrender of the total account.
For tax  consequences  of such  treatment,  see "Federal  Income Tax Matters."
Also, in such a case, tax-deferred treatment of subsequent earnings may not be
available.

      ALTERNATIVE  AMOUNT  UNDER FIXED LIFE  ANNUITY  OPTIONS - Each  Contract
provides  that when  Fixed  Annuity  Payments  are to be made under one of the
first three Annuity  Payment  Options  described  above,  the Owner (or if the
Owner has not elected a payment  option,  the  Beneficiary)  may elect monthly
payments  to the  Annuitant  or other  properly-designated  payee equal to the
monthly payment available under similar  circumstances based on single payment
immediate fixed annuity rates then in use by us. The purpose of this provision
is to assure the Annuitant that, at retirement,  if the fixed annuity purchase
rate then offered by us for new single payment  immediate annuity contracts is
more  favorable  than  the  annuity  rates  guaranteed  by the  Contract,  the
Annuitant or other  properly-designated payee will be given the benefit of the
new


                                      26

<PAGE>

annuity rates.

      In lieu of monthly  payments,  payments  may be elected on a  quarterly,
semi-annual or annual basis,  in which case the amount of each annuity payment
will be determined on a basis consistent with that described above for monthly
payments.

TRANSFERS

      After  the  Annuity   Commencement   Date,   the   Annuitant   or  other
properly-designated  payee  may make one  transfer  every  180 days  among the
available  Divisions  of Separate  Account D or from the  Divisions to a fixed
Annuity  Payment  Option.  No charge will be assessed  for such  transfer.  No
transfers from a fixed to a variable Annuity Payment Option are permitted.  If
a transfer  would  cause the value that is  attributable  to a Contract in any
Division to fall below $500,  we reserve the right to transfer  the  remaining
balance in that  Division  in the same  proportion  as the  transfer  request.
Transfers  will be  effected  at the end of the  Valuation  Period in which we
receive the Written transfer request at our Home Office.  We reserve the right
to terminate or restrict transfers at any time.

                                DEATH PROCEEDS

DEATH PROCEEDS PRIOR TO THE ANNUITY COMMENCEMENT DATE

      The death proceeds  described below are payable to the Beneficiary under
the Contract if, prior to the Annuity  Commencement Date, any of the following
events  occurs:  (a) the Annuitant  dies and no Contingent  Annuitant has been
named  under a  Non-Qualified  Contract;  (b) the  Annuitant  dies and we also
receive  proof of death of any named  Contingent  Annuitant;  or (c) the Owner
(including  the first to die in the case of joint  Owners) of a  Non-Qualified
Contract  dies,  regardless  of  whether  said  deceased  Owner  was  also the
Annuitant  (however,  if the Beneficiary is the Owner's surviving spouse,  the
Beneficiary  may elect to  continue  the  Contract as  described  in the fifth
paragraph  below).  The death  proceeds,  prior to deduction of any applicable
premium  taxes,  will equal the  greatest  of (1) the sum of all net  purchase
payments  made  (less  any  previously-deducted  premium  taxes  and all prior
partial  withdrawals),  (2) the  Owner's  Account  Value  as of the end of the
Valuation Period in which we receive,  at our Home Office,  proof of death and
the  Written  request  as to  the  manner  of  payment,  or  (3)  the  Highest
Anniversary Value prior to the date of death, as defined below.

      The  Highest  Anniversary  Value  prior  to the  date of  death  will be
determined as follows:

            First,  we will calculate the Account Values at the end of each of
            the  past  Contract  Anniversaries  that  occurred  prior  to  the
            deceased's 81st birthday;

            Second, each of the Account Values will be increased by the amount
            of net  purchase  payments  made  since  the end of such  Contract
            Years; and

            Third, the result will be reduced by the amount of any withdrawals
            made since the end of such Contract Years.

      The Highest  Anniversary Value will be an amount equal to the highest of
such values.  The Highest  Anniversary  Value will not be calculated after the
81st birthday. Net purchase payments are purchase


                                      27

<PAGE>

payments less applicable premium tax.

      We will pay the death  proceeds  to the  Beneficiary  as of the date the
proceeds become payable. Such date is the end of the Valuation Period in which
we receive proof of the Owner's or Annuitant's  death and a Written request in
good order from the Beneficiary as to the manner of payment.

   
      If the Owner has not already done so, the Beneficiary  may, within sixty
days after the date the death proceeds  become  payable,  elect to receive the
death  proceeds  as a lump  sum or in the form of one of the  Annuity  Payment
Options  provided in the  Contract.  (See  "Annuity  Payment  Options.") If we
receive  no  request  as to the  manner of  payment,  we will make a  lump-sum
payment, based on values determined at that time.
    

      If the Owner under a  Non-Qualified  Contract  dies prior to the Annuity
Commencement  Date,  the Code  requires  that all  amounts  payable  under the
Contract be  distributed  (a) within five years of the date of death or (b) as
annuity payments beginning within one year of the date of death and continuing
over a period not extending beyond the life expectancy of the Beneficiary.  If
the  Beneficiary  is the  Owner's  surviving  spouse,  the spouse may elect to
continue  the  Contract  as the new Owner and, if the  original  Owner was the
Annuitant,  as the new Annuitant.  If the Owner is not a natural person, these
requirements  apply upon the death of the primary Annuitant within the meaning
of the Code.  Failure to  satisfy  these Code  distribution  requirements  may
result in serious adverse tax  consequences.  Under a parallel  section of the
Code, similar  requirements apply to retirement plans in connection with which
Qualified Contracts are issued.

DEATH PROCEEDS AFTER THE ANNUITY COMMENCEMENT DATE

   
      If the Annuitant dies following the Annuity  Commencement Date, the only
amounts payable to the Beneficiary or other  properly-designated payee are any
continuing  payments  provided for under the Annuity Payment Option  selected.
(See "Annuity  Payment  Options.") In such a case, the payee will have all the
remaining  rights and powers  under a Contract and be subject to all the terms
and  conditions  thereof.  Also, if the Annuitant  dies  following the Annuity
Commencement  Date, no previously  named  Contingent  Annuitant can become the
Annuitant.
    

      If the payee  under a  Non-Qualified  Contract  dies  after the  Annuity
Commencement  Date,  any  remaining  amounts  payable  under  the terms of the
Annuity  Payment  Option must be  distributed at least as rapidly as under the
method of distribution  then in effect.  If the payee is not a natural person,
this  requirement  applies upon the death of the primary  Annuitant within the
meaning of the Code.  Failure to satisfy  these  requirements  of the Code may
result in serious adverse tax  consequences.  Under a parallel  section of the
Code,  similar  requirements  apply to the retirement plans in connection with
which Qualified Contracts are issued.

PROOF OF DEATH

      We accept the  following  as proof of any  person's  death:  a copy of a
certified  death  certificate;  a copy of a  certified  decree  of a court  of
competent  jurisdiction  as to the finding of death; a written  statement by a
medical  doctor who attended  the deceased at the time of death;  or any other
proof satisfactory to us.

      Once we have paid the death  proceeds,  the Contract  terminates  and we
have no further obligations thereunder.


                                      28

<PAGE>

                          CHARGES UNDER THE CONTRACTS

PREMIUM TAXES

      When applicable, we will deduct an amount to cover premium taxes imposed
by certain  states.  We may deduct such  amount  either at the time the tax is
imposed or later.  Such deduction may be made, in accordance  with  applicable
state law:

(1)   from purchase payment(s) when received; or
(2)   from the Owner's Account Value at the time annuity payments begin; or
(3)   from the amount of any partial withdrawal; or
(4)   from  proceeds  payable upon  termination  of the Contract for any other
      reason,  including  death of the Annuitant or Owner, or surrender of the
      Contract.

      If  premium  tax is paid,  AGL may  reimburse  itself  for such tax when
deduction is being made under items 2, 3, or 4 above calculated by multiplying
the sum of Purchase  Payments being  withdrawn by the  applicable  premium tax
percentage.

      Applicable premium tax rates depend upon the Owner's  then-current place
of residence. Applicable rates currently range from 0% to 3.5% and are subject
to change by legislation,  administrative interpretations or judicial acts. We
will not make a profit on this charge.

SURRENDER CHARGE

      The Surrender  Charge  reimburses us for part of our expenses related to
distributing  the  Contracts.  We  believe,  however,  that the amount of such
expenses will exceed the amount of revenues generated by the Surrender Charge.
We will pay such  excess  out of our  general  surplus,  which  might  include
profits from the charge for the assumption of mortality and expense risks.

      Unless a withdrawal  is exempt from the  Surrender  Charge (as discussed
below),  the  Surrender  Charge is a percentage of the amount of each purchase
payment that is withdrawn  during the first seven years after it was received.
The  percentage  declines  depending  on how many years have passed  since the
withdrawn  purchase payment was originally  credited to your Account Value, as
follows:

<TABLE>
<CAPTION>
                                             Surrender Charge as a
        Year of Purchase                     Percentage of Purchase
        Payment Withdrawal                   Payment Withdrawn
        ------------------                   ----------------------
<S>                                                   <C>
               1st                                     6%
               2nd                                     6%
               3rd                                     5%
               4th                                     5%
               5th                                     4%
               6th                                     3%
               7th                                     2%
               Thereafter                              0%
</TABLE>


                                      29

<PAGE>

      Only for the purpose of computing  the  Surrender  Charge,  the earliest
purchase  payments are deemed to be withdrawn first, and before any amounts in
excess of  purchase  payments  are  withdrawn  from your  Account  Value.  The
following  transactions  will be  considered  as  withdrawals  for purposes of
assessing  the  Surrender  Charge:   total  surrender,   partial   withdrawal,
commencement of an Annuity Payment Option, and termination due to insufficient
Account Value.

      Nevertheless,  the Surrender Charge will NOT apply to withdrawals in the
      following circumstances:

      The amount of  withdrawals  that exceeds the  cumulative  amount of your
      purchase payments;

      Death of the Annuitant, at any age, after the Annuity Commencement Date;

      Death of the Annuitant,  at any age,  prior to the Annuity  Commencement
      Date, provided no Contingent Annuitant survives;

      Death  of the  Owner,  including  the  first to die in the case of joint
      Owners of a Non-Qualified Contract;

      Annuitization  over at least 10 years, or life contingent  annuitization
      where the life expectancy is at least 10 years;

      Within the 30 day window under the One-Time Reinstatement Privilege;

      If the Annuitant  has been  confined to a long-term  care facility or is
      subject to a terminal  illness  (to the extent  that the rider for these
      matters is available in your state), as set forth under "Long- Term Care
      and Terminal Illness".

      The Surrender Charge also does NOT apply to the surrender of a Contract,
or to the withdrawal of Contract Value (limited to the Variable  Account Value
and the one year  Guarantee  Period) of a Contract,  issued to owners who are:
(1) employees or registered  representatives (or the spouses or minor children
of employees or registered representatives) of any broker-dealer authorized to
sell  the  Contracts,  or (2)  officers,  directors,  or  bona-fide  full-time
employees of AGL or American General  Securities  Incorporated,  the principal
underwriter of the Contracts,  or their  affiliated  companies,  or Van Kampen
American Capital Distributors,  Inc., the distributor of the Contracts, or its
affiliated  companies.  These  waivers of Surrender  Charge are based upon the
Contract Owner's status at the time the Contract was purchased.

      In addition,  the Surrender Charge does NOT apply to the portion of your
first  withdrawal or total surrender in any Contract Year that does not exceed
10% of the amount of your purchase  payments that (a) have not previously been
withdrawn and (b) have been credited to the Contract for at least one year. If
multiple  withdrawals are made during a Contract Year, the amount eligible for
the free withdrawal will be recalculated at the time of each withdrawal. After
the first Contract Year,  non-automatic and automatic  withdrawals may be made
in the same Contract Year subject to the 10% limitation. For withdrawals under
a systematic  withdrawal plan,  Purchase Payments credited for 30 days or more
are eligible for the 10% free withdrawal.

      The Surrender  Charge will not apply to any amounts  withdrawn which are
in excess of the amount


                                      30

<PAGE>

permitted  by the 10% free  withdrawal  privilege,  described  above,  if such
amounts  are  required  to be  withdrawn  to obtain or  retain  favorable  tax
treatment.  For example, under certain circumstances the income and estate tax
benefits of a charitable  remainder  trust may be available only if assets are
withdrawn  from a Contract  funding  such trust more rapidly than the 10% free
withdrawal privilege would permit. This exception is subject to our approval.

      A free  withdrawal  pursuant to any of the  foregoing  Surrender  Charge
exceptions is not deemed to be a withdrawal of purchase  payments,  except for
purposes of  computing  the 10% free  withdrawal  described  in the  preceding
paragraph.  A penalty tax may be imposed on  distributions if the recipient is
under age 59 1/2. (See "Penalty Tax on Premature Distributions.")

TRANSFER CHARGES

      The charges to defray the expense of effecting  transfers  are described
under "Transfer,  Automatic  Rebalancing,  Surrender and Partial Withdrawal of
Owner  Account  Value -  Transfers"  and "Annuity  Period and Annuity  Payment
Options - Transfers." These charges are designed not to yield a profit to us.

ANNUAL CONTRACT FEE

      An Annual Contract Fee of $30 will be deducted from each Owner's Account
Value at the end of each Contract Year prior to the Annuity Commencement Date.
This Fee is for  administrative  expenses  (which do not  include  expenses of
distributing  the  Contracts),  and we do not expect that the revenues we will
derive from this Fee will exceed such expenses.  Unless paid directly, the Fee
will be allocated  among the Guarantee  Periods and Divisions in proportion to
your Account Value in each.  Certain states,  however,  restrict the amount of
the Fee which can be allocated to the  Guarantee  Periods.  The entire Fee for
the year will be deducted from the proceeds of any full surrender.  We reserve
the right to waive the Fee.

CHARGE TO SEPARATE ACCOUNT D

      To offset  other  administrative  expenses  not  covered  by the  Annual
Contract Fee discussed above, and to compensate us for assuming  mortality and
expense  risks  under the  Contracts,  Separate  Account D will  incur a daily
charge at an annualized  rate of 1.40% of the average daily net asset value of
Separate Account D attributable to the Contracts.  Of this amount, .15% is for
administrative  expenses  and 1.25% is for the  assumption  of  mortality  and
expense risks. We do not expect to earn a profit on that portion of the charge
which is for administrative expenses, but we do expect to derive a profit from
the portion which is for the assumption of mortality and expense risks.  There
is no  necessary  relationship  between the amount of  administrative  charges
imposed on a given Contract and the amount of expenses  actually  attributable
to that Contract.

      In  assuming  the  mortality  risk,  we are subject to the risk that our
actuarial  estimate of mortality rates may prove erroneous and that Annuitants
will live  longer  than  expected,  or that more  Owners  or  Annuitants  than
expected will die at a time when the death benefit  guaranteed by us is higher
than the net surrender value of their interests in the Contracts.  In assuming
the  expense  risk,  we are  subject  to the risk that the  revenues  from the
expense  charges under the Contracts  (which  charges are guaranteed not to be
increased) will not cover our expense of administering the Contracts.


                                      31

<PAGE>

MISCELLANEOUS

      Charges  and  expenses  are paid out of the  assets of each  Series,  as
described in the prospectus  relating to that Series.  We reserve the right to
impose  charges or establish  reserves for any federal or local taxes incurred
or that may be  incurred  by us,  and that may be deemed  attributable  to the
Contracts.

SYSTEMATIC WITHDRAWAL PLAN

      Automatic  partial  withdrawals,  with minimum  payments of $100, may be
made at periodic  intervals  through a systematic  withdrawal  program and the
Contract  Owner may choose  from  payment  schedules  of  monthly,  quarterly,
semi-annually,  or  annually,  and  may  start,  stop,  increase  or  decrease
payments.  Withdrawals  may start as early as 30 days  after the issue date of
the  Contract  and may be taken  from the Fixed  Account or any  Division,  as
specified by the Owner.  Systematic  withdrawals  are subject to the terms and
conditions  applicable  to  other  partial  withdrawals,  including  Surrender
Charges and exceptions to Surrender Charges.

ONE-TIME REINSTATEMENT PRIVILEGE

      If the Account  Value is at least $500,  the Owner may elect to reinvest
all of the proceeds that were  previously  liquidated from the Contract within
the past 30 days and have the Surrender Charge and any Annual Contract Fee not
then due credited  back to the  Contract.  The funds will be reinvested at the
value next  following  the date of receipt of the  reinstated  Account  Value.
Unless you request  otherwise,  the reinstated Account Value will be allocated
among the Divisions and Guarantee Periods in the same proportions as the prior
surrender. You may use this privilege only once.

   
      This privilege is not available under Contracts purchased in Oregon.
    

REDUCTION IN SURRENDER CHARGES OR ADMINISTRATIVE CHARGES

      We may reduce the Surrender  Charges or  administrative  charges imposed
under certain Qualified Contracts in connection with employer-sponsored plans.
Any such reductions will reflect differences in costs or services (due to such
factors as reduced sales expenses or administrative  efficiencies  relating to
serving a large number of employees of a single employer and functions assumed
by the  employer  that we  otherwise  would have to  perform)  and will not be
unfairly discriminatory as to any person.

                      LONG-TERM CARE AND TERMINAL ILLNESS

      THE RIDER DESCRIBED BELOW IS NOT AVAILABLE IN ALL STATES, AND YOU SHOULD
THEREFORE  CONSULT YOUR SALES  REPRESENTATIVE OR OUR HOME OFFICE AS TO WHETHER
IT WILL APPLY TO YOU. THERE IS NO SEPARATE CHARGE FOR THIS RIDER.

      LONG-TERM CARE

      Pursuant to a special  Contract rider, no Surrender Charge will apply to
a partial  withdrawal or total  surrender  made during any period of time that
the Annuitant is confined  continuously for 30 days or more (or within 30 days
after discharge) in a hospital or state-licensed  in-patient nursing facility.
We must receive


                                      32

<PAGE>

Written proof of such confinement that is satisfactory to us.

TERMINAL ILLNESS

      The rider also provides that no Surrender Charge will apply to a partial
withdrawal  or total  surrender  if we have  received  a  physician's  Written
certification  that the Annuitant is  considered to be terminally  ill and not
expected to live more than  twelve  months and have  waived or  exercised  our
right to a second physician's opinion.

                        OTHER ASPECTS OF THE CONTRACTS

      Only an  officer of AGL can agree to change or waive the  provisions  of
any  Contract.  The Contracts  are  non-participating  and are not entitled to
share in any dividends, profits or surplus of AGL.

OWNERS, ANNUITANTS, AND BENEFICIARIES; ASSIGNMENTS

      The Owner of a Contract  will be the same as the  Annuitant,  unless the
purchaser  designates a different  Owner when applying to purchase a Contract.
In the case of joint  ownership,  both Owners must join in the exercise of any
rights or  privileges  under the Contract.  The  Annuitant and any  Contingent
Annuitant  are  designated  in the  application  for a  Contract  and  may not
thereafter be changed.

      The  Beneficiary  and any Contingent  Beneficiary  are  designated  when
applying to purchase a Contract.  A Beneficiary or Contingent  Beneficiary may
be changed by the Owner  prior to the  Annuity  Commencement  Date,  while the
Annuitant is still alive, and by the payee following the Annuity  Commencement
Date.  Any  designation  of a new  Beneficiary  or Contingent  Beneficiary  is
effective as of the date it is signed but will not affect any payments we make
or action we take  before  receiving  the  Written  request.  We also need the
Written consent of any irrevocably-named Beneficiary or Contingent Beneficiary
before making a change. Under certain retirement programs, spousal consent may
be  required  to name a  Beneficiary  other  than the  spouse  or to  change a
Beneficiary to a person other than the spouse.  We are not responsible for the
validity of any designation of a Beneficiary or Contingent Beneficiary.

      If no named Beneficiary or Contingent  Beneficiary is living at the time
any payment is to be made, the Owner will be the Beneficiary,  or if the Owner
is not then living, the Owner's estate will be the Beneficiary.

      Rights under a Qualified Contract may be assigned only in certain narrow
circumstances  referred to therein.  Owners and other  payees may assign their
rights under  Non-Qualified  Contracts,  including their ownership  rights. We
take no  responsibility  for the  validity  of any  assignment.  A  change  in
ownership  rights  must be made in Writing and a copy must be sent to our Home
Office. The change will be effective on the date it was made,  although we are
not bound by a change until the date we record it. The rights under a Contract
are subject to any  assignment of record at our Home Office.  An assignment or
pledge of a Contract may have adverse tax  consequences.  (See "Federal Income
Tax Matters.")

REPORTS

      We will mail to Owners (or  persons  receiving  payments  following  the
Annuity Commencement Date), at their last known address of record, any reports
and communications required by applicable law or


                                      33

<PAGE>

regulation.  You should therefore give us prompt written notice of any address
change.

RIGHTS RESERVED BY US

      Upon  notice to the Owner,  a  Contract  may be  modified  by us, to the
extent  necessary  in  order to (1)  operate  Separate  Account  D in any form
permitted  under  the 1940 Act or in any  other  form  permitted  by law;  (2)
transfer  any assets in any  Division to another  Division,  or to one or more
separate accounts,  or the Fixed Account; (3) add, combine or remove Divisions
in Separate  Account D, or combine the Separate  Account with another separate
account;  (4) add,  restrict or remove Guarantee Periods of the Fixed Account;
(5) make any new Division  available to you on a basis to be determined by us;
(6)substitute,  for the  shares  held in any  Division,  the shares of another
Series or the shares of  another  investment  company or any other  investment
permitted  by law;  (7) make any changes  required by the Code or by any other
applicable law, regulation or interpretation in order to continue treatment of
the Contract as an annuity; (8) commence deducting premium taxes or adjust the
amount of premium taxes deducted in accordance with  applicable  state law; or
(9) make any changes  required  to comply  with the rules of any Series.  When
required by law, we will obtain your  approval of changes and the  approval of
any appropriate regulatory authority.

PAYMENT AND DEFERMENT

      Amounts  surrendered  or withdrawn from a Contract will normally be paid
within seven  calendar days after the end of the Valuation  Period in which we
receive the Written surrender or withdrawal request in good order. In the case
of payment of death proceeds, if we do not receive a Written request as to the
manner of payment within 60 days after the death proceeds become payable,  any
death  benefit  proceeds  will be paid as a lump sum,  normally  within  seven
calendar days after the end of the Valuation Period that contains the last day
of said 60 day period.  We reserve  the right,  however,  to defer  payment or
transfers of amounts out of the Fixed  Account for up to six months.  Also, we
reserve the right to defer  payment of that portion of your Account Value that
is attributable to a purchase payment made by check for a reasonable period of
time (not to exceed 15 days) to allow the check to clear the banking system.

      Finally,  we reserve  the right to defer  payment of any  surrender  and
annuity  payment  amounts  or death  benefit  amounts  of any  portion  of the
Variable Account Value if (a) the New York Stock Exchange is closed other than
customary  weekend  and  holiday  closings,  or  trading on the New York Stock
Exchange is restricted; (b) an emergency exists, as a result of which disposal
of  securities  is  not  reasonably   practicable  or  it  is  not  reasonably
practicable  to  fairly  determine  the  Variable  Account  Value;  or (c) the
Securities  and  Exchange  Commission  by  order  permits  the  delay  for the
protection  of Owners.  Transfers and  allocations  of Account Value among the
Divisions   and  the  Fixed   Account  may  also  be  postponed   under  these
circumstances.

                          FEDERAL INCOME TAX MATTERS

GENERAL

      It is  not  possible  to  comment  on  all of  the  federal  income  tax
consequences associated with the Contracts.  Federal income tax law is complex
and its  application  to a  particular  person  may  vary  according  to facts
peculiar to such person. Consequently,  this discussion is not intended as tax
advice,  and you should consult with a competent tax adviser before purchasing
a Contract.


                                      34

<PAGE>

   
      The  discussion  is based on the law,  regulations  and  interpretations
existing  on the  date of this  Prospectus.  Congress  has in the past and may
again in the future enact legislation  changing the tax treatment of annuities
in both the Qualified and the Non-Qualified  markets.  The Treasury Department
may issue new or amended regulations or other  interpretations of existing tax
law. Judicial  interpretations may also affect the tax treatment of annuities.
It is possible that such changes could have a retroactive  effect.  We suggest
that you consult your legal or tax adviser on these issues.
    

      The discussion does not address state or local tax, estate and gift tax,
or social security tax consequences associated with the Contracts.

NON-QUALIFIED CONTRACTS

      PURCHASE  PAYMENTS.  Purchasers  of a Contract that does not qualify for
special tax  treatment  and is therefore  "Non-Qualified"  may not deduct from
their gross income the amount of purchase payments made.

      TAX DEFERRAL PRIOR TO ANNUITY  COMMENCEMENT DATE. Owners who are natural
persons are not taxed  currently on increases in their Account Value resulting
from  interest  earned in the Fixed  Account  or, if  certain  diversification
requirements  are met, the investment  experience of Separate  Account D. This
treatment  applies to Separate Account D only if it invests in Series that are
"adequately  diversified" in accordance with Treasury Department  regulations.
Although we do not control the Series,  the investment  advisers to the Series
have  undertaken to use their best efforts to operate the Series in compliance
with these diversification requirements. A Contract investing in a Series that
failed  to meet the  diversification  requirements  would  subject  Owners  to
current taxation of income in the Contract that has not previously been taxed.
Income means the excess of the Account  Value over the Owner's  investment  in
the Contract (discussed below).

      Current  regulations do not provide guidance as to any  circumstances in
which   control  over   allocation  of  values  among   different   investment
alternatives  may cause  Owners or persons  receiving  annuity  payments to be
treated  as the  owners of  Separate  Account D assets  for tax  purposes.  We
reserve the right to amend the  Contracts  in any way  necessary  to avoid any
such  result.  The  Treasury  Department  has  stated  that  it may  establish
standards in this regard through  regulations  or rulings.  Such standards may
apply only prospectively, although retroactive application is possible if such
standards are considered not to embody a new position.

      Owners  that  are  not  natural  persons  --  that  is,  Owners  such as
corporations -- are taxed currently on annual increases in their Account Value
unless an exception applies.  Exceptions exist for, among other things, Owners
that are not  natural  persons  but that hold the  Contract  as an agent for a
natural person.

      TAXATION OF ANNUITY  PAYMENTS.  Each annuity payment  received after the
Annuity Commencement Date is excludible from gross income in part. In the case
of Fixed Annuity Payments, the excludible portion is determined by multiplying
the amount  paid by the ratio of the  investment  in the  Contract  (discussed
below) to the expected return under the fixed Annuity  Payment Option.  In the
case of Variable Annuity Payments,  the amount paid is multiplied by the ratio
of the investment in the Contract to the number of expected payments.  In both
cases, the remaining  portion of each annuity  payment,  and all payments made
after the investment in the Contract has been reduced to zero, are included in
the payee's income.  Should annuity  payments cease on account of the death of
the Annuitant before the investment in the Contract has been


                                      35

<PAGE>

fully recovered,  the payee is allowed a deduction for the unrecovered amount.
If the payee is the Annuitant, the deduction is taken on the final tax return.
If the payee is a Beneficiary, that Beneficiary may recover the balance of the
total  investment  as  payments  are made or on the  Beneficiary's  final  tax
return.  An Owner's  "investment  in the  Contract" is the amount equal to the
portions of purchase  payments made by or on behalf of the Owner that have not
been excluded or deducted  from the  individual's  gross income,  less amounts
previously received under the Contract that were not included in income.

      TAXATION  OF  PARTIAL   WITHDRAWALS   AND  TOTAL   SURRENDERS.   Partial
withdrawals  from a Contract are  includible  in income to the extent that the
Owner's  Account Value exceeds the investment in the Contract.  In the event a
Contract is surrendered in its entirety,  any amount received in excess of the
investment in the Contract is includible in income,  and any remaining  amount
received is excludible from income.  All annuity contracts issued by us to the
same Owner  during any  calendar  year are to be  aggregated  for  purposes of
determining the amount of any distribution that is includible in gross income.

      PENALTY  TAX ON  PREMATURE  DISTRIBUTIONS.  A penalty  tax is imposed on
distributions  under a  Contract  equal  to 10% of the  amount  includible  in
income. The penalty tax will not apply,  however, to (1) distributions made on
or after the recipient attains age 59 1/2, (2) distributions on account of the
recipient's becoming disabled, (3) distributions that are made after the death
of the Owner  prior to the  Annuity  Commencement  Date or the payee after the
Annuity Commencement Date (or if such person is not a natural person, that are
made after the death of the primary  Annuitant,  as defined in the Code),  and
(4)  distributions  that are part of a series of substantially  equal periodic
payments made over the life (or life expectancy) of the Annuitant or the joint
life (or  joint  life  expectancies)  of the  Annuitant  and the  Beneficiary.
Premature  distributions  may  result,  for  example,  from an  early  Annuity
Commencement  Date, an early surrender,  partial withdrawal from or assignment
of a Contract,  or the early death of an  Annuitant,  unless  clause (3) above
applies.

      PAYMENT OF DEATH  PROCEEDS.  Special rules apply to the  distribution of
any death proceeds payable under the Contract. (See "Death Proceeds.")

      ASSIGNMENTS AND LOANS. An assignment,  loan, or pledge with respect to a
Non-Qualified Contract is taxed in the same manner as a partial withdrawal, as
described above.  Repayment of a loan or release of an assignment or pledge is
treated as a new purchase payment.

INDIVIDUAL RETIREMENT ANNUITIES ("IRAS")
   

      PURCHASE PAYMENTS.  Individuals who are not active participants in a tax
qualified  retirement plan may, in any year,  deduct from their taxable income
purchase  payments  for an IRA  equal to the  lesser  of $2,000 or 100% of the
individual's  earned income. In the case of married individuals filing a joint
return, the deduction will, in general, be the lesser of $4,000 or 100% of the
combined  earned income of both  spouses,  reduced by any deduction for an IRA
purchase  payment  allowed to the spouse.  Single persons who participate in a
tax-qualified retirement plan and who have adjusted gross income not in excess
of  $30,000  may fully  deduct  their IRA  purchase  payments.  Those who have
adjusted gross income in excess of $40,000 will not be able to deduct purchase
payments, and for those with adjusted gross income between $30,000 and $40,000
the deduction is phased out based on the amount of income.  Beginning in 1999,
the  income  range  over  which the  otherwise  deductible  portion  of an IRA
purchase  payment  will be phased out for single  persons  will  increase,  as
follows:  1999--$31,000 to $41,000; 2000--$32,000 to $42,000; 2001--$33,000 to


                                      36

<PAGE>

$43,000;  2002--$34,000 to $44,000; 2003--$40,000 to $50,000; 2004--$45,000 to
$55,000; and 2005 and thereafter--$50,000 to $60,000.

      Similarly,  the otherwise  deductible portion of an IRA purchase payment
will be  phased  out,  in the case of  married  individuals  filing  joint tax
returns,  with adjusted gross income between  $50,000 and $60,000,  and in the
case of married  individuals  filing  separately,  with adjusted  gross income
between $0 and  $10,000.  Beginning  in 1999,  the income range over which the
otherwise deductible portion of an IRA purchase payment will be phased out for
married individuals filing joint tax returns will increase as follows:  1999--
$51,000 to $61,000; 2000--$52,000 to $62,000; 2001--$53,000 to $63,000; 2002--
$54,000 to  $64,000;  2003--$60,000  to  $70,000;  2004--$65,000  to  $75,000;
2005--$70,000   to   $80,000;   2006--$75,000   to   $85,000;   and  2007  and
thereafter--$80,000 to $100,000.

      A married  individual  filing a joint tax  return,  who is not an active
participant in a tax qualified  retirement plan, but whose spouse is an active
participant in such a plan,  may, in any year,  deduct from his or her taxable
income  purchase  payments for an IRA equal to the lesser of $2,000 or 100% of
the individual's earned income. For such an individual,  the income range over
which the  otherwise  deductible  portion of an IRA  purchase  payment will be
phased out is $150,000 to $160,000.

      TAX FREE  ROLLOVERS.  Amounts may be transferred in a tax-free  rollover
from a  tax-qualified  plan to an IRA  (and  from one IRA to  another  IRA) if
certain  conditions  are met. All taxable  distributions  ("eligible  rollover
distributions")  from tax qualified  plans are eligible to be rolled over with
the  exception  of (1)  annuities  paid  over a life or life  expectancy,  (2)
installments  for a period  of ten  years or  more,and  (3)  required  minimum
distributions under section 401(a)(9) of the Code.

      Rollovers may be accomplished in two ways.  First, an eligible  rollover
distribution may be paid directly to an IRA (a "direct rollover"). Second, the
distribution may be paid directly to the Annuitant and then, within 60 days of
receipt, the amount may be rolled over to an IRA. However, any amount that was
not  distributed  as a direct  rollover  will be  subject  to 20%  income  tax
withholding.

      DISTRIBUTIONS  FROM AN IRA.  Amounts  received  under an IRA as  annuity
payments,  upon partial withdrawal or total surrender,  or on the death of the
Annuitant,  are included in the Annuitant's or other  recipient's  income.  If
nondeductible  purchase  payments  have been made,  a pro rata portion of such
distributions  may not be included in income.  A 10% penalty tax is imposed on
the amount includible in gross income from distributions that occur before the
Annuitant  attains  age 59 1/2 and that are not  made on  account  of death or
disability,  with certain  exceptions,  including  distributions for qualified
first-time   home   purchases  for  the   individual,   a  spouse,   children,
grandchildren  or  ancestor,  subject  to  a  $10,000  lifetime  maximum,  and
distributions  for higher  education  expenses for the  individual,  a spouse,
children,  or grandchildren.  These exceptions include  distributions that are
part of a series of substantially  equal periodic  payments made over the life
(or life  expectancy)  of the  Annuitant  or the joint  lives  (or joint  life
expectancies) of the Annuitant and the  Beneficiary.  Distributions of minimum
amounts  specified by the Code must  commence by April 1 of the calendar  year
following  the  calendar  year in  which  the  Annuitant  attains  age 70 1/2.
Additional  distribution  rules apply after the death of the Annuitant.  These
rules are similar to those  governing  distributions  on the death of an Owner
(or other payee during the Annuity Period) under a Non-Qualified Contract. See
"Death Proceeds."  Failure to comply with the minimum  distribution rules will
result in the  imposition  of a penalty  tax of 50% of the amount by which the
minimum distribution required exceeds the actual distribution.


                                      37

<PAGE>

ROTH IRAS

      Beginning in 1998, individuals may purchase a new type of non-deductible
IRA,  known as a Roth IRA.  Purchase  payments  for a Roth IRA are  limited to
$2,000  per year.  This  limitation  is  reduced  for  adjusted  gross  income
beginning  at $95,000  and is  eliminated  at  $110,000  in the case of single
taxpayers,  between  $150,000  and  $160,000 in the case of married  taxpayers
filing  joint  returns,  and  between  $0 and  $15,000  in the case of married
taxpayers filing separately.  An overall $2,000 annual limitation continues to
apply  to all of a  taxpayer's  IRA  contributions,  including  Roth  IRAs and
non-Roth IRAs.

      An individual may make a rollover  contribution from a non-Roth IRA to a
Roth IRA, unless the individual has adjusted gross income over $100,000 or the
individual is a married taxpayer filing a separate return. The individual must
pay tax on any portion of the IRA being rolled over that represents  income or
a  previously  deductible  IRA  contribution.   For  rollovers  in  1998,  the
individual  may pay that tax  ratably  in 1998 and over the  succeeding  three
years.  There  are no  similar  limitations  on  rollovers  from a Roth IRA to
another Roth IRA.

      Qualified  distributions  from  Roth  IRAs  are  entirely  tax  free.  A
qualified  distribution requires that the individual has held the Roth IRA for
at least five years and, in  addition,  that the  distribution  is made either
after  the  individual  reaches  age  59  1/2 on  the  individual's  death  or
disability,  or as a qualified first-time home purchase,  subject to a $10,000
lifetime  maximum,  for  the  individual,  a  spouse,  child,  grandchild,  or
ancestor.

SIMPLIFIED EMPLOYEE PENSION PLANS

      Employees  and employers may establish an IRA plan known as a simplified
employee  pension plan ("SEP"),  if certain  requirements are met. An employee
may make  contributions  to a SEP in accordance  with the rules  applicable to
IRAs  discussed  above.  Employer  contributions  to  an  employee's  SEP  are
deductible  by the employer and are not  currently  includible  in the taxable
income of the employee.  However,  total employer contributions are limited to
15% of an employee's compensation or $30,000, whichever is less.
    

SIMPLE RETIREMENT ACCOUNTS

      Employees  and  employers  may  establish  an IRA plan known as a simple
retirement account ("SRA"), if certain requirements are met. Under an SRA, the
employer contributes elective employee compensation  deferrals up to a maximum
of $6,000 a year. The employer must, in general,  make a fully vested matching
contribution for employee deferrals up to 3% of compensation.

OTHER QUALIFIED PLANS

      PURCHASE  PAYMENTS.  Purchase  payments  made  by an  employer  under  a
pension, profit-sharing, or annuity plan qualified under section 401 or 403(a)
of the Code, not in excess of certain limits,  are deductible by the employer.
Such  purchase  payments  are also  excluded  from the  current  income of the
employee.

      DISTRIBUTIONS PRIOR TO THE ANNUITY COMMENCEMENT DATE. To the extent that
purchase payments are includible in an employee's  taxable income,  they (less
any amounts  previously  received that were not  includible in the  employee's
taxable income) represent his or her "investment in the Contract." Amounts


                                      38

<PAGE>

received prior to the Annuity Commencement Date under a Contract in connection
with a section 401 or 403(a) plan are generally  allocated on a pro-rata basis
between  the  employee's  investment  in the  Contract  and other  amounts.  A
lump-sum  distribution  will  not be  includible  in  income  in the  year  of
distribution if the employee transfers, within 60 days of receipt, all amounts
received  (less  the  employee's  investment  in  the  Contract),  to  another
tax-qualified  plan  or to an  individual  retirement  account  or an  IRA  in
accordance with the rollover rules under the Code. However, any amount that is
not  distributed  as a direct  rollover  will be  subject  to 20%  income  tax
withholding.  (See  "Tax  Free  Rollovers.")  Special  tax  treatment  may  be
available in the case of certain  lump-sum  distributions  that are not rolled
over to another plan or IRA.

      A 10% penalty tax is imposed on the amount  includible  in gross  income
from distributions  that occur before the employee's  attaining age 59 1/2 and
that are not made on account of death or disability,  with certain exceptions.
These  exceptions  include  distributions  that are (1)  part of a  series  of
substantially  equal periodic payments  beginning after the employee separates
from  service and made over the life (or life  expectancy)  of the employee or
the  joint  lives  (or  joint  life  expectancies)  of the  employee  and  the
Beneficiary,  (2) made after the employee's separation from service on account
of early  retirement after attaining age 55, or (3) made to an alternate payee
pursuant to a qualified domestic relations order.

      ANNUITY PAYMENTS. A portion of annuity payments received under Contracts
in connection with section 401 and 403(a) plans after the Annuity Commencement
Date may be excludible  from the employee's  income,  in the manner  discussed
above,  in connection with Variable  Annuity  Payments,  under  "Non-Qualified
Contracts - Taxation of Annuity  Payments," except that the number of expected
payments is determined under a provision in the Code. Distributions of minimum
amounts  specified  by the  Code  generally  must  commence  by April 1 of the
calendar year following the calendar year in which the employee attains age 70
1/2 or retires,  if later.  Failure to comply  with the  minimum  distribution
rules will result in the  imposition  of a penalty tax of 50% of the amount by
which the minimum distribution required exceeds the actual distribution.

      SELF-EMPLOYED INDIVIDUALS.  Various special rules apply to tax-qualified
plans established by self- employed individuals.

PRIVATE EMPLOYER UNFUNDED DEFERRED COMPENSATION PLANS

      PURCHASE  PAYMENTS.  Private taxable  employers may establish  unfunded,
Non-Qualified  deferred compensation plans for a select group of management or
highly compensated employees and/or for independent contractors.

      These types of programs allow individuals to defer receipt of up to 100%
of compensation  that would otherwise be includible in income and therefore to
defer the payment of federal income taxes on such amounts, as well as earnings
thereon. Purchase payments made by the employer,  however, are not immediately
deductible  by the  employer,  and the  employer  is  currently  taxed  on any
increase in Account Value.

      Deferred  compensation plans represent a contractual promise on the part
of the employer to pay current  compensation at some future time. The Contract
is owned by the  employer  and is  subject  to the  claims  of the  employer's
creditors.  The  individual  has no right or interest in the  Contract  and is
entitled only to payment from the employer's general assets in accordance with
plan provisions.


                                      39

<PAGE>

      TAXATION OF  DISTRIBUTIONS.  Amounts  received by an  individual  from a
private employer deferred compensation plan are includible in gross income for
the taxable year in which such amounts are paid or otherwise made available.

       

FEDERAL INCOME TAX WITHHOLDING AND REPORTING

      Amounts distributed from a Contract, to the extent includible in taxable
income, are subject to federal income tax withholding. The payee may, however,
elect to have no income tax  withheld by  submitting a  withholding  exemption
certificate to us.

      In some cases, if you own more than one Qualified annuity contract, such
contracts may be aggregated  for purposes of  determining  whether the federal
tax law requirement for minimum  distributions after age 70 1/2, or retirement
in appropriate  circumstances,  has been satisfied. If, under this aggregation
procedure,  you are  relying on  distributions  pursuant  to  another  annuity
contract  to satisfy the minimum  distribution  requirement  under a Qualified
Contract issued by us, you must sign a waiver  releasing us from any liability
to you for not  calculating  and  reporting  the amount of taxes and penalties
payable for failure to make required minimum distributions under the Contract.

TAXES PAYABLE BY AGL AND SEPARATE ACCOUNT D

      AGL is taxed as a life insurance  company under the Code. The operations
of  Separate  Account  D are part of the total  operations  of AGL and are not
taxed separately.  Under existing federal income tax laws, AGL is not taxed on
investment  income  derived by  Separate  Account D  (including  realized  and
unrealized  capital  gains) with  respect to the  Contracts.  AGL reserves the
right to allocate to the Contracts  any federal,  state or other tax liability
that may result in the future from  maintenance  of Separate  Account D or the
Contracts.

      Certain  Series may elect to pass  through to AGL any taxes  withheld by
foreign taxing  jurisdictions on foreign source income.  Such an election will
result in  additional  taxable  income and  income  tax to AGL.  The amount of
additional  income  tax,  however,  may be more than offset by credits for the
foreign  taxes  withheld  which are also  passed  through.  These  credits may
provide a benefit to AGL.

                           DISTRIBUTION ARRANGEMENTS

      The  Contracts  will be sold by  individuals  who,  in addition to being
licensed by state insurance authorities to sell the Contracts of AGL, are also
registered   representatives  of  American  General  Securities   Incorporated
("AGSI"),   the  principal   underwriter  of  the  Contracts,   or  registered
representatives  of Van Kampen American  Capital  Distributors,  Inc. or other
broker-dealer  firms or  representatives  of other  firms that are exempt from
broker-dealer regulation. AGSI, Van Kampen American Capital Distributors, Inc.
and any such other  broker-dealer firms are registered with the Securities and
Exchange   Commission   under  the   Securities   Exchange   Act  of  1934  as
broker-dealers  and are  members of the  National  Association  of  Securities
Dealers,  Inc.  AGSI is a  wholly-owned  subsidiary of AGL.  AGSI's  principal
business  address is the same as that of our Home Office.  The interests under
the Contracts are offered on a continuous  basis. AGSI and Van Kampen American
Capital Distributors,  Inc. have entered into certain revenue and cost-sharing
arrangements in connection with the marketing of the Contracts.


                                      40

<PAGE>

   
      AGL compensates Van Kampen American  Capital  Distributors,  Inc. ("VKAC
Distributors") and other  broker-dealers  that sell the Contracts according to
one or more compensation  schedules.  The schedules provide for commissions of
up to 7% of first year purchase  payments  received pursuant to the Contracts.
In  addition,  depending  on the  schedule  selected,  AGL may pay  continuing
"trail"  commissions  of up to .75% of Contract  Account  Value.  AGL also has
agreed to pay VKAC  Distributors  for its  promotional  activities such as the
solicitaion of selling group agreements between  broker-dealers and AGL, agent
appointments with AGL, printing and development of sales literature to be used
by AGL  appointed  agents as well as related  marketing  support  and  related
special promotional campaigns.  From time to time VKAC Distributors may engage
in  special  promotions  resulting  in the  payment  by VKAC  Distributors  of
additional  compensation  to one or more of the  broker-dealers  that sell the
Contracts.  None of these  distribution  expenses  results  in any  additional
charges under the Contracts  that are not described  under  "Charges under the
Contracts."

                              SERVICES AGREEMENT

      American General  Independent  Producer Division ("AGIPD") is party to a
general  services  agreement  with  AGL.  AGIPD,  an  affiliate  of AGL,  is a
corporation  incorporated  in Delaware on November  24,  1997.  Its address is
2727-A Allen Parkway, Houston, Texas 77019. Pursuant to this agreement,  AGIPD
provides  services  to  AGL,  including  most  of  the  administrative,   data
processing,  systems,  customer  services,  product  development,   actuarial,
auditing, accounting and legal services for AGL and the Contracts.
    

                                 LEGAL MATTERS

   
      The  legality of the  Contracts  described in this  Prospectus  has been
passed upon by Steven A. Glover,  Esquire,  Senior Counsel of AGIPD. Freedman,
Levy,  Kroll & Simonds,  Washington,  D.C., has advised AGL on certain federal
securities law matters.
    

                           OTHER INFORMATION ON FILE

      A Registration Statement has been filed with the Securities and Exchange
Commission  under the  Securities  Act of 1933 with  respect to the  Contracts
discussed  in this  Prospectus.  Not all of the  information  set forth in the
Registration  Statement  and  exhibits  thereto  has  been  included  in  this
Prospectus.  Statements contained in this Prospectus  concerning the Contracts
and other  legal  instruments  are  intended to be  summaries.  For a complete
statement  of the terms of these  documents,  reference  should be made to the
instruments filed with the Securities and Exchange Commission.


                                      41

<PAGE>

      A  Statement  is  available  from us on  request.  Its  contents  are as
follows:

                CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

   
General Information .....................................................  2
Regulation and Reserves .................................................  2
Independent Auditors.....................................................  2
Services.................................................................  3
Principal Underwriter....................................................  3
Annuity Payments.........................................................  3
  Gender of Annuitant....................................................  3
  Misstatement of Age or Gender and Other Errors ........................  4
Change of Investment Adviser or Investment Policy .......................  4
Performance Data for the Divisions ......................................  4
Effect of Tax-Deferred Accumulation...................................... 10
Financial Statements..................................................... 11
Index to Financial Statements ........................................... 12
    


                                      42

<PAGE>


                  (THIS DOCUMENT IS NOT PART OF A PROSPECTUS)

              INDIVIDUAL RETIREMENT ANNUITY DISCLOSURE STATEMENT
                                 INTRODUCTION

THIS  DISCLOSURE  STATEMENT  IS DESIGNED FOR OWNERS OF IRAS ISSUED BY AMERICAN
GENERAL LIFE INSURANCE COMPANY AFTER DECEMBER 31, 1997.

This Disclosure Statement is not part of your certificate but contains general
and  standardized  information  which must be  furnished to each person who is
issued an Individual Retirement Annuity. You must refer to your certificate to
determine your specific rights and obligations thereunder.

                                  REVOCATION

If you are  purchasing a new or rollover IRA, then if for any reason you, as a
recipient of this  Disclosure  Statement,  decide within 20 days from the date
your  certificate  is  delivered  that you do not  desire to retain  your IRA,
written  notification  to the  Company  must be  mailed,  together  with  your
certificate,  within that  period.  If such  notice is mailed  within 20 days,
current contract value or contributions if required,  without  adjustments for
any applicable sales commissions or administrative expenses, will be refunded.

MAIL NOTIFICATION OF REVOCATION AND YOUR CERTIFICATE TO:
                        American General Life Insurance Company
                        Annuity Administration Department
                        P. O. Box 1401
                        Houston, Texas  77251-1401
                        (Phone No. (800)247-6584).

                                  ELIGIBILITY

Under  Internal  Revenue Code  ("Code")  Section 219, if you are not an active
participant (see A. below), you may make a contribution of up to the lesser of
$2,000 or 100% of  compensation  and take a  deduction  for the entire  amount
contributed.  If you are a married  individual filing a joint return, and your
compensation is less than your spouse's, the total deduction will, in general,
be the lesser of $4,000 or 100% of the combined earned income of both spouses,
reduced by any deduction for an IRA purchase  payment  allowed to your spouse.
If you are an active  participant,  but have an adjusted  gross  income  (AGI)
below  a  certain  level  (see B.  below),  you may  still  make a  deductible
contribution.  If,  however,  you or your spouse is an active  participant and
your combined AGI is above the specified  level,  the amount of the deductible
contribution  you  may  make to an IRA  will be  phased  down  and  eventually
eliminated.

A.    ACTIVE PARTICIPANT

You are an "active  participant" for a year if you are covered by a retirement
plan.  You are covered by a  "retirement  plan" for a year if your employer or
union has a retirement  plan under which money is added to your account or you
are eligible to earn retirement credits. For example, if you are covered under
a  profit-sharing   plan,   certain   government  plans,  a  salary  reduction
arrangement (such as a tax sheltered annuity  arrangement or a 401(k) plan), a
Simplified  Employee Pension program (SEP), any Simple Retirement Account or a
plan which promises you a retirement benefit which is based upon the number of
years of service  you have with the  employer,  you are likely to be an active
participant.  Your Form W-2 for the year should  indicate  your  participation
status.


                                    Page 1

<PAGE>

You are an active  participant  for a year  even if you are not yet  vested in
your retirement benefit. Also, if you make required contributions or voluntary
employee contributions to a retirement plan, you are an active participant. In
certain plans, you may be an active participant even if you were only with the
employer for part of the year.

You are not considered an active participant if you are covered in a plan only
because of your service as 1) an Armed Forces  Reservist for less than 90 days
of active  service,  or 2) a volunteer  firefighter  covered for  firefighting
service by a government plan. Of course, if you are covered in any other plan,
these exceptions do not apply.

If you are  married,  (i) filed a separate  tax return,  and did not live with
your spouse at any time during the year, or (ii) filed a joint return and have
a joint AGI of less than $150,000, your spouse's active participation will not
affect your ability to make deductible  contributions.  If you are married and
file jointly,  your deduction will be phased out between an AGI of $150,000 to
$160,000.

B.    ADJUSTED GROSS INCOME (AGI)

If you are an active participant,  you must look at your Adjusted Gross Income
for the year (if you and your  spouse  file a joint tax  return,  you use your
combined AGI) to determine whether you can make a deductible IRA contribution.
Your tax return will show you how to calculate  your AGI for this purpose.  If
you are at or below a certain AGI level,  called the Threshold  Level, you are
treated  as if you were not an active  participant  and can make a  deductible
contribution  under  the  same  rules  as  a  person  who  is  not  an  active
participant.

If you are single, the Threshold Level is $30,000. If you are married and file
a joint tax return,  the  Threshold  Level is $50,000.  If you are married but
file a separate tax return, the Threshold Level will be $0.

For  taxable  years  beginning  in  1999,  the  Threshold  Levels  for  single
individuals  and for  married  individuals  filing  jointly  will  increase as
follows:

<TABLE>
<CAPTION>
                                                Threshold Level
      For taxable years beginning in :       Single      Married (filing jointly)
      --------------------------------       --------------------
<S>                                          <C>         <C>    
      1999                                   $31,000     $51,000
      2000                                   $32,000     $52,000
      2001                                   $33,000     $53,000
      2002                                   $34,000     $54,000
      2003                                   $40,000     $60,000
      2004                                   $45,000     $65,000
      2005                                   $50,000     $70,000
      2006                                   $50,000     $75,000
      2007 and thereafter                    $50,000     $80,000
</TABLE>

A  married  individual  filing  a  joint  tax  return,  who is  not an  active
participant,  but whose  spouse is,  may,  in any year,  make  deductible  IRA
contributions equal to the lesser of $2,000 or 100% of the individual's earned
income. The Threshold Level for such individual is $150,000.

If your AGI is less than $10,000 above your Threshold Level, you will still be
able to make a deductible contribution,  but it will be limited in amount. The
amount by which your AGI exceeds your Threshold Level


                                    Page 2

<PAGE>

(AGI -  Threshold  Level) is called your  Excess  AGI.  The Maximum  Allowable
Deduction is $2,000.  In the case of a married  individual  filing jointly and
earning less than his or her spouse,  the maximum  Allowable  Deduction is the
lesser of $2,000 or the spouse's income, less any deductible IRA contributions
or  contributions  to a Roth IRA. You can  estimate  your  Deduction  Limit as
follows:

(Your  Deduction  Limit may be slightly  higher if you use this formula rather
than the table provided by the IRS.)

      $10,000 - Excess AGI
      --------------------  x  Maximum Allowable Deduction  =  Deduction Limit
            $10,000

For the  taxable  year  beginning  in 2007,  the  deduction  limit for married
individuals filing jointly will be determined as follows:

      $10,000 - Excess AGI
      --------------------  x  Maximum Allowable Deduction  = Deduction Limit
            $20,000

You must round up the result to the next  highest $10 level (the next  highest
number  which ends in zero).  For example,  if the result is $1,525,  you must
round it up to $1,530.  If the final result is below $200 but above zero, your
Deduction  Limit is $200. Your Deduction  Limit cannot,  in any event,  exceed
100% of your compensation.

      EXAMPLE 1: Ms. Smith, a single person, is an active  participant and has
      an AGI of $31,619.  In 1998,  she would  calculate  her  deductible  IRA
      contribution as follows:

            Her AGI is $31,619
            Her Threshold Level is $30,000
            Her Excess AGI is (AGI - Threshold Level) or ($36,619 - $30,000) = 
              $6,619
            Her Maximum Allowable Deduction is $2,000

            So, her IRA deduction limit is:

                  $10,000 - $6,619
                  ----------------   x $2,000 = $676 (rounded to $680)
                      $10,000

      EXAMPLE 2: Mr. and Mrs. Young file a joint tax return. Each spouse earns
      more than $2,000 and one is an active  participant.  Their 1999 combined
      AGI is $55,255.  Neither spouse contributed to a Roth IRA. They may each
      contribute to an IRA and calculate  their  deductible  contributions  to
      each IRA as follows:

            Their AGI is $55,255
            Their Threshold Level is $51,000
            Their Excess AGI is (AGI - Threshold Level) or ($55,255 - $51,000)
              = $4,255
            The Maximum Allowable Deduction for each spouse is $2,000
            So, each spouse may compute his or her IRA deduction limit as
              follows:

                  $10,000 - 4,255
                  ---------------   x $2,000 = $1,149 (rounded to $1,150)
                      $10,000


                                    Page 3

<PAGE>

      EXAMPLE 3: If, in Example  2, Mr.  Young did not earn any  compensation,
      each  spouse  could  still  contribute  to an IRA  and  calculate  their
      deductible contribution to each IRA as in Example 2.

      EXAMPLE 4: In 1998,  Mr. Jones, a married  person,  files a separate tax
      return and is an active  participant.  He has $1,500 of compensation and
      wishes to make a deductible contribution to an IRA.

            His AGI is $1,500
            His Threshold Level is $0
            His Excess AGI is (AGI - Threshold Level) or $1,500-$0) = $1,500
            His Maximum Allowable Deduction is $2,000 So, his IRA deduction
              limit is:

                  $10,000 - $1,500
                  ----------------    x $2,000 = $1,700
                      $10,000

            Even though his IRA  deduction  limit under the formula is $1,700,
            Mr. Jones may not deduct an amount in excess of his  compensation,
            so, his actual deduction is limited to $1,500.

                     NON-DEDUCTIBLE CONTRIBUTIONS TO IRAS

Even if you are above the  Threshold  Level and thus may not make a deductible
contribution  of up to  $2,000  (or  up to  $4,000  in  the  case  of  married
individuals filing a joint return),  you may still contribute up to the lesser
of 100% of  compensation  or $2,000 to an IRA  ($4,000  in the case of married
individuals  filing a joint return).  The amount of your contribution which is
not deductible will be a non-deductible  contribution to the IRA. You may also
choose to make a contribution  non-deductible  even if you could have deducted
part or all of the  contribution.  Interest  or  other  earnings  on your  IRA
contribution,  whether from deductible or non-deductible  contributions,  will
not be taxed until taken out of your IRA and distributed to you.

If you make a  non-deductible  contribution  to an IRA,  you must  report  the
amount of the non-deductible contribution to the IRS on Form 8606 as a part of
your tax return for the year.

You may make a $2,000  contribution  (or up to $4,000  in the case of  married
individuals  filing a joint  return)  at any time  during  the  year,  if your
compensation for the year will be at least $2,000 (or up to $4,000 in the case
of married individuals filing a joint return), without having to know how much
will be deductible. When you fill out your return, you may then figure out how
much is deductible.

You may withdraw an IRA contribution  made for a year any time before April 15
of the  following  year.  If you do so, you must also  withdraw  the  earnings
attributable  to that  portion and report the  earnings as income for the year
for which the contribution  was made. If some portion of your  contribution is
not deductible,  you may decide either to withdraw the non-deductible  amount,
or to leave  it in the IRA and  designate  that  portion  as a  non-deductible
contribution on your tax return.

                               IRA DISTRIBUTIONS

Generally,  IRA  distributions  which are not rolled over (see  "Rollover  IRA
Rules,"  below)  are  included  in your  gross  income  in the  year  they are
received.  Non-deductible  IRA contributions,  however,  are made using income
which has already been taxed (that is, they are not deductible contributions).
Thus,  the  portion  of the IRA  distributions  consisting  of  non-deductible
contributions  will not be taxed  again when  received by you. If you make any
non-deductible  IRA  contributions,  each  distribution  from your IRA(s) will
consist of a non-taxable portion (return of deductible contributions,  if any,
and account earnings).


                                    Page 4

<PAGE>

Thus,  you may  not  take a  distribution  which  is  entirely  tax-free.  The
following  formula  is used  to  determine  the  non-taxable  portion  of your
distributions for a taxable year:

          Remaining
 Non-deductible Contributions
 ---------------------------- x Total Distributions = Nontaxable Distributions
 Year-End Total IRA Balances       (for the year)          (for the year)

To figure  the  year-end  total IRA  balance,  you treat all of your IRAs as a
single IRA. This includes all regular IRAs (whether accounts or annuities), as
well as Simplified  Employee  Pension (SEP) IRAs,  and Rollover IRAs. You also
add back the distributions taken during the year.

      EXAMPLE:  An individual makes the following  contributions to his or her
      IRA(s).

     Year              Deductible                            Non-deductible
     ----              ----------                            --------------
     1990               $ 2,000
     1991                 1,800
     1994                 1,000                                 $ 1,000
     1996                   600                                   1,400
                        -------                                 -------
                        $ 5,400                                 $ 2,400

     Deductible Contributions:                                  $ 5,400
     Non-Deductible Contributions:                                2,400
     Earnings on IRAs:                                            1,200
                                                                -------
     Total Account Balance of IRA(s) as of 12/31/98:            $ 9,000
     (before distributions in 1998).

In 1998, the  individual  takes a  distribution  of $3,000.  The total account
balance in the IRAs on  12/31/98  before  1998  distributions  is $9,000.  The
non-taxable portion of the distributions for 1998 is figured as follows:

Total non-deductible contributions                      $2,400
                                                        ------ x $3,000 = $800
Total account balance in the IRAs before distributions  $9,000



Thus,  $800 of the $3,000  distribution  in 1998 will not be  included  in the
individual's taxable income. The remaining $2,200 will be taxable for 1998.

                              ROLLOVER IRA RULES

1.   IRA TO IRA

You may withdraw, tax-free, all or part of the assets from an IRA and reinvest
them in one or more IRAs. The reinvestment must be completed within 60 days of
the  withdrawal.  No IRA  deduction is allowed for the  reinvestment.  Amounts
required to be  distributed  because the individual has reached age 70 1/2 may
not be rolled over.


                                    Page 5

<PAGE>

2.   EMPLOYER PLAN DISTRIBUTIONS TO IRA

All taxable  distributions  (known as "eligible rollover  distributions") from
qualified pension, profit-sharing, stock bonus and tax sheltered annuity plans
may be rolled over to an IRA, with the exception of (1) annuities  paid over a
life or life  expectancy,  (2) installments for a period of ten years or more,
and (3) required minimum distributions under section 401(a)(9).

Rollovers may be  accomplished  in two ways.  First,  you may elect to have an
eligible rollover  distribution paid directly to an IRA (a "direct rollover").
Second, you may receive the distribution  directly and then, within 60 days of
receipt,  roll the amount over to an IRA. Under the law,  however,  any amount
that you elect not to have distributed as a direct rollover will be subject to
20 percent  income tax  withholding,  and, if you are younger than age 59 1/2,
may  result in a 10%  excise  tax on any  amount of the  distribution  that is
included in income.  Questions  regarding  distribution  options under the Act
should be  directed  to your Plan  Trustee  or Plan  Administrator,  or may be
answered by consulting IRS Regulations  ss.1.401(a)(31)-1,  ss.1.402(c)-2T and
ss.31.3405(c)-1.

                     PENALTIES FOR PREMATURE DISTRIBUTIONS

If you  receive a  distribution  from your IRA before you reach age 59 1/2, an
additional tax of 10 percent will be imposed under Code  ss.72(t),  unless the
distribution  (a)  occurs  because  of your  death or  disability,  (b) is for
certain  medical  care  expenses  or to an  unemployed  individual  for health
insurance  premiums,  (c) is received  as a part of a series of  substantially
equal payments over your life or life expectancy, (d) is received as a part of
a series of substantially  equal payments over the lives or life expectancy of
you and your beneficiary, or (e) the distribution is contributed to a rollover
IRA,  (f) is used for a  qualified  first  time home  purchase  for you,  your
spouse, children,  grandchildren,  or ancestor,  subject to a $10,000 lifetime
maximum or (g) is for higher education purposes for you, your spouse, children
or grandchildren.

                             MINIMUM DISTRIBUTIONS

Under the rules set forth in Code ss.408(b)(3) and  ss.401(a)(9),  you may not
leave   the  funds  in  your   certificate   indefinitely.   Certain   minimum
distributions are required.  These required  distributions may be taken in one
of two ways: (a) by withdrawing the balance of your certificate by a "required
beginning  date,"  usually April 1 of the year following the date at which you
reach age 70 1/2; or (b) by withdrawing periodic  distributions of the balance
in  your   certificate  by  the  required   beginning  date.   These  periodic
distributions  may be taken over (a) your life;  (b) the lives of you and your
named beneficiary;  (c) a period not extending beyond your life expectancy; or
(d) a period not  extending  beyond the joint life  expectancy of you and your
named beneficiary.

If you do not satisfy the minimum distribution requirements, then, pursuant to
Code  ss.4974,  you  may  have  to pay a 50%  excise  tax on  the  amount  not
distributed as required that year.

The  foregoing  minimum  distribution  rules  are  discussed  in detail in IRS
Publication 590, "Individual Retirement Arrangements."

                                   REPORTING

You are required to report penalty taxes due on excess  contributions,  excess
accumulations,   premature   distributions,   and   prohibited   transactions.
Currently,  IRS Form 5329 is used to report such  information  to the Internal
Revenue Service.


                                    Page 6

<PAGE>

                            PROHIBITED TRANSACTIONS

Neither you nor your  beneficiary may engage in a prohibited  transaction,  as
that term is defined in Code ss.4975.

Borrowing any money from this IRA would,  under Code  ss.408(e)(3),  cause the
certificate to cease to be an Individual  Retirement  Annuity and would result
in the value of the annuity being  included in the owner's gross income in the
taxable year in which such loan is made.

Use of this certificate as security for a loan from the Company,  if such loan
were otherwise permitted, would, under Code ss.408(e)(4), cause the portion so
used to be treated as a taxable distribution.

                             EXCESS CONTRIBUTIONS

Tax Code  ss.4973  imposes a 6 percent  excise tax as a penalty  for an excess
contribution to an IRA. An excess contribution is the excess of the deductible
and  nondeductible  amounts  contributed  by the Owner to an IRA for that year
over the  lesser of his or her  taxable  compensation  or  $2,000.  (Different
limits  apply  in the  case  of a  spousal  IRA  arrangement.)  If the  excess
contribution  is not  withdrawn by the due date of your tax return  (including
extensions) you will be subject to the penalty.

                                 IRS APPROVAL

Your annuity  contract and IRA endorsement  have been filed by approval by the
Internal  Revenue Service as a tax qualified  Individual  Retirement  Annuity.
Such approval by the Internal  Revenue Service is a  determination  only as to
the form of the annuity and does not represent a  determination  of the merits
of such annuity.

This disclosure statement is intended to provide an overview of the applicable
tax laws relating to Individual Retirement Arrangements. It is not intended to
constitute a comprehensive explanation as to the tax consequences of your IRA.
AS WITH ALL SIGNIFICANT  TRANSACTIONS SUCH AS THE ESTABLISHMENT OR MAINTENANCE
OF, OR WITHDRAWAL  FROM AN IRA,  APPROPRIATE  TAX AND LEGAL COUNSEL  SHOULD BE
CONSULTED.  Further  information  may also be acquired by contacting  your IRS
District Office or consulting IRS Publication 590.

                             FINANCIAL DISCLOSURE
   (GENERATIONS VARIABLE ANNUITY, FORM NOS. 95020 REV 896 AND 95021 REV 896)

This Financial  Disclosure is applicable to IRAs using a Generations  Variable
Annuity  (contract form numbers 95020 Rev 896 or 95021 Rev 896) purchased from
American General Life Insurance Company on or after May 1, 1998.

Earnings  under  variable  annuities  are not  guaranteed,  and  depend on the
performance of the investment option(s) selected.  As such, earnings cannot be
projected. Set forth below are the charges associated with such annuities.

CHARGES:

      (a)   A maximum annual  contract  maintenance  charge of $30 deducted at
            the end of each contract year.

      (b)   A maximum  charge of $25 for each  transfer,  in excess of 12 free
            transfers  annually,  of contract  value between  divisions of the
            Separate Account.


                                    Page 7

<PAGE>

      (c)   To  compensate  for  mortality and expense risks assumed under the
            contract,  variable divisions only will incur a daily charge at an
            annualized rate of 1.25% of the average  Separate Account Value of
            the contract during both the Accumulation and the Payout Phase.

      (d)   Premium taxes, if applicable,  may be charged against Accumulation
            Value at time of annuitization or upon the death of the Annuitant.
            If a  jurisdiction  imposes  premium  taxes at the  time  purchase
            payments  are made,  the Company may deduct a charge at that time,
            or defer the charge  until the purchase  payments  are  withdrawn,
            whether on account of a full or partial surrender,  annuitization,
            or death of the Annuitant.

      (e)   If the contract is surrendered,  or if a withdrawal is made, there
            may be a Surrender Charge.  The Surrender Charge equals the sum of
            the following:

                  6% of purchase  payments for surrenders and withdrawals made
                  during  the first  contract  year  following  receipt of the
                  purchase payments surrendered;

                  6% of purchase  payments for surrenders and withdrawals made
                  during the second  contract  year  following  receipt of the
                  purchase payments surrendered;

                  5% of purchase  payments for surrenders and withdrawals made
                  during  the third  contract  year  following  receipt of the
                  purchase payments surrendered;

                  5% of purchase  payments for surrenders and withdrawals made
                  during the fourth  contract  year  following  receipt of the
                  purchase payments surrendered;

                  4% of purchase  payments for surrenders and withdrawals made
                  during  the fifth  contract  year  following  receipt of the
                  purchase payments surrendered;

                  3% of purchase  payments for surrenders and withdrawals made
                  during  the sixth  contract  year  following  receipt of the
                  purchase payments surrendered;

                  2% of purchase  payments for surrenders and withdrawals made
                  during the seventh  contract year  following  receipt of the
                  purchase payments surrendered.

            There will be no charge  imposed for  surrenders  and  withdrawals
            made during the eighth and  subsequent  contract  years  following
            receipt of the purchase payments surrendered.

            Under certain circumstances described in the contract, portions of
            a partial withdrawal may be exempt from the Surrender Charge.

      (f)   To compensate for administrative  expenses, a daily charge will be
            incurred at an  annualized  rate of .15% of the  average  Separate
            Account  Value of the  contract  during the  Accumulation  and the
            Payout Phase.

      (g)   Each variable  division will be charged a fee for asset management
            and other  expenses  deducted  directly from the  underlying  fund
            during the  Accumulation  and Payout Phase.  Total fees will range
            between 0.60% and 1.75%.


                                    Page 8


<PAGE>

            (THE FOLLOWING DOCUMENTS ARE NOT PART OF A PROSPECTUS)


                         Generations VARIABLE ANNUITY
                        Disclosures and Forms Section


                                    Index


<TABLE>
<S>                                                                                <C>
Individual Retirement Annuity Disclosure Statement and Financial Disclosure .....  page  1
1035 Exchange Instructions ......................................................  page  9
Qualified and Non-Qualified Funds Transfer Instructions .........................  page 10
Absolute Assignment Form ........................................................  page 11
Qualified Funds Transfer Form ...................................................  page 13
Non-Qualified Funds Transfer Form ...............................................  page 14
Change Request Form .............................................................  page 15
Systematic Withdrawals Request Form .............................................  page 17
Automatic Additional Purchase Payment Form ......................................  page 19
Change of Beneficiary Form ......................................................  page 21
Statement of Additional Information Request Form ................................  page 23
</TABLE>

<PAGE>

[ THIS PAGE INTENTIONALLY LEFT BLANK ]

<PAGE>

                          1035 Exchange Instructions
 -----------------------------------------------------------------------------
1.    Processing Rules

      A 1035 exchange is one that qualified under IRC Section 1035 guidelines.

      A 1035 exchange is for non-qualified funds only.

      The Home Office does not offer tax advice. Applicants and contractowners
      should contact their own tax advisors.

      To  qualify  as a  1035  exchange,  the  following  contract  types  are
      required:

      * An annuity  or life  insurance  contract  in  exchange  for an annuity
      contract.

      In addition, the following contract type exchanges are required:

      *     Individual contract to individual contract.
      *     Joint contract to joint contract, and
      *     Two  individual  contracts  on same  annuitant(s)  with  the  same
            owner(s) to individual or joint contract.

      The annuitant  and owner on the  exchanged  contract must be the same on
      the new contract.

      To  qualify as a full 1035  exchange,  all  existing  cash value must be
      transferred  to the new  contract  and  none of the  cash  value  can be
      refunded.

      Money  from a 1035  exchange  cannot  be  added to an  existing  annuity
      contract, it must fund a new contract.
 -----------------------------------------------------------------------------
2.    Forms Requirements Annuity

      Application (form number which is approved in the state of application).

      Replacement form as required by state, if applicable.

      Absolute Assignment form (L 8714) for IRC Section 1035(A) Exchange.

      External company's  contract/policy or lost  contract/policy  statement.
 -----------------------------------------------------------------------------
3.    Signature Requirements

      The  annuitant  of the new  application  (age 15 or older) must sign the
      Annuity Application.

      The proposed owner of the new contract must sign the Annuity Application
      and the Absolute Assignment Form (L 8714).

      If the  owner is a trust,  the  trustee  must sign the  application  and
      Absolute Assignment Form (L8714) along with the trustee's title.


                                    Page 9

<PAGE>

                       QUALIFIED AND NON QUALIFIED FUNDS
                            TRANSFER INSTRUCTIONS
 -----------------------------------------------------------------------------
1.    Processing Rules

      A  transfer  occurs  when an  existing  policy/contract  or  account  is
      liquidated  and  proceeds  are  forwarded  to another  company or to the
      client.

      There are three types of transfers:

      *     Trustee-to-Trustee (or Custodian) transfer: Proceeds are sent from
            one  company  directly  to  another  company  to fund a like  plan
            (Example: TSA to TSA, IRA to IRA, Nonqualified to Nonqualified).

      *     Direct  Rollover:  Proceeds are sent from one company  directly to
            another company to fund a different type of plan (Example:  TSA to
            IRA, 401k to IRA, etc.).

      *     Rollover:  Proceeds  are sent  from the  original  company  to the
            owner. The owner then forwards the check to the new company within
            60 days.

      Partial transfers are allowed.

      Please consult a tax advisor for any tax consequences.

      These types of transfers are not 1035 exchanges and do not qualify under
      IRC Section 1035 guidelines.

      A transfer may be qualified or nonqualified.

      NOTE: The Home Office is  responsible  for qualified  administration  of
            IRAs/SEPs only. Other than IRA's,  qualified plans' administration
            is the responsibility of the customer or plan  administrator.  The
            Home Office does not provide a plan prototype.
 -----------------------------------------------------------------------------
2.    Form Requirements

      Annuity  Application  (form  number  which is  approved  in the state of
      application).

      Replacement  form as required  by state,  if  applicable,  and only when
      another annuity contract is being replaced.

      External   company/institution's   contract  or  lost  contract/contract
      statement.

      Qualified  Funds  Transfer  Form (L 6742) if the funds are qualified and
      the Home Office is to request the funds.

      Non-Qualified  Funds  Transfer  Authorization  (L 8190) if the funds are
      non-qualified and coming from a  non-insurance/annuity  contract and the
      Home Office is to request the funds.

      If the  plan  type is IRA,  refer  the  customer  to the IRA  disclosure
      attached to the prospectus.

      If the plan type is SEP, submit IRS Form 5305 with the application.
 -----------------------------------------------------------------------------
3.    Signature Requirements

      The annuitant/proposed  owner of the new contract (age 15 or older) must
      sign the Annuity Application (if different individuals, both must sign).

      The owner must sign the  Qualified  Funds  Transfer Form (L 6742) or the
      Non-Qualified  Funds  Transfer  Authorization  (L  8190)  (whichever  is
      applicable).

      If the  owner is a trust,  then the  trustee's  signature  and  title is
      required on all appropriate forms.


                                   Page 10

<PAGE>

                   American General Life Insurance Company
                 A Subsidiary of American General Corporation
                   P. O. Box 1401 Houston, Texas 77251-1401

                             ABSOLUTE ASSIGNMENT
 TO EFFECT A SECTION 1035(a) EXCHANGE AND ROLLOVER OF A LIFE INSURANCE OR AN
                               ANNUITY CONTRACT

American General (Logo)                                       GENERATIONS (TM)
                                                              VARIABLE ANNUITY

 -----------------------------------------------------------------------------
TO BE COMPLETED ON THE EXISTING CONTRACT:

Contract No.: _________________________  Cash Value: _________________________

Annuitant/Insured: ____________________  Insurer: ____________________________

Owner: ________________________________  Address _____________________________
                                         of Insurer:
                                         _____________________________________
 -----------------------------------------------------------------------------

I hereby assign and transfer to American  General Life  Insurance  Company all
rights, title and interest of every nature and transfer to character in and to
the contract  described  above  (contract) in an exchange  intended to qualify
under Section 1035(a) of the Internal Revenue Code. In accordance with Section
1035 and its  regulations,  the Owner and Annuitant on the contract  described
above will be the same as on the contract to be issued.

I understand that if the Company underwrites, approves my application for, and
issues  to me a new  annuity  contract  which I accept on the life of the same
annuitant in the contract,  then the Company intends to surrender the contract
for its cash value.

I UNDERSTAND  THAT AS OF THE DATE OF SURRENDER OF THE CONTRACT BY THE COMPANY,
THE CONTRACT WILL NO LONGER PROVIDE ANY COVERAGE.

I UNDERSTAND  THAT UPON  RECEIPT OF THE  SURRENDER  VALUE BY THE COMPANY,  THE
PROCEEDS  WILL BE  APPLIED AS AN INITIAL  OR  ADDITIONAL  PREMIUM  FOR THE NEW
ANNUITY  CONTRACT.  The first  premium must be paid no later than when the new
contract is delivered. The contract assigned shall not be considered a premium
until the cash surrender value is actually received by the Company. A contract
will not be in effect until the first premium is paid while all statements and
answers in all parts of my application remain correct.

I understand  that by  executing  this  assignment,  I  irrevocably  waive all
rights, claims and demands under the contract.

I  represent  and  agree  that  the  Company  is  furnished  this  form and is
participating   in  this   transaction  at  my  specific  request  and  as  an
accommodation  to me. I  represent  and  agree  that the  Company  has made no
representations  concerning  my tax  treatment  under  Internal  Revenue  Code
Section 1035 or otherwise.

The Company assumes no  responsibility  or liability for the undersigned's tax
treatment under Internal Revenue Code Section 1035 or otherwise.

I represent  and warrant that no person,  firm or  corporation  has a legal or
equitable  interest  in the  contract,  except  the  undersigned  and  that no
proceedings of either a legal or equitable  nature have been instituted or are
pending against undersigned.

I  UNDERSTAND  THAT THE FIRST  PREMIUM MUST BE PAID NO LATER THAN THE TIME THE
CONTRACT  APPLIED  FOR IS  DELIVERED  AND THAT THE CASH VALUE OF THE  ASSIGNED
CONTRACT SHALL NOT BE CONSIDERED  PART OF THE PREMIUM UNTIL THE CASH SURRENDER
VALUE IS  ACTUALLY  RECEIVED  BY THE  COMPANY.  I FURTHER  UNDERSTAND  THAT AN
ANNUITY CONTRACT WILL NOT COME INTO FORCE AS A RESULT OF THIS ASSIGNMENT.

Signed this _____ day of ________________, 19_____ at_________________________

 ___________________________________  ________________________________________
 WITNESS                              SIGNATURE OF OWNER (ASSIGNEE)

 ___________________________________  ________________________________________
 WITNESS                              SIGNATURE OF CO-OWNER (IF APPLICABLE)

 -----------------------------------------------------------------------------

HOME OFFICE USE ONLY

Received and duplicated filed at the Home Office of the Company at 2727A Allen
Parkway, 3-50, Houston, Texas 77019-2191.

     By ____________________________________________,_________________________
                                                             (TITLE)

L 8714 REV 996


                                    Page 11

<PAGE>

                    [ THIS PAGE INTENTIONALLY LEFT BLANK ]


                                   Page 12

<PAGE>

American General (Logo)                                       GENERATIONS (TM)
                                                              VARIABLE ANNUITY

                        QUALIFIED FUNDS TRANSFER FORM

For use by customers  transferring Qualified funds (IRA, 401(K), pension plan,
or other qualified  deferred  compensation) to American General Life Insurance
Company  when funds to be  invested  are not in a life  insurance  contract or
policy -- THIS  FORM IS NOT TO BE USED FOR 1035  EXCHANGES.  Disclosure  forms
required of the Insurer must be delivered to the customer.

 -----------------------------------------------------------------------------

                         CURRENT TRUSTEE OR CUSTODIAN

Name:_________________________________________________________________________

Address:______________________________________________________________________

 -----------------------------------------------------------------------------

                                 PARTICIPANT
Name:_________________________________________________________________________

Account Number:_______________________________________________________________

Sum to be transferred: [ ]  Full Account Balance [ ]  Other __________________

 -----------------------------------------------------------------------------

                    NOTICE TO CURRENT TRUSTEE OR CUSTODIAN

You are directed to convert to cash the assets held for the Participant  under
the IRC 408(a)  (Individual  Retirement Annuity or Account) or other qualified
account  indicated  above and  transfer  the funds to  American  General  Life
Insurance Company as described under "Transfer Information".

Signature-Participant:________________________________________________________

 -----------------------------------------------------------------------------

                             TRANSFER INFORMATION

Make check payable as follows:  American General Life Insurance Company
      for the benefit (FBO) of________________________________________________
                                       Print Name of Participant

         P.O. Box 1401            OR   2727A Allen Parkway, 3-50
         Houston, TX 77251-1401        Houston, TX 77019-2191

 -----------------------------------------------------------------------------

                                  ACCEPTANCE

American  General  Life  Insurance  Company will accept on behalf of the above
named  Participant,  the transfer of funds from the above  account and deposit
said funds into an IRC 408(b) Individual Retirement Annuity or other qualified
account as directed with American  General Life Insurance  Company  subject to
the terms and conditions of said annuity or account.

By:___________________________________________________________/_______________
   American General Life Insurance Company                          Date

 -----------------------------------------------------------------------------

If this is a full  account  balance  transfer,  Participants  who have reached
their  required  distribution  age  (701/2)  or older  must take any  required
distribution prior to completing this transaction.

L 6742 REV 394


                                    Page 13

<PAGE>

American General (Logo)                                       GENERATIONS (TM)
                                                              VARIABLE ANNUITY

                   NON-QUALIFIED FUND TRANSFER AUTHORIZATION

For  use by  customers  transferring  Non-Qualified  funds  from  a  Financial
Institution or Mutual Fund to American  General Life Insurance  Company.  THIS
FORM IS NOT TO BE USED FOR 1035 EXCHANGES.

 -----------------------------------------------------------------------------

                        CURRENT FINANCIAL INSTITUTION

Name:_________________________________________________________________________

Address:______________________________________________________________________

        ______________________________________________________________________

Phone No.:____________________________________________________________________

 -----------------------------------------------------------------------------

                                ACCOUNT OWNER

Name:_________________________________________________________________________

Account/Certificate Number(s):  1.____________________________________________

            2.________________________________________________________________

            3.________________________________________________________________

 -----------------------------------------------------------------------------

                   NOTICE TO CURRENT FINANCIAL INSTITUTION

I hereby  request  and  direct  the  following  action to be taken in order to
transfer the proceeds of the  account/certificate  identified  above (Complete
number 1, 2, or 3 as appropriate):

      1.  [ ]  Certificate of Deposit Withdrawal:
               [ ] Full  [ ] Partial $_______________
                                      Indicate Amount
          (Complete a or b)
          a.  [ ] On the Maturity date of ______/______/______.
          b.  [ ] Upon receipt of this request.
      2.  [ ] Fully liquidate  Mutual Fund Account  (copy of recent  statement
              attached).
      3.  [ ] Other type of Account (e.g. savings, checking)
              [ ] Full    [ ] Partial $_______________
                                       Indicate Amount

Signature-Account Owner:______________________________________________________

 -----------------------------------------------------------------------------

                             TRANSFER INFORMATION

Make check payable as follows:         American General Life Insurance Company

      for the benefit (FBO) of________________________________________________
                                       Print name of Account Owner

Funds should be sent to:

         P.O. Box 1401             OR    2727A  Allen Parkway, 3-50
         Houston, TX 77251-1401          Houston, TX 77019-2191
                                         (713) 831-3505

 -----------------------------------------------------------------------------

                                  ACCEPTANCE

American  General  Life  Insurance  Company will accept on behalf of the above
named Participant, the transfer of funds from the above account(s) and deposit
said funds in a flexible premium deferred annuity or other account as directed
with  American  General  Life  Insurance  Company  subject  to the  terms  and
conditions of said annuity or account.

By:_____________________________________________________________________/_____
   Authorized Representative of American General Life Insurance Company   DATE

 -----------------------------------------------------------------------------

L 8190 REV 694


                                   Page 14

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPERATE ACCOUNT D
                 --------------------------------------------
                 A Subsidiary of American General Corporation
                 --------------------------------------------
                                Houston, Texas

                              - CHANGE REQUEST -

COMPLETE AND RETURN THIS REQUEST TO:                          GENERATIONS (TM)
    Annuity Administration                                    VARIABLE ANNUITY
        P.O. Box 1401
    Houston, TX 77251-1401
        (800)200-3883
 -----------------------------------------------------------------------------
1.    [X] CONTRACT  INDENTIFICATION  (COMPLETE   SECTIONS  1  AND  6  FOR  ALL
      REQUESTS.) INDICATE CHANGE OR REQUEST DESIRED BELOW.

      CONTRACT #:_____________________  ANNUITANT:____________________________
      CONTRACT OWNER(S):______________________________________________________
      ADDRESS:________________________________________________________________
      [ ]CHECK HERE IF CHANGE OF ADDRESS______________________________________
      S.S. NO. OR TAX I.D. NO.:_____-_____-_____ Phone Number:(____)__________
 -----------------------------------------------------------------------------
2.    [ ] DOLLAR COST AVERAGING

      Dollar cost average  [ ] $__________  OR  [ ] __________% (whole % only)
      Begin Date:__________
      Taken from the  [ ] Money Market  OR  [ ] 1-Year Guarantee Period
      Frequency:  [ ] Monthly  [ ] Quarterly  [ ] Semiannually  [ ] Annually
      Duration:  [ ] 12 months  [ ] 24 months  [ ] 36 months  [ ] 48 months
                 [ ] 60 months

      to be allocated to the following  divisions(s)  as indicated.  (Use only
      dollars OR percentages below.)

      Asian Equity (95)                      __________
      Domestic Income (80)                   __________
      Emerging Growth (81)                   __________
      Emerging Markets Equity (82)           __________
      Enterprise (83)                        __________
      Equity Growth (87)                     __________
      Fixed Income (84)                      __________
      Global Equity (85)                     __________
      Government (86)                        __________
      Growth and Income (88)                 __________
      High-Yield (89)                        __________
      International Magnum (90)              __________
      Mid Cap Value (91)                     __________
      Money Market (92)                      __________
      Morgan Stanley Real Estate Sec. (93)   __________
      Strategic Stock (96)                   __________
      Value (94)                             __________
      Other                                  __________
 -----------------------------------------------------------------------------
3.    [ ] AUTOMATIC REBALANCING ($25,000 minimum) USE WHOLE PERCENTAGES; TOTAL
      MUST EQUAL 100%.

      [ ] ADD  [ ] CHANGE Automatic Rebalancing of variable investments to the
      percentage allocations indicated below:
      [ ] Quarterly  [ ] Semiannually  [ ] Annually (based on contract
                                                     anniversary)
      [ ] STOP Automatic Rebalancing

      Asian Equity (95)                      __________%
      Domestic Income (80)                   __________%
      Emerging Growth (81)                   __________%
      Emerging Markets Equity (82)           __________%
      Enterprise (83)                        __________%
      Equity Growth (87)                     __________%
      Fixed Income (84)                      __________%
      Global Equity (85)                     __________%
      Government (86)                        __________%
      Growth and Income (88)                 __________%
      High-Yield (89)                        __________%
      International Magnum (90)              __________%
      Mid Cap Value (91)                     __________%
      Money Market (92)                      __________%
      Morgan Stanley Real Estate Sec. (93)   __________%
      Strategic Stock (96)                   __________%
      Value (94)                             __________%
      Other                                  __________%

      NOTE:  Automatic  Rebalancing is only available for variable  divisions.
      Automatic  Rebalancing  will not change  allocation  of future  purchase
      payments.
 -----------------------------------------------------------------------------
4.    [ ] CHANGE OF ALLOCATION OF FUTURE PURCHASE PAYMENTS
      USE WHOLE PERCENTAGES; TOTAL MUST EQUAL 100%

      Asian Equity (95)                      __________%
      Domestic Income (80)                   __________%
      Emerging Growth (81)                   __________%
      Emerging Markets Equity (82)           __________%
      Enterprise (83)                        __________%
      Equity Growth (87)                     __________%
      Fixed Income (84)                      __________%
      Global Equity (85)                     __________%
      Government (86)                        __________%
      Growth and Income (88)                 __________%
      High-Yield (89)                        __________%
      International Magnum (90)              __________%
      Mid Cap Value (91)                     __________%
      Money Market (92)                      __________%
      Morgan Stanley Real Estate Sec. (93)   __________%
      Strategic Stock (96)                   __________%
      Value (94)                             __________%
      1-Year Guarantee Period                __________%
      Other                                  __________%

      NOTE: A change to the  allocation of future  purchase  payments will not
      alter Automatic Rebalancing allocations.
 -----------------------------------------------------------------------------
5.    [ ] TRANSFER OF ACCUMULATED VALUES 
      (AVAILABLE BY EITHER $ OR % ALLOCATION)

      Indicate  division number along with gross dollar or percentage  amount.
      (Maintain $ or % consistency)

      __________ from Div. ________ to Div. _________
      __________ from Div. ________ to Div. _________
      __________ from Div. ________ to Div. _________
      __________ from Div. ________ to Div. _________
      __________ from Div. ________ to Div. _________
      __________ from Div. ________ to Div. _________
      __________ from Div. ________ to Div. _________
      __________ from Div. ________ to Div. _________

      NOTE:  If a transfer is elected and Automatic  Rebalancing  is active on
      your  account,   you  may  want  to  consider   changing  the  Automatic
      Rebalancing   allocations   (Section  3).   Otherwise,   the   Automatic
      Rebalancing will transfer funds in accordance with instructions on file.
 -----------------------------------------------------------------------------
6.    [X] AFFIRMATION/SIGNATURE (COMPLETE THIS SECTION FOR ALL REQUESTS)

      CERTIFICATION: Under penalties of perjury, I certify (1) that the number
      shown on this form is my correct taxpayer  identification number and (2)
      that I am not subject to backup withholding under Section  3406(a)(1)(c)
      of the Internal Revenue Code.

      The  Internal  Revenue  Service  does not  require  your  consent to any
      provision of this  document  other than the  certifications  required to
      avoid backup withholding.
 -----------------------------------------------------------------------------
L 8878


                                   Page 15

<PAGE>

                    [ THIS PAGE INTENTIONALLY LEFT BLANK ]


                                   Page 16

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPERATE ACCOUNT D
                 --------------------------------------------
                 A Subsidiary of American General Corporation
                 --------------------------------------------
                                Houston, Texas

                      - SYSTEMATIC WITHDRAWALS REQUEST -

COMPLETE AND RETURN THIS REQUEST TO:                          GENERATIONS (TM)
    Annuity Administration                                    VARIABLE ANNUITY
        P.O. Box 1401
    Houston, TX 77251-1401
        (800)200-3883
 -----------------------------------------------------------------------------
1.    [X] CONTRACT  INDENTIFICATION  (COMPLETE   SECTIONS  1  AND  6  FOR  ALL
      REQUESTS.) INDICATE CHANGE OR REQUEST DESIRED BELOW.

      CONTRACT #:_____________________  ANNUITANT:____________________________
      CONTRACT OWNER(S):______________________________________________________
      ADDRESS:________________________________________________________________
      [ ]CHECK HERE IF CHANGE OF ADDRESS______________________________________
      S.S. NO. OR TAX I.D. NO.:_____-_____-_____ Phone Number:(____)__________
 -----------------------------------------------------------------------------
2.    [ ] SYSTEMATIC  WITHDRAWAL ELECTION (MINIMUM CHECK AMOUNT IS $100.) (USE
      EITHER  DOLLARS OR WHOLE  PERCENTAGES.)  (DOLLARS  MUST TOTAL  SPECIFIED
      AMOUNT, OR PERCENTAGES MUST TOTAL 100%.)

      WITHDRAWALS  PRIOR  TO AGE 59 1/2  MAY  BE  SUBJECT  TO AN IRS  PENALTY.
      CONSULT YOUR TAX ADVISOR FOR ADDITIONAL INFORMATION.

      HOW OFTEN SHOULD PAYMENTS BE MADE:

      [ ] MONTHLY  [ ] QUARTERLY  [ ] SEMIANNUALLY  [ ] ANNUALLY

      First check to be processed on ____/____/____. Subsequent checks will be
      processed at the next payout dates on the SAME DAY of the month  elected
      as your start date.  (Date must be between the 5th and 24th of the month
      and at least 30 days after issue date.)

      SPECIFIED  DOLLAR  AMOUNT  $___________  (Not  to be  used  for  partial
      withdrawal request)

      Unless specified below,  withdrawals will be taken from the divisions as
      they are currently allocated in your contract.

      Asian Equity (95)                      __________
      Domestic Income (80)                   __________
      Emerging Growth (81)                   __________
      Emerging Markets Equity (82)           __________
      Enterprise (83)                        __________
      Equity Growth (87)                     __________
      Fixed Income (84)                      __________
      Global Equity (85)                     __________
      Government (86)                        __________
      Growth and Income (88)                 __________
      High-Yield (89)                        __________
      International Magnum (90)              __________
      Mid Cap Value (91)                     __________
      Money Market (92)                      __________
      Morgan Stanley Real Estate Sec. (93)   __________
      Strategic Stock (96)                   __________
      Value (94)                             __________
      1-Year Guarantee Period                __________
      Other ____________________             __________
 -----------------------------------------------------------------------------
3.    [ ] MAILING OF YOUR SYSTEMATIC WITHDRAWAL

      NOTE: If no method is indicated, check(s) will be mailed to the owner at
      the address of record.

      Check one: [ ] Mail check to owner. [ ] Mail check to alternate address.
                 [ ] Deposit funds directly to bank/firm.*
                     (available only for systematic withdrawals)
      ________________________________________________________________________
      INDIVIDUAL OR BANK/FIRM
      ____________________________   _________________________________________
      ADDRESS                        CITY/STATE/ZIP
      ____________________________   Type of account: [ ] Checking [ ] Savings
      IF BANK/FIRM, PROVIDE ACCOUNT NUMBER TO BE REFERENCED FOR DEPOSIT.

      *Enclose a voided  check from account  where funds are to be  deposited.
      PLEASE DO NOT ENCLOSE A DEPOSIT SLIP.
 -----------------------------------------------------------------------------
4.    [ ] NOTICE OF WITHHOLDING

      The taxable  portion of the  distribution  you receive from your annuity
      contract is subject to federal income tax  withholding  unless you elect
      not to have withholding apply.  Withholding of state income tax may also
      be  required  by your  state of  residence.  You may  elect  not to have
      withholding  apply by checking the  appropriate  box below. If you elect
      not to have withholding apply to your distribution or if you do not have
      enough  income  tax  withheld,  you may be  responsible  for  payment of
      estimated tax. You may incur  penalties under the estimated tax rules if
      your withholding and estimated tax are not sufficient.

      [ ] I do NOT want  income  tax  withheld  from  each  distribution.
      [ ] I do want __% or [ ] 10% income tax withheld from each distribution.
 -----------------------------------------------------------------------------
5.    [X] AFFIRMATION/SIGNATURE

      CERTIFICATION: UNDER PENALTIES OF PERJURY, I CERTIFY (1) THAT THE NUMBER
      SHOWN ON THIS FORM IS MY CORRECT TAXPAYER IDENTIFICATION NUMBER; AND (2)
      THAT I AM NOT SUBJECT TO BACKUP WITHHOLDING UNDER SECTION  3406(A)(1)(C)
      OF THE INTERNAL REVENUE CODE.

      THE  INTERNAL  REVENUE  SERVICE  DOES NOT  REQUIRE  YOUR  CONSENT TO ANY
      PROVISION OF THIS  DOCUMENT  OTHER THAN THE  CERTIFICATIONS  REQUIRED TO
      AVOID BACKUP WITHHOLDING.

      Dated at ___________________ this _____ day of ____________ , 19 ______.
      ____________________________                ____________________________
                Witness                                     Owner
                                                  ____________________________
                                                    Co-Owner (if applicable)

L8879


                                   Page 17

<PAGE>

                    [ THIS PAGE INTENTIONALLY LEFT BLANK ]


Page 18

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPERATE ACCOUNT D
                 --------------------------------------------
                 A Subsidiary of American General Corporation
                 --------------------------------------------
                                Houston, Texas

                     AUTOMATIC ADDITIONAL PURCHASE PAYMENT

COMPLETE AND RETURN THIS REQUEST TO:                          GENERATIONS (TM)
    Annuity Administration                                    VARIABLE ANNUITY
        P.O. Box 1401
    Houston, TX 77251-1401
        (800)200-3883

Contract #:___________________________________________________________________
Annuitant:____________________________________________________________________
Contract Owner(s):____________________________________________________________
(Name and ____________________________________________________________________
Address:) ____________________________________________________________________
Amount of Investment: ________________________________________________________
                                   (Minimum $100 per contract)
Frequency:  [ ] Monthly  [ ] Quarterly  [ ] Semiannually  [ ] Annually
Date of 1st withdrawal: _______/_______/_______
Name of Bank: _______________________________________________________________
Account Number: _____________________________________________________________

                            ATTACH A VOIDED CHECK
 -----------------------------------------------------------------------------
 |                                                                           |
 |                                                                           |
 |                                                                           |
 |                                                                           |
 -----------------------------------------------------------------------------

Please sign and date the authorization below.

I, the undersigned  bank account owner,  hereby authorize and request American
General Life Insurance  Company  ("Company")  to initiate  electronic or other
commercially  accepted type debits  against the indicated  bank account in the
depository institution named above ("Depository") for purchase payments due on
the contract  listed  above.  I hereby agree to indemnify and hold the Company
harmless  from any loss,  claim or liability of any kind by reason or dishonor
of any debit.

I agree that this  Authorization may be terminated by me or the Company at any
time and for any reason by providing written notice of such termination to the
non-terminating  party and may be terminated by the Company immediately if any
debit is not honored by the Depository named above for any reason.

_________________________________________________   __________________________
       Signature of Bank Account Owner(s)                     Date

L 8877


                                   Page 19

<PAGE>

                    [ THIS PAGE INTENTIONALLY LEFT BLANK ]


                                    Page 20

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPERATE ACCOUNT D
                 --------------------------------------------
                 A Subsidiary of American General Corporation
                 --------------------------------------------
                                Houston, Texas

                             CHANGE OF BENEFICIARY

COMPLETE AND RETURN THIS REQUEST TO:                          GENERATIONS (TM)
    Annuity Administration                                    VARIABLE ANNUITY
        P.O. Box 1401
    Houston, TX 77251-1401
        (800)200-3883

  (Before completing this form please read instructions below and on reverse
                                    side.)
 -----------------------------------------------------------------------------
 Contract No.          | Contract Owner         | Annuitant
 -----------------------------------------------------------------------------
METHOD OF PAYMENT:  The death proceeds shall be payable in equal shares to the
designated beneficiaries as may be living, unless otherwise provided below. In
the event no beneficiary survives the Annuitant or Owner, and if this form, or
the Contract  does not provide  otherwise,  the  proceeds  will be paid to the
executors or administrators of the deceased's Estate.
 -----------------------------------------------------------------------------
PRIMARY BENEFICIARY:
 FULL NAME           RELATIONSHIP TO ANNUITANT      PERCENTAGES(IF APPLICABLE)
 _____________________________________________________________________________
 _____________________________________________________________________________
 _____________________________________________________________________________
If a living or non-testamentary  trust is designated as a primary beneficiary,
complete the following:
 ___________________________________________________Date:_____________________
                      Name of Trust

CONTINGENT  BENEFICIARY  (proceeds payable under this designation only if none
of the  designated  primary  beneficiaries  survive the deceased  Annuitant or
Owner):

 FULL NAME           RELATIONSHIP TO ANNUITANT      PERCENTAGES(IF APPLICABLE)
 _____________________________________________________________________________
 _____________________________________________________________________________
 _____________________________________________________________________________
If  a  living  or  non-testamentary   trust  is  designated  as  a  contingent
beneficiary, complete the following:
 ___________________________________________________Date:_____________________
                      Name of Trust
 -----------------------------------------------------------------------------
The  undersigned  contract  owner  hereby  revokes  any  previous  beneficiary
designation  and any  optional  mode of  settlement  with respect to any death
benefit proceeds payable at the death of the annuitant or owner.

I represent and certify that no insolvency or bankruptcy  proceedings  are now
pending against me.

Dated at __________________ this __________ day of _________________, 19_____.

 ______________________________________   ____________________________________
                WITNESS                              CONTRACT OWNER
 ______________________________________   ____________________________________
                WITNESS                     Additional Signature if Required

 -----------------------------------------------------------------------------

This change of  beneficiary  and/or method of settlement  has been approved by
the  Company  at  its  Home  Office,  and  presentation  of the  Contract  for
endorsement has been waived.

                                       AMERICAN GENERAL LIFE INSURANCE COMPANY
DATE OF APPROVAL: _______________________________________ BY: ________________

L 8876


                                   Page 21

<PAGE>

                   INSTRUCTIONS FOR DESIGNATING BENEFICIARY

1.    All  signatures  must be in INK and should appear exactly as the name is
      given in the  contract.  A separate  election for change of  beneficiary
      must be completed for each contract.

2.    The full name of the new  Beneficiary,  relationship  to the  Annuitant,
      current  mailing address and taxpayer  identification  number (S.S. No.)
      should be given for all  Beneficiaries.  If  Beneficiary  is to  receive
      payment under life income option, give date of birth.

3.    If a Beneficiary is a married woman, her full given name should be used.
      For  example,  Mary E.  Jones,  not Mrs.  J.F.  Jones.  If a Trustee  is
      designated,  notification  as to the type of  trust  created  should  be
      furnished the Company.

4.    If two Beneficiaries are to share jointly,  the last name entered should
      be followed by the words "equally, or to the survivor;" if three or more
      Beneficiaries  are to share  jointly,  the last name  entered  should be
      followed by the words "equally, or to the survivors or survivor." If the
      interest  of one  Beneficiary  is to be  contingent  to the  interest of
      another,  after the name of the first  Beneficiary  the following  words
      should be placed: "if living; otherwise to."

For your  assistance,  examples  of the wording to be used in some of the more
common designations are set out below. In difficult cases where there is doubt
as to the proper  wording,  the Company  will  prepare a special form for your
signature on request.

<TABLE>
<S>                                                  <C>
1.  One Beneficiary                                  Jane Doe, wife of the Annuitant.

2.  Two Primary Beneficiaries                        Jane Doe, wife of the Annuitant, and John Doe, son, equally, or to the
                                                     survivor.

3.  One Primary and Two Contingent Beneficiaries     Jane Doe, wife of the Annuitant, if living; otherwise to John Doe and Mary
                                                     Doe, children of the Annuitant, equally, or to the survivor.

4.  One Primary and One Contingent Beneficiary       Jane Doe, wife of the Annuitant, if living; otherwise to John Doe, son.

5.  Two Primary and One Contingent Beneficiaries     John Doe and Mary Doe, parents of the Annuitant, equally, or to the
                                                     survivor; otherwise, to Jane Doe, sister of the Annuitant.

6.  Wife, Primary; Named and Un-named Children,      Jane Doe, wife of the Annuitant, if living; otherwise to Henry Doe, Barbara
    Contingent Beneficiaries                         Doe, and Paul Doe, children of the Annuitant, and any other then living
                                                     children born of the marriage of the Annuitant and said wife, equally, or to
                                                     the survivors.

7.  Wife, Primary; Children and Step-Children        Mary Doe, wife of the Annuitant, if living; otherwise, Henry Doe, son of the
    Contingents                                      Annuitant, Mary Doe, stepdaughter of the Annuitant, and any then living
                                                     children born of the marriage of the Annuitant and said wife, equally, or to
                                                     the survivor.

8.  Wife, Primary; Unnamed Children with Second      Jane Doe, wife of the Annuitant, if living; otherwise any then living children
    Contingents                                      born of the marriage of the Annuitant and said wife, equally, or to the
                                                     survivor; otherwise to Harry Doe and Mabel Doe, parents of the Annuitant,
                                                     equally, or to the survivor.

9.  Business Designations                            A.  The Beacon Oil Company,  Incorporated,  a Texas Corporation
                                                         Houston, Texas, employer (or creditor), or its successors or 
                                                         assigns.

                                                     B.  John Doe, Business Partner.

                                                     C.  Harry Doe, Employer (or employee).

10.  Trustee - Written Trust                         The American General Bank, Houston, Texas, as Trustee, or its successors
                                                     in Trust, under Trust Instrument dated May 31, 1995.

     Trustee -  Testamentary  Trust                  Trustee as provided in the Last Will and Testament of the Annuitant,
                                                     or successors thereunder.   

11.  Estate                                          The Executors, Administrators, or Assigns of the Annuitant.
</TABLE>

L 8876

                                    Page 22

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                              SEPERATE ACCOUNT D
                 --------------------------------------------
                 A Subsidiary of American General Corporation
                 --------------------------------------------
                                Houston, Texas

                                                              GENERATIONS (TM)
                                                              VARIABLE ANNUITY

To Obtain a Statement  of  Additional  Information,  please  complete the form
below and mail to:

      American General Life Insurance Company
      Attn:  Annuity Correspondence Unit
      P.O. Box 1401
      Houston, TX  77251-1401

Please send a Statement of Additional Information for the Generations Variable
Annuity to me at the following address:

 ______________________________________
 Name

 ______________________________________
 Address

 ______________________________________
 City/State                    Zip Code

L8953


                                   Page 23

<PAGE>

                    [ THIS PAGE INTENTIONALLY LEFT BLANK ]


                                   Page 24

<PAGE>

          AMERICAN GENERAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT D

               COMBINATION FIXED AND VARIABLE ANNUITY CONTRACTS

                                  OFFERED BY

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                       ANNUITY ADMINISTRATION DEPARTMENT

                   P.O. BOX 1401, HOUSTON, TEXAS 77251-1401

                     1-800-200-3883        713-831-3505


                      STATEMENT OF ADDITIONAL INFORMATION

                               Dated May 1, 1998


      This  Statement  of  Additional  Information   ("Statement")  is  not  a
prospectus.  It should be read with the Prospectus  for American  General Life
Insurance  Company  Separate  Account D ("Separate  Account D"),  dated May 1,
1998, concerning flexible payment deferred individual annuity Generations (TM)
Contracts ("Contracts") investing in certain Series of the Van Kampen American
Capital Life Investment Trust and the Morgan Stanley  Universal  Funds,  Inc..
You can obtain a copy of the Prospectus for the Contracts, and any supplements
thereto,  by contacting American General Life Insurance Company ("AGL") at the
address or telephone  numbers  given  above.  You have the option of receiving
benefits on a fixed basis through  AGL's Fixed Account or on a variable  basis
through AGL's  Separate  Account D. Terms used in this Statement have the same
meanings as are defined in the Prospectus under the heading "Glossary."

<TABLE>
                               TABLE OF CONTENTS

<S>                                                                         <C>
General Information........................................................  2
Regulation and Reserves ...................................................  2
Independent Auditors.......................................................  2
Services...................................................................  3
Principal Underwriter......................................................  3
Annuity Payments...........................................................  3
  Gender of Annuitant......................................................  3
  Misstatement of Age or  Gender and Other Errors..........................  4
Change of Investment Adviser or Investment Policy..........................  4
Performance Data for the Divisions.........................................  4
Effect of Tax-Deferred Accumulation........................................ 10
Financial Statements....................................................... 11
Index to Financial Statements.............................................. 12
</TABLE>


                                       1

<PAGE>

                              GENERAL INFORMATION

      AGL (formerly  American General Life Insurance Company of Delaware) is a
successor  in  interest  to a  company  previously  organized  as  a  Delaware
corporation  in 1917.  Effective  December 31, 1991, AGL  redomesticated  as a
Texas insurer and changed its name to American General Life Insurance Company.
AGL is a  wholly-owned  subsidiary of AGC Life Insurance  Company,  a Missouri
corporation ("AG Missouri")  engaged primarily in the life insurance  business
and annuity business.  AG Missouri,  in turn, is a wholly-owned  subsidiary of
American General Corporation, a Texas holding corporation engaged primarily in
the insurance business.

                            REGULATION AND RESERVES

      AGL  is  subject  to  regulation   and   supervision  by  the  insurance
departments  of the  states  in  which it is  licensed  to do  business.  This
regulation covers a variety of areas,  including benefit reserve requirements,
adequacy  of  insurance  company  capital  and  surplus,  various  operational
standards, and accounting and financial reporting procedures. AGL's operations
and  accounts  are subject to periodic  examination  by  insurance  regulatory
authorities.

      Under  insurance  guaranty  fund  laws in most  states,  insurers  doing
business  therein  can be  assessed  up to  prescribed  limits  for  insurance
contract losses, if covered,  incurred by insolvent  companies.  The amount of
any future assessments of AGL under these laws cannot be reasonably estimated.
Most of these laws do provide,  however,  that an assessment may be excused or
deferred if it would threaten an insurer's own financial strength.

      Although the federal government generally has not directly regulated the
business  of  insurance,  federal  initiatives  often  have an  impact  on the
business in a variety of ways.  Federal measures that may adversely affect the
insurance  business  include  employee  benefit  regulation,  tax law  changes
affecting  the  taxation of  insurance  companies  or of  insurance  products,
changes in the relative  desirability of various personal investment vehicles,
and  removal  of  impediments  on the entry of banking  institutions  into the
business of insurance.  Also, both the executive and  legislative  branches of
the federal government have under consideration  various insurance  regulatory
matters,  which could ultimately  result in direct federal  regulation of some
aspects of the insurance business.  It is not possible to predict whether this
will occur or, if so, what the effect on AGL would be.

      Pursuant to state  insurance laws and  regulations,  AGL is obligated to
carry on its books,  as liabilities,  reserves to meet its  obligations  under
outstanding  insurance  contracts.  These  reserves  are based on  assumptions
about,  among other things,  future claims experience and investment  returns.
Neither  the reserve  requirements  nor the other  aspects of state  insurance
regulation  provide  absolute  protection  to holders of insurance  contracts,
including  the  Contracts,  if AGL were to incur  claims or  expenses at rates
significantly  higher than  expected,  for  example,  due to  acquired  immune
deficiency  syndrome  or  other  infectious   diseases  or  catastrophes,   or
significant unexpected losses on its investments.

                             INDEPENDENT AUDITORS

   
      The  consolidated   financial   statements  of  AGL  and  the  financial
statements of the Generations Divisions of Separate Account D included in this
Statement have been audited by Ernst & Young
    


                                       2

<PAGE>

   
LLP,  independent  auditors,  as set forth in their respective reports thereon
appearing  elsewhere herein.  Such financial  statements have been included in
this  Statement in reliance  upon such reports of Ernst & Young LLP given upon
the  authority of such firm as experts in  accounting  and  auditing.  Ernst &
Young LLP is  located  at One  Houston  Center,  1221  McKinney,  Suite  2400,
Houston, TX 77010-2007.
    

                                   SERVICES

      AGL and American General  Independent  Producer  Division  ("AGIPD") are
parties to a services  agreement which has been entered into among most of the
affiliated  companies within the American General  Corporation holding company
system,  including  certain life insurance  companies.  AGIPD is a corporation
incorporated in Delaware on November 24, 1997, with its home office located at
2727-A Allen Parkway,  Houston,  Texas 77019.  AGIPD provides  shared services
including data processing,  systems,  customer services,  product development,
actuarial,  auditing,  accounting  and  legal to AGL and  certain  other  life
insurance companies at cost. AGL did not pay any fees to AGIPD in 1997 because
no services were performed.

                             PRINCIPAL UNDERWRITER

      American  General  Securities  Incorporated  ("AGSI")  is the  principal
underwriter  with  respect to the  Contracts.  AGSI also  serves as  principal
underwriter to American  General Life  Insurance  Company of New York Separate
Account E, AGL's Separate  Account A and AGL's  Separate  Account VL-R, all of
which are unit investment trusts  registered under the Investment  Company Act
of 1940, as amended.  AGSI, a Texas corporation,  is a wholly owned subsidiary
of AGL and a member of the National Association of Securities Dealers, Inc.

      As principal  underwriter,  with respect to all contracts  issued by AGL
and funded through  Separate  Account D, AGSI has received from AGL $13,954 in
1997 and less than $1,000 of compensation for each of the previous two years.

      The  securities  offered  pursuant  to the  Contracts  are  offered on a
continuous basis.

                               ANNUITY PAYMENTS

GENDER OF ANNUITANT

      When annuity payments are based on life  expectancy,  the amount of each
annuity payment  ordinarily will be higher if the Annuitant or other measuring
life is a male,  as  compared  with a  female  under  an  otherwise  identical
Contract.  This is because,  statistically,  females  tend to have longer life
expectancies than males.

      However,  there will be no differences  between males and females in any
jurisdiction,  including Montana, where such differences are not permitted. We
will also make available Contracts with no such differences in connection with
certain  employer-sponsored  benefit  plans.  Employers  should be aware that,
under most such plans,  Contracts that make  distinctions  based on gender are
prohibited by law.


                                       3

<PAGE>

MISSTATEMENT OF AGE OR GENDER AND OTHER ERRORS

      If the age or gender  of an  Annuitant  has been  misstated  to us,  any
amount  payable  will be that  which the  purchase  payments  paid  would have
purchased at the correct age and gender.  If we made any overpayments  because
of incorrect  information about age or gender, or any error or miscalculation,
we will deduct the overpayment  from the next payment or payments due. We will
add any  underpayments to the next payment.  The amount of any adjustment will
be credited or charged with interest at the assumed  interest rate used in the
Contract's annuity tables.

               CHANGE OF INVESTMENT ADVISER OR INVESTMENT POLICY

      Unless otherwise  required by law or regulation,  neither the investment
adviser to any Series nor any  investment  policy may be changed  without  the
consent of AGL. If required, approval of or change of any investment objective
will be filed with the insurance department of each state where a Contract has
been delivered.  The Owner (or, after annuity  payments start, the payee) will
be notified of any material  investment  policy change that has been approved.
You  will  be  notified  of  any   investment   policy  change  prior  to  its
implementation  by Separate  Account D if your comment or vote is required for
such change.

       

                      PERFORMANCE DATA FOR THE DIVISIONS

      Investment results for the available Divisions of Separate Account D may
be quoted from time to time. Such results will not be an estimate or guarantee
of future investment performance, and will not represent the actual experience
of amounts invested by a particular Owner. Performance figures will be carried
to the  nearest  one-hundredth  of one  percent  and may include the effect of
voluntary  fee waivers and expense  reimbursements  in favor of the Funds from
their investment adviser and administrator.

AVERAGE ANNUAL TOTAL RETURN CALCULATIONS

   
      Each  Division  may  advertise  its average  annual total  return.  Each
Division's  average  annual total return  quotation is computed in  accordance
with a standard  method  prescribed by the Securities and Exchange  Commission
("SEC").  The average annual total return for a Division for a specific period
is found by first taking a  hypothetical  $1,000  investment in the Division's
Accumulation  Units on the  first  day of the  period  at the  then-applicable
Accumulation  Unit value per unit  ("initial  investment"),  and computing the
ending redeemable value ("redeemable  value") of that investment at the end of
the  period.  The  redeemable  value  reflects  the  effect of the  applicable
Surrender  Charge  that may be imposed at the end of the period as well as all
other recurring  charges and fees  applicable  under the Contract to all Owner
accounts.  Such other  charges and fees include the mortality and expense risk
charge, the administrative  expense charge and the Annual Contract Fee, but do
not include the charges for any applicable premium taxes. The redeemable value
is then divided by the initial  investment,  and this quotient is taken to the
Nth root (N represents  the number of years in the period) and 1 is subtracted
from the result,  which is then  expressed as a  percentage.  In  addition,  a
Division may, from time to time,  advertise  average  annual total return on a
non-standardized  basis,  where  the  actual  historical  performance  of  the
corresponding  series in which the Division  invests  pre-dates  the effective
date of the Division.


                                       4

<PAGE>

      Average annual total return quotations for the period ended December 31,
1997 are set forth, for the indicated Divisions, in the table below.

<TABLE>
<CAPTION>
 Investment Division                                   Since Division Inception *
 -------------------                                   ------------------------
<S>                                                         <C>
 Domestic Income                                               3.97 %
 Emerging Growth                                               7.94 %
 Enterprise                                                   18.21 %
 Government                                                    2.47 %
 Growth and Income                                            12.88 %
 Money Market                                                 (3.45)%
 Morgan Stanley Real Estate Securities                        15.15 %
 Strategic Stock                                             (21.27)%
 Asian Equity                                                (72.81)%
 Emerging Markets Equity                                     (16.35)%
 Equity Growth                                                21.73 %
 Global Equity                                                14.02 %
 International Magnum                                         (1.03)%
 Fixed Income                                                  2.29 %
 High Yield                                                    4.83 %
 Mid Cap Value                                                28.37 %
 Value                                                        12.37 %

<FN>
*     The dates when the Divisions  commenced  operations are as follows:  the
      Enterprise  and  Government  Divisions,  June 1, 1992;  the Money Market
      Division,  June 10, 1992; the Domestic Income  Division,  June 29, 1992;
      the Growth and Income, Emerging Markets Equity, Equity Growth, and Value
      Divisions,  January  29,  1997;  the  Emerging  Growth and Fixed  Income
      Divisions,  January 30, 1997; the Global Equity, Mid Cap Value, and High
      Yield Divisions,  February 5, 1997; the  International  Magnum Division,
      February 10, 1997; the Morgan Stanley Real Estate  Securities  Division,
      February  15,  1997;  the Asian  Equity  Division,  June 13,  1997;  the
      Strategic Stock Division, November 3, 1997.
</FN>
</TABLE>
    

TOTAL RETURN CALCULATIONS (WITHOUT SURRENDER CHARGE OR ANNUAL CONTRACT FEE)

      Each  Division may also  advertise  its  non-standardized  total return,
which is  calculated  in the same manner and for the same time  periods as the
standardized average annual total returns described  immediately above, except
that the  redeemable  value does not reflect the  deduction of any  applicable
Surrender  Charge  that may be imposed at the end of the  period,  since it is
assumed that the Contract will continue through the end of each period, or the
deduction of the Annual Contract Fee. If reflected, these charges would reduce
the performance results presented.

CUMULATIVE  TOTAL  RETURN  CALCULATIONS  (WITHOUT  SURRENDER  CHARGE OR ANNUAL
CONTRACT FEE)

      No  standard  formula  has been  prescribed  by the SEC for  calculating
cumulative total return  performance.  Cumulative total return  performance is
the compound rate of return on a hypothetical  initial investment of $1,000 in
each  Division's  Accumulation  Units on the  first  day of the  period at the
maximum  offering  price,  which  is the  Accumulation  Unit  value  per  unit
("initial  investment").  Cumulative  total  return  figures  (and the related
"Growth of a $1,000  Investment"  figures set forth  below) do not include the
effect  of any  applicable  Surrender  Charge  or  the  Annual  Contract  Fee.
Cumulative total return quotations  reflect changes in Accumulation Unit value
and are calculated by


                                       5

<PAGE>

finding the cumulative rates of return of the hypothetical  initial investment
over various periods,  according to the following formula, and then expressing
that as a percentage.


                            C = (ERV/P) - 1

Where:

     C =      cumulative total return
     P =      a  hypothetical  initial  investment  of  $1,000
   ERV =      ending redeemable value at the end of the applicable period of a
              hypothetical  $1,000  investment  made at the  beginning  of the
              applicable period.

HYPOTHETICAL PERFORMANCE

   
      Each  Division  may  advertise  hypothetical  performance,  based on the
calculations  described above, where all or a portion of the actual historical
performance  of  the  corresponding  Series  in  which  the  Division  invests
pre-dates  the  effective  date of the  Division.  The  tables  below  provide
hypothetical  performance  information for the available Divisions of Separate
Account D based on the  actual  historical  performance  of the  corresponding
Series in which each of these Divisions invests. This information reflects all
actual charges and deductions of these Series and all Separate Account charges
and deductions,  with respect to the Contracts, that hypothetically would have
been made had the  Separate  Account,  with  respect  to the  Contracts,  been
invested in these Series for all the periods indicated.

<TABLE>
             Hypothetical Historical Average Annual Total Returns
                          (Through December 31, 1997)

<CAPTION>
                                                                                      Since
                                                                                      Series
 Investment Division                      One Year              Five Years            Inception*
 -------------------                      --------              ----------            ---------
<S>                                         <C>                   <C>                 <C>
 Domestic Income                            4.26 %                7.89%                 6.77 %
 Emerging Growth                           12.66 %                 N/A                 18.61 %
 Enterprise                                21.82 %               16.38%                11.02 %
 Government                                 1.95 %                4.00%                 5.55 %
 Growth and Income                         16.09 %                 N/A                 15.96 %
 Money Market                               2.72 %                3.22%                 4.52 %
 Morgan Stanley Real Estate Securities     13.69 %                 N/A                 24.51 %
 Strategic Stock                             N/A                   N/A                (21.27)%
 Asian Equity                                N/A                   N/A                (72.81)%
 Emerging Markets Equity                   (7.04)%                    N/A              (7.14)%
 Equity Growth                               N/A                   N/A                 21.73 %
 Global Equity                               N/A                   N/A                 14.02 %
 International Magnum                        N/A                   N/A                 (1.03)%
 Fixed Income                                N/A                   N/A                  2.29 %
 High Yield                                  N/A                   N/A                  4.83 %
 Mid Cap Value                               N/A                   N/A                 28.87 %
 Value                                       N/A                   N/A                 12.37 %
</TABLE>


                                       6

<PAGE>

<TABLE>
                     Hypothetical Historical Total Returns
                          (Through December 31, 1997)
<CAPTION>
                                                                                      Since
                                                                                      Series
 Investment Division                      One Year              Five Years            Inception*
 -------------------                      --------              ----------            ---------
<S>                                         <C>                   <C>                 <C>
 Domestic Income                            10.35 %                8.50%                6.83 %
 Emerging Growth                            18.75 %                 N/A                20.36 %
 Enterprise                                 27.93 %               16.84%               11.06 %
 Government                                  8.04 %                4.69%                5.61 %
 Growth and Income                          22.18 %                 N/A                21.32 %
 Money Market                                8.80 %                 3.92%               4.57 %
 Morgan Stanley Real Estate Securities      19.79 %                 N/A                26.15 %
 Strategic Stock                              N/A                   N/A                15.21 %
 Asian Equity                                 N/A                   N/A               (66.44)%
 Emerging Markets Equity                    (1.04)%                    N/A             (2.70)%
 Equity Growth                                N/A                   N/A                28.37 %
 Global Equity                                N/A                   N/A                20.78 %
 International Magnum                         N/A                   N/A                 5.75 %
 Fixed Income                                 N/A                   N/A                 8.87 %
 High Yield                                   N/A                   N/A                11.55 %
 Mid Cap Value                                N/A                   N/A                35.72 %
 Value                                        N/A                   N/A                18.97 %
</TABLE>


<TABLE>
               Hypothetical Historical Cumulative Total Returns
                          (Through December 31, 1997)
<CAPTION>
                                                                                      Since
                                                                                      Series
 Investment Division                      One Year              Five Years            Inception*
 -------------------                      --------              ----------            ---------
<S>                                         <C>                  <C>                  <C>
 Domestic Income                            10.35 %               50.32%               95.60 %
 Emerging Growth                            18.75 %                 N/A                58.84 %
 Enterprise                                 27.93 %              117.68%              242.33 %
 Government                                  8.04 %               25.73%               89.80 %
 Growth and Income                          22.18 %                 N/A                21.82 %
 Money Market                                8.80 %               21.21%               69.03 %
 Morgan Stanley Real Estate Securities      19.79 %                 N/A                78.60 %
 Strategic Stock                              N/A                   N/A                 2.27 %
 Asian Equity                                 N/A                   N/A               (45.16)%
 Emerging Markets Equity                    (1.04)%                 N/A                (3.36)%
 Equity Growth                                N/A                   N/A                25.83 %
 Global Equity                                N/A                   N/A                18.54 %
 International Magnum                         N/A                   N/A                 5.08 %
 Fixed Income                                 N/A                   N/A                 8.10 %
 High Yield                                   N/A                   N/A                10.34 %
 Mid Cap Value                                N/A                   N/A                31.67 %
 Value                                        N/A                   N/A                17.33 %
</TABLE>


                                       7

<PAGE>

<TABLE>
    Hypothetical Historical Growth of a $1,000 Investment in the Divisions
                          (Through December 31, 1997)

<CAPTION>
                                                                                      Since
                                                                                      Series
 Investment Division                      One Year              Five Years            Inception*
 -------------------                      --------              ----------            ---------
<S>                                         <C>                  <C>                  <C>
 Domestic Income                            $1,103.47            $1,503.23            $1,956.01
 Emerging Growth                            $1,187.52               N/A               $1,588.41
 Enterprise                                 $1,279.27            $2,176.83            $3,423.33
 Government                                 $1,080.38            $1,257.29            $1,897.97
 Growth and Income                          $1,221.83               N/A               $1,218.17
 Money Market                               $1,088.04            $1,212.13            $1,690.30
 Morgan Stanley Real Estate Securities      $1,197.86               N/A               $1,785.98
 Strategic Stock                               N/A                  N/A               $1,022.74
 Asian Equity                                  N/A                  N/A                 $548.36
 Emerging Markets Equity                      $989.64               N/A                 $966.39
 Equity Growth                                 N/A                  N/A               $1,258.25
 Global Equity                                 N/A                  N/A               $1,185.41
 International Magnum                          N/A                  N/A               $1,050.83
 Fixed Income                                  N/A                  N/A               $1,081.02
 High Yield                                    N/A                  N/A               $1,103.45
 Mid Cap Value                                 N/A                  N/A               $1,316.70
 Value                                         N/A                  N/A               $1,173.29

- --------------------------
<FN>
*     The  inception  dates for each  Division  are set forth in the  footnote
      under "Average Annual Total Return  Calculations,"  on page five of this
      Statement.  The  inception  dates for each Series  funding the Divisions
      are:  April 7, 1986 for the Money  Market,  Enterprise,  and  Government
      Series;  November 4, 1987 for the Domestic  Income Series;  July 3, 1995
      for the  Emerging  Growth  and Morgan  Stanley  Real  Estate  Securities
      Series; October 1, 1996 for the Emerging Markets Equity Series; November
      23,  1996 for the  Growth  and  Income  Series;  January 2, 1997 for the
      Equity Growth,  Global Equity,  International Magnum, Fixed Income, High
      Yield,  Mid Cap  Value,  and Value  Series;  March 3, 1997 for the Asian
      Equity Series; November 3, 1997 for the Strategic Stock Series.
</FN>
</TABLE>
    

YIELD CALCULATIONS

   
      The yields for the Domestic Income Division and the Government  Division
are each computed in accordance with a standard method  prescribed by the SEC.
The yields for the Domestic Income Division and the Government Division, based
upon the one month  period  ended  December  31,  1997),  were 6.75% and 3.92%
respectively.  The yield  quotation is computed by dividing the net investment
income per  Accumulation  Unit earned during the specified one month or 30-day
period  by the  Accumulation  Unit  values  on  the  last  day of the  period,
according to the following formula that assumes a semi-annual  reinvestment of
income:
    

                                     a - b     6
                         YIELD = 2[(------- +1) - 1]
                                      cd


                                       8

<PAGE>

      a =   net  dividends  and  interest  earned  during  the  period  by the
            Portfolio attributable to the Division

      b =   expenses accrued for the period (net of reimbursements)

      c =   the average daily number of Accumulation  Units outstanding during
            the period

      d =   the Accumulation Unit value per unit on the last day of the period

      The yield of each Division  reflects the deduction of all recurring fees
and charges  applicable  to each  Division,  such as the Mortality and Expense
Risk Charge,  and the  Administrative  Expense Charge but does not reflect the
deduction of Surrender Charges or premium taxes.

MONEY MARKET DIVISION YIELD AND EFFECTIVE YIELD CALCULATIONS

   
      The Money  Market  Division's  yield is  computed in  accordance  with a
standard  method  prescribed by the SEC. Under that method,  the current yield
quotation  is based on a seven-day  period and  computed  as follows:  the net
change in the  Accumulation  Unit  value  during  the period is divided by the
Accumulation  Unit  value at the  beginning  of the  period to obtain the base
period return; the base period return is then multiplied by the fraction 365/7
to  obtain  the  current  yield  figure,  which  is  carried  to  the  nearest
one-hundredth of one percent.  Realized capital gains or losses and unrealized
appreciation or  depreciation of the Division's  Portfolio are not included in
the  calculation.  The Money Market  Division's yield for the seven day period
ended December 31, 1997 was 3.71%.

      The Money Market Division's  effective yield is determined by taking the
base period return (computed as described above) and calculating the effect of
assumed  compounding.  The formula for the  effective  yield is:  (base period
         365/7
return +1)     -1.  The Money Market Division's  effective yield for the seven
day period ended December 31, 1997 was 3.78%.
    

      Yield and  effective  yield do not reflect the  deduction  of  Surrender
Charges  or  premium  taxes  that  may  be  imposed  upon  the  redemption  of
Accumulation Units.

PERFORMANCE COMPARISONS

      The  performance  of each or all of the available  Divisions of Separate
Account  D may be  compared  in  advertisements  and sales  literature  to the
performance of other variable annuity issuers in general or to the performance
of particular types of variable annuities investing in mutual funds, or series
of mutual funds, with investment  objectives  similar to each of the Divisions
of Separate Account D. Lipper  Analytical  Services,  Inc.  ("Lipper") and the
Variable Annuity Research and Data Service ("VARDSR") are independent services
which monitor and rank the performance of variable  annuity issuers in each of
the major  categories of  investment  objectives  on an  industry-wide  basis.
Lipper's  rankings  include  variable life issuers as well as variable annuity
issuers.   VARDSR  rankings  compare  only  variable   annuity  issuers.   The
performance  analyses  prepared by Lipper and VARDSR rank such  issuers on the
basis of total return,  assuming  reinvestment of dividends and distributions,
but do not take sales charges,  redemption fees or certain expense  deductions
at the separate account level into consideration. In addition, VARDSR prepares
risk  adjusted  rankings,  which  consider the effects of market risk on total
return performance.


                                       9

<PAGE>

      In   addition,   each   Division's   performance   may  be  compared  in
advertisements  and sales  literature  to the  following  benchmarks:  (1) the
Standard & Poor's 500 Composite Stock Price Index, an unmanaged weighted index
of 500 leading  domestic  companies that represents  approximately  80% of the
market  capitalization  of the United States equity market;  (2) the Dow Jones
Industrial  Average,  an  unmanaged  unweighted  average  of thirty  blue chip
industrial  corporations  listed on the New York Stock  Exchange and generally
considered  representative of the United States stock market; (3) the Consumer
Price Index,  published by the U.S. Bureau of Labor Statistics,  a statistical
measure of change,  over time,  in the prices of goods and  services  in major
expenditure  groups and  generally is considered to be a measure of inflation;
(4) the Lehman Brothers  Government and Domestic  Strategic  Income Index, the
Salomon  Brothers High Grade Domestic  Strategic Income Index, and the Merrill
Lynch Government/Corporate  Master Index, unmanaged indices that are generally
considered to represent the  performance of  intermediate  and long term bonds
during various market cycles; and (5) the Morgan Stanley Capital International
Europe  Australia Far East Index,  an unmanaged index that is considered to be
generally representative of major non-United States stock markets.

                      EFFECT OF TAX-DEFERRED ACCUMULATION

      The  Contracts  qualify for  tax-deferred  treatment on  earnings.  This
tax-deferred  treatment  increases the amount  available for  accumulation  by
deferring  taxes on any earnings until the earnings are withdrawn.  The longer
the taxes are deferred,  the more the accumulation potential effectively grows
over the term of the Contracts.

      The  hypothetical  tables set out below  illustrate this potential.  The
tables compare  accumulations  based on a single initial  purchase  payment of
$100,000  compounded  annually under (1) a Contract,  under which earnings are
not  taxed  until  withdrawn  in  connection  with a full  surrender,  partial
withdrawal, or annuitization, or termination due to insufficient Account Value
("withdrawal  of  earnings")  and (2) an investment  under which  earnings are
taxed on a current basis ("Taxable Investment"),  based on an assumed tax rate
of 28%, and the assumed earning rates specified.

<TABLE>
<CAPTION>
                                        5 YEARS           10 YEARS          20 YEARS
                                        -------           --------          --------
                                                    (7.50% earnings rate)
<S>                                     <C>               <C>               <C>
Contract                                $143,563          $206,103          $424,785
Contract (after Taxes)                  $131,365          $176,394          $333,845
Taxable Investment                      $130,078          $169,202          $286,294
</TABLE>

<TABLE>
<CAPTION>
                                                    (10.00% earnings rate)
<S>                                     <C>               <C>               <C>
Contract                                $161,051          $259,374          $672,750
Contract (after Taxes)                  $143,957          $214,749          $512,380
Taxable Investment                      $141,571          $200,423          $401,694
</TABLE>

      The hypothetical tables do not reflect any fees or charges imposed under
a Contract or Taxable  Investment.  However,  the Contracts impose a Mortality
and Expense Risk Charge of 1.25%, a Surrender Charge (applicable to withdrawal
of  earnings  for the first  seven  Contract  years) up to a maximum of 6%, an
Administrative  Expense Charge of 0.15%,  and an Annual Contract Fee of $30. A
Taxable  Investment could incur  comparable fees or charges.  Fees and charges
would reduce the return from a Contract or Taxable Investment.


                                      10

<PAGE>

      Under the Contracts, a withdrawal of earnings is subject to tax, and may
be subject to an additional 10% penalty before age 59 1/2.

      These  tables  are only  illustrations  of the  effect  of  tax-deferred
accumulations and are not a guarantee of future performance.

                             FINANCIAL STATEMENTS

   
      Separate Account D has 58 Divisions as of the date of this Statement, 17
of which  are  available  under the  Contracts  that are the  subject  of this
Statement.  The December 31, 1997  financial  statements  for the  Generations
Divisions of Separate Account D which are included herein relate only to these
17  Divisions.  Of the  remaining 41 Divisions  only 27 had  operations  as of
December  31,1997.  The  remaining 14  Divisions of Separate  Account D had no
operations as of December 31, 1997.
    

      Certain  names of the  available  Divisions  of Separate  Account D have
changed.  Subsequent to December 31, 1995 the names of the Domestic  Strategic
Income  Fund and the  Common  Stock  Fund  were  changed  to  Domestic  Income
Portfolio and Enterprise Portfolio,  respectively.  In addition,  the Emerging
Growth Fund, the  Government  Fund, and the Money Market Fund are now referred
to as the Emerging Growth Portfolio,  the Government Portfolio,  and the Money
Market  Portfolio,  respectively.  As of May 1,  1997,  the  Growth  Portfolio
changed its name to the Equity Growth Portfolio.

      The  financial  statements  of AGL that are  included in this  Statement
should be  considered  primarily  as bearing on the ability of AGL to meet its
obligations under the Contracts.


                                      11

<PAGE>

<TABLE>
                                   INDEX TO
                             FINANCIAL STATEMENTS

<CAPTION>
                                                                          Page No.
                                                                          --------
<S>                                                                         <C>
   
I.  Generations Divisions of Separate Account D Financial Statements
    

      Report of Ernst & Young LLP, Independent Auditors...................  13

      Statement of Net Assets ............................................  14

      Statement of Operations.............................................  14

      Statement of Changes in Net Assets..................................  15

      Notes to Financial Statements.......................................  16


II. AGL Consolidated Financial Statements

      Report of Ernst & Young LLP, Independent Auditors...................  20

      Consolidated Balance Sheets.........................................  21

      Consolidated Income Statements......................................  23

   
      Consolidated Statements of Shareholders' Equity.....................  24
    

      Consolidated Statements of Cash Flows...............................  25

      Notes to Consolidated Financial Statements..........................  26
</TABLE>


                                      12

<PAGE>

ERNST & YOUNG LLP      One Houston Center            Phone: 713 750 1500
                       Suite 2400                    Fax:   713 750 1501
                       1221 McKinney Street
                       Houston, Texas 77010-2007


                        Report of Independent Auditors

Board of Directors
American General Life Insurance Company
     and
Contract Owners
American General Life Insurance Company
Sierra Asset Manager Divisions
     of Separate Account D

We have audited the  accompanying  statement of net assets of American General
Life Insurance  Company (the "Company")  Separate Account D as of December 31,
1997, the related  statements of operations  for the year then ended,  and the
statement  of  changes  in net  assets for each of the two years in the period
then ended. These financial statements are the responsibility of the Company's
management.  Our  responsibility  is to express an opinion on these  financial
statements based on our audit.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting  the amounts  and  disclosures  in the  financial  statements.  Our
procedures  included  confirmation of securities owned as of December 31,1997,
by correspondence  with the transfer agents. An audit also includes  assessing
the accounting  principles used and significant  estimates made by management,
as well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all  material  respects,  the  financial  position  of American  General  Life
Insurance  Company Separate Account D at December 31, 1997, the results of its
operations for the year then ended, and the changes in its net assets for each
of the two years in the  period  then  ended,  in  conformity  with  generally
accepted accounting principles.


                                                        /s/ERNST & YOUNG LLP
                                                        --------------------
                                                        Ernst & Young LLP

Houston, Texas
February 20, 1998


                                    Page 13

<PAGE>

                   American General Life Insurance Company

                             Generations Division

                              SEPARATE ACCOUNT D

<TABLE>
                           STATEMENT OF NET ASSETS
                              December 31, 1997
<S>                                                                         <C>
ASSETS:
      Investment securities - at market (cost $65,979,445)................  $  65,816,261
      Due from American General Life Insurance Company....................          2,087
                                                                            --------------

           NET ASSETS.....................................................  $  65,818,348
                                                                            ==============

CONTRACT OWNER RESERVES:
      Reserves for redeemable annuity contracts...........................  $  65,818,348
                                                                            --------------

           TOTAL CONTRACT OWNER RESERVES..................................  $  65,818,348
</TABLE>


<TABLE>
                           STATEMENT OF OPERATIONS
                        Period Ended December 31, 1997

<S>                                                                         <C>
INVESTMENT INCOME:
      Dividends from mutual funds.........................................  $     783,848

EXPENSES:
      Expense and mortality fee...........................................        367,057
                                                                            --------------
           NET INVESTMENT INCOME..........................................        416,791
                                                                            --------------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
      Net realized gain on investments....................................        115,840
      Capital gain distributions from mutual funds........................      2,054,895
      Net unrealized loss from investments................................       (163,184)
                                                                            --------------
           NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS................      2,007,551
                                                                            --------------

           INCREASE IN NET ASSETS RESULTING FROM OPERATIONS...............  $   2,424,342
                                                                            ==============
</TABLE>

See accompanying notes.


                                    Page 14

<PAGE>

                   American General Life Insurance Company

                            Generations Divisions

                              SEPARATE ACCOUNT D


<TABLE>
                      STATEMENT OF CHANGES IN NET ASSETS
                        Period Ended December 31, 1997

<S>                                                                         <C>
OPERATIONS:
      Net investment income...............................................  $     416,791
      Net realized gain on investments....................................        115,840
      Capital gain distributions from mutual funds........................      2,054,895
      Net unrealized loss on investments..................................       (163,184)
                                                                            --------------
           Increase in net assets resulting from operations...............      2,424,342
                                                                            --------------


PRINCIPAL TRANSACTIONS:
      Contract purchase payments, less sales and administrative
       expenses and premium taxes.........................................     64,192,290
      Payments to contract owners:
      Terminations and withdrawals........................................       (798,284)
                                                                            --------------
      Increase in net assets resulting from principal transactions........     63,394,006
                                                                            --------------
           TOTAL INCREASE IN NET ASSETS...................................     65,818,348


NET ASSETS:
      Beginning of period.................................................              0
      End of period.......................................................  $  65,818,348
                                                                            ==============
</TABLE>

See accompanying notes.


                                    Page 15

<PAGE>

NOTES TO FINANCIAL STATEMENTS
Generations Divisions
SEPARATE ACCOUNT D

Note A - Organization

      The Generations  Divisions (the  "Divisions")  of American  General Life
Insurance Company Separate Account D (the "Separate  Account")  received their
first  deposits in January,  1997.  The Separate  Account was  established  by
resolution  of the Board of  Directors  of  American  General  Life  Insurance
Company  (the  "Company")  on  November  19,  1973.  The  Separate  Account is
registered under the Investment Company Act of 1940 as a unit investment trust
and at December 31, 1997 consisted of forty-four Divisions, forty-two of which
are currently available to purchasers through annuity contracts. An additional
Generations  Division,  the Van Kampen American  Capital Life Investment Trust
Strategic Stock Portfolio, became available to contract owners during October,
1997.  In late May 1997,  an  exchange  offer was  extended  to  VAriety  Plus
contract  owners  whereby these  contract  owners could exchange their current
VAriety Plus  contracts  for the new  Generations  contract.  The new contract
would have the same account  value as the exchanged  contract.  As of December
31, 1997,  exchanges from VAriety Plus contracts  accounted for  approximately
14% of the  Generations  Divisions'  total  contract  purchase  payments.  The
Divisions funded by series of the Morgan Stanley Universal Funds, Inc. and the
Van Kampen  American  Capital  Life  Investment  Trust which are  available to
Generations contract owners at December 31, 1997 are as follows:

<TABLE>
<S>                                            <C>
                                               VAN KAMPEN AMERICAN CAPITAL
MORGAN STANLEY UNIVERSAL FUNDS, INC.:          LIFE INVESTMENT TRUST ("LIT"):
  Asian Equity Portfolio                         LIT Domestic Income Portfolio
  Emerging Markets Equity Portfolio              LIT Emerging Growth Portfolio
  Fixed Income Portfolio                         LIT Enterprise Portfolio
  Global Equity Portfolio                        LIT Government Portfolio
  Equity Growth Portfolio                        LIT Growth and Income Portfolio
  High Yield Portfolio                           LIT Money Market Portfolio
  International Magnum Portfolio                 LIT Morgan Stanley Real Estate Portfolio
  Mid Cap Value Portfolio                        LIT Strategic Stock Portfolio
  Value Portfolio
</TABLE>

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES & BASIS OF PRESENTATION

      The accompanying  financial  statements of the Divisions of the Separate
Account  have been  prepared  on the basis of  generally  accepted  accounting
principles ("GAAP").  The accounting  principles followed by the Divisions and
the  methods  of  applying  those  principles  are  presented  below or in the
footnotes which follow:

      SECURITY  VALUATION  -  The  investment  in  shares  of  Morgan  Stanley
Universal  Funds,  Inc.  mutual  funds and Van Kampen  American  Capital  Life
Investment  Trust  mutual  funds are  valued at the  closing  net asset  value
(market) per share as determined by the fund on the day of measurement.

      SECURITY   TRANSACTIONS  AND  RELATED   INVESTMENT   INCOME  -  Security
transactions  are  accounted  for on the  date  the  order  to buy or  sell is
executed (trade date).  Dividend income and distributions of capital gains are
recorded on the ex-dividend  date and reinvested upon receipt.  Realized gains
and  losses  from  security  transactions  are  determined  on  the  basis  of
identified cost.

      ADMINISTRATIVE   EXPENSES  AND  MORTALITY  AND  EXPENSE  RISK  CHARGE  -
Deductions for administrative expenses and mortality and expense risks assumed
by the Company are calculated  daily,  at an annual rate, on the average daily
net asset value of the Divisions and are paid to the Company.  The annual rate
for the  administrative  expense  charge is 0.15% and the annual  rate for the
mortality and expense risk charge is 1.25%. An annual  maintenance  charge may
be  imposed on the last day of each  contract  year  during  the  accumulation
period for  administrative  expenses  with respect to each  contract.  For the
period ended  December 31, 1997,  no  maintenance  charges were  collected.  A
surrender charge is applicable to certain  withdrawal  amounts pursuant to the
contract and is payable to the Company.  The total surrender charges collected
for the period ended December 31, 1997 were $3,303.

      The funds pay their  investment  advisers,  Van Kampen American  Capital
Asset  Management,  Inc.,  Morgan Stanley Asset  Management,  Inc., and Miller
Anderson & Sherrerd, LLP, a monthly fee based on each fund's average net asset
value.


                                    Page 16

<PAGE>

NOTE B - SUMMARY OF SIGNIFICANT  ACCOUNTING POLICIES & BASIS OF PRESENTATION -
         CONTINUED

      ANNUITY RESERVES - Annuity  reserves are computed for currently  payable
contracts  according to the 1983a Individual Annuity Mortality Table projected
under Scale G factors.  The assumed  interest rate is 3.5 percent.  Charges to
annuity  reserves for mortality and expense risk  experience are reimbursed to
the Company if the reserves  required are less than originally  estimated.  If
additional reserves are required, the Company reimburses the Separate Account.

 NOTE C - FEDERAL INCOME TAXES

      The  Company is taxed as a life  insurance  company  under the  Internal
Revenue  Code  and  includes  the  operations  of  the  Separate   Account  in
determining  its federal income tax liability.  Under existing  federal income
tax law,  the  investment  income and capital  gains from sale of  investments
realized by the Separate Account are not taxable. Therefore, no federal income
tax provision has been made.

 NOTE D - INVESTMENTS

      Fund shares are purchased at net asset value with net contract  payments
(contract purchase payments less surrenders and amounts payable to the Company
for  administrative  and surrender  charges) and reinvestment of distributions
made by the  funds.  The  following  is a summary of fund  shares  owned as of
December 31, 1997.

<TABLE>
<CAPTION>
                                                            Net       Value of        Cost of        Unrealized
                                                           Asset      Shares at       Shares        Appreciation/
 Fund                                       Shares         Value       Market          Held         (Depreciation)
<S>                                    <C>              <C>        <C>             <C>             <C>
MORGAN STANLEY UNIVERSAL FUNDS, INC.:
 Asian Equity Portfolio..............     35,708.541    $ 5.64     $    201,396    $    316,249    $   (114,853)
 Emerging Markets Equity Portfolio...    155,981.070      9.43        1,470,902       1,764,716        (293,814)
 Fixed Income Portfolio..............    113,784.004     10.41        1,184,491       1,174,177          10,314
 Global Equity Portfolio.............    216,773.902     11.74        2,544,926       2,488,964          55,962
 Equity Growth Portfolio.............    415,846.751     12.74        5,297,888       5,006,513         291,375
 High Yield Portfolio................    280,998.087     10.59        2,975,770       3,022,332         (46,562)
 International Magnum Portfolio......    496,079.929     10.38        5,149,310       5,554,496        (405,186)
 Mid Cap Value Portfolio.............    496,657.187     13.32        6,615,474       6,393,881         221,593 
 Value Portfolio.....................    731,164.223     11.78        8,613,115       8,634,924         (21,809)
                                                                   ------------    ------------    -------------
                                                                     34,053,272      34,356,252        (302,980)

VAN KAMPEN AMERICAN CAPITAL:
 LIT Domestic Income Portfolio.......    166,200.524      8.25        1,371,154       1,407,660         (36,506)
 LIT Emerging Growth Portfolio.......    302,956.112     16.45        4,983,628       4,705,712         277,916
 LIT Enterprise Portfolio............    415,627.828     18.11        7,527,020       8,048,971        (521,951)
 LIT Government Portfolio............     98,192.432      8.92          875,876         852,763          23,113
 LIT Growth and Income Portfolio.....    915,240.691     12.12       11,092,717      10,693,042         399,675
 LIT Money Market Portfolio..........  1,565,014.320      1.00        1,565,014       1,565,014               0
 LIT Morgan Stanley Real Estate
      Securities Portfolio...........    127,771.132     15.85        2,025,172       2,037,240         (12,068)
 LIT Strategic Stock Portfolio.......    226,576.405     10.25        2,322,408       2,312,791           9,617
                                                                   ------------    ------------    -------------
                                                                   $ 31,762,989      31,623,193         139,796
 
                                                                   $ 65,816,261    $ 65,979,445    $   (163,184)
                                                                   ============    ============    =============
</TABLE>

      The aggregate  cost of purchases and proceeds from sales of  investments
for the period  ended  December  31,  1997 were  $70,212,619  and  $4,349,014,
respectively. The cost of total investments owned at December 31, 1997 was the
same for both  financial  reporting  and federal  income tax  purposes.  Gross
unrealized  appreciation and gross unrealized  depreciation as of December 31,
1997 were $1,289,565 and $1,452,749, respectively.


                                    Page 17

<PAGE>

Note E - Summary of Changes in Units

Changes in Units for the Year Ended December 31, 1997

<TABLE>
<CAPTION>

                                         Morgan Stanley    Morgan Stanley    Morgan Stanley     Morgan Stanley    Morgan Stanley
CONTRACTS IN                              Asian Equity    Emerging Markets    Fixed Income      Global Equity     Equity Growth
ACCUMULATION PERIOD                        Portfolio      Equity Portfolio      Portfolio         Portfolio         Portfolio
<S>                                   <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period...         0.000              0.000              0.000              0.000            0.000
Purchase payments....................    63,928.070        292,520.126        195,502.682        410,903.211       812,548.750
Surrenders...........................         0.000         (2,711.276)        (6,489.425)        (4,352.239)      (22,327.053)
Transfers to annuity.................         0.000              0.000              0.000              0.000             0.000
Transfers between funds..............     6,331.977         30,474.778         29,986.603         24,376.333        58,689.072
                                      --------------     --------------     --------------     --------------    --------------
Outstanding at end of period.........    70,260.047        320,283.628        218,999.860        430,927.305       848,910.769
                                      ==============     ==============     ==============     ==============    ==============
</TABLE>

<TABLE>
<CAPTION>
                                         Morgan Stanley    Morgan Stanley    Morgan Stanley     Morgan Stanley      Van Kampen
                                          High Yield       International      Mid Cap Value         Value          LIT Domestic
                                           Portfolio      Magnum Portfolio     Portfolio           Portfolio      Income Portfolio
<S>                                   <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period...         0.000              0.000              0.000              0.000             0.000
Purchase payments....................   489,468.330        820,619.283        925,401.988      1,347,645.572       123,082.193
Surrenders...........................    (7,003.579)        (5,004.795)       (12,820.318)       (19,306.896)         (503.766)
Transfers to annuity.................         0.000              0.000              0.000              0.000             0.000
Transfers between funds..............    51,359.014        152,656.135         92,015.750        156,354.458        17,600.603
                                      --------------     --------------     --------------     --------------    --------------
Outstanding at end of period.........   533,823.765        968,270.623      1,004,597.420      1,484,693.134       140,179.030
                                      ==============     ==============     ==============     ==============    ==============
</TABLE>

<TABLE>
<CAPTION>
                                                                                               Van Kampen
                                           Van Kampen      Van Kampen        Van Kampen        LIT Growth          Van Kampen
                                         LIT Emerging    LIT Enterprise   LIT Government       and Income       LIT Money Market
                                       Growth Portfolio     Portfolio        Portfolio          Portfolio       Market Portfolio
<S>                                   <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period...         0.000              0.000              0.000              0.000             0.000
Purchase payments....................   537,468.499        394,842.289        104,479.532      1,669,358.574       609,179.193
Surrenders...........................    (4,958.871)        (4,046.252)        (5,321.123)        (5,980.786)      (14,325.569)
Transfers to annuity.................         0.000              0.000              0.000              0.000             0.000
Transfers between funds..............    94,994.151         45,821.575         (6,011.329)       220,107.475      (399,495.773)
                                      --------------     --------------     --------------     --------------    --------------
Outstanding at end of period.........   627,503.779        436,617.612         93,147.080      1,883,485.263       195,357.851
                                      ==============     ==============     ==============     ==============    ==============
</TABLE>

<TABLE>
<CAPTION>
                                       Van Kampen
                                    LIT Morgan Stanley      Van Kampen
                                       Real Estate         LIT Strategic
                                   Securities Portfolio    Stock Portfolio
<S>                                   <C>                <C>
Outstanding at beginning of period...         0.000              0.000
Purchase payments....................   193,816.246        339,311.452
Surrenders...........................    (1,772.429)             0.000
Transfers to annuity.................         0.000              0.000
Transfers between funds..............    34,729.553        114,668.859
                                      --------------     --------------
Outstanding at end of period.........   226,773.370        453,980.311
                                      ==============     ==============
</TABLE>


                                    Page 18

<PAGE>

Note F - Net Assets Represented By:

                                                     December 31, 1997

<TABLE>
CONTRACTS IN ACCUMULATION PERIOD

<CAPTION>
                                                 Units               Unit Value       Amount
<S>                                         <C>                  <C>             <C>
MORGAN STANLEY UNIVERSAL FUNDS, INC.:
  Asian Equity Portfolio..................      70,260.047        $ 2.866335      $    201,389
  Emerging Markets Equity Portfolio.......     320,283.628          4.592849         1,471,014
  Fixed  Income Portfolio.................     218,999.860          5.408434         1,184,446
  Global Equity Portfolio.................     430,927.305          5.905700         2,544,927
  Equity Growth Portfolio.................     848,910.769          6.241285         5,298,294
  High Yield Portfolio....................     533,823.765          5.574231         2,975,657
  International Magnum Portfolio..........     968,270.623          5.318456         5,149,705
  Mid Cap Value Portfolio.................   1,004,597.420          6.585704         6,615,981
  Value Portfolio.........................   1,484,693.134          5.801721         8,613,775
                                                                                  ------------
                                                                                    34,055,188
                                                                                  ------------
VAN KAMPEN AMERICAN CAPITAL:
  LIT Domestic Income Portfolio...........     140,179.030          9.781081         1,371,102
  LIT Emerging Growth Portfolio...........     627,503.779          7.942509         4,983,954
  LIT Enterprise Portfolio................     436,617.612         17.240471         7,527,493
  LIT Government Portfolio................      93,147.080          9.402347           875,801
  LIT Growth and Income Portfolio.........   1,883,485.263          5.889714        11,093,190
  LIT Money Market Portfolio..............     195,357.851          8.010579         1,564,930
  LIT Morgan Stanley Real Estate
      Securities Portfolio................     226,773.370          8.930383         2,025,173
  LIT Strategic Stock Portfolio...........     453,980.311          5.113696         2,321,517
                                                                                  ------------
                                                                                    31,763,160
                                                                                  ------------
                                                                                    65,818,348
                                                                                  ============
</TABLE>

NOTE G - YEAR 2000 CONTINGENCy

The Company is in the process of modifying  its  information  technology to be
ready for the Year 2000. The Company  expects the project to be  substantially
complete by 1998. All costs  associated  with required  modifications  will be
paid for by the Company.


                                    Page 19

<PAGE>

ERNST & YOUNG LLP      One Houston Center            Phone: 713 750 1500
                       Suite 2400                    Fax:   713 750 1501
                       1221 McKinney Street
                       Houston, Texas 77010-2007

                        Report of Independent Auditors

Board of Directors and Stockholders
American General Life Insurance Company

We have  audited  the  accompanying  consolidated  balance  sheets of American
General Life  Insurance Company  (an  indirectly  wholly owned  subsidiary  of
American  General  Corporation) and subsidiaries as of December 31, 1997 and ,
and the related consolidated  statements of income,  shareholders' equity, and
cash flows for each of the three years in the period ended  December 31, 1997.
These financial statements are the responsibility of the Company's management.
Our  responsibility  is to express an  opinion on these  financial  statements
based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial  statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management,  as well as evaluating  the overall  financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of American General
Life  Insurance  Company and  subsidiaries  at December 31, 1997 and , and the
consolidated  results of their operations and their cash flows for each of the
three  years in the  period  ended  December  31,  1997,  in  conformity  with
generally accepted accounting principles.


 /s/ERNST & YOUNG LLP
 --------------------
Ernst & Young LLP
February 23, 1998

      Ernst & Young LLP is a member of Ernst & Young International, Ltd.


                                      20

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                          Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                  December 31
                                                                             1997              1996
                                                                       ---------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                    <C>                <C>
ASSETS
Investments:
   Fixed maturity securities, at fair value (amortized cost -
     $26,131,207 in 1997 and $24,762,134 in 1996)                      $ 27,386,715       $ 25,395,381
   Equity securities, at fair value (cost - $19,208 in 1997
        and $17,642 in 1996)                                                 21,114             20,555
   Mortgage loans on real estate                                          1,659,921          1,707,843
   Policy loans                                                           1,093,694          1,006,137
   Investment real estate                                                   129,364            145,442
   Other long-term investments                                               55,118             43,344
   Short-term investments                                                   100,061             94,882
                                                                       ---------------------------------
Total investments                                                        30,445,987         28,413,584

Cash                                                                         99,284             33,550
Investment in Parent Company (cost - $8,597 in 1997
  and 1996)                                                                  37,823             28,597
Indebtedness from affiliates                                                 96,519             86,488
Accrued investment income                                                   433,111            392,058
Accounts receivable                                                         208,209            170,457
Deferred policy acquisition costs                                           835,031          1,042,783
Property and equipment                                                       33,827             35,414
Other assets                                                                132,659            134,289
Assets held in separate accounts                                         11,242,270          7,727,189
                                                                       ---------------------------------
Total assets                                                           $ 43,564,720       $ 38,064,409
                                                                       =================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                    Page 21

<PAGE>

<TABLE>
<CAPTION>
                                                                                  December 31
                                                                             1997              1996
                                                                       ---------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                    <C>                <C>

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
   Future policy benefits                                              $ 27,849,893       $ 26,558,538
   Other policy claims and benefits payable                                  42,677             41,679
   Other policyholders' funds                                               398,314            376,675
   Federal income taxes                                                     543,379            402,361
   Indebtedness to affiliates                                                 4,712              3,376
   Other liabilities                                                        421,861            325,630
   Liabilities related to separate accounts                              11,242,270          7,727,189
                                                                       ---------------------------------
Total liabilities                                                        40,503,106         35,435,448

Shareholders' equity:
   Common stock, $10 par value, 600,000 shares authorized,
     issued, and outstanding                                                  6,000              6,000
   Preferred stock, $100 par value, 8,500 shares authorized,
     issued, and outstanding                                                    850                850
   Additional paid-in capital                                             1,184,743            933,342
   Net unrealized investment gains                                          427,526            219,151
   Retained earnings                                                      1,442,495          1,469,618
                                                                       ---------------------------------
Total shareholders' equity                                                3,061,614          2,628,961

                                                                       ---------------------------------
    Total liabilities and shareholders'                                $ 43,564,720       $ 38,064,409
    equity                                                             =================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                      22

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                        Consolidated Income Statements


<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31
                                                         1997            1996           1995
                                                   ---------------------------------------------
                                                                      (IN THOUSANDS)

Revenues:
<S>                                                <C>             <C>             <C>
Revenues:
   Premiums and other considerations               $   428,721     $   382,923     $   342,420
   Net investment income                             2,198,623       2,095,072       2,011,088
   Net realized investment gains (losses)               29,865          28,502          (1,942)
   Other                                                53,370          41,968          27,172
                                                   ---------------------------------------------
Total revenues                                       2,710,579       2,548,465       2,378,738

Benefits and expenses:
   Benefits                                          1,757,504       1,689,011       1,641,206
   Operating costs and expenses                        379,012         347,369         309,110
   Interest expense                                        782             830           2,180
                                                   ---------------------------------------------
    Total benefits and expenses                      2,137,298       2,037,210       1,952,496
                                                   ---------------------------------------------
Income before income tax expense                       573,281         511,255         426,242

    Income tax expense                                 198,724         176,660         143,947
                                                   ---------------------------------------------
    Net income                                     $   374,557     $   334,595     $   282,295
                                                   =============================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                      23

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                Consolidated Statements of Shareholders' Equity

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31
                                                        1997            1996           1995
                                                   --------------------------------------------
                                                                      (IN THOUSANDS)

<S>                                                <C>             <C>             <C>
Common stock:
   Balance at beginning of year                    $     6,000     $     6,000     $     6,000
   Change during year                                        -               -               -
                                                   --------------------------------------------
Balance at end of year                                   6,000           6,000           6,000

Preferred stock:
   Balance at beginning of year                            850             850               -
   Change during year                                        -               -             850
                                                   --------------------------------------------
Balance at end of year                                     850             850             850

Additional paid-in capital:
   Balance at beginning of year                        933,342         858,075         850,358
   Capital contribution from Parent Company            250,000          75,000               -
                                                   --------------------------------------------
   Other changes during year                             1,401             267           7,717
                                                   --------------------------------------------
Balance at end of year                               1,184,743         933,342         858,075

Net unrealized investment gains (losses):
   Balance at beginning of year                        219,151         493,594        (730,900)
   Change during year                                  208,375        (274,443)      1,224,494
                                                   --------------------------------------------
Balance at end of year                                 427,526         219,151         493,594

Retained earnings:
   Balance at beginning of year                      1,469,618       1,324,703       1,249,109
   Net income                                          374,557         334,595         282,295
   Dividends paid                                     (401,680)       (189,680)       (206,701)
                                                   --------------------------------------------
Balance at end of year                               1,442,495       1,469,618       1,324,703
                                                   --------------------------------------------
    Total shareholders' equity                     $ 3,061,614     $ 2,628,961     $ 2,683,222
                                                   =============================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                      24

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

<TABLE>
                     Consolidated Statements of Cash Flows

<CAPTION>
                                                               YEAR ENDED DECEMBER 31
                                                         1997            1996           1995
                                                    -----------------------------------------------
                                                                     (IN THOUSANDS)

<S>                                                 <C>              <C>              <C>
OPERATING ACTIVITIES
Net income                                          $    374,557     $    334,595     $    282,295
Adjustments to reconcile net income to net cash
  (used in) provided by operating activities:
    Change in accounts receivable                        (37,752)           3,846          (18,654)
    Change in future policy benefits and other
      policy claims                                   (1,143,736)        (543,193)         (70,383)
    Amortization of policy acquisition costs             115,467          102,189           68,295
    Policy acquisition costs deferred                   (219,339)        (188,001)        (203,607)
    Change in other policyholders' funds                  21,639           63,174          (69,126)
    Provision for deferred income tax expense             13,264           12,388           (9,773)
    Depreciation                                          16,893           16,993           18,119
    Amortization                                         (28,276)         (30,758)         (35,825)
    Change in indebtedness to/from affiliates             (8,695)           4,432            7,596
    Change in amounts payable to brokers                  31,769          (25,260)          30,964
    Net (gain) loss on sale of investments               (29,865)         (28,502)           1,942
    Other, net                                            30,409           32,111           46,863
                                                    -----------------------------------------------
Net cash (used in) provided by operating activities     (863,665)        (378,286)         181,006

INVESTING ACTIVITIES
Purchases of investments and loans made              (29,638,861)     (27,245,453)     (14,573,323)
Sales or maturities of investments and receipts
  from repayment of loans                             28,300,238       25,889,422       12,528,185
Sales and purchases of property and equipment, net        (9,230)          (8,057)         (12,114)
                                                    -----------------------------------------------
Net cash used in investing activities                 (1,347,853)      (1,364,088)      (2,057,252)

FINANCING ACTIVITIES
Policyholder account deposits                          4,187,191        3,593,380        3,372,522
Policyholder account withdrawals                      (1,759,660)      (1,746,987)      (1,258,560)
Dividends paid                                          (401,680)        (189,680)        (206,701)
Capital contribution from Parent                         250,000           75,000                -
Other                                                      1,401              267               67
                                                    -----------------------------------------------
Net cash provided by financing activities              2,277,252        1,731,980        1,907,328
                                                    -----------------------------------------------
Increase (decrease) in cash                               65,734          (10,394)          31,082
Cash at beginning of year                                 33,550           43,944           12,862
Cash at end of year                                 $     99,284     $     33,550     $     43,944
                                                    ===============================================
</TABLE>

Interest paid amounted to approximately $1,004,000, $1,080,000, and $1,933,000
in 1997, 1996, and 1995, respectively.

SEE ACCOMPANYING NOTES.


                                      25

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                  Notes to Consolidated Financial Statements

                               DECEMBER 31, 1997

NATURE OF OPERATIONS

AMERICAN  GENERAL LIFE  INSURANCE  COMPANY (the  "Company")  is a wholly owned
subsidiary of AGC Life Insurance  Company,  which is a wholly owned subsidiary
of American General  Corporation (the "Parent Company").  The Company's wholly
owned life insurance  subsidiaries are American General Life Insurance Company
of New York (AGNY) and The Variable Annuity Life Insurance Company (VALIC).

The Company  offers a complete  portfolio of the  standard  forms of universal
life,  interest-sensitive  whole life, term life, structured settlements,  and
fixed and variable  annuities  throughout  the United States.  In addition,  a
variety of equity products is sold through its broker/dealer, American General
Securities,  Inc. The Company serves the estate  planning needs of middle- and
upper-income  households  and the  insurance  needs of  small-to  medium-sized
businesses.  AGNY offers a broad array of traditional  and  interest-sensitive
insurance,  in  addition  to  individual  annuity  products.   VALIC  provides
tax-deferred  retirement annuities and employer-sponsored  retirement plans to
employees of health care, educational, public sector, and other not-for-profit
organizations throughout the United States.

1.    ACCOUNTING POLICIES

1.1   PREPARATION OF FINANCIAL STATEMENTS

The  consolidated  financial  statements have been prepared in accordance with
generally accepted accounting  principles ("GAAP") and include the accounts of
the Company and its wholly owned life insurance subsidiaries,  AGNY and VALIC.
Transactions  with the Parent  Company  and other  subsidiaries  of the Parent
Company are not eliminated from the financial  statements of the Company.  All
other   material   intercompany   transactions   have   been   eliminated   in
consolidation.

The preparation of financial  statements requires management to make estimates
and assumptions that affect amounts  reported in the financial  statements and
disclosures  of  contingent  assets and  liabilities.  Ultimate  results could
differ from those estimates.


                                      26

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.2   STATUTORY ACCOUNTING

The Company and its wholly owned life insurance  subsidiaries  are required to
file financial statements with state regulatory  authorities.  State insurance
laws and regulations  prescribe accounting practices for calculating statutory
net income and equity.  In addition,  state  regulators  may permit  statutory
accounting  practices that differ from prescribed  practices.  The use of such
permitted  practices  by the  Company  and its  wholly  owned  life  insurance
subsidiaries   did  not  have  a  material  effect  on  statutory   equity  at
December 31, 1997.

Statutory financial statements differ from GAAP. Significant  differences were
as follows (in thousands):

<TABLE>
<CAPTION>
                                                         1997            1996           1995
                                                    -----------------------------------------------
<S>                                                 <C>              <C>              <C>
Net income:
   Statutory net income (1997 balance is
      unaudited)                                    $    327,813     $    284,070     $    197,769
   Deferred policy acquisition costs                     103,872           85,812          135,312
   Deferred income taxes                                 (13,264)         (12,388)           9,773
   Adjustments to policy reserves                        (30,162)         (19,954)         (77,591)
   Goodwill amortization                                  (2,067)          (2,169)          (2,195)
   Net realized gain on investments                       20,139           14,140           22,874
   Gain on sale of subsidiary                                  -                -              661
   Other, net                                            (31,774)         (14,916)          (4,308)
                                                    -----------------------------------------------
GAAP net income                                     $    374,557     $    334,595     $    282,295
                                                    ===============================================

Shareholders' equity:
   Statutory capital and surplus (1997 balance
      is unaudited)                                 $  1,636,327     $  1,441,768     $  1,298,323
   Deferred policy acquisition costs                     835,031        1,042,783          605,501
   Deferred income taxes                                (535,703)        (410,007)        (549,663)
   Adjustments to policy reserves                       (319,680)        (297,434)        (311,065)
   Acquisition-related goodwill                           51,424           55,626           57,795
   Asset valuation reserve ("AVR")                       255,975          291,205          263,295
   Interest maintenance reserve ("IMR")                    9,596               63            3,114
   Investment valuation differences                    1,272,339          643,289        1,417,775
   Benefit plans, pretax                                   6,103            6,749            6,023
   Surplus from separate accounts                       (150,928)        (106,026)         (76,645)
   Other, net                                              1,130          (39,055)         (31,231)
                                                    -----------------------------------------------
Total GAAP shareholders' equity                     $  3,061,614     $  2,628,961     $  2,683,222
                                                    ================================================
</TABLE>


                                      27

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.2   STATUTORY ACCOUNTING (CONTINUED)

The  more  significant  differences  between  GAAP  and  statutory  accounting
principles are that under GAAP: (a) acquisition costs related to acquiring new
business are deferred and  amortized  (generally  in proportion to the present
value of  expected  gross  profits  from  surrender  charges  and  investment,
mortality,  and expense  margins),  rather than being charged to operations as
incurred;  (b) future  policy  benefits are based on  estimates of  mortality,
interest,  and withdrawals  generally  representing the Company's  experience,
which  may  differ  from  those  based on  statutory  mortality  and  interest
requirements without consideration of withdrawals; (c) deferred federal income
taxes are provided for significant timing differences  between income reported
for financial  reporting  purposes and income  reported for federal income tax
purposes;  (d) certain assets  (principally  furniture and equipment,  agents'
debit balances, computer software, and certain other receivables) are reported
as assets rather than being charged to retained earnings; (e) acquisitions are
accounted  for using the  purchase  method of  accounting  rather  than  being
accounted for as equity  investments;  and (f) fixed maturity  investments are
carried at fair value  rather than  amortized  cost.  In  addition,  statutory
accounting principles require life insurance companies to establish an AVR and
an IMR.  The AVR is  designed to address  the  credit-related  risk for bonds,
preferred stocks,  derivative  instruments,  and mortgages and market risk for
common stocks,  real estate, and other invested assets. The IMR is composed of
investment- and  liability-related  realized gains and losses that result from
interest rate  fluctuations.  These realized gains and losses, net of tax, are
amortized  into income over the expected  remaining  life of the asset sold or
the liability released.

1.3   INSURANCE CONTRACTS

The insurance  contracts  accounted for in these financial  statements include
primarily long-duration contracts. Long-duration contracts include traditional
whole life, endowment, guaranteed renewable term life, universal life, limited
payment, and investment contracts.  Long-duration  contracts generally require
the  performance of various  functions and services over a period of more than
one year. The contract  provisions  generally cannot be changed or canceled by
the insurer during the contract period; however, most new contracts written by
the Company allow the insurer to revise  certain  elements used in determining
premium  rates  or  policy  benefits,  subject  to  guarantees  stated  in the
contracts.


                                      28

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.4   INVESTMENTS

FIXED MATURITY AND EQUITY SECURITIES

All  fixed  maturity  and  equity  securities  are  currently   classified  as
available-for-sale and recorded at fair value. After adjusting related balance
sheet accounts as if the unrealized gains (losses) had been realized,  the net
adjustment is recorded in net unrealized  gains (losses) on securities  within
shareholders'   equity.  If  the  fair  value  of  a  security  classified  as
available-for-sale  declines  below its cost and this decline is considered to
be other than  temporary,  the security is reduced to its fair value,  and the
reduction is recorded as a realized loss.

MORTGAGE LOANS

Mortgage loans are reported at amortized cost, net of an allowance for losses.
The allowance for losses covers all nonperforming  loans,  consisting of loans
restructured or delinquent 60-days or more, and loans for which management has
a  concern  based  on its  assessment  of  risk  factors,  such  as  potential
nonpayment or nonmonetary  default.  The allowance is based on a loan-specific
review and a formula that reflects past results and current trends.

Impaired loans, those for which the Company determines it is probable that all
amounts due under the contractual terms will not be collected, are reported at
the lower of amortized cost or fair value of the underlying  collateral,  less
estimated costs to sell.

POLICY LOANS

Policy loans are reported at unpaid principal  balances adjusted  periodically
for uncollectible amounts.

INVESTMENT REAL ESTATE

Investment real estate consists of  income-producing  real estate,  foreclosed
real estate,  and the American  General Center,  an office complex in Houston.
The Company classifies all investment real estate, except the American General
Center, as  available-for-sale.  Real estate  available-for-sale is carried at
the lower of cost less accumulated depreciation,  if applicable, or fair value
less costs to sell.  Changes in estimates of fair value less costs to sell are
recognized as realized gains (losses) through a valuation allowance.


                                      29

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.4   INVESTMENTS (CONTINUED)

Real  estate   held-for-investment   is  carried  at  cost  less   accumulated
depreciation  and  impairment   reserves  and   write-downs,   if  applicable.
Impairment losses are recorded whenever circumstances indicate that a property
might be  impaired  and the  estimated  undiscounted  future cash flows of the
property are less than the  carrying  amount.  In such event,  the property is
written  down  to  fair  value,  determined  by  market  prices,   third-party
appraisals,  or expected  future cash flows  discounted at market  rates.  Any
write-down  is  recognized  as a  realized  loss,  and a  new  cost  basis  is
established.

INVESTMENT INCOME

Interest on fixed maturity  securities,  performing and restructured  mortgage
loans,  and policy loans is recorded as income when earned and is adjusted for
any amortization of premium or discount.  Interest on impaired  mortgage loans
is recorded  as income  when  received.  Dividends  are  recorded as income on
ex-dividend dates.

REALIZED INVESTMENT GAINS (LOSSES)

Realized    investment    gains    (losses)   are    recognized    using   the
specific-identification   method  and  include   declines  in  fair  value  of
investments below cost that are considered to be other than temporary.

1.5 SEPARATE ACCOUNTS

Separate   accounts  are  assets  and  liabilities   associated  with  certain
contracts,  principally  annuities;  the investment  risk lies solely with the
contract holder rather than the Company. Consequently, the Company's liability
for these accounts equals the value of the account assets.  Investment income,
realized  investment  gains (losses),  and  policyholder  account deposits and
withdrawals  related to separate  accounts are excluded from the  consolidated
statements  of income and cash flows.  Assets held in  separate  accounts  are
primarily shares in mutual funds, which are carried at fair value based on the
quoted net asset value per share.


                                      30

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.6   DEFERRED POLICY ACQUISITION COSTS ("DPAC")

Certain costs of writing an insurance policy,  including agents'  commissions,
underwriting and marketing expenses, are deferred and reported as DPAC.

DPAC associated with  interest-sensitive  life insurance contracts,  insurance
investment  contracts,  and  participating  life insurance  contracts,  to the
extent  recoverable  from  expected  future  gross  profits,  is deferred  and
amortized  generally in  proportion  to the present  value of expected  future
gross profits from surrender  charges and investment,  mortality,  and expense
margins.  Expected  future gross profits are adjusted to include the impact of
realized and unrealized  gains (losses) as if net unrealized  investment gains
(losses)  had been  realized  at the balance  sheet  date.  The impact of this
adjustment  is included in the net  unrealized  gains  (losses) on  securities
within  shareholders'   equity.  DPAC  associated  with  all  other  insurance
contracts, to the extent recoverable from future policy revenues, is amortized
over the premium-paying period of the related contracts using assumptions that
are consistent with those used in computing policy benefit reserves.

The Company reviews the carrying value of DPAC on at least an annual basis. In
determining whether the carrying amount is appropriate,  the Company considers
estimated future gross profits or future premiums,  as applicable for the type
of contract. In all cases, the Company considers expected mortality,  interest
earned and credited rates, persistency, and expenses.

1.7   PREMIUM RECOGNITION

Most receipts for annuities and interest-sensitive life insurance policies are
classified  as  deposits  instead of  revenue.  Revenues  for these  contracts
consist of mortality,  expense,  and surrender  charges  assessed  against the
account  balance.  Policy  charges  that  compensate  the  Company  for future
services are deferred and recognized in income over the period  earned,  using
the same assumptions used to amortize DPAC (see Note 1.6).

For limited-payment  contracts,  net premiums are recorded as revenue, and the
difference  between the gross premium received and the net premium is deferred
and recognized in income in a constant relationship to insurance in force. For
all other  contracts,  premiums are  recognized  when due. When the revenue is
recorded, an estimate of the cost of the


                                      31

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.7   PREMIUM RECOGNITION (CONTINUED)

related  benefit is  recorded  in the future  policy  benefits  account on the
consolidated  balance sheet.  Also, this cost is recorded in the  consolidated
statement  of income as a benefit in the current  year and in all future years
during which the policy is expected to be renewed.

1.8   OTHER ASSETS

Acquisition-related goodwill, which is included in other assets, is charged to
expense in equal  amounts  over 40 years.  The  carrying  value of goodwill is
regularly reviewed for indicators of impairment in value.

1.9   DEPRECIATION

Provision  for  depreciation  of  American  General  Center,  data  processing
equipment,  and furniture and fixtures is computed on the straight-line method
over the estimated useful lives of the assets.

1.10  POLICY AND CONTRACT CLAIMS RESERVES

Substantially all of the Company's insurance and annuity liabilities relate to
long-duration  contracts which generally require  performance over a period of
more than one year.  The  contract  provisions  normally  cannot be changed or
canceled by the Company during the contract period.

For interest-sensitive and investment contracts, reserves equal the sum of the
policy account balance and deferred revenue charges. In establishing  reserves
for limited payment and other long-duration  contracts, an estimate is made of
the cost of  future  policy  benefits  to be paid as a result of  present  and
future claims due to death, disability,  surrender of a policy, and payment of
an endowment. Reserves for traditional insurance products are determined using
the net level premium method. Based on past experience, consideration is given
to expected policyholder deaths, policy lapses,  surrenders, and terminations.
Consideration is also given to the possibility  that the Company's  experience
with policyholders will be worse than expected.  Interest  assumptions used to
compute reserves ranged from 2.0% to 13.5% at December 31, 1997.


                                      32

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.10  POLICY AND CONTRACT CLAIMS RESERVES (CONTINUED)

The claims reserves are determined using case-basis evaluation and statistical
analyses and  represent  estimates of the ultimate net cost of unpaid  claims.
These  estimates are  reviewed;  and as  adjustments  become  necessary,  such
adjustments  are  reflected in current  operations.  Since these  reserves are
based on  estimates,  the  ultimate  settlement  of  claims  may vary from the
amounts included in the accompanying financial statements.  Although it is not
possible to measure  the degree of  variability  inherent  in such  estimates,
management believes claim reserves are reasonable.

 1.11 REINSURANCE

The Company  limits its exposure to loss on any single insured to $1.5 million
by ceding additional risks through reinsurance  contracts with other insurers.
Ceded reinsurance  becomes a liability of the reinsurer assuming the risk. The
Company  diversifies its risk of exposure to reinsurance loss by using several
reinsurers  that have strong  claims-paying  ability  ratings.  If a reinsurer
could not meet its obligations,  the Company would reassume the liability. The
likelihood of a material reinsurance  liability being reassumed by the Company
is considered to be remote.

Benefits  paid  and  future  policy  benefits  related  to  ceded  reinsurance
contracts are recorded as reinsurance receivables.  The cost of reinsurance is
recognized  over  the  life  of  the  underlying   reinsured   policies  using
assumptions consistent with those used to account for the underlying policies.


                                      33

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.12  PARTICIPATING POLICY CONTRACTS

Participating  life insurance  contracts  contain dividend payment  provisions
that entitle the policyholder to participate in the earnings of the contracts.
Participating life insurance  contracts  accounted for 2.22% and 2.47% of life
insurance in force at December 31, 1997 and 1996, respectively.  Such business
is  accounted  for  in  accordance  with  Statement  of  Financial  Accounting
Standards ("SFAS") No. 120.

1.13  INCOME TAXES

The Company and its life insurance  subsidiaries,  together with certain other
life  insurance  subsidiaries  of  the  Parent  Company,  are  included  in  a
life/non-life  consolidated  tax  return  with  the  Parent  Company  and  its
noninsurance subsidiaries. The Company participates in a tax sharing agreement
with other  companies  included in the  consolidated  tax  return.  Under this
agreement,  tax  payments are made to the Parent  Company as if the  companies
filed separate tax returns;  and companies  incurring operating and/or capital
losses are reimbursed for the use of these losses by the  consolidated  return
group.

Income  taxes are  provided for in  accordance  with SFAS No. 109.  Under this
standard,  deferred  tax  assets  and  liabilities  are  calculated  using the
differences  between the financial reporting basis and the tax basis of assets
and  liabilities,  using the enacted tax rate. The effect of a tax rate change
is recognized in income in the period of enactment.  Under SFAS No. 109, state
income taxes are included in income tax expense.

1.14  NEW ACCOUNTING STANDARD NOT YET ADOPTED

In June 1997, the Financial  Accounting  Standards  Board issued SFAS No. 130,
REPORTING  COMPREHENSIVE INCOME, which establishes standards for reporting and
displaying   comprehensive   income  and  its   components  in  the  financial
statements.  Beginning in 1998,  the Company must adopt this statement for all
periods  presented.  Application of this statement will not change recognition
or  measurement  of net income and,  therefore,  will not impact the Company's
consolidated results of operations or financial position.


                                      34

<PAGE>

2.    INVESTMENTS

2.1   INVESTMENT INCOME

Investment income by type of investment was as follows:

<TABLE>
<CAPTION>
                                                         1997            1996           1995
                                                    -----------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                                 <C>              <C>              <C>
Investment income:
   Fixed maturities                                 $  1,966,528     $  1,846,549     $  1,759,358
   Equity securities                                       1,067            1,842            6,773
   Mortgage loans on real estate                         157,035          175,833          185,022
   Investment real estate                                 22,157           22,752           16,397
   Policy loans                                           62,939           58,211           52,939
   Other long-term investments                             3,135            2,328            1,996
   Short-term investments                                  8,626            9,280            6,234
   Investment income from affiliates                      11,094           11,502           12,570
                                                    -----------------------------------------------
Gross investment income                                2,232,581        2,128,297        2,041,289
Investment expenses                                       33,958           33,225           30,201
                                                    -----------------------------------------------
Net investment income                               $  2,198,623     $  2,095,072     $  2,011,088
                                                    ===============================================
</TABLE>


The carrying  value of  investments  that have produced no  investment  income
during  1997  was  less  than  1%  of  total  invested  assets.  The  ultimate
disposition of these  investments is not expected to have a material effect on
the Company's results of operations and financial position.


                                      35

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.2   NET REALIZED INVESTMENT GAINS (LOSSES)

Realized gains (losses) by type of investment were as follows:

<TABLE>
<CAPTION>
                                                         1997            1996           1995
                                                    -----------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                                 <C>              <C>              <C>
Fixed maturities:
   Gross gains                                      $     42,966     $     46,498     $     38,657
   Gross losses                                          (34,456)         (47,29           (41,022)
                                                    -----------------------------------------------
Total fixed maturities                                     8,510             (795)          (2,365)
Equity securities                                          1,971           18,304            9,710
Other investments                                         19,384           10,993           (9,287)
                                                    -----------------------------------------------
Net realized investment gains (losses)
  before tax                                              29,865           28,502           (1,942)
Income tax expense                                        10,452            9,976              547
                                                    -----------------------------------------------
Net realized investment gains (losses)
    after tax                                       $     19,413     $     18,526     $     (2,489)
                                                    ================================================
</TABLE>


                                      36

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.3   FIXED MATURITY AND EQUITY SECURITIES

All fixed maturity and equity securities are classified as  available-for-sale
and  reported at fair value (see Note 1.4).  Amortized  cost and fair value at
December 31, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                                                 GROSS           GROSS 
                                           AMORTIZED COST      UNREALIZED      UNREALIZED          FAIR
                                                                  GAIN            LOSS             VALUE
                                           -------------------------------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                        <C>                <C>               <C>              <C>
DECEMBER 31, 1997
Fixed maturity securities:
   Corporate securities:
      Investment-grade                     $ 17,913,942       $   906,235       $     17,551     $ 18,802,626
      Below investment-grade                    950,438            34,290              4,032          980,696
                                           -------------------------------------------------------------------
   Mortgage-backed securities*                6,614,704            278,143             4,260        6,888,587
   U.S. government obligations                  289,406             46,529                74          335,861
   Foreign governments                          318,212             18,076             3,534          332,754
   State and political subdivisions              44,505              1,686                 -           46,191
                                           -------------------------------------------------------------------
   Total fixed maturity securities         $ 26,131,207       $  1,284,959      $     29,451     $ 27,386,715
                                           ===================================================================

   Equity securities                       $     19,208       $      2,145      $        239     $     21,114
                                           ===================================================================

   Investment in Parent Company            $      8,597       $     29,226      $          -     $     37,823
                                           ===================================================================
</TABLE>


                                      37

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.3   FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)

<TABLE>
<CAPTION>
                                                                 GROSS           GROSS 
                                           AMORTIZED COST      UNREALIZED      UNREALIZED          FAIR
                                                                  GAIN            LOSS             VALUE
                                           -------------------------------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                        <C>                <C>               <C>              <C>
DECEMBER 31, 1996
Fixed maturity securities:
   Corporate securities:
      Investment grade                     $ 15,639,170       $    528,602      $     90,379     $ 16,077,393
      Below investment grade                    898,187             29,384             5,999          921,572
   Mortgage-backed securities*                7,547,616            186,743            54,543        7,679,816
   U.S. government obligations                  313,759             26,597             1,050          339,306
   Foreign governments                          313,655             13,255               248          326,662
   State and political subdivisions              48,553              1,003               226           49,330
   Redeemable preferred stocks                    1,194                108                 -            1,302
                                           -------------------------------------------------------------------
Total fixed maturity securities            $ 24,762,134       $    785,692      $    152,445     $ 25,395,381
                                           ===================================================================

Equity securities                          $     17,642       $      3,021      $        108     $     20,555
                                           ===================================================================

Investment in Parent Company               $      8,597       $     20,000      $          -     $     28,597
                                           ===================================================================
<FN>
*     Primarily  include  pass-through  securities  guaranteed by and mortgage
      obligations   ("CMOs")   collateralized  by  the  U.S.   government  and
      government agencies.
</FN>
</TABLE>


                                      38

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.3   FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)

Net unrealized gains (losses) on securities  included in shareholders'  equity
at December 31 were as follows:

<TABLE>
<CAPTION>
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                  (IN THOUSANDS)
<S>                                                                      <C>              <C>
Gross unrealized gains                                                   $  1,316,330     $    808,713
Gross unrealized losses                                                       (29,690)        (152,553)
DPAC and other fair value adjustments                                        (621,867)        (315,117)
Deferred federal income taxes                                                (237,247)        (121,892)
                                                                       ------------------------------------
Net unrealized gains on securities                                       $    427,526          219,151
                                                                       ====================================
</TABLE>

The contractual  maturities of fixed maturity  securities at December 31, 1997
were as follows:


<TABLE>
<CAPTION>
                                                                           AMORTIZED             FAIR
                                                                             COST                VALUE
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                      <C>              <C>
Fixed maturity securities, excluding mortgage-backed securities:
    Due in one year or less                                              $    205,719     $    207,364
    Due after one year through five years                                   5,008,933        5,216,174
    Due after five years through ten years                                  9,163,681        9,604,447
    Due after ten years                                                     5,138,169        5,470,143
Mortgage-backed securities                                                  6,614,705        6,888,587
                                                                       ------------------------------------
Total fixed maturity securities                                          $ 26,131,207     $ 27,386,715
                                                                       ====================================
</TABLE>

Actual maturities may differ from contractual maturities,  since borrowers may
have  the  right  to  call  or  prepay  obligations.  In  addition,  corporate
requirements  and investment  strategies may result in the sale of investments
before  maturity.  Proceeds from sales of fixed maturities were $14.8 billion,
$16.2 billion, and $7.3 billion during 1997, 1996, and 1995, respectively.


                                      39

<PAGE>

2. INVESTMENTS (CONTINUED)

2.4 MORTGAGE LOANS ON REAL ESTATE

Diversification   of  the   geographic   location   and   type   of   property
collateralizing  mortgage loans reduces the  concentration of credit risk. For
new loans, the Company requires  loan-to-value ratios of 75% or less, based on
management's  credit  assessment of the borrower.  The mortgage loan portfolio
was distributed as follows at DECEMBER 31, 1997 and :

<TABLE>
<CAPTION>
                                                    OUTSTANDING        PERCENT OF        PERCENT
                                                      AMOUNT             TOTAL         NONPERFORMING
                                                 -----------------------------------------------------
                                                   (IN MILLIONS)
<S>                                                 <C>                <C>                 <C>
DECEMBER 31, 1997
Geographic distribution:
   South Atlantic                                   $   456             27.5%               1.8%
   Pacific                                              340             20.5               14.4
   Mid-Atlantic                                         288             17.3                  -
   East North Central                                   186             11.2                  -
   Mountain                                             151              9.1                2.7
   West South Central                                   132              7.9                 .1
   East South Central                                    94              5.7                  -
   West North Central                                    19              1.1                  -
   New England                                           17              1.1                  -
Allowance for losses                                    (23)            (1.4)                 -
                                                 -------------------------------
Total                                               $ 1,660            100.0%               3.6%
                                                 ===============================


Property type:
   Office                                           $   622             37.5%               4.6%
   Retail                                               463             27.9                3.0
   Industrial                                           324             19.5                1.8
   Apartments                                           223             13.4                6.1
   Hotel/motel                                           40              2.4                  -
   Other                                                 11               .7                  -
Allowance for losses                                    (23)            (1.4)                 -
                                                 -------------------------------
Total                                               $ 1,660             100.0%              3.6%
                                                 ===============================
</TABLE>


                                      40

<PAGE>

2. Investments (continued)

2.4 Mortgage Loans on Real Estate (continued)

<TABLE>
<CAPTION>
                                                    OUTSTANDING        PERCENT OF        PERCENT
                                                      AMOUNT             TOTAL         NONPERFORMING
                                                 -----------------------------------------------------
                                                   (IN MILLIONS)
<S>                                                 <C>                <C>                 <C>
DECEMBER 31, 1996
Geographic distribution:
   South Atlantic                                   $   522             30.6%               8.1%
   Pacific                                              407             23.8                8.1
   Mid-Atlantic                                         231             13.5                  -
   East North Central                                   168              9.8                  -
   Mountain                                             153              9.0                2.8
   West South Central                                   141              8.2                5.3
   East South Central                                   109              6.4                  -
   West North Central                                    13              0.8                  -
   New England                                           13              0.8                  -
Allowance for losses                                    (49)            (2.9)                 -
                                                 -------------------------------
Total                                               $ 1,708            100.0%               5.0%
                                                 ===============================


Property type:
   Office                                           $   590             34.5%                 -%
   Retail                                               502             29.4                2.5
   Industrial                                           304             17.8                6.0
   Apartments                                           264             15.5                8.3
   Hotel/motel                                           54              3.2                  -
   Other                                                 43              2.5               78.8
Allowance for losses                                    (49)            (2.9)                 -
                                                 -------------------------------
Total                                               $ 1,708          100.0%                 5.0%
                                                 ===============================
</TABLE>


                                      41

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.4    MORTGAGE LOANS ON REAL ESTATE (CONTINUED)

Impaired  mortgage  loans on real estate and related  interest  income were as
follows:

<TABLE>
<CAPTION>
                                                               DECEMBER 31
                                                         1997              1996
                                                   ------------------------------------
                                                              (IN MILLIONS)
<S>                                                      <C>              <C>   
Impaired loans:
   With allowance*                                       $   35           $   60
   Without allowance                                          -                -
                                                   ------------------------------------
Total impaired loans                                     $   35           $   60
                                                   ====================================

<FN>
*     Represents  gross amounts  before  allowance for mortgage loan losses of
      $10 million and $9 million, respectively.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                              1997             1996              1995
                                       ------------------------------------------------------
                                                          (IN MILLIONS)

<S>                                         <C>               <C>              <C>
Average investment                          $   48            $   72           $  102
Interest income earned                      $    3            $    6           $    8
Interest income -- cash basis               $    -            $    6           $    8
</TABLE>


                                      42

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.5    INVESTMENT SUMMARY

Investments of the Company were as follows:

<TABLE>
<CAPTION>
                                                                             December 31, 1997
                                                           -----------------------------------------------------
                                                                                   FAIR              CARRYING
                                                                  COST             VALUE              AMOUNT
                                                           -----------------------------------------------------
                                                                              (IN THOUSANDS)
<S>                                                             <C>               <C>              <C>
Fixed maturities:
   Bonds:
      United States government and government
       agencies and authorities                                 $    289,406       $    335,861    $    335,861
      States, municipalities, and political
       subdivisions                                                   44,505             46,191          46,191
      Foreign governments                                            318,212            332,754         332,754
      Public utilities                                             1,848,546          1,952,724       1,952,724
      Mortgage-backed securities                                   6,614,704          6,888,587       6,888,587
      All other corporate bonds                                   17,015,834         17,830,598      17,830,598
                                                           -----------------------------------------------------
Total fixed maturities                                            26,131,207         27,386,715      27,386,715

Equity securities:
   Common stocks:
       Industrial, miscellaneous, and other                            5,604              5,785           5,785
   Nonredeemable preferred stocks                                     13,604             15,329          15,329
                                                           -----------------------------------------------------
Total equity securities                                               19,208             21,114          21,114
Mortgage loans on real estate*                                     1,659,921                xxx       1,659,921
Investment real estate                                               129,364                xxx         129,364
Policy loans                                                       1,093,694                xxx       1,093,694
Other long-term investments                                           55,118                xxx          55,118
Short-term investments                                               100,061                xxx         100,061
                                                           -----------------------------------------------------
Total investments                                               $ 29,188,573       $        xxx    $ 30,445,987
                                                           =====================================================

<FN>
*     Amount is net of a $23 million allowance for losses.
</FN>
</TABLE>


                                      43

<PAGE>

3. DEFERRED POLICY ACQUISITION COSTS

The balance of DPAC at DECEMBER 31 and the  components of the change  reported
in operating costs and expenses for the years then ended were as follows:


<TABLE>
<CAPTION>
                                              1997             1996              1995
                                       ------------------------------------------------------
                                                          (IN THOUSANDS)
<S>                                         <C>               <C>              <C>
Balance at January 1                        $ 1,042,783       $    605,501     $ 1,479,115
   Capitalization                               219,339            188,001         203,607
   Amortization                                (115,467)          (102,189)        (68,295)
   Change in the effect of SFAS No. 115        (311,624)           351,470      (1,008,926)
                                       ------------------------------------------------------
Balance at December 31                      $   835,031       $  1,042,783     $   605,501
                                       ======================================================
</TABLE>


 4. OTHER ASSETS

Other assets consisted of the following:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Goodwill                                                                  $     51,424     $    55,626
Other                                                                           81,235          78,663
                                                                       ------------------------------------
Total other assets                                                        $    132,659     $   134,289
                                                                       ====================================
</TABLE>


                                      44

<PAGE>

5.    FEDERAL INCOME TAXES

5.1   TAX LIABILITIES

Income tax liabilities were as follows:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>         
Current tax (receivable) payable                                          $     7,676      $    (7,646)
Deferred tax liabilities, applicable to:
   Net income                                                                 298,456          288,115
   Net unrealized investment gains                                            237,247          121,892
                                                                       ------------------------------------
Total deferred tax liabilities                                                535,703          410,007
                                                                       ------------------------------------
Total current and deferred tax liabilities                                $   543,379      $   402,361
                                                                       ====================================
</TABLE>


Components  of  deferred  tax  liabilities  and assets at  December 31 were as
follows:

<TABLE>
<CAPTION>
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Deferred tax liabilities applicable to:
   Deferred policy acquisition costs                                      $  226,653       $  308,802
   Basis differential of investments                                         486,194          254,402
                                                                       ------------------------------------
    Other                                                                    139,298          130,423
                                                                       ------------------------------------
Total deferred tax liabilities                                               852,145          693,627

Deferred tax assets applicable to:
   Policy reserves                                                          (232,539)        (219,677)
   Other                                                                     (83,903)         (63,943)
                                                                       ------------------------------------
Total deferred tax assets before valuation 
 allowance                                                                  (316,442)        (283,620)
Valuation allowance                                                                -                -
                                                                       ------------------------------------
Total deferred tax assets, net of valuation
    allowance                                                               (316,442)        (283,620)
                                                                       ------------------------------------
Net deferred tax liabilities                                              $  535,703       $  410,007
                                                                       ====================================
</TABLE>


                                      45

<PAGE>

5.    FEDERAL INCOME TAXES (CONTINUED)

5.1   TAX LIABILITIES (CONTINUED)

A portion of life insurance  income earned prior to 1984 is not taxable unless
it exceeds certain statutory limitations or is distributed as dividends.  Such
income,  accumulated in policyholders' surplus accounts, totaled $93.6 million
at December 31, 1997. At current corporate rates, the maximum amount of tax on
such income is  approximately  $32.8 million.  Deferred  income taxes on these
accumulations are not required because no distributions are expected.

5.2   TAX EXPENSE

Components of income tax expense for the year were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Current expense                                         $    185,460      $    164,272     $    153,720
Deferred expense (benefit):
   Deferred policy acquisition cost                           27,644            21,628           38,275
   Policy reserves                                           (27,496)          (27,460)         (49,177)
   Basis differential of investments                           3,769             4,129            3,710
   Other, net                                                  9,347            14,091           (2,581)
                                                     ------------------------------------------------------
Total deferred expense (benefit)                              13,264            12,388           (9,773)
                                                     ------------------------------------------------------
Income tax expense                                      $    198,724       $   176,660      $    143,947
                                                     ======================================================
</TABLE>

A  reconciliation  between  the income tax expense  computed  by applying  the
federal  income  tax rate  (35%) to income  before  taxes and the  income  tax
expense reported in the financial statement is presented below.


<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Income tax at statutory percentage of GAAP
  pretax income                                         $    200,649      $    178,939     $    149,185
Tax-exempt investment income                                  (9,493)           (9,347)         (10,185)
Goodwill                                                         723               759              768
Tax on sale of subsidiary                                          -                 -             (661)
Other                                                          6,845             6,309            4,840
                                                     ------------------------------------------------------
Income tax expense                                      $    198,724      $    176,660          143,947
                                                     ======================================================
</TABLE>


                                      46

<PAGE>

5.    FEDERAL INCOME TAXES (CONTINUED)

5.3   TAXES PAID

Income taxes paid amounted to approximately  $168 million,  $182 million,  and
$90 million in 1997, 1996, and 1995, respectively.

5.4   TAX RETURN EXAMINATIONS

The Parent  Company and the majority of its  subsidiaries  file a consolidated
federal  income  tax  return.  The  Internal  Revenue  Service  has  completed
examinations  of the  Company's  tax  returns  through  1988 and is  currently
examining tax returns for 1989 through  1996. In addition,  the tax returns of
companies  recently  acquired  are also  being  examined.  Although  the final
outcome of any issues raised in examination is uncertain, the Company believes
that the  ultimate  liability,  including  interest,  will not exceed  amounts
recorded in the consolidated financial statements.

6.    TRANSACTIONS WITH AFFILIATES

Affiliated notes and accounts receivable were as follows:


<TABLE>
<CAPTION>
                                                 December 31, 1997                   December 31, 1996
                                        -----------------------------------------------------------------------
                                            PAR VALUE        BOOK VALUE        PAR VALUE        BOOK VALUE
                                        -----------------------------------------------------------------------
                                                                    (IN THOUSANDS)
<S>                                        <C>               <C>              <C>               <C>
American General Corporation,
   9 3/8%, due 2008                        $     4,725      $     3,288       $      4,725      $      3,239
American General Corporation, 
   8 1/4%, due 2004                             17,125           32,953             19,572            19,572
American General Corporation,
   Restricted Subordinated Note,
   13 1/2%, due 2002                            31,494           31,494             33,550            33,550
                                        -----------------------------------------------------------------------
Total notes receivable from
   affiliates                                   53,344           67,735             57,847            56,361
Accounts receivable from affiliates                  -           28,784                  -            30,127
                                        -----------------------------------------------------------------------
Indebtedness from affiliates               $    53,344      $    96,519       $     57,847      $     86,488
                                        =======================================================================
</TABLE>


                                      47

<PAGE>

6.    TRANSACTIONS WITH AFFILIATES (CONTINUED)

Various   American  General   companies   provide  services  to  the  Company,
principally  mortgage servicing and investment advisory services.  The Company
paid approximately $33,916,000, $22,083,000, and $21,006,000 for such services
in 1997, 1996, and 1995,  respectively.  Accounts payable for such services at
December  31, 1997 and were not  material.  In  addition,  the  Company  rents
facilities and provides  services to various American General  companies.  The
Company received approximately $6,455,000, $1,255,000, and $2,086,000 for such
services and rent in 1997, 1996, and 1995,  respectively.  Accounts receivable
for rent and services at December 31, 1997 and were not material.

The  Company has 8,500  shares of $100 par value  cumulative  preferred  stock
authorized and outstanding with an $80 dividend rate, redeemable at $1,000 per
share after  December 31, 2000.  The holder of this stock,  the Franklin  Life
Insurance Company ("Franklin"), an affiliated company, is entitled to one vote
per share, voting together with the holders of common stock.

During 1996, the Company's  residential mortgage loan portfolio of $42 million
was sold to American General Finance at carrying value plus accrued interest.

7.     STOCK-BASED COMPENSATION

Certain officers of the Company participate in American General  Corporation's
stock and  incentive  plans  which  provide  for the  award of stock  options,
restricted  stock awards,  performance  awards,  and  incentive  awards to key
employees.  Stock  options  constitute  the majority of such  awards.  Expense
related to stock  options is measured as the excess of the market price of the
stock at the measurement date over the exercise price. The measurement date is
the  first  date on which  both the  number  of shares  that the  employee  is
entitled to receive and the exercise  price are known.  Under the stock option
plans,  no expense is  recognized,  since the market price equals the exercise
price at the measurement date.


                                      48

<PAGE>

7.    STOCK-BASED COMPENSATION (CONTINUED)

Under an alternative  accounting  method,  compensation  expense  arising from
stock options would be measured at the estimated  fair value of the options at
the date of  grant.  Had  compensation  expense  for the  stock  options  been
determined using this method, net income would have been as follows:


<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Net income as reported                                  $    374,557      $     334,595    $     282,295
Net income pro forma                                         373,328            334,029          281,821
</TABLE>


The average fair values of the options  granted  during 1997,  1996,  and 1995
were $10.33, $7.07, and $6.93, respectively. The fair value of each option was
estimated at the date of grant using a Black-Scholes option pricing model. The
weighted  average  assumptions  used to  estimate  the fair value of the stock
options were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
<S>                                                     <C>               <C>              <C>
Dividend yield                                           3.0%              4.0%             4.0%
Expected volatility                                     22.0%             22.3%            23.0%
Risk-free interest rate                                  6.4%              6.2%             6.9%
Expected life                                           6 YEARS           6 years          6 years
</TABLE>


8.    BENEFIT PLANS

8.1   PENSION PLANS

The Company has  noncontributory,  defined benefit pension plans covering most
employees.  Pension  benefits are based on the  participant's  average monthly
compensation  and length of credited service offset by an amount that complies
with  federal  regulations.  The  Company's  funding  policy is to  contribute
annually no more than the maximum  amount  deductible  for federal  income tax
purposes.  The Company uses the  projected  unit credit  method for  computing
pension expense.


                                      49

<PAGE>

8.   BENEFIT PLANS (CONTINUED)

8.1  PENSION PLANS (CONTINUED)

The components of pension expense and underlying assumptions were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                          <C>               <C>              <C> 
Service cost - benefits earned during period                 $  1,891          $  1,826         $  1,346
Interest cost on projected benefit obligation                   2,929             2,660            2,215
Actual return on plan assets                                  (15,617)           (9,087)         (10,178)
Amortization of unrecognized net asset                              -              (261)            (888)
Amortization of unrecognized prior service cost                   195               197              197
Deferral of net asset gain                                     10,148             4,060            5,724
Amortization of gain                                                -                68               38
                                                     ------------------------------------------------------
Total pension income                                         $   (454)        $    (537)        $ (1,546)
                                                     ======================================================


Assumptions:
 Weighted average discount rate on benefit
   obligation                                                    7.25%             7.50%            7.25%
 Rate of increase in compensation levels                         4.00%             4.00%            4.00%
 Expected long-term rate of return on plan assets               10.00%            10.00%           10.00%
</TABLE>


                                      50

<PAGE>

8.    BENEFIT PLANS (CONTINUED)

8.1   PENSION PLANS (CONTINUED)

The funded status of the plans and the prepaid  pension  expenses  included in
other assets at DECEMBER 31 were as follows:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Actuarial present value of benefit obligation:
    Vested                                                                $  32,926        $  27,558
    Nonvested                                                                 3,465            4,000
    Additional minimum liability                                                  -              205
                                                                       ------------------------------------
Accumulated benefit obligation                                               36,391           31,763
Effect of increase in compensation levels                                     7,002            5,831
                                                                       ------------------------------------
Projected benefit obligation                                                 43,393           37,594
Plan assets at fair value                                                    80,102           65,159
                                                                       ------------------------------------
Plan assets in excess of projected benefit obligation                        36,709           27,565
Unrecognized net gain                                                       (23,548)         (15,881)
Unrecognized prior service cost                                                  78              274
                                                                       ------------------------------------
Prepaid pension expense                                                   $  13,239        $  11,958
                                                                       ====================================
</TABLE>

More than 85% of the plan assets were  invested in fixed  maturity  and equity
securities at the plan's most recent balance sheet date.

8.2   POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The Company and its life insurance  subsidiaries,  together with certain other
insurance subsidiaries of the Parent Company, have life, medical, supplemental
major medical, and dental plans for certain retired employees and agents. Most
plans are contributory,  with retiree contributions adjusted annually to limit
employer  contributions to predetermined amounts. The Company has reserved the
right to change or eliminate these benefits at any time.


                                      51

<PAGE>

8.    BENEFIT PLANS (CONTINUED)

8.2   POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (CONTINUED)

The life plans are fully insured.  A portion of the retiree medical and dental
plans  are  funded  through a  voluntary  employees'  beneficiary  association
("VEBA") established in 1994; the remainder is unfunded and self-insured.  All
of the retiree medical and dental plans  assets held in the VEBA were invested
in readily marketable securities at its most recent balance sheet date.

The plans' combined funded status and the accrued  postretirement benefit cost
included in other liabilities were as follows:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Actuarial present value of benefit obligation:
   Retirees                                                               $  2,469         $  5,199
   Fully eligible active plan participants                                     259              251
   Other active plan participants                                            3,214            2,465
                                                                       ------------------------------------
Accumulated postretirement benefit obligation                                5,942            7,915
   Plan assets at fair value                                                   159              106
                                                                       ------------------------------------
Accumulated postretirement benefit obligation in excess
  of plan assets at fair value                                               5,783            7,809
Unrecognized net gain                                                       (1,950)            (243)
                                                                       ------------------------------------
Accrued postretirement benefit cost                                       $  3,833         $  7,566
                                                                       ====================================

Weighted-average discount rate on postretirement benefit
    obligation                                                                7.25%            7.50%
</TABLE>

The components of postretirement benefit expense were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Service cost-- benefits earned                          $  211            $   218          $  171
Interest cost on accumulated postretirement
 benefit obligation                                        390                626             638
                                                     ------------------------------------------------------
Postretirement benefit expense                          $  601            $   844          $  809
                                                     ======================================================
</TABLE>


                                      52

<PAGE>

9.    DERIVATIVE FINANCIAL INSTRUMENTS

9.1   USE OF DERIVATIVE FINANCIAL INSTRUMENTS

The Company's use of derivative financial  instruments is generally limited to
interest rate and currency swap agreements, and options to enter into interest
rate swap agreements (call swaptions). The Company accounts for its derivative
financial  instruments as hedges. Hedge accounting requires a high correlation
between  changes  in fair  values or cash  flows or the  derivative  financial
instruments  and the  specific  items  being  hedged,  both at  inception  and
throughout the life of the hedge.

9.2   INTEREST RATE AND CURRENCY SWAP AGREEMENTS

Interest  rate  swap  agreements  are  used  to  convert  specific  investment
securities from a floating to a fixed-rate  basis, or vice versa, and to hedge
against  the  risk  of  rising  prices  on  anticipated   investment  security
purchases.  Currency swap  agreements  are  infrequently  used to  effectively
convert cash flows from specific investment securities  denominated in foreign
currencies into U.S. dollars at specified exchange rates, and to hedge against
currency rate fluctuations on anticipated investment security purchases.

The  difference  between  amounts  paid and  received  on swap  agreements  is
recorded on an accrual  basis as an  adjustment  to net  investment  income or
interest expense, as appropriate,  over the periods covered by the agreements.
The related amount payable to or receivable from counterparties is included in
other liabilities or assets.

The fair values of swap agreements are recognized in the consolidated  balance
sheet  if they  hedge  investments  carried  at fair  value  or if they  hedge
anticipated purchases of such investments.  In this event, changes in the fair
value of a swap agreement are reported in net  unrealized  gains on securities
included in shareholders' equity, consistent with the treatment of the related
investment  security.  For  swap  agreements  hedging  anticipated  investment
purchases,  the net  swap  settlement  amount  or  unrealized  gain or loss is
deferred and included in the measurement of the anticipated  transaction  when
it occurs.

Swap  agreements  generally  have terms of two to ten years.  Any gain or loss
from early  termination  of a swap  agreement is deferred and  amortized  into
income over the remaining  term of the related  investment.  If the underlying
investment  is  extinguished  or  sold,  any  related  gain  or  loss  on swap
agreements  is  recognized  in  income.  Average  floating  rates  may  change
significantly, thereby affecting future cash flows.


                                      53

<PAGE>

9.    DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

9.2   INTEREST RATE AND CURRENCY SWAP AGREEMENTS (CONTINUED)

Interest rate and currency swap agreements related to investment securities at
December 31 were as follows:

<TABLE>
<CAPTION>
                                                                             1997              1996
                                                                       ------------------------------------
                                                                              (DOLLARS IN MILLIONS)
<S>                                                                           <C>              <C>  
Interest rate swap agreements to pay fixed rate:
   Notional amount                                                           $ 15              $ 60
   Average receive rate                                                      6.74%             6.19%
   Average pay rate                                                          6.48%             6.42%
Interest rate swap agreements to receive fixed rate:
   Notional amount                                                           $144              $ 44
   Average receive rate                                                      6.89%             6.84%
   Average pay rate                                                          6.37%             6.01%
Currency swap agreements (receive U.S. dollars/pay Canadian
 dollars):
   Notional amount (in U.S. dollars)                                         $139              $ 99
   Average exchange rate                                                     1.50              1.57
</TABLE>


9.3   CALL SWAPTIONS

Options  to enter into  interest  rate swap  agreements  are used to limit the
Company's  exposure to reduced spreads between  investment yields and interest
crediting  rates should  interest rates decline  significantly  over prolonged
periods.  During  such  periods,  the  spread  between  investment  yields and
interest crediting rates may be reduced as a result of certain  limitations on
the Company's ability to manage interest crediting rates. Call swaptions allow
the Company to enter into interest rate swap agreements to receive fixed rates
and pay lower  floating  rates,  effectively  increasing  the  spread  between
investment yields and interest crediting rates.

Premiums paid to purchase call swaptions are included in  investments  and are
amortized to net investment  income over the exercise period of the swaptions.
If a call  swaption is  terminated,  any gain is  deferred  and  amortized  to
insurance  and annuity  benefits  over the expected  life of the insurance and
annuity contracts and any unamortized  premium is charged to income. If a call
swaption  ceases  to be an  effective  hedge,  any  related  gain  or  loss is
recognized in income.


                                      54

<PAGE>

9.    DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

9.3   CALL SWAPTIONS (CONTINUED)

During 1997, the Company  purchased call swaptions which expire in 1998. These
call swaptions had a notional amount of $1.35 billion and strike rates ranging
from 4.5% to 5.5% at December 31,  1997.  Should the strike rates remain below
market rates, the call swaptions will expire and the Company's  exposure would
be limited to the premiums paid.

9.4   CREDIT AND MARKET RISK

Derivative  financial  instruments  expose the  Company to credit  risk in the
event of non-performance  by counterparties.  The Company limits this exposure
by entering into agreements with counterparties having high credit ratings and
by  regularly  monitoring  the  ratings.  The  Company  does  not  expect  any
counterparty to fail to meet its obligation;  however,  non-performance  would
not have a material impact on the Company's consolidated results of operations
and financial position.

The Company's  exposure to market risk is mitigated by the offsetting  effects
of changes in the value of the agreements and the related items being hedged.

Derivative financial instruments related to investment securities did not have
a material effect on net investment income in 1997, 1996 or 1995.

10.   FAIR VALUE OF FINANCIAL INSTRUMENTS

SFAS No. 107, DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS,  requires
disclosure of the fair value of financial instruments.  This standard excludes
certain  financial  instruments and all  nonfinancial  instruments,  including
policyholder  liabilities  for life  insurance  contracts  from its disclosure
requirements.  Care should be exercised in drawing  conclusions  based on fair
value, since (1) the fair values presented do not include the value associated
with all of the  Company's  assets and  liabilities  and (2) the  reporting of
investments  at fair  value  without a  corresponding  revaluation  of related
policyholder liabilities can be misinterpreted.


                                      55

<PAGE>

10.   FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

Carrying  amounts and fair values for those financial  instruments  covered by
SFAS 107 at DECEMBER 31, 1997 are presented below:

<TABLE>
<CAPTION>
                                                                             FAIR            CARRYING
                                                                             VALUE            AMOUNT
                                                                       ------------------------------------
                                                                                  (IN MILLIONS)
<S>                                                                       <C>              <C>
Assets:
   Fixed maturity and equity securities *                                 $    27,408      $    27,408
Mortgage loans on real estate                                             $     1,702      $     1,660
Policy loans                                                              $     1,127      $     1,094
Investment in parent company                                              $        38      $        38
   Indebtedness from affiliates                                           $        97      $        97
   Liabilities:
Insurance investment contracts                                            $    24,011      $    24,497

<FN>
*     Includes  derivative  financial  instruments with negative fair value of
      $4.2 million and $10.8  million and positive  fair value of $7.2 million
      and $.6 million at December 31, 1997 and 1996, respectively.
</FN>
</TABLE>

The following methods and assumptions were used to estimate the fair values of
financial instruments:

      FIXED MATURITY AND EQUITY SECURITIES

      Fair values of fixed maturity and equity securities were based on quoted
      market prices,  where  available.  For investments not actively  traded,
      fair  values were  estimated  using  values  obtained  from  independent
      pricing  services  or,  in the  case  of  some  private  placements,  by
      discounting  expected  future  cash flows  using a current  market  rate
      applicable to yield, credit quality, and average life of investments.

      MORTGAGE LOANS ON REAL ESTATE

      Fair value of mortgage loans was estimated  primarily  using  discounted
      cash flows based on contractual  maturities and  risk-adjusted  discount
      rates.


                                      56

<PAGE>

10. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

      POLICY LOANS

      Fair value of policy loans was estimated using discounted cash flows and
      actuarially determined assumptions incorporating market rates.

      INVESTMENT IN PARENT COMPANY

      The fair value of the  investment  in Parent  Company is based on quoted
      market prices of American General Corporation common stock.

      INSURANCE INVESTMENT CONTRACTS

      Insurance investment contracts do not subject the Company to significant
      risks arising from policyholder mortality or morbidity.  The majority of
      the  Company's  annuity  products are  considered  insurance  investment
      contracts.  Fair value of insurance  investment  contracts was estimated
      using cash flows discounted at market interest rates.

      INDEBTEDNESS FROM AFFILIATES

      Indebtedness  from  affiliates  is composed of accounts  receivable  and
      notes  receivable  from  affiliates.  Due to the  short-term  nature  of
      accounts receivable, fair value is assumed to equal carrying value. Fair
      value of notes  receivable  was estimated  using  discounted  cash flows
      based on  contractual  maturities  and discount rates that were based on
      U.S. Treasury rates for similar maturity ranges.

11.   DIVIDENDS PAID

American General Life Insurance Company paid $402 million,  $189 million,  and
$207 million in dividends  on common  stock to AGC Life  Insurance  Company in
1997, 1996, and 1995, respectively.  The 1995 dividends included $701 thousand
in the form of furniture and equipment. In addition, in 1996, the Company paid
$680 thousand in dividends on preferred stock to Franklin.


                                      57

<PAGE>

12.   RESTRICTIONS, COMMITMENTS, AND CONTINGENCIES

The Company and its insurance  subsidiaries  are restricted by state insurance
laws as to the amounts they may pay as dividends  without prior  approval from
their   respective  state  insurance   departments.   At  December  31,  1997,
approximately $2.6 billion of consolidated shareholders' equity represents net
assets of the Company which cannot be  transferred,  in the form of dividends,
loans,  or  advances  to the Parent  Company.  Approximately  $2.0  billion of
consolidated  shareholders' equity is similarly restricted as to transfer from
its subsidiaries to the Company.

Generally, the net assets of the Company's subsidiaries available for transfer
to the Parent are limited to the amounts that the subsidiaries' net assets, as
determined in accordance with statutory accounting  practices,  exceed minimum
statutory capital requirements. However, payments of such amounts as dividends
may be subject to approval by regulatory authorities and are generally limited
to the  greater  of 10%  of  policyholders'  surplus  or the  previous  year's
statutory net gain from operations.

The  Company  has various  leases,  substantially  all of which are for office
space and facilities.  Rentals under financing leases, contingent rentals, and
future minimum rental  commitments and rental expense under  operating  leases
are not material.

In  recent  years,  various  life  insurance  companies  have  been  named  as
defendants in class action lawsuits  relating,  to life insurance  pricing and
sales  practices,  and a number of these  lawsuits has resulted in substantial
settlements.  The  Company  is a  defendant  in such  purported  class  action
lawsuits,  asserting  claims  related to pricing  and sales  practices.  These
claims are being  defended  vigorously  by the  Company.  Given the  uncertain
nature of litigation and the early stages of this  litigation,  the outcome of
these  actions  cannot be  predicted  at this time.  The Company  nevertheless
believes that the ultimate outcome of all such pending  litigation  should not
have a material adverse effect on the Company's financial  position;  however,
it is possible that  settlements or adverse  determinations  in one or more of
these actions or other future proceedings could have a material adverse effect
on results of operations for a given period. No provision has been made in the
consolidated  financial  statements related to this pending litigation because
the amount of loss, if any, from these actions cannot be reasonably  estimated
at this time.

The Company is a party to various other  lawsuits and  proceedings  arising in
the ordinary course of business.  Many of these lawsuits and proceedings arise
in jurisdictions,  such as Alabama, that permit damage awards disproportionate
to the actual economic damages


                                      58

<PAGE>

12.   RESTRICTIONS, COMMITMENTS, AND CONTINGENCIES (CONTINUED)

incurred.  Based upon information  presently  available,  the Company believes
that the total  amounts that will  ultimately  be paid,  if any,  arising from
these lawsuits and proceedings  will not have a material adverse effect on the
Company's results of operations and financial position.  However, it should be
noted that the  frequency of large damage  awards,  including  large  punitive
damage  awards,  that bear little or no relation  to actual  economic  damages
incurred by plaintiffs in jurisdictions like Alabama continues to increase and
creates the potential for an unpredictable judgment in any given suit.

The increase in the number of insurance  companies  that are under  regulatory
supervision has resulted,  and is expected to continue to result, in increased
assessments  by state  guaranty  funds to cover  losses  to  policyholders  of
insolvent or rehabilitated  insurance companies.  Those mandatory  assessments
may be  partially  recovered  through a reduction in future  premium  taxes in
certain  states.  At December  31,  1997 and , the  Company  has accrued  $7.6
million and $16.1 million, respectively, for guaranty fund assessments, net of
$4.3 million and $4.1 million,  respectively,  of premium tax deductions.  The
Company has recorded receivables of $9.7 million and $10.9 million at December
31, 1997 and 1996,  respectively,  for expected recoveries against the payment
of future premium taxes.  Expenses incurred for guaranty fund assessments were
$2.1  million,  $6.0  million,  and $22.4  million  in 1997,  1996,  and 1995,
respectively.


                                      59

<PAGE>

13.   REINSURANCE

Reinsurance transactions for the years ended December 31, 1997, 1996, and 1995
were as follows:

<TABLE>
<CAPTION>
                                                                                                             PERCENTAGE
                                                       CEDED TO OTHER    ASSUMED FROM                         OF AMOUNT
                                      GROSS AMOUNT       COMPANIES      OTHER COMPANIES     NET AMOUNT      ASSUMED TO NET
                                    ----------------------------------------------------------------------------------------
                                                                (IN THOUSANDS)
<S>                                   <C>              <C>                  <C>           <C>                     <C>
December 31, 1997
Life insurance in force               $   45,963,710   $   10,926,255      $  4,997       $   35,042,452          0.01%2
                                    =======================================================================
Premiums:
   Life insurance and annuities       $      100,357   $       37,294      $     75       $       63,138          0.12%
   Accident and health insurance               1,208              172             -                1,036          0.00%
                                    -----------------------------------------------------------------------
Total premiums                        $      101,565   $       37,466      $     75       $       64,174          0.12%
                                    =======================================================================

Premiums:
   Life insurance and annuities       $      104,225   $       34,451      $     36       $       69,810          0.05%
   Accident and health insurance               1,426               64             -                1,362          0.00%
                                    -----------------------------------------------------------------------
Total premiums                        $      105,651   $       34,515      $     36       $       71,172          0.05%
                                    =======================================================================

December 31, 1995
Life insurance in force               $   44,637,599   $    7,189,493      $  5,771       $   37,453,877          0.02%
                                    =======================================================================
Premiums:
   Life insurance and annuities       $      103,780   $       26,875      $    171       $       77,076          0.22%
   Accident and health insurance               1,510               82             -                1,428          0.00%
                                    -----------------------------------------------------------------------
Total premiums                        $      105,290   $       26,957      $    171       $       78,504          0.22%
                                    =======================================================================
</TABLE>


                                      60

<PAGE>

13.   REINSURANCE (CONTINUED)

Reinsurance   recoverable  on  paid  losses  was   approximately   $2,278,000,
$6,904,000, and $6,190,000 at December 31, 1997, 1996, and 1995, respectively.
Reinsurance  recoverable  on  unpaid  losses  was  approximately   $3,210,000,
$4,282,000, and $2,775,000 at December 31, 1997, 1996, and 1995, respectively.

14.   ACQUISITIONS

Effective  December  31,  1995,  the Company  purchased  Franklin  United Life
Insurance  Company,  a  subsidiary  of  Franklin,  which  is  a  wholly  owned
subsidiary of the Parent Company.  This purchase was effected through issuance
of $8.5 million in preferred stock to Franklin.  The acquisition was accounted
for using  the  purchase  method  of  accounting  and is not  material  to the
operations of the Company.

15.   YEAR 2000 CONTINGENCY (UNAUDITED)

Management  has been  engaged in a program to render  the  Company's  computer
systems (hardware and mainframe and personal applications  software) Year 2000
compliant.  The Company will incur internal staff costs as well as third-party
vendor and other  expenses to prepare  the systems for Year 2000.  The cost of
testing  and  conversion  of  systems  applications  has not  had,  and is not
expected  to have,  a  material  adverse  effect on the  Company's  results of
operations or financial condition.  However,  risks and uncertainties exist in
most significant systems development  projects. If conversion of the Company's
systems  is  not  completed  on a  timely  basis,  due  to  nonperformance  by
third-party vendors or other unforeseen  circumstances,  the Year 2000 problem
could have a material adverse impact on the operations of the Company.


                                      61

<PAGE>

                                    PART C

                               OTHER INFORMATION

ITEM 24.    FINANCIAL STATEMENTS AND EXHIBITS

            (a)   Financial Statements

                  PART A: None

                  PART B:

   
                  (1)   Financial  Statements of the Generations  Divisions of
                        American  General  Life  Insurance   Company  Separate
                        Account D:

                  Report of Ernst & Young LLP, Independent Auditors
                  Statement of Net Assets as of December 31, 1997
                  Statement of Operations for the year ended December 31, 1997
                  Statements  of Changes  in Net  Assets  for the years  ended
                     December 31, 1997 and 1996
    

                  Notes to Financial Statements

                  (2)   Consolidated  Financial Statements of American General
                        Life Insurance Company:

   
                  Report   of  Ernst  &  Young   LLP,   Independent   Auditors
                  Consolidated Balance Sheets as of December 31, 1997 and 1996
                  Consolidated  Statements  of  Income  for  the  years  ended
                     December 31, 1997, 1996 and 1995
                  Consolidated  Statements  of  Shareholders'  Equity  for the
                     years ended December 31, 1997, 1996 and 1995
                  Consolidated  Statements  of Cash Flows for the years  ended
                     December 31, 1997, 1996 and 1995
                  Notes to Consolidated Financial Statements
                  PART C:  None
    

<TABLE>
            (b)   Exhibits
<S>               <C>
 1(a)             American General Life Insurance Company of Delaware Board of
                  Directors   resolution   authorizing  the  establishment  of
                  Separate Account D. (1)

  (b)             Resolution  of the Board of  Directors  of American  General
                  Life Insurance Company of Delaware authorizing,  among other
                  things, the redomestication of that company in Texas and the
                  renaming of that company as American  General Life Insurance
                  Company. (2)

  (c)             Resolution  of the Board of  Directors  of American  General
                  Life Insurance  Company of Delaware  providing,  INTER ALIA,
                  for Registered Separate Accounts' Standards of Conduct. (3)


                                      C-1

<PAGE>

 2                None

 3(a)(i)          Distribution   Agreement  dated  October  3,  1991,  between
                  American  General   Securities   Incorporated  and  American
                  General Life Insurance Company. (2)

   
     (ii)         Master  Marketing  and  Distribution  Agreement by and among
                  American  General Life Insurance  Company,  American General
                  Securities  Incorporated,  and Van Kampen  American  Capital
                  Distributors, Inc. (14)
    

  (b)(i)          Specimen Form of Selling  Group and General Agent  Agreement
                  utilizing American Capital  Marketing,  Inc. as distributor.
                  (4)

     (ii)         Specimen Form of Selling  Group and General Agent  Agreement
                  utilizing  American  General   Securities   Incorporated  as
                  distributor. (4)

     (iii)        Concession  Schedule  A,  attached  to and forming a part of
                  each form of Selling Group Agreement. (4)

     (iv)         Form  of  Selling  Group  Agreement  by and  among  American
                  General Life Insurance Company,  American General Securities
                  Incorporated,  and Van Kampen American Capital Distributors,
                  Inc. (12)

  (c)(i)(A)       Fund Participation Agreement,  dated March 27, 1992, between
                  American General Life Insurance Company and American Capital
                  Life Investment Trust. (4)

   
        (B)       Participation  Agreement by and among American  General Life
                  Insurance Company, American General Securities Incorporated,
                  Van Kampen  American  Capital  Life  Investment  Trust,  Van
                  Kampen  American  Capital Asset  Management,  Inc.,  and Van
                  Kampen American Capital Distributors, Inc. (14)
    

     (ii)         Sales  Agreement,  dated July 7,  1994,  among  Neuberger  &
                  Berman  Advisers   Management  Trust,   Neuberger  &  Berman
                  Management Incorporated, and American General Life Insurance
                  Company. (6)

     (iii)        Participation  Agreement,  dated  February  2,  1994,  among
                  Variable  Insurance  Products  Fund,  Fidelity  Distributors
                  Corporation,  and American  General Life Insurance  Company.
                  (5)

     (iv)         Participation  Agreement,  dated  February  2,  1994,  among
                  Variable Insurance  Products Fund II, Fidelity  Distributors
                  Corporation,  and American  General Life Insurance  Company.
                  (5)

   
     (v)          Participation  Agreement by and among American  General Life
                  Insurance  Company,  Morgan Stanley  Universal Funds,  Inc.,
                  Morgan Stanley Asset Management,  Inc. and Miller Anderson &
                  Sherrerd LLP.(14)
    

  (d)             Form of Agreement  between  American  General Life Insurance
                  Company  and  Dealer   regarding   exchange  and  allocation
                  transaction requests.(4)


                                      C-2

<PAGE>

 4(a)             Specimen  form of  Combination  Fixed and  Variable  Annuity
                  Contract (Form No. 91010). (2)

  (b)             Form of Waiver of Surrender Charge Rider. (2)

  (c)             Form of Qualified Contract Endorsement. (2)

  (d)(i)          Revised  pages to  Specimen  form of  Combination  Fixed and
                  Variable Annuity Contract. (3)

     (ii)         Revised Schedule Page to Specimen form of Combination  Fixed
                  and Variable Annuity Contract. (4)

  (e)(i)(A)       Specimen form of Individual  Retirement  Annuity  Disclosure
                  Statement  available  under  Contract  Form  Nos.  93020 and
                  93021. (9)

        (B)       Specimen form of Individual  Retirement  Annuity  Disclosure
                  Statement  available  under  Contract  Form  Nos.  95020 and
                  95021. (8)

        (C)       Specimen form of Individual  Retirement  Annuity  Disclosure
                  Statement and additional  specialized  forms available under
                  Contract Form Nos. 95020 Rev 896 and 95021 Rev 896. (10)

     (ii)         Specimen form of Individual  Retirement Annuity Endorsement.
                  (6)

     (iii)        Specimen form of IRA Instruction Form. (4)

  (f)(i)          Specimen  form of  Combination  Fixed and  Variable  Annuity
                  Contract (Form No. 93020). (7)

     (ii)         Specimen  form of  Combination  Fixed and  Variable  Annuity
                  Contract (Form No. 93021). (7)

     (iii)        Specimen  form of pages for Contract  Forms 93020 and 93021,
                  filed in the following states: California,  Minnesota, North
                  Carolina, North Dakota, Oklahoma. (7)

  (g)(i)          Specimen  form of  Combination  Fixed and  Variable  Annuity
                  Contract (Form No. 95020 Rev 896). (12)

     (ii)         Specimen  form of  Combination  Fixed and  Variable  Annuity
                  contract (Form No. 95021 Rev 896). (12)

     (iii)        Specimen form of pages for Contract  Forms 95020 Rev 896 and
                  95021 Rev 896,  filed in the following  states:  California,
                  Idaho,  Kansas,  Massachusetts,  Minnesota,  North Carolina,
                  North Dakota, Oklahoma, Pennsylvania, South Carolina, Texas,
                  Utah, and West Virginia. (12)

     (iv)         Specimen  form of  Waiver  of  Surrender  Charges  Rider for
                  Contract Form Nos. 95020 Rev 896 and 95021 Rev 896. (12)


                                      C-3

<PAGE>

 5(a)(i)          Specimen form of  Application  for Contract Form Nos.  93020
                  and 93021. (4)

   
     (ii)         Specimen form of  Application  for Contract Form Nos.  95020
                  Rev 896 and 95021 Rev 896. (13)

     (iii)        Specimen  form of  Application  (amended)  for Contract Form
                  Nos. 95020 Rev 896 and 95021 Rev 896. (14)
    

  (b)(i)          Specimen  form of  Separate  Account D  Election  of Annuity
                  Payment Option/Change Form. (4)

     (ii)         Specimen  form of  Absolute  Assignment  to  Effect  Section
                  1035(a)  Exchange and Rollover of a Life Insurance Policy or
                  Annuity Contract. (4)

  (c)(i)          Specimen  form of VAriety  Plus Service  Request,  including
                  telephone transfer authorization. (4)

     (ii)         Form of  Authorization  Limited to Execution of  Transaction
                  Requests for VAriety Plus Variable Annuity. (4)

     (iii)        Form of Transaction Request Form. (4)

   
     (iv)         Specimen  form of  Generations  Service  Request,  including
                  telephone transfer authorization. (13)

     (v)          Specimen  form of  Generations  Service  Request  (amended),
                  including telephone transfer authorization. (14)

     (vi)         Specimen  form of Annuity  Ticket Order under  Contract Form
                  Nos. 95020 Rev 896 and 95021 Rev 896. (13)

     (vii)        Specimen  form  of  Annuity  Order  Ticket  (amended)  under
                  Contract Form Nos. 95020 Rev 896 and 95021 Rev 896. (14)

     (viii)       Specimen form of  confirmation of initial  purchase  payment
                  under  Contract  Form Nos.  95020 Rev 896 and 95021 Rev 896.
                  (13)

     (ix)         Specimen form of Special Request for Surrender Charge Waiver
                  under  Contract  Form Nos.  95020 Rev 896 and 95021 Rev 896.
                  (13)
    

 6(a)             Amended and Restated  Articles of  Incorporation of American
                  General Life Insurance Company, effective December 31, 1991.
                  (2)

  (b)             Bylaws of American General Life Insurance  Company,  adopted
                  January 22, 1992. (4)

 7                None

 8                Form of services agreement dated July 31, 1975,  (limited to
                  introduction and first two recitals, and sections 1-3) among
                  various   affiliates   of  American   General   Corporation,
                  including   American  General  Life  Insurance  Company  and
                  American General Independent Producer Division (16)


                                      C-4

<PAGE>

 9(a)             Opinion and consent of Counsel with respect to contract Form
                  Nos. 91010, 93020 and 93021. (4)

   
  (b)             Opinion and Consent of Counsel with respect to Contract Form
                  Nos. 95020 Rev 896 and 95021 Rev 896. (14)
    

10                Consent of Independent Auditors.

11                None

12                None

13(a)(i)          Computations  of  standardized  average annual total returns
                  for each Division  available  under Contract Form Nos. 93020
                  and 93021 for the one and five year periods  ended  December
                  31, 1995, and since inception. (6)

     (ii)         Computations  of  non-standardized  total  returns  for each
                  Division  available under Contract Form Nos. 93020 and 93021
                  for the one and five year periods  ended  December 31, 1995,
                  and since inception. (6)

     (iii)        Computations of  non-standardized  cumulative  total returns
                  for each Division  available  under Contract Form Nos. 93020
                  and 93021 for the one and five year periods  ended  December
                  31, 1995, and since inception. (6)

     (iv)         Computations  of  30  day  yield  for  the  Domestic  Income
                  Division, the Government Division, and the Multiple Strategy
                  Division  available under Contract Form Nos. 93020 and 93021
                  for the one month period ended December 31, 1993. (5)

     (v)          Computations  of seven day yield and effective yield for the
                  Money Market  Division  available  under  Contract Form Nos.
                  93020 and 93021 for the seven day period ended  December 31,
                  1993. (5)

   
  (b)(i)(A)       Computations  of  standardized  average annual total returns
                  for each Division  available  under Contract Form Nos. 95020
                  Rev 896 and 95021 Rev 896 for the one and five year  periods
                  ended December 31, 1997, and since inception.

        (B)       Computations of hypothetical historical standardized average
                  annual total  returns for the Emerging  Growth,  Enterprise,
                  Domestic  Income,  Government,  and Money Market  Divisions,
                  available  under  Contract Form Nos. 95020 Rev 896 and 95021
                  Rev 896 for the one and five  year  periods  ended  December
                  31,1995, and since inception. (13)

        (C)       Computation of hypothetical  historical standardized average
                  annual  total   returns  for  the  Real  Estate   Securities
                  Division,  available  under Contract Form Nos. 95020 Rev 896
                  and 95021 Rev 896 for the one and five  year  periods  ended
                  December 31, 1996, and since inception. (14)

        (D)       Computations of hypothetical historical average annual total
                  returns for the Growth and Income,  Strategic  Stock,  Asian
                  Equity, Emerging Markets Equity, Equity Growth,
    

                                      C-5

<PAGE>

   
                  Global  Equity,  International  Magnum,  Fixed Income,  High
                  Yield, Mid Cap Value,  and Value Divisions,  available under
                  Contract  Form Nos.  95020 Rev 896 and 95021 Rev 896 for the
                  one and five year periods ended December 31, 1997, and since
                  inception.

     (ii)(A)      Computations  of  hypothetical  historical  non-standardized
                  total returns for the Emerging Growth, Enterprise,  Domestic
                  Income,  Government,  and Money Market Divisions,  available
                  under Contract Form Nos. 95020 Rev 896 and 95021 Rev 896 for
                  the one and five year periods ended  December 31, 1995,  and
                  since inception. (13)

        (B)       Computation  of  hypothetical  historical   non-standardized
                  total  returns  for the  Real  Estate  Securities  Division,
                  available  under  Contract Form Nos. 95020 Rev 896 and 95021
                  Rev 896 for the one and five year periods ended December 31,
                  1996, and since inception. (14)

        (C)       Computations  of hypothetical  historical  total returns for
                  the  Growth  and  Income,  Strategic  Stock,  Asian  Equity,
                  Emerging  Markets  Equity,  Equity  Growth,  Global  Equity,
                  International  Magnum,  Fixed  Income,  High Yield,  Mid Cap
                  Value,  and Value  Divisions,  available under Contract Form
                  Nos.  95020  Rev 896 and  95021 Rev 896 for the one and five
                  year periods ended December 31, 1997, and since inception.

     (iii)(A)     Computations  of  hypothetical  historical  non-standardized
                  cumulative   total   returns   for  the   Emerging   Growth,
                  Enterprise,  Domestic Income,  Government,  and Money Market
                  Divisions,  available under Contract Form Nos. 95020 Rev 896
                  and 95021 Rev 896 for the one and five  year  periods  ended
                  December 31,1995, and since inception. (13)

        (B)       Computation  of  hypothetical  historical   non-standardized
                  cumulative  total  returns  for the Real  Estate  Securities
                  Division,  available  under Contract Form Nos. 95020 Rev 896
                  and 95021 Rev 896 for the one and five  year  periods  ended
                  December 31, 1996, and since inception. (14)

        (C)       Computations of  hypothetical  historical  cumulative  total
                  returns for the Growth and Income,  Strategic  Stock,  Asian
                  Equity,  Emerging  Markets  Equity,  Equity  Growth,  Global
                  Equity,  International Magnum, Fixed Income, High Yield, Mid
                  Cap Value,  and Value  Divisions,,  available under Contract
                  Form  Nos.  95020  Rev 896 and 95021 Rev 896 for the one and
                  five  year  periods  ended  December  31,  1997,  and  since
                  inception.

     (iv)         Computations of hypothetical historical 30 day yield for the
                  Domestic  Income  Division  and  the  Government   Division,
                  available  under  Contract Form Nos. 95020 Rev 896 and 95021
                  Rev 896 for the one month  period  ended  December 31, 1995.
                  (13)

     (v)          Computations of hypothetical  historical seven day yield and
                  effective  yield for the Money  Market  Division,  available
                  under Contract Form Nos. 95020 Rev 896 and 95021 Rev 896 for
                  the seven day period ended December 31, 1995. (13)

14                Financial Data Schedule (See Exhibit 27 below).
    

15(a)             Power of Attorney  with respect to  Registration  Statements
                  and Amendments  thereto  signed by the following  persons in
                  their   capacities  as  directors  and,  where   applicable,
                  officers of American General Life Insurance Company: Messrs.
                  Devlin, Rashid,


                                      C-6

<PAGE>

                  Reddick and Luther. (2)

  (b)             Power of Attorney  with respect to  Registration  Statements
                  and Amendments  thereto signed by Robert S. Cauthen,  Jr. in
                  his capacity as a director  and officer of American  General
                  Life Insurance Company. (4)

  (c)             Power of Attorney  with respect to  Registration  Statements
                  and  Amendments  thereto  signed  by James R.  Tuerff in his
                  capacity as a director or officer of American  General  Life
                  Insurance Company. (6)

  (d)             Power of Attorney  with respect to  Registration  Statements
                  and  Amendments  thereto  signed  by Peter V.  Tuters in his
                  capacity as a director or officer of American  General  Life
                  Insurance Company. (5)

  (e)             Power of Attorney  with respect to  Registration  Statements
                  and Amendments  thereto  signed by the following  persons in
                  their   capacities  as  directors  and,  where   applicable,
                  officers of American General Life Insurance Company: Messrs.
                  Kelley, Pulliam, and Young. (6)

  (f)             Power of Attorney  with respect to  Registration  Statements
                  and  Amendments  thereto  signed by George W. Bentham in his
                  capacity as a director or officer of American  General  Life
                  Insurance Company. (7)

  (g)             Power of Attorney  with respect to  Registration  Statements
                  and Amendments  thereto  signed by the following  persons in
                  their   capacities  as  directors  and,  where   applicable,
                  officers  of  American  General  Life  Insurance  Company  :
                  Messrs. Atnip and Newton. (11)

  (h)             Power of Attorney  with respect to  Registration  Statements
                  and Amendments  thereto signed by Rodney O. Martin,  Jr. and
                  Robert F. Herbert, Jr. (12)

   
  (i)             Power of Attorney  with respect to  Registration  Statements
                  and Amendments  thereto  signed by the following  persons in
                  their   capacities  as  directors  and,  where   applicable,
                  officers of American General Life Insurance Company: Messrs.
                  Fravel and LaGrasse (14)

  (j)             Power of attorney  with respect to  Registration  Statements
                  and Amendments  thereto  signed by the following  persons in
                  their capacities as directors and where applicable, officers
                  of  American   General  Life  Insurance   Company:   Messrs.
                  D'Agostino, Imhoff and Polkinghorn (15)
    

16                Amended Statement of Exemptive Relief Relied Upon. (12)

   
17                Representation  Regarding Reasonableness of Fees and Charges
                  Deducted Under the Contracts, under Contract Form Nos. 95020
                  Rev 896 and 95021 Rev 896. (13)
                  Exhibit  17  has  been  superseded  by an  undertaking  that
                  appears in item 32 hereof. (14)

27                (Inapplicable  because,  notwithstanding  item  24.(b) as to
                  Exhibits,  the  Commission  Staff has  advised  that no such
                  Schedule is required.)
    

<FN>
(1)   Incorporated  herein by reference to the initial filing of  Registrant's
      Form N-4 Registration Statement (File No. 2-49805) on December 6, 1973.


                                      C-7

<PAGE>

(2)   Previously  filed in the initial filing of this  Registration  Statement
      (File No.  33-43390) on October 16, 1991.  (At least one  Post-Effective
      Amendment filed subsequently inadvertently referred to Form No. 91010 as
      93010.)

(3)   Previously filed in Pre-Effective  Amendment No. 1 to this  Registration
      Statement (File No. 33-43390), filed on December 31, 1991.

(4)   Previously filed in Post-Effective  Amendment No. 1 to this Registration
      Statement  (File No.  33-43390),  filed on April 30, 1992. (At least one
      Post-Effective  Amendment filed subsequently  inadvertently  referred to
      Form No. 91010 as 93010.)

(5)   Previously filed in Post-Effective  Amendment No. 3 to this Registration
      Statement (File No. 33-43390), filed on March 2, 1994.

(6)   Previously filed in Post-Effective  Amendment No. 4 to this Registration
      Statement (File No. 33-43390), filed on April 28, 1995.

(7)   Previously filed in Post-Effective  Amendment No. 5 to this Registration
      Statement (File No. 33-43390), filed on December 27, 1995.

(8)   Included  in  Part  A  of   Post-Effective   Amendment  No.  6  to  this
      Registration Statement (File No. 33-43390), filed on March 14, 1996.

(9)   Included  in  Part  A  of   Post-Effective   Amendment  No.  7  to  this
      Registration Statement (File No. 33-43390), filed on April 30, 1996.

(10)  Included in Part A of this Amendment.

(11)  Previously filed in Post-Effective  Amendment No. 7 to this Registration
      Statement (File No. 33-43390), filed on April 30, 1996.

(12)  Previously filed in preliminary form in  Post-Effective  Amendment No. 9
      to this Registration Statement (File No. 33-43390),  filed on August 16,
      1996.  These exhibits have not been filed in definitive form in reliance
      on Rule 483(d)(3) under the Securities Act of 1933.

   
(13)  Previously filed in Post-Effective Amendment No. 10 to this Registration
      Statement (File No. 33-43390), filed on November 1, 1996.

(14)  Previously filed in Post-Effective Amendment No. 12 to this Registration
      Statement (File No. 33-43390), filed on April 30, 1997).

(15)  Incorporated  herein by reference to  Pre-Effective  Amendment  No. 1 to
      Separate Account D's Registration Statement (File No. 333-40637),  filed
      on February 12, 1998.

(16)  Incorporated  herein by reference to Post-Effective  Amendment No. 23 to
      Registrant's  Separate  Account  A's  Registration  Statement  (File No.
      33-44745), filed on April 24, 1998.
</FN>
</TABLE>
    

ITEM 25.      DIRECTORS AND OFFICERS OF THE DEPOSITOR

         The directors, executive officers, and, to the extent responsible for
variable annuity operations, other officers of the depositor are listed below.

                                      C-8

<PAGE>

   
<TABLE>
<CAPTION>
                                                        Positions And Offices
 Name And Principal                                           With The
 Business Address                                            Depositor
 ------------------                                     ----------------------
<S>                                                     <C>
Rodney O. Martin, Jr.                                   Chairman, President & Chief
2727-A Allen Parkway                                    Executive Officer
Houston, TX  77019

James S. D'Agostino, Jr.                                Vice Chariman
2929 Allen Parkway
Houston, TX 77019

Jon P. Newton                                           Vice Chairman
2929 Allen Parkway
Houston, TX 77019

David A. Fravel                                         Director & Executive Vice President
2727-A Allen Parkway
Houston, TX. 77019

Robert F. Herbert, Jr.                                  Director, Senior Vice President,
2727-A Allen Parkway                                    Chief Financial Officer, Treasurer
Houston, TX 77019                                       & Controller

Royce G. Imhoff, II                                     Director, Senior Vice President
2727-A Allen Parkway                                    & Chief Marketing Officer
Houston, TX 77019

John V. LaGrasse                                        Director, Senior Vice President
2727-A Allen Parkway                                    & Chief Systems Officer
Houston, TX 77019

Philip K. Polkinghorn                                   Director, Senior Vice President, Product
2727-A Allen Parkway                                    Development Center
Houston, TX 77019

Gary D. Reddick                                         Executive Vice President
#1 Franklin Square
Springfield, IL 62713

F. Paul Kovach, Jr.                                     Senior Vice President, Broker Dealers
2727 Allen Parkway                                      and Financial Institutions Marketing Group
Houston, TX 77019

Wayne A. Barnard                                        Senior Vice President & Chief Actuary
2727-A Allen Parkway
Houston, TX  77019

B. Shelby Baetz                                         Senior Vice President, General Counsel
2727-A Allen Parkway                                    & Secretary
Houston, TX   77019

Simon J. Leech                                          Senior Vice President, Houston Service
Center
2727-A Allen Parkway
Houston, TX  77019


                                      C-9

<PAGE>

Bryan D. Murphy                                         Senior Vice President, Insurance Operations
2727-A Allen Parkway
Houston, TX  77019

Robert A. Slepicka                                      Senior Vice President, Corporate
2727-A Allen Parkway                                    Markets Group
Houston, TX  77019

Don M. Ward                                             Senior Vice President, Variable Products -
2727-A Allen Parkway                                    Marketing
Houston, TX  77019

Farideh Farrokhi                                        Vice President & Assistant Controller -
2727-A Allen Parkway                                    Financial Reporting and Fund Accounting
Houston, TX  77019

Rosalia S. Nolan                                        Vice President, Policy Administration
2727-A Allen Parkway
Houston, TX 77019

K. David Nunley                                         Vice President & Tax Compliance Officer
2727-A Allen Parkway
Houston, TX 77019

Larry M. Robinson                                       Vice President, Variable Products-Marketing
2727-A Allen Parkway
Houston, TX 77019

Richard W. Scott                                        Vice President & Chief
2929 Allen Parkway                                      Investment Officer
Houston, TX  77019

Pauletta P. Cohn                                        Assistant Secretary
2727-A Allen Parkway
Houston, TX 77019

Steven A. Glover                                        Assistant Secretary
2727-A Allen Parkway
Houston, TX  77019

Joyce R. Bilski                                         Administrative Officer
2727-A Allen Parkway
Houston, TX  77019

Liza Glass                                              Administrative Officer
2727-A Allen Parkway
Houston, TX  77019

Patricia L. Myles                                       Administrative Officer
2727-A Allen Parkway
Houston, TX  77019
</TABLE>
    

                                     C-10

<PAGE>

ITEM 26.    PERSONS  CONTROLLED BY OR UNDER COMMON  CONTROL WITH THE DEPOSITOR
            OR REGISTRANT

The following is a list of American General  Corporation's  subsidiaries as of
March 31, 1998. All  subsidiaries  listed are  corporations,  unless otherwise
indicated.  Subsidiaries  of subsidiaries  are indicated by  indentations  and
unless  otherwise  indicated,  all  subsidiaries  are wholly  owned.  Inactive
subsidiaries are denoted by an asterisk (*).

   
<TABLE>
<CAPTION>
                                                                                        JURISDICTION OF
                                      NAME                                               INCORPORATION
<S>                                                                                     <C>
AGC Life Insurance Company.........................................................     Missouri
       American General Life and Accident Insurance Company (6)....................     Tennessee
          American General Exchange, Inc. .........................................     Tennessee
          Independent Fire Insurance Company.......................................     Florida
             American General Property Insurance Company of Florida................     Florida
             Old Faithful General Agency, Inc......................................     Texas
          Independent Life Insurance Company.......................................     Georgia
       American General Life Insurance Company (7).................................     Texas
          (REGISTRANT IS A SEPARATE ACCOUNT OF AMERICAN GENERAL LIFE INSURANCE
           COMPANY, DEPOSITOR)
          American General Annuity Service Corporation ............................     Texas
           American General Life Insurance Company of New York ....................     New York
          The Winchester Agency Ltd. ..............................................     New York
          The Variable Annuity Life Insurance Company .............................     Texas
             The Variable Annuity Marketing Company ...............................     Texas
             VALIC Investment Services Company ....................................     Texas
             VALIC Retirement Services Company ....................................     Texas
             VALIC Trust Company ..................................................     Texas
       The Franklin Life Insurance Company ........................................     Illinois
          The American Franklin Life Insurance Company ............................     Illinois
          Franklin Financial Services Corporation .................................     Delaware
       HBC Development Corporation ................................................     Virginia
       Western National Corporation................................................     Delaware
          WNL Holding Corp.........................................................     Delaware
             American General Annuity Insurance Company (8)........................     Texas
             Conseco Annuity Guarantee Company.....................................     Texas
             Independent Advantage Financial and Insurance Services, Inc. .........     California
             Western National Financial Institution Group, Inc.....................     Delaware
             WNL Brokerage Services, Inc...........................................     Delaware
             WNL Insurance Services, Inc...........................................     Delaware
             WNL Investment Advisory Services, Inc.................................     Delaware
American General Capital Services, Inc. ...........................................     Delaware
American General Corporation* .....................................................     Delaware
American General Delaware Management Corporation (1)...............................     Delaware
American General Finance, Inc. ....................................................     Indiana
       AGF Investment Corp. .......................................................     Indiana
       American General Auto Finance, Inc. . ......................................     Delaware
       American General Finance Corporation (9)....................................     Indiana
          American General Finance Group, Inc. ....................................     Delaware


                                     C-11

<PAGE>

             American General Financial Services, Inc. (10)........................     Delaware
                The National Life and Accident Insurance Company ..................     Texas
          Merit Life Insurance Co. ................................................     Indiana
          Yosemite Insurance Company ..............................................     California
       American General Finance, Inc...............................................     Alabama
       American General Financial Center ..........................................     Utah
       American General Financial Center, Inc.* ...................................     Indiana
       American General Financial Center, Incorporated* ...........................     Indiana
       American General Financial Center Thrift Company* ..........................     California
       Thrift, Incorporated* ......................................................     Indiana
American General Independent Producer Division Co..................................     Delaware
American General Investment Advisory Services, Inc.*  .............................     Texas
American General Investment Holding Corporation11..................................     Delaware
American General Investment Management Corporation (11)............................     Delaware
American General Realty Advisors, Inc. ............................................     Delaware
American General Realty Investment Corporation ....................................     Texas
       AGLL Corporation (12).......................................................     Delaware
       American General Land Holding Company ......................................     Delaware
          AG Land Associates, LLC (12).............................................     California
       GDI Holding, Inc.* (13).....................................................     California
       Hunter's Creek Communications Corporation ..................................     Florida
       Pebble Creek Service Corporation ...........................................     Florida
       SR/HP/CM Corporation .......................................................     Texas
American General Property Insurance Company .......................................     Tennessee
Green Hills Corporation ...........................................................     Delaware
Knickerbocker Corporation .........................................................     Texas
       American Athletic Club, Inc. ...............................................     Texas
Pavilions Corporation..............................................................     Delaware
USLIFE Corporation.................................................................     New York
       All American Life Insurance Company.........................................     Illinois
          1149 Investment Corp.....................................................     Delaware
       American General Life Insurance Company of Pennsylvania.....................     Pennsylvania
       New D Corporation*..........................................................     Iowa
       The Old Line Life Insurance Company of America..............................     Wisconsin
       The United States Life Insurance Company in the City of New York............     New York
       USLIFE Advisers, Inc........................................................     New York
       USLIFE Agency Services, Inc.................................................     Illinois
       USLIFE Credit Life Insurance Company........................................     Illinois
          USLIFE Credit Life Insurance Company of Arizona..........................     Arizona
          USLIFE Indemnity Company.................................................     Nebraska
       USLIFE Financial Corporation of Delaware*...................................     Delaware
          Midwest Holding Corporation..............................................     Delaware
             I.C. Cal*.............................................................     Nebraska
             Midwest Property Management Co........................................     Nebraska
       USLIFE Financial Institution Marketing Group, Inc...........................     California
       USLIFE Insurance Services Corporation.......................................     Texas
       USLIFE Realty Corporation...................................................     Texas


                                     C-12

<PAGE>

          405 Leasehold Operating Corporation......................................     New York
          405 Properties Corporation*..............................................     New York
          USLIFE Real Estate Services Corporation..................................     Texas
          USLIFE Realty Corporation of Florida.....................................     Florida
       USLIFE Systems Corporation..................................................     Delaware

American General Finance Foundation,  Inc. is not included on this list. It is
a non-profit corporation.

                                     NOTES

<FN>
(1)   The following  limited  liability  companies were formed in the State of
      Delaware on March 28, 1995. The limited liability  interests of each are
      jointly  owned by AGC and AGDMC and the business and affairs of each are
      managed by AGDMC:

      American General Capital, L.L.C.
      American General Delaware, L.L.C.

(2)   On November 26, 1996, American General  Institutional Capital A ("AG Cap
      Trust A"), a Delaware  business trust,  was created.  On March 10, 1997,
      American  General  Institutional  Capital B ("AG Cap Trust  B"),  also a
      Delaware  business trust, was created.  Both AG Cap Trust A's and AG Cap
      Trust B's business and affairs are  conducted  through  their  trustees:
      Bankers Trust Company and Bankers Trust (Delaware).  Capital  securities
      of each are held by  non-affiliated  third  party  investors  and common
      securities of AG Cap Trust A and AG Cap Trust B are held by AGC.

(3)   On November 14,  1997,  American  General  Capital I,  American  General
      Capital II, American  General Capital III, and American  General Capital
      IV  (collectively,  the "Trusts"),  all Delaware  business trusts,  were
      created.  Each of the Trusts' business and affairs are conducted through
      its trustees:  Bankers Trust (Delaware) and James L. Gleaves (not in his
      individual capacity but solely as Trustee).

(4)   On July 10, 1997, the following insurance subsidiaries of AGC became the
      direct owners of the parenthetically indicated percentages of membership
      units of SBIL B, L.L.C.  ("SBIL B"), a U.S. limited  liability  company:
      VALIC (22.6%), FL (8.1%), AGLA (4.8%) and AGL (4.8%).

      Through its aggregate 40.3% interest in SBIL B, VALIC,  FL, AGLA and AGL
      indirectly  own  approximately  28% of the securities of SBI, an English
      company, and 14% of the securities of ESBL, an English company,  SBP, an
      English company, and SBFL, a Cayman Islands company. These interests are
      held for investment purposes only.

(5)   Effective  December 5, 1997,  AGC and Grupo  Nacional  Provincial,  S.A.
      ("GNP")  completed  the  purchase  by AGC  of a 40%  interest  in  Grupo
      Nacional  Provincial Pensions S.A. de C.V., a new holding company formed
      by GNP, one of Mexico's largest financial services companies.

(6)   AGLA owns approximately 11% of Whirlpool  Financial Corp.  ("Whirlpool")
      on a fully  diluted  basis.  The total  investment  of AGLA in Whirlpool
      represents  approximately 3% of the voting power of the capital stock of
      Whirlpool, but approximately 11% of the Whirlpool stock which has voting
      rights.


                                     C-13

<PAGE>

      The  interests  in  Whirlpool  (which  is a  corporations  that  is  not
      associated with AGC) are held for investment purposes only.

(7)   AGL  owns  100% of the  common  stock  of  American  General  Securities
      Incorporated ("AGSI"), a full-service NASD broker-dealer. AGSI, in turn,
      owns 100% of the stock of the following insurance agencies:

      American General Insurance Agency, Inc. (Missouri)
      American General Insurance Agency of Hawaii, Inc. (Hawaii)
      American General Insurance Agency of Massachusetts, Inc. (Massachusetts)
      In addition, the following agencies are indirectly related to AGSI, but
       not owned or controlled by AGSI:

            American General Insurance Agency of Ohio, Inc. (Ohio)
            American General Insurance Agency of Texas, Inc. (Texas)
            American General Insurance Agency of Oklahoma, Inc. (Oklahoma)
            Insurance Masters Agency, Inc. (Texas)

      AGSI and the foregoing  agencies are not affiliates or  subsidiaries  of
      AGL under applicable  holding company laws, but they are part of the AGC
      group of companies under other laws.

(8)   WNL Series Trust is a Massachusetts business trust, all of the shares of
      which are held in the  separate  account  of  American  General  Annuity
      Insurance  Company  ("AGAIC") for the benefit of AGAIC variable  annuity
      policyholders.

(9)   American  General Finance  Corporation is the parent of an additional 48
      wholly owned subsidiaries  incorporated in 30 states and Puerto Rico for
      the purpose of conducting  its consumer  finance  operations,  INCLUDING
      those noted in footnote 7 below.

(10)  American General Financial Services, Inc. is the parent of an additional
      7 wholly owned subsidiaries incorporated in 4 states and Puerto Rico for
      the purpose of conducting its consumer finance operations.

(11)  American General Investment  Management,  L.P. is jointly owned by AGIHC
      and AGIMC.  AGIHC holds a 99% limited  partnership  interest,  and AGIMC
      owns a 1% general partnership interest.

(12)  AG Land Associates,  LLC is jointly owned by AGLH and AGLL. AGLH holds a
      98.75% managing interest and AGLL owns a 1.25% managing interest.

(13)  AGRI owns only a 75% interest in GDI Holding, Inc.
</FN>
</TABLE>
    

All of the  subsidiaries  of AGL are  included in its  consolidated  financial
statements, which are filed in Part B of this Registration Statement.


                                     C-14

<PAGE>

ITEM 27.    NUMBER OF CONTRACT OWNERS

   
      As of March 31,  1998,  there were 1954 owners of Contracts of the class
presently offered by this Registration Statement.
    

ITEM 28.    INDEMNIFICATION

      Article VII, section 1, of the Company's By-Laws provides, in part, that
the Company  shall have power to indemnify any person who was or is a party or
is threatened to be made a party to any proceeding (other than an action by or
in the right of the  Company) by reason of the fact that such person is or was
serving at the request of the Company,  against  expenses,  judgments,  fines,
settlements,  and other amounts actually and reasonably incurred in connection
with such  proceeding  if such person acted in good faith and in a manner such
person  reasonably  believed to be in the best interest of the Company and, in
the case of a criminal  proceeding,  had no  reasonable  cause to believe  the
conduct of such person was unlawful.

      Article VII, section 1 (in part), section 2, and section 3, provide that
the Company  shall have power to indemnify any person who was or is a party or
is  threatened  to be made a party to any  threatened,  pending,  or completed
action by or in the right of the Company to procure a judgment in its favor by
reason of the fact that such person is or was acting in behalf of the Company,
against expenses actually and reasonably incurred by such person in connection
with the defense or  settlement  of such  action if such person  acted in good
faith,  in a manner such person  believed to be in the best  interests  of the
Company,  and with such care,  including  reasonable inquiry, as an ordinarily
prudent  person in a like position would use under similar  circumstances.  No
indemnification  shall be made  under  section 1: (a) in respect of any claim,
issue, or matter as to which such person shall have been adjudged to be liable
to the  Company,  unless and only to the  extent  that the court in which such
action was brought shall determine upon  application  that, in view of all the
circumstances  of the case,  such person is fairly and reasonably  entitled to
indemnity for the expenses  which such court shall  determine;  (b) of amounts
paid in settling or otherwise disposing of a threatened or pending action with
or  without  court  approval;  or (c)  of  expense  incurred  in  defending  a
threatened or pending action which is settled or otherwise disposed of without
court approval.

      Article VII,  section 3, provides  that,  with certain  exceptions,  any
indemnification  under  Article  VII  shall  be  made by the  Company  only if
authorized in the specific case, upon a determination that  indemnification of
the  person is proper in the  circumstances  because  the  person  has met the
applicable  standard of conduct set forth in section 1 of Article VII by (a) a
majority vote of a quorum  consisting of directors who are not parties to such
proceeding;  (b)  approval of the  shareholders,  with the shares owned by the
person to be indemnified not being entitled to vote thereon;  or (c) the court
in which  such  proceeding  is or was  pending  upon  application  made by the
Company or the indemnified  person or the attorney or other persons  rendering
services in connection  with the defense,  whether or not such  application by
the attorney or indemnified person is opposed by the Company.

      Article VII, section 7, provides that for purposes of Article VII, those
persons  subject  to  indemnification  include  any  person  who  is or  was a
director,  officer,  or employee of the  Company,  or is or was serving at the
request of the Company as a director,  officer, or employee of another foreign
or domestic corporation which was a predecessor  corporation of the Company or
of another enterprise at the request of such predecessor corporation.


                                     C-15

<PAGE>

      Insofar as  indemnification  for liability  arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the  Registrant  pursuant  to the  foregoing  provisions,  or  otherwise,  the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such  indemnification  is against public policy as expressed in the
Act  and  is,  therefore,  unenforceable.  In  the  event  that  a  claim  for
indemnification  against  such  liabilities  (other  than the  payment  by the
Registrant of expenses incurred or paid by a director,  officer or controlling
person of the  Registrant  in the  successful  defense of any action,  suit or
proceeding)  is asserted by such director,  officer or  controlling  person in
connection with the securities being  registered,  the Registrant will, unless
in the  opinion of its  counsel  the matter  has been  settled by  controlling
precedent,  submit to a court of appropriate jurisdiction the question whether
such  indemnification  by it is against  public policy as expressed in the Act
and will be governed by the final adjudication of such issue.

ITEM 29.    PRINCIPAL UNDERWRITERS

      (a)   Registrant's  principal  underwriter,  American General Securities
            Incorporated,  also acts as  principal  underwriter  for  American
            General Life  Insurance  Company of New York  Separate  Account E,
            American  General Life Insurance  Company  Separate  Account A and
            American General Life Insurance Company Separate Account VL-R.

      (b)   The directors and principal officers of the principal  underwriter
            are:

   
<TABLE>
<CAPTION>
                                                                   Position And Offices
                                                                   With Underwriter,
                   Name And Principal                              American General
                    Business Address                               Securities Incorporated
                   ------------------                              -----------------------
<S>                                                                <C>
                   F. Paul Kovach, Jr.                             Director & President
                   American General Securities
                   Incorporated
                   2727 Allen Parkway
                   Houston, TX 77019

                   Royce G. Imhoff, II                             Director
                   American General Life
                   2727-A Allen Parkway
                   Houston, Texas 77019

                   Rodney O. Martin, Jr.                           Director
                   American General Life
                   2727-A Allen Parkway
                   Houston, TX 77019

                   Robert F. Herbert, Jr.                          Associate Tax Officer
                   American General Life
                   2727-A Allen Parkway
                   Houston, Texas 77019


                                                           C-16

<PAGE>

                   John V. LaGrasse                                Vice President
                   American General Life
                   2727-A Allen Parkway
                   Houston, TX 77019

                   Fred G. Fram                                    Vice President
                   American General Securities
                   Incorporated
                   2727 Allen Parkway
                   Houston, TX  77019

                   Steven A. Glover                                Assistant Secretary
                   American General Life
                   2727-A Allen Parkway
                   Houston, TX  77019

                   Carole D. Hlozek                                Administrative Officer
                   American General Securities
                   Incorporated
                   2727 Allen Parkway
                   Houston, TX  77019

                   J. Andrew Kalbaugh                              Administrative Officer
                   American General Securities
                   Incorporated
                   2727 Allen Parkway
                   Houston, TX  77019

                   K. David Nunley                                 Associate Tax Officer
                   2727-A Allen Parkway
                   Houston, TX 77019
</TABLE>
    

      (c)   Not Applicable.

ITEM 30.    LOCATION OF RECORDS

   
      All records  referenced  under  Section 31(a) of the 1940 Act, and Rules
31a-1 through 31a-3 thereunder,  are maintained and in the custody of American
General  Independent  Producer  Division  at its  principal  executive  office
located at 2727-A Allen Parkway, Houston, TX 77019.
    

ITEM 31.    MANAGEMENT SERVICES

      Not Applicable.


                                     C-17

<PAGE>

ITEM 32.    UNDERTAKINGS

      The Registrant undertakes: A) to file a post-effective amendment to this
Registration  Statement  as  frequently  as is  necessary  to ensure  that the
audited financial statements in the Registration Statement are never more than
16 months old for so long as payments under the Contracts may be accepted;  B)
to  include  either  (1) as part of any  application  to  purchase  a Contract
offered  by a  prospectus,  a space that an  applicant  can check to request a
Statement of Additional Information,  or (2) a toll-free number or a post card
or similar  written  communication  affixed to or included  in the  applicable
prospectus that the applicant can remove to send for a Statement of Additional
Information;  C) to deliver any  Statement of Additional  Information  and any
financial  statements  required to be made available  under this form promptly
upon written or oral request.

   
REPRESENTATION  REGARDING  THE  REASONABLENESS  OF AGGREGATE  FEES AND CHARGES
DEDUCTED  UNDER THE CONTRACTS  PURSUANT TO SECTION  26(E)(A) OF THE INVESTMENT
COMPANY ACT OF 1940

      AGL  represents  that the fees and charges  deducted under the Contracts
that are  identified as Contract Form Nos.  91010,  93020,  and 93021 (and any
state variations thereof,  including Form No. 91011),  95020 Rev 896 and 95021
Rev 896 and comprehended by this Registration Statement, in the aggregate, are
reasonable in relation to the services  rendered,  the expenses expected to be
incurred,  and the risks  assumed  by AGL under the  Contracts.  AGL bases its
representation  on its  assessment  of all of  the  facts  and  circumstances,
including such relevant  factors,  as: the nature and extent of such services,
expenses and risks; the need for AGL to earn a profit; the degree to which the
Contracts  include  innovative  features;  and the  regulatory  standards  for
exemptive  relief  under the  Investment  Company  Act of 1940  used  prior to
October 1996,  including the range of industry practice.  This  representation
applies  to all  contracts  sold  pursuant  to  this  Registration  Statement,
including those sold on the terms  specifically  described in the prospectuses
contained   herein,   or  any  variations   therein,   based  on  supplements,
endorsements, or riders to any contracts or prospectuses, or otherwise.
    


                                     C-18

<PAGE>

                                  SIGNATURES
   

      As required by the Securities  Act of 1933,  and the Investment  Company
Act of 1940, the Registrant,  American General Life Insurance Company Separate
Account D,  certifies  that it meets the  requirements  of Securities Act Rule
485(b), for effectiveness of this Amendment to the Registration  Statement and
has duly caused this Amendment to the  Registration  Statement to be signed on
its  behalf,  in the City of  Houston  and  State of Texas on this 22nd day of
April, 1998.

                                 AMERICAN GENERAL LIFE INSURANCE
                                 COMPANY SEPARATE ACCOUNT D
                                 (Registrant)

                                 BY:  AMERICAN GENERAL LIFE
                                      INSURANCE COMPANY
                                      (On behalf of the Registrant and itself)


                                 BY:  /s/ROBERT F. HERBERT, JR.
                                      --------------------------
                                      Robert F. Herbert, Jr.
                                      Senior Vice President

ATTEST: /s/STEVEN A. GLOVER
        -------------------
        Steven A. Glover
        Assistant Secretary

      Pursuant to the requirements of the Securities Act of 1933, this amended
Registration  Statement  has  been  signed  by the  following  persons  in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
       Signature                                          Title
       ---------                                          -----
<S>                                                <C>
 RODNEY O. MARTIN, JR.*
 -------------------------------                   Principal Executive Officer
 (Rodney O. Martin, Jr.)

 ROBERT F. HERBERT, JR.*
 -------------------------------                   Principal Financial and Accounting Officer
 (Robert (F. Herbert, Jr.)
</TABLE>


           Directors
           ---------

 JAMES S. D' AGOSTINO, JR.*                   JOHN V. LaGRASSE*
 -------------------------------              -------------------------------
 (James S. D' Agostino, Jr.)                  (John V. LaGrasse)

 DAVID A. FRAVEL*                             RODNEY O. MARTIN, JR.*
 -------------------------------              -------------------------------
 (David A. Fravel)                            (Rodney O. Martin, Jr.)

 ROBERT F. HERBERT, JR.*                      JON P. NEWTON*
 -------------------------------              -------------------------------
 (Robert F. Herbert, Jr.)                     (Jon P. Newton)

 ROYCE G. IMHOFF, II*                         PHILIP K. POLKINGHORN*
 -------------------------------              -------------------------------
 (Royce G. Imofft, II)                        (Philip K. Polkinghorn)


      /s/STEVEN A. GLOVER
      ---------------------
*By:  Steven A. Glover, Attorney-in-Fact              April 24, 1998


<PAGE>

                                 EXHIBIT INDEX


10    Consent of Independent Auditors.

13(b)(i)(A)     Computations of standardized  average annual total returns for
                each Division available under Contract Form Nos. 95020 Rev 896
                and  95021  Rev 896 for the one and five  year  periods  ended
                December 31, 1997, and since inception.

13(b)(i)(D)     Computations of hypothetical  historical  average annual total
                returns  for the Growth and  Income,  Strategic  Stock,  Asian
                Equity, Emerging Markets Equity, Equity Growth, Global Equity,
                International Magnum, Fixed Income, High Yield, Mid Cap Value,
                and Value Divisions,  available under Contract Form Nos. 95020
                Rev 896 and 95021  Rev 896 for the one and five  year  periods
                ended December 31, 1997, and since inception.

13(b)(ii)(C)    Computations of hypothetical  historical total returns for the
                Growth and Income,  Strategic  Stock,  Asian Equity,  Emerging
                Markets Equity,  Equity Growth,  Global Equity,  International
                Magnum,  Fixed Income,  High Yield,  Mid Cap Value,  and Value
                Divisions,  available  under  Contract Form Nos. 95020 Rev 896
                and  95021  Rev 896 for the one and five  year  periods  ended
                December 31, 1997, and since inception.

13(b)(iii)(C)   Computations  of  hypothetical   historical  cumulative  total
                returns  for the Growth and  Income,  Strategic  Stock,  Asian
                Equity, Emerging Markets Equity, Equity Growth, Global Equity,
                International Magnum, Fixed Income, High Yield, Mid Cap Value,
                and Value Divisions,  available under Contract Form Nos. 95020
                Rev 896 and 95021  Rev 896 for the one and five  year  periods
                ended December 31, 1997, and since inception.
    

                                                                    EXHIBIT 10

ERNST & YOUNG LLP      One Houston Center            Phone: 713 750 1500
                       Suite 2400                    Fax:   713 750 1501
                       1221 McKinney Street
                       Houston, Texas 77010-2007


                        CONSENT OF INDEPENDENT AUDITORS


We consent to the  reference  made to our firm under the caption  "Independent
Auditors"  and to the use of our report dated  February  20,  1998,  as to the
Generations  Divisions of American  General Life  Insurance  Company  Separate
Account D, and  February  23,  1998,  as to American  General  Life  Insurance
Company,  in  Post-Effective  Amendment No. 16 to the  Registration  Statement
(Form N-4 No.  33-43390) of American  General Life Insurance  Company Separate
Account D.

                                                    /s/ERNST & YOUNG LLP


Houston, Texas
April 22, 1998


                                                           EXHIBIT 13(b)(i)(A)
<TABLE>
12/31/97
GENERATIONS
STANDARDIZED AVERAGE ANNUAL TOTAL RETURNS                                                           AAT
Fees based on ave $40,000 account                               1 YEAR             5 YEAR          SINCE
USING HYPOTHETICAL UNIT VALUES                                   AATR               AATR         INCEPTION
 ================================================================================================================
<S>                                                           <C>               <C>               <C>
                                                                                 12/31/92          11/04/87
DOMESTIC INCOME #80                                            12/31/97          12/31/97          12/31/97
                                                                    365              1826              3710
INITIAL INVESTMENT                                                1,000.00          1,000.00          1,000.00
BEG OF PERIOD UV                                                      8.863023          6.506032           5.000000
# OF UNITS PURCHASED                                                112.828321        153.703517         200.000000
END OF PERIOD UV                                                      9.780062          9.780062           9.780062
END OF PERIOD VALUE                                               1,103.47          1,503.23           1,956.01
SURRENDER CHARGE PERCENTAGE                                           6.0%              4.0%               0.0%
FREE 10% WITHDRAWAL                                                   0.00            100.00             100.00
LESS SURRENDER CHARGES                                               60.00             36.00               0.00
LESS ANNUAL FEE ($)                                                  $0.88             $5.11             $11.16

REDEEMABLE VALUE (after fees & CDSC)                              1,042.59          1,462.12           1,944.86

PERCENT RETURN                                                        4.26%             7.89%              6.77%

 ---------------------------------------------------------------------------------------------------------------
                                                                                                   07/03/95
EMERGING GROWTH #81                                                                                12/31/97
                                                                    365           N/A                   912
INITIAL INVESTMENT                                                1,000.00        N/A                 1,000.00
BEG OF PERIOD UV                                                      6.687952    N/A                     5.000000
# OF UNITS PURCHASED                                                149.522604    N/A                   200.000000
END OF PERIOD UV                                                      7.942063    N/A                     7.942063
END OF PERIOD VALUE                                               1,187.52        N/A                 1,588.41
SURRENDER CHARGE PERCENTAGE                                           6.0%        N/A                     6.0%
FREE 10% WITHDRAWAL                                                   0.00        N/A                   100.00
LESS SURRENDER CHARGES                                               60.00        N/A                    54.00
LESS ANNUAL FEE ($)                                                  $0.95        N/A                    $3.22

REDEEMABLE VALUE (after fees & CDSC)                              1,126.57        N/A                 1,531.19

PERCENT RETURN                                                       12.66%       N/A                    18.61%

 ---------------------------------------------------------------------------------------------------------------
                                                                                                    04/07/86
ENTERPRISE #83                                                                                      12/31/97
                                                                    365              1826               4286
INITIAL INVESTMENT                                                1,000.00          1,000.00           1,000.00
BEG OF PERIOD UV                                                     13.380059          7.863121           5.000000
# OF UNITS PURCHASED                                                 74.738086        127.175965         200.000000
END OF PERIOD UV                                                     17.116664         17.116664          17.116664
END OF PERIOD VALUE                                               1,279.27          2,176.83           3,423.33
SURRENDER CHARGE PERCENTAGE                                           6.0%              4.0%               0.0%
FREE 10% WITHDRAWAL                                                   0.00            100.00             100.00
LESS SURRENDER CHARGES                                               60.00             36.00               0.00
LESS ANNUAL FEE ($)                                                  $1.02             $5.89             $14.72

REDEEMABLE VALUE (after fees & CDSC)                              1,218.24           2,134.94          3,408.61

PERCENT RETURN                                                       21.82%             16.38%            11.02%

 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
STANDARDIZED AVERAGE ANNUAL TOTAL RETURNS                                                           AAT
Fees based on ave $40,000 account                               1 YEAR             5 YEAR          SINCE
USING HYPOTHETICAL UNIT VALUES                                   AATR               AATR         INCEPTION
 ================================================================================================================
<S>                                                           <C>               <C>               <C>
                                                                                                   04/07/86
GOVERNMENT #86                                                                                     12/31/97
                                                                    365              1826              4286
INITIAL INVESTMENT                                                1,000.00          1,000.00          1,000.00
BEG OF PERIOD UV                                                      8.783813          7.547854          5.000000
# OF UNITS PURCHASED                                                113.845775        132.487989        200.000000
END OF PERIOD UV                                                      9.489836          9.489836          9.489836
END OF PERIOD VALUE                                               1,080.38          1,257.29          1,897.97
SURRENDER CHARGE PERCENTAGE                                           6.0%              4.0%              0.0%
FREE 10% WITHDRAWAL                                                   0.00            100.00            100.00
LESS SURRENDER CHARGES                                               60.00             36.00              0.00
LESS ANNUAL FEE ($)                                                  $0.86             $4.51            $12.52

REDEEMABLE VALUE (after fees & CDSC)                              1,019.51          1,216.78          1,885.44

PERCENT RETURN                                                        1.95%             4.00%             5.55%

 ---------------------------------------------------------------------------------------------------------------
                                                                                                   12/23/96
GROWTH AND INCOME  #88                                                                             12/31/97
                                                                    365           N/A                   373
INITIAL INVESTMENT                                                1,000.00        N/A                 1,000.00
BEG OF PERIOD UV                                                      4.985000    N/A                     5.000000
# OF UNITS PURCHASED                                                200.601805    N/A                   200.000000
END OF PERIOD UV                                                      6.090833    N/A                     6.090833
END OF PERIOD VALUE                                               1,221.83        N/A                 1,218.17
SURRENDER CHARGE PERCENTAGE                                           6.0%        N/A                     6.0%
FREE 10% WITHDRAWAL                                                   0.00        N/A                   100.00
LESS SURRENDER CHARGES                                               60.00        N/A                    54.00
LESS ANNUAL FEE ($)                                                  $0.98        N/A                    $0.96

REDEEMABLE VALUE (after fees & CDSC)                              1,160.85        N/A                 1,163.20

PERCENT RETURN                                                       16.09%       N/A                    15.96%

 ---------------------------------------------------------------------------------------------------------------
                                                                                                   04/07/86
MONEY MARKET #92                                                                                   12/31/97
                                                                    365              1826              4286
INITIAL INVESTMENT                                                1,000.00          1,000.00          1,000.00
BEG OF PERIOD UV                                                      7.767625          6.972417          5.000000
# OF UNITS PURCHASED                                                128.739480        143.422288        200.000000
END OF PERIOD UV                                                      8.451506          8.451506          8.451506
END OF PERIOD VALUE                                               1,088.04          1,212.13          1,690.30
SURRENDER CHARGE PERCENTAGE                                           6.0%              4.0%              0.0%
FREE 10% WITHDRAWAL                                                   0.00            100.00            100.00
LESS SURRENDER CHARGES                                               60.00             36.00              0.00
LESS ANNUAL FEE ($)                                                  $0.87             $4.36            $11.00

REDEEMABLE VALUE (after fees & CDSC)                              1,027.17          1,171.77          1,679.30

PERCENT RETURN                                                        2.72%             3.22%             4.52%

 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
STANDARDIZED AVERAGE ANNUAL TOTAL RETURNS                                                           AAT
Fees based on ave $40,000 account                               1 YEAR             5 YEAR          SINCE
USING HYPOTHETICAL UNIT VALUES                                   AATR               AATR         INCEPTION
 ================================================================================================================
<S>                                                           <C>               <C>               <C>
                                                                                                   07/03/95
REAL ESTATE SECURITIES #93                                                                         12/31/97
                                                                    365           N/A                   912
INITIAL INVESTMENT                                                1,000.00        N/A                 1,000.00
BEG OF PERIOD UV                                                      7.454877    N/A                     5.000000
# OF UNITS PURCHASED                                                134.140375    N/A                   200.000000
END OF PERIOD UV                                                      8.929879    N/A                     8.929879
END OF PERIOD VALUE                                               1,197.86        N/A                 1,785.98
SURRENDER CHARGE PERCENTAGE                                           6.0%        N/A                     6.0%
FREE 10% WITHDRAWAL                                                   0.00        N/A                   100.00
LESS SURRENDER CHARGES                                               60.00        N/A                    54.00
LESS ANNUAL FEE ($)                                                  $0.96        N/A                    $3.21

REDEEMABLE VALUE (after fees & CDSC)                              1,136.90        N/A                 1,728.77

PERCENT RETURN                                                       13.69%       N/A                    24.51%

 ---------------------------------------------------------------------------------------------------------------
                                                                                                   10/01/96
MS EMERGING MARKETS  #82                                                                           12/31/97
                                                                    365           N/A                   456
INITIAL INVESTMENT                                                1,000.00        N/A                 1,000.00
BEG OF PERIOD UV                                                      4.882548    N/A                     5.000000
# OF UNITS PURCHASED                                                204.811095    N/A                   200.000000
END OF PERIOD UV                                                      4.831965    N/A                     4.831965
END OF PERIOD VALUE                                                 989.64        N/A                   966.39
SURRENDER CHARGE PERCENTAGE                                           6.0%        N/A                     6.0%
FREE 10% WITHDRAWAL                                                   0.00        N/A                   100.00
LESS SURRENDER CHARGES                                               60.00        N/A                    54.00
LESS ANNUAL FEE ($)                                                  $0.00        N/A                    $0.72

REDEEMABLE VALUE (after fees & CDSC)                                929.64        N/A                   911.67

PERCENT RETURN                                                       -7.04%       N/A                    -7.14%

 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
STANDARDIZED AVERAGE ANNUAL TOTAL RETURNS                                                           AAT
Fees based on ave $40,000 account                               1 YEAR             5 YEAR          SINCE
USING ACTUAL                                                     AATR               AATR         INCEPTION
 ================================================================================================================
<S>                                                           <C>               <C>               <C>
                                                                                                  02/27/98
LIT STRATEGIC STOCK #96                                                                           12/31/97
                                                               N/A                N/A                   58
INITIAL INVESTMENT                                             N/A                N/A                1,000.00
BEG OF PERIOD UV                                               N/A                N/A                    5.000000
# OF UNITS PURCHASED                                           N/A                N/A                  200.000000
END OF PERIOD UV                                               N/A                N/A                    5.113696
END OF PERIOD VALUE                                            N/A                N/A                1,022.74
SURRENDER CHARGE PERCENTAGE                                    N/A                N/A                    6.0%
FREE 10% WITHDRAWAL                                            N/A                N/A                    0.00
LESS SURRENDER CHARGES                                         N/A                N/A                   60.00
LESS ANNUAL FEE ($)                                            N/A                N/A                   $0.00

REDEEMABLE VALUE (after fees & CDSC)                           N/A                N/A                  962.74

PERCENT RETURN                                                 N/A                N/A                  -21.27%

 ---------------------------------------------------------------------------------------------------------------
                                                                                                   06/13/97
MS ASIAN EQUITY #95                                                                                12/31/97
                                                               N/A                N/A                   201
INITIAL INVESTMENT                                             N/A                N/A                 1,000.00
BEG OF PERIOD UV                                               N/A                N/A                     5.227120
# OF UNITS PURCHASED                                           N/A                N/A                   191.309937
END OF PERIOD UV                                               N/A                N/A                     2.866335
END OF PERIOD VALUE                                            N/A                N/A                   548.36
SURRENDER CHARGE PERCENTAGE                                    N/A                N/A                     6.0%
FREE 10% WITHDRAWAL                                            N/A                N/A                     0.00
LESS SURRENDER CHARGES                                         N/A                N/A                    60.00
LESS ANNUAL FEE ($)                                            N/A                N/A                    $0.00

REDEEMABLE VALUE (after fees & CDSC)                           N/A                N/A                   488.36

PERCENT RETURN                                                 N/A                N/A                   -72.81%

 ---------------------------------------------------------------------------------------------------------------
                                                                                                   01/29/97
MS EQUITY GROWTH PORT #87                                                                          12/31/97
                                                               N/A                N/A                   336
INITIAL INVESTMENT                                             N/A                N/A                 1,000.00
BEG OF PERIOD UV                                               N/A                N/A                     4.960272
# OF UNITS PURCHASED                                           N/A                N/A                   201.601848
END OF PERIOD UV                                               N/A                N/A                     6.241285
END OF PERIOD VALUE                                            N/A                N/A                 1,258.25
SURRENDER CHARGE PERCENTAGE                                    N/A                N/A                     6.0%
FREE 10% WITHDRAWAL                                            N/A                N/A                     0.00
LESS SURRENDER CHARGES                                         N/A                N/A                    60.00
LESS ANNUAL FEE ($)                                            N/A                N/A                    $0.00

REDEEMABLE VALUE (after fees & CDSC)                           N/A                N/A                 1,198.25

PERCENT RETURN                                                 N/A                N/A                    21.73%

 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
STANDARDIZED AVERAGE ANNUAL TOTAL RETURNS                                                           AAT
Fees based on ave $40,000 account                               1 YEAR             5 YEAR          SINCE
USING ACTUAL                                                     AATR               AATR         INCEPTION
 ================================================================================================================
<S>                                                           <C>               <C>               <C>
                                                                                                   01/02/97
MS INTERNATIONAL MAGNUM #85                                                                        12/31/97
                                                               N/A                N/A                   363
INITIAL INVESTMENT                                             N/A                N/A                 1,000.00
BEG OF PERIOD UV                                               N/A                N/A                     5.000000
# OF UNITS PURCHASED                                           N/A                N/A                   200.000000
END OF PERIOD UV                                               N/A                N/A                     5.318456
END OF PERIOD VALUE                                            N/A                N/A                 1,063.69
SURRENDER CHARGE PERCENTAGE                                    N/A                N/A                     6.0%
FREE 10% WITHDRAWAL                                            N/A                N/A                     0.00
LESS SURRENDER CHARGES                                         N/A                N/A                    60.00
LESS ANNUAL FEE ($)                                            N/A                N/A                    $0.00

REDEEMABLE VALUE (after fees & CDSC)                           N/A                N/A                 1,003.69

PERCENT RETURN                                                 N/A                N/A                     0.37%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                    N/A                N/A                     6.41%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                   02/10/97
MS GLOBAL EQUITY #85                                                                               12/31/97
                                                               N/A                N/A                   324
INITIAL INVESTMENT                                             N/A                N/A                 1,000.00
BEG OF PERIOD UV                                               N/A                N/A                     5.061205
# OF UNITS PURCHASED                                           N/A                N/A                   200.722601
END OF PERIOD UV                                               N/A                N/A                     5.905700
END OF PERIOD VALUE                                            N/A                N/A                 1,185.41
SURRENDER CHARGE PERCENTAGE                                    N/A                N/A                     6.0%
FREE 10% WITHDRAWAL                                            N/A                N/A                     0.00
LESS SURRENDER CHARGES                                         N/A                N/A                    60.00
LESS ANNUAL FEE ($)                                            N/A                N/A                    $0.00

REDEEMABLE VALUE (after fees & CDSC)                           N/A                N/A                 1,125.41

PERCENT RETURN                                                 N/A                N/A                    14.02%

 ---------------------------------------------------------------------------------------------------------------
                                                                                                   01/29/97
MA VALUE #94                                                                                       12/31/97
                                                               N/A                N/A                   336
INITIAL INVESTMENT                                             N/A                N/A                 1,000.00
BEG OF PERIOD UV                                               N/A                N/A                     4.944849
# OF UNITS PURCHASED                                           N/A                N/A                   202.230644
END OF PERIOD UV                                               N/A                N/A                     5.801721
END OF PERIOD VALUE                                            N/A                N/A                 1,173.29
SURRENDER CHARGE PERCENTAGE                                    N/A                N/A                     6.0%
FREE 10% WITHDRAWAL                                            N/A                N/A                     0.00
LESS SURRENDER CHARGES                                         N/A                N/A                    60.00
LESS ANNUAL FEE ($)                                            N/A                N/A                    $0.00

REDEEMABLE VALUE (after fees & CDSC)                           N/A                N/A                 1,113.29

PERCENT RETURN                                                 N/A                N/A                    12.37%

 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
STANDARDIZED AVERAGE ANNUAL TOTAL RETURNS                                                           AAT
Fees based on ave $40,000 account                               1 YEAR             5 YEAR          SINCE
USING ACTUAL                                                     AATR               AATR         INCEPTION
 ================================================================================================================
<S>                                                           <C>               <C>               <C>
                                                                                                   01/02/97
 MA MID CAP VALUE #91                                                                              12/31/97
                                                               N/A                N/A                   363
INITIAL INVESTMENT                                             N/A                N/A                 1,000.00
BEG OF PERIOD UV                                               N/A                N/A                     5.000000
# OF UNITS PURCHASED                                           N/A                N/A                   200.000000
END OF PERIOD UV                                               N/A                N/A                     6.585704
END OF PERIOD VALUE                                            N/A                N/A                 1,317.14
SURRENDER CHARGE PERCENTAGE                                    N/A                N/A                     6.0%
FREE 10% WITHDRAWAL                                            N/A                N/A                     0.00
LESS SURRENDER CHARGES                                         N/A                N/A                    60.00
LESS ANNUAL FEE ($)                                            N/A                N/A                    $0.00

REDEEMABLE VALUE (after fees & CDSC)                           N/A                N/A                 1,257.14

PERCENT RETURN                                                 N/A                N/A                    25.89%

 ---------------------------------------------------------------------------------------------------------------
                                                                                                   01/02/97
MA HIGH YIELD #89                                                                                  12/31/97
                                                               N/A                N/A                   363
INITIAL INVESTMENT                                             N/A                N/A                 1,000.00
BEG OF PERIOD UV                                               N/A                N/A                     5.000000
# OF UNITS PURCHASED                                           N/A                N/A                   200.000000
END OF PERIOD UV                                               N/A                N/A                     5.574231
END OF PERIOD VALUE                                            N/A                N/A                 1,114.85
SURRENDER CHARGE PERCENTAGE                                    N/A                N/A                     6.0%
FREE 10% WITHDRAWAL                                            N/A                N/A                     0.00
LESS SURRENDER CHARGES                                         N/A                N/A                    60.00
LESS ANNUAL FEE ($)                                            N/A                N/A                    $0.00

REDEEMABLE VALUE (after fees & CDSC)                           N/A                N/A                 1,054.85
PERCENT RETURN                                                 N/A                N/A                     5.52%

 ---------------------------------------------------------------------------------------------------------------
                                                                                                   01/02/97
MA FIXED INCOME #84                                                                                12/31/97
                                                               N/A                N/A                   363
INITIAL INVESTMENT                                             N/A                N/A                 1,000.00
BEG OF PERIOD UV                                               N/A                N/A                     5.000000
# OF UNITS PURCHASED                                           N/A                N/A                   200.000000
END OF PERIOD UV                                               N/A                N/A                     5.408434
END OF PERIOD VALUE                                            N/A                N/A                 1,081.69
SURRENDER CHARGE PERCENTAGE                                    N/A                N/A                     6.0%
FREE 10% WITHDRAWAL                                            N/A                N/A                     0.00
LESS SURRENDER CHARGES                                         N/A                N/A                    60.00
LESS ANNUAL FEE ($)                                            N/A                N/A                    $0.00

REDEEMABLE VALUE (after fees & CDSC)                           N/A                N/A                 1,021.69

PERCENT RETURN                                                 N/A                N/A                     2.18%

 ---------------------------------------------------------------------------------------------------------------
</TABLE>


                                                           EXHIBIT 13(b)(i)(D)
<TABLE>

12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING HYPOTHETICAL UNIT VALUES                                  AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                10/01/96
MS EMERGING MARKETS  #82                                                                        12/31/97
                                                                 365               N/A               456
INITIAL INVESTMENT                                             1,000.00            N/A             1,000.00
BEG OF PERIOD UV                                                   4.882548        N/A                 5.000000
# OF UNITS PURCHASED                                             204.811095        N/A               200.000000
END OF PERIOD UV                                                   4.831965        N/A                 4.831965
END OF PERIOD VALUE                                              989.64            N/A               966.39
SURRENDER CHARGE PERCENTAGE                                        6.0%            N/A                 6.0%
FREE 10% WITHDRAWAL                                                0.00            N/A               100.00
LESS SURRENDER CHARGES                                            60.00            N/A                54.00
LESS ANNUAL FEE ($)                                               $0.00            N/A                $0.72

REDEEMABLE VALUE (after fees & CDSC)                             929.64            N/A               911.67

PERCENT RETURN                                                    -7.04%           N/A                -7.14%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                       -1.04%           N/A                -2.70%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                12/23/96
GROWTH AND INCOME  #88                                                                          12/31/97
                                                                 365               N/A               373
INITIAL INVESTMENT                                                 1,000.00        N/A             1,000.00
BEG OF PERIOD UV                                                   4.985000        N/A                 5.000000
# OF UNITS PURCHASED                                             200.601805        N/A               200.000000
END OF PERIOD UV                                                   6.090833        N/A                 6.090833
END OF PERIOD VALUE                                            1,221.83            N/A             1,218.17
SURRENDER CHARGE PERCENTAGE                                        6.0%            N/A                 6.0%
FREE 10% WITHDRAWAL                                                0.00            N/A               100.00
LESS SURRENDER CHARGES                                            60.00            N/A                54.00
LESS ANNUAL FEE ($)                                               $0.98            N/A                $0.96

REDEEMABLE VALUE (after fees & CDSC)                           1,160.85            N/A             1,163.21

PERCENT RETURN                                                    16.09%           N/A                15.96%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                       22.18%           N/A                21.32%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

<TABLE>
12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING ACTUAL UNIT VALUES                                        AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                11/03/97
LIT STRATEGIC STOCK #96                                                                         12/31/97
                                                                N/A              N/A                  58
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.000000
# OF UNITS PURCHASED                                            N/A              N/A                 200.000000
END OF PERIOD UV                                                N/A              N/A                   5.113696
END OF PERIOD VALUE                                             N/A              N/A               1,022.74
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00

REDEEMABLE VALUE (after fees & CDSC)                            N/A              N/A                 962.74

PERCENT RETURN                                                  N/A              N/A                 -21.27%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  15.21%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                06/13/97
MS ASIAN EQUITY #95                                                                             12/31/97
                                                                N/A              N/A                 201
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.227120
# OF UNITS PURCHASED                                            N/A              N/A                 191.309937
END OF PERIOD UV                                                N/A              N/A                   2.866335
END OF PERIOD VALUE                                             N/A              N/A                 548.36
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00

REDEEMABLE VALUE (after fees & CDSC)                            N/A              N/A                 488.36

PERCENT RETURN                                                  N/A              N/A                 -72.81%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                 -66.44%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

<TABLE>

12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING ACTUAL UNIT VALUES                                        AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                01/29/97
MS EQUITY GROWTH PORT #87                                                                       12/31/97
                                                                                                     336
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   4.960272
# OF UNITS PURCHASED                                            N/A              N/A                 201.601848
END OF PERIOD UV                                                N/A              N/A                   6.241285
END OF PERIOD VALUE                                             N/A              N/A               1,258.25
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00

REDEEMABLE VALUE (after fees & CDSC)                                                               1,198.25

PERCENT RETURN                                                  N/A              N/A                  21.73%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  28.37%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                02/05/97
MS GLOBAL EQUITY #85                                                                            12/31/97
                                                                                                     329
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   4.982000
# OF UNITS PURCHASED                                            N/A              N/A                 200.722601
END OF PERIOD UV                                                N/A              N/A                   5.905700
END OF PERIOD VALUE                                             N/A              N/A               1,185.41
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00

REDEEMABLE VALUE (after fees & CDSC)                                                               1,125.41

PERCENT RETURN                                                  N/A              N/A                  14.02%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  20.78%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING ACTUAL UNIT VALUES                                        AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                02/10/97
MS INTERNATIONAL MAGNUM #90                                                                     12/31/97
                                                                                                     324
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.061205
# OF UNITS PURCHASED                                            N/A              N/A                 197.581406
END OF PERIOD UV                                                N/A              N/A                   5.318456
END OF PERIOD VALUE                                             N/A              N/A               1,050.83
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00
                                                                N/A              N/A
REDEEMABLE VALUE (after fees & CDSC)                                                                 990.83

PERCENT RETURN                                                  N/A              N/A                  -1.03%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                   5.75%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                01/30/97
MA FIXED INCOME #84                                                                             12/31/97
                                                                                                     335
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.003078
# OF UNITS PURCHASED                                            N/A              N/A                 199.876956
END OF PERIOD UV                                                N/A              N/A                   5.408434
END OF PERIOD VALUE                                             N/A              N/A               1,081.02
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00
                                                                N/A              N/A
REDEEMABLE VALUE (after fees & CDSC)                                                               1,021.02

PERCENT RETURN                                                  N/A              N/A                   2.29%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                   8.87%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING ACTUAL UNIT VALUES                                        AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                02/05/97
MA HIGH YIELD #89                                                                               12/31/97
                                                                                                     329
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.051645
# OF UNITS PURCHASED                                            N/A              N/A                 197.955320
END OF PERIOD UV                                                N/A              N/A                   5.574231
END OF PERIOD VALUE                                             N/A              N/A               1,103.45
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00
                                                                N/A              N/A
REDEEMABLE VALUE (after fees & CDSC)                                                               1,043.45

PERCENT RETURN                                                  N/A              N/A                   4.83%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  11.55%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                02/05/97
 MA MID CAP VALUE #91                                                                           12/31/97
                                                                                                     329
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.001685
# OF UNITS PURCHASED                                            N/A              N/A                 199.932623
END OF PERIOD UV                                                N/A              N/A                   6.585704
END OF PERIOD VALUE                                             N/A              N/A               1,316.70
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00
                                                                N/A              N/A
REDEEMABLE VALUE (after fees & CDSC)                                                               1,256.70

PERCENT RETURN                                                  N/A              N/A                  28.87%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  35.72%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING ACTUAL UNIT VALUES                                        AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                01/29/97
MA VALUE #94                                                                                    12/31/97
                                                                                                     336
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   4.944849
# OF UNITS PURCHASED                                            N/A              N/A                 202.230644
END OF PERIOD UV                                                N/A              N/A                   5.801721
END OF PERIOD VALUE                                             N/A              N/A               1,173.29
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00
                                                                N/A              N/A
REDEEMABLE VALUE (after fees & CDSC)                                                               1,113.29

PERCENT RETURN                                                  N/A              N/A                  12.37%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  18.97%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>


                                                         EXHIBIT 13(b)(iii)(C)

<TABLE>
12/31/97
GENERATIONS                                                                                        TOTAL
CUMULATIVE                                                      1 YEAR            5 YEAR           RETURN
TOTAL RETURNS                                                    TOTAL             TOTAL            SINCE
USING HYPOTHETICAL UNIT VALUES                                  RETURN            RETURN          INCEPTION
 ================================================================================================================
<S>                                                           <C>               <C>            <C>
MS EMERGING MARKETS #82                                                                         10/01/96

BEG OF PERIOD UV                                                  4.882548        N/A              5.000000
# OF UNITS PURCHASED                                            204.811095        N/A            200.000000
END OF PERIOD UV                                                  4.831965        N/A              4.831965
END OF PERIOD VALUE                                             989.64            N/A            966.39

DIFFERENCE                                                      (10.36)           N/A            (33.61)

PERCENT CHANGE                                                   -1.04%           N/A             -3.36%
 ---------------------------------------------------------------------------------------------------------------


GROWTH AND INCOME  #88                                                                          12/96

BEG OF PERIOD UV                                                  4.985000        N/A              5.000000
# OF UNITS PURCHASED                                            200.601805        N/A            200.000000
END OF PERIOD UV                                                  6.090833        N/A              6.090833
END OF PERIOD VALUE                                           1,221.83            N/A          1,218.17

DIFFERENCE                                                      221.83            N/A            218.17

PERCENT CHANGE                                                   22.18%           N/A             21.82%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS                                                                                       TOTAL
CUMULATIVE                                                     1 YEAR              5 YEAR        RETURN
TOTAL RETURNS                                                   TOTAL               TOTAL         SINCE
USING ACTUAL UNIT VALUES                                       RETURN              RETURN       INCEPTION
 ================================================================================================================
<S>                                                           <C>               <C>            <C>
LIT STRATEGIC STOCK #96                                                                         11/03/97
                                                               N/A                  N/A         12/31/97
BEG OF PERIOD UV                                               N/A                  N/A            5.000000
# OF UNITS PURCHASED                                           N/A                  N/A          200.000000
END OF PERIOD UV                                               N/A                  N/A            5.113696
END OF PERIOD VALUE                                            N/A                  N/A        1,022.74

DIFFERENCE                                                     N/A                  N/A           22.74

PERCENT CHANGE                                                 N/A                  N/A            2.27%
 ---------------------------------------------------------------------------------------------------------------

MS ASIAN EQUITY #95                                                                             06/13/97

BEG OF PERIOD UV                                               N/A                  N/A            5.227120
# OF UNITS PURCHASED                                           N/A                  N/A          191.309937
END OF PERIOD UV                                               N/A                  N/A            2.866335
END OF PERIOD VALUE                                            N/A                  N/A          548.36

DIFFERENCE                                                     N/A                  N/A         (451.64)

PERCENT CHANGE                                                 N/A                  N/A          -45.16%
 ---------------------------------------------------------------------------------------------------------------

MS EQUITY GROWTH PORT #87                                                                       01/29/97

BEG OF PERIOD UV                                                                                   4.960272
# OF UNITS PURCHASED                                           N/A                  N/A          201.601848
END OF PERIOD UV                                               N/A                  N/A            6.241285
END OF PERIOD VALUE                                            N/A                  N/A        1,258.25

DIFFERENCE                                                     N/A                  N/A          258.25

PERCENT CHANGE                                                 N/A                  N/A           25.83%
 ---------------------------------------------------------------------------------------------------------------

MS GLOBAL EQUITY #85                                                                            02/05/97

BEG OF PERIOD UV                                               N/A                  N/A            4.982000
# OF UNITS PURCHASED                                           N/A                  N/A          200.722601
END OF PERIOD UV                                               N/A                  N/A            5.905700
END OF PERIOD VALUE                                            N/A                  N/A        1,185.41

DIFFERENCE                                                     N/A                  N/A          185.41

PERCENT CHANGE                                                 N/A                  N/A           18.54%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS                                                                                       TOTAL
CUMULATIVE                                                     1 YEAR              5 YEAR        RETURN
TOTAL RETURNS                                                   TOTAL               TOTAL         SINCE
USING ACTUAL UNIT VALUES                                       RETURN              RETURN       INCEPTION
 ================================================================================================================
<S>                                                           <C>               <C>            <C>
MS INTERNATIONAL MAGNUM #90                                                                     02/10/97

BEG OF PERIOD UV                                               N/A                  N/A            5.061205
# OF UNITS PURCHASED                                           N/A                  N/A          197.581406
END OF PERIOD UV                                               N/A                  N/A            5.318456
END OF PERIOD VALUE                                            N/A                  N/A        1,050.83

DIFFERENCE                                                     N/A                  N/A           50.83

PERCENT CHANGE                                                 N/A                  N/A            5.08%
 ---------------------------------------------------------------------------------------------------------------

MA FIXED INCOME #84                                                                             01/30/97

BEG OF PERIOD UV                                               N/A                  N/A            5.003078
# OF UNITS PURCHASED                                           N/A                  N/A          199.876956
END OF PERIOD UV                                               N/A                  N/A            5.408434
END OF PERIOD VALUE                                            N/A                  N/A        1,081.02

DIFFERENCE                                                     N/A                  N/A           81.02

PERCENT CHANGE                                                 N/A                  N/A            8.10%
 ---------------------------------------------------------------------------------------------------------------

MA HIGH YIELD #89                                                                               02/05/97

BEG OF PERIOD UV                                               N/A                  N/A            5.051645
# OF UNITS PURCHASED                                           N/A                  N/A          197.955320
END OF PERIOD UV                                               N/A                  N/A            5.574231
END OF PERIOD VALUE                                            N/A                  N/A        1,103.45

DIFFERENCE                                                     N/A                  N/A          103.45

PERCENT CHANGE                                                 N/A                  N/A           10.34%
 ---------------------------------------------------------------------------------------------------------------

 MA MID CAP VALUE #91                                                                           02/05/97

BEG OF PERIOD UV                                               N/A                  N/A            5.001685
# OF UNITS PURCHASED                                           N/A                  N/A          199.932623
END OF PERIOD UV                                               N/A                  N/A            6.585704
END OF PERIOD VALUE                                            N/A                  N/A        1,316.70

DIFFERENCE                                                     N/A                  N/A          316.70

PERCENT CHANGE                                                 N/A                  N/A           31.67%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS                                                                                       TOTAL
CUMULATIVE                                                     1 YEAR              5 YEAR        RETURN
TOTAL RETURNS                                                   TOTAL               TOTAL         SINCE
USING ACTUAL UNIT VALUES                                       RETURN              RETURN       INCEPTION
 ================================================================================================================
<S>                                                           <C>               <C>            <C>
MA VALUE #94                                                                                    01/29/97

BEG OF PERIOD UV                                               N/A                  N/A            4.944849
# OF UNITS PURCHASED                                           N/A                  N/A          202.230644
END OF PERIOD UV                                               N/A                  N/A            5.801721
END OF PERIOD VALUE                                            N/A                  N/A        1,173.29

DIFFERENCE                                                     N/A                  N/A          173.29

PERCENT CHANGE                                                 N/A                  N/A           17.33%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>


                                                          EXHIBIT 13(b)(ii)(C)
<TABLE>

12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING HYPOTHETICAL UNIT VALUES                                  AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                10/01/96
MS EMERGING MARKETS  #82                                                                        12/31/97
                                                                 365               N/A               456
INITIAL INVESTMENT                                             1,000.00            N/A             1,000.00
BEG OF PERIOD UV                                                   4.882548        N/A                 5.000000
# OF UNITS PURCHASED                                             204.811095        N/A               200.000000
END OF PERIOD UV                                                   4.831965        N/A                 4.831965
END OF PERIOD VALUE                                              989.64            N/A               966.39
SURRENDER CHARGE PERCENTAGE                                        6.0%            N/A                 6.0%
FREE 10% WITHDRAWAL                                                0.00            N/A               100.00
LESS SURRENDER CHARGES                                            60.00            N/A                54.00
LESS ANNUAL FEE ($)                                               $0.00            N/A                $0.72

REDEEMABLE VALUE (after fees & CDSC)                             929.64            N/A               911.67

PERCENT RETURN                                                    -7.04%           N/A                -7.14%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                       -1.04%           N/A                -2.70%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                12/23/96
GROWTH AND INCOME  #88                                                                          12/31/97
                                                                 365               N/A               373
INITIAL INVESTMENT                                                 1,000.00        N/A             1,000.00
BEG OF PERIOD UV                                                   4.985000        N/A                 5.000000
# OF UNITS PURCHASED                                             200.601805        N/A               200.000000
END OF PERIOD UV                                                   6.090833        N/A                 6.090833
END OF PERIOD VALUE                                            1,221.83            N/A             1,218.17
SURRENDER CHARGE PERCENTAGE                                        6.0%            N/A                 6.0%
FREE 10% WITHDRAWAL                                                0.00            N/A               100.00
LESS SURRENDER CHARGES                                            60.00            N/A                54.00
LESS ANNUAL FEE ($)                                               $0.98            N/A                $0.96

REDEEMABLE VALUE (after fees & CDSC)                           1,160.85            N/A             1,163.21

PERCENT RETURN                                                    16.09%           N/A                15.96%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                       22.18%           N/A                21.32%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

<TABLE>
12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING ACTUAL UNIT VALUES                                        AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                11/03/97
LIT STRATEGIC STOCK #96                                                                         12/31/97
                                                                N/A              N/A                  58
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.000000
# OF UNITS PURCHASED                                            N/A              N/A                 200.000000
END OF PERIOD UV                                                N/A              N/A                   5.113696
END OF PERIOD VALUE                                             N/A              N/A               1,022.74
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00

REDEEMABLE VALUE (after fees & CDSC)                            N/A              N/A                 962.74

PERCENT RETURN                                                  N/A              N/A                 -21.27%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  15.21%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                06/13/97
MS ASIAN EQUITY #95                                                                             12/31/97
                                                                N/A              N/A                 201
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.227120
# OF UNITS PURCHASED                                            N/A              N/A                 191.309937
END OF PERIOD UV                                                N/A              N/A                   2.866335
END OF PERIOD VALUE                                             N/A              N/A                 548.36
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00

REDEEMABLE VALUE (after fees & CDSC)                            N/A              N/A                 488.36

PERCENT RETURN                                                  N/A              N/A                 -72.81%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                 -66.44%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

<TABLE>

12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING ACTUAL UNIT VALUES                                        AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                01/29/97
MS EQUITY GROWTH PORT #87                                                                       12/31/97
                                                                                                     336
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   4.960272
# OF UNITS PURCHASED                                            N/A              N/A                 201.601848
END OF PERIOD UV                                                N/A              N/A                   6.241285
END OF PERIOD VALUE                                             N/A              N/A               1,258.25
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00

REDEEMABLE VALUE (after fees & CDSC)                                                               1,198.25

PERCENT RETURN                                                  N/A              N/A                  21.73%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  28.37%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                02/05/97
MS GLOBAL EQUITY #85                                                                            12/31/97
                                                                                                     329
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   4.982000
# OF UNITS PURCHASED                                            N/A              N/A                 200.722601
END OF PERIOD UV                                                N/A              N/A                   5.905700
END OF PERIOD VALUE                                             N/A              N/A               1,185.41
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00

REDEEMABLE VALUE (after fees & CDSC)                                                               1,125.41

PERCENT RETURN                                                  N/A              N/A                  14.02%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  20.78%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING ACTUAL UNIT VALUES                                        AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                02/10/97
MS INTERNATIONAL MAGNUM #90                                                                     12/31/97
                                                                                                     324
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.061205
# OF UNITS PURCHASED                                            N/A              N/A                 197.581406
END OF PERIOD UV                                                N/A              N/A                   5.318456
END OF PERIOD VALUE                                             N/A              N/A               1,050.83
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00
                                                                N/A              N/A
REDEEMABLE VALUE (after fees & CDSC)                                                                 990.83

PERCENT RETURN                                                  N/A              N/A                  -1.03%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                   5.75%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                01/30/97
MA FIXED INCOME #84                                                                             12/31/97
                                                                                                     335
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.003078
# OF UNITS PURCHASED                                            N/A              N/A                 199.876956
END OF PERIOD UV                                                N/A              N/A                   5.408434
END OF PERIOD VALUE                                             N/A              N/A               1,081.02
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00
                                                                N/A              N/A
REDEEMABLE VALUE (after fees & CDSC)                                                               1,021.02

PERCENT RETURN                                                  N/A              N/A                   2.29%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                   8.87%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING ACTUAL UNIT VALUES                                        AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                02/05/97
MA HIGH YIELD #89                                                                               12/31/97
                                                                                                     329
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.051645
# OF UNITS PURCHASED                                            N/A              N/A                 197.955320
END OF PERIOD UV                                                N/A              N/A                   5.574231
END OF PERIOD VALUE                                             N/A              N/A               1,103.45
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00
                                                                N/A              N/A
REDEEMABLE VALUE (after fees & CDSC)                                                               1,043.45

PERCENT RETURN                                                  N/A              N/A                   4.83%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  11.55%
 ---------------------------------------------------------------------------------------------------------------
                                                                                                02/05/97
MA MID CAP VALUE #91                                                                            12/31/97
                                                                                                     329
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   5.001685
# OF UNITS PURCHASED                                            N/A              N/A                 199.932623
END OF PERIOD UV                                                N/A              N/A                   6.585704
END OF PERIOD VALUE                                             N/A              N/A               1,316.70
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00
                                                                N/A              N/A
REDEEMABLE VALUE (after fees & CDSC)                                                               1,256.70

PERCENT RETURN                                                  N/A              N/A                  28.87%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  35.72%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
12/31/97
GENERATIONS
AVERAGE ANNUAL TOTAL RETURNS                                                                       AAT
AND TOTAL RETURNS                                                                                 RETURN
Fees based on ave $40,000 account                              1 YEAR            5 YEAR           SINCE
USING ACTUAL UNIT VALUES                                        AATR              AATR          INCEPTION
 ================================================================================================================
<S>                                                            <C>               <C>            <C>
                                                                                                01/29/97
MA VALUE #94                                                                                    12/31/97
                                                                                                     336
INITIAL INVESTMENT                                              N/A              N/A               1,000.00
BEG OF PERIOD UV                                                N/A              N/A                   4.944849
# OF UNITS PURCHASED                                            N/A              N/A                 202.230644
END OF PERIOD UV                                                N/A              N/A                   5.801721
END OF PERIOD VALUE                                             N/A              N/A               1,173.29
SURRENDER CHARGE PERCENTAGE                                     N/A              N/A                   6.0%
FREE 10% WITHDRAWAL                                             N/A              N/A                   0.00
LESS SURRENDER CHARGES                                          N/A              N/A                  60.00
LESS ANNUAL FEE ($)                                             N/A              N/A                  $0.00
                                                                N/A              N/A
REDEEMABLE VALUE (after fees & CDSC)                                                               1,113.29

PERCENT RETURN                                                  N/A              N/A                  12.37%
PERCENT RETURN -  NO FEES & NOT SURRENDERED                     N/A              N/A                  18.97%
 ---------------------------------------------------------------------------------------------------------------
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission