AMERICAN GENERAL LIFE INSURANCE CO SEPARATE ACCOUNT D
497, 1998-04-07
Previous: AMERICAN GENERAL LIFE INSURANCE CO SEPARATE ACCOUNT D, 497J, 1998-04-07
Next: SILICONIX INC, 8-K/A, 1998-04-07




                          WM STRATEGIC ASSET MANAGER
               COMBINATION FIXED AND VARIABLE ANNUITY CONTRACTS
                                  OFFERED BY
                    AMERICAN GENERAL LIFE INSURANCE COMPANY
                       ANNUITY ADMINISTRATION DEPARTMENT
                   P.O. BOX 1401, HOUSTON, TEXAS 77251-1401
                          1-800-247-6584 713/831-3505


American  General  Life  Insurance  Company  ("AGL") is offering  the flexible
payment deferred  individual annuity contracts (the "Contracts")  described in
this Prospectus.

You may use AGL's Separate  Account D for a variable  investment  return under
the Contracts based on one or more of the following  mutual fund series of The
WM  Variable  Trust  (the  "Trust"):  the  Strategic  Growth  Portfolio,   the
Conservative  Growth Portfolio,  the Balanced  Portfolio,  the Flexible Income
Portfolio,  and the Income Portfolio (the "Portfolios"),  and the Money Market
Fund,  the Short Term High  Quality  Bond  Fund,  the Bond & Stock  Fund,  the
Northwest  Fund,  the U.S.  Government  Securities  Fund, the Income Fund, the
Growth & Income Fund,  the Growth  Fund,  the  Emerging  Growth Fund,  and the
International Growth Fund (the "Funds"). The Portfolios and the Funds together
are referred to as the "Series."

You may also use AGL's guaranteed  interest  accumulation  option. This option
has a one-year guarantee period with a guaranteed interest rate.

This  Prospectus is designed to provide  information  about the Contracts that
you ought to know before  investing.  Please read it carefully and keep it for
future  reference.  Information  about certain  aspects of the  Contracts,  in
addition to that found in this Prospectus,  has been filed with the Securities
and Exchange  Commission  in the  Statement  of  Additional  Information  (the
"Statement"). The Statement, dated April 1, 1998, is incorporated by reference
into this Prospectus. The "Table of Contents" of the Statement appears at page
41 of this  Prospectus.  You may  obtain  a free  copy of the  Statement  upon
written or oral request to AGL's Annuity Administration Department in our Home
Office, which is located at 2727-A Allen Parkway,  Houston,  Texas 77019-2191.
The mailing address and telephone numbers are set forth above.

NO  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATIONS  OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS AND THE RELATED
STATEMENT (OR ANY SALES  LITERATURE  APPROVED BY AGL) IN  CONNECTION  WITH THE
OFFER CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATIONS  MUST  NOT BE  RELIED  UPON AS  HAVING  BEEN  AUTHORIZED.  THE
CONTRACTS  ARE NOT  AVAILABLE  IN ALL  STATES  AND  THIS  PROSPECTUS  DOES NOT
CONSTITUTE AN OFFER IN ANY JURISDICTION TO ANY PERSON TO WHOM SUCH OFFER WOULD
BE UNLAWFUL THEREIN.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION,  NOR HAS THE  COMMISSION  PASSED  UPON THE  ACCURACY  OR
ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

THIS  PROSPECTUS IS VALID ONLY WHEN  ACCOMPANIED BY THE CURRENT  PROSPECTUS OF
THE WM VARIABLE TRUST APPLICABLE TO THE FUNDS AND THE PORTFOLIOS.

                        Prospectus dated April 1, 1998

<PAGE>

<TABLE>

CONTENTS
<S>                                                                       <C>
Glossary.................................................................   4
Fee Table................................................................   7
Synopsis of Contract Provisions..........................................  11
  Minimum Investment Requirements........................................  11
  Purchase Payment Accumulation..........................................  11
  Fixed and Variable Annuity Payments....................................  11
  Changes in Allocations Among Divisions and Guarantee Periods...........  12
  Surrenders, Withdrawals and Cancellations..............................  12
  Death Proceeds.........................................................  12
  Limitations Imposed by Retirement Plans and Employers..................  13
  Communications to Us...................................................  13
  Financial and Performance Information..................................  13
Selected Accumulation Unit Data..........................................  14
AGL......................................................................  15
Separate Account D.......................................................  15
The Series...............................................................  15
  Voting Privileges......................................................  17
The Fixed Account........................................................  17
Contract Issuance and Purchase Payments..................................  19
Owner Account Value......................................................  20
  Variable Account Value.................................................  20
  Fixed Account Value....................................................  20
Transfer, Surrender and Partial Withdrawal of Owner Account Value........  21
  Transfers..............................................................  21
  Automatic Rebalancing..................................................  22
  Surrenders and Partial Withdrawals.....................................  22
Annuity Period and Annuity Payment Options...............................  23
  Annuity Commencement Date..............................................  23
  Application of Owner Account Value.....................................  23
  Fixed and Variable Annuity Payments....................................  24
  Annuity Payment Options................................................  24
  Transfers..............................................................  26
Death Proceeds...........................................................  27
  Death Proceeds Prior to the Annuity Commencement Date..................  27
  Death Proceeds After the Annuity Commencement Date.....................  28
  Proof of Death.........................................................  28
Charges Under the Contracts..............................................  28
  Premium Taxes..........................................................  28
  Surrender Charge.......................................................  29
  Transfer Charges.......................................................  30
  Annual Contract Fee....................................................  30
  Charge to Separate Account D...........................................  31
  Miscellaneous..........................................................  31
  Systematic Withdrawal Plan.............................................  31
  One-Time Reinstatement Privilege.......................................  31


                                       2

<PAGE>

  Reduction in Surrender Charges or Administrative Charges...............  32
Long-Term Care and Terminal Illness......................................  32
  Long-Term Care.........................................................  32
  Terminal Illness.......................................................  32
Other Aspects of the Contracts...........................................  32
  Owners, Annuitants and Beneficiaries; Assignments......................  32
  Reports................................................................  33
  Rights Reserved by Us..................................................  33
  Payment and Deferment..................................................  33
Federal Income Tax Matters...............................................  34
  General................................................................  34
  Non-Qualified Contracts................................................  34
  Individual Retirement Annuities ("IRAs")...............................  36
  Roth IRAs..............................................................  37
  Simplified Employee Pension Plans......................................  37
  Simple Retirement Accounts.............................................  38
  Other Qualified Plans..................................................  38
  Private Employer Unfunded Deferred Compensation Plans..................  39
    Federal Income Tax Withholding and Reporting.........................  39
  Taxes Payable by AGL and Separate Account D............................  39
Distribution Arrangements................................................  40
Services Agreement.......................................................  40
Legal Matters............................................................  40
Other Information on File................................................  40
Contents of Statement of Additional Information..........................  41
</TABLE>


                                       3

<PAGE>

GLOSSARY

WE, OUR AND US - American General Life Insurance Company ("AGL").

YOU  AND  YOUR - a  reader  of this  Prospectus  who is  contemplating  making
purchase  payments or taking any other action in  connection  with a Contract.
This would generally be the Owner.

ACCOUNT  VALUE - the sum of your  Fixed  Account  Value and  Variable  Account
Value.

ACCUMULATION  UNIT - a measuring unit used in  calculating  your interest in a
Division of Separate Account D prior to the Annuity Commencement Date.

ANNUITANT - the person named as such in the Contract and on whose life annuity
payments may be based.

ANNUITY  COMMENCEMENT  DATE - the date on which we begin making payments under
an Annuity Payment Option, unless a lump-sum distribution is elected instead.

ANNUITY  PAYMENT OPTION - one of the several forms in which you can request us
to make annuity payments.

ANNUITY  PERIOD - the period  during which we make annuity  payments  under an
Annuity Payment Option.

ANNUITY  UNIT - a measuring  unit used in  calculating  the amount of Variable
Annuity Payments.

BENEFICIARY  - the person that you designate to receive any proceeds due under
a Contract following the death of an Owner or an Annuitant.

CODE - the Internal Revenue Code of 1986, as amended.

CONTINGENT  ANNUITANT  - a person  that you  designate  under a  Non-Qualified
Contract  to become the  Annuitant  if the  Annuitant  dies before the Annuity
Commencement Date and the Contingent Annuitant survives the Annuitant.

CONTINGENT  BENEFICIARY  - a person that you designate to receive any proceeds
due under a Contract  following the death of an Owner or an Annuitant,  if the
Beneficiary has died but the Contingent  Beneficiary survives at the time such
proceeds become payable.

CONTRACT - an individual annuity Contract offered by this Prospectus.

CONTRACT ANNIVERSARY - each anniversary of the date of issue of the Contract.

CONTRACT YEAR - each year beginning with the date of issue of the Contract.

DIVISION - one of the several different investment options into which Separate
Account D is divided.

FIXED ACCOUNT - the name of the  investment  alternative  under which purchase
payments are allocated to AGL's General Account.


                                       4

<PAGE>

FIXED  ACCOUNT  VALUE - the amount of your Account Value which is in the Fixed
Account.

FIXED ANNUITY  PAYMENTS - annuity payments that are fixed in amount and do not
vary with the investment experience of any Division of Separate Account D.

GENERAL ACCOUNT - all assets of AGL other than those in Separate  Account D or
any other legally-segregated separate account established by AGL.

GUARANTEED INTEREST RATE - the rate of interest we credit during any Guarantee
Period, on an effective annual basis.

GUARANTEE  PERIOD  - the  period  for  which  a  Guaranteed  Interest  Rate is
credited.

HOME  OFFICE - our  office  at the  following  addresses  and  phone  numbers:
American General Life Insurance Company,  Annuity  Administration  Department,
2727-A Allen Parkway,  Houston,  Texas 77019-2191;  mailing address - P.O. Box
1401, Houston, Texas 77251-1401; 1-800-247-6584 or 713-831-3505.

INVESTMENT  COMPANY  ACT OF 1940,  AS  AMENDED  ("1940  ACT") - a federal  law
governing  the  operations  of  investment  companies  such as the  Trust  and
Separate Account D.

NON-QUALIFIED  - not eligible  for the special  federal  income tax  treatment
applicable in connection with retirement  plans pursuant to Sections 401, 403,
408, or 408A of the Code.

OWNER - the  holder of record  of a  Contract,  except  that the  employer  or
trustee may be the Owner of the Contract in connection with a retirement plan.

QUALIFIED - eligible for the special  federal income tax treatment  applicable
in connection  with  retirement  plans  pursuant to sections 401, 403, 408, or
408A of the Code.

SEPARATE  ACCOUNT D - the  segregated  asset  account  referred to as American
General Life Insurance  Company  Separate Account D established to receive and
invest purchase payments allocated to the Divisions under the Contracts.

SERIES - An individual  investment fund or portfolio  available for investment
under the Contracts.  Currently,  the Series available under the Contracts are
the Funds and the Portfolios of The WM Variable Trust.

SURRENDER  CHARGE - a charge  for sales  expenses  that may be  assessed  upon
surrenders of and payments of certain other amounts from a Contract.

VALUATION  DATE - all days on which we are  open  for  business  except,  with
respect to any Division,  days on which the related  Series does not value its
shares.

VALUATION  PERIOD - the period that starts at the close of regular  trading on
the New York  Stock  Exchange  on a  Valuation  Date and ends at the  close of
regular trading on the exchange on the next succeeding Valuation Date.


                                       5

<PAGE>

VARIABLE  ANNUITY PAYMENTS - annuity payments that vary in amount based on the
investment experience of one or more of the Divisions of Separate Account D.

VARIABLE  ACCOUNT VALUE - the amount of your Account Value that is in Separate
Account D.

WRITTEN - signed, dated, in form and substance satisfactory to us and received
at our Home Office.  See "Synopsis of Contract  Provisions - Communications to
Us." You must use special forms provided by us or your sales representative to
authorize  telephone  transfers,  elect an  Annuity  Option or  exercise  your
one-time reinstatement privilege.


                                       6

<PAGE>

FEE TABLE

      The  purpose  of this Fee Table is to assist  you in  understanding  the
various costs and expenses that you will bear directly or indirectly  pursuant
to your Contract.  The Fee Table reflects all expenses of Separate  Account D,
the  Portfolios  and the Funds,  but does not include  state  premium taxes or
similar  assessments  that may be imposed by your state.  For a more  complete
description  of the  expenses of Separate  Account D, see  "Charges  Under the
Contracts." For a more complete  description of the expenses of the Portfolios
and the Funds, see the prospectus for the Trust.

   
<TABLE>
PARTICIPANT TRANSACTION CHARGES
<S>                                                                      <C>
       Front-End Sales Charge Imposed on Purchases .....................    0%
       Maximum Surrender Charge1........................................  7.0%
       (computed as a percentage of purchase payments)
       Transfer Fee.....................................................  $ 0 (2)

ANNUAL CONTRACT FEE (3).................................................  $35

SEPARATE ACCOUNT D ANNUAL EXPENSES (as a percentage of average daily net
 asset value)

       Mortality and Expense Risk Charge................................ 1.25%
       Administrative Expense Charge....................................  .15%
         Total Separate Account D Annual Expenses....................... 1.40%
<FN>
(1)   This charge does not apply or is reduced  under  certain  circumstances.
      See "Surrender Charge"

(2)   This charge is $25 after the twelfth  transfer  (unless such transfer is
      associated  with the dollar cost averaging  program,  special  automatic
      transfer plans, or Automatic Rebalancing; see "Transfers" and "Automatic
      Rebalancing")   during   each   Contract   Year  prior  to  the  Annuity
      Commencement Date.

(3)   This charge is waived for cumulative  premiums of $50,000 or more and is
      not imposed during the Annuity Period. See "Annual Contract Fee."
</FN>
</TABLE>
    

                                       7

<PAGE>


PORTFOLIO AND UNDERLYING FUND EXPENSES

ANNUAL OPERATING EXPENSES OF THE PORTFOLIOS AND OF THE FUNDS
(as percentage of average net assets)

<TABLE>

<CAPTION>
                                                                                          Total Operating
 Portfolios                               Management Fees         Other Expenses           Expenses (1)
 ----------                               ---------------         --------------          ---------------
<S>                                       <C>                     <C>                     <C>
Strategic Growth Portfolio                   0.10%                   0.25%                   0.35%
Conservative Growth Portfolio                0.10%                   0.25%                   0.35%
Balanced Portfolio                           0.10%                   0.25%                   0.35%
Flexible Income Portfolio                    0.10%                   0.24%                   0.34%
Income Portfolio (2)                         0.10%                   0.25%                   0.35%
</TABLE>

<TABLE>

<CAPTION>
                                                                                           Total Operating
                                                                  Other Expenses           Expenses After
                                                                 After Fee Waivers         Fee Waivers and
 Funds                                    Management Fees        and Credits (3,4)          Credits (3,4)
 -----                                    ---------------         --------------          ---------------
<S>                                       <C>                     <C>                     <C>
Money Market Fund                            0.40%                   0.35%                   0.75%
Short Term High Quality Bond Fund            0.50%                   0.50%                   1.00%
Bond & Stock Fund                            0.63%                   0.87%                   1.50%
Northwest Fund                               0.63%                   0.87%                   1.50%
U.S. Government Securities Fund              0.60%                   0.30%                   0.90%
Income Fund                                  0.65%                   0.31%                   0.96%
Growth & Income Fund                         0.80%                   0.28%                   1.25%
Growth Fund                                  0.89%                   0.29%                   1.18%
Emerging Growth Fund                         0.88%                   0.32%                   1.20%
International Growth Fund                    0.93%                   0.42%                   1.35%
<FN>
(1)   The Total Operating Expenses of the Portfolios,  combined with the Total
      Operating  Expenses of the  Underlying  Funds,  is set out under "Annual
      Operating  Expenses of the Portfolios and  Underlying  Funds  Combined,"
      immediately below.

(2)   Because the Income  Portfolio has no operating  history,  Other Expenses
      and Total  Operating  Expenses  have been  estimated for the 1997 fiscal
      year.

(3)   The Other  Expenses for the Money  Market Fund,  Short Term High Quality
      Bond Fund,  U.S.  Government  Securities  Funds,  Income Fund,  Growth &
      Income Fund, Growth Fund, Emerging Growth Fund, and International Growth
      Fund are based on 1997 operating experience, which have been restated to
      reflect current expenses and the  modification of certain  voluntary fee
      waivers and  credits  allowed by the  custodian.  Absent fee waivers and
      credits allowed by the custodian,  the total annual  operating  expenses
      for the Money  Market  Fund,  Short Term High  Quality  Bond Fund,  U.S.
      Government  Securities Fund,  Income Fund, Growth & Income Fund , Growth
      Fund,  Emerging Growth Fund, and International  Growth Fund for the 1997
      fiscal year would have been 0.85%,  1.03%,  0.91%,  0.96%, 1.08%, 1.19%,
      1.21% and 1.36% respectively.

(4)   Because the Bond & Stock Fund and the  Northwest  Fund have no operating
      history, Other Expenses and Total Operating Expenses have been estimated
      for the 1997 fiscal year.
</FN>
</TABLE>


                                       8

<PAGE>

Annual Operating Expenses of the Portfolios and Underlying Funds Combined

Because each Portfolio will invest in Funds of the Trust, in the WM High Yield
Fund (a  series  of WM  Trust  I) and in the WM Prime  Income  Fund,  you will
indirectly bear certain  expenses  associated with those Funds.  Set out below
are estimated  combined  annual  expenses for each  Portfolio and the Funds in
which that  Portfolio  may  invest.  The  estimates  are based upon  estimated
expenses of each  Portfolio  for the current  year and actual  expenses of the
underlying  Funds for the fiscal year ended December 31, 1997, which have been
restated  to  reflect  current  expenses  and  the  modifications  of  certain
voluntary  waivers and credits  allowed by the custodian.  (Because the Bond &
Stock Fund and the  Northwest  Fund have no operating  history,  expenses have
been estimated for the 1997 fiscal year.) Please refer to the Trust prospectus
for more details.

The estimates  assume a constant  allocation by each Portfolio (other than the
Income  Portfolio)  of its  assets  among the Funds  identical  to its  actual
allocation at December 31, 1997.  Estimates for the Income  Portfolio  reflect
the range of combined expenses assuming  allocation by the Income Portfolio of
its assets  among the Funds in a manner  that  would,  within its  permissible
asset  allocation  parameters,  result  in the  lowest  and  highest  combined
expenses.

<TABLE>

<CAPTION>
 Portfolios                        Combined Total Operating Expenses (5)
 ----------                        -------------------------------------
<S>                                            <C>
Strategic Growth Portfolio                     1.48%
Conservative Growth Portfolio                  1.45%
Balanced Portfolio                             1.36%
Flexible Income Portfolio                      1.25%
Income Portfolio                               1.16% to 1.35%
<FN>
(5)   Absent underlying fund fee waivers and credits allowed by the custodian,
      the combined  annual  expenses for each  Portfolio  are estimated to be:
      Strategic Growth Portfolio, 1.50%; Conservative Growth Portfolio, 1.47%;
      Balanced Portfolio,  1.40%; Flexible Income Portfolio, 1.30%; and Income
      Portfolio, 1.27% to 1.38%.
</FN>
</TABLE>


                                       9

<PAGE>

EXAMPLES

If you surrender  your Contract (or if you commence an Annuity  Payment Option
under  circumstances where a Surrender Charge is payable (1) at the end of the
applicable time period,  you would pay the following  expenses (2) on a $1,000
investment in each of the Series below, assuming a 5% annual return on assets:

<TABLE>

<CAPTION>
                                     1 YEAR          3 YEARS           5 YEARS(3)       10 YEARS(3)
                                     ------          -------           -------          -------- 
<S>                                  <C>             <C>               <C>              <C>
Strategic Growth Portfolio            $93            $137              N/A              N/A
ConservativeGrowth Portfolio          $93            $136              N/A              N/A
Balanced Portfolio                    $92            $133              N/A              N/A
Flexible Income Portfolio             $91            $130              N/A              N/A
Income Portfolio                      $91            $130              N/A              N/A
Money Market Fund                     $86            $115              $156             $256
Short Term High Quality Bond  Fund    $88            $122              $168             $281
Bond & Stock Fund                     $93            $137              N/A              N/A
Northwest Fund                        $93            $137              N/A              N/A
U.S. Government Securities Fund       $87            $119              $163             $271
Income Fund                           $88            $121              $166             $277
Growth & Income Fund                  $89            $125              $172             $289
Growth Fund                           $90            $128              $177             $299
Emerging Growth Fund                  $90            $128              $178             $301
International Growth Fund             $92            $133              $186             $316
</TABLE>

If you do NOT surrender  your Contract (or if you commence an Annuity  Payment
Option under  circumstances  where a Surrender Charge is payable)1,  you would
pay the  following  expenses2  on a $1,000  investment  in each of the  Series
below, assuming a 5% annual return on assets:

<TABLE>

<CAPTION>
                                     1 YEAR          3 YEARS           5 YEARS(3)       10 YEARS(3)
                                     ------          -------           -------          -------- 
<S>                                  <C>             <C>               <C>              <C>
StrategicGrowth Portfolio             $30            $92               N/A              N/A
ConservativeGrowth Portfolio          $30            $91               N/A              N/A
Balanced Portfolio                    $29            $88               N/A              N/A
Flexible Income Portfolio             $28            $85               N/A              N/A
Income Portfolio                      $28            $85               N/A              N/A
Money Market Fund                     $23            $70               $120             $256
Short Term High Quality Bond Fund     $25            $77              $132              $281
Bond & Stock Fund                     $30            $92               N/A              N/A
Northwest Fund                        $30            $92               N/A              N/A
U.S. Government Securities Fund       $24            $74               $127             $271
Income Fund                           $25            $76               $130             $277
Growth & Income Fund                  $26            $80               $136             $289
Growth Fund                           $27            $83               $141             $299
Emerging Growth Fund                  $27            $83               $142             $301
International Growth Fund             $29            $88               $150             $316

<FN>
(1)   For a description of the  circumstances  under which a Surrender  Charge
      may be payable under an Annuity Payment Option, see "Surrender Charge."


                                      10

<PAGE>

(2)   The  Examples  use  the  estimated  combined  annual  expenses  for  the
      Portfolios  (except for the Income Portfolio,  for which the midpoint is
      used) , which invest in underlying  Funds,and use estimated expenses for
      the Funds, which do not invest in other Funds of the Trust.

(3)   "N/A" indicates that SEC rules require that the  Portfolios,  the Bond &
      Stock Fund and the Northwest Fund complete the Examples for only the one
      and three year periods.

</FN>
</TABLE>

THE  EXAMPLES  SHOULD NOT BE  CONSIDERED  A  REPRESENTATION  OF PAST OR FUTURE
EXPENSES.  ACTUAL  EXPENSES  MAY BE  GREATER  OR LESS  THAN  THOSE  SHOWN.  IN
ADDITION,  THE  ASSUMED  5%  ANNUAL  RATE OF RETURN  IS NOT AN  ESTIMATE  OR A
GUARANTEE OF FUTURE INVESTMENT PERFORMANCE.

SYNOPSIS OF CONTRACT PROVISIONS

This synopsis should be read together with the other  information set forth in
this Prospectus.  Variations due to requirements  particular to your state are
described  in  supplements  which  are  attached  to  this  Prospectus,  or in
endorsements to your Contract, as appropriate.

The  Contracts  are  designed  to  provide  retirement  benefits  through  the
accumulation  of purchase  payments on a fixed or variable  basis,  and by the
application  of such  accumulations  to  provide  Fixed  or  Variable  Annuity
Payments.

MINIMUM INVESTMENT REQUIREMENTS

Your  initial  purchase  payment  must be at least  $5,000.  The amount of any
subsequent  purchase  payment that you make must be at least $100. We may also
transfer funds from a Division (other than theMoney  Market  Division) or from
the Guarantee  Period under your Contract  without  charge to the Money Market
Division if the Account Value of that Division or Guarantee Period falls below
$500.  If your Account  Value falls below $500, we may cancel your interest in
the  Contract and treat it as a full  surrender.  See  "Contract  Issuance and
Purchase Payments."

PURCHASE PAYMENT ACCUMULATION

Purchase  payments will be  accumulated on a variable or fixed basis until the
Annuity Commencement Date. For variable accumulation, you may allocate part or
all of your  Account  Value to one or more of the 15  available  Divisions  of
Separate  Account D. Each such Division  invests solely in shares of one of 15
corresponding  Series  of the  Trust.  See "The  Series."  As the value of the
investments  in a  Series's  shares  increases  or  decreases,  the  value  of
accumulated   purchase  payments  allocated  to  the  corresponding   Division
increases or decreases,  subject to  applicable  charges and  deductions.  See
"Variable Account Value."

For fixed accumulation,  you may allocate part or all of your Account Value to
the Guarantee Period currently available in our Fixed Account. While allocated
to a Guarantee Period, the value of accumulated purchase payments increases at
the Guaranteed  Interest Rate  applicable to that Guarantee  Period.  See "The
Fixed Account."

FIXED AND VARIABLE ANNUITY PAYMENTS

You may elect to receive Fixed or Variable Annuity Payments,  or a combination
thereof, commencing


                                      11

<PAGE>

on the Annuity Commencement Date. Fixed Annuity Payments are periodic payments
from AGL,  the amount of which is fixed and  guaranteed  by AGL. The amount of
the payments will depend on the Annuity Payment Option chosen, the age and, in
some  cases,  sex of the  Annuitant,  and the total  amount of  Account  Value
applied to the fixed Annuity Payment Option.

Variable Annuity Payments are similar to Fixed Annuity  Payments,  except that
the amount of each  periodic  payment  from AGL will vary  reflecting  the net
investment  return of the Division or Divisions  chosen in  connection  with a
variable  Annuity  Payment  Option.  If the net investment  return for a given
month exceeds an annual rate of 3.5%, the monthly payment will be greater than
the previous  payment.  If the net investment  return for a month is less than
3.5%, the monthly payment will be less than the previous payment. See "Annuity
Period and Annuity Payment Options."

CHANGES IN ALLOCATIONS AMONG DIVISIONS AND GUARANTEE PERIODS

Prior to the Annuity  Commencement  Date,  you may modify your  election  with
respect to the allocation of future  purchase  payments to each of the various
Divisions and the Guarantee Period, without charge.

In addition,  you may  reallocate  your Account  Value among the Divisions and
Guarantee Period prior to the Annuity  Commencement Date. Transfers out of the
Guarantee Period,  however, are subject to limitations as to amount. For these
and other terms and  conditions  of transfer,  see  "Transfer,  Surrender  and
Partial Withdrawal of Owner Account Value - Transfers."

After  the  Annuity  Commencement  Date,  you may  make  transfers  among  the
Divisions or to a fixed Annuity Payment Option, but you may not make transfers
from a fixed Annuity Payment  Option.  See "Annuity Period and Annuity Payment
Options - Transfers."

SURRENDERS, WITHDRAWALS AND CANCELLATIONS

You may make a total surrender of or partial  withdrawal from your Contract at
any time prior to the Annuity  Commencement  Date, by Written request to us. A
Surrender  Charge may be assessed  and some  surrenders  and  withdrawals  may
subject you to tax penalties. See "Surrenders and Partial Withdrawals."

You may cancel  your  Contract by  delivering  it or mailing it with a Written
cancellation request to our Home Office or to the sales representative through
whom it was purchased, before the close of business on the tenth day after you
receive the Contract. (In some cases, the Contract may provide for a 20 or 30-
day, rather than a ten-day,  period). If the foregoing items are sent by mail,
properly addressed and postage prepaid,  they will be deemed to be received by
us on the date actually received.

We will  refund to you the Owner  Account  Value  plus any  premium  taxes and
Annual  Contract  Fee that have  been  deducted.  In  states  where the law so
requires,  however, we will refund the greater of that amount or the amount of
your purchase  payments,  or, if the law permits,  the amount of your purchase
payments.

DEATH PROCEEDS

In  the  event  that  the  Annuitant  or  Owner  dies  prior  to  the  Annuity
Commencement  Date,  a benefit may be payable to the  Beneficiary.  See "Death
Proceeds Prior to the Annuity Commencement Date."


                                      12

<PAGE>

LIMITATIONS IMPOSED BY RETIREMENT PLANS AND EMPLOYERS

Certain rights you would otherwise have under a Contract may be limited by the
terms of any applicable  employee benefit plan. These limitations may restrict
such things as total and partial surrenders,  the amount or timing of purchase
payments  that may be made,  when annuity  payments must start and the type of
annuity  options that may be  selected.  Accordingly,  you should  familiarize
yourself with these and all other aspects of any retirement plan in connection
with  which a Contract  is used.  We are not  responsible  for  monitoring  or
assuring compliance with the provisions of any retirement plan.

COMMUNICATIONS TO US

All  communications to us should include your Contract number,  your name and,
if different,  the  Annuitant's  name.  Communications  may be directed to the
addresses and phone numbers on the cover of this Prospectus.

Except as otherwise  specified in this Prospectus,  purchase payments or other
communications  are deemed  received  at our Home Office on the actual date of
receipt  there in proper form unless  received  (1) after the close of regular
trading  on The  New  York  Stock  Exchange  or (2)  on a date  that  is not a
Valuation  Date.  In either of these two cases,  the date of  receipt  will be
deemed to be the next Valuation Date.

FINANCIAL AND PERFORMANCE INFORMATION

Financial  statements  of AGL and Separate  Account D,  including  information
about the Divisions  that invest in the Funds and the Portfolios of the Trust,
are included in the  Statement of  Additional  Information.  See  "Contents of
Statement of Additional Information."

Advertising  and other  sales  materials  may include  yield and total  return
figures for the  Divisions of Separate  Account D. These  figures are based on
historical  results  and are not  intended  to  indicate  future  performance.
"Yield" is the return  generated by an  investment in a Division over a period
of time  specified  in the  advertisement,  excluding  capital  changes in the
corresponding Fund or Portfolio investments. This rate of return is assumed to
be earned  over a full year and is shown as a  percentage  of the  investment.
"Effective yield" may also be quoted for the Money Market Fund Division.

"Effective yield" is higher than "yield" because it assumes weekly compounding
over the course of the year.

Total  return is the total  change in value of an  investment  in the Division
over a period of time  specified  in the  advertisement.  The rate of "average
annual  total  return"  shown  would  produce  that  change in value  over the
specified period, if compounded annually. The rate of "aggregate total return"
is the cumulative amount of such change over the specified  period,  expressed
as a percentage of the initial investment.

Yield figures do not reflect the Surrender Charge,  and yield and total return
figures do not reflect  premium tax charges.  Such total return figures may be
used  together  with total  return  figures  that also  exclude the  Surrender
Charge. The exclusion of charges makes the performance shown more favorable. A
Fund's  adviser may waive or  reimburse  certain  fees or charges,  which will
enhance the related Division's  performance  results.  Additional  information
concerning the Divisions' performance figures appears in the Statement.


                                      13

<PAGE>

AGL may also advertise or report to Owners its ratings as an insurance company
by the A. M. Best Company.  Each year, A. M. Best reviews the financial status
of thousands of insurers,  culminating  in the  assignment of Best's  Ratings.
These ratings reflect their current opinion of the relative financial strength
and operating  performance of an insurance  company in comparison to the norms
of the life/health industry. Best's Ratings range from A++ to F. An A++ rating
means,  in the opinion of A. M. Best,  that the insurer has  demonstrated  the
strongest  ability to meet its respective  policyholder and other  contractual
obligations.  A. M.  Best  publishes  Best's  Insurance  Reports,  Life-Health
Edition.  The 1997 Edition  reaffirmed  AGL's rating of A++ (Superior),  as of
July 1997, for financial position and operating performance.

In addition,  the  claims-paying  ability of AGL as measured by the Standard &
Poor's  Corporation  may be  referred  to in  advertisements  or in reports to
Owners.  A  Standard & Poor's  insurance  claims-paying  ability  rating is an
assessment of an operating  insurance company's financial capacity to meet the
obligations of its insurance policies in accordance with their terms. Standard
& Poor's ratings range from AAA to D. The Company's  claims-paying  ability is
A++ (Excellent), reaffirmed as of June 1997.

AGL may additionally advertise its rating from Duff & Phelps Credit Rating Co.
A Duff & Phelps rating is an assessment of a company's insurance claims paying
ability.  Duff & Phelps ratings range from AAA to CCC. Duff & Phelps rates the
claims-paying  ability of AGL as AAA,  the  highest  level,  reaffirmed  as of
August 1997.

The ratings from A. M. Best,  Standard & Poors,  and Duff & Phelps reflect the
claims paying ability and financial  strength of AGL. THEY ARE NOT A RATING OF
INVESTMENT  PERFORMANCE THAT PURCHASERS OF INSURANCE PRODUCTS HAVE EXPERIENCED
OR ARE LIKELY TO EXPERIENCE IN THE FUTURE.

SELECTED ACCUMULATION UNIT DATA

The  table  below  shows the  Accumulation  Unit  value  for the  below-listed
Divisions  of  Separate  Account D on the date  purchase  payments  were first
allocated to each Division,  as well as the Accumulation Unit value and number
of Accumulation  Units outstanding for the indicated date thereafter.  Nine of
the Divisions available under the Contracts were not previously available.  No
information is reported for those Divisions.

<TABLE>

<CAPTION>
                                            Accumulation
                                            Unit Values                Accumulation              Accumulation
                                            (Beginning of              Unit Values               Units outstanding
   Division                                 of Period) (1)             at 12/31/97               at 12/31/97
   --------                                 --------------             -------------             -----------------
<S>                                         <C>                        <C>                         <C>
Strategic Growth Portfolio                  $   5.00                   $   5.306927                111,494.836
Conservative Growth Portfolio               $   5.00                   $   5.202749                264,038.616
Balanced Portfolio                          $   5.00                   $   5.192835                453,339.806
Flexible Income Portfolio                   $   5.00                   $   5.092810                 19,655.774
Income Portfolio                            $   5.00                   $   5.0475072                       -0-
Money Market Fund                           $   5.00                   $   5.081131                 17,424.448

<FN>
(1)   Purchase payments were first allocated to the Strategic Growth Portfolio
      Division on June 3, 1997; to the Conservative  Growth Portfolio Division
      on June 3, 1997; to the Balanced  Portfolio Division on June 3, 1997; to
      the Flexible Income Portfolio Division


                                      14

<PAGE>

      on September 9, 1997;  to the Income  Portfolio  Division on October 22,
      1997; and to the Money Market Fund Division on July 16, 1997.

(2)   The unit value for the Income  Portfolio  Division has not changed since
      November 4, 1997,  the date on which all  remaining  Accumulation  Units
      were withdrawn.
</FN>
</TABLE>

AGL

AGL is a stock life insurance company organized under the laws of the State of
Texas,  which is a successor  in interest  to a company  originally  organized
under  the  laws  of the  State  of  Delaware  in  1917.  AGL is an  indirect,
wholly-owned  subsidiary of American General  Corporation  (formerly  American
General Insurance Company),  a diversified  financial services holding company
engaged  primarily  in the  insurance  business.  The  commitments  under  the
Contracts are AGL's, and American General  Corporation has no legal obligation
to back those commitments.

SEPARATE ACCOUNT D


Separate  Account  D was  originally  established  on  November  19,  1973 and
consists  of 58  Divisions,  15 of which are  available  under  the  Contracts
offered  by  this  Prospectus.  Separate  Account  D is  registered  with  the
Securities and Exchange  Commission as a unit investment  trust under the 1940
Act.

Each Division of Separate  Account D is part of AGL's general business and the
assets of Separate  Account D belong to AGL.  Under Texas law and the terms of
the Contracts,  the assets of Separate  Account D will not be chargeable  with
liabilities arising out of any other business which AGL may conduct,  but will
be  held  exclusively  to  meet  AGL's   obligations  under  variable  annuity
contracts.  Furthermore,  the  income,  gains,  and  losses,  whether  or  not
realized,  from assets allocated to Separate Account D are, in accordance with
the Contracts,  credited to or charged  against the Separate  Account  without
regard to other income, gains, or losses of AGL.

THE SERIES

The variable  benefits  under the  Contracts are funded by 15 Divisions of the
Separate Account. These Divisions invest in shares of 15 Series (consisting of
the five  Portfolios  and the 10 Funds) of the Trust.  Series shares are sold,
without  sales  charges,  exclusively  to  Separate  Account D. In the future,
however,  the Trust may offer its shares to separate accounts funding variable
annuities of insurance  companies  affiliated or unaffiliated  with AGL and to
separate accounts which fund variable life insurance or other variable funding
arrangements.  We do not  foresee  any  disadvantage  to Owners  of  Contracts
arising out of these  arrangements.  Nevertheless,  differences  in  treatment
under tax and other  laws,  as well as other  considerations,  could cause the
interests of various owners to conflict. For example, violation of the federal
tax laws by one  separate  account  investing  in the  Trust  could  cause the
contracts funded through another  separate account to lose their  tax-deferred
status,  unless  remedial  action  were  taken.  If a material  irreconcilable
conflict arises between separate accounts,  a separate account may be required
to withdraw its  participation  in the Trust. If it becomes  necessary for any
separate account to replace shares of the Trust with another  investment,  the
Trust may have to liquidate portfolio  securities on a disadvantageous  basis.
At the same time, the Trust's Board of Trustees and we will monitor events for
any material  irreconcilable  conflicts  that may possibly arise and determine
what action, if any, should be taken to remedy or eliminate the conflict.


                                      15

<PAGE>

Any  dividends or capital gain  distributions  attributable  to Contracts  are
automatically  reinvested in shares of the Series from which they are received
at the  Series'  net  asset  value on the date  payable.  Such  dividends  and
distributions  will have the effect of  reducing  the net asset  value of each
share of the corresponding Series and increasing,  by an equivalent value, the
number  of  shares  outstanding  of the  Series.  However,  the  value of your
interest in the corresponding Division will not change as a result of any such
dividends and distributions.

The investment adviser to the Funds and the Portfolios is WM Advisors, Inc. WM
Advisors, Inc. is not affiliated with AGL.

The names of the  Series  in which  each  available  Division  invests  are as
follows:

    o    Strategic Growth Portfolio
    o    Conservative Growth Portfolio
    o    Balanced Portfolio
    o    Flexible Income Portfolio
    o    Income Portfolio
    o    Money Market Fund
    o    Short Term High Quality Bond Fund
    o    Bond & Stock Fund
    o    Northwest Fund
    o    U.S. Government Securities Fund
    o    Income Fund
    o    Growth & Income Fund
    o    Growth Fund
    o    Emerging Growth Fund
    o    International Growth Fund

Before selecting any Division, you should carefully read the Trust prospectus,
which is attached at the end of this Prospectus. The Trust prospectus includes
detailed  information  about  the  Series  in  which  each  Division  invests,
including investment objectives and policies,  charges and expenses. The Trust
prospectus also includes detailed  information about the Trust's allocation of
the assets of each  Portfolio  among the other Series of the Trust (except for
the Bond & Stock Fund),  the WM High Yield Fund,  and the WM Prime Income Fund
(the "Underlying  Funds"),  and about the predetermined  investment limits and
the  diversification  requirements  of the Code that  govern  this  allocation
("allocation   limitations").   Each   Portfolio   will  invest  in  different
combinations of the Underlying  Funds.  AGL understands that the effect of the
Portfolios'  allocation  limitations  is that each Portfolio will allocate its
assets to at least five of the Underlying Funds. AGL also understands that the
effect of the  Portfolios'  voting  procedures  is that  owners  will have the
privilege of voting  Portfolio  shares and not  Underlying  Fund  shares.  See
"Voting  Privileges."  Please refer to the Trust  prospectus for more details.
You may obtain  additional  copies of such a prospectus  by  contacting  AGL's
Annuity Administration  Department at the addresses and phone number set forth
on the cover page of this Prospectus. When making your request, please specify
the Series in which you are interested.

Lower  rated  securities  such as those in  which  the Bond & Stock,  Growth &
Income, Growth and  Emerging  Growth  Funds may each invest up to 35% of their
total assets are subject to greater  market  fluctuations  and risk of loss of
income  and  principal  than   investments  in  lower  yielding   fixed-income
securities. Potential investors in these


                                      16

<PAGE>

Divisions  should  carefully  read the  prospectus  and related  statement  of
additional information that pertains to these Funds and consider their ability
to assume the risks of making an investment in these Divisions.

VOTING PRIVILEGES

The Owner prior to the Annuity  Commencement  Date and the  Annuitant or other
payee during the Annuity Period will be entitled to give us instructions as to
how Series shares held in the Divisions of Separate  Account D attributable to
their  Contract  should  be voted on  matters  pertaining  to that  Series  at
meetings of shareholders of the Series.  Those persons entitled to give voting
instructions  and the number of votes for which they may give  directions will
be  determined  as of the record date for a meeting.  Separate  Account D will
vote all  shares of each  Series  that it holds of record in  accordance  with
instructions received with respect to all AGL annuity contracts  participating
in that Series.

Prior to the  Annuity  Commencement  Date,  the  number of votes each Owner is
entitled to direct  with  respect to a  particular  Series is equal to (a) the
Owner's Variable Account Value  attributable to that Series divided by (b) the
net asset  value of one share of that  Series.  In  determining  the number of
votes,  fractional votes will be recognized.  While a variable Annuity Payment
Option is in effect,  the number of votes an Annuitant or payee is entitled to
direct with  respect to a  particular  Series will be computed in a comparable
manner,  based on our  liability  for future  Variable  Annuity  Payments with
respect to that  Annuitant or payee as of the record date.  Such liability for
future  payments will be calculated on the basis of the mortality  assumptions
and the assumed  interest rate used in determining the number of Annuity Units
under a Contract  and the  applicable  value of an Annuity  Unit on the record
date.

Series shares held by insurance  company separate accounts other than Separate
Account  D  will  generally  be  voted  in  accordance  with  instructions  of
participants in such other separate accounts.

We believe  that the  foregoing  voting  instruction  procedures  comply  with
current  federal  securities law  requirements  and  interpretations  thereof.
However,  AGL  reserves  the right to modify  these  procedures  in any manner
consistent with applicable legal requirements and interpretations as in effect
from time to time.

THE FIXED ACCOUNT

AMOUNTS IN THE FIXED ACCOUNT OR SUPPORTING  FIXED ANNUITY PAYMENTS BECOME PART
OF OUR GENERAL  ACCOUNT.  BECAUSE OF EXEMPTIVE  AND  EXCLUSIONARY  PROVISIONS,
INTERESTS IN THE GENERAL ACCOUNT HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, NOR IS THE GENERAL  ACCOUNT  REGISTERED AS AN INVESTMENT  COMPANY
UNDER THE 1940 ACT. WE HAVE BEEN ADVISED THAT THE STAFF OF THE  SECURITIES AND
EXCHANGE  COMMISSION HAS NOT REVIEWED THE  DISCLOSURES IN THIS PROSPECTUS THAT
RELATE TO THE FIXED ACCOUNT OR FIXED ANNUITY PAYMENTS.  DISCLOSURES  REGARDING
THESE  MATTERS,  HOWEVER,  MAY  BE  SUBJECT  TO  CERTAIN  GENERALLY-APPLICABLE
PROVISIONS  OF THE  FEDERAL  SECURITIES  LAWS  RELATING  TO THE  ACCURACY  AND
COMPLETENESS OF STATEMENTS IN PROSPECTUSES.

THE FIXED ACCOUNT IS NOT AVAILABLE UNDER CONTRACTS PURCHASED IN OREGON.

Our obligations with respect to the Fixed Account are legal obligations of AGL
and  are  supported  by  our  General  Account  assets,   which  also  support
obligations incurred by us under other insurance and annuity


                                      17

<PAGE>

contracts.  Investments  purchased with amounts allocated to the Fixed Account
are the property of AGL, and Owners have no legal rights in such investments.

Account  Value that is  allocated  by the Owner to the Fixed  Account  earns a
Guaranteed  Interest Rate  commencing with the date of such  allocation.  This
Guaranteed  Interest Rate continues for the length of the Guarantee Period. At
the end of a Guarantee  Period,  the Owner's  Account Value in that  Guarantee
Period,  including  interest  accrued  thereon,  will  be  allocated  to a new
Guarantee  Period of the same length unless AGL has received a Written request
from the Owner to  allocate  this amount to a  different  Guarantee  Period or
periods  or to one or more of the  Divisions  of  Separate  Account D. We must
receive this Written  request at least three business days prior to the end of
the Guarantee  Period.  If the Owner has not provided such Written request and
the  renewed  Guarantee  Period  would  extend  beyond the  scheduled  Annuity
Commencement  Date,  we will  nevertheless  contact  the Owner  regarding  the
scheduled  Annuity  Commencement  Date.  See  "Annuity  Payment  Options"  and
"Surrender Charge." If the Owner does not elect to annuitize on that scheduled
date, the Annuity Commencement Date will be extended to the earlier of (1) the
end of the  renewed  Guarantee  Period  or (2)  the  latest  possible  Annuity
Commencement Date. See "Annuity  Commencement  Date." The first day of the new
Guarantee Period (or other  reallocation) will be the day after the end of the
prior Guarantee Period. We will notify the Owner at least 30 days and not more
than 60 days prior to the end of any Guarantee  Period. If the Owner's Account
Value in a  Guarantee  Period is less than  $500,  we reserve  the  right,  to
without  charge,  automatically  transfer  the  balance  to the  Money  Market
Division at the end of that Guarantee Period,  unless we have received in good
order Written instructions to transfer such balance to a different Division.

We declare the Guaranteed Interest Rate from time to time as market conditions
dictate.  We advise an Owner of the  Guaranteed  Interest Rate for a Guarantee
Period at the time a purchase  payment is received,  a transfer is effectuated
or a Guarantee Period is renewed. A different rate of interest may be credited
to one  Guarantee  Period  than to another  Guarantee  Period  that began on a
different date. The minimum  Guaranteed  Interest Rate is an effective  annual
rate of 3%.

Each Guarantee  Period has its own Guaranteed  Interest Rate, which may differ
from  those for other  Guarantee  Periods.  From time to time we will,  at our
discretion,  change the Guaranteed  Interest Rate for future Guarantee Periods
of various  lengths.  These  changes will not affect the  Guaranteed  Interest
Rates  being paid on  Guarantee  Periods  that have  already  commenced.  Each
allocation  or  transfer  of an amount to a  Guarantee  Period  commences  the
running of a new Guarantee Period with respect to that amount, which will earn
a Guaranteed  Interest Rate that will continue unchanged until the end of that
period.  The  Guaranteed  Interest  Rate will  never be less than the  minimum
Guaranteed Interest Rate shown in your Contract. One or more Guarantee Periods
may be offered with a required dollar cost averaging feature. See "Transfers."
Currently  we make  available  a  one-year  Guarantee  Period  and no  others.
However,  we reserve  the right to change the  Guarantee  Periods  that we are
making available at any time.

AGL'S  MANAGEMENT  MAKES THE FINAL  DETERMINATION  OF THE GUARANTEED  INTEREST
RATES TO BE  DECLARED.  AGL  CANNOT  PREDICT OR ASSURE THE LEVEL OF ANY FUTURE
GUARANTEED  INTEREST RATES IN EXCESS OF THE MINIMUM  GUARANTEED  INTEREST RATE
STATED IN YOUR CONTRACT.

Information concerning the Guaranteed Interest Rates applicable to the various
Guarantee Periods at any


                                      18

<PAGE>

time may be obtained from your sales  representative  or from the addresses or
phone numbers set forth on the cover page of this Prospectus.

CONTRACT ISSUANCE AND PURCHASE PAYMENTS

The minimum  initial  purchase  payment is $5,000 The amount of any subsequent
purchase  payment must be at least $100.  We reserve the right to modify these
minimums, at our discretion.

An  application  to  purchase  a  Contract  must be made by a  signed  written
application  form  provided by AGL or by such other medium or format as may be
agreed to by AGL and WM  FundServices,  Inc., as distributor of the Contracts.
When a purchase payment accompanies an application to purchase a Contract, and
the application is properly completed, we will either process the application,
credit the purchase payment, and issue the Contract, or reject the application
and return the purchase  payment  within two Valuation  Dates after receipt of
the application at our Home Office.

If the  application  is not in a proper form or does not include all necessary
information,  we will request additional  documents or information within five
Valuation  Dates after receipt of the  application at our Home Office.  If the
application  is not made proper and complete  within this five day period,  we
will return the purchase payment immediately unless the prospective  purchaser
specifically   consents  to  retention  of  the  purchase  payment  until  the
application  is made proper and complete,  in which case the initial  purchase
payment is credited  within two Valuation Dates after receipt of the last item
required to process the application. Subsequent purchase payments are credited
as of the end of the Valuation  Period in which they and any required  Written
identifying information, are received at our Home Office. We reserve the right
to reject any application or purchase payment for any reason.

If the  Owner's  Account  Value  in any  Division  (except  the  Money  Market
Division) falls below $500 because of a partial  withdrawal from the Contract,
we reserve the right to transfer, without charge, the remaining balance to the
Money Market  Division.  If the Owner's  Account  Value in any Division  falls
below $500 because of a transfer to another  Division or to the Fixed Account,
we reserve  the right to  transfer  the  remaining  balance in that  Division,
without  charge and pro rata, to the  Division,  Divisions or Fixed Account to
which the transfer was made.  If the Owner's  total  Account Value falls below
$500, we may cancel the Contract.  Such a  cancellation  would be considered a
full  surrender of the  Contract.  We will  provide you with 60 days'  advance
notice of any such cancellation.

So long as the  Account  Value  does not fall  below  $500,  you need  make no
further purchase payments. You may, however, elect to make subsequent purchase
payments  at any time  prior to the  Annuity  Commencement  Date and while the
Owner and Annuitant are still living.  Checks for subsequent purchase payments
should  be made  payable  to  American  General  Life  Insurance  Company  and
forwarded directly to our Home Office. If we receive proper  instructions,  we
may also  accept  purchase  payments  by wire,  by direct  transfer  from your
checking,  savings or brokerage account, or by exchange from another insurance
company.  You may  obtain  further  information  about  how to  make  purchase
payments by any of these methods from your sales  representative or from us at
the  addresses  and  telephone  numbers on the cover page of this  Prospectus.
Purchase payments pursuant to salary reduction plans may be made only with our
agreement.

Your  purchase  payments  begin to earn a return in the  Divisions of Separate
Account D (gains or losses) or the Guarantee Period of the Fixed Account as of
the date we credit the purchase payments to your Contract.  When you apply for
a Contract, you select (in whole percentages) the amount of each purchase


                                      19

<PAGE>

payment that is to be allocated to each Division and the Guarantee Period. You
can change these allocation percentages at any time by Written notice to us.

OWNER ACCOUNT VALUE

Prior to the Annuity Commencement Date, your Account Value under a Contract is
the sum of your Variable  Account Value and Fixed Account Value,  as discussed
below.

VARIABLE ACCOUNT VALUE

Your  Variable  Account  Value as of any  Valuation  Date prior to the Annuity
Commencement  Date is the sum of your Variable Account Values in each Division
of Separate Account D as of that date. Your Variable Account Value in any such
Division  is the  product  of the  number of your  Accumulation  Units in that
Division  multiplied  by the  value of one such  Accumulation  Unit as of that
Valuation Date. There is no guaranteed  minimum Variable Account Value. To the
extent that your Account  Value is  allocated to Separate  Account D, you bear
the entire risk of investment losses.

Accumulation  Units in a  Division  are  credited  to you  when  you  allocate
purchase  payments or transferred  amounts to that Division.  Similarly,  such
Accumulation Units are canceled to the extent you transfer or withdraw amounts
from a Division or to the extent  necessary to pay certain  charges  under the
Contract.  The crediting or cancellation of Accumulation Units is based on the
value of such Accumulation  Units at the end of the Valuation Date as of which
the related  amounts are being  credited to or charged  against your  Variable
Account Value, as the case may be.

The value of an  Accumulation  Unit for a Division  on any  Valuation  Date is
equal to the previous value of that Division's Accumulation Unit multiplied by
that Division's net investment  factor for the Valuation Period ending on that
Valuation Date.

The net investment factor for a Division is determined by dividing (1) the net
asset value per share of the Series shares held by the Division, determined at
the end of the  current  Valuation  Period,  plus the per share  amount of any
dividend or capital gains  distribution made with respect to the Series shares
held by the Division during the current Valuation Period, by (2) the net asset
value per share of the Series shares held in the Division as determined at the
end of the  previous  Valuation  Period,  and  subtracting  from that result a
factor  representing  the  mortality  risk,  expense  risk and  administrative
expense charge.

FIXED ACCOUNT VALUE

Your  Fixed  Account  Value as of any  Valuation  Date  prior  to the  Annuity
Commencement  Date is your Fixed Account  Value in the Guarantee  Period as of
that date.  Your Fixed Account  Value in the Guarantee  Period is equal to the
following  amounts,  in  each  case  increased  by  accrued  interest  at  the
applicable  Guaranteed Interest Rate: (1) the amount of net purchase payments,
renewals and transferred  amounts  allocated to the Guarantee  Period less (2)
the  amount of any  transfers  or  withdrawals  out of the  Guarantee  Period,
including withdrawals to pay applicable charges.

Your  Fixed  Account  Value is  guaranteed  by AGL.  Therefore,  AGL bears the
investment risk with respect to amounts allocated to the Fixed Account, except
to the  extent  that AGL may  vary the  Guaranteed  Interest  Rate for  future
Guarantee Periods (subject to the 3% effective annual minimum).


                                      20

<PAGE>

TRANSFER, SURRENDER AND PARTIAL WITHDRAWAL
OF OWNER ACCOUNT VALUE

TRANSFERS

Commencing 30 days after the Contract's date of issue and prior to the Annuity
Commencement  Date,  you may transfer your Account Value at any time among the
available Divisions of Separate Account D and the Guarantee Period, subject to
the conditions described below. Such transfers will be effective at the end of
the  Valuation  Period in which we receive your Written or telephone  transfer
request.

If a transfer  would cause your Account Value in any Division or the Guarantee
Period to fall below $500, we reserve the right to also transfer the remaining
balance in that Division or the Guarantee  Period in the same  proportions  as
the transfer request.

Prior to the Annuity  Commencement  Date and after the first 30 days following
the date the Contract  was issued,  you may make up to twelve  transfers  each
Contract Year without charge, but each additional  transfer will be subject to
a $25 charge.

No more than 25% of the Account Value you allocated to the Guarantee Period at
its inception may be transferred during any Contract Year. This 25% limitation
does not  apply to  transfers  within  15 days  before or after the end of the
Guarantee Period in which the transferred amounts were being held.

Subject to the above general rules concerning transfers,  you may establish an
automatic transfer plan,  whereby amounts are automatically  transferred by us
from the Money Market Division or the one-year  Guarantee Period (or any other
Guarantee  Period  that is  available  at  that  time)  to one or  more  other
Divisions on a monthly,  quarterly,  semi-annual or annual basis. This kind of
automatic  transfer plan is also referred to as a dollar cost averaging  plan,
under which the Owner will select the amount to be transferred  and the period
of time over which  transfers  are to occur.  We may offer  certain  automatic
transfer plans to Contract Owners who are not presently  owners of any annuity
contract  offered by AGL or an  affiliate of AGL.  Under such plans,  known as
"special  automatic transfer plans," we will establish the period of time over
which  equal  monthly  transfers  will be  made,  and we may  offer  a  higher
Guaranteed  Interest  Rate,  than would  otherwise  be  available  for another
Guarantee  Period of the same  duration  that is not  offered  under a special
automatic transfer plan. Transfers under all automatic transfer plans will not
count  towards the 12 free  transfers  each Contract  Year,  nor incur the $25
charge on additional  transfers,  nor will such  transfers  from the Guarantee
Period  be  subject  to the  25%  limitation  or  the  Account  Value  minimum
requirement described above. See "Contract Issuance and Purchase Payments."

If the person or persons who are entitled to make  transfers  have  provided a
Written request for Telephone Transfer  Authorization that is on file with us,
transfers may be made pursuant to telephone instructions, subject to the above
terms and the terms of the  Telephone  Transfer  Authorization.  We will honor
telephone  transfer  instructions  from any person who  provides  the  correct
information,  so  there  is a risk of  possible  loss  to you if  unauthorized
persons  use  this   service  in  your  name.   Under  a  Telephone   Transfer
Authorization  we are  not  liable  for  any  acts  or  omissions  based  upon
instructions  that we  reasonably  believe  to be  genuine,  including  losses
arising from errors in the  communication  of transfer  instructions.  We have
established  procedures for accepting telephone transfer  instructions,  which
include  verification of the Contract number, the identity of the caller, both
the annuitant's and Owner's names, and a form of personal  identification from
the caller. We will mail to the Owner a written confirmation


                                      21

<PAGE>

of the transaction.  If several persons seek to effect telephone  transfers at
or about the same time, or if our recording equipment malfunctions,  it may be
impossible for you to make a telephone  transfer at the time you wish. If this
occurs,  you  should  submit a Written  transfer  request.  Also,  if,  due to
malfunction or other circumstances, the recording of your telephone request is
incomplete or not fully  comprehensible,  we will not process the transaction.
The phone number for telephone exchanges is 1-800-247-6584.

The Contracts are not designed for professional market timing organizations or
other entities  utilizing  programmed and frequent  transfers.  We reserve the
right to restrict or terminate transfers at any time.

AUTOMATIC REBALANCING

Automatic  Rebalancing  within the Separate Account is available for Contracts
with an Account  Value of $25,000 and larger at the time the  application  for
Automatic  Rebalancing is received.  Application for Automatic Rebalancing can
be made either at issue or after issue,  and may subsequently be discontinued.
The five Portfolios are not available for rebalancing.

Automatic  Rebalancing  occurs  when  funds  are  transferred  by us among the
Separate  Account  Divisions  so that the  values in each  Division  match the
Owner's  percentage  allocation  for  Automatic  Rebalancing  then in  effect.
Automatic  Rebalancing  is  available on a  quarterly,  semi-annual  or annual
basis,  measured from the Contract  Anniversary  date. A Contract  Anniversary
date  which  falls on the  29th,  30th,  or 31st of the month  will  result in
Automatic  Rebalancing as of the 1st of the next month.  Automatic Rebalancing
does not permit  transfers to or from any Guarantee  Period.  Transfers  under
Automatic  Rebalancing  will not count towards the twelve free  transfers each
Contract Year, and will not incur a $25 charge.

SURRENDERS AND PARTIAL WITHDRAWALS

At any time prior to the Annuity  Commencement Date and while the Annuitant is
still  living,  the Owner may make a full  surrender of or partial  withdrawal
from his or her Contract.

The amount  payable to the Owner upon full  surrender  is the Owner's  Account
Value  at the end of the  Valuation  Period  in  which we  receive  a  Written
surrender request in good order,  minus any applicable  Surrender Charge minus
the amount of any  Contract  Fee and minus any  applicable  premium  tax.  See
"Annual  Contract Fee." Our current practice is to require that you return the
Contract with any request for a full surrender.  After a full surrender, or if
the Owner's Account Value falls to zero, all rights of the Owner, Annuitant or
any other  person with  respect to the Contract  will  terminate  subject to a
right to reinstate  See "One-Time  Reinstatement  Privilege."  All  collateral
assignees of record must consent to any full surrender or partial withdrawal.

Your Written request for a partial  withdrawal should specify the Divisions of
Separate Account D, or the Guarantee  Period of the Fixed Account,  from which
you wish the partial  withdrawal to be made. If you do not specify,  or if the
withdrawal cannot be made in accordance with your specification, to the extent
necessary  the  withdrawal  will be taken  pro-rata from the Divisions and the
Guarantee  Period,  based on your Account  Value in each.  Partial  withdrawal
requests must be for at least $100 or, if less, all of your Account Value.  If
your remaining Account Value in the Division or Guarantee Period would be less
than $500  (except  for the Money  Market  Division),  we reserve the right to
transfer,  without charge, the remaining balance to the Money Market Division.
Unless you request otherwise, upon a partial


                                      22

<PAGE>

withdrawal,  your  Accumulation  Units and Fixed  Account  interests  that are
canceled  will  have a total  value  equal  to the  amount  of the  withdrawal
request,  plus any Surrender  Charge,  and premium tax if applicable,  payable
upon the partial withdrawal. The amount payable to you, therefore, will be the
amount of the withdrawal request.

We also make available a systematic  withdrawal  plan under which you may make
automatic  partial  withdrawals at periodic  intervals in a specified  amount,
subject to the terms and conditions  applicable to other partial  withdrawals.
Additional  information  about how to establish  such a systematic  withdrawal
program  may be  obtained  from your  sales  representative  or from us at the
addresses and phone numbers set forth on the cover page of this Prospectus. We
reserve  the  right to modify  or  terminate  our  procedures  for  systematic
withdrawals at any time.

The Code  provides  that a penalty  tax will be imposed  on certain  premature
surrenders or withdrawals. For a discussion of this and other tax implications
of total  surrenders and systematic and other partial  withdrawals,  including
withholding requirements, see "Federal Income Tax Matters."

ANNUITY PERIOD AND ANNUITY PAYMENT OPTIONS

ANNUITY COMMENCEMENT DATE

The Owner may elect to have  annuity  payments  made  beginning on the Annuity
Commencement  Date  under any one of the  Annuity  Payment  Options  described
below.  We will notify the Owner 60 to 90 days prior to the scheduled  Annuity
Commencement  Date that the Contract is scheduled to mature,  and request that
an  Annuity  Payment  Option be  selected.  If the Owner has not  selected  an
Annuity  Payment  Option ten days prior to the Annuity  Commencement  Date, we
will proceed as follows: (1) if the scheduled Annuity Commencement Date is any
date prior to the  Annuitant's  one  hundredth  birthday,  we will  extend the
Annuity Commencement Date to the Annuitant's one hundredth birthday; or (2) if
the  scheduled  Annuity  Commencement  Date is the  Annuitant's  one hundredth
birthday, the Account Value less any applicable charges and premium taxes will
be paid in one sum to the Owner.  This procedure is different in  Pennsylvania
because the  Annuity  Commencement  Date  cannot  exceed age 90. The Owner may
select the Annuity  Commencement Date when applying to purchase a Contract and
may change a previously-selected date at any time prior to the beginning of an
Annuity  Payment  Option by submitting a written  request,  subject to Company
approval.  The Annuity  Commencement Date specified at the time of application
may be  any  day  of  any  month  up to  Annuitant's  one  hundredth  birthday
inclusive. (Pennsylvania has special limitations which may require the Annuity
Commencement Date to be as early as age 85 but in no event beyond age 90.) See
"Federal  Income Tax  Matters" for a  description  of the  penalties  that may
attach to  distributions  prior to the Annuitant's  attaining age 59 1/2 under
any Contract or after April 1 of the year following the calendar year in which
the Annuitant attains age 70 1/2 under Qualified Contracts.

APPLICATION OF OWNER ACCOUNT VALUE

We will  automatically  apply your  Variable  Account Value in any Division to
provide  Variable  Annuity  Payments  based on that  Division  and your  Fixed
Account Value to provide Fixed Annuity Payments. However, if you give us other
Written  instructions at least thirty days prior to the Annuity  Commence ment
Date, we will apply your Account Value in different proportions.

We deduct  any  applicable  state and local  premium  taxes from the amount of
Account Value being applied to an Annuity  Payment  Option.  In some cases, we
may deduct a Surrender Charge from the amount


                                      23

<PAGE>

being applied.  See "Surrender Charge." Subject to any such adjustments,  your
Variable and Fixed Account Values are applied to an Annuity Payment Option, as
discussed below, as of the end of the Valuation Period that contains the tenth
day prior to the Annuity Commencement Date.

FIXED AND VARIABLE ANNUITY PAYMENTS

The amount of the first monthly Fixed or Variable  Annuity  Payment will be at
least as  favorable  as that  produced by the annuity  tables set forth in the
Contract, based on the amount of your Account Value that is applied to provide
the Fixed or Variable Annuity Payments. Thereafter, the amount of each monthly
Fixed  Annuity  Payment  is fixed and  specified  by the terms of the  Annuity
Payment Option selected.

Account  Value  that is  applied  to  provide  Variable  Annuity  Payments  is
converted  to a number of Annuity  Units by  dividing  the amount of the first
Variable  Annuity  Payment  by the value of an  Annuity  Unit of the  relevant
Division as of the end of the  Valuation  Period that  includes  the tenth day
prior  to  the  Annuity  Commencement  Date.  This  number  of  Annuity  Units
thereafter  remains constant with respect to any Annuitant,  and the amount of
each subsequent  Variable  Annuity  Payment is determined by multiplying  this
number by the value of an Annuity Unit as of the end of the  Valuation  Period
that contains the tenth day prior to the date of each payment. If the Variable
Annuity Payments are based on more than one Division,  these  calculations are
performed  separately for each  Division.  The value of an Annuity Unit at the
end of a Valuation  Period is the value of the Annuity  Unit at the end of the
previous  Valuation  Period,  multiplied  by the net  investment  factor  (see
"Variable  Account  Value") for the Valuation  Period,  with an offset for the
3.5% assumed interest rate used in the Contract's annuity tables.

As a result of the foregoing computations,  if the net investment return for a
Division  for any month is at an annual rate of more than 3.5%,  any  Variable
Annuity  Payment  based on that  Division  will be greater  than the  Variable
Annuity  Payment  based on that  Division for the previous  month.  If the net
investment  return for a Division  for any month is at an annual  rate of less
than 3.5%,  any variable  annuity  payment based on that Division will be less
than the  Variable  Annuity  Payment  based on that  Division for the previous
month.

ANNUITY PAYMENT OPTIONS

The Owner may elect to have  annuity  payments  made  beginning on the Annuity
Commencement  Date  under any one of the  Annuity  Payment  Options  described
below.  We will notify the Owner 60 to 90 days prior to the scheduled  Annuity
Commencement  Date that the Contract is scheduled to mature,  and request that
an  Annuity  Payment  Option be  selected.  If the Owner has not  selected  an
Annuity  Payment  Option ten days prior to the Annuity  Commencement  Date, we
will proceed as follows: (1) if the scheduled Annuity Commencement Date is any
date prior to the  Annuitant's  one  hundredth  birthday,  we will  extend the
Annuity Commencement Date to the Annuitant's one hundredth birthday; or (2) if
the  scheduled  Annuity  Commencement  Date is the  Annuitant's  one hundredth
birthday, the Account Value less any applicable charges and premium taxes will
be paid in one sum to the Owner.  This procedure is different in  Pennsylvania
because the Annuity Commencement Date cannot exceed age 90.

The Annuity  Commencement  Date will be extended  to the  Annuitant's  age one
hundred unless  otherwise  requested.  The Code imposes  minimum  distribution
requirements  that have a bearing on the Annuity Payment Option that should be
chosen in  connection  with  Qualified  Contracts.  See  "Federal  Income  Tax
Matters."  We are not  responsible  for  monitoring  or advising  Owners as to
whether the minimum  distribution  requirements  are being met, unless we have
received a specific Written request to do so.


                                      24

<PAGE>

No  election  of any  Annuity  Payment  Option  may be made  unless an initial
annuity  payment of at least $100 would be provided,  where only Fixed or only
Variable  Annuity  Payments  are  elected,  and  $50  on  each  basis  when  a
combination  of Variable  and Fixed  Annuity  Payments  is  elected.  If these
minimums are not met, we will first reduce the frequency of annuity  payments,
and if the minimums are still not met, we will make a lump-sum  payment to the
Annuitant  or other  properly-designated  payee in the  amount of the  Owner's
Account Value, less any applicable  Surrender Charge,  any uncollected  Annual
Contract Fee, and any applicable premium tax.

Within 60 days after the death of the Owner or Annuitant, the Owner, or if the
Owner has not done so, the  Beneficiary,  may elect that any amount due to the
Beneficiary be applied under any option  described  below,  subject to certain
tax law requirements.  See "Death Proceeds." Thereafter,  the Beneficiary will
have all the remaining  rights and powers under the Contract and be subject to
all the terms and conditions  thereof.  The first annuity payment will be made
at the  beginning of the second month  following the month in which we approve
the settlement  request.  Annuity Units will be credited based on Annuity Unit
Values at the end of the Valuation Period that contains the tenth day prior to
the beginning of said second month.

When an  Annuity  Payment  Option  becomes  effective,  the  Contract  must be
delivered to our Home Office, in exchange for a payment contract providing for
the option elected.

Information about the relationship  between the Annuitant's sex and the amount
of annuity payments,  including  requirements for gender-neutral annuity rates
in certain states and in connection with certain employee benefit plans is set
forth under "Gender of Annuitant" in the Statement. See "Contents of Statement
of Additional Information."

OPTION 1 - LIFE  ANNUITY - Annuity  payments  are payable  monthly  during the
lifetime  of the  Annuitant,  ceasing  with the last  payment due prior to the
death of the Annuitant.  It would be possible under this  arrangement  for the
Annuitant or other payee to receive only one annuity  payment if the Annuitant
died prior to the second annuity payment,  since no minimum number of payments
is guaranteed.

OPTION 2 - LIFE  ANNUITY  WITH 120,  180,  OR 240 MONTHLY  PAYMENTS  CERTAIN -
Annuity  payments are payable  monthly  during the  lifetime of an  Annuitant;
provided,   that  if  the  Annuitant  dies  during  the  period  certain,  the
Beneficiary is entitled to receive  monthly  payments for the remainder of the
period certain.

OPTION 3 - JOINT AND LAST SURVIVOR LIFE ANNUITY - Annuity payments are payable
monthly  during the lifetime of the  Annuitant  and another payee and continue
during the lifetime of the  survivor,  ceasing with the last payment  prior to
the death of the survivor.  It is possible under this option for the Annuitant
or other  payee to  receive  only one  annuity  payment if both die before the
second annuity payment, since no minimum number of payments is guaranteed.  If
one of these persons dies before the Annuity  Commence ment Date, the election
of this option is revoked,  the survivor  becomes the sole  Annuitant,  and no
death proceeds are payable by virtue of the death of the other Annuitant.

OPTION 4 - PAYMENTS  FOR  DESIGNATED  PERIOD - Annuity  payments  are  payable
monthly to an Annuitant or other  properly-designated  payee, or at his or her
death,  the  Beneficiary,  for a selected number of years ranging from five to
forty.  However,  the designated  period may not exceed the life expectancy of
such Annuitant or other properly-designated payee.


                                      25

<PAGE>

OPTION 5 - PAYMENTS  OF A SPECIFIC  DOLLAR  AMOUNT - The amount due is paid in
equal monthly  installments of a designated  dollar amount (not less than $125
nor more than $200 per annum per $1,000 of the original  amount due) until the
remaining  balance is less than the amount of one  installment.  If the person
receiving these payments dies, the remaining  payments  continue to be made to
the  Beneficiary.  Payments  under this option are  available on a fixed basis
only. To determine the remaining balance at the end of any month, such balance
at the end of the previous month is decreased by the amount of any installment
paid during the month and the result will be  accumulated  at an interest rate
not less than 3.5% compounded  annually.  If the remaining balance at any time
is less than the amount of one installment, such balance will be paid and will
be the final payment under the option.

Under the fourth  option  there is no  mortality  guarantee by us, even though
Variable  Annuity Payments will be reduced as a result of a charge to Separate
Account D which is  partially  for  mortality  risks.  See "Charge to Separate
Account D."

A payee receiving  Variable (but not Fixed) Annuity  Payments under the fourth
option can elect at any time to commute  (terminate)  such  option and receive
the  current  value of the  annuity,  which  would be based on the values next
determined  after the  Written  request  for  payment is  received  by us. The
current  value of the  annuity  under  the  fourth  option is the value of all
remaining annuity payments,  assumed to be level,  discounted to present value
at an annual rate of 3.5%.  Other than by election of such a lump-sum  payment
under the fourth option,  an Annuity Payment Option may not be terminated once
annuity payments have commenced.

Under federal tax regulations, the election of the fourth or fifth options may
be treated in the same manner as a  surrender  of the total  account.  For tax
consequences  of such  treatment,  see "Federal  Income Tax Matters." Also, in
such  a  case,  tax-deferred  treatment  of  subsequent  earnings  may  not be
available.

ALTERNATIVE  AMOUNT UNDER FIXED LIFE ANNUITY OPTIONS - Each Contract  provides
that when Fixed  Annuity  Payments are to be made under one of the first three
Annuity Payment Options  described  above,  the Owner (or if the Owner has not
elected a payment option,  the  Beneficiary) may elect monthly payments to the
Annuitant  or other  properly-designated  payee equal to the  monthly  payment
available under similar  circumstances based on single payment immediate fixed
annuity  rates then in use by us. The purpose of this  provision  is to assure
the Annuitant  that, at  retirement,  if the fixed annuity  purchase rate then
offered by us for new  single  payment  immediate  annuity  contracts  is more
favorable than the annuity rates guaranteed by the Contract,  the Annuitant or
other  properly-designated  payee will be given the benefit of the new annuity
rates.

In  lieu  of  monthly  payments,  payments  may  be  elected  on a  quarterly,
semi-annual or annual basis,  in which case the amount of each annuity payment
will be determined on a basis consistent with that described above for monthly
payments.

TRANSFERS

After   the   Annuity    Commencement    Date,    the   Annuitant   or   other
properly-designated  payee  may make one  transfer  every  180 days  among the
available  Divisions  of Separate  Account D or from the  Divisions to a fixed
Annuity  Payment  Option.  No charge will be assessed  for such  transfer.  No
transfers from a fixed to


                                      26

<PAGE>

a variable Annuity Payment Option are permitted. If a transfer would cause the
value that is  attributable  to a Contract in any Division to fall below $500,
we reserve the right to transfer the remaining balance in that Division in the
same proportion as the transfer request. Transfers will be effected at the end
of the Valuation  Period in which we receive the Written  transfer  request at
our Home Office.  We reserve the right to  terminate or restrict  transfers at
any time.

DEATH PROCEEDS

DEATH PROCEEDS PRIOR TO THE ANNUITY COMMENCEMENT DATE

The death proceeds  described below are payable to the  Beneficiary  under the
Contract  if, prior to the Annuity  Commencement  Date,  any of the  following
events  occurs:  (a) the Annuitant  dies and no Contingent  Annuitant has been
named  under a  Non-Qualified  Contract;  (b) the  Annuitant  dies and we also
receive proof of death of any named  Contingent  Annuitant;  or (c ) the Owner
(including  the first to die in the case of joint  Owners) of a  Non-Qualified
Contract  dies,  regardless  of  whether  said  deceased  Owner  was  also the
Annuitant  (however,  if the Beneficiary is the Owner's surviving spouse,  the
Beneficiary  may elect to continue  the  Contract as  described  in the second
paragraph  below).  The death  proceeds,  prior to deduction of any applicable
premium  taxes,  will equal the  greatest  of (1) the sum of all net  purchase
payments  made  (less  any  previously-deducted  premium  taxes  and all prior
partial  withdrawals),  (2) the  Owner's  Account  Value  as of the end of the
Valuation Period in which we receive,  at our Home Office,  proof of death and
the  Written  request  as to  the  manner  of  payment,  or  (3)  the  Highest
Anniversary Value prior to the date of death, as defined below.

The Highest Anniversary Value prior to the date of death will be determined as
follows:

      First,  we will  calculate the Account  Values at the end of each of the
      past Contract  Anniversaries  that occurred prior to the deceased's 81st
      birthday;

      Second,  each of the Account  Values will be  increased by the amount of
      net purchase payments made since the end of such Contract Years; and

      Third,  the result will be reduced by the amount of any withdrawals made
      since the end of such Contract years.

The Highest  Anniversary  Value will be an amount equal to the highest of such
values.  The Highest  Anniversary  Value will not be calculated after the 81st
birthday.  Net purchase payments are purchase payments less applicable premium
tax.

If the Owner has not already done so, the  Beneficiary  may, within sixty days
after  the date the  proceeds  become  payable,  elect to  receive  the  death
proceeds  as a lump sum or in the form of one of the Annuity  Payment  Options
provided in the  Contract.  See  "Annuity  Payment  Options." If we receive no
request as to the manner of payment, we will make a lump-sum payment, based on
values determined at that time.

If the Owner,  including the first to die in the case of joint owners, under a
Non-Qualified  Contract dies prior to the Annuity  Commencement Date, the Code
requires that all amounts payable under the Contract be


                                      27

<PAGE>

distributed  (a)  within  five  years of the  date of death or (b) as  annuity
payments  beginning within one year of the date of death and continuing over a
period not extending  beyond the life  expectancy of the  Beneficiary.  If the
Beneficiary is the Owner's surviving spouse,  the spouse may elect to continue
the Contract as the new Owner and, if the original Owner was the Annuitant, as
the new Annuitant.  If the Owner is not a natural person,  these  requirements
apply upon the death of the primary  Annuitant within the meaning of the Code.
Failure to satisfy these Code distribution  requirements may result in serious
adverse  tax  consequences.  Under a  parallel  section  of the Code,  similar
requirements  apply to  retirement  plans in connection  with which  Qualified
Contracts are issued.

DEATH PROCEEDS AFTER THE ANNUITY COMMENCEMENT DATE

If the  Annuitant  dies  following  the Annuity  Commencement  Date,  the only
amounts payable to the Beneficiary or other  properly-designated payee are any
continuing  payments  provided for under the Annuity Payment Option  selected.
See "Annuity  Payment  Options."  In such a case,  the payee will have all the
remaining  rights and powers  under a Contract and be subject to all the terms
and  conditions  thereof.  Also, if the Annuitant  dies  following the Annuity
Commencement Date, no Contingent Annuitant can become the Annuitant.

If  the  payee  under  a   Non-Qualified   Contract  dies  after  the  Annuity
Commencement  Date,  any  remaining  amounts  payable  under  the terms of the
Annuity  Payment  Option must be  distributed at least as rapidly as under the
method of distribution  then in effect.  If the payee is not a natural person,
this  requirement  applies upon the death of the primary  Annuitant within the
meaning of the Code.  Failure to satisfy  these  requirements  of the Code may
result in serious adverse tax  consequences.  Under a parallel  section of the
Code,  similar  requirements  apply to the retirement plans in connection with
which Qualified Contracts are issued.

PROOF OF DEATH

We accept the following as proof of any person's  death: a copy of a certified
death  certificate;  a copy of a  certified  decree  of a court  of  competent
jurisdiction  as to the  finding of death;  a written  statement  by a medical
doctor who  attended  the  deceased  at the time of death;  or any other proof
satisfactory to us.

Once we have paid the death proceeds,  the Contract  terminates and we have no
further obligations thereunder.

CHARGES UNDER THE CONTRACTS

PREMIUM TAXES

When  applicable,  we will deduct an amount to cover  premium taxes imposed by
certain  states.  We may  deduct  such  amount  either  at the time the tax is
imposed or later.  Such deduction may be made, in accordance  with  applicable
state law:

(1)   from purchase payment(s) when received: or
(2)   from the Owner's Account Value at the time annuity payments begin; o
(3)   from the amount of any partial withdrawal; or
(4)   from  proceeds  payable upon  termination  of the Contract for any other
      reason, including death of


                                      28

<PAGE>

      the Annuitant or Owner, or surrender of the Contract.

If premium tax is paid,  AGL may reimburse  itself for such tax when deduction
is being made under items 2, 3, or 4 above  calculated by multiplying  the sum
of Purchase Payments being withdrawn by the applicable premium tax percentage.

Applicable  premium tax rates  depend upon the Owner's  then-current  place of
residence. Applicable rates currently range from 0% to 3.5% and are subject to
change by  legislation,  administrative  interpretations  or judicial acts. We
will not make a profit on this charge.

SURRENDER CHARGE

The  Surrender  Charge  reimburses  us for  part of our  expenses  related  to
distributing  the  Contracts.  We  believe,  however,  that the amount of such
expenses will exceed the amount of revenues generated by the Surrender Charge.
We will pay such  excess  out of our  general  surplus,  which  might  include
profits from the charge for the assumption of mortality and expense risks.

Unless a withdrawal is exempt from the Surrender Charge (as discussed  below),
the Surrender  Charge is a percentage  of the amount of each purchase  payment
that is withdrawn during the seven years after it was received. The percentage
declines  depending on how many years have passed since the withdrawn purchase
payment was originally credited to your Account Value, as follows:

<TABLE>
<CAPTION>
                                                   Surrender Charge as a
Years Elapsed                                      Percentage of Purchase
Since Received                                     Payment Withdrawn
<S>                                                <C>
Less than 1                                                7%
1 or more, but less than 2                                 6%
2 or more, but less than 3                                 5%
3 or more, but less than 4                                 5%
4 or more, but less than 5                                 4%
5 or more, but less than 6                                 3%
6 or more, but less than 7                                 2%
7 or more                                                  0%
</TABLE>

Only for the purpose of computing the Surrender Charge,  the earliest purchase
payments are deemed to be withdrawn first, and before any amounts in excess of
purchase  payments  are  withdrawn  from your  Account  Value.  The  following
transactions will be considered as withdrawals,  for purposes of assessing the
Surrender  Charge:  total surrender,  partial  withdrawal,  commencement of an
Annuity Payment Option, and termination due to insufficient Account Value.

Nevertheless, the Surrender Charge will NOT apply:

      To the amount of withdrawals that exceeds the cumulative  amount of your
      purchase payments;

      Upon  the  death  of  the  Annuitant,  at any  age,  after  the  Annuity
      Commencement Date;


                                      29

<PAGE>

      Upon  the  death of the  Annuitant,  at any  age,  prior to the  Annuity
      Commencement Date, provided no Contingent Annuitant survives;

      Upon the death of the Owner,  including  the first to die in the case of
      joint Owners of a  NonQualified  Contract,  unless the Contract is being
      continued  under the special  rule for a surviving  spouse as defined in
      the Code.

      Upon   annuitization   over  at  least  10  years,  or  life  contingent
      annuitization where the life expectancy is at least 10 years;

      Within the 30 day window under the One-Time Reinstatement Privilege;

      If the Annuitant  has been  confined to a long-term  care facility or is
      subject to a terminal  illness  (to the extent  that the rider for these
      matters is available in your state),  as set forth under "Long-Term Care
      and Terminal Illness".

The Surrender Charge does NOT apply to the portion of your first withdrawal or
total surrender in any Contract Year that does not exceed 10% of the amount of
your purchase  payments that (a) have not  previously  been  withdrawn and (b)
have  been  credited  to the  Contract  for at least  one  year.  If  multiple
withdrawals  are made during a Contract Year, the amount eligible for the free
withdrawal  will be  recalculated  at the time of each  withdrawal.  After the
first Contract Year,  non-automatic  and automatic  withdrawals may be made in
the same Contract Year subject to the 10% limitation.  For withdrawals under a
systematic withdrawal plan, Purchase Payments credited for 30 days or more are
eligible for the 10% free withdrawal.

The  Surrender  Charge  will not apply to any amounts  withdrawn  which are in
excess of the amount permitted by the 10% free withdrawal privilege, described
above,  if such  amounts  are  required  to be  withdrawn  to obtain or retain
favorable tax treatment. This exception is subject to our approval.

A free withdrawal pursuant to any of the foregoing Surrender Charge exceptions
is not deemed to be a withdrawal of purchase payments,  except for purposes of
computing the 10% free withdrawal  described in the preceding  paragraph.  See
"Penalty Tax on Premature Distributions."

TRANSFER CHARGES

The charges to defray the expense of effecting  transfers are described  under
"Transfer,   Surrender  and  Partial  Withdrawal  of  Owner  Account  Value  -
Transfers" and "Annuity Period and Annuity Payment Options - Transfers." These
charges are designed not to yield a profit to us.

ANNUAL CONTRACT FEE

An Annual Contract Fee of $35 will be deducted from each Owner's Account Value
at the end of each Contract Year prior to the Annuity  Commencement Date. This
Fee is waived on Contracts for  cumulative  premiums of $50,000 or more and is
not imposed during the Annuity Period. This Fee is for administrative expenses
(which do not include expenses of distributing  the Contracts),  and we do not
expect  that the  revenues  we will  derive  from  this Fee will  exceed  such
expenses.  Unless paid directly, the Fee will be allocated among the Guarantee
Period and Divisions in proportion to your Account Value in each. The


                                      30

<PAGE>

entire  Fee for the  year  will be  deducted  from  the  proceeds  of any full
surrender. We reserve the right to waive the Fee.

CHARGE TO SEPARATE ACCOUNT D

To cover  administrative  expenses and to compensate us for assuming mortality
and expense risks under the Contracts,  Separate  Account D will incur a daily
charge at an annualized  rate of 1.40% of the average daily net asset value of
Separate Account D attributable to the Contracts.  Of this amount, .15% is for
administrative  expenses  and 1.25% is for the  assumption  of  mortality  and
expense risks. We do not expect to earn a profit on that portion of the charge
which is for administrative expenses, but we do expect to derive a profit from
the portion which is for the assumption of mortality and expense risks.  There
is no  necessary  relationship  between the amount of  administrative  charges
imposed on a given Contract and the amount of expenses  actually  attributable
to that Contract.

In assuming the mortality  risk, we are subject to the risk that our actuarial
estimate of mortality  rates may prove erroneous and that Annuitants will live
longer than expected, or that more Owners or Annuitants than expected will die
at a time  when the death  benefit  guaranteed  by us is  higher  than the net
surrender value of their interests in the Contracts.

MISCELLANEOUS

Charges and expenses are paid out of the assets of each Series as described in
the prospectus of the Trust that is attached at the end of this Prospectus. We
reserve the right to impose  charges or establish  reserves for any federal or
local  taxes  incurred  or that may be  incurred by us, and that may be deemed
attributable to the Contracts.

We have entered into an  arrangement  with WM Fund  Services,  Inc. to provide
certain services and discharge certain obligations.  Under the arrangement, WM
Fund  Services,   Inc.   reimburses  us  on  a  monthly  basis,   for  certain
administrative  and contract and contract  owner  support  expenses,  up to an
annual  rate of 0.15% of the  average  daily net asset  value of shares of the
Portfolios purchased by AGL at the instruction of Owners.

SYSTEMATIC WITHDRAWAL PLAN

Automatic partial  withdrawals,  with minimum payments of $100, may be made at
periodic  intervals through a systematic  withdrawal  program and the Contract
Owner may choose from payment schedules of monthly, quarterly,  semi-annually,
or annually,  and may start, stop, increase or decrease payments.  The minimum
payment  is $100.  Withdrawals  may start as early as 30 days  after the issue
date of the Contract and may be taken from the Fixed  Account or any Division,
as specified by the Owner. Systematic withdrawals are subject to the terms and
conditions  applicable  to  other  partial  withdrawals,  including  Surrender
Charges and exceptions to Surrender Charges.

ONE-TIME REINSTATEMENT PRIVILEGE

If the Account Value is at least $500,  the Owner may elect to reinvest all of
the proceeds that were previously liquidated from the Contract within the past
30 days and have the Surrender Charge and any Annual Contract Fee not then due
credited back to the Contract.  The funds will be reinvested at the value next
following  the date of receipt of the  reinstated  Account  Value.  Unless you
request  otherwise,  the reinstated  Account Value will be allocated among the
Divisions and the Guarantee Period (or Guarantee


                                      31

<PAGE>

Periods)  in the same  proportions  as the prior  surrender.  You may use this
privilege only once. This privilege is not available under Contracts purchased
in Oregon.

REDUCTION IN SURRENDER CHARGES OR ADMINISTRATIVE CHARGES

We may reduce the surrender  charges or  administrative  charges imposed under
certain Qualified Contracts in connection with  employer-sponsored  plans. Any
such  reductions  will reflect  differences  in costs or services (due to such
factors as reduced sales expenses or administrative  efficiencies  relating to
serving a large number of employees of a single employer and functions assumed
by the  employer  that we  otherwise  would have to  perform)  and will not be
unfairly discriminatory as to any person.

LONG-TERM CARE AND TERMINAL ILLNESS

THE RIDER  DESCRIBED  BELOW IS NOT  AVAILABLE  IN ALL  STATES,  AND YOU SHOULD
THEREFORE  CONSULT YOUR SALES  REPRESENTATIVE OR OUR HOME OFFICE AS TO WHETHER
IT WILL APPLY TO YOU. THERE IS NO SEPARATE CHARGE FOR THIS RIDER.

LONG-TERM CARE

Pursuant to a special  Contract  rider,  no  Surrender  Charge will apply to a
partial  withdrawal or total surrender made during any period of time that the
Annuitant is confined for 30 days or more (or within 30 days after  discharge)
in a hospital or state-licensed  in-patient nursing facility.  We must receive
Written proof of such confinement that is satisfactory to us.

TERMINAL ILLNESS

The rider  also  provides  that no  Surrender  Charge  will apply to a partial
withdrawal or total  surrender made if we have received a physician's  Written
certification  that the Annuitant is  terminally  ill and not expected to live
more than  twelve  months and have waived or  exercised  our right to a second
physician's opinion.

OTHER ASPECTS OF THE CONTRACTS

Only an  officer  of AGL can agree to change  or waive the  provisions  of any
Contract. The Contracts are non-participating and are not entitled to share in
any dividends, profits or surplus of AGL.

OWNERS, ANNUITANTS, AND BENEFICIARIES; ASSIGNMENTS

The  Owner  of a  Contract  will be the  same  as the  Annuitant,  unless  the
purchaser  designates a different  Owner when applying to purchase a Contract.
In the case of joint  ownership,  both Owners must join in the exercise of any
rights or  privileges  under the Contract.  The  Annuitant and any  Contingent
Annuitant are designated by the purchaser when applying for a Contract and may
not thereafter be changed.

The  Beneficiary   and,  under  a  Non-Qualified   Contract,   any  Contingent
Beneficiary  are designated by the purchaser  when applying for a Contract.  A
Beneficiary or Contingent Beneficiary may be changed by the Owner prior to the
Annuity  Commencement  Date,  while the  Annuitant is still alive,  and by the
payee  following  the Annuity  Commencement  Date.  Any  designation  of a new
Beneficiary  or  Contingent  Beneficiary  is  effective  as of the  date it is
signed,  but will not affect  any  payments  we make or action we take  before
receiving  the  Written  request.  We also  need the  Written  consent  of any
irrevocably-named


                                      32

<PAGE>

Beneficiary or Contingent  Beneficiary  before making a change.  Under certain
retirement  programs,  spousal  consent may be required to name a  Beneficiary
other than the spouse,  or to change a Beneficiary  to a person other than the
spouse.  We are not  responsible  for the  validity  of any  designation  of a
Beneficiary or Contingent Beneficiary.

If no named  Beneficiary  or Contingent  Beneficiary is living at the time any
payment is to be made, the Owner will be the  Beneficiary,  or if the Owner is
not then living, the Owner's estate will be the Beneficiary.

Rights  under a  Qualified  Contract  may be assigned  only in certain  narrow
circumstances  referred to therein.  Owners and other  payees may assign their
rights under  Non-Qualified  Contracts,  including their ownership  rights. We
take no  responsibility  for the  validity  of any  assignment.  A  change  in
ownership  rights  must be made in Writing and a copy must be sent to our Home
Office. The change will be effective on the date it was made,  although we are
not bound by a change until the date we record it. The rights under a Contract
are subject to any  assignment of record at our Home Office.  An assignment or
pledge of a Contract may have adverse tax  consequences.  See "Federal  Income
Tax Matters."

REPORTS

We will mail to Owners (or persons  receiving  payments  following the Annuity
Commencement  Date),  at their last known  address of record,  any reports and
communications required by applicable law or regulation.  You should therefore
give us prompt written notice of any address change.

RIGHTS RESERVED BY US

Upon  notice to the Owner,  a Contract  may be  modified  by us, to the extent
necessary  in order to (1) operate  Separate  Account D in any form  permitted
under the 1940 Act or in any other form  permitted  by law;  (2)  transfer any
assets  in any  Division  to  another  Division,  or to one or  more  separate
accounts,  or the Fixed  Account;  (3) add,  combine  or remove  Divisions  in
Separate  Account D or combine the  Separate  Account  with  another  separate
account;  (4) add,  restrict or remove Guarantee Periods of the Fixed Account;
(5) make any new Division  available to you on a basis to be determined by us;
(6)  substitute,  for the shares held in any  Division,  the shares of another
Fund or  Portfolio  or the shares of another  investment  company or any other
investment  permitted by law; (7) make any changes  required by the Code or by
any other applicable law,  regulation or  interpretation  in order to continue
treatment of the Contract as an annuity;  (8) commence deducting premium taxes
or adjust the amount of premium taxes deducted in accordance  with  applicable
state law;  or (9) make any  changes  required to comply with the rules of any
Fund or  Portfolio.  When  required by law,  we will  obtain your  approval of
changes and the approval of any appropriate regulatory authority.

PAYMENT AND DEFERMENT

Amounts  surrendered or withdrawn from a Contract will normally be paid within
seven calendar days after the end of the Valuation  Period in which we receive
the Written  surrender  or  withdrawal  request in good order.  In the case of
payment of death  proceeds,  if we do not receive a Written  request as to the
manner of payment  within 60 days  after the death of the Owner or  Annuitant,
any death benefit  proceeds will be paid as a lump sum,  normally within seven
calendar days after the end of the Valuation Period that contains the last day
of said 60 day period.  We reserve  the right,  however,  to defer  payment or
transfers of amounts out of the Fixed  Account for up to six months.  Also, we
reserve the right to defer payment of that portion


                                      33

<PAGE>

of your Account Value that is attributable to a purchase payment made by check
for a reasonable  period of time (not to exceed 15 days) to allow the check to
clear the banking system.

Finally,  we reserve the right to defer  payment of any  surrender and annuity
payment  amounts  or death  benefit  amounts of any  portion  of the  Variable
Account  Value  if (a) the New  York  Stock  Exchange  is  closed  other  than
customary  weekend  and  holiday  closings,  or  trading on the New York Stock
Exchange is restricted; (b) an emergency exists, as a result of which disposal
of  securities  is  not  reasonably   practicable  or  it  is  not  reasonably
practicable  to  fairly  determine  the  Variable  Account  Value;  or (c) the
Securities  and  Exchange  Commission  by  order  permits  the  delay  for the
protection  of Owners.  Transfers and  allocations  of Account Value among the
Divisions   and  the  Fixed   Account  may  also  be  postponed   under  these
circumstances.

FEDERAL INCOME TAX MATTERS

GENERAL

It is not  possible to comment on all of the federal  income tax  consequences
associated  with the  Contracts.  Federal  income tax law is  complex  and its
application  to a particular  person may vary  according to facts  peculiar to
such person. Consequently,  this discussion is not intended as tax advice, and
you should consult with a competent tax adviser before purchasing a Contract.


The discussion is based on the law,  regulations and interpretations  existing
on the date of this Prospectus.  Congress has in the past and may again in the
future enact  legislation  changing the tax treatment of annuities in both the
Qualified and the Non-Qualified markets. The Treasury Department may issue new
or amended regulations or other  interpretations of existing tax law. Judicial
interpretations may also affect the tax treatment of annuities. It is possible
that such changes could have a retroactive effect. We suggest that you consult
your legal or tax adviser on these issues.

The  discussion  does not  address  state or local tax or estate  and gift tax
consequences associated with the Contracts.

NON-QUALIFIED CONTRACTS

PURCHASE PAYMENTS.  Purchasers of a Contract that does not qualify for special
tax treatment and is therefore "Non-Qualified" may not deduct from their gross
income the amount of purchase payments made.

TAX  DEFERRAL  PRIOR TO ANNUITY  COMMENCEMENT  DATE.  Owners  who are  natural
persons are not taxed  currently on increases in their Account Value resulting
from  interest  earned in the Fixed  Account  or, if  certain  diversification
requirements  are met, the investment  experience of Separate  Account D. This
treatment  applies to Separate  Account D only if the Funds and the Portfolios
in which it invests are  "adequately  diversified" in accordance with Treasury
Department  regulations.   Although  we  do  not  control  the  Funds  or  the
Portfolios,  the  investment  advisers  to the Funds and the  Portfolios  have
undertaken to operate the Funds and the  Portfolios  in compliance  with these
diversification requirements. A Contract investing in a Fund or Portfolio that
failed to meet the  diversification  requirements  would, unless and until the
failure can be  corrected  in a procedure  afforded  by the  Internal  Revenue
Service,  subject Owners to taxation of income in the Contract for that or any
subsequent  period.  Income  means the  excess of the  Account  Value over the
Owner's investment in the Contract (discussed below).


                                      34

<PAGE>

Current  regulations do not provide guidance as to any  circumstances in which
control over allocation of values among different investment  alternatives may
cause Owners or persons receiving annuity payments to be treated as the owners
of Separate  Account D assets for tax purposes.  We reserve the right to amend
the  Contracts in any way  necessary  to avoid any such  result.  The Treasury
Department  has stated that it may establish  standards in this regard through
regulations  or rulings and has  informally  indicated  that a  regulation  or
ruling  could  limit  the  number  of  underlying  funds or the  frequency  of
transfers  among those funds.  Such  standards  may apply only  prospectively,
although retroactive  application is possible if such standards are considered
not to embody a new position.

Owners that are not natural persons -- that is, Owners such as corporations --
are taxable  currently on annual  increases in their  Account  Value unless an
exception applies.  Exceptions exist for, among other things,  Owners that are
not  natural  persons  but that  hold the  Contract  as an agent for a natural
person.

TAXATION OF ANNUITY PAYMENTS.  Each annuity payment received after the Annuity
Commencement  Date is  excludible  from gross  income in part.  In the case of
Fixed Annuity  Payments,  the excludible  portion is determined by multiplying
the amount  paid by the ratio of the  investment  in the  Contract  (discussed
below) to the expected return under the fixed Annuity  Payment Option.  In the
case of Variable Annuity Payments,  the amount paid is multiplied by the ratio
of the investment in the Contract to the number of expected payments.  In both
cases, the remaining  portion of each annuity  payment,  and all payments made
after the investment in the Contract has been reduced to zero, are included in
the payee's income.  Should annuity  payments cease on account of the death of
the Annuitant  before the investment in the Contract has been fully recovered,
the payee is allowed a deduction for the unrecovered  amount.  If the payee is
the Annuitant, the deduction is taken on the final tax return. If the payee is
a  Beneficiary,  that  Beneficiary  may  recover  the  balance  of  the  total
investment as payments are made or on the  Beneficiary's  final tax return. An
Owner's  "investment  in the  Contract" is the amount equal to the portions of
purchase  payments  made by or on  behalf  of the  Owner  that  have  not been
excluded  or  deducted  from  the  individual's  gross  income,  less  amounts
previously received under the Contract that were not included in income.

TAXATION OF PARTIAL WITHDRAWALS AND TOTAL SURRENDERS. Partial withdrawals from
a Contract  are  includible  in income to the extent that the Owner's  Account
Value  exceeds  the  investment  in the  Contract.  In the event a Contract is
surrendered in its entirety,  any amount  received in excess of the investment
in the Contract is includible in income,  and any remaining amount received is
excludible from income.  All annuity  contracts issued by us to the same Owner
during any calendar year are to be aggregated for purposes of determining  the
amount of any distribution that is includible in gross income.

PENALTY  TAX  ON  PREMATURE  DISTRIBUTIONS.   A  penalty  tax  is  imposed  on
distributions  under a  Contract  equal  to 10% of the  amount  includable  in
income.  The penalty tax will not apply,  however,  to (1) distributions  made
after the recipient  attains age 59 1/2, (2)  distributions  on account of the
recipient's becoming disabled, (3) distributions that are made after the death
of the Owner  prior to the  Annuity  Commencement  Date or the payee after the
Annuity Commencement Date (or if such person is not a natural person, that are
made after the death of the primary  Annuitant,  as defined in the Code),  and
(4)  distributions  that are part of a series of substantially  equal periodic
payments made over the life (or life expectancy) of the Annuitant or the joint
life (or  joint  life  expectancies)  of the  Annuitant  and the  Beneficiary.
Premature  distributions  may  result,  for  example,  from an  early  Annuity
Commencement  Date, an early surrender,  partial withdrawal from or assignment
of a Contract,  or the early death of an  Annuitant,  unless  clause (3) above
applies.


                                      35

<PAGE>

PAYMENT OF DEATH  PROCEEDS.  Special  rules apply to the  distribution  of any
death proceeds payable under the Contract. See "Death Proceeds."

ASSIGNMENTS  AND LOANS.  An  assignment,  loan,  or pledge  with  respect to a
Non-Qualified Contract is taxed in the same manner as a partial withdrawal, as
described above.  Repayment of a loan or release of an assignment or pledge is
treated as a new purchase payment.

INDIVIDUAL RETIREMENT ANNUITIES ("IRAS")

PURCHASE  PAYMENTS.  Individuals  who are  not  active  participants  in a tax
qualified  retirement plan may, in any year,  deduct from their taxable income
purchase  payments  for an IRA  equal to the  lesser  of $2,000 or 100% of the
individual's  earned income. In the case of married individuals filing a joint
return, the deduction will, in general, be the lesser of $4,000 or 100% of the
combined  earned income of both  spouses,  reduced by any deduction for an IRA
purchase  payment  allowed to the spouse.  Single persons who participate in a
tax-qualified retirement plan and who have adjusted gross income not in excess
of  $30,000  may fully  deduct  their IRA  purchase  payments.  Those who have
adjusted gross income in excess of $40,000 will not be able to deduct purchase
payments, and for those with adjusted gross income between $30,000 and $40,000
the deduction is phased out based on the amount of income.  Beginning in 1999,
the  income  range  over  which the  otherwise  deductible  portion  of an IRA
purchase  payment  will be phased out for single  persons  will  increase,  as
follows: 1999--$31,000 to $41,000; 2000--$32,000 to $42,000; 2001-- $33,000 to
$43,000;  2002--$34,000 to $44,000; 2003--$40,000 to $50,000; 2004--$45,000 to
$55,000; and 2005 and thereafter--$50,000 to $60,000.

Similarly, the otherwise deductible portion of an IRA purchase payment will be
phased out, in the case of married individuals filing joint tax returns,  with
adjusted gross income between $50,000 and $60,000,  and in the case of married
individuals  filing  separately,  with  adjusted  gross income  between $0 and
$10,000.  Beginning  in 1999,  the  income  range  over  which  the  otherwise
deductible  portion of an IRA purchase  payment will be phased out for married
individuals filing joint tax returns will increase as follows:  1999-- $51,000
to $61,000; 2000--$52,000 to $62,000; 2001--$53,000 to $63,000; 2002-- $54,000
to $64,000;  2003--$60,000 to $70,000; 2004--$65,000 to $75,000; 2005--$70,000
to $80,000;  2006--$75,000  to $85,000;  and 2007 and  thereafter--$80,000  to
$100,000.

A  married  individual  filing  a  joint  tax  return,  who is  not an  active
participant in a tax qualified  retirement plan, but whose spouse is an active
participant in such a plan,  may, in any year,  deduct from his or her taxable
income  purchase  payments for an IRA equal to the lesser of $2,000 or 100% of
the individual's earned income. For such an individual,  the income range over
which the  otherwise  deductible  portion of an IRA  purchase  payment will be
phased out is $150,000 to $160,000.

TAX FREE ROLLOVERS.  Amounts may be transferred in a tax-free  rollover from a
tax-qualified  plan to an IRA (and  from one IRA to  another  IRA) if  certain
conditions   are  met.   All   taxable   distributions   ("eligible   rollover
distributions")  from tax qualified  plans are eligible to be rolled over with
the  exception  of (1)  annuities  paid  over a life or life  expectancy,  (2)
installments  for a period  of ten  years or  more,and  (3)  required  minimum
distributions under section 401(a)(9) of the Code.

Rollovers  may be  accomplished  in two  ways.  First,  an  eligible  rollover
distribution may be paid directly to an IRA (a "direct rollover"). Second, the
distribution may be paid directly to the Annuitant and then, within 60 days of
receipt, the amount may be rolled over to an IRA. However, any amount that was
not  distributed  as a direct  rollover  will be  subject  to 20%  income  tax
withholding


                                      36

<PAGE>

DISTRIBUTIONS  FROM AN IRA. Amounts received under an IRA as annuity payments,
upon partial withdrawal or total surrender,  or on the death of the Annuitant,
are included in the Annuitant's or other recipient's  income. If nondeductible
purchase payments have been made, a pro rata portion of such distributions may
not be  included  in  income.  A 10%  penalty  tax is  imposed  on the  amount
includible in gross income from  distributions that occur before the Annuitant
attains  age 59 1/2 and that are not made on account  of death or  disability,
with certain exceptions, including distributions for qualified first-time home
purchases for the individual, a spouse,  children,  grandchildren or ancestor,
subject to a $10,000 lifetime maximum,  and distributions for higher education
expenses for the  individual,  a spouse,  children,  or  grandchildren.  These
exceptions  include  distributions  that are part of a series of substantially
equal  periodic  payments  made  over the life  (or  life  expectancy)  of the
Annuitant or the joint lives (or joint life expectancies) of the Annuitant and
the Beneficiary.  Distributions of minimum amounts  specified by the Code must
commence by April 1 of the calendar year  following the calendar year in which
the Annuitant attains age 70 1/2.  Additional  distribution  rules apply after
the  death of the  Annuitant.  These  rules  are  similar  to those  governing
distributions  on the death of an Owner (or other  payee  during  the  Annuity
Period)  under a  Non-Qualified  Contract.  See "Death  Proceeds."  Failure to
comply with the minimum  distribution rules will result in the imposition of a
penalty  tax of 50% of the amount by which the minimum  distribution  required
exceeds the actual distribution.

ROTH IRAS

Beginning in 1998,  individuals may purchase a new type of non-deductible IRA,
known as a Roth IRA.  Purchase  payments  for a Roth IRA are limited to $2,000
per year.  This  limitation is reduced for adjusted gross income  beginning at
$95,000 and is eliminated at $110,000 in the case of single taxpayers, between
$150,000 and $160,000 in the case of married  taxpayers  filing joint returns,
and between $0 and $15,000 in the case of married taxpayers filing separately.
An overall $2,000 annual limitation  continues to apply to all of a taxpayer's
IRA contributions, including Roth IRAs and non-Roth IRAs.

An individual may make a rollover  contribution  from a non-Roth IRA to a Roth
IRA,  unless the  individual  has adjusted  gross income over  $100,000 or the
individual is a married taxpayer filing a separate return. The individual must
pay tax on any portion of the IRA being rolled over that represents  income or
a  previously  deductible  IRA  contribution.   For  rollovers  in  1998,  the
individual  may pay that tax  ratably  in 1998 and over the  succeeding  three
years.  There  are no  similar  limitations  on  rollovers  from a Roth IRA to
another Roth IRA.

Qualified  distributions  from Roth IRAs are  entirely  tax free.  A qualified
distribution  requires that the  individual has held the Roth IRA for at least
five years and, in addition,  that the  distribution  is made either after the
individual reaches age 59 1/2 on the individual's death or disability, or as a
qualified first-time home purchase, subject to a $10,000 lifetime maximum, for
the individual, a spouse, child, grandchild, or ancestor.

SIMPLIFIED EMPLOYEE PENSION PLANS

Employees  and  employers  may  establish  an IRA plan  known as a  simplified
employee pension plan ("SEP") if certain requirements are met. An employee may
make  contributions  to a SEP in accordance with the rules  applicable to IRAs
discussed above. Employer contributions to an employee's SEP are deductible by
the employer and are not  currently  includible  in the taxable  income of the
employee.  However,  total  employer  contributions  are  limited to 15% of an
employee's compensation or $30,000, whichever is less.


                                      37

<PAGE>

SIMPLE RETIREMENT ACCOUNTs

Employees and employers may establish an IRA plan known as a simple retirement
account ("SRA"),  if certain  requirements are met. Under an SRA, the employer
contributes elective employee compensation deferrals up to a maximum of $6,000
a  year.  The  employer  must,  in  general,  make  a  fully  vested  matching
contribution for employee deferrals up to 3% of compensation.

OTHER QUALIFIED PLANS

PURCHASE  PAYMENTS.  Purchase  payments  made by an employer  under a pension,
profit-sharing,  or annuity plan qualified  under section 401 or 403(a) of the
Code, not in excess of certain  limits,  are deductible by the employer.  Such
purchase payments are also excluded from the current income of the employee.

DISTRIBUTIONS  PRIOR TO THE  ANNUITY  COMMENCEMENT  DATE.  To the extent  that
purchase payments are includible in an employee's  taxable income,  they (less
any amounts  previously  received that were not  includible in the  employee's
taxable  income)  represent his or her  "investment in the Contract."  Amounts
received prior to the Annuity Commencement Date under a Contract in connection
with a section 401 or 403(a) plan are generally  allocated on a pro-rata basis
between the  employee's  investment  in the Contract and other  amounts.  With
respect to the taxable portion of a lump-sum  distribution  (as defined in the
Code), an averaging rule may be applicable  that allows  computation of tax as
if  the  amount  were  received  over a  period  of  five  years.  A  lump-sum
distribution  will not be includible in income in the year of  distribution if
the employee transfers,  within 60 days of receipt, all amounts received, less
the employee's investment in the Contract, to another tax-qualified plan or to
an individual  retirement  account or an IRA in  accordance  with the rollover
rules under the Code. However,  any amount that is not distributed as a direct
rollover  will be  subject  to 20%  income  tax  withholding.  See  "Tax  Free
Rollovers."  Special tax  treatment  may be  available  in the case of certain
lump-sum distributions that are not rolled over to another plan or IRA.

A 10% penalty  tax is imposed on the amount  includible  in gross  income from
distributions  that occur before the employee's  attaining age 59 1/2 and that
are not made on account of death or disability, with certain exceptions. These
exceptions   include   distributions   that  are  (1)  part  of  a  series  of
substantially  equal periodic payments  beginning after the employee separates
from  service and made over the life (or life  expectancy)  of the employee or
the  joint  lives  (or  joint  life  expectancies)  of the  employee  and  the
Beneficiary,  (2) made after the employee's separation from service on account
of early  retirement  after age 55, or (3) made to an alternate payee pursuant
to a qualified domestic relations order.

ANNUITY  PAYMENTS.  A portion of annuity payments  received under Contracts in
connection  with section 401 and 403(a)  plans after the Annuity  Commencement
Date may be excludible  from the employee's  income,  in the manner  discussed
above,  in  connection  with Variable  Annuity  Payments  under  "NonQualified
Contracts - Taxation of Annuity Payments",  except that the number of expected
payments is determined under a provision in the Code. Distributions of minimum
amounts  specified  by the  Code  generally  must  commence  by April 1 of the
calendar year following the calendar year in which the employee attains age 70
1/2 or retires,  if later.  Failure to comply  with the  minimum  distribution
rules will result in the  imposition  of a penalty tax of 50% of the amount by
which the minimum distribution required exceeds the actual distribution.

SELF-EMPLOYED INDIVIDUALS.  Various special rules apply to tax-qualified plans
established by self-employed individuals.


                                      38

<PAGE>

PRIVATE EMPLOYER UNFUNDED DEFERRED COMPENSATION PLANS

PURCHASE   PAYMENTS.   Private  taxable  employers  may  establish   unfunded,
Non-Qualified  deferred compensation plans for a select group of management or
highly compensated employees and/or for independent  contractors.  These types
of programs allow  individuals to defer receipt of up to 100% of  compensation
that  would  otherwise  be  includible  in income and  therefore  to defer the
payment of federal income taxes on such amounts,  as well as earnings thereon.
Purchase  payments  made  by  the  employer,   however,  are  not  immediately
deductible  by the  employer,  and the  employer  is  currently  taxed  on any
increase in Account Value.

Deferred compensation plans represent a contractual promise on the part of the
employer to pay current  compensation  at some future  time.  The  Contract is
owned  by  the  employer  and  is  subject  to the  claims  of the  employer's
creditors.  The  individual  has no right or interest in the  Contract  and is
entitled only to payment from the employer's general assets in accordance with
plan provisions.

TAXATION OF  DISTRIBUTIONS.  Amounts  received by an individual from a private
employer  deferred  compensation  plan are  includible in gross income for the
taxable year in which such amounts are paid or otherwise made available.

FEDERAL INCOME TAX WITHHOLDING AND REPORTING

Amounts  distributed  from a  Contract,  to the extent  includible  in taxable
income, are subject to federal income tax withholding. The payee may, however,
elect to have no income tax  withheld by  submitting a  withholding  exemption
certificate to us.

In some  cases,  if you own more than one  Qualified  annuity  contract,  such
contracts may be aggregated  for purposes of  determining  whether the federal
tax law requirement for minimum distributions after age 70 1/2, or retirement,
in appropriate  circumstances,  has been satisfied. If, under this aggregation
procedure,  you are  relying on  distributions  pursuant  to  another  annuity
contract  to satisfy the minimum  distribution  requirement  under a Qualified
Contract issued by us, you must sign a waiver  releasing us from any liability
to you for not  calculating  and  reporting  the amount of taxes and penalties
payable for failure to make required minimum distributions under the Contract.

TAXES PAYABLE BY AGL AND SEPARATE ACCOUNT D

AGL is taxed as a life  insurance  company under the Code.  The  operations of
Separate  Account D are part of the total  operations of AGL and are not taxed
separately.  Under  existing  federal  income  tax  laws,  AGL is not taxed on
investment  income  derived by  Separate  Account D  (including  realized  and
unrealized  capital  gains) with  respect to the  Contracts.  AGL reserves the
right to allocate to the Contracts  any federal,  state or other tax liability
that may result in the future from  mainenance  of  Separate  Account D or the
Contracts.

Certain  Series may make an election to pass through to AGL any taxes withheld
by foreign taxing  jurisdictions  on foreign  source income.  Such an election
will result in additional  taxable income and income tax to AGL. The amount of
additional  income  tax,  however,  may be more than offset by credits for the
foreign  taxes  withheld,  which are also passed  through.  These  credits may
provide a benefit to AGL.


                                      39

<PAGE>

DISTRIBUTION ARRANGEMENTS

The Contracts will be sold by  individuals  who, in addition to being licensed
by  state  insurance  authorities  to sell  the  Contracts  of AGL,  are  also
registered   representatives  of  American  General  Securities   Incorporated
("AGSI"),   the  principal   underwriter  of  the  Contracts,   or  registered
representatives  of WM Fund  Services,  Inc. or other  broker-dealer  firms or
representatives of other firms that are exempt from broker-dealer  regulation.
AGSI,  WM Fund  Services,  Inc.  and any such  other  broker-dealer  firms are
registered  with the Securities and Exchange  Commission  under the Securities
Exchange  Act of  1934  as  broker-dealers  and are  members  of the  National
Association of Securities Dealers,  Inc. AGSI is a wholly-owned  subsidiary of
AGL. AGSI's principal business address is the same as that of our Home Office.
The interests under the Contracts are offered on a continuous  basis. AGSI and
WM Fund  Services,  Inc.  have entered into certain  revenue and  cost-sharing
arrangements in connection with the marketing of the Contracts.

AGL compensates WM Fund Services,  Inc. and other broker-dealers that sell the
Contracts  according  to one or more  compensation  schedules.  The  schedules
provide for commissions  ranging from 3.50% up to 6.25% of first year purchase
payments  received  pursuant to the Contracts.  In addition,  depending on the
schedule  selected,  AGL may pay continuing "trail"  commissions  ranging from
0.25% to 0.50% of Contract  Account Value.  AGL also has agreed to pay WM Fund
Services,  Inc. for its  promotional  activities  such as the  solicitation of
selling group agreements  between  broker-dealers  and AGL, agent appointments
with AGL,  printing  and  development  of sales  literature  to be used by AGL
appointed  agents as well as related  marketing  support and  related  special
promotional  campaigns.  These  distribution  expenses  do not  result  in any
additional  charges under the Contracts that are not described  under "Charges
under the Contracts."

SERVICES AGREEMENT

American  General  Independent  Producer  Division  ("AGIPD")  is  party to an
existing general services agreement with AGL. AGIPD, an affiliate of AGL, is a
corporation  incorporated  in Delaware on November 24, 1997.  Pursuant to this
agreement,   AGIPD   provides   services  to  AGL,   including   most  of  the
administrative,   data  processing,   systems,   customer  services,   product
development,  actuarial,  auditing,  accounting and legal services for AGL and
the Contracts.

LEGAL MATTERS

The legality of the  Contracts  described in this  Prospectus  has been passed
upon by  Steven  A.  Glover,  Esquire,  Senior  Counsel  of  American  General
Independent Producer Division.  Freedman,  Levy, Kroll & Simonds,  Washington,
D.C., has advised AGL on certain federal securities law matters.

OTHER INFORMATION ON FILE

A  Registration  Statement  has been filed with the  Securities  and  Exchange
Commission  under the  Securities  Act of 1933 with  respect to the  Contracts
discussed  in this  Prospectus.  Not all of the  information  set forth in the
Registration  Statement  and  exhibits  thereto  has  been  included  in  this
Prospectus.  Statements contained in this Prospectus  concerning the Contracts
and other  legal  instruments  are  intended to be  summaries.  For a complete
statement  of the terms of these  documents,  reference  should be made to the
instruments filed with the Securities and Exchange Commission.

A Statement of Additional  Information  is available  from us on request.  Its
contents are as follows:


                                      40

<PAGE>

<TABLE>
CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION
<S>                                                                       <C>
General Information......................................................  2
Regulation and Reserves..................................................  2
Independent Auditors.....................................................  2
Services.................................................................  3
Principal Underwriter....................................................  3
Annuity Payments.........................................................  3
  Gender of Annuitant....................................................  3
  Misstatement of Age or Sex and Other Errors............................  3
Change of Investment Adviser or Investment Policy........................  4
Performance Data for the Divisions.......................................  4
Financial Statements..................................................... 10
Index to Financial Statements............................................ 11
</TABLE>


                                      41

<PAGE>

          AMERICAN GENERAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT D

               COMBINATION FIXED AND VARIABLE ANNUITY CONTRACTS

                                  OFFERED BY

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                       ANNUITY ADMINISTRATION DEPARTMENT

                   P.O. BOX 1401, HOUSTON, TEXAS 77251-1401

                       1-800-247-6584        713-831-3505


                      STATEMENT OF ADDITIONAL INFORMATION


                              Dated April 1, 1998

This Statement of Additional Information ("Statement") is not a prospectus. It
should be read with the Prospectus for American General Life Insurance Company
Separate Account D ("Separate Account D") concerning flexible premium deferred
annuity WM  Strategic  Asset  Manager  Contracts  ("Contracts")  investing  in
certain mutual fund Series of the WM Variable Trust,  dated April 1, 1998. You
can obtain a copy of the Prospectus  for the Contracts by contacting  American
General Life  Insurance  Company  ("AGL") at the address or telephone  numbers
given  above.  You have the  option of  receiving  benefits  on a fixed  basis
through AGL's Fixed Account or through AGL's Separate Account D. Terms used in
this Statement  have the same meanings as are defined in the Prospectus  under
the heading "Glossary."

<TABLE>
                              TABLE OF CONTENTS
<S>                                                                          <C>
General Information..........................................................  2
Regulation and Reserves......................................................  2
Independent Auditors.........................................................  2
Services.....................................................................  3
Principal Underwriter........................................................  3
Annuity Payments.............................................................  3
 Gender of Annuitant.........................................................  3
 Misstatement of Age or Sex and Other Errors.................................  3
Change of Investment Adviser or Investment Policy............................  4
Performance Data for the Divisions...........................................  4
Financial Statements......................................................... 10
Index to Financial Statements................................................ 11
</TABLE>


                                       1

<PAGE>

                              GENERAL INFORMATION

AGL  (formerly  American  General  Life  Insurance  Company of  Delaware) is a
successor  in  interest  to a  company  previously  organized  as  a  Delaware
corporation  in 1917.  Effective  December 31, 1991, AGL  redomesticated  as a
Texas insurer and changed its name to American General Life Insurance Company.
AGL is a  wholly-owned  subsidiary of AGC Life Insurance  Company,  a Missouri
corporation ("AG Missouri")  engaged primarily in the life insurance  business
and annuity business.  AG Missouri,  in turn, is a wholly-owned  subsidiary of
American General Corporation, a Texas holding corporation engaged primarily in
the insurance business.

                            REGULATION AND RESERVES

AGL is subject to regulation and  supervision by the insurance  departments of
the states in which it is licensed to do business.  This  regulation  covers a
variety  of  areas,  including  benefit  reserve  requirements,   adequacy  of
insurance  company capital and surplus,  various  operational  standards,  and
accounting and financial reporting  procedures.  AGL's operations and accounts
are subject to periodic examination by insurance regulatory authorities.

Under  insurance  guaranty fund laws in most states,  insurers  doing business
therein can be assessed up to prescribed limits for insurance contract losses,
if  covered,  incurred by  insolvent  insurance  companies.  The amount of any
future  assessments  of AGL under these laws cannot be  reasonably  estimated.
Most of these laws do provide,  however,  that an assessment may be excused or
deferred if it would threaten an insurer's own financial strength.

Although  the federal  government  generally  has not directly  regulated  the
business  of  insurance,  federal  initiatives  often  have an  impact  on the
business in a variety of ways.  Federal measures that may adversely affect the
insurance  business  include  employee  benefit  regulation,  tax law  changes
affecting  the  taxation of  insurance  companies  or of  insurance  products,
changes in the relative  desirability of various personal investment vehicles,
and  removal  of  impediments  on the entry of banking  institutions  into the
business of insurance.  Also, both the executive and  legislative  branches of
the federal government have under consideration  various insurance  regulatory
matters,  which could ultimately  result in direct federal  regulation of some
aspects of the insurance business.  It is not possible to predict whether this
will occur or, if so, what the effect on AGL would be.

Pursuant to state insurance laws and regulations, AGL is obligated to carry on
its books, as liabilities,  reserves to meet its obligations under outstanding
insurance  contracts.  These  reserves are based on assumptions  about,  among
other things,  future claims  experience and investment  returns.  Neither the
reserve  requirements  nor the other  aspects  of state  insurance  regulation
provide absolute protection to holders of insurance  contracts,  including the
Contracts,  if AGL were to incur  claims or  expenses  at rates  significantly
higher than expected,  for example, due to acquired immune deficiency syndrome
or other infectious diseases or catastrophes, or significant unexpected losses
on its investments.

                             INDEPENDENT AUDITORS

The consolidated  financial  statements of AGL and the financial statements of
Separate  Account D appearing in this  Statement  have been audited by Ernst &
Young  LLP,  independent  auditors,  as set  forth  in their  reports  thereon
appearing elsewhere herein. Such financial statements have been


                                       2

<PAGE>

included in this  Statement in reliance upon such reports of Ernst & Young LLP
given upon the authority of such firm as experts in  accounting  and auditing.
Ernst & Young LLP is located at One Houston Center,  Suite 2400, 1221 McKinney
Street, Houston, TX 77010-2007.

                                   SERVICES

AGL and American General  Independent  Producer Division ("AGIPD") are parties
to a  services  agreement  which  has  been  entered  into  among  most of the
affiliated  companies within the American General  Corporation holding company
system,  including  certain life insurance  companies.  AGIPD is a corporation
incorporated in Delaware on November 24, 1997, with its home office located at
2727-A Allen Parkway,  Houston,  Texas 77019.  AGIPD provides  shared services
including data processing,  systems,  customer services,  product development,
actuarial,  auditing,  accounting  and  legal to AGL and  certain  other  life
insurance companies at cost. AGL did not pay any fees to AGIPD in 1997 because
no services were performed.

                             PRINCIPAL UNDERWRITER

American General Securities Incorporated ("AGSI") is the principal underwriter
with respect to the  Contracts.  AGSI also serves as principal  underwriter to
American General Life Insurance  Company of New York Separate Account E, AGL's
Separate  Account A, and AGL's  Separate  Account VL-R,  all of which are unit
investment  trusts  registered  under the  Investment  Company Act of 1940, as
amended.

As  principal  underwriter  with  respect to all  contracts  issued by AGL and
funded through  Separate Account D, AGSI has received from AGL $13,954 in 1997
and less than $1,000 of compensation for each of the previous two years.

                               ANNUITY PAYMENTS

GENDER OF ANNUITANT

When annuity payments are based on life expectancy, the amount of each annuity
payment  ordinarily will be higher if the Annuitant or other measuring life is
a male, as compared with a female under an otherwise identical Contract.  This
is because, statistically,  females tend to have longer life expectancies than
males.

However,  there  will be no  differences  between  males  and  females  in any
jurisdiction,  including Montana, where such differences are not permitted. We
will also make available Contracts with no such differences in connection with
certain  employer-sponsored  benefit  plans.  Employers  should be aware that,
under most such plans,  Contracts that make  distinctions  based on gender are
prohibited by law.

MISSTATEMENT OF AGE OR SEX AND OTHER ERRORS

If the age or sex of an Annuitant has been misstated to us, any amount payable
will be that which the  purchase  payments  paid would have  purchased  at the
correct  age and  sex.  If we  made  any  overpayments  because  of  incorrect
information about age or sex, or any error or  miscalculation,  we will deduct
the overpayment from the next payment or payments due. We will add any


                                       3

<PAGE>

underpayments  to the next  payment.  The  amount  of any  adjustment  will be
credited or charged  with  interest at the assumed  interest  rate used in the
Contract's annuity tables.

               CHANGE OF INVESTMENT ADVISER OR INVESTMENT POLICY

Unless otherwise required by law or regulation, neither the investment adviser
to any Portfolio or Fund nor any investment  policy may be changed without the
consent of AGL. If required, approval of or change of any investment objective
will be filed with the insurance department of each state where a Contract has
been delivered.  The Owner (or, after annuity  payments start, the payee) will
be notified of any material  investment  policy change that has been approved.
You  will  be  notified  of  any   investment   policy  change  prior  to  its
implementation  by Separate  Account D if your comment or vote is required for
such change.

PERFORMANCE DATA FOR THE DIVISIONS

Investment  results for the available  Divisions of Separate  Account D may be
quoted from time to time. Such results will not be an estimate or guarantee of
future investment performance, and will not represent the actual experience of
amounts invested by a particular Owner. Performance figures will be carried to
the  nearest  one-hundredth  of one  percent  and may  include  the  effect of
voluntary  fee waivers and expense  reimbursements  in favor of the Funds from
their investment adviser and administrator.

AVERAGE ANNUAL TOTAL RETURN CALCULATIONS

Each Division may advertise its average annual total return.  Each  Division's
average  annual  total  return  quotation  is  computed in  accordance  with a
standard method prescribed by the Securities and Exchange  Commission ("SEC").
The average annual total return for a Division for a specific  period is found
by  first  taking  a   hypothetical   $1,000   investment  in  the  Division's
Accumulation  Units on the  first  day of the  period  at the  then-applicable
Accumulation  Unit value per unit  ("initial  investment"),  and computing the
ending redeemable value ("redeemable  value") of that investment at the end of
the  period.  The  redeemable  value  reflects  the  effect of the  applicable
Surrender  Charge  that may be imposed at the end of the period as well as all
other recurring  charges and fees  applicable  under the Contract to all Owner
accounts.  Such other  charges and fees include the mortality and expense risk
charge, the administrative  expense charge and the Annual Contract Fee, but do
not include the charges for any applicable premium taxes. The redeemable value
is then divided by the initial  investment,  and this quotient is taken to the
Nth root (N represents  the number of years in the period) and 1 is subtracted
from the result,  which is then  expressed as a  percentage.  In  addition,  a
Division may, from time to time,  advertise  average  annual total return on a
non-standardized  basis,  where  the  actual  historical  performance  of  the
corresponding  series in which the Division  invests  pre-dates  the effective
date of the Division.

Average annual total return  quotations for the period ended December 31, 1997
are set forth, for the indicated Divisions, in the table below.

<TABLE>

<CAPTION>
                                         Since Division
 Division                                  Inception*
 --------                                --------------
<S>                                          <C>
Strategic Growth Portfolio                    (0.45)%
Conservative Growth Portfolio                 (4.05)%
Balanced Portfolio                            (4.39)%
Flexible Income Portfolio                    (14.05)%
<FN>
*     The  Strategic  Growth,  Conservative  Growth,  and  Balanced  Portfolio
      Divisions  commenced  operations  on June 3, 1997;  the Flexible  Income
      Portfolio Division commenced operations on September 9, 1997.
</FN>
</TABLE>


                                       4

<PAGE>

TOTAL RETURN CALCULATIONS (WITHOUT SURRENDER CHARGE OR ANNUAL CONTRACT FEE)

Each Division may also advertise its  non-standardized  total return, which is
calculated  in  the  same  manner  and  for  the  same  time  periods  as  the
standardized average annual total returns described  immediately above, except
that the  redeemable  value does not reflect the  deduction of any  applicable
Surrender  Charge  that may be imposed at the end of the  period,  since it is
assumed that the Contract will continue through the end of each period, or the
deduction of the Annual Contract Fee. If reflected, these charges would reduce
the performance results presented.

Total return quotations  (without Surrender Charge of Annual Contract Fee) for
the period ended December 31, 1997 are set forth, for the indicated Divisions,
in the table below.

<TABLE>

<CAPTION>
                                         Since Division
 Division                                  Inception*
 --------                                --------------
<S>                                          <C>
Strategic Growth Portfolio                   10.97%
Conservative Growth Portfolio                 7.19%
Balanced Portfolio                            6.83%
Flexible Income Portfolio                     6.18%
<FN>
*     See  footnote  to  previous  table for dates  when  Divisions  commenced
      operations.
</FN>
</TABLE>

CUMULATIVE TOTAL RETURN CALCULATIONS (WITHOUT SURRENDER
CHARGE OR ANNUAL CONTRACT FEE)

No standard formula has been prescribed by the SEC for calculating  cumulative
total return performance.  Cumulative total return performance is the compound
rate  of  return  on a  hypothetical  initial  investment  of  $1,000  in each
Division's  Accumulation  Units on the first day of the period at the  maximum
offering  price,  which is the  Accumulation  Unit  value  per unit  ("initial
investment").  Cumulative  total return figures (and the related  "Growth of a
$1,000  Investment"  figures set forth below) do not include the effect of any
applicable  Surrender  Charge or the Annual  Contract  Fee.  Cumulative  total
return  quotations   reflect  changes  in  Accumulation  Unit  value  and  are
calculated  by  finding  the  cumulative  rates of return of the  hypothetical
initial  investment over various periods,  according to the following formula,
and then expressing that as a percentage.

                 C = (ERV/P) - 1
Where:

     C =         cumulative total return
     P =         a hypothetical initial investment of $1,000
     ERV =       ending redeemable value:  i.e., the value at the
                 end of the  applicable  period of a hypothetical
                 $1,000  investment  made at the beginning of the
                 applicable period.


                                       5

<PAGE>


Cumulative  total  return  quotations  (without  Surrender  Charge  or  Annual
Contract  Fee) for the period ended  December 31, 1997 are set forth,  for the
indicated Divisions, in the table below.

<TABLE>

<CAPTION>
                                         Since Division
 Division                                  Inception*
 --------                                --------------
<S>                                          <C>
Strategic Growth Portfolio                   10.97%
Conservative Growth Portfolio                 7.19%
Balanced Portfolio                            6.83%
Flexible Income Portfolio                     6.18%
<FN>
*     See  footnote  to  previous  table for dates  when  Divisions  commenced
      operations.
</FN>
</TABLE>

HYPOTHETICAL PERFORMANCE

The tables below provide  hypothetical  performance  information for the Money
Market Fund,  Short Term High Quality Bond Fund,  U.S.  Government  Securities
Fund, Income Fund, Growth & Income Fund, Growth Fund, Emerging Growth Fund and
International  Growth Fund Divisions of Separate Account D based on the actual
historical  performance  of the  corresponding  Series in which  the  Division
invests.  This  information  reflects all actual charges and deductions of the
Series and all Separate  Account charges and  deductions,  with respect to the
Contracts,  that hypothetically would have been made had the Separate Account,
with respect to the Contracts, been invested in the Series for all the periods
indicated.  This  information has not been provided for the Income  Portfolio,
Bond & Stock Fund and  Northwest  Fund  Divisions  because the Series in which
these  Divisions  invest had not  commenced  operations as of the date of this
Statement.

<TABLE>

             HYPOTHETICAL HISTORICAL AVERAGE ANNUAL TOTAL RETURNS
                          (THROUGH DECEMBER 31, 1997)

<CAPTION>
                                                                         Since
                                                                         Series
Investment Division                              One Year               Inception
<S>                                              <C>                     <C>   
Money Market Fund                                (2.86)%                  2.28%
Short Term High Quality Bond Fund                (2.03)%                  1.73%
U.S. Government Securities Fund                   1.46%                   3.65%
Income Fund                                       3.42%                   4.64%
Growth & Income Fund                             20.43%                  17.28%
Growth Fund                                       3.18%                  14.66%
Emerging Growth Fund                              4.62%                  12.03%
International Growth Fund                       (10.38)%                  3.72%
</TABLE>


                                       6

<PAGE>

<TABLE>

                     HYPOTHETICAL HISTORICAL TOTAL RETURNS
                          (THROUGH DECEMBER 31, 1997)

<CAPTION>
                                                                         Since
                                                                         Series
Investment Division                              One Year               Inception
<S>                                              <C>                     <C>
Money Market Fund                                 3.54%                   3.00%
Short Term High Quality Bond Fund                 4.36%                   2.81%
U.S. Government Securities Fund                   7.85%                   4.34%
Income Fund                                       9.81%                   5.30%
Growth & Income Fund                             26.83%                  18.00%
Growth Fund                                       9.58%                  15.14%
Emerging Growth Fund                             11.02%                  12.86%
International Growth Fund                        (3.99)%                  4.40%
</TABLE>

<TABLE>

               HYPOTHETICAL HISTORICAL CUMULATIVE TOTAL RETURNS
                          (THROUGH DECEMBER 31, 1997)

<CAPTION>
                                                                         Since
                                                                         Series
Investment Division                              One Year               Inception
<S>                                              <C>                     <C>
Money Market Fund                                 3.54%                  14.74%
Short Term High Quality Bond Fund                 4.36%                  11.64%
U.S. Government Securities Fund                   7.85%                  21.88%
Income Fund                                       9.81%                  27.19%
Growth & Income Fund                             26.83%                  92.90%
Growth Fund                                       9.58%                  92.72%
Emerging Growth Fund                             11.02%                  61.64%
International Growth Fund                        (3.99)%                 22.20%
</TABLE>

<TABLE>

     HYPOTHETICAL HISTORICAL GROWTH OF A $1,000 INVESTMENT IN THE DIVISION
                          (THROUGH DECEMBER 31, 1997)

<CAPTION>
                                                                         Since
                                                                         Series
Investment Division                              One Year               Inception
<S>                                              <C>                     <C>
Money Market Fund                                $1,035.38               $1,147.40
Short Term High Quality Bond Fund                $1,043.61               $1,116.42
U.S. Government Securities Fund                  $1,078.52               $1,218.84
Income Fund                                      $1,098.14               $1,271.92
Growth & Income Fund                             $1,268.26               $1,929.03
Growth Fund                                      $1,095.78               $1,927.23
Emerging Growth Fund                             $1,110.17               $1,616.37
International Growth Fund                        $  960.12               $1,222.04
</TABLE>


                                       7

<PAGE>

YIELD CALCULATIONS

The yields for the U.S.  Government  Securities  Fund, Short Term High Quality
Bond Fund,  and Income Fund  Divisions are each computed in accordance  with a
standard  method  prescribed  by the SEC.  The yields for the U.S.  Government
Securities Fund, Short Term High Quality Bond Fund, and Income Fund Divisions,
based upon the one month period ended December 31, 1997, were 3.77%, 4.51% and
4.23%,  respectively.  The yield  quotation  is computed  by dividing  the net
investment  income per Accumulation Unit earned during the specified one month
or 30-day period by the Accumulation Unit value on the last day of the period,
according to the following formula that assumes a semi-annual  reinvestment of
income:

                                     a - b     6
                         YIELD = 2[(------- +1) - 1]
                                      cd

Where:

a =   Net  dividends  and  interest  earned  during  the  period  by the  Fund
      attributable to the Division.

b =   Expenses accrued for the period (net of reimbursements).

c =   The average daily number of Accumulation  Units  outstanding  during the
      period.

d =   The Accumulation Unit value per unit on the last day of the period.

The yield of each Division  reflects the  deduction of all recurring  fees and
charges  applicable to each  Division,  such as the mortality and expense risk
charge  and the  administrative  expense  charge,  but  does not  reflect  the
deduction of Surrender Charges or the charge for any applicable premium taxes.

MONEY MARKET FUND DIVISION YIELD AND EFFECTIVE YIELD CALCULATIONS

The Money  Market  Fund  Division's  yield is computed  in  accordance  with a
standard  method  prescribed by the SEC. Under that method,  the current yield
quotation  is based on a seven-day  period and  computed  as follows:  the net
change in the  Accumulation  Unit  value  during  the period is divided by the
Accumulation  Unit  value at the  beginning  of the  period to obtain the base
period return; the base period return is then multiplied by the fraction 365/7
to obtain the  current  yield  figure.  Realized  capital  gains or losses and
unrealized  appreciation or depreciation of the Money Market Fund's assets are
not be included in the calculation. The Money Market Fund Division's yield for
the seven-day period ended December 31, 1997 was 3.58%.

The Money Market Fund  Division's  effective yield is determined by taking the
base period return (computed as described above) and calculating the effect of
assumed  compounding.  The formula for the  effective  yield is:  (base period
          365/7
return  +1     -1 .  The Money Market Fund Division's  effective yield for the
seven-day period ended December 31, 1997 was 3.65%.

Yield and effective yield do not reflect the deduction of Surrender Charges or
the charges for any applicable premium taxes.


                                       8

<PAGE>

PERFORMANCE COMPARISONS

The  performance  of any or all of the Divisions of Separate  Account D may be
compared in  advertisements  and sales  literature to the performance of other
variable  annuity issuers in general or to the performance of particular types
of variable  annuities  investing in mutual funds,  or series of mutual funds,
with  investment  objectives  similar  to each of the  Divisions  of  Separate
Account D.  Lipper  Analytical  Services,  Inc.  ("Lipper")  and the  Variable
Annuity Research and Data Service  ("VARDS(R)") are independent services which
monitor and rank the  performance of variable  annuity  issuers in each of the
major categories of investment  objectives on an industry-wide basis. Lipper's
rankings  include  variable life issuers as well as variable  annuity issuers.
VARDS(R)  rankings  compare only variable  annuity  issuers.  The  performance
analyses  prepared by Lipper and  VARDS(R)  rank such  issuers on the basis of
total return, assuming reinvestment of dividends and distributions, but do not
take sales  charges,  redemption  fees or certain  expense  deductions  at the
separate account level into consideration. In addition, VARDS(R) prepares risk
adjusted  rankings,  which consider the effects of market risk on total return
performance.

In addition, each Division's performance may be compared in advertisements and
sales  literature to the following  benchmarks:  (1) the Standard & Poor's 500
Composite  Stock  Price  Index,  an  unmanaged  weighted  index of 500 leading
domestic   companies  that   represents   approximately   80%  of  the  market
capitalization  of  the  United  States  equity  market;  (2)  the  Dow  Jones
Industrial  Average,  an  unmanaged  unweighted  average  of thirty  blue chip
industrial  corporations  listed on the New York Stock  Exchange and generally
considered  representative of the United States stock market; (3) the Consumer
Price Index,  published by the U.S. Bureau of Labor Statistics,  a statistical
measure of change,  over time,  in the prices of goods and  services  in major
expenditure groups and generally considered to be a measure of inflation;  (4)
the Lehman Brothers  Government and Corporate Bond Index, the Salomon Brothers
High Grade  Corporate Bond Index,  and the Merrill Lynch  Government/Corporate
Master Index, unmanaged indices that are generally considered to represent the
performance of intermediate  and long term bonds during various market cycles;
and (5) the Morgan Stanley  Capital  International  Europe  Australia Far East
Index, an unmanaged index that is considered to be generally representative of
major non-United States stock markets.


                                       9

<PAGE>

EFFECT OF TAX-DEFERRED ACCUMULATIONS

The  charts  below  compare  accumulations  attributable  to a single  initial
contribution  of $100,000,  compounded  annually,  to (1) investments on which
earnings are not taxed until withdrawn,  and (2) investments on which earnings
are taxed currently.

<TABLE>
<CAPTION>
                                         5 YEARS               10 YEARS              20 YEARS
                                         -------               --------              --------
<S>                                      <C>              <C>                        <C>
                                                          (7.125% earnings rate)
Tax-Deferred...........................  $141,076              $199,025              $396,111
Tax-Deferred (after taxes).............  $128,343              $168,327              $304,316
Taxable Investment.....................  $127,120              $161,595              $261,129

                                                           (10.00% earnings rate)
Tax-Deferred...........................  $161,051              $259,374              $672,750
Tax-Deferred (after taxes).............. $142,125              $209,968              $495,197
Taxable Investment...................... $139,601              $194,884              $379,799
</TABLE>

These  hypothetical  charts assume a 31% tax rate. The charts also assume that
no fees or charges are deducted  from any of the  investments.  In the case of
the  Contracts,  the annual  mortality  and expense risk charge is 1.25 %, the
maximum  surrender charge is 7% for withdrawals  within the first seven years,
and annual  administrative  expense is .15%. The currently taxable investments
may incur  comparable  fees and charges.  The  application of fees and charges
would reduce the performance of the Contracts or any other  investment.  Taxes
are payable upon  withdrawal  under the  Contracts,  either at one time in the
case  of  a  lump  sum  withdrawal,   or  on  each  payment  in  the  case  of
annuitization.  An additional 10% penalty may apply to withdrawals  before age
59 1/2.

This information is for  illustrative  purposes only and is not a guarantee of
future return.

                             FINANCIAL STATEMENTS

Separate  Account D has 58 Divisions as of the date of this  Statement,  15 of
which  are  available  under  the  Contracts  that  are  the  subject  of this
Statement.  The December 31, 1997 financial  statements for Separate Account D
which are included herein relate only to the 44 Divisions which had operations
as of  December  31,  1997,  one of which has  discontinued  operations  as of
December 31,  1997.  The  remaining 15 Divisions of Separate  Account D had no
operations as of December 31, 1997.  Twelve of the 15 are not available  under
the Contracts that are the subject of this Statement. The financial statements
of AGL that are included in this Statement  should be considered  primarily as
bearing on the ability of AGL to meet its obligations under the Contracts.


                                      10

<PAGE>

                                   INDEX TO
                             FINANCIAL STATEMENTS

                                                                      PAGE NO.

I.   Financial Statements of American General Life Insurance Company
     Separate Account D

     Report of Ernst & Young LLP, Independent Auditors..................  12

     Statement of Net Assets ...........................................  14

     Statement of Operations............................................  14

     Statement of Changes in Net Assets.................................  16

     Notes to Financial Statements......................................  17

II. AGL Consolidated Financial Statements

     Report of Ernst & Young LLP, Independent Auditors..................  34

     Consolidated Balance Sheets........................................  35

     Consolidated Statements of Income..................................  37

     Consolidated Statements of Shareholder's Equity....................  38

     Consolidated Statements of Cash Flows..............................  39

     Notes to Consolidated Financial Statements.........................  40


                                      11

<PAGE>

                        Report of Independent Auditors

Board of Directors
American General Life Insurance Company
     and
Contract Owners
American General Life Insurance Company
Sierra Asset Manager Divisions
     of Separate Account D

We have audited the  accompanying  statement of net assets of American General
Life Insurance  Company (the "Company")  Separate Account D as of December 31,
1997, the related  statements of operations  for the year then ended,  and the
statement  of  changes  in net  assets for each of the two years in the period
then ended. These financial statements are the responsibility of the Company's
management.  Our  responsibility  is to express an opinion on these  financial
statements based on our audit.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting  the amounts  and  disclosures  in the  financial  statements.  Our
procedures  included  confirmation of securities owned as of December 31,1997,
by correspondence  with the transfer agents. An audit also includes  assessing
the accounting  principles used and significant  estimates made by management,
as well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all  material  respects,  the  financial  position  of American  General  Life
Insurance  Company Separate Account D at December 31, 1997, the results of its
operations for the year then ended, and the changes in its net assets for each
of the two years in the  period  then  ended,  in  conformity  with  generally
accepted accounting principles.


                                                        /s/ERNST & YOUNG LLP
                                                        --------------------
                                                        Ernst & Young LLP

Houston, Texas
February 20, 1998


                                    Page 12

<PAGE>

ASSETS:
     Investment securities - at market (cost $556,585,333)
     Due from (to) American General Life Insurance Company

         NET ASSETS

CONTRACT OWNER RESERVES:
     Reserves for redeemable annuity contracts
     Reserves for annuity contracts on benefit

         TOTAL CONTRACT OWNER RESERVES

INVESTMENT INCOME:
     Dividends from mutual funds

EXPENSES:
     Expense and mortality fee
         NET INVESTMENT INCOME (EXPENSE)

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
     Net realized gain on investments
     Capital gain distributions from mutual funds
     Net unrealized gain (loss) on investments

         NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

         INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS


                                    Page 13

<PAGE>

                   American General Life Insurance Company

                              SEPARATE ACCOUNT D

<TABLE>
                           STATEMENT OF NET ASSETS
                              December 31, 1997

<CAPTION>
     TOTAL                                 Sierra          Sierra Asset        VAriety               All
      ALL             Generations         Advantage          Manager             Plus               Other
   DIVISIONS           Divisions          Divisions         Divisions         Divisions          Divisions
<S>                  <C>                <C>                <C>                <C>                <C>
  $615,345,727       $ 65,816,261       $490,422,882       $  4,508,584       $  8,015,628       $ 46,582,372
        26,463              2,087             31,578               (404)            (4,328)           ($2,470)
  -------------      -------------      -------------      -------------      -------------      -------------
  $615,372,190       $ 65,818,348       $490,454,460       $  4,508,180       $  8,011,300       $ 46,579,902
  =============      =============      =============      =============      =============      =============

  $613,489,997       $ 65,818,348       $490,164,695       $  4,508,180       $  8,011,300       $ 44,987,474
     1,882,193                  0            289,765                  0                  0          1,592,428
  -------------      -------------      -------------      -------------      -------------      -------------
  $615,372,190       $ 65,818,348       $490,454,460       $  4,508,180       $  8,011,300       $ 46,579,902
  =============      =============      =============      =============      =============      =============
</TABLE>

<TABLE>
                           STATEMENT OF OPERATIONS
                         Year Ended December 31, 1997

<CAPTION>
     TOTAL                                 Sierra          Sierra Asset        VAriety               All
      ALL             Generations         Advantage          Manager             Plus               Other
   DIVISIONS           Divisions          Divisions         Divisions         Divisions          Divisions
<S>                  <C>                <C>                <C>                <C>                <C>
  $ 15,595,064       $    783,848       $ 12,394,967       $      1,864       $    276,472       $  2,137,913

     8,357,529            367,057          7,330,194             16,608            193,594            450,076
  -------------      -------------      -------------      -------------      -------------      -------------
     7,237,535            416,791          5,064,773            (14,744)            82,878          1,687,837
  -------------      -------------      -------------      -------------      -------------      -------------

    14,707,782            115,840         10,638,305              1,065          2,998,131            954,441
    31,835,202          2,054,895         25,830,621                  0            812,434          3,137,252
     2,912,499           (163,184)         2,175,791            (18,848)          (650,934)         1,569,674
  -------------      -------------      -------------      -------------      -------------      -------------
    49,455,483          2,007,551         38,644,717            (17,783)         3,159,631          5,661,367
  -------------      -------------      -------------      -------------      -------------      -------------
  $ 56,693,018       $  2,424,342       $ 43,709,490       $    (32,527)      $  3,242,509       $  7,349,204
  =============      =============      =============      =============      =============      =============
</TABLE>

See accompanying notes.


                                    Page 14

<PAGE>

OPERATIONS:
      Net investment income (loss)
      Net realized gain on investments
      Capital gain distributions from mutual funds
      Net unrealized gain (loss) on investments
            Increase (decrease) in net assets resulting from operations
 
PRINCIPAL TRANSACTIONS:
      Contract purchase payments, less sales and
           administrative expenses and premium taxes
      Mortality reserve transfers
      Payments to contract owners:
            Annuity benefits
            Terminations and withdrawals
       Increase (decrease) in net assets resulting
from principal transactions

      TOTAL INCREASE (DECREASE) IN NET ASSETS

NET ASSETS:
       Beginning of year
       End of year

OPERATIONS:
      Net investment income
      Net realized gain on investments
      Capital gain distributions from mutual funds
      Net unrealized gain on investments
            Increase in net assets resulting from
operations

PRINCIPAL TRANSACTIONS:
      Contract purchase payments, less sales and
           administrative expenses and premium taxes
       Mortality reserve transfers
      Payments to contract owners:
            Annuity benefits
            Terminations and withdrawals
       Increase in net assets resulting from
principal transactions

      TOTAL INCREASE IN NET ASSETS

NET ASSETS:
       Beginning of year
       End of year


                                    Page 15

<PAGE>

                    American General Life Insurance Company

                              SEPARATE ACCOUNT D

<TABLE>
                      STATEMENT OF CHANGES IN NET ASSETS
                         Year Ended December 31, 1997

<CAPTION>
     TOTAL                                 Sierra          Sierra Asset        VAriety               All
      ALL             Generations         Advantage          Manager             Plus               Other
   DIVISIONS           Divisions          Divisions         Divisions         Divisions          Divisions
<S>                  <C>                <C>                <C>                <C>                <C>

  $  7,237,535       $    416,791       $  5,064,773       $    (14,744)      $     82,878       $  1,687,837
    14,707,782            115,840         10,638,305              1,065          2,998,131            954,441
    31,835,202          2,054,895         25,830,621                  0            812,434          3,137,252
     2,912,499           (163,184)         2,175,791            (18,848)          (650,934)         1,569,674
  -------------      -------------      -------------      -------------      -------------      -------------
    56,693,018          2,424,342         43,709,490            (32,527)         3,242,509          7,349,204
  -------------      -------------      -------------      -------------      -------------      -------------

    83,881,683         64,192,290         14,585,220          4,629,606            365,153            109,414
        94,362                  0                  0                  0                  0             94,362

      (864,001)                 0            (75,522)                 0                  0           (788,479)
   (66,416,425)          (798,284)       (48,587,933)           (88,899)       (12,284,089)        (4,657,220)
  -------------      -------------      -------------      -------------      -------------      -------------
    16,695,619         63,394,006        (34,078,235)         4,540,707        (11,918,936)        (5,241,923)
  -------------      -------------      -------------      -------------      -------------      -------------
    73,388,637         65,818,348          9,631,255          4,508,180         (8,676,427)         2,107,281

   541,983,553                  0        480,823,205                  0         16,687,727         44,472,621
  -------------      -------------      -------------      -------------      -------------      -------------
  $615,372,190       $ 65,818,348       $490,454,460       $  4,508,180       $  8,011,300       $ 46,579,902
  =============      =============      =============      =============      =============      =============
</TABLE>

<TABLE>
                      STATEMENT OF CHANGES IN NET ASSETS
                         Year Ended December 31, 1996

<CAPTION>
     TOTAL             Sierra             VAriety             All
      ALL             Advantage             Plus             Other
   DIVISIONS          Divisions           Divisions         Divisions
<S>                 <C>                <C>              <C>
  $  7,876,766       $  5,933,703       $   150,434      $ 1,792,629
     8,687,632          8,253,869           170,962          262,801
    22,461,539         19,044,845         1,050,929        2,365,765
     4,104,554          1,870,223           939,264        1,295,067
  -------------      -------------      ------------     ------------
    43,130,491         35,102,640         2,311,589        5,716,262
  -------------      -------------      ------------     ------------

    63,920,172         62,319,889         1,434,892          165,391
       144,841                  0                 0          144,841
      (839,183)           (21,080)                0         (818,103)
    33,720,448         38,172,970           291,213       (4,598,894)
  -------------      -------------      ------------     ------------
    76,850,939         73,275,610         2,602,802       (1,117,368)
 
   464,987,773        407,547,595        14,084,925       43,355,253
  $541,838,712       $480,823,205       $16,687,727      $44,472,621
  =============      =============      ============     ============

<FN>
*     Includes  1996 total Death  Benefits of  $6,009,362;  reclassified  from
      Annuity Benefits for Sierra Advantage: $5,785,466; VAriety Plus: $4,946;
      and All Other: $218,950.
</FN>
</TABLE>

See accompanying notes. 


                                    Page 16

<PAGE>

                         NOTES TO FINANCIAL STATEMENTS
                              SEPARATE ACCOUNT D

NOTE A - ORGANIZATION

Separate Account D (the "Separate  Account"),  established by American General
Life  Insurance  Company (the  "Company")  on November 19, 1973, is registered
under  the  Investment  Company  Act of 1940 as a unit  investment  trust.  At
December 31, 1997,  the Separate  Account  consisted of forty-four  Divisions,
forty-two of which are currently available to purchasers through six different
American  General annuity  contracts.  In late May 1997, an exchange offer was
extended to VAriety Plus contract  owners whereby these contract  owners could
exchange  their  current  VAriety  Plus  contracts  for  the  new  Generations
contract.  The new contract would have the same account value as the exchanged
contract.  As of  December  31,  1997,  approximately  14% of the  Generations
Division's  contract purchase payments were a result of exchanges from VAriety
Plus  contracts.  The  Van  Kampen  American  Capital  Life  Investment  Trust
Strategic  Stock  Portfolio was made  available to contract  owners in October
1997.  During  November 1997,  purchases of shares in the Sierra Asset Manager
Income  Portfolio  were  suspended,  but these  shares are  expected to become
available again during the first quarter of 1998.

Also,  several  additional  Divisions  funded by series of the Sierra Variable
Trust  ("Trust") are expected to become  available to the Sierra Asset Manager
contract owners during the first quarter of 1998.

During  January 1998,  the Short Term Global  Government  Division of Separate
Account D was  eliminated  due to the fund  merger of the  Short  Term  Global
Government  Fund into the Short Term High Quality  Bond Fund of the Trust.  On
January 30, 1998, all contract owner account values which had been  previously
allocated to the Short Term Global Government Division were transferred to the
Short Term High Quality Bond Division. The Divisions available through the six
variable annuity contracts at December 31, 1997 were as follows:

<TABLE>
<S>                                                                 <C>
GENERATIONS:                                                        VARIETY PLUS:
   Morgan Stanley Universal Funds, Inc.                                Van Kampen American Capital Life Investment Trust ("LIT")
        Asian Equity Portfolio                                              LIT Money Market Portfolio
        Emerging Markets Equity Portfolio                                   LIT Domestic Income Portfolio
        Fixed Income Portfolio                                              LIT Enterprise Portfolio
        Global Equity Portfolio                                             LIT Government Portfolio
        Equity Growth Portfolio                                             LIT Asset Allocation Portfolio
        High Yield Portfolio                                           Variable Insurance Products ("VIP") Fund and ("VIP") Fund II
        International Magnum Portfolio                                      VIPFII Asset Manager Portfolio
        Mid Cap Value Portfolio                                             VIPF Overseas Portfolio
        Value Portfolio                                                     VIPFII Index 500 Portfolio
   Van Kampen American Capital Life Investment Trust ("LIT")           Neuberger & Berman Advisors Management Trust ("AMT")
        LIT Domestic Income Portfolio                                       AMT Balanced Portfolio
        LIT Emerging Growth Portfolio                                       AMT Partners Portfolio
        LIT Enterprise Portfolio                                       American General Series Portfolio Company ("AGSPC")
        LIT Government Portfolio                                            AGSPC Stock Index Fund
        LIT Growth and Income Portfolio                                     AGSPC Social Awareness Fund
        LIT Money Market Portfolio                                          AGSPC International Equities Fund
        LIT Morgan Stanley Real Estate Securities Portfolio
        LIT Strategic Stock Portfolio
 
SIERRA ADVANTAGE:                                                   SEPARATE ACCOUNT D (DEFERRED LOAD):
        International Growth Fund                                      Van Kampen American Capital Life Investment Trust ("LIT")
        Short Term Global Government Fund                                   LIT Money Market Portfolio
        Growth Fund                                                         LIT Domestic Income Portfolio
        Global Money Fund                                                   LIT Enterprise Portfolio
        U.S. Government Fund
        Growth and Income Fund
        Corporate Income Fund                                       ALL OTHER SEPARATE ACCOUNT D CONTRACTS:
        Short Term High Quality Bond Fund                               (Issued prior to January 1, 1982)
        Emerging Growth Fund                                           Van Kampen American Capital
                                                                            Comstock Fund
SIERRA ASSET MANAGER:                                                       Corporate Bond Fund
        Capital Growth Portfolio                                            Reserve Fund
        Growth Portfolio                                                    High Income Corporate Bond Fund
        Balanced Portfolio                                             Van Kampen American Capital Life Investment Trust ("LIT")
        Value Portfolio                                                     LIT Money Market Portfolio
        Global Money Fund                                                   LIT Domestic Income Portfolio
                                                                            LIT Enterprise Portfolio
</TABLE>


                                    Page 17

<PAGE>

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES & BASIS OF PRESENTATION

The accompanying financial statements of the Divisions of the Separate Account
have been prepared on the basis of generally  accepted  accounting  principles
("GAAP").  The accounting principles followed by the Divisions and the methods
of applying  those  principles are presented  below or in the footnotes  which
follow:

SECURITY  VALUATION - The investment in shares of Van Kampen,  Morgan Stanley,
AGSPC, ("VIP") Funds, Neuberger & Berman and Sierra mutual funds or portfolios
are valued at the closing net asset value  (market) per share as determined by
the fund on the day of measurement.

SECURITY  TRANSACTIONS AND RELATED  INVESTMENT INCOME - Security  transactions
are  accounted  for on the date the  order to buy or sell is  executed  (trade
date).  Dividend income and distributions of capital gains are recorded on the
ex-dividend  date and reinvested upon receipt.  Realized gains and losses from
security transactions are determined on the basis of identified cost.

ADMINISTRATIVE EXPENSES AND MORTALITY AND EXPENSE RISK CHARGE - Deductions for
administrative  expenses and mortality and expense risk charges assumed by the
Company are  calculated  daily,  at an annual rate,  on the average  daily net
asset value of the Separate Account and are paid to the Company.

An annual  maintenance  charge may be imposed on the last day of each contract
year during the accumulation  period for administrative  expenses with respect
to each  contract.  A surrender  charge is  applicable  to certain  withdrawal
amounts and is payable to the Company.  The  deductions are as follows for the
period ended December 31, 1997:

<TABLE>
<CAPTION>
                                                                                                              Annual
                                              Administrative Expenses,       Annual        Maintenance      Surrender
                                              Mortality & Expense Risk     Maintenance       Charges         Charges
 Contracts                                           Annual Rate             Charge         Collected       Collected
 ---------                                    ------------------------     -----------     -----------      ---------
<S>                                                     <C>                   <C>            <C>          <C>
Generations..................................           1.40%                  30               0             $3,303
Sierra Asset Manager.........................           1.40%                  35               0             $1,353
Sierra Advantage.............................           1.50%                  N/A             N/A        $1,341,792
VAriety Plus.................................           1.55%                  36            $10,296         $43,974
Separate Account D (deferred load)...........           1.25%                  30            $15,720            $512
Separate Account D (Issued prior to
  January 1, 1982)...........................           0.75%                  N/A             N/A               N/A
</TABLE>

Sales and other  administrative  charges are applicable to certain transaction
amounts on contracts,  excluding Generations,  Sierra Advantage,  Sierra Asset
Manager, and VAriety Plus contracts, and are payable to the Company. The total
sales and  administrative  charges collected for the period ended December 31,
1997 were $1,070.

The funds pay their  investment  advisors,  Van Kampen American  Capital Asset
Management,  Inc.,  Morgan Stanley Asset  Management,  Inc., Miller Anderson &
Sherrerd, LLP, The Variable Annuity Life Insurance Company ("VALIC"), Fidelity
Management & Research  Company,  Neuberger & Berman  Management  Incorporated,
Sierra  Investment  Services  Corporation,   and  Sierra  Investment  Advisors
Corporation,  a monthly  fee based on the fund's or  portfolio's,  average net
asset value.

ANNUITY RESERVES - Generations,  Sierra Advantage,  Sierra Asset Manager,  and
VAriety Plus annuity  reserves are computed for  currently  payable  contracts
according to the 1983a  Individual  Annuity  Mortality  Table  projected under
Scale G factors at an assumed  interest rate of 3.5%. For all other contracts,
annuity reserves are computed  according to the Progressive  Annuity Mortality
Table at an assumed  interest  rate of 3%.  Charges to  annuity  reserves  for
mortality  and expense risk  experience  are  reimbursed to the Company if the
reserves required are less than originally  estimated.  If additional reserves
are required, the Company reimburses the separate account.

NOTE C - FEDERAL INCOME TAXES

The Company is taxed as a life  insurance  company under the Internal  Revenue
Code and includes the operations of the Separate  Account in  determining  its
federal  income tax  liability.  Under  existing  federal  income tax law, the
investment  income and capital gains from sale of investments  realized by the
Separate Account are not taxable.  Therefore,  no federal income tax provision
has been made.


                                    Page 18

<PAGE>

NOTE D - INVESTMENTS

Fund or  portfolio  shares are  purchased at net asset value with net contract
payments  (contract  purchase  payments less surrenders and amounts payable to
the Company for  administrative  and surrender  charges) and  reinvestment  of
distributions  made by the funds or portfolios.  The following is a summary of
fund or portfolio  shares owned as of December 31, 1997.  Net Value of Cost of
Unrealized Asset Shares at Shares Appreciation/

<TABLE>
<CAPTION>
                                                                          Net       Value of        Cost of        Unrealized
                                                                         Asset      Shares at       Shares        Appreciation/
 Fund                                                     Shares         Value       Market          Held         (Depreciation)
<S>                                                  <C>              <C>        <C>             <C>
Morgan Stanley Asian Equity Portfolio..............     35,708.541    $ 5.64     $    201,396         316,249    $   (114,853)
Morgan Stanley Emerging Markets Equity Portfolio...    155,981.070      9.43        1,470,902       1,764,716        (293,814)
Morgan Stanley Fixed Income Portfolio..............    113,784.004     10.41        1,184,491       1,174,177         10,314
Morgan Stanley Global Equity Portfolio.............    216,773.902     11.74        2,544,926       2,488,964         55,962
Morgan Stanley Equity Growth Portfolio.............    415,846.751     12.74        5,297,888       5,006,513        291,375
Morgan Stanley High Yield Portfolio................    280,998.087     10.59        2,975,770       3,022,332        (46,562)
Morgan Stanley International Magnum Portfolio......    496,079.929     10.38        5,149,310       5,554,496       (405,186)
Morgan Stanley Mid Cap Value Portfolio.............    496,657.187     13.32        6,615,474       6,393,881        221,593 
Morgan Stanley Value Portfolio.....................    731,164.223     11.78        8,613,115       8,634,924        (21,809)
Sierra International Growth Fund...................  4,009,881.994     12.26       49,161,153      48,822,903        338,250
Sierra Short Term Global Government Fund...........  7,298,973.514      2.48       18,101,454      17,792,874        308,580
Sierra Growth Fund.................................  7,835,129.120     15.41      120,739,340     104,025,962     16,713,378
Sierra Global Money Fund........................... 32,211,066.350      1.00       32,211,066      32,211,066              0
Sierra U.S. Government Fund........................  6,081,727.705     10.04       61,060,546      59,051,369      2,009,177
Sierra Growth and Income Fund......................  5,939,800.160     16.92      100,501,419      76,357,854     24,143,565
Sierra Corporate Income Fund.......................  5,068,889.130     10.19       51,651,980      48,930,724      2,721,256
Sierra Short Term High Quality Bond Fund...........  4,898,665.602      2.43       11,903,757      12,069,364       (165,607)
Sierra Emerging Growth Fund........................  2,890,657.924     15.63       45,180,984      37,734,797      7,446,187
Sierra Asset Manager Capital Growth Portfolio......     55,291.599     10.70          591,620         597,069         (5,449)
Sierra Asset Manager Growth Portfolio..............    130,945.783     10.49        1,373,621       1,392,117        (18,496)
Sierra Asset Manager Balanced Portfolio............    224,852.388     10.47        2,354,205       2,350,275          3,930
Sierra Asset Manager Value Portfolio...............      9,806.546     10.23          100,321          99,154          1,167
Van Kampen Comstock Fund...........................    454,021.315     16.20        7,355,145       6,701,970        653,175
Van Kampen Corporate Bond Fund.....................     78,446.633      7.10          556,971         541,886         15,085
Van Kampen High Income Corporate Bond Fund.........  1,978,268.772      6.55       12,957,660      12,022,849        934,811
Van Kampen Reserve Fund............................  1,165,892.074      1.00        1,165,892       1,165,892              0
Van Kampen LIT Asset Allocation Portfolio..........    202,483.225      11.91       2,411,575       2,302,744        108,831
Van Kampen LIT Domestic Income Portfolio...........    830,535.312       8.25       6,851,915       6,730,892        121,023
Van Kampen LIT Emerging Growth Portfolio...........    302,956.112      16.45       4,983,628       4,705,712        277,916
Van Kampen LIT Enterprise Portfolio................  1,372,481.285      18.11      24,855,637      22,454,079      2,401,558
Van Kampen LIT Government Portfolio................    167,289.758       8.92       1,492,224       1,446,158         46,066
Van Kampen LIT Growth and  Income Portfolio........    915,240.691      12.12      11,092,717      10,693,042        399,675
Van Kampen LIT Money Market Portfolio..............  5,914,006.650       1.00       5,914,007       5,914,007              0
Van Kampen LIT MS Real Estate Securities Portfolio     127,771.132      15.85       2,025,172       2,037,240        (12,068)
Van Kampen LIT Strategic Stock Portfolio...........    226,576.405      10.25       2,322,408       2,312,791          9,617
VIPF II Asset Manager Portfolio....................     20,844.319      18.01         375,406         318,832         56,574
VIPF Overseas Portfolio............................     10,506.174      19.20         201,719         177,639         24,080
VIPF II Index 500 Portfolio........................      2,009.369     114.39         229,852         184,443         45,409
Neuberger & Berman AMT Balanced Portfolio..........      7,486.741      17.80         133,264         116,879         16,385
Neuberger & Berman AMT Partners Portfolio..........     12,088.749      20.60         249,028         208,525         40,503
AGSPC Stock Index Fund.............................     35,190.927      29.70       1,045,171         625,193        419,978
AGSPC Social Awareness Fund........................      2,737.671      19.75          54,069          42,188         11,881
AGSPC International Equities Fund..................      8,288.733      10.56          87,529          90,592         (3,063)
                                                                                 -------------    -----------    ------------
                                                                                 $615,345,727     556,585,333    $58,760,394
                                                                                 =============    ===========    ============
</TABLE>

The aggregate cost of purchases and proceeds from sales of investments for the
period  ended   December  31,  1997  were   $177,270,367   and   $121,531,701,
respectively. The cost of total investments owned at December 31, 1997 was the
same for both  financial  reporting  and federal  income tax  purposes.  Gross
unrealized  appreciation and gross unrealized  depreciation as of December 31,
1997 were $59,847,301 and $1,086,907, respectively.


                                    Page 19

<PAGE>

Note E - Summary of Changes in Units

Changes in Units for the Year Ended December 31, 1997

GENERATIONS
<TABLE>
<CAPTION>

                                         Morgan Stanley    Morgan Stanley    Morgan Stanley     Morgan Stanley    Morgan Stanley
CONTRACTS IN                              Asian Equity    Emerging Markets    Fixed Income      Global Equity     Equity Growth
ACCUMULATION PERIOD                        Portfolio      Equity Portfolio      Portfolio         Portfolio         Portfolio
<S>                                   <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period...         0.000              0.000              0.000              0.000            0.000
Purchase payments....................    63,928.070        292,520.126        195,502.682        410,903.211       812,548.750
Surrenders...........................         0.000         (2,711.276)        (6,489.425)        (4,352.239)      (22,327.053)
Transfers to annuity.................         0.000              0.000              0.000              0.000             0.000
Transfers between funds..............     6,331.977         30,474.778         29,986.603         24,376.333        58,689.072
                                      --------------     --------------     --------------     --------------    --------------
Outstanding at end of period.........    70,260.047        320,283.628        218,999.860        430,927.305       848,910.769
                                      ==============     ==============     ==============     ==============    ==============
</TABLE>

<TABLE>
<CAPTION>
                                         Morgan Stanley    Morgan Stanley    Morgan Stanley     Morgan Stanley      Van Kampen
                                          High Yield       International      Mid Cap Value         Value          LIT Domestic
                                           Portfolio      Magnum Portfolio     Portfolio           Portfolio      Income Portfolio
<S>                                   <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period...         0.000              0.000              0.000              0.000             0.000
Purchase payments....................   489,468.330        820,619.283        925,401.988      1,347,645.572       123,082.193
Surrenders...........................    (7,003.579)        (5,004.795)       (12,820.318)       (19,306.896)         (503.766)
Transfers to annuity.................         0.000              0.000              0.000              0.000             0.000
Transfers between funds..............    51,359.014        152,656.135         92,015.750        156,354.458        17,600.603
                                      --------------     --------------     --------------     --------------    --------------
Outstanding at end of period.........   533,823.765        968,270.623      1,004,597.420      1,484,693.134       140,179.030
                                      ==============     ==============     ==============     ==============    ==============
</TABLE>

<TABLE>
<CAPTION>
                                                                                               Van Kampen
                                           Van Kampen      Van Kampen        Van Kampen        LIT Growth          Van Kampen
                                         LIT Emerging    LIT Enterprise   LIT Government       and Income       LIT Money Market
                                       Growth Portfolio     Portfolio        Portfolio          Portfolio       Market Portfolio
<S>                                   <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period...         0.000              0.000              0.000              0.000             0.000
Purchase payments....................   537,468.499        394,842.289        104,479.532      1,669,358.574       609,179.193
Surrenders...........................    (4,958.871)        (4,046.252)        (5,321.123)        (5,980.786)      (14,325.569)
Transfers to annuity.................         0.000              0.000              0.000              0.000             0.000
Transfers between funds..............    94,994.151         45,821.575         (6,011.329)       220,107.475      (399,495.773)
                                      --------------     --------------     --------------     --------------    --------------
Outstanding at end of period.........   627,503.779        436,617.612         93,147.080      1,883,485.263       195,357.851
                                      ==============     ==============     ==============     ==============    ==============
</TABLE>

<TABLE>
<CAPTION>
                                       Van Kampen
                                    LIT Morgan Stanley      Van Kampen
                                       Real Estate         LIT Strategic
                                   Securities Portfolio    Stock Portfolio
<S>                                   <C>                <C>
Outstanding at beginning of period...         0.000              0.000
Purchase payments....................   193,816.246        339,311.452
Surrenders...........................    (1,772.429)             0.000
Transfers to annuity.................         0.000              0.000
Transfers between funds..............    34,729.553        114,668.859
                                      --------------     --------------
Outstanding at end of period.........   226,773.370        453,980.311
                                      ==============     ==============
</TABLE>


                                    Page 20

<PAGE>

NOTE E - SUMMARY OF CHANGES IN UNITS - CONTINUED

CHANGES IN UNITS FOR THE YEAR ENDED DECEMBER 31, 1997

SIERRA ADVANTAGE

<TABLE>
<CAPTION>
CONTRACTS IN                         International    Short Term Global                          Global         U. S. Government
ACCUMULATION PERIOD                   Growth Fund      Government Fund      Growth Fund        Money Fund             Fund
<S>                                  <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period.. 49,208,677.687     20,093,503.244     66,849,400.755     21,051,065.909    59,114,942.951
Purchase payments...................  1,368,306.336        302,715.958      1,588,056.880      1,276,385.612     1,469,411.569
Surrenders.......................... (4,119,589.671)    (2,371,874.000)    (6,223,304.506)    (2,517,039.513)   (5,396,986.584)
Transfers to annuity................    (25,820.684)        (6,528.383)       (29,264.701)             0.000    (2,956.090)
Transfers between funds............. (6,043,574.547)    (1,923,793.259)     1,269,180.541      8,299,259.110    (4,891,104.175
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period........ 40,387,999.121     16,094,023.560     63,454,068.969     28,109,671.118    50,293,307.671
                                     ===============    ===============    ===============    ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                             Short Term
                                        Growth and      Corporate           High Quality        Emerging
                                       Income Fund      Income Fund           Bond Fund        Growth Fund
<S>                                  <C>                <C>                <C>                <C>
Outstanding at beginning of period.. 41,176,555.767     51,843,333.618     11,613,016.642     38,477,387.014
Purchase payments...................  1,744,717.237      1,180,921.519        353,090.726      1,189,260.411
Surrenders.......................... (4,462,517.038)    (4,553,483.320)      (776,476.187)    (3,312,246.151)
Transfers to annuity................    (39,050.980)        (4,429.448)        (6,655.461)       (12,100.967)
Transfers between funds............. 13,893,842.996     (7,681,710.114)      (494,001.348)    (8,300,018.499)
                                     ---------------    ---------------    ---------------    ---------------
Outstanding at end of period........ 52,313,547.982     40,784,632.255     10,688,974.372     28,042,281.808
                                     ===============    ===============    ===============    ===============
</TABLE>

SIERRA ASSET MANAGER

<TABLE>
                                     Capital Growth          Growth            Balanced            Value              Global
ACCUMULATION PERIOD                     Portfolio          Portfolio          Portfolio          Portfolio          Money Fund
<S>                                  <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period..          0.000              0.000              0.000              0.000             0.000
Purchase payments...................    103,398.584        264,167.965        466,025.153         19,655.774        19,185.017
Surrenders..........................       (934.953)        (2,788.477)       (13,083.700)             0.000          (209.207)
Transfers to annuity................          0.000              0.000              0.000              0.000             0.000
Transfers between funds.............      9,031.205          2,659.128            398.353              0.000        (1,551.362)
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period........    111,494.836        264,038.616        453,339.806         19,655.774        17,424.448
                                     ===============    ===============    ===============    ===============   ===============
</TABLE>

VARIETY PLUS

<TABLE>
<CAPTION>
                                                           Van Kampen
                                       Van Kampen          LIT Domestic       Van Kampen        Van Kampen          Van Kampen
                                        LIT Money             Income        LIT Enterprise    LIT Government         LIT Asset
ACCUMULATION PERIOD                   Market Portfolio      Portfolio         Portfolio         Portfolio      Allocation Portfolio
<S>                                  <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period..    281,932.427        519,521.316      2,171,958.516        606,324.715     1,312,447.189
Purchase payments...................      1,698.102          8,640.857         27,959.540         14,867.248         1,344.446
Surrenders..........................   (138,735.041)      (268,608.601)    (1,554,071.789)      (257,973.729)     (452,861.232)
Transfers to annuity................          0.000              0.000              0.000              0.000             0.000
Transfers between funds.............   (136,285.414)       (64,658.696)        10,290.907        (33,484.384)       14,621.685
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period........      8,610.074        194,894.876        656,137.174        329,733.850       875,552.088
                                     ===============    ===============    ===============    ===============   ===============
</TABLE>


                                    Page 21

<PAGE>

NOTE E - SUMMARY OF CHANGES IN UNITS - CONTINUED

CHANGES IN UNITS FOR THE YEAR ENDED DECEMBER 31, 1997

VARIETY PLUS - CONTINUED

<TABLE>
<CAPTION>
                                                                                                Neuberger &       Neuberger &
                                          VIPF II             VIPF             VIPF II            Berman             Berman
CONTRACTS IN                           Asset Manager        Overseas          Index 500         AMT Balanced      AMT Partners
ACCUMULATION PERIOD                     Portfolio           Portfolio         Portfolio          Portfolio        Portfolio
<S>                                  <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period..    334,306.414        154,553.519        520,274.332        140,503.286       858,370.358
Purchase payments...................      3,442.581            500.890         36,900.318          1,490.079        63,574.571
Surrenders..........................   (205,566.403)       (73,633.834)      (479,514.638)       (87,452.424)     (828,722.898)
Transfers to annuity................          0.000              0.000              0.000              0.000             0.000
Transfers between funds.............     20,534.555         19,182.181         17,067.801         11,769.020        23,225.970
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period........    152,717.147        100,602.756         94,727.813         66,309.961       116,448.001
                                     ===============    ===============    ===============    ===============   ===============
</TABLE>

<TABLE>
ACCUMULATION  PERIOD                                          AGSPC             AGSPC
                                      AGSPC Stock        Social Awareness    International
                                       Index Fund             Fund           Equities Fund
<S>                                  <C>                <C>                <C>
Outstanding at beginning of period..    583,158.984         50,449.583        248,580.093
Purchase payments...................     10,652.682          3,121.231            935.592
Surrenders..........................   (318,254.100)       (34,733.469)      (160,655.975)
Transfers to annuity................          0.000              0.000              0.000
Transfers between funds.............     19,765.928              0.000        (15,217.003)
                                     ---------------    ---------------    ---------------
Outstanding at end of period........    295,323.494         18,837.345         73,642.707
                                     ===============    ===============    ===============
</TABLE>

OTHER CONTRACTS

<TABLE>
<CAPTION>
                                                                                                Van Kampen
                                                            Van Kampen                           High Income       Van Kampen
                                       Van Kampen        Corporate Bond      Van Kampen        Corporate Bond       LIT Money
ACCUMULATION PERIOD                  Comstock Fund           Fund            Reserve Fund           Fund         Market Portfolio
<S>                                  <C>                <C>                <C>                <C>               <C>
Non-Qualified Contracts:
Outstanding at beginning of period..    355,740.984        119,483.537        319,468.863      2,625,848.963       778,448.359
Purchase payments...................        204.006              0.000            183.990            177.705             0.000
Surrenders..........................    (47,910.651)        (5,540.382)       (91,704.653)      (174,288.212)      (35,416.799)
Transfers to annuity................          0.000              0.000              0.000              0.000             0.000
Transfers between funds.............    152,591.091              0.000         62,031.328            851.384      (119,053.867)
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period........    460,625.430        113,943.155        289,979.528      2,452,589.840       623,977.693
                                     ===============    ===============    ===============    ===============   ===============

Qualified Contracts:
Outstanding at beginning of period..    129,270.376              0.000         48,356.841         59,031.631        22,426.173
Purchase payments...................        186.039              0.000            141.957            188.358             0.000
Surrenders..........................     (9,964.955)             0.000         (2,814.944)             0.000        (2,472.924)
Transfers to annuity................          0.000              0.000              0.000              0.000             0.000
Transfers between funds.............   (119,491.460)             0.000        (45,683.854)       (59,219.989)            0.000
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period........          0.000              0.000              0.000              0.000        19,953.249
                                     ===============    ===============    ===============    ===============   ===============
</TABLE>


                                    Page 22

<PAGE>

NOTE E - SUMMARY OF CHANGES IN UNITS - CONTINUED

CHANGES IN UNITS FOR THE YEAR ENDED DECEMBER 31, 1997

OTHER CONTRACTS - CONTINUED

<TABLE>
<CAPTION>
                                    Van Kampen LIT                           Van Kampen                            Van Kampen
CONTRACTS IN                         Money Market         Van Kampen        LIT Domestic        Van Kampen       LIT Enterprise
ACCUMULATION PERIOD                    Portfolio         LIT Domestic      Income Portfolio   LIT Enterprise       Portfolio
                                    (Deferred Load)    Income Portfolio    (Deferred Load)      Portfolio       (Deferred Load)
<S>                                  <C>                <C>                <C>                <C>               <C>
Non-Qualified Contracts:
Outstanding at beginning of period..    718,991.534        500,363.487        846,323.540        268,156.295     1,460,642.457
Purchase payments...................      4,420.116              0.000          2,619.935              0.000         3,303.407
Surrenders..........................   (125,129.215)       (52,510.820)      (161,469.372)       (20,287.907)     (150,491.429)
Transfers to annuity................          0.000              0.000              0.000              0.000             0.000
Transfers between funds.............     76,638.056        112,161.622        142,204.084         31,853.982       622,330.700
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period........    674,920.491        560,014.289        829,678.187        279,722.370     1,935,785.135
                                     ===============    ===============    ===============    ===============   ===============

Qualified Contracts:
Outstanding at beginning of period..    355,591.425         41,117.046        187,682.090          4,202.245       719,775.814
Purchase payments...................     14,877.895              0.000             18.281              0.000         5,154.287
Surrenders..........................     (9,145.520)             0.000         (1,506.423)             0.000       (76,036.494)
Transfers to annuity................          0.000              0.000              0.000              0.000             0.000
Transfers between funds.............          0.000        (41,117.046)      (186,193.948)        (4,202.245)     (648,893.607)
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period........    361,323.800              0.000              0.000              0.000             0.000
                                     ===============    ===============    ===============    ===============   ===============
</TABLE>

SIERRA ADVANTAGE

<TABLE>
<CAPTION>
CONTRACTS IN                         International    Short Term Global                          Global         U. S. Government
ANNUITY PERIOD                        Growth Fund      Government Fund      Growth Fund        Money Fund             Fund
<S>                                  <C>                <C>                <C>                <C>               <C>
Outstanding at beginning of period       14,905.021         18,793.341         15,030.132          7,893.562        19,180.553
Transfers from accumulation              25,780.084          6,374.970         29,264.701              0.000         2,886.619
Annuity benefits                         (7,850.282)        (7,150.189)        (8,740.231)        (1,947.619)       (5,251.986)
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period             32,834.823         18,018.122         35,554.602          5,945.943        16,815.186
                                     ===============    ===============    ===============    ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                             Short Term
                                        Growth and      Corporate           High Quality        Emerging
                                       Income Fund      Income Fund           Bond Fund        Growth Fund
<S>                                  <C>                <C>                <C>                <C>
Outstanding at beginning of period        8,843.952         22,490.997              0.000         10,611.843
Transfers from accumulation              39,050.980          4,325.352          6,499.058         12,100.967
Annuity benefits                         (8,479.492)        (7,936.717)        (1,162.440)        (4,549.112)
                                     ---------------    ---------------    ---------------    ---------------
Outstanding at end of period             39,415.440         18,879.632          5,336.618         18,163.698
                                     ===============    ===============    ===============    ===============
</TABLE>


                                    Page 23

<PAGE>

NOTE E - SUMMARY OF CHANGES IN UNITS - CONTINUED

CHANGES IN UNITS FOR THE YEAR ENDED DECEMBER 31, 1997

OTHER CONTRACTS 

<TABLE>
<CAPTION>
                                                                              Van Kampen                           Van Kampen
                                                                             High Income          Van Kampen       LIT Money Market
CONTRACTS IN                            Van Kampen       Van Kampen         Corporate Bond        LIT Money        Portfolio
ANNUITY PERIOD                        Comstock Fund     Reserve Fund            Fund             Market Fund     (Deferred Load)
<S>                                  <C>                <C>                <C>                <C>               <C>
Non-Qualified Contracts:
Outstanding at beginning of period..      6,075.218         47,100.155         87,580.783         16,191.671       289,556.153
Transfers from accumulation.........          0.000              0.000              0.000              0.000             0.000
Mortality Reserve Transfers.........       (580.192)             0.000          3,358.714          5,026.830         5,345.304
Annuity benefits....................     (1,569.131)       (11,750.280)       (18,685.375)        (3,162.869)     (144,851.575)
Transfers between funds.............          0.000              0.000          3,912.986              0.000             0.000
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period........      3,925.895         35,349.875         76,167.108         18,055.632        150,049.882

Qualified Contracts:
Outstanding at beginning of period..          0.000              0.000          4,208.266              0.000        2,281.709
Transfers from accumulation.........          0.000              0.000              0.000              0.000            0.000
Mortality Reserve Transfers.........          0.000              0.000              0.000              0.000            0.000
Annuity benefits....................          0.000              0.000           (318.732)             0.000         (306.428)
Transfers between funds.............          0.000              0.000         (3,889.534)             0.000            0.000
                                     ---------------    ---------------    ---------------    ---------------   ---------------
Outstanding at end of period........         0.000               0.000              0.000              0.000         1,975.281
                                     ===============    ===============    ===============    ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                            Van Kampen                           Van Kampen
                                          Van Kampen       LIT Domestic       Van Kampen       LIT Enterprise
                                        LIT Domestic     Income Portfolio   LIT Enterprise       Portfolio
                                      Income Portfolio    (Deferred Load)     Portfolio       (Deferred Load)
<S>                                  <C>                <C>                <C>                <C>
Non-Qualified Contracts:
Outstanding at beginning of period..     11,436.990         60,968.140         11,508.638         85,397.440
Transfers from accumulation.........          0.000              0.000              0.000              0.000
Mortality Reserve Transfers.........      5,026.923          1,374.967              0.000          5,483.702
Annuity benefits....................     (5,021.674)       (30,410.160)        (1,613.722)       (36,333.055)
Transfers between funds.............         95.228            357.635              0.000              0.000
                                     ---------------    ---------------    ---------------    ---------------
Outstanding at end of period             11,537.467         32,290.582          9,894.916         54,548.087
                                     ===============    ===============    ===============    ===============

Qualified Contracts:
Outstanding at beginning of period..         89.380         12,490.782              0.000          1,504.936
Transfers from accumulation.........          0.000              0.000              0.000              0.000
Mortality Reserve Transfers.........          0.000              0.000              0.000              0.000
Annuity benefits....................          0.000         (2,901.652)             0.000           (175.062)
Transfers between funds.............        (89.380)          (338.588)             0.000              0.000
                                     ---------------    ---------------    ---------------    ---------------
Outstanding at end of period                  0.000          9,250.542              0.000          1,329.874
                                     ===============    ===============    ===============    ===============
</TABLE>


                                    Page 24

<PAGE>

NOTE E - SUMMARY OF CHANGES IN UNITS - CONTINUED

CHANGES IN UNITS FOR THE YEAR ENDED DECEMBER 31, 1996

SIERRA ADVANTAGE

<TABLE>
<CAPTION>
                                                                Short Term
                                                                  Global
CONTRACTS IN                                 International       Government                          Global        U. S. Government
ACCUMULATION PERIOD                           Growth Fund          Fund         Growth Fund        Money Fund           Fund

<S>                                        <C>               <C>               <C>               <C>               <C>
Outstanding at beginning of period.......  38,882,135.444    23,376,496.403    65,732,670.354    19,070,427.181    47,440,751.595
Purchase payments........................   5,764,727.855       823,425.493     7,956,730.419     5,200,191.953     6,228,720.252
Surrenders...............................  (2,265,550.102)   (1,734,078.214)   (3,016,815.821)   (1,095,488.892)   (3,518,537.910)
Transfers to annuity.....................     (15,963.133)       (6,097.866)      (12,788.652)       (8,500.903)      (20,672.538)
Transfers between funds..................   6,843,327.623    (2,366,242.572)   (3,810,395.545)   (2,115,563.430)    8,984,681.552
                                           ---------------   ---------------   ---------------   ---------------   ---------------
Outstanding at end of period.............  49,208,677.687    20,093,503.244    66,849,400.755    21,051,065.909    59,114,942.951
                                           ===============   ===============   ===============   ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                                 Short Term 
                                             Growth and          Corporate       High Quality        Emerging 
                                             Income Fund        Income Fund       Bond Fund        Growth Fund
<S>                                        <C>               <C>               <C>               <C>
Outstanding at beginning of period......   36,675,025.766    52,014,100.048    11,822,728.277    34,379,287.120
Purchase payments.......................    8,537,457.784     5,251,049.786     1,617,072.331     6,624,985.814
Surrenders..............................   (1,751,987.311)   (3,393,206.396)     (545,483.502)   (1,578,433.352)
Transfers to annuity....................       (9,531.916)       (8,122.761)            0.000       (11,325.843)
Transfers between funds.................   (2,274,408.556)   (2,020,487.059)   (1,281,300.464)     (937,126.725)
                                           ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............   41,176,555.767    51,843,333.618    11,613,016.642    38,477,387.014
                                           ===============   ===============   ===============   ===============
</TABLE>


VARIETY PLUS
<TABLE>
<CAPTION>
                                                                Van Kampen                                             Van Kampen
                                              Van Kampen       LIT Domestic        Van Kampen       Van Kampen         LIT Asset
                                               LIT Money          Income         LIT Enterprise    LIT Government      Allocation
ACCUMULATION PERIOD                        Market Portfolio      Portfolio          Portfolio        Portfolio         Portfolio
<S>                                        <C>               <C>               <C>               <C>               <C>
Outstanding at beginning of period......       31,023.098       643,469.587     2,193,267.495       648,110.420     1,387,133.759
Purchase payments.......................        2,564.198        49,958.499       111,360.191        18,542.595        48,895.083
Surrenders..............................     (123,953.182)      (34,524.433)      (85,025.999)      (30,217.268)      (69,659.359)
Transfers to annuity....................            0.000             0.000             0.000             0.000             0.000
Transfers between funds.................      372,298.313      (139,382.337)      (47,643.171)      (30,111.032)      (53,922.294)
                                           ---------------   ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............      281,932.427       519,521.316     2,171,958.516       606,324.715     1,312,447.189
                                           ===============   ===============   ===============   ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                                                     Neuberger &      Neuberger &
                                                 VIPF II            VIPF            VIPF II            Berman           Berman
                                             Asset Manager        Overseas         Index 500        AMT Balanced     AMT Partners
                                               Portfolio         Portfolio         Portfolio         Portfolio         Portfolio
<S>                                        <C>               <C>               <C>               <C>               <C>
Outstanding at beginning of period......      368,506.813       150,156.224       255,919.568       126,436.941       573,999.606
Purchase payments.......................       78,232.603        22,650.982       192,419.319        34,995.016       197,533.041
Surrenders..............................      (25,254.384)         (224.253)       (2,405.849)      (10,711.695)      (35,249.198)
Transfers to annuity....................            0.000             0.000             0.000             0.000             0.000
Transfers between funds.................      (87,178.618)      (18,029.434)       74,341.294       (10,216.976)      122,086.909
                                           ---------------   ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............      334,306.414       154,553.519       520,274.332       140,503.286       858,370.358
                                           ===============   ===============   ===============   ===============   ===============
</TABLE>


                                    Page 25

<PAGE>

NOTE E - SUMMARY OF CHANGES IN UNITS - CONTINUED

CHANGES IN UNITS FOR THE YEAR ENDED DECEMBER 31, 1996

VARIETY PLUS - CONTINUED

<TABLE>
<CAPTION>
                                                                AGSPC Stock          AGSPC
CONTRACTS IN                                  AGSPC Stock     Social Awareness    International
ACCUMULATION PERIOD                            Index Fund           Fund          Equities Fund
<S>                                        <C>               <C>               <C>
Non-Qualified Contracts:
Outstanding at beginning of period......       648,212.914       41,609.618       478,545.500
Purchase payments.......................        24,666.084       13,999.802        10,802.158
Surrenders..............................      (59,334.026)       (5,159.837)      (57,804.040)
Transfers to annuity....................            0.000             0.000             0.000
Transfers between funds.................      (30,385.988)            0.000      (182,963.525)
                                           ---------------   ---------------   ---------------
Outstanding at end of period............      583,158.984        50,449.583       248,580.093
                                           ===============   ===============   ===============
</TABLE>

OTHER CONTRACTS
<TABLE>
<CAPTION>
                                                                                                     Van Kampen        Van Kampen
                                                                 Van Kampen                          High Income        LIT Money
                                               Van Kampen      Corporate Bond        Van Kampen     Corporate Bond       Market
ACCUMULATION PERIOD                          Comstock Fund         Fund            Reserve Fund         Fund           Portfolio
<S>                                        <C>               <C>               <C>               <C>               <C>
Non-Qualified Contracts:
Outstanding at beginning of period......      355,463.749       137,367.827       328,703.184     2,993,479.694       702,423.167
Purchase payments.......................            0.000             0.000             0.000             0.000             0.000
Surrenders..............................            0.000             0.000       (32,775.708)     (296,622.519)      (32,384.793)
Transfers to annuity....................            0.000             0.000             0.000        (3,929.146)            0.000
Transfers between funds.................          277.235       (17,884.290)       23,541.387       (67,079.066)      108,409.985
                                           ---------------   ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............      355,740.984       119,483.537       319,468.863     2,625,848.963       778,448.359
                                           ===============   ===============   ===============   ===============   ===============

Qualified Contracts:
Outstanding at beginning of period......      151,148.632             0.000        48,115.813        74,802.608        22,426.173
Purchase payments.......................          590.322             0.000           241.028         4,358.243             0.000
Surrenders..............................      (22,242.117)            0.000             0.000       (20,129.220)            0.000
Transfers to annuity....................            0.000             0.000             0.000             0.000             0.000
Transfers between funds.................         (226.461)            0.000             0.000             0.000             0.000
                                           ---------------   ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............      129,270.376             0.000        48,356.841        59,031.631        22,426.173
                                           ===============   ===============   ===============   ===============   ===============
</TABLE>


                                    Page 26

<PAGE>

NOTE E - SUMMARY OF CHANGES IN UNITS - CONTINUED

CHANGES IN UNITS FOR THE YEAR ENDED DECEMBER 31, 1996

OTHER CONTRACTS - CONTINUED

<TABLE>
<CAPTION>
                                              Van Kampen LIT                        Van Kampen                         Van Kampen
                                               Money Market      Van Kampen        LIT Domestic       Van Kampen     LIT Enterprise
CONTRACTS IN                                     Portfolio      LIT Domestic     Income Portfolio   LIT Enterprise     Portfolio
ACCUMULATION PERIOD                          (Deferred Load)  Income Portfolio   (Deferred Load)      Portfolio     (Deferred Load)

<S>                                        <C>               <C>               <C>               <C>               <C>
Non-Qualified Contracts:
Outstanding at beginning of period......      848,950.504       584,683.467       951,382.221       288,310.619     1,596,083.456
Purchase payments.......................       23,268.333             0.000         3,410.320             0.000             0.000
Surrenders..............................     (162,081.382)       (8,767.951)      (90,790.215)       (5,221.464)     (128,193.870)
Transfers to annuity....................            0.000             0.000             0.000       (11,131.252)            0.000
Transfers between funds.................        8,854.079       (75,552.029)      (17,678.786)       (3,801.608)       (7,247.129)
                                           ---------------   ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............      718,991.534       500,363.487       846,323.540       268,156.295     1,460,642.457
                                           ===============   ===============   ===============   ===============   ===============

Qualified Contracts:
Outstanding at beginning of period......      371,366.831        41,117.046       238,660.088         4,202.245       766,615.798
Purchase payments.......................       15,504.335             0.000           829.118             0.000         8,853.705
Surrenders..............................      (36,762.279)            0.000       (50,551.636)            0.000       (53,865.084)
Transfers to annuity....................            0.000             0.000             0.000             0.000             0.000
Transfers between funds.................        5,482.538             0.000        (1,255.480)            0.000        (1,828.605)
                                           ---------------   ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............      355,591.425        41,117.046       187,682.090         4,202.245       719,775.814
                                           ===============   ===============   ===============   ===============   ===============
</TABLE>

SIERRA ADVANTAGE
<TABLE>
<CAPTION>
                                                                 Short Term
                                                                  Global
CONTRACTS IN                                 International       Government                          Global        U. S. Government
ANNUITY PERIOD                                Growth Fund          Fund         Growth Fund        Money Fund           Fund
<S>                                        <C>               <C>               <C>               <C>               <C>
Outstanding at beginning of period......            0.000        17,801.266         4,198.762             0.000             0.000
Transfers from accumulation.............       15,963.133         6,097.866        12,788.652         8,500.903        20,672.538
Annuity benefits........................       (1,058.112)       (5,105.791)       (1,957.282)         (607.341)       (1,491.985)
                                           ---------------   ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............       14,905.021        18,793.341        15,030.132         7,893.562        19,180.553
                                           ===============   ===============   ===============   ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                                 Short Term
                                             Growth and          Corporate       High Quality        Emerging
                                             Income Fund        Income Fund       Bond Fund        Growth Fund
<S>                                        <C>               <C>               <C>               <C>
Outstanding at beginning of period......            0.000        20,438.943             0.000             0.000
Transfers from accumulation.............        9,531.916         8,122.761             0.000        11,325.843
Annuity benefits........................         (687.964)       (6,070.707)            0.000          (714.000)
                                           ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............        8,843.952        22,490.997             0.000        10,611.843
                                           ===============   ===============   ===============   ===============
</TABLE>


                                    Page 27

<PAGE>

NOTE E - SUMMARY OF CHANGES IN UNITS - CONTINUED

CHANGES IN UNITS FOR THE YEAR ENDED DECEMBER 31, 1996

OTHER CONTRACTS

<TABLE>
<CAPTION>
                                                                                Van Kampen                           Van Kampen
                                                                                 High Income       Van Kampen      LIT Money Market
CONTRACTS IN                                   Van Kampen       Van Kampen     Corporate Bond       LIT Money          Portfolio
ANNUITY PERIOD                               Comstock Fund     Reserve Fund        Fund               Fund          (Deferred Load)
<S>                                        <C>               <C>               <C>               <C>               <C>
Non-Qualified Contracts:
Outstanding at beginning of period......       24,802.485        59,202.979        88,097.148        18,851.842       439,584.645
Transfers from accumulation.............            0.000             0.000         3,929.145             0.000             0.000
Mortality Reserve Transfer..............            0.000             0.000        21,817.344             0.000             0.000
Annuity benefits........................      (18,727.267)      (12,102.824)      (26,262.854)        (2,660.171)    (150,028.492)
Transfers between funds.................            0.000             0.000             0.000             0.000             0.000
                                           ---------------   ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............        6,075.218        47,100.155        87,580.783        16,191.671       289,556.153
                                           ===============   ===============   ===============   ===============   ===============

Qualified Contracts:
Outstanding at beginning of period......            0.000             0.000         4,900.348             0.000         4,816.161
Transfers from accumulation.............            0.000             0.000             0.000             0.000             0.000
Mortality Reserve Transfer..............            0.000             0.000             0.000             0.000             0.000
Annuity benefits........................            0.000             0.000          (692.082)            0.000        (2,534.452)
Transfers between funds.................            0.000             0.000             0.000             0.000             0.000
                                           ---------------   ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............            0.000             0.000         4,208.266             0.000         2,281.709
                                           ===============   ===============   ===============   ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                   Van Kampen                          Van Kampen
                                                Van Kampen        LIT Domestic     Van Kampen        LIT Enterprise
                                               LIT Domestic     Income Portfolio  LIT Enterprise       Portfolio
                                             Income Portfolio    (Deferred Load)    Portfolio        (Deferred Load)
<S>                                        <C>               <C>               <C>               <C>

Non-Qualified Contracts:
Outstanding at beginning of period......        9,252.599        93,503.376         2,184.759       124,157.660
Transfers from accumulation.............            0.000             0.000        10,869.668             0.000
Mortality Reserve Transfer..............        7,681.063             0.000             0.000             0.000
Annuity payments........................       (5,496.672)      (32,535.236)       (1,545.789)      (38,760.220)
Transfers between funds.................            0.000             0.000             0.000             0.000
                                           ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............       11,436.990        60,968.140        11,508.638        85,397.440
                                           ===============   ===============   ===============   ===============

Qualified Contracts:
Outstanding at beginning of period......           89.380        17,309.669             0.000         4,098.540
Transfers from accumulation.............            0.000             0.000             0.000             0.000
Mortality Reserve Transfer..............            0.000             0.000             0.000             0.000
Annuity payments........................            0.000        (4,818.887)            0.000        (2,593.604)
Transfers between funds.................            0.000             0.000             0.000             0.000
                                           ---------------   ---------------   ---------------   ---------------
Outstanding at end of period............           89.380        12,490.782             0.000         1,504.936
                                           ===============   ===============   ===============   ===============
</TABLE>


                                    Page 28

<PAGE>

NOTE F - NET ASSETS REPRESENTED BY:

                                                              DECEMBER 31, 1997

<TABLE>
CONTRACTS IN ACCUMULATION PERIOD

GENERATIONS:                                                Units               Unit Value       Amount
<S>                                                       <C>                  <C>             <C>
Morgan Stanley Asian Equity Portfolio                        70,260.047        $ 2.866335      $    201,389
Morgan Stanley Emerging Markets Equity Portfolio            320,283.628          4.592849         1,471,014
Morgan Stanley Fixed  Income Portfolio                      218,999.860          5.408434         1,184,446
Morgan Stanley Global Equity Portfolio                      430,927.305          5.905700         2,544,927
Morgan Stanley Equity Growth Portfolio                      848,910.769          6.241285         5,298,294
Morgan Stanley High Yield Portfolio                         533,823.765          5.574231         2,975,657
Morgan Stanley International Magnum Portfolio               968,270.623          5.318456         5,149,705
Morgan Stanley Mid Cap Value Portfolio                    1,004,597.420          6.585704         6,615,981
Morgan Stanley Value Portfolio                            1,484,693.134          5.801721         8,613,775
Van Kampen LIT Domestic Income Portfolio                    140,179.030          9.781081         1,371,102
Van Kampen LIT Emerging Growth Portfolio                    627,503.779          7.942509         4,983,954
Van Kampen LIT Enterprise Portfolio                         436,617.612         17.240471         7,527,493
Van Kampen LIT Government Portfolio                          93,147.080          9.402347           875,801
Van Kampen LIT Growth and Income Portfolio                1,883,485.263          5.889714        11,093,190
Van Kampen LIT Money Market Portfolio                       195,357.851          8.010579         1,564,930
Van Kampen LIT Morgan Stanley Real Estate Securities
  Portfolio                                                 226,773.370          8.930383         2,025,173
Van Kampen LIT Strategic Stock Portfolio                    453,980.311          5.113696         2,321,517
                                                                                               -------------
                                                                                                 65,818,348
                                                                                               -------------

SIERRA ADVANTAGE:

International Growth fund                                40,387,999.121          1.216333        49,125,256
Short Term Global Government Fund                        16,094,023.560          1.123566        18,082,698
Growth Fund                                              63,454,068.969          1.901874       120,681,644
Global Money Fund                                        28,109,671.118          1.142761        32,122,636
U.S. Government Fund                                     50,293,307.671          1.213519        61,031,884
Growth and Income Fund                                   52,313,547.982          1.919847       100,434,008
Corporate Income Fund                                    40,784,632.255          1.265975        51,632,325
Short Term High Quality Bond Fund                        10,688,974.372          1.113184        11,898,795
Emerging Growth Fund                                     28,042,281.808          1.610263        45,155,449
                                                                                               -------------
                                                                                                490,164,695
                                                                                               -------------

SIERRA ASSET MANAGER:

Capital Growth Portfolio                                    111,494.836          5.306927           591,695
Growth Portfolio                                            264,038.616          5.202749         1,373,727
Balanced Portfolio                                          453,339.806          5.192835         2,354,119
Value Portfolio                                              19,655.774          5.092810           100,103
Global Money Fund                                            17,424.448          5.081131            88,536
                                                                                               -------------
                                                                                                  4,508,180
                                                                                               -------------
</TABLE>


                                    Page 29

<PAGE>

NOTE F - NET ASSETS REPRESENTED BY:- CONTINUED

                                                             DECEMBER 31, 1997

<TABLE>
ACCUMULATION PERIOD

VARIETY PLUS:                                               Units               Unit Value       Amount
<S>                                                       <C>                  <C>             <C>
Van Kampen LIT Money Market Portfolio                         8,610.074        $ 1.579853      $     13,603
Van Kampen LIT Domestic Income Portfolio                    194,894.876          1.922982           374,779
Van Kampen LIT Enterprise Portfolio                         656,137.174          3.386227         2,221,829
Van Kampen LIT Government Portfolio                         329,733.850          1.868603           616,142
Van Kampen LIT Asset Allocation Portfolio                   875,552.088          2.754235         2,411,476
VIPF II Asset Manager Portfolio                             152,717.147          2.455920           375,061
VIPF Overseas Portfolio                                     100,602.756          2.003249           201,532
VIPF II Index 500 Portfolio                                  94,727.813          2.422917           229,518
Neuberger and Berman AMT Balanced Portfolio                  66,309.961          2.000830           132,675
Neuberger and Berman AMT Partners Portfolio                 116,448.001          2.139023           249,085
AGSPC Stock Index Fund                                      295,323.494          3.537886         1,044,821
AGSPC Social Awareness Fund                                  18,837.345          2.861183            53,897
AGSPC International Equities Fund                            73,642.707          1.179779            86,882
                                                                                               -------------
                                                                                                  8,011,300
                                                                                               -------------

OTHER CONTRACTS:
Non Qualified:
Van Kampen Comstock Fund                                    460,625.430         15.832238         7,292,731
Van Kampen Corporate Bond Fund                              113,943.155          4.879717           556,010
Van Kampen Reserve Fund                                     289,979.528          3.582554         1,038,867
Van Kampen High Income Corporate Bond Fund                2,452,589.840          5.123925        12,566,886
Van Kampen LIT Money Market Portfolio                       623,977.693          2.458040         1,533,762
Van Kampen LIT Money Market Portfolio (deferred load)       674,920.491          2.279095         1,538,140
Van Kampen LIT Domestic Income Portfolio                    560,014.289          3.744334         2,096,881
Van Kampen LIT Domestic Income Portfolio (deferred load)    829,678.187          3.401203         2,821,904
Van Kampen LIT Enterprise Portfolio                         279,722.370          7.057857         1,974,241
Van Kampen LIT Enterprise Portfolio (deferred load)       1,935,785.135          6.558347        12,695,551

Qualified:
Van Kampen LIT Money Market Portfolio                        19,953.249          2.458040            49,046
Van Kampen LIT Money Market Portfolio (deferred load)       361,323.800          2.279095           823,455
                                                                                               -------------
                                                                                                 44,987,474
                                                                                               -------------
Total Accumulation Period                                                                      $613,489,997
                                                                                               -------------
</TABLE>


                                    Page 30

<PAGE>

NOTE F - NET ASSETS REPRESENTED BY: - CONTINUED

                                                             DECEMBER 31, 1997
<TABLE>
CONTRACTS IN ANNUITY PERIOD
SIERRA ADVANTAGE:                                           Units               Unit Value       Amount
<S>                                                       <C>                  <C>             <C>
International Growth fund                                    32,834.823        $ 1.216333      $     39,938
Short Term Global Government Fund                            18,018.122          1.123566            20,244
Growth Fund                                                  35,554.602          1.901874            67,620
Global Money Fund                                             5,945.943          1.142761             6,795
U.S. Government Fund                                         16,815.186          1.213519            20,406
Growth and Income Fund                                       39,415.440          1.919847            75,672
Corporate Income Fund                                        18,879.632          1.265975            23,901
Short Term High Quality Bond Fund                             5,336.618          1.113184             5,941
Emerging Growth Fund                                         18,163.698          1.610263            29,248
                                                                                               -------------
                                                                                                    289,765
                                                                                               -------------

OTHER CONTRACTS:
Non Qualified:
Van Kampen Comstock Fund                                      3,925.895         15.832238            62,156
Van Kampen Reserve Fund                                      35,349.875          3.582554           126,643
Van Kampen High Income Corporate Bond Fund                   76,167.108          5.123925           390,275
Van Kampen LIT Money Market Portfolio                        18,055.632          2.458040            44,381
Van Kampen LIT Money Market Portfolio (deferred load)       150,049.882          2.278995           341,963
Van Kampen LIT Domestic Income Portfolio                     11,537.467          3.744334            43,200
Van Kampen LIT Domestic Income Portfolio (deferred load)     32,290.582          3.401203           109,827
Van Kampen LIT Enterprise Portfolio                           9,894.916          7.057857            69,837
Van Kampen LIT Enterprise Portfolio (deferred load)          54,548.087          6.558347           357,745

Qualified:
Van Kampen LIT Money Market Portfolio (deferred load)         1,975.281          2.278995             4,502
Van Kampen LIT Domestic Income Portfolio (deferred load)      9,250.542          3.592546            33,233
Van Kampen LIT Enterprise Portfolio (deferred load)           1,329.874          6.516619             8,666
                                                                                               -------------
                                                                                                  1,592,428
                                                                                               -------------

Total Annuity Period                                                                              1,882,193
                                                                                               -------------

Total Contract Owner Reserves                                                                  $615,372,190
                                                                                               =============
</TABLE>


                                    Page 31

<PAGE>

NOTE F - NET ASSETS REPRESENTED BY: - CONTINUED

                                                             DECEMBER 31, 1996

<TABLE>
CONTRACTS IN ACCUMULATION PERIOD

<CAPTION>
SIERRA ADVANTAGE:                                           Units               Unit Value       Amount
<S>                                                     <C>                    <C>             <C>
International Growth fund                                49,208,677.687        $ 1.268100      $ 62,401,524
Short Term Global Government Fund                        20,093,503.244          1.090434        21,910,639
Growth Fund                                              66,849,400.755          1.735437       116,012,924
Global Money Fund                                        21,051,065.909          1.104596        23,252,923
U.S. Government Fund                                     59,114,942.951          1.126013        66,564,194
Growth and Income Fund                                   41,176,555.767          1.516522        62,445,153
Corporate Income Fund                                    51,843,333.618          1.154101        59,832,443
Short Term High Quality Bond Fund                        11,613,016.642          1.067037        12,391,518
Emerging Growth Fund                                     38,477,387.014          1.451796        55,861,317
                                                                                               -------------
                                                                                                480,672,635
                                                                                               -------------

VARIETY PLUS:
Van Kampen LIT Money Market Portfolio                       281,932.417          1.526177          430,279
Van Kampen LIT Domestic Income Portfolio                    519,521.316          1.745051           906,591
Van Kampen LIT Enterprise Portfolio                       2,171,958.516          2.631841         5,716,250
Van Kampen LIT Government Portfolio                         606,324.715          1.730000         1,048,942
Van Kampen LIT Asset Allocation Portfolio                 1,312,447.189          2.296074         3,013,476
VIPF II Asset Manager Portfolio                             334,306.414          2.067111           691,048
VIPF Overseas Portfolio                                     154,553.519          1.823575           281,840
VIPF II Index 500 Portfolio                                 520,274.332          1.854189           964,687
Neuberger and Berman AMT Balanced Portfolio                 140,503.286          1.700950           238,989
Neuberger and Berman AMT Partners Portfolio                 858,370.358          1.654969         1,420,576
AGSPC Stock Index Fund                                      583,158.984          2.699296         1,574,119
AGSPC Social Awareness Fund                                  50,449.583          2.170641           109,508
AGSPC International Equities Fund                           248,580.093          1.172348           291,422
                                                                                               -------------
                                                                                                 16,687,727
                                                                                               -------------

OTHER CONTRACTS:
Non Qualified:
Van Kampen Comstock Fund                                    355,740.984         12.280239         4,368,584
Van Kampen Corporate Bond Fund                              119,483.537          4.442165           530,766
Van Kampen Reserve Fund                                     319,468.863          3.446824         1,101,153
Van Kampen High Income Corporate Bond Fund                2,625,848.963          4.599039        12,076,381
Van Kampen LIT Money Market Portfolio                       778,448.359          2.356167         1,834,154
Van Kampen LIT Money Market Portfolio (deferred load)       718,991.534          2.194923         1,578,131
Van Kampen LIT Domestic Income Portfolio                    500,363.487          3.371713         1,687,082
Van Kampen LIT Domestic Income Portfolio (deferred load)    846,323.540          3.077291         2,604,384
Van Kampen LIT Enterprise Portfolio                         268,156.295          5.443324         1,459,662
Van Kampen LIT Enterprise Portfolio (deferred load)       1,460,642.457          5.082117         7,423,155

Qualified:
Van Kampen Comstock Fund                                    129,270.376         15.572965         2,013,123
Van Kampen Reserve Fund                                      48,356.841          3.448038           166,736
Van Kampen High Income Corporate Bond Fund                   59,031.631          4.626772           273,126
Van Kampen LIT Money Market Portfolio                        22,426.173          2.356167            52,840
Van Kampen LIT Money Market Portfolio (deferred load)       355,591.425          2.194923           780,496
Van Kampen LIT Domestic Income Portfolio                     41,117.046          3.592272           147,704
Van Kampen LIT Domestic Income Portfolio (deferred load)    187,682.090          3.250419           610,045
Van Kampen LIT Enterprise Portfolio                           4,202.245          5.026041            21,121
Van Kampen LIT Enterprise Portfolio (deferred load)         719,775.814          5.049783         3,634,712
                                                                                               -------------
                                                                                                 42,363,355
                                                                                               -------------
Total Accumulation Period                                                                      $539,723,717
                                                                                               =============
</TABLE>


                                    Page 32

<PAGE>

NOTE F - NET ASSETS REPRESENTED BY: - CONTINUED

                                                             DECEMBER 31, 1996

<TABLE>
CONTRACTS IN ANNUITY PERIOD
<CAPTION>
SIERRA ADVANTAGE:                                           Units               Unit Value       Amount
<S>                                                     <C>                    <C>             <C>
International Growth Fund                                    14,905.021        $ 1.268100      $     18,901
Short Term Global Government Fund                            18,793.341          1.090434            20,493
Growth Fund                                                  15,030.132          1.735437            26,084
Global Money Fund                                             7,893.562          1.104596             8,719
U.S. Government Fund                                         19,180.553          1.126013            21,598
Growth and Income Fund                                        8,843.952          1.516522            13,412
Corporate Income Fund                                        22,490.997          1.154101            25,957
Emerging Growth Fund                                         10,611.843          1.451796            15,406
                                                                                               -------------
                                                                                                    150,570
                                                                                               -------------

OTHER CONTRACTS:
Non Qualified:
Van Kampen Comstock Fund                                      6,075.218         12.280239            74,605
Van Kampen Reserve Fund                                      47,100.155          3.446824           162,346
Van Kampen High Income Corporate Bond Fund                   87,580.783          4.599039           402,788
Van Kampen LIT Money Market Portfolio                        16,191.671          2.356167            38,150
Van Kampen LIT Money Market Portfolio (deferred load)       289,556.153          2.194923           635,553
Van Kampen LIT Domestic Income Portfolio                     11,436.990          3.371713            38,562
Van Kampen LIT Domestic Income Portfolio (deferred load)     60,968.140          3.077291           187,617
Van Kampen LIT Enterprise Portfolio                          11,508.638          5.443324            62,645
Van Kampen LIT Enterprise Portfolio (deferred load)          85,397.440          5.082117           434,000

Qualified:
Van Kampen High Income Corporate Bond Fund                    4,208.266          4.626772            19,471
Van Kampen LIT Money Market Portfolio (deferred load)         2,281.709          2.194923             5,008
Van Kampen LIT Domestic Income Portfolio                         89.380          3.592272               321
Van Kampen LIT Domestic Income Portfolio (deferred load)     12,490.782          3.250419            40,600
Van Kampen LIT Enterprise Portfolio (deferred load)           1,504.936          5.049783             7,600
                                                                                               -------------
                                                                                                  2,109,266
                                                                                               -------------

Total Annuity Period                                                                              2,259,836
                                                                                               -------------

Total Contract Owner Reserves                                                                  $541,983,553
                                                                                               =============
</TABLE>

NOTE G - YEAR 2000 CONTINGENCy

The Company is in the process of modifying  its  information  technology to be
ready for the Year 2000. The Company  expects the project to be  substantially
complete by 1998. All costs  associated  with required  modifications  will be
paid for by the Company.


                                    Page 33

<PAGE>

                       CONSOLIDATED FINANCIAL STATEMENTS

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                    YEARS ENDED DECEMBER 31, 1997 AND 1996

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY


                       CONSOLIDATED FINANCIAL STATEMENTS


                    YEARS ENDED DECEMBER 31, 1997 AND 1996


                                   CONTENTS


Report of Independent Auditors.........................................

Audited Consolidated Financial Statements

Consolidated Balance Sheets............................................
Consolidated Income Statements.........................................
Consolidated Statements of Shareholders' Equity........................
Consolidated Statements of Cash Flows..................................
Notes to Consolidated Financial Statements.............................


<PAGE>
ERNST & YOUNG LLP      One Houston Center            Phone: 713 750 1500
                       Suite 2400                    Fax:   713 750 1501
                       1221 McKinney Street
                       Houston, Texas 77010-2007

                        Report of Independent Auditors

Board of Directors and Stockholders
American General Life Insurance Company

We have  audited  the  accompanying  consolidated  balance  sheets of American
General Life  Insurance Company  (an  indirectly  wholly owned  subsidiary  of
American  General  Corporation) and subsidiaries as of December 31, 1997 and ,
and the related consolidated  statements of income,  shareholders' equity, and
cash flows for each of the three years in the period ended  December 31, 1997.
These financial statements are the responsibility of the Company's management.
Our  responsibility  is to express an  opinion on these  financial  statements
based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial  statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management,  as well as evaluating  the overall  financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of American General
Life  Insurance  Company and  subsidiaries  at December 31, 1997 and , and the
consolidated  results of their operations and their cash flows for each of the
three  years in the  period  ended  December  31,  1997,  in  conformity  with
generally accepted accounting principles.


 /s/ERNST & YOUNG LLP
 --------------------
Ernst & Young LLP
February 23, 1998

      Ernst & Young LLP is a member of Ernst & Young International, Ltd.


                                      34

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                          Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                  December 31
                                                                             1997              1996
                                                                       ---------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                    <C>                <C>
ASSETS
Investments:
   Fixed maturity securities, at fair value (amortized cost -
     $26,131,207 in 1997 and $24,762,134 in 1996)                      $ 27,386,715       $ 25,395,381
   Equity securities, at fair value (cost - $19,208 in 1997
        and $17,642 in 1996)                                                 21,114             20,555
   Mortgage loans on real estate                                          1,659,921          1,707,843
   Policy loans                                                           1,093,694          1,006,137
   Investment real estate                                                   129,364            145,442
   Other long-term investments                                               55,118             43,344
   Short-term investments                                                   100,061             94,882
                                                                       ---------------------------------
Total investments                                                        30,445,987         28,413,584

Cash                                                                         99,284             33,550
Investment in Parent Company (cost - $8,597 in 1997
  and 1996)                                                                  37,823             28,597
Indebtedness from affiliates                                                 96,519             86,488
Accrued investment income                                                   433,111            392,058
Accounts receivable                                                         208,209            170,457
Deferred policy acquisition costs                                           835,031          1,042,783
Property and equipment                                                       33,827             35,414
Other assets                                                                132,659            134,289
Assets held in separate accounts                                         11,242,270          7,727,189
                                                                       ---------------------------------
Total assets                                                           $ 43,564,720       $ 38,064,409
                                                                       =================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                      35

<PAGE>

<TABLE>
<CAPTION>
                                                                                  December 31
                                                                             1997              1996
                                                                       ---------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                    <C>                <C>

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
   Future policy benefits                                              $ 27,849,893       $ 26,558,538
   Other policy claims and benefits payable                                  42,677             41,679
   Other policyholders' funds                                               398,314            376,675
   Federal income taxes                                                     543,379            402,361
   Indebtedness to affiliates                                                 4,712              3,376
   Other liabilities                                                        421,861            325,630
   Liabilities related to separate accounts                              11,242,270          7,727,189
                                                                       ---------------------------------
Total liabilities                                                        40,503,106         35,435,448

Shareholders' equity:
   Common stock, $10 par value, 600,000 shares authorized,
     issued, and outstanding                                                  6,000              6,000
   Preferred stock, $100 par value, 8,500 shares authorized,
     issued, and outstanding                                                    850                850
   Additional paid-in capital                                             1,184,743            933,342
   Net unrealized investment gains                                          427,526            219,151
   Retained earnings                                                      1,442,495          1,469,618
                                                                       ---------------------------------
Total shareholders' equity                                                3,061,614          2,628,961

                                                                       ---------------------------------
    Total liabilities and shareholders'                                $ 43,564,720       $ 38,064,409
    equity                                                             =================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                      36

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                        Consolidated Income Statements


<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31
                                                         1997            1996           1995
                                                   ---------------------------------------------
                                                                      (IN THOUSANDS)

Revenues:
<S>                                                <C>             <C>             <C>
Revenues:
   Premiums and other considerations               $   428,721     $   382,923     $   342,420
   Net investment income                             2,198,623       2,095,072       2,011,088
   Net realized investment gains (losses)               29,865          28,502          (1,942)
   Other                                                53,370          41,968          27,172
                                                   ---------------------------------------------
Total revenues                                       2,710,579       2,548,465       2,378,738

Benefits and expenses:
   Benefits                                          1,757,504       1,689,011       1,641,206
   Operating costs and expenses                        379,012         347,369         309,110
   Interest expense                                        782             830           2,180
                                                   ---------------------------------------------
    Total benefits and expenses                      2,137,298       2,037,210       1,952,496
                                                   ---------------------------------------------
Income before income tax expense                       573,281         511,255         426,242

    Income tax expense                                 198,724         176,660         143,947
                                                   ---------------------------------------------
    Net income                                     $   374,557     $   334,595     $   282,295
                                                   =============================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                      37

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                Consolidated Statements of Shareholders' Equity

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31
                                                        1997            1996           1995
                                                   --------------------------------------------
                                                                      (IN THOUSANDS)

<S>                                                <C>             <C>             <C>
Common stock:
   Balance at beginning of year                    $     6,000     $     6,000     $     6,000
   Change during year                                        -               -               -
                                                   --------------------------------------------
Balance at end of year                                   6,000           6,000           6,000

Preferred stock:
   Balance at beginning of year                            850             850               -
   Change during year                                        -               -             850
                                                   --------------------------------------------
Balance at end of year                                     850             850             850

Additional paid-in capital:
   Balance at beginning of year                        933,342         858,075         850,358
   Capital contribution from Parent Company            250,000          75,000               -
                                                   --------------------------------------------
   Other changes during year                             1,401             267           7,717
                                                   --------------------------------------------
Balance at end of year                               1,184,743         933,342         858,075

Net unrealized investment gains (losses):
   Balance at beginning of year                        219,151         493,594        (730,900)
   Change during year                                  208,375        (274,443)      1,224,494
                                                   --------------------------------------------
Balance at end of year                                 427,526         219,151         493,594

Retained earnings:
   Balance at beginning of year                      1,469,618       1,324,703       1,249,109
   Net income                                          374,557         334,595         282,295
   Dividends paid                                     (401,680)       (189,680)       (206,701)
                                                   --------------------------------------------
Balance at end of year                               1,442,495       1,469,618       1,324,703
                                                   --------------------------------------------
    Total shareholders' equity                     $ 3,061,614     $ 2,628,961     $ 2,683,222
                                                   =============================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                      38

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

<TABLE>
                     Consolidated Statements of Cash Flows

<CAPTION>
                                                               YEAR ENDED DECEMBER 31
                                                         1997            1996           1995
                                                    -----------------------------------------------
                                                                     (IN THOUSANDS)

<S>                                                 <C>              <C>              <C>
OPERATING ACTIVITIES
Net income                                          $    374,557     $    334,595     $    282,295
Adjustments to reconcile net income to net cash
  (used in) provided by operating activities:
    Change in accounts receivable                        (37,752)           3,846          (18,654)
    Change in future policy benefits and other
      policy claims                                   (1,143,736)        (543,193)         (70,383)
    Amortization of policy acquisition costs             115,467          102,189           68,295
    Policy acquisition costs deferred                   (219,339)        (188,001)        (203,607)
    Change in other policyholders' funds                  21,639           63,174          (69,126)
    Provision for deferred income tax expense             13,264           12,388           (9,773)
    Depreciation                                          16,893           16,993           18,119
    Amortization                                         (28,276)         (30,758)         (35,825)
    Change in indebtedness to/from affiliates             (8,695)           4,432            7,596
    Change in amounts payable to brokers                  31,769          (25,260)          30,964
    Net (gain) loss on sale of investments               (29,865)         (28,502)           1,942
    Other, net                                            30,409           32,111           46,863
                                                    -----------------------------------------------
Net cash (used in) provided by operating activities     (863,665)        (378,286)         181,006

INVESTING ACTIVITIES
Purchases of investments and loans made              (29,638,861)     (27,245,453)     (14,573,323)
Sales or maturities of investments and receipts
  from repayment of loans                             28,300,238       25,889,422       12,528,185
Sales and purchases of property and equipment, net        (9,230)          (8,057)         (12,114)
                                                    -----------------------------------------------
Net cash used in investing activities                 (1,347,853)      (1,364,088)      (2,057,252)

FINANCING ACTIVITIES
Policyholder account deposits                          4,187,191        3,593,380        3,372,522
Policyholder account withdrawals                      (1,759,660)      (1,746,987)      (1,258,560)
Dividends paid                                          (401,680)        (189,680)        (206,701)
Capital contribution from Parent                         250,000           75,000                -
Other                                                      1,401              267               67
                                                    -----------------------------------------------
Net cash provided by financing activities              2,277,252        1,731,980        1,907,328
                                                    -----------------------------------------------
Increase (decrease) in cash                               65,734          (10,394)          31,082
Cash at beginning of year                                 33,550           43,944           12,862
Cash at end of year                                 $     99,284     $     33,550     $     43,944
                                                    ===============================================
</TABLE>

Interest paid amounted to approximately $1,004,000, $1,080,000, and $1,933,000
in 1997, 1996, and 1995, respectively.

SEE ACCOMPANYING NOTES.


                                      39

<PAGE>

                    AMERICAN GENERAL LIFE INSURANCE COMPANY

                  Notes to Consolidated Financial Statements

                               DECEMBER 31, 1997

NATURE OF OPERATIONS

AMERICAN  GENERAL LIFE  INSURANCE  COMPANY (the  "Company")  is a wholly owned
subsidiary of AGC Life Insurance  Company,  which is a wholly owned subsidiary
of American General  Corporation (the "Parent Company").  The Company's wholly
owned life insurance  subsidiaries are American General Life Insurance Company
of New York (AGNY) and The Variable Annuity Life Insurance Company (VALIC).

The Company  offers a complete  portfolio of the  standard  forms of universal
life,  interest-sensitive  whole life, term life, structured settlements,  and
fixed and variable  annuities  throughout  the United States.  In addition,  a
variety of equity products is sold through its broker/dealer, American General
Securities,  Inc. The Company serves the estate  planning needs of middle- and
upper-income  households  and the  insurance  needs of  small-to  medium-sized
businesses.  AGNY offers a broad array of traditional  and  interest-sensitive
insurance,  in  addition  to  individual  annuity  products.   VALIC  provides
tax-deferred  retirement annuities and employer-sponsored  retirement plans to
employees of health care, educational, public sector, and other not-for-profit
organizations throughout the United States.

1.    ACCOUNTING POLICIES

1.1   PREPARATION OF FINANCIAL STATEMENTS

The  consolidated  financial  statements have been prepared in accordance with
generally accepted accounting  principles ("GAAP") and include the accounts of
the Company and its wholly owned life insurance subsidiaries,  AGNY and VALIC.
Transactions  with the Parent  Company  and other  subsidiaries  of the Parent
Company are not eliminated from the financial  statements of the Company.  All
other   material   intercompany   transactions   have   been   eliminated   in
consolidation.

The preparation of financial  statements requires management to make estimates
and assumptions that affect amounts  reported in the financial  statements and
disclosures  of  contingent  assets and  liabilities.  Ultimate  results could
differ from those estimates.


                                      40

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.2   STATUTORY ACCOUNTING

The Company and its wholly owned life insurance  subsidiaries  are required to
file financial statements with state regulatory  authorities.  State insurance
laws and regulations  prescribe accounting practices for calculating statutory
net income and equity.  In addition,  state  regulators  may permit  statutory
accounting  practices that differ from prescribed  practices.  The use of such
permitted  practices  by the  Company  and its  wholly  owned  life  insurance
subsidiaries   did  not  have  a  material  effect  on  statutory   equity  at
December 31, 1997.

Statutory financial statements differ from GAAP. Significant  differences were
as follows (in thousands):

<TABLE>
<CAPTION>
                                                         1997            1996           1995
                                                    -----------------------------------------------
<S>                                                 <C>              <C>              <C>
Net income:
   Statutory net income (1997 balance is
      unaudited)                                    $    327,813     $    284,070     $    197,769
   Deferred policy acquisition costs                     103,872           85,812          135,312
   Deferred income taxes                                 (13,264)         (12,388)           9,773
   Adjustments to policy reserves                        (30,162)         (19,954)         (77,591)
   Goodwill amortization                                  (2,067)          (2,169)          (2,195)
   Net realized gain on investments                       20,139           14,140           22,874
   Gain on sale of subsidiary                                  -                -              661
   Other, net                                            (31,774)         (14,916)          (4,308)
                                                    -----------------------------------------------
GAAP net income                                     $    374,557     $    334,595     $    282,295
                                                    ===============================================

Shareholders' equity:
   Statutory capital and surplus (1997 balance
      is unaudited)                                 $  1,636,327     $  1,441,768     $  1,298,323
   Deferred policy acquisition costs                     835,031        1,042,783          605,501
   Deferred income taxes                                (535,703)        (410,007)        (549,663)
   Adjustments to policy reserves                       (319,680)        (297,434)        (311,065)
   Acquisition-related goodwill                           51,424           55,626           57,795
   Asset valuation reserve ("AVR")                       255,975          291,205          263,295
   Interest maintenance reserve ("IMR")                    9,596               63            3,114
   Investment valuation differences                    1,272,339          643,289        1,417,775
   Benefit plans, pretax                                   6,103            6,749            6,023
   Surplus from separate accounts                       (150,928)        (106,026)         (76,645)
   Other, net                                              1,130          (39,055)         (31,231)
                                                    -----------------------------------------------
Total GAAP shareholders' equity                     $  3,061,614     $  2,628,961     $  2,683,222
                                                    ================================================
</TABLE>


                                      41

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.2   STATUTORY ACCOUNTING (CONTINUED)

The  more  significant  differences  between  GAAP  and  statutory  accounting
principles are that under GAAP: (a) acquisition costs related to acquiring new
business are deferred and  amortized  (generally  in proportion to the present
value of  expected  gross  profits  from  surrender  charges  and  investment,
mortality,  and expense  margins),  rather than being charged to operations as
incurred;  (b) future  policy  benefits are based on  estimates of  mortality,
interest,  and withdrawals  generally  representing the Company's  experience,
which  may  differ  from  those  based on  statutory  mortality  and  interest
requirements without consideration of withdrawals; (c) deferred federal income
taxes are provided for significant timing differences  between income reported
for financial  reporting  purposes and income  reported for federal income tax
purposes;  (d) certain assets  (principally  furniture and equipment,  agents'
debit balances, computer software, and certain other receivables) are reported
as assets rather than being charged to retained earnings; (e) acquisitions are
accounted  for using the  purchase  method of  accounting  rather  than  being
accounted for as equity  investments;  and (f) fixed maturity  investments are
carried at fair value  rather than  amortized  cost.  In  addition,  statutory
accounting principles require life insurance companies to establish an AVR and
an IMR.  The AVR is  designed to address  the  credit-related  risk for bonds,
preferred stocks,  derivative  instruments,  and mortgages and market risk for
common stocks,  real estate, and other invested assets. The IMR is composed of
investment- and  liability-related  realized gains and losses that result from
interest rate  fluctuations.  These realized gains and losses, net of tax, are
amortized  into income over the expected  remaining  life of the asset sold or
the liability released.

1.3   INSURANCE CONTRACTS

The insurance  contracts  accounted for in these financial  statements include
primarily long-duration contracts. Long-duration contracts include traditional
whole life, endowment, guaranteed renewable term life, universal life, limited
payment, and investment contracts.  Long-duration  contracts generally require
the  performance of various  functions and services over a period of more than
one year. The contract  provisions  generally cannot be changed or canceled by
the insurer during the contract period; however, most new contracts written by
the Company allow the insurer to revise  certain  elements used in determining
premium  rates  or  policy  benefits,  subject  to  guarantees  stated  in the
contracts.


                                      42

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.4   INVESTMENTS

FIXED MATURITY AND EQUITY SECURITIES

All  fixed  maturity  and  equity  securities  are  currently   classified  as
available-for-sale and recorded at fair value. After adjusting related balance
sheet accounts as if the unrealized gains (losses) had been realized,  the net
adjustment is recorded in net unrealized  gains (losses) on securities  within
shareholders'   equity.  If  the  fair  value  of  a  security  classified  as
available-for-sale  declines  below its cost and this decline is considered to
be other than  temporary,  the security is reduced to its fair value,  and the
reduction is recorded as a realized loss.

MORTGAGE LOANS

Mortgage loans are reported at amortized cost, net of an allowance for losses.
The allowance for losses covers all nonperforming  loans,  consisting of loans
restructured or delinquent 60-days or more, and loans for which management has
a  concern  based  on its  assessment  of  risk  factors,  such  as  potential
nonpayment or nonmonetary  default.  The allowance is based on a loan-specific
review and a formula that reflects past results and current trends.

Impaired loans, those for which the Company determines it is probable that all
amounts due under the contractual terms will not be collected, are reported at
the lower of amortized cost or fair value of the underlying  collateral,  less
estimated costs to sell.

POLICY LOANS

Policy loans are reported at unpaid principal  balances adjusted  periodically
for uncollectible amounts.

INVESTMENT REAL ESTATE

Investment real estate consists of  income-producing  real estate,  foreclosed
real estate,  and the American  General Center,  an office complex in Houston.
The Company classifies all investment real estate, except the American General
Center, as  available-for-sale.  Real estate  available-for-sale is carried at
the lower of cost less accumulated depreciation,  if applicable, or fair value
less costs to sell.  Changes in estimates of fair value less costs to sell are
recognized as realized gains (losses) through a valuation allowance.


                                      43

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.4   INVESTMENTS (CONTINUED)

Real  estate   held-for-investment   is  carried  at  cost  less   accumulated
depreciation  and  impairment   reserves  and   write-downs,   if  applicable.
Impairment losses are recorded whenever circumstances indicate that a property
might be  impaired  and the  estimated  undiscounted  future cash flows of the
property are less than the  carrying  amount.  In such event,  the property is
written  down  to  fair  value,  determined  by  market  prices,   third-party
appraisals,  or expected  future cash flows  discounted at market  rates.  Any
write-down  is  recognized  as a  realized  loss,  and a  new  cost  basis  is
established.

INVESTMENT INCOME

Interest on fixed maturity  securities,  performing and restructured  mortgage
loans,  and policy loans is recorded as income when earned and is adjusted for
any amortization of premium or discount.  Interest on impaired  mortgage loans
is recorded  as income  when  received.  Dividends  are  recorded as income on
ex-dividend dates.

REALIZED INVESTMENT GAINS (LOSSES)

Realized    investment    gains    (losses)   are    recognized    using   the
specific-identification   method  and  include   declines  in  fair  value  of
investments below cost that are considered to be other than temporary.

1.5 SEPARATE ACCOUNTS

Separate   accounts  are  assets  and  liabilities   associated  with  certain
contracts,  principally  annuities;  the investment  risk lies solely with the
contract holder rather than the Company. Consequently, the Company's liability
for these accounts equals the value of the account assets.  Investment income,
realized  investment  gains (losses),  and  policyholder  account deposits and
withdrawals  related to separate  accounts are excluded from the  consolidated
statements  of income and cash flows.  Assets held in  separate  accounts  are
primarily shares in mutual funds, which are carried at fair value based on the
quoted net asset value per share.


                                      44

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.6   DEFERRED POLICY ACQUISITION COSTS ("DPAC")

Certain costs of writing an insurance policy,  including agents'  commissions,
underwriting and marketing expenses, are deferred and reported as DPAC.

DPAC associated with  interest-sensitive  life insurance contracts,  insurance
investment  contracts,  and  participating  life insurance  contracts,  to the
extent  recoverable  from  expected  future  gross  profits,  is deferred  and
amortized  generally in  proportion  to the present  value of expected  future
gross profits from surrender  charges and investment,  mortality,  and expense
margins.  Expected  future gross profits are adjusted to include the impact of
realized and unrealized  gains (losses) as if net unrealized  investment gains
(losses)  had been  realized  at the balance  sheet  date.  The impact of this
adjustment  is included in the net  unrealized  gains  (losses) on  securities
within  shareholders'   equity.  DPAC  associated  with  all  other  insurance
contracts, to the extent recoverable from future policy revenues, is amortized
over the premium-paying period of the related contracts using assumptions that
are consistent with those used in computing policy benefit reserves.

The Company reviews the carrying value of DPAC on at least an annual basis. In
determining whether the carrying amount is appropriate,  the Company considers
estimated future gross profits or future premiums,  as applicable for the type
of contract. In all cases, the Company considers expected mortality,  interest
earned and credited rates, persistency, and expenses.

1.7   PREMIUM RECOGNITION

Most receipts for annuities and interest-sensitive life insurance policies are
classified  as  deposits  instead of  revenue.  Revenues  for these  contracts
consist of mortality,  expense,  and surrender  charges  assessed  against the
account  balance.  Policy  charges  that  compensate  the  Company  for future
services are deferred and recognized in income over the period  earned,  using
the same assumptions used to amortize DPAC (see Note 1.6).

For limited-payment  contracts,  net premiums are recorded as revenue, and the
difference  between the gross premium received and the net premium is deferred
and recognized in income in a constant relationship to insurance in force. For
all other  contracts,  premiums are  recognized  when due. When the revenue is
recorded, an estimate of the cost of the


                                      45

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.7   PREMIUM RECOGNITION (CONTINUED)

related  benefit is  recorded  in the future  policy  benefits  account on the
consolidated  balance sheet.  Also, this cost is recorded in the  consolidated
statement  of income as a benefit in the current  year and in all future years
during which the policy is expected to be renewed.

1.8   OTHER ASSETS

Acquisition-related goodwill, which is included in other assets, is charged to
expense in equal  amounts  over 40 years.  The  carrying  value of goodwill is
regularly reviewed for indicators of impairment in value.

1.9   DEPRECIATION

Provision  for  depreciation  of  American  General  Center,  data  processing
equipment,  and furniture and fixtures is computed on the straight-line method
over the estimated useful lives of the assets.

1.10  POLICY AND CONTRACT CLAIMS RESERVES

Substantially all of the Company's insurance and annuity liabilities relate to
long-duration  contracts which generally require  performance over a period of
more than one year.  The  contract  provisions  normally  cannot be changed or
canceled by the Company during the contract period.

For interest-sensitive and investment contracts, reserves equal the sum of the
policy account balance and deferred revenue charges. In establishing  reserves
for limited payment and other long-duration  contracts, an estimate is made of
the cost of  future  policy  benefits  to be paid as a result of  present  and
future claims due to death, disability,  surrender of a policy, and payment of
an endowment. Reserves for traditional insurance products are determined using
the net level premium method. Based on past experience, consideration is given
to expected policyholder deaths, policy lapses,  surrenders, and terminations.
Consideration is also given to the possibility  that the Company's  experience
with policyholders will be worse than expected.  Interest  assumptions used to
compute reserves ranged from 2.0% to 13.5% at December 31, 1997.


                                      46

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.10  POLICY AND CONTRACT CLAIMS RESERVES (CONTINUED)

The claims reserves are determined using case-basis evaluation and statistical
analyses and  represent  estimates of the ultimate net cost of unpaid  claims.
These  estimates are  reviewed;  and as  adjustments  become  necessary,  such
adjustments  are  reflected in current  operations.  Since these  reserves are
based on  estimates,  the  ultimate  settlement  of  claims  may vary from the
amounts included in the accompanying financial statements.  Although it is not
possible to measure  the degree of  variability  inherent  in such  estimates,
management believes claim reserves are reasonable.

 1.11 REINSURANCE

The Company  limits its exposure to loss on any single insured to $1.5 million
by ceding additional risks through reinsurance  contracts with other insurers.
Ceded reinsurance  becomes a liability of the reinsurer assuming the risk. The
Company  diversifies its risk of exposure to reinsurance loss by using several
reinsurers  that have strong  claims-paying  ability  ratings.  If a reinsurer
could not meet its obligations,  the Company would reassume the liability. The
likelihood of a material reinsurance  liability being reassumed by the Company
is considered to be remote.

Benefits  paid  and  future  policy  benefits  related  to  ceded  reinsurance
contracts are recorded as reinsurance receivables.  The cost of reinsurance is
recognized  over  the  life  of  the  underlying   reinsured   policies  using
assumptions consistent with those used to account for the underlying policies.


                                      47

<PAGE>

1.    ACCOUNTING POLICIES (CONTINUED)

1.12  PARTICIPATING POLICY CONTRACTS

Participating  life insurance  contracts  contain dividend payment  provisions
that entitle the policyholder to participate in the earnings of the contracts.
Participating life insurance  contracts  accounted for 2.22% and 2.47% of life
insurance in force at December 31, 1997 and 1996, respectively.  Such business
is  accounted  for  in  accordance  with  Statement  of  Financial  Accounting
Standards ("SFAS") No. 120.

1.13  INCOME TAXES

The Company and its life insurance  subsidiaries,  together with certain other
life  insurance  subsidiaries  of  the  Parent  Company,  are  included  in  a
life/non-life  consolidated  tax  return  with  the  Parent  Company  and  its
noninsurance subsidiaries. The Company participates in a tax sharing agreement
with other  companies  included in the  consolidated  tax  return.  Under this
agreement,  tax  payments are made to the Parent  Company as if the  companies
filed separate tax returns;  and companies  incurring operating and/or capital
losses are reimbursed for the use of these losses by the  consolidated  return
group.

Income  taxes are  provided for in  accordance  with SFAS No. 109.  Under this
standard,  deferred  tax  assets  and  liabilities  are  calculated  using the
differences  between the financial reporting basis and the tax basis of assets
and  liabilities,  using the enacted tax rate. The effect of a tax rate change
is recognized in income in the period of enactment.  Under SFAS No. 109, state
income taxes are included in income tax expense.

1.14  NEW ACCOUNTING STANDARD NOT YET ADOPTED

In June 1997, the Financial  Accounting  Standards  Board issued SFAS No. 130,
REPORTING  COMPREHENSIVE INCOME, which establishes standards for reporting and
displaying   comprehensive   income  and  its   components  in  the  financial
statements.  Beginning in 1998,  the Company must adopt this statement for all
periods  presented.  Application of this statement will not change recognition
or  measurement  of net income and,  therefore,  will not impact the Company's
consolidated results of operations or financial position.


                                      48

<PAGE>

2.    INVESTMENTS

2.1   INVESTMENT INCOME

Investment income by type of investment was as follows:

<TABLE>
<CAPTION>
                                                         1997            1996           1995
                                                    -----------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                                 <C>              <C>              <C>
Investment income:
   Fixed maturities                                 $  1,966,528     $  1,846,549     $  1,759,358
   Equity securities                                       1,067            1,842            6,773
   Mortgage loans on real estate                         157,035          175,833          185,022
   Investment real estate                                 22,157           22,752           16,397
   Policy loans                                           62,939           58,211           52,939
   Other long-term investments                             3,135            2,328            1,996
   Short-term investments                                  8,626            9,280            6,234
   Investment income from affiliates                      11,094           11,502           12,570
                                                    -----------------------------------------------
Gross investment income                                2,232,581        2,128,297        2,041,289
Investment expenses                                       33,958           33,225           30,201
                                                    -----------------------------------------------
Net investment income                               $  2,198,623     $  2,095,072     $  2,011,088
                                                    ===============================================
</TABLE>


The carrying  value of  investments  that have produced no  investment  income
during  1997  was  less  than  1%  of  total  invested  assets.  The  ultimate
disposition of these  investments is not expected to have a material effect on
the Company's results of operations and financial position.


                                      49

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.2   NET REALIZED INVESTMENT GAINS (LOSSES)

Realized gains (losses) by type of investment were as follows:

<TABLE>
<CAPTION>
                                                         1997            1996           1995
                                                    -----------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                                 <C>              <C>              <C>
Fixed maturities:
   Gross gains                                      $     42,966     $     46,498     $     38,657
   Gross losses                                          (34,456)         (47,29           (41,022)
                                                    -----------------------------------------------
Total fixed maturities                                     8,510             (795)          (2,365)
Equity securities                                          1,971           18,304            9,710
Other investments                                         19,384           10,993           (9,287)
                                                    -----------------------------------------------
Net realized investment gains (losses)
  before tax                                              29,865           28,502           (1,942)
Income tax expense                                        10,452            9,976              547
                                                    -----------------------------------------------
Net realized investment gains (losses)
    after tax                                       $     19,413     $     18,526     $     (2,489)
                                                    ================================================
</TABLE>


                                      50

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.3   FIXED MATURITY AND EQUITY SECURITIES

All fixed maturity and equity securities are classified as  available-for-sale
and  reported at fair value (see Note 1.4).  Amortized  cost and fair value at
December 31, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                                                 GROSS           GROSS 
                                           AMORTIZED COST      UNREALIZED      UNREALIZED          FAIR
                                                                  GAIN            LOSS             VALUE
                                           -------------------------------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                        <C>                <C>               <C>              <C>
DECEMBER 31, 1997
Fixed maturity securities:
   Corporate securities:
      Investment-grade                     $ 17,913,942       $   906,235       $     17,551     $ 18,802,626
      Below investment-grade                    950,438            34,290              4,032          980,696
                                           -------------------------------------------------------------------
   Mortgage-backed securities*                6,614,704            278,143             4,260        6,888,587
   U.S. government obligations                  289,406             46,529                74          335,861
   Foreign governments                          318,212             18,076             3,534          332,754
   State and political subdivisions              44,505              1,686                 -           46,191
                                           -------------------------------------------------------------------
   Total fixed maturity securities         $ 26,131,207       $  1,284,959      $     29,451     $ 27,386,715
                                           ===================================================================

   Equity securities                       $     19,208       $      2,145      $        239     $     21,114
                                           ===================================================================

   Investment in Parent Company            $      8,597       $     29,226      $          -     $     37,823
                                           ===================================================================
</TABLE>


                                      51

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.3   FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)

<TABLE>
<CAPTION>
                                                                 GROSS           GROSS 
                                           AMORTIZED COST      UNREALIZED      UNREALIZED          FAIR
                                                                  GAIN            LOSS             VALUE
                                           -------------------------------------------------------------------
                                                                     (IN THOUSANDS)
<S>                                        <C>                <C>               <C>              <C>
DECEMBER 31, 1996
Fixed maturity securities:
   Corporate securities:
      Investment grade                     $ 15,639,170       $    528,602      $     90,379     $ 16,077,393
      Below investment grade                    898,187             29,384             5,999          921,572
   Mortgage-backed securities*                7,547,616            186,743            54,543        7,679,816
   U.S. government obligations                  313,759             26,597             1,050          339,306
   Foreign governments                          313,655             13,255               248          326,662
   State and political subdivisions              48,553              1,003               226           49,330
   Redeemable preferred stocks                    1,194                108                 -            1,302
                                           -------------------------------------------------------------------
Total fixed maturity securities            $ 24,762,134       $    785,692      $    152,445     $ 25,395,381
                                           ===================================================================

Equity securities                          $     17,642       $      3,021      $        108     $     20,555
                                           ===================================================================

Investment in Parent Company               $      8,597       $     20,000      $          -     $     28,597
                                           ===================================================================
<FN>
*     Primarily  include  pass-through  securities  guaranteed by and mortgage
      obligations   ("CMOs")   collateralized  by  the  U.S.   government  and
      government agencies.
</FN>
</TABLE>


                                      52

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.3   FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)

Net unrealized gains (losses) on securities  included in shareholders'  equity
at December 31 were as follows:

<TABLE>
<CAPTION>
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                  (IN THOUSANDS)
<S>                                                                      <C>              <C>
Gross unrealized gains                                                   $  1,316,330     $    808,713
Gross unrealized losses                                                       (29,690)        (152,553)
DPAC and other fair value adjustments                                        (621,867)        (315,117)
Deferred federal income taxes                                                (237,247)        (121,892)
                                                                       ------------------------------------
Net unrealized gains on securities                                       $    427,526          219,151
                                                                       ====================================
</TABLE>

The contractual  maturities of fixed maturity  securities at December 31, 1997
were as follows:


<TABLE>
<CAPTION>
                                                                           AMORTIZED             FAIR
                                                                             COST                VALUE
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                      <C>              <C>
Fixed maturity securities, excluding mortgage-backed securities:
    Due in one year or less                                              $    205,719     $    207,364
    Due after one year through five years                                   5,008,933        5,216,174
    Due after five years through ten years                                  9,163,681        9,604,447
    Due after ten years                                                     5,138,169        5,470,143
Mortgage-backed securities                                                  6,614,705        6,888,587
                                                                       ------------------------------------
Total fixed maturity securities                                          $ 26,131,207     $ 27,386,715
                                                                       ====================================
</TABLE>

Actual maturities may differ from contractual maturities,  since borrowers may
have  the  right  to  call  or  prepay  obligations.  In  addition,  corporate
requirements  and investment  strategies may result in the sale of investments
before  maturity.  Proceeds from sales of fixed maturities were $14.8 billion,
$16.2 billion, and $7.3 billion during 1997, 1996, and 1995, respectively.


                                      53

<PAGE>

2. INVESTMENTS (CONTINUED)

2.4 MORTGAGE LOANS ON REAL ESTATE

Diversification   of  the   geographic   location   and   type   of   property
collateralizing  mortgage loans reduces the  concentration of credit risk. For
new loans, the Company requires  loan-to-value ratios of 75% or less, based on
management's  credit  assessment of the borrower.  The mortgage loan portfolio
was distributed as follows at DECEMBER 31, 1997 and :

<TABLE>
<CAPTION>
                                                    OUTSTANDING        PERCENT OF        PERCENT
                                                      AMOUNT             TOTAL         NONPERFORMING
                                                 -----------------------------------------------------
                                                   (IN MILLIONS)
<S>                                                 <C>                <C>                 <C>
DECEMBER 31, 1997
Geographic distribution:
   South Atlantic                                   $   456             27.5%               1.8%
   Pacific                                              340             20.5               14.4
   Mid-Atlantic                                         288             17.3                  -
   East North Central                                   186             11.2                  -
   Mountain                                             151              9.1                2.7
   West South Central                                   132              7.9                 .1
   East South Central                                    94              5.7                  -
   West North Central                                    19              1.1                  -
   New England                                           17              1.1                  -
Allowance for losses                                    (23)            (1.4)                 -
                                                 -------------------------------
Total                                               $ 1,660            100.0%               3.6%
                                                 ===============================


Property type:
   Office                                           $   622             37.5%               4.6%
   Retail                                               463             27.9                3.0
   Industrial                                           324             19.5                1.8
   Apartments                                           223             13.4                6.1
   Hotel/motel                                           40              2.4                  -
   Other                                                 11               .7                  -
Allowance for losses                                    (23)            (1.4)                 -
                                                 -------------------------------
Total                                               $ 1,660             100.0%              3.6%
                                                 ===============================
</TABLE>


                                      54

<PAGE>

2. Investments (continued)

2.4 Mortgage Loans on Real Estate (continued)

<TABLE>
<CAPTION>
                                                    OUTSTANDING        PERCENT OF        PERCENT
                                                      AMOUNT             TOTAL         NONPERFORMING
                                                 -----------------------------------------------------
                                                   (IN MILLIONS)
<S>                                                 <C>                <C>                 <C>
DECEMBER 31, 1996
Geographic distribution:
   South Atlantic                                   $   522             30.6%               8.1%
   Pacific                                              407             23.8                8.1
   Mid-Atlantic                                         231             13.5                  -
   East North Central                                   168              9.8                  -
   Mountain                                             153              9.0                2.8
   West South Central                                   141              8.2                5.3
   East South Central                                   109              6.4                  -
   West North Central                                    13              0.8                  -
   New England                                           13              0.8                  -
Allowance for losses                                    (49)            (2.9)                 -
                                                 -------------------------------
Total                                               $ 1,708            100.0%               5.0%
                                                 ===============================


Property type:
   Office                                           $   590             34.5%                 -%
   Retail                                               502             29.4                2.5
   Industrial                                           304             17.8                6.0
   Apartments                                           264             15.5                8.3
   Hotel/motel                                           54              3.2                  -
   Other                                                 43              2.5               78.8
Allowance for losses                                    (49)            (2.9)                 -
                                                 -------------------------------
Total                                               $ 1,708          100.0%                 5.0%
                                                 ===============================
</TABLE>


                                      55

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.4    MORTGAGE LOANS ON REAL ESTATE (CONTINUED)

Impaired  mortgage  loans on real estate and related  interest  income were as
follows:

<TABLE>
<CAPTION>
                                                               DECEMBER 31
                                                         1997              1996
                                                   ------------------------------------
                                                              (IN MILLIONS)
<S>                                                      <C>              <C>   
Impaired loans:
   With allowance*                                       $   35           $   60
   Without allowance                                          -                -
                                                   ------------------------------------
Total impaired loans                                     $   35           $   60
                                                   ====================================

<FN>
*     Represents  gross amounts  before  allowance for mortgage loan losses of
      $10 million and $9 million, respectively.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                              1997             1996              1995
                                       ------------------------------------------------------
                                                          (IN MILLIONS)

<S>                                         <C>               <C>              <C>
Average investment                          $   48            $   72           $  102
Interest income earned                      $    3            $    6           $    8
Interest income -- cash basis               $    -            $    6           $    8
</TABLE>


                                      56

<PAGE>

2.    INVESTMENTS (CONTINUED)

2.5    INVESTMENT SUMMARY

Investments of the Company were as follows:

<TABLE>
<CAPTION>
                                                                             December 31, 1997
                                                           -----------------------------------------------------
                                                                                   FAIR              CARRYING
                                                                  COST             VALUE              AMOUNT
                                                           -----------------------------------------------------
                                                                              (IN THOUSANDS)
<S>                                                             <C>               <C>              <C>
Fixed maturities:
   Bonds:
      United States government and government
       agencies and authorities                                 $    289,406       $    335,861    $    335,861
      States, municipalities, and political
       subdivisions                                                   44,505             46,191          46,191
      Foreign governments                                            318,212            332,754         332,754
      Public utilities                                             1,848,546          1,952,724       1,952,724
      Mortgage-backed securities                                   6,614,704          6,888,587       6,888,587
      All other corporate bonds                                   17,015,834         17,830,598      17,830,598
                                                           -----------------------------------------------------
Total fixed maturities                                            26,131,207         27,386,715      27,386,715

Equity securities:
   Common stocks:
       Industrial, miscellaneous, and other                            5,604              5,785           5,785
   Nonredeemable preferred stocks                                     13,604             15,329          15,329
                                                           -----------------------------------------------------
Total equity securities                                               19,208             21,114          21,114
Mortgage loans on real estate*                                     1,659,921                xxx       1,659,921
Investment real estate                                               129,364                xxx         129,364
Policy loans                                                       1,093,694                xxx       1,093,694
Other long-term investments                                           55,118                xxx          55,118
Short-term investments                                               100,061                xxx         100,061
                                                           -----------------------------------------------------
Total investments                                               $ 29,188,573       $        xxx    $ 30,445,987
                                                           =====================================================

<FN>
*     Amount is net of a $23 million allowance for losses.
</FN>
</TABLE>


                                      57

<PAGE>

3. DEFERRED POLICY ACQUISITION COSTS

The balance of DPAC at DECEMBER 31 and the  components of the change  reported
in operating costs and expenses for the years then ended were as follows:


<TABLE>
<CAPTION>
                                              1997             1996              1995
                                       ------------------------------------------------------
                                                          (IN THOUSANDS)
<S>                                         <C>               <C>              <C>
Balance at January 1                        $ 1,042,783       $    605,501     $ 1,479,115
   Capitalization                               219,339            188,001         203,607
   Amortization                                (115,467)          (102,189)        (68,295)
   Change in the effect of SFAS No. 115        (311,624)           351,470      (1,008,926)
                                       ------------------------------------------------------
Balance at December 31                      $   835,031       $  1,042,783     $   605,501
                                       ======================================================
</TABLE>


 4. OTHER ASSETS

Other assets consisted of the following:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Goodwill                                                                  $     51,424     $    55,626
Other                                                                           81,235          78,663
                                                                       ------------------------------------
Total other assets                                                        $    132,659     $   134,289
                                                                       ====================================
</TABLE>


                                      58

<PAGE>

5.    FEDERAL INCOME TAXES

5.1   TAX LIABILITIES

Income tax liabilities were as follows:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>         
Current tax (receivable) payable                                          $     7,676      $    (7,646)
Deferred tax liabilities, applicable to:
   Net income                                                                 298,456          288,115
   Net unrealized investment gains                                            237,247          121,892
                                                                       ------------------------------------
Total deferred tax liabilities                                                535,703          410,007
                                                                       ------------------------------------
Total current and deferred tax liabilities                                $   543,379      $   402,361
                                                                       ====================================
</TABLE>


Components  of  deferred  tax  liabilities  and assets at  December 31 were as
follows:

<TABLE>
<CAPTION>
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Deferred tax liabilities applicable to:
   Deferred policy acquisition costs                                      $  226,653       $  308,802
   Basis differential of investments                                         486,194          254,402
                                                                       ------------------------------------
    Other                                                                    139,298          130,423
                                                                       ------------------------------------
Total deferred tax liabilities                                               852,145          693,627

Deferred tax assets applicable to:
   Policy reserves                                                          (232,539)        (219,677)
   Other                                                                     (83,903)         (63,943)
                                                                       ------------------------------------
Total deferred tax assets before valuation 
 allowance                                                                  (316,442)        (283,620)
Valuation allowance                                                                -                -
                                                                       ------------------------------------
Total deferred tax assets, net of valuation
    allowance                                                               (316,442)        (283,620)
                                                                       ------------------------------------
Net deferred tax liabilities                                              $  535,703       $  410,007
                                                                       ====================================
</TABLE>


                                      59

<PAGE>

5.    FEDERAL INCOME TAXES (CONTINUED)

5.1   TAX LIABILITIES (CONTINUED)

A portion of life insurance  income earned prior to 1984 is not taxable unless
it exceeds certain statutory limitations or is distributed as dividends.  Such
income,  accumulated in policyholders' surplus accounts, totaled $93.6 million
at December 31, 1997. At current corporate rates, the maximum amount of tax on
such income is  approximately  $32.8 million.  Deferred  income taxes on these
accumulations are not required because no distributions are expected.

5.2   TAX EXPENSE

Components of income tax expense for the year were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Current expense                                         $    185,460      $    164,272     $    153,720
Deferred expense (benefit):
   Deferred policy acquisition cost                           27,644            21,628           38,275
   Policy reserves                                           (27,496)          (27,460)         (49,177)
   Basis differential of investments                           3,769             4,129            3,710
   Other, net                                                  9,347            14,091           (2,581)
                                                     ------------------------------------------------------
Total deferred expense (benefit)                              13,264            12,388           (9,773)
                                                     ------------------------------------------------------
Income tax expense                                      $    198,724       $   176,660      $    143,947
                                                     ======================================================
</TABLE>

A  reconciliation  between  the income tax expense  computed  by applying  the
federal  income  tax rate  (35%) to income  before  taxes and the  income  tax
expense reported in the financial statement is presented below.


<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Income tax at statutory percentage of GAAP
  pretax income                                         $    200,649      $    178,939     $    149,185
Tax-exempt investment income                                  (9,493)           (9,347)         (10,185)
Goodwill                                                         723               759              768
Tax on sale of subsidiary                                          -                 -             (661)
Other                                                          6,845             6,309            4,840
                                                     ------------------------------------------------------
Income tax expense                                      $    198,724      $    176,660          143,947
                                                     ======================================================
</TABLE>


                                      60

<PAGE>

5.    FEDERAL INCOME TAXES (CONTINUED)

5.3   TAXES PAID

Income taxes paid amounted to approximately  $168 million,  $182 million,  and
$90 million in 1997, 1996, and 1995, respectively.

5.4   TAX RETURN EXAMINATIONS

The Parent  Company and the majority of its  subsidiaries  file a consolidated
federal  income  tax  return.  The  Internal  Revenue  Service  has  completed
examinations  of the  Company's  tax  returns  through  1988 and is  currently
examining tax returns for 1989 through  1996. In addition,  the tax returns of
companies  recently  acquired  are also  being  examined.  Although  the final
outcome of any issues raised in examination is uncertain, the Company believes
that the  ultimate  liability,  including  interest,  will not exceed  amounts
recorded in the consolidated financial statements.

6.    TRANSACTIONS WITH AFFILIATES

Affiliated notes and accounts receivable were as follows:


<TABLE>
<CAPTION>
                                                 December 31, 1997                   December 31, 1996
                                        -----------------------------------------------------------------------
                                            PAR VALUE        BOOK VALUE        PAR VALUE        BOOK VALUE
                                        -----------------------------------------------------------------------
                                                                    (IN THOUSANDS)
<S>                                        <C>               <C>              <C>               <C>
American General Corporation,
   9 3/8%, due 2008                        $     4,725      $     3,288       $      4,725      $      3,239
American General Corporation, 
   8 1/4%, due 2004                             17,125           32,953             19,572            19,572
American General Corporation,
   Restricted Subordinated Note,
   13 1/2%, due 2002                            31,494           31,494             33,550            33,550
                                        -----------------------------------------------------------------------
Total notes receivable from
   affiliates                                   53,344           67,735             57,847            56,361
Accounts receivable from affiliates                  -           28,784                  -            30,127
                                        -----------------------------------------------------------------------
Indebtedness from affiliates               $    53,344      $    96,519       $     57,847      $     86,488
                                        =======================================================================
</TABLE>


                                      61

<PAGE>

6.    TRANSACTIONS WITH AFFILIATES (CONTINUED)

Various   American  General   companies   provide  services  to  the  Company,
principally  mortgage servicing and investment advisory services.  The Company
paid approximately $33,916,000, $22,083,000, and $21,006,000 for such services
in 1997, 1996, and 1995,  respectively.  Accounts payable for such services at
December  31, 1997 and were not  material.  In  addition,  the  Company  rents
facilities and provides  services to various American General  companies.  The
Company received approximately $6,455,000, $1,255,000, and $2,086,000 for such
services and rent in 1997, 1996, and 1995,  respectively.  Accounts receivable
for rent and services at December 31, 1997 and were not material.

The  Company has 8,500  shares of $100 par value  cumulative  preferred  stock
authorized and outstanding with an $80 dividend rate, redeemable at $1,000 per
share after  December 31, 2000.  The holder of this stock,  the Franklin  Life
Insurance Company ("Franklin"), an affiliated company, is entitled to one vote
per share, voting together with the holders of common stock.

During 1996, the Company's  residential mortgage loan portfolio of $42 million
was sold to American General Finance at carrying value plus accrued interest.

7.     STOCK-BASED COMPENSATION

Certain officers of the Company participate in American General  Corporation's
stock and  incentive  plans  which  provide  for the  award of stock  options,
restricted  stock awards,  performance  awards,  and  incentive  awards to key
employees.  Stock  options  constitute  the majority of such  awards.  Expense
related to stock  options is measured as the excess of the market price of the
stock at the measurement date over the exercise price. The measurement date is
the  first  date on which  both the  number  of shares  that the  employee  is
entitled to receive and the exercise  price are known.  Under the stock option
plans,  no expense is  recognized,  since the market price equals the exercise
price at the measurement date.


                                      62

<PAGE>

7.    STOCK-BASED COMPENSATION (CONTINUED)

Under an alternative  accounting  method,  compensation  expense  arising from
stock options would be measured at the estimated  fair value of the options at
the date of  grant.  Had  compensation  expense  for the  stock  options  been
determined using this method, net income would have been as follows:


<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Net income as reported                                  $    374,557      $     334,595    $     282,295
Net income pro forma                                         373,328            334,029          281,821
</TABLE>


The average fair values of the options  granted  during 1997,  1996,  and 1995
were $10.33, $7.07, and $6.93, respectively. The fair value of each option was
estimated at the date of grant using a Black-Scholes option pricing model. The
weighted  average  assumptions  used to  estimate  the fair value of the stock
options were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
<S>                                                     <C>               <C>              <C>
Dividend yield                                           3.0%              4.0%             4.0%
Expected volatility                                     22.0%             22.3%            23.0%
Risk-free interest rate                                  6.4%              6.2%             6.9%
Expected life                                           6 YEARS           6 years          6 years
</TABLE>


8.    BENEFIT PLANS

8.1   PENSION PLANS

The Company has  noncontributory,  defined benefit pension plans covering most
employees.  Pension  benefits are based on the  participant's  average monthly
compensation  and length of credited service offset by an amount that complies
with  federal  regulations.  The  Company's  funding  policy is to  contribute
annually no more than the maximum  amount  deductible  for federal  income tax
purposes.  The Company uses the  projected  unit credit  method for  computing
pension expense.


                                      63

<PAGE>

8.   BENEFIT PLANS (CONTINUED)

8.1  PENSION PLANS (CONTINUED)

The components of pension expense and underlying assumptions were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                          <C>               <C>              <C> 
Service cost - benefits earned during period                 $  1,891          $  1,826         $  1,346
Interest cost on projected benefit obligation                   2,929             2,660            2,215
Actual return on plan assets                                  (15,617)           (9,087)         (10,178)
Amortization of unrecognized net asset                              -              (261)            (888)
Amortization of unrecognized prior service cost                   195               197              197
Deferral of net asset gain                                     10,148             4,060            5,724
Amortization of gain                                                -                68               38
                                                     ------------------------------------------------------
Total pension income                                         $   (454)        $    (537)        $ (1,546)
                                                     ======================================================


Assumptions:
 Weighted average discount rate on benefit
   obligation                                                    7.25%             7.50%            7.25%
 Rate of increase in compensation levels                         4.00%             4.00%            4.00%
 Expected long-term rate of return on plan assets               10.00%            10.00%           10.00%
</TABLE>


                                      64

<PAGE>

8.    BENEFIT PLANS (CONTINUED)

8.1   PENSION PLANS (CONTINUED)

The funded status of the plans and the prepaid  pension  expenses  included in
other assets at DECEMBER 31 were as follows:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Actuarial present value of benefit obligation:
    Vested                                                                $  32,926        $  27,558
    Nonvested                                                                 3,465            4,000
    Additional minimum liability                                                  -              205
                                                                       ------------------------------------
Accumulated benefit obligation                                               36,391           31,763
Effect of increase in compensation levels                                     7,002            5,831
                                                                       ------------------------------------
Projected benefit obligation                                                 43,393           37,594
Plan assets at fair value                                                    80,102           65,159
                                                                       ------------------------------------
Plan assets in excess of projected benefit obligation                        36,709           27,565
Unrecognized net gain                                                       (23,548)         (15,881)
Unrecognized prior service cost                                                  78              274
                                                                       ------------------------------------
Prepaid pension expense                                                   $  13,239        $  11,958
                                                                       ====================================
</TABLE>

More than 85% of the plan assets were  invested in fixed  maturity  and equity
securities at the plan's most recent balance sheet date.

8.2   POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The Company and its life insurance  subsidiaries,  together with certain other
insurance subsidiaries of the Parent Company, have life, medical, supplemental
major medical, and dental plans for certain retired employees and agents. Most
plans are contributory,  with retiree contributions adjusted annually to limit
employer  contributions to predetermined amounts. The Company has reserved the
right to change or eliminate these benefits at any time.


                                      65

<PAGE>

8.    BENEFIT PLANS (CONTINUED)

8.2   POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (CONTINUED)

The life plans are fully insured.  A portion of the retiree medical and dental
plans  are  funded  through a  voluntary  employees'  beneficiary  association
("VEBA") established in 1994; the remainder is unfunded and self-insured.  All
of the retiree medical and dental plans  assets held in the VEBA were invested
in readily marketable securities at its most recent balance sheet date.

The plans' combined funded status and the accrued  postretirement benefit cost
included in other liabilities were as follows:

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                             1997              1996
                                                                       ------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>              <C>
Actuarial present value of benefit obligation:
   Retirees                                                               $  2,469         $  5,199
   Fully eligible active plan participants                                     259              251
   Other active plan participants                                            3,214            2,465
                                                                       ------------------------------------
Accumulated postretirement benefit obligation                                5,942            7,915
   Plan assets at fair value                                                   159              106
                                                                       ------------------------------------
Accumulated postretirement benefit obligation in excess
  of plan assets at fair value                                               5,783            7,809
Unrecognized net gain                                                       (1,950)            (243)
                                                                       ------------------------------------
Accrued postretirement benefit cost                                       $  3,833         $  7,566
                                                                       ====================================

Weighted-average discount rate on postretirement benefit
    obligation                                                                7.25%            7.50%
</TABLE>

The components of postretirement benefit expense were as follows:

<TABLE>
<CAPTION>
                                                            1997             1996              1995
                                                     ------------------------------------------------------
                                                                        (IN THOUSANDS)
<S>                                                     <C>               <C>              <C>
Service cost-- benefits earned                          $  211            $   218          $  171
Interest cost on accumulated postretirement
 benefit obligation                                        390                626             638
                                                     ------------------------------------------------------
Postretirement benefit expense                          $  601            $   844          $  809
                                                     ======================================================
</TABLE>


                                      66

<PAGE>

9.    DERIVATIVE FINANCIAL INSTRUMENTS

9.1   USE OF DERIVATIVE FINANCIAL INSTRUMENTS

The Company's use of derivative financial  instruments is generally limited to
interest rate and currency swap agreements, and options to enter into interest
rate swap agreements (call swaptions). The Company accounts for its derivative
financial  instruments as hedges. Hedge accounting requires a high correlation
between  changes  in fair  values or cash  flows or the  derivative  financial
instruments  and the  specific  items  being  hedged,  both at  inception  and
throughout the life of the hedge.

9.2   INTEREST RATE AND CURRENCY SWAP AGREEMENTS

Interest  rate  swap  agreements  are  used  to  convert  specific  investment
securities from a floating to a fixed-rate  basis, or vice versa, and to hedge
against  the  risk  of  rising  prices  on  anticipated   investment  security
purchases.  Currency swap  agreements  are  infrequently  used to  effectively
convert cash flows from specific investment securities  denominated in foreign
currencies into U.S. dollars at specified exchange rates, and to hedge against
currency rate fluctuations on anticipated investment security purchases.

The  difference  between  amounts  paid and  received  on swap  agreements  is
recorded on an accrual  basis as an  adjustment  to net  investment  income or
interest expense, as appropriate,  over the periods covered by the agreements.
The related amount payable to or receivable from counterparties is included in
other liabilities or assets.

The fair values of swap agreements are recognized in the consolidated  balance
sheet  if they  hedge  investments  carried  at fair  value  or if they  hedge
anticipated purchases of such investments.  In this event, changes in the fair
value of a swap agreement are reported in net  unrealized  gains on securities
included in shareholders' equity, consistent with the treatment of the related
investment  security.  For  swap  agreements  hedging  anticipated  investment
purchases,  the net  swap  settlement  amount  or  unrealized  gain or loss is
deferred and included in the measurement of the anticipated  transaction  when
it occurs.

Swap  agreements  generally  have terms of two to ten years.  Any gain or loss
from early  termination  of a swap  agreement is deferred and  amortized  into
income over the remaining  term of the related  investment.  If the underlying
investment  is  extinguished  or  sold,  any  related  gain  or  loss  on swap
agreements  is  recognized  in  income.  Average  floating  rates  may  change
significantly, thereby affecting future cash flows.


                                      67

<PAGE>

9.    DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

9.2   INTEREST RATE AND CURRENCY SWAP AGREEMENTS (CONTINUED)

Interest rate and currency swap agreements related to investment securities at
December 31 were as follows:

<TABLE>
<CAPTION>
                                                                             1997              1996
                                                                       ------------------------------------
                                                                              (DOLLARS IN MILLIONS)
<S>                                                                           <C>              <C>  
Interest rate swap agreements to pay fixed rate:
   Notional amount                                                           $ 15              $ 60
   Average receive rate                                                      6.74%             6.19%
   Average pay rate                                                          6.48%             6.42%
Interest rate swap agreements to receive fixed rate:
   Notional amount                                                           $144              $ 44
   Average receive rate                                                      6.89%             6.84%
   Average pay rate                                                          6.37%             6.01%
Currency swap agreements (receive U.S. dollars/pay Canadian
 dollars):
   Notional amount (in U.S. dollars)                                         $139              $ 99
   Average exchange rate                                                     1.50              1.57
</TABLE>


9.3   CALL SWAPTIONS

Options  to enter into  interest  rate swap  agreements  are used to limit the
Company's  exposure to reduced spreads between  investment yields and interest
crediting  rates should  interest rates decline  significantly  over prolonged
periods.  During  such  periods,  the  spread  between  investment  yields and
interest crediting rates may be reduced as a result of certain  limitations on
the Company's ability to manage interest crediting rates. Call swaptions allow
the Company to enter into interest rate swap agreements to receive fixed rates
and pay lower  floating  rates,  effectively  increasing  the  spread  between
investment yields and interest crediting rates.

Premiums paid to purchase call swaptions are included in  investments  and are
amortized to net investment  income over the exercise period of the swaptions.
If a call  swaption is  terminated,  any gain is  deferred  and  amortized  to
insurance  and annuity  benefits  over the expected  life of the insurance and
annuity contracts and any unamortized  premium is charged to income. If a call
swaption  ceases  to be an  effective  hedge,  any  related  gain  or  loss is
recognized in income.


                                      68

<PAGE>

9.    DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

9.3   CALL SWAPTIONS (CONTINUED)

During 1997, the Company  purchased call swaptions which expire in 1998. These
call swaptions had a notional amount of $1.35 billion and strike rates ranging
from 4.5% to 5.5% at December 31,  1997.  Should the strike rates remain below
market rates, the call swaptions will expire and the Company's  exposure would
be limited to the premiums paid.

9.4   CREDIT AND MARKET RISK

Derivative  financial  instruments  expose the  Company to credit  risk in the
event of non-performance  by counterparties.  The Company limits this exposure
by entering into agreements with counterparties having high credit ratings and
by  regularly  monitoring  the  ratings.  The  Company  does  not  expect  any
counterparty to fail to meet its obligation;  however,  non-performance  would
not have a material impact on the Company's consolidated results of operations
and financial position.

The Company's  exposure to market risk is mitigated by the offsetting  effects
of changes in the value of the agreements and the related items being hedged.

Derivative financial instruments related to investment securities did not have
a material effect on net investment income in 1997, 1996 or 1995.

10.   FAIR VALUE OF FINANCIAL INSTRUMENTS

SFAS No. 107, DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS,  requires
disclosure of the fair value of financial instruments.  This standard excludes
certain  financial  instruments and all  nonfinancial  instruments,  including
policyholder  liabilities  for life  insurance  contracts  from its disclosure
requirements.  Care should be exercised in drawing  conclusions  based on fair
value, since (1) the fair values presented do not include the value associated
with all of the  Company's  assets and  liabilities  and (2) the  reporting of
investments  at fair  value  without a  corresponding  revaluation  of related
policyholder liabilities can be misinterpreted.


                                      69

<PAGE>

10.   FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

Carrying  amounts and fair values for those financial  instruments  covered by
SFAS 107 at DECEMBER 31, 1997 are presented below:

<TABLE>
<CAPTION>
                                                                             FAIR            CARRYING
                                                                             VALUE            AMOUNT
                                                                       ------------------------------------
                                                                                  (IN MILLIONS)
<S>                                                                       <C>              <C>
Assets:
   Fixed maturity and equity securities *                                 $    27,408      $    27,408
Mortgage loans on real estate                                             $     1,702      $     1,660
Policy loans                                                              $     1,127      $     1,094
Investment in parent company                                              $        38      $        38
   Indebtedness from affiliates                                           $        97      $        97
   Liabilities:
Insurance investment contracts                                            $    24,011      $    24,497

<FN>
*     Includes  derivative  financial  instruments with negative fair value of
      $4.2 million and $10.8  million and positive  fair value of $7.2 million
      and $.6 million at December 31, 1997 and 1996, respectively.
</FN>
</TABLE>

The following methods and assumptions were used to estimate the fair values of
financial instruments:

      FIXED MATURITY AND EQUITY SECURITIES

      Fair values of fixed maturity and equity securities were based on quoted
      market prices,  where  available.  For investments not actively  traded,
      fair  values were  estimated  using  values  obtained  from  independent
      pricing  services  or,  in the  case  of  some  private  placements,  by
      discounting  expected  future  cash flows  using a current  market  rate
      applicable to yield, credit quality, and average life of investments.

      MORTGAGE LOANS ON REAL ESTATE

      Fair value of mortgage loans was estimated  primarily  using  discounted
      cash flows based on contractual  maturities and  risk-adjusted  discount
      rates.


                                      70

<PAGE>

10. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

      POLICY LOANS

      Fair value of policy loans was estimated using discounted cash flows and
      actuarially determined assumptions incorporating market rates.

      INVESTMENT IN PARENT COMPANY

      The fair value of the  investment  in Parent  Company is based on quoted
      market prices of American General Corporation common stock.

      INSURANCE INVESTMENT CONTRACTS

      Insurance investment contracts do not subject the Company to significant
      risks arising from policyholder mortality or morbidity.  The majority of
      the  Company's  annuity  products are  considered  insurance  investment
      contracts.  Fair value of insurance  investment  contracts was estimated
      using cash flows discounted at market interest rates.

      INDEBTEDNESS FROM AFFILIATES

      Indebtedness  from  affiliates  is composed of accounts  receivable  and
      notes  receivable  from  affiliates.  Due to the  short-term  nature  of
      accounts receivable, fair value is assumed to equal carrying value. Fair
      value of notes  receivable  was estimated  using  discounted  cash flows
      based on  contractual  maturities  and discount rates that were based on
      U.S. Treasury rates for similar maturity ranges.

11.   DIVIDENDS PAID

American General Life Insurance Company paid $402 million,  $189 million,  and
$207 million in dividends  on common  stock to AGC Life  Insurance  Company in
1997, 1996, and 1995, respectively.  The 1995 dividends included $701 thousand
in the form of furniture and equipment. In addition, in 1996, the Company paid
$680 thousand in dividends on preferred stock to Franklin.


                                      71

<PAGE>

12.   RESTRICTIONS, COMMITMENTS, AND CONTINGENCIES

The Company and its insurance  subsidiaries  are restricted by state insurance
laws as to the amounts they may pay as dividends  without prior  approval from
their   respective  state  insurance   departments.   At  December  31,  1997,
approximately $2.6 billion of consolidated shareholders' equity represents net
assets of the Company which cannot be  transferred,  in the form of dividends,
loans,  or  advances  to the Parent  Company.  Approximately  $2.0  billion of
consolidated  shareholders' equity is similarly restricted as to transfer from
its subsidiaries to the Company.

Generally, the net assets of the Company's subsidiaries available for transfer
to the Parent are limited to the amounts that the subsidiaries' net assets, as
determined in accordance with statutory accounting  practices,  exceed minimum
statutory capital requirements. However, payments of such amounts as dividends
may be subject to approval by regulatory authorities and are generally limited
to the  greater  of 10%  of  policyholders'  surplus  or the  previous  year's
statutory net gain from operations.

The  Company  has various  leases,  substantially  all of which are for office
space and facilities.  Rentals under financing leases, contingent rentals, and
future minimum rental  commitments and rental expense under  operating  leases
are not material.

In  recent  years,  various  life  insurance  companies  have  been  named  as
defendants in class action lawsuits  relating,  to life insurance  pricing and
sales  practices,  and a number of these  lawsuits has resulted in substantial
settlements.  The  Company  is a  defendant  in such  purported  class  action
lawsuits,  asserting  claims  related to pricing  and sales  practices.  These
claims are being  defended  vigorously  by the  Company.  Given the  uncertain
nature of litigation and the early stages of this  litigation,  the outcome of
these  actions  cannot be  predicted  at this time.  The Company  nevertheless
believes that the ultimate outcome of all such pending  litigation  should not
have a material adverse effect on the Company's financial  position;  however,
it is possible that  settlements or adverse  determinations  in one or more of
these actions or other future proceedings could have a material adverse effect
on results of operations for a given period. No provision has been made in the
consolidated  financial  statements related to this pending litigation because
the amount of loss, if any, from these actions cannot be reasonably  estimated
at this time.

The Company is a party to various other  lawsuits and  proceedings  arising in
the ordinary course of business.  Many of these lawsuits and proceedings arise
in jurisdictions,  such as Alabama, that permit damage awards disproportionate
to the actual economic damages


                                      72

<PAGE>

12.   RESTRICTIONS, COMMITMENTS, AND CONTINGENCIES (CONTINUED)

incurred.  Based upon information  presently  available,  the Company believes
that the total  amounts that will  ultimately  be paid,  if any,  arising from
these lawsuits and proceedings  will not have a material adverse effect on the
Company's results of operations and financial position.  However, it should be
noted that the  frequency of large damage  awards,  including  large  punitive
damage  awards,  that bear little or no relation  to actual  economic  damages
incurred by plaintiffs in jurisdictions like Alabama continues to increase and
creates the potential for an unpredictable judgment in any given suit.

The increase in the number of insurance  companies  that are under  regulatory
supervision has resulted,  and is expected to continue to result, in increased
assessments  by state  guaranty  funds to cover  losses  to  policyholders  of
insolvent or rehabilitated  insurance companies.  Those mandatory  assessments
may be  partially  recovered  through a reduction in future  premium  taxes in
certain  states.  At December  31,  1997 and , the  Company  has accrued  $7.6
million and $16.1 million, respectively, for guaranty fund assessments, net of
$4.3 million and $4.1 million,  respectively,  of premium tax deductions.  The
Company has recorded receivables of $9.7 million and $10.9 million at December
31, 1997 and 1996,  respectively,  for expected recoveries against the payment
of future premium taxes.  Expenses incurred for guaranty fund assessments were
$2.1  million,  $6.0  million,  and $22.4  million  in 1997,  1996,  and 1995,
respectively.


                                      73

<PAGE>

13.   REINSURANCE

Reinsurance transactions for the years ended December 31, 1997, 1996, and 1995
were as follows:

<TABLE>
<CAPTION>
                                                                                                             PERCENTAGE
                                                       CEDED TO OTHER    ASSUMED FROM                         OF AMOUNT
                                      GROSS AMOUNT       COMPANIES      OTHER COMPANIES     NET AMOUNT      ASSUMED TO NET
                                    ----------------------------------------------------------------------------------------
                                                                (IN THOUSANDS)
<S>                                   <C>              <C>                  <C>           <C>                     <C>
December 31, 1997
Life insurance in force               $   45,963,710   $   10,926,255      $  4,997       $   35,042,452          0.01%2
                                    =======================================================================
Premiums:
   Life insurance and annuities       $      100,357   $       37,294      $     75       $       63,138          0.12%
   Accident and health insurance               1,208              172             -                1,036          0.00%
                                    -----------------------------------------------------------------------
Total premiums                        $      101,565   $       37,466      $     75       $       64,174          0.12%
                                    =======================================================================

Premiums:
   Life insurance and annuities       $      104,225   $       34,451      $     36       $       69,810          0.05%
   Accident and health insurance               1,426               64             -                1,362          0.00%
                                    -----------------------------------------------------------------------
Total premiums                        $      105,651   $       34,515      $     36       $       71,172          0.05%
                                    =======================================================================

December 31, 1995
Life insurance in force               $   44,637,599   $    7,189,493      $  5,771       $   37,453,877          0.02%
                                    =======================================================================
Premiums:
   Life insurance and annuities       $      103,780   $       26,875      $    171       $       77,076          0.22%
   Accident and health insurance               1,510               82             -                1,428          0.00%
                                    -----------------------------------------------------------------------
Total premiums                        $      105,290   $       26,957      $    171       $       78,504          0.22%
                                    =======================================================================
</TABLE>


                                      74

<PAGE>

13.   REINSURANCE (CONTINUED)

Reinsurance   recoverable  on  paid  losses  was   approximately   $2,278,000,
$6,904,000, and $6,190,000 at December 31, 1997, 1996, and 1995, respectively.
Reinsurance  recoverable  on  unpaid  losses  was  approximately   $3,210,000,
$4,282,000, and $2,775,000 at December 31, 1997, 1996, and 1995, respectively.

14.   ACQUISITIONS

Effective  December  31,  1995,  the Company  purchased  Franklin  United Life
Insurance  Company,  a  subsidiary  of  Franklin,  which  is  a  wholly  owned
subsidiary of the Parent Company.  This purchase was effected through issuance
of $8.5 million in preferred stock to Franklin.  The acquisition was accounted
for using  the  purchase  method  of  accounting  and is not  material  to the
operations of the Company.

15.   YEAR 2000 CONTINGENCY (UNAUDITED)

Management  has been  engaged in a program to render  the  Company's  computer
systems (hardware and mainframe and personal applications  software) Year 2000
compliant.  The Company will incur internal staff costs as well as third-party
vendor and other  expenses to prepare  the systems for Year 2000.  The cost of
testing  and  conversion  of  systems  applications  has not  had,  and is not
expected  to have,  a  material  adverse  effect on the  Company's  results of
operations or financial condition.  However,  risks and uncertainties exist in
most significant systems development  projects. If conversion of the Company's
systems  is  not  completed  on a  timely  basis,  due  to  nonperformance  by
third-party vendors or other unforeseen  circumstances,  the Year 2000 problem
could have a material adverse impact on the operations of the Company.


                                      75

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission