TAUBMAN CENTERS INC
10-Q, 1997-05-12
REAL ESTATE INVESTMENT TRUSTS
Previous: UNIROYAL TECHNOLOGY CORP, 10-Q, 1997-05-12
Next: MIDWEST BANCSHARES INC /DE/, 10QSB, 1997-05-12







                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                      For the Quarter Ended: March 31, 1997
                           Commission File No. 1-11530


                              Taubman Centers, Inc.
            ---------------------------------------------------------
            (An exact name of registrant as specified in its charter)


      Michigan                                         38-2033632
     ----------------------------------        ---------------------------
      (State or other jurisdiction of            (I.R.S. Employer
      incorporation or organization)             Identification No.)

  200 East Long Lake Road, Suite 300, P.O. Box 200, Bloomfield Hills, Michigan
  ----------------------------------------------------------------------------
   (Address of principal executive offices)                         48303-0200
                                                                  ------------
                                                                    (Zip Code)

                                 (810) 258-6800
   ---------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

      Yes   X   .  No      .
         -------     -------


      As of May  9,  1997,  there  were  outstanding  50,720,358  shares  of the
Company's common stock, par value $0.01 per share.


<PAGE>



                          PART 1. FINANCIAL INFORMATION


Item 1. Financial Statements.

The following  financial  statements of Taubman Centers,  Inc. (the Company) are
provided pursuant to the requirements of this item. The financial  statements of
The Taubman Realty Group Limited Partnership (TRG) are also provided.



                          INDEX TO FINANCIAL STATEMENTS

TAUBMAN CENTERS, INC.
- ---------------------

Balance Sheet as of December 31, 1996 and March 31, 1997...................... 2
Statement of Operations for the three months ended March 31, 1996 and 1997.... 3
Statement of Cash Flows for the three months ended March 31, 1996 and 1997.... 4
Notes to Financial Statements................................................. 5



THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
- --------------------------------------------

Consolidated Balance Sheet as of December 31, 1996 and March 31, 1997......... 9
Consolidated Statement of Operations for the three months ended
  March 31, 1996 and 1997.................................................... 10
Consolidated Statement of Cash Flows for the three months ended
  March 31, 1996 and 1997.................................................... 11
Notes to Consolidated Financial Statements................................... 12





                                      - 1 -

<PAGE>



                              TAUBMAN CENTERS, INC.

                                  BALANCE SHEET
                        (in thousands, except share data)


                                                   December 31   March 31
                                                   -----------   --------
                                                       1996        1997
                                                       ----        ----

Assets:
 Investment in TRG (Note 2)                          $ 369,131   $ 363,992
 Cash and cash equivalents                               9,388       9,317
 Other assets                                                8          43
                                                     ---------   ---------
                                                     $ 378,527   $ 373,352
                                                     =========   =========
Liabilities:
 Accounts payable and accrued liabilities            $     351   $     417
 Dividends payable                                      11,666      11,666
                                                     ---------   ---------
                                                     $  12,017   $  12,083
Commitments and Contingencies (Note 3)

Shareowners' Equity:
 Common Stock                                        $    507    $     507
 $0.01 par value, 250,000,000 shares authorized,
   50,720,358 shares issued and outstanding
   at December 31, 1996 and March 31, 1997
 Additional paid-in capital                            468,590     468,590
 Dividends in excess of net income                    (102,587)   (107,828)
                                                     ---------   ---------
                                                     $ 366,510   $ 361,269
                                                     ---------   ---------
                                                     $ 378,527   $ 373,352
                                                     =========   =========


                       See notes to financial statements.


                                      - 2 -

<PAGE>



                              TAUBMAN CENTERS, INC.

                             STATEMENT OF OPERATIONS
                        (in thousands, except share data)




                                                Three Months Ended March 31
                                                ---------------------------
                                                    1996          1997
                                                    ----          ----


Income:
  Equity in TRG's income (Note 2)                 $5,414        $6,606
  Interest and other                                  68            73
                                                  ------        ------
                                                  $5,482        $6,679

Operating Expenses:
  General and administrative                      $  175        $  191
  Management fee                                      63            63
                                                  ------        ------
                                                  $  238        $  254
                                                  ------        ------

Net Income                                        $5,244        $6,425
                                                  ======        ======

Net Income per common share                       $  .12        $  .13
                                                  ======        ======

Cash dividends declared per common share          $  .22        $  .23
                                                  ======        ======

Weighted average number of common
  shares outstanding                          44,111,232    50,720,358
                                              ==========    ==========


                       See notes to financial statements.


                                      - 3 -

<PAGE>



                              TAUBMAN CENTERS, INC.

                             STATEMENT OF CASH FLOWS
                                 (in thousands)



                                                 Three Months Ended March 31
                                                 ---------------------------
                                                      1996         1997
                                                      ----         ----

Cash Flows From Operating Activities:
 Net Income                                         $  5,244     $  6,425
 Adjustments to reconcile net income to net
  cash provided by operating activities:
  Increase in other assets                               (30)         (35)
  Increase in accounts payable and
   other liabilities                                      89           66
                                                    --------     --------
Net Cash Provided By Operating Activities           $  5,303     $  6,456
                                                    --------     --------

Cash Flows Provided by Investing Activities -
 Distributions from TRG in excess of net income     $  4,784     $  5,139
                                                    --------     --------

Cash Flows From Financing Activities:
 Cash dividends                                     $ (9,710)    $(11,666)
 Purchases of stock                                     (347)
                                                    --------     --------
Net Cash Used in Financing Activities               $(10,057)    $(11,666)
                                                    --------     --------
Net Increase (Decrease) In Cash                     $     30     $    (71)

Cash and Cash Equivalents at Beginning of Period       7,886        9,388
                                                    --------     --------

Cash and Cash Equivalents at End of Period          $  7,916     $  9,317
                                                    ========     ========


                       See notes to financial statements.


                                      - 4 -

<PAGE>



                              TAUBMAN CENTERS, INC.

                          NOTES TO FINANCIAL STATEMENTS
                        Three months ended March 31, 1997



Note 1 - Interim Financial Statements

  The unaudited interim financial  statements should be read in conjunction with
the audited  financial  statements  and related notes  included in the Company's
Annual Report on Form 10-K for the year ended  December 31, 1996. In the opinion
of management, all adjustments (consisting only of normal recurring adjustments)
necessary for a fair  presentation  of the financial  statements for the interim
periods  have been made.  The results for  interim  periods are not  necessarily
indicative of the results for a full year.

Note 2 - Investment in TRG

  The  Company's  investment  in TRG at  December  31,  1996 and March 31,  1997
consists  of a 36.68%  managing  general  partnership  interest.  Net income and
distributions  are  allocable  to  the  general  and  limited  TRG  partners  in
accordance with their percentage  ownership.  The Company's ownership percentage
in TRG for the three months ended March 31, 1996 and 1997 was 35.10% and 36.68%,
respectively.

  The  excess  of  the  Company's  cost  of  its  investment  in  TRG  over  its
proportionate  share of TRG's  accumulated  deficiency in assets at December 31,
1996 and March 31, 1997 was $476.3 million and $474.2 million, respectively. The
Company's  proportionate  share of TRG's net income for the three  months  ended
March 31, 1996 and 1997 was $7.3 million and $8.7 million, respectively, reduced
by $1.9 million and $2.0 million, respectively, representing adjustments arising
from the Company's additional basis in TRG's net assets.

  TRG's  summarized  balance  sheet and results of  operations  information  (in
thousands) are presented below,  followed by information  about TRG's beneficial
interest in the  operations of its  unconsolidated  joint  ventures.  Beneficial
interest is calculated  based on TRG's  ownership  interest in each of the joint
ventures.


                                      - 5 -

<PAGE>


                              TAUBMAN CENTERS, INC.
                   NOTES TO FINANCIAL STATEMENTS-- (Continued)



                                                December 31    March 31
                                                -----------    --------
                                                   1996          1997
                                                   ----          ----
Assets:
 Properties                                      $1,126,873   $1,147,060
   Accumulated depreciation and amortization        234,030      241,394
                                                 ----------   ----------
                                                 $  892,843   $  905,666
 Other assets                                        76,440       66,889
                                                 ----------   ----------
                                                 $  969,283   $  972,555
                                                 ==========   ==========
Liabilities:
 Unsecured notes payable                         $  786,705   $  786,746
 Mortgage notes payable                             159,703      159,703
 Other notes payable                                 54,997       57,041
 Capital lease obligation                            39,849       44,339
 Accounts payable and other liabilities              84,505       94,074
 Distributions in excess of net income of
  unconsolidated joint ventures                     135,662      131,225
                                                 ----------   ----------
                                                 $1,261,421   $1,273,128
Accumulated deficiency in assets                   (292,138)    (300,573)
                                                 ----------   ----------
                                                 $  969,283   $  972,555
                                                 ==========   ==========

                                               Three Months Ended March 31
                                               ---------------------------
                                                    1996        1997
                                                    ----        ----

Revenues                                          $59,732     $72,542
                                                  -------     -------
Operating costs other than interest and
 depreciation and amortization                    $26,803     $34,069
Interest expense                                   17,102      17,284
Depreciation and amortization                       8,322      10,102
                                                  -------     -------
                                                  $52,227     $61,455
                                                  -------     -------
Equity in net income of unconsolidated
 joint ventures                                    13,363      12,497
                                                  -------     -------
Net Income                                        $20,868     $23,584
                                                  =======     =======


                                               Three Months Ended March 31
                                               ---------------------------
                                                    1996        1997
                                                    ----        ----
TRG's beneficial interest
 in unconsolidated joint ventures' operations:
  Revenues less recoverable and other
   operating expenses                             $23,317     $21,799
  Interest expense                                 (7,172)     (6,589)
  Depreciation and amortization                    (2,782)     (2,713)
                                                  -------     -------
  Net Income                                      $13,363     $12,497
                                                  =======     =======


                                      - 6 -

<PAGE>


                              TAUBMAN CENTERS, INC.
                   NOTES TO FINANCIAL STATEMENTS-- (Continued)



Note 3 - Commitments and Contingencies

  At the time of the Company's  initial public offering (IPO) and acquisition of
its  interest  in TRG,  the Company  entered  into an  agreement  with A. Alfred
Taubman  and the  General  Motors  Hourly-Rate  Employes  Pension  Trust and the
General Motors  Salaried  Employes  Pension Trust (the GM Trusts),  each of whom
indirectly owns an interest in TRG,  whereby each has the annual right to tender
to the Company units of partnership interest in TRG (provided that the aggregate
value is at least $50  million)  and cause the Company to purchase  the tendered
interests at a purchase price based on a market  valuation of the Company on the
trading  date  immediately  preceding  the date of the tender  (the Cash  Tender
Agreement).  The Company  will have the option to pay for these  interests  from
available  cash,  borrowed  funds or from the  proceeds  of an  offering  of the
Company's  common  stock.  Generally,  the  Company  expects  to  finance  these
purchases  through the sale of new shares of its stock.  The tendering  partners
will bear the  costs of sale.  Any  proceeds  of the  offering  in excess of the
purchase  price  will be for the  sole  benefit  of the  Company.  At A.  Alfred
Taubman's  election,  his  family  and  Robert  C.  Larson  and his  family  may
participate  in tenders.  The GM Trusts will be entitled to receive  from TRG an
amount  (not to  exceed  $10.9  million  in the  aggregate  over the term of the
Partnership) equal to 5.5% of the amounts that the Company pays to the GM Trusts
under the Cash Tender Agreement.

  Based on a market value at December 31, 1996 and March 31, 1997 of $12.875 and
$13.00 per common share,  the  aggregate  value of interests in TRG which may be
tendered under the Cash Tender Agreement was approximately $954 million and $963
million,  respectively.  Purchase of these interests would result in the Company
owning an additional 53% interest in TRG.

  The Company has made a continuing,  irrevocable  offer to all present  holders
(other than certain  excluded  holders,  including A. Alfred  Taubman and the GM
Trusts),  assignees of all present holders,  those future holders of partnership
interests in TRG as the Company may, in its sole discretion, agree to include in
the  continuing  offer,  and all  existing  and  future  optionees  under  TRG's
incentive  option plan (described  below) to exchange shares of common stock for
partnership  interests in TRG (the  Continuing  Offer).  The number of shares of
common stock to be  exchanged  is based on a market  valuation of the Company on
the  trading  date  immediately  preceding  the date of  exchange.  The offer is
subject  to certain  restrictions  relating  to the  minimum  value of  interest
exchanged and ownership limitations.

  The GM Trusts and the AT&T  Master  Pension  Trust are able to sell  shares of
common stock that they acquired in connection  with the IPO through a registered
offering.  Pursuant to a registration rights agreement with the Company, each of
the Trusts has the annual  right to cause the Company to register  and  publicly
sell their  shares of common stock  (provided  that the shares have an aggregate
value of at least $50 million and subject to certain  other  restrictions).  The
annual right is deemed to be exercised if they initiate or participate in a sale
pursuant to the Cash Tender Agreement,  as described above. All expenses of such
a  registration  are to be borne by the  Company,  other  than the  underwriting
discounts or selling commissions, which will be borne by the exercising party.


                                      - 7 -

<PAGE>



                              TAUBMAN CENTERS, INC.
                   NOTES TO FINANCIAL STATEMENTS-- (Continued)



  Currently,  4,500  units of  partnership  interest  may be issued  under TRG's
incentive  option plan for employees of The Taubman Company Limited  Partnership
(the Manager).  The Manager,  which is approximately  99% beneficially  owned by
TRG,  provides  various  administrative,   management,   accounting,  shareowner
relations,  and other services to the Company and TRG. The exercise price of all
outstanding  options  is equal to market  value on the date of grant.  Incentive
options  generally become vested to the extent of one-third of the units on each
of the  third,  fourth  and fifth  anniversaries  of the date of grant.  Options
expire ten years from the date of grant. Under the Continuing Offer, one unit of
partnership interest would be exchangeable for approximately 2,000 shares of the
Company's  common  stock at March 31,  1997.  During the first  quarter of 1997,
options for 51 units were issued at an exercise price of $26.0  thousand.  There
were no cancellations or exercises during the first quarter of 1997. As of March
31, 1997, there were outstanding options for 3,587 units with a weighted average
exercise price of $22.2 thousand.  As of March 31, 1997, options for 2,062 units
were vested with a weighted average exercise price of $22.4 thousand.


                                      - 8 -

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

                           CONSOLIDATED BALANCE SHEET
                                 (in thousands)



                                                  December 31   March 31
                                                  -----------   --------
                                                     1996         1997
                                                     ----         ----

Assets:
 Properties                                       $1,126,873   $1,147,060
  Accumulated depreciation and amortization          234,030      241,394
                                                  ----------   ----------
                                                  $  892,843   $  905,666

 Cash and cash equivalents                             7,902        2,202
 Accounts and notes receivable, less allowance
  for doubtful accounts of $393 and $252
  in 1996 and 1997                                    20,751       17,046
 Accounts receivable from related parties              6,293        6,530
 Deferred charges and other assets                    41,494       41,111
                                                  ----------   ----------
                                                  $  969,283   $  972,555
                                                  ==========   ==========

Liabilities:
 Unsecured notes payable                          $  786,705   $  786,746
 Mortgage notes payable                              159,703      159,703
 Other notes payable                                  54,997       57,041
 Capital lease obligation                             39,849       44,339
 Accounts payable and other liabilities               84,505       94,074
 Distributions in excess of net income of
  unconsolidated Joint Ventures (Note 2)             135,662      131,225
                                                  ----------   ----------
                                                  $1,261,421   $1,273,128

Commitments and Contingencies (Note 4)

Accumulated deficiency in assets                    (292,138)    (300,573)
                                                  ----------   ----------
                                                  $  969,283   $  972,555
                                                  ==========   ==========

Allocation of accumulated deficiency in assets:
 General Partners                                 $ (226,242)  $ (232,774)
 Limited Partners                                    (65,896)     (67,799)
                                                  ----------   ----------
                                                  $ (292,138)  $ (300,573)
                                                  ==========   ==========


                       See notes to financial statements.


                                    - 9 -

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

                      CONSOLIDATED STATEMENT OF OPERATIONS
                        (in thousands, except units data)



                                              Three Months Ended March 31
                                              ---------------------------
                                                   1996          1997
                                                   ----          ----

Revenues:
 Minimum rents                                   $34,763       $42,850
 Percentage rents                                  1,027         1,454
 Expense recoveries                               19,607        22,705
 Other                                             2,534         3,924
 Revenue from management, leasing and
  development services                             1,801         1,609
                                                 -------       -------
                                                 $59,732       $72,542
                                                 -------       -------

Operating Costs:
 Recoverable expenses                            $15,586       $18,998
 Other operating                                   5,219         8,492
 Management, leasing and development
  services                                         1,245           923
 General and administrative                        4,753         5,656
 Interest expense                                 17,102        17,284
 Depreciation and amortization                     8,322        10,102
                                                 -------       -------
                                                 $52,227       $61,455
                                                 -------       -------
Income before equity in net income
 of unconsolidated Joint Ventures                $ 7,505       $11,087
Equity in net income of unconsolidated
 Joint Ventures (Note 2)                          13,363        12,497
                                                 -------       -------
Net Income                                       $20,868       $23,584
                                                 =======       =======

Allocation of Net Income:
 General Partners                                $16,698       $18,264
 Limited Partners                                  4,170         5,320
                                                 -------       -------
                                                 $20,868       $23,584
                                                 =======       =======

Net Income per Unit of Partnership Interest      $   329       $   337
                                                 =======       =======

Weighted Average Number of Units of
 Partnership Interest Outstanding                 63,521        69,998
                                                 =======       =======


                       See notes to financial statements.


                                     - 10 -

<PAGE>


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)

                                                 Three Months Ended March 31
                                                 ---------------------------
                                                      1996          1997
                                                      ----          ----

Cash Flows From Operating Activities:
 Net Income                                           $ 20,868   $ 23,584
  Adjustments to reconcile net income
   to net cash provided by operating activities:
   Depreciation and amortization                         8,322     10,102
   Provision for losses on accounts receivable             387        225
   Amortization of deferred financing costs                565        591
   Gain on sale of land                                               (65)
   Other                                                   248        149
 Increase (decrease) in cash attributable
  to changes in assets and liabilities:
   Receivables, deferred charges and other assets       (3,648)     1,163
   Accounts payable and other liabilities               (1,816)     9,569
                                                      --------   --------
Net Cash Provided By Operating Activities             $ 24,926   $ 45,318
                                                      --------   --------

Cash Flows From Investing Activities:
 Additions to properties                              $ (4,292)  $(16,895)
 Proceeds from sale of land                                           289
 Distributions from unconsolidated
  Joint Ventures in excess of net income                 1,107      4,216
 Contributions  to unconsolidated Joint Ventures          (661)    (8,653)
                                                      --------   --------
Net Cash Used In Investing Activities                 $ (3,846)  $(21,043)
                                                      --------   --------

Cash Flows From Financing Activities:
 Debt proceeds                                        $  9,542   $  2,044
 Debt payments                                              (9)
 Cash distributions                                    (29,056)   (32,019)
                                                      --------   --------
Net Cash Used In Financing Activities                 $(19,523)  $(29,975)
                                                      --------   --------
Net Increase (Decrease) In Cash                       $  1,557   $ (5,700)

Cash and Cash Equivalents at Beginning of Period        16,836      7,902
                                                      --------   --------

Cash and Cash Equivalents at End of Period            $ 18,393   $  2,202
                                                      ========   ========


Interest on mortgage  notes and other loans paid during the three  months  ended
March 31, 1996 and 1997, net of amounts  capitalized  of $1,212 and $1,994,  was
$6,401 and $5,003, respectively.


                       See notes to financial statements.


                                     - 11 -

<PAGE>


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        Three months ended March 31, 1997


Note 1 - Interim Financial Statements

  The Taubman Realty Group Limited  Partnership  (TRG) engages in the ownership,
operation,   management,  leasing,  acquisition,   development,   redevelopment,
expansion,  financing  and  refinancing  of  regional  retail  shopping  centers
(Taubman Shopping Centers) and interests therein.  Taubman Centers,  Inc. is the
managing general partner of TRG. GMPTS Limited Partnership,  TG Partners Limited
Partnership and Taub-Co Management, Inc. are also general partners.

  The unaudited interim financial  statements should be read in conjunction with
the audited  financial  statements  and related  notes  included in TRG's Annual
Report on Form 10-K for the year ended  December  31,  1996.  In the  opinion of
management,  all adjustments  (consisting only of normal recurring  adjustments)
necessary for a fair  presentation  of the financial  statements for the interim
periods  have been made.  The results for  interim  periods are not  necessarily
indicative of the results for a full year.

Note 2 - Investments in Joint Ventures

  Certain  Taubman  Shopping  Centers are partially owned through joint ventures
(Joint  Ventures).  TRG is also the  managing  general  partner  of these  Joint
Ventures. TRG's interest in each Joint Venture is as follows:

                                                                  TRG's %
                                                                 Ownership
                                                                   as of
  Joint Venture                   Taubman Shopping Center     March 31, 1997
  --------------------------------------------------------------------------

     Arizona Mills, L.L.C.          Arizona Mills
                                     (under construction)            37%
     Fairfax Associates             Fair Oaks                        50
     Lakeside Mall Limited
         Partnership                Lakeside                         50
     Rich-Taubman Associates        Stamford Town Center             50
     Taubman-Cherry Creek
         Limited Partnership        Cherry Creek                     50
     Taubman MacArthur Associates   MacArthur Center
         Limited Partnership         (under construction)            70
     Twelve Oaks Mall Limited
         Partnership                Twelve Oaks Mall                 50
     West Farms Associates          Westfarms                        79
     Woodfield Associates           Woodfield                        50
     Woodland                       Woodland                         50




                                     - 12 -

<PAGE>


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)


     TRG reduces its  investment  in Joint  Ventures to  eliminate  intercompany
profits on sales of services that are  capitalized by the Joint  Ventures.  As a
result,  the carrying  value of TRG's  investment in Joint Ventures is less than
TRG's share of the deficiency in assets  reported in the combined  balance sheet
of the  unconsolidated  Joint  Ventures  by $8.6  million  and $8.9  million  at
December 31, 1996 and at March 31, 1997,  respectively.  These  differences  are
amortized over the useful lives of the related assets.

  Combined  balance  sheet and results of operations  information  are presented
below  (in  thousands)  for all Joint  Ventures,  followed  by TRG's  beneficial
interest in the combined information. Beneficial interest is calculated based on
TRG's ownership interest in each of the Joint Ventures.


                                                  December 31    March 31
                                                  -----------    --------
                                                     1996          1997
                                                     ----          ----

Assets:
 Properties, net                                   $ 461,658    $ 476,102
 Other assets                                         71,278       64,119
                                                   ---------    ---------
                                                   $ 532,936    $ 540,221
                                                   =========    =========

Liabilities and partners' accumulated
 deficiency in assets:
  Debt                                             $ 724,162    $ 748,892
  Capital lease obligations                            5,000        6,995
  Other liabilities                                   53,817       36,209
  TRG accumulated deficiency in assets              (127,097)    (122,293)
  Joint Venture Partners' accumulated
   deficiency in assets                             (122,946)    (129,582)
                                                   ---------    ---------
                                                   $ 532,936    $ 540,221
                                                   =========    =========

TRG accumulated deficiency in assets (above)       $(127,097)   $(122,293)
Elimination of intercompany profit                    (8,565)      (8,932)
                                                   ---------    ---------
Distributions in excess of net income
  of unconsolidated Joint Ventures                 $(135,662)   $(131,225)
                                                   =========    =========


                                               Three Months Ended March 31
                                               ---------------------------
                                                     1996         1997
                                                     ----         ----

Revenues                                           $70,032       $60,681
                                                   -------       -------
Recoverable and other operating expenses           $27,485       $22,357
Interest expense                                    13,850        12,367
Depreciation and amortization                        5,673         5,284
                                                   -------       -------
Total operating costs                              $47,008       $40,008
                                                   -------       -------
Net income                                         $23,024       $20,673
                                                   =======       =======

Net income attributable to TRG                     $12,041       $11,406
Realized intercompany profit                         1,322         1,091
                                                   -------       -------
Equity in net income of unconsolidated
  Joint Ventures                                   $13,363       $12,497
                                                   =======       =======


                                     - 13 -

<PAGE>


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)


                                                Three Months Ended March 31
                                                ---------------------------
                                                     1996         1997
                                                     ----         ----
TRG's beneficial interest
  in unconsolidated Joint Ventures' operations:
   Revenues less recoverable and other
    operating expenses                            $23,317        $21,799
   Interest expense                                (7,172)        (6,589)
   Depreciation and amortization                   (2,782)        (2,713)
                                                  -------        -------
   Net Income                                     $13,363        $12,497
                                                  =======        =======



Note 3 - Beneficial Interest in Debt and Interest Expense

  In March 1997, TRG completed the  renegotiation  of the terms of its unsecured
revolving credit facility available for general  partnership  purposes.  The new
terms  increased  the facility to $300 million  from $200  million,  reduced the
current  contractual  interest  rate by 60 basis  points to LIBOR  plus 90 basis
points and  extended  the  maturity  until  March  2000.  Included in the credit
facility is a competitive bid option program,  which allows TRG to hold auctions
among the banks participating in the facility for short term borrowings of up to
$150 million.

  In January  1997,  Arizona  Mills,  L.L.C.  closed on a secured  $145  million
construction  facility  maturing in 2002.  The loan bears  interest at one month
LIBOR plus 1.3%. The loan is hedged until maturity at a one month LIBOR cap rate
of 9.5%.  The payment of the  principal  and interest is recourse to each of the
owners of  Arizona  Mills,  L.L.C.  to the  extent of its  respective  ownership
percentage.  Proceeds  totaling $13.1 million were  distributed to the owners as
reimbursement for amounts  previously  expended on construction  costs, of which
TRG's share was $4.8 million.  Borrowings on the facility at March 31, 1997 were
$20.9 million. TRG owns a 37% interest in Arizona Mills, L.L.C.

  TRG's beneficial  interest in the debt (excluding capital lease  obligations),
capitalized interest, and interest expense (net of capitalized interest) of TRG,
its  consolidated   subsidiaries  and  its  unconsolidated   Joint  Ventures  is
summarized as follows:

                                           TRG's Share    TRG's        TRG's
                                   Joint    of Joint  Consolidated  Beneficial
                                 Ventures   Ventures  Subsidiaries   Interest
                                 --------   --------  ------------   -------
Debt as of:
  December 31, 1996              $724,162   $396,962   $1,001,405   $1,398,367
  March 31, 1997                  748,892    407,847    1,003,490    1,411,337

Capitalized interest:
  Three months ended
    March 31, 1996               $    871   $    561   $    1,212   $    1,773
  Three months ended
    March 31, 1997                  1,980      1,267        1,994        3,261

Interest expense
 (Net of capitalized interest):
  Three months ended
    March 31, 1996               $ 13,850   $  7,172   $   17,102   $   24,274
  Three months ended
    March 31, 1997                 12,367      6,589       17,284       23,873


                                     - 14 -

<PAGE>


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)


Note 4 - Incentive Option Plan

  TRG has an incentive  option plan for  employees  of the  Manager.  Currently,
4,500 units of  partnership  interest may be issued under the plan. The exercise
price of all outstanding  options is equal to market value on the date of grant.
Incentive  options  generally  become  vested to the extent of  one-third of the
units on each of the third, fourth and fifth anniversaries of the date of grant.
Options  expire  ten years from the date of grant.  During the first  quarter of
1997,  options for 51 units were issued at an exercise price of $26.0  thousand.
There were no cancellations or exercises during the first quarter of 1997. As of
March 31, 1997, there were  outstanding  options for 3,587 units with a weighted
average  exercise  price of $22.2  thousand.  As of March 31, 1997,  options for
2,062  units  were  vested  with a  weighted  average  exercise  price  of $22.4
thousand.





                                     - 15 -

<PAGE>



Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- ---------------------------------------------

  The following  discussion  should be read in conjunction with the accompanying
Financial  Statements  of Taubman  Centers,  Inc. and the Notes  thereto and the
Consolidated   Financial   Statements  of  The  Taubman   Realty  Group  Limited
Partnership and the Notes thereto.

General Background and Performance Measurement

  The Company,  through its interest in and as managing  general partner of TRG,
participates in TRG's Managed Businesses.  TRG's Managed Businesses include: (i)
wholly owned Taubman Shopping Centers,  development projects for future regional
shopping  centers  (Development   Projects)  and  The  Taubman  Company  Limited
Partnership (the Manager), (collectively, the Consolidated Businesses); and (ii)
Taubman  Shopping   Centers   partially  owned  through  joint  ventures  (Joint
Ventures).

  TRG consolidates the wholly owned Taubman  Shopping  Centers,  the Development
Projects, and the Manager. The Joint Ventures are accounted for under the equity
method in TRG's Consolidated Financial Statements.

  Certain  aspects  of  the  performance  of the  Managed  Businesses  are  best
understood by measuring  their  performance as a whole,  without regard to TRG's
ownership interest. For example, mall tenant sales and shopping center occupancy
trends fit this  category  and are so analyzed  below.  In  addition,  trends in
certain  items of revenue  and  expense  are often best  understood  in the same
fashion, and the discussions following take this approach when appropriate. When
relevant,  these  items  are  also  discussed  separately  with  regard  to  the
Consolidated Businesses and the Joint Ventures.

Seasonality

  The regional shopping center industry is seasonal in nature,  with mall tenant
sales  highest in the  fourth  quarter  due to the  Christmas  season,  and with
lesser, though still significant,  sales fluctuations associated with the Easter
holiday and  back-to-school  events.  While  minimum  rents and  recoveries  are
generally not subject to seasonal  factors,  most leases are scheduled to expire
in the first quarter,  and the majority of new stores open in the second half of
the year in anticipation of the Christmas selling season. Accordingly,  revenues
and occupancy levels are generally highest in the fourth quarter.

  The following  table  summarizes  certain  quarterly  operating data for TRG's
Managed Businesses for 1996 and the first quarter of 1997:

<TABLE>
<CAPTION>
                           1st       2nd       3rd      4th                    1st
                         Quarter   Quarter   Quarter  Quarter     Total      Quarter
                          1996      1996      1996      1996      1996        1997
                        ------------------------------------------------------------
                                               (in thousands)
<S>                     <C>       <C>        <C>      <C>        <C>        <C>
Mall tenant sales       $591,677  $617,821  $627,791  $989,956  $2,827,245  $600,709
Revenues                 129,764   128,497   129,730   138,250     526,241   130,322

Occupancy
  Average Occupancy         87.8%     87.3%     86.8%     87.6%       87.4%     86.5%
  Ending Occupancy          87.7%     87.3%     86.8%     88.0%       88.0%     86.4%
Leased Space                89.5%     88.2%     87.6%     89.0%       89.0%     88.7%
</TABLE>


                                     - 16 -

<PAGE>



  Because the  seasonality of sales contrasts with the generally fixed nature of
minimum rents and  recoveries,  mall tenant  occupancy costs (the sum of minimum
rents,   percentage  rents  and  expense  recoveries)   relative  to  sales  are
considerably  higher in the first  three  quarters  than they are in the  fourth
quarter.  The following table summarizes  occupancy costs,  excluding utilities,
for mall  tenants  as a  percentage  of sales for 1996 and the first  quarter of
1997:

                                1st     2nd      3rd      4th            1st
                              Quarter  Quarter  Quarter  Quarter  Total Quarter
                               1996     1996     1996     1996    1996   1997
                              -------------------------------------------------
Minimum rents                  12.3%    11.7%    11.7%     7.6%   10.4%  12.6%
Percentage rents                0.3      0.3      0.3      0.3     0.3    0.2
Expense recoveries              5.6      5.0      4.6      3.5     4.5    5.2
                               ----     ----     ----     ----    ----   ----
Mall tenant occupancy costs    18.2%    17.0%    16.6%    11.4%   15.2%  18.0%
                               ====     ====     ====     ====    ====   ====

Rental Rates

  Average base rent per square foot for all mall tenants at the 18 Centers owned
and open for at least five years was $38.25 for the twelve  months  ended  March
31, 1997, compared to $36.73 for the twelve months ended March 31, 1996.

  As leases have expired in the Taubman Shopping Centers, TRG has generally been
able to rent the available space, either to the existing tenant or a new tenant,
at rental rates that are higher than those of the expired leases. In a period of
increasing sales, rents on new leases will tend to rise as tenants' expectations
of future  growth  become  more  optimistic.  In  periods  of  slower  growth or
declining  sales,  rents on new leases will grow more slowly or will decline for
the opposite reason.  However,  Center revenues  nevertheless  increase as older
leases roll over or are terminated early and replaced with new leases negotiated
at current  rental  rates that are usually  higher  than the  average  rates for
existing leases.

  The annual spread between  average  annualized base rent of stores opening and
closing,  excluding  renewals,  has ranged  between  six and eleven  dollars per
square foot during the past five years.  TRG anticipates that the spread between
opening  and  closing  rents for the 1997  fiscal year will narrow from the nine
dollars per square foot achieved in 1996. This statistic is difficult to predict
in part because TRG's  leasing  policies and practices may result in early lease
terminations  with actual average  closing rents which may vary from the average
rent per square foot of scheduled lease expirations. In addition, the opening or
closing of large  tenant  spaces,  which  generally  pay a lower rent per square
foot, can significantly change the spread in a given year.

Results of Operations

Comparison  of the Three  Months  Ended March 31, 1997 to the Three Months Ended
March 31, 1996

Taubman Centers, Inc.

  The  Company  is the  managing  general  partner  of TRG and  shares  in TRG's
financial performance to the extent of its ownership  percentage.  The Company's
ownership  of TRG was 36.68% for the three  months  ended  March 31,  1997,  and
35.10% for the three  months ended March 31,  1996.  As of March 31,  1997,  the
Company had 50.7 million shares  outstanding,  up from 44.1 million at March 31,
1996.


                                     - 17 -

<PAGE>



  Equity in income of TRG consists of the Company's  $8.7 million  proportionate
share of TRG's net income for the three  months  ended  March 31,  1997 and $7.3
million for the same period in 1996.  These amounts were reduced by $2.0 million
and  $1.9  million,  respectively,  representing  adjustments  arising  from the
Company's  additional basis in TRG's net assets. Net income for the three months
ended  March 31,  1997 was $6.4  million,  or $0.13 per share,  compared to $5.2
million, or $0.12 per share, for the first quarter of 1996.

TRG

1996 Transactions

  During 1996,  TRG completed the following  acquisitions:  Paseo Nuevo in June,
the remaining 75% interest in Fairlane Town Center (Fairlane) previously held by
a Joint Venture Partner in July, and La Cumbre Plaza (La Cumbre) in December.

  Also during 1996, TRG issued new units of  partnership  interest to the former
Joint  Venture  Partner of  Fairlane in  connection  with TRG's  acquisition  of
Fairlane,  and to the Company in  connection  with an offering of the  Company's
common stock and the exercise of incentive  options.  The net proceeds  from the
issuances were used to repay short term borrowings and to acquire La Cumbre.

  In November  1996,  TRG entered into an agreement to lease  Memorial City Mall
(Memorial City) while TRG  investigates the  redevelopment  opportunities of the
center  (See  Liquidity  and  Capital  Resources  --  Capital  Spending).  As  a
development  project,  Memorial  City  has  been  excluded  from  all  operating
statistics in this report,  and Memorial  City's results of operations have been
presented  as a net  line  item in the  following  tabular  comparison  of TRG's
results of operations for the first quarter of 1997 compared to the prior year's
comparable period.

Occupancy and Mall Tenant Sales

  The average  occupancy rate in the Taubman  Shopping Centers was 86.5% for the
three months ended March 31, 1997 compared to 87.8% for the comparable period in
1996.  TRG expects that it will not achieve year over year  increases in average
occupancy  before the fourth quarter of 1997. The ending  occupancy rate for the
Taubman  Shopping  Centers at March 31, 1997 was 86.4%  versus 87.7% at the same
date in 1996.  Leased space at March 31, 1997 was 88.7% compared to 89.5% at the
same date in 1996.

  Total sales for Taubman Shopping Center mall tenants in the three months ended
March 31, 1997 were $600.7  million,  a 1.5% increase from $591.7 million in the
first quarter of 1996. Mall tenant sales per square foot increased 0.4% over the
first  quarter of 1996.  Mall tenant sales for centers owned and open for all of
the first  quarters of 1997 and 1996 (which  excludes Paseo Nuevo and La Cumbre)
were $578.4 million in the first quarter of 1997, a 2.3% decrease from the first
quarter of 1996.  Sales statistics for the first quarter of 1997 were negatively
affected by new competition near certain centers. TRG expects that the effect of
the competition on sales will moderate late in 1997 after the  anniversary  date
of the opening of the competing centers. In addition, sales in the first quarter
of 1996 were favorably  impacted as most retailers  reported five weeks of sales
for  January  (this extra week occurs  every five to six  years).  The  compound
annual growth rate on sales per square foot for the two year period ending March
31, 1997 was 4.2%.


                                     - 18 -

<PAGE>



  The following table sets forth operating results for TRG's Managed  Businesses
for the three months  ended March 31, 1996 and 1997,  showing the results of the
Consolidated Businesses and Joint Ventures:

<TABLE>
<CAPTION>
                                     Three Months Ended March 31, 1996          Three Months Ended March 31, 1997
                                 -----------------------------------------  -----------------------------------------
                                           TRG                     TOTAL:             TRG                     TOTAL:
                                  CONSOLIDATED       JOINT        MANAGED    CONSOLIDATED        JOINT       MANAGED
                                    BUSINESSES    VENTURES(1)  BUSINESSES    BUSINESSES(2)     VENTURES(1) BUSINESSES
                                 -----------------------------------------  -----------------------------------------
                                                                (in millions of dollars)
<S>                                      <C>          <C>           <C>             <C>           <C>         <C>
REVENUES:
  Minimum rents                           34.8         41.0          75.8            40.8          37.6        78.5
  Percentage rents                         1.0          0.8           1.8             1.4           0.3         1.7
  Expense recoveries                      19.6         26.3          45.9            21.9          21.5        43.5
  Other                                    4.3          1.9           6.2             5.5           1.2         6.7
                                         -----        -----         -----           -----         -----       -----
Total revenues                            59.7         70.0         129.7            69.6          60.7       130.3

OPERATING COSTS:
  Recoverable expenses                    15.6         22.5          38.1            18.0          18.3        36.3
  Other operating                          5.2          3.2           8.4             6.5           2.7         9.2
  Management, leasing and
       development                         1.2                        1.2             0.9                       0.9
  General and administrative               4.8                        4.8             5.7                       5.7
  Interest expense                        17.1         14.0          31.1            17.3          12.5        29.8
  Depreciation and amortization            8.3          5.5          13.8            10.0           5.1        15.2
                                         -----        -----         -----           -----         -----       -----
Total operating costs                     52.2         45.2          97.4            58.4          38.6        97.0
Net results of Memorial City(2)                                                      (0.1)                     (0.1)
                                         -----        -----         -----           -----         -----       -----
                                           7.5         24.8          32.3            11.1          22.1        33.2
                                                      =====         =====                         =====       =====
Equity in net income of Joint Ventures    13.4                                       12.5
                                         -----                                      -----
NET INCOME                                20.9                                       23.6
                                         =====                                      =====

SUPPLEMENTAL INFORMATION(3)
  EBITDA contribution                     32.9         23.3          56.2            38.5          21.8        60.3
  TRG's Beneficial Interest Expense      (17.1)        (7.2)        (24.3)          (17.3)         (6.6)      (23.9)
  Non-real estate depreciation            (0.5)                      (0.5)           (0.5)                     (0.5)
                                         -----        -----         -----           -----         -----       -----
  Distributable Cash Flow contribution    15.4         16.1          31.5            20.7          15.2        35.9
                                         =====        =====         =====           =====         =====       =====

(1) With the exception of the Suplemental Information, amounts represent 100% of
    the Joint Ventures.  Amounts are net of intercompany profits.
(2) The results of operations  of Memorial City are presented net in this table.
    TRG expects that Memorial City's net operating  income will  approximate the
    ground rent payable under the lease for the immediate future.
(3) EBITDA, TRG's Beneficial Interest Expense and Distributable Cash Flow are 
    defined and discussed in Liquidity and Capital Resources - Distributions.
(4) Amounts in the table may not add due to rounding.
</TABLE>


                                     - 19 -

<PAGE>



TRG --Consolidated Businesses
- -----------------------------

  Total revenues for the three months ended March 31, 1997 were $69.6 million, a
$9.9 million or 16.6% increase over the comparable period in 1996. Minimum rents
increased $6.0 million, of which $5.4 million was caused by the Fairlane,  Paseo
Nuevo,  and  La  Cumbre   acquisitions.   The  results  of  Fairlane  have  been
consolidated in TRG's results  subsequent to the  acquisition  date in July 1996
(prior to that date  Fairlane  was  accounted  for under the equity  method as a
Joint  Venture).  The  increase  in  expense  recoveries  was  primarily  due to
Fairlane,  Paseo Nuevo,  and La Cumbre,  offset by  decreases  at certain  other
Centers.  Other  revenue  increased  $1.2 million  primarily due to an insurance
recovery and a litigation  settlement,  partially  offset by a decrease in lease
cancellation revenue.

  Total  operating  costs  increased $6.2 million,  or 11.9%,  to $58.4 million.
Recoverable,   other  operating,  and  depreciation  and  amortization  expenses
increased   primarily  due  to  the  Fairlane,   Paseo  Nuevo,   and  La  Cumbre
acquisitions.  General and  administrative  expense  increased  by $0.9  million
primarily due to increases in compensation, including the continuing phase-in of
the long-term compensation plan, and professional fees.

  Revenues  and expenses as  presented  in the  preceding  table differ from the
amounts  shown  in  TRG's   consolidated   income   statements  by  the  amounts
representing  Memorial City's revenues and expenses,  which are presented in the
preceding table as a net amount.

Joint Ventures
- --------------

  Total revenues for the three months ended March 31, 1997 were $60.7 million, a
$9.3 million,  or 13.3%,  decrease from the comparable  period of 1996, of which
$7.0  million  was caused by the change of  Fairlane  from a Joint  Venture to a
Consolidated  Business.  The  decrease  in minimum  rents was  primarily  due to
Fairlane.  The decrease in expense recoveries was due to Fairlane and a decrease
in recoverable expenses. Other income decreased by $0.7 million primarily due to
decreases in lease cancellation and interest income.

  Total operating  costs  decreased by $6.6 million,  or 14.6%, to $38.6 million
for the three months ended March 31, 1997, including a $4.7 million decrease due
to  Fairlane.  Recoverable  expenses  decreased  $4.2 million  primarily  due to
Fairlane and decreases in utilities and maintenance costs. Other operating costs
decreased primarily due to Fairlane and a decrease in bad debt expense. Interest
expense  decreased  $1.5 million  primarily due to a decrease in debt related to
Fairlane  and an  increase  in  capitalized  interest,  partially  offset  by an
increase  in debt  used to  finance  capital  expenditures.  Operating  costs as
presented in the preceding  table differ from the amounts shown in the combined,
summarized  financial statements of the unconsolidated Joint Ventures (Note 2 to
TRG's financial statements) by the amount of intercompany profit.

  As a result of the foregoing,  net income of the Joint  Ventures  decreased by
$2.7  million,  or 10.9%,  to $22.1  million.  TRG's equity in net income of the
Joint Ventures was $12.5 million,  a 6.7% decrease from the comparable period in
1996.

Net Income
- ----------

  As a result of the  foregoing,  net income  for the first  quarter of 1997 was
$23.6 million, a 12.9% increase from the comparable period in 1996.


                                     - 20 -

<PAGE>



Liquidity and Capital Resources

Taubman Centers, Inc.

  As of March 31,  1997,  the Company had a cash  balance of $9.3  million,  the
source  of  which  was  primarily  TRG's  distributions,  and  had  incurred  no
indebtedness.  During  the first  three  months of 1997 and  1996,  the  Company
received   distributions   from  TRG  of  $11.7   million  and  $10.2   million,
respectively.  On March 5, 1997,  the Company  declared a quarterly  dividend of
$0.23 per common share  payable April 18, 1997 to  shareholders  of record March
31, 1997.

  The Company pays regular quarterly dividends to its shareowners. The Company's
ability to pay dividends is affected by several factors,  most importantly,  the
receipt of distributions  from TRG (see Distributions  below).  Dividends by the
Company are at the  discretion  of the Board of Directors and depend on the cash
available  to  the  Company,   its  financial   condition,   capital  and  other
requirements, and such other factors as the Board of Directors deems relevant.

  The tax status of total 1997 dividends  declared and to be declared,  assuming
continuation of a $0.23 per common share quarterly dividend,  is estimated to be
approximately  35% return of capital,  and approximately 65% of ordinary income.
This is a forward-looking  statement and certain significant factors could cause
the actual results to differ materially,  including:  1) the amount of dividends
declared; 2) changes in the Company's share of anticipated taxable income of TRG
due to the  actual  results of TRG;  3)  changes in the number of the  Company's
outstanding  shares;  4) property  acquisitions  or  dispositions;  5) financing
transactions,  including  refinancing  of existing  debt;  and 6) changes in the
Internal Revenue Code or its application.

  The  Company's  Board of Directors  has  authorized  the purchase of up to 750
thousand shares of the Company's common stock in the open market.  The stock may
be  purchased  from  time to time as  market  conditions  warrant.  In the first
quarter of 1996, the Company  purchased 36.8 thousand  shares for  approximately
$0.3  million.  There were no purchases  during the first quarter of 1997. As of
March 31, 1997,  the Company had purchased a cumulative  total of 491.8 thousand
shares of its common  stock for  approximately  $4.7  million.  Funding  for the
purchases was provided by excess cash that otherwise would have been invested in
cash equivalents.

  As of March 31, 1997, the Company had 50.7 million shares outstanding compared
to 44.1 million at March 31, 1996.

TRG

  As of March 31, 1997,  TRG had a cash balance of $2.2 million.  In March 1997,
TRG completed the  renegotiation of the terms of its unsecured  revolving credit
facility available for general partnership purposes. The new terms increased the
facility to $300  million  from $200  million,  reduced the current  contractual
interest  rate by 60 basis points to LIBOR plus 90 basis points and extended the
maturity until March 2000.  Included in the credit facility is a competitive bid
option program,  which allows TRG to hold auctions among the banks participating
in the facility for short term  borrowings of up to $150 million.  There were no
borrowings  under this  facility at March 31,  1997.  TRG also has  available an
unsecured  bank line of credit of up to $30  million  with  borrowings  of $12.2
million  at March 31,  1997.  This line  expires  in August  1998.  TRG also has
available  a  secured  commercial  paper  facility  of up to $75  million,  with
borrowings of $45 million at March 31, 1997.  Commercial paper is generally sold
with a 30 day maturity. This facility is supported by a line of credit facility,
which is renewable quarterly for a twelve month period.

  Proceeds from short term borrowings of $2.0 million  provided  funding for the
first three months of 1997 compared to $9.5 million in the comparable  period of
1996.


                                     - 21 -

<PAGE>



  TRG has issued a total of $287  million of notes since the  inception of TRG's
medium-term  note  program in 1995 under TRG's $500 million  shelf  registration
statement.  There were no  medium-term  note  issuances in the first quarters of
1997 and 1996.

  In January  1997,  Arizona  Mills,  L.L.C.  closed on a secured  $145  million
construction  facility  maturing in 2002.  The loan bears  interest at one month
LIBOR plus 1.3%. The loan is hedged until maturity at a one month LIBOR cap rate
of 9.5%.  The payment of the  principal  and interest is recourse to each of the
owners of  Arizona  Mills,  L.L.C.  to the  extent of its  respective  ownership
percentage.  Proceeds  totaling $13.1 million were  distributed to the owners as
reimbursement for amounts  previously  expended on construction  costs, of which
TRG's share was $4.8 million.  Borrowings on the facility at March 31, 1997 were
$20.9 million. TRG owns a 37% interest in Arizona Mills, L.L.C.

  At March 31, 1997,  TRG's debt and its beneficial  interest in the debt of its
Joint Ventures  (excluding $48.2 million of capital lease  obligations)  totaled
$1,411.3  million.  As shown  in the  following  table,  there  was no  unhedged
floating  rate debt at March  31,  1997.  Interest  rates  shown do not  include
amortization of debt issuance costs and interest rate hedging costs. These items
are  reported  as  interest  expense  in TRG's  results  of  operations.  In the
aggregate,  these costs added 0.39% to the  effective  rate of interest on TRG's
beneficial  interest in debt at March 31,  1997.  Included  in TRG's  beneficial
interest  in debt  at  March  31,  1997 is  debt  used to fund  development  and
expansion costs. TRG's beneficial  interest in assets on which interest is being
capitalized  totaled  $186.7  million  as of March 31,  1997.  TRG's  beneficial
interest in  capitalized  interest  was $3.3  million for the three months ended
March 31, 1997.


                                          Beneficial Interest in Debt
                                ------------------------------------------------
                                    Amount   Interest LIBOR  Frequency  LIBOR
                                (In millions  Rate at  Cap   of Rate     at
                                 of dollars)  3/31/97  Rate   Resets   3/31/97
                                 ----------  --------  ----   ------  --------
Total beneficial interest 
 in fixed rate debt              1,113.1(1)  7.55%(2)
Floating rate debt hedged via
 interest rate caps:
    Through July 1997               19.7(3)  7.10      9.60%  Monthly      5.69%
    Through January 1998           100.0     6.19(2)   6.50   Monthly      5.69
    Through January 1998            65.0     6.19      6.50   Monthly      5.69
    Through July 1998               41.5     6.19(2)   8.35   Monthly      5.69
    Through October 1998            39.3     6.06      6.00   Three Months 5.81
    Through October 2001            25.0     5.89      8.55   Monthly      5.69
    Through January 2002             7.7     6.83      9.50   Monthly      5.69
                                 -------
Total beneficial interest
 in debt                         1,411.3     7.27 (2)
                                 =======

(1) Includes TRG's $100 million  floating rate notes due in November 1997, which
    were swapped to a fixed rate of 6.15% until  maturity.  The interest rate on
    the  refinancing of this debt is  hedged  via an  interest  rate cap for the
    period November  1997 to December  1998 at a three  month  LIBOR cap rate of
    6.5%.
(2) Denotes weighted average interest rate.
(3) This debt is  additionally  hedged via an interest rate  cap for the  period
    July 1997 through July 2002 at a one month LIBOR cap rate of 9.95%.

  TRG's loan  agreements and indenture  contain various  restrictive  covenants,
including  limitations  on the amount of secured and unsecured  debt and minimum
debt service coverage ratios,  the latter being the most restrictive.  TRG is in
compliance with all of such covenants.


                                     - 22 -

<PAGE>


Distributions

  A  principal  factor  considered  by TRG in  deciding  upon  distributions  to
partners is an amount,  which TRG defines as  Distributable  Cash Flow, equal to
EBITDA less TRG's Beneficial  Interest Expense and non-real estate  depreciation
and  amortization.  This  measure  of  performance  is  influenced  not  only by
operations but also by capital structure.  EBITDA is defined as TRG's beneficial
interest in revenues,  less operating costs before  interest,  depreciation  and
amortization,  meaning  TRG's  pro  rata  share of this  result  for each of the
Managed Businesses, after recording appropriate intercompany eliminations. TRG's
Beneficial  Interest Expense is defined as 100% of the interest expense of TRG's
Consolidated  Businesses and TRG's pro rata share of the interest expense on the
debt of the Joint  Ventures.  Funds from  Operations is calculated by adding the
Company's  beneficial interest in TRG's Distributable Cash Flow to the Company's
other income, less the Company's operating expenses. EBITDA,  Distributable Cash
Flow and Funds from Operations do not represent cash flows from  operations,  as
defined  by  generally  accepted  accounting  principles,   and  should  not  be
considered  to be an  alternative  to net income as an  indicator  of  operating
performance or to cash flows from operations as a measure of liquidity. However,
the National Association of Real Estate Investment Trusts (NAREIT) suggests that
Funds from Operations is a useful supplemental measure of operating  performance
for REITs.

  The following table summarizes TRG's Distributable Cash Flow and the Company's
Funds from Operations for the three months ended March 31, 1996 and 1997:
<TABLE>
<CAPTION>


                                            Three months ended                     Three months ended
                                              March 31, 1996                         March 31, 1997
                                  -------------------------------------  ------------------------------------
                                              TRG                                   TRG
                                     Consolidated         Joint            Consolidated         Joint
                                       Businesses   Ventures(1)   Total      Businesses   Ventures(1)   Total
                                  -------------------------------------  ------------------------------------
                                                                (in millions of dollars)
<S>                                         <C>        <C>         <C>            <C>        <C>        <C>

TRG's Net Income (2)                                                20.9                                 23.6
Depreciation and amortization (3)(4)                                11.1                                 12.8
TRG's Beneficial Interest Expense (3)                               24.3                                 23.9
                                                                   -----                                -----
EBITDA                                       32.9      23.3         56.2           38.5       21.8       60.3
TRG's Beneficial Interest Expense(3)        (17.1)     (7.2)       (24.3)         (17.3)      (6.6)     (23.9)
Non-real estate depreciation                 (0.5)                  (0.5)          (0.5)                 (0.5)
                                            -----     -----        -----          -----      -----      -----
Distributable Cash Flow                      15.4      16.1         31.5           20.7       15.2       35.9
                                            =====     =====        =====          =====      =====      =====

The Company's share of Distributable
Cash Flow                                                           11.1                                 13.2
Other income/expenses, net                                          (0.2)                                (0.2)
                                                                   -----                                -----
Funds from Operations                                               10.9                                 13.0
                                                                   =====                                =====

(1) Amounts represent TRG's beneficial interest in the operations of its Joint 
    Ventures.
(2) Includes TRG's share of a gain on a peripheral land sale of $65 thousand in
    the first quarter of 1997.  There were no land sales in the first quarter of
    1996.
(3) Amounts represent TRG's and TRG's beneficial interest in the Joint Ventures'
    extraordinary items, depreciation and amortization, and interest expense.
(4) Includes $0.9 million of amortization of mall tenant allowances in the first
    quarter of 1996 and 1997, respectively.
(5) Amounts may not add due to rounding.
</TABLE>

  For the first quarter of 1997, EBITDA and  Distributable  Cash Flow were $60.3
million and $35.9  million,  compared to $56.2 million and $31.5 million for the
same period in 1996. TRG distributed  $32.0 million to its partners in the first
quarter  of 1997,  compared  to $29.1  million in the same  period of 1996.  The
Company's Funds from Operations for the first quarter of 1997 was $13.0 million,
compared to $10.9 million for the same period in 1996.

                                     - 23 -

<PAGE>



  The Partnership  Committee of TRG makes an annual determination of appropriate
distributions   for  each  year.  The  determination  is  based  on  anticipated
Distributable  Cash Flow,  as well as  financing  considerations  and such other
factors  as  the  Partnership  Committee  considers  appropriate.  Further,  the
Partnership  Committee has decided that the growth in distributions will be less
than the growth in Distributable Cash Flow for the immediate future.

  Except under unusual  circumstances,  TRG's  practice is to  distribute  equal
monthly  installments of the determined  amount of distributions  throughout the
year.  Due  to  seasonality  and  the  fact  that  cash  available  to  TRG  for
distributions  may be  more  or less  than  net  cash  provided  from  operating
activities  plus  distributions  from Joint  Ventures  during the year,  TRG may
borrow  from  unused  credit  facilities  (described  in  Liquidity  and Capital
Resources -- TRG above) to enable it to  distribute  the amount  decided upon by
TRG's Partnership Committee.

  Distributions  by each Joint Venture may be made only in  accordance  with the
terms of its  partnership  agreement.  TRG acts as the managing  partner in each
case and, in general,  has the right to determine  the amount of cash  available
for  distribution  from the Joint Venture.  In general,  the provisions of these
agreements  require the  distribution  of all available cash (as defined in each
partnership agreement), but most do not allow borrowing to finance distributions
without approval of the Joint Venture Partner.

  As a result,  distribution  policies of many Joint  Ventures will not parallel
those of TRG.  While TRG may not,  therefore,  receive as much in  distributions
from each Joint Venture as it intends to  distribute  with respect to that Joint
Venture,   the  Company  does  not  believe  this  will  impede  TRG's  intended
distribution  policy  because  of TRG's  overall  access  to  liquid  resources,
including borrowing capacity.

  Any inability of TRG or its Joint Ventures to secure  financing as required to
fund  maturing  debts,  capital  expenditures  and  changes in working  capital,
including development activities and expansions,  may require the utilization of
cash to satisfy such  obligations,  thereby possibly  reducing  distributions to
partners of TRG and funds available to the Company for the payment of dividends.

  In  addition,  if the GM Trusts  exercise  their  rights under the Cash Tender
Agreement (see Liquidity and Capital  Resources -- Cash Tender Agreement below),
TRG will be  required  to pay the GM  Trusts  $10.9  million  and may  borrow to
finance such expenditures.


                                     - 24 -

<PAGE>



Capital Spending

  Capital  spending for routine  maintenance of the Taubman  Shopping Centers is
generally  recovered from tenants.  Assuming no  acquisitions,  planned  capital
spending  by the  Managed  Businesses  not  recovered  from  tenants for 1997 is
summarized in the following table:


                                                        1997
                                    --------------------------------------------
                                    Consolidated        Joint     TRG's Share of
                                      Businesses  Ventures(1)  Joint Ventures(1)
                                    --------------------------------------------
                                              (in millions of dollars)

Development, renovation, and expansion      61.5 (2)    225.1 (3)       120.3
Mall tenant allowances                       5.8          3.7             2.2
Pre-construction development and
  other                                     10.7 (4)      1.0             0.6
                                            ----        -----           -----

Total                                       78.0        229.8           123.1
                                            ====        =====           =====

(1) Costs are net of intercompany profits.
(2) Includes  costs  related  to  leasehold improvements  at The Mall at  Tuttle
    Crossing;  excludes  capital lease assets.
(3) Includes  costs related to expansion projects at Westfarms and Cherry Creek.
    Also includes construction costs for MacArthur Center and Arizona Mills.
(4) Includes costs to explore the  possibilities  of  building  an enclosed  1.7
    million square  foot value  super-regional  mall in Auburn Hills,  Michigan.
    The cost of  building this Center would  approximate  $210  million.  TRG's
    share of the project would be  approximately  $170  million. Also includes
    the costs to  evaluate  the  redevelopment   of Memorial  City and  required
    property expenditures under the terms of the lease.

  An expansion  at  Westfarms,  which will open in the summer of 1997,  will add
approximately  135,000  square  feet of mall  GLA and  Nordstrom  as an  anchor.
Approximately  75% of  this  space  has  been  leased  or  has  leases  out  for
signatures.  The expansion is expected to cost  approximately  $100 million.  An
expansion at Cherry Creek will include a newly  constructed Lord & Taylor store,
which will open in the fall of 1997,  and the addition of 132,000 square feet of
mall GLA, which will open in the fall of 1998. The expansion is expected to cost
approximately $50 million. TRG has a 79% and 50% ownership interest in Westfarms
and Cherry Creek, respectively.

  A project is now under construction to add approximately 48,000 square feet of
new mall tenant  space in the  building  vacated when Saks Fifth Avenue moved to
the I. Magnin site at Biltmore. The new stores will open beginning in the spring
of 1997 and will be fully open in the fall of 1997.  The  project is expected to
cost approximately $8 million.

  The Mall at  Tuttle  Crossing,  a 980,000  square  foot  Center  in  northwest
Columbus,  Ohio,  will be anchored by Marshall  Field's,  Lazarus,  JCPenney and
Sears. TRG is leasing the land and mall buildings from Tuttle Holding Co., which
owns the land on which the Center is being  built.  TRG will make ninety  annual
minimum lease  payments of $4.4 million  beginning when the Center opens in July
1997. Substantially all of each payment in the first ten years of operation will
be recognized as interest  expense.  TRG will also pay additional  rent based on
achieved  levels of net  operating  income,  a measure of operating  performance
before rent payments,  as specified in the agreement (NOI);  100% of the portion
of NOI which is over $11.6 million but less than or equal to $14.4 million,  30%
of the portion of NOI between  $14.4 million and $18.3  million,  and 50% of the
portion of NOI over $18.3 million.  TRG estimates this  additional  rent,  which
will be recognized as other operating expense, will approximate $2 million to $3
million annually  beginning in 1999.  Substantially all of the Center's mall GLA
has been  leased.  The Center is expected to cost  approximately  $115  million,
including capital lease assets of $55 million.


                                     - 25 -

<PAGE>



     Arizona Mills, an enclosed value super-regional mall in Tempe,  Arizona, is
opening in November 1997. TRG has a 37% ownership interest in Arizona Mills. The
leasing of the Center is proceeding on schedule with leases on approximately 68%
of the in-line tenant space signed or out for signature.  The 1.2 million square
foot value-oriented mall is expected to cost approximately $180 million.

  MacArthur Center, a new Center being developed by TRG in Norfolk, Virginia, is
expected  to open in the  spring of 1999.  The Center is  expected  to total 1.1
million  square feet and will  initially be anchored by Nordstrom and Dillard's.
This Center will be owned by a joint venture in which TRG has a 70% interest and
is projected to cost approximately $150 million.

  In 1996,  TRG entered  into an agreement  to lease  Memorial  City Mall, a 1.4
million square foot shopping center located in Houston,  Texas. Memorial City is
anchored by Sears, Foley's,  Montgomery Ward and Mervyn's. TRG has the option to
terminate  the  lease  after the third  full  year by paying $2  million  to the
lessor.   TRG  is  using  this  option  period  to  evaluate  the  redevelopment
opportunities  of the  Center.  Under the terms of the lease,  TRG has agreed to
invest a minimum of $3  million  during the three  year  option  period.  If the
redevelopment  proceeds,  TRG is required to invest an additional $22 million in
property  expenditures not recoverable from tenants during the first 10 years of
the lease term.

  TRG's share of costs for  development and expansion  projects  currently under
construction and scheduled to be completed in 1998 and 1999 is anticipated to be
as much as $60 million in 1998 and $19 million in 1999.

  TRG's   estimates   regarding   capital   expenditures   presented  above  are
forward-looking  statements  and  certain  significant  factors  could cause the
actual  results to differ  materially,  including  but not limited to: 1) actual
results of negotiations with anchors, tenants and contractors; 2) changes in the
scope of projects;  3) cost overruns;  4) timing of expenditures;  and 5) actual
time to complete projects.

Capital Resources

  TRG believes that its net cash provided by operating activities, together with
distributions  from the Joint  Ventures,  the  unutilized  portion of its credit
facilities  and its ability to generate  cash from the  issuance of  medium-term
notes under TRG's shelf registration  statement,  other securities  offerings or
mortgage  financings,  assure  adequate  liquidity to conduct its  operations in
accordance with its distribution and financing policies.

  The financing of TRG is intended to maintain an investment grade credit rating
for  TRG  and  (i)  minimize,  to the  extent  practical,  secured  indebtedness
encumbering  TRG's wholly owned  properties,  (ii)  mitigate  TRG's  exposure to
increases  in  floating  interest  rates,  (iii)  assure that the amount of debt
maturing in any future year will not pose a significant  refinancing  risk, (iv)
provide for additional capital and liquidity resources, and (v) maintain average
maturities  for TRG's  debt  obligations  of between  five and ten years.  TRG's
intent to continue to minimize  secured  indebtedness  is  dependent  on actions
taken by credit rating agencies and market conditions.

  TRG  expects to  finance  its  capital  requirements,  including  development,
expansions and working capital,  with available cash, borrowings under its lines
of credit and cash from future  securities  offerings under its medium-term note
program, other securities offerings,  or mortgage financings.  TRG's acquisition
activities are discretionary in nature, and will only be undertaken by TRG after
arranging  adequate  financing on terms that are consistent with TRG's financing
policies.  TRG's Joint  Ventures  expect to finance  development  and  expansion
spending with secured debt to the extent it is available.

  TRG's  borrowings are not and will not be recourse to the Company  without its
consent.


                                     - 26 -

<PAGE>



Cash Tender Agreement

  A. Alfred  Taubman  and the GM Trusts each have the annual  right to tender to
the Company units of  partnership  interest in TRG (provided  that the aggregate
value is at least $50  million)  and cause the Company to purchase  the tendered
interests at a purchase price based on a market  valuation of the Company on the
trading  date  immediately  preceding  the date of the tender  (the Cash  Tender
Agreement).  The Company  will have the option to pay for these  interests  from
available  cash,  borrowed  funds,  or from the  proceeds  of an offering of the
Company's  common  stock.  Generally,  the  Company  expects  to  finance  these
purchases  through the sale of new shares of its stock.  The tendering  partners
will  bear all  market  risk if the  market  price at  closing  is less than the
purchase  price.  Any proceeds of the  offering in excess of the purchase  price
will be for the sole benefit of the Company.  At A. Alfred  Taubman's  election,
his family, and Robert C. Larson and his family may participate in tenders.  The
GM Trusts will be entitled  to receive  from TRG an amount (not to exceed  $10.9
million in the aggregate over the term of the Partnership)  equal to 5.5% of the
amounts that the Company pays to the GM Trusts under the Cash Tender Agreement.

  Based on a market value at December 31, 1996 and March 31, 1997 of $12.875 and
$13.00 per common  share,  the  aggregate  value of interests in TRG that may be
tendered under the Cash Tender Agreement was approximately $954 million and $963
million, respectively.  Purchase of these interests at March 31, 1997 would have
resulted in the Company owning an additional 53% interest in TRG.

  Although certain partners in TRG have pledged,  and other partners may pledge,
their  units of  partnership  interest,  the Company is not aware of any present
intention of any partner to sell its interest in TRG.



                                     - 27 -

<PAGE>



                                     PART II

                                OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

          a) Exhibits

               4 -- Amended and Restated  Revolving Loan  Agreement dated  as of
                    March 5, 1997 (the  "Revolving Loan  Agreement"),  among The
                    Taubman Realty Group Limited Partnership, as Borrower, Union
                    Bank of Switzerland, (New York Branch), as a Bank, the other
                    Banks signatory to the Revolving Loan  Agreement,  each as a
                    Bank,  and Union Bank of Switzerland  (New York Branch),  as
                    Administrative Agent.

              10 -- Employment  Agreement  between The Taubman Company  Limited
                    Partnership and Lisa A. Payne.

              11 -- Statement Re:  Computation of Per Share Earnings.

              12 -- Statement Re:  Computation of Ratios of Earnings to Fixed
                    Charges.

              27 -- Financial Data Schedule.

          b) Current Reports on Form 8-K.

             None



                                     - 28 -

<PAGE>



                                   SIGNATURES


  Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  the
Registrant has caused this report to be signed on its behalf by the  undersigned
thereunto duly authorized.


                                                TAUBMAN CENTERS, INC.



Date:    May 12, 1997                           By: /s/ Lisa A. Payne
                                                    ----------------------------
                                                    Lisa A. Payne
                                                    Executive Vice President and
                                                    Chief Financial Officer

<PAGE>



                                  EXHIBIT INDEX


           Exhibit
           Number
           -------

               4 -- Amended and Restated  Revolving Loan  Agreement dated  as of
                    March 5, 1997 (the  "Revolving Loan  Agreement"),  among The
                    Taubman Realty Group Limited Partnership, as Borrower, Union
                    Bank of Switzerland, (New York Branch), as a Bank, the other
                    Banks signatory to the Revolving Loan  Agreement,  each as a
                    Bank,  and Union Bank of Switzerland  (New York Branch),  as
                    Administrative Agent.

              10 -- Employment  Agreement  between The Taubman Company  Limited
                    Partnership and Lisa A. Payne.

              11 -- Statement Re:  Computation of Per Share Earnings.

              12 -- Statement Re:  Computation of Ratios of Earnings to Fixed
                    Charges.

              27 -- Financial Data Schedule.





- --------------------------------------------------------------------------------

















                              AMENDED AND RESTATED
                            REVOLVING LOAN AGREEMENT

                            dated as of March 5, 1997

                                      among


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP,
                                  as Borrower,


                            UNION BANK OF SWITZERLAND
                               (New York Branch),
                                   as a Bank,


                the other Banks signatory hereto, each as a Bank


                                       and


                            UNION BANK OF SWITZERLAND
                               (New York Branch),
                             as Administrative Agent



























- --------------------------------------------------------------------------------
<PAGE>



                                TABLE OF CONTENTS

                                                                            Page


                          ARTICLE I. DEFINITIONS; ETC.

      Section  1.01  Definitions...........................................  1
                     -----------
      Section  1.02  Accounting Terms...................................... 18
                     ----------------
      Section  1.03  Computation of Time Periods........................... 18
                     ---------------------------
      Section  1.04  Rules of Construction................................. 18
                     ---------------------


                              ARTICLE II. THE LOANS

      Section  2.01  The Loans; Bid Rate Loans; Purpose.................... 18
                     ----------------------------------
      Section  2.02  Bid Rate Loans........................................ 19
                     --------------
      Section  2.03  Advances, Generally................................... 22
                     -------------------
      Section  2.04  Procedures for Advances............................... 23
                     -----------------------
      Section  2.05  Intentionally Omitted................................. 23
                     ---------------------
      Section  2.06  Interest Periods; Renewals............................ 23
                     --------------------------
      Section  2.07  Interest.............................................. 24
                     --------
      Section  2.08  Fees.................................................. 24
                     ----
      Section  2.09  Notes................................................. 25
                     -----
      Section  2.10  Prepayments........................................... 26
                     -----------
      Section  2.11  Changes of Commitments................................ 26
                     ----------------------
      Section  2.12  Method of Payment..................................... 26
                     -----------------
      Section  2.13  Elections, Conversions or Continuation
                     --------------------------------------
                      of Loans............................................. 27
                      --------
      Section  2.14  Minimum Amounts....................................... 27
                     ---------------
      Section  2.15  Certain Notices Regarding Elections,
                     ------------------------------------
                      Conversions and Continuations of Loans............... 27
                      --------------------------------------
      Section  2.16  Intentionally Omitted................................. 28
                     ---------------------
      Section  2.17  Late Payment Premium.................................. 28
                     --------------------
      Section  2.18.  Letters of Credit.................................... 28
                      -----------------


                 ARTICLE III. YIELD PROTECTION; ILLEGALITY; ETC.

      Section  3.01  Additional Costs...................................... 30
                     ----------------
      Section  3.02  Limitation on Types of Loans.......................... 31
                     ----------------------------
      Section  3.03  Illegality............................................ 32
                     ----------
      Section  3.04  Treatment of Affected Loans........................... 32
                     ---------------------------
      Section  3.05  Certain Compensation.................................. 33
                     --------------------
      Section  3.06  Capital Adequacy...................................... 34
                     ----------------
      Section  3.07  Substitution of Banks................................. 34
                     ---------------------


                        ARTICLE IV. CONDITIONS PRECEDENT

      Section  4.01  Conditions Precedent to the Initial
                     -----------------------------------
                      Advance.............................................. 36
                      -------
      Section  4.02  Conditions Precedent to Advances After
                     --------------------------------------
                      the Initial Advance.................................. 37
                      -------------------
      Section  4.03  Deemed Representations................................ 38
                     ----------------------



                                        i

<PAGE>


                                                                            Page

                    ARTICLE V. REPRESENTATIONS AND WARRANTIES

      Section  5.01  Due Organization...................................... 38
                     ----------------
      Section  5.02  Power and Authority; No Conflicts;
                     ----------------------------------
                      Compliance With Laws................................. 38
                      --------------------
      Section  5.03  Legally Enforceable Agreements........................ 39
                     ------------------------------
      Section  5.04  Litigation............................................ 39
                     ----------
      Section  5.05  Good Title to Properties.............................. 39
                     ------------------------
      Section  5.06  Taxes................................................. 39
                     -----
      Section  5.07  ERISA................................................. 39
                     -----
      Section  5.08  No Default on Outstanding Judgments or
                     --------------------------------------
                      Orders............................................... 40
                      ------
      Section  5.09  No Defaults on Other Agreements....................... 40
                     -------------------------------
      Section  5.10  Government Regulation................................. 40
                     ---------------------
      Section  5.11  Environmental Protection.............................. 40
                     ------------------------
      Section  5.12  Solvency.............................................. 41
                     --------
      Section  5.13  Financial Statements.................................. 41
                     --------------------
      Section  5.14  Valid Existence of Affiliates......................... 41
                     -----------------------------
      Section  5.15  Insurance............................................. 41
                     ---------
      Section  5.16  Accuracy of Information; Full
                     -----------------------------
                      Disclosure........................................... 41
                      ----------


                        ARTICLE VI. AFFIRMATIVE COVENANTS

      Section  6.01  Maintenance of Existence.............................. 42
                     ------------------------
      Section  6.02  Maintenance of Records................................ 42
                     ----------------------
      Section  6.03  Maintenance of Insurance.............................. 42
                     ------------------------
      Section  6.04  Compliance with Laws; Payment of Taxes................ 42
                     --------------------------------------
      Section  6.05  Right of Inspection................................... 42
                     -------------------
      Section  6.06  Compliance With Environmental Laws.................... 42
                     ----------------------------------
      Section  6.07  Payment of Costs...................................... 43
                     ----------------
      Section  6.08  Maintenance of Properties............................. 43
                     -------------------------
      Section  6.09  Reporting and Miscellaneous Document
                     ------------------------------------
                      Requirements......................................... 43
                      ------------


                         ARTICLE VII. NEGATIVE COVENANTS

      Section  7.01  Mergers Etc........................................... 47
                     -----------
      Section  7.02  Investments........................................... 47
                     -----------
      Section  7.03  Sale of Assets........................................ 47
                     --------------
      Section  7.04  Interest Rate Hedging................................. 47
                     ---------------------
      Section  7.05  Partnership Committee of Borrower..................... 48
                     ---------------------------------
      SECTION  7.06  ENCUMBRANCE OF CERTAIN ASSETS......................... 48
                     -----------------------------


                        ARTICLE VIII. FINANCIAL COVENANTS

      Section  8.01  Net Worth............................................. 48
                     ---------
      Section  8.02  Relationship of Total Outstanding
                     ----------------------------------
                      Indebtedness to Gross Asset Value.................... 48
                      ---------------------------------



                                       ii

<PAGE>


                                                                            Page
      Section  8.03  Relationship of Secured Indebtedness to
                     ---------------------------------------
                      Gross Asset Value.................................... 49
                      -----------------
      Section  8.04  Relationship of Combined EBITDA to
                     ----------------------------------
                      Interest Expense..................................... 49
                      ----------------
      Section  8.05  Relationship of Combined EBITDA to
                     ----------------------------------
                      Adjusted Total Outstanding Indebtedness.............. 49
                      ---------------------------------------
      Section  8.06  Combined EBTDA........................................ 49
                     --------------
      Section  8.07  Unsecured Debt Yield.................................. 49
                     --------------------
      Section  8.08  Relationship of Unencumbered Combined
                     -------------------------------------
                     EBITDA to Interest Expense on Unsecured
                     ---------------------------------------
                     Indebtedness.......................................... 49
                     ------------


                          ARTICLE IX. EVENTS OF DEFAULT

      Section  9.01  Events of Default..................................... 49
                     -----------------
      Section  9.02  Remedies.............................................. 52
                     --------


           ARTICLE X. THE ADMINISTRATIVE AGENT; RELATIONS AMONG BANKS

      Section 10.01  Appointment, Powers and Immunities of
                     -------------------------------------
                      Administrative Agent................................. 52
                      --------------------
      Section 10.02  Reliance by Administrative Agent...................... 53
                     --------------------------------
      Section 10.03  Defaults.............................................. 53
                     --------
      Section 10.04  Rights of Administrative Agent as a
                     -----------------------------------
                      Bank................................................. 54
                      ----
      Section 10.05  Indemnification of Administrative Agent............... 54
                     ---------------------------------------
      Section 10.06  Non-Reliance on Administrative Agent and
                     ----------------------------------------
                      Other Banks.......................................... 54
                      -----------
      Section 10.07  Failure of Administrative Agent to Act................ 55
                     --------------------------------------
      Section 10.08  Resignation or Removal of Administrative
                     ----------------------------------------
                      Agent................................................ 55
                      -----
      Section 10.09  Amendments Concerning Agency Function................. 56
                     -------------------------------------
      Section 10.10  Liability of Administrative Agent..................... 56
                     ---------------------------------
      Section 10.11  Transfer of Agency Function........................... 56
                     ---------------------------
      Section 10.12  Non-Receipt of Funds by Administrative
                     --------------------------------------
                      Agent................................................ 56
                      -----
      Section 10.13  Withholding Taxes..................................... 57
                     -----------------
      Section 10.14  Minimum Commitment by UBS............................. 57
                     -------------------------
      Section 10.15  Pro Rata Treatment.................................... 57
                     ------------------
      Section 10.16  Sharing of Payments Among Banks....................... 57
                     -------------------------------
      Section 10.17  Possession of Documents............................... 58
                     -----------------------


                        ARTICLE XI. NATURE OF OBLIGATIONS

      Section 11.01  Absolute and Unconditional Obligations................ 58
                     --------------------------------------
      Section 11.02  Non-Recourse to TRG Partners.......................... 58
                     ----------------------------



                                       iii

<PAGE>



                           ARTICLE XII. MISCELLANEOUS

      Section 12.01  Binding Effect of Request for Advance................. 59
                     -------------------------------------
      Section 12.02  Amendments and Waivers................................ 59
                     ----------------------
      Section 12.03  Usury................................................. 60
                     -----
      Section 12.04  Expenses; Indemnification............................. 60
                     -------------------------
      Section 12.05  Assignment; Participation............................. 61
                     -------------------------
      Section 12.06  Documentation Satisfactory............................ 63
                     --------------------------
      Section 12.07  Notices............................................... 63
                     -------
      Section 12.08  Setoff................................................ 63
                     ------
      Section 12.09  Table of Contents; Headings........................... 64
                     ---------------------------
      Section 12.10  Severability.......................................... 64
                     ------------
      Section 12.11  Counterparts.......................................... 64
                     ------------
      Section 12.12  Integration........................................... 64
                     -----------
      SECTION 12.13  GOVERNING LAW......................................... 64
                     -------------
      Section 12.14  Waivers............................................... 64
                     -------
      SECTION 12.15  JURISDICTION; IMMUNITIES.............................. 65
                     ------------------------


EXHIBIT A      - Facility Fee Amounts

EXHIBIT B      -    Authorization Letter

EXHIBIT C-1    -    Ratable Loan Note

EXHIBIT C-2    -    Bid Rate Loan Note

EXHIBIT D      -    List of Affiliates

EXHIBIT E      -    Solvency Certificate

EXHIBIT F      -    Assignment and Assumption Agreement

EXHIBIT G-1    -    Bid Rate Quote Request

EXHIBIT G-2    -    Invitation for Bid Rate Quotes

EXHIBIT G-3    -    Bid Rate Quote

EXHIBIT G-4    -    Borrower's Acceptance of Bid Rate Quote



                                       iv

<PAGE>




            AMENDED AND RESTATED  REVOLVING  LOAN AGREEMENT  ("this  Agreement")
dated as of March 5, 1997 among THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP,  a
limited  partnership  organized  and  existing  under  the laws of the  State of
Delaware ("Borrower"), UNION BANK OF SWITZERLAND (New York Branch), as agent for
the Banks (in such capacity,  together with its successors in such capacity, the
"Administrative Agent"), and UNION BANK OF SWITZERLAND (New York Branch) (in its
individual capacity and not as the Administrative  Agent, "UBS") and the lenders
signatory hereto (UBS, said other lenders signatory hereto,  and the lenders who
from time to time become Banks pursuant to Section 3.07 or 12.05,  each a "Bank"
and collectively, the "Banks").

            Borrower,  UBS and the Administrative Agent entered into a Revolving
Loan Agreement dated as of April 29, 1994 (the "Prior Credit Agreement"),  which
provided for a revolving line of credit in the amount of up to One Hundred Fifty
Million Dollars  ($150,000,000) in favor of Borrower. The Prior Credit Agreement
was amended by letter  agreements  dated July 21, 1994,  August 10, 1994 (which,
among other things, increased the amount of the credit provided thereby to up to
Two Hundred  Million  Dollars  ($200,000,000))  and June 20, 1995.  In addition,
pursuant to the terms and provisions of the Prior Credit Agreement,  the lenders
who are identified on the signature pages hereof have become "Banks" thereunder.

            Borrower,  has now requested  certain  additional  amendments to the
Prior Credit  Agreement  (as  heretofore  modified as set forth above) to, among
other things,  (i) increase the amount of the credit  provided  thereby to up to
Three Hundred Million Dollars  ($300,000,000)  and (ii) extend the Maturity Date
thereof to March 5, 2000. The Administrative  Agent and the Banks have agreed to
Borrower's  request  pursuant to the terms and  conditions  of this  Amended and
Restated  Revolving Loan Agreement,  which supersedes the Prior Credit Agreement
(as previously modified) in its entirety.

            NOW,  THEREFORE,  in  consideration  of the  premises and the mutual
agreements,  covenants and conditions  hereinafter  set forth,  the Prior Credit
Agreement  (as  previously  modified)  is hereby  amended  and  restated  in its
entirety and Borrower,  the Administrative  Agent and each of the Banks agree as
follows:


                          ARTICLE I. DEFINITIONS; ETC.

            Section 1.01  Definitions.  As used in this  Agreement the following
terms have the following meanings (except as otherwise  provided,  terms defined
in the singular to have a  correlative  meaning when used in the plural and vice
versa):

            "Acquisition  Indebtedness  Adjustment"  means,  as of any date, the
aggregate,  for all  acquisitions  that  occurred  during the twelve  (12)-month
period  ending  on such  date,  of the  product  of (1) the  increase  in  Total
Outstanding  Indebtedness as a result of indebtedness assumed and/or incurred in
connection with the acquisition and which is still  outstanding as of such date,
multiplied by (2) the ratio of (A) three hundred sixty five (365)



<PAGE>




minus the number of days between the closing of the acquisition and such date to
(B) three hundred sixty five (365).

            "Acquisition  Unsecured  Indebtedness  Adjustment"  means, as of any
date,  the  aggregate,  for all  acquisitions  that  occurred  during the twelve
(12)-month  period  ending on such date,  of the product of (1) the  increase in
Unsecured  Indebtedness  as a result of unsecured  indebtedness  assumed  and/or
incurred in connection with the acquisition and which is still outstanding as of
such date,  multiplied  by (2) the ratio of (A) three  hundred  sixty five (365)
minus the number of days between the closing of the acquisition and such date to
(B) three hundred sixty five (365).

            "Adjusted  Total  Outstanding  Indebtedness"  means, as of any date,
Total Outstanding Indebtedness plus the Disposition Indebtedness Adjustment less
the Acquisition Indebtedness Adjustment.

            "Adjusted Unsecured  Indebtedness"  means, as of any date, Unsecured
Indebtedness  plus the Disposition  Unsecured  Indebtedness  Adjustment less the
Acquisition Unsecured Indebtedness Adjustment.

            "Administrative Agent" has the meaning specified in the preamble.

            "Administrative  Agent's  Office" means the  Administrative  Agent's
address located at 299 Park Avenue, New York, NY 10171, or such other address in
the United States as the Administrative Agent may designate by written notice to
Borrower and the Banks.

            "Affiliate"  means, with respect to any Person (the "first Person"),
any other Person:  (1) which directly or indirectly  controls,  or is controlled
by, or is under common  control with the first Person;  or (2) ten percent (10%)
or more of the beneficial  interest in which is directly or indirectly  owned or
held by the first Person.  The term "control" means the possession,  directly or
indirectly,  of the  power,  alone,  to  direct or cause  the  direction  of the
management  and policies of a Person,  whether  through the  ownership of voting
securities, by contract, or otherwise.

            "Agreement"  means  this  Revolving  Loan  Agreement,   as  amended,
supplemented or modified from time to time.

            "Applicable  Lending Office" means,  for each Bank and for its LIBOR
Loan, Bid Rate Loan(s) or Base Rate Loan, as  applicable,  the lending office of
such Bank (or of an Affiliate of such Bank)  designated as such on its signature
page hereof or in the applicable  Assignment and Assumption  Agreement,  or such
other  office of such Bank (or of an  Affiliate  of such  Bank) as such Bank may
from time to time specify to the Administrative Agent and Borrower as the office
by which its LIBOR Loan, Bid



                                        2

<PAGE>




Rate Loan(s) or Base Rate Loan, as applicable, is to be made and maintained.

            "Applicable Margin" means, with respect to Base Rate Loans and LIBOR
Loans,  the  respective  rates  per  annum  determined,  at any  time,  based on
Borrower's  Credit Rating at the time, in accordance  with the following  table.
Any change in Borrower's  Credit Rating causing it to move to a different  range
on the table shall effect an immediate change in the Applicable Margin.


================================================================================
Borrower's Credit Rating        Applicable Margin            Applicable Margin
(S&P/Moody's/Duff &             for Base Rate Loans          for LIBOR Loans
Phelps/Fitch Ratings)           (% per annum)                (% per annum)
- --------------------------------------------------------------------------------
A/A2/A/A or higher                    0.00                         0.60
- --------------------------------------------------------------------------------
A-/A3/A-/A-                           0.00                         0.70
- --------------------------------------------------------------------------------
BBB+/Baal/BBB+/BBB+                   0.00                         0.80
- --------------------------------------------------------------------------------
BBB/Baa2/BBB/BBB                      0.00                         0.90
- --------------------------------------------------------------------------------
BBB-/Baa3/BBB-/BBB-                   0.00                         1.00
- --------------------------------------------------------------------------------
Below BBB-/Baa3/BBB-/BBB-
or unrated                            0.35                         1.35
================================================================================


            "Assignee" has the meaning specified in Section 12.05.

            "Assignment  and  Assumption  Agreement"  means  an  Assignment  and
Assumption Agreement, substantially in the form of EXHIBIT F hereto, pursuant to
which  a  Bank  assigns  and an  Assignee  assumes  rights  and  obligations  in
accordance with Section 12.05.

            "Authorization Letter" means a letter agreement executed by Borrower
in the form of EXHIBIT B hereto.

            "Available  Total Loan  Commitment"  has the  meaning  specified  in
Section 2.01(b).

            "Bank" and "Banks"  have the  respective  meanings  specified in the
preamble.

            "Bank Parties" means the Administrative Agent and the Banks.

            "Banking  Day" means (1) any day on which  commercial  banks are not
authorized  or  required  to close in New York  City and (2)  whenever  such day
relates to a LIBOR Loan, a Bid Rate Loan,  an Interest  Period with respect to a
LIBOR Loan or a Bid Rate Loan,  or notice with  respect to a LIBOR Loan or a Bid
Rate Loan, a day on which dealings in Dollar deposits are also carried



                                        3

<PAGE>




out in the London interbank market and banks are open for business in London.

            "Banks'  Valuation  Consultant" means Landauer  Associates,  Inc. or
such other appraisal firm(s) selected by the Administrative Agent and reasonably
acceptable to Borrower.

            "Base Rate" means,  for any day, the higher of (1) the Federal Funds
Rate for such day plus one-half  percent (.50%),  or (2) the Prime Rate for such
day.

            "Base Rate Loan" means all or any portion (as the context  requires)
of a Bank's  Ratable Loan which shall accrue  interest at a rate  determined  in
relation to the Base Rate.

            "Bid  Borrowing  Limit" means fifty  percent (50%) of the Total Loan
Commitment.

            "Bid Rate Loan" has the meaning specified in Section 2.01(c).

            "Bid Rate Loan Note" has the meaning specified in Section 2.09.

            "Bid Rate Quote" means an offer by a Bank to make a Bid Rate Loan in
accordance with Section 2.02.

            "Bid Rate  Quote  Request"  has the  meaning  specified  in  Section
2.02(a).

            "Borrower's  Accountants"  means  Deloitte  & Touche,  or such other
accounting  firm(s)  selected  by  Borrower  and  reasonably  acceptable  to the
Required Banks.

            "Borrower" has the meaning specified in the preamble.

            "Borrower's  Credit  Rating"  means the lower of the two (2) ratings
(if there are only two (2) ratings) or the lower of the two (2) highest  ratings
(if  there  are  more  than  two  (2)  ratings)  assigned  from  time to time to
Borrower's unsecured and unsubordinated long-term indebtedness by, respectively,
S&P, Moody's,  Duff & Phelps and Fitch.  Unless such indebtedness of Borrower is
rated by at least two (2) of the rating agencies  identified above, at least one
(1) of which must be either S&P or Moody's,  "Borrower's Credit Rating" shall be
considered  unrated for purposes of determining  both the Applicable  Margin and
Commitment Fee Rate.

            "Capital  Lease"  means  any  lease  which  has  been or  should  be
capitalized on the books of the lessee in accordance with GAAP.

            "Closing  Date" means the date this  Agreement  has been executed by
all parties.



                                        4

<PAGE>




            "Code" means the Internal Revenue Code of 1986, as amended from time
to time.

            "Combined EBTDA" means, for any period of time, Combined EBITDA less
Interest Expense.

            "Combined  EBITDA" means,  for any period of time, (1) revenues less
operating costs before interest, depreciation and amortization and unusual items
for Borrower and its Consolidated Businesses (based on the accounting principles
reflected in the TRG  Consolidated  Financial  Statements as of and for the year
ended  December 31, 1995  contained in the Form 10-K for such period of TRG, and
assuming that any dividends paid on any equity security shall not be deducted in
calculating  Combined EBITDA unless such equity security may be converted into a
debt security at any time or is  mandatorily  redeemable  for cash within twenty
(20) years from its initial issuance) plus (2) Borrower's beneficial interest in
revenues less operating costs before interest, depreciation and amortization and
unusual items (after eliminating appropriate intercompany amounts) applicable to
each of the UJVs.

            "Commitment  Fee Rate" means the rate per annum  determined,  at any
time, based on Borrower's Credit Rating, in accordance with the following table.
Any change in Borrower's  Credit Rating which causes it to move into a different
range on the table shall effect an immediate change in the Commitment Fee Rate.


Borrower's Credit Rating                           Commitment Fee Rate
(S&P/Moody's/Duff & Phelps/Fitch Ratings)             (% per annum)

A/A2/A/A or higher                                       0.15

A-/A3/A-/A-                                              0.15

BBB+/Baa1/BBB+/BBB+                                      0.20

BBB/Baa2/BBB/BBB                                         0.20

BBB-/Baa3/BBB-/BBB-                                      0.25

Below BBB-/Baa3/BBB-/BBB- or unrated                     0.25


            "Consolidated  Businesses" means, collectively (1) each Affiliate of
Borrower,  all of the equity  interests of which are, or, under GAAP, are deemed
to be, owned by Borrower and (2) Taub- Co Management  Inc., The Taubman  Company
Limited Partnership and their respective  Affiliates so long as more than 90% of
the equity  interests in the  entities  referred to in this clause (2) are owned
directly or indirectly by Borrower.

            "Consolidated  Outstanding  Indebtedness"  means,  as of  any  time,
mortgage notes payable and other notes payable of



                                        5

<PAGE>




Borrower and its Consolidated  Businesses,  as reflected in the TRG Consolidated
Financial Statements.

            "Contingent Liabilities" means the sum of (1) those liabilities,  as
determined  in  accordance  with GAAP,  set forth and  quantified  as contingent
liabilities in the notes to the TRG  Consolidated  Financial  Statements and (2)
contingent liabilities,  other than those described in the foregoing clause (1),
which represent direct payment guaranties of Borrower;  provided,  however, that
Contingent  Liabilities shall exclude contingent liabilities which represent the
"Other  Party's  Share" of  "Duplicated  Obligations"  (as such quoted terms are
hereinafter defined).  "Duplicated Obligations" means,  collectively,  all those
payment  guaranties  in respect of Debt of UJVs for which  Borrower  and another
party are jointly and  severally  liable,  where the other party is, in the sole
judgment of the Required Banks, capable of satisfying the Other Party's Share of
such  obligation.  "Other  Party's  Share" means such other  party's  fractional
beneficial interest in the UJV in question.

            "Continue", "Continuation" and "Continued" refer to the continuation
pursuant  to  Section  2.13 of a LIBOR  Loan as a LIBOR  Loan from one  Interest
Period to the next Interest Period.

            "Convert",  "Conversion"  and  "Converted"  refer  to  a  conversion
pursuant  to Section  2.13 of a Base Rate Loan into a LIBOR Loan or a LIBOR Loan
into a Base Rate Loan,  each of which may be  accompanied  by the  transfer by a
Bank (at its sole  discretion)  of all or a portion of its Ratable Loan from one
Applicable Lending Office to another.

            "Debt" means:  (1)  indebtedness or liability for borrowed money, or
for the  deferred  purchase  price of  property  or  services  (including  trade
obligations);  (2)  obligations  as lessee  under  Capital  Leases;  (3) current
liabilities  in  respect  of  unfunded  vested  benefits  under  any  Plan;  (4)
obligations  under letters of credit  issued for the account of any Person;  (5)
all obligations arising under bankers' or trade acceptance  facilities;  (6) all
guarantees,  endorsements  (other than for collection or deposit in the ordinary
course of business),  and other  contingent  obligations  to purchase any of the
items included in this definition, to provide funds for payment, to supply funds
to invest in any Person, or otherwise to assure a creditor against loss; (7) all
obligations  secured by any Lien on property  owned by the Person  whose Debt is
being measured,  whether or not the obligations  have been assumed;  and (8) all
obligations under any agreement providing for contingent  participation or other
hedging  mechanisms  with  respect  to  interest  payable  on any  of the  items
described above in this definition.

            "Default"  means any event  which with the giving of notice or lapse
of time, or both, would become an Event of Default.



                                        6

<PAGE>




            "Default  Rate" means a rate per annum equal to: (1) with respect to
Base Rate Loans,  a variable  rate three percent (3%) above the rate of interest
then in effect thereon (including the Applicable  Margin);  and (2) with respect
to LIBOR Loans and Bid Rate  Loans,  a fixed rate three  percent  (3%) above the
rate(s) of interest in effect thereon  (including the Applicable Margin or LIBOR
Bid Margin, as the case may be) at the time of Default until the end of the then
current Interest Period therefor and, thereafter,  a variable rate three percent
(3%) above the rate of interest for a Base Rate Loan  (including  the Applicable
Margin).

            "Disposition"  means a sale  (whether  by  assignment,  transfer  or
Capital Lease) of an asset.

            "Disposition  Indebtedness  Adjustment"  means,  as of any date, the
aggregate,  for all  Dispositions  that  occurred  during the twelve  (12)-month
period  ending  on such  date,  of the  product  of (1) the  reduction  in Total
Outstanding  Indebtedness as a result of indebtedness  repaid in connection with
the  Disposition,  multiplied  by (2) the ratio of (A) three  hundred sixty five
(365) minus the number of days between the closing of the  Disposition  and such
date to (B) three hundred sixty five (365).

            "Disposition  Unsecured  Indebtedness  Adjustment"  means, as of any
date,  the  aggregate,  for all  Dispositions  that  occurred  during the twelve
(12)-month  period  ending on such date,  of the product of (1) the reduction in
Unsecured   Indebtedness  as  a  result  of  unsecured  indebtedness  repaid  in
connection  with the  Disposition,  multiplied  by (2) the  ratio  of (A)  three
hundred  sixty five (365)  minus the number of days  between  the closing of the
Disposition and such date to (B) three hundred sixty five (365).

            "Documentation  Agent" means Morgan  Guaranty  Trust  Company of New
York.

            "Dollars" and the sign "$" mean lawful money of the United States of
America.

            "Duff & Phelps" means Duff & Phelps Credit Rating Company.

            "Elect",  "Election"  and  "Elected"  refer to election,  if any, by
Borrower  pursuant to Section 2.13 to have all or a portion of an advance of the
Ratable Loans be outstanding as LIBOR Loans.

            "Environmental  Discharge"  means any  discharge  or  release of any
Hazardous Materials in violation of any applicable Environmental Law.

            "Environmental  Law"  means any Law  relating  to  pollution  or the
environment,  including  Laws  relating  to noise or to  emissions,  discharges,
releases or threatened releases of



                                        7

<PAGE>




Hazardous  Materials into the work place, the community or the  environment,  or
otherwise  relating to the generation,  manufacture,  processing,  distribution,
use, treatment, storage, disposal, transport or handling of Hazardous Materials.

            "Environmental Notice" means any written complaint, order, citation,
letter,  inquiry,  notice or other  written  communication  from any  Person (1)
affecting or relating to Borrower's  compliance  with any  Environmental  Law in
connection  with any activity or operations  at any time  conducted by Borrower,
(2)  relating  to the  occurrence  or  presence of or exposure to or possible or
threatened  or alleged  occurrence  or presence of or exposure to  Environmental
Discharges or Hazardous Materials at any of Borrower's  locations or facilities,
including,  without  limitation:  (a)  the  existence  of any  contamination  or
possible or  threatened  contamination  at any such location or facility and (b)
remediation of any  Environmental  Discharge or Hazardous  Materials at any such
location or  facility  or any part  thereof;  and (3) any  violation  or alleged
violation of any relevant Environmental Law.

            "ERISA" means the Employee  Retirement  Income Security Act of 1974,
as amended from time to time,  including  any rules and  regulation  promulgated
thereunder.

            "ERISA  Affiliate"  means any corporation or trade or business which
is a member of the same controlled group of organizations (within the meaning of
Section 414(b) of the Code) as Borrower or is under common  control  (within the
meaning of Section 414(c) of the Code) with Borrower.

            "Event of Default" has the meaning specified in Section 9.01.

            "Federal  Funds  Rate"  means,  for any  day,  the  rate  per  annum
(expressed on a 360-day basis of calculation)  equal to the weighted  average of
the rates on overnight  federal funds  transactions  as published by the Federal
Reserve  Bank of New York for  such day  provided  that (1) if such day is not a
Banking  Day,  the  Federal  Funds  Rate for such day shall be such rate on such
transactions  on the  immediately  preceding  Banking Day as so published on the
next  succeeding  Banking  Day,  and (2) if no such rate is so published on such
next  succeeding  Banking Day, the Federal  Funds Rate for such day shall be the
average  of  the  rates  quoted  by  three  (3)  Federal  Funds  brokers  to the
Administrative Agent on such day on such transactions.

            "Fiscal Year" means each period from January 1 to December 31.

            "Fitch" means Fitch Investors Service, L.P.

            "GAAP" means generally accepted accounting  principles in the United
States of America as in effect from time to time,



                                        8

<PAGE>




applied  on a  basis  consistent  with  those  used  in the  preparation  of the
financial  statements  referred to in Section 5.13 (except for changes concurred
in by Borrower's Accountants).

            "Good Faith  Contest"  means the contest of an item if: (1) the item
is  diligently  contested in good faith,  and, if  appropriate,  by  proceedings
timely  instituted;  (2) adequate  reserves are established  with respect to the
contested  item; (3) during the period of such contest,  the  enforcement of any
contested item is effectively  stayed; and (4) the failure to pay or comply with
the contested item during the period of the contest is not likely to result in a
Material Adverse Change.

            "Governmental Approvals" means any authorization, consent, approval,
license, permit, certification,  or exemption of, registration or filing with or
report or notice to, any Governmental Authority.

            "Governmental  Authority" means any nation or government,  any state
or other political  subdivision  thereof,  and any entity exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government.

            "Gross Asset Value"  means,  as of any time,  an amount,  determined
annually as of June 30th of each year and  effective  for the twelve  (12)-month
period beginning on the day after such date, equal to the sum of:

             (i) the lesser of (1) the  aggregate  book  value of the  long-term
      assets  of  Borrower,  as  reflected  in the  TRG  Consolidated  Financial
      Statements  as of and for the year ended such June 30th,  other than those
      assets  described  in clause (ii) below,  or (2) five  percent (5%) of the
      amount determined pursuant to said clause (ii); and

            (ii) the amount,  determined by Borrower with the concurrence of the
      Banks'  Valuation  Consultant,  equal to the aggregate of the then-current
      values, on a free and clear basis, of the real properties owned or leased,
      directly or indirectly,  in whole or part, by Borrower, which are included
      in the TRG Consolidated  Financial Statements as of and for the year ended
      as of such June  30th,  multiplied  by  Borrower's  respective  beneficial
      interests in such assets (it being  understood  that the Banks'  Valuation
      Consultant  shall not  determine  the  fractional  beneficial  interest of
      Borrower in such real properties);

in each case, as adjusted for any Dispositions or acquisitions subsequent to the
most recent annual determination of Gross Asset Value by:

            (1) in the case of  Dispositions  of assets  described in clause (i)
      above,  deducting the book value of the asset disposed of, as reflected in
      such annual determination, less



                                        9

<PAGE>




      the excess,  if any, of the amount  determined  pursuant to clause  (i)(1)
      above over the amount determined  pursuant to clause (i)(2) above (in each
      case, prior to the Disposition in question),

            (2) in the case of Dispositions  of assets  described in clause (ii)
      above,  deducting  the value for the asset  determined  pursuant to clause
      (ii) above,

            (3) in the case of  acquisitions  of assets  described in clause (i)
      above, adding the Purchase Price for the acquired asset, and

            (4) in the case of acquisitions  of assets  described in clause (ii)
      above,  adding the lesser of (A) the Purchase Price for the acquired asset
      or (B) the acquired  asset's  trailing  twelve  (12)-month  net  operating
      income, less any management fee adjustment, if applicable,  capitalized at
      a rate of 8% per annum; provided,  however, that at Borrower's request and
      expense,   the  Administrative  Agent  shall  promptly  cause  the  Banks'
      Valuation  Consultant  to  appraise  the  acquired  asset  and,  upon  the
      completion  of such  appraisal,  provided  such  appraisal  is  reasonably
      satisfactory  to the  Administrative  Agent,  the  appraised  value of the
      acquired  asset as determined in such appraisal  shall be substituted  for
      the amount calculated pursuant to clauses (A) and (B) above.

In no event shall any adjustment  pursuant to clauses (2) or (3) above cause the
component of Gross Asset Value determined pursuant to clause (i) above to exceed
five percent (5%) of the component determined pursuant to clause (ii) above. Any
adjustment, pursuant to the operation of clauses (2) or (4) above, to the amount
determined  pursuant  to clause  (ii)  above  shall  also  effect  an  automatic
adjustment to the component of Gross Asset Value  determined  pursuant to clause
(i) above by reason of the operation of clause (i)(2).

            "Hazardous  Materials"  means any pollutant,  effluents,  emissions,
contaminants, toxic or hazardous wastes or substances, as any of those terms are
defined from time to time in or for the  purposes of any relevant  Environmental
Law, including asbestos fibers and friable asbestos,  polychlorinated biphenyls,
and any petroleum or hydrocarbon-based products or derivatives.

            "Initial Advance" means the first advance of proceeds of the Loans.

            "Interest  Expense" means,  for any period of time, the consolidated
interest expense (without deduction of consolidated interest income) of Borrower
and its Consolidated Businesses (based on the accounting principles reflected in
the TRG Consolidated  Financial Statements as of and for the year ended December
31, 1995 contained in the Form 10-K for such period of



                                       10

<PAGE>




TRG),  including,  without  limitation or duplication  (or, to the extent not so
included,  with the addition  of), (1) the portion of any rental  obligation  in
respect  of any  Capital  Lease  obligation  allocable  to  interest  expense in
accordance with GAAP; (2) the  amortization of Debt discounts;  (3) any payments
or receipts  (other than  up-front  fees) with respect to interest  rate swap or
similar agreements;  (4) any dividends attributable to any equity security which
may be converted  into a debt security of Borrower at any time or is mandatorily
redeemable for cash within twenty (20) years from its initial issuance;  and (5)
the  interest  expense  and  items  listed  in  clauses  (1)  through  (4) above
applicable to each of the UJVs  multiplied by Borrower's  respective  beneficial
interests in the UJVs (it being understood that the items listed in clauses (1),
(2) and (3) above shall be considered part of Interest Expense even if, due to a
change in GAAP, such items would no longer be considered  interest expense under
GAAP).

            "Interest  Period"  means,  (1) with respect to any LIBOR Loan,  the
period  commencing on the date the same is advanced,  converted from a Base Rate
Loan or  Continued,  as the case may be,  and  ending,  as  Borrower  may select
pursuant to Section 2.06,  on the  numerically  corresponding  day in the first,
second or third  calendar  month  thereafter,  provided  that each such Interest
Period which  commences  on the last Banking Day of a calendar  month (or on any
day for  which  there is no  numerically  corresponding  day in the  appropriate
subsequent  calendar month) shall end on the last Banking Day of the appropriate
calendar month; and (2) with respect to any Bid Rate Loan, the period commencing
on the date the same is advanced and ending,  as Borrower may select pursuant to
Section 2.02, on the numerically  corresponding day in the first, second, third,
sixth or twelfth  calendar  month  thereafter,  provided that each such Interest
Period which  commences  on the last Banking Day of a calendar  month (or on any
day for  which  there is no  numerically  corresponding  day in the  appropriate
subsequent  calendar month) shall end on the last Banking Day of the appropriate
calendar month.

            "Invitation  for Bid  Rate  Quotes"  has the  meaning  specified  in
Section 2.02(b).

            "Law"  means  any  federal,  state  or  local  statute,  law,  rule,
regulation,  ordinance,  order, code, or rule of common law, now or hereafter in
effect,  and  any  judicial  or  administrative   interpretation  thereof  by  a
Governmental  Authority or otherwise,  including any judicial or  administrative
order, consent decree or judgment.

            "Letter of Credit" has the meaning specified in Section 2.18(a).

            "LIBOR  Base  Rate"  means,  with  respect  to any  Interest  Period
therefor, the rate per annum (rounded upwards if necessary



                                       11

<PAGE>




to the nearest 1/16 of 1%) quoted at approximately 11:00 a.m., New York time, by
the principal New York branch of UBS two (2) Banking Days prior to the first day
of such  Interest  Period  for the  offering  to  leading  banks  in the  London
interbank  market of Dollar  deposits  in  immediately  available  funds,  for a
period,  and in an amount,  comparable  to such  Interest  Period and  principal
amount  of the LIBOR  Loan or Bid Rate  Loan,  as the case may be,  in  question
outstanding during such Interest Period.

            "LIBOR Bid Margin" has the meaning specified in Section 2.02(c)(2).

            "LIBOR  Bid Rate"  means the rate per annum  equal to the sum of (1)
the LIBOR  Interest  Rate for the Bid Rate Loan and Interest  Period in question
and (2) the LIBOR Bid Margin.

            "LIBOR Interest Rate" means,  for any LIBOR Loan or Bid Rate Loan, a
rate per annum  (rounded  upwards,  if  necessary,  to the nearest  1/100 of 1%)
determined  by the  Administrative  Agent to be equal to the quotient of (1) the
LIBOR Base Rate for such  LIBOR  Loan or Bid Rate Loan,  as the case may be, for
the  Interest  Period  therefor  divided  by (2) one  minus  the  LIBOR  Reserve
Requirement  for such LIBOR Loan or Bid Rate Loan,  as the case may be, for such
Interest Period.

            "LIBOR  Loan" means all or any portion (as the context  requires) of
any Bank's  Ratable Loan which shall accrue  interest at rate(s)  determined  in
relation to LIBOR Interest Rate(s).

            "LIBOR Reserve  Requirement"  means,  for any LIBOR Loan or Bid Rate
Loan,  the rate at which  reserves  (including  any  marginal,  supplemental  or
emergency  reserves) are actually  required to be maintained during the Interest
Period for such LIBOR Loan or Bid Rate Loan under Regulation D by the applicable
Bank against "Eurocurrency  liabilities" (as such term is used in Regulation D).
Without  limiting the effect of the  foregoing,  the LIBOR  Reserve  Requirement
shall also reflect any other reserves  actually required to be maintained by any
Bank by reason of any Regulatory  Change against (1) any category of liabilities
which  includes  deposits  by  reference  to which the LIBOR  Base Rate is to be
determined  as provided in the  definition  of "LIBOR Base Rate" in this Section
1.01 or (2) any category of  extensions  of credit or other assets which include
loans the interest rate on which is determined on the basis of rates referred to
in said definition of "LIBOR Base Rate".

            "Lien" means any mortgage, deed of trust, pledge, security interest,
hypothecation,  assignment for collateral purposes,  deposit  arrangement,  lien
(statutory  or  other),  or other  security  agreement  or charge of any kind or
nature  whatsoever  of any  third  party  (excluding  any  right of  setoff  but
including,  without  limitation,  any conditional  sale or other title retention
agreement,  any financing lease having substantially the same economic effect as
any of the foregoing,



                                       12

<PAGE>




and the filing of any financing  statement under the Uniform  Commercial Code or
comparable law of any jurisdiction to evidence any of the foregoing).

            "Loan"  means,  with respect to each Bank,  its Ratable Loan and Bid
Rate Loan(s), collectively.

            "Loan  Commitment"  means, with respect to each Bank, the obligation
to make a  Ratable  Loan in the  principal  amount  set  forth  below or in such
Assignment and Assumption Agreement,  as such amount may be reduced from time to
time in  accordance  with the  provisions  of  Section  2.11 or  pursuant  to an
Assignment and Assumption Agreement:

      Bank                                               Loan Commitment
- -----------------------------------------                ---------------
UBS                                                      $ 31,000,000

Morgan Guaranty Trust Company of New York                  31,000,000

Comerica Bank                                              31,000,000

Bayerische Hypotheken-und Wechsel-Bank                     31,000,000
Aktiengesellschaft (New York Branch)

PNC Bank, National Association                             25,000,000

Dresdner Bank AG                                           24,000,000

Bayerische Landesbank                                      14,000,000

Commerzbank Aktiengesellschaft, Chicago Branch             24,000,000

The First National Bank of Chicago                         14,000,000

Fleet National Bank                                        24,000,000

NationsBank of Texas, N.A.                                 17,000,000

Landesbank Hessen-Thuringen Girozentrale,                  24,000,000
 New York Branch

The Sumitomo Bank Limited, acting                          10,000,000
 through its New York Branch                             ------------

Total                                                    $300,000,000
                                                         ============


            "Loan  Documents"  means this Agreement,  the Notes and the Solvency
Certificates.

            "Material Adverse Change" means either (1) a material adverse change
in the status of the  business,  results  of  operations,  financial  condition,
property or  prospects  of Borrower or (2) any event or  occurrence  of whatever
nature  which is likely to have a  material  adverse  effect on the  ability  of
Borrower to perform its obligations under the Loan Documents.

            "Maturity Date" means March 5, 2000.

            "Moody's" means Moody's Investors Service, Inc.

            "Multiemployer  Plan" means a Plan defined as such in Section  3(37)
of ERISA  to  which  contributions  have  been  made by  Borrower  or any  ERISA
Affiliate and which is covered by Title IV of ERISA.



                                       13

<PAGE>




            "Net  Worth"  means  the  excess of Gross  Asset  Value  over  Total
Outstanding Indebtedness.

            "Note" and "Notes" have the respective meanings specified in Section
2.09.

            "Obligations"   means  each  and  every  obligation,   covenant  and
agreement of Borrower,  now or hereafter existing,  contained in this Agreement,
and any of the  other  Loan  Documents,  whether  for  principal,  reimbursement
obligations,  interest,  fees,  expenses,  indemnities  or  otherwise,  and  any
amendments  or   supplements   thereto,   extensions  or  renewals   thereof  or
replacements   therefor,   including  but  not  limited  to  all   indebtedness,
obligations and liabilities of Borrower to the Administrative Agent and any Bank
now existing or hereafter incurred under or arising out of or in connection with
the Notes,  this  Agreement,  the other Loan  Documents,  and any  documents  or
instruments  executed in connection  therewith;  in each case whether  direct or
indirect, joint or several, absolute or contingent,  liquidated or unliquidated,
now or hereafter existing, renewed or restructured,  whether or not from time to
time decreased or extinguished  and later  increased,  created or incurred,  and
including all  indebtedness  of Borrower,  under any instrument now or hereafter
evidencing or securing any of the foregoing.

            "Parent"  means,  with respect to any Bank,  any Person  controlling
such Bank.

            "PBGC" means the Pension Benefit Guaranty Corporation and any entity
succeeding to any or all of its functions under ERISA.

            "Person" means an  individual,  partnership,  corporation,  business
trust, joint stock company, trust,  unincorporated  association,  joint venture,
Governmental Authority or other entity of whatever nature.

            "Plan"  means any  employee  benefit  or other plan  established  or
maintained,  or to which  contributions have been made, by Borrower or any ERISA
Affiliate  of  Borrower  and which is  covered  by Title IV of ERISA or to which
Section 412 of the Code applies.

            "presence", when used in connection with any Environmental Discharge
or Hazardous Materials,  means and includes presence,  generation,  manufacture,
installation,   treatment,  use,  storage,  handling,   repair,   encapsulation,
disposal, transportation, spill, discharge and release.

            "Prime Rate" means that rate of interest from time to time announced
by UBS at its Principal Office as its prime commercial lending rate.



                                       14

<PAGE>




            "Principal  Office" means the principal  office of UBS in the United
States, presently located at 299 Park Avenue, New York, New York 10171.

            "Pro Rata Share"  means,  for  purposes of this  Agreement  and with
respect to each Bank, a fraction,  the  numerator of which is the amount of such
Bank's  Loan  Commitment  and  the  denominator  of  which  is  the  Total  Loan
Commitment.

            "Prohibited  Transaction" means any transaction set forth in Section
406 of ERISA or Section 4975 of the Code.

            "Purchase  Price" means,  with respect to an acquisition,  the total
consideration  paid,  including  in the  amount of such  consideration  (without
duplication) (1) any Debt that, at the time of such acquisition,  is directly or
indirectly  secured by a Lien on all or any portion of the  property so acquired
and any Debt to which such  property  is subject,  including,  in the case of an
acquisition of any Person,  any Debt of such Person,  regardless of whether such
Debt is secured or unsecured, or recourse or non-recourse to such Person and (2)
the fair market value of any other non-cash consideration.

            "Ratable Loan" has the meaning specified in Section
2.01(b).

            "Ratable Loan Note" has the meaning specified in
Section 2.09.

            "Regulation  D" means  Regulation D of the Board of Governors of the
Federal Reserve System,  as the same may be amended or supplemented from time to
time, or any similar Law from time to time in effect.

            "Regulation  U" means  Regulation U of the Board of Governors of the
Federal Reserve System,  as the same may be amended or supplemented from time to
time.

            "Regulatory  Change"  means,  with  respect to any Bank,  any change
after the date of this Agreement in United States federal,  state,  municipal or
foreign laws or regulations  (including  Regulation D) or the adoption or making
after such date of any  interpretations,  directives  or requests  applying to a
class of banks  including  such Bank of or under  any  United  States,  federal,
state, municipal or foreign laws or regulations (whether or not having the force
of law) by any court or  governmental  or monetary  authority  charged  with the
interpretation or administration thereof.

            "Reportable  Event"  means any of the  events  set forth in  Section
4043(b) of ERISA.

            "Required  Banks" means at any time the Banks having Pro Rata Shares
aggregating at least sixty six and two-thirds percent



                                       15

<PAGE>




(66-2/3%);  provided, however, that during the existence of an Event of Default,
the  "Required  Banks"  shall  be the  Banks  holding  at  least  sixty  six and
two-thirds  percent  (66-2/3%) of the then aggregate  unpaid principal amount of
the Loans.

            "Secured  Indebtedness"  means  that  portion  of Total  Outstanding
Indebtedness that is secured.

            "Solvency Certificate" means a certificate in substantially the form
of EXHIBIT E hereto,  to be delivered by Borrower  pursuant to the terms of this
Agreement.

            "Solvent" means, when used with respect to any Person,  that (1) the
fair value of the property of such Person,  on a going concern basis, is greater
than the total amount of liabilities (including, without limitation,  contingent
liabilities)  of such Person;  (2) the present fair saleable value of the assets
of such Person,  on a going concern basis, is not less than the amount that will
be required to pay the probable  liabilities of such Person on its debts as they
become  absolute and  matured;  (3) such Person does not intend to, and does not
believe that it will, incur debts or liabilities beyond such Person's ability to
pay as such debts and  liabilities  mature;  (4) such  Person is not  engaged in
business  or a  transaction,  and  is not  about  to  engage  in  business  or a
transaction,  for which such Person's  property  would  constitute  unreasonably
small capital after giving due  consideration to the prevailing  practice in the
industry  in which such Person is  engaged;  and (5) such Person has  sufficient
resources,  provided that such resources are prudently utilized,  to satisfy all
of such Person's  obligations.  Contingent  liabilities  will be computed at the
amount that, in light of all the facts and circumstances  existing at such time,
represents  the amount  that can  reasonably  be expected to become an actual or
matured liability.

            "S&P"  means  Standard & Poor's  Ratings  Services,  a  division  of
McGraw-Hill Companies.

            "Supplemental Fee Letter" means that certain letter agreement, dated
the date hereof, between the Administrative Agent and Borrower.

            "TCI" means Taubman Centers, Inc., a Michigan corporation.

            "Total  Loan   Commitment"   means  Three  Hundred  Million  Dollars
($300,000,000).

            "Total Outstanding Indebtedness" means the sum, without duplication,
of (1) Consolidated  Outstanding  Indebtedness,  (2) TRG's Share of UJV Combined
Outstanding Indebtedness and (3) Contingent Liabilities.



                                       16

<PAGE>




            "TRG  Consolidated  Financial  Statements"  means  the  consolidated
balance  sheet and related  consolidated  statement of  operations,  accumulated
deficiency  in assets  and cash  flows,  and  footnotes  thereto,  of  Borrower,
prepared in accordance with GAAP.

            "TRG's Share of UJV Combined Outstanding Indebtedness" means the sum
of the indebtedness of each of the UJVs contributing to UJV Combined Outstanding
Indebtedness  multiplied by Borrower's  respective  beneficial interests in each
such UJV.

            "UJV Combined  Outstanding  Indebtedness" means, as of any time, the
sum of (1) mortgage notes payable and (2) other notes payable, of the UJVs, on a
combined basis, as reflected in the balance sheets of each of the UJVs, prepared
in accordance with GAAP.

            "UJVs" means the  unconsolidated  joint  ventures in which  Borrower
owns a beneficial  interest and which are  accounted for under the equity method
in the TRG Consolidated Financial Statements.

            "Unencumbered Combined EBITDA" means that portion of Combined EBITDA
attributable to Unencumbered Wholly-Owned Assets.

            "Unencumbered  Wholly-Owned  Assets" means assets,  reflected on the
TRG Consolidated Financial Statements,  wholly owned, directly or indirectly, by
Borrower  and not  subject to any Lien to secure  all or any  portion of Secured
Indebtedness; provided, however, that, for purposes of this definition only, the
loans  described in the following  table, so long as the documents in respect of
the same permit  secondary  financing,  shall not be considered  part of Secured
Indebtedness:

================================================================================
Description of
Debt Obligation           Obligor            Affected Asset           Amount ($)
- ---------------           -------            --------------           ----------

- --------------------------------------------------------------------------------
UDAG Loan                TL-Columbus       Columbus City Center        8,175,465
                         Associates
- --------------------------------------------------------------------------------
Assessment Bonds -       Richmond              Hilltop land              981,545
City of Richmond         Associates
- --------------------------------------------------------------------------------
Assessment Bonds -       Stoneridge           Stoneridge land          1,363,046
City of Pleasanton       Properties
- --------------------------------------------------------------------------------
Assessment Bond -        Biltmore Shopping     Biltmore land           2,625,000
City of Phoenix          Center Partners
- --------------------------------------------------------------------------------
Assessment Bond -        Biltmore Shopping     Biltmore land             557,742
City of Phoenix          Center Partners
================================================================================


            "Unsecured Debt Yield" means, for any calendar  quarter,  the ratio,
expressed as a percentage,  of (1)  Unencumbered  Combined EBITDA for the twelve
(12)-month period ending with such



                                       17

<PAGE>




calendar  quarter to (2) Adjusted  Unsecured  Indebtedness as of the end of such
calendar quarter.

            "Unsecured  Indebtedness"  means that  portion of Total  Outstanding
Indebtedness that is unsecured.

            Section 1.02 Accounting Terms. All accounting terms not specifically
defined  herein shall be construed in  accordance  with GAAP,  and all financial
data required to be delivered  hereunder  shall be prepared in  accordance  with
GAAP.

            Section  1.03  Computation  of Time  Periods.  Except  as  otherwise
provided herein, in this Agreement, in the computation of periods of time from a
specified  date to a later  specified  date,  the word  "from"  means  "from and
including" and words "to" and "until" each means "to but excluding".

            Section 1.04 Rules of Construction. When used in this Agreement: (1)
"or" is not  exclusive;  (2) a reference  to a Law  includes  any  amendment  or
modification  to such Law;  (3) a reference to a Person  includes its  permitted
successors  and  permitted  assigns;  (4)  except  as  provided  otherwise,  all
references to the singular  shall include the plural and vice versa;  (5) except
as provided  in this  Agreement,  a reference  to an  agreement,  instrument  or
document shall include such agreement, instrument or document as the same may be
amended, modified or supplemented from time to time in accordance with its terms
and as  permitted  by the Loan  Documents;  (6) all  references  to  Articles or
Sections  shall be to Articles and Sections of this Agreement  unless  otherwise
indicated;  and (7) all Exhibits to this Agreement  shall be  incorporated  into
this Agreement.


                              ARTICLE II. THE LOANS

            Section 2.01 The Loans; Bid Rate Loans;  Purpose. (a) Subject to the
terms  and  conditions  of this  Agreement,  the  Banks  agree to make  loans to
Borrower as provided in this Section.

            (b) Each of the Banks  severally  agrees to make a loan to  Borrower
(each  such  loan by a Bank,  a  "Ratable  Loan")  in an  amount  up to its Loan
Commitment  pursuant  to which  the Bank  shall  from time to time  advance  and
re-advance  to Borrower an amount equal to its Pro Rata Share of the excess (the
"Available Total Loan  Commitment") of the Total Loan Commitment over the sum of
(1) all  previous  advances  (including  Bid Rate Loans) made by the Banks which
remain unpaid and (2) the  outstanding  amount of all Letters of Credit.  Within
the limits set forth  herein,  Borrower  may borrow from time to time under this
paragraph  (b) and prepay from time to time  pursuant to Section 2.10  (subject,
however,  to the  restrictions  on prepayment  set forth in said  Section),  and
thereafter  re-borrow pursuant to this paragraph (b) or paragraph (c) below. The
Ratable Loans may be outstanding  as: (1) Base Rate Loans;  (2) LIBOR Loans;  or
(3) a combination of the



                                       18

<PAGE>




foregoing,  as  Borrower  shall  elect and  notify the  Administrative  Agent in
accordance  with  Section  2.15.  The LIBOR Loan and Base Rate Loan of each Bank
shall be maintained at such Bank's Applicable  Lending Office for its LIBOR Loan
and Base Rate Loan, respectively.

            (c) In addition to Ratable Loans  pursuant to paragraph (b), one (1)
or more Banks may,  at  Borrower's  request and in their sole  discretion,  make
non-ratable  loans which shall bear interest at the LIBOR Bid Rate in accordance
with Section 2.02 (such loans being  referred to in this  Agreement as "Bid Rate
Loans").  Borrower may borrow Bid Rate Loans from time to time  pursuant to this
paragraph (c) in an amount up to the Available Total Loan Commitment at the time
of  the  borrowing  (taking  into  account  any  repayments  of the  Loans  made
simultaneously  therewith)  and shall  repay such Bid Rate Loans as  required by
Section 2.09, and it may thereafter  re-borrow pursuant to this paragraph (c) or
paragraph (b) above; provided, however, that the aggregate outstanding principal
amount  of Bid Rate  Loans at any  particular  time  shall  not  exceed  the Bid
Borrowing Limit.

            (d) The  obligations  of the Banks under this Agreement are several,
and no Bank shall be  responsible  for the failure of any other Bank to make any
advance of a Loan to be made by such other  Bank.  However,  the  failure of any
Bank to make  any  advance  of the Loan to be made by it  hereunder  on the date
specified  therefor  shall not relieve any other Bank of its  obligation to make
any advance of its Loan specified hereby to be made on such date.

            (e)  Borrower  shall  use the  proceeds  of the  Loans  for  general
partnership  purposes  of Borrower  and its  Consolidated  Businesses  and UJVs,
including  costs  incurred in connection  with  acquisitions.  In no event shall
proceeds of the Loans be used for the purpose, whether immediate,  incidental or
ultimate,  of buying or carrying "margin stock" within the meaning of Regulation
U.

            Section  2.02 Bid Rate Loans.  (a) When  Borrower  wishes to request
offers  from  the  Banks  to make  Bid Rate  Loans,  it  shall  transmit  to the
Administrative  Agent by  facsimile  a  request  (a "Bid  Rate  Quote  Request")
substantially  in the form of EXHIBIT G-1 hereto so as to be received  not later
than 10:30 A.M.  (New York time) on the fifth  Banking Day prior to the date for
funding of the Bid Rate Loan(s) proposed therein, specifying:

            (1) the proposed date of funding of the Bid Rate
      Loan(s), which shall be a Banking Day;

            (2) the  aggregate  amount of the Bid Rate  Loans  requested,  which
      shall be Twenty Five Million  Dollars  ($25,000,000)  or a larger integral
      multiple of One Million Dollars ($1,000,000); and



                                       19

<PAGE>




            (3) the  duration  of the  Interest  Period(s)  applicable  thereto,
      subject  to the  provisions  of the  definition  of  "Interest  Period" in
      Section 1.01.

Borrower  may  request  offers  to make Bid  Rate  Loans  for more  than one (1)
Interest  Period in a single  Bid Rate Quote  Request.  No funding of a Bid Rate
Loan shall occur  sooner  than  twenty  eight (28) days after the funding of any
other Bid Rate Loan.

            (b)  Promptly  upon  receipt  of  a  Bid  Rate  Quote  Request,  the
Administrative  Agent shall send to the Banks by  facsimile  an  invitation  (an
"Invitation  for Bid Rate  Quotes")  substantially  in the form of  EXHIBIT  G-2
hereto,  which shall constitute an invitation by Borrower to the Banks to submit
Bid Rate  Quotes  offering  to make Bid Rate  Loans to which such Bid Rate Quote
Request relates in accordance with this Section.

            (c) (1) Each Bank may submit a Bid Rate Quote containing an offer or
offers to make Bid Rate Loans in response to any Invitation for Bid Rate Quotes.
Each Bid Rate Quote must comply with the  requirements of this paragraph (c) and
must be submitted to the  Administrative  Agent by facsimile not later than 2:00
P.M. (New York time) on the fourth Banking Day prior to the proposed date of the
Bid  Rate  Loan(s);  provided  that  Bid Rate  Quotes  submitted  by UBS (or any
Affiliate  of the  Administrative  Agent)  in  its  capacity  as a  Bank  may be
submitted, and may only be submitted, if UBS or such Affiliate notifies Borrower
of the terms of the offer or offers  contained  therein  not later  than one (1)
hour prior to the deadline for the other Banks. Any Bid Rate Quote so made shall
(subject to Borrower's  satisfaction  of the  conditions  precedent set forth in
this Agreement to its entitlement to an advance) be irrevocable  except with the
written  consent  of the  Administrative  Agent  given  on the  instructions  of
Borrower.

              (2) Each  Bid Rate  Quote  shall be in  substantially  the form of
EXHIBIT G-3 hereto and shall in any case specify:

              (i) the proposed date of funding of the Bid Rate Loan(s);

             (ii) the  principal  amount of the Bid Rate  Loan(s) for which each
      such offer is being made,  which principal  amount (w) may be greater than
      or less than the Loan  Commitment of the quoting Bank,  (x) must be in the
      aggregate Five Million Dollars  ($5,000,000) or a larger integral multiple
      of One  Million  Dollars  ($1,000,000),  (y) may not exceed the  principal
      amount of Bid Rate Loans for which  offers were  requested  and (z) may be
      subject to an aggregate  limitation as to the principal amount of Bid Rate
      Loans for which offers being made by such quoting Bank may be accepted;

            (iii) the margin above or below the  applicable  LIBOR Interest Rate
      (the "LIBOR Bid Margin") offered for each such



                                       20
<PAGE>




      Bid Rate Loan,  expressed  as a  percentage  per annum  (specified  to the
      nearest  1/1,000th  of  1%)  to be  added  to  (or  subtracted  from)  the
      applicable LIBOR Interest Rate;

             (iv)  the applicable Interest Period;

              (v)  the identity of the quoting Bank; and

             (vi) the LIBOR Reserve Requirement then applicable to such Bank, if
      any.

A Bid Rate Quote may set forth up to three (3)  separate  offers by the  quoting
Bank with respect to each Interest  Period  specified in the related  Invitation
for Bid Rate Quotes.

              (3)  Any Bid Rate Quote shall be disregarded if it:

             (i) is not  substantially  in conformity with EXHIBIT G-3 hereto or
      does not specify all of the information required by sub-paragraph (c)(2)
      above;

             (ii) contains  qualifying,  conditional or similar language (except
      for an aggregate limitation as provided in sub-paragraph (c)(2)(ii)
      above);

            (iii) proposes terms other than or in addition to those set forth in
      the applicable Invitation for Bid Rate Quotes; or

             (iv)  arrives  after  the time set  forth in sub-paragraph  (c)(1)
      above.

            (d) The  Administrative  Agent  shall on the  Banking Day of receipt
thereof  notify  Borrower  in  writing  of the  terms of (x) any Bid Rate  Quote
submitted by a Bank that is in  accordance  with  paragraph  (c) and (y) any Bid
Rate Quote that amends,  modifies or is otherwise  inconsistent  with a previous
Bid Rate Quote  submitted  by such Bank with  respect to the same Bid Rate Quote
Request.  Any  such  subsequent  Bid Rate  Quote  shall  be  disregarded  by the
Administrative  Agent unless such subsequent Bid Rate Quote is submitted  solely
to correct a manifest  error in such former Bid Rate Quote or modifies the terms
of such previous Bid Rate Quote to provide terms more favorable to Borrower. The
Administrative  Agent's  notice to  Borrower  shall  specify  (A) the  aggregate
principal  amount of Bid Rate Loans for which offers have been received for each
Interest  Period  specified  in the  related  Bid Rate  Quote  Request,  (B) the
respective  principal  amounts  and  LIBOR Bid  Margins  so  offered  and (C) if
applicable,  limitations on the aggregate principal amount of Bid Rate Loans for
which offers in any single Bid Rate Quote may be accepted.

            (e) Not later than 9:30 A.M.  (New York  time) on the third  Banking
Day prior to the proposed date of funding of the Bid Rate Loan,  Borrower  shall
notify the Administrative Agent of



                                       21
<PAGE>




its  acceptance  or  non-acceptance  of the offers so notified to it pursuant to
paragraph  (d). A notice of  acceptance  shall be  substantially  in the form of
EXHIBIT G-4 hereto and shall  specify the aggregate  principal  amount of offers
for each  Interest  Period that are  accepted.  Borrower may accept any Bid Rate
Quote in whole or in part; provided that:

              (i) the principal  amount of each Bid Rate Loan may not exceed the
      applicable amount set forth in the related Bid Rate Quote Request;

             (ii)  acceptance  of offers with respect to a  particular  Interest
      Period  may  only be made on the  basis of  ascending  LIBOR  Bid  Margins
      offered for such Interest Period from the lowest effective cost; and

            (iii)  Borrower  may not  accept  any  offer  that is  described  in
      sub-paragraph   (c)(3)  or  that  otherwise   fails  to  comply  with  the
      requirements of this Agreement.

            (f) If offers  are made by two (2) or more Banks with the same LIBOR
Bid Margins, for a greater aggregate principal amount than the amount in respect
of which such offers are accepted for the related Interest Period, the principal
amount of Bid Rate Loans in respect of which such offers are  accepted  shall be
allocated by the Administrative Agent among such Banks as nearly as possible (in
multiples of One Hundred  Thousand  Dollars  ($100,000),  as the  Administrative
Agent may deem appropriate) in proportion to the aggregate  principal amounts of
such offers.  The  Administrative  Agent shall promptly (and in any event within
one (1) Banking Day after such offers are  accepted)  notify  Borrower  and each
such Bank in writing of any such allocation of Bid Rate Loans. Determinations by
the Administrative Agent of the allocation of Bid Rate Loans shall be conclusive
in the absence of manifest error.

            (g) In the event that Borrower accepts the offer(s) contained in one
(1) or more Bid Rate Quotes in accordance with paragraph (e), the Bank(s) making
such offer(s)  shall make a Bid Rate Loan in the accepted  amount (as allocated,
if necessary,  pursuant to paragraph  (f)) on the date  specified  therefor,  in
accordance with the procedures specified in Section 2.04.

            (h) Notwithstanding  anything to the contrary contained herein, each
Bank shall be  required to fund its Pro Rata Share of the  Available  Total Loan
Commitment in accordance  with Section  2.01(b) despite the fact that any Bank's
Loan  Commitment  may have been or may be  exceeded  as a result of such  Bank's
making Bid Rate Loans.

            Section 2.03 Advances,  Generally.  The Initial  Advance shall be in
the minimum amount of Two Million Dollars ($2,000,000) and in integral multiples
of One Hundred Thousand  Dollars  ($100,000) above such amount and shall be made
upon



                                       22
<PAGE>




satisfaction  of the conditions set forth in Section 4.01.  Subsequent  advances
shall be made no more frequently than weekly  thereafter,  upon  satisfaction of
the conditions set forth in Section 4.02. The amount of each advance  subsequent
to the Initial  Advance  shall be in the minimum  amount of Two Million  Dollars
($2,000,000) (unless less than Two Million Dollars ($2,000,000) is available for
disbursement pursuant to the terms hereof at the time of any subsequent advance,
in which  case the  amount  of such  subsequent  advance  shall be equal to such
remaining  availability)  and in  integral  multiples  of One  Hundred  Thousand
Dollars ($100,000) above such amount. Additional restrictions on the amounts and
timing of, and  conditions to the making of,  advances of Bid Rate Loans are set
forth in Section 2.02.

            Section 2.04  Procedures  for  Advances.  In the case of advances of
Ratable Loans,  Borrower shall submit to the Administrative  Agent a request for
each advance, stating the amount requested, and certifying the purpose for which
such advance is to be used, no later than 10:00 a.m. (New York time) on the date
three (3) Banking Days prior to the date the advance is to be made.  In the case
of advances of Bid Rate Loans, Borrower shall submit a Bid Rate Quote Request at
the time  specified  in Section  2.02,  accompanied  by a  certification  of the
purpose for which such advance is to be used. The Administrative Agent, upon its
receipt and approval of the requisite documents for the advance,  will so notify
the Banks either by telephone or by  facsimile.  Not later than 10:00 a.m.  (New
York time) on the date of each advance, each Bank (in the case of Ratable Loans)
or the  applicable  Bank(s) (in the case of Bid Rate Loans)  shall,  through its
Applicable Lending Office and subject to the conditions of this Agreement,  make
the amount to be  advanced  by it on such day  available  to the  Administrative
Agent, at the Administrative  Agent's Office and in immediately  available funds
for the account of Borrower.  The amount so received by the Administrative Agent
shall,  subject  to the  conditions  of this  Agreement,  be made  available  to
Borrower,  in  immediately  available  funds,  by  the  Administrative   Agent's
crediting an account of Borrower  designated by Borrower and maintained with the
Administrative Agent at the Administrative Agent's Office.

            Section  2.05  Intentionally Omitted.

            Section 2.06 Interest  Periods;  Renewals.  In the case of the LIBOR
Loans,  Borrower  shall select an Interest  Period of any duration in accordance
with the definition of Interest Period in Section 1.01, subject to the following
limitations:  (1) no Interest Period may extend beyond the Maturity Date; (2) if
an Interest  Period would end on a day which is not a Banking Day, such Interest
Period shall be extended to the next Banking Day,  unless such Banking Day would
fall in the next calendar  month,  in which event such Interest Period shall end
on the  immediately  preceding  Banking  Day;  and (3) only  five  (5)  discrete
segments of a Bank's Ratable Loan bearing interest at a LIBOR Interest Rate,



                                       23
<PAGE>




for a designated Interest Period, pursuant to a particular Election,  Conversion
or  Continuation,  may be outstanding at any one time (each such segment of each
Bank's  Ratable Loan  corresponding  to a  proportionate  segment of each of the
other Banks' Ratable Loans).

            Upon notice to the Administrative Agent as provided in Section 2.15,
Borrower may  Continue any LIBOR Loan on the last day of the Interest  Period of
the same or  different  duration in  accordance  with the  limitations  provided
above. If Borrower shall fail to give notice to the Administrative Agent of such
a Continuation,  such LIBOR Loan shall automatically  become a Base Rate Loan on
the last day of the current Interest Period.

            Section  2.07   Interest.   Borrower   shall  pay  interest  to  the
Administrative  Agent for the account of the applicable  Bank on the outstanding
and unpaid  principal  amount of the Loans, at a rate per annum as follows:  (1)
for Base Rate Loans at a rate equal to the Base Rate plus the Applicable Margin;
(2) for LIBOR Loans at a rate equal to the  applicable  LIBOR Interest Rate plus
the  Applicable  Margin;  and (3) for Bid  Rate  Loans  at a rate  equal  to the
applicable  LIBOR  Bid  Rate.  Any  principal  amount  not paid  when due  (when
scheduled, at acceleration or otherwise) shall bear interest thereafter, payable
on demand, at the Default Rate.

            The interest rate on Base Rate Loans shall change when the Base Rate
changes.  Interest on Base Rate Loans,  LIBOR Loans and Bid Rate Loans shall not
exceed the maximum amount  permitted  under  applicable  law.  Interest shall be
calculated for the actual number of days elapsed on the basis of, in the case of
Base Rate Loans, LIBOR Loans and Bid Rate Loans, three hundred sixty (360) days.

            Accrued interest shall be due and payable in arrears (x) in the case
of the Base Rate  Loans  and  LIBOR  Loans,  on the  first  Banking  Day of each
calendar  month and (y) in the case of Bid Rate Loans,  at the expiration of the
Interest Period applicable thereto; provided, however, that interest accruing at
the Default Rate shall be due and payable on demand.

            Section 2.08 Fees. (a) Borrower shall, during the term of the Loans,
pay to the  Administrative  Agent for the account of each Bank a commitment  fee
computed on the daily Loan Commitment of such Bank, at a rate per annum equal to
the  daily  Commitment  Fee  Rate,  calculated  on the  basis of a year of three
hundred  sixty  (360) days for the actual  number of days  elapsed.  The accrued
commitment  fee shall be due and  payable in arrears on the tenth  (10th) day of
March, June,  September and December of each year,  commencing on the first such
date after the Closing Date,  and upon the Maturity Date or earlier  termination
of the Loan Commitments.



                                       24
<PAGE>




            (b) Borrower shall pay to the Administrative  Agent, for the account
of the Administrative  Agent, on the Closing Date and on each anniversary of the
Closing  Date  thereafter,  an annual  administration  fee in the  amount of One
Hundred Thousand Dollars ($100,000).

            (c) Borrower shall pay to the Administrative Agent, for the accounts
of the parties specified therein, the fees provided for, on the dates specified,
in the Supplemental Fee Letter.

            Section  2.09 Notes.  The Ratable  Loan made by each Bank under this
Agreement shall be evidenced by, and repaid with interest in accordance  with, a
promissory note of Borrower in the form of EXHIBIT C-1 hereto duly completed and
executed  by  Borrower,  in the  principal  amount  equal  to such  Bank's  Loan
Commitment,  payable  to such Bank for the  account  of its  Applicable  Lending
Office  (each  such  note,  as the  same may  hereafter  be  amended,  modified,
extended, severed, assigned, substituted, renewed or restated from time to time,
including any substitute note pursuant to Section 3.07 or 12.05, a "Ratable Loan
Note").  The Bid Rate Loans of the Banks shall be evidenced  by a single  global
promissory  note of Borrower in the form of EXHIBIT C-2 hereto,  duly  completed
and executed by Borrower,  in the principal  amount of One Hundred Fifty Million
Dollars  ($150,000,000),  payable to the Administrative Agent for the account of
the respective Banks making Bid Rate Loans (such note, as the same may hereafter
be amended,  modified,  extended,  severed,  assigned,  substituted,  renewed or
restated  from time to time,  the "Bid  Rate Loan  Note".  A  particular  Bank's
Ratable  Loan Note,  together  with its  interest,  if any, in the Bid Rate Loan
Note, are referred to collectively in this Agreement as such Bank's "Note";  all
such  Ratable Loan Notes and  interests  are  referred to  collectively  in this
Agreement  as the  "Notes".  The  Ratable  Loan  Notes  shall  mature,  and  all
outstanding  principal and accrued  interest and other sums thereunder  shall be
paid in full, on the Maturity  Date, as the same may be accelerated or extended.
The outstanding principal amount of each Bid Rate Loan evidenced by the Bid Rate
Loan Note, and all accrued interest and other sums with respect  thereto,  shall
become due and  payable to the Bank  making such Bid Rate Loan at the earlier of
the expiration of the Interest Period  applicable  thereto or the Maturity Date,
as the same may be accelerated or extended.

            Each  Bank is  hereby  authorized  by  Borrower  to  endorse  on the
schedule  attached  to the  Ratable  Loan  Note held by it,  the  amount of each
advance,  and each payment of principal received by such Bank for the account of
its  Applicable  Lending  Office(s)  on  account  of  its  Ratable  Loan,  which
endorsement  shall,  in the absence of manifest  error,  be conclusive as to the
outstanding  balance of the Ratable Loan made by such Bank.  The  Administrative
Agent is hereby  authorized  by Borrower to endorse on the schedule  attached to
the Bid Rate Loan Note the  amount of each Bid Rate  Loan,  the name of the Bank
making the same, the



                                       25
<PAGE>




date of the  advance  thereof,  the  interest  rate  applicable  thereto and the
expiration of the Interest Period  applicable  thereto (i.e.,  the maturity date
thereof).  The  failure  by the  Administrative  Agent or any Bank to make  such
notations  with respect to the Loans or each advance or payment  shall not limit
or otherwise  affect the  obligations  of Borrower  under this  Agreement or the
Notes.

            Section  2.10  Prepayments.  Borrower  may,  upon at  least  one (1)
Banking  Day's notice to the  Administrative  Agent in the case of the Base Rate
Loans, and at least two (2) Banking Days' notice to the Administrative  Agent in
the case of LIBOR Loans, prepay the Ratable Loans, provided that (1) any partial
prepayment  under this  Section  shall be in integral  multiples  of One Million
Dollars  ($1,000,000);  (2) a LIBOR Loan may be prepaid  only on the last day of
the  Applicable  Interest  Period for such LIBOR Loan;  and (3) each  prepayment
under this Section shall include all interest accrued on the amount of principal
prepaid through the date of prepayment.

            Section 2.11 Changes of Commitments. (a) At any time, Borrower shall
have the right,  without  premium  or  penalty,  to  terminate  the unused  Loan
Commitments, in whole or in part, from time to time, provided that: (1) Borrower
shall  give  notice  of  each  such  termination  to the  Administrative  Agent,
specifying  the amount of the  termination,  no later then 10:00 a.m.  (New York
time) on the date which is fifteen (15) days prior to the  effectiveness of such
termination;  (2) the Loan  Commitments  of each of the Banks must be terminated
ratably and  simultaneously  with those of the other Banks; and (3) each partial
termination of the Loan Commitments as a whole (and  corresponding  reduction of
the Total Loan  Commitment)  shall be in an  integral  multiple  of One  Million
Dollars ($1,000,000).

            (b) The  Loan  Commitments,  to the  extent  terminated,  may not be
reinstated.

            Section  2.12 Method of Payment.  Borrower  shall make each  payment
under this  Agreement  and under the Notes not later  than 11:00 A.M.  (New York
time)  on the  date  when  due in  Dollars  to the  Administrative  Agent at the
Administrative Agent's Office in immediately available funds. The Administrative
Agent will thereafter,  on the day of its receipt of each such payment, cause to
be  distributed to each Bank (1) such Bank's  appropriate  share (based upon the
respective outstanding principal amounts and rate(s) of interest under the Notes
of the Banks) of the  payments of  principal  and interest in like funds for the
account of such Bank's Applicable  Lending Office;  and (2) fees payable to such
Bank in accordance with the terms of this Agreement.  Borrower hereby authorizes
the Administrative Agent and the Banks, if and to the extent payment by Borrower
is not made when due under this  Agreement  or under the Notes,  to charge  from
time to time  against any account  Borrower  maintains  with the  Administrative
Agent or



                                       26
<PAGE>




any Bank any amount so due to the Administrative Agent and/or the Banks.

            Except  to the  extent  provided  in this  Agreement,  whenever  any
payment  to be made under  this  Agreement  or under the Notes is due on any day
other than a Banking  Day,  such  payment  shall be made on the next  succeeding
Banking  Day,  and such  extension of time shall in such case be included in the
computation of the payment of interest and other fees, as the case may be.

            Section  2.13  Elections,  Conversions  or  Continuation  of  Loans.
Subject to the  provisions of Article III and Sections  2.06 and 2.14,  Borrower
shall  have the right to Elect to have all or a portion  of any  advance  of the
Ratable  Loans be LIBOR Loans,  to Convert Base Rate Loans into LIBOR Loans,  to
Convert  LIBOR Loans into Base Rate Loans,  or to Continue  LIBOR Loans as LIBOR
Loans, at any time or from time to time,  provided that: (1) Borrower shall give
the   Administrative   Agent  notice  of  each  such  Election,   Conversion  or
Continuation  as provided in Section 2.15; and (2) a LIBOR Loan may be Converted
or Continued  only on the last day of the  applicable  Interest  Period for such
LIBOR Loan.  Except as  otherwise  provided in this  Agreement,  each  Election,
Continuation  and Conversion  shall be applicable to each Bank's Ratable Loan in
accordance with its Pro Rata Share.

            Section 2.14 Minimum Amounts. With respect to the Ratable Loans as a
whole, each Election and each Conversion shall be in an amount at least equal to
Two  Million  Dollars  ($2,000,000)  and in  integral  multiples  of One Hundred
Thousand Dollars ($100,000).

            Section 2.15 Certain Notices  Regarding  Elections,  Conversions and
Continuations  of Loans.  Notices by  Borrower  to the  Administrative  Agent of
Elections, Conversions and Continuations of LIBOR Loans shall be irrevocable and
shall be effective only if received by the  Administrative  Agent not later than
10:00 a.m.  (New York  time) on the number of Banking  Days prior to the date of
the relevant Election, Conversion or Continuation specified below:

                                                      Number of
      Notice                                     Banking Days Prior
- --------------------------------                 ------------------
Conversions into Base Rate Loans                      two (2)

Elections of, Conversions into
or Continuations as, LIBOR Loans                     three (3)


Promptly  following  its receipt of any such notice,  the  Administrative  Agent
shall so advise the Banks either by telephone or by facsimile.  Each such notice
of Election shall specify the portion of the amount of the advance that is to be



                                       27
<PAGE>




LIBOR Loans  (subject to Section  2.14) and the duration of the Interest  Period
applicable  thereto  (subject to Section  2.06);  each such notice of Conversion
shall specify the LIBOR Loans or Base Rate Loans to be Converted;  and each such
notice of  Conversion  or  Continuation  shall specify the date of Conversion or
Continuation  (which shall be a Banking  Day),  the amount  thereof  (subject to
Section  2.14)  and the  duration  of the  Interest  Period  applicable  thereto
(subject to Section 2.06). In the event that Borrower fails to Elect to have any
portion of an advance of the Ratable Loans be LIBOR Loans,  the entire amount of
such advance shall  constitute Base Rate Loans. In the event that Borrower fails
to Continue LIBOR Loans within the time period and as otherwise provided in this
Section,  such LIBOR Loans will be automatically  Converted into Base Rate Loans
on the last day of the then current  applicable  Interest  Period for such LIBOR
Loans.

            Section  2.16  Intentionally Omitted.

            Section  2.17  Late  Payment   Premium.   Borrower   shall,  at  the
Administrative  Agent's option, pay to the Administrative  Agent for the account
of the Banks a late  payment  premium  in the  amount of 4% of any  payments  of
interest  under the Loans  made more than  fifteen  (15) days after the due date
thereof, which shall be due with any such late payment.

            Section 2.18. Letters of Credit. 1. Borrower may request, in lieu of
advances of proceeds of the Ratable Loans, that the  Administrative  Agent issue
unconditional,  irrevocable  standby  letters  of credit  (each,  a  "Letter  of
Credit")  for the  account  of  Borrower,  payable  by  sight  drafts,  for such
beneficiaries and with such other terms as Borrower shall specify.

            (b) The amount of any such Letter of Credit  shall be limited to the
lesser of (1) One Hundred Million Dollars  ($100,000,000) less the amount of all
other Letters of Credit then issued and  outstanding or (2) the Available  Total
Loan  Commitment,  it being  understood that the amount of each Letter of Credit
issued and  outstanding  shall effect a reduction,  by an equal  amount,  of the
Available  Total Loan  Commitment as provided in Section 2.01(b) (such reduction
to be allocated  to each Bank's  Ratable  Loan  ratably in  accordance  with the
Banks' respective Pro Rata Shares).

            (c) The amount of each Letter of Credit shall be further  subject to
the limitations  applicable to amounts of advances set forth in Section 2.03 and
the  procedures  for the  issuance of each Letter of Credit shall be the same as
the  procedures  applicable  to the making of advances as set forth in the first
sentence of Section 2.04. Upon the  Administrative  Agent's receipt of a request
for the issuance  of, and upon its issuance of, each Letter of Credit,  it shall
promptly notify each of the Banks.



                                       28
<PAGE>




            (d) The  Administrative  Agent's  issuance  of each Letter of Credit
shall be subject to Borrower's  satisfaction of all conditions  precedent to its
entitlement to an advance of proceeds of the Loans.

            (e) Each Letter of Credit  shall expire no later than the earlier of
the Maturity Date or one (1) year after the date of its issuance.

            (f) In connection  with, and as a further  condition to the issuance
of,  each  Letter  of  Credit,   Borrower  shall  execute  and  deliver  to  the
Administrative   Agent  an   application   for  the  Letter  of  Credit  on  the
Administrative  Agent's  standard  form  therefor,   together  with  such  other
documents,  opinions and assurances as the Administrative Agent shall reasonably
require.

            (g) In  connection  with each  Letter  of  Credit,  Borrower  hereby
covenants to pay to the  Administrative  Agent the following  fees, each payable
quarterly  in  arrears  (on  the  first  Banking  Day of each  calendar  quarter
following  the  issuance  of the Letter of  Credit):  (i) a fee,  payable to the
Administrative Agent for the account of the Banks,  computed daily on the amount
of the Letter of Credit issued and  outstanding at a rate per annum equal to the
"Banks' L/C Fee Rate" (as  hereinafter  defined) and (ii) a fee,  payable to the
Administrative  Agent for its own account,  computed  daily on the amount of the
Letter of Credit  issued  and  outstanding  at a rate per annum of  0.125%.  For
purposes of this Agreement, the "Banks' L/C Fee Rate" shall mean, at any time, a
rate per annum  equal to the  Applicable  Margin for LIBOR Loans less 0.125% per
annum.  It is  understood  and  agreed  that  the last  installment  of the fees
provided  for in this  paragraph  (g) with respect to any  particular  Letter of
Credit  shall  be due and  payable  on the  first  day of the  calendar  quarter
following the return, undrawn, or cancellation of such Letter of Credit.

            (h) The parties hereto acknowledge and agree that,  immediately upon
notice from the  Administrative  Agent of any drawing  under a Letter of Credit,
each Bank shall,  notwithstanding the existence of a Default or Event of Default
or the  non-satisfaction of any conditions precedent to the making of an advance
of the Loans,  advance  proceeds of its Ratable  Loan, in an amount equal to its
Pro  Rata  Share  of  such   drawing,   which  advance  shall  be  made  to  the
Administrative Agent to reimburse the Administrative Agent, for its own account,
for such drawing.  Each of the Banks further acknowledges that its obligation to
fund its Pro Rata Share of drawings  under Letters of Credit as aforesaid  shall
survive the Banks'  termination  of this  Agreement or  enforcement  of remedies
hereunder or under the other Loan Documents.

            (i) Borrower agrees,  upon the occurrence of an Event of Default and
at  the  request  of  the   Administrative   Agent,  (i)  to  deposit  with  the
Administrative  Agent  cash  collateral  in the  amount  of all the  outstanding
Letters of Credit, which cash


                                       29
<PAGE>




collateral shall be held by the Administrative  Agent as security for Borrower's
obligations  in  connection  with the  Letters of Credit and (ii) to execute and
deliver to the Administrative  Agent such documents as the Administrative  Agent
requests to confirm and perfect the  assignment  of such cash  collateral to the
Administrative Agent.


                 ARTICLE III. YIELD PROTECTION; ILLEGALITY; ETC.

            Section 3.01 Additional  Costs.  Borrower shall pay directly to each
Bank from time to time on demand such  amounts as such Bank may  determine to be
necessary to compensate it for any  increased  costs which such Bank  determines
are  attributable to its making or maintaining a LIBOR Loan or Bid Rate Loan, or
its  obligation  to make or  maintain  a LIBOR  Loan or Bid  Rate  Loan,  or its
obligation  to  Convert  a Base  Rate  Loan to a LIBOR  Loan  hereunder,  or any
reduction  in any amount  receivable  by such Bank  hereunder  in respect of its
LIBOR Loan or Bid Rate Loan(s) or such obligations  (such increases in costs and
reductions in amounts  receivable being herein called  "Additional  Costs"),  in
each case resulting from any Regulatory Change which:

            (1) changes  the basis of  taxation  of any amounts  payable to such
      Bank under this  Agreement  or the Notes in respect of any such LIBOR Loan
      or Bid Rate Loan  (other  than  changes in the rate of general  corporate,
      franchise,  branch profit,  net income or other income tax imposed on such
      Bank or its Applicable  Lending Office by the  jurisdiction  in which such
      Bank has its principal office or such Applicable Lending Office); or

            (2) (other than to the extent the LIBOR Reserve Requirement is taken
      into  account in  determining  the LIBOR Rate at the  commencement  of the
      applicable  Interest  Period)  imposes or modifies  any  reserve,  special
      deposit,  deposit insurance or assessment,  minimum capital, capital ratio
      or similar  requirements  relating  to any  extensions  of credit or other
      assets  of,  or any  deposits  with or other  liabilities  of,  such  Bank
      (including any LIBOR Loan or Bid Rate Loan or any deposits  referred to in
      the  definition  of  "LIBOR  Interest  Rate"  in  Section  1.01),  or  any
      commitment of such Bank (including such Bank's Loan Commitment hereunder);
      or

            (3) imposes any other  condition  affecting  this  Agreement  or the
      Notes (or any of such extensions of credit or liabilities).

Notwithstanding  the foregoing,  in the event that any Bank  determines  that it
shall  incur  Additional  Costs in  maintaining  a LIBOR  Loan,  such Bank shall
provide  written  notice  thereof  to  Borrower  (with a copy to  Administrative
Agent),  which notice shall include the dollar amount of the  Additional  Costs,
and Borrower shall have the option, which option must be exercised



                                       30
<PAGE>




within five (5) Banking Days of  Borrower's  receipt of such  notice,  to prepay
such LIBOR Loan or to  Convert  such LIBOR Loan into a Base Rate Loan,  subject,
however, to the provisions of Section 3.05.

            Without limiting the effect of the provisions of the first paragraph
of this Section, in the event that, by reason of any Regulatory Change, any Bank
either (1) incurs  Additional  Costs based on or measured by the excess  above a
specified level of the amount of a category of deposits of other  liabilities of
such Bank which includes  deposits by reference to which the LIBOR Interest Rate
is  determined  as provided in this  Agreement  or a category of  extensions  of
credit or other  assets of such Bank  which  includes  loans  based on the LIBOR
Interest  Rate or (2) becomes  subject to  restrictions  on the amount of such a
category  of  liabilities  or assets  which it may hold,  then,  if such Bank so
elects by notice to  Borrower  (with a copy to the  Administrative  Agent),  the
obligation of such Bank to permit Elections of, to Continue,  or to Convert Base
Rate Loans into, LIBOR Loans shall be suspended (in which case the provisions of
Section 3.04 shall be applicable)  until such Regulatory  Change ceases to be in
effect.

            Determinations  and  allocations  by a Bank  for  purposes  of  this
Section of the effect of any Regulatory  Change  pursuant to the first or second
paragraph  of this  Section,  on its  costs  or  rate of  return  of  making  or
maintaining  its Loan or  portions  thereof  or on amounts  receivable  by it in
respect of its Loan or portions thereof,  and the amounts required to compensate
such Bank under this Section, shall be conclusive absent manifest error.

            To the extent that changing the jurisdiction of a Bank's  Applicable
Lending Office would have the effect of minimizing  Additional  Costs, each such
Bank  shall use  reasonable  efforts to make such a change,  provided  that same
would not otherwise be disadvantageous to each such Bank.

            No Bank  shall be  entitled  to any  compensation  pursuant  to this
Section  relating  to any period  more than  ninety  (90) days prior to the date
notice thereof is given to Borrower by such Bank.

            Section 3.02  Limitation on Types of Loans.  Anything  herein to the
contrary  notwithstanding,  if,  on or prior to the  determination  of the LIBOR
Interest Rate for any Interest Period:

            (1) the Administrative  Agent determines (which  determination shall
      be conclusive) that quotations of interest rates for the relevant deposits
      referred to in the definition of "LIBOR Interest Rate" in Section 1.01 are
      not being provided in the relevant amounts or for the relevant  maturities
      for purposes of determining rates of interest for



                                       31
<PAGE>




      the LIBOR Loans or Bid Rate Loans as provided in this Agreement; or

            (2) a Bank determines (which  determination shall be conclusive) and
      promptly  notifies the  Administrative  Agent that the  relevant  rates of
      interest referred to in the definition of "LIBOR Interest Rate" in Section
      1.01 upon the basis of which the rate of  interest  for LIBOR Loans or Bid
      Rate Loans for such Interest  Period is to be determined do not adequately
      cover the cost to such Bank of making or  maintaining  such  LIBOR Loan or
      Bid Rate Loan for such Interest Period;

then the Administrative  Agent shall give Borrower prompt notice thereof, and so
long as such  condition  remains  in effect,  the Banks (or,  in the case of the
circumstances  described in clause (2) above,  the affected Bank) shall be under
no  obligation  to permit  Elections of LIBOR Loans,  to Convert Base Rate Loans
into LIBOR Loans or to  Continue  LIBOR Loans and  Borrower  shall,  on the last
day(s) of the then current Interest Period(s) for the affected outstanding LIBOR
Loans or Bid Rate Loans,  either (x) prepay the affected LIBOR Loans or Bid Rate
Loans or (y) Convert the affected LIBOR Loans into Base Rate Loans in accordance
with  Section  2.13 or convert the rate of interest  under the affected Bid Rate
Loans to the rate applicable to Base Rate Loans by following the same procedures
as are  applicable  for  Conversions  into Base Rate  Loans set forth in Section
2.13.

            Section 3.03 Illegality. Notwithstanding any other provision of this
Agreement,  in the event that it becomes unlawful for any Bank or its Applicable
Lending Office to honor its obligation to make or maintain a LIBOR Loan or a Bid
Rate Loan  hereunder,  to allow  Elections  of a LIBOR Loan or to Convert a Base
Rate  Loan  into a  LIBOR  Loan,  then  such  Bank  shall  promptly  notify  the
Administrative  Agent and Borrower thereof and such Bank's obligation to make or
maintain a LIBOR Loan or Bid Rate Loan, or to permit  Elections of, to Continue,
or to Convert its Base Rate Loan into, a LIBOR Loan shall be suspended (in which
case the provisions of Section 3.04 shall be applicable) until such time as such
Bank may again make and maintain a LIBOR Loan or Bid Rate Loan.

            Section 3.04 Treatment of Affected  Loans. If the obligations of any
Bank to make or  maintain  a LIBOR  Loan or a Bid Rate  Loan,  or to  permit  an
Election of a LIBOR Loan,  to  Continue  its LIBOR Loan,  or to Convert its Base
Rate Loan into a LIBOR Loan,  are  suspended  pursuant to Sections  3.01 or 3.03
(each LIBOR Loan or Bid Rate Loan so affected  being herein  called an "Affected
Loan"),  such Bank's Affected Loan shall be automatically  Converted into a Base
Rate Loan (or,  in the case of an  Affected  Loan that is a Bid Rate  Loan,  the
interest  rate thereon  shall be converted to the rate  applicable  to Base Rate
Loans) on the last day of the then current Interest Period for the Affected Loan
(or, in the case of a Conversion (or



                                       32
<PAGE>




conversion) required by Sections 3.01 or 3.03, on such earlier date as such Bank
may specify to Borrower).

            To the extent that such Bank's  Affected  Loan has been so Converted
(or the interest rate thereon so  converted),  all payments and  prepayments  of
principal which would otherwise be applied to such Bank's Affected Loan shall be
applied instead to its Base Rate Loan (or to its Bid Rate Loan bearing  interest
at the  converted  rate) and such Bank shall have no  obligation  to Convert its
Base Rate Loan into a LIBOR Loan.

            In the event that the  conditions  giving rise to the  suspension of
any Bank's  obligations  to permit an Election of a LIBOR Loan,  to Continue its
LIBOR  Loan,  or to Convert  its Base Rate Loan into a LIBOR Loan shall cease to
exist, such Bank shall provide Borrower with prompt written notice of same (with
a copy to  Administrative  Agent),  and such Bank shall  again be  obligated  to
permit an Election of a LIBOR Loan,  to Continue  its LIBOR Loan,  or to Convert
its Base Rate Loan into a LIBOR Loan in accordance with this Agreement.

            Section  3.05  Certain  Compensation.  Borrower  shall  pay  to  the
Administrative Agent for the account of the applicable Bank, upon the request of
such Bank through the  Administrative  Agent, such amount or amounts as shall be
sufficient  (in the  reasonable  opinion of such Bank) to  compensate it for any
loss, cost or expense which such Bank determines is attributable to:

            (1) any payment or  prepayment of a LIBOR Loan or Bid Rate Loan made
      by such Bank,  or any  Conversion or  Continuation  of a LIBOR Loan or Bid
      Rate Loan made by such  Bank,  in any such case on a date  other  than the
      last  day  of  an  applicable  Interest  Period,   whether  by  reason  of
      acceleration or otherwise; or

            (2) any failure by Borrower  for any reason to Convert or Continue a
      LIBOR Loan to be Converted or Continued by such Bank on the date specified
      therefor in the relevant notice under Section 2.15; or

            (3) any failure by Borrower to borrow (or to qualify for a borrowing
      of) a LIBOR Loan or Bid Rate Loan which would  otherwise be made hereunder
      on the date specified in the relevant  Election  notice under Section 2.15
      or Bid Rate Quote  acceptance  under Section 2.02(e) given or submitted by
      Borrower.

            Without limiting the foregoing,  such compensation  shall include an
amount equal to the present  value (using as the discount  rate an interest rate
equal to the rate determined under (2) below) of the excess,  if any, of (1) the
amount of interest which otherwise would have accrued on the principal amount so
paid, prepaid, Converted or Continued (or not Converted,  Continued or borrowed)
for the period from the date of such



                                       33
<PAGE>




payment, prepayment, Conversion or Continuation (or failure to Convert, Continue
or borrow) to the last day of the then current  applicable  Interest Period (or,
in the case of a failure to Convert,  Continue or borrow, to the last day of the
applicable  Interest  Period which would have  commenced  on the date  specified
therefor in the  relevant  notice) at the  applicable  rate of interest  for the
LIBOR Loan or Bid Rate Loan provided for herein, over (2) the amount of interest
(as reasonably  determined by such Bank) based upon the interest rate which such
Bank would  have bid in the London  interbank  market for Dollar  deposits,  for
amounts  comparable to such principal  amount and maturities  comparable to such
period.  A determination  of any Bank as to the amounts payable pursuant to this
Section shall be conclusive absent manifest error.

            Section 3.06  Capital  Adequacy.  If any Bank shall have  determined
that,  after the date  hereof,  the  adoption  of any  applicable  law,  rule or
regulation  regarding capital adequacy,  or any change therein, or any change in
the  interpretation  or  administration  thereof by any Governmental  Authority,
central  bank  or  comparable   agency  charged  with  the   interpretation   or
administration  thereof,  or any request or directive regarding capital adequacy
(whether  or not  having the force of law) of any such  Governmental  Authority,
central bank or comparable  agency, has or would have the effect of reducing the
rate of return on capital of such Bank (or its Parent) as a consequence  of such
Bank's  obligations  hereunder  to a level  below  that  which such Bank (or its
Parent) could have achieved but for such adoption,  change, request or directive
(taking into  consideration its policies with respect to capital adequacy) by an
amount  deemed by such  Bank to be  material,  then  from  time to time,  within
fifteen (15) days after  demand by such Bank (with a copy to the  Administrative
Agent),  Borrower  shall pay to such Bank such  additional  amount or amounts as
will compensate  such Bank (or its Parent) for such reduction.  A certificate of
any Bank claiming  compensation under this Section,  setting forth in reasonable
detail the basis therefor, shall be conclusive absent manifest error.

            Section 3.07 Substitution of Banks. If any Bank (an "Affected Bank")
(i) makes demand upon Borrower for (or if Borrower is otherwise required to pay)
Additional  Costs pursuant to Section 3.01 or (ii) is unable to make or maintain
a LIBOR Loan or Bid Rate Loan as a result of a  condition  described  in Section
3.03 or clause (2) of Section  3.02,  Borrower  may,  within ninety (90) days of
receipt of such demand or notice (or the  occurrence of such other event causing
Borrower to be required to pay Additional  Costs or causing said Section 3.03 or
clause (2) of Section 3.02 to be applicable), as the case may be, give notice (a
"Replacement Notice") to the Administrative Agent (which will promptly forward a
copy of such notice to each Bank) of Borrower's  intention  either (x) to prepay
in full the Affected  Bank's Note and to terminate  the Affected  Bank's  entire
Loan Commitment or (y) to replace the Affected Bank with another



                                       34
<PAGE>




     financial   institution  (the   "Replacement   Bank")  designated  in  such
     Replacement Notice.

            In the event Borrower opts to give the notice provided for in clause
(x) above,  and if the Affected  Bank shall not agree within thirty (30) days of
its receipt thereof to waive the payment of the Additional  Costs in question or
the  effect of the  circumstances  described  in  Section  3.03 or clause (2) of
Section  3.02,  then,  so long as no Default or Event of  Default  shall  exist,
Borrower may  (notwithstanding  the provisions of clause (2) of Section 2.11(a))
terminate  the  Affected  Bank's  entire  Loan  Commitment,   provided  that  in
connection therewith it pays to the Affected Bank all outstanding  principal and
accrued and unpaid  interest under the Affected  Bank's Note,  together with all
other  amounts,  if any, due from Borrower to the Affected  Bank,  including all
amounts properly demanded and unreimbursed under Sections 3.01 and 3.05.

            In the event Borrower opts to give the notice provided for in clause
(y) above, and if (i) the Administrative Agent shall, within thirty (30) days of
its receipt of the Replacement Notice,  notify Borrower and each Bank in writing
that the Replacement Bank is reasonably satisfactory to the Administrative Agent
and (ii) the Affected Bank shall not,  prior to the end of such thirty  (30)-day
period,  agree to waive the payment of the  Additional  Costs in question or the
effect of the  circumstances  described in Section 3.03 or clause (2) of Section
3.02,  then the Affected  Bank shall,  so long as no Default or Event of Default
shall exist,  assign its Note and all of its rights and  obligations  under this
Agreement to the Replacement  Bank, and the Replacement Bank shall assume all of
the  Affected  Bank's  rights  and   obligations,   pursuant  to  an  agreement,
substantially in the form of an Assignment and Assumption Agreement, executed by
the Affected Bank and the  Replacement  Bank. In connection with such assignment
and assumption,  the  Replacement  Bank shall pay to the Affected Bank an amount
equal to the  outstanding  principal  amount under the Affected Bank's Note plus
all interest  accrued  thereon,  plus all other amounts,  if any (other than the
Additional  Costs in  question),  then due and  payable  to the  Affected  Bank;
provided,  however, that prior to or simultaneously with any such assignment and
assumption,  Borrower shall have paid to such Affected Bank all amounts properly
demanded and unreimbursed  under Sections 3.01 and 3.05. Upon the effective date
of such  assignment and  assumption,  the  Replacement  Bank shall become a Bank
Party to this Agreement and shall have all the rights and  obligations of a Bank
as set forth in such Assignment and Assumption Agreement,  and the Affected Bank
shall be released  from its  obligations  hereunder,  and no further  consent or
action by any party shall be required.  Upon the  consummation of any assignment
pursuant to this Section,  a substitute Ratable Loan Note shall be issued to the
Replacement Bank by Borrower,  in exchange for the return of the Affected Bank's
Ratable  Loan Note.  The  obligations  evidenced by such  substitute  note shall
constitute "Obligations" for all purposes of this Agreement and



                                       35
<PAGE>




the other Loan Documents.  If the Replacement Bank is not incorporated under the
laws of the United States of America or a state thereof,  it shall, prior to the
first date on which  interest or fees are  payable  hereunder  for its  account,
deliver to Borrower and the Administrative  Agent  certification as to exemption
from  deduction or  withholding  of any United  States  federal  income taxes in
accordance with Section 10.13.

            Borrower,  the Administrative Agent and the Banks shall execute such
modifications  to  the  Loan  Documents  as  shall  be  reasonably  required  in
connection with and to effectuate the foregoing.


                        ARTICLE IV. CONDITIONS PRECEDENT

            Section  4.01  Conditions  Precedent  to the  Initial  Advance.  The
obligations  of the Banks  hereunder and the obligation of each Bank to make the
Initial Advance are subject to the condition  precedent that the  Administrative
Agent shall have  received on or before the Closing  Date each of the  following
documents, and each of the following requirements shall have been fulfilled:

            (1) Fees and  Expenses.  The payment of (A) the first  instalment of
      the annual  administration  fee required by Section 2.08(b);  (B) all fees
      and expenses  incurred by the  Administrative  Agent  (including,  without
      limitation,  the reasonable fees and expenses of legal  counsel);  (C) the
      Facility  Fees  specified in EXHIBIT A, for the account of the  respective
      Banks;  and (D) those fees specified in the  Supplemental Fee Letter to be
      paid on or before the Closing Date;

            (2) Note.  The Notes for UBS and each of the other  Banks  signatory
      hereto, duly executed by Borrower;

            (3)  Financials  of  Borrower.  Audited TRG  Consolidated  Financial
      Statements  as of and for the year ended  December 31, 1995 and  unaudited
      TRG  Consolidated  Financial  Statements  as of and for the quarter  ended
      September 30, 1996, each acceptable to the Banks;

            (4) Evidence of Formation of Borrower.  Certified (as of the Closing
      Date)  copies  of   Borrower's   certificate   and  agreement  of  limited
      partnership,  with  all  amendments  thereto,  and a  certificate  of  the
      Secretary  of  State  of the  jurisdiction  of  formation  as to its  good
      standing therein;

            (5) Evidence of All Partnership Action. Certified (as of the Closing
      Date)  copies of all  documents  evidencing  partnership  action  taken by
      Borrower  authorizing the execution,  delivery and performance of the Loan
      Documents



                                       36
<PAGE>




      and each  other  document  to be  delivered  by or on behalf  of  Borrower
      pursuant to this Agreement;

            (6) Incumbency and Signature  Certificate of Borrower. A certificate
      (dated  as of the  Closing  Date)  of  the  Secretary  of the  Partnership
      Committee of Borrower  certifying  the names and true  signatures  of each
      person authorized to sign on behalf of Borrower;

            (7) Solvency  Certificate.  A Solvency  Certificate,  duly executed,
     from Borrower;

            (8) Opinion of Counsel for Borrower. A favorable opinion,  dated the
      Closing  Date, of Miro Weiner & Kramer,  counsel for Borrower,  as to such
      matters as the Administrative Agent may reasonably request;

            (9) Authorization Letter. The Authorization Letter, duly executed by
     Borrower;

           (10)  Request for  Advance.  A request for an advance in  accordance
     with Section 2.04;

           (11)  Certificate.  The  following  statements  shall be true and the
      Administrative  Agent shall have received a certificate  dated the Closing
      Date signed by a duly  authorized  signatory of Borrower  stating,  to the
      best of the certifying party's knowledge, the following:

                  (a)  All  representations  and  warranties  contained  in this
            Agreement  and in each of the  other  Loan  Documents  are  true and
            correct on and as of the  Closing  Date as though  made on and as of
            such date, and

                  (b) No  Default  or  Event  of  Default  has  occurred  and is
            continuing,  or could result from the  transactions  contemplated by
            this Agreement and the other Loan Documents;

           (12)  Supplemental Fee Letter.  The  Supplemental  Fee Letter,  duly
     executed by Borrower; and

           (13) Additional  Documentation.  Such other  approvals,  opinions or
     documents as the Administrative Agent or any Bank may reasonably request.

            Section  4.02  Conditions  Precedent  to Advances  After the Initial
Advance. The obligation of each Bank to make advances of the Loans subsequent to
the Initial Advance shall be subject to satisfaction of the following conditions
precedent:

            (1) All  conditions  of  Section  4.01  shall  have been and  remain
     satisfied as of the date of the advance;



                                       37
<PAGE>




            (2) No  Default  or Event of  Default  shall  have  occurred  and be
     continuing as of the date of the advance;

            (3) Each of the  representations  and  warranties  contained in this
      Agreement  and in each of the  other  Loan  Documents  shall  be true  and
      correct as of the date of the advance; and

            (4) The  Administrative  Agent shall have  received a request for an
      advance in accordance with Section 2.04.

            Section 4.03 Deemed  Representations.  Each request by Borrower for,
and  acceptance  by  Borrower  of, an advance  of  proceeds  of the Loans  shall
constitute a  representation  and warranty by Borrower that, as of both the date
of such  request  and the date of the advance (1) no Default or Event of Default
has  occurred  and is  continuing,  and (2) if any  representation  or  warranty
contained in this  Agreement or the other Loan Documents is untrue or incorrect,
the condition giving rise to such  untruthfulness or incorrectness is not likely
to result in a Material Adverse Change.


                  ARTICLE V.  REPRESENTATIONS AND WARRANTIES

            Borrower  represents  and warrants to the  Administrative  Agent and
each Bank as follows:

            Section 5.01 Due Organization.  Borrower is duly organized,  validly
existing  and in  good  standing  under  the  laws  of the  jurisdiction  of its
organization,  has the partnership  power and authority to own its assets and to
transact the business in which it is now engaged,  and, if  applicable,  is duly
qualified as a foreign  partnership  and in good standing under the laws of each
other jurisdiction in which such qualification is required.

            Section 5.02 Power and  Authority;  No  Conflicts;  Compliance  With
Laws. The execution,  delivery and performance of the obligations required to be
performed  by Borrower of the Loan  Documents  does not and will not (a) require
the  consent or approval of its  partners or such  consent or approval  has been
obtained,  (b) contravene its partnership  agreement,  (c) violate any provision
of, or require any filing,  registration,  consent or  approval  under,  any Law
(including,   without   limitation,   Regulation  U),  order,  writ,   judgment,
injunction,   decree,   determination   or  award  presently  in  effect  having
applicability  to it, (d) result in a breach of or constitute a default under or
require any consent under any indenture or loan or credit agreement or any other
agreement,  lease or instrument to which it may be a party or by which it or its
properties  may be bound  or  affected  except  for  consents  which  have  been
obtained,  (e) result in, or require,  the creation or  imposition  of any Lien,
upon or with respect to any of its properties now owned or hereafter



                                       38
<PAGE>




acquired,  or (f) cause it to be in  default  under any such Law,  order,  writ,
judgment,  injunction,  decree,  determination  or award or any such  indenture,
agreement,  lease or instrument;  to the best of its  knowledge,  Borrower is in
compliance  with all Laws applicable to it where the failure to be in compliance
would cause a Material Adverse Change to occur.

            Section 5.03 Legally Enforceable Agreements. Each Loan Document is a
legal, valid and binding obligation of Borrower, enforceable against Borrower in
accordance  with its terms,  except to the extent that such  enforcement  may be
limited by applicable  bankruptcy,  insolvency  and other similar laws affecting
creditors' rights generally.

            Section 5.04 Litigation.  There are no actions, suits or proceedings
pending  or,  to  its  knowledge,  threatened  against  Borrower  or  any of its
Affiliates  before any court or arbitrator or any Governmental  Authority except
actions,  suits or proceedings  which have been disclosed to the  Administrative
Agent and the Banks in  writing  and which are fully  covered  by  insurance  or
would, if adversely determined, not substantially impair the ability of Borrower
to pay when due any  amounts  which  may  become  payable  under the Notes or to
otherwise pay and perform its obligations in connection with the Loan.

            Section  5.05 Good  Title to  Properties.  Borrower  and each of its
Affiliates  have good,  marketable  and legal title to all of the properties and
assets  each of them  purports  to own  (including,  without  limitation,  those
reflected in the December 31, 1995 financial  statements  referred to in Section
5.13) and, in the case of all of Borrower's  shopping  center  properties,  only
with exceptions which do not materially  detract from the value of such property
or assets or the use thereof in Borrower's and such  Affiliate's  business,  and
except to the extent that any such properties and assets have been encumbered or
disposed of since the date of such financial statements without violating any of
the covenants contained in Article VII or elsewhere in this Agreement.  Borrower
and its  Affiliates  enjoy  peaceful and  undisturbed  possession  of all leased
property  necessary in any material  respect in the conduct of their  respective
businesses.  All such leases are valid and  subsisting and are in full force and
effect.

            Section  5.06 Taxes.  Borrower  has filed all tax returns  (federal,
state and local)  required to be filed and has paid all taxes,  assessments  and
governmental  charges and levies due and payable  without  the  imposition  of a
penalty,  including  interest and  penalties,  except to the extent they are the
subject of a Good Faith Contest.

            Section  5.07  ERISA.  Borrower  is in  compliance  in all  material
respects with all applicable provisions of ERISA. Neither a Reportable Event nor
a Prohibited  Transaction  has occurred  with respect to any Plan;  no notice of
intent to



                                       39
<PAGE>




terminate a Plan has been filed nor has any Plan been terminated within the past
five (5) years; no circumstance  exists which constitutes  grounds under Section
4042 of ERISA  entitling  the PBGC to institute  proceedings  to  terminate,  or
appoint a trustee to administer,  a Plan,  nor has the PBGC  instituted any such
proceedings;  Borrower and the ERISA  Affiliates  thereof have not completely or
partially  withdrawn  under Sections 4201 or 4204 of ERISA from a  Multiemployer
Plan;  Borrower and the ERISA  Affiliates  thereof have met the minimum  funding
requirements of each under ERISA with respect to the plans of each and there are
no  unfunded  vested  liabilities  with  respect  to  any  plan  established  or
maintained  by each;  and  Borrower  and the ERISA  Affiliates  thereof have not
incurred any liability to the PBGC under ERISA.

            Section 5.08 No Default on Outstanding Judgments or Orders. Borrower
has satisfied all judgments  which are not being  appealed and is not in default
with  respect  to  any  judgment,  order,  writ,  injunction,  decree,  rule  or
regulation  of any court,  arbitrator  or  federal,  state,  municipal  or other
Governmental  Authority,  commission,  board, bureau, agency or instrumentality,
domestic or foreign.

            Section 5.09 No Defaults on Other Agreements. Except as disclosed to
the  Bank  Parties  in  writing,   including  anything  disclosed  on  financial
statements,  Borrower,  to the  best of its  knowledge,  is not a  party  to any
indenture,  loan  or  credit  agreement  or any  lease  or  other  agreement  or
instrument or subject to any partnership,  trust or other  restriction  which is
likely to result in a Material  Adverse  Change.  To the best of its  knowledge,
Borrower  is not in default in any  respect in the  performance,  observance  or
fulfillment of any of the obligations,  covenants or conditions contained in any
agreement or instrument which is likely to result in a Material Adverse Change.

            Section  5.10  Government  Regulation.  Borrower  is not  subject to
regulation  under the Investment  Company Act of 1940,  the Interstate  Commerce
Act,  the Federal  Powers Act or any  statute or  regulation  limiting  any such
Person's  ability  to incur  indebtedness  for money  borrowed  as  contemplated
hereby.

            Section 5.11  Environmental  Protection.  To the best of  Borrower's
knowledge,  none  of  Borrower's  or its  Affiliates'  properties  contains  any
Hazardous  Materials that, under any Environmental Law currently in effect,  (1)
would  impose  liability  on  Borrower  that is likely  to result in a  Material
Adverse  Change,  or (2) is likely to result in the  imposition of a Lien on any
assets of Borrower or its  Affiliates,  in each case if not properly  handled in
accordance with applicable Law. To the best of Borrower's knowledge,  neither it
nor any of its  Affiliates  is in  violation  of, or  subject  to any  existing,
pending or threatened  investigation or proceeding by any Governmental Authority
under, any Environmental Law.



                                       40
<PAGE>




            Section 5.12  Solvency.  Borrower is, and upon  consummation  of the
transactions  contemplated by this  Agreement,  the other Loan Documents and any
other documents, instruments or agreements relating thereto, will be, Solvent.

            Section 5.13 Financial  Statements.  The TRG Consolidated  Financial
Statements  most recently  delivered to the Banks  pursuant to the terms of this
Agreement are in all material  respects  complete and correct and fairly present
the financial  condition of the subjects  thereof as of the dates of and for the
periods covered by such  statements,  all in accordance with GAAP, and there has
been no Material  Adverse Change since the date of such most recently  delivered
TRG Consolidated Financial Statements.

            Section 5.14 Valid Existence of Affiliates.  As of the Closing Date,
the only material  Affiliates of Borrower which own or lease operating  shopping
centers or shopping  centers under  construction are listed on EXHIBIT D hereto.
Each such Affiliate is a partnership, limited liability company or joint venture
duly organized and existing in good standing under the laws of the  jurisdiction
of its formation. As to each such Affiliate,  its correct name, the jurisdiction
of its formation and Borrower's  percentage of beneficial  interest  therein are
set forth on said EXHIBIT D. Borrower and each of such Affiliates have the power
to own their respective  properties and to carry on their respective  businesses
now being conducted. Each of Borrower and such Affiliates is duly qualified as a
foreign  partnership,  company or venture to do business and is in good standing
in every jurisdiction in which the nature of the respective businesses conducted
by it or its  respective  properties,  owned  or held  under  lease,  make  such
qualification necessary.

            Section 5.15  Insurance.  Borrower and each of its Affiliates has in
force paid insurance with financially sound and reputable insurance companies or
associations  in such amounts and covering such risks as are usually  carried by
companies engaged in the same or a similar business and similarly situated.

            Section 5.16 Accuracy of Information; Full Disclosure.  Neither this
Agreement nor any documents, financial statements,  reports, notices, schedules,
certificates, statements or other writings furnished by or on behalf of Borrower
to the  Administrative  Agent or any Bank in connection  with the negotiation of
this Agreement or the consummation of the transactions  contemplated  hereby, or
required herein to be furnished by or on behalf of Borrower, contains any untrue
or misleading statement of a material fact or omits a material fact necessary to
make the  statements  herein or therein not  misleading.  There is no fact which
Borrower has not disclosed to the Administrative  Agent and the Banks in writing
which materially affects adversely nor, so far as Borrower can now foresee, will
materially  affect  adversely  the  business,  prospects,  profits or  financial
condition of Borrower or the



                                       41
<PAGE>




ability of Borrower to perform this Agreement and the other Loan Documents.


                        ARTICLE VI. AFFIRMATIVE COVENANTS

            So  long  as  any of the  Notes  shall  remain  unpaid  or the  Loan
Commitments  remain in effect,  or any other  amount is owing by Borrower to any
Bank hereunder or under any other Loan Document, Borrower shall:

            Section 6.01  Maintenance  of  Existence.  Preserve and maintain its
legal  existence  and,  if  applicable,  good  standing in the  jurisdiction  of
organization  and,  if  applicable,  qualify and remain  qualified  as a foreign
partnership in each jurisdiction in which such qualification is required, except
to the extent  that  failure to so qualify is not likely to result in a Material
Adverse Change.

            Section 6.02 Maintenance of Records. Keep adequate records and books
of account,  in which  complete  entries will be made in  accordance  with GAAP,
reflecting all of its financial transactions.

            Section 6.03  Maintenance of Insurance.  At all times,  maintain and
keep in force,  and cause each of its  Affiliates to maintain and keep in force,
insurance  with  financially   sound  and  reputable   insurance   companies  or
associations  in such amounts and covering such risks as are usually  carried by
companies  engaged in the same or a similar  business  and  similarly  situated,
which insurance may provide for reasonable deductibility from coverage thereof.

            Section 6.04 Compliance with Laws;  Payment of Taxes.  Comply in all
respects with all Laws  applicable to it or to any of its properties or any part
thereof, such compliance to include, without limitation,  paying before the same
become delinquent all taxes,  assessments and governmental  charges imposed upon
it or upon its  property,  except to the extent  they are the  subject of a Good
Faith Contest.

            Section 6.05 Right of Inspection.  At any  reasonable  time and from
time to time upon reasonable notice, permit the Administrative Agent or any Bank
or any agent or  representative  thereof  (provided that a representative of any
Bank  must,  at  Borrower's  request,  be  accompanied  by a  representative  of
Borrower),  to examine and make copies and abstracts  from the records and books
of account of, and visit the properties of, Borrower and to discuss the affairs,
finances and accounts of Borrower with the independent accountants of Borrower.

            Section  6.06  Compliance  With  Environmental  Laws.  Comply in all
material respects with all applicable  Environmental Laws and immediately pay or
cause to be paid all costs and



                                       42
<PAGE>




expenses incurred in connection with such compliance, except to the extent there
is a Good Faith Contest.

            Section 6.07 Payment of Costs.  Pay all costs and expenses  required
for the satisfaction of the conditions of this Agreement.

            Section 6.08 Maintenance of Properties.  Borrower will do all things
reasonably  necessary  to  maintain,  preserve,  protect  and  keep  its and its
Affiliates' properties in good repair, working order and condition.

            Section  6.09  Reporting and Miscellaneous Document
Requirements.  Furnish directly to each of the Banks:

            (1) Annual  Financial  Statements.  As soon as available  and in any
event  within  ninety  (90) days  after  the end of each  Fiscal  Year,  the TRG
Consolidated  Financial Statements as of the end of and for such Fiscal Year, in
reasonable detail and stating in comparative form the respective figures for the
corresponding date and period in the prior Fiscal Year and audited by Borrower's
Accountants;

            (2) Quarterly Financial Statements.  As soon as available and in any
event within  forty-five (45) days after the end of each calendar quarter (other
than the last  quarter of the  Fiscal  Year),  the  unaudited  TRG  Consolidated
Financial  Statements  as of the  end of  and  for  such  calendar  quarter,  in
reasonable detail and stating in comparative form the respective figures for the
corresponding date and period in the prior Fiscal Year;

            (3) Statement of Gross Asset Value.  As soon as available and in any
event within  ninety (90) days after June 30th of each year,  (a) a statement by
Borrower  setting  forth  the  calculation  of  Gross  Asset  Value,   including
individual ten (10)- year  projections for each asset  (described in clause (ii)
of the  definition of Gross Asset Value in Section 1.01)  contributing  to Gross
Asset Value and a summary of material assumptions,  accompanied by a concurrence
letter from the Banks'  Valuation  Consultant  confirming  that,  based on their
review of all  relevant  materials,  there is no more than a ten  percent  (10%)
variation  between  the  contribution  to Gross  Asset Value from all the assets
described in clause (ii) of the definition of Gross Asset Value in Section 1.01,
as determined by Borrower,  and the contribution from said assets to Gross Asset
Value if the same had been  estimated by the reviewer in a full appraisal of the
same interests, which concurrence letter shall contain a one (1)-page summary of
its  analysis  for each of the  individual  assets  contributing  to Gross Asset
Value;

            (4) Certificate of No Default and Financial Compliance. Within forty
five (45) days after the end of each of the first three  quarters of each Fiscal
Year  and  within  ninety  (90)  days  after  the end of  each  Fiscal  Year,  a
certificate of



                                       43
<PAGE>




Borrower's chief financial officer or Treasurer (a) stating that, to the best of
his or her  knowledge,  no  Default  or Event of  Default  has  occurred  and is
continuing,  or if a Default or Event of Default has occurred and is continuing,
specifying  the nature thereof and the action which is proposed to be taken with
respect  thereto;  (b) stating that the  covenants  contained in Sections  7.02,
7.03,  7.04 and 7.06 and in Article VIII have been complied with (or  specifying
those that have not been complied with) and including computations demonstrating
such  compliance (or  non-compliance);  and (c) setting forth the details of all
items comprising Total Outstanding  Indebtedness  (including  amount,  maturity,
interest rate and  amortization  requirements),  Unencumbered  Combined  EBITDA,
Unsecured Interest Expense and Unsecured Indebtedness;

            (5) Certificate of Borrower's  Accountants.  Simultaneously with the
delivery of the annual  financial  statements  required by paragraph (1) of this
Section,  a statement  of  Borrower's  Accountants  who audited  such  financial
statements  comparing the  computations  set forth in the  financial  compliance
certificate  required by paragraph (4) of this Section to the audited  financial
statements  required by paragraph  (1) of this Section  (where such  information
appears in such financial statements);

            (6)  Notice  of  Litigation.  Promptly  after the  commencement  and
knowledge  thereof,  notice of all actions,  suits,  and proceedings  before any
court or  arbitrator,  affecting  Borrower  which,  if  determined  adversely to
Borrower is likely to result in a Material Adverse Change;

            (7) Notices of Defaults  and Events of Default.  As soon as possible
and in any  event  within  ten (10) days  after  Borrower  becomes  aware of the
occurrence  of a  material  Default  or any Event of  Default  a written  notice
setting  forth the  details of such  Default or Event of Default  and the action
which is proposed to be taken with respect thereto;

            (8) Dispositions or Acquisitions of Assets.  Within thirty (30) days
after the occurrence  thereof,  written notice of any Disposition or acquisition
of assets  (other than  acquisitions  or  Dispositions  of  investments  such as
certificates  of deposit,  Treasury  securities and money market deposits in the
ordinary course of Borrower's cash  management) in excess of Twenty Five Million
Dollars ($25,000,000),  together with, in the case of any acquisition of such an
asset, (i) copies of the agreements  governing the acquisition,  (ii) historical
balance sheets (to the extent available) and statements of income and cash flows
with respect to the property acquired for at least the preceding three (3) years
and Borrower's revenue and expense  projections for the property acquired for at
least the next five (5) years  (all of the  foregoing  to be in form and  detail
satisfactory  to the  Administrative  Agent),  (iii) a certificate,  of the sort
required by paragraph (4)(b) of this Section, containing covenant



                                       44
<PAGE>




compliance  calculations that include the pro-forma adjustments set forth at the
end of this Section, which calculations shall demonstrate Borrower's compliance,
on a pro-forma  basis, as of the end of the most recently ended calendar quarter
for which  financial  results are required  hereunder  to have been  reported by
Borrower,  with all covenants  enumerated in said paragraph (4)(b) and (iv) such
other information  relating to the acquisition as the  Administrative  Agent may
reasonably request;

            (9) Material  Adverse  Change.  As soon as is practicable and in any
event  within five (5) days after  knowledge of the  occurrence  of any event or
circumstance  which is likely to result in or has resulted in a Material Adverse
Change, written notice thereof;

            (10)  Bankruptcy of Tenants.  Promptly  after  becoming aware of the
same, written notice of the bankruptcy, insolvency or cessation of operations of
any tenant in any  property of Borrower or in which  Borrower has an interest to
which five percent (5%) or more of minimum rent payable to Borrower  directly or
through its Consolidated Businesses or UJVs is attributable;

            (11) Offices.  Thirty (30) days' prior written  notice of any change
in the chief executive office or principal place of business of Borrower;

            (12) Environmental and Other Notices. As soon as possible and in any
event within five (5) days after receipt,  copies of all  Environmental  Notices
received by Borrower  which are not received in the ordinary  course of business
and which relate to a situation which is likely to result in a Material  Adverse
Change;

            (13)  Insurance  Coverage.  Promptly,  such  information  concerning
Borrower's  insurance  coverage  as  the  Administrative  Agent  may  reasonably
request;

            (14) Change in Borrower's Credit Rating. Within two (2) Banking Days
after any change in Borrower's Credit Rating, written notice of such change; and

            (15)  General   Information.   Promptly,   such  other   information
respecting the condition or operations,  financial or otherwise,  of Borrower or
any  properties  of Borrower as the  Administrative  Agent may from time to time
reasonably request.

            In connection with each acquisition of assets that is required to be
reported  pursuant to paragraph  (8) of this Section,  the  following  pro-forma
adjustments shall be made to the covenant compliance calculations required as of
the end of the most recently ended calendar quarter for which financial  results
are required hereunder to have been reported by Borrower:



                                       45
<PAGE>




              (i) Gross Asset  Value  shall be  adjusted  by adding  thereto the
      lesser of (A) the Purchase  Price  Borrower paid for the acquired asset or
      (B) the acquired asset's trailing twelve  (12)-month net operating income,
      less any management fee adjustment,  if applicable,  capitalized at a rate
      of 8% per annum;  provided,  however,  that,  at  Borrower's  request  and
      expense,   the  Administrative  Agent  shall  promptly  cause  the  Banks'
      Valuation  Consultant  to  appraise  the  acquired  asset  and,  upon  the
      completion  of such  appraisal,  provided  such  appraisal  is  reasonably
      satisfactory  to the  Administrative  Agent,  the  appraised  value of the
      acquired  asset as determined in such appraisal  shall be substituted  for
      the amount calculated pursuant to clauses (A) and (B) above.

             (ii)  Total  Outstanding  Indebtedness,  Secured  Indebtedness  and
      Unsecured Indebtedness shall be adjusted by adding thereto,  respectively,
      all indebtedness,  secured indebtedness and unsecured indebtedness that is
      assumed and/or  incurred by Borrower in connection  with the  acquisition.
      For purposes of such adjustments,  indebtedness,  secured indebtedness and
      unsecured indebtedness in connection with the acquisition shall be treated
      in  a  manner   consistent   with  the  treatment  of  Total   Outstanding
      Indebtedness,  Secured Indebtedness and Unsecured  Indebtedness in the TRG
      Consolidated Financial Statements.

            (iii) Combined EBITDA,  for any period,  shall be adjusted by adding
      (or  subtracting,  in the case of a loss)  thereto  actual  revenues  less
      operating   costs  before   interest,   depreciation,   amortization   and
      extraordinary  items,  for the same period  (based on the same  accounting
      principles and assumptions as are set forth in the definition of "Combined
      EBITDA"  in Section  1.01,  to the extent  possible  based on  information
      reasonably  available  with  respect  to the  acquired  asset),  from  the
      acquired asset.

             (iv) If, upon its  acquisition,  the acquired asset becomes part of
      Unencumbered  Wholly-Owned Assets,  Unencumbered  Combined EBITDA, for any
      period,  shall be  adjusted  by adding (or  subtracting,  in the case of a
      loss)  thereto  actual  income  before  interest  expense,  income  taxes,
      depreciation,  amortization and extraordinary  items, for the same period,
      from the acquired asset.

              (v)  Interest  Expense and  Unsecured  Interest  Expense,  for any
      period,  shall be  adjusted  by  adding  thereto  interest  expense  to be
      incurred on,  respectively,  all indebtedness  and unsecured  indebtedness
      that is  assumed  and/or  incurred  by  Borrower  in  connection  with the
      acquisition,  assuming,  for  purposes  of  this  calculation,  that  such
      indebtedness  were to bear interest at a rate 1.75% per annum in excess of
      the rate of interest that would be payable on a ten (10)-



                                       46
<PAGE>




      year United States Treasury Note issued as of the date of the acquisition.


                         ARTICLE VII. NEGATIVE COVENANTS

            So  long  as any of the  Notes  shall  remain  unpaid,  or the  Loan
Commitments  remain in effect,  or any other  amount is owing by Borrower to the
Administrative  Agent or any Bank  hereunder  or under any other Loan  Document,
Borrower shall not do any or all of the following:

            Section 7.01 Mergers Etc.  Merge or  consolidate  with (except where
Borrower or a Person wholly-owned by Borrower is the surviving entity), or sell,
assign, lease or otherwise dispose of (whether in one transaction or in a series
of transactions)  all or  substantially  all of its assets (whether now owned or
hereafter acquired) (or enter into any agreement to do any of the foregoing).

            Section 7.02 Investments.  Make any loan or advance to any Person or
purchase or otherwise  acquire any capital stock,  assets,  obligations or other
securities  of, make any capital  contribution  to, or  otherwise  invest in, or
acquire any interest in, any Person (any such  transaction,  an "Investment") if
(1) the Investment is in connection  with something other than a retail shopping
center and the amount of any single such Investment (or the aggregate  amount of
any single such Investment together with all related Investments),  would exceed
twenty percent (20%) of Net Worth;  (2) except to the extent permitted by clause
(3) below, such Investment constitutes the acquisition of a minority interest in
a Person (a "Minority  Interest")  and the amount of such  Investment,  together
with the value of all other Minority  Interests  acquired after the Closing Date
contributing to Gross Asset Value,  would exceed ten percent (10%) of Net Worth,
or (3) such Investment  constitutes the acquisition of a Minority  Interest in a
regional  shopping  center or  portfolio  of regional  shopping  centers and the
amount of such  Investment,  together  with the value of all other such Minority
Interests, would exceed twenty percent (20%) of Net Worth. A fifty percent (50%)
beneficial  interest in a Person,  in connection  with which the holder  thereof
exercises  joint  control over such Person with the holder(s) of the other fifty
percent (50%) beneficial  interest,  shall not constitute a "Minority  Interest"
for purposes of this Section.

            Section 7.03 Sale of Assets.  Effect a Disposition of any of its now
owned or hereafter  acquired  assets,  including assets in which Borrower owns a
beneficial  interest  through its  ownership  of  interests  in joint  ventures,
aggregating more than forty percent (40%) of Gross Asset Value.

            Section 7.04 Interest Rate  Hedging.  At any time,  permit or suffer
more than twenty five percent (25%) of Total



                                       47
<PAGE>




Outstanding  Indebtedness  not to be  "hedged";  for  purposes of this  Section,
"hedged" shall mean bearing interest at an effective fixed rate, either pursuant
to the debt  instrument  itself or through the  operation of a "cap",  "collar",
"swap" or comparable interest rate protection contract, such debt instrument, or
instrument  creating the "cap",  "collar",  "swap" or  comparable  interest rate
protection  contract,  as the case may be,  having an original  term of at least
twelve (12) months.

            Section 7.05 Partnership  Committee of Borrower. At any time, permit
or suffer the  failure or  inability  of any one (1) or more of (1) TG  Partners
Limited  Partnership  and/or  Taub-Co  Management,  Inc.; (2) the General Motors
Hourly-Rate Employees Pension Trust and/or the General Motors Salaried Employees
Pension Trust,  directly or indirectly (or a single "GMPTS  Transferee," as such
quoted term is defined in Borrower's  Amended and Restated  Agreement of Limited
Partnership);  and (3) TCI, to  designate a majority of  Borrower's  partnership
committee.

            SECTION 7.06  ENCUMBRANCE OF CERTAIN ASSETS.  AT ANY TIME,  EFFECT A
DISPOSITION OF, MORTGAGE, HYPOTHECATE OR OTHERWISE ENCUMBER TO SECURE A DEBT (IT
BEING  UNDERSTOOD  THAT, FOR PURPOSES OF THIS SECTION,  AN ASSET SHALL BE DEEMED
"ENCUMBERED"  IF IT IS THE  SUBJECT  OF A  PLEDGE  NOT  TO  ENCUMBER),  (1)  THE
BRIARWOOD  SHOPPING  CENTER IN ANN ARBOR,  MICHIGAN,  (2) THE BILTMORE  SHOPPING
CENTER IN  PHOENIX,  ARIZONA,  (3) THE MARLEY  STATION  SHOPPING  CENTER IN GLEN
BURNIE,  MARYLAND OR (4) MEADOWOOD MALL SHOPPING CENTER IN RENO,  NEVADA, OR ANY
PORTION OF ITS INTEREST IN ANY OF THE FOREGOING.  IT IS UNDERSTOOD IN CONNECTION
WITH THE FOREGOING COVENANT THAT BORROWER SHALL HAVE THE RIGHT TO SUBSTITUTE ONE
(1) OR MORE  COMPARABLE  SHOPPING  CENTER  PROPERTIES  FOR ANY OF THE  FOUR  (4)
PROPERTIES  IDENTIFIED  ABOVE,  SUBJECT  TO THE PRIOR  WRITTEN  APPROVAL  OF THE
REQUIRED BANKS, WHICH APPROVAL MAY BE GRANTED OR DENIED IN THE SOLE AND ABSOLUTE
DISCRETION OF THE REQUIRED BANKS.


                      ARTICLE VIII.  FINANCIAL COVENANTS

            So  long  as any of the  Notes  shall  remain  unpaid,  or the  Loan
Commitments  remain in effect,  or any other  amount is owing by Borrower to the
Administrative  Agent or any Bank under this  Agreement  or under any other Loan
Document, Borrower shall not permit or suffer:

            Section 8.01 Net Worth.  At any time,  Net Worth to be less than One
Billion Dollars ($1,000,000,000); or

            Section 8.02 Relationship of Total Outstanding Indebtedness to Gross
Asset Value. At any time, Total Outstanding Indebtedness to exceed fifty percent
(50%) of Gross Asset Value; or



                                       48

<PAGE>




            Section 8.03  Relationship  of Secured  Indebtedness  to Gross Asset
Value. At any time, Secured  Indebtedness to exceed thirty five percent (35%) of
Gross Asset Value; or

            Section 8.04 Relationship of Combined EBITDA to Interest Expense. As
of the end of any  calendar  quarter,  the ratio of (1)  Combined  EBITDA to (2)
Interest Expense,  each for the twelve (12)-month period then ended and taken as
a whole, to be less than 1.85 to 1.0; or

            Section  8.05  Relationship  of Combined  EBITDA to  Adjusted  Total
Outstanding  Indebtedness.  As of the end of any  calendar  quarter,  the  ratio
(expressed as a  percentage)  of (1) Combined  EBITDA for the twelve  (12)-month
period  then  ended  and  taken as a whole  to (2)  Adjusted  Total  Outstanding
Indebtedness  as of the end of such  calendar  quarter to be less than  thirteen
percent (13%); or

            Section 8.06 Combined EBTDA. As of the end of any calendar  quarter,
Combined  EBTDA for such  calendar  quarter to be less than Twelve  Million Five
Hundred Thousand Dollars ($12,500,000); or

            Section  8.07  Unsecured Debt Yield.  As of the end of
any calendar quarter, Unsecured Debt Yield for such calendar
quarter to be less than eleven and one half percent (11-1/2%); or

            Section  8.08  Relationship  of  Unencumbered   Combined  EBITDA  to
Interest  Expense  on  Unsecured  Indebtedness.  As of the  end of any  calendar
quarter,  the ratio of (1)  Unencumbered  Combined EBITDA to (2) that portion of
Interest  Expense  attributable  to Unsecured  Indebtedness,  each for the prior
twelve  (12)-month  period then ended and taken as a whole, to be less than 1.50
to 1.00.


                          ARTICLE IX. EVENTS OF DEFAULT

            Section 9.01 Events of Default. Any of the following events shall be
an "Event of Default":

            (1) If Borrower shall: fail to pay the principal of any Notes as and
when due; or fail to pay interest accruing on any Notes as and when due and such
failure to pay shall continue unremedied for five (5) days after the due date of
such  amount;  or fail to pay any fee or interest or any other  amount due under
this  Agreement  or any other Loan  Document as and when due and such failure to
pay  shall   continue   unremedied   for  two  (2)  days  after  notice  by  the
Administrative Agent of such failure to pay; or

            (2) If any  representation  or  warranty  made by  Borrower  in this
Agreement  or  in  any  other  Loan  Document  or  which  is  contained  in  any
certificate, document, opinion, financial or



                                       49

<PAGE>




other  statement  furnished  at any  time  under  or in  connection  with a Loan
Document shall prove to have been incorrect in any material  respect on or as of
the date made; or

            (3) If  Borrower  shall fail (a) to  perform  or  observe  any term,
covenant  or  agreement  contained  in Article  VII or Article  VIII;  or (b) to
perform or observe any term,  covenant or  agreement  contained in Article VI or
otherwise  contained  in this  Agreement  (other than  obligations  specifically
referred  to  elsewhere  in this  Section)  or any Loan  Document,  or any other
document executed by Borrower and delivered to the  Administrative  Agent and/or
the Banks in  connection  with the  transactions  contemplated  hereby  and such
failure shall remain unremedied for thirty (30) consecutive  calendar days after
the  occurrence  thereof  (or  such  shorter  cure  period  as may be  expressly
prescribed in the applicable Loan Document); provided, however, that if any such
default  under clause (b) above cannot by its nature be cured within such thirty
(30) day, or shorter,  as the case may be,  grace period and so long as Borrower
shall have commenced  cure within such thirty (30) day, or shorter,  as the case
may be, grace period and shall, at all times  thereafter,  diligently  prosecute
the same to completion,  Borrower shall have an additional period, not to exceed
sixty (60) days, to cure such default;  in no event,  however,  is the foregoing
intended to effect an extension of the Maturity Date; or

            (4) If  Borrower  shall  fail  (a) to pay any Debt  (other  than the
payment  obligations  described in paragraph  (1) of this  Section) in an amount
equal to or greater than Ten Million Dollars  ($10,000,000) when due (whether by
scheduled maturity, required prepayment, acceleration, demand, or otherwise), or
(b) to perform or observe any material term,  covenant,  or condition  under any
agreement or instrument relating to any such Debt, when required to be performed
or  observed,  if the  effect  of such  failure  to  perform  or  observe  is to
accelerate,  or to permit the acceleration of, after the giving of notice or the
lapse of time,  or both  (other  than in cases  where,  in the  judgment  of the
Required Banks,  meaningful discussions likely to result in (i) a waiver or cure
of  the  failure  to  perform  or  observe,  or  (ii)  otherwise  averting  such
acceleration are in progress between Borrower and the obligee of such Debt), the
maturity of such Debt, or any such Debt shall be declared to be due and payable,
or required to be prepaid  (other than by a  regularly  scheduled  or  otherwise
required prepayment), prior to the stated maturity thereof; or

            (5) If Borrower,  or any  Affiliate of Borrower to which One Hundred
Fifty  Million  Dollars   ($150,000,000)   or  more  of  Gross  Asset  Value  is
attributable,  shall:  (a)  generally  not,  or be unable to, or shall  admit in
writing its inability to, pay its debts as such debts become due; or (b) make an
assignment  for the benefit of creditors,  petition or apply to any tribunal for
the appointment of a custodian, receiver or trustee for it or a substantial part
of its assets; or (c) commence any proceeding



                                       50

<PAGE>




under  any  bankruptcy,  reorganization,   arrangement,  readjustment  of  debt,
dissolution or liquidation  law or statute of any  jurisdiction,  whether now or
hereafter in effect;  or (d) have had any such petition or application  filed or
any  such  proceeding  shall  have  been  commenced,  against  it,  in  which an
adjudication  or  appointment  is made or order for relief is entered,  or which
petition, application or proceeding remains undismissed or unstayed for a period
of sixty (60) days or more; or (e) be the subject of any proceeding  under which
all or a substantial part of its assets may be subject to seizure, forfeiture or
divestiture;  or (f) by any act or omission indicate its consent to, approval of
or  acquiescence  in any such  petition,  application or proceeding or order for
relief or the  appointment  of a  custodian,  receiver or trustee for all or any
substantial  part  of  its  property;  or (g)  suffer  any  such  custodianship,
receivership or trusteeship for all or any substantial part of its property,  to
continue undischarged for a period of sixty (60) days or more; or

            (6) If one or more  judgments,  decrees or orders for the payment of
money in excess of Ten Million Dollars  ($10,000,000)  in the aggregate shall be
rendered  against  Borrower,  and any such  judgments,  decrees or orders  shall
continue  unsatisfied and in effect for a period of thirty (30) consecutive days
without being vacated, discharged, satisfied or stayed or bonded pending appeal;
or

            (7) If any of the following events shall occur or exist with respect
to Borrower, or any ERISA Affiliate of Borrower:  (a) any Prohibited Transaction
involving any Plan; (b) any  Reportable  Event with respect to any Plan: (c) the
filing under  Section 4041 of ERISA of a notice of intent to terminate  any Plan
or the  termination  of any Plan;  (d) any  event or  circumstance  which  might
constitute  grounds  entitling the PBGC to institute  proceedings  under Section
4042 of ERISA for the  termination  of, or for the  appointment  of a trustee to
administer, any Plan, or the institution by the PBGC of any such proceedings; or
(e) complete or partial  withdrawal  under  Section 4201 or 4204 of ERISA from a
Multiemployer  Plan or the  reorganization,  insolvency,  or  termination of any
Multiemployer Plan; and in each case above, if such event or conditions, if any,
could in the  opinion of any Bank  subject  Borrower or any ERISA  Affiliate  of
Borrower to any tax, penalty, or other liability to a Plan,  Multiemployer Plan,
the PBGC or  otherwise  (or any  combination  thereof)  which  in the  aggregate
exceeds or may exceed Fifty Thousand Dollars ($50,000); or

            (8) If at any time TCI is not a  qualified  real  estate  investment
trust  under  Sections  856  through 860 of the Code or is not listed on the New
York Stock Exchange or the American Stock Exchange; or



                                       51

<PAGE>




            (9) If at any  time  Borrower  fails  to  operate  as a real  estate
operating   company   for  ERISA   purposes   (within   the  meaning  of  C.F.R.
ss.2510.3-101); or

            (10)  If  the  Taubman  Company  Limited  Partnership,   the  entity
presently  providing  property  management  and  leasing  services  for  all the
regional shopping center properties in which Borrower has an ownership interest,
shall discontinue  providing such services for twenty five percent (25%) or more
of the regional  shopping  center  properties  then owned in whole or in part by
Borrower.

            Section 9.02  Remedies.  If any Event of Default  shall occur and be
continuing,  the Administrative Agent shall, upon request of the Required Banks,
by notice to Borrower,  (1) declare the outstanding Notes, all interest thereon,
and all other amounts payable under this Agreement, and any other Loan Documents
to be forthwith due and payable, whereupon the Notes, all such interest, and all
such amounts due under this  Agreement,  and under any other Loan Document shall
become and be forthwith due and payable,  without presentment,  demand, protest,
or  further  notice of any kind,  all of which are  hereby  expressly  waived by
Borrower; and/or (2) exercise any remedies provided in any of the Loan Documents
or by law.


           ARTICLE X. THE ADMINISTRATIVE AGENT; RELATIONS AMONG BANKS

            Section 10.01  Appointment,  Powers and Immunities of Administrative
Agent. Each Bank hereby  irrevocably  appoints and authorizes the Administrative
Agent to act as its agent  hereunder and under any other Loan Document with such
powers as are specifically delegated to the Administrative Agent by the terms of
this Agreement and any other Loan  Document,  together with such other powers as
are reasonably incidental thereto. The Administrative Agent shall have no duties
or  responsibilities  except those expressly set forth in this Agreement and any
other  Loan  Document  or  required  by law,  and  shall  not by  reason of this
Agreement  be a fiduciary  or trustee for any Bank except to the extent that the
Administrative  Agent acts as an agent with respect to the receipt or payment of
funds (nor shall  Administrative  Agent have any fiduciary  duty to Borrower nor
shall any Bank have any  fiduciary  duty to Borrower or to any other Bank).  The
Administrative  Agent shall not be  responsible  to the Banks for any  recitals,
statements,  representations  or  warranties  made by Borrower  or any  officer,
partner or official of Borrower or any other Person  contained in this Agreement
or any  other  Loan  Document,  or in  any  certificate  or  other  document  or
instrument  referred  to or  provided  for in, or received by any of them under,
this Agreement or any other Loan Document, or for the value, legality, validity,
effectiveness,  genuineness,  enforceability or sufficiency of this Agreement or
any other Loan  Document  or any other  document  or  instrument  referred to or
provided for herein or therein, for the perfection or priority of



                                       52

<PAGE>




any Lien securing the  Obligations or for any failure by Borrower to perform any
of its obligations hereunder or thereunder.  The Administrative Agent may employ
agents and attorneys-in-fact and shall not be responsible, except as to money or
securities  received  by it or its  authorized  agents,  for the  negligence  or
misconduct  of  any  such  agents  or  attorneys-in-fact  selected  by  it  with
reasonable  care.  Neither the  Administrative  Agent nor any of its  directors,
officers,  employees  or agents  shall be liable or  responsible  for any action
taken or  omitted  to be taken by it or them  hereunder  or under any other Loan
Document or in  connection  herewith or  therewith,  except for its or their own
gross negligence or willful misconduct.  Borrower shall pay any fee agreed to by
Borrower and the Administrative Agent with respect to the Administrative Agent's
services hereunder.

            Section 10.02 Reliance by Administrative  Agent. The  Administrative
Agent  shall  be  entitled  to rely  upon  any  certification,  notice  or other
communication  (including  any thereof by telephone,  telex,  telegram or cable)
believed  by it to be genuine  and correct and to have been signed or sent by or
on behalf of the proper  Person or Persons,  and upon advice and  statements  of
legal  counsel,  independent  accountants  and  other  experts  selected  by the
Administrative  Agent. The Administrative  Agent may deem and treat each Bank as
the  holder  of the Loan  made by it for all  purposes  hereof  and shall not be
required to deal with any Person who has acquired a participation in any Loan or
participation  from a Bank. As to any matters not expressly provided for by this
Agreement  or any other Loan  Document,  the  Administrative  Agent shall in all
cases be fully protected in acting,  or in refraining from acting,  hereunder in
accordance with instructions signed by the Required Banks, and such instructions
of the Required  Banks and any action  taken or failure to act pursuant  thereto
shall be binding on all of the Banks and any other  holder of all or any portion
of any Loan or participation.

            Section 10.03 Defaults. The Administrative Agent shall not be deemed
to have  knowledge of the occurrence of a Default or Event of Default unless the
Administrative Agent has received notice from a Bank or Borrower specifying such
Default  or Event of  Default  and  stating  that such  notice  is a "Notice  of
Default." In the event that the  Administrative  Agent receives such a notice of
the occurrence of a Default or Event of Default,  the Administrative Agent shall
give prompt notice thereof to the Banks.  The  Administrative  Agent,  following
consultation  with the Banks,  shall (subject to Section 10.07) take such action
with respect to such Default or Event of Default which is continuing as shall be
directed  by  the  Required   Banks;   provided  that,   unless  and  until  the
Administrative  Agent shall have received such  directions,  the  Administrative
Agent may take such action, or refrain from taking such action,  with respect to
such Default or Event of Default as it shall deem advisable in the best interest
of the Banks; and provided further that the Administrative  Agent shall not send
a notice of Default or acceleration to Borrower



                                       53

<PAGE>




without the approval of the Required Banks. In no event shall the Administrative
Agent be required to take any such action which it  determines to be contrary to
law.

            Section 10.04 Rights of Administrative Agent as a Bank. With respect
to its Loan Commitment and the Loan provided by it, the Administrative  Agent in
its capacity as a Bank hereunder shall have the same rights and powers hereunder
as any other Bank and may  exercise the same as though it were not acting as the
Administrative  Agent, and the term "Bank" or "Banks" shall,  unless the context
otherwise indicates, include the Administrative Agent in its capacity as a Bank.
The  Administrative  Agent and its  Affiliates  may  (without  having to account
therefor  to any Bank)  accept  deposits  from,  lend  money to (on a secured or
unsecured  basis),  and generally engage in any kind of banking,  trust or other
business with Borrower (and any Affiliates of Borrower) as if it were not acting
as the Administrative Agent.

            Section 10.05  Indemnification  of  Administrative  Agent. Each Bank
agrees to indemnify the Administrative Agent (to the extent not reimbursed under
Section 12.04 or under the applicable provisions of any other Loan Document, but
without  limiting  the  obligations  of  Borrower  under  Section  12.04 or such
provisions),  for its Pro Rata  Share of any and all  liabilities,  obligations,
losses,  damages,  penalties,  actions,  judgments,  suits,  costs,  expenses or
disbursements  of any  kind and  nature  whatsoever  which  may be  imposed  on,
incurred by or asserted against the Administrative  Agent in any way relating to
or arising out of this Agreement, any other Loan Document or any other documents
contemplated by or referred to herein or the transactions contemplated hereby or
thereby (including, without limitation, the costs and expenses which Borrower is
obligated to pay under Section 12.04) or under the applicable  provisions of any
other Loan Document or the  enforcement of any of the terms hereof or thereof or
of any such  other  documents  or  instruments;  provided  that no Bank shall be
liable  for (1) any of the  foregoing  to the  extent  they arise from the gross
negligence or willful misconduct of the party to be indemnified, (2) any loss of
principal or interest with respect to the Administrative Agent's Loan or (3) any
loss suffered by the  Administrative  Agent in  connection  with a swap or other
interest rate hedging arrangement entered into with Borrower.

            Section 10.06 Non-Reliance on Administrative  Agent and Other Banks.
Each  Bank  agrees  that it  has,  independently  and  without  reliance  on the
Administrative  Agent  or any  other  Bank,  and  based  on such  documents  and
information  as it has  deemed  appropriate,  made its own  credit  analysis  of
Borrower  and the  decision  to  enter  into  this  Agreement  and that it will,
independently  and without reliance upon the  Administrative  Agent or any other
Bank, and based on such documents and  information as it shall deem  appropriate
at the time,  continue to make its own analysis  and  decisions in taking or not
taking action under this



                                       54

<PAGE>




Agreement  or any other Loan  Document.  The  Administrative  Agent shall not be
required to keep itself informed as to the performance or observance by Borrower
of this Agreement or any other Loan Document or any other  document  referred to
or  provided  for herein or therein or to  inspect  the  properties  or books of
Borrower.  Except for  notices,  reports  and other  documents  and  information
expressly  required to be  furnished  to the Banks by the  Administrative  Agent
hereunder, the Administrative Agent shall not have any duty or responsibility to
provide any Bank with any credit or other  information  concerning  the affairs,
financial condition or business of Borrower (or any Affiliate of Borrower) which
may  come  into  the  possession  of  the  Administrative  Agent  or  any of its
Affiliates.  The  Administrative  Agent  shall  not be  required  to  file  this
Agreement,  any other Loan  Document or any document or  instrument  referred to
herein or therein,  for record or give notice of this Agreement,  any other Loan
Document or any document or instrument referred to herein or therein, to anyone.

            Section 10.07  Failure of  Administrative  Agent to Act.  Except for
action  expressly   required  of  the   Administrative   Agent  hereunder,   the
Administrative  Agent  shall in all  cases  be fully  justified  in  failing  or
refusing  to act  hereunder  unless it shall have  received  further  assurances
(which may include cash  collateral) of the  indemnification  obligations of the
Banks under  Section 10.05 in respect of any and all liability and expense which
may be incurred by it by reason of taking or continuing to take any such action.

            Section 10.08  Resignation or Removal of  Administrative  Agent. The
Administrative  Agent hereby  agrees not to  unilaterally  resign  except in the
event it becomes an Affected  Bank and is removed or replaced as a Bank pursuant
to  Section  3.07,  in which  event  it shall  have  the  right to  resign.  The
Administrative  Agent may be removed  at any time with or  without  cause by the
Required  Banks,  provided  that  Borrower and the other Banks shall be promptly
notified thereof. Upon any such removal, the Required Banks shall have the right
to appoint a  successor  Administrative  Agent  which  successor  Administrative
Agent, so long as it is reasonably  acceptable to the Required  Banks,  shall be
that  Bank  then  having  the  greatest   Loan   Commitment.   If  no  successor
Administrative  Agent shall have been so  appointed  by the  Required  Banks and
shall have accepted such appointment  within thirty (30) days after the Required
Banks'  removal  of  the  retiring   Administrative  Agent,  then  the  retiring
Administrative   Agent  may,  on  behalf  of  the  Banks,  appoint  a  successor
Administrative Agent, which shall be one of the Banks. The Required Banks or the
retiring Administrative Agent, as the case may be, shall upon the appointment of
a  successor  Administrative  Agent  promptly so notify  Borrower  and the other
Banks. Upon the acceptance of any appointment as Administrative  Agent hereunder
by a successor  Administrative Agent, such successor  Administrative Agent shall
thereupon succeed to and become vested with all the rights,  powers,  privileges
and duties of the



                                       55

<PAGE>




retiring  Administrative  Agent, and the retiring  Administrative Agent shall be
discharged  from its  duties  and  obligations  hereunder.  After  any  retiring
Administrative  Agent's  removal  hereunder  as the  Administrative  Agent,  the
provisions of this Article X shall continue in effect for its benefit in respect
of any  actions  taken or  omitted  to be taken by it while it was acting as the
Administrative Agent.

            Section 10.09 Amendments Concerning Agency Function. Notwithstanding
anything to the contrary contained in this Agreement,  the Administrative  Agent
shall not be bound by any waiver, amendment,  supplement or modification of this
Agreement or any other Loan Document  which affects its duties,  rights,  and/or
function  hereunder or  thereunder  unless it shall have given its prior written
consent thereto.

            Section 10.10 Liability of Administrative  Agent. The Administrative
Agent shall not have any liabilities or  responsibilities to Borrower on account
of the failure of any Bank to perform its  obligations  hereunder or to any Bank
on account of the failure of Borrower to perform its  obligations  hereunder  or
under any other Loan Document.

            Section 10.11  Transfer of Agency  Function.  Without the consent of
Borrower or any Bank, the  Administrative  Agent may at any time or from time to
time  transfer its  functions as  Administrative  Agent  hereunder to any of its
offices wherever located in the United States,  provided that the Administrative
Agent shall promptly notify Borrower and the Banks thereof.

            Section 10.12 Non-Receipt of Funds by Administrative  Agent.  Unless
the  Administrative  Agent  shall have  received  notice from a Bank or Borrower
(either one as  appropriate  being the "Payor")  prior to the date on which such
Bank is to make payment hereunder to the Administrative Agent of the proceeds of
a Loan or Borrower is to make payment to the  Administrative  Agent, as the case
may be (either such payment being a "Required  Payment"),  which notice shall be
effective  upon  receipt,  that the Payor will not make the Required  Payment in
full to the Administrative  Agent, the Administrative  Agent may assume that the
Required Payment has been made in full to the Administrative Agent on such date,
and the  Administrative  Agent in its sole  discretion  may,  but  shall  not be
obligated  to,  in  reliance  upon  such  assumption,  make the  amount  thereof
available to the intended recipient on such date. If and to the extent the Payor
shall  not  have  in  fact  so  made  the  Required   Payment  in  full  to  the
Administrative  Agent,  the  recipient  of  such  payment  shall  repay  to  the
Administrative  Agent  forthwith  on demand  such amount  made  available  to it
together  with interest  thereon,  for each day from the date such amount was so
made  available by the  Administrative  Agent until the date the  Administrative
Agent  recovers  such amount,  at the customary  rate set by the  Administrative
Agent for the  correction  of errors  among Banks for three (3) Banking Days and
thereafter at the Base Rate.



                                       56

<PAGE>




            Section 10.13  Withholding  Taxes.  Each Bank  represents that it is
entitled  to  receive  any  payments  to be made  to it  hereunder  without  the
withholding of any tax and will furnish to the Administrative  Agent such forms,
certifications,  statements and other documents as the  Administrative  Agent or
Borrower may request from time to time to evidence  such Bank's  exemption  from
the  withholding  of any  tax  imposed  by any  jurisdiction  or to  enable  the
Administrative  Agent to comply with any applicable Laws or regulations relating
thereto.  Without  limiting  the  effect  of the  foregoing,  if any Bank is not
created or organized under the laws of the United States of America or any state
thereof,  such Bank will furnish to the  Administrative  Agent Form 4224 or Form
1001 of the  Internal  Revenue  Service,  or such other  forms,  certifications,
statements or documents, duly executed and completed by such Bank as evidence of
such Bank's exemption from the withholding of U.S. tax with respect thereto. The
Administrative  Agent shall not be obligated  to make any payments  hereunder to
such Bank in respect of any Loan or participation or such Bank's Loan Commitment
or obligation to purchase participations until such Bank shall have furnished to
the  Administrative  Agent  the  requested  form,  certification,  statement  or
document.

            Section 10.14 Minimum  Commitment by UBS.  Subsequent to the Closing
Date, UBS hereby agrees to maintain a Loan  Commitment in an amount no less than
Thirty Million Dollars ($30,000,000), provided there exists no Event of Default,
and further  agrees to hold and not to  participate or assign any of such amount
other  than an  assignment  to a  Federal  Reserve  Bank or to the  Parent  or a
majority-owned subsidiary of UBS.

            Section  10.15 Pro Rata  Treatment.  Except to the extent  otherwise
provided, (1) each advance of proceeds of the Ratable Loans shall be made by the
Banks,  (2) each  reduction  of the  amount of the Total Loan  Commitment  under
Section 2.11 shall be applied to the Loan Commitments of the Banks, and (3) each
payment of the commitment  fee accruing under Section  2.08(a) shall be made for
the account of the Banks,  ratably  according to the amounts of their respective
Loan Commitments.

            Section  10.16  Sharing of  Payments  Among  Banks.  If a Bank shall
obtain  payment of any  principal  of or interest on any Loan made by it through
the  exercise of any right of setoff,  banker's  lien,  counterclaim,  or by any
other means (including  direct  payment),  and such payment results in such Bank
receiving a greater payment than it would have been entitled to had such payment
been paid directly to the  Administrative  Agent for  disbursement to the Banks,
then  such  Bank  shall  promptly   purchase  for  cash  from  the  other  Banks
participations  in the Loans made by the other Banks in such  amounts,  and make
such other  adjustments  from time to time as shall be equitable to the end that
all the Banks shall share ratably the benefit of such  payment.  To such end the
Banks shall make appropriate adjustments among themselves



                                       57

<PAGE>




(by the resale of participations sold or otherwise) if such payment is rescinded
or must  otherwise be restored.  Borrower  agrees that any Bank so  purchasing a
participation  in the Loans  made by other  Banks  may  exercise  all  rights of
setoff,  banker's  lien,  counterclaim  or similar  rights with  respect to such
participation.  Nothing  contained herein shall require any Bank to exercise any
such  right or shall  affect the right of any Bank to  exercise,  and retain the
benefits of exercising, any such right with respect to any other indebtedness of
Borrower.

            Section  10.17  Possession  of  Documents.   Each  Bank  shall  keep
possession of its own Note.  The  Administrative  Agent shall hold all the other
Loan Documents and related  documents in its  possession  and maintain  separate
records and accounts with respect thereto,  and shall permit the Banks and their
representatives  access at all reasonable  times to inspect such Loan Documents,
related documents, records and accounts.


                        ARTICLE XI. NATURE OF OBLIGATIONS

            Section  11.01  Absolute  and  Unconditional  Obligations.  Borrower
acknowledges  and  agrees  that  its  obligations  and  liabilities  under  this
Agreement and under the other Loan Documents shall be absolute and unconditional
irrespective  of:  (1) any  lack of  validity  or  enforceability  of any of the
Obligations,  any  Loan  Documents,  or any  agreement  or  instrument  relating
thereto;  (2) any change in the time,  manner or place of payment  of, or in any
other term in respect of, all or any of the Obligations,  or any other amendment
or waiver of or consent to any  departure  from any Loan  Documents or any other
documents  or  instruments  executed  in  connection  with  or  related  to  the
Obligations;  (3) any  exchange  or release of any  collateral,  or of any other
Person from all or any of the Obligations;  or (4) any other circumstances which
might otherwise  constitute a defense  available to, or a discharge of, Borrower
or any other Person in respect of the Obligations.

            The obligations and liabilities of Borrower under this Agreement and
other Loan Documents  shall not be conditioned or contingent upon the pursuit by
any Bank or any other Person at any time of any right or remedy against Borrower
or any other Person which may be or become  liable in respect of all or any part
of the  Obligations or against any collateral or security or guarantee  therefor
or right of setoff with respect thereto.

            Section 11.02 Non-Recourse to TRG Partners. Notwithstanding anything
to the contrary contained in this Agreement, in any of the other Loan Documents,
or in any other instruments,  certificates,  documents or agreements executed in
connection  with the Loans (all of the foregoing,  for purposes of this Section,
hereinafter  referred  to,  individually  and  collectively,  as  the  "Relevant
Documents"), no recourse under or upon any Obligation, representation, warranty,
promise or other



                                       58

<PAGE>




matter  whatsoever  shall be had  against  any of the  constituent  partners  of
Borrower or their  successors  or assigns (said  constituent  partners and their
successors and assigns,  for purposes of this Section,  hereinafter referred to,
individually  and  collectively,  as the "TRG Partners") and each Bank expressly
waives and releases,  on behalf of itself and its  successors  and assigns,  all
right to assert any liability  whatsoever  under or with respect to the Relevant
Documents  against,  or to satisfy any claim or  obligation  arising  thereunder
against,  any of the TRG  Partners  or out of any  assets  of the TRG  Partners,
provided,  however, that nothing in this Section shall be deemed to: (1) release
Borrower from any personal  liability pursuant to, or from any of its respective
obligations  under, the Relevant  Documents,  or from personal liability for its
fraudulent  actions or  fraudulent  omissions;  (2) release any TRG Partner from
personal  liability  for  its  or  his  own  fraudulent  actions  or  fraudulent
omissions; (3) constitute a waiver of any obligation evidenced or secured by, or
contained  in,  the  Relevant  Documents  or affect in any way the  validity  or
enforceability  of  the  Relevant  Documents;  or (4)  limit  the  right  of the
Administrative  Agent  and/or the Banks to proceed  against or realize  upon any
collateral  hereafter  given  for the  Loans  or any and  all of the  assets  of
Borrower  (notwithstanding  the fact  that the TRG  Partners  have an  ownership
interest in Borrower and, thereby,  an interest in the assets of Borrower) or to
name Borrower (or, to the extent that the same are required by applicable law or
are determined by a court to be necessary  parties in connection  with an action
or suit against Borrower or any collateral hereafter given for the Loans, any of
the TRG Partners) as a party defendant in, and to enforce against any collateral
hereafter given for the Loans and/or assets of Borrower any judgment obtained by
the  Administrative  Agent  and/or the Banks with respect to, any action or suit
under the Relevant  Documents so long as no judgment  shall be taken  (except to
the extent  taking a judgment is required by  applicable  law or determined by a
court to be necessary  to preserve  the  Administrative  Agent's  and/or  Banks'
rights against any collateral hereafter given for the Loans or Borrower, but not
otherwise) or shall be enforced  against the TRG Partners,  their successors and
assigns, or their assets.


                           ARTICLE XII. MISCELLANEOUS

            Section 12.01 Binding Effect of Request for Advance. Borrower agrees
that,  by its  acceptance  of any  advance of  proceeds  of the Loans under this
Agreement,  it shall  be  bound  in all  respects  by the  request  for  advance
submitted on its behalf in connection  therewith  with the same force and effect
as if Borrower  had itself  executed and  submitted  the request for advance and
whether or not the  request  for  advance is  executed  and/or  submitted  by an
authorized person.

            Section  12.02  Amendments  and  Waivers.  No  amendment or material
waiver of any provision of this Agreement or any other



                                       59

<PAGE>




Loan Document nor consent to any material departure by Borrower therefrom, shall
in any event be effective  unless the same shall be in writing and signed by the
Required  Banks and,  solely for  purposes of its  acknowledgment  thereof,  the
Administrative Agent, and then such waiver or consent shall be effective only in
the specific  instance and for the specific  purpose for which given,  provided,
however,  that no  amendment,  waiver or consent  shall,  unless in writing  and
signed by all the Banks do any of the following: (1) reduce the principal of, or
interest  on,  the  Notes or any fees due  hereunder  or any  other  amount  due
hereunder  or under  any Loan  Document;  (2)  postpone  any date  fixed for any
payment of principal  of, or interest on, the Notes or any fees due hereunder or
under any Loan  Document,  or waive any  default in the  payment  of  principal,
interest or any other  amount due  hereunder  or under any Loan  Documents;  (3)
change the  definition  of Required  Banks;  (4) amend this Section or any other
provision requiring the consent of all the Banks; or (5) waive any default under
paragraph (5) of Section  9.01.  Any advance of proceeds of the Loans made prior
to or without the  fulfillment  by Borrower of all of the  conditions  precedent
thereto,  whether or not known to the Administrative  Agent and the Banks, shall
not constitute a waiver of the requirement  that all  conditions,  including the
non-  performed  conditions,  shall  be  required  with  respect  to all  future
advances.  No  failure  on the part of the  Administrative  Agent or any Bank to
exercise,  and no delay in exercising,  any right  hereunder  shall operate as a
waiver thereof or preclude any other or further exercise thereof or the exercise
of any  other  right.  The  remedies  herein  provided  are  cumulative  and not
exclusive of any remedies provided by law.

            Section   12.03   Usury.    Anything    herein   to   the   contrary
notwithstanding,  the obligations of Borrower under this Agreement and the Notes
shall be  subject to the  limitation  that  payments  of  interest  shall not be
required to the extent that receipt  thereof  would be contrary to provisions of
law  applicable  to a Bank  limiting  rates of interest  which may be charged or
collected by such Bank.

            Section  12.04   Expenses;   Indemnification.   Borrower  agrees  to
reimburse  the  Administrative  Agent on demand  for all  costs,  expenses,  and
charges  (including,  without  limitation,  all  reasonable  fees and charges of
engineers, appraisers and external legal counsel) incurred by the Administrative
Agent in  connection  with the  Loans  and to  reimburse  each of the  Banks for
reasonable  legal costs,  expenses and charges  incurred by each of the Banks in
connection with the performance or enforcement of this Agreement,  the Notes, or
any other Loan Documents;  provided,  however,  that Borrower is not responsible
for costs,  expenses and charges incurred by the Bank Parties in connection with
the  administration  or syndication of the Loans (other than the  administration
fee  required  by  Section   2.08(b)).   Borrower   agrees  to   indemnify   the
Administrative  Agent and each Bank and their  respective  directors,  officers,
employees and agents from, and hold each of them harmless  against,  any and all
losses,



                                       60

<PAGE>




liabilities,  claims, damages or expenses incurred by any of them arising out of
or by reason of (x) any claims by brokers due to acts or  omissions by Borrower,
or (y) any  investigation  or litigation  or other  proceedings  (including  any
threatened  investigation  or litigation or other  proceedings)  relating to any
actual or  proposed  use by Borrower  of the  proceeds  of the Loans,  including
without limitation, the reasonable fees and disbursements of counsel incurred in
connection with any such  investigation or litigation or other  proceedings (but
excluding any such losses, liabilities,  claims, damages or expenses incurred by
reason  of the  gross  negligence  or  willful  misconduct  of the  Person to be
indemnified).

            The  obligations  of Borrower  under this Section  shall survive the
repayment  of all  amounts  due  under  or in  connection  with  any of the Loan
Documents and the termination of the Loans.

            Section 12.05  Assignment;  Participation.  This Agreement  shall be
binding upon, and shall inure to the benefit of,  Borrower,  the  Administrative
Agent, the Banks and their respective successors and permitted assigns. Borrower
may not assign or transfer its rights or obligations hereunder.

            Subject to the provisions of Section 10.14, any Bank may at any time
grant  to one or  more  banks  or  other  institutions  (each  a  "Participant")
participating interests in its Loan (the "Participations") subject to Borrower's
consent,  provided there exists no Event of Default,  which consent shall not be
unreasonably  withheld or delayed. In the event of any such grant by a Bank of a
participating  interest  to a  Participant,  whether  or  not  Borrower  or  the
Administrative  Agent was given notice,  such Bank shall remain  responsible for
the   performance   of  its   obligations   hereunder,   and  Borrower  and  the
Administrative  Agent shall  continue to deal solely and directly with such Bank
in connection with such Bank's rights and obligations  hereunder.  Any agreement
pursuant to which any Bank may grant such a participating interest shall provide
that such Bank shall  retain the sole right and  responsibility  to enforce  the
obligations of Borrower  hereunder and under any other Loan Document  including,
without limitation,  the right to approve any amendment,  modification or waiver
of any  provision of this  Agreement or any other Loan  Document;  provided that
such  participation  agreement  may provide that such Bank will not agree to any
modification,  amendment or waiver of this Agreement  described in Section 12.02
without the consent of the Participant.

            Subject to the provisions of Section  10.14,  any Bank having a Loan
Commitment in an amount exceeding  Fifteen Million Dollars  ($15,000,000) may at
any time assign to any bank or other institution with the  acknowledgment of the
Administrative Agent and, provided there exists no Event of Default, the consent
of Borrower,  which consent shall not be unreasonably  withheld or delayed (such
assignee, a "Consented Assignee"), or to one or more banks or other institutions
which are majority owned



                                       61

<PAGE>




subsidiaries  of a Bank or to the Parent of a Bank (each  Consented  Assignee or
subsidiary bank or institution,  an "Assignee") all, or a proportionate  part of
all, of its rights and  obligations  under this Agreement and its Note, and such
Assignee  shall assume rights and  obligations,  pursuant to an  Assignment  and
Assumption  Agreement executed by such Assignee and the assigning Bank, provided
that, in each case, after giving effect to such assignment,  the Assignee's Loan
Commitment,  and, in the case of a partial assignment, the assigning Bank's Loan
Commitment,  each  will  be  equal  to or  greater  than  Five  Million  Dollars
($5,000,000).  Upon (i) execution and delivery of such instrument,  (ii) payment
by such  Assignee to the Bank of an amount  equal to the  purchase  price agreed
between  the Bank and such  Assignee  and  (iii)  payment  by such  Assignee  to
Administrative  Agent of a fee, for Administrative  Agent's own account,  in the
amount of $2,500,  on account of  Administrative  Agent's  fees and  expenses in
connection  with such  assignment,  such Assignee  shall be a Bank Party to this
Agreement and shall have all the rights and  obligations  of a Bank as set forth
in such  Assignment  and Assumption  Agreement,  and the assigning Bank shall be
released  from its  obligations  hereunder  to a  corresponding  extent,  and no
further consent or action by any party shall be required.  Upon the consummation
of any  assignment  pursuant to this  paragraph,  substitute  Ratable Loan Notes
shall be issued to the assigning Bank and Assignee by Borrower,  in exchange for
the return of the original Ratable Loan Note. The obligations  evidenced by such
substitute  notes  shall  constitute  "Obligations"  for  all  purposes  of this
Agreement  and the other Loan  Documents.  If the  Assignee is not  incorporated
under the laws of the United  States of America  or a state  thereof,  it shall,
prior to the first date on which interest or fees are payable  hereunder for its
account,  deliver to Borrower and the Administrative  Agent  certification as to
exemption  from  deduction or  withholding  of any United States  federal income
taxes in accordance with Section 10.13.

            Any Bank may at any time  assign  all or any  portion  of its rights
under this Agreement and its Note to a Federal  Reserve Bank. No such assignment
shall release the transferor Bank from its obligations hereunder.

            Borrower  recognizes  that in  connection  with a Bank's  selling of
Participations  or making of assignments,  any or all  documentation,  financial
statements,  appraisals and other data, or copies thereof,  relevant to Borrower
or the  Loans  may be  exhibited  to and  retained  by any such  Participant  or
assignee or prospective Participant or assignee. In addition, such documentation
etc. may be exhibited to and retained by  Affiliates  of a Bank.  In  connection
with a Bank's  delivery of any financial  statements  and appraisals to any such
Participant or assignee or prospective  Participant or assignee, such Bank shall
also deliver its standard confidentiality statement indicating that the same are
delivered on a  confidential  basis.  Borrower  agrees to provide all assistance
reasonably requested by a Bank to enable



                                       62

<PAGE>




such Bank to sell Participations or make assignments of its Loan as permitted by
this  Section.  Each  Bank  agrees  to  provide  Borrower  with  notice  of  all
Participations sold by such Bank.

            Notwithstanding  the foregoing  provisions of this Section,  no Bank
shall  assign,  grant,  convey,  or  transfer  all or any portion of or interest
(participation  or  otherwise) in the Loan to any Person if such Person is (i) a
greater than 10% partner  (determined  in accordance  with Treasury  Regulations
Section  1.752-2(d)(1)  of the Code) of Borrower (a "Greater than 10% Partner"),
(ii) an 80% or greater  partner,  member or  shareholder of any Greater than 10%
Partner or (iii) a person who is under 80% or greater common  ownership with (x)
a Greater  than 10%  Partner  or (y) a  shareholder,  member or  partner  of any
Greater  than 10% Partner.  For  purposes of clauses (ii) and (iii),  percentage
ownership shall be determined pursuant to Sections 267(b) and 707(b) of the Code
as modified by Treasury  Regulations Section 1.752-4. Any Person described above
is  referred  to as a  "Disqualified  Person".  Any Person who becomes a Bank or
Participant in accordance with the terms of this Agreement agrees to be bound by
the provisions of this Section and, other than  obtaining,  in connection with a
bankruptcy proceeding of a constituent partner of Borrower,  any interest as (a)
a partner in Borrower or (b) an 80% or greater interest as a partner,  member or
shareholder of any partner of Borrower, agrees not to take any action that would
make it a Disqualified  Person. In addition,  any Bank or Participant shall be a
"qualified   person"   within  the  meaning  of  Section   465(b)(6)(D)(i)   and
49(a)(1)(D)(iv) of the Code.

            Section 12.06 Documentation Satisfactory. All documentation required
from or to be submitted on behalf of Borrower in connection  with this Agreement
and the documents relating hereto shall be subject to the prior approval of, and
be satisfactory in form and substance to, the Administrative  Agent, its counsel
and, where specifically provided herein, the Banks. In addition,  the persons or
parties  responsible  for the execution and delivery of, and signatories to, all
of such  documentation,  shall be acceptable to, and subject to the approval of,
the Administrative Agent and its counsel and the Banks.

            Section  12.07  Notices.  Unless the party to be notified  otherwise
notifies the other party in writing as provided in this  Section,  and except as
otherwise   provided  in  this   Agreement,   notices  shall  be  given  to  the
Administrative Agent by telephone, confirmed by writing, and to the Banks and to
Borrower by ordinary  mail or overnight  courier  addressed to such party at its
address on the signature page of this Agreement. Notices shall be effective: (1)
if by telephone,  at the time of such  telephone  conversation,  (2) if given by
mail, three (3) days after mailing; and (3) if given by overnight courier,  upon
receipt.



                                       63

<PAGE>




            Section  12.08  Setoff.  Borrower  agrees that,  in addition to (and
without limitation of) any right of setoff, bankers' lien or counterclaim a Bank
may  otherwise  have,  each Bank shall be  entitled,  at its  option,  to offset
balances (general or special,  time or demand,  provisional or final) held by it
for the account of Borrower at any of such Bank's offices,  in Dollars or in any
other  currency,  against any amount payable by Borrower to such Bank under this
Agreement or such Bank's Note, or any other Loan Document which is not paid when
due  (regardless  of whether such balances are then due to  Borrower),  in which
case it shall promptly  notify  Borrower and the  Administrative  Agent thereof;
provided  that such  Bank's  failure  to give such  notice  shall not affect the
validity  thereof.  Payments  by  Borrower  hereunder  or under the  other  Loan
Documents shall be made without setoff or counterclaim.

            Section 12.09 Table of Contents; Headings. Any table of contents and
the headings  and  captions  hereunder  are for  convenience  only and shall not
affect the interpretation or construction of this Agreement.

            Section 12.10  Severability.  The  provisions of this  Agreement are
intended to be  severable.  If for any reason any  provision  of this  Agreement
shall be held invalid or unenforceable in whole or in part in any  jurisdiction,
such provision shall, as to such  jurisdiction,  be ineffective to the extent of
such invalidity or unenforceability without in any manner affecting the validity
or enforceability  thereof in any other jurisdiction or the remaining provisions
hereof in any jurisdiction.

            Section 12.11  Counterparts.  This  Agreement may be executed in any
number of counterparts, all of which taken together shall constitute one and the
same instrument,  and any party hereto may execute this Agreement by signing any
such counterpart.

            Section 12.12  Integration.  The Loan Documents and Supplemental Fee
Letter set forth the entire  agreement  among the parties hereto relating to the
transactions  contemplated  thereby  and  supersede  any prior  oral or  written
statements or agreements with respect to such transactions.

            SECTION 12.13  GOVERNING LAW.  THIS AGREEMENT SHALL BE
GOVERNED BY, AND INTERPRETED AND CONSTRUED IN ACCORDANCE WITH,
THE LAWS OF THE STATE OF NEW YORK.

            Section  12.14  Waivers.  In  connection  with the  obligations  and
liabilities as aforesaid,  Borrower hereby waives: (1) promptness and diligence;
(2) notice of any  actions  taken by any Bank Party  under this  Agreement,  any
other Loan Document or any other agreement or instrument relating thereto except
to the extent  otherwise  provided  herein;  (3) all other notices,  demands and
protests, and all other formalities of every kind in



                                       64

<PAGE>




connection with the enforcement of the Obligations,  the omission of or delay in
which,  but for the  provisions of this Section,  might  constitute  grounds for
relieving  Borrower of its obligations  hereunder;  (4) any requirement that any
Bank Party  protect,  secure,  perfect or insure any Lien on any  collateral  or
exhaust any right or take any action against Borrower or any other Person or any
collateral; (5) any right or claim of right to cause a marshalling of the assets
of Borrower; and (6) all rights of subrogation or contribution,  whether arising
by contract or operation of law (including,  without limitation,  any such right
arising under the Federal  Bankruptcy Code) or otherwise by reason of payment by
Borrower, either jointly or severally,  pursuant to this Agreement or other Loan
Documents.

            SECTION 12.15 JURISDICTION; IMMUNITIES. BORROWER, THE ADMINISTRATIVE
AGENT AND EACH BANK HEREBY  IRREVOCABLY  SUBMIT TO THE  JURISDICTION  OF ANY NEW
YORK  STATE OR UNITED  STATES  FEDERAL  COURT  SITTING IN NEW YORK CITY OVER ANY
ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT,  THE NOTES OR
ANY OTHER LOAN  DOCUMENT.  BORROWER,  THE  ADMINISTRATIVE  AGENT,  AND EACH BANK
IRREVOCABLY AGREE THAT ALL CLAIMS IN RESPECT OF SUCH ACTION OR PROCEEDING MAY BE
HEARD AND  DETERMINED  IN SUCH NEW YORK STATE OR UNITED  STATES  FEDERAL  COURT.
BORROWER,  THE  ADMINISTRATIVE  AGENT, AND EACH BANK IRREVOCABLY  CONSENT TO THE
SERVICE OF ANY AND ALL PROCESS IN ANY SUCH ACTION OR  PROCEEDING  BY THE MAILING
OF COPIES OF SUCH PROCESS TO BORROWER, THE ADMINISTRATIVE AGENT OR EACH BANK, AS
THE CASE MAY BE, AT THE ADDRESSES SPECIFIED HEREIN. BORROWER, THE ADMINISTRATIVE
AGENT AND EACH BANK AGREE THAT A FINAL JUDGMENT IN ANY SUCH ACTION OR PROCEEDING
SHALL BE CONCLUSIVE  AND MAY BE ENFORCED IN OTHER  JURISDICTIONS  BY SUIT ON THE
JUDGMENT OR IN ANY OTHER MANNER PROVIDED BY LAW.  BORROWER,  THE  ADMINISTRATIVE
AGENT AND EACH BANK  FURTHER  WAIVE ANY  OBJECTION  TO VENUE IN THE STATE OF NEW
YORK AND ANY  OBJECTION TO AN ACTION OR  PROCEEDING  IN THE STATE OF NEW YORK ON
THE BASIS OF FORUM NON CONVENIENS.  BORROWER,  THE ADMINISTRATIVE AGENT AND EACH
BANK  AGREE  THAT  ANY  ACTION  OR  PROCEEDING  BROUGHT  AGAINST  BORROWER,  THE
ADMINISTRATIVE AGENT OR ANY BANK, AS THE CASE MAY BE, SHALL BE BROUGHT ONLY IN A
NEW YORK STATE COURT SITTING IN NEW YORK CITY OR A UNITED  STATES  FEDERAL COURT
SITTING IN NEW YORK CITY.

            Nothing in this  Section  shall  affect the right of  Borrower,  the
Administrative  Agent or any Bank to serve  legal  process  in any other  manner
permitted by law.

            To the extent that Borrower,  the  Administrative  Agent or any Bank
have or hereafter  may acquire any immunity  from  jurisdiction  of any court or
from any legal  process  (whether  from service or notice,  attachment  prior to
judgment,  attachment in aid of execution,  execution or otherwise) with respect
to itself or its  property,  Borrower,  the  Administrative  Agent and each Bank
hereby  irrevocably waive such immunity in respect of its obligations under this
Agreement, the Notes and any other Loan Document.



                                       65

<PAGE>




            BORROWER,  THE  ADMINISTRATIVE  AGENT AND EACH BANK  WAIVE ANY RIGHT
EACH SUCH PARTY MAY HAVE TO JURY TRIAL IN  CONNECTION  WITH ANY SUIT,  ACTION OR
PROCEEDING  BROUGHT WITH RESPECT TO THIS  AGREEMENT,  THE NOTES OR THE LOANS. IN
ADDITION,  BORROWER  HEREBY  WAIVES,  IN  CONNECTION  WITH ANY  SUIT,  ACTION OR
PROCEEDING BROUGHT BY THE ADMINISTRATIVE  AGENT OR THE BANKS WITH RESPECT TO THE
NOTES,  ANY RIGHT  BORROWER MAY HAVE TO (1) INTERPOSE ANY  COUNTERCLAIM  THEREIN
(OTHER THAN A COUNTERCLAIM THAT IF NOT BROUGHT IN THE SUIT, ACTION OR PROCEEDING
BROUGHT  BY THE  ADMINISTRATIVE  AGENT OR THE BANKS  COULD NOT BE  BROUGHT  IN A
SEPARATE SUIT,  ACTION OR PROCEEDING OR WOULD BE SUBJECT TO DISMISSAL OR SIMILAR
DISPOSITION FOR FAILURE TO HAVE BEEN ASSERTED IN SUCH SUIT, ACTION OR PROCEEDING
BROUGHT  BY  THE  ADMINISTRATIVE  AGENT  OR THE  BANKS)  OR (2)  HAVE  THE  SAME
CONSOLIDATED  WITH ANY OTHER OR SEPARATE  SUIT,  ACTION OR  PROCEEDING.  NOTHING
HEREIN  CONTAINED  SHALL  PREVENT  OR  PROHIBIT  BORROWER  FROM  INSTITUTING  OR
MAINTAINING A SEPARATE ACTION AGAINST THE ADMINISTRATIVE AGENT OR THE BANKS WITH
RESPECT TO ANY ASSERTED CLAIM.




                                       66

<PAGE>




            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed as of the day and year first above written.

                                           THE TAUBMAN REALTY GROUP LIMITED
                                             PARTNERSHIP, a Delaware
                                             limited partnership

                                           By: /s/ Richard B. McGlinn
                                               ----------------------------
                                                   Richard B. McGlinn
                                               ----------------------,
                                              its authorized signatory

                                           Address for Notices:
                                           c/o The Taubman Company
                                             Limited Partnership
                                           200 East Long Lake Road - Suite 300
                                           Bloomfield Hills, Michigan 48304
                                           Attention: Mr. Shire Rothbart

                                           with copy to:

                                           Miro Weiner & Kramer
                                           500 North Woodward Avenue
                                           Suite 100 - P.O. Box 908
                                           Bloomfield Hills, Michigan 48303-0908
                                           Attention:  Martin L. Katz, Esq.


                                           UNION BANK OF SWITZERLAND
                                            (New York Branch)
                                            (as Bank and Administrative Agent)

                                           By: /s/ Joseph Bassil
                                               ---------------------------------
                                               Name: Joseph Bassil
                                               Title: Vice President

                                           By: /s/ Albert Rabil III
                                               ---------------------------------
                                               Name: Albert Rabil III
                                               Title: Managing Director

                                           Address for notices and Applicable
                                             Lending Office:

                                           299 Park Avenue - 32nd Floor
                                           New York, New York 10171
                                           Attention:  Ms. Xiomara Martez
                                           Telephone:  (212) 821-3872

                                           with copy to:

                                           Dewey Ballantine
                                           1301 Avenue of the Americas
                                           New York, New York 10019-6092
                                           Attention:  George C. Weiss, Esq.


                                       67

<PAGE>




                                           MORGAN GUARANTY TRUST COMPANY
                                             OF NEW YORK

                                           By: /s/ Timothy V. O'Donovan
                                               ---------------------------------
                                               Name: Timothy V. O'Donovan
                                               Title: Vice President

                                           Address for notices and Applicable
                                             Lending Office:

                                           60 Wall Street
                                           New York, New York 10260
                                           Attention:  Mr. Timothy V. O'Donovan
                                           Telephone:  (212) 648-8111


                                           COMERICA BANK

                                           By: /s/ James R. Grossett
                                               ---------------------------------
                                               Name: James R. Grossett
                                               Title: Vice President

                                           Address for notices and Applicable
                                             Lending Office:

                                           One Detroit Center
                                           500 Woodward Avenue
                                           Detroit, Michigan 48226
                                           Attention:  Mr. James Grossett
                                           Telephone:  (313) 222-5502


                                           BAYERISCHE HYPOTHEKEN- UND
                                           WECHSEL-BANK AKTIENGESELLSCHAFT
                                            New York Branch)

                                           By: /s/ Stephen G. Melidones
                                               ---------------------------------
                                               Name: Stephen G. Melidones
                                               Title: Assistant Vice President

                                           By: /s/ Fred Perreten
                                               ---------------------------------
                                               Name: Fred Perreten
                                               Title: Assistant Treasurer

                                           Address for notices and Applicable
                                             Lending Office:

                                           Financial Square
                                           32 Old Slip
                                           New York, New York 10005
                                           Attention:  Mr. William Rogers
                                           Telephone:  (212) 440-0836


                                       68

<PAGE>




                                           LANDESBANK HESSEN-THURINGEN
                                           GIROZENTRALE, New York Branch

                                           By: /s/ Heiga Blum
                                               ---------------------------------
                                              Name: Heiga Blum
                                              Title: Assistant Vice President

                                           By: /s/ Robert W. Becker
                                               ---------------------------------
                                              Name: Robert W. Becker
                                              Title: Vice President

                                           Address for notices and Applicable
                                            Lending Office:

                                           420 Fifth Avenue, 24th Floor
                                           New York, New York  10018
                                           Attention:  Mr. Andrew Hastings
                                           Telephone: (212) 703-5222


                                           DRESDNER BANK AG, New York and Grand
                                             Cayman Branch

                                           By: /s/ Christopher E. Sarisky
                                               ---------------------------------
                                              Name: Christopher E. Sarisky
                                              Title: Assistant Treasurer

                                           By: /s/ Thomas J. Nadramia
                                               ---------------------------------
                                              Name: Thomas J. Nadramia
                                              Title: Vice President

                                            Address for Notices:

                                           190 S. LaSalle Street - Suite 2700
                                           Chicago, Illinois 60603
                                           Attention:  Mr. Brian J. Brodeur
                                           Telephone:  (312) 444-1319

                                           Applicable Lending Office for Base
                                             Rate Loan:

                                           DRESDNER BANK AG (Chicago Branch)
                                           190 S. LaSalle Street - Suite 2700
                                           Chicago, Illinois 60603

                                           Applicable Lending Office for
                                             LIBOR Loan and Bid Rate Loans:

                                          DRESDNER BANK AG (Grand Cayman Branch)
                                       c/o DRESDNER BANK AG (Chicago Branch) 190
                                           S. LaSalle Street - Suite 2700
                                           Chicago, Illinois 60603


                                       69

<PAGE>




                                           PNC BANK, NATIONAL ASSOCIATION

                                           By: /s/ Dina Muth
                                               ---------------------------------
                                              Name: Dina Muth
                                              Title: Real Estate Officer

                                           Address for notices and Applicable
                                             Lending Office:

                                           249 Fifth Avenue
                                           1 PNC Plaza
                                           P1-POPP-19-2
                                           Pittsburgh, Pennsylvania 15222
                                           Attention:  Ms. Dina Muth
                                           Telephone:  (412) 762-9118


                                           THE SUMITOMO BANK, LIMITED, acting
                                             through its New York Branch

                                           By: /s/ Takeo Yamori
                                                --------------------------------
                                              Name: Takeo Yamori
                                              Title: Joint General manager

                                           Address for notices and Applicable
                                             Lending Office:

                                           The Sumitomo Bank, Limited, acting
                                             through its New York Branch
                                             c/o The Sumitomo Bank, Limited
                                           233 South Wacker Drive - Suite 4800
                                           Chicago, Illinois 60606
                                           Attention:  Mr. Thomas Batterham
                                           Telephone:  (312) 876-6454


                                           BAYERISCHE LANDESBANK

                                           By: /s/ John Wain
                                               ---------------------------------
                                               Name: John Wain
                                               Title: Vice President

                                           By: /s/ Peter Obermann
                                               ---------------------------------
                                              Name: Peter Oberman
                                              Title: Senior Vice President
                                                  Manager Lending Division

                                           Address for notices and
                                             Applicable Lending Office:

                                           560 Lexington Avenue
                                           New York, New York 10022
                                           Attention:  Mr. John Wain
                                           Telephone:  (212) 310-9829


                                       70

<PAGE>




                                           COMMERZBANK AKTIENGELLSCHAFT,
                                             CHICAGO BRANCH

                                           By: /s/ Douglas P. Traynor
                                               ---------------------------------
                                               Name: Douglas P. Traynor
                                               Title: Vice President

                                           By: /s/ James J. Henry
                                               ---------------------------------
                                               Name: James J. Henry
                                               Title: Vice President

                                           Address for notices and Applicable
                                             Lending Office for Base Rate Loans:

                                           Commerzbank Aktiengesellschaft,
                                             Chicago Branch
                                           311 South Wacker Drive - Suite 5800
                                           Chicago, Illinois 60606
                                           Attention:  Mr. Scott McIntosh
                                           Telephone:  (312) 408-6935

                                           Applicable Lending Office for
                                             LIBOR Loan and Bid Rate Loans:

                                           Commerzbank Aktiengesellschaft,
                                             Grand Cayman Branch
                                           c/o Commerzbank Aktiengesellschaft,
                                             Chicago Branch
                                           311 South Wacker Drive - Suite 5800
                                           Chicago, Illinois 60606


                                           THE FIRST NATIONAL BANK OF CHICAGO

                                           By: /s/ Gregory A. Gilbert
                                               ---------------------------------
                                               Name: Gregory A. Gilbert
                                               Title: Vice President

                                           Address for notices and
                                             Applicable Lending Office:

                                           One First National Plaza
                                           Suite 0151 1-14
                                           Chicago, Illinois 60670
                                           Attention:  Mr. Gregory A. Gilbert
                                           Telephone:  (312) 732-2107





                                       71

<PAGE>




                                           FLEET NATIONAL BANK

                                           By: /s/ Margaret A. Mulcahy
                                               ---------------------------------
                                               Name: Margaret A. Mulcahy
                                               Title: Vice President

                                           Address for notices and
                                             Applicable Lending Office:

                                           75 State Street
                                           MA BOF 11-C
                                           Boston, Massachusetts 02109
                                           Attention:  Ms. Margaret Mulcahy
                                           Telephone:  (617) 346-4291


                                           NATIONSBANK OF TEXAS, N.A.

                                           By: /s/ Eugene W. Bynum
                                               --------------------------------
                                               Name: Eugene W. Bynum
                                               Title: Senior Vice President

                                           Address for notices and
                                             Applicable Lending Office:

                                           901 Main Street - 51st Floor
                                           Dallas, Texas 75202
                                           Attention:  Mr. Michael Ernst
                                           Telephone:  (214) 508-1512


                                       72

<PAGE>



                                    EXHIBIT A
                                    ---------


                              FACILITY FEE AMOUNTS



      Bank                                                           Amount
      ----                                                           ------

UBS                                                                  $28,417

Morgan Guaranty Trust Company of New York                             28,417

Comerica Bank                                                         28,417

Bayerische Hypotheken-und Wechsel-Bank                                28,417
Aktiengesellschaft (New York Branch)

PNC Bank, National Association                                        22,917

Dresdner Bank AG                                                      22,875

Bayerische Landesbank                                                 21,000

Commerzbank Aktiengesellschaft, Chicago Branch                        36,000

The First National Bank of Chicago                                    21,000

Fleet National Bank                                                   36,000

NationsBank of Texas, N.A.                                            25,500

Landesbank Hessen-Thuringen Girozentrale,                             24,917
 New York Branch

The Sumitomo Bank Limited, acting                                      9,458
 through its New York Branch




                                      (A-1)

<PAGE>



                                    EXHIBIT B
                                    ---------


                              AUTHORIZATION LETTER




                                        ---------------, 1997



Union Bank of Switzerland
  (New York Branch)
299 Park Avenue
New York, New York 10171


            Re:   Amended and  Restated  Revolving  Loan  Agreement  dated as of
                  --------------,  1997 (the "Loan Agreement"; capitalized terms
                  not otherwise  defined herein shall have the meanings ascribed
                  to such terms in the Loan  Agreement)  among us, as  Borrower,
                  the Banks named therein,  and you, as Administrative Agent for
                  said Banks


Gentlemen:

            In connection with the captioned Loan Agreement, we hereby designate
any of the  following  persons to give to you  instructions,  including  notices
required pursuant to the Agreement,  orally, by telephone or teleprocess,  or in
writing:

                  Lisa A. Payne
                  Richard B. McGlinn
                  Shire Rothbart
                  Mary K. Zebrowski.

            Instructions may be honored on the oral, telephonic,  teleprocess or
written  instructions of anyone purporting to be any one of the above designated
persons even if the  instructions  are for the benefit of the person  delivering
them. We will furnish you with  confirmation of each such instruction  either by
telex (whether tested or untested) or in writing signed by any person designated
above  (including any telecopy which appears to bear the signature of any person
designated  above) on the same day that the  instruction  is provided to you but
your  responsibility  with respect to any  instruction  shall not be affected by
your failure to receive such confirmation or by its contents.

            Without limiting the foregoing, we hereby unconditionally  authorize
any one of the above-designated persons



                                      (B-1)

<PAGE>



to execute and submit  requests  for  advances  of  proceeds  of the Loans,  and
notices  of  Elections,  Conversions  and  Continuations  to you  under the Loan
Agreement with the identical force and effect in all respects as if executed and
submitted by us.

            You shall be fully  protected in, and shall incur no liability to us
for, acting upon any  instructions  which you in good faith believe to have been
given by any person  designated  above,  and in no event shall you be liable for
special,  consequential or punitive damages.  In addition,  we agree to hold you
and your agents  harmless from any and all liability,  loss and expense  arising
directly or indirectly out of instructions  that we provide to you in connection
with the Loan Agreement except for liability,  loss or expense occasioned by the
gross negligence or willful misconduct of you or your agents.

            Upon  notice to us, you may, at your  option,  refuse to execute any
instruction, or part thereof, without incurring any responsibility for any loss,
liability or expense  arising out of such  refusal if you in good faith  believe
that the person delivering the instruction is not one of the persons  designated
above or if the instruction is not accompanied by an authentication  method that
we have agreed to in writing.

            We will promptly  notify you in writing of any change in the persons
designated  above and, until you have actually  received such written notice and
have had a reasonable opportunity to act upon it, you are authorized to act upon
instructions,   even  though  the  person  delivering  them  may  no  longer  be
authorized.

                                Very truly yours,

                                    THE TAUBMAN REALTY GROUP LIMITED
                                      PARTNERSHIP, a Delaware
                                      limited partnership


                                    By:
                                       -----------------------------
                                          ------------------, its
                                          authorized signatory



                                      (B-2)

<PAGE>



                                   EXHIBIT C-1
                                   -----------


                                RATABLE LOAN NOTE



$___________                                                New York, New York
                                                              __________, 199_


            For value received, The Taubman Realty Group Limited Partnership,  a
Delaware limited partnership  ("Borrower"),  hereby promises to pay to the order
of ___________ or its successors or assigns  (collectively,  the "Bank"), at the
principal  office of Union Bank of Switzerland  (New York Branch) located at 299
Park  Avenue,  New York,  New York 10171 (the  "Administrative  Agent")  for the
account of the  Applicable  Lending  Office at the Bank,  the  principal  sum of
________  Dollars  ($____________),  or if less,  the amount  loaned by the Bank
under its Ratable Loan to Borrower  pursuant to the Loan  Agreement  (as defined
below) and actually  outstanding,  in lawful  money of the United  States and in
immediately  available funds, in accordance with the terms set forth in the Loan
Agreement.  Borrower  also  promises  to pay  interest  on the unpaid  principal
balance hereof,  for the period such balance is  outstanding,  in like money, at
said office for the account of said Applicable  Lending Office,  at the time and
at a rate per annum as provided in the Loan  Agreement.  Any amount of principal
hereof which is not paid when due, whether at stated maturity,  by acceleration,
or otherwise,  shall bear  interest from the date when due until said  principal
amount is paid in full,  payable  on  demand,  at the rate set forth in the Loan
Agreement.

            The date and amount of each  advance of the Ratable Loan made by the
Bank to Borrower under the Loan Agreement referred to below, and each payment of
said Ratable Loan,  shall be recorded by the Bank on its books and, prior to any
transfer of this Note (or, at the  discretion  of the Bank,  at any other time),
may be endorsed by the Bank on the schedule attached hereto and any continuation
thereof.

            This  Note  is one of the  Ratable  Loan  Notes  referred  to in the
Amended and Restated Revolving Loan Agreement dated as of  ______________,  1997
(as the same may be  amended  from  time to time,  the "Loan  Agreement")  among
Borrower,  the Banks named therein  (including the Bank) and the  Administrative
Agent, as administrative  agent for the Banks. All of the terms,  conditions and
provisions of the Loan  Agreement  are hereby  incorporated  by  reference.  All
capitalized  terms used herein and not defined  herein  shall have the  meanings
given to them in the Loan Agreement.



                                     (C-1-1)

<PAGE>



            The Loan Agreement contains, among other things,  provisions for the
prepayment of and acceleration of this Note upon the happening of certain stated
events.

            No recourse  shall be had under this Note  against the TRG  Partners
except as and to the extent set forth in Section 11.02 of the Loan Agreement.

            All parties to this Note,  whether principal,  surety,  guarantor or
endorser,  hereby waive  presentment  for payment,  demand,  protest,  notice of
protest and notice of dishonor.

            This Note  shall be  governed  by the laws of the State of New York,
provided that, as to the maximum lawful rate of interest which may be charged or
collected,  if the laws  applicable to the Bank permit it to charge or collect a
higher rate than the laws of the State of New York,  then such law applicable to
the Bank shall apply to the Bank under this Note.

                                   THE TAUBMAN REALTY GROUP
                                     LIMITED PARTNERSHIP, a
                                     Delaware limited partnership


                                    By:
                                       ----------------------------
                                          an authorized signatory



                                     (C-1-2)

<PAGE>





              Amount            Amount            Balance
Date        of Advance        of Payment        Outstanding       Notation By
- ----        ----------        ----------        -----------       -----------

















                                     (C-1-3)

<PAGE>



                                   EXHIBIT C-2
                                   -----------


                               BID RATE LOAN NOTE



$150,000,000                                                New York, New York
                                                              __________, 199_


            For value received, The Taubman Realty Group Limited Partnership,  a
Delaware limited partnership  ("Borrower"),  hereby promises to pay to the order
of Union Bank of Switzerland (New York Branch) (the "Administrative  Agent") for
the account of the  respective  Banks making Bid Rate Loans or their  respective
successors or assigns (for the further  account of their  respective  Applicable
Lending Offices), at the principal office of the Administrative Agent located at
299 Park Avenue,  New York,  New York 10171,  the  principal  sum of One Hundred
Fifty  Million  Dollars  ($150,000,000),  or if less,  the amount loaned by said
Banks under  their  respective  Bid Rate Loans to Borrower  pursuant to the Loan
Agreement (as defined  below) and actually  outstanding,  in lawful money of the
United States and in immediately  available  funds, in accordance with the terms
set forth in the Loan  Agreement.  Borrower also promises to pay interest on the
unpaid principal balance hereof, for the period such balance is outstanding,  in
like money, at said office for the account of said Banks for the further account
of their respective  Applicable  Lending Offices,  at the times and at the rates
per annum as  provided in the Loan  Agreement.  Any amount of  principal  hereof
which is not paid when due,  whether at stated  maturity,  by  acceleration,  or
otherwise,  shall  bear  interest  from the date when due until  said  principal
amount is paid in full,  payable  on  demand,  at the rate set forth in the Loan
Agreement.

            The date and amount of each Bid Rate Loan to Borrower under the Loan
Agreement  referred to below, the name of the Bank making the same, the interest
rate  applicable  thereto and the maturity  date thereof  (i.e.,  the end of the
Interest  Period  Applicable  thereto)  shall be recorded by the  Administrative
Agent on its  records and may be  endorsed  by the  Administrative  Agent on the
schedule attached hereto and any continuation thereof.

            This Note is the Bid Rate Loan Note  referred  to in the Amended and
Restated Revolving Loan Agreement dated as of ______________,  1997 (as the same
may be amended from time to time,  the "Loan  Agreement")  among  Borrower,  the
Banks named therein and the  Administrative  Agent, as administrative  agent for
the Banks. All of the terms, conditions and provisions of the Loan Agreement are
hereby  incorporated  by reference.  All  capitalized  terms used herein and not
defined herein shall have the meanings given to them in the Loan Agreement.



                                     (C-2-1)

<PAGE>



            The Loan Agreement contains, among other things,  provisions for the
prepayment of and acceleration of this Note upon the happening of certain stated
events.

            No recourse  shall be had under this Note  against the TRG  Partners
except as and to the extent set forth in Section 11.02 of the Loan Agreement.

            All parties to this Note,  whether principal,  surety,  guarantor or
endorser,  hereby waive  presentment  for payment,  demand,  protest,  notice of
protest and notice of dishonor.

            This Note  shall be  governed  by the laws of the State of New York,
provided that, as to the maximum lawful rate of interest which may be charged or
collected,  if the laws  applicable to a particular  Bank permit it to charge or
collect a higher  rate  than the laws of the  State of New  York,  then such law
applicable to such Bank shall apply to such Bank under this Note.


                                   THE TAUBMAN REALTY GROUP
                                     LIMITED PARTNERSHIP, a
                                     Delaware limited partnership


                                    By:
                                       -----------------------------
                                          an authorized signatory



                                     (C-2-2)

<PAGE>





Bid                                                            Maturity (i.e.,
Rate                  Date of     Principal      Interest      Expiration of
Loan #      Bank      Advance       Amount         Rate        Interest Period)
- ------      ----      -------     ---------      --------      ----------------



















                                     (C-2-3)

<PAGE>



                                    EXHIBIT D

                           LIST OF CERTAIN AFFILIATES


================================================================================
        Shopping Center                    Owner                        % Owned
                                                                         by TRG
- --------------------------------------------------------------------------------
1.      Arizona Mills        Arizona Mills, L.L.C., a Delaware          36.8421%
                             limited liability company
- --------------------------------------------------------------------------------
2.      Beverly Center       LaCienega Associates, a California            70%
                             general partnership
- --------------------------------------------------------------------------------
3.      Biltmore Fashion     Biltmore Shopping Center Partners, an        100%
        Park                 Arizona general partnership
- --------------------------------------------------------------------------------
4.      Briarwood            Briarwood, a Michigan co-partnership         100%
- --------------------------------------------------------------------------------
5.      Cherry Creek         Taubman-Cherry Creek Limited Partnership,     50%
                             a Colorado limited partnership
- --------------------------------------------------------------------------------
6.      Columbus City        TL-Columbus Associates, a Michigan co-       100%
        Center               partnership
- --------------------------------------------------------------------------------
7.      Fairlane Town        Fairlane Town Center, a Michigan co-         100%
        Center               partnership
- --------------------------------------------------------------------------------
8.      Fair Oaks            Fairfax Associates, a Virginia general        50%
                             partnership
- --------------------------------------------------------------------------------
9.      Hilltop              Security Trust Company, as Trustee Under     100%
                             Trust No. 1861-0, for the benefit of
                             Richmond Associates, a Michigan co-
                             partnership
- --------------------------------------------------------------------------------
10.     La Cumbre Plaza      La Cumbre Shopping Center Associates, a      100%
                             California general partnership
- --------------------------------------------------------------------------------
11.     Lakeforest           Lakeforest Associates, a Maryland            100%
                             general partnership
- --------------------------------------------------------------------------------
12.     Lakeside             Lakeside Mall Limited Partnership, a          50%
                             Michigan limited partnership
- --------------------------------------------------------------------------------
13.     Marley Station       TKL-East, a Michigan co-partnership          100%
- --------------------------------------------------------------------------------
14.     Meadowood Mall       Taubman Western Associates No. 2, a          100%
                             Michigan co-partnership
- --------------------------------------------------------------------------------
15.     MacArthur Center     Taubman MacArthur Associates Limited          70%
                             Partnership, a Delaware limited
                             partnership
- --------------------------------------------------------------------------------
16.     Memorial City Mall   Katy-Gessner Associates Limited              100%
                             Partnership, a Delaware limited
                             partnership
- --------------------------------------------------------------------------------


                                      - 1-

<PAGE>



================================================================================
        Shopping Center                    Owner                        % Owned
                                                                         by TRG
- --------------------------------------------------------------------------------
17.     Paseo Nuevo          Paseo Nuevo Associates, a California         100%
                             general partnership
- --------------------------------------------------------------------------------
18.     The Mall at Short    Short Hills Associates (f/k/a Prutaub        100%
        Hills                Joint Venture), a New Jersey general
                             partnership
- --------------------------------------------------------------------------------
19.     Stamford Town        Rich-Taubman Associates, a Connecticut        50%
        Center               general partnership
- --------------------------------------------------------------------------------
20.     Stoneridge           Security Trust Company, as Trustee Under     100%
                             Trust No. 1860-0, for the benefit of
                             Stoneridge Properties, a California 
                             limited partnership
- --------------------------------------------------------------------------------
21.     The Mall at Tuttle   Tuttle Crossing Associates, an Ohio          100%
        Crossing             general partnership
- --------------------------------------------------------------------------------
22.     Twelve Oaks Mall     Twelve Oaks Mall Limited Partnership, a       50%
                             Michigan limited partnership
- --------------------------------------------------------------------------------
23.     Westfarms            West Farms Associates, a Connecticut          79%
                             general partnership
- --------------------------------------------------------------------------------
24.     Woodfield            Chicago Title and Trust Company, as           50%
                             Trustee Under Trust No. 46746, for the
                             benefit of Woodfield Associates, an 
                             Illinois co-partnership
- --------------------------------------------------------------------------------
25.     Woodland             Woodland, a Michigan co-partnership           50%
================================================================================





                                      - 2-

<PAGE>



                                    EXHIBIT E
                                    ---------


                              SOLVENCY CERTIFICATE


            The __________  executing this certificate is the _______________ of
_____________________,  a ___________  ("__________"),  and said  ___________ is
familiar with its properties,  assets and businesses,  and is duly authorized to
execute  this  certificate  on  behalf  of  The  Taubman  Realty  Group  Limited
Partnership,  a Delaware limited  partnership  ("Borrower")  pursuant to Section
4.01(7)  of the  Amended  and  Restated  Revolving  Loan  Agreement  dated as of
_______________,  1997 (the "Loan  Agreement")  among Borrower,  the banks party
thereto  (each a  "Bank"  and  collectively,  the  "Banks")  and  Union  Bank of
Switzerland  (New  York  Branch),  as agent  for the  Banks  (in such  capacity,
together with its successors in such capacity,  the "Agent").  In executing this
Certificate,  such  ________  is acting  solely in [his]  [her]  capacity as the
_________  of  ________,  and not in [his]  [her]  individual  capacity.  Unless
otherwise defined herein, terms defined in the Loan Agreement are used herein as
therein defined.

            The  undersigned  further  certifies  that [he] [she] has  carefully
reviewed the Loan  Agreement  and the other Loan  Documents  and the contents of
this Certificate and, in connection  herewith,  has made such  investigation and
inquiries as [he] [she] deems  necessary and prudent  therefor.  The undersigned
further certifies that the financial  information and assumptions which underlie
and  form  the  basis  for the  representations  made in this  Certificate  were
reasonable  when made and were made in good faith and continue to be  reasonable
as of the date hereof.

            The undersigned  understands  that the Agent is relying on the truth
and  accuracy  of  this   Certificate  in  connection   with  the   transactions
contemplated by the Loan Agreement.

            The undersigned certifies that ___________ is Solvent.

            IN WITNESS WHEREOF, the undersigned has executed this Certificate on
_____________, 1997.



                                    ------------------------------



                                      (E-1)

<PAGE>



                                    EXHIBIT F
                                    ---------


                       ASSIGNMENT AND ASSUMPTION AGREEMENT


            ASSIGNMENT AND ASSUMPTION  AGREEMENT  dated as of __________,  199_,
among [insert name of assigning  Bank]  ("Assignor"),  [insert name of Assignee]
("Assignee"),  The Taubman Realty Group Limited Partnership,  a Delaware limited
partnership  ("Borrower")  and Union Bank of Switzerland  (New York Branch),  as
administrative agent for the Banks referred to below (in such capacity, together
with its successors in such capacity, the "Administrative Agent").


                              Preliminary Statement
                              ---------------------


            1. This  Assignment  and  Assumption  Agreement  (this  "Agreement")
relates to the Amended and Restated Revolving Loan Agreement (as the same may be
amended from time to time, the "Loan Agreement") dated _____________, 1997 among
Borrower, the banks party thereto (each a "Bank" and, collectively, the "Banks")
and the Administrative Agent. All capitalized terms not otherwise defined herein
shall have the respective meanings set forth in the Loan Agreement.

            2.  Subject  to the  terms  and  conditions  set  forth  in the Loan
Agreement,  Assignor  has made a Loan  Commitment  to Borrower  in an  aggregate
principal  amount  of  ___________  Dollars  ($____________)  ("Assignor's  Loan
Commitment").

            3. The aggregate  outstanding principal amount of Assignor's Ratable
Loan made pursuant to Assignor's  Loan Commitment at commencement of business on
the date hereof is __________ Dollars  ($__________).  The aggregate outstanding
principal  amount  of Bid  Rate  Loans  made  by  Assignor  to  Borrower  at the
commencement  of business  on the date hereof is  ______________________________
Dollars ($______________).

            4.  Assignor  desires to assign to Assignee (a) all of the rights of
Assignor  under the Loan  Agreement  in respect of a portion of its (i)  Ratable
Loan  and  Loan   Commitment   thereunder  in  an  amount  equal  to  __________
($__________)    and   (ii)   Bid   Rate   Loans   in   an   amount   equal   to
______________________   Dollars   ($__________________)    (collectively,   the
"Assigned Loan and  Commitment");  and Assignee desires to accept  assignment of
such  rights and assume the  corresponding  obligations  from  Assignor  on such
terms.



                                      (F-1)

<PAGE>



            NOW,  THEREFORE,  in  consideration  of the foregoing and the mutual
agreements contained herein, the parties hereto agree as follows:

            SECTION 1. Assignment. Assignor hereby assigns and sells to Assignee
all of the rights of Assignor  under the Loan  Agreement  in and to the Assigned
Loan and  Commitment,  and Assignee hereby accepts such assignment from Assignor
and assumes all of the  obligations  of Assignor  under the Loan  Agreement with
respect to the Assigned  Loan and  Commitment.  Upon the  execution and delivery
hereof by  Assignor,  Assignee,  Borrower and the  Administrative  Agent and the
payment of the amount  specified in Section 2 hereof  required to be paid on the
date hereof,  (1) Assignee shall, as of the commencement of business on the date
hereof, succeed to the rights and obligations of a Bank under the Loan Agreement
with a Loan and a Loan  Commitment  in amounts  equal to the  Assigned  Loan and
Commitment,  and (2) the Loan and Loan  Commitment of Assignor  shall, as of the
commencement  of business on the date  hereof,  be reduced  correspondingly  and
Assignor  released from its  obligations  under the Loan Agreement to the extent
such  obligations  have been assumed by Assignee.  The  assignment  provided for
herein shall be without recourse to Assignor.

            SECTION 2. Payments.  As  consideration  for the assignment and sale
contemplated  in Section 1 hereof,  Assignee  shall pay to  Assignor on the date
hereof  in   immediately   available   funds  an  amount  equal  to   __________
($___________)  [insert  the  amount of that  portion of  Assignor's  Loan being
assigned].  It is  understood  that any fees  paid to  Assignor  under  the Loan
Agreement are for the account of Assignor.  Each of Assignor and Assignee hereby
agrees that if it receives any amount under the Loan Agreement  which is for the
account of the other party hereto,  it shall receive the same for the account of
such other party to the extent of such other party's  interest therein and shall
promptly pay the same to such other party.

            SECTION  3.   [Consent  of  Borrower  and   Acknowledgment   by  the
Administrative  Agent;]  Execution  and  Delivery of Note.  [This  Agreement  is
conditioned   upon  the  consent  of   Borrower   and   acknowledgment   by  the
Administrative  Agent  pursuant  to  Section  12.05 of the Loan  Agreement.  The
execution of this Agreement by Borrower and the Administrative Agent is evidence
of this consent and acknowledgment,  respectively. Only necessary if Assignee is
not a majority  owned  subsidiary of a Bank or of the Parent of a Bank] Pursuant
to Section  12.05 of the Loan  Agreement,  Borrower  has  agreed to execute  and
deliver  Ratable  Loan Notes  payable to the  respective  orders of Assignee and
Assignor to evidence the assignment and assumption provided for herein.



                                      (F-2)

<PAGE>



            SECTION   4.   Non-Reliance   on   Assignor.   Assignor   makes   no
representation  or warranty in connection with, and shall have no responsibility
with respect to, the solvency, financial condition, or statements of Borrower or
any other party to any Loan Document,  or the validity and enforceability of the
obligations  of Borrower or any other party to a Loan Document in respect of the
Loan Agreement or any other Loan Document.  Assignee  acknowledges  that it has,
independently and without reliance on Assignor,  and based on such documents and
information  as it has  deemed  appropriate,  made its own credit  analysis  and
decision to enter into this  Agreement and will continue to be  responsible  for
making its own  independent  appraisal of the  business,  affairs and  financial
condition of Borrower and the other parties to the Loan Documents.

            SECTION 5.  Governing Law.  This Agreement shall be
governed by and construed in accordance with the laws of the
State of New York.

            SECTION 6. Counterparts.  This Agreement may be signed in any number
of counterparts,  each of which shall be an original, with the same effect as if
the signatures thereto and hereto were upon the same instrument.



                                      (F-3)

<PAGE>



            IN WITNESS  WHEREOF,  the parties  have caused this  Agreement to be
executed and  delivered by their duly  authorized  officers as of the date first
above written.

                                    [NAME OF ASSIGNOR]


                                    By:
                                       ----------------------------
                                       Name:
                                       Title:


                                    [NAME OF ASSIGNEE]


                                    By:
                                       ----------------------------
                                       Name:
                                       Title:


                                    Applicable Lending Office:


                                    Address for Notices:

                                    [Assignee]
                                    [Address]
                                    Attention:
                                                -------------------
                                    Telephone:  (   )
                                                 ------------------


                                    THE TAUBMAN REALTY GROUP
                                      LIMITED PARTNERSHIP, a
                                      Delaware limited partnership


                                    By:
                                       ----------------------------
                                        an authorized signatory


                                    UNION BANK OF SWITZERLAND
                                      (New York Branch)


                                    By:
                                       ----------------------------
                                       Name:
                                       Title:


                                    By:
                                       ----------------------------
                                       Name:
                                       Title:


                                      (F-4)

<PAGE>



                                   EXHIBIT G-1
                                   -----------


                             BID RATE QUOTE REQUEST


                                                                          [Date]



To:         Union Bank of Switzerland (New York Branch), as
            Administrative Agent (the "Administrative Agent")

From:       [Borrower]

Re:         Revolving Loan Agreement (the "Loan Agreement") dated
            as of _____________, 199_ among [Borrower], the Banks
            parties thereto and the Administrative Agent

            We hereby give notice pursuant to Section 2.02 of the Loan Agreement
that we request Bid Rate Quotes for the following proposed Bid Rate Loans:

Date of Borrowing:      _______________________

Principal Amount*                         Interest Period**
- ----------------                          ---------------

$

            Such Bid Rate Quotes should offer a LIBOR Bid Margin.

            Terms used  herein  have the  meanings  assigned to them in the Loan
Agreement.


                                    [BORROWER]



                                    By:
                                       ----------------------------
                                       Name:
                                       Title:


- -------------
*  Subject to the minimum amount and other requirements set forth in Section 
2.02(a) of the Loan Agreement.

**  Subject to the provisions of the definition of "Interest Period" in the Loan
Agreement.



                                     (G-1-1)

<PAGE>



                                   EXHIBIT G-2

                                   -----------

                         INVITATION FOR BID RATE QUOTES


To:         [Bank]

Re:         Invitation for Bid Rate Quotes to [Borrower]
            ("Borrower")

            Pursuant to Section 2.02 of the Revolving Loan Agreement dated as of
_____________,   199_  among  Borrower,   the  Banks  parties  thereto  and  the
undersigned,  as  Administrative  Agent, we are pleased on behalf of Borrower to
invite you to submit Bid Rate Quotes to Borrower for the following  proposed Bid
Rate Loans:

Date of Borrowing:
                   ------------------------------


Principal Amount                                Interest Period
- ----------------                                ---------------

$


            Such Bid Rate Quotes should offer a LIBOR Bid Margin.

            Please  respond to this  invitation  by no later than 2:00 P.M. (New
York time) on [date].

                                    UNION BANK OF SWITZERLAND
                                      (New York Branch), as
                                      Administrative Agent



                                    By:
                                       ----------------------------
                                       Name:
                                       Title:


                                    By:
                                       ----------------------------
                                      Name:
                                      Title:



                                     (G-2-1)

<PAGE>



                                   EXHIBIT G-3
                                   -----------


                                 BID RATE QUOTE


To:         Union Bank of Switzerland (New York Branch), as
            Administrative Agent

Re:         Bid Rate Quote to [Borrower] ("Borrower")

            In  response  to  your   invitation  on  behalf  of  Borrower  dated
_______________,  19__,  we  hereby  make the  following  Bid Rate  Quote on the
following terms:

1.    Quoting Bank:
2.    Person to contact at quoting Bank:
      --------------------------------------------
3.    Date of borrowing: ____________________________*
4.    We hereby offer to make Bid Rate Loan(s) in the following
      principal amounts, for the following Interest Periods and at
      the following rates:


Principal         Interest          LIBOR Bid
Amount**          Period***         Margin****

$

$

      [Provided, that the aggregate principal amount of Bid Rate Loans for which
      the above offers may be accepted shall not exceed $____________.]

5.    LIBOR Reserve Requirement, if any: _____________________.

- ------------------
      *  As specified in the related Invitation for Bid Rate Quotes.
     **  Principal amount bid for each Interest Period may not exceed principal 
         amount requested.  Specify  aggregate  limitation if the sum of the  
         individual  offers exceeds  the amount the Bank is willing to lend.  
         Amounts of bids are subject to the  requirements of Section  2.02(c)
         of the Loan  Agreement.
    ***  No more than three (3) bids are permitted for each Interest Period. 
   ****  Margin over or under the LIBOR Interest Rate determined for the 
         applicable Interest Period.  Specify percentage (to the nearest 1/1,000
         of 1%) and specify whether "PLUS" or "MINUS".



                                     (G-3-1)

<PAGE>



            We understand  and agree that the offer(s) set forth above,  subject
      to  the  satisfaction  of  the  applicable  conditions  set  forth  in the
      Revolving Loan Agreement (the "Loan  Agreement") dated as of ____________,
      199_  among   [Borrower],   the  Banks  parties   thereto,   and  you,  as
      Administrative  Agent,  irrevocably  obligates  us to make  the  Bid  Rate
      Loan(s) for which any offer(s) are accepted, in whole or in part.

                                          Very truly yours,

                                          [NAME OF BANK]


Date:                                     By:
     -----------------------                 -----------------------------
                                              Authorized Officer



                                     (G-3-2)

<PAGE>


                                   EXHIBIT G-4
                                   -----------


                          ACCEPTANCE OF BID RATE QUOTE


To:         Union Bank of Switzerland (New York Branch), as
            Administrative Agent (the "Administrative Agent")

From:       [Borrower]

Re:         Revolving Loan Agreement (the "Loan Agreement") dated
            as of _____________, 199_ among [Borrower], the Banks
            parties thereto and the Administrative Agent

            We hereby  accept the offers to make Bid Rate  Loan(s)  set forth in
      the Bid Rate Quote(s) identified below:


                Date of Bid        Principal         Interest         LIBOR Bid
Bank            Rate Quote         Amount            Period           Margin
- ----            ----------         ------            ------           ---------



                                          Very truly yours,

                                          [BORROWER]


                                          By:
                                             -----------------------------
                                             Name:
                                             Title:


                                     (G-4-1)




                             EMPLOYMENT AGREEMENT
                             --------------------


            THIS  AGREEMENT is entered into as of January 3, 1997 by and between
The Taubman Company Limited  Partnership,  a Michigan  limited  partnership (the
"Company"), and Lisa A. Payne ("Payne").

            WHEREAS,  the Company desires to employ Payne,  and Payne desires to
be employed by the Company, upon the terms and conditions set forth herein;

            NOW, THEREFORE,  in consideration of the foregoing and of the mutual
covenants and  agreements  set forth herein,  the parties hereto hereby agree as
follows:

      Article I. (a) The  Company  hereby  employs  Payne as an  Executive  Vice
President and its Chief Financial Officer, and Payne accepts such employment and
agrees to perform  such  services  and duties as may be  reasonably  assigned or
delegated  to her  from  time to  time by the  Chief  Executive  Officer  of the
Company, the Partnership Committee (the "Partnership  Committee") of The Taubman
Realty Group Limited Partnership, a Delaware limited partnership ("TRG"), or the
General Partner of the Company,  upon the terms and conditions set forth herein,
during the  Employment  Period (as  defined  hereinafter).  In  addition  to the
foregoing  capacities,  she  shall  serve  TRG as a  member  of the  Partnership
Committee  as an appointee of Taub-Co  Management,  Inc. or TG Partners  Limited
Partnership  to serve as such in accordance  with the  Partnership  Agreement of
TRG,  and shall  serve  Taubman  Centers,  Inc.  ("TCI")  as an  Executive  Vice
President,  its Chief Financial Officer and, subject to the ByLaws of TCI and if
designated  in the first  instance by the Board of  Directors of TCI to fill the
vacancy created by the resignation of Bernard Winograd and thereafter if elected
by the Shareholders of TCI, as a member of its Board of Directors.

                        (b)   Payne's term of employment shall commence as of a
date mutually acceptable to the Company and Payne, which shall not be later than
January 31,



<PAGE>



1997,  and  continue  through  the  third  anniversary  of the  commencement  of
employment (the "Initial Term").  On the second  anniversary of the commencement
of employment and on each anniversary thereafter, the term of Payne's employment
under this Agreement shall  automatically be extended for an additional one-year
period (each, an "Extension Term"),  unless prior to any such anniversary either
the  Company  or Payne  provides  written  notice to the  other of such  party's
intention that Payne's  employment  under this Agreement not be so extended.  As
used  herein,  the term  "Employment  Period"  means the  Initial  Term and each
Extension  Term.  In the event  that  Payne's  employment  with the  Company  is
terminated  as  provided  in Article III hereof,  the  Employment  Period  shall
terminate as of the termination of such employment,  except for the continuation
of payments as provided in Article III(a) hereof.

      Article II. (a) During the  Employment  Period,  the Company  shall pay to
Payne for all services  rendered  under this Agreement a base salary of not less
than $500,000,  payable in accordance with the general payroll  practices of the
Company  (the "Base  Salary").  The Company  will review the amount of such Base
Salary annually with  consideration to an upward  adjustment;  however,  nothing
contained  herein  obligates  the  Company to  increase  the Base  Salary.  Once
increased by the Company, the Base Salary may not be decreased.

                        (b)   During the Employment Period, Payne shall 
participate in the Senior Short Term Incentive Plan of the Company (the "SSTI"),
having a target of $250,000 and a maximum annual award of $375,000, it being  
understood that all amounts payable under the SSTI shall be paid by March 15 of
the year following the year in which the award was made in accordance with 
normal Company practice.  For the year ended  December 31, 1997, the Company 
hereby agrees that the award to Payne under the SSTI will be at least $250,000.



                                        2

<PAGE>



                        (c)   During the Employment Period, Payne shall 
participate  in the  Company's  Long-Term  Performance  Compensation  Plan  (the
"LTPC") with a "Basic Grant Amount" for her initial grant under the LTPC of 7.25
"Notional Units", such initial grant to be made at the March 1997 meeting of the
Compensation  Committee of TRG (the "Compensatio  Committee") or the Partnership
Committee (the "March Meeting").

                        (d)   No later than the March Meeting, Payne shall be
granted an option to purchase the  equivalent in Units of  Partnership of TRG of
100,000 shares of Common Stock of TCI pursuant to the TRG 1992 Incentive  Option
Plan (the "Incentive Option Plan").

                        (e)   During the Employment Period, Payne shall be 
eligible to participate in all the Company's  employee  benefit  programs as the
same may be in effect  from time to time and shall be  entitled  to receive  the
same  perquisites  provided to other senior  executives of the Company.  Article
III. (a) If Payne's  employment with the Company terminates for any reason other
than  Payne's  voluntary  termination  of her  employment  hereunder,  death  or
"disability"  (as that term is defined in the LTPC), or other than the Company's
termination  for "cause" (as hereinafter  defined),  Payne shall have no further
obligations  hereunder  and in  addition  to any and  all  benefits  under  this
Agreement that have accrued to the date of termination of the employment,  shall
be entitled to receive, subject to Section (d) below, her Base Salary and target
bonus under the SSTI, in either case, in effect at the time of such  termination
(which  shall  continue  to be  payable  in the  same  manner  as  prior to such
termination)  for the  remainder of the  Employment  Period.  In  addition,  all
benefits  under the  various  compensatory  plans of the  Company  that Payne is
participating  in shall  immediately  vest in accordance  with the terms of such
compensatory plans, it being understood, however,



                                        3

<PAGE>



that  the  Company  shall  recommend  to the  Compensation  Committee  that  the
Compensation  Committee take the following action: (i) with respect to the LTPC,
that at the time of the grant of the "Basic  Grant  Amount",  such "Basic  Grant
Amount"  shall  automatically  vest  pursuant  to Section 5.5 of the LTPC in the
event Payne's  employment with the Company  terminates for any reason other than
Payne's   voluntary   termination   of  her  employment   hereunder,   death  or
"disability",  or other than the  Company's  termination  for  "cause" or in the
event that the Initial  Term is not  automatically  renewed  pursuant to Article
I(b) hereof;  and (ii) with respect to the  Incentive  Option Plan,  that at the
time of the grant  contemplated  by  Article  II(d)  hereof,  such  grant  shall
automatically vest pursuant to Section 7.6 of the Incentive Option Plan 6 months
and 1 day following the date of such grant in the event Payne's  employment with
the Company  terminates for any reason other than Payne's voluntary  termination
of her employment hereunder, death or "disability",  or other than the Company's
termination  for  "cause"  and  shall be  exercisable  for a  period  of 90 days
thereafter,  provided that such termination of employment occurs not sooner than
6 months and 1 day  following  the date of such grant,  or in the event that the
Initial Term is not automatically  renewed pursuant to Article 1(b) hereof . For
purposes  hereof and for purposes of Article III(c)  hereof,  Payne shall not be
deemed to have voluntarily terminated her employment hereunder if she leaves the
employ of the Company for any reason  within 90 days  following (i) a "Change in
Control  Event"  as  that  term  is  defined  in the  LTPC,  (ii) a  substantial
diminution  of  duties  or  responsibilities,  (iii) a change  in title  without
Payne's  consent or (iv) a change in  location  of Payne's  place of  employment
outside of the metropolitan Detroit area.

                         (b)   The Company may terminate Payne's employment for
"cause" in which  event  neither  the  Company  nor Payne shall have any further
obligations to the other hereunder other than the Company's  obligation to Payne
for any and all benefits



                                        4

<PAGE>



under this  Agreement that have accrued to the date of termination of employment
and as provided in the applicable compensatory plans of the Company.  "Cause" is
hereby  defined to mean the  willful  and  continual  failure  to  substantially
perform her duties with the Company or the engagement in conduct  (including any
peculation)  which is  demonstrably  and  materially  injurious  to the Company,
monetarily  or  otherwise   ("Termination  for  Cause");   provided,  that  such
termination  shall be effective  only if it shall have been preceded by a notice
specifying  the  facts  and  circumstances   claimed  to  provide  a  basis  for
Termination  for Cause.  For  purposes  hereof,  no act,  or failure to act,  on
Payne's part shall be considered  "willful"  unless done, or omitted to be done,
by Payne not in good  faith and  without  reasonable  belief  that her action or
omission was in the best interests of the Company.

                        (c)   In the event that Payne's employment with the 
Company  terminates by reason of her  voluntary  termination  of her  employment
hereunder,  death or "disability",  neither the Company nor Payne shall have any
further  obligations to the other hereunder other than the Company's  obligation
to Payne for any and all benefits  under this Agreement that have accrued to the
date of termination of employment and as provided in the applicable compensatory
plans of the Company.  (d) If during the payout  period  provided in Article III
(a) (other than in  connection  with a "Change in Control  Event" in which event
this  Article  III(d)  shall not apply)  Payne shall  accept  employment  with a
person,  corporation or other entity other than the Company, then any amounts to
be paid to Payne thereafter pursuant to this Article III shall be reduced by the
amount of any  compensation  paid to Payne by such other person,  corporation or
other entity during the balance of the payout period, provided,  however, if the
event resulting in the termination payments to Payne under Article III(a) hereof
occurs during the first two years of the Initial Term, such reduction shall only
take into account the amount



                                        5

<PAGE>



of base salary  received by Payne from her new  employer.  As a condition to the
continued  receipt by Payne of payments pursuant to Article III, Payne shall, at
the written  request  from time to time of the  Company,  certify to the Company
either (i) that she has not  accepted  employment;  or (ii) if she has  accepted
employment,  the total compensation to be paid to her by such other corporation,
person or entity during such balance of the payout period.

      Article IV. It is the intent of the Company and Payne that Payne  relocate
her  family  residence  to  the  Bloomfield  Hills,   Michigan  area  (the  "New
Residence") as soon as possible after the  commencement  of employment.  In this
regard, the Company and Payne hereby agree as follows:

                        (a)   The Relocation - Current Employees policy (the 
     "Policy") of the Company (a copy of which is attached  hereto)  shall apply
     to the relocation of Payne with the following exceptions:

                              (i)  Temporary Living Expenses.  The 30 day 

limitation  in the Policy with  respect to temporary  living  expenses is hereby
changed to six months, subject to such reasonable increase(s) as the Company and
Payne may agree to in the future; and

                              (ii)  Relocation Loan Allowance.  This portion of
the Policy shall not be applicable to Payne's relocation.

                        (b)   In addition to the foregoing, in the event that
Payne sells her Brooklyn  Heights,  New York residence (the "Old Residence") for
less than  $1,650,000  (including a sale  pursuant to that portion of the Policy
relating to Home Sale  Assistance),  the Company shall pay to Payne one-half the
difference  between  $1,650,000 and the actual selling price in connection  with
such sale up to a maximum of $175,000 upon the  presentment to the Company of an
executed  closing  statement  reflecting  the sale  price of the Old  Residence.
Notwithstanding  anything to the contrary  contained  herein,  this section 4(b)
shall



                                        6

<PAGE>



continue to apply after the termination of the Employment  Period for any reason
until such time as the Old Residence is sold.

      Article V.  During the  Employment  Period,  Payne  shall  devote her best
efforts and her full time and attention during normal business hours (except for
usual  vacation  periods  and periods of illness or other  incapacities)  to the
business and affairs of the Company.

      Article  VI.  (a) This  Agreement  shall  inure to the  benefit  of and be
enforceable   by  Payne's   personal   or  legal   representatives,   executors,
administrators, successors, heirs, distributees, devisees and legatees. If Payne
should die during the Employment  Period all amounts payable  hereunder shall be
paid in accordance  with the terms of this Agreement to her devisee,  legatee or
other  designee or if there is no such  designee,  to her estate.  Payne may not
assign,  pledge or encumber her interest in this  Agreement  without the written
consent of the Company.

                        (b)   This Agreement may not be assigned by either party
hereto without the prior written consent of the other, and no such consent shall
operate as a waiver of any other rights pursuant to this Agreement.

      Article VII. All notices  required or  contemplated  under this  Agreement
shall be delivered (a) personally,  (b) by next day courier  service,  or (c) by
certified or registered mail, return receipt requested, addressed as follows (or
to such other address as any party may provide in writing to the other):

            If to the Company:

                  The Taubman Company Limited Partnership
                  200 East Long Lake Road
                  Suite 200
                  Bloomfield Hills, Michigan 48304

                  Attention:  Mr. Robert S. Taubman



                                        7

<PAGE>



            with a copy to:

                  Miro Weiner & Kramer
                  500 North Woodward Avenue
                  Suite 100
                  Bloomfield Hills, Michigan 48304

                  Attention:  Kenneth H. Gold, Esq.

            If to Payne:

                  Lisa A. Payne
                  99 Battery Place Apt. 9F
                  New York, New York 10280

            with a copy to:

                  Kirkland & Ellis
                  200 East Randolph Drive
                  Chicago, Illinois 60601

                  Attention:  Alan G. Berkshire, Esq.

All  notices  under this  Agreement  shall be deemed  received  when  personally
delivered,  on the first business day after  depositing  with a next day courier
service, or on the third day after mailing, as the case may be.

      Article VIII. This Agreement  shall be construed  according to the laws of
the State of Michigan (excluding the choice of law rules thereof).

      Article IX. This  Agreement  contains the entire  agreement of the parties
hereto  relating to the  employment of Payne by the Company and  supersedes  all
oral or written  agreements,  commitments or understandings  between the parties
hereto with respect to the matters provided herein.  No amendment,  modification
or  waiver  of this  Agreement  shall be valid or  binding  unless  set forth in
writing  and  duly  executed  by  the  party  against  whom  enforcement  of the
amendment,  modification  or waiver is sought  (which in the case of the Company
must be signed by its  President),  and then any such waiver  shall be effective
only



                                        8

<PAGE>


in the  specific  instance and for the  specific  purpose for which  given.  The
parties hereby  expressly agree that there are no implied  contracts,  promises,
covenants, or conditions governing their employment relationship.

      Article X. This  Agreement  may be executed  in one or more  counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same agreement.

      IN WITNESS  WHEREOF,  the parties hereto have duly executed this Agreement
as of the day and year first above written.


                                    THE TAUBMAN COMPANY LIMITED PARTNERSHIP

                           By : /s/ Robert S. Taubman
                                ------------------------------------------------

                                Its: President
                                ------------------------------------------------

                                /s/ Lisa A. Payne
                                ------------------------------------------------
                                    Lisa A. Payne



                                        9



                                                                      Exhibit 11


                              TAUBMAN CENTERS, INC.

                        Computation of Earnings Per Share
                        (in thousands, except share data)



                                          Three Months Ended  Three Months Ended
                                            March 31, 1996      March 31, 1997
                                            --------------      --------------


Primary
- -------

Net income as reported                              $5,244         $6,425

 Effect of partnership units issuable under
  The Taubman Realty Group Limited Partnership's
  1992 Incentive Option Plan                             0            (74)
                                                    ------         ------

Net income for purposes of calculating primary
 earnings per share                                 $5,244         $6,351
                                                    ======         ======

Average number of shares outstanding            44,111,232     50,720,358
                                                ==========     ==========

Primary earnings per share                           $ .12          $ .13
                                                     =====          =====

Fully diluted
- -------------

Net income as reported                              $5,244         $6,425

 Effect of partnership units issuable under
  The Taubman Realty Group Limited Partnership's
  1992 Incentive Option Plan                            (1)           (74)
                                                    ------         ------

Net income for purposes of calculating fully
 diluted earnings per share                         $5,243         $6,351
                                                    ======         ======

Average number of shares outstanding            44,111,232     50,720,358
                                                ==========     ==========

Fully diluted earnings per share                     $ .12          $ .13
                                                     =====          =====





                                                                      Exhibit 12


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

               Computation of Ratios of Earnings to Fixed Charges
                          (in thousands, except ratios)



                                                Three Months Ended March 31
                                                ---------------------------
                                                     1996          1997
                                                     ----          ----



Net Earnings from Continuing Operations            $20,868       $23,584
   Add back:
       Fixed charges                                27,535        29,262
       Amortization of previously capitalized
         interest (1)                                  491           476
       Distributions in excess of equity in net
         income of 25% owned Joint Venture            (576)            0

   Deduct:
       Capitalized interest (1)                     (1,773)       (3,261)
                                                   -------       -------
         Earnings Available for Fixed Charges      $46,545       $50,061
                                                   =======       =======

Fixed Charges
   Mortgage notes and other                        $17,102       $17,284
   Capitalized interest                              1,212         1,994
   Interest portion of rent expense                  1,272         1,880
   Proportionate share of Joint Ventures'
     fixed charges                                   7,949         8,104
                                                   -------       -------
       Total Fixed Charges                         $27,535       $29,262
                                                   =======       =======

Ratio of earnings to fixed charges                     1.7           1.7



- -----------------
(1) Amounts   include  TRG's  pro  rata  share  of   capitalized   interest  and
    amortization of previously capitalized interest of the Joint Ventures.


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>

   THIS SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM THE
TAUBMAN  CENTERS,  INC.  BALANCE SHEET AS OF MARCH 31, 1997  (UNAUDITED) AND THE
TAUBMAN CENTERS,  INC.  STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH
31, 1997  (UNAUDITED)  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE TO SUCH
FINANCIAL STATEMENTS.

</LEGEND>
<CIK>                                        0000890319
<NAME>                            TAUBMAN CENTERS, INC.
<MULTIPLIER>                                      1,000 <F1>
<CURRENCY>                                 U.S. DOLLARS
       
<S>                                         <C>
<PERIOD-TYPE>                                     3-MOS
<FISCAL-YEAR-END>                           DEC-31-1997
<PERIOD-START>                              JAN-01-1997
<PERIOD-END>                                MAR-31-1997
<EXCHANGE-RATE>                                       1
<CASH>                                            9,317
<SECURITIES>                                          0
<RECEIVABLES>                                         0
<ALLOWANCES>                                          0
<INVENTORY>                                           0
<CURRENT-ASSETS>                                      0 <F2>
<PP&E>                                                0
<DEPRECIATION>                                        0
<TOTAL-ASSETS>                                  373,352
<CURRENT-LIABILITIES>                                 0 <F2>
<BONDS>                                               0
                                 0
                                           0
<COMMON>                                            507
<OTHER-SE>                                      360,762
<TOTAL-LIABILITY-AND-EQUITY>                    373,352
<SALES>                                               0
<TOTAL-REVENUES>                                 6,679 <F3>
<CGS>                                                 0
<TOTAL-COSTS>                                         0
<OTHER-EXPENSES>                                     63
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                    0
<INCOME-PRETAX>                                   6,425
<INCOME-TAX>                                          0
<INCOME-CONTINUING>                               6,425
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      6,425
<EPS-PRIMARY>                                       .13
<EPS-DILUTED>                                       .13
<FN>
<F1>        EXCEPT FOR SHARE DATA.
<F2>        THE COMPANY HAS AN UNCLASSIFIED BALANCE SHEET.
<F3>        THE COMPANY'S PRIMARY ASSET IS AN EQUITY INVESTMENT IN THE TAUBMAN
            REALTY GROUP LIMITED PARTNERSHIP.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission