<PAGE> PAGE 1
000 A000000 11/30/96
000 C000000 0000890336
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 HYPERION 1997 TERM TRUST, INC.
001 B000000 811-07072
001 C000000 2129808400
002 A000000 520 MADISON AVENUE - 10TH FLOOR
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10022
002 D020000 4213
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
007 C011100 11
007 C011200 12
007 C011300 13
007 C011400 14
007 C011500 15
007 C011600 16
007 C011700 17
007 C011800 18
007 C011900 19
007 C012000 20
007 C012100 21
007 C012200 22
007 C012300 23
007 C012400 24
007 C012500 25
007 C012600 26
007 C012700 27
007 C012800 28
<PAGE> PAGE 2
007 C012900 29
007 C013000 30
007 C013100 31
007 C013200 32
007 C013300 33
007 C013400 34
007 C013500 35
007 C013600 36
007 C013700 37
007 C013800 38
007 C013900 39
007 C014000 40
008 A000001 HYPERION CAPITAL MANAGEMENT, INC.
008 B000001 A
008 C000001 801-34605
008 D010001 NEW YORK
008 D020001 NY
008 D030001 10022
008 D040001 4213
010 A000001 HYPERION CAPITAL MANAGEMENT, INC.
010 B000001 801-34605
010 C010001 NEW YORK
010 C020001 NY
010 C030001 10022
010 C040001 4213
010 A000002 DELETE
011 A000001 PRUDENTIAL SECURITIES INCORPORATED
011 B000001 8-27154
011 C010001 NEW YORK
011 C020001 NY
011 C030001 10292
011 A000002 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
011 B000002 8-7221
011 C010002 NEW YORK
011 C020002 NY
011 C030002 10281
011 A000003 OPPENHEIMER & CO., INC.
011 B000003 8-18333
011 C010003 NEW YORK
011 C020003 NY
011 C030003 10281
011 A000004 PAINE WEBBER INCORPORATED
011 B000004 8-16267
011 C010004 NEW YORK
011 C020004 NY
011 C030004 10019
011 A000005 SMITH BARNEY, HARRIS UPHAM & CO., INC.
011 B000005 8-8177
011 C010005 NEW YORK
011 C020005 NY
011 C030005 10019
<PAGE> PAGE 3
011 A000006 ADVEST, INC.
011 B000006 8-21409
011 C010006 HARTFORD
011 C020006 CT
011 C030006 06103
011 A000007 CROWELL, WEEDEN & CO.
011 B000007 8-3710
011 C010007 LOS ANGELES
011 C020007 CA
011 C030007 90017
011 A000008 DAIN BOSWORTH INCORPORATED
011 B000008 8-3259
011 C010008 MINNEAPOLIS
011 C020008 MN
011 C030008 55402
012 A000001 BOSTON EQUISERVE, LIMITED PARTNERSHIP
012 B000001 85-00
012 C010001 CANTON
012 C020001 MA
012 C030001 02021
013 A000001 PRICE WATERHOUSE LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10036
014 A000001 HYPERION DISTRIBUTORS, INC.
014 B000001 8-46861
014 A000002 RANIERI & CO., INC.
014 B000002 8-39678
015 A000001 STATE STREET BANK & TRUST COMPANY
015 B000001 C
015 C010001 BOSTON
015 C020001 MA
015 C030001 02116
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 10
019 C000000 HYPERIONXX
020 A000001 PAINE WEBBER, INC.
020 B000001 13-2638166
020 C000001 8
020 A000002 CS FIRST BOSTON CORPORATION
020 B000002 13-5659485
020 C000002 4
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
<PAGE> PAGE 4
020 C000010 0
021 000000 12
022 A000001 BEAR STEARNS SECURITIES CORP.
022 B000001 13-3299429
022 C000001 297723
022 D000001 115022
022 A000002 STATE STREET BANK & TRUST COMPANY
022 B000002 04-1867445
022 C000002 253803
022 D000002 0
022 A000003 UBS SECURITIES, INC.
022 B000003 13-2932996
022 C000003 204600
022 D000003 0
022 A000004 MERRILL LYNCH PIERCE FENNER & SMITH
022 B000004 13-5674085
022 C000004 98496
022 D000004 73815
022 A000005 SMITH BARNEY, INC.
022 B000005 13-1912900
022 C000005 13486
022 D000005 87569
022 A000006 LEHMAN BROTHERS, INC.
022 B000006 13-2518466
022 C000006 29958
022 D000006 47327
022 A000007 PAINE WEBBER INCORPORATED
022 B000007 13-2638166
022 C000007 0
022 D000007 58772
022 A000008 CS FIRST BOSTON CORPORATION
022 B000008 13-5659485
022 C000008 0
022 D000008 35300
022 A000009 SALOMON BROTHERS, INC.
022 B000009 13-3082694
022 C000009 0
022 D000009 27366
022 A000010 GOLDMAN SACHS & CO.
022 B000010 13-5108880
022 C000010 0
022 D000010 14938
023 C000000 907429
023 D000000 466852
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
<PAGE> PAGE 5
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
<PAGE> PAGE 6
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.200
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
<PAGE> PAGE 7
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 0
062 A000000 Y
062 B000000 29.2
062 C000000 0.0
062 D000000 0.3
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 98.2
062 N000000 12.4
062 O000000 0.2
062 P000000 0.0
062 Q000000 2.6
062 R000000 0.0
063 A000000 0
063 B000000 1.4
064 A000000 Y
064 B000000 N
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 N
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 Y
070 E020000 Y
<PAGE> PAGE 8
070 F010000 N
070 F020000 N
070 G010000 Y
070 G020000 Y
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 Y
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000 439664
071 B000000 433919
071 C000000 555725
071 D000000 78
072 A000000 6
072 B000000 19442
072 C000000 0
072 D000000 0
072 E000000 0
072 F000000 594
072 G000000 303
072 H000000 0
072 I000000 46
072 J000000 63
072 K000000 0
072 L000000 50
072 M000000 20
072 N000000 18
072 O000000 0
072 P000000 4582
072 Q000000 0
072 R000000 40
072 S000000 233
072 T000000 0
072 U000000 9
<PAGE> PAGE 9
072 V000000 0
072 W000000 257
072 X000000 6215
072 Y000000 0
072 Z000000 13227
072AA000000 4240
072BB000000 9313
072CC010000 10024
072CC020000 0
072DD010000 12581
072DD020000 0
072EE000000 0
073 A010000 0.2125
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 1120
074 C000000 123061
074 D000000 477758
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 9835
074 M000000 38
074 N000000 611812
074 O000000 0
074 P000000 126
074 Q000000 0
074 R010000 189519
074 R020000 0
074 R030000 0
074 R040000 802
074 S000000 0
074 T000000 421365
074 U010000 57364
074 U020000 0
074 V010000 7.35
074 V020000 0.00
074 W000000 0.0000
074 X000000 34312
074 Y000000 220273
075 A000000 0
075 B000000 429627
076 000000 7.13
077 A000000 Y
077 B000000 N
<PAGE> PAGE 10
077 C000000 N
077 D000000 N
077 E000000 Y
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 0
086 A020000 0
086 B010000 3191
086 B020000 22434
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 COMMON STOCK
087 A020000 448916106
087 A030000 HTA
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 N
SIGNATURE JOSEPH SULLIVAN
TITLE TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000890336
<NAME> HYPERION 1997 TERM TRUST INC.
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> MAY-31-1997
<PERIOD-END> NOV-30-1996
<INVESTMENTS-AT-COST> 597105584
<INVESTMENTS-AT-VALUE> 601939073
<RECEIVABLES> 9834800
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 38541
<TOTAL-ASSETS> 611812414
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 190446919
<TOTAL-LIABILITIES> 190446919
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 551949302
<SHARES-COMMON-STOCK> 57363927
<SHARES-COMMON-PRIOR> 60555227
<ACCUMULATED-NII-CURRENT> 11401413
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (146818709)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 4833489
<NET-ASSETS> 421365495
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 19441665
<OTHER-INCOME> 0
<EXPENSES-NET> 6215106
<NET-INVESTMENT-INCOME> 13226559
<REALIZED-GAINS-CURRENT> (5072568)
<APPREC-INCREASE-CURRENT> 10023854
<NET-CHANGE-FROM-OPS> 18177845
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (12581469)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 3191300
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (16837369)
<ACCUMULATED-NII-PRIOR> 10756323
<ACCUMULATED-GAINS-PRIOR> (141746141)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 593719
<INTEREST-EXPENSE> 4582377
<GROSS-EXPENSE> 6215106
<AVERAGE-NET-ASSETS> 430226024
<PER-SHARE-NAV-BEGIN> 7.24
<PER-SHARE-NII> 0.24
<PER-SHARE-GAIN-APPREC> 0.09
<PER-SHARE-DIVIDEND> (0.22)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 7.35
<EXPENSE-RATIO> 0.76
<AVG-DEBT-OUTSTANDING> 170428008
<AVG-DEBT-PER-SHARE> 2.89
</TABLE>
EXHIBIT 99.2 - PURSUANT TO ITEM 77.E
The Trust, certain of its directors, and the Advisor have been named as
defendants in Karpus v. Hyperion Capital Management, Inc., et al., a
purported class action brought on behalf of Trust's shareholders that
was filed in the United States District Court, Southern District of New
York on June 21, 1996 (File No. 96-CIV-4671). Plaintiff's original
complaint was dismissed by the District Court on November 15, 1996 with
leave to replead. The amended complaint alleges (as did the original)
that the Trust failed to adhere to a fundamental policy set forth in the
registration statement by failing to continue to reduce the sensitivity
to changes in interest rates of the Trust portfolio beginning in mid-
1995, that this failure was reckless behavior on the part of the
Defendants, and that these actions constitute a violation of the 1940
Act and are also breaches of fiduciary duty and trust. The amended
complaint seeks unspecified monetary damages, an accounting and other
relief. The amended complaint adds the allegation that the statement in
the registration statement regarding the reduction of sensitivity to
changes in interest rates was an untrue statement of material fact,
and a violation of the 1940 Act. Defendants believe that the claims are
without merit, and intend to defend the claims vigorously. Whether or
not the plaintiff prevails, however, the Trust may be obligated to
indemnify and advance litigation expenses to one or more of the
defendants under the terms and conditions of various indemnity
provisions of the Trust's Investment Advisory Agreement and its Articles
of Incorporation, and the amounts of such indemnification and expenses
could be material. The ultimate outcome of this litigation is not
presently determinable.