HYPERION 2002 TERM TRUST INC
N-30D, 1998-08-03
Previous: UNITED ARTISTS THEATRE CO, S-4/A, 1998-08-03
Next: GOVERNMENT SEC INC FD US TREA STRAT TR 1 DEFINED ASSET FDS, 497, 1998-08-03





                                 H Y P E R I O N
                                      2002
                                   TERM TRUST



                                 Annual Report
                                  May 31, 1998










- -----------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Report of the Investment Advisor
- ------------------------------------------------------------------------

July 20, 1998

Dear Shareholder:
We welcome this opportunity to provide you with information  about Hyperion 2002
Term Trust,  Inc.  (the "Trust") for its annual period ended May 31, 1998 and to
share our outlook for the Trust's  current  fiscal year.  The Trust's shares are
traded on the New York Stock Exchange ("NYSE") under the symbol "HTB".

Description Of The Trust
The Trust is a closed-end  investment company whose investment objectives are to
attempt to provide a high level of current income consistent with investing only
in securities of the highest  credit quality and to return $10.00 per share (the
initial  public  offering  price per share) to  investors  on or shortly  before
November 30, 2002. The Trust pursues these investment objectives by investing in
a portfolio primarily of mortgage-backed securities ("MBS") issued or guaranteed
by the U.S. Government or one of its agencies or  instrumentalities or MBS rated
AAA  by  a  nationally   recognized  rating  agency  (e.g.,  Standard  &  Poor's
Corporation or Fitch IBCA, Inc.).


Market Environment

Prices for fixed income  securities have increased over the last six months with
interest  rates  falling an average of 25 basis  points.  A  significant  factor
contributing  to the strong  performance  of the bond market are the current low
levels of inflation in the U.S.  economy.  The rise in the Consumer  Price Index
("CPI")  in 1997 was 2.2%  versus a 3.0% to 3.5%  range  throughout  most of the
1990s.  Although the CPI has increased  slightly this year, the Federal  Reserve
has  chosen  to keep  short  term  interest  rates  unchanged.  Asia's  economic
difficulties,  and lower global inflation,  continue to be key factors affecting
domestic fixed income market volatility and performance.  Japan, China and Korea
are  economies  that impact U.S.  fixed  income  markets.  The weakness in these
economies is having an offsetting  influence on the strong domestic  economy and
its increased wage pressures,  giving rise to the strong performance in the U.S.
fixed income markets.

Hyperion Capital Management, Inc. ("Hyperion") continues to be optimistic on the
bond  market.  Positive  fundamentals,  such  as  an  improving  fiscal  policy,
declining government deficits, and an expectation of prolonged economic problems
in Asia are some of the major factors in place supporting Hyperion's outlook for
lower bond yields.

As a result of the current low interest rate  environment,  prepayment  risk has
increased.  A combination  of efficient  computer  technology  and greater media
publicity  has  made  mortgage  refinancing  a  potentially  common  occurrence.
Recently,  homeowners  have been made more  aware of the best time to  refinance
through more  thorough and timely news reports,  advertising  and other forms of
media.  Powerful  search  engines on the Internet  and the  public's  increasing
comfort  with  this  new  informative  tool  provide  further   opportunity  for
homeowners  to  refinance  quicker,  cheaper  and  without  many of  yesterday's
refinancing hassles. In order to reduce exposure to prepayment risk,  Hyperion's
strategy has been to increase the  allocation  of securities in the portfolio to
those  that are  structured  to  deflect  prepayment  risk and whose  underlying
collateral is less prepayment sensitive.

Portfolio Strategy and Performance

Over the last six months, the decline in interest rates and subsequent  increase
in the market value of many of the  portfolio's  holdings,  allowed  Hyperion to
improve  the  overall  stability  of the  portfolio.  We  increased  the Trust's
allocation in securities,  the maturities of which closely  matched the targeted
termination  date, and sold some securities  that had begun to demonstrate  less
maturity  certainty.   The  portfolio's   exposure  to  prepayment   insensitive
securities was increased into primarily U.S.  Treasury  securities,  U.S. Agency
and asset-backed  securities.  The Trust also increased its exposure to mortgage
securities  that  had a higher  degree  of  prepayment  protection  because  the
underlying   mortgage   interest   rate  was   below   the   band  of   economic
"refinancability",   or  simple  collateralized  mortgage  obligations  ("CMOs")
securities  with a higher than average  degree of prepayment  protection.  Also,
given the current availability of low cost mortgage  refinancing,  we took steps
to reduce the Trust's potential  sensitivity to this refinancing trend. Over the
last year,  we increased  the  portfolio's  allocation  to  securities  which we
believe  will  be  more  protected  from   prepayment   risk,  such  as  planned
amortization class CMOs ("PAC CMOs") and asset-backed  securities  ("ABS").  PAC
CMOs  differ  from many  other  mortgage-backed  securities  because  cash flows
produced by a PAC CMO have a higher degree of predictability so long as the rate
of mortgage  refinancings remain in a given range.  Asset-backed  securities are
securities  collateralized  by  assets  that are not  mortgage  loans.  They are
typically backed by large pools of homogeneous  loans,  such as automobile loans
and credit card receivables.

Because the underlying  loans are less likely to  "refinance"  regardless of the
prevailing  interest rate  environment,  these  securities  have  exhibited both
greater  maturity  stability  and  greater  predictability  of cash  flows.  The
portfolio  increased its asset  allocation to these two sectors by 26%, as these
securities have outperformed  those securities with less refinancing  protection
over the last year.

The Trust's  total  return based on Net Asset Value for the six and twelve month
periods ending May 31, 1998 were 4.98% and 15.58% respectively.  Total return is
based  upon the change in Net Asset  Value of the  Trust's  shares and  includes
reinvestment  of  dividends.  The current  monthly  dividend  the Trust pays its
shareholder  is $0.03958 per share.  The current yield of 5.85% on shares of the
Trust is based on the NYSE closing price of $8.1250 on May 29, 1998.

As of the end of July, the Trust, inclusive of leverage, had an average duration
(duration  measures  a bond  portfolio's  price  sensitivity  to  interest  rate
changes) of 5.7 years, with the core (unlevered) assets having a duration of 3.7
years.


<PAGE>




During the past twelve  months,  the Trust has  continued  its share  repurchase
program.  This repurchase program allows the Trust to purchase and retire shares
of the Trust in the open marketplace.  Such transactions have been made when the
share price of the Trust was significantly  below the Trust's NAV. By purchasing
the stock at a discount to the NAV and retiring the stock,  the spread  (between
stock  purchase  price and the NAV) is captured by the Trust and benefits all of
the Trust's remaining shareholders. During the year ended May 31,1998, the Trust
has repurchased and retired  3,051,600  shares,  capturing $0.0941 in additional
NAV per share or $2,905,461 in an actual dollar amount for shareholders.

The chart that follows  shows the  allocation  of the Trust's  holdings by asset
category on May 31, 1998.


                               HYPERION 2002 TERM TRUST, INC.
                       PORTFOLIO OF INVESTMENTS AS OF MAY 31, 1998 *
                                       PIE CHART

U.S. Government Agency Collateralized Mortgage Obligations            54.3%
Collateralized Mortgage Obligations                                   10.7%
Asset-Backed Securities                                               21.1%
Municipal Zero Coupon Securities                                       8.4%
U.S. Treasury Obligations                                              5.3%
Repurchase Agreement                                                   0.2%
*As a percentage of total investments.


Conclusion

We appreciate the  opportunity to serve your  investment  needs and we thank you
for your continued  support.  As always,  we welcome your questions and comments
and  encourage  you to  contact  our  Shareholder  Services  Representatives  at
1-800-HYPERION.


Sincerely,




KENNETH C. WEISS
Chairman,
Hyperion 2002 Term Trust, Inc.
President and Chief Executive Officer,
Hyperion Capital Management, Inc.




CLIFFORD E. LAI
President,
Hyperion 2002 Term Trust, Inc.
Managing Director and Chief Investment Officer,
Hyperion Capital Management, Inc.







<TABLE>
<S>                                          <C>               <C>              <C>                 <C>    


   ---------------------------------------------------------------------------------------------------------------------
   HYPERION 2002 TERM TRUST, INC.
   Portfolio of Investments
   May 31, 1998                                                                 Principal
                                              Interest                            Amount                  Value
                                                Rate            Maturity          (000s)                (Note 2)
   ---------------------------------------------------------------------------------------------------------------------

   U.S. GOVERNMENT & AGENCY OBLIGATIONS - 87.4%
   U.S. Government Agency Collateralized Mortgage Obligations (REMICs) - 79.6%
   Federal Home Loan Mortgage Corporation
     Series 1998, Class PE                     5.50%           11/18/15          $ 20,000              $ 19,649,100
     Series 1628, Class G                      5.85            08/15/19            14,000                13,920,690
     Series 2021, Class PN                     6.00            08/15/17            30,125 @              29,971,013
     Series 1628, Class KC                     6.25            05/15/09            10,075                10,081,485
     Series 1973, Class PD                     6.50            01/15/18            26,964 @              27,152,085
     Series 1978, Class PB                     6.50            07/15/18            27,420                27,785,264
     Series 1725,  Class B                     7.00            10/15/20             7,364                 7,507,532
                                                                                                  ----------------------
                                                                                                        136,067,169
                                                                                                  ----------------------
   Federal National Mortgage Association
     Series 1998-4, Class PA                   6.00            02/18/16            71,630 @              71,603,876
     Series 1997-58, Class PH                  6.50            06/18/18            15,610                15,809,099
                                                                                                  ----------------------
                                                                                                         87,412,975
                                                                                                  ----------------------

   Total U.S. Government Agency Collateralized Mortgage Obligations (REMICs)
          (Cost -   $ 222,413,560 )                                                                     223,480,144
                                                                                                  ----------------------

   U.S. Treasury Obligations - 7.8%
     U.S. Treasury Notes                          5.75      11/30/02                5,300 @               5,331,472
                                                  6.13      08/15/07               16,000 @              16,520,016
                                                                                                  ----------------------
   Total U.S. Treasury Obligations
          (Cost -    $ 22,036,446 )                                                                      21,851,488
                                                                                                  ----------------------

   Total U.S. Government & Agency Obligations
          (Cost -   $ 244,450,006 )                                                                     245,331,632
                                                                                                  ----------------------

   ---------------------------------------------------------------------------------------------------------------------

   ASSET-BACKED SECURITIES - 30.9%
   Chemical Master Credit Card Trust I
     Series 1995-3, Class A                        6.23      04/15/05               19,813                20,099,199
                                                                                                  ----------------------

   Citibank Credit Card Master Trust I
     Series 1997-2, Class A                        6.55      02/15/04               20,000                20,434,100
                                                                                                  ----------------------

   FirstPlus Home Loan Owner
     Series 1998-2, Class A                        6.23      6/10/10                 5,716                 5,732,490
                                                                                                  ----------------------

   Sears Credit Account Master Trust
     Series 1996-3, 4CTF Class A                   6.45      10/16/06               20,000                20,395,300
                                                                                                  ----------------------

   The Money Store Home Equity Trust
     Series 1992-M1, Class A2                      7.05      11/25/02               19,339                20,107,264
                                                                                                  ----------------------

   Total Asset-Backed Securities
          (Cost -    $ 83,999,509 )                                                                          86,768,353
                                                                                                  ----------------------

   ---------------------------------------------------------------------------------------------------------------------


   COLLATERALIZED  MORTGAGE OBLIGATIONS (REMICs) - 15.6% GE Capital
   Mortgage Services, Inc.
     Series 1994-3, Class A12                      6.50      01/25/24               15,338                15,089,072
     Series 1996-4, Class A5                       7.00      03/25/26               15,374                15,522,116
     Series 1996-11, Class A5                      7.50      07/25/26                8,051                 8,307,610
                                                                                                  ----------------------
                                                                                                             38,918,798
                                                                                                  ----------------------

   Residential Funding Mortgage Securities I, Inc.
     Series 1996 S9, Class A7                      7.25      04/25/26              $ 4,895               $ 5,054,680
                                                                                                  ----------------------

   Total Collateralized Mortgage Obligations (REMICs)
          (Cost -    $ 42,150,965 )                                                                          43,973,478
                                                                                                  ----------------------

   ---------------------------------------------------------------------------------------------------------------------


   MUNICIPAL ZERO COUPON SECURITIES - 12.3%
   Massachusetts - 4.2%
   Massachusetts State
        Series B, FGIC                              (a)         06/01/02                5,000                 4,236,475
        Series B, AMBAC                             (a)         08/01/02                8,830                 7,430,207
                                                                                                  ----------------------
                                                                                                             11,666,682
                                                                                                  ----------------------
   Pennsylvania - 3.4%
   Pittsburgh Pennsylvania, Water & Sewer Authority
       Series A, Revenue Bonds, FGIC                (a)         09/01/03               12,000                 9,595,680
                                                                                                  ----------------------

   Texas - 2.2%
   San Antonio Texas, Electric & Gas
        Revenue Bonds, AMBAC                        (a)         02/01/03                7,500                 6,139,567
                                                                                                  ----------------------

   Utah - 2.5%
   Intermountain Power Agency, Utah Power Supply
        Series B, Revenue Bonds, AMBAC              (a)         07/01/02                8,490                 7,086,051
                                                                                                  ----------------------

   Total Municipal Zero Coupon Securities
          (Cost -    $ 31,672,357 )                                                                          34,487,980
                                                                                                  ----------------------

   ---------------------------------------------------------------------------------------------------------------------


   REPURCHASE AGREEMENT - 0.3%
   Dated 05/29/98, with State Street Bank and
     Trust Company, proceeds: $946,394;
     collateralized by $895,000 U.S. Treasury Note,
     6.500 %, due  11/15/26, value: $970,841
          (Cost -       $ 946,000 )                   5.00      06/01/98                  946                 $ 946,000
                                                                                                  ----------------------

   ---------------------------------------------------------------------------------------------------------------------

   TOTAL INVESTMENTS - 146.5%
          (Cost -   $ 403,218,837 )                                                                       $ 411,507,443

   Liabilities in Excess of Other Assets - (46.5%)                                                         (130,647,658)
                                                                                                  ----------------------

   NET ASSETS - 100.0%                                                                                    $ 280,859,785
                                                                                                  ======================

</TABLE>

   ----------------------------------------------------------------------------

                @        - Portion  of or entire  principal  amount
                         delivered to  counterparty  as  collateral
                         for reverse repurchase agreements (Note 5)
              (a)  - Zero Coupon Bonds
            AMBAC  - American Municipal Bond Assurance Corporation
             FGIC  - Financial Guaranty Insurance Company
            REMIC - Real  Estate  Mortgage  Investment  Conduit See
   notes to financial statements.




<TABLE>
<S>                                                              <C>    

- ----------------------------------------------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Statement of Assets and Liabilities
May 31, 1998


- ----------------------------------------------------------------------------------------------------------------------

Assets:
Investments, at value (cost $403,218,837) .............             $     411,507,443
Cash .................................                                         11,057
Interest receivable......................                                   2,424,656
Prepaid expenses and other assets...............                              246,512
                                                                    ------------------
          Total assets........................                            414,189,668
                                                                    ------------------

Liabilities:
Reverse repurchase agreements (Note 5).............                       132,819,750
Payable for trust shares Repurchased........................                  203,875
Interest payable for reverse repurchase agreements 
(Note 5) ................                                                     190,293
Accrued expenses and other liabilities...........................             115,965
                                                                    ------------------
          Total liabilities..................................             133,329,883
                                                                    ------------------

Net Assets (equivalent to $ 9.09 per share based on 30,888,439 
shares outstanding)........                                          $     280,859,785
                                                                    ==================

Composition of Net Assets:
Capital stock, at par (Note 6)..............................        $         308,884
Additional paid-in capital (Note 6)...........................            299,082,216
Undistributed net investment income....................                     8,127,825
Accumulated net realized losses........................                   (34,947,746)
Net unrealized appreciation....................                             8,288,606
                                                                    ------------------
                                                                      ================
Net assets applicable to capital stock outstanding..................$.....280,859,785
                                                                    ==================
</TABLE>


See notes to financial statements.



<TABLE>
<S>                                                                   <C>    


- ---------------------------------------------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Statement of Operations
For the Year Ended May 31, 1998


- ---------------------------------------------------------------------------------------------------------------------

Investment Income (Note 2):
         Interest.......................                                 $    26,554,876
                                                                         ----------------

Expenses:
         Investment advisory fee (Note 3)........................              1,412,271
         Administration fee (Note 3)....................                         426,445
         Insurance...........                                                    151,874
         Custodian..................                                              81,344
         Reports to shareholders.............                                     61,896
         Accounting and tax services...............                               64,800
         Directors' fees.............................                             46,000
         Registration...........                                                  32,786
         Transfer agency.................                                         25,721
         Amortization of organization expenses (Note 2).............               3,507
         Legal..................................                                  16,134
         Miscellaneous...................................                         22,843
                                                                         ----------------
                  Total operating expenses..........................           2,345,621
         Interest expense (Note 5).............................                6,994,599
                                                                         ----------------
                  Total expenses.................................              9,340,220
                                                                         ----------------
         Net investment income......................................          17,214,656
                                                                         ----------------

Realized and Unrealized Gains (Losses) on Investments, Futures,
          and Options Transactions (Note 2):
Net realized gains (losses) on:
         Investment transactions...........................                   15,896,048
         Futures transactions.....................                               211,077
         Options transactions.......................                             (52,674)
                                                                         ----------------
                                                                              16,054,451
                                                                         ----------------

Net change in unrealized appreciation on investments..............             3,067,190
                                                                         ----------------

Net realized and unrealized gain on investments, futures
           and options transactions......................                     19,121,641
                                                                         ----------------
Net increase in net assets resulting from operations................     $    36,336,297
                                                                         ================

</TABLE>

See notes to financial statements.


<TABLE>
<S>                                                                                  <C>                 <C>    


- ----------------------------------------------------------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Statements of Changes in Net Assets
                                                                                   For the Year             For the Year
                                                                                      Ended                    Ended
                                                                                   May 31, 1998             May 31, 1997
- ---------------------------------------------------------------------------------------------------------------------------

Increase in Net Assets Resulting from Operations:
     Net investment income..............................                     $           17,214,656     $       20,964,554
     Net realized gains (losses) on investments, short sales, futures
          and option transactions........................                                16,054,451             (4,623,471)
     Net change in unrealized appreciation on investments..................               3,067,190             13,293,713
                                                                             -----------------------   --------------------
     Net increase in net assets resulting from operations..................              36,336,297             29,634,796
                                                                             -----------------------   --------------------

Dividends to Shareholders (Note 2):
     Net investment income.................                                             (15,068,145)           (18,367,468)
                                                                             -----------------------   --------------------

Capital Stock Transactions (Note 6):
     Cost of Trust shares repurchased and retired..........................             (23,762,315)           (13,948,012)
                                                                             -----------------------   --------------------

               Total decrease in net assets......................                        (2,494,163)            (2,680,684)

Net Assets:
     Beginning of period........................................                        283,353,948            286,034,632
                                                                             -----------------------   --------------------
     End of period (including undistributed net investment income
          of $8,127,825 and $5,981,314, respectively).............           $          280,859,785     $      283,353,948
                                                                             =======================   ====================
</TABLE>

See notes to financial statements.


<TABLE>
<S>                                                                                  <C>    


- -----------------------------------------------------------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Statement of Cash Flows
For the Year Ended May 31, 1998


- -----------------------------------------------------------------------------------------------------------------------------------

Increase (Decrease) in Cash:
Cash flows provided by operating activities:
    Interest received (excluding net accretion of $1,838,974).......................     $               24,356,632
    Interest expense paid..........................                                                      (7,063,732)
    Operating expenses paid...............                                                               (2,640,959)
    Purchase of short-term portfolio investments, including options, net............                       (277,674)
    Purchase of long-term portfolio investments ....................................                   (342,622,538)
    Proceeds from dispositions of long-term portfolio investments and
      principal paydowns..............                                                                  368,476,319
    Net cash provided by futures transactions...........................                                    211,077
                                                                                           -------------------------
    Net cash provided by operating activities................................                            40,439,125
                                                                                           -------------------------

Cash flows used for financing activities:
    Cash used to repurchase and retire Trust shares.................................                    (23,812,431)
    Net cash used for reverse repurchase agreements.........................                             (1,547,500)
    Cash dividends paid...................................                                              (15,068,145)
                                                                                           -------------------------
    Net cash used for financing activities..................                                            (40,428,076)
                                                                                           -------------------------
Net increase in cash........................................                                                 11,049
Cash at beginning of period.....................................................                                  8
                                                                                           -------------------------
Cash at end of period.............................                                       $                   11,057
                                                                                           =========================

Reconciliation of Net Increase in Net Assets Resulting from
  Operations to Net Cash Provided by Operating Activities:
Net increase in net assets resulting from operations.........................            $               36,336,297
                                                                                           -------------------------
    Decrease in investments................                                                               7,544,925
    Increase in net unrealized appreciation on investments..........................                     (3,067,190)
    Increase in interest receivable....................                                                     (10,436)
    Increase in other assets......................................                                         (129,055)
    Decrease in advisory/administration fees payable................................                       (157,481)
    Decrease in other liabilities.............................                                              (77,935)
                                                                                           -------------------------
          Total adjustments......................                                                         4,102,828
                                                                                           -------------------------
Net cash provided by operating activities............................                    $               40,439,125
                                                                                           =========================
</TABLE>

See notes to financial statements.


<TABLE>
<S>                                                       <C>             <C>            <C>             <C>            <C>    


- -----------------------------------------------------------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Financial Highlights
                                                          For the Year    For the Year    For the Year   For the Year  For the Year
                                                            Ended            Ended          Ended           Ended           Ended
                                                           May 31, 1998   May 31, 1997   May 31, 1996   May 31, 1995    May 31, 1994
- -----------------------------------------------------------------------------------------------------------------------------------

Per Share Operating Performance:
Net asset value, beginning of period.....................      8.35   $      7.98   $      8.46      $      8.07 $         9.05
                                                            --------    ----------     ---------        ---------  -------------
Net investment income..........................................0.56..........0.60..........0.58......       0.67           0.68
Net realized and unrealized gain (loss) 
on investment, short sale, futures and
option transactions....................                        0.56          0.24         (0.54)            0.34          (0.95)
                                                            --------    ----------     ---------          ---------  -------------
Net increase (decrease) in net asset value 
resulting from operations..................                    1.12          0.84          0.04             1.01          (0.27)
Net effect of shares repurchased.........................      0.09          0.05          0.01             0.01           0.01
Dividends from net investment income.....................     (0.47)        (0.52)        (0.53)           (0.63)         (0.72)
                                                            --------    ----------     ---------          ---------  -------------
Net asset value, end of period......................           9.09  $       8.35   $      7.98  $          8.46$          8.07
                                                            ========    ==========     =========          =========  =============
Market price, end of period..........................          8.13  $       7.25   $      6.875 $          7.25$          7.25
                                                         ========    ==========     =========             =========  =============

Total Investment Return +................                     18.93%        13.28%         2.11%        9.46%        (13.17)%

Ratios to Average Net Assets/Supplementary Data:
Net assets, end of period (000s)................            $280,860      $283,354      $286,035     $304,083       $291,463
Operating expenses...............                              0.83%         0.86%         0.93%        0.91%          0.81%
Interest expense...............                                2.48%         2.47%         2.47%        2.29%          1.34%
Total expenses...........                                      3.31%         3.33%         3.40%        3.20%          2.15%
Net investment income................                          6.09%         7.16%         6.89%        8.50%          7.90%
Portfolio turnover rate..................                        83%           35%           64%         356%           628%

</TABLE>


+    Total investment  return is computed based upon the 
     New York Stock Exchange market price of the Trust's 
     shares and excludes the effects of sales loads
     or brokerage commissions.
- ----------
See notes to financial statements.



- --------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Notes to Financial Statements
May 31, 1998
- --------------------------------------------------------------------------------

1.  The Trust:

Hyperion 2002 Term Trust, Inc. (the "Trust"),  which was incorporated  under the
laws of the  State of  Maryland  on July  29,  1992,  is  registered  under  the
Investment  Company  Act of 1940 (the "1940 Act") as a  diversified,  closed-end
management investment company. The Trust expects to distribute substantially all
of its net assets on or shortly  before  November  30,  2002 and  thereafter  to
terminate.

The Trust's investment  objectives are to provide a high level of current income
consistent  with  investing only in securities of the highest credit quality and
to return at least  $10.00  per share (the  initial  public  offering  price per
share) to investors on or shortly  before  November 30, 2002.  The Trust pursues
these   investment   objectives  by  investing  in  a  portfolio   primarily  of
mortgage-backed  securities ("MBS") issued or guaranteed by the U.S.  Government
or one of its agencies or rated AAA by a  nationally  recognized  rating  agency
(e.g.,  Standard & Poor's  Corporation or Moody's Investors  Service,  Inc.). No
assurance can be given that the Trust's investment objectives will be achieved.

2.  Significant Accounting Policies:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Valuation of Investments : Where market quotations are readily available,  Trust
securities  are valued based upon the current bid price for long  positions  and
the  current ask price for short  positions.  The Trust  values  mortgage-backed
securities ("MBS") and other debt securities for which market quotations are not
readily  available at their fair value as  determined  in good faith,  utilizing
procedures  approved  by the Board of  Directors  of the Trust,  on the basis of
information provided by dealers in such securities.  Some of the general factors
which may be  considered  in  determining  fair value  include  the  fundamental
analytic data relating to the  investment  and an evaluation of the forces which
influence  the  market  in  which  these  securities  are  purchased  and  sold.
Determination of fair value involves subjective  judgment,  as the actual market
value of a particular  security can be established only by negotiations  between
the parties in a sales transaction.  Debt securities having a remaining maturity
of sixty days or less when purchased and debt  securities  originally  purchased
with  maturities in excess of sixty days but which  currently have maturities of
sixty days or less are valued at amortized cost.

The  ability  of  issuers  of debt  securities  held by the Trust to meet  their
obligations may be affected by economic  developments in a specific  industry or
region.  The values of MBS can be significantly  affected by changes in interest
rates.


Options  Written or  Purchased : The Trust may  purchase  or write  options as a
method of hedging potential declines in similar underlying securities.  When the
Trust writes or purchases an option,  an amount equal to the premium received or
paid by the Trust is  recorded as a  liability  or an asset and is  subsequently
adjusted  to the  current  market  value of the  option  written  or  purchased.
Premiums  received  or paid from  writing or  purchasing  options  which  expire
unexercised are treated by the Trust on the expiration date as realized gains or
losses.  The  difference  between the premium and the amount paid or received on
effecting  a  closing  purchase  or  sale   transaction,   including   brokerage
commissions,  is also  treated  as a  realized  gain or loss.  If an  option  is
exercised,  the premium paid or received is added to the proceeds  from the sale
or cost of the purchase in determining  whether the Trust has realized a gain or
a loss on the investment transaction.

The  Trust,  as  writer of an  option,  may have no  control  over  whether  the
underlying  securities  may be sold  (call) or  purchased  (put) and as a result
bears the  market  risk of an  unfavorable  change in the price of the  security
underlying the written option.

The Trust purchases or writes options to hedge against adverse market  movements
or fluctuations  in value caused by changes in interest  rates.  The Trust bears
the risk in  purchasing an option,  to the extent of the premium  paid,  that it
will  expire  without  being  exercised.  If this  occurs,  the  option  expires
worthless  and the premium  paid for the option is a loss.  The risk  associated
with  writing call  options is that the Trust may forego the  opportunity  for a
profit if the market value of the underlying  position  increases and the option
is  exercised.  The Trust will only write call options on positions  held in its
portfolio.  The risk in  writing a put option is that the Trust may incur a loss
if the  market  value of the  underlying  position  decreases  and the option is
exercised. In addition, the Trust bears the risk of not being able to enter into
a closing transaction for written options as a result of an illiquid market.

Financial  Futures  Contracts : A futures  contract is an agreement  between two
parties to buy and sell a financial instrument for a set price on a future date.
Initial margin deposits are made upon entering into futures contracts and can be
either  cash or  securities.  During the period the  futures  contract  is open,
changes in the value of the  contract  are  recognized  as  unrealized  gains or
losses by  "marking-to-market"  on a daily basis to reflect the market  value of
the contract at the end of each day's  trading.  Variation  margin  payments are
made or  received,  depending  upon  whether  unrealized  gains  or  losses  are
incurred. When the contract is closed, the Trust records a realized gain or loss
equal to the  difference  between  the  proceeds  from (or cost of) the  closing
transaction and the Trust's basis in the contract.

The Trust  invests in financial  futures  contracts to adjust the  portfolio for
fluctuations  in value caused by changes in prevailing  market  interest  rates.
Should  interest  rates  move  unexpectedly,  the  Trust  may  not  achieve  the
anticipated  benefits of the financial futures contracts and may realize a loss.
The use of futures  transactions  involves the risk of imperfect  correlation in
movements in the price of futures  contracts,  interest rates and the underlying
hedged  assets.  The  Trust is at risk  that it may not be able to  close  out a
transaction because of an illiquid secondary market.

Securities  Transactions  and Investment  Income : Securities  transactions  are
recorded  on  the  trade  date.   Realized  gains  and  losses  from  securities
transactions  are calculated on the identified  cost basis.  Interest  income is
recorded on the accrual basis.  Discounts and premiums on certain securities are
accreted and amortized using the effective yield to maturity method.

Taxes : It is the Trust's  intention to continue to meet the requirements of the
Internal  Revenue Code  applicable  to  regulated  investment  companies  and to
distribute  substantially  all  of  its  taxable  income  to  its  shareholders.
Therefore, no federal income or excise tax provision is required.

Dividends and Distributions : The Trust declares and pays dividends monthly from
net investment income.  Distributions of net realized capital gains in excess of
capital loss  carryforwards  are  distributed at least  annually.  Dividends and
distributions  are  recorded  on  the  ex-dividend  date.   Dividends  from  net
investment income and distributions  from realized gains have been determined in
accordance with income tax regulations and may differ from net investment income
and realized gains recorded by the Trust for financial reporting purposes. These
differences,  which could be temporary  or  permanent  in nature,  may result in
reclassification of distributions;  however, net investment income, net realized
gains and net assets are not affected.

Deferred  Organization  Expenses : A total of $40,500 was incurred in connection
with the  organization  of the Trust.  These costs were  deferred and  amortized
ratably  over a period  of sixty  months  from  the  date  the  Trust  commenced
investment  operations.  As of May 31, 1998, all deferred  organization expenses
have been completely amortized.

Cash  Flow  Information  : The  Trust  invests  in  securities  and  distributes
dividends  and  distributions  which are paid in cash or are  reinvested  at the
discretion of  shareholders.  These  activities are reported in the Statement of
Changes in Net Assets  and  additional  information  on cash  receipts  and cash
payments is  presented  in the  Statement  of Cash Flows.  Cash,  as used in the
Statement of Cash Flows,  is the amount  reported as "Cash" in the  Statement of
Assets and Liabilities, and does not include short-term investments.

Accounting  practices  that do not affect  reporting  activities on a cash basis
include  carrying  investments  at value and accreting  discounts and amortizing
premiums on debt obligations.

Repurchase  Agreements : The Trust, through its custodian,  receives delivery of
the underlying collateral,  the market value of which at the time of purchase is
required  to be in an  amount  at least  equal to the  resale  price,  including
accrued  interest.   Hyperion  Capital  Management,   Inc.  (the  "Advisor")  is
responsible for  determining  that the value of these  underlying  securities is
sufficient at all times.  If the seller defaults and the value of the collateral
declines or if bankruptcy proceedings commence with respect to the seller of the
security, realization of the collateral by the Trust may be delayed or limited.




3.  Investment Advisory and Administration Agreements:

The Trust has entered into an Investment  Advisory  Agreement  with the Advisor.
The Advisor is  responsible  for the  management  of the Trust's  portfolio  and
provides  the  necessary  personnel,  facilities,  equipment  and certain  other
services necessary to the operations of the Trust. For such services,  the Trust
pays a monthly fee at an annual rate of 0.50% of the Trust's  average weekly net
assets.  During the year ended May 31, 1998, the Advisor received  $1,412,271 in
investment advisory fees.

The Trust has entered into an  Administration  Agreement  with Hyperion  Capital
Management,  Inc. (the  "Administrator").  The  Administrator has entered into a
sub-administration   agreement  with  Investors  Capital  Services,   Inc.  (the
"Sub-Administrator").  The Administrator and  Sub-Administrator  perform certain
administrative  services  necessary  for the  operation of the Trust,  including
maintaining  certain books and records of the Trust,  and preparing  reports and
other  documents  required  by federal,  state,  and other  applicable  laws and
regulations,  and provides the Trust with administrative office facilities.  For
these services,  the Trust pays to the  Administrator a monthly fee at an annual
rate of 0.17% of the first  $100  million  of the  Trust's  average  weekly  net
assets,  0.145% of the next $150  million  and 0.12% of any  amounts  above $250
million. During the year ended May 31, 1998, the Administrator received $426,445
in  Administration  fees. The  Administrator is responsible for any fees due the
Sub-Administrator.

Certain  officers and/or directors of the Trust are officers and/or directors of
the Advisor, Administrator and Sub-Administrator.

4.  Purchases and Sales of Investments:

Purchases  and  sales of  investments,  excluding  short-term  securities,  U.S.
Government securities and reverse repurchase agreements,  for the year ended May
31, 1998 were $65,760,395 and $113,692,715, respectively. Purchases and sales of
U.S.  Government  securities,  for the year ended May 31, 1998 were $276,862,143
and  $247,178,625,  respectively.  For  purposes of this note,  U.S.  Government
securities include securities issued by the U.S. Treasury, the Federal Home Loan
Mortgage Corporation and the Government National Mortgage Association.

The  federal  income tax basis of the  Trust's  investments  at May 31, 1998 was
$403,218,837 which was the same for financial  reporting and,  accordingly,  net
unrealized  appreciation  for federal income tax purposes was $8,288,606  (gross
unrealized   appreciation  --  $9,264,802;   gross  unrealized  depreciation  --
$976,196).  At May 31,  1998,  the  Trust  had a capital  loss  carryforward  of
$31,460,342,  of which $14,612,012 expires in 2002,  $7,809,791 expires in 2003,
$4,415,068 expires in 2004 and $4,623,471  expires in 2005,  available to offset
any future capital gains.  However,  if the Trust terminates as expected in 2002
the capital loss carryforward must be utilized by 2002 in order for shareholders
to realize a benefit.

5.  Borrowings:

The Trust may enter into  reverse  repurchase  agreements  with the same parties
with whom it may enter into repurchase  agreements.  Under a reverse  repurchase
agreement,  the  Trust  sells  securities  and  agrees to  repurchase  them at a
mutually  agreed  upon date and price.  Under the 1940 Act,  reverse  repurchase
agreements  will be regarded as a form of borrowing by the Trust unless,  at the
time it enters into a reverse repurchase  agreement it establishes and maintains
a segregated account with its custodian containing securities from its portfolio
having a value not less than the repurchase price (including  accrued interest).
The Trust has established and maintained such an account for each of its reverse
repurchase  agreements.  Reverse repurchase agreements involve the risk that the
market value of the securities retained in lieu of sale by the Trust may decline
below  the  price of the  securities  the  Trust  has sold but is  obligated  to
repurchase.  In the  event the buyer of  securities  under a reverse  repurchase
agreement files for bankruptcy or becomes  insolvent,  such buyer or its trustee
or receiver may receive an extension of time to determine whether to enforce the
Trust's  obligation to  repurchase  the  securities,  and the Trust's use of the
proceeds of the reverse  repurchase  agreement  may  effectively  be  restricted
pending such decision.

At May 31,  1998,  the Trust had the  following  reverse  repurchase  agreements
outstanding:

                                                          Maturity in
                                                          Zero to 30 days
                   Maturity Amount,  including  Interest  $133,190,364
                   Payable
                   Market Value of Assets Sold
                     Under Agreements........             $137,284,280
                   Weighted Average Interest Rate         5.60%
                                                          -----

                   --------------------------------------

The average daily balance of reverse  repurchase  agreements  outstanding during
the twelve  months  ended May 31, 1998,  was  approximately  $123,410,975,  at a
weighted  average  interest  rate  of  5.67%.  The  maximum  amount  of  reverse
repurchase  agreements  outstanding at any time during the year was $137,334,000
as of July 1, 1997, which was 32.57% of total assets.

6.  Capital Stock:

At May 31,  1998,  there were 75 million  shares of $0.01 par value common stock
authorized.  Of the 30,888,439  shares  outstanding at May 31, 1998, the Advisor
owned 10,639 shares.

The Trust has in effect a stock repurchase  program.  On September 23, 1997, the
Board of  Directors  authorized  the  Trust to  purchase  and  retire  up to 25%
(changed from 15%) of its then outstanding  common shares,  or approximately 9.1
million  (changed from 5.4 million) of the Trust's  shares,  in the open market.
The purchase price may not exceed the then-current net asset value.

During  the year  ended  May 31,  1998 and year  ended May 31,  1997,  the Trust
repurchased  totals of 3,051,600 and 1,905,800 shares of its outstanding  common
stock  at  costs  of  $23,762,315  and  $13,948,012  and  average  discounts  of
approximately 11.2% and 11.7% from its net asset value, respectively. All shares
repurchased either have been or will be retired.

7.  Financial Instruments:

The Trust regularly trades in financial  instruments with off-balance sheet risk
in the normal course of its investing  activities to assist in managing exposure
to various market risks. These financial instruments include written options and
futures  contracts  and may involve,  to a varying  degree,  elements of risk in
excess of the amounts recognized for financial statement purposes.

The  notional  or  contractual  amounts  of  these  instruments   represent  the
investment the Trust has in particular classes of financial instruments and does
not  necessarily   represent  the  amounts  potentially  subject  to  risk.  The
measurement of the risks  associated  with these  instruments is meaningful only
when all related and offsetting transactions are considered.

There were no open futures contracts at May 31, 1998.

There was no written option activity for the year ended May 31, 1998.

8.  Litigation:

No litigation is currently  pending against the Trust. In 1993,  purported class
action  lawsuits were instituted  against the Trust and its directors,  officers
and  underwriters  by certain  shareholders  of the Trust in the  United  States
District Court,  Southern district of New York. The Advisor was later added as a
defendant.  The plaintiffs' second consolidated  amended complaint was dismissed
in July 1995 without leave to replead,  and the dismissal was upheld by the U.S.
Court of Appeals  for the Second  Circuit in  October  1996.  In June 1997,  the
United  States  Supreme  Court  denied  plaintiffs'   petition  for  a  writ  of
certiorari, and no further appeals are possible.

Pursuant to the Underwriting  Agreement  between the Trust and its underwriters,
the Trust and the Advisor have  jointly and  severally  agreed to indemnify  the
underwriters for their liabilities, losses and costs directly related to certain
contents of the prospectus and registration  statement of the Trust. Pursuant to
these  indemnification  provisions,  the Trust reimbursed  $16,134 of litigation
expenses  to the  Advisor  during the year ended May 31,  1998.  This amount was
previously  advanced  by the  Advisor  on behalf of the  Trust,  its  directors,
certain of its officers and  underwriters.  The trust has included these amounts
in legal fees.



- --------------------------------------------------------------------------
- --------------------------------------------------------------------------

REPORT OF INDEPENDENT ACCOUNTANTS

- --------------------------------------------------------------------------

To the Board of Directors and Shareholders of
Hyperion 2002 Term Trust, Inc.:

In our opinion, the accompanying statement of assets and liabilities,  including
the portfolio of investments,  and the related statements of operations, of cash
flows and of changes in net assets and the financial  highlights present fairly,
in all material  respects,  the financial  position of Hyperion 2002 Term Trust,
Inc. (the "Trust") at May 31, 1998,  the results of its  operations and its cash
flows for the year then ended, the changes in its net assets for each of the two
years in the period then ended and the financial highlights for each of the five
years in the period then ended, in conformity with generally accepted accounting
principles.  These  financial  statements  and financial  highlights  (hereafter
referred to as "financial  statements")  are the  responsibility  of the Trust's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our  audit.  We  conducted  our  audit  of these  financial
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation of investments at May 31, 1998 by correspondence with the custodian
and brokers provide a reasonable basis for the opinion expressed above.


PricewaterhouseCoopers LLP
1177 Avenue of the Americas
New York, New York  10036

July 20, 1998

- --------------------------------------------------------------------------

TAX INFORMATION (unaudited)

- --------------------------------------------------------------------------

The Trust is required by  Subchapter M of the Internal  Revenue Code of 1986, as
amended,  to advise you within 60 days of the  Trust's  fiscal year end (May 31,
1998) as to the federal  tax status of  distributions  received by  shareholders
during such fiscal year. Accordingly, we are advising you that all distributions
paid  during the fiscal year were  derived  from net  investment  income and are
taxable as ordinary  income.  In  addition,  1.74% of the Trust's  distributions
during  the  fiscal  year  ended May 31,  1998 were  earned  from U.S.  Treasury
obligations.  None  of the  Trust's  distributions  qualify  for  the  dividends
received deduction available to corporate shareholders.

A notification sent to shareholders with respect to calendar 1997, which
reflected  the  amounts to be used by  calendar  year  taxpayers  on their
federal,  state and local  income  tax  returns,  was made in  conjunction
with Form  1099-DIV  and was mailed in January  1998.  Because the Trust's
fiscal year is not the calendar year,  another  notification  will be sent
with respect to calendar year 1998.  The second  notification,  which will
reflect  the  amounts  to be used by  calendar  year  taxpayers  on  their
federal,  state and local income tax returns,  will be made in conjunction
with Form  1099-DIV and will be mailed in January 1999.  Shareholders  are
advised to consult their own tax advisors  with respect to the tax  consequences
of their investment in the Trust.
- --------------------------------------------------------------------------

PROXY RESULTS (unaudited)

- --------------------------------------------------------------------------

During the fiscal  period ended May 31,  1998,  Hyperion  2002 Term Trust,  Inc.
shareholders  voted on the  following  proposals at a  shareholders'  meeting on
October 14, 1997.  The  description  of each proposal and number of shares voted
are as follows:

<TABLE>
<S>                                          <C>                 <C>                 <C>    

- ------------------------------------------- ------------------- ------------------ ------------------------

                                                                  Shares Voted          Shares Voted
                                                                       For            Without Authority
- ------------------------------------------- ------------------- ------------------ ------------------------

1.  To elect to the Trust's Board of
        Directors:                          Kenneth C. Weiss       24,236,217               818,681
                                            Lewis S. Ranieri       24,228,574               826,324
                                            Patricia A. Sloan      24,223,398               831,500

- ------------------------------------------- ------------------- ------------------ ------------------------

                                               Shares Voted       Shares Voted          Shares Voted
                                                   For               Against               Abstain
- ------------------------------------------- ------------------- ------------------ ------------------------

2. To select Price Waterhouse LLP as the
     Trust's independent accountants:          24,632,603              94,595               327,700

</TABLE>


- ------------------------------------------- ------------------- --------------
- -------------------------------------------------------------------------------

                             YEAR 2000 CHALLENGE (unaudited)

- -------------------------------------------------------------------------------


The Trust could be adversely  affected if computers used by the Trust's  service
providers do not properly process  information  dated January 1, 2000 and after.
The Trust's  service  providers are taking steps to address Year 2000 risks with
respect to computer systems on which the Trust depends.  At this time,  however,
there can be no  assurance  that  these  steps will be  sufficient  to avoid any
adverse impact on the Trust.


- -------------------------------------------------------------------------------

DIVIDEND REINVESTMENT PLAN
- --------------------------------------------------------------------------------

A Dividend  Reinvestment  Plan (the "Plan") is available to  shareholders of the
Trust  pursuant to which they may elect to have all dividends and  distributions
of capital gains automatically reinvested by State Street Bank and Trust Company
(the "Plan Agent") in Trust shares.  Shareholders  who do not participate in the
Plan will receive all distributions in cash paid by check mailed directly to the
shareholder  of record  (or if the  shares  are held in street or other  nominee
name,  then to the  nominee) by the Trust's  Custodian,  as Dividend  Disbursing
Agent.

The Plan Agent serves as agent for the shareholders in  administering  the Plan.
After the  Trust  declares  a  dividend  or  determines  to make a capital  gain
distribution,  payable in cash,  the  participants  in the Plan will receive the
equivalent  amount in Trust shares  valued at the market price  determined as of
the  time  of  purchase  (generally,   the  payment  date  of  the  dividend  or
distribution).  The Plan  Agent  will,  as agent for the  participants,  use the
amount otherwise payable as a dividend to participants to buy shares in the open
market,  on the New York Stock  Exchange  or  elsewhere,  for the  participants'
accounts.  If,  before the Plan Agent has completed  its  purchases,  the market
price increases, the average per share purchase price paid by the Plan Agent may
exceed  the  market  price  of the  shares  at the time  the  dividend  or other
distribution was declared. Share purchases under the Plan may have the effect of
increasing demand for the Trust's shares in the secondary market.

There is no charge to  participants  for  reinvesting  dividends or capital gain
distributions, except for certain brokerage commissions, as described below. The
Plan Agent's fees for handling the  reinvestment of dividends and  distributions
are paid by the Trust.  However,  each  participant will pay a pro rata share of
brokerage  commissions  incurred  with  respect to the Plan  Agent's open market
purchases in connection with the reinvestment of dividends and distributions.

The  automatic  reinvestment  of dividends  and  distributions  will not relieve
participants  of any federal income tax that may be payable on such dividends or
distributions.

Participants  in the Plan may withdraw from the Plan upon written  notice to the
Plan Agent.  When a participant  withdraws from the Plan or upon  termination of
the Plan by the Trust,  certificates  for whole  shares  credited  to his or her
account  under the Plan will be issued and a cash  payment  will be made for any
fraction of a share credited to such account.

A brochure  describing the Plan is available  from the Plan Agent,  State Street
Bank and Trust Company, by calling 1-800-426-5523.

If you wish to  participate  in the Plan and your  shares are held in your name,
you may simply  complete and mail the enrollment  form in the brochure.  If your
shares are held in the name of your brokerage firm,  bank or other nominee,  you
should ask them  whether or how you can  participate  in the Plan.  Shareholders
whose shares are held in the name of a brokerage firm, bank or other nominee and
are  participating in the Plan may not be able to continue  participating in the
Plan if they transfer their shares to a different  brokerage firm, bank or other
nominee,  since such  shareholders  may  participate  only if  permitted  by the
brokerage firm, bank or other nominee to which their shares are transferred.

<TABLE>
<S>                      <C>        <C>         <C>      <C>          <C>      <C>    <C>         <C>    <C>         <C>      <C>


- --------------------------------------------------------------------------------------------------------------------------------
Hyperion 2002 Term Trust, Inc.
Selected Quarterly Financial Data
(unaudited)
- --------------------------------------------------------------------------------------------------------------------------------

                                                              Net realized and
                                                      unrealized gains (losses)     Net increase
                                                        on investment, short      (decrease) in net
                                      Net investment  sale, futures and options  assets resulting from  Dividends and
                                          income            transactions             operations         distributions    Share price
                                  -------------------  ------------------------- --------------------  --------------   ------------
Quarter ended          Total income  Amount    Per share   Amount   Per share  Amount  Per share*  Amount  Per share     High   Low
- ------------------------------------------------------------------------------------------------------------------------------------

November 2, 1992**
 to November 30, 1992 $ 1,811,843 $ 1,533,358   $0.04      737,934 $  $0.03  $2,271,292 $ 0.07   $     -   $    -    $10 1/8  10

February 28, 1993       9,122,966   7,032,751    0.19   (3,681,008)   (0.10)  3,351,743   0.09 7,265,759   0.20       10 1/8  9 1/2

May 31, 1993            9,872,116   7,502,266    0.21  (10,302,260)   (0.29) (2,799,994) (0.08)7,265,759   0.20       10 1/8  8 7/8

August 31, 1993         7,900,285   5,891,890    0.17   (7,056,496)   (0.19) (1,164,606) (0.02)7,265,759   0.20        9 7/8  8 1/4

November 30, 1993       7,647,909   6,287,067    0.17  (14,250,814)   (0.40  (7,963,747) (0.23)6,655,302   0.18        9 3/8  7 1/2

February 28, 1994       7,304,356   5,779,371    0.16   (3,697,312)   (0.10)  2,082,059   0.06 6,200,403   0.17            8  7 3/8

May 31, 1994            8,257,401   6,489,914    0.18   (9,318,373)   (0.26) (2,828,459) (0.08)5,876,469   0.17        7 5/8      7

August 31, 1994         8,111,892   6,080,085    0.17   (4,477,491)   (0.12)  1,602,594   0.05 5,863,752   0.17        7 3/8  6 3/4

November 30, 1994       8,953,967   6,721,015    0.19  (12,361,939)   (0.34) (5,640,924) (0.15)5,848,698   0.16        7 1/8  6 1/4

February 28, 1995       8,177,423   5,855,585    0.16    11,776,995    0.32  17,632,580   0.48 5,539,380   0.15            7  6 1/2

May 31, 1995            7,992,242   5,503,840    0.15    17,498,730    0.49  23,002,570   0.64 5,389,408   0.15        7 3/8  6 3/4

August 31, 1995         7,720,721   5,165,495    0.15   (1,657,645)   (0.05)   3,507,850   0.10 4,939,722   0.14       7 5/8  6 3/4

November 30, 1995       7,757,245   5,135,530    0.14     8,211,190    0.23  13,346,720   0.37 4,713,040   0.13        7 3/8      7

February 29, 1996       7,967,548   5,119,151    0.14   (7,838,546)   (0.22) (2,719,395) (0.08)4,708,389   0.13        7 1/2  7 1/8

May 31, 1996            7,830,152   5,524,086    0.15  (18,033,989)   (0.50)(12,509,903) (0.35)4,705,337   0.13        7 3/8  6 5/8

August 31, 1996         7,973,437   5,540,861    0.16       904,649    0.03   6,445,510   0.19 4,704,739   0.13        7 1/8  6 3/4

November 30, 1996       7,685,737   5,350,099    0.15    19,086,151    0.54  24,436,250   0.69 4,702,621   0.13        7 3/8  6 3/4

February 28, 1997       7,482,318   5,071,417    0.15   (10,119,650)  (0.29) (5,048,233) (0.14)4,667,444   0.13        7 1/2      7

May 31, 1997            7,568,189   5,002,177    0.14     (1,200,908) (0.04)  3,801,269   0.10 4,292,664   0.13        7 1/2      7

August 31, 1997         6,978,930   4,674,227    0.14     10,347,387   0.32  15,021,614   0.46 3,928,855   0.12        8 4/5  7 1/4

November 30, 1997       6,886,541   4,431,862    0.15      4,447,462   0.13   8,879,324   0.28 3,780,768   0.13            8  7 5/8

February 28, 1998       6,334,700   4,138,632    0.13      2,882,131   0.09   7,020,763   0.22 3,685,921   0.12        8 1/8  7 7/8

May 31, 1998            6,354,705   3,969,935    0.13      1,444,661   0.05   5,414,596   0.18 3,672,601   0.12        8 1/8      8


</TABLE>

  *   Excludes net effect of shares repurchased.
**   Commencement of investment operations.

- -------------------------------------------------------------------------------

INVESTMENT ADVISOR AND ADMINISTRATOR       CUSTODIAN

HYPERION CAPITAL MANAGEMENT, INC.          STATE STREET BANK AND TRUST COMPANY
One Liberty Plaza                          225 Franklin Street
165 Broadway, 36th Floor                   Boston, Massachusetts  02116
New York, New York  10006-1404
For General Information about the Trust:   INDEPENDENT ACCOUNTANTS
(800) HYPERION
                                           PRICEWATERHOUSECOOPERS LLP
TRANSFER AGENT                             1177 Avenue of the Americas
                                           New York, New York  10036
BOSTON EQUISERVE L.P.
Investor Relations Department              LEGAL COUNSEL
P.O. Box 8200
Boston, Massachusetts  02266-8200          SULLIVAN & WORCESTER LLP
For Shareholder Services:                  1025 Connecticut Avenue, N.W.
(800) 426-5523                             Washington, D.C.  20036

Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company Act of 1940 that  periodically  the Trust may purchase its shares in the
open market at prevailing market prices.


- -------------------------------------------------------------------------------

Officers & Directors
- -------------------------------------------------------------------------------

Kenneth C. Weiss
Chairman

Lewis S. Ranieri
Director

Rodman L. Drake*
Director

Leo M. Walsh, Jr.*                                           
Director                                                     

Harry E. Petersen, Jr.*
Director

Patricia A. Sloan
Director & Secretary

Garth Marston
Director Emeritus

Clifford E. Lai
President

Patricia A. Botta
Vice President

Thomas F. Doodian
Treasurer


* Audit Committee Members
- ----------------------------------------




- ----------------------------------------

         
This Report is for shareholder  information.  This is not a prospectus  intended
for use in the purchase or sale of Trust shares.


               Hyperion 2002 Term Trust, Inc.
                    One Liberty Plaza
                  165 Broadway, 36th Floor
                  New York, NY 10006-1404


<TABLE> <S> <C>





<ARTICLE> 6
<CIK> 0000890337
<NAME> HYPERION 2002 TERM TRUST, INC.
<SERIES>
   <NUMBER> 0
   <NAME> HYPERION 2002 TERM TRUST, INC.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAY-31-1998
<PERIOD-START>                             JUN-01-1997
<PERIOD-END>                               MAY-31-1998
<INVESTMENTS-AT-COST>                           403219
<INVESTMENTS-AT-VALUE>                          411507
<RECEIVABLES>                                     2425
<ASSETS-OTHER>                                     258
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  414190
<PAYABLE-FOR-SECURITIES>                           204
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       133126
<TOTAL-LIABILITIES>                             133330
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        299391
<SHARES-COMMON-STOCK>                            30888
<SHARES-COMMON-PRIOR>                            33940
<ACCUMULATED-NII-CURRENT>                         8128
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (34948)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          8289
<NET-ASSETS>                                    280860
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                26555
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    9340
<NET-INVESTMENT-INCOME>                          17215
<REALIZED-GAINS-CURRENT>                         16054
<APPREC-INCREASE-CURRENT>                         3067
<NET-CHANGE-FROM-OPS>                            36336
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        15068
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                       3052
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          (2494)
<ACCUMULATED-NII-PRIOR>                           5981
<ACCUMULATED-GAINS-PRIOR>                      (51002)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             1412
<INTEREST-EXPENSE>                                6995
<GROSS-EXPENSE>                                   9340
<AVERAGE-NET-ASSETS>                            282482
<PER-SHARE-NAV-BEGIN>                             8.35
<PER-SHARE-NII>                                   0.56
<PER-SHARE-GAIN-APPREC>                           0.65
<PER-SHARE-DIVIDEND>                            (0.47)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.09
<EXPENSE-RATIO>                                   0.83
<AVG-DEBT-OUTSTANDING>                          123411
<AVG-DEBT-PER-SHARE>                              3.89
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission