HYPERION 2002 TERM TRUST INC
N-30D, 1999-02-02
Previous: DREYFUS INVESTMENT GRADE BOND FUND INC, 497, 1999-02-02
Next: MILLBURN GLOBAL OPPORTUNITY FUND L P, 10-Q/A, 1999-02-02









                                         H Y P E R I O N

                                              2002

                                          TERM TRUST



                                           Semi-Annual

                                         November 30, 1998





- -----------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Report of the Investment Advisor

- -----------------------------------------------------------------------------

                                                    

                                                             January 22, 1999

Dear Shareholder:

We welcome this opportunity to provide you with information  about Hyperion 2002
Term Trust,  Inc. (the "Trust") for its  semi-annual  period ended  November 30,
1998,  and to share our  outlook for the rest of the Trust's  fiscal  year.  The
Trust's  shares  are traded on the New York Stock  Exchange  ("NYSE")  under the
symbol "HTB".

Description Of The Trust
The Trust is a closed-end  investment company whose investment objectives are to
provide  a high  level of  current  income  consistent  with  investing  only in
securities  of the highest  credit  quality and to return  $10.00 per share (the
initial  public  offering  price per share) to  investors  on or shortly  before
November 30, 2002. The Trust pursues these investment objectives by investing in
a portfolio primarily of mortgage-backed securities ("MBS") issued or guaranteed
by the U.S. Government or one of its agencies or instrumentalities, or MBS rated
AAA  by  a  nationally   recognized  rating  agency  (e.g.,  Standard  &  Poor's
Corporation or Fitch IBCA, Inc.).

Market Environment
This past year was a very  challenging  period for the markets.  The problems in
the  global  economy  caused  volatility  in both the fixed  income  and  equity
markets.  Prices on U.S. Treasuries  increased,  but other sectors of the market
did not fare as well. Prices on MBS increased in general, but to a lesser amount
than  anticipated as prepayment risk increased.  Credit related  securities like
corporate  bonds also  lagged,  due to credit  concerns and fears of an economic
recession.

Two seemingly  contradictory events needed to take place before any semblance of
order could be restored to the  markets.  First,  there had to be a  significant
deleveraging  of  portfolios;  and,  second,  there had to be a  reassertion  of
economic  leadership  on the  part of both  the U.S.  and  foreign  governments.
Surprisingly,  both of these occurred in the fourth quarter. The deleveraging of
portfolios  occurred  as a result  of the  implementation  of  stricter  lending
standards  for  all  types  of  companies  and  portfolios.  This  forced  these
institutions  to sell  securities  into  the  market  and  reduce  market  risk.
Similarly,  the lowering of administered interest rates by both the U.S. Federal
Reserve Bank and its European  counterparts clearly demonstrated a commitment to
maintain the positive forward movement of these respective  economies.  Over the
period, the Federal Funds rate dropped by 75 basis points.

By the end of the year, the fixed income markets  appeared to be more sound. The
"flight-to-quality"  subsided,  interest  rates  reversed some of their declines
but,  more  importantly,  the  performance  of corporate  bonds and MBS began to
recover.  Below is a chart  showing  the  changes  in  interest  rates and yield
spreads for various sectors of the fixed income market.


HYPERION 2002 TERM TRUST, INC.
Report of the Investment Advisor

Graph: The graph depicts the differences in yield spreads 
       between the GNMA current coupon, 10 year Treasury, 
       2 year Treasury, and AAA Corporates for the period
       between September 30, 1998 and December 30, 1998.



We believe that the fixed  income  market will reverse course   in  1999.   We  
expect   interest   rates  to increase   slightly   during   the   year.   
This   is primarily  due to the  continued  strength of the U.S. economy.  For 
the last 18  months,  the  U.S.  economy has  been  an  oasis  of   prosperity  
in  the  global community.  The  problems in Asia,  Russia,  and Latin America  
have  failed  to  slow  the  U.S.   economy.  Weakness in manufacturing  and 
other  export-dependent companies  has  been  more  than  compensated  for  in
other areas, such as high-technology, bio-technology, and Internet-oriented 
companies.

We target a 5.5% to 6.0% yield  level on 30-year  U.S.  Treasury  Bonds in 1999.
This interest rate  environment  should be favorable for MBS, as higher interest
rates should  reduce  prepayment  risk.  The market  environment  should also be
supportive  of  credit-related  securities,  as the strong  economy  should keep
credit problems at a minimum.


Portfolio  Strategy and Performance Over the last few months,  as interest rates
have decreased, the prices of security holdings in the portfolio have increased.
As a result,  we have taken the  opportunity to selectively  sell securities and
reinvest the proceeds into well-structured  mortgage and asset-backed securities
with maturities  that are consistent with the termination  date of the Trust. In
the  process,  we  reduced  the  portfolio's  exposure  to  prepayment  risk  by
reinvesting into securities with lower coupon collateral, or by reinvesting into
securities  which,  because of their structure or nature,  are less sensitive to
prepayment risk. Over 47% of the portfolio was restructured in this fashion over
the last six months.

The portfolio's  allocation to asset-backed  securities  increased slightly over
the  period.  Currently,  over 90% of the  holdings  are  targeted to the stated
maturity  of the  Trust.  As of the end of  December,  the Trust,  inclusive  of
leverage,  had an average duration  (duration  measures a bond portfolio's price
sensitivity  to  interest  rate  changes) of 3.9 years;  the core  (non-levered)
assets had a duration of 2.8 years.

The  Trust's  total  return  based on Net Asset  Value for the six month  period
ending  November 30, 1998,  was 4.00%.  Total return is based upon the change in
Net Asset Value of the Trust's  shares and includes  reinvestment  of dividends.
The current  monthly  dividend  the Trust pays its  shareholder  is $0.03958 per
share.  The  current  yield of 5.67% on shares of the Trust is based on the NYSE
closing price of $8.3750 on November 30, 1998.

The Trust is continuing its share repurchase  program.  This repurchase  program
allows  the  Trust  to  purchase  and  retire  shares  of the  Trust in the open
marketplace.  Such transactions have been made when the share price of the Trust
was significantly  below the Trust's NAV. By purchasing the shares at a discount
to the NAV and retiring  them, the Trust  recaptures  the spread  (between share
purchase  price  and the NAV) by the Trust  which  benefits  all of the  Trust's
remaining shareholders. During the period ended November 30, 1998, the Trust has
repurchased and retired 441,600 shares,  capturing $0.0135 in additional NAV per
share, or $409,730 in an actual dollar amount for shareholders.

The chart that follows  shows the  allocation  of the Trust's  holdings by asset
category on November 30, 1998.

           HYPERION 2002 TERM TRUST, INC.
 PORTFOLIO OF INVESTMENTS AS OF NOVEMBER 30, 1998 *

                    Pie Chart

U.S. Government Agency Collateralized Mortgage Obligations          67.4%
Asset-Backed Securities                                             23.0%
Municipal Zero Coupon Securities                                     9.2%
Repurchase Agreement                                                 0.4%


*As a percentage of total investments

Conclusion

We appreciate the  opportunity to serve your  investment  needs.  As always,  we
welcome your questions and comments and encourage you to contact our Shareholder
Services Representatives at
1-800-HYPERION.

Sincerely,





ANDREW M. CARTER                         CLIFFORD E. LAI
Director and Chairman of the Board       President
Hyperion 2002 Term Trust, Inc.           Hyperion 2002 Term Trust, Inc.
Chairman and Chief Executive Officer,    President and Chief Investment Officer,
Hyperion Capital Management, Inc.        Hyperion Capital Management, Inc.






- -------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Portfolio of Investments
November 30, 1998 (unaudited) 

<TABLE>
<S>                                                    <C>              <C>               <C>                   <C>    
                                                                                          Principal
                                                       Interest                            Amount                  Value
                                                         Rate            Maturity          (000s)                (Note 2)
- -------------------------------------------------------------------------------

U.S. GOVERNMENT & AGENCY OBLIGATIONS - 93.4%
U.S. Government Agency Collateralized Mortgage Obligations (REMICs) - 93.4%
Federal Home Loan Mortgage Corporation
    Series 1998, Class PE                                      5.50%     11/18/15             $ 20,000              $ 19,890,012
    Series 1628, Class G                                       5.85      08/15/19               14,000                14,009,800
    Series 2021, Class PN                                      6.00      08/15/17               30,125  @             30,312,842
    Series 2085, Class PA                                      6.00      07/15/17               30,000                30,149,400
                                                                                                           ----------------------
                                                                                                                      94,362,054
                                                                                                           ----------------------
Federal National Mortgage Association
    Series 1998-4, Class PA                                    6.00      02/18/16               66,907  @             67,258,832
    Series 1998-45, Class PC                                   6.00      11/18/15               21,510  @             21,605,504
    Series 1998-45, Class PD                                   6.00      04/18/18               28,717  @             28,860,298
    Series 1998-36, Class PA                                   6.25      07/18/13               28,376  @             28,546,094
    Series 1997-58, Class PH                                   6.50      06/18/18               15,610                15,740,187
    Series 1998-6, Class S                                     9.53      02/18/28                4,888                 5,016,408
                                                                                                           ----------------------
                                                                                                                     167,027,323
                                                                                                           ----------------------

Total U.S. Government Agency Collateralized Mortgage Obligations (REMICs)
            (Cost -          $ 260,946,486 )                                                                         261,389,377
                                                                                                           ----------------------

- ---------------------------------------------------------------------------------------------------------------------------------

ASSET-BACKED SECURITIES - 31.9%
Chase Credit Card Master Trust
    Series 1997-5, Class A                                     6.19      08/15/05               20,000                20,612,690
                                                                                                           ----------------------

Chemical Master Credit Card Trust I
    Series 1995-3, Class A                                     6.23      04/15/05               19,813                20,409,312
                                                                                                           ----------------------

Salomon Brothers Mortgage Securities VII
    Series 1998-NC3, Class B                                   6.46      08/25/28               10,000                 9,951,700
                                                                                                           ----------------------

Sears Credit Agreement Master Trust
    Series 1996-3, 4CTF Class A                                6.45      10/16/06               20,000                20,494,800
                                                                                                           ----------------------

Structured Mortgage Asset Securities Corp.
    Series 1992-M1, Class A2                                   7.05      11/25/02               17,077                17,814,552
                                                                                                           ----------------------

Total Asset-Backed Securities
            (Cost -           $ 86,265,713 )                                                                          89,283,054
                                                                                                           ----------------------

- ---------------------------------------------------------------------------------------------------------------------------------

MUNICIPAL ZERO COUPON SECURITIES - 12.7%
Massachusetts - 4.3%
Massachusetts State
       Series B, FGIC                                          3.(a)     06/1/02                 5,000                 4,365,795
       Series B, AMBAC                                         3.(a)     08/1/02                 8,830                 7,660,396
                                                                                                           ----------------------
                                                                                                                      12,026,191
                                                                                                           ----------------------
Pennsylvania - 3.5%
Pittsburgh Pennsylvania, Water & Sewer Authority
      Series A, Revenue Bonds, FGIC                            4.(a)     09/01/03               12,000                 9,922,536
                                                                                                           ----------------------

Texas - 2.3%
San Antonio Texas, Electric & Gas
       Revenue Bonds, AMBAC                                    3.(a)     02/01/03                7,500                 6,366,165
                                                                                                           ----------------------

</TABLE>

<TABLE>
<S>                                                           <C>       <C>                  <C>         <C>    


MUNICIPAL ZERO COUPON SECURITIES - (continued)
Utah - 2.6%
Intermountain Power Agency, Utah Power Supply
       Series B, Revenue Bonds, AMBAC                          4.(a)     07/01/02              $ 8,490               $ 7,347,789
                                                                                                           ----------------------

Total Municipal Zero Coupon Securities
            (Cost -           $ 32,646,360 )                                                                          35,662,681
                                                                                                           ----------------------

- ---------------------------------------------------------------------------------------------------------------------------------


REPURCHASE AGREEMENT - 0.5%
Dated 11/30/98, with State Street Bank and Trust Company;
    proceeds: $1,387,193; collateralized by $1,060,000
    U.S. Treasury Note, 7.875%,  due 02/15/21, value: $1,413,429
            (Cost -            $ 1,387,000 )                   5.00      12/02/98                1,387                 1,387,000
                                                                                                           ----------------------

- ---------------------------------------------------------------------------------------------------------------------------------

TOTAL INVESTMENTS - 138.5%
            (Cost -          $ 381,245,559 )                                                                       $ 387,722,112

Liabilities in Excess of Other Assets - (38.5%)                                                                     (107,836,268)
                                                                                                           ----------------------

NET ASSETS - 100.0%                                                                                                $ 279,885,844
                                                                                                           ======================

</TABLE>

- -------------------------------------------------------------------------------

             @        - Portion of or entire  principal amount delivered to
                      counterparty  as  collateral  for reverse  repurchase
                      agreements (Note 5).
           (a)  - Zero Coupon Bonds. Interest rate Represents yield to maturity.
         AMBAC  - Insured by American Municipal Bond Assurance Corporation.
          FGIC  - Financial Guaranty Insurance Company.
         REMIC  - Real Estate Mortgage Investment Conduit.





- ----------
See notes to financial statements.





- -------------------------------------------------------------------------------
Statement of Assets and Liabilities
November 30, 1998 (unaudited)

- -------------------------------------------------------------------------------
<TABLE>
<S>                                                                             <C>    

Assets:
Investments, at value (cost $381,245,559)                                  $     387,722,112
Interest receivable                                                                2,438,695
Principal paydowns receivable                                                        834,325
Prepaid expenses and other assets                                                    160,392
                                                                            ----------------
          Total assets                                                           391,155,524
                                                                            ----------------

Liabilities:
Reverse repurchase agreements (Note 5)                                           110,037,000
Temporary bank overdraft                                                             917,538
Interest payable for reverse repurchase agreements (Note 5)                          229,170
Accrued expenses and other liabilities                                                85,972
                                                                            ----------------
          Total liabilities                                                      111,269,680
                                                                            ----------------

Net Assets (equivalent to $ 9.19 per share based on 30,446,839 
shares issued and outstanding)                                             $     279,885,844
                                                                            =================

Composition of Net Assets:
Capital stock, at par ($.01) (Note 6)                                      $         304,468
Additional paid-in capital (Note 6)                                              295,396,847
Undistributed net investment income                                                8,886,660
Accumulated net realized losses                                                  (31,178,684)
Net unrealized appreciation                                                        6,476,553
                                                                            ----------------
                                                                              ==============
Net assets applicable to capital stock outstanding                         $     279,885,844
                                                                            ================
</TABLE>

- ----------
See notes to financial statements.



- -------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Statement of Operations
For the Six Months Ended November 30, 1998 (unaudited)

- -------------------------------------------------------------------------------
 

Investment Income (Note 2):
         Interest                                        $    12,754,044
                                                          ---------------

Expenses:
         Investment advisory fee (Note 3)                        707,139
         Administration fee (Note 3)                             213,583
         Insurance                                                73,609
         Custodian                                                39,957
         Reports to shareholders                                  28,580
         Accounting and tax services                              16,497
         Directors' fees                                          23,955
         Registration                                             16,119
         Transfer agency                                          14,447
         Legal                                                     3,736
         Miscellaneous                                            30,685
                                                         ---------------
                  Total operating expenses                     1,168,307
         Interest expense (Note 5)                             3,526,167
                                                         ---------------
                  Total expenses                               4,694,474
                                                          ---------------
         Net investment income                                 8,059,570
                                                          ---------------

Realized and Unrealized Gains (Losses) on Investments
(Note 2):
Net realized losses on investment transactions                 3,769,062
Net change in unrealized depreciation on investments          (1,812,053
                                                          ---------------

Net realized and unrealized loss on investment 
transactions                                                   1,957,009
                                                          ---------------
Net increase in net assets resulting from operations     $    10,016,579
                                                          ===============

See notes to financial statements.




<TABLE>
<S>                                                                                  <C>                      <C>    

- --------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.                                                              For the Six
Statements of Changes in Net Assets                                                         Months Ended             For the Year
                                                                                         November 30, 1998              Ended
                                                                                            (unaudited)              May 31, 1998
- -------------------------------------------------------------------------------


Increase in Net Assets Resulting from Operations:
     Net investment income                                                        $         8,059,570         $        17,214,656
     Net realized gains on investments, short sales, futures
          and option transactions                                                           3,769,062                  16,054,451
     Net change in unrealized appreciation on investments                                  (1,812,053)                  3,067,190
                                                                                      -----------------------   -------------------
     Net increase in net assets resulting from operations                                  10,016,579                  36,336,297
                                                                                      -----------------------   -------------------

Dividends to Shareholders (Note 2):
     Net investment income                                                                 (7,300,735)                (15,068,145
                                                                                      -----------------------   -------------------

Capital Stock Transactions (Note 6):
     Cost of Trust shares repurchased and retired                                          (3,689,785)                (23,762,315)
                                                                                      -----------------------   --------------------

              Total decrease in net assets                                                   (973,941)                 (2,494,163)

Net Assets:
     Beginning of period                                                                  280,859,785                 283,353,948
                                                                                      -----------------------   --------------------
     End of period (including undistributed net investment income
          of $8,886,660 and $8,127,825, respectively)                             $       279,885,844           $     280,859,785
                                                                                      =======================   ====================
</TABLE>

See notes to financial statements.



- --------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Statement of Cash Flows
For the Six Months Ended November 30, 1998 (unaudited)

- -------------------------------------------------------------------------------

<TABLE>
<S>                                                                                  <C>    

Increase (Decrease) in Cash:
Cash flows provided by operating activities:
    Interest received (excluding net accretion of $854,882)                          $               11,660,614
    Interest expense paid                                                                            (3,487,290)
    Operating expenses paid                                                                          (1,946,503)
    Purchase of short-term portfolio investments, including options, net                               (441,000)
    Purchase of long-term portfolio investments                                                    (204,352,635)
    Proceeds from dispositions of long-term portfolio investments and
      principal paydowns                                                                            231,615,364
                                                                                        ------------------------
    Net cash provided by operating activities                                                        33,048,550
                                                                                        ------------------------

Cash flows used for financing activities:
    Cash used to repurchase and retire Trust shares                                                  (3,893,660)
    Net cash used for reverse repurchase agreements                                                 (22,782,750)
    Cash dividends paid                                                                              (7,300,735)
                                                                                        ------------------------
    Net cash used for financing activities                                                          (33,977,145)
                                                                                        ------------------------
Net increase in cash                                                                                   (928,595)
Cash at beginning of period                                                                              11,057
                                                                                        ------------------------
Temporary bank overdraft at end of period                                            $                 (917,538)
                                                                                        ========================

Reconciliation of Net Increase in Net Assets Resulting from
  Operations to Net Cash Provided by Operating Activities:
Net increase in net assets resulting from operations                                 $               10,016,579
                                                                                        ------------------------
    Decrease in investments                                                                          21,973,277
    Decrease in net unrealized appreciation on investments                                            1,812,053
    Increase in interest receivable                                                                     (14,040)
    Increase in other assets                                                                           (748,206)
    Decrease in other liabilities                                                                         8,887
                                                                                        ------------------------
          Total adjustments                                                                          23,031,971
                                                                                        -----------------------
Net cash provided by operating activities                                            $               33,048,550
                                                                                        ========================
</TABLE>

See notes to financial statements.


<TABLE>
<S>                                <C>                 <C>            <C>             <C>             <C>            <C>

- ------------------------------------------------------------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Financial Highlights                 For the Six Month For the Year     For the Year    For the Year  For the Year     For the Year
                                     Ended Nov. 30,      Ended            Ended          Ended           Ended            Ended
                                     1998 (unaudited) May 31, 1998     May 31, 1997    May 31, 1996  May 31, 1995     May 31, 1994
- ------------------------------------------------------------------------------------------------------------------------------------

Per Share Operating Performance:
Net asset value
     beginning of period              $  9.09        $   8.35        $     7.98      $   8.46        $   8.07        $   9.05
                                   --------------   --------------  ---------------  -------------  --------------  --------------
Net investment income                    0.27            0.27              0.60          0.58            0.67            0.68
Net realized and unrealized gain
     (loss) on investment, short sale,
     futures and option transactions     0.06            0.62              0.24         (0.54)           0.34           (0.95)
                                   --------------   --------------  ---------------  -------------  --------------  --------------
Net increase (decrease) in net
     asset value resulting from
     operations                          0.33            0.89              0.84          0.04            1.01           (0.27)
Net effect of shares repurchased         0.01            0.09              0.05          0.01            0.01            0.01
Dividends from net investment
     income                             (0.24)          (0.24)            (0.52)        (0.53)          (0.63)          (0.72)
                                   --------------   --------------  ---------------  -------------  --------------  --------------
Net asset value, end of period     $     9.19        $   9.09         $    8.35       $  7.98         $  8.46        $   8.07
                                   ==============   ==============  ===============  =============  ==============  ==============
Market price, end of period        $     8.38        $   8.13         $    7.25       $  6.87         $  7.25        $   7.25
                                   ==============   ==============  ===============  =============  ==============  ==============

Total Investment Return +               6 (1)           18.93%             13.28%         2.11%          9.46%        (13.17)%

Ratios to Average Net Assets/Supplementary 
Data:
Net assets, end of period (000s)        $279,886       $280,860            $283,354       $286,035       $304,083      $291,463
Operating expenses                      0.83%(2)           0.83%              0.86%          0.93%          0.91%          0.81%
Interest expense                        2.49%(2)           2.48%              2.47%          2.47%          2.29%          1.34%
Total expenses                          3.32%(2)           3.31%              3.33%          3.40%          3.20%          2.15%
Net investment income                   5.70%(2)           6.09%              7.16%          6.89%          8.50%          7.90%
Portfolio turnover rate                   50%                 83%              35%            64%            356%           628%

</TABLE>

+    Total investment  return is computed based upon the New York Stock Exchange
     market  price of the Trust's  shares and  excludes the effects of brokerage
     commissions.
(1) Not Annualized
(2) Annualized
- ----------
See notes to financial statements.


- ------------------------------------------------------------------------------
HYPERION 2002 TERM TRUST, INC.
Notes to Financial Statements
November 30, 1998 (unaudited)
- ------------------------------------------------------------------------------


1.  The Trust

Hyperion 2002 Term Trust, Inc. (the "Trust"),  which was incorporated  under the
laws of the  State of  Maryland  on July  29,  1992,  is  registered  under  the
Investment  Company  Act of 1940 (the "1940 Act") as a  diversified,  closed-end
management investment company. The Trust expects to distribute substantially all
of its net assets on or shortly  before  November  30,  2002 and  thereafter  to
terminate.

The Trust's investment  objectives are to provide a high level of current income
consistent  with  investing only in securities of the highest credit quality and
to return at least  $10.00  per share (the  initial  public  offering  price per
share) to investors on or shortly  before  November 30, 2002.  The Trust pursues
these   investment   objectives  by  investing  in  a  portfolio   primarily  of
mortgage-backed  securities ("MBS") issued or guaranteed by the U.S.  Government
or one of its agencies or rated AAA by a  nationally  recognized  rating  agency
(e.g.,  Standard & Poor's  Corporation or Moody's Investors  Service,  Inc.). No
assurance can be given that the Trust's investment objectives will be achieved.

2.  Significant Accounting Policies

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Valuation of Investments : Where market quotations are readily available,  Trust
securities  are valued based upon the current bid price for long  positions  and
the  current ask price for short  positions.  The Trust  values  mortgage-backed
securities ("MBS") and other debt securities for which market quotations are not
readily  available at their fair value as  determined  in good faith,  utilizing
procedures  approved  by the Board of  Directors  of the Trust,  on the basis of
information provided by dealers in such securities.  Some of the general factors
which may be  considered  in  determining  fair value  include  the  fundamental
analytic data relating to the  investment  and an evaluation of the forces which
influence  the  market  in  which  these  securities  are  purchased  and  sold.
Determination of fair value involves subjective  judgment,  as the actual market
value of a particular  security can be established only by negotiations  between
the parties in a sales transaction.  Debt securities having a remaining maturity
of sixty days or less when purchased and debt  securities  originally  purchased
with  maturities in excess of sixty days but which  currently have maturities of
sixty days or less are valued at amortized cost.

The  ability  of  issuers  of debt  securities  held by the Trust to meet  their
obligations may be affected by economic  developments in a specific  industry or
region.  The values of MBS can be significantly  affected by changes in interest
rates.

Options  Written or  Purchased : The Trust may  purchase  or write  options as a
method of hedging potential declines in similar underlying securities.  When the
Trust writes or purchases an option,  an amount equal to the premium received or
paid by the Trust is  recorded as a  liability  or an asset and is  subsequently
adjusted  to the  current  market  value of the  option  written  or  purchased.
Premiums  received  or paid from  writing or  purchasing  options  which  expire
unexercised are treated by the Trust on the expiration date as realized gains or
losses.  The  difference  between the premium and the amount paid or received on
effecting  a  closing  purchase  or  sale   transaction,   including   brokerage
commissions,  is also  treated  as a  realized  gain or loss.  If an  option  is
exercised,  the premium paid or received is added to the proceeds  from the sale
or cost of the purchase in determining  whether the Trust has realized a gain or
a loss on the investment transaction.

The  Trust,  as  writer of an  option,  may have no  control  over  whether  the
underlying  securities  may be sold  (call) or  purchased  (put) and as a result
bears the  market  risk of an  unfavorable  change in the price of the  security
underlying the written option.

The Trust purchases or writes options to hedge against adverse market  movements
or fluctuations  in value caused by changes in interest  rates.  The Trust bears
the risk in  purchasing an option,  to the extent of the premium  paid,  that it
will  expire  without  being  exercised.  If this  occurs,  the  option  expires
worthless  and the premium  paid for the option is a loss.  The risk  associated
with  writing call  options is that the Trust may forego the  opportunity  for a
profit if the market value of the underlying position 2. Significant  Accounting
Policies (continued)

increases and the option is exercised. The Trust will only write call options on
positions  held in its  portfolio.  The risk in writing a put option is that the
Trust may incur a loss if the market value of the underlying  position decreases
and the option is exercised.  In addition, the Trust bears the risk of not being
able to enter into a closing  transaction  for written options as a result of an
illiquid market.

Financial  Futures  Contracts : A futures  contract is an agreement  between two
parties to buy and sell a financial instrument for a set price on a future date.
Initial margin deposits are made upon entering into futures contracts and can be
either  cash or  securities.  During the period the  futures  contract  is open,
changes in the value of the  contract  are  recognized  as  unrealized  gains or
losses by  "marking-to-market"  on a daily basis to reflect the market  value of
the contract at the end of each day's  trading.  Variation  margin  payments are
made or  received,  depending  upon  whether  unrealized  gains  or  losses  are
incurred. When the contract is closed, the Trust records a realized gain or loss
equal to the  difference  between  the  proceeds  from (or cost of) the  closing
transaction and the Trust's basis in the contract.

The Trust  invests in financial  futures  contracts to adjust the  portfolio for
fluctuations  in value caused by changes in prevailing  market  interest  rates.
Should  interest  rates  move  unexpectedly,  the  Trust  may  not  achieve  the
anticipated  benefits of the financial futures contracts and may realize a loss.
The use of futures  transactions  involves the risk of imperfect  correlation in
movements in the price of futures  contracts,  interest rates and the underlying
hedged  assets.  The  Trust is at risk  that it may not be able to  close  out a
transaction because of an illiquid secondary market.

Securities  Transactions  and Investment  Income : Securities  transactions  are
recorded  on  the  trade  date.   Realized  gains  and  losses  from  securities
transactions  are calculated on the identified  cost basis.  Interest  income is
recorded on the accrual basis.  Discounts and premiums on certain securities are
accreted and amortized using the effective yield to maturity method.

Taxes : It is the Trust's  intention to continue to meet the requirements of the
Internal  Revenue Code  applicable  to  regulated  investment  companies  and to
distribute  substantially  all  of  its  taxable  income  to  its  shareholders.
Therefore, no federal income or excise tax provision is required.

Dividends and Distributions : The Trust declares and pays dividends monthly from
net investment income.  Distributions of net realized capital gains in excess of
capital loss  carryforwards  are  distributed at least  annually.  Dividends and
distributions  are  recorded  on  the  ex-dividend  date.   Dividends  from  net
investment income and distributions  from realized gains have been determined in
accordance with income tax regulations and may differ from net investment income
and realized gains recorded by the Trust for financial reporting purposes. These
differences,  which could be temporary  or  permanent  in nature,  may result in
reclassification of distributions;  however, net investment income, net realized
gains and net assets are not affected.

Deferred  Organization  Expenses : A total of $40,500 was incurred in connection
with the  organization  of the Trust.  These costs were  deferred and  amortized
ratably  over a period  of sixty  months  from  the  date  the  Trust  commenced
investment  operations.  As of May 31, 1998, all deferred  organization expenses
have been completely amortized.

Cash  Flow  Information  : The  Trust  invests  in  securities  and  distributes
dividends  and  distributions  which are paid in cash or are  reinvested  at the
discretion of  shareholders.  These  activities are reported in the Statement of
Changes in Net Assets  and  additional  information  on cash  receipts  and cash
payments is  presented  in the  Statement  of Cash Flows.  Cash,  as used in the
Statement of Cash Flows, is the amount reported as "Temporary Bank Overdraft" in
the  Statement  of  Assets  and  Liabilities,  and does not  include  short-term
investments.

Accounting  practices  that do not affect  reporting  activities on a cash basis
include  carrying  investments  at value and accreting  discounts and amortizing
premiums on debt obligations.

Repurchase  Agreements  :  The  Trust,  through  its custodian, receives 
delivery  of  the  underlying collateral,  the  market  value of which at the 
time of  purchase  is  required  to be in  an  amount  at least equal to the 
resale price,  including  accrued interest.

Hyperion Capital Management, Inc. (the "Advisor") is responsible for determining
that the value of these underlying securities is sufficient at all times. If the
seller  defaults  and the  value of the  collateral  declines  or if  bankruptcy
proceedings commence with respect to the seller of the security,  realization of
the collateral by the Trust may be delayed or limited.

3.  Investment  Advisory  Agreement  and  Affiliated
Transactions

The Trust has entered into an Investment  Advisory  Agreement  with the Advisor.
The Advisor is  responsible  for the  management  of the Trust's  portfolio  and
provides  the  necessary  personnel,  facilities,  equipment  and certain  other
services necessary to the operations of the Trust. For such services,  the Trust
pays a monthly fee at an annual rate of 0.50% of the Trust's  average weekly net
assets.  During the six months ended  November 30,  1998,  the Advisor  received
$707,139 in investment advisory fees.

The Trust has entered into an  Administration  Agreement  with Hyperion  Capital
Management,  Inc. (the  "Administrator").  The  Administrator has entered into a
sub-administration   agreement  with  Investors  Capital  Services,   Inc.  (the
"Sub-Administrator").  The Administrator and  Sub-Administrator  perform certain
administrative  services  necessary  for the  operation of the Trust,  including
maintaining  certain books and records of the Trust,  and preparing  reports and
other  documents  required  by federal,  state,  and other  applicable  laws and
regulations,  and provides the Trust with administrative office facilities.  For
these services,  the Trust pays to the  Administrator a monthly fee at an annual
rate of 0.17% of the first  $100  million  of the  Trust's  average  weekly  net
assets,  0.145% of the next $150  million  and 0.12% of any  amounts  above $250
million.  During the six months  ended  November  30,  1998,  the  Administrator
received $213,583 in  Administration  fees. The Administrator is responsible for
any fees due the Sub-Administrator.

Certain  officers and/or directors of the Trust are officers and/or directors of
the Advisor, Administrator and Sub-Administrator.

4.  Purchases and Sales of Investments

Purchases  and  sales of  investments,  excluding  short-term  securities,  U.S.
Government  securities  and reverse  repurchase  agreements,  for the six months
ended  November  30,  1998  were  $30,301,019  and  $69,849,960,   respectively.
Purchases  and sales of U.S.  Government  securities,  for the six months  ended
November 30, 1998 were $174,051,616 and $154,723,666, respectively. For purposes
of this note, U.S.  Government  securities include securities issued by the U.S.
Treasury, the Federal Home Loan Mortgage Corporation and the Government National
Mortgage Association.

The federal income tax basis of the Trust's investments at November 30, 1998 was
$381,245,559 which was the same for financial  reporting and,  accordingly,  net
unrealized  appreciation  for federal income tax purposes was $6,476,553  (gross
unrealized   appreciation  --  $6,703,251;   gross  unrealized  depreciation  --
$226,698).  At May 31,  1998,  the  Trust  had a capital  loss  carryforward  of
$31,460,342,  of which $14,612,012 expires in 2002,  $7,809,791 expires in 2003,
$4,415,068 expires in 2004 and $4,623,471  expires in 2005,  available to offset
any future capital gains.  However,  if the Trust terminates as expected in 2002
the capital loss carryforward must be utilized by 2002 in order for shareholders
to realize a benefit.

5.  Borrowings

The Trust may enter into  reverse  repurchase  agreements  with the same parties
with whom it may enter into repurchase  agreements.  Under a reverse  repurchase
agreement,  the  Trust  sells  securities  and  agrees to  repurchase  them at a
mutually  agreed  upon date and price.  Under the 1940 Act,  reverse  repurchase
agreements  will be regarded as a form of borrowing by the Trust unless,  at the
time it enters into a reverse repurchase  agreement it establishes and maintains
a segregated account with its custodian containing securities from its portfolio
having a value not less than the repurchase price (including  accrued interest).
The Trust has established and maintained such an account for each of its reverse
repurchase  agreements.  Reverse repurchase agreements involve the risk that the
market value of the securities retained in lieu of sale by the Trust may decline
below  the  price of the  securities  the  Trust  has sold but is  obligated  to
repurchase. In the event the buyer of securities under a reverse

5.  Borrowings (continued)

repurchase  agreement files for bankruptcy or becomes  insolvent,  such buyer or
its trustee or receiver may receive an extension of time to determine whether to
enforce the Trust's obligation to repurchase the securities, and the Trust's use
of  the  proceeds  of  the  reverse  repurchase  agreement  may  effectively  be
restricted pending such decision.

At November 30, 1998, the Trust had the following reverse repurchase  agreements
outstanding:

                                                          Maturity in
                                                          Zero to 30 days
                   Maturity Amount,  including  Interest  
                   Payable                                $110,447,723
                   Market Value of Assets Sold
                     Under Agreements........             $118,102,911
                   Weighted Average Interest Rate         5.18%
                                                          -----

                   --------------------------------------

The average daily balance of reverse  repurchase  agreements  outstanding during
six months ended November 30, 1998 was approximately $125,641,072, at a weighted
average  interest  rate of  5.60%.  The  maximum  amount of  reverse  repurchase
agreements  outstanding  at any time  during  the year  was  $135,894,000  as of
October 14, 1998, which was 32.15% of total assets.

6.  Capital Stock

At November  30,  1998,  there were 75 million  shares of $0.01 par value common
stock authorized. Of the 30,888,439 shares outstanding at November 30, 1998, the
Advisor owned 10,639 shares.

The Trust has in effect a stock repurchase  program,  whereby an amount of up to
25% of the original  outstanding  common  stock,  or  approximately  9.1 million
shares are  authorized  for  repurchase.  The purchase  price may not exceed the
then-current net asset value.

During the six months ended  November 30, 1998 and year ended May 31, 1998,  the
Trust  repurchased  totals of 441,600 and  3,051,600  shares of its  outstanding
common stock at costs of $3,689,785  and  $23,762,315  and average  discounts of
approximately 10.3% and 11.2% from its net asset value, respectively. All shares
repurchased either have been or will be retired.

7.  Financial Instruments

The Trust regularly trades in financial  instruments with off-balance sheet risk
in the normal course of its investing  activities to assist in managing exposure
to various market risks. These financial instruments include written options and
futures  contracts  and may involve,  to a varying  degree,  elements of risk in
excess of the amounts recognized for financial statement purposes.

The  notional  or  contractual  amounts  of  these  instruments   represent  the
investment the Trust has in particular classes of financial instruments and does
not  necessarily   represent  the  amounts  potentially  subject  to  risk.  The
measurement of the risks  associated  with these  instruments is meaningful only
when all related and offsetting transactions are considered.

There were no open futures contracts at November 30, 1998.

There was no written option activity for the year ended November 30, 1998.





8.  Subsequent Events

The Trust's Board of Directors declared the following regular monthly dividends:

                                 Dividend      Record       Payable
                                 Per Share       Date         Date
                                 $0.03958      12/21/98     12/31/98
                                 $0.03958      12/31/98     01/28/99
                               --------------

- -------------------------------------------------------------------------------


- -------------------------------------------------------------------------------

                            PROXY RESULTS (unaudited)

- -------------------------------------------------------------------------------
During the six month period ended  November 30, 1998,  Hyperion 2002 Term Trust,
Inc. shareholders voted on the following proposals at a shareholders' meeting on
October 13, 1998. The description of each proposal and number of shares
voted are as follows:

<TABLE>
<S>                                                            <C>                      <C>                 <C>    


                                                                                           Shares Voted         Shares Voted
                                                                                               For           Without Authority
- -------------------------------------------------------------- ------------------------ ------------------- ---------------------

1.  To elect to the Trust's Board of Directors:                Andrew M. Carter            26,849,960                439,066
                                                               Rodman L. Drake             26,880,599                408,428

- -------------------------------------------------------------- ------------------------ ------------------- ---------------------

                                                                    Shares Voted           Shares Voted         Shares Voted
                                                                         For                 Against              Abstain
- -------------------------------------------------------------- ------------------------ ------------------- ---------------------

2. To select PricewaterhouseCoopers LLP as the Trust's
     independent accountants:                                              26,822,565         125,176                341,286

</TABLE>


                                                YEAR 2000 CHALLENGE (unaudited)

- --------------------------------------------------------------------------------


The Trust could be adversely  affected if computers used by the Trust's  service
providers do not properly process  information  dated January 1, 2000 and after.
The Trust's  service  providers are taking steps to address Year 2000 risks with
respect to computer systems on which the Trust depends.  At this time,  however,
there can be no  assurance  that  these  steps will be  sufficient  to avoid any
adverse impact on the Trust.






             DIVIDEND REINVESTMENT PLAN
- --------------------------------------------------------------------------------

A Dividend  Reinvestment  Plan (the "Plan") is available to  shareholders of the
Trust  pursuant to which they may elect to have all dividends and  distributions
of capital gains automatically reinvested by State Street Bank and Trust Company
(the "Plan Agent") in Trust shares.  Shareholders  who do not participate in the
Plan will receive all distributions in cash paid by check mailed directly to the
shareholder  of record  (or if the  shares  are held in street or other  nominee
name,  then to the  nominee) by the Trust's  Custodian,  as Dividend  Disbursing
Agent.

The Plan Agent serves as agent for the shareholders in  administering  the Plan.
After the  Trust  declares  a  dividend  or  determines  to make a capital  gain
distribution,  payable in cash,  the  participants  in the Plan will receive the
equivalent  amount in Trust shares  valued at the market price  determined as of
the  time  of  purchase  (generally,   the  payment  date  of  the  dividend  or
distribution).  The Plan  Agent  will,  as agent for the  participants,  use the
amount otherwise payable as a dividend to participants to buy shares in the open
market,  on the New York Stock  Exchange  or  elsewhere,  for the  participants'
accounts.  If,  before the Plan Agent has completed  its  purchases,  the market
price increases, the average per share purchase price paid by the Plan Agent may
exceed  the  market  price  of the  shares  at the time  the  dividend  or other
distribution was declared. Share purchases under the Plan may have the effect of
increasing demand for the Trust's shares in the secondary market.

There is no charge to  participants  for  reinvesting  dividends or capital gain
distributions, except for certain brokerage commissions, as described below. The
Plan Agent's fees for handling the  reinvestment of dividends and  distributions
are paid by the Trust.  However,  each  participant will pay a pro rata share of
brokerage  commissions  incurred  with  respect to the Plan  Agent's open market
purchases in connection with the reinvestment of dividends and distributions.

The  automatic  reinvestment  of dividends  and  distributions  will not relieve
participants  of any federal income tax that may be payable on such dividends or
distributions.

Participants  in the Plan may withdraw from the Plan upon written  notice to the
Plan Agent.  When a participant  withdraws from the Plan or upon  termination of
the Plan by the Trust,  certificates  for whole  shares  credited  to his or her
account  under the Plan will be issued and a cash  payment  will be made for any
fraction of a share credited to such account.

A brochure  describing the Plan is available  from the Plan Agent,  State Street
Bank and Trust Company, by calling 1-800-426-5523.

If you wish to  participate  in the Plan and your  shares are held in your name,
you may simply  complete and mail the enrollment  form in the brochure.  If your
shares are held in the name of your brokerage firm,  bank or other nominee,  you
should ask them  whether or how you can  participate  in the Plan.  Shareholders
whose shares are held in the name of a brokerage firm, bank or other nominee and
are  participating in the Plan may not be able to continue  participating in the
Plan if they transfer their shares to a different  brokerage firm, bank or other
nominee,  since such  shareholders  may  participate  only if  permitted  by the
brokerage firm, bank or other nominee to which their shares are transferred.


- -------------------------------------------------------------------------------
Hyperion 2002 Term Trust, Inc.
Selected Quarterly Financial Data
(unaudited)


- -------------------------------------------------------------------------------
<TABLE>
<S>                 <C>          <C>           <C>                         <C>              <C>              <C>

                                                    Net realized and
                                               unrealized gains (losses)       Net increase
                                                  on investment, short       (decrease) in net
                               Net investment  sale, futures and options    assets resulting from   Dividends and
                                  income               transactions              operations        distributions      Share price
                                            --------------  -------------------    -----------------  ------------------   ---------
Quarter ended      Total income   Amount  Per share   Amount     Per share       Amount   Per share Amount  Per share High   Low
- ------------------------------------------------------------------------------------------------------------------------------------

November 2, 1992**
to November 30, 1992$ 1,811,843  $ 1,533,358  0.04     737,934 $   0.03  $ 2,271,29$   0.07       -     $   -    $   10 $/8  10

February 28, 1993    9,122,966    7,032,751   0.19  (3,681,008)   (0.10)   3,351,743   0.09   7,265,759     0.20   10 1/8   9 1/2

May 31, 1993         9,872,116    7,502,266   0.21 (10,302,260)   (0.29)  (2,799,994) (0.08)  7,265,759     0.20   10 1/8   8 7/8

August 31, 1993      7,900,285    5,891,890   0.17  (7,056,496)   (0.19)  (1,164,606) (0.02)  7,265,759     0.20    9 7/8   8 1/4

November 30, 1993    7,647,909    6,287,067   0.17 (14,250,814)   (0.40)  (7,963,747) (0.23 0 6,655,302     0.18    9 3/8   7 1/2

February 28, 1994    7,304,356    5,779,371   0.16  (3,697,312)   (0.10)   2,082,059   0.06   6,200,403     0.17    8       7 3/8

May 31, 1994         8,257,401    6,489,914   0.18  (9,318,373)   (0.26)  (2,828,459) (0.08)  5,876,469     0.17    7 5/8   7

August 31, 1994      8,111,892    6,080,085   0.17  (4,477,491)   (0.12)   1,602,594   0.05   5,863,752     0.17    7 3/8   6 3/4

November 30, 1994    8,953,967    6,721,015   0.19 (12,361,939)   (0.34)  (5,640,924) (0.15)  5,848,698     0.16    7 1/8   6 1/4

February 28, 1995    8,177,423    5,855,585   0.16  11,776,995     0.32   17,632,580   0.48   5,539,380     0.15    7       6 1/2

May 31, 1995         7,992,242    5,503,840   0.15  17,498,730     0.49   23,002,570   0.64   5,389,408     0.15    7 3/8   6 3/4

August 31, 1995      7,720,721    5,165,495   0.15  (1,657,645)   (0.05)   3,507,850   0.10   4,939,722     0.14    7 5/8   6 3/4

November 30, 1995    7,757,245    5,135,530   0.14   8,211,190     0.23   13,346,720   0.37   4,713,040     0.13    7 3/8   7

February 29, 1996    7,967,548    5,119,151   0.14  (7,838,546)   (0.22)  (2,719,395) (0.08)  4,708,389     0.13    7 1/2   7 1/8

May 31, 1996         7,830,152    5,524,086   0.15 (18,033,989)   (0.50) (12,509,903) (0.35)  4,705,337     0.13    7 3/8   6 5/8

August 31, 1996      7,973,437    5,540,861   0.16     904,649     0.03    6,445,510   0.19   4,704,739     0.13    7 1/8   6 3/4

November 30, 1996    7,685,737    5,350,099   0.15  19,086,151     0.54   24,436,250   0.69   4,702,621     0.13    7 3/8   6 3/4

February 28, 1997    7,482,318    5,071,417   0.15 (10,119,650)   (0.29)  (5,048,233) (0.14)  4,667,444     0.13    7 1/2   7

May 31, 1997         7,568,189    5,002,177   0.14  (1,200,908)   (0.04)   3,801,269   0.10   4,292,664     0.13    7 1/2   7

August 31, 1997      6,978,930    4,674,227   0.14  10,347,387     0.32   15,021,614   0.46   3,928,855     0.12    8 4/5   7 1/4

November 30, 1997    6,886,541    4,431,862   0.15   4,447,462     0.13    8,879,324   0.28   3,780,768     0.13    8       7 5/8

February 28, 1998    6,334,700    4,138,632   0.13   2,882,131     0.09    7,020,763   0.22   3,685,921     0.12    8 1/8   7 7/8

May 31, 1998         6,354,705    3,969,935   0.13   1,444,661     0.05    5,414,596   0.18   3,672,601     0.12    8 1/8   7 15/16

August 31, 1998      6,426,712    4,058,332   0.13   3,568,613     0.12    7,626,945   0.25   3,685,921     0.12    8 3/8   8  1/16

November 30, 1998    6,327,332    4,001,238   0.14  (1,611,604)   (0.06)   2,389,634   0.08   3,614,814     0.12    8 1/2   8  1/4

</TABLE>

  *   Excludes net effect of shares repurchased.
**   Commencement of investment operations.

- -------------------------------------------------------------------------------

<TABLE>
<S>                                               <C>    


INVESTMENT ADVISOR AND ADMINISTRATOR                CUSTODIAN

HYPERION CAPITAL MANAGEMENT, INC.                   STATE STREET BANK AND TRUST COMPANY
One Liberty Plaza                                   225 Franklin Street
165 Broadway, 36th Floor                            Boston, Massachusetts  02116
New York, New York  10006-1404
For General Information about the Trust:            INDEPENDENT ACCOUNTANTS
(800) HYPERION
                                                    PRICEWATERHOUSECOOPERS LLP
TRANSFER AGENT                                      1177 Avenue of the Americas
                                                    New York, New York  10036
BOSTON EQUISERVE L.P.
Investor Relations Department                       LEGAL COUNSEL
P.O. Box 8200
Boston, Massachusetts  02266-8200                   SULLIVAN & WORCESTER LLP
For Shareholder Services:                           1025 Connecticut Avenue, N.W.
(800) 426-5523                                      Washington, D.C.  20036

</TABLE>

Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company Act of 1940 that  periodically  the Trust may purchase its shares in the
open market at prevailing market prices.





- -------------------------------------------------------------------------------

Officers & Directors
- -------------------------------------------------------------------------------
Andrew M. Carter
Chairman

Lewis S. Ranieri
Director

Robert F. Birch*
Director

Rodman L. Drake*
Director

Garth Marston
Director Emeritus

Leo M. Walsh, Jr.*
Director

Harry E. Petersen, Jr.*
Director

Kenneth C. Weiss
Director

Patricia A. Sloan
Director & Secretary

Clifford E. Lai
President

Patricia A. Botta
Vice President

Thomas F. Doodian
Treasurer

* Audit Committee Members
- ----------------------------------------



The accompanying  financial  statements as of November 30, 1998 were not audited
and, accordingly, no opinion is expressed on them.

This Report is for shareholder  information.  This is not a prospectus  intended
for use in the purchase or sale of Trust shares.

     Hyperion 2002 Term Trust, Inc.
                One Liberty Plaza
         165 Broadway, 36th Floor
            New York, NY  10006-1404



<TABLE> <S> <C>





<ARTICLE> 6
<CIK> 0000890337
<NAME> HYPERION 2002 TERM TRUST, INC.
<SERIES>
   <NUMBER> 0
   <NAME> HYPERION 2002 TERM TRUST, INC.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAY-31-1999
<PERIOD-START>                             JUN-01-1998
<PERIOD-END>                               NOV-30-1998
<INVESTMENTS-AT-COST>                           381246
<INVESTMENTS-AT-VALUE>                          387722
<RECEIVABLES>                                     3273
<ASSETS-OTHER>                                     161
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  391156
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       111270
<TOTAL-LIABILITIES>                             111270
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        295701
<SHARES-COMMON-STOCK>                            30447
<SHARES-COMMON-PRIOR>                            30888
<ACCUMULATED-NII-CURRENT>                         8887
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (31179)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          6477
<NET-ASSETS>                                    279886
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                12754
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    4694
<NET-INVESTMENT-INCOME>                           8060
<REALIZED-GAINS-CURRENT>                          3769
<APPREC-INCREASE-CURRENT>                       (1812)
<NET-CHANGE-FROM-OPS>                            10017
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         7301
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        441
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           (974)
<ACCUMULATED-NII-PRIOR>                           8128
<ACCUMULATED-GAINS-PRIOR>                      (34948)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              707
<INTEREST-EXPENSE>                                3526
<GROSS-EXPENSE>                                   4694
<AVERAGE-NET-ASSETS>                            282018
<PER-SHARE-NAV-BEGIN>                             9.09
<PER-SHARE-NII>                                   0.27
<PER-SHARE-GAIN-APPREC>                           0.07
<PER-SHARE-DIVIDEND>                            (0.24)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.19
<EXPENSE-RATIO>                                   0.83
<AVG-DEBT-OUTSTANDING>                          125641
<AVG-DEBT-PER-SHARE>                              4.09
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission