<PAGE> 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [Fee Required]
For the fiscal year ended December 31, 1995
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [No Fee Required]
For the transition period from ______________ to _____________
Commission file Number 0-4186
CONSOLIDATED TECHNOLOGY GROUP LTD.
(Exact name of registrant as specified in its charter)
New York 13-1948169
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
160 Broadway, New York, NY 10038
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (212) 233-4500
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Title of Each Class Outstanding shares as of April 10, 1996
- ------------------- ---------------------------------------
Common Stock, par value
.01 per share 35,290,450
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes_X_ No___
Indicate by a check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]
DOCUMENTS INCORPORATED BY REFERENCE
None
<PAGE> 2
PART I
Item 1. Business
Introduction
Consolidated Technology Group Ltd. (the "Company" or "Consolidated"), through
its wholly-owned or controlled subsidiaries, is engaged in various businesses,
most of which are service related. Consolidated's principal source of revenue
for the year ended December 31, 1995 was generated by its contract engineering
and medical diagnostics subsidiaries representing 57% and 25% respectively of
total revenue. The principal source of revenue for the year ended December 31,
1994 and the fiscal years ended July 31, 1994 and 1993, was generated by its
contract engineering subsidiaries representing 66%, 65% and 16% respectively
of total revenue, which are operated by Trans Global Services, Inc. ("Trans
Global"). Trans Global provides engineers, designers and technical personnel
on a temporary basis pursuant to contracts with major corporations. In
September 1994 and October 1994, the Company, through wholly-owned
subsidiaries, acquired nine magnetic resonance imaging centers and one
multi-modality diagnostic center and International Magnetic Imaging, Inc.
("IMI"), which manages the operations of the Centers, and the assets of J.
Sternberg and S. Schulman M.D. Corp., ("MD Corp."), which provides the
services of radiologists to the Centers. References in this Report to
"International Magnetic Imaging, Inc." or "IMI" refer collectively to the
business operated by the Centers, IMI and MD Corp.
The Company also manufactures and sells electro-mechanical and electro-optical
products by Sequential Electronic Systems, Inc. ("Sequential") and avionics
equipment and specialized vending machines by S-Tech, Inc. ("S-Tech").
Additionally, the Company manufactures and sells professional audio
loudspeakers by WWR Technology, Inc. ("WWR"). Through ARC Networks, Inc.
("ARC Networks"), which was acquired in December 1993, the Company offers a
range of telecommunications services to meet the requirements of its
customers. ARC Networks has a national contract with Teleport Communications
Group, Inc. ("TCG") pursuant to which it may resell local loop telephone
service offered by TCG. In June 1994, the Company also acquired Creative
Socio-Medics Corp. ("CSM"), which, together with Carte Medical Corporation,
whose name was changed to CSM Corp. ("CSMC") and in February 1996 CSMC's name
was changed to Netsmart Technologies, Inc., offers computerized health
information systems and related services to specialty care health
organizations, such as substance abuse (drug and alcohol), mental retardation,
psychiatric and rehabilitation treatment facilities, and entitlement programs
in the United States. Through 3D Technology, Inc., which was acquired in
early 1993, and Computer Design Services, Inc. ("CDS"), which was acquired in
November 1994, the Company markets and sells three dimensional imaging
products of both software and hardware and provides related services.
Consolidated is engaged in negotiations to acquire other businesses which it
believes will be compatible with its present businesses, however, no assurance
can be given that such acquisitions will be consummated or that they will be
profitable to Consolidated.
Consolidated provides its subsidiaries with management, marketing, accounting,
administrative support and financing. Consolidated's revenue and net loss
reflect the consolidated revenue and results of operations of its
subsidiaries.
Page 1
<PAGE> 3
Set forth below is a description of Consolidated's principal subsidiaries.
Consolidated owns a majority or controlling interest in each of its
subsidiaries, either directly or through one or more subsidiaries. In certain
of the subsidiaries, the management of the subsidiary owns an interest, which
does not exceed 20% in any subsidiary. In other subsidiaries, non-affiliated
investors own a portion of the stock. Such investors include DLB, Inc.
("DLB"), a corporation controlled by the wife of Lewis S. Schiller, chairman
and chief executive officer of Consolidated. Mr. Schiller disclaims any
beneficial interest in DLB or any of the securities owned by DLB.
Consolidated owns 49.6% of the common stock of Netsmart Technologies, Inc.,
formerly Carte Medical Corporation, which has filed a registration statement
with respect to a proposed initial public offering of its stock.
CONTRACT ENGINEERING SERVICES
Since May 1995, the principal business of Trans Global Services, Inc. ("TGS")
has been contract engineering service, In performing such services, TGS,
through its two subsidiaries, Avionics Research Holdings, Inc. ("Holdings"),
and Resource Management International, Inc. ("RMI"), addresses the current
trend of major corporations in "downsizing" and "outsourcing" by providing
engineers, designers and technical personnel on a temporary contract
assignment basis pursuant to contracts with major corporations. The engagement
may relate to a specific project or may cover an extended period based on the
client's requirements. TGS believes that the market for outsourcing services
such as those offered by TGS results from the trend in employment practices by
major corporations in the aerospace, electronics, energy, engineering and
telecommunications industries to reduce their permanent employee staff and to
supplement their staff with temporary personnel on an as-needed basis. TGS
seeks to offer its clients a cost-effective means of work force flexibility
and the elimination of the inconvenience associated with the employment of
temporary personnel, such as advertising, initial interviewing, fringe
benefits and record keeping. Although the employees provided by TGS are on
temporary contract assignment, they work with the client's permanent
employees; however, they receive different compensation and benefits than
permanent employees.
In providing its services, TGS engages the employees, pays the payroll and
related costs, including FICA, worker's compensation and similar Federal and
state mandated insurance and related payments. TGS charges its clients for
services based upon the hourly payroll cost of the personnel. Each temporary
employee submits to TGS a weekly time sheet with work hours approved by the
client. The employee is paid on the basis of such hours, and the client is
billed for those hours at agreed upon billing rates.
TGS also offers its clients a range of integrated logistical support services
which are performed at TGS's facilities. These services, which are ancillary
to a project, include the management of technical documents involving
technical writing, preparation of engineering reports, parts provisioning
documents and test equipment support documents, establishing maintenance
concepts and procedures, and providing manpower and personnel support. In
performing these services, TGS hires the necessary employees for its own
account and would work with the client in developing and preparing the
documentation. The payment would be made pursuant to a purchase order form the
client on a project basis and not as a percentage of the cost of the
employees. To date, the integrated logistics support business has not
generated more than nominal revenue, and no assurance can be given that TGS
Page 2
<PAGE> 4
will generate any significant revenue or profit from such services. TGS's
strategy has been directed at increasing its customer base and providing
additional services, such as integrated logistics support, to its existing
customer base. TGS believes that the key to profitability is to provide a
range of services to an increased customer base. In this connection, TGS is
increasing its marketing effort both through its own personnel and in
marketing efforts with other companies that offer complementary services.
TGS Services Corp., a wholly-owned subsidiary of TGS ("TGSC") was formed in
January 1995 to hold the stock of Holdings and RMI, which perform the same
services for their clients. Prior to January 1995, the stock of Holdings and
RMI was held by SIS Capital Corp. ("SISC"), which is a wholly-owned subsidiary
of the Company. Holdings was formed to acquire the stock of two related
companies, Avionics Research Corporation of New York and Avionics Research
Corp. of Florida (collectively, "Avionics") in December 1993 as well as the
stock of a third company engaged in an unrelated business which is not
conducted by Avionics. Holdings engages in business only through Avionics.
TGS's largest clients for 1995 were Northrop Grumman Corporation, The Boeing
Corporation and Lockheed Ft. Worth Company which accounted for revenues of $19
million, $9 million and $6 million respectively or 54% of the total revenue of
TGS.
Avionics' largest clients for both 1994 and 1993 were Northrop Grumman
Corporation and Martin Marietta Corp., which accounted for approximately $14.5
million and $2.0 million, respectively, which represented approximately 57%
and 8% of the Company's revenue for the year ended December 31, 1994, and
approximately $9 million and $3 million, respectively, which represented
approximately 65% and 22% of Avionics' revenue for the year ended December 31,
1993.
RMI was formed in 1994 to acquire assets of Job Shop Technical Services, Inc.
("Job Shop") in November 1994. RMI conducts business under the name The RMI
Group. During 1994, six clients of RMI and Job Shop accounted for aggregate
revenues of $32 million, or approximately 90% of their combined revenue for
the year. The Boeing Company and Lockheed Ft. Worth Company, which accounted
for revenues of $10 million and $7.5 million, or 22% and 17% of such combined
revenue for 1994, were the only clients which accounted for more than 10% of
their combined revenue. Four other clients, three of which are in the
aerospace industry, accounted for aggregate revenue of $14.7 million, or 51%
of the combined revenue of RMI and Job Shop for 1994.
TGS is a Delaware corporation, incorporated in September 1993. TGS was formed
under the name Concept Technologies Group, Inc., and, in March 1996, its
corporate name was changed to Trans Global Services, Inc. Its executive
offices are located at 1770 Motor Parkway, Hauppauge, New York 11788,
telephone (516) 582-9000. TGS is a holding company. All business activities
are conducted by its operating subsidiaries, Avionics and RMI. Reference to
TGS includes all of its subsidiaries, unless the context indicated otherwise,
and includes the business of Avionics and RMI prior to their acquisition by
TGS. Avionics has been in the contract engineering business since its
organization in 1954, and RMI commenced such business in November 1994, with
the acquisition of assets from Job Shop.
In May 1995, TGS acquired all of the issued and outstanding stock of TGSC,
which was then known as Trans Global Services, Inc., in exchange for a
Page 3
<PAGE> 5
controlling interest in TGS. During 1995, TGS sold the stock of WWR
Technology, Inc. ("WWR") to an affiliated party.
Markets and Marketing
The market for TGS's services is comprised of major corporations in such
industries as aerospace, electronics, energy, engineering, computer services
and telecommunications, where "downsizing" and "outsourcing" have become an
increasingly important method of cost reduction. Typically, a client enters
into an agreement with one or a small number of companies to serve as employer
of record for its temporary staff, and its agreements are terminable by the
client without significant notice.
TGS maintains a computerized data base of technical personnel based upon their
qualifications and experience. The data base, which contains more than 100,000
names, is generated through employees previously employed by TGS, referrals
and responses to advertisements placed by TGS in a variety of local media,
including newspapers, yellow pages, magazines and trade publications. Part of
its responsibilities for any engagement is the recruitment and initial
interviewing of potential employees, with the client conducting any final
interviews it deems necessary. The majority of work performed by TGS's
employees is performed at the client's premises and under the client's
direction, although TGS is the employer of record.
TGS markets its services to potential clients through its officers, management
and recruitment personnel who seek to provide potential clients with a program
designed to meet the client's specific requirements. The marketing effort
utilizes referrals from other clients, sales calls, mailings and
telemarketing. TGS also conducts an ongoing program to survey and evaluate the
clients' needs and satisfaction with the TGS's services, which it uses as part
of its marketing effort.
Although TGS has eight offices, including its main office in Long Island, New
York, throughout the United States, there are no limited geographic markets
for the Company's services. TGS has in the past established offices in new
locations when it receives a contract in the area and it cannot effectively
service such contract from its existing offices. TGS intends to continue to
establish new offices as necessary to meet the needs of its customers.
A client will utilize contract engineering services such as those provided by
TGS when it requires a person with specific technical knowledge or
capabilities which are not available from the client's permanent staff or to
supplement its permanent staff for specific project or to meet peek load
requirements. When the client requires personnel, it provides TGS with a
detailed job description. TGS then conducts an electronic search in its
computerized resume data base for candidates matching the job description.
In addition, each branch office maintains a file of active local resumes for
candidates available for assignment in the vicinity of the branch office. The
individuals are then contacted by telephone by TGS's recruiters, who interview
interested candidates. If the candidate is acceptable to TGS and interested in
the position, TGS refers the candidate to the client. An employment agreement
is executed by the employee with TGS prior to the commencement of employment.
TGS serves primarily the aerospace and electronics industries as well as the
telecommunications, banking and computer science industries and public
utilities along with numerous manufacturing companies. TGS is expanding its
Page 4
<PAGE> 6
effort to address the general trend of "downsizing" and "outsourcing" by major
corporations on a national basis. To meet this goal, TGS has commenced a
national sales campaign addressing a broad spectrum of Fortune 500 companies,
offering a managed staffing service to those companies in the process of
downsizing and outsourcing specific functions. Since companies engaged in
downsizing seek to focus on its core business needs with its in-house staff,
TGS seeks to identify and address the needs of a specific task or department
not part of the core business for which outsourcing would be an appropriate
method of addressing the needs. In addressing these needs, TGS has conducted
marketing efforts with Manpower International, Inc., TAD Resources
International, Inc. and Olsten Corporation. TGS's contracts are generally
terminable by the client on short notice, generally 30 days.
Competition
The business of providing employees on either a permanent or temporary basis
is highly competitive and is typically local in nature. TGS competes with
numerous technical service organizations, a number of which are better
capitalized, better known, have more extensive industry contracts and conduct
extensive advertising campaigns aimed at both employers and job applicants.
TGS believes that the ability to demonstrate a pattern of providing reliable
qualified employees is an important aspect of developing new business and
retaining existing business.
Government Regulations
The technical services industry, in which TGS is engaged, does not require
licensing as a personnel or similar agency. However, as a provider of
personnel for other corporations, it is subject to Federal and state
regulations concerning the employment relationship, including those relating
to wages and hours and unemployment compensation. It also maintains 401(k)
plans for its employees and is subject to regulations concerning such plans.
TGS does not have contracts with the government agencies. Contracts with its
clients, including major defense contractors, are based on hourly billing
rates for each technical discipline. The contracts are not subject to
renegotiation or cancellation for the convenience of the government. However,
the manpower needs of each of its clients are based on the client's own
requirements and the clients needs are affected by any modification in the
client's requirements, including reductions in staffing resulting from
cancellation or modification of government contracts.
Employees
At December 31, 1995, TGS had 1008 employees, of which 970 were contract
service employees who performed services on the client's premises and 38 were
executive and administrative. Each of TGS's offices is staffed by recruiters
and sales managers. Each contract service employee enters into a contract with
TGS which sets forth the client for whom and the facility at which the
services are to be performed and the rate of pay. If an employee ceases to be
required by TGS's clients for any reason, TGS has no further obligation to the
employee. Although assignments can be for as short as 90 days, in some cases,
it has been for several years. The average assignment is in the range of six
to nine months. TGS's employees are not represented by a labor union, and TGS
believes that its employee relations are good.TGS does not have any rights to
Page 5
<PAGE> 7
any patents or other proprietary technology developed by its employees. Under
its agreement with the client, all of such rights are retained by the client.
In addition, the client typically requires the employee to sign its standard
agreement dealing with confidentiality and rights to proprietary developments.
MEDICAL DIAGNOSTICS
On September 30, 1994, Consolidated, through wholly-owned subsidiaries,
acquired eight magnetic resonance imaging ("MRI") centers and one
multi-modality diagnostic center and in January 1995, it acquired a ninth MRI
Center, (collectively, the "Centers").
Magnetic resonance imaging ("MRI") systems enhance the diagnosis of disease
and medical disorders, frequently eliminating the need for exploratory surgery
and often reducing the amount and cost of care required to evaluate and treat
a patient. Since its introduction in the early 1980's, the use of MRI has
experienced rapid growth due to the technology's ability to provide anatomical
images of exceptional contrast and detail without the use of radiation or
x-ray based technologies. MRI employs high-strength magnetic fields, high
frequency radio waves and high-speed computers to process data. In addition,
the development of pharmaceutical contrast agents, software advancements and
new hardware peripherals continue to expand the clinical applications and
throughput efficiency of MRI technology.
MRI, which does not utilize x-ray or other radiation based technologies,
employs high-strength magnetic fields, high frequency radio waves and
high-speed computers to obtain clear, multi-planar images of the body's
internal tissues without exploratory surgery or biopsy. In addition, MRI is
able to image a multi-planar slice of the body at any angle. These images are
then displayed on film or on the video screen of an MRI system's console in
the form of a multi-planar image of the organ or tissue. This information can
be stored on magnetic media for future access, or "printed" on film for
interpretation by a physician and retention in the patient's files, enabling
health care professionals to study the patient's internal conditions in
detail. The superiority of MRI image quality compared to other imaging
modalities generally makes possible a more accurate diagnosis and often
reduces the amount and cost of care needed to evaluate and treat a patient.
The major components of an MRI system are (I) a large, cylindrical magnet,
(ii) radio wave equipment, and (iii) a computer for data storage and image
processing. During an MRI study, a patient lies on a table which is then
placed into the magnet. Although patients have historically spent 30 to 45
minutes inside the magnet during which time images of multiple planes are
acquired, new software applications allow patients to spend significantly less
time inside the magnet. Additional time is required for computer processing
of the images.
Outpatient Services and Customer Base
Each Center is a fixed-site, outpatient facility that is designed, equipped
and staffed to provide physicians and health care providers with high quality
MRI services that historically were available only at teaching hospitals. The
Company schedules patients, prepares all patient billing and is responsible
for the collection of all charges. The Company is also responsible for
related administrative and record-keeping functions. The Company typically
staffs its Centers with technical and administrative support personnel who
Page 6
<PAGE> 8
assist physicians in obtaining MRI diagnostic scans. The Centers are designed
to offer a pleasant environment where patients are not subjected to the
admission complexities and institutional atmosphere of most hospitals.
Many physicians and other health care providers who have a need for MRI
services and equipment do not have the ability or desire to own their own
equipment. As a result, such providers use outpatient MRI facilities such as
the Centers for the following reasons, among others: (I) ability to receive
comprehensive MRI services, including qualified technologists, equipment
maintenance, insurance and equipment upgrades; (ii) desire to obtain quick
access to MRI services; (iii) lack of sufficient scan volume to justify the
capital cost of purchasing an MRI unit; (iv) desire to use an MRI unit to
become familiar with MRI technology; (v) lack of financial capability to
purchase an MRI unit, and (vi) inability to obtain required regulatory
approval to purchase or operate an MRI unit.
In addition, many health care providers with sufficient patient utilization
and resources to justify in-house MRI unit ownership prefer to use independent
facilities such as IMI's Centers in order to: (i) obtain the use of an MRI
system without capital investment; (ii) eliminate the need to recruit, train
and manage qualified technologists; (iii) retain the flexibility to take
advantage of all technological developments; (iv) avoid future uncertainty as
to reimbursement policies, and (v) provide additional imaging services when
patient demand exceeds in-house capacity.
Set forth below is information relating to IMI's Centers.
Month and Year
Center Location Service commenced
- ------------------ --------------------- -----------------
Pine Island Plantation, FL December 1986
North Miami Beach North Miami Beach, FL January 1988
Boca Raton Boca Raton, FL November 1988
South Dade Miami, FL December 1989
Oakland Oakland Park, FL January 1990
San Juan San Juan, PR October 1990
Arlington Arlington, VA December 1990
Kansas City Overland Park, KS October 1991
Orlando Orlando, FL September 1992
In addition, IMI operates Physicians Outpatient Diagnostic Center, Ltd., a
multi-modality diagnostic center, located in Plantation, Florida.
The decision to refer a patient to one of IMI's facilities generally begins
with the treating physician, HMO/PPO or other health care provider. IMI is
then responsible for patient scheduling and billing the patient or third party
payor directly. IMI also arranges for board-certified radiologists to
interpret IMI's scans and returns the test results to the referring physician.
IMI is not itself engaged in the practice of medicine.
Each Center generally has a full-time staff of seven to eleven employees,
typically consisting of MRI technicians, file clerks, a marketing
representative, a transcriptionist, one or more receptionists and a center
administrator. IMI's Centers are open at such hours as are appropriate for
the local medical community. Most are open from 7:00 a.m. to 9:00 p.m. each
weekday, and many of the Centers offer extended evening and weekend hours.
Page 7
<PAGE> 9
Each Center is supervised by a center administrator. Each Center charges
patients a fee for providing MRI studies on a per procedure or per study
basis. IMI pays radiologists providing diagnostic readings of a Center's MRI
scans.
IMI markets its services through open houses, lectures, symposia, direct mail
and individual visits to area physicians. Each Center uses one or more
marketing representatives, the Center's administrator and certain radiologists
who interpret IMI's scans to market its services to the local medical
community, while IMI's national accounts manager focuses on managed care
providers and third party payors.
The profitability of IMI is based substantially on the degree to which IMI can
utilize its equipment. IMI believes that a typical center must generally
average eleven to thirteen scans per day before its revenue exceeds its
expenses and that, as new referring physicians and other customers become
familiar with MRI technology and its applications, their rate of usage
generally increases. However, to the extent that competitive pressures and
third party reimbursement rates have a downward effect on IMI's revenue, the
number of daily scans necessary to operate profitably will have to increase.
Government Regulations
The operation of MRI centers is subject to numerous government regulations on
both a Federal and state level. Since IMI provides services to patients on
Medicare and Medicaid, it is subject to numerous regulations affecting such
services. In addition, each state has its own regulations which may impact
IMI's operations, including regulations dealing with the corporate practice of
medicine, the referral of patients and the requirements for a certificate of
need. IMI believes that it is in compliance in all material respects with
applicable regulations and that the acquisition by IMI of the Centers was made
in compliance with applicable laws.
Competition
The health care industry, including the market for MRI diagnostic imaging
services, is highly competitive and IMI anticipates that competition,
particularly for patient referrals, will intensify in substantially all of the
areas in which the Centers are located. IMI competes with other MRI centers
as well as regional hospitals and medical centers which also offer such
services. To a lesser extent, IMI competes with mobile MRI service
providers. Because of the cost of equipping and staffing an MRI center, MRI
is rarely offered by a sole practitioner or by a small group practice or by a
large group practice that does not have a substantial demand for such
services. Each of IMI's Centers is dependent upon referrals from local
physicians as well as from health maintenance organizations and other
providers. IMI believes that hospitals are its most significant competitors
and have certain competitive advantages, including their established community
position, physician loyalty and convenience for physicians making rounds at
the hospitals. Competition is based upon such factors as the reputation of
the Center and reliability of the physicians who read the MRI scans, the fees
charged, the Center's participation in an insurance or health plan which
covers the patient, the ability to offer up-to-date MRI equipment, the
convenience to the patient in terms of both proximity to the patient and the
hours of service. MRI believes that its services are competitive with those
offered by others in the area serviced by its Centers.
Page 8
<PAGE> 10
Employees
As of December 31, 1995, IMI had 165 employees, 128 of whom were involved in
Center operations, 12 of whom were involved in sales and marketing, 12 of whom
were executive and management and 13 of whom were involved in billing and
other administrative activities. None of IMI's employees are represented by a
labor organization, and IMI believes that its employee relations are good.
ELECTRO-MECHANICAL AND ELECTRO-OPTICAL PRODUCTS MANUFACTURING
Sequential Electronic Systems, Inc.
Sequential is engaged in the manufacture and marketing of various
electro-mechanical and electro-optical products. The principal products
manufactured by Sequential are optical encoders, encoded motors and limit
programmers.
Optical Encoders - Optical encoders are utilized in almost every manufacturing
process where measurement is required as a part of the manufacturing process.
Optical shaft angle encoders, like those produced by SES, are the types of
encoders used in such manufacturing processes. SES furnishes encoders to the
military for such applications as the launch systems for the Patriot Missile
Defense System used in "Desert Storm". SES also furnishes encoders used in
the latest state of the art NEXRAD weather system. High resolution encoders
are also used as part of a telemetric tracking antenna for the National
Aeronautics and Space Administration ("NASA").
Encoded Motors - Encoded motors are used as a tape drive motor for use in
state of the art instrumentation tape recorders. These recorders are used by
the government in anti-submarine warfare detection systems and are utilized in
seismic measurement recordings as well as other classified applications where
the data reproduction is extremely critical.
Limit Programmers - Limit programmers are utilized to replace mechanical CAM
sequencing systems for the manufacture of various consumer products.
S-Tech, Inc.
S-Tech, Inc. ("S-Tech") is a design and manufacturing facility which has two
unique and specialized product lines which consist of, specialized vending
machines and avionics equipment. Specialized vending is used to describe a
vending product which includes sophisticated electronic circuitry and or
computer software. The vending products presently being manufactured under
contract include prepaid telephone debit card machines, bill payment centers,
information kiosks and stamp machines.
Avionics Equipment - The Avionics equipment manufactured by S-Tech consists
primarily of various cockpit instruments and oil pressure transmitters. The
majority of these products require a qualified product list designation
("QPL"). The QPL list consists of qualified products, with a limited number
of approved sources, which are purchased by the Department of Defense,
contractors and subcontractors. In many instances this QPL designation places
the company in highly advantageous competitive position as it pertains to
government contracts by limiting the number of qualified bidders. In
addition, S-Tech responds to "build-to-print" solicitations which are subject
to competitive bidding. These products are manufactured in accordance with
Page 9
<PAGE> 11
drawings and data packages provided by the Department of Defense or other
procuring agencies.
Specialized vending machines - In the vending line S-Tech designs,
manufactures and markets stamp machines and stamp booklet machines, token
vending machines and is designing and marketing vending machines for other
specialty uses, including a pre-paid telephone calling card. The Prepaid
Telephone Calling Card Vending Machines are presently in production. S-Tech is
under contract to manufacture a Self Service Bill Payment Machine for
Consolidated Edison of New York and an Information Kiosk, as a subcontractor
to Objectsoft Corporation, for the City of New York.
As a manufacturer of products purchased by the Department of Defense or its
contractors, S-Tech is subject to the provisions of the procurement
regulations of the Department of Defense. These regulations generally provide
the government with the right to terminate the contract for the convenience of
the Department of Defense, and, in certain cases may include provisions for
renegotiation. The Department of Defense also has regulations pursuant to
which the Department may inspect a contractor's or subcontractor's
manufacturing facilities. Such an inspector is present at S-Tech's facility
on a regular basis. In addition, certain products may be subject to export
restrictions, which require obtaining a permit before making any sales to
non-United States purchasers.
AUDIO VISUAL MANUFACTURING AND SERVICES
WWR Technology, Inc.
WWR Technology, Inc. ("WWR") was acquired in May 1995 in connection with the
acquisition of Trans Global Services, Inc. WWR was originally incorporated in
1992 for the purpose of acquiring the professional products business segment
of the Klipsch(tm) loudspeaker line from Klipsch and Associates, Inc. ("KA").
WWR acquired the inventory, tooling, equipment and certain licenses from KA as
part of such purchase. The predecessor to KA was founded in the mid 1940's by
Paul W. Klipsch and has established itself as a leader in loudspeaker design
and innovation. KA's primary market traditionally has been the home high
fidelity loudspeaker business. Concurrently, it has developed a reputation as
a manufacturer of rugged, well designed loudspeakers for the professional,
commercial and theater sound markets. The acquisition of the Klipsch(tm)
Professional product line gives WWR one of the most long-established and, WWR
believes, recognizable brand names in the industry. After WWR's acquisition
of the Klipsch(tm) professional loudspeaker line from KA, KA continued to
manufacture products and provide other related services to WWR pursuant to a
manufacturing agreement between WWR and KA. In August 1994, WWR entered into
a lease for a manufacturing facility in Hope, Arkansas and between August and
October 1994 moved all of its manufacturing and related services into the
newly leased facility. In connection with the completion of this move, the
manufacturing agreement with KA was terminated; however' KA continues to
supply certain component parts to WWR.
The nature of WWR's business is to market and sell loudspeakers and related
products to the professional audio market. The professional audio market is
defined as any application for loudspeakers other than those used for home and
automotive entertainment purposes. Generally, this is a definition of the
difference between "home entertainment" and commercial sound reproduction. As
part of the future development of commercial sound reproduction, WWR believes
Page 10
<PAGE> 12
that the application of digitally controlled and processed signals to control
and enhance the performance of professional loudspeakers will become a
significant factor in the marketplace. WWR believes it has access to the
resources needed, on an as-needed contractual basis with original equipment
manufacturers, to successfully develop these products although there can be no
assurance that it will be able to do so.
Sales, Markets and Marketing
Products are sold through a network of domestic and international independent
manufacturers' representatives who are compensated on a commission basis to
retailers, distributors, sound contractors installers and occasionally to end
users. WWR assumed the responsibility for international sales from KA in the
spring of 1993, and such sales currently constitute a significant portion of
WWR's total sales. For the 12 months ended December 31, 1993, 1994 and 1995
international sales constituted approximately 20%, 23% and 25% of total sales,
respectively. International sales are made to appointed distributors in
individual countries and the distributors resell and service the products
within their respective countries.
The Markets for the products include, but are not limited to: contractor
installation of sound systems, paging systems, musical instrument sound
re-enforcement, public address, concert sound, fixed installation, touring
sound, theater and sound re-enforcement. End users of the products include:
churches, synagogues, stadiums, concert halls, restaurants, schools, musical
performers, movie theaters and all other applications where information and/or
entertainment is presented to the public in a commercial venue.
The contractor installation market is comprised of customers of WWR. These
customers bid on installation of audio systems based on specifications
provided by acoustical consultants in the process of designing or renovating
commercial properties, restaurants, nightclubs, churches, concert halls,
stadiums and other similar buildings. The requirements for each project vary
according to the need and purpose of the facility and the sound systems and
the types of loudspeakers range from small speakers for simple paging systems
to very large speakers for concert halls, theaters or stadiums. WWR sees this
market as having significant growth potential for its products and has
developed and continues to develop products targeted to the various needs of
this market.
The musical instrument market include retail sale of products to professional
and amateur musicians. Loudspeakers in this market have two general purposes:
(1) the reproduction of amplified or electronic instruments, and (2) the
re-enforcement of voice and acoustic instruments. A portion of WWR's product
line is targeted specifically to this product and the product line for this
market has been expanded by WWR with new loudspeakers introduced in 1994 and
plans to continue to introduce additional new products in 1995.
The motion picture theater market has improved over the past few years as a
result of the increase in the number of motion pictures including digital film
sound tracks. Digital based sound reproduction systems were subsequently
introduced in motion picture theaters and while there has been little new
construction of movie theaters, the current trend is to upgrade the sound
reproduction systems in current theaters. WWR is upgrading its motion picture
product line to meet the needs of this market. The concert and touring sound
market is comprised of two segments: (1) the tours of the "big" name
Page 11
<PAGE> 13
entertainers handled by major international touring sound companies, and (2)
the smaller regional or national sound companies that provide services to
lesser known performers and events. While there are significant sales in the
major international touring sound companies market as a whole, the loudspeaker
portion is dominated by the proprietary enclosure (cabinet) designs of the
large touring sound companies using the raw frame components made by original
equipment manufacturers ("OEMs"), including WWR. WWR has a number of raw
frame component drivers that have significant potential in this market.
Success in this portion of the market must be viewed as a marketing tool; by
having its products selected for use on major tours, WWR has the opportunity
to be associated with the success of the tour and/or the artist. The smaller
regional touring companies represent a greater opportunity for WWR as these
customers are not as likely to be building their own enclosures and,
therefore, purchase whole speaker systems.
New products
WWR is engaged in market research to determine the specific needs of the end
user so as to develop new market oriented products. Two new trapezoidal
shaped loudspeakers have been introduced for use in various commercial
applications. Currently under development are the following: a new line of
loudspeakers designed for the musical instrument market, two new medium format
(size) horns for use in fixed installations and updating of the motion picture
product line utilizing newly developed components. A line of loudspeakers
designed for the musical instrument market were put into production and became
available for purchase in October 1994 and it is expected that the new
construction techniques and materials for this line of loudspeakers will
enable WWR to achieve higher gross profit margins.
Competition
The industry is comprised of a large number of competing manufacturers, the
majority of which are of little overall impact in the market. Generally, the
smaller firms specialize in selected portions of the market as opposed to
offering a wide array of products. However, there are two dominant
competitors in the overall professional loudspeaker industry - Harmon
International Industries, Inc. (Harmon) which owns a number of product lines
including JBL and Mark IV industries, Inc. which owns Electro Voice (EV),
Altec Lansing (Altec) and University Sound (University). Other competitors
include, but are not limited to, Bose Corporation, Peavey Electronics, Inc.,
Apogee Sound, Inc., Meyer Sound Laboratories, Inc. and Eastern Acoustic Works,
Inc. WWR provides high quality products for all segments of the market but,
due to the relatively smaller size of the product line offered by WWR, it is
not able to compete with JBL and EV on a model by model basis. It is the plan
of WWR to continue niche marketing, while expanding is product offerings as
business conditions allow. WWR's general pricing policy and distribution is
to offer its high quality products at competitive prices and to limit the
distribution of Klipsch(tm) Professional products to a selected group of
retail and contractor customers. By doing so, WWR is able to position
Klipsch(tm) Professional as a "limited distribution" product line offering the
contractor and retailer the opportunity to differentiate themselves in the
range of products they offer and to further enhance their profit margins by
offering products that are not as easily "shopped for price".
Licenses
Page 12
<PAGE> 14
As part of the purchase of substantially all of the assets of the Klipsch(tm)
Professional loudspeaker business from KA, WWR received a non-exclusive
trademark license for the use of KA's trademark "Klipsch(tm)" in conjunction
with various professional loudspeaker products ("Licensed Products") provided
that the trademark is used only in combination with the terms "Professional
Loudspeakers," "Professional Products," "Pro Loudspeakers," Pro Products" or a
similar designation pre-approved by KA. WWR also has agreed to indicate that
"Klipsch(tm)" is a registered trademark of KA. The licenses are world-wide
and royalty free, and KA has agreed not to grant licenses and/or otherwise
permit others to use in the professional market the trademarks and certain
design patents licensed to WWR. However, the licenses are terminable if WWR
defaults in certain of their respective obligations to KA, becomes bankrupt or
insolvent or reorganizes or ceases to use the "Klipsch(tm)" trademark for 18
or more consecutive months. The loss of these licenses would effectively
eliminate the ability of WWR to continue to sell under the Klipsch(tm)
Professional brand, however it would not prohibit WWR from seeking other
professional loudspeaker products to distribute through its distribution
network. WWR believes that WWR's relationship with KA is good, there can be
no assurance that there will be no future developments which will cause a
termination of the licenses.
Employees
As of December 31, 1995 WWR had 35 employees, 23 of whom were involved in
production, 3 of whom were involved in sales and marketing, 1 was involved in
research and development, 3 were involved in technical support and maintenance
and 5 were involved in administration and management. None of WWR's are
represented by a labor organization, and WWR believes that its employee
relations are good.
MEDICAL INFORMATION SYSTEMS
Netsmart Technologies, Inc.
Netsmart Technologies, Inc. was formed in September 1992 under the name
Medical Services Corp., a holding company, whose operations were conducted by
its wholly-owned subsidiary, Carte Medical Corp. In October 1993, Medical
Services Corp. merged its subsidiary into itself and changed its name to Carte
Medical Corporation. In June 1995, Carte Medical Corporation's name was
changed to CSMC Corporation, and in February 1996 CSMC Corporation's name was
changed to Netsmart Technologies, Inc.
Substantially all of Netsmart's revenue through December 31, 1995 was
generated by it's health information systems and related services which are
marketed by it's subsidiary Creative Socio-Medics Corp. ("CSM") which was
acquired by Carte Medical Holdings, Inc. ("Holdings") from a nonaffiliated
party in June 1994. In September of 1995 the stock of CSM was transferred by
Holdings to Netsmart. Netsmart offers these systems and related services to
specialty care health organizations and entitlement programs in the United
States.
Netsmart Technologies, Inc. ("Netsmart") develops, markets and supports
computer software designed to enable organizations to provide a range of
services in a network computing environment. A network computing environment
is a computer system that provides multiple users with access to a common
database and functions. A network system can be a local system, such as a
Page 13
<PAGE> 15
local area network, known as a LAN, which operates within an office or
facility, or a distributed system which provides simultaneous access to a
common data base to many users at multiple locations.
There are typically three parties in Netsmart's network systems - the sponsor
(the party that maintains the data base, and may be a managed care
organization, a university or a financial institution), the users (the users
are the individuals who use the system, and may be the subscribers of a
managed care organization, the students at a university or the bank card or
credit card holders of a financial network) and the service providers (the
service providers are those who provide goods or services to the users, and
may be physicians, pharmacies, banks and merchants who provide goods, services
or funds to bank card or credit card holders).
Netsmart has developed proprietary network technology utilizing smart cards
which it markets in the health care, financial and education fields as the
CarteSmart System.
A smart card is a plastic card about the size of a standard credit card which
contains a single embedded microprocessor chip with both data storage and
computing capabilities. The smart card software provides access to the
information stored in the chip, the ability to update stored information and
includes security elements to restrict unauthorized access to or modification
of certain information stored on the card utilizing a smart card reader
system. The smart card reader system and the software provides the ability to
include information on both the smart card and the organization's computer
system. Netsmart also supplies network applications which use
telecommunications rather that than smart cards to obtain access to and manage
data.
Health Information Systems and Services
Since the acquisition of CSM, Netsmart has offered its customers a range of
products and services principally based open the health information systems
which were developed and marketed by CSM prior to the acquisition. Users
typically purchase one of the health information systems, in the form of a
perpetual license to use the system, as well as contract services, maintenance
and third party hardware and software which Netsmart offers pursuant to
arrangements with the hardware and software vendors. The contract services
include project management, training, consulting and software development
services, which are provided either on a time and materials basis or pursuant
to a fixed-price contract. The software development services may require CSM
to adapt one of its health information systems to meet the specific
requirements of the customer.
Although the health information systems constituted the basis of CSM's
business, revenue from the license of such systems has not represented a major
component of its revenues. The typical price for a license for CSM's health
information systems ranges from $10,000 to $30,000. During the years ended
December 31, 1995, 1994 and 1993, CSM installed health information systems
with eleven, thirteen and twelve customers, respectively. Revenue from the
licensing of such systems represented approximately $162,000, $375,000 and
$135,000, in the years ended December 31, 1995, 1994 and 1993, respectively,
accounting for approximately 22%, 74% and 5% of revenue for such periods.
Netsmart offers software systems developed by CSM which are designed to meet
Page 14
<PAGE> 16
the requirements of providers of long-tern specialty care treatment. Certain
of its systems were developed to meet the requirements of Federally funded
target cities projects and is installed in Baltimore, Los Angeles, Atlanta and
Cuyahoga County (Cleveland), Ohio.
A customer's purchase order may also include third party hardware or software.
For the years ended December 31, 1995, 1994 and 1993, revenue from hardware
and third party software accounted for approximately $2.0 million, $900,000
and $1.0 million, representing 26.7%, 18.1% and 19.6%, respectively, of
revenues in such periods.
In addition to its health information systems and related services, CSM offers
specialty care facilities a data center, at which its personnel perform data
entry and data processing and produce operations reports. These services are
typically provided to smaller substance-abuse clinics. During the years ended
December 31, 1995, 1994 and 1993, CSM's service bureau operation generated
revenue of approximately $1.7 million, $1.6 million and 1.7 million,
respectively, representing approximately 23.6%, 32.5% and 33.6% of CSM's
revenues for such periods. The largest user of the service bureau is the
State of New York Office of Alcohol and Substance Abuse Services, which uses
CSM's service bureau to maintain its statewide database of methadone users,
however, such customer accounted for less than 4% of CSM's revenues in the
years ended December 31, 1995, 1994 and 1993. Netsmart intends to augment the
marketing effort for the service bureaus, although no assurance can be given
that such operations will continue to be profitable.
Maintenance services have generated increasing revenue and are becoming a more
significant portion of CSM's business. Since purchasers of health information
system licenses typically purchase maintenance service. Maintenance revenue
increases as new customers obtain licenses for its health information
services. Under its maintenance contracts, which are executed on an annual
basis, CSM maintains its software and provides certain upgrades. Its
obligations under the maintenance contract may require CSM to make any
modifications necessary to meet new Federal reporting requirements. CSM does
not maintain the hardware and third party software sold to its customers.
The CarteSmart System
Netsmart's CarteSmart System software was designed to operate on
industry-standard computer networks and smart cards. A smart card is a
plastic card the size of a standard credit card which contains an embedded
microprocessor chip. The card has data storage and computing capabilities and
the smart card software includes security elements to restrict unauthorized
access to or modification of certain information contained on the card. A
smart card may also include a magnetic stripe to allow it to be used in
networks that do not include smart card functionality. The smart cards are
designed to be issued only by the sponsor organization, such as a managed care
organization, specialty care facility, administrator of an entitlement program
or other similar organization, a university or a bank or credit card
organization.
The CarteSmart software consists of components which allow Netsmart to develop
network applications for sponsors with less effort that would be required if
those network applications were developed from scratch. The CarteSmart
software consists of an Application Program Interface ("API") and an API
Generator which shows fast customization of the API for specific network
Page 15
<PAGE> 17
applications. The API is a set of software modules that provide the common
functions required to support a computer network using smart cards. By using
the API, Netsmart or a sponsor may develop network systems more quickly than
if all of the software necessary to Implement the network were custom written
for a particular network application. The API Generator is a tool developed
by Netsmart that it designed to allow Netsmart or a network sponsor to develop
a custom API for a particular network and reduce the effort required to build
network systems.
The CarteSmart System is designed to operate on file servers and personal
computers which utilize the DOS, Windows 3.1, Windows 95, Windows MT or UNlX
operating systems, depending upon the application. The software used in the
smart card can be used or adapted for use in most commercially available smart
cartSmart cards generally meet international standards and are considered
commodity products, although each manufacturer has its own software to
interface with a computer. Accordingly, Netsmart believes that a manufacturer
would provide any necessary assistance in order to market its cards.
Although Netsmart's CarteSmart System software has general applications, its
experience with each of its four CarteSmart clients reflects a need to
customize the software to meet the specific need of the client. Although the
customization need not be significant, each user has its unique requirements
that must be met. These requirements may include the need to enable the
CarteSmart System to interface with the client's existing systems to the
development of a range of software products to meet needs which are not
presently being served.
Netsmart's initial applications were designed to meet the needs of managed
care organizations and entitlement programs, and Netsmart developed a smart
card interface to its health management systems. Each time a patient visits a
participating health care provider, the health care provider adds to the
patient's data base information concerning the visit, including the date,
procedures performed and diagnosis. At the time of the first visit to a
participating physician, the physician enters information relating to the
diagnosis and treatment given on that visit together with such information
relating to chronic conditions, such as allergies and medication, as the
physician deems important. Netsmart does not anticipate that the health care
provider will be expected to include information relating to earlier diagnosis
or treatment; however, the organization which provides the smart card may
require additional information to be input at the initial visit. This
information is input into the patient's smart card and may also be transmitted
to the managed care organization's central data base, where, unless
dissemination of such information has been restricted by the patient other
health care providers will have access to the information. The health care
provider can read information from, and write information onto, the smart card
through a card interface device, which is standard computer peripheral
equipment readily available from composer outlets and can be easily connected
to a personal computes. The information transferred to the smart card is
first input by the health care provider on a computer and includes the date of
service, diagnosis, treatment including any prescribed medication, and any
other information which the health care provider determines.
At the time of the visit, The health care provider inputs the standard codes
for use diagnosis and procedures performed. Errors in inputting the diagnosis
and the procedure code delay payment or affect the amount of payment. The
SmartCard System can be integrated with the health care provider's existing
Page 16
<PAGE> 18
practice management system, without incurring any additional personnel. The
CarteSmart System software has integrated within it an easy to use diagnosis
and procedure code look-up capability, as well as error checking and other
safeguards which assist the health care provider in inputting the proper codes
based upon normal medical terminology.
The smart card stores only a limited amount of information, and is intended to
reflect current medical conditions and not a record of medical treatment from
birth. When the storage capacity of the card, which is equivalent to
approximately ten typed pages, is reached, items are deleted on a
chronological basis, with the earliest items being deleted first, although
there is an override procedure by which certain crucial medical information,
such as allergies and chronic conditions, can be retained, regardless of the
date when the patient was diagnosed or treated for the condition. The card
also includes information on each prescription which the patient is taking. A
smart card is different from a magnetic stripe card, such as is used at
Virginia Commonwealth University ("VCU"), in that it has an updatable data
storage capacity, which a magnetic stripe card does not.
To date, Netsmart has licensed its CarteSmart software in conjunction with
pilot projects for San Diego County and the Albert Einstein School of
Medicine, which involved the issuance of smart cards to approximately 1,200
mental health patients participating in the California MediCal Managed Care
Initiative. Netsmart is presently negotiating for an expansion of the program
to include substance abuse and acute care as well as mental health for the
county's total health care population. Netsmart is also marketing its
CarteSmant System to other entitlement programs and managed care
organizations; however, except for the pilot project in San Diego County,
Netsmart has not entered into any agreements with any such organizations, and
no assurance can be given that Netsmart will enter into any such agreements.
In November 1995, Netsmart entered into an agreement with the Albert Einstein
School of Medicine to add the CarteSmart System to its existing system to
provide smart card network capabilities for use in its clinics and out-patient
facilities. Installation of the smart card network is scheduled for the
second quarter of 1996. Netsmart is presently customizing the CarteSmart
health care application software to meet the requirements of the Albert
Einstein School of Medicine, including the ability to interface with its
present computer systems in addition to the health information system licensed
from Netsmart.
During 1995, Netsmart commenced marketing its CarteSmart based products to
markets other than the health care field. In July 1995, Netsmart entered into
an agreement pursuant to which it installed a magnetic stripe identification
system which uses CarteSmart technology to provide for the centralized
issuance of a single card to all persons allowed access to the facility and
its services. The card contains the individual's name, photo, signature and
unique card identification number, which defines the holder's entitlement to
food service and library services. Approximately 20,000 students are using the
system. Netsmart is negotiating with respect to an agreement to expand the
program to support additional services, however, no assurance can be given
that the program will be expanded. A magnetic card differs from a smart card
since it does not have an independent updatable data storage capability.
Netsmart believes that a major market for its smart card technology is the
financial services industry, including banks and credit card issuers.
Commencing in May 1995, Netsmart entered into a series of letter agreements
Page 17
<PAGE> 19
with IBN for services and CarteSmart software licenses for the implementation
of a satellite based distributed network of automatic teller machines and
off-line point of sale terminals using smart cards for the former Soviet
Union. Netsmart is negotiating a definitive agreement to develop the system
and license the system to IBN. IBN is a New York-based company which has
rights to install such systems in the former Soviet Union. Netsmart's
agreement with IBM is not contingent upon the success of IBN's installations
in the former Soviet Union, although the extent of its revenues from royalties
will be based on the number of cards issued and may be adversely affected by
political developments in the former Soviet Union. The system being delivered
to IBN includes Oasis Technologies IST/Share Financial Transaction System
software and other third party software which Netsmart is integrating with its
CarteSmart software to complete the IBN system. Through February 1, 1996,
Netsmart has generated approximately $600,000 of consulting services revenue
from IBN.
In developing the CarteSmart System for the financial services industry,
Netsmart is using networking technologies that use telecommunications networks
as well as smart cards. In addition, Netsmart, through a subsidiary, is
purchasing the SATC Software, which processes retail plastic card transactions
and merchant transactions. The purchase price is $650,000, of which $325,000
was paid by Netsmart and the remaining $325,000 is to be paid by Oasis,
although Netsmart remains obligated for the balance if Oasis fails to make the
payment. The SATC Software is designed to perform functions required by
credit card issuers, including applications processing and tracking credit
evaluations, credit authorization and the printing of statements. In the
event the final payment is not made, the subsidiary will not acquire title.
Netsmart has an agreement with Oasis pursuant to which Oasis is to make the
remaining payments and it is negotiating an agreement with Oasis pursuant to
which the subsidiary will become a joint venture corporation owned 50% by
Netsmart and 50% by Oasis and/or its principals.
Markets and Marketing
Although the market for smart card systems includes numerous applications
where a secure distributed data base processing system is important, CSM's
initial marketing efforts were directed to the health and human services
market, including managed care organizations and entitlement programs. In the
United States alone, CSM believes that there are presently more than 75
million persons who participate in managed care programs, which are sponsored
by almost 600 organizations or health insurers. Because of the relationship
between the organization and the participating medical care providers and
patients, the organization can institute a smart card system without the need
for CSM to conduct a separate marketing effort directed at the medical care
providers. Although independent health insurers which do not operate a
managed care organization may, in the future, be a market for a smart card
system, because the relationship between the insurer and the medical care
provider is different from that of the managed care organization and its
participating medical care providers, CSM is not treating independent
insurance companies as a market for the CarteSmart System, and no assurance
can be given that it will ever become a market for the system.
The market for CSM's health information systems and related services is
comprised of various providers of specialty care involving long-term treatment
of a repetitive nature rather that short-term critical care, such as medical
and surgical hospitals or clinics. CSM believes that there are approximately
Page 18
<PAGE> 20
15,000 providers of such treatment programs in the United States, including
public and private hospitals, private and community-based residential
facilities and Federal, state and local governmental agencies. Of these
facilities, approximately 200 are customers of CSM.
Netsmart believes that the acquisition of the CSM business and assets
complements its CarteSmart business and personnel. Following the acquisition,
Netsmart developed the graphical and smart card interface to the CSM health
information system and commenced a marketing effort directed to the Netsmart's
customer base. The two smart card agreements, San Diego County and the Albert
Einstein School of Medicine, represent amendments to existing contracts to
include smart card services.
Netsmart's health information systems are marketed principally to specialized
care facilities, many of which are operated by government entities and include
entitlement programs. During the years ended December 31, 1995, 1994 and
1993, approximately 54%, 49% and 47%, respectively, of CSM's revenues was
generated from contracts with government agencies. Contracts with government
agencies generally include provisions which permit the contracting agency to
cancel the contract at its convenience.
For the year ended December 31, 1995, one customer accounted for more than 5%
of Netsmart's revenue. The State of Colorado generated revenue of
approximately 1.4 million, representing 18.5% of revenue for the year. At
January 31, 1996, this contract was substantially completed. Percentage of
completion is based on the percentage of work performed by such date. CSM's
largest customer for 1994 was Cuyahoga County (Cleveland) Ohio, from which CSM
recognized revenue of $250,000, or 7.0% of revenue. During 1993, CSM had two
customers which accounted for at least 5% of its revenue. Its largest
customer for 1993 was the City of Baltimore, which entered into a contract
with CSM for approximately $8OO,000 for software licenses and various contract
services, maintenance, hardware and software. CSM's revenue from the
Baltimore contract accounted for $312,000, or 63% of revenue, in 1993. The
contract was completed in July 1994, and revenue from the contract in 1994 was
substantially less than such revenue was in 1993. A contract with the City of
Los Angeles accounted for 52% of revenue for 1993.
Netsmart believes that the CarteSmart software has applications beyond the
health and human services market and is seeking to market the software to
educational institutions and in the financial services industry. In April
1995, Netsmart entered into a joint marketing agreement with Oasis, pursuant
to which each company markets the software of the other company. Oasis, an
independent software developer, has developed and markets a transaction
processing system, known as IST/Share, designed for high volume users in the
financial services industry. Mr. Storm R. Morgan, a director of and
consultant to Netsmart, is an officer of, and has an equity interest in Oasis.
Netsmart believes that its agreement with Oasis will enhance its ability to
market and introduce its product to the financial services industry where
Oasis has an existing client base.
Netsmart may enter into negotiations with other companies which have business,
product lines or products which are compatible with Netsmart's business
objectives. However, no assurance can be given as to the ability of Netsmart
to enter into any agreement with such a company or that any agreement will
result in licenses of the CarteSmart System.
Page 19
<PAGE> 21
At December 31, 1995, Netsmart had a backlog of orders, including ongoing
maintenance and data center contracts, in the aggregate amount of $4.2
million, substantially all of which are expected to be filled during 1996.
Such orders and contracts relate to health information sales and services.
Netsmart's sales force is comprised of three full-time sales representatives,
as well as Mr. Leonard M. Luttinger, chief operating officer, John F.
Phillips, president of CSM, and SMI, a consultant to Netsmart. Mr. Storm R.
Morgan's services include activities relating to the marketing of the
CarteSmart System to industries outside of the medical field. His present
efforts are devoted principally to the financial services industry. In
addition Mr. Luttinger and other members of Netsmart's technical staff are
available to assist in market support, especially for proposals which
contemplate the use of smart card transaction processing networks.
Product Development
Netsmart is continuing the development and enhancement of the CarteSmart
System, and six of its employees are engaged in such activities, for the year
ended December 31, 1995 and the year ended December 31, 1994, research and
development expenses were $699,000 and $367,000, respectively, representing a
90.4% increase. The increase reflects research and development for smart card
and related products and the graphical interface for Netsmart's health
information systems. Netsmart intends to expand its development activities
following completion of its public offering of stock. Netsmart intends to
develop a product based on both the SATC Software and its own technologies
including the CarteSmart System, and to develop a network support tool for the
financial services industry. The proposed enhancements include an increased
language capability so that it can be multilingual, an interface with the
CarteSmart System and an interface with Oasis' IST/Share, which is a
transaction processing system for high volume users in the financial services
industry.
Competition
Netsmart is in the business of licensing software to entitlement programs and
managed care organizations, specialty care institutions and other major
computer users who have a need for access to a distributed data network and
marketing health information systems software to specialty care organizations.
The software industry in general is highly competitive, in addition, with
technological developments in the communications industry, it is possible that
communications as well as computer and software companies may offer similar or
compatible services. Although Netsmart believes that it can provide a health
care facility or managed care organization with software to enable it to
perform its services more effectively, other companies, including major
computer and communications companies have the staff and resources to develop
competitive systems, and users, such as insurance companies, have the ability
to develop software systems in house. Because of the large subscriber base
participating in the major managed care organizations, the inability of
Netsmart to license any such organizations could have a materially adverse
effect upon its business. Furthermore, various companies have offered smart
card programs, by which a person can have his medical records stored and
software vendors and insurance companies have developed software to enable a
physician or other medical care provider to have direct access to the
insurer's computer and other software designed to maintain patient health
and/or medication records. The market is very cost sensitive. In marketing
Page 20
<PAGE> 22
systems such as the CarteSmart System, Netsmart must be able to demonstrate
the ability of the network sponsor to provide enhanced services at lower
effective cost. Major systems and consulting vendors, such as Unisys, AT&T
Corp. and Andersen Worldwide may offer packages which include smart cards and
other network services. No assurance can be given that Netsmart will be able
to compete successfully with such competitors. Netsmart believes the health
insurance industry is developing switching software to be used in transmitting
claims from health care providers to the insurers, and insurers or managed
care organizations may also develop or license or purchase from others the
software to process such clams, which would compete with certain functions of
the CarteSmart System. The health information systems business is highly
competitive, and is serviced by a number of major companies and a larger
number of smaller companies, many of which are better capitalized, better
known and have better marketing staffs than Netsmart, and no assurance can be
given that Netsmart will be able to compete effectively with such companies.
Major vendors of health information systems include Shared Medical Systems
Corp. and HBO Corp. Netsmart believes that price competition is a significant
factor in its ability to market its health information systems and services,
and was a factor in the decline in CSM's revenue from 1992 to lower levels in
1994 and 1993, although such revenue increased during 1995.
Netsmart also faces intense competition as it seeks to enter the education and
financial services markets. Competition for the education market includes not
only major and minor software developers, but credit card issuers and
telecommunications companies. In marketing its CarteSmart-based products to
educational institutions, Netsmart can focus on the benefits to the university
of providing an all-purpose card to ease administration and reduce costs.
Major credit card issuers and communications companies, such as American
Express, AT&T and MCI, can offer similar services by permitting the university
to link their cards with the university's services. Such organizations can
also use these marketing efforts so a part of their overall corporate
marketing strategy to familiarize the students with their particular cards and
services in hopes of attracting the students as a long-term user of their
cards and services. As part of a marketing plan, rather than a profit center,
such card issuers may be able to offer the universities services similar to
Netsmart, but at a lower cost to the university. In this context, it is
possible that, unless Netsmart can enter into a marketing arrangement with a
major card issuer or telecommunications company, Netsmart may not be able to
compete successfully in marketing its CarteSmart products to educational
institutions.
The financial services industry is served by numerous software vendors. In
addition, major banks, credit card issuers and other financial services
companies have the resources to develop networking software in house. At
present, most financial institutions use magnetic stripe cards rather than
smart cards. Netsmart believes that its CarteSmart System together with the
SATC Software and its joint marketing agreement with Oasis, which presently
serves the financial services industry, will assist Netsmart in selling and
licensing its products and services in the financial services industry.
However, to the extent that smart cards become more important in the financial
services industry, more companies in the financial services industry, as well
as the major computer and software companies, all of whom are better known and
substantially better capitalized than Netsmart, and numerous smaller software
developers, are expected to play in increasingly active role in developing and
marketing smart card based products. No assurance can be given as to the
ability of Netsmart to compete in this industry.
Page 21
<PAGE> 23
Government Regulations
The Federal and state governments have adopted numerous regulations relating
to the health care-industry, including regulations relating to the payments to
health care providers for various services. The adoption of new regulations
can have a significant effect upon the operations of health care providers and
insurance companies. Although Netsmart's business is aimed & meeting certain
of the problems resulting from government regulations and from efforts to
reduce the cost of health care, the effect of future regulations by
governments and payment practices by government agencies or health insurers,
including reductions in the funding for or scope of entitlement programs,
cannot be predicted. Any change in, the structure of health care in the
United States can have a material effect on companies providing services,
including those providing software. Although Netsmart believes that one
likely direction which may result from the current study of the health care
industry would be an increased trend to managed care programs, which is the
market to which Netsmart is seeking to license its CarteSmart System. No
assurance can be given that Netsmart's business will benefit from any changes
in the industry structure. Even if the industry does evolve toward more
health care being provided by managed care organizations, it is possible that
there will be substantial concentration in a few very large organizations,
which may seek to develop their own software or obtain software from other
sources. To the extent that the health care industry evolves with greater
government sponsored programs and less privately run organizations, Netsmart's
business may be adversely affected. Furthermore, to the extant that each
state changes its own regulations in the health care field, it may be
necessary for Netsmart to modify its health information systems to meet any
new record-keeping or other requirements imposed by changes in regulations,
and no assurance can be given that Netsmart will be able to generate revenues
sufficient to cover the costs of developing the modifications.
A substantial percentage of CSM's business has been with government agencies,
including specialized care facilities operated by, or under contract with,
government agencies. The decision on the part of a government agency to enter
into a contract is dependent upon a number of factors, including economic and
budgetary problems affecting the local area, and government procurement
regulations, which may include the need for approval by more than one agency
before a contract is signed. In addition, contracts with government agencies
generally include provisions which permit the contracting agency to cancel the
contract at its convenience.
Intellectual Property Rights
he CarteSmart System is a proprietary system developed by Netsmart, and its
health information system software is proprietary software developed by CSM.
Netsmart has no patent rights for the CarteSmart System or health information
system software, but it relies upon non-disclosure and secrecy agreements with
its employees and third parties to whom Netsmart discloses information. No
assurance can be given that Netsmart will be able to protect its proprietary
rights to its system or that any third party will not claim rights in the
system. Disclosure of the codes used in the CarteSmart System or in any
proprietary product, whether or not in violation of a non-disclosure
agreement, could have a materially adverse affect upon Netsmart, even if
Netsmart is successful in obtaining injunctive relief, and no assurance can be
given that Netsmart will be able to obtain injunctive relief. Furthermore,
Netsmart may not be able to enforce its rights in the CarteSmart System in
certain foreign countries.
Page 22
<PAGE> 24
Prior to joining Netsmart, Messrs., Leonard M. Luttinger and Thomas L. Evans,
chief operating officer and vice president, respectively, of Netsmart, were
employed by Onecard Corporation ("Onecard"), a corporation which was engaged
in the development of smart card technology. Netsmart developed its
CarteSmart technology independent of Onecard, and no Onecard technology was
incorporated in the CarteSmart technology.
Source of Supply
Since Netsmart does not provide any of the hardware or the smart cards it is
the responsibility of the licensee to obtain the hardware smart cards and
other supplies. Netsmart's software operates on computer hardware and smart
cards manufactured by a number of suppliers.
Potential Business Agreements
Following completion of it's anticipated public offering in 1996, Netsmart may
enter into joint ventures, acquisitions or other arrangements, such as joint
marketing arrangements and licensing agreements, which Netsmart believes would
further Netsmart's growth and development. In negotiating such agreements or
arrangements, Netsmart anticipates that such agreements would he based upon
the manner in which Netsmart's business can be expanded, the extent to which
either Netsmart's technology can be introduced or developed in fields not then
being addressed by Netsmart or the extent to which additional channels can be
developed for Netsmart's products and technology. Netsmart is a participant
in a joint marketing vehicle by which Netsmart's products can be marketed by
other parties to the marketing arrangement, including IBM, and Netsmart would
have access to customers of the marketing partners. Netsmart's proposed joint
venture with Oasis to purchase the SATC Software and its joint marketing
agreement with Oasis are other examples of such agreements. Although Netsmart
is engaged in negotiations and performing its due diligence investigations,
with respect to a potential acquisition, Netsmart has not entered into any
letters of intent or agreements with respect to any such arrangements or
transactions. Furthermore, no assurance can be given that any agreement which
Netsmart enters into will generate any revenue to Netsmart. To the extent
that Netsmart enters into an agreement with an affiliated party, the terms and
conditions of such agreement will be on terms at least as favorable to
Netsmart as those Netsmart could achieve in negotiations at arm's length with
an independent third party. If any such agreement is with an affiliated
party, Netsmart will seek the approval of a majority of the directors who have
no affiliation with the other party.
Employees
As of December 31, 1995, Netsmart had 72 employees, including five executive,
seven marketing and marketing support, 54 technical and six clerical and
administrative employees. The chief executive officer and the president of
Netsmart devote only a portion of their time to the business of Netsmart. If
a public offering is completed, Netsmart intends to hire additional personnel
as needed.
THREE DIMENSIONAL PRODUCTS AND SERVICES
3D Technology, Inc.
Page 23
<PAGE> 25
3DT is engaged in the development and marketing of products based on
three-dimensional imaging and digitizing technology. Three-dimensional
digitizing is the process of constructing a digital image of an object. Three
dimensional digitizing products are used in various phases of the development
and manufacture of a product, including rapid prototyping, manufacturing of
components and quality control. 3DT's scanning products can generate
digitized images which can be input into computer assisted design or computer
assisted manufacturing ("CAD/CAM") software systems.
3DT was founded to develop solutions using three-dimensional imaging
technology in response to a perceived need by the manufacturing and metrology
industries for products to enable them to develop and introduce new products
and to improve the quality control and maintenance operations. As a result of
developments in laser and other imaging technologies, it became possible in
many instances for a manufacturer to design products more efficiently using
three-dimensional imaging technology either by itself or combined with CAD/CAM
systems. It also became easier to duplicate products for which the
manufacturer did not have drawings of the molds. Similarly in metrology,
which is the science of measuring, it became possible to determine rapidly
whether a product or part meets the specifications and tolerances, either at
the manufacturing facility at the time of production or in the field as part
of continued maintenance.
CAD/CAM systems are software systems used to design products and to generate
the necessary computerized instructions for the manufacture of an object in
accordance with the computerized design. The resulting computer instructions
can be translated into instructions for computerized numeric control ("CNC")
or computerized measuring machines ("CMM") or stored as a data base for future
reference. CNC equipment is manufacturing or milling equipment which is
programmed to manufacture a part or component based on computerized
instructions. The computerized instructions can be generated by either
CAD/CAM systems or directly from scanning equipment. CMM equipment is used in
quality control to ascertain whether the finished product conforms to the
specification.
Rapid prototyping is the generation of a physical model of a product. The
model can be either designed on a CAD system or produced from digital
information generated by a scan of the object. Scanning equipment, such as
3DT's OpticaTM laser scanner, can generate a digitized image of an object in a
form which can be input into a CAD program and modified in the CAD system to
meet the design requirements of the manufacturer. The use of rapid
prototyping systems is intended to reduce the development time of a product.
Rapid prototyping systems are used in industries such as the automotive,
aviation and medical fields which devote substantial resource to product
design.
In the manufacturing process, a laser scanner can be mounted directly onto
manufacturing equipment, principally CNC equipment, which uses the digitized
information to generate an object having the same outside dimensions as the
scanned object. In addition, in the same manner as rapid prototyping, the
scanned image can be used as the basis for the further development of a
product, and the data generated can be used either to make the product or to
make the molds and dies used in the manufacture of the product. 3DT's Optical
laser scanner is designed to enable a manufacturer to perform these functions.
Since the scanning operations generate a computer file setting forth the
Page 24
<PAGE> 26
dimensions and other measurements of an object, this information can be used
in quality control and maintenance to determine whether the object being
scanned meets the required specifications and tolerances. 3DT's Lazer
TracerTM is designed to be used by quality control and maintenance personnel
to determine whether the finished product complies with the specifications.
3DT is the exclusive distributor in Europe and Israel of the SurfacerTM
software product lines, which 3DT markets pursuant to an agreement with
Imageware, Inc. ("Imageware"). The Surfacer software is designed to convert
the mathematical information generated by a laser sensor or other imaging
device into a useful computer format. While the digitized data can be input
into and can be recognized by CAD/CAM systems, the image generated consists of
lines and points, but does not show any surface or covering on the image. The
Surfacer software converts the mathematical data into an image with a surface
having the tension and other characteristics set by the user. Using Surfacer,
the CAD/CAM system can project a three-dimensional image of the object as a
completed product on the computer screen, and the operator of the system can
work with the generated object.
3DT also distributes VisiCad and VisiCam software pursuant to an exclusive
distribution agreement with Vero International Software Srl, an Italian
corporation. VisiCad is a PC-based surface and solids modeling and design
package which is used to create three-dimensional designs. VisiCam is a
PC-based multi-axis, multi-surface, milling and turning and EDM CAM package
which can use information generated by Surfacer or VisiCad to complete the
manufacturing of a product.
In addition to the hardware and software products which 3DT markets, 3DT
offers scanning and digitizing services for customers who do not require a
scanning system but can use a folio which can be used in the customer's
CAD/CAM systems or which can be input directly into the customer's CNC
equipment.
3DT has completed the development of a foot digitizer, which is used to
develop shoes and shoe-lasts for a person based upon the digitized image of
his foot. 3DT has an informal agreement with a manufacturer of non-laser
scanners, to develop an initial prototype of a foot digitizer. 3DT is
discussing with four major shoe companies the potential of marketing the foot
digitizer system for custom shoe and orthopedic shoe applications.
Three Dimensional Products and Services
Optical Laser Scanner and Lazer Tracer
3DT has developed two laser scanning products -- its Optical laser scanner
which can be either mounted on CNC or CMM equipment or interfaced with CAD/CAM
equipment, and its Lazer Tracer, which is a hand-held countour-measuring
system designed to be used for quality control. The computerized instructions
can be either generated by CAD/CAM equipment or directly from scanning
equipment. 3DT introduced both the Optical laser scanner and the Lazer Tracer
in spring 1994. However, 3DT has not generated any significant revenue from
these products. The Lazer Tracer is based on certain patents ("GE patent
rights") being acquired by 3DT from General Electric Company ("GE") pursuant
to a January 1994 agreement. Pursuant to the agreement with GE, 3DT acquired
four uncompleted prototypes for the Lazer Tracer and is required to complete
the development of the prototypes and to deliver them to GE.
Page 25
<PAGE> 27
3DT's Optical laser sensor takes a three-dimensional picture of a solid object
by recording the reflection of a beam of light that is "reflected" off the
solid object and is recorded by a special camera that converts the light
emitted by the laser and projected onto the object's surface into electrical
impulses and digitizes the input. It enables a user to reconstruct a physical
object by converting the image generated by the sensor into a
three-dimensional replication by identifying the points on the surface of the
object into a series of mathematical x, y and z coordinates. These
coordinates represent the height, width and depth of each point on a
three-dimensional grid. The proposed laser scanner, is designed to interface
with most standard CNC controllers and can be mounted directly onto a CNC
machine. The digitizing software incorporated into the laser scanner can
generate data in formats which are accepted by standard CAD/CAM software.
Once the data is input into a CAD/CAM system, it can be modified to meet the
manufacturers specific needs. The Optical laser scanners are manufactured by
a nonaffiliated company, which is using its own base technology to meet 3DT's
specific needs. However, 3DT does not have any long-term agreement with the
supplier.
The principal uses for 3DT's Optical laser scanner include rapid prototyping
and reverse engineering, duplication of parts or components for which there is
no CAD design. The software in the scanner enables the user to see a virtual
image of the product on a computer screen in addition to producing a physical
model of the product. By being able to visualize and feel a model of a
product, a manufacturer can save substantial time and effort and introduce the
product to market earlier than would otherwise be the case. In cases where
the manufacturer has a part, but not a computer design, the scanner can be
used to produce a virtual image that is needed to create a CAD model from
which a die or mold can be produced. Using this method, a manufacturer can
make an exact duplicate of almost any item ranging from antique furniture to
plastic bottles and containers to automobile and aircraft parts.
3DT's Lazer Tracer, which is based on a GE patent, is designed for the
metrology industry and uses laser technology to measure geometric features
such as radii, angles and curves. Unlike the Optical laser scanner, which can
also perform measuring tasks, the Lazer Tracer is hand held and is designed
for use on the assembly lines and in maintenance operations where the
continued performance of a part is important. The Lazer Tracer is designed to
measure the various parameters against stored information as to the
specifications and permissible tolerances. The unit is intended to be used in
any environment and will provide quick indications whether the product meets
the specifications. The quality control functions can be used in any facility
where it is important to know rapidly whether the product complies with the
specifications, especially when it is difficult for another measuring device
to determine whether the product conforms to specifications. The unit has
applications in field maintenance where precision is crucial to determining
whether the object continues to conform to specifications. One such
application is aircraft maintenance where another measuring device may have
difficulty in determining whether the blade of a jet engine continues to meet
specifications. The patents cover hand scanning devices which can be used
inthe metrology industry. 3DT commenced marketing both the Optical laser
scanner and the Lazer Tracer during summer of 1995, however, no such efforts
have resulted in significant revenue.
The laser sensors and other laser based products are subject to regulation by
Federal Bureau of Radiation Health ("BRH") of the Occupational Safety and
Page 26
<PAGE> 28
Health Administration, which requires that all such products meet certain
standards. 3DT has filed with the BRH applications with respect to its laser
products, and 3DT may sell the products in the United States. Other
countries, including Canada, also may subject laser products to regulation.
3DT intends to make application under applicable laws to market its products
in Canada.
Surfacer Software
The Surfacer software is a software environment for working with
three-dimensional data. The data can be generated by any source, including
three-dimensional scanners utilizing laser and other technology, medical and
other imaging systems. While the digitized data can be input into and can be
recognized by a CAD/CAM system, the image generated consists of lines and
points, but does not show any surface or covering on the image. This software
is designed to convert the information generated by a laser sensor or other
imaging device into a mathematical representation of the model. Using
Surfacer, the CAD/CAM system can project a three- dimensional image of the
object on the computer screen, and the operator of the system can work with
the generated object.
3DT and Imageware believe that the Surfacer software can be used in numerous
industrial and other applications, especially in industries where the
appearance of a product is important, such as the automobile industry. Using
scanning and the Surfacer software, an automobile manufacturer can develop and
evaluate a model of a new automobile in a much shorter time period and can
improve the quality of the assembly process.
Pursuant to its agreement with Imageware, dated as of February 1, 1993,
Imageware appointed 3DT as its exclusive distributor for the Surfacer software
in Europe and Israel. 3DT has the right to sell software licenses to end
users in the territory. In addition, Imageware has the right to market the
Surfacer software to original equipment manufacturers ("OEM"); however,
Imageware has the sole right to approve an OEM arrangement, which is made
directly between 3DT's customer and Imageware.
The agreement continues until March 31, 1997; however, Imageware has the right
to terminate the agreement prior to such date in the event that 3DT fails to
meet its sales quotas for two consecutive calendar quarters. The agreement
provides that 3DT's quotas for each calendar quarter, commencing with the
quarter ending September 30, 1994, are based on Imageware's sales of its
Surfacer software in the United States. The termination of the Imageware
agreement would have a material adverse effect upon 3DT.
3DT's customers for the Surfacer software include major European manufacturing
companies in such industries as automotive, aerospace and manufacturing. 3DI,
a subsidiary of 3DT, has received an order from Audi and BMW of Germany, Rover
of the United Kingdom and Saab of Sweden.
VisiCad and VisiCam
VisiCad is a state-of-the-art PC-based surface and solids modeling software
and design package used to create three dimensional models using both
MS-Windows 95 and MS-Windows NT software environments. The different VisiCad
modules allow a designer to elaborate on models be using a flexible and
intelligent sketcher without the need for concentration on choosing detailed
Page 27
<PAGE> 29
geometry commands. For example, in constructing a line that connects two
other elements, VisiCad presents all tangency and separation possibilities
according to the position of the cursor line without recourse to the menus.
VisiCam is a state-of-the-art PC-based multi-axis, multi-surface milling,
turning and EDM CAM software package which uses information generated by
Surfacer or VisiCad, or other CAD system, to complete the manufacturing of a
product. VisiCam offers surfacing, milling and editing modules. VisiCam is
an easy to use series of software packages featuring pop-down menus and
dialogue boxes and powerful commands, all available by clicking a mouse. It
also offers a range of CNC applications and an integrated geometry generation
and machine tool simulation package.
Digitizing and Design Services
3DT has recently begun to offer imaging, digitizing and product development
services at its Connecticut and Belgium offices. These services involve the
digitizing of an object provided by the client, the use of the Surfacer
software to generate an image with the desired surface and the delivery of a
computer file which can be used in any CAD/CAM system. In addition, 3DT can
deliver a prototype of a scanned model. 3DT offers these services both as an
independent source of revenue and as a part of its marketing program for its
products and services. These services have generated only minimal revenue
through December 31, 1994, and no assurance can be given that 3DT will ever
generate meaningful revenue from this service or that the service will assist
it in promoting its products and services.
Foot Digitizer
3DT has an informal agreement with a nonaffiliated West German manufacturer of
non-laser based three- dimensional scanning equipment pursuant to which such
manufacturer has developed for 3DT a prototype of the Foot Digitizer. The
Foot Digitizer is a three-dimensional scanner which rapidly scans a human
foot. The resulting scan is designed to be used to develop shoe molds which
are custom designed for the scanned foot. The Foot Digitizer is expected to
be marketed to manufacturers of orthopedic shoes and custom made footwear.
The ability of 3DT to market the Foot Digitizer will be dependent upon 3DT's
ability to demonstrate to custom shoe manufacturers that the Foot Digitizer
represents a method of increasing revenues and gross profit, as to which no
assurance can be given.
Presently, this system is going through clinical testing at the Norway
Orthopedic Center for European FDA approval. 3DT, through its offices in
Belgium filed an EEC project during March 1995, with other industrial market
leaders from Europe, to make a total system that will be utilized to produce
foot casts automatically from a digitized foot. Upon approval, the EEC may
fund this project on an installment basis. 3DT would manage the project and
establish worldwide marketing and distribution channels
Other Products
In addition to its products and software, 3DT has marketing rights with
respect to CAD/CAM software and hardware. As a result, 3DT is able to market
an integrated system to meet the specific needs of its clients. Such a system
could include an Optical scanner or Lazer Tracer, the Surfacer software,
CAD/CAM software and hardware. 3DT has received a purchase order for one such
Page 28
<PAGE> 30
system at a price of approximately $110,000.
Markets and Marketing
The market for three-dimensional scanning equipment and the Surfacer software
includes a range of manufacturing and industrial companies in industries as
varied as the automotive and aircraft, manufacturers of molds and dies for
plastic containers, toys and any industry or application where the creation of
a product requires the development of an accurate three-dimensional model.
Another aspect of the market for three-dimensional scanning is the metrology
market, where precise measurements are required to determine whether a product
meets the specifications.
To date, 3DT's marketing effort has been directed principally to marketing the
Surfacer software in Europe. 3DT's European marketing staff operates from its
European headquarters in Belgium, and it has sales agencies in the United
Kingdom and Germany. Its marketing effort for the Surfacer is conducted by
both an in-house sales and service staff and a network of representatives.
With the recent market introduction of the Optical laser scanner and the Lazer
Tracer, 3DT has commenced marketing its products both directly to end users,
including customers who would purchase the products on an OEM or VAR basis,
and it is seeking to establish a network of representatives.
Competition
3DT's products compete with other laser scanning products as well as products
which scan objects using technologies which are not laser based. Competition
is based on the cost and safety or perceived safety of the equipment, the
specific requirements of the user, the compatibility of the scanning equipment
with the user's CAD/CAM and manufacturing equipment and the cost savings
expected to be realized from the purchase of the equipment. 3DT's competitors
include a number of small and medium sized companies that offer products that
are designed for certain specific applications. No assurance can be given
that 3DT will be able to compete successfully with such competitors.
Intellectual Property Rights
In January 1994, 3DT entered into an agreement with GE pursuant to which it
agreed to purchase from GE a patent and patent application relating to the
technology used in the Lazer Tracer. The agreement requires 3DT to pay the
purchase price of $175,000 as follows: $25,000 on signing the contract, which
payment has been made, and three payments of $50,000 due at various times
after 3DT has delivered the fourth Lazer Tracer unit, or earlier based upon
3DT's sales of Lazer Tracer units. The agreement also grants 3DT a license to
use certain GE technology relating to the Lazer Tracer. The agreement also
gives GE a non-exclusive irrevocable rights to use the GE patent rights.
Under the agreement, until the purchase price is paid, 3DT has a revocable
license to use the GE patent rights. Upon payment of the balance of the
purchase price, 3DT will receive title to the GE patent rights, subject to any
licenses previously granted by GE. GE has agreed to give 3DT notice prior to
granting any such licenses, which will enable 3DT to take title to the GE
patent rights prior to the grant of any license by GE. No assurance can be
given that the GE patent rights will be effective in limiting the development
of competing products by others who could design around the patents. Except
for the GE patent rights, 3DT has no other patent or copyrights on its
products. Although 3DT has signed non-disclosure agreements with its
Page 29
<PAGE> 31
employees and others to whom it disclose proprietary information, no assurance
can be given that such protection will be sufficient. The unauthorized use or
disclosure of 3DT's proprietary software and other proprietary information may
have a materially adverse effect upon its business.
TELECOMMUNICATIONS
ARC Networks, Inc.
ARC Networks was acquired by the Company in December 1993 at the same time as
the Company acquired Avionics. ARC Networks was formed by the senior officers
of Avionics in 1993 to market a range of telecommunications services to meet
the specific needs of its customers. In performing these services, ARC
Networks analyzes the client's current telecommunications services and its
anticipated short and medium term requirements and seeks to design and
implement a telecommunications program to meet such needs. Such services may
include designing a client's internal voice, video and/or data communications
network or a local area network for intra-office voice and data communications
or a wide area network to enable each office to communicate internally,
locally, nationally and internationally through one or more local or
long-distance carriers. As a distributor of Ericsson Business Communications,
Inc. equipment, ARC Networks can offer a range of telecommunications switching
and other telecommunications equipment, which could be included as part of a
total telecommunications package.
In 1993, ARC Networks entered into a ten-year national agreement with Teleport
Communications Group, Inc. ("TCG") pursuant to which ARC Networks can resell
local telephone service offered by TCG, which utilizes its own fiber optic
network to bypass the service presently offered by the local telephone
companies. Until recently, only the local telephone company could offer local
telephone service; however, TCG is presently providing local telephone
service, which was made possible in New York by rulings of the New York
Public Service Commission to deregulate local telephone services. TCG was
founded by Merrill Lynch in 1983 to provide long-distance communications for
its own use and other corporations based in lower Manhattan in New York City.
ARC Networks is marketing local telephone service as an enhancement to a
telecommunications services program which ARC Networks designs to enable a
customer to minimize the customer's exposure to telecommunications downtime.
Currently, ARC Network, under the agreement is operating in New York and has a
new customer in San Francisco. Additionally, ARC Network plans to market to
40 principal cities throughout the United States.
Under the agreements with TCG, ARC Networks has the right to resell
point-to-point and local telephone services in every city served by TCG. ARC
Networks purchases minutes of telephone time at discounted bulk rates from TCG
and resells those minutes at a premium over cost to its clients. ARC Networks
does not believe its contractual obligations to purchase telephone usage from
TCG represents a material commitment.
ARC Networks believes that it can enhance its position with its clients by
offering a value added consulting and telephone management service. The local
telephone service in each city is presently dominated by the local telephone
companies, who are expected to compete vigorously with resellers.
Furthermore, other companies, including long-distance carriers and other
telephone companies, may seek to offer local telephone service.
Page 30
<PAGE> 32
ARC Networks markets its service to high volume commercial users of
telecommunications service through a small in-house sales staff and
independent telecommunications consultants, some of whom may also perform
consulting services for potential customers. It presently provides its
services to 40 accounts.
ARC Networks competes with numerous consulting firms, including major
international firms, consulting divisions of major accounting firms,
consulting divisions of equipment manufacturers and numerous independent
firms, some of which may have ongoing relationships with the potential
clients, including relationships resulting from a prior employment or other
affiliation. The ability of ARC Networks to generate profitable business is
dependent upon its ability to distinguish itself from the other firms offering
similar services, including and no assurance can be given as to their ability
to generate profitable operations. The ability of ARC Networks to complete
successfully as a provider of local telephone telecommunications service is
dependent upon both its ability to include such services as part of an
integrated telecommunications package and, in such capacity, to be able to
offer such users local telecommunications service of a quality comparable to
that offered by the local telephone companies and other major suppliers of
local telephone service at rates which are lower that the rates offered by the
local telephone operating company and other providers of local telephone
service. The market for local telephone service may be analogous to the
market for long-distance service. When competition was permitted in
long-distance telephone service, a large number of companies offered such
service, including many resellers. However, as the market matured, it became
dominated by a small number of long-distance carriers. Similarly, local
telephone service may become dominated by a small number of well-capitalized
companies and the competition among such companies may inhibit the growth of
resellers. Furthermore, local telephone service may become subject to
governmental regulations on a Federal, state and local basis. Accordingly, no
assurance can be given that ARC Networks can or will ever operate profitably
or that there will be a long-term market for the resale of local telephone
service.
Telecommunications services are subject to Federal, state and local
regulation. Although there has been considerable deregulation in the
telecommunications industry, there continue to be regulations affecting local
telephone service, both as to rates and nature of service provided and
telecommunications equipment.
BUSINESS CONSULTING SERVICES
SIS Capital Corporation
SISC was organized by Consolidated for the purposes of making investments in
or advancing funds to companies in which Consolidated has or proposes to
obtain an equity position. SISC or one of SISC's subsidiaries holds the
Company's equity and debt position in all of the operating subsidiaries. SISC
has also advanced approximately $1,072,000 to a nonaffiliated company which
was a debtor in possession pursuant to a Chapter 11 proceeding under the
Bankruptcy Act and for which the Company was also performing consulting
services. Effective March 1995 the bankruptcy trustee's plan was confirmed
in which the Company has a super priority lien on the advances and has the
right to name a director to the debtor. If the debtor goes into default to
any creditor, the Company has the right to assume the operations of the debtor
Page 31
<PAGE> 33
and to convert the debt to equity and at the election of the Company, may
receive additional shares of the debtor as a partial reduction of the secured
debt enabling the Company to have up to a 95% equity interest in the debtor.
The Trinity Group, Inc.
Trinity provides management and related services both to Consolidated's
subsidiaries as well as nonaffiliated entities. Trinity's management services
include management, finance, accounting, operations, marketing and other
services, which are typically rendered pursuant to a consulting agreement. In
the early stages of the subsidiaries' development, Trinity's officers, may
serve as senior executive officers of the subsidiaries. In addition,
Consolidated, either through Trinity or one of the other subsidiaries, may
provide or arrange financing for the subsidiaries. To the extent that the
subsidiaries are not generating an operating profit, Trinity may defer the
receipt of payment until the subsidiary has the resources to pay the fee.
In addition to performing services for its subsidiaries, Trinity provides
similar management services for other companies which are not affiliated with
Consolidated. Services for both the subsidiaries and non-affiliated companies
are performed principally by Lewis S. Schiller, chairman of the board,
president and chief executive officer of Consolidated. Other services may be
performed by other officers of Trinity or Consolidated or by independent
consultants who are engaged on an ad hoc basis. The fee structure, which is
set prior to the engagement, may be paid in cash or securities. Trinity does
not conduct any advertising or any active marketing program. Typically,
Trinity is engaged as a result of personal contacts by Mr. Schiller.
Trinity competes with numerous consulting firms, including major international
firms, consulting divisions of major accounting firms, consulting divisions of
equipment manufacturers and numerous independent firms, some of which may have
ongoing relationships with the potential clients, including relationships
resulting from a prior employment or other affiliation. Trinity's ability to
compete successfully in providing consulting services is presently dependent
upon the personal contacts of Mr. Lewis S. Schiller, and no assurance can be
given that Trinity can or will be able to perform services for nonaffiliated
entities. To the extent that the services of Mr. Schiller are required for
the management, operation and funding of Consolidated's subsidiaries,
Trinity's ability to perform services for nonaffiliated parties is now
significantly limited.
Research and Development
The Company's research and development and product development activities are
conducted by 3DT, CSM and Sequential, including its subsidiary S-Tech. The
Company's research and development expenses for the twelve month periods ended
December 31, 1995 and December 31, 1994 and the fiscal years ended July 31,
1994 and 1993 were approximately $893,000, $4,842,000, $1,902,000 and
$396,000, respectively. All research and development activities were
performed by the subsidiaries and were company-financed. The Company's
research and development and product development efforts could be adversely
affected by the lack of available funds.
3DT's development effort has related principally to the development of
software which integrated laser sensors with computerized numerical control
equipment and other equipment and in connection with the development of its
Page 32
<PAGE> 34
proposed new products, including the proposed hand sensor and foot digitizing
system.
Employees
As of December 31, 1995, the Company employed an aggregate of 365 persons on a
full-time basis, of whom 102 were executive, managerial and administrative, 32
were sales and marketing, 45 were manufacturing and 186 were technical. The
Company's manufacturing employees all work for either Sequential, S-Tech or
WWR and its technical personnel are employed by Netsmart, IMI, 3DT, and Trans
Global. In addition, at such date, Trans Global employed approximately 970
individuals who were employed by Trans Global performing work on a temporary
basis for, and on the premises of, its clients. The number of persons who are
employed by Trans Global varies from period to period, depending on the
requirements of their respective clients. All of the employees working for
Trans Global's clients are employed on a temporary basis. None of the
Company's employees are represented by a union, and the Company believes that
its employee relations are good.
Page 33
<PAGE> 35
Item 2. Property
Consolidated and its subsidiaries, other than 3D International, IMI,
Sequential, S-Tech and WWR Technology, occupy an aggregate of approximately
7,000 square feet of office space, principally in New York City and Long
Island, New York and Connecticut.
3D International presently has offices in three cities in Europe, where it
leases an aggregate of approximately 4,000 square feet.
Sequential occupies approximately 15,000 square feet of office and
manufacturing space in Elmsford, New York.
S-Tech occupies approximately 6,500 square feet of manufacturing and office
space in West Babylon, New York.
IMI owned four of its Centers and leased the facilities for the remaining
centers. Each Center consists of 3,000 to 5,000 square feet, generally
located in a shopping plaza or suburban office park in close proximity to
major medical facilities. IMI also leases approximately 5,000 square feet for
its executive and administrative headquarters in Boca Raton, Florida.
WWR Technology occupies approximately 70,000 feet of usable manufacturing,
office and storage space located in Hope, Arkansas.
The aggregate amount of annual rent payable by the Company, based on leases in
effect as of December 31, 1995, is approximately $1,600,000. The Company
believes that its present space is adequate to meet its present needs and that
additional space is available at suitable locations and on reasonable terms.
Item 3. Legal Proceedings
Holding Company:
The Company has been named as a defendant in a lawsuit filed by a company it
was contemplating acquiring in January 1995 for alleged unauthorized use of
proprietary information specific to that line of business. Outside counsel
handling this case has advised the Company that it has meritorious defenses to
obtain a dismissal of the lawsuit.
Contract Engineering Services:
The Government Printing Office wrote a subsidiary of the Company asking to be
reimbursed a total of $296 for unauthorized timework on two programs. The
subsidiary has been in contact with the Department of Justice which has stated
that they were declining prosecution of the subsidiary regarding this matter.
Management believes these claims are without merit and intends to contest
these claims vigorously if reasserted by the Government Printing Office and
believe that the ultimate disposition of this matter will not have a material
adverse effect on the financial position of the Company.
Page 34
<PAGE> 36
Item 3. Legal Proceedings (continued)
The United States Department of Labor ("DOL") has filed a complaint against
Job Shop Technical Services, Inc. ("Job Shop"}, a company from which a
subsidiary of the Company purchased certain assets and assumed certain
obligations, and its former principal shareholder for civil violations of
ERISA resulting from the failure of Job Shop to deposit employee contributions
to Job Shop's 401(k) retirement plan. A similar complaint was filed by former
employees of Job Shop against Job Shop, its former principal shareholder and
others. At November 21, 1994, the amount due to the Job Shop 401(k) plan was
approximately $3,000, which amount may have increased since such date as a
result of interest and penalties. Neither the Company nor RMI, which is the
subsidiary which acquired assets and assumed certain obligations of Job Shop
in November 1994, has been named as a defendant in either of such actions.
The DOL has raised with the Company the possibility that RMI may be liable
with respect to Job Shop's ERISA liability as a successor corporation or
purchaser of plan assets, even though RMI may did not assume such obligations
and paid value for those assets which it did purchase. Although the Company
believes that RMI is not a successor corporation to Job Shop and is not
responsible for Job Shop's ERISA violations, the DOL may take a contrary
position. If the DOL takes such a position and prevails, it would have a
material adverse effect upon the operations of RMI and possibly the Company as
a whole.
Medical Information Services:
An action was commenced against a subsidiary of the Company by the filing of a
summons with notice in the Supreme Court of the State of New York, County of
New York. The action was commenced by Jacque W. Pate, Jr., Melvin Pierce,
Herbert A. Meisler, John Gavin, Elaine Zanfini, individually and derivatively
as shareholders of Onecard Health Systems Corporation and Onecard Corporation,
which corporations are collectively referred to as "Onecard". The named
defendants include, in addition to the subsidiary, officers and directors of
the subsidiary and the Company. A complaint was filed on November 15, 1995.
The complaint makes broad claims respecting alleged misappropriation of
Onecard's trade secrets, corporate assets and corporate opportunities, breach
of fiduciary relationship, unfair competition, fraud, breach of trust and
other similar allegations, apparently arising at the time of, or in connection
with the organization of the subsidiary in September 1992. The complaint
seeks injunctive relief and damages, including punitive damages of $130,000.
Management believes that the action is without merit, and it will vigorously
defend the action. Nevertheless, due to uncertainties in the legal process,
it is at least reasonably possible that management's view of the outcome will
change in the near term and there exists the possibility that there could be a
material adverse impact on the operations of the Company.
Page 35
<PAGE> 37
Item 3. Legal Proceedings (continued)
Audio Visual Manufacturing and Services:
There is an action pending against a subsidiary of the Company alleging claims
against the subsidiary for unauthorized use of the Klipsch trademark. The
Company denies these allegations and asserts there has been no material breach
of contract. The case is currently in the discovery phase and the amount of
any liability, if any, cannot be estimated. Management intends to defend
vigorously the claims alleged against the subsidiary. Nevertheless, due to
uncertainties in the legal process, it is at least reasonably possible that
management's view of the outcome will change in the near term and there exists
the possibility that there could be a material adverse impact on the
operations of the subsidiary.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to security holders for a vote during the year ended
December 31, 1995.
Page 36
<PAGE> 38
Part II
Item 5. Market for Registrant's Common Equity and Related Stockholder Matters
The Company's Common Stock is traded on the Nasdaq SmallCap Market under the
symbol COTG. Set forth below is the reported high and low bid prices of the
Common Stock for the fiscal quarters and transition period listed. Such prices
are as reported by Nasdaq since January 1994 and by National Quotation Bureau
derived from the pink sheets or OTC Bulletin Board for prior periods. Such bid
quotations reflect interdealer prices, without retail mark-up, mark-down or
commission and may not necessarily represent actual transactions.
Quarter Ending High Bid Low Bid
-------------- -------- -------
March 31, 1994 6.62 5.75
June 30, 1994 6.62 3.25
September 30, 1994 4.50 0.87
December 31, 1994 1.25 0.50
March 31, 1995 1.28 0.63
June 30, 1995 1.19 0.88
September 30, 1995 0.94 0.50
December 31, 1995 0.63 0.25
As of December 31, 1995, there were approximately 19,300 holders of record of
the Company's common stock.
No cash dividends have been paid to the holders of the Common Stock during the
years ended December 31, 1995 and 1994 and July 31, 1994 and 1993.
Page 37
<PAGE> 39
Item 6. Selected Financial Data
Year Ended Fiscal Year Ended July 31,
------------------ ----------------------------
1995 1994 1994 1993 1992
---- ---- ---- ---- ----
(in 000's except per share data)
Selected Statements
of Operations Data:
Revenues $110,097 $41,578 $15,742 $ 3,839 $ 4,533
======= ====== ====== ====== ======
Income (Loss) from
Operations ($ 11,112) ($10,464) ($10,566) ($ 1,403) $ 59
======= ====== ====== ====== ======
Income (Loss) before
Extraordinary Item ($ 11,360) ($11,428 ($10,772) $ 594 ($ 122)
Extraordinary Item
- Net of Tax -- -- -- 146 --
------- ------ ------ ------ ------
Net Income (Loss) ($ 11,360) ($11,428) ($10,772) $ 740 ($ 122)
======= ====== ====== ====== ======
Net Income (Loss)
per Common Share ($0.51) ($0.80) ($1.35) $0.18 ($0.03)
==== ==== ==== ==== ====
Selected Balance
Sheet Data:
Total Assets $ 66,312 $68,089 $25,070 $ 7,381 $ 4,775
======= ====== ====== ====== ======
Long-term Obligations:
Long-term Debt and
Capital Lease
Obligations $ 8,408 $11,183 $ 298 -- --
Subordinated Debt 5,003 17,926 -- -- --
------- ------ ------
Total Long-term
Obligations $ 13,411 $29,109 $ 298 -- --
======= ====== ======
Cash Dividends Declared
per Common Share -- -- -- -- --
The following factors make the above selected financial data non comparable
for the following indicated periods and reasons:
1) The fiscal year ended July 31, 1993 includes unusual income of $1,523.
2) The fiscal year ended July 31, 1994 includes expense of $7,140 from the
issuance of stock options to consultants.
Page 38
<PAGE> 40
Item 6. Selected Financial Data (continued):
3) The year ended December 31, 1994 includes expense of $4,140 from the
issuance of stock options to consultants.
4) The year ended December 31, 1995 includes expense of $3,869 from the
issuance of stock options to consultants.
5) In December 1993, the Company acquired ARC Acquisition Group, Inc. and
ARC Networks, Inc. and in June 1994, the Company acquired Creative
Socio-Medics, Inc. Such acquisitions resulted in: (i) an increase in assets
of approximately $13,000 as of July 31, 1994; (ii) an increase in revenues of
approximately $11,000 for the fiscal year ended July 31, 1994 and $14,400 for
the year ended December 31, 1994; and (iii) a net increase in net loss of
approximately $173 for the fiscal year ended July 31, 1994 and $1,600 for the
year ended December 31, 1994.
6) In September 1994 the Company acquired International Magnetic Imaging,
Inc. and in November 1994, the Company acquired Job Shop Technical Services
and Computer Engineering Services. Such acquisitions resulted in: (i) an
increase in assets of approximately $47,200 as of December 31, 1994; (ii) an
increase in revenues of approximately $11,500 for the year ended December 31,
1994; and (iii) a net decrease in net loss of approximately $270 for the year
ended December 31, 1994.
7) In May 1995 the Company acquired Concept Technologies resulting in: (i)
an increase in assets of approximately $1,780 as of December 31, 1995; (ii) an
increase in revenues of approximately $2,149 for the year ended December 31,
1995; and (iii) an increase in net loss of approximately $553 for the year
ended December 31, 1995.
Page 39
<PAGE> 41
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (in 000's except share data)
Financial Condition
Liquidity and Capital Resources
The Company's principal working capital consists of cash and cash equivalents.
Cash and cash equivalents were $1,636 at December 31, 1995 compared to $1,727
at December 31, 1994. During the year ended December 31, 1995, the Company's
net cash provided by operations was $1,999 of which $5,950 related to the
operations of International Magnetic Imaging, Inc., ("IMI") which means that
all other entities used a net amount of $3,951 in operations. As such it is
clear that on a consolidated basis, the Company's principal source of cash was
from the operations of IMI. Pursuant to an IMI financing agreement with a
creditor, restrictions exist on the distributions of IMI funds whereby IMI may
not make payments out of the ordinary course of IMI operations and
specifically, not to the parent company, (Consolidated), or any subsidiary or
affiliate. The other segments are thereby required to operate on their own
cash flows and as of December 31, 1995 the most significant impact from these
restrictions is on the Three Dimensional Products and Services and Medical
Information Services segments which are currently unable to operate without
significant cash infusions from the parent company, (Consolidated). If these
segments do not obtain alternative sources of funding (i.e. equity offerings,
creditor financing or increased volume), it is uncertain whether these
segments will continue as operating groups. The remaining segments have been
able to offset the cash used in operations by obtaining cash from financings
and subsidiary level equity offerings.
Sources of funds during the year ended December 31, 1995, other than from
operations includes $1,664 from debt financings, $5,181 from the issuance of
stock and the exercise of stock options, $504 of cash from an acquired
subsidiary, $530 from the sale of common stock investments and $220 from the
sale of fixed assets. The principal use of cash, other than to fund
operations, includes $8,103 for payment on debt and capital lease obligations,
$983 for the acquisition of a subsidiary, $684 for the purchase of fixed
assets and $129 for offering costs. Net other uses of cash amounted to $290.
Working capital assets, other than cash, increased by $2,559. Receivables
increased by $2,396 of which approximately $293 is due to acquisitions and the
remainder to increased sales volumes. Excess of accumulated costs over
related billings increased by $1,002 which is offset by a corresponding
increase in excess of billings over accumulated costs on projects in progress.
Notes receivable decreased by $967 due primarily to payments received in cash
and common stock on the Fingermatrix loan. The remaining increase in working
capital assets is due primarily to acquisitions. Working capital liabilities
increased by $17,492. Accounts payable and accrued expenses increased
approximately $5,332 of which $687 is from acquisitions while the remainder is
due primarily to a build up of slow paying trade accounts payable. Current
portions of debt and capital lease obligations increased by $11,114 due
primarily to the scheduled balloon payments due in 1996 on the subordinated
debt.
In January 1996, the Company refinanced a significant portion of the current
subordinated debt that was to be paid in 1996. Such financings consist of a
term loan of $2,000, a revolver loan of $6,000 and the extension of
approximately $7,600 of subordinated balloon payments from a 1996 due date to
Page 40
<PAGE> 42
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (in 000's except share data)
Financial Condition
Liquidity and Capital Resources (continued)
a 2000 due date. The effects of this refinancing has reduced current debt
from $24,086 to $8,378 and has alleviated a significant portion of the
Company's working capital deficit. However, even after the above financing,
the Company continues to have a working capital deficit of $4,439 on a pro
forma basis as of December 31, 1995. The Company's plans to reduce the
working capital deficit includes attempts to increase the profitability of the
underlying subsidiaries and the continued efforts to sell equity in the non
public subsidiaries via initial public offerings. The Company currently has a
letter of intent with an underwriter for the sale of one subsidiary's stock
and in connection therewith, obtained investor financing of $500. There
remains a substantial doubt as to whether any attempted public offerings of
subsidiary stock will be successful and the Company currently has no other
plans if such offerings are not ultimately consummated.
Furthermore, the Company is in default on loans aggregating $1,058 as of
December 31, 1995. $530 of such defaulted debt relates to the late payment of
interest only payments which have been subsequently paid. It is currently not
expected that the lender will demand early payment on the loan which is due in
November of 1997 per the original terms of the financing. The remaining loans
in default of $528 are a result of non payment of principal on the scheduled
due dates. Such defaults have not had, and are not expected to have a
significant impact on the operations of the related segments as the creditors
have not called such loans and are working under extended repayment terms.
However, if the creditors exercised their right to call the loans in default,
it would have a material adverse impact on the operations of the Company as a
whole and no assurances can be made that such creditors will continue to work
under extended payment terms.
Results of Operations
The consolidated loss of the Company for the year ended December 31, 1995,
which includes a full year of operations for substantially all of the segments
except Audio Visual Manufacturing and Services was $11,360. Included in the
consolidated loss are noncash expenses of $7,602 from depreciation and
amortization, $6,083 from the exercise of stock options and $470 from the
write-off of obsolete and slow moving inventory. These non cash expenses are
offset to a degree by the minority interest loss of $3,724 related to the
operations of a publicly held subsidiary that has reduced the net loss by
$3,724. While it is expected that the level of depreciation and amortization
will only decrease nominally in future periods, it is not currently expected
that noncash expenses from the exercise of stock options will be of a
recurring nature.
Consolidated revenues, gross profit and selling, general and administrative
expenses for the year ended December 31, 1995 compared to the year ended
December 31, 1994 increased primarily to the fact that subsidiaries acquired
during the year ended 1994 are included for the entire year during 1995 and
only a portion of the year in 1994. Consolidated revenues, gross profit and
selling, general and administrative expenses for the fiscal year ended July
31, 1994 compared to the fiscal year ended July 31, 1993 increased
Page 41
<PAGE> 43
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (in 000's except share data)
Results of Operations (continued)
significantly due to the operations of subsidiaries that were not acquired
until after July 31, 1993. The percentage of relative contribution to
revenues, gross profit, and selling general and administrative expenses by
industry segment is shown in the following tables. Changes within the
individual industry segments themselves is discussed further within the
respective industry segment discussions.
Percentage of Total
---------------------------------------
Year Ended Fiscal Year Ended
December 31, July 31,
---------------- ------------------
Segments 1995 1994 1994 1993
- -------- ---- ---- ---- ----
Revenues:
Contract Engineering Services 57% 60% 65% 16%
Medical Diagnostics 25% 15% -- --
Electro-Mechanical and
Electro-Optical Products
Manufacturing 4% 9% 22% 80%
Medical Information Services 7% 7% 1% 1%
Telecommunications 3% 6% 7% --
Three Dimensional Products
and Services 1% 2% 2% 2%
Audio Visual Manufacturing
and Services 2% -- -- --
Business Consulting Services 1% 1% 3% 1%
Gross Profit:
Contract Engineering Services 19% 27% 46% 4%
Medical Diagnostics 59% 43% -- --
Electro-Mechanical and
Electro-Optical Products
Manufacturing 5% 2% 7% 85%
Medical Information Services 9% 10% 1% 3%
Telecommunications 3% 10% 13% --
Three Dimensional Products
and Services 3% 5% 6% 5%
Audio Visual Manufacturing
and Services 1% -- -- --
Business Consulting Services 1% 3% 27% 3%
Page 42
<PAGE> 44
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (in 000's except share data)
Results of Operations (continued)
Percentage of Total
---------------------------------------
Year Ended Fiscal Year Ended
December 31, July 31,
---------------- ------------------
Segments 1995 1994 1994 1993
- -------- ---- ---- ---- ----
Selling, General and
Administrative Expenses:
Contract Engineering Services 14% 11% 8% 6%
Medical Diagnostics 21% 10% -- --
Electro-Mechanical and
Electro-Optical Products
Manufacturing 6% 10% 9% 24%
Medical Information Services 13% 13% 5% 9%
Telecommunications 4% 5% 2% --
Three Dimensional Products
and Services 9% 11% 7% 6%
Audio Visual Manufacturing
and Services 2% -- -- --
Business Consulting Services 1% 4% 3% 7%
Corporate and Other 30% 36% 66% 48%
Discussion of Operations by Segment:
Contract Engineering Services:
During the year ended December 31, 1995 and 1994 and July 31, 1994,
substantially all of the revenues were from the operations of Trans Global.
Revenues and gross margins for 1995 compared to 1994 increased $37,861 or 150%
and $2,355 or 144%, respectively, due primarily to the acquisition of an
additional subsidiary in this segment in November 1994. Selling, general and
administrative expenses increased by $2,693 or 154% from 1994 to 1995 due
primarily to the inclusion of a subsidiary acquired in November 1994 which had
selling, general and administrative expense of $3,261 in 1995 and $321 in
1994. Other expenses for 1995 compared to 1994 increased by $866 or 500% as a
result of increased interest expense. The increased interest expense is due
primarily to the inclusion of a subsidiary acquired in November 1994. This
segment finances its payroll obligations by borrowing from a receivable factor
at an interest rate of 2% in excess of prime in addition to a commission fee
of .3% of the face of the invoice amounts financed.
Revenues, gross margins and selling, general and administrative expenses were
$10,221, $1,007 and $1,028, respectively for the year ended July 31, 1994.
Revenues, gross margin and selling, general and administrative expenses were
$611, $51 and $141, respectively, for fiscal year ended July 31, 1993 and were
from Universal, a subsidiary in which the Company no longer includes in
consolidation because a significant portion of the business was sold. Due to
the change in companies operating in this segment, operating results for the
years ended July 31, 1994 and 1993 are not comparable.
Page 43
<PAGE> 45
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (in 000's except share data)
Results of Operations (continued)
This segment operates in a highly competitive environment with low margins.
Revenues from the contract engineering services segments is based on the
hourly cost of payroll plus a percentage. The success of the segment is
dependent upon its ability to generate sufficient revenues to enable it to
cover its fixed costs and other operating expenses, and to reduce its variable
costs. Under its agreements with its customers, this segment is required to
pay its employees and pay all applicable Federal and state withholding and
payroll taxes prior to receipt of payment from clients. Furthermore, the
segment's payments from its clients are based upon the hourly rate paid to the
employee, without regard to when payroll taxes are payable with respect to
the employees. Accordingly, the segment's cost of service are greater during
the first part of the year, when Federal Social Security taxes and state
unemployment and related taxes, which are based on a specific level of
compensation are due. Thus, until the segment satisfies its payroll tax
obligations, it will have lower gross margins. Management believes that with
this segments current selling, general and administrative structure it can
improve its operating income and generate profitable operations by increasing
revenue. The segment is seeking to reduce its interest costs by negotiating
with other receivable factors. This segment also intends to increase its
equity base through the sale of equity securities which would allow the
segment to reduce its borrowing base. However, there can be no assurance that
the segment can or ever will be able to operate at profitable levels.
Medical Diagnostics:
This segment consists of a medical diagnostic imaging company, which primarily
performs MRI and other diagnostic modalities, that was purchased in September
1994 and as such the prior periods are not comparable to the year ended
December 31, 1995. During 1995, this segment had revenues of $28,044, gross
margins of $12,235 and income from operations of $5,367. During 1994, from
the period of acquisition at September 30, 1994 through December 31, 1994,
this segment had revenues, gross margins and income from operations of $6,557,
$2,661 and $1,036, respectively. Gross margins as a percentage of revenues
increased from 41% in 1994 to 44% in 1995 due primarily to cost containment
efforts which offset the effects of declining reimbursement rates. Selling,
general and administrative expenses as a percentage of revenues remained level
at 25%. During 1995, management of the medical diagnostics segment
implemented a cost reduction plan which included the centralization of billing
and collections operations, renegotiation's with significant vendors and a
reduction of overall salary and wage levels. This cost reduction plan allowed
the selling, general and administrative expenses to remain level on a
percentage basis while the volumes of the company increased and the
reimbursement rates decreased. Management anticipates that scan volume will
increase 5% during 1996; however, due to the volatility of reimbursement rates
in the medical industry, there is no assurance that revenues will increase at
the same level. During 1995, interest expense was $2,565 and is expected to
increase during 1996 due to the issuance of additional debt during January of
1996. Overall profitability of the medical diagnostics segment is expected to
remain relatively level for 1996.
Page 44
<PAGE> 46
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (in 000's except share data)
Results of Operations (continued)
Electro-Mechanical and Electro-Optical Products Manufacturing:
Revenues for the year ended December 31, 1995 compared the same period in 1994
increased $618 or 17% and gross margins increased $929 or 780% for the same
periods. The significant increase in gross margins is due to the following:
(i) in 1995 the segment sold product lines with a greater margin percentage,
(ii) in 1995 obsolete inventory write-offs were $100 less than in the prior
year and (iii) this segment formed an additional operating entity which
generated gross margins of $82. Selling, general and administrative expenses
increased by $227 or 14% due to the formation of an additional operating
entity in this segment which had operating expense of $216 that did not exist
in the prior year. The operating expenses of the previously existing entities
in this segment remained relatively level from 1995 to 1994. Loss from
operations decreased by $702 or 46% due to the above noted increase in gross
margins and the fact that in 1994 the company wrote-off goodwill of
approximately $285.
Revenues for the fiscal year ended July 31, 1994 compared to the fiscal year
ended July 31, 1993 increased $416 or 14% while gross profit decreased $839
or 84% and profitability decreased $1,380 or 361%. During the fiscal year
ended July 31, 1994 an acquired subsidiary (S-Tech) in this segment became
operational which is the primary reason for the increase in revenues. The
decrease in gross margins is due to the fact that S- Tech had negative gross
margins due primarily to the write-down of obsolete inventories.
Additionally, the previously existing company (Sequential Electronic Systems)
in this segment operated at a lower margin ratio than in the prior comparable
period. S-Tech's selling, general and administrative expenses, as a
percentage of revenues, were significantly higher than Sequential Electronic
Systems which accounts for the significant increase in such expenditures.
A portion of the revenues in this segment are generated from government sales
and while there exists a possibility that there will be reversals in
government spending cutbacks, it is more likely that defense and military
spending will remain sluggish through 1996. Management plans to continue
placing more emphasis on sales to the private sector and overall it is
anticipated that revenues and operating profits will remain relatively stable
in this segment.
Medical Information Services:
During June 1994, the Company acquired a subsidiary (CSM) which accounted for
all of the revenues and gross margin in this segment for the year ended
December 31, 1994. Since CSM was not a part of the consolidated operations
until July 1, 1994, the prior periods operating results are not comparable to
those of the year ended December 31, 1995.
During the year ended December 31, 1995 revenues were $7,381. The largest
component of revenue was $2,000 from the sale of third party hardware and
software. A significant portion of such revenue was related to services
pursuant to a purchase order form the State of Colorado for its Department of
Human Services. Revenues generated from turnkey systems and data center
Page 45
<PAGE> 47
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (in 000's except share data)
Results of Operations (continued)
accounted for $1,800 and $1,700, respectively. Maintenance revenue accounted
for $1,100 and the remainder of the revenue was generated from the CarteSmart
technology operations. The gross margin in 1995 was $1,974 which is 27% of
revenues. Selling, general and administrative expenses were $4,247 and
included research and development costs of $699 and the write-off of deferred
offering costs of $863. Interest expense amounted to $533 and is expected to
increase in the subsequent years due to additional financings in 1996.
During the year ended December 31, 1994 revenues were $2,925 and included $913
from third party hardware and software sales, $1,000 from turnkey systems and
data center operations, and the remainder from maintenance revenues. Gross
margins were $601 representing 21% of revenues, and selling, general and
administrative expenses were $2,129 including $367 of research and development
expenses. Interest expense was $245 for the year ended December 31, 1994
which includes on six months of interest since CSM was not acquired until June
1994. During the fiscal years ended July 31, 1994, and 1993 the medical
information services segment consisted of a single development stage
subsidiary and revenues and gross margins were minimal.
This segment is addressing its continuing losses through the development and
implementation of an integrated marketing plan for both its CarteSmart system
and health information systems and services and the development of
enhancements to its health information systems and the development and
implementation of a marketing plan directed at the financial services industry
and educational institutions. The segment has obtained its initial contracts
for its products in both areas with agreements with IBN (financial services)
and Virginia Commonwealth University (educational institution). Furthermore,
it believes that the acquisition, through a joint venture corporation, of the
SATC Software, and further development of such software will provide it with a
significant product for the financial services industry. However,
notwithstanding the segment's product development and marketing efforts,
losses may continue, and no assurance can be given that the segment will be
successful in these efforts.
Telecommunications:
In December of 1993 the Company acquired ARC Networks which is the only entity
operating in this segment. During the year ended December 31, 1995 compared
to the year ended December 31, 1994, revenues, gross margins and selling,
general and administrative expenses increased by $984, $55, and $416,
respectively. The increased revenue is attributed to an increased sales force
which has also increased the selling, general and administrative expenses
which consist primarily of salaries and commissions. This segment operates in
a highly competitive industry at low margins and in order for this segment to
become a viable operating entity, it will need to significantly increase
revenue volume. As of December 31, 1995 management is unable to determine
whether this segment will ever operate at a level that is profitable.
Page 46
<PAGE> 48
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (in 000's except share data)
Results of Operations (continued)
Three Dimensional Products and Services:
Revenues and gross profit for the year ended December 31, 1995 compared to the
year ended December 31, 1994 increased $926 or 109% and $359 or 121%,
respectively, while losses from operations increased $687 or 44%. During
November 1994 an additional subsidiary was acquired that operates in this
segment and a full years operations from such subsidiary accounted for
increases of revenues, gross margin and loss from operations of $226, $18 and
$677, respectively. The remainder of operating increases were primarily a
result of this segment's European operations which had increased operating
activity in Belgium, the United Kingdom and Germany. Selling, general and
administrative expenses increased $1,045 or 57% which reflects this segment's
continued product development costs.
Revenues for the fiscal year ended July 31, 1994 compared to the fiscal year
ended July 31, 1993 increased $212 or 264%, while gross profit and loss from
operations increased $63 or 114% and $657 or 606%, respectively. During the
fiscal years ended July 31, 1994 and 1993 the three dimensional products and
services segment was in the development stage and as such the revenues and
gross margins were minimal while the selling, general and administrative
expenses have been significant and account for the majority of the net
operating losses.
This segment continues to generate significant losses and has been unable to
generate revenues at a volume from any of its products and services sufficient
to cover its ongoing product development costs. During 1996, management is
evaluating the organizational structure of its domestic and overseas
operations and is in the process of formulating a plan to reduce selling,
general and administrative expenses which may include the closure of certain
offices in the United States, as well as Europe, in order to streamline
operations without significantly impacting the segment's ability to grow
revenues and gross margins. Even in the event that a cost reduction plan is
formalized and implemented, this segment will need a significant infusion of
capital in order to sustain operations. Currently, there are no firm
commitments for obtaining such capital. As such, there is substantial doubt
about this segment's ability to continue as an operating entity and it is
doubtful whether this segment will ever become profitable.
Audio Visual Manufacturing and Services:
This segment consists of one operating entity which was acquired in the second
quarter of 1995. As such, the operations reported herein reflect only the
results from the date of acquisition through December 31, 1995 and there are
no prior comparable periods. Since the date of acquisition through December
31, 1995 revenues, gross margins and losses from operations were $2,149, $202
and $492, respectively. Approximately 75% of this segment's revenue were
generated from domestic sales, approximately 12% were from sales in the far
east and approximately 13% from other foreign markets. The gross margins as a
percentage of revenues were 9% which is substantially lower than the margins
required to operate profitably. Included in direct costs is $70 of inventory
obsolesence write-offs which represents a 3% incremental decrease in the gross
Page 47
<PAGE> 49
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (in 000's except share data)
Results of Operations (continued)
margins. A significant cause of the low margins relates to idle plant
capacity and an outdated production machine. Management is attempting to
obtain financing to purchase a new production machine which would produce
products significantly faster and additionally, reduce the need to purchase
assembly parts from an outside source since the new production machine would
be able to produce such parts on a timely basis. Additionally, the segment
needs to obtain a line of credit to fund current working capital needs as the
segment's vendors have been extended to the point where parts shipments have
been negatively impacted. Selling, general and administrative expenses were
$694 from the date of acquisition through December 31, 1995 and exceed gross
margins by $492. This excess of expenses over gross margins is a reflection
of the volume problem of this segment. Management believes that this segment
has a viable and proven product that has been an industry standard since 1940
and with the appropriate financing and capitalization this segment would be
able to produce revenues at a volume that would generate profits and at
December 31, 1995 the segment has a backlog of orders of approximately $350.
However, due to the uncertainties surrounding the ability of the segment to
obtain adequate financing, management is unable to determine at this time
whether the segment will ever be profitable.
Business Consulting Services:
For the years ended December 31, 1995 and 1994, revenues and gross margins of
the business consulting operations were not significant which is consistent
with management's decision to concentrate time and resources managing internal
operations of the preexisting and newly acquired companies. Selling, general
and administrative expenses were also not significant for the year ended
December 31, 1995 but amounted to $623 for the year ended December 31, 1994
which is a factor of the significant acquisition activity that occurred during
1994. Income from operations for the fiscal year ended July 31, 1994 compared
to the fiscal year ended July 31, 1993 increased 226%. During the fiscal year
ended July 31, 1993, consulting fee revenue was minimal and during the fiscal
year ended July 31, 1994 the selling, general and administrative expenses did
not increase at the same rate as revenues, which accounts for the significant
percentage increase in profitability. During 1996, management anticipates that
consulting revenues and related expenses will not be a significant portion of
the Company's operations.
Corporate and Other:
Selling, general and administrative expenses increased by $3,470 or 56% from
$6,192 for the year ended December 31, 1994 to $9,662 for the year ended
December 31, 1995. Included in the selling, general and administrative
expenses is noncash consulting fee expenses incurred upon the issuance of non
employee directors and consultants stock options of $6,083 and $4,140,
respectively, for the years ended December 31, 1995 and 1994. The remaining
increases are due primarily to increased legal and accounting fees to outside
Page 48
<PAGE> 50
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (in 000's except share data)
Results of Operations (continued)
firms, increased financial support staff and increased outside consulting
fees. Such increases were necessitated by the acquisition activity during the
related periods.
Selling, general and administrative expense for the fiscal year ended July 31,
1994 compared to the fiscal year ended July 31, 1993 increased 573%. The most
significant portion of this increase is $7,140 of noncash consulting fee
expenses incurred upon the issuance of non employee directors and consultants
stock options. Additionally, costs were incurred as a part of acquiring and
managing the new subsidiaries purchased since July 31, 1993.
During 1996, it is anticipated that corporate selling, general and
administrative expense levels will be a factor of the activity of additional
acquisitions and capitalization activities which cannot be quantified on a
prospective basis.
Discussion of Other Significant Financial Line Items:
Interest Expense:
For the year ended December 31, 1995 compared to the year ended December 31,
1994, interest expense increased $2,863 or 235%, and for the fiscal year ended
July 31, 1994 compared to the fiscal year ended July 31, 1993 increased $261
or 114%. The increased interest expense for both comparable periods is due to
the issuance of debt instruments in connection with the acquisition of
International Magnetic Imaging, Inc. and affiliated entities, ("IMI"). During
the years ended December 31, 1995 and 1994, interest expense related to IMI
was $2,565 and $703, respectively. The significant increase is due to the
fact that IMI was not acquired until September 1994 and as such the interest
expense for the year ended December 31, 1994 reflects only three months of
interest expense.
Gain (Loss) from Security Sales:
During the year ended December 31, 1995, losses on investment activity were
nominal. For the year ended December 31, 1995 the loss on sales of securities
consisted primarily of the recognition of investments that were determined to
have a permanent decline in market value and as such, the decline was
recognized in that period and is no longer included in the unrealized loss
from marketable securities in the equity section of the balance sheet.
During the fiscal year ended July 31, 1994, losses on investment activity were
nominal. During the fiscal year ended July 31, 1993, the Company had a
significant gain on the sale of a company's stock that was held for investment
purposes.
Security sales vary from period to period based on, among other things, market
activity and cash needs, and management cannot estimate the amount of future
security sales gains or losses, if any, that will be generated from such
transactions.
Page 49
<PAGE> 51
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)
Unusual Item:
For the fiscal year ended July 31, 1993, the unusual item consists of income
of $1,522,878 related to the settlement of a lawsuit and a gain on the
repurchase of the assets of a subsidiary. See further discussion of this item
in the footnotes to the financial statements.
Income Taxes:
The Company's provision for income taxes were (1.5%), (0.06%), 0%, and 4% of
income before taxes for the years ended December 31, 1995 and 1994 and July
31, 1994 and 1993, respectively. The Company will have a net operating loss
carryforward of approximately $44,882. The net operating loss carryforwards
expire beginning in 1996 through 2010. Investment tax credit and job tax
credit carryforwards of approximately $105 are available to reduce future
income taxes. These credits expire beginning in various years through 1999.
These credits have been reduced to reflect changes made by the "Tax Reform Act
of 1986". See Note 12 To the Financial Statements.
Impact of Inflation:
The Company is subject to normal inflationary trends and anticipates that any
increased costs would be passed on to its customers.
Item 8. Financial Statements and Supplementary Data
The financial statements and supplementary data begin on page F-1 of this Form
10-K.
Item 9. Changes and Disagreements with Accountants on Accounting and
Financial Disclosure
None
Page 50
<PAGE> 52
PART III
Item 10. Directors and Executive Officers of the Registrant
Set forth below is information concerning the executive officers of the
registrant.
Name Age Position
---- --- --------
Lewis S. Schilller 65 Chairman of the Board, President,
and Chief Executive Officer
George W. Mahoney 35 Chief Financial Officer
Norman J. Hoskin 61 Director
Grazyna B. Wnuk 32 Secretary
Mr. Schiller has been the Registrant's chief executive officer for more than
the past five years. Mr. Schiller also serves as a senior executive officer
of the Registrant's subsidiaries. On December 11, 1989, Mr. Schiller was
elected as chairman and chief executive and financial officer of General
Technologies Group, Ltd. ("GTG"), a corporation in which Consolidated was a
stockholder and a major creditor.
Mr. Mahoney has been chief financial officer of Registrant since October 1994.
From December 1991 until September 1994, Mr. Mahoney was chief financial
officer of IMI and IMI's affiliated entities. Consolidated acquired the
assets of IMI and certain of its affiliated entities during 1994. From April
to December 1991, he was chief financial officer of Labor World USA, Inc., a
labor leasing company, and for more than three years prior thereto, he was
chief financial officer of Guardian Bank.
Mr. Hoskin has been a director of the Registrant since September 1992. He is
the former chairman of Republic Holdings Corporation of West Palm Beach,
Florida and chairman of Executive Express Travel of New York, NY since 1989.
He has previously served as the founder and president of Hoskin Leasing, Inc.,
chairman of Potomac Financial Equities, Inc., chairman of CSB/First Florida
Leasing, Inc., as president of National Bank of Florida Corporation, and as
senior vice president of Rentar Industries Group, Inc., the parent company of
Emery Freight Systems and Interstate Truck Lines. He is also a director of
Trinitech Systems, Inc., a company which markets communications and related
products principally to the banking and securities industries.
Ms. Wnuk has been the secretary of the registrant since 1991. Prior thereto
she served as a secretary for the registrant and as a sales associate in
Bloomingdales in New York City.
Officers are elected by, and serve at the pleasure of, the board of directors.
Pursuant to an employment agreement dated October 1, 1994, the Company has
agreed to employ Mr. Schiller as its chief executive during the term of the
agreement, which continues until December 31, 2000. Pursuant to an employment
agreement dated October 1, 1994 and superseded by an agreement dated March 21,
1995, the Company has agreed to employ Mr. Mahoney as its chief financial
officer during the term of the agreement, which continues until December 31,
1999.
Page 51
<PAGE> 53
Item 11. Executive Compensation
(in 000's except share data)
Set forth below is information concerning the Registrant's chief executive
officer and chief financial officer of the Registrant who are the only
executive officers of the Registrant who received or accrued compensation from
the Registrant and its subsidiaries in excess of $100 (on an annualized basis)
during the years ended December 31, 1995 and 1994 and the fiscal years ended
July 31, 1994 and 1993.
Summary Compensation Table (in 000's except share data):
Annual
Compensation Awards Payouts
--------------- ----------------- -------
Securi-
ties
Restr- Under-
icted lying
Name and Principal Stock Options/ LTIP
Position Salary Bonus Awards SARs(#) Payouts
- ------------------------- ------ ----- ------ ------- -------
Year Ended December 31,
1995:
Lewis S. Schiller, CEO[1] $ 250 -- -- -- --
=====
George W. Mahoney, CFO[2] $ 177 $ 36 -- -- --
===== =====
Year Ended December 31,
1994:
Lewis S. Schiller, CEO[1] $ 199 -- -- --[3] --
=====
George W. Mahoney, CFO[2] $ 50 750,000[4] --
===== =======
Year Ended July 31, 1994:
Lewis S. Schiller, CEO[1] $ 182 -- -- -- --
=====
Year Ended July 31, 1993:
Lewis S. Schiller, CEO[1] $ 175 -- -- -- --
=====
[1] Mr. Schiller has an employment agreement dated October 1, 1994 with the
Company pursuant to which it employs him as chief executive officer through
December 31, 1998 at an annual salary of $250, subject to an annual cost of
living increase. Mr. Schiller is also entitled to a bonus equal to 10% of the
Company's consolidated income before income taxes in excess of $250. No bonus
was payable for the year ended December 31, 1995. The Company also granted to
Mr. Schiller a five-year option to acquire 10% of the Company's securities
portfolio at 110% of the Company's cost.
Page 52
<PAGE> 54
Item 11. Executive Compensation (continued)
(in 000's except share data)
[2] Mr. Mahoney has an employment agreement dated October 1, 1994, and
superseded by an agreement dated March 21, 1995, with the Registrant pursuant
to which it employs him as chief financial officer through December 31, 1999.
Mr. Mahoney will receive a base salary of $165, $177, $189, $202 and $220 for
the years ending December 31, 1995, 1996, 1997, 1998 and 1999, respectively.
Additionally, Mr. Mahoney shall also receive incentive compensation equal to
the greater of one percent of the net pretax profits or net cash flow of the
Registrant, plus the greater of one percent of the net pretax profit or net
cash flow of IMI (a wholly-owned subsidiary of the Registrant), subject to a
maximum of twice Mr. Mahoney's base salary for the respective year.
[3] Pursuant to a stock purchase plan dated December 15, 1994, Mr. Schiller
received the right to purchase 2,500,000 unregistered shares at the fair
market value on that date ($.50 per share). Mr. Schiller did not exercise his
right to purchase such shares and such rights have expired as of December 31,
1995.
[4] On December 15, 1994, Mr. Mahoney received options to purchase 750,000
shares of unregistered stock at an exercise price of $.50 per share (the fair
market value on that date).
Option Table:
Potential
Realized
Value
at Assumed
Annual
Rates of
Individual Grants Stock Price
------------------------------------------- Appreciation
% of Total for
Options Exercise Expira- Option Term
Number of Granted to Price piration -----------
Name Securities Employees ($/Sh) Date 5% 10%
- ----------------- ---------- ---------- -------- -------- ---- ----
George W. Mahoney 750,000 43% $0.50 12/14/98 $19 $38
======= === ==== == ==
No other officers or directors have employment agreements with the Registrant.
No officers or directors hold options to purchase any of the Registrant's
common stock.
Page 53
<PAGE> 55
Item 12. Security Ownership of Certain Beneficial Owners and Management
No person or group known to the Registrant owns 5% or more of any of the
Registrant's voting securities as of April 10, 1996, except as set forth below
with respect to the Registrant's Series A Redeemable Convertible Preferred
Stock (Series A Preferred Stock). No officers or directors of the Registrant
own any of the Registrant's Common Stock as of April 25, 1995. The following
table sets forth, as of April 10, 1996, the number and percentage of rights to
shares of outstanding Common Stock owned by each person owning at least 5% of
the Registrant's Series A Preferred Stock, each director owning stock and all
directors and officers as a group:
Amount and Nature of
Name and Address[1] Beneficial Ownership[2] Percent of Series
- --------------------------- ----------------------- -----------------
Lewis S. Schiller 4,480 5.8%
Norman J. Hoskin 1,280 1.7%
Joel M. Brown 1,536 2.0%
All officers and directors
as a group (four
individuals owning stock) 11,520 14.8%
[1] - The address of each person is c/o Consolidated Technology Group Ltd.,
160 Broadway, New York, NY 10038.
[2] - Each person named has the sole voting and sole investment power and has
direct beneficial ownership of the shares.
Item 13. Certain relationships and Related Transactions
Loan Receivable from an Officer of a Subsidiary:
During the year ended December 31, 1995 a subsidiary of the Company loaned $45
to the chief executive officer of such subsidiary. The loan has no fixed due
dates or terms.
Loan Receivable from Sale of Common Stock Investments to an Officer:
During 1995, the chief executive officer of the Company exercised an option to
purchase common stock investments held by the Company at 110% of the book
value of such investments. The purchase of such investments was consummated
in a noncash transaction and such officer has issued a note in favor of the
Company with interest at 9% and said note matures five years from the date of
the purchase. Total amounts outstanding under such receivables was $72 at
December 31, 1995. The gain realized by the Company on the sale of these
investments approximated $7.
In February 1996, a subsidiary of the Company loaned $300 to an officer of the
subsidiary. The principal is due in 1998 and requires interest only payments
at a rate of 5.5%, payable annually.
Page 54
<PAGE> 56
PART IV
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
1. Financial Statements
F-1 Report of Mortenson and Associates, P.C. Independent Certified
Accountants
F-2 & F-3 Consolidated Balance Sheets as of December 31, 1995 and 1994
F-4 Consolidated Statements of Operations for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
F-5 - F-8 Consolidated Statements of Shareholders' Equity for the
Years Ended December 31, 1995 and 1994 and July 31, 1994
and 1993
F-9 - F-13 Consolidated Statements of Cash Flows for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
F-14- F-58 Notes to Consolidated Financial Statements
2. Financial Statement Schedules
None
3. Reports on Form 8-K
None
4. Exhibits
3.1 Certificate of Incorporation[1]
3.2 By-laws[1]
10.1 Agreements relating to the acquisition and financing of International
Magnetic Imaging, Inc. and its affiliated companies.[2]
10.2 Plan and agreement of reorganization dated as of April 13, 1994 by and
among the Registrant, CSM Acquisition Corp., Carte medical Corporation,
Creative Socio-Medics Corp. and Advanced Computer Techniques, Inc., as
amended.[3]
10.3 Agreement dated December 2, 1993, among Registrant, SIS Capital Corp.,
SES Holdings Corp., Arc Acquisition Group, Inc. and the stockholders of
Arc Acquisition Group, Inc.[4]
10.4 Agreement dated December 2, 1993 among the Registrant, SIS Capital
Corp., Arc Networks, Inc., Joseph G. Sicinski and Peter F.
Parrinello.[4]
10.5 Employment agreement dated March 21, 1995, between the Registrant and
George W. Mahoney.[6]
10.6 Employment agreement dated October 1, 1994, between the Registrant and
Lewis S. Schiller.[6]
10.7 Agreement dated as of March 31, 1995 among SIS Capital Corp., DLB, Inc.,
Joseph G. Sicinski and Concept Technologies Group, Inc., including
exhibits and disclosure letters.[5]
11.1 Calculation of earnings per share
21.1 List of Subsidiaries of Registrant.
27 Financial Data Schedule.[7]
99.1 Stock Purchase Agreement.[6]
Page 55
<PAGE> 57
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(continued)
[1] Filed as an exhibit to the Company's annual report on Form 10-K for the
fiscal year ended July 31, 1994 and incorporated herein by reference.
[2] Included as exhibits to the Registrant's report on Form 8-K, as amended,
dated July 19, 1994, and incorporated herein by reference.
[3] Included as exhibits to the Registrant's report on Form 8-K, as amended,
dated June 16, 1994, and incorporated herein by reference.
[4] Included as exhibits to the Registrant's report on Form 8-K, dated
December 22, 1993, and incorporated herein by reference.
[5] Filed as exhibit to the Company's report on Form 8-K, dated April 19,
1995, and incorporated herein by reference.
[6] Filed as an exhibit to the Company's annual report on Form 10-K for the
five month transition period from August 1, 1994 to December 31, 1994.
[7] File only to the SEC in electronic format.
........................................
Page 56
<PAGE> 58
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
To the Board of Directors and Stockholders
Consolidated Technology Group, Ltd.
New York, New York
We have audited the accompanying consolidated balance sheets of
Consolidated Technology Group, Ltd. and its subsidiaries as of December 31,
1995 and 1994 and the related consolidated statements of operations,
shareholders' equity, and cash flows for each of the two years ended December
31, 1995 and each of the two fiscal years ended July 31, 1994. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the
consolidated financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall consolidated financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Consolidated Technology Group, Ltd. and its subsidiaries as of December 31,
1995 and 1994, and the results of their operations and their cash flows for
each of the two years ended December 31, 1995 and 1994 and each of the two
fiscal years in the period ended July 31, 1994, in conformity with generally
accepted accounting principles.
The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As shown in the financial
statements, the Company incurred a net loss of $11,360,000 for the year ended
December 31, 1995, and has an accumulated deficit to that date of $40,648,000.
These conditions raise substantial doubt about the Company's ability to
continue as a going concern. Management's plans in regard to these matters
are also described in Note 2. The consolidated financial statements do not
include any adjustments that might result from the outcome of this
uncertainty.
/S/
------------------------------
MORTENSON AND ASSOCIATES, P.C.
Certified Public Accountants
Cranford, New Jersey
March 27, 1996
F-1
<PAGE> 59
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Balance Sheets
(in 000's)
December 31,
------------------------
1995 1994
------------ --------
Assets:
Current assets:
Cash and cash equivalents $ 1,636 $ 1,727
Receivables, net of allowances 19,216 16,820
Inventories 3,701 3,466
Loans receivable 396 1,363
Prepaid expenses and other
current assets 436 412
Excess of accumulated costs
over related billings 1,002 --
Investments in common stock 20 151
------ ------
Total current assets 26,407 23,939
------ ------
Property, plant and equipment, net 11,034 12,911
------ ------
Other assets:
Capitalized software development costs 502 1,064
Goodwill, net 11,881 12,623
Covenant not to compete, net 2,168 3,451
Customer lists, net 11,684 12,770
Deferred offering costs -- 331
Receivables, long-term 219 --
Receivables, related parties 544 160
Trademark, net 383 --
Investments in common stock, long-term 405 384
Other Assets 1,085 456
------ ------
Total other assets 28,871 31,239
------ ------
Total Assets $66,312 $68,089
====== ======
See notes to consolidated financial statements.
F-2
<PAGE> 60
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Balance Sheets
(in 000's)
December 31,
------------------------
1995 1994
------------ --------
Liabilities and Shareholders' Equity:
Current liabilities:
Accounts payable and accrued expenses $11,095 $ 6,741
Accrued payroll and related expenses 2,332 1,774
Accrued interest 284 113
State taxes payable 269 20
Excess of billings over accumulated
costs 1,701 655
Notes payable, related parties 290 183
Current portion of long-term debt 9,080 8,096
Current portion of subordinated debt 13,354 3,437
Current portion of capitalized
lease obligations 1,362 1,256
------ ------
Total current liabilities 39,767 22,275
------ ------
Long-term liabilities:
Long-term debt 6,210 8,512
Capitalized lease obligations 2,198 2,671
Subordinated debt 5,003 17,926
------ ------
Total long-term liabilities 13,411 29,109
------ ------
Commitments and contingencies
Minority interest 2,087 --
------ ------
Shareholders' Equity:
Preferred stock 70 81
Additional paid-in capital,
preferred stock 266 311
Common stock (50,000,000 shares
authorized, 26,655,071 and 17,577,260
shares issued and outstanding as of
December 31, 1995 and 1994,
respectively) 267 176
Additional paid-in capital, common stock 51,020 45,597
Accumulated deficit (40,648) (29,288)
Unrealized loss on exchange translation (17) (33)
Net unrealized gain (loss) on long-
term investments in common stock 89 (139)
------ ------
Total shareholders' equity 11,047 16,705
------ ------
Total Liabilities and Shareholders' Equity $66,312 $68,089
====== ======
See notes to consolidated financial statements.
F-3
<PAGE> 61
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Statement of Operations for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
(in 000's except per share data)
-----------------------------------------
Year Ended Fiscal Year Ended
December 31, July 31,
------------------ ------------------
1995 1994 1994 1993
------ ------ ------ ------
Revenues $110,097 $41,578 $15,742 $ 3,839
Direct costs 89,175 35,428 13,560 2,664
------- ------ ------ ------
Gross profit 20,922 6,150 2,182 1,175
Selling, general
and administrative 32,034 16,614 12,748 2,578
------- ------ ------ ------
Income (Loss) from operations (11,112) (10,464) (10,566) (1,403)
------- ------ ------ ------
Other income (expense):
Interest expense (4,084) (1,221) (490) (229)
Other income (expense) 373 448 69 (46)
Gain (loss) from security sales (35) (299) 13 694
Unusual items -- -- -- 1,523
------- ------ ------ ------
Total other income (expense) (3,746) (1,072) (408) 1,942
------- ------ ------ ------
Income (Loss) before income
taxes and minority interest (14,858) (11,536) (10,974) 539
Income Taxes (226) (24) -- (21)
Minority Interest in Loss
of Subsidiaries 3,724 132 202 76
------- ------ ------ ------
Income (loss) before
extraordinary item (11,360) (11,428) (10,772) 594
Extraordinary Item -- -- -- 146
------- ------ ------ ------
Net Income (Loss) ($11,360) ($11,428) ($10,772) $ 740
======= ====== ====== ======
Earnings (Loss) per Share:
Income (loss) before
extraordinary item ($0.51) ($0.80) ($1.35) $0.14
Extraordinary item -- -- -- 0.04
------- ------ ------ ------
Net income (loss) per share ($0.51) ($0.80) ($1.35) $0.18
======= ====== ====== ======
Weighted average number of
common shares 22,423,035 14,205,789 7,972,594 4,224,260
========== ========== ========= =========
See notes to consolidated financial statements.
F-4
<PAGE> 62
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Statements of Shareholders' Equity for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
(in 000's except per share data)
<TABLE>
<CAPTION>
Year Ended December 31, July 31,
---------------------------------------- ---------------------------------------
1995 1994 1994 1993
------------------- ------------------- ------------------- ------------------
Shares Amounts Shares Amounts Shares Amounts Shares Amounts
---------- ------- ---------- ------- ---------- ------- ---------- -------
<C> <S> <S> <S> <S> <S> <S> <S> <S>
Preferred stock, $1.00
par value, 6% Series
A 77,713 shares
authorized:
Beginning balance 77,713 $ 78 77,713 $ 78 77,713 $ 78 -- --
Issuance of Series A -- -- -- -- -- 77,713 $ 78
Conversion of Series A (11,117) (11) -- -- -- -- -- --
---------- ------ ---------- ------ ---------- ------ ---------- ------
Ending balance 66,596 $ 67 77,713 $ 78 77,713 $ 78 77,713 $ 78
========== ====== ========== ====== ========== ====== ========== ======
Preferred stock, $1.00
par value, $3.50 and
$.10 Series B & E 8,000
shares authorized each:
Beginning balance 262 $ 1 262 $ 1 262 $ 1 262 $ 1
========== ====== ========== ====== ========== ====== ========== ======
Ending balance 262 $ 1 262 $ 1 262 $ 1 262 $ 1
========== ====== ========== ====== ========== ====== ========== ======
Preferred stock, $1.00
par value, $8.00 sub-
ordinated Series F,
6,000 shares authorized:
Beginning balance 2,700 $ 2 2,700 $ 2 2,700 $ 2 2,700 $ 2
========== ====== ========== ====== ========== ====== ========== ======
Ending balance 2,700 $ 2 2,700 $ 2 2,700 $ 2 2,700 $ 2
========== ====== ========== ====== ========== ====== ========== ======
Total preferred
stock - par 69,558 $ 70 80,675 $ 81 80,675 $ 81 80,675 $ 81
========== ====== ========== ====== ========== ====== ========== ======
(continued)
</TABLE>
See notes to consolidated financial statements.
F-5
<PAGE> 63
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Statements of Shareholders' Equity for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
(in 000's except per share data)
<TABLE>
<CAPTION>
Year Ended December 31, July 31,
---------------------------------------- ---------------------------------------
1995 1994 1994 1993
------------------- ------------------- ------------------- ------------------
Shares Amounts Shares Amounts Shares Amounts Shares Amounts
---------- ------- ---------- ------- ---------- ------- ---------- -------
<C> <S> <S> <S> <S> <S> <S> <S> <S>
Additional paid-in
capital, preferred
stock:
Beginning balance $ 311 $ 311 $ 311 --
Issuance of Series A -- -- -- $ 311
Conversion of Series A (45) -- -- --
------ ------ ------ ------
Ending balance $ 266 $ 311 $ 311 $ 311
====== ====== ====== ======
Common stock, $0.01
par value,
50,000,000 shares
authorized:
Beginning balance 17,577,260 $ 176 6,574,260 $ 66 4,224,260 $ 42 4,224,260 $ 42
Issuance for offerings 1,000,000 10 3,500,000 35 3,500,000 35 -- --
Issuance for
acquisitions -- -- 5,803,000 58 1,810,000 18 -- --
Issuance for exercise
of stock options 6,500,000 65 1,500,000 15 3,000,000 30 -- --
Issuance of stock in
lieu of cash payment
for services rendered 130,004 1 200,000 2 -- -- -- --
Conversion of Series A 1,447,807 15 -- -- -- -- -- --
---------- ------ ---------- ------ ---------- ------ ---------- ------
Ending balance 26,655,071 $ 267 17,577,260 $ 176 12,534,260 $ 125 4,224,260 $ 42
========== ====== ========== ====== ========== ====== ========== ======
(continued)
</TABLE>
See notes to consolidated financial statements.
F-6
<PAGE> 64
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Statements of Shareholders' Equity for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
(in 000's except per share data)
<TABLE>
<CAPTION>
Year Ended December 31, July 31,
---------------------------------------- ---------------------------------------
1995 1994 1994 1993
------------------- ------------------- ------------------- ------------------
Shares Amounts Shares Amounts Shares Amounts Shares Amounts
---------- ------- ---------- ------- ---------- ------- ---------- -------
<C> <S> <S> <S> <S> <S> <S> <S> <S>
Additional paid-in
capital, common stock:
Beginning balance $45,598 $23,369 $16,753 $16,753
Issuance for offerings 240 8,330 8,330 --
Issuance for
acquisitions -- 6,678 4,938 --
Issuance for exercise
of stock options 5,029 7,125 11,710 --
Issuance of stock in
lieu of cash payment
for services rendered 112 95 -- --
Conversion of Series A 41 -- -- --
------ ------ ------ ------
Ending balance $51,020 $45,597 $41,731 $16,753
====== ====== ====== ======
Accumulated deficit:
Beginning balance ($29,288) ($17,860) ($14,030) ($14,770)
Net loss (11,360) (11,428) (10,772) 740
------ ------ ------ ------
Ending balance ($40,648) ($29,288) ($24,802) ($14,030)
====== ====== ====== ======
(continued)
</TABLE>
See notes to consolidated financial statements.
F-7
<PAGE> 65
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Statements of Shareholders' Equity for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
(in 000's except per share data)
<TABLE>
<CAPTION>
Year Ended December 31, July 31,
---------------------------------------- ---------------------------------------
1995 1994 1994 1993
------------------- ------------------- ------------------- ------------------
Shares Amounts Shares Amounts Shares Amounts Shares Amounts
---------- ------- ---------- ------- ---------- ------- ---------- -------
<C> <S> <S> <S> <S> <S> <S> <S> <S>
Net unrealized gain
(loss) on long-term
investments in
common stock:
Beginning balance ($ 139) ($ 270) ($ 78) --
Recognized investment
security (gains)
losses 228 131 (307) (78)
------ ------ ------ ------
Ending balance $ 89 ($ 139) ($ 385) ($ 78)
====== ====== ====== ======
Unrealized Exchange
Translation:
Beginning balance (33) -- -- --
Recognized investment
security (gains)
losses 16 (33) -- --
------ ------ ------ ------
Ending balance (17) (33) -- --
====== ====== ====== ======
Total shareholders' equity $11,047 $16,705 $17,061 $ 3,079
====== ====== ====== ======
(concluded)
</TABLE>
See notes to consolidated financial statements.
F-8
<PAGE> 66
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Statement of Cash Flows for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
(in 000's except per share data)
-----------------------------------------
Year Ended Fiscal Year Ended
December 31, July 31,
------------------ ------------------
1995 1994 1994 1993
------ ------ ------ ------
Cash Flows from Operating
Activities:
Income (loss) before
extraordinary item ($11,360) ($11,428) ($10,772) $ 594
------ ------ ------ ------
Adjustments to reconcile net
loss to net cash provided by
operating activities:
Depreciation and Amortization 7,602 2,187 290 40
Minority interest in loss of
consolidated subsidiaries (3,724) (132) (202) (75)
Write-off goodwill -- 338 -- --
Write-off inventory 470 307 -- --
Bad debt expense 1,225 83 23 68
Noncash expenses paid with
the issuance of stock 114 97 -- --
Noncash expenses paid with the
issuance of a subsidiary's stock 11 -- -- --
Deferred charges on option
exercise 3,869 4,140 7,140 --
Deferred charges on option
exercise of a subsidiary 2,214 -- -- --
Additional compensation -- 135 135 --
Unusual item -- -- -- (1,523)
Extraordinary item -- -- -- 146
Write-down fixed assets
to fair value -- 225 225 --
Write-off of loans receivable -- 280 279 562
(Gain) loss on sale of common
stock investments 35 299 (13) (694)
Loss on sale of fixed assets 60 -- -- --
Change in current assets
and current liabilities:
(Increase) decrease in
in current assets:
Receivables (3,301) (1,900) (2,747) 52
Inventories 107 482 460 (57)
Prepaid expenses and other
current assets (10) 559 (388) (107)
Excess of accumulated costs
over billings (1,002) -- -- --
(continued)
See notes to consolidated financial statements.
F-9
<PAGE> 67
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Statement of Cash Flows for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
(in 000's except per share data)
-----------------------------------------
Year Ended Fiscal Year Ended
December 31, July 31,
------------------ ------------------
1995 1994 1994 1993
------ ------ ------ ------
Adjustments to reconcile net
loss to net cash provided by
operating activities
(continued):
Increase (Decrease) in
current liabilities:
Accounts payable and
accrued expenses 3,666 2,263 680 103
Accrued payroll and
related expenses 558 (968) (868) 361
Accrued interest 172 (532) (184) 76
Income taxes payable 249 (7) (5) 25
Interim billings in excess
of costs and estimated
profits 1,046 (90) -- --
------ ------ ------ ------
Total adjustments 13,359 7,766 4,825 (1,023)
------ ------ ------ ------
Net cash provided by (used)
in operating activities 1,999 (3,662) (5,947) ( 429)
------ ------ ------ ------
Cash Flows from Investing
Activities:
(Increase) decrease in
other assets (464) (667) (795) 30
Capital expenditures (684) (2,150) (205) (60)
Proceeds from sale of
fixed assets 220 -- -- --
Capitalized software
development costs (20) (337) (581) (404)
Investments in common stock (7) (392) (658) (95)
Proceeds from sale of common
stock investments 530 45 195 749
Acquisition of subsidiary (983) (8,358) (500) --
Cash of company acquired 504 2,422 145 4
Cash of company sold -- (6) (6) --
Cash escrow -- -- (2,000) --
Payments for loans made (3,022) (1,493) (1,194) (320)
Collections from repayment
of loans made 3,223 106 -- 31
------ ------ ------ ------
Net cash used in
investing activities (703) (10,830) (5,599) (65)
------ ------ ------ ------
(continued)
See notes to consolidated financial statements.
F-10
<PAGE> 68
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Statement of Cash Flows for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
(in 000's except per share data)
-----------------------------------------
Year Ended Fiscal Year Ended
December 31, July 31,
------------------ ------------------
1995 1994 1994 1993
------ ------ ------ ------
Cash Flows from Financing
Activities:
Deferred offering costs (129) (331) (171) --
Net advances from factor 367 550 1,936 --
Proceeds from issuance
of long-term debt 1,297 7,169 605 752
Repayment of long-term debt (6,909) (2,452) (1,976) (644)
Payments on capital leases (1,194) (165) (8) (3)
Issuance of preferred stock -- -- -- 40
Issuance of common stock 250 8,161 8,161 --
Issuance of a subsidiary's
common stock 2,990 -- -- --
Exercise of stock options 1,225 3,000 4,600 --
Exercise of subsidiary
stock options 716 -- -- --
------ ------ ------ ------
Net cash provided by (used in)
financing activities (1,387) 15,932 13,147 145
------ ------ ------ ------
Net Increase (Decrease) in
Cash and Cash Equivalents (91) 1,440 1,599 (349)
Cash and Cash Equivalents at
Beginning of Period 1,727 287 174 523
------ ------ ------ ------
Cash and Cash Equivalents at
End of Period $ 1,636 $ 1,727 $ 1,773 $ 174
====== ====== ====== ======
Supplemental Disclosures of
Cash Flow Information:
Cash paid for interest $ 3,912 $ 1,062 $ 116 $ 143
====== ====== ====== ======
Cash paid for income taxes $ 22 -- -- $ 1
====== ====== ====== ======
(concluded)
See notes to consolidated financial statements.
F-11
<PAGE> 69
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Statement of Cash Flows for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
(in 000's except per share data)
Supplemental Disclosures of Noncash Investing and Financing Activities:
During the year ended December 31, 1995, the Company:
(1) Acquired equipment under capital lease obligations with a net present
value of $817.
(2) Received common stock in lieu of cash payments for notes receivable and
accrued interest receivable with a book value of $217.
(3) Pursuant to an acquisition of another entity by one of the Company's
subsidiaries, in a transaction accounted for as a reverse merger:
(a) Reduced the Company's equity ownership in such subsidiary which
resulted in an increase in minority interest of $5,811.
(b) Acquired net assets with a book value of $983.
(4) Issued stock with a discounted value of $114 in lieu of cash payment for
services rendered.
(5) Incurred $3,869 in noncash expense from the issuance and exercise of
6,500,000 stock options
During the year ended December 31, 1994, the Company:
(1) Purchased equipment in the amount of $185 and assumed capital lease
obligations for $137 and notes payable for $48.
(2) Acquired capitalized software costs in the amount of $150 and assumed
notes payable for the full amount.
(3) Acquired equipment in the amount of $35 and assumed notes payable for the
full amount.
(4) Acquired a covenant not to compete in the amount of $800 and assumed
notes payable for the full amount.
(5) Acquired Creative Socio-Medics and in connection therewith assumed
long-term debt approximating $530.
(6) Acquired International Magnetic Imaging and in connection therewith
assumed subordinated debt approximating $19,800, long-term debt
approximating $12,000, capital lease obligations approximating $3,700
and issued stock with a value of $2,920.
(7) Acquired Job Shop Technical Services and Computer Engineering Services
and in connection therewith assumed subordinated debt approximating
$1,500, long-term debt approximating $2,600 and issued stock with a
value of $900.
(8) Issued stock with a discounted value of $97 in lieu of cash payment for
services rendered.
(9) Incurred $4,140 in noncash expense from the issuance and exercise of
1,500,000 stock options
During the fiscal year ended July 31, 1994, the Company:
(1) Purchased capital assets in the amount of $49 and assumed notes payable
for the full amount.
(2) Acquired ARC Acquisition Corp. and in connection therewith assumed
long-term debt approximating $1,400.
(3) Acquired Creative Socio-Medics and in connection therewith assumed
long-term debt approximating $530.
(4) Incurred $7,140 in noncash expense from the issuance and exercise of
3,000,000 options.
See notes to consolidated financial statements.
F-12
<PAGE> 70
Consolidated Technology Group Ltd. and Subsidiaries
Consolidated Statement of Cash Flows for the Years Ended
December 31, 1995 and 1994 and July 31, 1994 and 1993
(in 000's except per share data)
Supplemental Disclosures of Noncash Investing and Financing
Activities (continued):
During the fiscal year ended July 31, 1993, the Company:
(1) Purchased capital assets in the amount of $48 and assumed capital lease
obligations for the full amount.
(2) Procured insurance coverage valued at $20 and assumed debt for the full
amount.
(3) Through its subsidiary, S-Tech, purchased certain assets of General
Technologies Group, Ltd. which resulted in a one time gain of $1,523.
(4) Converted debt in the amount of $349 into 69,711 shares of Series A
preferred stock.
See notes to consolidated financial statements.
F-13
<PAGE> 71
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's, except per share data)
- ------------------------------------------------------------------------------
(1) Summary of Significant Accounting Policies
General - Effective September 1, 1993, the Company's name was changed from
Sequential Information Systems, Inc. to Consolidated Technology Group Ltd.
Principles of Consolidation - The accompanying consolidated financial
statements include the accounts of the Company and all of its majority-owned
subsidiaries. Investments in 20% to 50% owned companies are accounted for on
the equity method. All significant intercompany balances and transactions
have been eliminated.
Accounting Period - Effective December 31, 1994, the Company changed to a
calendar year. Prior to 1994 the Company utilized a fiscal year ending July
31 of each year. The accompanying financial statements include balance sheets
for the year ended December 31, 1995 and 1994 and statements of operations,
cash flows and changes in stockholder's equity for the years ended December
31, 1995 and 1994 and July 31, 1994 and 1993.
Cash and Cash Equivalents - The Company considers all highly liquid
instruments purchased with a maturity of three months or less to be cash
equivalents. International Magnetic Imaging, Inc. ("IMI"), a wholly owned
subsidiary of the Company, has cash balances of $1,412 and $1,471 at December
31, 1995 and 1994, respectively, which represents 86% and 85% of total cash
for the same respective periods. The use of IMI's cash is restricted pursuant
to an IMI financing agreement with a creditor, whereby IMI may not make
payments out of the ordinary course of IMI operations and specifically, not to
the parent company, (Consolidated), or any subsidiary or affiliate.
Inventories - Inventories are valued at the lower of cost or market. Cost is
determined by the first-in, first out method with the exception of the audio
visual manufacturing and services segment which values inventory a standard
which approximates first-in, first out. Costs accumulated under government
contracts are net of progress payments.
Property, Plant and Equipment - Property, plant and equipment are carried at
cost less allowances for accumulated depreciation. The cost of furniture and
equipment held under capital leases is equal to the lower of the net present
value of the minimum lease payments or the fair value of the leased property
at the inception of the lease. Depreciation is computed generally by the
straight-line method at rates adequate to allocate the cost of applicable
assets over their expected useful lives. Leasehold improvements are amortized
over periods not in excess of applicable lease terms. Amortization of
capitalized leases and leasehold improvements is included with depreciation
expense.
Research and Development - The Company's research and product development
activities are conducted by the Electro-Mechanical and Electro-Optical
Manufacturing and Services, Medical Services, Audio Visual Manufacturing and
Services and Three Dimensional Products and Services segments. The Company's
research and development expenses for the years ended December 31, 1995 and
1994 and July 31, 1994 and 1993 approximated $893, $4,842, $1,902 and $396,
respectively. All of the Company's research and development activities were
F-14
<PAGE> 72
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's, except per share data)
- ------------------------------------------------------------------------------
(1) Summary of Significant Accounting Policies (continued)
performed by the subsidiaries and were company financed. Research and
development costs are expensed as incurred.
Capitalized Software Development Costs - Capitalization of computer software
development costs begins upon the establishment of technological feasibility.
Technological feasibility for the Company's computer software products is
generally based upon achievement of a detail program design free of high risk
development issues. The establishment of technological feasibility and the
ongoing assessment of recoverability of capitalized computer software
development costs requires considerable judgment by management with respect to
certain external factors, including, but not limited to, technological
feasibility, anticipated future gross revenues, estimated economic life and
changes in software and hardware technology.
Amortization of capitalized software development costs commences when the
related products become available for general release to customers.
Amortization is provided on a product by product basis using the straight-line
method over the estimated economic life of the product, estimated to be
approximately 2-3 years. Research and development costs incurred to establish
technological feasibility are expensed as incurred. Accumulated amortization
was $845 and $262 at December 31, 1995 and 1994 ,respectively. For the years
ended December 31, 1995 and 1994 and July 31, 1994 and 1993, amortization of
capitalized software development costs approximated $582, $262, $13, and $0,
respectively.
Intangible Assets - Intangible assets consist of goodwill, covenants not to
compete, customer lists and trademarks. The Financial Accounting Standards
Board has issued Statement 121 addressing the accounting for the impairment of
long-lived assets that will be held and used, including certain identifiable
intangibles, and the goodwill related to those assets. The statement is
effective for calendar-year 1996 financial statements.
Goodwill - Goodwill represents the excess of the cost of companies acquired
over the fair value of their net assets at dates of acquisition and is being
amortized over a twenty year period on the straight-line method. Management
of the Company evaluates the period of goodwill amortization to determine
whether latter events and circumstances warrant revised estimates of useful
lives. This evaluation is done by comparing the carrying value of goodwill to
the value of projected discounted net cash flows from related operations.
Impairment is recognized if the carrying value of goodwill is greater than the
projected discounted cash flows from related operations.
Covenants Not to Compete - The capitalized value of covenants not to compete
are being amortized on the straight-line basis over their contractual lives
which range from three to five years.
Customer Lists - Customer lists are being amortized over twelve to fifteen
years on the straight-line basis.
F-15
<PAGE> 73
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(1) Summary of Significant Accounting Policies (continued)
Trademark - The trademark, which was acquired as a part of a reverse merger in
May 1995, relates to the Audio Visual Manufacturing and Services segment and
has a cost basis of $429 which represents the net present value of the
payments for such trademark at the time it was acquired. This trademark gives
the Company a nonexclusive trademark license for use of the "Klipsch" name for
use with various professional loudspeaker products provided that the trademark
is used only in connection with professional grade speakers. The Klipsch name
and related speakers were developed in the 1940's and is an established name
as a leader in loudspeaker design and innovation. The Company believes that
the acquisition of the Klipsch trademark gives the Company one of the most
long-established and recognizable brand names in the industry. The trademark
is being amortized over 25 years on a straight line basis. Accumulated
amortization at December 31, 1995 is $46 and amortization expense since the
Company's acquisition of the trademark in May 1995 through December 31, 1995
approximated $3.
Deferred Offering Costs - Deferred offering costs represents amounts paid or
accrued for costs associated with an anticipated public offering for a
subsidiary of the Company in the medical services segment amounted to $129,
$331 and $172 for the years ended December 31, 1995 and 1994 and July 31,
1994. These costs would have been recorded as a reduction of the net proceeds
of the anticipated offering, however; the total accumulated amount of such
costs of $460 was expensed during the year ended December 31, 1995 since the
offering was not consummated.
Investments in Common Stock -The Company adopted Statement of Financial
Accounting Standards ("SFAS") 115 "Accounting for Certain Investments in Debt
and Equity Securities", in the five-month period ended December 31, 1994.
SFAS 115 requires certain investments that have readily determinable fair
values to be categorized as either trading, available-for-sale, or
held-to-maturity. All of the Company's equity investments in common stock are
categorized as available-for-sale and are recorded at fair value with
unrealized gains and losses recorded as a separate component of stockholders'
equity. Additionally, available-for-sale investments that are deemed to be
permanently impaired are written down to fair market value and such write down
is charged to earnings as a realized loss. The adoption of this standard has
not impacted the Company's financial statements since previous unrealized
losses on such investments were already reflected as a separate component of
stockholders' equity.
Minority Interest - For consolidated subsidiaries that are not wholly owned,
the Company eliminates the minority interest portion of the related profits
and losses. The allocable losses of such minority interests is in excess of
the Company's investment in such subsidiaries by approximately $1,132 and $684
at December 31, 1995 and 1994.
Revenue Recognition - Revenue for the service sector is recognized as services
are provided. Revenue from the manufacturing sector is recognized primarily
under fixed price type contracts and are accounted for under the unit of
delivery method. Anticipated losses on contracts in progress are charged to
F-16
<PAGE> 74
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(1) Summary of Significant Accounting Policies (continued)
operations as soon as losses can be determined. Revenues from fixed price
software development contracts and revenue under license agreements which
require significant modification of the software package to the customer's
specification, are recognized on the estimated percentage-of-completion
method. Revisions in cost estimates and recognition of losses on these
contracts are reflected in the accounting period in which the facts become
known. Revenue from the software package license agreements without
significant vendor obligations is recognized upon delivery of the software.
Information processing revenues are recognized in the period in which the
service is provided. Net patient service revenues are reported at the
estimated net realizable amounts from patients, third-party payors, and others
for services rendered, including provisions for estimated contractual
adjustments under reimbursement agreements with third-party payors. The
Medical Diagnostic Segment has historically not provided any significant
amount of charity care. Maintenance contract revenue is recognized on a
straight-line basis over the life of the respective contract. Software
development revenues from time-and-materials contracts are recognized as
services are performed.
Contract terms which provide for billing schedules that differ from revenue
recognition give rise to costs and estimated profits in excess of billings and
billings in excess of costs and estimated profits. Costs, estimated profits,
and billings on uncompleted contracts are summarized as follows:
Costs incurred on uncompleted contracts $ 2,697
Estimated profits 490
------
Total 3,187
Billings to date 3,604
------
Net ($ 699)
======
Included in the accompanying balance sheet under the following captions:
Excess of accumulated costs over
related billings $ 1,002
Excess of billings over accumulated costs 1,701
------
Net ($ 699)
======
Earnings (Loss) Per Share - Earnings (loss) per share are computed by dividing
the net income (loss) for the year by the weighted average number of common
shares outstanding. For purposes of computing weighted average number of
common shares outstanding the Company has common stock equivalents consisting
of stock options and warrants and Series "A" Preferred Convertible Stock. The
Series "A" Preferred Stock was deemed to be a common stock equivalent when
issued. The common stock equivalents are assumed converted to common stock,
when dilutive. During periods of operations in which losses were incurred,
F-17
<PAGE> 75
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(1) Summary of Significant Accounting Policies (continued)
common stock equivalents were excluded from the weighted average number of
common shares outstanding because their inclusion would be anti-dilutive.
Fair Value of Financial Instruments - The fair value of cash and cash
equivalents, accounts receivable and accounts payable is the carrying amount
because of the short maturity of such instruments. The fair value of
investments in common stock is based on quoted market prices which is also the
carrying amount of such instruments (see Note 1 Investments in Common Stock).
Based on the borrowing rates currently available to the Company for loans with
similar terms and average maturities, the fair value of notes payable and
long-term debt is estimated to approximate the carrying amount.
Concentration of Credit Risk - Financial instruments which potentially subject
the Company to concentrations of credit risk are cash and cash equivalents and
accounts receivable arising from normal business activities. The Company
routinely assesses the financial strength of its customers and based upon
factors surrounding the credit risk of its customers, establishes an allowance
for uncollectible accounts, and as a consequence, believes that its accounts
receivable credit risk exposure beyond such allowances is limited. The
Company places its cash and cash equivalents with high credit quality
financial institutions. The amount on deposit in any one institution that
exceeds federally insured limits is subject to credit risk. The Company
believes no significant concentration of credit risk exists with respect to
these cash investments. For the year ended December 31, 1995, the Company did
not receive revenues from any one customer that was significant to total
revenues as a whole
Reclassifications - Certain year ended December 31, 1994 and July 31, 1994 and
1993 items have been reclassified to conform to the December 31, 1995
presentation.
(2) Going Concern
The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As shown in the financial
statements, the Company incurred a net loss of $11,360,000 for the year ended
December 31, 1995, and has an accumulated deficit to that date of $40,648,000.
These conditions raise substantial doubt about the Company's ability to
continue as a going concern. The ability of the Company to continue as a
going concern is dependent upon the success of the Company's subsidiary's
marketing efforts and their efforts to obtain sufficient funding to enable
them to continue operations. Management's plan is to continue efforts to
raise capital through initial public offerings of the underlying subsidiary's
equity and to manage them to profitable levels once adequate funding is in
place. The failure of the subsidiaries to raise capital by equity offerings
of their stock may force the Company to reduce operations via the closure of
certain segments of operations and could ultimately force the Company as a
whole to cease operations.
F-18
<PAGE> 76
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(3) Receivables
Receivables consist of the following:
December 31,
---------------------
1995 1994
------ ------
Receivables $22,433 $19,670
Less: Allowance for bad debts (3,217) (2,850)
------ ------
Receivables, net $19,216 $16,820
====== ======
The Company finances certain receivables to a factor under agreements entered
into in August 1994. The agreements are renewable annually and have a maximum
availability of funds of $5,500. Funds can be advanced in an amount equal to
85% of the total face amount of outstanding and unpaid receivables, with the
factor having the right to reserve 15% of the outstanding and unpaid
receivables financed. The interest rate is equal to the base lending rate of
an agreed upon bank, which was 8.25% and 7.65% at December 31, 1995 and 1994,
respectively, plus 2% and 4% for the respective periods and a commission of
0.3% and 1% of the receivables financed for the respective periods. The
factor has a security interest in all accounts receivables, contract rights,
personal property, fixtures and inventory of the company. At December 31,
1995 and 1994 the total amount advanced by the factor was $4,386 and $4,019,
respectively.
The changes in the allowance for bad debts are as follows:
December 31,
---------------------
1995 1994
------ ------
Balance at beginning of period $ 2,850 $ 2,933
Provision for the period (1,225) (83)
Write-offs for the period 1,592 --
------ ------
Balance at end of period $ 3,217 $ 2,850
====== ======
F-19
<PAGE> 77
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(4) Inventories
Inventories consist of the following:
December 31,
---------------------
1995 1994
------ ------
Finished goods $ 98 --
Work-in-process 1,336 $ 1,373
Raw materials and parts 2,617 2,214
------ ------
Subtotal 4,051 3,587
Less: Progress payments -- (121)
------ ------
Subtotal 4,051 3,466
Allowance for obsolesence (350) --
------ ------
Total inventories $ 3,701 $ 3,466
====== ======
The work-in-process represents accumulated costs of raw materials, direct
labor and factory overhead expenses on current work orders. Finished goods
represent computer software inventory purchased for resale. During the years
ended December 31, 1995 and 1994 approximately $470 and $307 of inventory was
written-off due to obsolesence.
(5) Loans Receivable
Loans receivable consist of the following:
December 31,
---------------------
1995 1994
------ ------
Fingermatrix $ 621 $ 1,439
Other 169 275
------ ------
Total 790 1,714
Less: Allowance for doubtful accounts (175) (351)
------ ------
Loans receivable, net 615 1,363
Long-term portion 219 --
------ ------
Current portion $ 396 $ 1,363
====== ======
Fingermatrix was in Chapter 11 pursuant to a petition filed on September 11,
1993 and whose plan was confirmed in March of 1995. The bankruptcy court has
classified the Company as having a first security in the assets of the debtor.
On March 31, 1995, Fingermatrix emerged out of bankruptcy and the Company
received its first payment of $250 on its secured debt and its initial payment
F-20
<PAGE> 78
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(5) Loans Receivable (continued)
of $2 on its unsecured debt. The Company received 150,000 common shares and
250,000 warrants equaling less than 5% of the emerging debtor upon
confirmation. The common shares and warrants received were recorded at $240
which was the book value of the receivable and the related accrued interest
exchanged for the receipt of such common stock and warrants. The allowance
for doubtful accounts relates to notes receivable other than the Fingermatrix
loan.
(6) Receivables from Related Parties
Related party receivables consist of the following:
December 31,
---------------------
1995 1994
------ ------
Unconsolidated affiliate -
Loan consists of cash advances
and has no fixed due dates or terms. $ 427 $ 160
Officers:
Due from an officer of a subsidiary
and has no fixed due dates or terms. 45 --
Due from the chief executive officer
of the Company and such officer
executed a note with interest at 9%
payable quarterly and matures in
the year 2000. 72 --
------ ------
Total $ 544 $ 160
====== ======
(7) Investments in Common Stock
Investments in common stock consist of the following:
December 31,
---------------------
1995 1994
------ ------
Cost basis $ 336 $ 674
Net unrealized gain (loss) included
as a reduction of shareholders' equity 89 (139)
------ ------
Market Value 425 535
Current portion 20 151
------ ------
Long-term portion $ 405 $ 384
====== ======
F-21
<PAGE> 79
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(7) Investments in Common Stock (continued)
The unrealized gain (loss) on investments in common stocks consists of the
following:
December 31,
---------------------
1995 1994
------ ------
Balance at beginning of period ($ 139) ($ 270)
Adjustments of investments
to fair market value 172 131
Realization of previously
unrealized loss 56 --
------ ------
Balance at end of period $ 89 ($ 139)
====== ======
Gain (loss) on the sale of securities consists of the following:
Fiscal
Year Ended Year Ended
December 31, July 31,
---------------- ----------------
1995 1994 1994 1993
------ ------ ------ ------
Proceeds from security sales $ 530 $ 45 $ 195 $ 749
Cost of securities sold 565 344 182 55
------ ------ ------ ------
Gain (loss) on security sales ($ 35) ($ 299) $ 13 $ 694
====== ====== ====== ======
(8) Property, Plant and Equipment
Property, plant and equipment consist of the following:
December 31,
---------------------
1995 1994
------ ------
Land $ 664 $ 664
Buildings 3,242 3,234
Medical equipment 14,590 15,919
Machinery and equipment 2,019 2,283
Tools and dies 601 145
Furniture and equipment 4,097 3,429
Vehicles 25 25
Leasehold improvements 1,504 1,334
------ ------
Total 26,742 27,033
Less: Accumulated depreciation (18,110) (16,842)
------ ------
F-22
<PAGE> 80
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(8) Property, Plant and Equipment (continued)
December 31,
---------------------
1995 1994
------ ------
Sub-total 8,632 10,191
------ ------
Equipment held under capital leases 6,843 6,227
Less: Accumulated depreciation (4,441) (3,507)
------ ------
Sub-total 2,402 2,720
------ ------
Property, plant and equipment, net $11,034 $12,911
====== ======
Depreciation expense charged to operations was $3,472, $952, $127 and $40 for
the years ended December 31, 1995 and 1994 and July 31, 1994 and 1993,
respectively.
(9) Intangible Assets
Intangible assets consist of the following:
December 31,
---------------------
1995 1994
------ ------
Goodwill $12,901 $13,005
Less: Accumulated amortization (1,020) (382)
------ ------
Goodwill, net $11,881 $12,623
====== ======
Covenant not to compete $ 3,954 $ 3,954
Less: Accumulated amortization (1,786) (503)
------ ------
Covenant not to compete, net $ 2,168 $ 3,451
====== ======
Customer lists $13,046 $13,046
Less: Accumulated amortization (1,362) (276)
------ ------
Customer lists, net $11,684 $12,770
====== ======
Trademarks $ 429 --
Less: Accumulated amortization ( 46) --
------ ------
Trademarks, net $ 383 --
====== ======
F-23
<PAGE> 81
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(9) Intangible Assets (continued)
Amortization expense charged to operations was $3,009, $982, $163, and $0 for
the years ended December 31, 1995 and 1994 and July 31, 1994 and 1993. During
the year ended December 31, 1994 the Company wrote-off approximately $623 of
goodwill cost that was deemed to be impaired.
(10) Debt
Notes Payable - Related Parties consists of the following:
December 31,
---------------------
1995 1994
------ ------
Notes payable to stockholders for cash
received and office equipment
contributed by these stockholders in
1992. The loans are noninterest
bearing and have no fixed due date. $ 183 $ 183
Note payable to an employee for cash
advances, due in March 1996 with
interest at 9%. 107 --
------ ------
Total notes payable, related parties $ 290 $ 183
====== ======
Long-term debt consists of the following:
December 31,
---------------------
1995 1994
------ ------
Bank and installment loans - with interest rates
ranging from 6% - 12.5%. Collateralized by
certain assets and stock of subsidiaries of the
Company. $232 is currently in default, $2,980
is due in 1996 and $4,364 is due through 1999. $ 6,134 $ 7,576
Former stockholders of an acquired subsidiary,
due September 1996 with interest at 7%. 138 280
Equipment loans - payable in various monthly
installments at interest rates ranging from 7.75%
to 11.5%, collateralized by the related
equipment, due through 2000. 1,629 1,741
Building mortgages - payable in various monthly
installments at interest rates ranging from 9.25%
to 9.75% due through September 2000,
collateralized by the related buildings. 1,711 1,940
F-24
<PAGE> 82
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(10) Debt (continued)
December 31,
---------------------
1995 1994
------ ------
Investor loans - interest at 10% on $362 and 13.5%
on $530. $362 was due on 1995 and is in default
and $530 is due in 1997 and is in default for
failure to make timely interest payments. 825 362
Loans payable to factor - $3,679 carries base
interest rates of 8.25 and 7.65% at December 31,
1995 and 1994, respectively, plus an additional
2% and 4% for the respective periods and a 0.3%
and 1% commission for the respective periods.
$707 of new factor debt during 1995 carries
interest at prime plus 8% to a maximum of 18%,
an effective rate of 15% at December 31, 1995.
Collateralized by accounts receivable, contract
rights, personal property, fixtures and inventory. 4,386 4,019
Note payable - covenants not-to-compete, payable
in monthly installments of $22. The notes are
noninterest bearing and mature September 1997. 467 690
------ ------
Total 15,290 16,608
Current portion 9,080 8,096
------ ------
Long-term portion $ 6,210 $ 8,512
====== ======
Subordinated debt consists of the following:
December 31,
---------------------
1995 1994
------ ------
Subordinated notes payable issued in connection
with acquisitions - payable in various quarterly
installments at interest rates ranging from 4% to
7%. The notes are unsecured and as of
December 31, 1995 include balloon payments in
September 1996 and September 1997. Subsequent to
December 31, 1995, a portion of these notes have
been refinanced and a portion have been
renegotiated to extend the payment terms
(see subsequent events footnote) $17,657 $19,863
F-25
<PAGE> 83
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(10) Debt (continued)
December 31,
---------------------
1995 1994
------ ------
Internal Revenue Service for payment of taxes that
were past due at the time that the Company
purchased a subsidiary in 1994, payable in 15
monthly installments of, $100, maturing
through July 31, 1996. 700 1,500
------ ------
Total 18,357 21,363
Current portion 13,354 3,437
------ ------
Long-term portion $ 5,003 $17,926
====== ======
Maturities of debt, including subordinated and related party debt, are as
follows:
Years Ended December 31, Amount
------------------------ ------
1996 $22,724
1997 5,809
1998 2,824
1999 2,355
2000 225
------
Total $33,937
======
(11) Lease Obligations
Capitalized Lease Obligations - The Company leases equipment under
noncancelable capital leases, the last of which expires in 2000. For some of
the leases, a balloon payment representing the buyout of the leased equipment
is due at the end of the lease term. Capitalized lease obligations are
collateralized by leased equipment which has a net book value of $2,402 at
December 31, 1995.
F-26
<PAGE> 84
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(11) Lease Obligations (continued)
Future minimum payments under capital lease obligations are as follows at
December 31, 1995:
Years Ended December 31, Amount
------------------------ ------
1996 $ 1,663
1997 1,089
1998 932
1999 358
2000 77
------
Total minimum lease payments 4,119
Less: Amount representing interest (559)
------
Present value of net minimum lease payments 3,560
Current portion 1,362
------
Long-term portion $ 2,198
======
Operating Lease Obligations - The Company leases real estate for certain of
its operational and administrative facilities under noncancelable operating
leases expiring during the next fifteen years. The real estate leases contain
clauses which permit adjustments of lease payments based upon changes in the
"Consumer Price Index", options to renew the leases for periods up to an
additional fifteen years and additional payments for a proportionate share of
real estate taxes and common area operating expenses. The Company's present
executive offices are located at 160 Broadway, New York, New York 10038,
which it occupies pursuant to a lease expiring February 28, 1999. The current
base rent for such premises is $7 per month. The Company's subsidiaries
occupy various facilities pursuant to leases expiring through 2001 The
current base rent for such premises approximates $123 per month.
Minimum future rental payments under noncancelable operating leases having a
remaining term in excess of one year are as follows:
Years Ended December 31, Amount
------------------------ ------
1996 $ 1,302
1997 1,235
1998 1,195
1999 886
2000 440
Thereafter 180
------
Total minimum future rental payments $ 5,238
======
Rent expense for the years ended December 31, 1995 and 1994 and July 31, 1994
and 1993 approximated $1,560, $569, $357 and $258, respectively.
F-27
<PAGE> 85
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(12) Income Taxes
Under SFAS No. 109 "Accounting for Income Taxes", deferred income taxes
reflect the net tax effects of (a) temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the
amounts used for income tax purposes, and (b) operating loss and tax credit
carryforwards. The tax effects of significant items composing the Company's
net deferred tax liability as of December 31, 1995 and 1994 are as follows:
December 31,
----------------
1995 1994
------ ------
Deferred Tax Liabilities:
Difference between book
and tax amortization $ 150 --
Book basis of assets in
excess of tax basis 4,424 --
Other 3 --
------ ------
4,577 --
------ ------
Deferred Tax Assets:
Allowance for doubtful
accounts not currently
deductible 1,231 1,100
Note and loan receivable
allowances 71 253
Difference between book
and tax depreciation 4,527 676
Accrued vacation pay 61 82
Accrued warranty expense 11 --
Accrued sales returns 6 --
Accrued sales discounts 10 --
Inventory reserves not
currently deductible 137 --
Federal net operating loss
carryforward 13,758 5,197
State net operating loss
carryforward 4,418 1,151
Other -- 19
------ ------
24,230 8,478
------ ------
Valuation allowance 19,653 8,478
------ ------
Net Deferred Tax Liability $ -- $ --
====== ======
F-28
<PAGE> 86
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(12) Income Taxes (continued)
The Company's deferred tax asset valuation allowance was $19,653, $8,478 and
$4,700 as of December 31, 1995 and 1994 and July 31, 1994, respectively. The
increase in the valuation allowance of $11,175 for the year ended December 31,
1995 is comprised of the following:
Difference between book and tax depreciation $ 3,851
Difference between book and tax amortization (150)
Book basis of assets in excess of tax basis (4,424)
Allowance for doubtful accounts not currently deductible 131
Note and loan receivable allowances (182)
Accrued vacation pay (21)
Accrued warranty expense 11
Accrued sales returns 6
Accrued sales discounts 10
Inventory reserves not currently deductible 137
Federal net operating loss carryforward 8,561
State net operating loss carryforward 3,267
Other (22)
------
Total Increase $11,175
======
There was no valuation allowance as of July 31, 1993 since SFAS No. 109 was
initially adopted for the fiscal year ended July 31, 1994.
Income Taxes:
The current and deferred income tax components of the provision (benefit) for
income taxes consist of the following:
Year Ended Fiscal Year Ended
December 31, July 31,
---------------- -----------------
1995 1994 1994 1993
------ ------ ------ ------
Current:
Federal $ -- -- -- --
State 144 $ 19 -- 21
Puerto Rico 83 5 -- --
------ ------ ------ ------
227 24 -- 21
Deferred -- -- -- --
------ ------ ------ ------
$ 227 $ 24 -- $ 21
====== ====== ====== ======
F-29
<PAGE> 87
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(12) Income Taxes (continued)
The provision for income taxes varies from the amount computed by applying the
statutory rate for the reasons below:
Year Ended Fiscal Year Ended
December 31, July 31,
---------------- -----------------
1995 1994 1994 1993
------ ------ ------ ------
Provision based on statutory rate 35.0% 35.0% 35.0% 34.0%
Benefit of graduated rates (1.0) (1.0) (1.0) n/a
Other income taxes
(net of federal benefit) (0.5) -- n/a n/a
State taxes
(net of federal benefit) (1.0) (0.6) -- 4.0
Valuation allowance (34.0) (34.0) (34.0%) n/a
Net Operating Loss n/a n/a n/a (34.0)
------ ------ ------ ------
(1.5%) (0.6%) -- 4.0%
====== ====== ====== ======
The Company's provision for income taxes is comprised of state and Puerto Rico
income taxes for the year ended December 31, 1995 and 1994. The provision for
income taxes for the fiscal year ended July 31, 1993 is comprised of state
income tax. The Company will have a federal net operating loss carryforward
of approximately $44,882 and a state net operating loss carryforward of
approximately $44,881. The federal net operating loss carryforwards expire in
years 1996 through 2010 and the state net operating loss carryforwards expire
in years 1996 through 2010 (the expiration dates vary based on individual
state income tax laws).
(13) Capital Stock
Common Stock
Reverse Split - Effective September 1, 1993, the capitalization of the Company
changed from 300,000,000 shares of common stock, $.01 par value, into
50,000,000 shares of common stock, $.01 par value. Effective the same time,
the presently issued and outstanding shares of common stock were reverse split
on the basis of one (1) new share for each sixty (60) issued and outstanding
shares. All share data has been adjusted retroactively.
Stock Options - On August 20, 1993, the Company authorized a stock option plan
for Non Employee Directors, Consultants and Advisors to provide compensation
for services rendered to the Company in lieu of cash payment. At various
times the Company has registered and granted options pursuant to the plan.
During the years ended December 31, 1995 and 1994 and July 31, 1994, options
to purchase 6,500,000 shares, 1,500,000 shares and 3,000,000 shares,
respectively, were granted and exercised.
F-30
<PAGE> 88
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(13) Capital Stock (continued)
Acquisitions - Common stock was issued to acquire subsidiaries as follows:
(i) In December, 1993 issued 850,000 shares in connection with the
acquisitions of Arc Acquisition Group, Inc. and ARC Networks, Inc.
(ii) In August 1993, issued 120,000 shares in connection with the acquisition
of the remaining 20% of S-Tech.
(iii) In June 1994, issued 840,000 in connection with the acquisition of
Creative Socio-Medics Corp.
(iv) In September 1994 issued 3,343,000 shares in connection with the
acquisition of the International Magnetic Imaging, Inc. and affiliated
entities.
(v) In November 1994 issued 1,500,000 shares in connection with the
acquisition of Job Shop Technical Services, Inc. and Computer
Engineering Services, Inc.
Stock Issued for Services Rendered - For the years ended December 31, 1995 and
1994 the Company issued 130,004 shares and 200,000 shares, respectively, for
in connection with consulting and financing services valued at $114 and $97,
respectively.
Regulation S Offerings - Pursuant to offerings in October 1995 and March 1994
made under Regulation S of the Securities Act of 1933, the Company received
net proceeds of $250 and $8,162, respectively, in conjunction with the
respective issuance of 1,000,000 shares and 3,500,000 shares of common stock.
Conversion of Series A Preferred Stock - During the year ended December 31,
1995, the Company issued 1,447,807 shares of common stock upon the conversion
of 11,117 shares of series A preferred stock.
Stock Purchase Rights - On December 15, 1994, the board of directors of a
subsidiary approved the sale of 4,000,000 shares of Common Stock owned by such
subsidiary to seven individuals who are officers, directors and/or key
employees of the Company or it subsidiaries. The purchase price is $.50 per
share, which was the fair market value of such stock on December 15, 1994. An
initial payment of $.01 per share is due not later than July 31, 1995, and the
balance is to be represented by the purchasers' nonrecourse 8% promissory
notes due December 31, 1999. Payment may be made in cash or in securities.
Payment of the notes is secured by a pledge of the shares. The shares are to
be issued pursuant to stock purchase agreements dated as of December 15, 1994
between the subsidiary and the purchasers. None of the individuals receiving
the rights to purchase such stock exercised such right as of July 31, 1995 and
all such rights have expired.
Preferred Stock - Effective September 1, 1993, the authorized number of shares
of undesignated preferred stock, par value $1.00 per share, was increased from
1,000,000 to 2,000,000 shares.
F-31
<PAGE> 89
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(13) Capital Stock (continued)
Series A - The series A convertible preferred stock, which was all issued
during the period April 1993 through July 1993, bears a cumulative dividend
of 6%, is redeemable at any time at the option of the Company at a redemption
price of $10 per share, and is convertible at the option of the holder at any
time commencing two years from the date of issuance, unless sooner called for
redemption by the Company at the rate of 130.208 (7,812.5 prior to 60:1
reverse split) shares of common stock for each share of preferred stock if
and when sufficient shares of common stock are available for issuance. No
dividends were declared for the years ended December 31, 1995 and 1994 and
July 31, 1994 and 1993. As of December 31, 1995 and 1994 a $.30 per share
dividend totaling $27 and $23, respectively, is in arrears. During the year
ended December 31, 1995 11,117 shares of series A preferred stock was
converted into 1,447,807 shares of common stock.
Series B - The Series B subordinated preferred stock is redeemable at the
option of the Company at the issue price of $87.50 per share. The stock is
entitled to a $3.50 annual dividend which is contingent upon after tax
earnings in excess of $200. In the event of involuntary liquidation, the
holders may receive $87.50 per share and all dividends. No dividends were
declared for the years ended December 31, 1995 and 1994 and July 31, 1994 and
1993.
Series E - The Series E preferred stock is entitled to an annual dividend of
$.10 per share contingent upon after tax earnings being in excess of $200. No
dividends were declared for the years ended December 31, 1995 and 1994 and
July 31, 1994 and 1993.
Series F - As consideration for granting extensions on former debts, the
Company issued, in 1984, 2,700 shares of preferred stock at $1.00 per share.
The nonvoting preferred stock, designated Series F, with a dividend rate of
$8.00 per share is redeemable at the option of the Company after July 1993 for
$1.00 per share. One share will be issued for each $100 (one hundred dollars)
of principal indebtedness owed. The dividend will be noncumulative and is
payable within 100 days from the close of any year where net income after tax
exceeds $500, and all dividends due on the Series B preferred stock are paid
or provided for. No dividends were declared for the years ended December 31,
1995 and 1994 and July 31, 1994 and 1993.
(14) Stock Options and Warrants
Employee Stock Options
Pursuant to a Board of Directors meeting on December 15, 1994 certain
individuals received options to purchase an aggregate of 1,750,000 shares of
unregistered common stock. The options have an exercise price of $.50 per
share, being the fair market value per share of Consolidated common stock on
the date of the meeting, being the date of grant, and being exercisable at any
time and from time to time during the four year period ended December 14,
1998.
F-32
<PAGE> 90
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(14) Stock Options and Warrants (continued)
Non-Employee Directors, Consultants and Advisors Stock Options:
On August 20, 1993, the Company authorized a stock option plan for
Non-Employee Directors, Consultants and Advisors to provide compensation for
services rendered to the Company in lieu of cash payments.
Pursuant to the plan, in October 1993, January 1994 and March 1994, the
Company registered 1,500,000 shares, 1,000,000 shares and 1,500,000 shares,
respectively. During the same time periods, options for 3,000,000 shares were
granted, of which 1,400,000 were exercised at $1.00 per share and 1,600,000
exercised at $2.00 per share, resulting in $7,140 of expenses computed as
follows:
Shares 3,000,000
Value of stock
at date of grant $4.8917*
------
14,675
20% discount (2,935)
------
11,740
Exercise proceeds (4,600)
------
Expense $ 7,140
======
* - Represents weighted average.
In accordance with the agreements relating to the various parties involved,
for the years ended December 31, 1994 and July 31, 1994 $4,140 and $7,140 was
charged as consulting services in the determination of income from operations.
A 20% discount was utilized because the shares issued represents a large block
of stock.
Pursuant to the plan during the year ended December 31, 1995, 6,500,000 shares
were granted and exercised of which 1,500,000 were exercised at $0.25 per
share, 1,000,000 were exercised at $0.35 per share 1,000,000 were exercised at
$0.50 per share and 3,000,000 were exercised at $0.00 per share, resulting in
$3,869 of consulting costs computed as follows:
F-33
<PAGE> 91
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(14) Stock Options and Warrants (continued)
Shares 6,500,000
Value of stock
at date of grant $0.9796*
------
6,367
20% discount (1,273)
------
5,094
Exercise proceeds (1,225)
------
Total consulting costs 3,869
Portion expensed at
issuance 1,556
------
Portion deferred at issuance $ 2,313
Amortization during 1995 404
------
Write-off of deferred portion
at December 31, 1995 $ 1,909
======
* - Represents weighted average.
In accordance with the agreements relating to the various parties involved,
$1,556 was charged as consulting expense at the time of issuance and the
remainder was to be amortized over the life of the contracts. During the year
ended December 31, 1995 $404 was amortized and charged as consulting expense.
Additionally, at December 31, 1995 it was determined that the parties relating
to the deferred portion were no longer able to perform the services required
by the contracts and as such the balance of $1,909 was written-off to
consulting expense. A 20% discount was utilized because the shares issued
represents a large block of stock.
Series A Common Stock Purchase Warrant:
On September 30, 1994, in conjunction with the financing of the IMI
acquisition, the Company issued to a financing company, a warrant to purchase
1,000,000 shares of the Company's common stock at an exercise price of $0.75
per share. This warrant is exercisable on or before September 30, 1999 and
expires on October 1, 1999. The number and kind of securities purchasable
upon the exercise of this warrant and the exercise price is subject to
adjustment from time to time upon the happening of (a) certain stock
reclassification, consolidation or merger events; (b) certain stock split
transactions; or (c) certain dividend declarations, such that the value of
shares that would have been received upon exercise of the warrant immediately
prior to the above events is equivalent to the value of shares receivable upon
exercise of the warrant immediately subsequent to the above events.
F-34
<PAGE> 92
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(15) Industry Segments
The Company currently classifies its operations into eight business segments:
(i) Contract Engineering Services consists of subsidiaries that provide
engineers, designers and technical personnel on a temporary basis pursuant to
contracts with major corporations; (ii) Medical Diagnostics consists of a
subsidiary that performs magnetic resonance imaging and other medical
diagnostic services; (iii) Electro-Mechanical and Electro- Optical Products
Manufacturing consists of subsidiaries that manufacture and sell products such
as devices that measure distance and velocity, instrumentation devices, debit
card vending machines and industrial lighting products; (iv) Medical
Information Services consists of subsidiaries that provide medical information
database services, health care industry related software packages and the
SmartCard medical identification cards and related software program; (v)
Telecommunications consists of a subsidiary that, among other things, installs
telephonic network systems and buys and resells local telephone service; (vi)
Three Dimensional Products and Services consists of subsidiaries that provide
three dimensional imaging services that are used in a variety of applications,
such as prototype building and reverse engineering; (vii) Audio Visual
Manufacturing and Services consists of a subsidiary that manufactures and
sells a professional line of loudspeakers, and (viii) Business Consulting
Services consists of subsidiaries that provide a variety of financial and
business related services. Corporate and Other consists of the operating
activities of the holding company entities. Previously, the segmentation
consisted of (i) Manufacturing, which is now included in the
Electro-Mechanical and Electro-Optical segment; (ii) Fees and Services, which
included the subsidiaries that are now classified in the Contract Engineering
Services, Telecommunications and Business Consulting Services segments; and
(iii) Development Stage which previously included Medical Information Services
and Three Dimensional Products and Services. Inter segment sales and sales
outside the United States are not material. Information
concerning the Company's business segments is as follows:
F-35
<PAGE> 93
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(15) Industry Segments (continued)
---------------------------------------
Year Ended Fiscal Year Ended
December 31, July 31,
---------------- -----------------
Segments 1995 1994 1994 1993
- -------- ------ ------ ------ ------
Revenues:
Contract Engineering Services $63,152 $25,291 $10,221 $ 611
Medical Diagnostics 28,044 6,557 -- --
Electro-Mechanical and Electro-
Optical Products Manufacturing 4,223 3,605 3,475 3,059
Medical Information Services 7,381 2,925 7 50
Telecommunications 3,253 2,269 1,131 --
Three Dimensional Products
and Services 1,776 850 292 80
Audio Visual Manufacturing
and Services 2,149 -- -- --
Business Consulting Services 119 81 616 39
------ ------ ------ ------
Total Revenues $110,097 $41,578 $15,742 $ 3,839
====== ====== ====== ======
Gross Profit:
Contract Engineering Services $ 3,995 $ 1,640 $ 1,007 $ 51
Medical Diagnostics 12,235 2,661 -- --
Electro-Mechanical and Electro-
Optical Products Manufacturing 1,048 119 157 996
Medical Information Services 1,974 601 7 33
Telecommunications 695 640 277 --
Three Dimensional Products
and Services 654 296 119 56
Audio Visual Manufacturing
and Services 202 -- -- --
Business Consulting Services 119 193 615 39
------ ------ ------ ------
Total Gross Profit $20,922 $ 6,150 $ 2,182 $ 1,175
====== ====== ====== ======
F-36
<PAGE> 94
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(15) Industry Segments (continued)
---------------------------------------
Year Ended Fiscal Year Ended
December 31, July 31,
---------------- -----------------
Segments 1995 1994 1994 1993
- -------- ------ ------ ------ ------
Income (Loss) from Operations:
Contract Engineering Services ($ 446) ($ 108) ($ 21) ($ 90)
Medical Diagnostics 5,367 1,036 -- --
Electro-Mechani cal and Electro-
Optical Products Manufacturing (841) (1,543) (998) 382
Medical Information Services (2,274) (1,529) (678) (195)
Telecommunications (504) (144) 42 --
Three Dimensional Products
and Services (2,242) (1,555) (765) (108)
Audio Visual Manufacturing
and Services (492) -- -- --
Business Consulting Services (21) (430) 225 (148)
Corporate and other (9,659) (6,191) (8,371) (1,244)
------ ------ ------ ------
Total Income (Loss) from
Operations ($11,112) ($10,464) ($10,566) ($ 1,403)
====== ====== ====== ======
Net Income (Loss):
Contract Engineering Services ($ 1,312) ($ 252) $ 69 ($ 129)
Medical Diagnostics 2,682 449 -- --
Electro-Mechanical and Electro-
Optical Products Manufacturing (1,002) (1,530) (1,021) 394
Medical Information Services (2,803) (1,601) (629) (222)
Telecommunications (573) (150) 37 --
Three Dimensional Products
and Services (2,285) (1,792) (809) (108)
Audio Visual Manufacturing
and Services (553) -- -- --
Business Consulting Services 9 (442) 215 (148)
Corporate and Other (5,523) (6,110) (8,634) 953
------ ------ ------ ------
Total Net Income (Loss) ($11,360) ($11,428) ($10,772) $ 740
====== ====== ====== ======
F-37
<PAGE> 95
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(15) Industry Segments (continued)
---------------------------------------
Year Ended Fiscal Year Ended
December 31, July 31,
---------------- -----------------
Segments 1995 1994 1994 1993
- -------- ------ ------ ------ ------
Depreciation and Amortization:
Contract Engineering Services $ 706 $ 324 $ 139 $ 1
Medical Diagnostics 4,988 1,294 -- --
Electro-Mechanical and Electro-
Optical Products Manufacturing 37 24 43 5
Medical Information Services 1,333 372 6 2
Telecommunications 30 30 15 --
Three Dimensional Products
and Services 417 133 81 29
Audio Visual Manufacturing
and Services 74 -- -- --
Business Consulting Services 2 2 2 1
Corporate and Other 15 8 4 2
------ ------ ------ ------
Total Depreciation and
Amortization $ 7,602 $ 2,187 $ 290 $ 40
====== ====== ====== ======
Capital Expenditures[1]:
Contract Engineering Services $ 110 $ 2 $ 18 $ 6
Medical Diagnostics 226 12,417 -- --
Electro-Mechanical and Electro-
Optical Products Manufacturing 71 1 -- 450
Medical Information Services 138 1,103 1,004 23
Telecommunications 3 -- -- --
Three Dimensional Products
and Services 50 495 142 255
Audio Visual Manufacturing
and Services 439 -- -- --
Business Consulting Services -- 2 4 7
Corporate and Other 21 61 59 --
------ ------ ------ ------
Total Capital Expenditures $ 1,058 $14,081 $ 1,227 $ 741
====== ====== ====== ======
F-38
<PAGE> 96
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(15) Industry Segments (continued)
---------------------------------------
As of As of
December 31, July 31,
---------------- -----------------
Segments 1995 1994 1994 1993
- -------- ------ ------ ------ ------
Identifiable Assets:
Contract Engineering Services $ 9,559 $ 9,984 $ 5,509 $ 116
Medical Diagnostics 39,872 40,912 -- --
Electro-Mechanical and Electro-
Optical Products Manufacturing 3,714 4,502 4,647 4,983
Medical Information Services 6,936 6,652 6,822 374
Telecommunications 1,362 1,256 1,042 --
Three Dimensional Products
and Services 1,559 2,327 1,446 849
Audio Visual Manufacturing
and Services 1,780 -- -- --
Business Consulting Services 251 1,425 444 450
Corporate and Other 1,279 1,031 5,160 609
------ ------ ------ ------
Total Identifiable Assets $66,312 $68,089 $25,070 $ 7,381
====== ====== ====== ======
[1] For the years ended December 31, 1995 capital expenditures for the audio
visual manufacturing and services segment include $374 for amounts allocated
to property and equipment from the acquisition of certain net assets of WWR
Technology related to the reverse merger with Trans Global Services. For the
year ended December 31, 1994 the contract engineering services, medical
diagnostics, medical services and three dimensional products and services
segments include $2, $10,903, $1,004 and $208, respectively, for amounts
allocated to property and equipment from the acquisition of certain net assets
of Job Shop Technical Services, Inc., International Magnetic Imaging, Inc.,
Creative Socio-Medics, Inc. and Computer Engineering Services, Inc. For the
fiscal year ended July 31, 1994, capital expenditures for the technical
employee leasing and medical information services segments include $18 and
$1,004 for amounts allocated to property and equipment from the acquisition of
certain net assets of Arc Acquisitions Group, Inc. and Creative Socio-Medics,
Inc. For the fiscal year ended July 31, 1993, capital expenditures for the
electro-mechanical and electro-optical products manufacturing and three
dimensional products and services segments include $450 and $182,
respectively, for amounts allocated to property and equipment from the
acquisition of certain net assets of General Technologies Group. Ltd. and
Robotics and Designs, Inc.
F-39
<PAGE> 97
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(16) Sale and Reacquisition of Subsidiary
Pursuant to an Agreement dated June 4, 1987, by and among General Aero
Products Corp., now called General Technologies Group Ltd. ("GTG"), the
Company, and a subsidiary, Sequential Electronic Systems, Inc. ("SES"), the
Company sold all of the then issued and outstanding common stock of SES (100
shares) to GTG. The Company received 1,500,000 shares of GTG common stock and
a ten year, 10.5% promissory note in the principal amount of $2,000 which note
was subsequently written down by $500 and the return by the Company of 500,000
shares of GTG common stock .This write down and return of shares was in
settlement of a fraudulent claim made by GTG against the Company. The Company
also loaned $500 to GTG evidenced by GTG's 8% Convertible Debenture.
Subsequent to the above transactions, a Chapter 11 petition was filed on
December 14, 1989 by GTG.
During the fiscal year ended July 31, 1993, the Company, through its
wholly-owned subsidiary, SIS Capital Corp., completed a settlement agreement
with a financial institution. The agreement includes the purchase by the
Company of the 100 shares of SES common stock held by the financial
institution for $25 cash and a note of $75. In addition, S-Tech, Inc., a
subsidiary of the Company acquired from the financial institution, certain net
assets of GTG in the amount of $1,523 (which represents the appraised value of
the assets) for $100 cash and note of $270. The cost of the purchase of the
100 shares of SES stock is included in the expenses and losses recovered by
the Company through the acquired assets of GTG. In conjunction with the
agreement, an adversary proceeding, commenced against GTG in its pending
bankruptcy proceedings in the Bankruptcy Court-Eastern District of New York
was settled. The Company's claim for rescission of the sale of certain SES
stock and damages for fraud, and the financial institution's separate
adversary proceeding for an order voiding issuance of the nine hundred (900)
shares of SES stock have all been discontinued. There are no other claims
either by or against the Company pending in those proceedings. The Company
has paid for its purchase of one hundred (100) shares of stock to the
financial institution as part of its settlement of all claims by and against
the financial institution.
(17) Related Party Transactions
Loans Payable to Officers and Former Shareholders:
The Company is indebted to stockholders for cash received and office equipment
contributed by these stockholders in 1992. The loans are noninterest bearing
and have no fixed due date. The amount due at December 31, 1995 and 1994 was
$183.
The Company is indebted to an employee for cash received from such employee
during 1995. The loan bears interest at 9% and is due in 1996. The amount
due at December 31, 1995 was $107.
F-40
<PAGE> 98
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(17) Related Party Transactions (continued)
Approximately $969 and $1,067 at December 31, 1995 and 1994, respectively, of
the subordinated debt issued in connection with the acquisition of IMI is
payable to an officer of IMI. The officer was a shareholder in IMI prior the
acquisition.
During the fiscal year ended July 31, 1994, the Company and certain of its
subsidiaries had outstanding indebtedness to DLB, Inc. ("DLB"), a corporation
owned by the wife of Mr. Lewis S. Schiller, chairman of the board, president
and chief executive officer of the Company. Mr. Schiller disclaims any
beneficial interest in DLB. The obligations were secured by assets and stock
of certain subsidiaries. The largest amount outstanding during the period was
approximately $381. In addition, DLB had purchased preferred stock in one of
the Company's subsidiaries for $24. In April 1994, the Company paid
approximately $343 in principal and $36 in interest to DLB and issued to DLB
shares of common stock in certain subsidiaries in full payment of all its and
its subsidiaries' obligations to DLB and paid DLB $24 for DLB's preferred
stock in a subsidiary, representing DLB's cost of such preferred stock. Since
such repayment, DLB has not lent money to, or purchased stock in, the Company
or any of its subsidiaries, except that, in August 1994, DLB advanced the
Company approximately $35, which was paid without interest in October 1994.
The largest amount outstanding during the year ended December 31, 1994 was
$35.
Sale of a Subsidiary to Employees:
Effective January 1, 1994, the Company transferred to four employees of a
subsidiary, including Ms. Grazyna B. Wnuk, secretary of the Company, 61% of
the common stock of the subsidiary, for nominal consideration. In connection
with such transfers, Ms. Wnuk received a 31% interest in the subsidiary. The
operations of such subsidiary did not represent a significant portion of the
Company's business during the years ended July 31, 1994 or December 31, 1994.
Purchase of a Portion of a Subsidiary from Employees:
Trans Global Services, Inc. ("Trans Global") was organized by SIS Capital
Corp. ("SISC") in January 1995 to hold all of the stock of Avionics Research
Holdings, Inc. ("Holdings"), (formerly ARC Acquisition Group, Inc.), which was
acquired by SISC in December 1993, and Resource Management International, Inc.
("RMI"),(formerly ITS Management Corp.), which was acquired by SISC in
November 1994. Trans Global also issued to SISC warrants to purchase shares
of its common stock. The Trans Global stock and warrants were issued to SISC
in consideration for the transfer of the stock of Holdings and RMI and the
advances made by SISC. All of the Trans Global stock and warrants owned by
SISC are held subject to the right of Mr. Lewis S. Schiller, chairman of the
board and chief executive officer of the Company, to purchase 10% of SISC's
equity position for 110% of SISC's cost. In connection with the organization
of Trans Global, Trans Global also issued a 3.4% interest to Mr. Joseph G.
Sicinski, president of Trans Global, in exchange for certain rights Mr.
Sicinski has with respect to the stock of Holdings.
F-41
<PAGE> 99
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(17) Related Party Transactions (continued)
In connection with the organization of Trans Global in January 1995, SISC
transferred a 5% interest in its common stock and warrants in Trans Global to
DLB in exchange for DLB's 10% interest in another subsidiary of Consolidated.
At the time of the organization of Trans Global, Trans Global issued to SISC,
in consideration for the equity consideration issued by Consolidated in
connection with the acquisitions of Holdings and RMI, 500 shares of Series A
5% Redeemable Cumulative Preferred Stock.
During 1995, SISC, DLB, Inc. and Mr. Joseph G. Sicinski, the stockholders of
Trans Global, entered into an agreement (the "Trans Global Agreement") with
Concept Technologies Group, Inc. ("Concept") pursuant to which they would
transfer to Concept all of the issued and outstanding capital stock of Trans
Global in exchange for a controlling equity interest in Concept.
Pursuant to the Trans Global Agreement, Concept issued to SISC in respect of
its Trans Global Common Stock, preferred stock and warrants, 850,000 shares of
Concept Common Stock, two-year warrants (the "Concept Warrants") to purchase
475,000 shares of Concept Common Stock, 23,750 shares of Concept's Series A
Participating Convertible Preferred Stock ("Series A Preferred Stock"), which
are convertible into 1,900,000 shares of Concept Common Stock upon the filing
of an amendment to Concept's certificate of incorporation which increases its
capital stock, 23,750 shares of each of Concept's Series B and C Preferred
Stock, which are convertible into an aggregate of 2,375,000 shares of Concept
Common Stock if certain levels of income before income tax are met, and 25,000
shares of Concept's Series D 5% Redeemable Cumulative Preferred Stock ("Series
D Preferred Stock"), which is not convertible and which is redeemable after
three years for an aggregate of approximately $1.7 million. The Series D
Preferred Stock is also redeemable from the sale by Concept of its equity
securities, including the sale of stock upon exercise of options and warrants.
The Concept Warrants become exercisable until the Warrants included in the
Units either expire or are exercised in full. The exercise price of the
Concept Warrants is $3.50 per share or the exercise price of the warrants
included in a proposed private placement by Concept, whichever is lower.
Pursuant to the Trans Global Agreement, Concept issued to DLB in respect of
its Trans Global stock and warrants, 50,000 shares of Concept Common Stock,
Concept Warrants to purchase 25,000 shares of Concept Common Stock, 1,250
shares of Concept's Series A Preferred Stock, which are convertible into
100,000 shares of Common Stock, and 1,250 shares of each of Concept's Series B
and C Preferred Stock, which are convertible into in aggregate of 125,000
shares of Concept Common Stock if certain levels of income before income taxes
are attained. Pursuant to the Trans Global Agreement, Concept issued to Mr.
Sicinski in respect of his Trans Global Stock, 100,000 shares of Concept
Common Stock.
The Trans Global Agreement provides SISC and DLB with certain registration
rights with respect to their Concept warrants and the underlying common stock
and provides Mr. Sicinski with certain registration rights with respect to the
100,000 shares of Common Stock issued to him pursuant to the Trans Global
F-42
<PAGE> 100
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(17) Related Party Transactions (continued)
Agreement. Mr. Sicinski's shares are subject to a one-year lockup agreement,
subject to earlier release under certain conditions.
All of the Trans Global stock and warrants owned by SISC are held subject to
the right of Mr. Lewis S. Schiller, chairman of the board and chief executive
officer of the Company, to purchase 10% of SISC's equity position for 110% of
SISC's cost. In connection with the transaction contemplated by the Trans
Global Agreement, Mr. Schiller's option will be converted to an option to
purchase 10% of SISC's interest in the Concept equity securities at a price
equal to 110% of SISC's cost.
Advances to a Company that was Subsequently Acquired:
During the fiscal year ended July 31, 1994, the Company made advances to a
company that was acquired on September 30, 1994. Advances receivable from
this company at July 31, 1994 amounted to $347.
Advances to an Unconsolidated Subsidiary:
The Company has made advances to a 39% owned subsidiary from time to time in
various amounts. These advances have no fixed due dates or terms and $145 of
such advances have been written-off. The outstanding balances owed to the
Company from this subsidiary was $427 and $160 at December 31, 1995 and 1994
and the greatest amount outstanding to such subsidiary during the years ended
December 31, 1995 and 1994 and July 31, 1994 and 1993 was $427. Ms. Grazyna
B. Wnuk, the Company's secretary, owns a 31% interest in the subsidiary
receiving such advances.
Loan Receivable from an Officer of a Subsidiary:
During the year ended December 31, 1995 a subsidiary of the Company loaned $45
to the chief executive officer of such subsidiary. The loan has no fixed due
dates or terms.
Loan Receivable from Sale of Common Stock Investments to an Officer:
During 1995, the chief executive officer of the Company exercised an option to
purchase common stock investments held by the Company at 110% of the book
value of such investments. The purchase of such investments was consummated
in a noncash transaction and such officer is to issue a note in favor of the
Company with interest at prevailing rates and maturing five years from the
date of the purchase. Total amounts outstanding under such receivables was
$72 at December 31, 1995. The gain realized by the Company on the sale of
these investments approximated $7.
Consulting Arrangement with Former Board Member:
The Company entered into a consulting agreement with Irving Hertz (now
deceased), upon his resignation from the Board and as Chief Executive Officer
of the Company. Under this agreement, all of the fringes Mr. Hertz had as
F-43
<PAGE> 101
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(17) Related Party Transactions (continued)
CEO, including a leased car, would continue to be provided by the Company.
The services to be performed, for which Mr. Hertz received a monthly retainer,
were investment banking and financial consulting on various situations in
which the Company was interested. The Company paid $66,828 to Mr. Hertz under
this agreement during the fiscal year ended July 31, 1993. Upon Mr. Hertz's
death, the Company settled all claims his estate had against the Company for
$175, during the fiscal year ended July 31, 1994. As of July 31, 1994, all
such amounts were paid in full. In addition, consulting fees were paid to
other individuals and firms that were not related parties at the time such
fees were paid and any such fees are not deemed to be material.
(18) Litigation
Although the Company is a party to certain legal proceedings which have
occurred in the ordinary course of business, the Company does not believe such
proceedings to be of a material nature with the exception of the following:
Holding Company:
The Company has been named as a defendant in a lawsuit filed by a company it
was contemplating acquiring in January 1995 for alleged unauthorized use of
proprietary information specific to that line of business. Outside counsel
handling this case has advised the Company that it has meritorious defenses to
obtain a dismissal of the lawsuit.
Contract Engineering Services:
The Government Printing Office wrote a subsidiary of the Company asking to be
reimbursed a total of $296 for unauthorized timework on two programs. The
subsidiary has been in contact with the Department of Justice which has stated
that they were declining prosecution of the subsidiary regarding this matter.
Management believes these claims are without merit and intends to contest
these claims vigorously if reasserted by the Government Printing Office and
believe that the ultimate disposition of this matter will not have a material
adverse effect on the financial position of the Company.
The United States Department of Labor ("DOL") has filed a complaint against
Job Shop Technical Services, Inc. ("Job Shop"}, a company from which a
subsidiary of the Company purchased certain assets and assumed certain
obligations, and its former principal shareholder for civil violations of
ERISA resulting from the failure of Job Shop to deposit employee contributions
to Job Shop's 401(k) retirement plan. A similar complaint was filed by former
employees of Job Shop against Job Shop, its former principal shareholder and
others. At November 21, 1994, the amount due to the Job Shop 401(k) plan was
approximately $3,000, which amount may have increased since such date as a
result of interest and penalties. Neither the Company nor RMI, which is the
subsidiary which acquired assets and assumed certain obligations of Job Shop
in November 1994, has been named as a defendant in either of such actions.
The DOL has raised with the Company the possibility that RMI may be liable
with respect to Job Shop's ERISA liability as a successor corporation
F-44
<PAGE> 102
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(18) Litigation (continued)
or purchaser of plan assets, even though RMI did not assume such obligations
and paid value for those assets which it did purchase. Although the Company
believes that RMI is not a successor corporation to Job Shop and is not
responsible for Job Shop's ERISA violations, the DOL may take a contrary
position. If the DOL takes such a position and prevails, it would have a
material adverse effect upon the operations of RMI and possibly the Company as
a whole.
Medical Information Services:
An action was commenced against a subsidiary of the Company by the filing of a
summons with notice in the Supreme Court of the State of New York, County of
New York. The action was commenced by Jacque W. Pate, Jr., Melvin Pierce,
Herbert A. Meisler, John Gavin, Elaine Zanfini, individually and derivatively
as shareholders of Onecard Health Systems Corporation and Onecard Corporation,
which corporations are collectively referred to as "Onecard". The named
defendants include, in addition to the subsidiary, officers and directors of
the subsidiary and the Company. A complaint was filed on November 15, 1995.
The complaint makes broad claims respecting alleged misappropriation of
Onecard's trade secrets, corporate assets and corporate opportunities, breach
of fiduciary relationship, unfair competition, fraud, breach of trust and
other similar allegations, apparently arising at the time of, or in connection
with the organization of the subsidiary in September 1992. The complaint
seeks injunctive relief and damages, including punitive damages of $130,000.
Management believes that the action is without merit, and it will vigorously
defend the action. Nevertheless, due to uncertainties in the legal process,
it is at least reasonably possible that management's view of the outcome will
change in the near term and there exists the possibility that there could be a
material adverse impact on the operations of the Company.
Audio Visual Manufacturing and Services:
There is an action pending against a subsidiary of the Company alleging claims
against the subsidiary for unauthorized use of the Klipsch trademark. The
Company denies these allegations and asserts there has been no material breach
of contract. The case is currently in the discovery phase and the amount of
any liability, if any, cannot be estimated. Management intends to defend
vigorously the claims alleged against the subsidiary. Nevertheless, due to
uncertainties in the legal process, it is at least reasonably possible that
management's view of the outcome will change in the near term and there exists
the possibility that there could be a material adverse impact on the
operations of the subsidiary.
(19) New Authoritative Pronouncements
The following describes new authoritative pronouncements that are expected to
be applicable to the accounting of the Company's operations:
F-45
<PAGE> 103
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(19) New Authoritative Pronouncements (continued)
The Financial Accounting Standards Board ("FASB") issued Statement of
Financial Accounting Standards ("SFAS") No. 121, "Accounting for the
Impairment of Long-Lived Assets to Be Disposed Of", in March of 1995. SFAS
121 established accounting standards for the impairment of long-lived assets,
certain identifiable intangibles, and goodwill related to those assets to be
held and used, and for long-lived assets and certain identifiable intangibles
to be disposed of. SFAS No. 121 is effective for financial statement issued
for fiscal years beginning after December 15, 1995. Adoption of SFAS No. 121
may have a material impact on the Company and require significant write-downs
of intangible assets
The FASB has also issued SFAS No. 123, "Accounting for Stock-Based
Compensations," in October 1995. SFAS No. 123 uses a fair value based method
of accounting for stock options and similar equity instruments as contrasted
to the intrinsic valued based method of accounting prescribed by Accounting
Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to
Employees." The Company has not determined whether it will adopt SFAS No. 123
or continue to apply APB Opinion No. 25 for financial reporting purposes.
SFAS No. 123 will have to be adopted for financial note disclosure purposes in
any event. The accounting requirements of SFAS No. 123 are effective for
transactions entered into in fiscal years that begin after December 15, 1995;
the disclosure requirements of SFAS No. 123 are effective for financial
statements for fiscal years beginning after December 15, 1995.
(20) Acquisitions
(i) - On December 22, 1993, the Company, acquired for 600,000 shares valued at
$1,440 (through a 90% owned subsidiary) Arc Acquisition Group, Inc., in a
business combination accounted for as a purchase. On the same date, the
Company also acquired for 250,000 shares valued at $600 (through a wholly
owned subsidiary) 80% of the outstanding voting common stock and 50.1% of the
outstanding non voting stock of ARC Networks, Inc., in a business combination
also accounted for as a purchase. The purchase price of these two
acquisitions exceeded the fair value of the net assets of ARC Acquisition
Group, Inc. and ARC Networks, Inc. by $2,543, consisting of Goodwill of $543
and Customer Lists of $2,000. Goodwill and Customer Lists will be amortized
over 20 years and 15 years, respectively, under the straight line method. For
accounting purposes, the results of operations of ARC Acquisition and ARC
Networks are included with the results of the Company from January 1, 1994
onward.
(ii) - On June 16, 1994, a subsidiary of the Company, Carte Medical Holdings
("CMH"), through a wholly-owned subsidiary, CSM Acquisition Corp.
("Acquisition Corporation"), acquired the assets and assumed liabilities of
Creative Socio-Medics Inc. ("CSM") pursuant to a plan and agreement of
reorganization dated as of April 13, 1994, as amended (the "Purchase
Agreement"), among the Company, Carte Medical Corp. ("Carte"), Acquisition
Corporation, CSM and Advanced Computer Techniques, Inc. ("ACT"), the parent of
F-46
<PAGE> 104
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(20) Acquisitions (continued)
CSM. The Company is the parent of SISC, which is the parent of CMH. In
connection with the purchase, (i) Acquisition Corporation purchased the assets
and assumed liabilities of CSM in exchange for 800,000 shares of the Company's
common stock and $500 which was advanced by Carte to Acquisition Corporation
from the proceeds of a loan made by SISC, (ii) CMH transferred the stock of
Acquisition Corporation to Carte, (iii) in consideration for the transfer of
the Acquisition Corporation stock, Carte is to issue to CMH an aggregate of
1,000,000 shares of common stock, of which 450,000 shares are issuable on or
about the date Carte receives the proceeds from an initial public offering,
and (iv) Acquisition Corporation changed its corporate name to Creative
Socio-Medics Corp. At the time of the execution of the Purchase Agreement,
SISC granted to former officers of ACT and CSM, options to purchase an
aggregate of 202,560 shares of Carte's common stock owned by SISC. The shares
of common stock owned by SISC were transferred to CMH subject to the options.
The options are exercisable at an exercise price of $.174 per share during the
five-year period commencing on June 16, 1994, the date the acquisition of CSM
was consummated. At the closing of the acquisition, the Company issued to
such individuals an aggregate of 40,000 shares of its common stock. The
purchase price of this acquisition included $3,851 for customer lists of CSM
which will be amortized over 15 years under the straight line method. For
accounting purposes, the results of operations of CSM are included with the
results of the Company from July 1, 1994 onward.
(iii) - As of September 30, 1994, the Company acquired International Magnetic
Imaging, Inc. and its affiliated entities ("IMI, Inc.") in a business
combination accounted for as a purchase. The principal operations of IMI,
Inc. Are in the establishment and operation of outpatient diagnostic centers
providing MRI services and other diagnostic modalities. The results of
operations of IMI, Inc. are included in the accompanying combined financial
statements since the date of acquisition. The total cost of the acquisition
was $31,872 which exceeded the fair value of net assets of IMI, Inc. By
$11,069. The excess purchase price, or goodwill, will be amortized by the
straight-line method over 20 years.
The other intangibles, specifically restrictive covenants and customer lists,
will be amortized by the straight-line method over 3 years and 15 years,
respectively.
The following summarizes the purchase price allocated to acquired assets at
fair value.
Cash $ 6,960
Subordinated Debt 19,863
Stock (3,343,000) 2,920
Notes [Covenants] 800
Acquisition Costs 1,329
------
Purchase Cost $31,872
======
F-47
<PAGE> 105
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(20) Acquisitions (continued)
Allocated to:
Cash $ 2,350
Other Assets 421
Covenants-Not-to-Compete 3,303
Property, Plant and Equipment 10,903
Accounts Receivable 7,379
Managed Care Contracts - Customer Lists 5,656
Liabilities Assumed ( 9,209)
Goodwill 11,069
------
Total $31,872
======
The cash portion of the purchase price was subsequently refinanced through
DVI. The notes issued in connection with the acquisition of the centers
balloon primarily in September 1996, with notes in the principal amount of
$860 maturing in September 1997. The notes issued to acquire the management
and radiology company, balloon and mature in September 1997 and 1999,
respectively. In connection with this acquisition, the Company, through its
subsidiaries, borrowed an aggregate of approximately $7.1 million on a
secured, term-loan basis over 60 months pursuant to loan and security
agreements among the Company's subsidiaries and DVI Financial Services, Inc.
dba DVI Capital. For accounting purposes, the results of operations of IMI
are included with the results of the Company from October 1, 1994 onward.
(iv) - In November 1994, the Company acquired the assets of two businesses,
Job Shop Technical Services, Inc. ("Job Shop") and Computer Engineering
Services, Inc. ("CES"). Job Shop provides engineers, designers and technical
personnel on a temporary basis, which is similar to the business performed by
Avionics Research Corporation, a subsidiary of the Company. CES is engaged in
the business of performing CAD (computer aided design) and CAM (computer aided
manufacturing) related services and the marketing and sale CAD/CAM software.
(a) - Pursuant to an asset purchase agreement dated as of August 19, 1994
among ITS Management Corp., a Delaware Corporation and wholly-owned subsidiary
of the Company ("ITS"), Job Shop and the sole stockholder of Job Shop, ITS
acquired substantially all of the assets of Job Shop in exchange for 750,000
shares of the Company's common stock valued at $450, and the assumption of
certain scheduled liabilities. The principal liability assumed was a $2
million obligation due to the Internal Revenue Service
pursuant to a settlement arrangement which Job Shop had negotiated. The
initial $500 payment was made in November, 1994. The balance is due in 15
monthly installments of $100, commencing May, 1995.
(b) - Pursuant to a plan and agreement of reorganization among CDS Acquisition
Corp. ("CDS"), a Delaware corporation and wholly-owned subsidiary of the
Company, CES and the sole stockholder of CES, CDS acquired substantially all
of the assets of CES in exchange for 750,000 shares of the Company's common
stock valued at $450, and the assumption of certain scheduled liabilities.
F-48
<PAGE> 106
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(20) Acquisitions (continued)
Prior to the acquisition, the businesses of Job Shop and CES were operated as
divisions of the same company, along with one other division which was not
acquired by the Company. For accounting purposes the results of operations of
ITS and CDS are included with the results of the Company from November 22,
1994 onward.
(v) - In May 1995, SIS Capital Corp., a wholly-owned subsidiary of the
Company ("SISC"), entered into an agreement among SISC, DLB, Inc. ("DLB"),
Joseph G. Sicinski and Concept Technologies Group, Inc. ("Concept"), pursuant
to which SISC, DLB and Mr. Sicinski transferred to Concept all of the issued
and outstanding common stock of Trans Global, in exchange for a controlling
interest in Concept. Concepts common stock and warrants are traded on the
NASDAQ Small Cap Market. Trans Global's common stock was owned by SISC
(91.6%), DLB (5.0%) and Mr. Sicinski (3.4%). DLB is owned by Ms. Carol
Schiller, wife of Mr. Lewis S. Schiller, the Company's chairman of the board,
president and chief executive officer. Mr. Schiller disclaims all beneficial
interest in the securities owned by DLB. Mr. Sicinski is president of Trans
Global. Trans Global, which operates through two subsidiaries, ARC and RMI is
engaged in the business of providing engineers, designers and other technical
personnel to its clients, which include major companies in the aerospace,
electronics and computer industries. Concept owns and operates Klipsch
Loudspeaker business, and, through a subsidiary, is the developer and owner of
proprietary technologies with applications in environmental noise
cancellation, medical monitoring, defense and communications. Following the
consummation of the transaction, the business of Trans Global became Concept's
principal business.
The following pro forma unaudited results assume the above four acquisitions
had occurred at the beginning of the indicated periods:
---------------------------------------
Year Ended Fiscal Year Ended
December 31, July 31,
---------------- -----------------
1995 1994 1994 1993
------ ------ ------ ------
Net revenues $110,761 $98,687 $101,939 $88,939
======= ====== ====== ======
Net income (loss) ($11,421) ($11,948) ($ 8,662) $ 632
====== ====== ====== ======
Income (loss) per share ($ 0.51) ($ 0.76) ($ 1.09) $ 0.15
====== ====== ====== ======
The pro forma information is not necessarily indicative of either the results
of operations that would have occurred had the acquisition been effective at
the beginning of the indicated periods or of the future results of operations.
F-49
<PAGE> 107
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(21) Sale of Majority Interest of Subsidiary
Effective January 1, 1994, the Company disposed of 61% if its interest in
Universal International, Inc., ("Universal"), through its wholly-owned
subsidiary, SIS Capital Corp.; which owned 100% of Universal. The sale was
accounted for as a disposal of a portion of a line of business that is not
considered a business segment. Other subsidiaries continue to operate in the
business segment. The sale resulted in a loss of approximately $33 which is
included in other income (expense). The revenues, gross profits and net loss
of Universal at December 31, 1993 were approximately $160, $48 and ($40),
respectively. Subsequent to December 31, 1993, the investment in Universal is
being accounted for under the equity method.
Following is a summary of net assets and results of operations of Universal
International, Inc. as of January 31, 1994 and July 31, 1993 and for the
periods ended January 31, 1994 and July 31, 1993 and 1992:
January 31, July 31,
----------------------
1994 1993
-------- --------
Cash $ 2 $ 6
Receivables - Net 45 59
Property, Plant and Equipment - Net 20 24
Other Assets 8 28
------ ------
Total Assets 75 117
Accounts Payable and Accrued Expenses 41 44
Accrued Payroll Taxes 105 97
Loans Payable 166 170
------ ------
Net Assets ($ 237) ($ 194)
====== ======
Period from
August 1, 1993 For the For the
through Year ended Year ended
January 31, July 31, July 31,
1994 1993 1992
-------- -------- --------
Revenues $ 195 $ 611 $ 727
Costs and Expenses 238 740 793
------ ------ ------
Net [Loss] ($ 43) ($ 129) ($ 66)
====== ====== ======
F-50
<PAGE> 108
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(22) Disposal of a Portion of a Line of Business
On July 31, 1991, the Company sold its 50.1% interest in Trinity Holding Corp.
to one of the minority shareholders (Hugh Murphy) of the Trinity Holding Corp.
in exchange for one dollar and the waiver of significant emoluments granted by
the Company's Board in 1989. At the date, liabilities exceeded assets by
$823. The excess of net liabilities over the net investment in Trinity
Holding Corp. of $767 has been recorded as a gain on disposal of a segment.
During the fiscal year ended July 31, 1993, $562 in notes and loans receivable
from Trinity Holding Corp. were written off by the Company.
Following is a summary of net assets of Trinity Holding Corp. as of July 30,
1991:
Cash $ 37
Receivables - Net 52
Property, Plant and Equipment - Net 7
Other Assets 17
------
Total Assets 113
Accounts Payable and Accrued Expenses 86
Accrued Payroll Taxes 278
Notes Payable - Other 572
------
Net Assets ($ 823)
======
(23) Extraordinary Item - Debt Restructuring
During the fiscal years ended July 31, 1993, certain creditors agreed to
forgive debt totaling $153. The debt of $285 which was primarily owed to a
related party was included in additional paid-in capital at July 31, 1991.
The $146 forgiven in 1993, which was due to non-related entities, is reported
as an extraordinary item. In addition, in 1993, debt in the amount of $348
owed to the above entities, as well as others, was converted into Series A
preferred stock at a price of $5.00 per share (69,711 shares).
(22) Unusual Item
In May 1993, the Company, through its wholly-owned subsidiary, SISC, completed
an agreement with a major financial institution settling a $6 million lawsuit
for damages filed against the institution and General Technologies Group Ltd.,
("GTG"), pursuant to a RICO action undertaken by Mr. Lewis S. Schiller, CEO of
the Company, alleging ongoing fraud and conspiracy to defraud the Company in
connection with the Sequential Electronics Systems, Inc., ("SES"), transaction
of June 3, 1987. The agreement gives the Company clear title to all the
shares of SES and includes the purchase of certain net assets and the
operations of GTG by S-Tech, Inc., a subsidiary of the Company. The purchase
F-51
<PAGE> 109
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(23) Unusual Item (continued)
by S-Tech, Inc. was completed June 30, 1993, and resulted in the Company
acquiring net assets of $1,523 (representing appraised values). To the extent
that the Company recorded losses in prior periods through the write-down of
assets, the write-off of receivables, and other related expenses, in its prior
sale agreement with GTG (in excess of $1,600), the Company has recorded a one
time gain on the acquisition. S-Tech, Inc. remains liable on a note to the
financial institution arising from the above purchase.
(24) Subsequent Events
Holding Company:
Regulation S Offerings - Pursuant to an offering in January 1996 made under
Regulation S of the Securities Act of 1933, the Company received net proceeds
of $500 in conjunction with the issuance of 5,000,000 shares of common stock.
Conversion of Series A Preferred Stock - During the first quarter of 1996, the
Company issued 3,635,379 shares of common stock upon the conversion of 27,914
shares of series A preferred stock.
During January 1996, the Company
Contract Engineering Services:
In January 1996, a publicly held subsidiary of the Company sold 500,000 shares
of its common stock pursuant to Regulation S of the Securities Act of 1933 and
received net proceeds of $500. The impact of this transaction on the Company
will be an increase in minority interest on the balance sheet of approximately
$500 and a dilution of ownership of approximately 2%. Such dilution is not
expected to be material in relationship to the financial statements as a
whole.
In March 1996, a publicly held subsidiary of the Company held its annual
meeting of stockholders at which time, among other things, the authorized
preferred stock was increased from 100,000 shares to 2,000,000 shares and the
authorized common stock was increased from 4,000,000 shares to 20,000,000
shares. The Company is due to receive an additional 1,510,000 shares of the
public subsidiary's stock pursuant to the reverse merger agreement discussed
in footnote (18),(v), above and this will increase the Company's ownership by
approximately 25%. Had this stock been received during 1995, the minority
interest in the loss of consolidated subsidiaries would have decreased by
approximately $1,000 which would have increased the consolidated loss by
approximately $1,000.
F-52
<PAGE> 110
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(24) Subsequent Events (continued)
Medical Diagnostics:
In January 1996, a subsidiary of the Company obtained financing consisting of
a term loan of $2,000 and a revolver loan of $6,000. The majority of the
proceeds were used to pay current subordinated debt. In addition, other
current subordinated debt was reclassified to long-term per the loan
agreements. The pro forma effect of this financing on the December 31, 1995
balance sheet would be as follows:
Current assets $26,965
Property and equipment, net 11,034
Other assets 29,416
------
Total assets $67,415
======
Current liabilities $31,404
Long-term liabilities 22,995
------
Total liabilities 54,399
Minority interest 2,087
Stockholders' equity 10,929
------
Total liabilities and
stockholders' equity $67,415
======
In February 1996, a subsidiary of the Company loaned $300 to an officer of the
subsidiary. The principal is due in 1998 and requires interest only payments
at a rate of 5.5%, payable annually.
Medical Information Services:
In February 1996 a subsidiary of the Company executed an agreement to purchase
an application software product known as SATC Software which processes retail
plastic card transactions and merchant transactions for $650 of which $325 was
paid in February 1996 with the balance due in three installments in 1996.
Additionally, the subsidiary entered into a joint venture with a company in
which the joint venture partner will pay the remaining balance for the SATC
Software as its contribution to the joint venture. The joint venture
agreement has not been finalized and the subsidiary remains liable for the
remaining $325 in any event. The Company has also guaranteed the subsidiary's
repayment of such amount.
A subsidiary of the Company intends to enter into an agreement with a
consulting company pursuant to which the subsidiary would pay $25-$59 per
month for management level services. The agreement will continue to the year
2000 and also provides for payment of a percentage of smart card and related
revenues generated by the subsidiary. Pursuant to the agreement, the
subsidiary is to pay the consulting company $250 for prior services rendered.
F-53
<PAGE> 111
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(24) Subsequent Events (continued)
In 1996, a subsidiary of the Company signed a letter of intent with an
underwriter for the sale of its securities through an initial public offering.
Additionally, in January 1996, the subsidiary borrowed $500 from four
accredited investors. In connection with such loans, the subsidiary issued
its 8% promissory notes due January 31, 1997, which are payable from the
proceeds of the subsidiary's initial public offering. The subsidiary also
agreed that if the initial public offering is completed prior to January 31,
1997, it would register, pursuant to the Securities Act and issue to the note
holders one unit for each $2.00 principal amount of notes. The unit to be
issued to the note holders will mirror the units to be issued in the initial
public offering.
In January 1996, a subsidiary of the Company issued 11,250 shares of common
stock to its vice president for services rendered by him. The fair value of
such shares will be treated as compensation in 1996.
In March 1996, a subsidiary's agreement with a receivable factor was modified
to allow borrowings up to 80% of eligible receivables to a maximum of $1,000.
In consideration, the subsidiary will pay the factor (i) an annual fee of $10
and (ii) a monthly fee of $10. If the subsidiary receives equity funds by the
way of an initial public offering or a private placement of at least $350, the
original borrowing availability will be reinstated and the subsidiary shall
pay the factor a $25 fee and issue it 25,000 shares of the subsidiary's common
stock.
(25) Commitments
Mr. Schiller has an employment agreement dated October 1, 1994 with the
Company pursuant to which it employs him as chief executive officer through
December 31, 1998 at an annual salary of $250, subject to an annual cost of
living increase or 5%, whichever is greater. Mr. Schiller is also entitled to
a bonus equal to 10% of the Company's consolidated income before income taxes
in excess of $250. No bonus was payable for the year ended December 31, 1995.
The Company also granted to Mr. Schiller a five-year option to acquire 10% of
the Company's securities portfolio at 110% of the Company's cost.
Mr. Mahoney has an employment agreement dated October 1, 1994, and superseded
by an agreement dated March 21, 1995, with the Company pursuant to which it
employs him as chief financial officer through December 31, 1999. Mr. Mahoney
will receive a base salary of $165, $177, $189, $202 and $220 for the years
ending December 31, 1995, 1996, 1997, 1998 and 1999, respectively.
Additionally, Mr. Mahoney shall also receive incentive compensation equal to
the greater of one percent of the net pretax profits or net cash flow of the
Company, plus the greater of one percent of the net pretax profit or net cash
flow of IMI (a wholly-owned subsidiary of the Company), subject to a maximum
of twice Mr. Mahoney's base salary for the respective year. Mr. Mahoney's
bonus for the year ended December 31, 1995 approximates $35.
F-54
<PAGE> 112
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(26) Restatements of Prior Period Financial Statements
The years ended December 31, 1994 and July 31, 1994 and 1993 financial
statements have been restated. The following summarizes and describes impact
of the restatement.
Year Ended
------------------------------------------
December 31, July 31,
------------ ------------------------
1994 1994 1993
-------- -------- --------
Income (Loss) from Operations:
Prior to Restatement ($ 5,965) ($ 3,851) ($ 841)
Prior Period Adjustments:
Decrease in discount on shares
issued for stock options [1] (3,540) (5,870) --
Reclass loss from discontinued
operations to operating
activity [2] -- -- (562)
Reclass stock option expense
from unusual to selling,
general and administrative
expenses [3] (300) (845) --
Decrease in discount on shares
issued in lieu of cash payment
for services rendered [4] (36) -- --
Decrease in discount on shares
issued for acquisitions [5] (338) -- --
Reclass goodwill write-off from
other expense to selling, general
and administrative expenses [6] (285) -- --
------ ------ ------
As restated ($10,464) ($10,566) ($ 1,403)
====== ====== ======
Other Income (Expense):
Prior to Restatement ($ 1,657) ($ 1,253) $ 1,942
Prior Period Adjustments:
Reclass stock option expense
from unusual to selling,
general and administrative
expenses [3] 300 845 --
Reclass goodwill write-off from
other expense to selling, general
and administrative expenses [6] 285 -- --
------ ------ ------
As restated ($ 1,072) ($ 408) $ 1,942
====== ====== ======
F-55
<PAGE> 113
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(26) Restatements of Prior Period Financial Statements (continued)
Year Ended
------------------------------------------
December 31, July 31,
------------ ------------------------
1994 1994 1993
-------- -------- --------
Loss from Discontinued
Operations:
Prior to Restatement -- -- ($ 562)
Prior Period Adjustments:
Reclass loss from discontinued
operations to operating
activity [2] -- -- $ 562
------ ------ ------
As restated -- -- --
====== ====== ======
Net Income (Loss):
Prior to Restatement ($ 7,514) ($ 4,902) $ 740
Prior Period Adjustments:
Decrease in discount on
shares issued for stock
options [1] (3,540) (5,870) --
Decrease in discount on shares
issued in lieu of cash payment
for services rendered [4] (36) -- --
Decrease in discount on shares
issued for acquisitions [5] (338) -- --
------ ------ ------
As restated ($11,428) ($10,772) $ 740
====== ====== ======
Accumulated Deficit:
Prior to Restatement ($23,044) ($18,932) ($14,030)
Prior Period Adjustments:
Decrease in discount on
shares issued for stock
options [1] (5,870) (5,870) --
Decrease in discount on shares
issued in lieu of cash payment
for services rendered [4] (36) -- --
Decrease in discount on shares
issued for acquisitions [5] (338) -- --
------ ------ ------
As restated ($29,288) ($24,802) ($14,030)
====== ====== ======
F-56
<PAGE> 114
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(26) Restatements of Prior Period Financial Statements (continued)
Year Ended
------------------------------------------
December 31, July 31,
------------ ------------------------
1994 1994 1993
-------- -------- --------
Additional Paid-in Capital,
Common Stock:
Prior to Restatement $39,353 $35,861 $16,752
Prior Period Adjustments:
Decrease in discount on
shares issued for stock
options [1] 5,870 5,870 --
Decrease in discount on shares
issued in lieu of cash payment
for services rendered [4] 36 -- --
Decrease in discount on shares
issued for acquisitions [5] 338 -- --
------ ------ ------
As restated $45,597 $41,731 $16,752
====== ====== ======
[1] - The Company originally used a 60% discount for valuing shares issued and
exercised pursuant to a Non Employee Directors, Consultants and Advisors Stock
Plan and it was subsequently determined that only a 20% discount should be
used resulting in an increase in noncash expenses of $3,540 for the year ended
December 31, 1994 and $5,870 for the year ended July 31, 1994.
[2] - The Company originally presented $562 of losses from the discontinuation
of a part of a line of business as a discontinued item and such losses are now
included in income (loss) from operations.
[3] - The Company originally included $845 of noncash expenses from the
issuance and exercise of stock options pursuant to a Non Employee Directors,
Consultants and Advisors Stock Plan as an unusual expense in other income and
expense. Such expense has been reclassified as an operating expense of $300
for the year ended December 31, 1994 and $845 for the year ended July 31,
1994.
[4] - The Company originally used a 50% discount for valuing shares issued in
lieu of cash payment for services rendered and it was subsequently determined
that only a 20% discount should be used resulting in an increase in noncash
expenses of $36 for the year ended December 31, 1994.
[5] - The Company originally used a 50% discount for valuing shares issued in
connection with the acquisition of a subsidiary and it was subsequently
determined that only a 20% discount should be used resulting in an increase in
noncash expenses of $338 for the year ended December 31, 1994.
F-57
<PAGE> 115
Consolidated Technology Group, Ltd. and Subsidiaries
Notes to Consolidated Financial Statements
(in 000's except per share data)
- ------------------------------------------------------------------------------
(26) Restatements of Prior Period Financial Statements (continued)
[6] - The Company originally included $285 of goodwill write-offs in other
income and expense. Such expense has been reclassified as an operating
expense for the year ended December 31, 1994.
.....................................
F-58
<PAGE> 116
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
CONSOLIDATED TECHNOLOGY GROUP, LTD.
Date: April 10, 1996 /S/
------------------------
Lewis S. Schiller
Chairman of the Board
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature Title Date
- --------- ----- ----
/S/ President and Director April 10, 1996
- -------------------- (Principal Executive
Lewis S. Schiller Officer)
/S/ Chief Financial Officer April 10, 1996
- -------------------- (Principal Financial and
George W. Mahoney Accounting Officer)
/S/ Director April 10, 1996
- --------------------
Norman J. Hoskin
<PAGE> 117
Consolidated Technology Group Ltd. and Subsidiaries
Index to Exhibits
December 31, 1995
EX-11.1 Calculation of earnings per share.
EX-21.1 List of Subsidiaries of Registrant.
EX-27 Financial Data Schedule
(filed only to the SEC in electronic format)
<PAGE> 118
Consolidated Technology Group, Ltd. and Subsidiaries
December 31, 1995
EX-11.1 Calculation of Earnings per Share
- ----------------------------------------------------------------------------
Year Ended
December 31,
1995
------------
Net Loss ($11,360,000)
==========
Loss per Share:
Loss per share - Note 1 $(0.51)
====
Loss per Share - assuming full
dilution - Note 2 $(0.33)
====
Note 1:
Computed by dividing the net loss for the period by the weighted average
number of common shares outstanding (22,423,035 for the year ended December
31, 1995). No stock options, warrants or preferred convertible stock are
assumed to be exercised because they are anti-dilutive for the periods. The
weighted average number of common shares outstanding is calculated by
weighting common shares issued during the period by the actual number of days
that such shares are outstanding for the period.
Note 2:
(i) Assumes that the 6,000,000 common shares issued pursuant to the exercise
of stock options were outstanding as of the beginning of the year.
(ii) Assumes that a warrant to purchase 1,000,000 common shares at $0.75 per
share was exercised at the beginning of the year, and that all proceeds from
such exercise were used to purchase treasury stock at a price equal to the
average market price of the Company's common shares for the respective period
as quoted on the NASD.
(iii) Assumes that at the beginning of the year, the 66,596 remaining shares
of preferred convertible stock were converted to common shares at the
conversion rate of 130.20833 shares of common for each share of convertible
preferred stock.
<PAGE> 119
Consolidated Technology Group, Ltd
EX 21.1 List of Subsidiaries of the Registrant
State of
Company Incorporation
- -------------------------------------- -------------
Consolidated Technology Group Ltd. New York
SIS Capital Corp. Delaware
The Trinity Group Inc. Delaware
Carte Medical Holdings Delaware
Carte Medical Corp. Delaware
Creative Socio-Medics Delaware
IMI Acquisition Corp. Delaware
International Magnetic Imaging Florida
MD Corp. Florida
MRI-Net Florida
IMI Acquisition of Pine Island Corporation Florida
IMI Ltd. Partner Acq. of Pine Island, Inc. Florida
IMI Acquisition of North Miami Beach Corporation Florida
IMI Ltd. Partner Acq. of North Miami, Inc. Florida
IMI Acquisition of Boca Raton Corporation Florida
IMI Ltd. Partner Acq. of Boca Raton, Inc. Florida
IMI Acquisition of South Dade Corporation Florida
IMI Ltd. Partner Acq. of South Dade, Inc. Florida
IMI Acquisition of Oakland Park Corporation Florida
IMI Ltd. Partner Acq. of Oakland, Inc. Florida
IMI Acquisition of Orlando Corporation Florida
IMI Ltd. Partner Acq. of Orlando, Inc. Florida
PODC Acquisition Corporation Florida
PODC Ltd. Partner Acq. Corporation Florida
IMI Acquisition of Puerto Rico Incorporated Puerto Rico
IMI Acquisition of Arlington Corp. Virginia
IMI Acquisition of Kansas Corporation Kansas
MD Acquisition Corporation Delaware
MD Ltd. Partner Acq. Corporation Delaware
TeleVend, Inc. Delaware
ARC Networks Corp. New York
Trans Global Services, Inc. Delaware
Resource Management International, Inc. Delaware
ARC Acquisition Group, Inc. New York
Avionics Research Corp. New York
Avionics Research Corporation of Florida Florida
SES Holdings Corp. Delaware
Sequential Electronic Systems, Inc. Delaware
S-Tech, Inc. Delaware
Industry Lighting, Inc. Delaware
3D Holdings, Inc. Delaware
CDS Acquisition Corp. Delaware
CDS, Inc. Delaware
3D Technology, Inc. Delaware
3D Imaging International, Inc. Delaware
Universal International, Inc. Delaware
Universal International of Orlando, Inc. Florida
WWR Technology, Inc. Delaware
Audio Animation, Inc. Delaware
Prime Access, Inc. Delaware
TGS Services Corp. Delaware
Concept Technologies Group, Inc. Delaware
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND THE CONSOLIDATED STATEMENT OF OPERATIONS FILED
AS PART OF THE ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH ANNUAL REPORT ON FORM 10-K.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<CASH> 1,636,000
<SECURITIES> 425,000
<RECEIVABLES> 22,433,000
<ALLOWANCES> 3,217,000
<INVENTORY> 3,701,000
<CURRENT-ASSETS> 26,407,000
<PP&E> 33,585,000
<DEPRECIATION> 22,551,000
<TOTAL-ASSETS> 66,312,000
<CURRENT-LIABILITIES> 39,767,000
<BONDS> 0
<COMMON> 267,000
0
70,000
<OTHER-SE> 10,710,000
<TOTAL-LIABILITY-AND-EQUITY> 66,312,000
<SALES> 8,148,000
<TOTAL-REVENUES> 110,097,000
<CGS> 6,244,000
<TOTAL-COSTS> 89,175,000
<OTHER-EXPENSES> 31,696,000
<LOSS-PROVISION> 1,198,000
<INTEREST-EXPENSE> 4,084,000
<INCOME-PRETAX> (11,134,000)
<INCOME-TAX> 226,000
<INCOME-CONTINUING> (11,360,000)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (11,360,000)
<EPS-PRIMARY> (.51)
<EPS-DILUTED> (.51)
</TABLE>
