LIFE RE CORP
10-Q, 1996-11-14
LIFE INSURANCE
Previous: TARGET PORTFOLIO TRUST, 497, 1996-11-14
Next: VOICE POWERED TECHNOLOGY INTERNATIONAL INC, 10QSB, 1996-11-14



                            FORM 10-Q

                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

(Mark one)
         QUARTERLY REPORT PURSUANT to SECTION 13 or 15(d)
              of the SECURITIES EXCHANGE ACT of 1934

       For the quarterly period ended September 30, 1996  

                                OR

        TRANSITION REPORT PURSUANT to SECTION 13 or 15(d)
              of the SECURITIES EXCHANGE ACT of 1934

                  Commission file number 1-11340

                       LIFE RE CORPORATION
      (Exact name of registrant as specified in its charter)

 Delaware                                           01-0437851
(State or other jurisdiction of       (I.R.S. Employer Identification No.)
incorporation or organization)     


                       969 High Ridge Road
                   Stamford, Connecticut 06905
             (Address of principal executive offices)


                          (203) 321-3000
       (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X     No   

Common stock outstanding ($.001 par value) as of November 13, 1996: 13,533,966
                              shares




                        TABLE OF CONTENTS

Item                                                         Page

                  PART I - FINANCIAL INFORMATION

 1  Financial Statements

    Condensed Consolidated Balance Sheets (Unaudited)
    September 30, 1996 and December 31, 1995 . . . . . . . . . 3 

    Condensed Consolidated Statements
    of Income (Unaudited)
    Three and nine months ended September 30, 1996 and 1995. . 4 

    Condensed Consolidated Statements
    of Cash Flows (Unaudited)
    Nine months ended September 30, 1996 and 1995. . . . . . . 5 

    Notes to Condensed Consolidated Financial
    Statements September 30, 1996 (Unaudited). . . . . . . . . 6 


 2  Management's Discussion and Analysis of
    Financial Condition and Results of Operations. . . . . . .11 


                    PART II- OTHER INFORMATION


 5  Other Information. . . . . . . . . . . . . . . . . . . . .16 


 6  Exhibits and Reports on Form 8-K . . . . . . . . . . . . .17 

<TABLE>
<CAPTION>
<S>                                                     <C>                <C>
Part I, Item 1.
Life Re Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
                                                      September 30,      December 31,
                                                          1996                1995
                                                               (In thousands,
                                                             except share data)

ASSETS
Fixed maturities - at fair value
    (amortized cost: $1,475,015 and $1,245,151,
    respectively)                                       $1,477,466         $1,316,908
Equity securities - at fair value
    (cost: $18,841 and $16,051, respectively)               19,335             16,613
Assets held by ceding company under reinsurance 
    treaty - at fair value (amortized cost: $107,948 
    and $115,767, respectively)                            109,960            125,958
Mortgage loans and real estate                              10,279
Short-term investments                                      21,625             13,285
Policy loans                                                55,817             31,411
                                                         =========          =========
    Total investments                                    1,694,482          1,504,175
                             
Cash                                                        20,904              5,056
Accrued investment income                                   29,038             24,957
Policy revenues receivable                                  97,149            105,361
Amounts receivable on reinsurance ceded                    289,878            209,313
Deferred policy acquisition costs, including 
    valuation adjustments of $358 and $(4,853), 
    respectively                                           151,766            112,560
Value of business acquired, including valuation 
    adjustments of $825 and $(1,652), respectively          69,208             53,864
Other assets                                                27,877              8,811
                                                         =========          =========
    Total assets                                        $2,380,302         $2,024,097

LIABILITIES
Future policy benefits                                  $1,628,434         $1,295,281
Policy claims and benefits  payable                        235,709            188,788
Commissions and other liabilities                           92,749             99,864
Amounts due on reinsurance ceded                            40,830             20,851
Loans payable                                              125,000            140,000
                                                         =========          =========
     Total liabilities                                   2,122,722          1,744,784

SHAREHOLDERS' EQUITY
Common stock (par value $.001 per share; 
    authorized 40,000,000 shares; issued 15,691,435
    and 15,531,310 shares, respectively)                        16                 16
Paid in capital                                            105,040            101,582
Net unrealized appreciation of securities                    3,992             49,403
Retained earnings                                          194,957            158,075
Treasury stock - at cost (2,162,469 and 1,557,969 
    shares, respectively)                                  (46,425)          (29,763)
                                                         =========          =========
    Total shareholders' equity                             257,580            279,313
                                                         =========          =========
    Total liabilities and shareholders' equity          $2,380,302         $2,024,097


                                   See accompanying notes.
</TABLE>
<TABLE>
<CAPTION>
<S>                                   <C>          <C> <C>      <C>          <C>
Life Re Corporation and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)


                                          Three Months Ended      Nine Months Ended
                                              September 30            September 30,
                                          1996         1995         1996         1995
                                                          (In thousands,
                                                      except per share data)
REVENUES

Policy revenues                       $  123,750   $   94,232   $  328,945   $ 280,773
Investment income                         32,587       26,149       89,873      70,143
Realized investment gains                  1,009        1,535       15,719       1,741
                                         =======      =======      =======     =======
  Total revenues                         157,346      121,916      434,537     352,657

BENEFITS AND EXPENSES

Policy claims and benefits                92,307       67,897      245,628     210,205
Commissions and allowances                28,333       25,143       77,665      67,605
Interest credited to contractholder
  accounts                                 9,523        5,976       24,119      13,311
Amortization of value of business 
  acquired                                 1,245        1,363        3,930       2,789
Interest expense                           2,042        2,656        6,450       8,113
Other operating expenses                   7,823        4,995       20,990      15,028
                                         =======      =======      =======     =======
  Total benefits and expenses            141,273      108,030      378,782     317,051

Income before federal income taxes        16,073       13,886       55,755      35,606
Provision for federal income taxes         5,623        4,860       14,772      12,462
                                         =======      =======      =======     =======
NET INCOME                            $   10,450   $    9,026   $   40,983      23,144
                                         =======      =======      =======     =======

Earnings per share                    $     0.76   $     0.61   $     2.94        1.53
                                         =======      =======      =======     =======

Dividends per share                   $     0.10   $     0.07   $     0.30        0.21
                                         =======      =======      =======     =======

                                 See accompanying notes.
</TABLE>

<TABLE>
<CAPTION>
                                                    
<S>                                                          <C><C>     <C>
Life Re Corporation and Subsidiaries                                                  
 
Condensed Consolidated Statements of Cash Flows                                       
 
(Unaudited)
                                                                 Nine Months Ended
                                                                    September 30,
                                                                1996        1995
                                                                   (In thousands)
OPERATING ACTIVITIES

Net income                                                   $  40,983   $  23,144    

                                     
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Change in accrued investment income                         (2,562)     (2,341)
    Change in policy revenues receivable                           974       7,958
    Change in future policy benefits and
      policy claims and benefits payable                        39,436      14,834
    Change in reinsurance ceded balances                         7,537       3,649
    Deferral of policy acquisition costs                       (18,878)     (8,318)
    Amortization of policy acquisition costs                     4,112      11,150
    Net realized gains on investments                          (15,719)     (1,741)
    Depreciation and amortization                                4,544       2,839
    Provision for deferred federal income taxes                  6,514       7,125
    Other                                                      (13,772)     (4,560)
                                                              ========     =======
      Net cash provided by operating activities                 53,169      53,739

INVESTING ACTIVITIES

Purchases of fixed maturities                                 (323,307)   (358,032)
Sales of fixed maturities                                      133,040     282,861
Maturities of fixed maturities                                  64,003      47,117
Purchases of equity securities                                 (15,200)
Sales or redemptions of equity securities                       26,300          30
Change in short-term investments,  policy loans 
    and other investments                                       18,830      20,354
Cash consideration in connection with acquisitions 
    and reinsurance                                             88,722     (30,778)
Purchases of furniture and equipment, net                         (723)       (677)
                                                              ========     =======
      Net cash used by investing activities                     (8,335)    (39,125)

FINANCING ACTIVITIES

Purchases of common stock for treasury                         (16,253)    (16,836)
Proceeds from exercise of common stock options                   3,391
Loan principal repayments                                      (15,000)
Dividends on common stock                                       (4,101)     (3,145)
Repayment of stock loan                                                          4
Short-term borrowings                                           20,000
Changes in contractholder accounts:
  Deposits                                                      33,580      23,025
  Interest credited                                             24,119      13,311
  Fees and charges deducted                                    (20,081)    (14,407)
  Withdrawals                                                  (54,641)    (16,693)
                                                              ========     =======
      Net cash used by financing activities                    (28,986)    (14,741)
Increase (decrease) in cash                                     15,848        (127)
Cash, beginning of period                                        5,056       2,861
                                                              ========     =======
Cash, end of period                                         $   20,904  $    2,734
                             See accompanying notes.
</TABLE>
Life Re Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements
September 30, 1996
(Unaudited)



1.  BASIS OF PRESENTATION

    The accompanying unaudited condensed consolidated financial statements
    of Life Re Corporation and Subsidiaries (the "Company") have been
    prepared in accordance with generally accepted accounting principles for
    interim financial information and with the instructions to Form 10-Q and
    Article 10 of Regulation S-X.  Accordingly, they do not include all of
    the information and footnotes required by generally accepted accounting
    principles for complete financial statements.  In the opinion of
    management, all adjustments, consisting solely of normal recurring
    accruals considered necessary for a fair presentation of financial
    results, have been included.  Operating results for the nine month
    period ended September 30, 1996 are not necessarily indicative of the
    results that may be expected for the year ending December 31, 1996.  For
    further information, refer to the consolidated financial statements and
    notes thereto included in the Company's Annual Report on Form 10-K for
    the year ended December 31, 1995.  

    Primary earnings per share have been calculated based on the weighted
    average common shares outstanding during the periods presented including
    the effect of dilutive common stock options.  Weighted average common
    and common equivalent shares were 13,826,000 and 13,931,000 for the
    three and nine months ended September 30, 1996, respectively, and
    14,711,000 and 15,127,000 for the three and nine months ended September
    30, 1995, respectively.

    Certain reclassifications have been made to the prior year financial
    statements to conform to the current year presentation.

    All dollar amounts are reported in thousands unless otherwise specified.

2.  ACQUISITIONS AND REINSURANCE TRANSACTIONS

    On July 31, 1995, in a transaction accounted for as a purchase, the
    Company acquired 100% of the common stock of Reassure America Life
    Insurance Company ("REALIC"), formerly John Deere Life Insurance Company,
    from two wholly owned subsidiaries of Deere & Company for an adjusted
    purchase price of $33,335, including direct costs of the acquisition.  

    The following unaudited pro forma financial information has been
    prepared assuming the acquisition of REALIC had occurred at the
    beginning of 1995 and reflects certain purchase accounting adjustments,
    including amortization of the value of business acquired, net of related
    income tax effects.  The pro forma results are not necessarily
    indicative of the results that would have occurred had the acquisition
    been consummated as of the assumed date nor are they necessarily
    indicative of future operating results.

                                                         Nine Months Ended     
                                                           September 30,
                                                                1995   

         Revenues                                              $378,042
         Net income                                            $ 27,714
         Earnings per share                                    $   1.83

    As of June 30, 1996, REALIC acquired, for an adjusted purchase price
    of approximately $12,000, 100% of the common stock of Modern American
    Life Insurance Company ("MAL") from a subsidiary of I.C.H. Corporation
    in a transaction accounted for as a purchase.  The fair value of
    assets acquired, consisting primarily of invested assets, was
    approximately $130,000, and the liabilities assumed, principally
    future policy benefits, aggregated approximately $118,000.
    
    As of  June 30, 1996, REALIC acquired, for an adjusted purchase price
    of approximately $4,500, a block of insurance in force via the
    purchase of a subsidiary of I.C.H. Corporation which was merged with
    and into REALIC.  The fair value of assets acquired, consisting
    primarily of invested assets, was approximately $45,500, and the
    liabilities assumed, principally future policy benefits, aggregated
    approximately $41,000.

    The following unaudited pro forma financial information has been
    prepared assuming these two transactions had occurred at the
    beginning of each of the periods presented and reflects certain
    purchase accounting adjustments, including amortization of the value
    of business acquired, net of related income tax effects.  The pro
    forma results are not necessarily indicative of the results that
    would have occurred had these transactions been consummated as of the
    assumed dates nor are they necessarily indicative of future operating
    results.  The pro forma results reflect realized investment gains and
    other income of the acquired companies of $1,495 and $400 in 1996 and
    1995, respectively, as well as a $4,000 litigation settlement charge
    in 1995.  Also included in 1995 are realized investment losses
    totaling $4,703 resulting primarily from the writedown of a common
    stock investment in I.C.H. Corporation, which filed for bankruptcy in
    October 1995.

                                                         Nine Months Ended     
                                                            September 30,      
                                                         1996      1995  

         Revenues                                     $443,213  $357,048
         Net income                                   $ 42,575  $ 14,950
         Earnings per share                           $   3.06  $    .99

    Effective May 31, 1996, REALIC acquired a block of insurance in force
    under an assumption reinsurance agreement whereby it assumed
    liabilities for future policy benefits totaling approximately
    $127,000.  Assets, net of a purchase adjustment, totaling
    approximately $107,000, principally cash, were transferred to REALIC
    by the ceding company. 

    Effective July 1, 1996, the Company purchased 20% of the common stock
    of Resource Financial Corporation ("RFC") and in addition, on
    September 30, 1996, purchased $15,000 of preferred stock and $5,000
    of long term debt of a wholly owned subsidiary of RFC.  RFC and its
    subsidiary, Resource Life Insurance Company, were organized for the
    purpose of acquiring certain assets and operations from subsidiaries
    of Aon Corporation ("Aon").  RFC provides  insurance product
    distribution and administrative and financial services for the retail
    automotive industry throughout the United States. 

    Also effective July 1, 1996, the Company entered into reinsurance
    agreements with affiliates of Aon and with Resource Life Insurance
    Company which provide for the Company to reinsure credit life and
    credit disability insurance produced through RFC or its predecessor,
    a substantial portion of which is retroceded by the Company.
    
    In connection with the foregoing transactions, the Company entered
    into an agreement whereby it will pay contingent consideration to a
    subsidiary of Aon based on premiums produced by RFC for a period of
    five years subsequent to July 1, 1996.

    On October 31, 1996, REALIC acquired, for a purchase price of
    approximately $21,300, 100% of the common stock of New American Life
    Insurance Company from a subsidiary of General Accident plc.  The
    acquired company was merged with and into REALIC.  The business
    acquired consists of traditional and universal life insurance and
    deferred annuities.


 3. NET UNREALIZED APPRECIATION OF SECURITIES

    Net unrealized appreciation of securities is as follows:

                                                   September 30,  December 31,
                                                       1996         1995    

     Net unrealized gains on securities              $ 4,957     $ 82,510

     Deferred income tax expense on
        net unrealized gains                           1,734       28,879
                                                      ======      =======

      Net unrealized gains                             3,223       53,631
                                                      ======      =======

     Adjustment to deferred policy acquisition
        costs and value of business acquired
        on interest sensitive contracts                1,183       (6,505)

     Deferred income tax expense (benefit) on 
        adjustment                                       414       (2,277)
                                                      ======      =======
      Net adjustment                                     769       (4,228)
                                                      ======      =======
      Net unrealized appreciation 
        of securities                                $ 3,992     $ 49,403
                                                      ======      =======

4. REALIZED INVESTMENT GAIN

   On March 18, 1996, Life Re Corporation sold its equity investment in
   Nacolah Holding Corporation ("Nacolah"), the parent of North American
   Company for Life and Health Insurance, in connection with the
   acquisition of Nacolah by Sammons Enterprises, Inc.  The Company
   received proceeds of $25,057 and recorded a realized investment gain
   of $13,540.  The realized gain triggered the utilization of tax net
   operating loss carryforwards available to Life Re Corporation and a
   corresponding reversal of the previously established deferred tax
   valuation allowance, resulting in a tax benefit of $4,739.

5. SHAREHOLDERS' EQUITY AND LOANS PAYABLE

   Pursuant to the terms of a stock repurchase program approved by the
   Company's Board of Directors, the Company purchased 576,200 shares of
   its common stock for an aggregate purchase price of $16,004 during the
   nine months ended September 30, 1996.  Through September 30, 1996, 2.1
   million shares out of a total authorization by the Company's Board of
   Directors to repurchase 3.0 million shares have been acquired for a
   total purchase price of $45,490.

   On March 29, 1996, the Company repaid $15,000 of the revolving loan
   borrowed under its bank credit agreement.  In accordance with its bank
   credit agreement, the Company received a one year extension of the
   principal amortization schedule.   As a result of the extension, the
   initial principal payment is due January 1999 with a revised maturity
   date of January 5,  2003.   The bank credit agreement also provides
   for one additional one year extension.  Short-term borrowings of
   $20,000, consisting of reverse repurchase agreements which were
   outstanding at September 30, 1996 (included in other liabilities),
   were repaid on October 4, 1996.

6. CONTINGENCIES

   At December 31, 1991, the Company entered into an 80% coinsurance
   agreement with Liberty Life Insurance Company ("Liberty") whereby it
   assumed risks on a block of existing universal life insurance
   business.  In addition, effective January 1, 1992, the Company entered
   into a related agreement with Liberty which provides for Liberty to
   cede to the Company 50% of certain universal life policies written
   subsequent to December 31, 1991.  Effective July 1, 1995, the Company
   increased from 50% to 80% its coinsurance share of the existing
   business in force written subsequent to December 31, 1991.  Together,
   these agreements contributed policy revenues totaling $14,498,
   primarily policy fees and charges, for the nine months ended September
   30, 1996.

   In February 1995, Liberty ceased sales of its products through its
   general agency distribution system, which is the system that produced
   the business coinsured by the Company.  Generally the discontinuance
   of a distribution system will cause increased lapsation of policies
   previously produced by that system.  As a result, expectations as to
   future gross profits may have to be reduced, resulting in increased
   amortization of policy acquisition costs.  Actual lapsation to date
   has increased, but currently not in an amount sufficiently material to
   warrant an adjustment of current estimates of anticipated future
   gross profits or an adjustment of the amortization of deferred policy
   acquisition costs.  The expected level of gross profits on this
   business is being closely monitored and, if appropriate, amortization 
   of deferred policy acquisition costs will be adjusted.  Such 
   adjustments could have a material adverse effect on results of operations.
   
   In addition, the Company and a ceding company client are in
   arbitration concerning the terms of a reinsurance agreement.  The
   Company does not believe that the outcome will have a material adverse
   effect on results of operations or financial position.


Life Re Corporation and Subsidiaries
Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations



RECENT TRANSACTIONS

   During the second quarter of 1996, the Company, through its
subsidiary, Reassure America Life Insurance Company ("REALIC"), completed
several transactions in which it acquired in force insurance policies
(together the "Transactions") (see Note 2 of "Notes to Condensed
Consolidated Financial Statements").  The Transactions increased total
assets and liabilities by approximately $290 million.  The assets received
consisted primarily of cash and high quality investments and the
liabilities assumed consisted primarily of future policy benefits on
traditional life insurance policies and account values on annuity and
interest sensitive life insurance policies.  For the quarter ended
September 30, 1996, these transactions contributed policy revenues totaling
$5.1 million.

   In October 1996, REALIC completed the acquisition of New American Life
Insurance Company  (see Note 2 of "Notes to Condensed Consolidated
Financial Statements").

Results of Operations

Nine Months Ended September 30, 1996 Compared to Nine Months Ended
September 30, 1995

   Net income totaled $41.0 million for the nine months ended September
30, 1996 compared to $23.1 million for the same period last year.  Included
in these results were after-tax realized investment gains of $14.9 million
and $1.1 million, respectively.  In March 1996, the Company realized a gain
of $13.5 million from the sale of its investment in warrants to purchase
common stock of Nacolah Holding Corporation ("Nacolah"), parent of North
American Company for Life and Health Insurance (see Note 4 of "Notes to
Condensed Consolidated Financial Statements").  This gain triggered the
utilization of tax net operating loss carryforwards and a corresponding
reversal of a previously established deferred tax valuation allowance,
resulting in a tax benefit of $4.7 million.

   Income before federal income taxes and excluding realized investment
gains was $40.0 million in the current nine month period compared to $33.9
million in last year's comparable period.  This increase is due largely to
earnings from REALIC which was acquired on July 31, 1995, including the
Transactions. 

Policy Revenues.  Policy revenues increased by $48.2 million, or 17%, to
$328.9 million in 1996 from $280.8 million in 1995.  Of this increase, $9.3
million is attributable to REALIC.  Policy fees and charges, one component
of policy revenues, increased by 45% to $20.1 million, principally from
annuity and interest sensitive business acquired in the Transactions. 
Ordinary life insurance premiums and group insurance premiums, which
comprise the balance of policy revenues, each increased by 16% to $189.6
million and $119.2 million, respectively.  The increase in ordinary life
insurance premiums was due primarily to new reinsurance agreements, the
Transactions and the effect in 1995 of a negative premium adjustment from a
ceding company client.  The increase in group insurance premiums was due to
higher volumes from existing group agreements; group insurance premiums are
not expected to continue growing at the current rate.

Investment Income.  Investment income increased by $19.7 million, or 28%,
to $89.9 million in the current nine month period from $70.1 million in the
nine month period of 1995.  This increase was primarily the result of
investment earnings relating to the assets acquired in the Transactions. 
The weighted average portfolio yield rate decreased to 7.74% in 1996 from
8.23% in 1995, principally due to lower yields existing at the time of the
REALIC acquisition and a general decline in interest rates.

Realized Investment Gains.  Realized investment gains totaled $15.7 million
in the 1996 period compared to $1.7 million in the 1995 period principally
due to the $13.5 million Nacolah gain.  The remaining gains were largely
the result of calls and the maturities of certain securities previously
written down.

Policy Claims and Benefits.  Policy claims and benefits increased by $35.4
million, or 17%, to $245.6 million from $210.2 million last year. 
Increases in both the ordinary and group lines were consistent with the
related policy revenue growth.

Commissions and Allowances.  Commissions and allowances increased by $10.1
million, or 15%, to $77.7 million from $67.6 million.  This increase was
largely due to higher revenue volumes, a reduction in premium tax
allowances of $1.4 million in the first quarter of 1995 and higher
allowances in the group lines in the current period.  As a percentage of
policy revenues, commissions and allowances were 23.6% and 24.1% in the
respective periods.  The lower rate in 1996 is largely attributable to
primary insurance business, as the commission rate in the primary insurance
business is generally lower than that in the reinsurance business.

Interest Credited on Annuity and Interest Sensitive Life Insurance
Contracts.  Interest credited on annuity and interest sensitive life
insurance contracts increased to $24.1 million from $13.3 million last year
due to the Transactions, partially offset by a modest decrease in crediting
rates period to period.

Amortization of Value of Business Acquired.  The amortization of value of
business acquired increased by $1.1 million to $3.9 million in 1996 from
$2.8 million in 1995, primarily due to the 1995 acquisition of REALIC.

Interest Expense.  Interest expense on the Company's variable rate bank
loans totaled $6.5 million in the current nine month period compared to
$8.1 million in last year's period.  This decrease was due to a loan
repayment of $15.0 million in the first quarter of 1996 coupled with a
decrease in the weighted average interest rate to 6.18% from 7.26% last
year.

Other Operating Expenses.  Other operating expenses increased by $6.0
million to $21.0 million from $15.0 million last year.  REALIC contributed
$2.8 million of this increase, primarily comprised of third party
administration fees.  The remaining increase was due to acquisition-related
employee compensation and higher staffing levels as well as a reduction in
incentive compensation provisions in last year's third quarter totaling
$1.2 million.

Federal Income Taxes.  Federal income tax expense in the period totaled
$14.8 million and represents an effective federal income tax rate of 27%. 
The expense is net of a $4.7 million tax benefit resulting from the
reversal of a deferred tax valuation allowance in connection with the
realized investment gain on the Nacolah transaction.

Third Quarter of 1996 Compared to Third Quarter of 1995

Net income increased by $1.5 million to $10.5 million from $9.0 million in
the third quarter of 1995.  Included in these results were after-tax
realized investment gains of $0.7 million and $1.0 million, respectively. 
Income before federal income taxes and excluding realized investment gains
was $15.1 million in the current quarter compared to $12.4 million last
year.  This increase is attributable largely to REALIC, which contributed 
$2.7 million of earnings before taxes and realized investment gains compared
to $1.1 million in 1995.

Policy Revenues.  Policy revenues increased by $29.5 million, or 31%, to
$123.8 million from $94.2 million.  Of this increase, $5.7 million is
attributable to REALIC.  Policy fees and charges, one component of policy
revenues, increased by 58% to $9.0 million as a result of the Transactions. 
Ordinary life insurance premiums and group insurance premiums, which
comprise the balance of policy revenues, increased by 33% and 26%,
respectively, to $68.3 million and $46.4 million.  The increase in ordinary
life insurance premiums was due primarily to new reinsurance agreements,
the Transactions and a negative premium adjustment of $3.1 million recorded
in last year's third quarter relating to revised premium data received from
a ceding company client.  The increase in group premiums was due to higher
volume from existing group agreements; group insurance premiums are not
expected to continue growing at the current rate.

Investment Income.  Investment income increased by $6.4 million, or 25%, to
$32.6 million from $26.1 million, primarily as a result of investment
earnings relating to the assets acquired in the Transactions.  The weighted
average portfolio yield rate decreased to 7.82% in the current period from
8.20% in 1995.

Realized Investment Gains.  Realized investment gains totaled $1.0 million
in the current quarter compared to $1.5 million last year.  In the current
quarter, gains primarily resulted from calls and  maturities of certain
securities previously written down.  Gains in the third quarter of 1995
were largely the result of a portfolio restructuring at REALIC.

Policy Claims and Benefits.  Policy claims and benefits increased by $24.4
million, or 36%, to $92.3 million from $67.9 million.  The ratio of claims
and benefits to policy revenues also increased quarter to quarter because
of changes in the mix of business due to the Transactions as well as
reserves established for single premium structured settlement annuities
reinsured in 1996. 

Commissions and Allowances.  Commissions and allowances increased by $3.2
million, or 13%, to $28.3 million from $25.1 million.  As a percentage of
policy revenues, these amounts were 22.9% and 26.7%, respectively.  This
decrease in rate was due to lower commissions on REALIC's business 
and higher net deferrals on ordinary reinsurance business.

Interest Credited on Annuity and Interest Sensitive Life Insurance
Contracts.  Interest credited on annuity and interest sensitive life
insurance contracts increased to $9.5 million from $6.0 million in the
third quarter of 1995 principally due to the Transactions.  Interest
crediting rates decreased slightly from period to period.

Amortization of Value of Business Acquired.  The amortization of value of
business acquired decreased to $1.2 million this quarter from $1.4 million
last year.  The 1996 lapsation of insurance inforce was less than that in
1995, which caused a decrease in amortization from period to period. 
Partially offsetting this decrease was amortization relating to the
insurance in force acquired in the Transactions.

Interest Expense.  Interest expense on the Company's variable rate bank
loans totaled $2.0 million in the quarter compared to $2.7 million last
year.  The weighted average interest rate decreased to 6.02% from 7.04% in
last year's third quarter.  In March 1996, the Company repaid $15.0 million
of its bank debt.

Other Operating Expenses.  Other operating expenses increased by $2.8
million to $7.8 million in the third quarter of 1996.  This increase is
primarily attributable to REALIC third party administration fees and
acquisition-related compensation costs, as well as a reduction in incentive
compensation provisions in last year's third quarter totaling $1.2 million.

Federal Income Taxes.  Federal income tax expense in the current quarter
totaled $5.6 million and represents an effective federal income tax rate of
35.0%, which is the same effective rate as in the third quarter of 1995.

 INVESTMENTS

   Invested assets increased by $190.3 million, to $1,694.5 million at
September 30, 1996 from $1,504.2 million at December 31, 1995, primarily as
a result of the Transactions, partially offset by a decrease in unrealized
gains on fixed maturities.  Higher interest rates prevailing in the general
fixed maturities markets at September 30, 1996 compared to those at
December 31, 1995 resulted in a reduction of $77.6 million in the fair
value of the portfolio. 

   The Company's fixed maturity portfolio (including the fixed maturity
securities which are included in assets held by ceding company under
reinsurance treaty) constituted 94% of invested assets at September 30,
1996, of which $67.6 million, or 4% of invested assets, consisted of below
investment grade securities.  At September 30, 1996, the weighted average
quality rating of the fixed maturities portfolio was "A", and no fixed
maturities were in default.


LIQUIDITY AND CAPITAL RESOURCES

   Sources of liquidity are available to the Company in the form of cash
and short-term investments and, if necessary, the sale of invested assets. 
The Company can also borrow an additional $35.0 million under its revolving
credit agreement and may from time to time enter into reverse repurchase
agreements to fund short-term cash needs.   In accordance with its bank
credit agreement, the Company received a one year extension of the
principal amortization schedule.   As a result of the extension, the
initial principal payment is due January 1999 with a revised maturity date
of January 5, 2003.   The bank credit agreement also provides for one
additional one year extension.  As of September 30, 1996 and December 31,
1995, the weighted average interest rate on long-term debt was 6.10% and
6.33%, respectively.  In addition to debt servicing and dividend
obligations, the Company's financial obligations consist of policy claim
and benefit payments, business acquisition costs, taxes and general
operating expenses.  Currently, these obligations are adequately provided
for by operating cash flows.

   The ability of the Company to make principal and interest payments as
well as to continue to pay common stock dividends is ultimately dependent
on the statutory earnings and surplus of the insurance subsidiaries.  The
transfer of funds from the subsidiaries to Life Re Corporation is subject
to applicable insurance laws and regulations.  The Nacolah transaction
provided $25.1 million of funds to Life Re Corporation of which $15.0
million was used to pay down the outstanding debt.  The Company also
continues to buy shares of its common stock pursuant to a stock repurchase
program approved by the Company's Board of Directors under which a total
3.0 million shares have been authorized for purchase.  As of September 30,
1996, the Company had repurchased over 2.1 million shares for an aggregate
purchase price of $45.5 million including $16.0 million in the nine months
ended September 30, 1996.

PART II - OTHER INFORMATION


ITEM 5

OTHER INFORMATION

     On October 31, 1996, Life Re Corporation (the "Company"), through its
subsidiary Reassure America Life Insurance Company ("REALIC"), completed its
acquisition of all the outstanding common stock of New American Life 
Insurance Company ("New American") from a subsidiary of General Accident plc,
Perth, Scotland.  New American was merged with and into REALIC.

    In accordance with the Amended and Restated Credit Amendment
dated as of November 2, 1995 among Life Re Corporation, as the Borrower,
Various Financial Institutions, as the Lenders, Shawmut Bank Connecticut,
N.A., Bank of America Illinois and The Bank of New York, as Co-Agents, and
Bank of America National Trust and Savings Association, as Administrative
Agent for the Lenders (the "Amended and Restated Credit Agreement"), the
Company received a one year extension of the principal amortization schedule. 
As a result of the extension, the initial principal payment is due January
1999 with a revised maturity date of January 5, 2003.  The Amended and
Restated Credit Agreement also provides for one additional one year extension.

     The amount outstanding under the Amended and Restated Credit Agreement
will be amortized on January 5 of each indicated year in accordance with the
following schedule (assuming no further extensions):

     Year                Percent of Principal Amount Outstanding

     1999                12.5%
     2000                15.625%
     2001                21.875%
     2002                25.0%
     2003                25.0%

ITEM 6

EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

          3.01 Certificate of Incorporation of Life Re Corporation (the
               "Company"), dated June 1, 1988, incorporated by reference to
               Exhibit 3.1 of the Company's Registration Statement on Form
               S-1 (File No. 33-50556).

          3.02 Amendment to the Certificate of Incorporation of the
               Company, dated November 10, 1988, incorporated by reference
               to Exhibit 3.5 of the Company's Registration Statement on
               Form S-1 (File No. 33-50556).

          3.03 Amendment to the Certificate of Incorporation of the
               Company, dated December 9, 1988, incorporated by reference
               to Exhibit 3.6 of the Company's Registration Statement on
               Form S-1 (File No. 33-50556).

          3.04 Amendment to the Certificate of Incorporation of the
               Company, dated December 27, 1988, incorporated by reference
               to Exhibit 3.7 of the Company's Registration Statement on
               Form S-1 (File No. 33-50556).

          3.05 Amendment to the Certificate of Incorporation of the
               Company, dated October 14, 1992, incorporated by reference
               to Exhibit 3.07 of the Company's Form 10-K for the fiscal
               year ended December 31, 1992, as filed with the Securities
               and Exchange Commission on March 31, 1993.

          3.06 Amendment to the Certificate of Incorporation of the
               Company, dated October 30, 1992, incorporated by reference
               to Exhibit 3.08 of the Company's Form 10-K for the fiscal
               year ended December 31, 1992, as filed with the Securities
               and Exchange Commission on March 31, 1993.

          3.07 By-Laws of the Company, dated August 5, 1992, incorporated
               by reference to Exhibit 3.09 of the Company's Form 10-K for
               the year ended December 31, 1992, as filed with the
               Securities and Exchange Commission on March 31, 1993.

          4.01 Specimen Common Stock Certificate of the Company,
               incorporated by reference to Exhibit 4.1 of the Company's
               Registration Statement on Form S-1 (File No. 33-50556).

         10.01 Amendment to Employment Agreement, dated as of November11,
               1996, to the Employment Agreement, effective as of June 9,
               1995, between the Company and Rodney A. Hawes, Jr.

         10.02 Amendment to Employment Agreement, dated as of November 11,
               1996, to the Employment Agreement, effective as of June 9,
               1995, between the Company and Douglas M. Schair. 

         10.03 Amendment to Employment Agreement, dated as of November 11,
               1996, to the Employment Agreement, effective as of June 9,
               1995, between the Company and Jacques E. Dubois.

         10.04 November 1994 Amendment to the Amended and Restated Advisory
               Agreement between Life Reassurance Corporation of America
               and Conseco Capital Management, Inc., effective as of
               November 1, 1994.

         10.05 May 1995 Amendment to the Amended and Restated Advisory
               Agreement between Life Reassurance Corporation of America
               and Conseco Capital Management, Inc., effective as of May
               31, 1995.

         10.06 September 1996 Amendment to the Amended and Restated
               Advisory Agreement between Life Reassurance Corporation of
               America and Conseco Capital Management, Inc., effective as
               of September 15, 1996.

         10.07 Amendment Number One to Advisory Agreement dated December
               31, 1991 between Liberty Capital Advisors, Inc. and Life
               Reassurance Corporation of America, effective as of July 1,
               1996.

         10.08 Consent to extension of Commitment Termination Date, dated
               November 6, 1996, pursuant to the Amended and Restated
               Credit Amendment dated as of November 2, 1995 among Life Re
               Corporation, as the Borrower, Various Financial
               Institutions, as the Lenders, Shawmut Bank Connecticut,
               N.A., Bank of America Illinois and The Bank of New York, as
               Co-Agents, and Bank of America National Trust and Savings
               Association, as Administrative Agent for the Lenders.

         27.01 Financial Data Schedule

     (b)  A Report on Form 8-K/A-1 was filed with the Securities and
          Exchange Commission on September 12, 1996 regarding the
          acquisition of Modern American Life Insurance Company and Western
          Pioneer Life Insurance Company and certain financial information
          related thereto.  No other reports on Form 8-K were filed with the
          Securities and Exchange Commission during the three months ended
          September 30, 1996.  A Report on Form 8-K was filed with the
          Securities and Exchange Commission on October 21, 1996 regarding
          the acquisition of New American Life Insurance Company. 

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         Life Re Corporation




Dated: November 14, 1996                By:/s/Chris C. Stroup         
                                            Executive Vice President 
                                            and Chief Financial Officer


                AMENDMENT TO EMPLOYMENT AGREEMENT


     This Amendment (this "Amendment") amends and modifies the Employment
Agreement (the "Agreement") between Life Re Corporation, a Delaware
corporation (the "Company"), and Rodney A. Hawes, Jr. (the "Executive"),
effective as of June 9, 1995.

     WHEREAS, the Company and the Executive desire to amend the Agreement to
provide the Executive with additional security in the event of a change in
control of the Company;

     NOW, THEREFORE, the Company and the Executive hereby agree as follows:

          (1)   A paragraph 9A, which reads in its entirety as follows,
     shall be added to the Agreement:

               9A.  Change in Control.  Within thirty days after the
          occurrence of a Triggering Event, the Executive, in his sole
          discretion, may elect to either (i) terminate his employment with
          the Company following the occurrence of the Change in Control
          relating to the Triggering Event (if such Change in Control
          actually does occur), or (ii) continue his employment with the
          Company, regardless of the occurrence of the Change in Control. If
          the Executive does not inform the Company of his decision to
          terminate his employment therewith following the related Change in
          Control (should such Change in Control actually occur) within
          thirty (30) days after the occurrence of the Triggering Event, the
          Executive will be deemed to have elected to continue his
          employment with the Company.  If the Executive elects to terminate
          his employment with the Company following the occurrence of the
          Change in Control, upon such termination, pursuant to the last
          paragraph of this paragraph 9A, the Company will cause the
          Executive to be paid the amount the Executive would have been paid
          under paragraph 9(a) had his employment with the Company been
          terminated by the Company following the occurrence of a Change in
          Control.

               For purposes of this paragraph 9A, a "Triggering Event"
          shall mean solely the earliest to occur of the following:

               (i)   for purposes of a Change in Control under paragraph
          20(e)(i), the date as of which any person (as such term is used in
          paragraphs 13(d) and 14(d)(2) of the Exchange Act, hereinafter in
          this paragraph 20(e), "Person") files a Form A or similar
          application with a regulatory authority in either case which
          evidences an intent to effect a Change in Control; and 

               (ii)  for purposes of a Change in Control under paragraph
          20(e)(ii) or (iii), the date on which notice of the applicable
          shareholder vote is sent to holders of common stock of the
          Company. 

               Upon receiving timely notice from the Executive that he has
          elected to terminate his employment with the Company should the
          Change in Control actually occur pursuant to this paragraph 9A,
          the Company shall fully and immediately fund the trust established
          for the benefit of the Executive and other similarly-situated
          executives of the Company ("Trust") for the payment of the amount
          referred to in the last sentence of the first paragraph of this
          paragraph 9A.  If the Executive elects to terminate his employment
          with the Company pursuant to this paragraph 9A and a Change in
          Control does occur, pursuant to the terms of the trust agreement
          establishing the Trust, the trustee of the Trust will be directed
          by the Company to pay all of the funds in the Trust to the
          Executive upon his termination of employment with the Company.  If
          the Change in Control does not occur within eighteen (18) months
          of the date on which the trust is funded, the Trust corpus shall
          be returned to the Company and all of the provisions of this
          paragraph 9A shall again become newly effective as if never
          triggered.  

          (2)  This Amendment shall be effective as of September 1, 1996.

          (3)  No other provision of the Agreement shall be changed or
     modified by this Amendment.







     IN WITNESS WHEREOF, the Company has caused this Amendment to be signed
by its authorized representatives, and the Executive has hereunto set his
hand, as of November 11, 1996.

                                   LIFE RE CORPORATION



                                   By: /s/  W. Weldon Wilson, 
                                        Vice President,
                                         General Counsel and Secretary


                                   EXECUTIVE:



                                   By: /s/Rodney A. Hawes, Jr.





                AMENDMENT TO EMPLOYMENT AGREEMENT


     This Amendment (this "Amendment") amends and modifies the Employment
Agreement (the "Agreement") between Life Re Corporation, a Delaware
corporation (the "Company"), and Douglas M. Schair (the "Executive"),
effective as of June 9, 1995.

     WHEREAS, the Company and the Executive desire to amend the Agreement to
provide the Executive with additional security in the event of a change in
control of the Company;

     NOW, THEREFORE, the Company and the Executive hereby agree as follows:

          (1)   A paragraph 9A, which reads in its entirety as follows,
     shall be added to the Agreement:

               9A.  Change in Control.  Within thirty days after the
          occurrence of a Triggering Event, the Executive, in his sole
          discretion, may elect to either (i) terminate his employment with
          the Company following the occurrence of the Change in Control
          relating to the Triggering Event (if such Change in Control
          actually does occur), or (ii) continue his employment with the
          Company, regardless of the occurrence of the Change in Control. If
          the Executive does not inform the Company of his decision to
          terminate his employment therewith following the related Change in
          Control (should such Change in Control actually occur) within
          thirty (30) days after the occurrence of the Triggering Event, the
          Executive will be deemed to have elected to continue his
          employment with the Company.  If the Executive elects to terminate
          his employment with the Company following the occurrence of the
          Change in Control, upon such termination, pursuant to the last
          paragraph of this paragraph 9A, the Company will cause the
          Executive to be paid the amount the Executive would have been paid
          under paragraph 9(a) had his employment with the Company been
          terminated by the Company following the occurrence of a Change in
          Control.

               For purposes of this paragraph 9A, a "Triggering Event"
          shall mean solely the earliest to occur of the following:

               (i)   for purposes of a Change in Control under paragraph
          20(e)(i), the date as of which any person (as such term is used in
          paragraphs 13(d) and 14(d)(2) of the Exchange Act, hereinafter in
          this paragraph 20(e), "Person") files a Form A or similar
          application with a regulatory authority in either case which
          evidences an intent to effect a Change in Control; and 

               (ii)  for purposes of a Change in Control under paragraph
          20(e)(ii) or (iii), the date on which notice of the applicable
          shareholder vote is sent to holders of common stock of the
          Company. 

               Upon receiving timely notice from the Executive that he has
          elected to terminate his employment with the Company should the
          Change in Control actually occur pursuant to this paragraph 9A,
          the Company shall fully and immediately fund the trust established
          for the benefit of the Executive and other similarly-situated
          executives of the Company ("Trust") for the payment of the amount
          referred to in the last sentence of the first paragraph of this
          paragraph 9A.  If the Executive elects to terminate his employment
          with the Company pursuant to this paragraph 9A and a Change in
          Control does occur, pursuant to the terms of the trust agreement
          establishing the Trust, the trustee of the Trust will be directed
          by the Company to pay all of the funds in the Trust to the
          Executive upon his termination of employment with the Company.  If
          the Change in Control does not occur within eighteen (18) months
          of the date on which the trust is funded, the Trust corpus shall
          be returned to the Company and all of the provisions of this
          paragraph 9A shall again become newly effective as if never
          triggered.  

          (2)  This Amendment shall be effective as of September 1, 1996.

          (3)  No other provision of the Agreement shall be changed or
     modified by this Amendment.

     IN WITNESS WHEREOF, the Company has caused this Amendment to be signed
by its authorized representatives, and the Executive has hereunto set his
hand, as of November 11, 1996.

                                   LIFE RE CORPORATION



                                   By: /s/ W. Weldon Wilson, 
                                        Vice President,
                                         General Counsel and Secretary


                                   EXECUTIVE:



                                   By: /s/ Douglas M. Schair



                AMENDMENT TO EMPLOYMENT AGREEMENT


     This Amendment (this "Amendment") amends and modifies the Employment
Agreement (the "Agreement") between Life Re Corporation, a Delaware
corporation (the "Company"), and Jacques E. Dubois (the "Executive"),
effective as of June 9, 1995.

     WHEREAS, the Company and the Executive desire to amend the Agreement to
provide the Executive with additional security in the event of a change in
control of the Company;

     NOW, THEREFORE, the Company and the Executive hereby agree as follows:

          (1)   A paragraph 9A, which reads in its entirety as follows,
     shall be added to the Agreement:

               9A.  Change in Control.  Within thirty days after the
          occurrence of a Triggering Event, the Executive, in his sole
          discretion, may elect to either (i) terminate his employment with
          the Company following the occurrence of the Change in Control
          relating to the Triggering Event (if such Change in Control
          actually does occur), or (ii) continue his employment with the
          Company, regardless of the occurrence of the Change in Control. If
          the Executive does not inform the Company of his decision to
          terminate his employment therewith following the related Change in
          Control (should such Change in Control actually occur) within
          thirty (30) days after the occurrence of the Triggering Event, the
          Executive will be deemed to have elected to continue his
          employment with the Company.  If the Executive elects to terminate
          his employment with the Company following the occurrence of the
          Change in Control, upon such termination, pursuant to the last
          paragraph of this paragraph 9A, the Company will cause the
          Executive to be paid the amount the Executive would have been paid
          under paragraph 9(a) had his employment with the Company been
          terminated by the Company following the occurrence of a Change in
          Control.

               For purposes of this paragraph 9A, a "Triggering Event"
          shall mean solely the earliest to occur of the following:

               (i)   for purposes of a Change in Control under paragraph
          20(e)(i), the date as of which any person (as such term is used in
          paragraphs 13(d) and 14(d)(2) of the Exchange Act, hereinafter in
          this paragraph 20(e), "Person") files a Form A or similar
          application with a regulatory authority in either case which
          evidences an intent to effect a Change in Control; and 

               (ii)  for purposes of a Change in Control under paragraph
          20(e)(ii) or (iii), the date on which notice of the applicable
          shareholder vote is sent to holders of common stock of the
          Company. 

               Upon receiving timely notice from the Executive that he has
          elected to terminate his employment with the Company should the
          Change in Control actually occur pursuant to this paragraph 9A,
          the Company shall fully and immediately fund the trust established
          for the benefit of the Executive and other similarly-situated
          executives of the Company ("Trust") for the payment of the amount
          referred to in the last sentence of the first paragraph of this
          paragraph 9A.  If the Executive elects to terminate his employment
          with the Company pursuant to this paragraph 9A and a Change in
          Control does occur, pursuant to the terms of the trust agreement
          establishing the Trust, the trustee of the Trust will be directed
          by the Company to pay all of the funds in the Trust to the
          Executive upon his termination of employment with the Company.  If
          the Change in Control does not occur within eighteen (18) months
          of the date on which the trust is funded, the Trust corpus shall
          be returned to the Company and all of the provisions of this
          paragraph 9A shall again become newly effective as if never
          triggered.  

          (2)  This Amendment shall be effective as of September 1, 1996.

          (3)  No other provision of the Agreement shall be changed or
     modified by this Amendment.



     IN WITNESS WHEREOF, the Company has caused this Amendment to be signed
by its authorized representatives, and the Executive has hereunto set his
hand, as of November 11, 1996.

                                   LIFE RE CORPORATION



                                   By: /s/ W. Weldon Wilson, 
                                        Vice President,
                                         General Counsel and Secretary


                                   EXECUTIVE:



                                   By: /s/ Jacques E. Dubois





                    NOVEMBER 1994 AMENDMENT TO
                     THE AMENDED AND RESTATED
                        ADVISORY AGREEMENT


     THIS AMENDMENT ("Amendment") to the Amended and Restated Advisory
Agreement is entered into on the 15th day of December 1994, between LIFE
REASSURANCE CORPORATION OF AMERICA, a Connecticut stock insurance corporation
formerly known as General Reassurance Corporation (the "Company") and CONSECO
CAPITAL MANAGEMENT, INC., a Delaware corporation (the "Adviser").

     WHEREAS, the Company and the Adviser are parties to the Amended and
Restated Advisory Agreement, originally dated November 16, 1998 and amended as
of October 1, 1993 (the "Agreement"); and

     WHEREAS, the Company and the Adviser now desire to amend the
compensation provision of the Agreement;

     NOW, THEREFORE, in consideration of the premises and mutual promises
hereinafter set forth, the parties hereto agree as follows:

     A. The Adviser and the Company agree to amend Section 7 of the Agreement
in its entirety to read as follows:

          7. COMPENSATION.  For the services to be rendered by the Adviser
     as provided in this Agreement, the Company will pay to the Adviser a
     quarterly fee equal to 0.02% of the total market value of the investable
     assets in the Designated Portfolio as of the end of the most recent
     fiscal quarter.  If the combined quarterly fee payable to the Adviser by
     the Company under this Agreement and under that Certain Agreement
     between the Adviser and The Mutual Life Insurance Company of New York,
     dated effective May 25, 1994 (the "MONY Agreement"), is less than
     $100,000, then the Company agrees to pay the Adviser a combined
     quarterly fee under this Agreement and the MONY Agreement of $100,000. 
     Such quarterly fee will be payable in advance within ten (10) business
     days after the last day of each fiscal quarter.

     B.  This Amendment will become effective on November 1, 1994 and the
amended compensation provision will apply to payments of compensation made
after such date.

     C.  This Amendment may be executed simultaneously in any number of
counterparts, each of which will be deemed an original, but all of which will
constitute one and the same instrument.

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
duly executed by their respective officers thereunto duly authorized as of the
date first written above.

                                   LIFE REASSURANCE CORPORATION OF
                                   AMERICA


                                   /S/ W. WELDON WILSON
                                   Title: Senior Vice President



                                   CONSECO CAPITAL MANAGEMENT, INC.


                                   /s/ Maxwell E. Bublitz
                                   Title: President




                      MAY 1995 AMENDMENT TO
                    THE AMENDED AND RESTATED
                       ADVISORY AGREEMENT



     THIS AMENDMENT ("Amendment") to the Amended and Restated
Advisory Agreement is entered into on the 31st day of May,
1995, between LIFE REASSURANCE CORPORATION OF AMERICA, a
Connecticut stock insurance corporation formerly known as
General Reassurance Corporation (the "Company") and CONSECO
CAPITAL MANAGEMENT, INC., a Delaware corporation (the
"Adviser").

     WHEREAS, the Company and the Adviser are parties to the
Amended and Restated Advisory Agreement, originally dated
November 16, 1988 and amended as of October 1, 1993 and
December 15, 1994 (the "Agreement"); and

     WHEREAS, the Company and the Adviser now desire to add a
confidentiality provision to the Agreement;

     NOW, THEREFORE, in consideration of the premises and
mutual promises hereinafter set forth, the parties hereto agree
as follows:


     A.   The Company and the Adviser agree to add to the
Agreement Section 13 in its entirety to read as follows:

          13.   Confidentiality.  Subject to the duty of
     the Adviser or the Company to comply with applicable
     law, each party hereto shall treat as confidential
     all information with respect to the other party
     received pursuant to this Agreement. 

               (a) DEFINITIONS
                    
               (i) "Investment Reports" include statements, 
     reports, analyses, data, summaries, calculations, 
     formulas  and the like concerning portfolio holdings, 
     investment strategy, security selection and 
     performance results, whether in written, oral or 
     electronic form.
               
               (ii) "Representatives" include the Company's    
     directors, officers, employees, accountants, and
     legal and financial advisors (1) who are monitoring
     and evaluating the portfolios or who otherwise need
     such Investment Reports and (2) who have been
     informed that the Investment Reports are subject to
     the terms of this Agreement and agree to be bound by
     these terms.

               (b) Portfolio, actuarial, asset and liability
     and other non-public information concerning the Company
     provided by the Company to the Adviser will be kept
     strictly confidential.  The Adviser shall establish and
     maintain reasonable procedures to keep Investments
     Reports, the information supplied by the Company to
     Adviser for the Investment Reports and other non-public
     information provided hereunder confidential and to prevent
     disclosure or distribution other than to the Company or
     its Representatives.  The Adviser will be responsible for
     compliance with these terms of this Agreement by its
     officers and employees.

               (c) Investment Reports provided by the
     Adviser to the Company are privileged, may include
     proprietary information and will be kept strictly
     confidential.  Investment Reports will be used solely for
     the purpose of monitoring and evaluating the performance
     of the portfolio under the Adviser's management and for
     the use by the Company in testing its portfolio assets for
     regulatory compliance and similar purposes.  The Company
     shall establish and maintain reasonable procedures to keep
     Investment Reports confidential and to prevent disclosure
     or distribution other than to its Representatives.  The
     Company will be responsible for compliance with these
     terms of this Agreement by its Representatives.

               (d) Each party hereto will obtain the other
      party's approval before sending or making available any
     Investments Report to third parties.
     

          B.   This Amendment will become effective on May
     31, 1995.


          C.   This Amendment may be executed
     simultaneously in any number of counterparts, each of
     which will be deemed an original, but all of which
     will constitute one and the same instrument.
     

     IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be duly executed by their respective officers
thereunto duly authorized as of the date first written above.


                                   LIFE REASSURANCE 
                                   CORPORATION OF AMERICA



                                   By:/s/ W. Weldon Wilson,
                                      Senior Vice President



                                   CONSECO CAPITAL MANAGEMENT, INC.



                                   By:/S/Maxwell E. Bublitz                    
                                     President/CEO
 
                                  

                   SEPTEMBER 1996 AMENDMENT TO
                     THE AMENDED AND RESTATED
                        ADVISORY AGREEMENT


     THIS AMENDMENT ("Amendment") to the Amended and Restated Advisory
Agreement is entered into on the 15th day of September, 1996, between LIFE
REASSURANCE CORPORATION OF AMERICA, a Connecticut stock insurance corporation
formerly known as General Reassurance Corporation (the "Company") and CONSECO
CAPITAL MANAGEMENT, INC., a Delaware corporation (the "Adviser").

     WHEREAS, the Company and the Adviser are parties to the Amended and
Restated Advisory Agreement, originally dated November 16, 1988 and amended as
of October 1, 1993, December 15, 1994, and May 31, 1995 (the "Agreement"); and

     WHEREAS, the Company and the Adviser now desire to amend the
compensation provision of the Agreement;

     NOW, THEREFORE, in consideration of the premises and mutual promises
hereinafter set forth, the parties hereto agree as follows:

     A.   The Adviser and the Company agree to amend Section 7 of the
Agreement in its entirety to read as follows:

          7.   Compensation.  For the services to be rendered by the
     Adviser as provided in this Agreement, the Company will pay to the
     Adviser a quarterly fee equal to: (i) 0.02% of the total market value of
     the investable assets in the Designated Portfolio as of the end of the
     most recent fiscal quarter for the first $1 billion in the Designated
     Portfolio; and (ii) 0.0125% of the total market value of the investable
     assets in the Designated Portfolio as of the end of the most recent
     fiscal quarter for all amounts in excess of $1 billion in the Designated
     Portfolio.  If the combined quarterly fee payable to the Adviser by the
     Company under this Agreement and under that Certain Agreement between
     the Adviser and The Mutual Life Insurance Company of New York, dated
     effective May 25, 1994 (the "MONY Agreement"), is less than $100,000,
     then the Company agrees to pay the Adviser a combined quarterly fee
     under this Agreement and the MONY Agreement of $100,000.  Such quarterly
     fee will be payable in advance within ten (10) business days after the
     last day of each fiscal quarter.

     B.   This Amendment will become effective on September 15, 1996 and the
amended compensation provision will apply to payments of compensation made
after such date.

     C.   This Amendment may be executed simultaneously in any number of
counterparts, each of which will be deemed an original, but all of which will
constitute one and the same instrument.

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
duly executed by their respective officers thereunto duly authorized as of the
date first written above.

                              LIFE REASSURANCE CORPORATION OF AMERICA

                              By:/s/Douglas M. Schair,
                                 Vice Chairman of the Board and
                                 Chief Investment Officer

                              CONSECO CAPITAL MANAGEMENT, INC.

                              By:/s/Maxwell E. Bublitz
                              Name: Maxwell E. Bublitz
                              Title: President                             

                      AMENDMENT NUMBER ONE
         TO ADVISORY AGREEMENT DATED DECEMBER 31, 1991
             BETWEEN LIBERTY CAPITAL ADVISORS, INC.
                              AND
            LIFE REASSURANCE CORPORATION OF AMERICA

     This Amendment Number One ("Amendment 1") is entered into by and
between Liberty Capital Advisors, Inc., a South Carolina corporation with
an address at 2000 Wade Hampton Boulevard, Greenville, South Carolina 29615
(the "Adviser"), and Life Reassurance Corporation of America, a Connecticut
insurance corporation with an address at 969 High Ridge Road, Stamford,
Connecticut 06905 (the "Company"), to be effective as of July 1, 1996.

     Whereas, the Adviser and the Company are parties to that certain
Advisory Agreement dated December 31, 1991 (the "Advisory Agreement"); and

     Whereas, the Adviser and the Company desire to amend the provisions
of the Advisory Agreement with regard to the compensation to be paid by the
Company to the Adviser for services rendered under the Advisory Agreement.

     Now, therefore, in exchange for mutual consideration, the receipt and
sufficiency of which are hereby acknowledged, the Adviser and the Company
hereby agree to amend the Advisory Agreement pursuant to the terms set
forth below:

A.   Any terms used in this Amendment 1 that are not defined herein shall
have the meanings ascribed to such terms in the Advisory Agreement.

B.   Exhibit B of the Advisory Agreement is hereby deleted in its entirety
and is replaced by the following:

                           Exhibit B

               The Company will pay the Adviser a quarterly
          fee, as set forth in Section 7 of the Advisory
          Agreement, based on the market value of the assets
          in the Designated Portfolio.  The quarterly fee for
          each category of asset in the Designated Portfolio
          is 0.02%.  

C.   No other provisions of the Advisory Agreement are amended or modified
by this Amendment 1.

D.   This Amendment 1 shall be effective as of July 1, 1996 and the
amended compensation provision will apply to all payments of compensation
made by the Company to the Adviser after such date.

     IN WITNESS WHEREOF, the Adviser and the Company have executed this
Amendment 1 on the dates set forth below.

                                   LIBERTY CAPITAL ADVISORS, INC.

                                   /s/ Porter B. Rose                          
Date: August 16, 1996              Title: Chairman               
                             

                                   LIFE REASSURANCE CORPORATION
                                   OF AMERICA

                                   /s/ Douglas M. Schair
Date: August 16, 1996              Title: Vice Chairman of the Board and
                                          Chief Investment Officer  
  






                                        August 19, 1996





Bank of America National Trust and Savings
Association, as Administrative Agent, and the
Lenders under the Credit Agreement referred to
below

231 South LaSalle Street
Chicago, Illinois 60697
Attention: Michael T. Ernst


     Pursuant to the Amended and Restated Credit Agreement dated as of
November 2, 1995 (the "Credit Agreement") among Life Re Corporation (the
"Borrower"), various financial institutions and Bank of America National
Trust and Savings Association, as Administrative Agent, this represents
the Borrower's request to extend the Commitment Termination Date (as
defined in the Credit Agreement) to January 5, 1999.

     Please indicate whether you consent to such extension of the
Commitment Termination Date by signing the attached copy of this Extension
Request in the space provided below and returning the same to the
undersigned by October 1, 1996.


                                        Very truly yours,
                                        LIFE RE CORPORATION


                                        By: /s/ Chris C. Stroup
                                        Executive Vice President and
                                        Chief Financial Officer


Date: 11/6/96

ACCEPTS    yes
REJECTS

By: /s/Michael T. Ernst
Title: Vice President

<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<DEBT-HELD-FOR-SALE>                         1,477,466
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                      19,335
<MORTGAGE>                                       7,669
<REAL-ESTATE>                                    2,610
<TOTAL-INVEST>                               1,694,482
<CASH>                                          20,904
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                         151,766
<TOTAL-ASSETS>                               2,380,302
<POLICY-LOSSES>                              1,628,434
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                 235,709
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                125,000
                                0
                                          0
<COMMON>                                            16
<OTHER-SE>                                     257,564
<TOTAL-LIABILITY-AND-EQUITY>                 2,380,302
                                     328,945
<INVESTMENT-INCOME>                             89,873
<INVESTMENT-GAINS>                              15,719
<OTHER-INCOME>                                       0
<BENEFITS>                                     245,628
<UNDERWRITING-AMORTIZATION>                      4,112
<UNDERWRITING-OTHER>                           122,592
<INCOME-PRETAX>                                 55,755
<INCOME-TAX>                                    14,772
<INCOME-CONTINUING>                             40,983
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    40,983
<EPS-PRIMARY>                                     2.94
<EPS-DILUTED>                                     2.94
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission