PML INC
10QSB, 2000-01-12
PHARMACEUTICAL PREPARATIONS
Previous: EMERGING MARKETS INCOME FUND INC, DEFS14A, 2000-01-12
Next: MEDIX RESOURCES INC, 8-K, 2000-01-12



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549




                                   FORM 10-QSB




                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                 FOR THE QUARTERLY PERIOD ENDED NOVEMBER 30, 1999


                           Commission File No. 0-21816


            Delaware                                    93-1116123
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
  incorporation or organization)


                              27120 SW 95TH Avenue
                            Wilsonville, Oregon 97070
          (Address of principal executive offices, including zip code)

                                 (503) 570-2500
                           (Issuer's telephone number)



Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange Act during the past
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes X No
            ---  ---

As of January 11, 2000 there were  1,780,441  shares of Common  Stock with $0.01
par value  outstanding,  and 211,551  Class B Common Shares with $0.01 par value
outstanding.

<PAGE>


                                    PML, INC.

                                      Index


Part I.   Financial Information

          Item 1.     Financial Information                                   2
                      Consolidated Balance Sheets                             3
                      Consolidated Statements of Operations                   4
                      Consolidated Statements of Stockholders' Equity         5
                      Consolidated Statements of Cash Flows                   6
                      Notes to Consolidated Financial Statements              7

          Item 2.     Management's Discussions and Analysis of
                      Financial Condition and Results of Operations           8


Part II.  Other Information

          Item 1.     Legal Proceedings                                       11
          Item 4.     Submission of Matters to a Vote of Security Holders     12
          Item 6.     Exhibits and Reports on Form 8-K                        12

          Signatures                                                          12




<PAGE>










                          Part I. FINANCIAL INFORMATION



                          Item 1. Financial Statements

                                -----------------


                                    PML, INC.
                          For the Second Quarter Ended
                                November 30, 1999



















                                        2
<PAGE>
PML, INC.
CONSOLIDATED BALANCE SHEETS
<TABLE>
                                                                       Unaudited

                                                                      November 30,         May 31,
Assets                                                                    1999               1999
                                                                    ---------------     ---------------
<S>                                                                 <C>                 <C>
Current Assets
  Cash                                                              $       82,117      $          571
  Trade accounts receivable, less allowance for doubtful                 2,154,712           2,106,210
    accounts of $74,340 and $50,414
  Inventories                                                            1,619,145           1,670,459
  Deferred income taxes                                                    130,036             209,000
  Prepaid expenses and other current assets                                 70,667              74,675
                                                                    ---------------     ---------------
     Total Current Assets                                                4,056,677           4,060,915
                                                                    ---------------     ---------------

Property, plant and equipment - net                                      1,358,433           1,453,222
Intangible assets - net                                                     29,608              27,469
Deferred income taxes                                                      136,000             136,000
Other assets                                                                83,709             104,768
                                                                    ---------------     ---------------
     Total Assets                                                   $    5,664,427      $    5,782,374
                                                                    ===============     ===============

Liabilities and Stockholders' Equity

Current Liabilities
  Accounts payable                                                  $    1,527,673      $    1,596,512
  Accrued Payroll and Related                                              457,025             312,964
  Other accrued liabilities                                                312,789             300,948
  Notes payable - related parties                                          247,551             247,551
  Bank line of credit                                                    1,591,068           1,714,450
  Current portion capital lease obligations                                 68,011              70,153
  Current portion of borrowings - related parties                           68,744              77,891
  Current portion of borrowings                                            376,872             355,852
                                                                    ---------------     ---------------
     Total Current Liabilities                                           4,649,733           4,676,321
                                                                    ---------------     ---------------

Capital lease obligations, less current portion                             17,226              52,145
Borrowings - related parties, less current portion                          41,408              58,985
Borrowings, less current portion                                            95,532             257,911
                                                                    ---------------      --------------
     Total Borrowings. less current portion                                154,166             369,041
                                                                    ---------------     ---------------
Commitments and contingencies                                                    -                   -
                                                                    ---------------     ---------------

Stockholders' Equity
  Preferred stock, $.01 par value; authorized 25,000 shares,
    no shares issued or outstanding                                              -                   -
  Class A convertible preferred stock, stated and liquidation
    value $100 per share; authorized 7,500 shares, issued and
    outstanding 4,950 shares, including accreted dividends                 762,151             738,296
  Common stock, $.01 par value; authorized 2,500,000 shares,
    issued and outstanding 1,780,441 shares                                 17,804              17,804
  Class B common stock, $.01 par value; authorized 250,000 shares,
    issued and outstanding 211,551 shares.                                   2,116               2,116
  Class D common stock, $.01 par value, authorized 100 shares,
    no shares issued or outstanding.                                             -                   -
  Additional paid in capital                                               146,540             146,540
  (Accumulated deficit) retained earnings                                  (68,083)           (167,744)
                                                                    ---------------     ---------------
     Total Stockholders' Equity                                            860,528             737,012
                                                                    ---------------     ---------------
          Total Liabilities and Stockholders' Equity                $    5,664,427           5,782,374
                                                                    ===============     ===============
</TABLE>
The accompanying notes are an integral part of these statements.

                                       3
<PAGE>
PML, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
<TABLE>

                                       For The Three Months Ended                For The Six Months Ended
                                             November 30,                              November 30,
                                         1999               1998                   1999               1998
                                     --------------     --------------         --------------     --------------
<S>                                  <C>                <C>                    <C>                <C>
Net sales                            $   3,442,638      $   3,310,997          $   6,983,043      $   6,908,239

Cost of goods sold                       2,075,338          2,116,516              4,290,862          4,259,433
                                     --------------     --------------         --------------     --------------
     Gross profit                        1,367,300          1,194,481              2,692,181          2,648,806

Operating expenses                       1,184,575          1,243,154              2,343,433          2,528,351
                                     --------------     --------------         --------------     --------------
Operating income (loss)                    182,725            (48,673)               348,748            120,455

Other expense
  Interest expense                          68,126             79,790                138,897            165,263
  Other                                     (6,466)            91,363                  7,371            161,110
                                     --------------     --------------         --------------     --------------
     Total other expense                    61,660            171,153                146,268            326,373
                                     --------------     --------------         --------------     --------------

Income (Loss) before income taxes          121,065           (219,826)               202,480           (205,918)

Income tax expense (benefit)                50,469            (90,979)                78,965            (83,769)
                                     --------------     --------------         --------------     --------------

Net income (loss)                    $      70,596      $    (128,847)         $     123,515      $    (122,149)
                                     ==============     ==============         ==============     ==============

Basic income (loss) per share        $        0.03      $       (0.07)         $        0.05      $       (0.07)
                                     ==============     ==============         ==============     ==============

Diluted income (loss) per share      $        0.03      $       (0.07)         $        0.05      $       (0.07)
                                     ==============     ==============         ==============     ==============

</TABLE>

       The accompanying notes are an integral part of these statements.

                                       4
<PAGE>
PML, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>


                                           Class A                                  Class B                Accumulated
                                         Convertible             Common             Common       Additional   Deficit
                                       Preferred Shares          Shares             Shares         Paid-in   Retained
                                      SHARES       AMOUNT   SHARES     AMOUNT   SHARES   AMOUNT    Capital   Earnings      Total
                                      ------       ------   ------     ------   ------   ------    -------   --------      -----
<S>                                   <C>       <C>        <C>        <C>       <C>      <C>      <C>        <C>        <C>
Balance, May 31, 1997                   4,950   $  641,561 1,776,816  $ 17,768  211,551  $ 2,116  $ 144,701  $ 103,662  $  909,808
  Preferred Stock dividends accreted                49,499                   -                 -          -    (49,499)          -
  Common Stock returned and canceled                     -      (125)       (1)                -          1          -           -
  Stock options exercised                                -     3,750        37                 -      1,838          -       1,875
  Net income                                             -                   -                 -          -     38,930      38,930
                                     ---------  ---------- ---------  --------  -------  -------  ---------  ---------  ----------
Balance, May 31, 1998                   4,950   $  691,060 1,780,441  $ 17,804  211,551  $ 2,116  $ 146,540  $  93,093  $  950,613
                                     =========  ========== =========  ========  =======  =======  =========  =========  ==========


Balance, May 31, 1998                   4,950   $  691,060 1,780,441  $ 17,804  211,551  $ 2,116  $ 146,540  $  93,093  $  950,613
  Preferred Stock dividends accreted                47,236                                                     (47,236)          -
  Net loss                                               -                                                    (213,601)   (213,601)
                                     ---------  ---------- ---------  --------  -------  -------  ---------  ---------  ----------
Balance, May 31, 1999                   4,950   $  738,296 1,780,441  $ 17,804  211,551  $ 2,116  $ 146,540  $(167,744) $  737,012
                                     =========  ========== =========  ========  =======  =======  =========  =========  ==========


Balance, May 31, 1999                  4,950    $  738,296 1,780,441  $ 17,804  211,551  $ 2,116  $ 146,540  $(167,744) $  737,012
  Preferred Stock dividends accreted                23,855                                                     (23,855)          -
  Net Income                                             -                                                     123,515     123,515
                                     ---------  ---------- ---------  --------  -------  -------  ---------  ---------  ----------
Balance, November 30, 1999             4,950    $  762,151 1,780,441  $ 17,804  211,551  $ 2,116  $ 146,540  $ (68,084) $  860,527
                                     =========  ========== =========  ========  =======  =======  =========  =========  ==========

</TABLE>

The accompanying notes are an integral part of these statements.

                                       5
<PAGE>
PML, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
<TABLE>

                                                                      For the Six Months Ended
                                                                             November 30,
                                                                        1999              1998
                                                                   --------------    --------------
<S>                                                                <C>               <C>
Cash Flows from Operating Activities:
     Net  income (loss)                                            $      123,515    $    (122,149)
     Adjustments to reconcile net income (loss) to
           net cash provided by (used in) operating activities:
        Depreciation and amortization                                     180,029          209,019
        Gain on sale of equipment                                               -             (648)
        Changes in:
           Accounts receivable                                            (48,502)         227,761
           Inventories                                                     51,314          101,540
           Deferred income taxes                                           78,964          (86,486)
           Other assets                                                    22,928           35,886
           Accounts payable and accrued liabilities                        87,064           16,320
                                                                   --------------    --------------
             Total adjustments                                            371,797          503,392
                                                                   --------------    --------------
        Net cash provided by (used in) operating activities               495,312          381,243

Cash Flows (used in) from Investing Activities:
     Proceeds from sale of assets                                               -            1,150
     Purchase of property, plant and equipment                            (85,240)         (97,170)
                                                                   --------------    --------------
        Net cash used in investing activities                             (85,240)         (96,020)

Cash Flows (used in) from Financing Activities:
     Net proceeds of bank credit line                                    (123,382)        (177,046)
     Repayment of capital lease obligations                               (37,061)         (46,257)
     Proceeds from issuance of long-term debt                                   -           11,612
     Repayment of long-term debt                                         (168,083)        (144,763)
                                                                   --------------    --------------
        Net cash (used in) provided by financing activities              (328,526)        (356,454)
                                                                   --------------    --------------

Increase (Decrease) in cash                                                81,546          (71,231)

Cash at beginning of period                                                   571          163,505
                                                                   --------------    --------------
Cash at end of period                                              $       82,117    $      92,274
                                                                   ==============    ==============
Supplemental Disclosures:
     Interest paid                                                 $      147,630    $     177,930
     Income tax paid                                                            0            1,970
     Non Cash Items:
        Preferred stock dividends accreted                                 23,855           24,405
        Accounts payable exchanged for long-term debt                           0           11,627
        Common shares reaquired                                                 0                0


</TABLE>

           The accompanying notes are an integral part of these statements.

                                       6
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 1.   Financial Statements

     The accompanying  unaudited  consolidated  financial statements include the
accounts of PML, Inc. and its  wholly-owned  subsidiary,  PML  Microbiologicals,
Inc. The Company  produces and sells  diagnostic  microbiology  products used by
both clinical and  industrial  microbiologists  throughout the United States and
Canada.  In  addition,  the  Company  produces a wide  variety of  products on a
private label basis for medical diagnostics companies worldwide.

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and  pursuant  to  the  rules  and  regulations  of  the
Securities and Exchange  Commission  (the  "Commission").  While these financial
statements  reflect  all  necessary,  normal and  recurring  adjustments  in the
opinion of management required to present fairly, in all material respects,  the
financial position,  results of operations and cash flows of the Company and its
subsidiary  at November  30,  1999,  and for the period then ended,  they do not
include all  information  and notes  required by generally  accepted  accounting
principles for complete financial  statements.  Further information is contained
in the annual  financial  statements of the Company and notes  thereto,  for the
year ended May 31, 1999,  contained in the Company's Form 10-KSB, filed with the
Commission  pursuant to the Securities  Exchange Act of 1934.  Operating results
for the  three-month  and the six-month  periods ended November 30, 1999 are not
necessarily indicative of the results that may be expected for the full year.

Note 2.  Net Earnings Per Share

     During the quarter ended February 28, 1998 the Company adopted Statement of
Financial  Accounting  Standards  No. 128,  "Earnings  Per Share" (SFAS 128). As
required by SFAS 128, the Company has applied the  provisions of SFAS 128 to the
current and all prior periods shown for purposes of computing earnings per share
(EPS).  The effect of equity  instruments  is  excluded  whenever  the impact on
earnings per share would be anti-dilutive.

<TABLE>
                                                    Information Needed to Calculate Basic Earnings Per Share
                                                   For The Three Months Ended        For The Six Months Ended
                                                          November 30,                     November 30,
                                                      1999            1998             1999           1998
                                                   -----------     -----------      -----------    -----------
<S>                                                <C>             <C>              <C>            <C>

Net income                                         $     70,596    $ (128,847)      $   123,515    $ (122,149)
Preferred stock dividends accreted                      (12,080)      (11,928)          (23,855)      (24,405)
                                                   ------------    ------------     ------------   -----------
Net income (loss) after accretion of dividends     $     58,516    $ (140,775       $    99,660    $ (146,554)
                                                   ============    ============     ============   ===========

Average number of common shares outstanding           1,780,441       1,780,441       1,780,441     1,780,441
Average number of Class B common stock outstanding      211,551         211,551         211,551       211,551
                                                   ------------    ------------     ------------   -----------

Average shares used in basic EPS calculation          1,991,992       1,991,992       1,991,992     1,991,992
                                                   ============    ============     ============   ===========

Basic income (loss) per share                      $       0.03    $     (0.07)     $      0.05    $    (0.07)
                                                   ============    =============    ============   ===========
</TABLE>


                                       7
<PAGE>

<TABLE>
<CAPTION>
                                                             Information Needed to Calculate Basic Earnings Per Share
                                                             For The Three Months Ended        For The Six Months Ended
                                                                    November 30,                     November 30,
                                                                1999            1998             1999           1998
                                                            -----------     -----------      -----------    -----------
<S>                                                         <C>             <C>              <C>            <C>
Basic income                                                $   58,516      $ (140,775)      $   99,660     $ (146,554)
Add back preferred stock dividends accreted*                         -               -                -              -
                                                            -----------     -----------      -----------    -----------
Diluted income (loss) after add back of accreted dividend   $   58,516      $ (140,775)      $   99,660     $ (146,554)
                                                            ===========     ===========      ===========    ===========

Average number of common shares outstanding                  1,780,441       1,780,441        1,780,441      1,780,441
Average number of Class B common stock outstanding             211,551         211,551          211,551        211,551
Effect of common stock equivalents                              26,122               -           34,025              -
Effect of preferred convertible stock*                               -               -                -              -
                                                            -----------     -----------      -----------    -----------

Average shares used in diluted EPS calculation               2,018,114       1,991,992        2,026,017      1,991,992
                                                            ==========      ===========      ===========    ===========

Diluted income (loss) per share                             $     0.03      $   (0.07)       $     0.05     $    (0.07)
                                                            ===========     ===========      ===========    ===========
</TABLE>

*To the extent that the effect of preferred  stock  dividends  accreted,  common
stock equivalents,  and the preferred convertible stock are anti-dilutive,  they
are not included in the diluted  earnings per share  calculation.  For the three
months  ended  November  30, 1999 and 1998,  amounts  excluded  were $12,080 and
$11,928 of  accreted  dividends  respectively,  176,786  and  176,786  shares of
preferred convertible stock respectively.  For the six months ended November 30,
1999 and 1998,  amounts excluded were $23,855 and $24,405 of accreted  dividends
respectively,  and 176,786 and 176,786  shares of  preferred  convertible  stock
respectively.


Item 2.  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Forward Looking Statements

     Management's  Discussion and Analysis of Financial Condition and Results of
Operations  contains certain forward looking statements that involve a number of
risks and uncertainties.  Future demand for the Company's products is inherently
subject to supply and demand conditions,  and to the unpredictable  decisions of
other market  participants.  There can be no assurance  that sales will increase
generally or within any  specified  product line or that the  Company's  margins
will  stabilize or improve.  Other  elements  that could cause results to differ
materially include competitive pressures and factors listed from time to time in
the Company's reports to the Securities and Exchange Commission,  including, but
not limited to, this report on Form 10-QSB.

Year 2000 Issue

     The Company  recognized  the  importance  to its  operations  and reporting
systems  of the Year 2000  issues  and began  addressing  the issue in 1996,  to
ensure that the  reliability of its operations as well as the  availability  and
integrity of its financial  systems will not be adversely  impacted by Year 2000
computer technology software failures.  In that regard the Company has attempted
to identify all internal information  technology ("IT") and non-IT systems which
may be affected by the Year 2000 issues as well as assessing  third party IT and
non-IT that the Company relies upon and the third parties' Year 2000 readiness.

     Starting in September 1996 the Company evaluated, selected, and appointed a
task team to upgrade and install a  completely  new MIS system  which the vendor
represents to be fully Year 2000 compliant. This system is now operational. This
new IT software package controls major operational systems including purchasing,
scheduling,  inventory control,  sales and distribution as well as providing the
Company's new financial systems.

                                       8
<PAGE>
     All of the  Company's  internal  systems have been  evaluated and were Year
2000  compliant  by the end of  October  1999.  The  financial  impact of future
required system  improvements is not anticipated to be material.  The Company is
continuing  to work  on  contingency  plans  for  material  IT and  third  party
providers that the Company relies upon.

     The above statements contain certain risks and uncertainties.  Although the
Company is continuing to thoroughly examine its Year 2000 readiness, there is no
assurance  that  it  can  identify  all  Year  2000  issues.   These  risks  and
uncertainties  could include the risk of unidentified bugs in the source code of
packaged  or  custom  software,   misrepresentations  by  third  party  vendors,
unidentified dependency upon a system that is not Year 2000 ready,  unidentified
non-IT systems, or misdiagnosed Year 2000 readiness in current systems.

     As of  the  date  of the  filing  of  this  10-QSB,  the  Company  has  not
experienced any Y2K computer or related problems.  The management of the Company
is very optimistic that operations subsequent to December 31, 1999 will continue
to be Y2K problem free.

Canadian Exchange

     PML is a US incorporated company but also has several significant operating
locations  in  Canada.  Since  management  has  previously  determined  that the
functional  currency  of the  Canadian  operations  is the US  dollar,  it  must
consolidate  its foreign  operations by using the appropriate  foreign  exchange
rate in accordance with generally  accepted  accounting  principles applied on a
consistent basis. Unlike most of the Company's US competitors, the Company is in
a somewhat unique position in that it manufactures in both the US and Canada and
regularly receives approximately 40% of its revenues from Canadian sales. In the
five fiscal years  ending in 1998,  the  exchange  rate between  Canadian and US
currency  has been quite stable and has not  fluctuated  more than about 3% from
its "normal" trading range of about $.72 to $73 (US $ equivalent rate).

     Starting in April 1998, the Canadian/US  exchange rate started an unusually
sharp decline and reached as low as the $.63 range before  stabilizing  at about
$.67 in May 1999. This decline is unprecedented in PML's history and whether the
rate  continues  to  decline,   remains  the  same,  or  starts  to  recover  is
unpredictable.  However,  since the  Company's  Canadian  operations  are such a
significant part of total operations, this decline in the Canadian exchange rate
has had a material adverse impact on the consolidated  financial  results of the
Company.

     The sharp exchange decline started just prior to the six-month period ended
November 30, 1998 and averaged  $.660 during that period.  The average  exchange
rate for the  current  six-month  period was $.676,  which does not  represent a
significant difference when comparing period operating results.

Accounting Estimates

     The  preparation of the Company's  financial  statements in conformity with
generally  accepted  accounting  principles  (GAAP) requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and reported  amounts of revenues and expenses during the reporting
periods.  Actual results often will differ from such accounting  estimates.  For
the fiscal year ended May 31,  1998,  this task was made more  difficult  as the
Company  had  just  "gone  live"  on a new  and  totally  integrated  management
reporting system. As with any new system, it took many months to "debug" the new
software.  One  area in which  the  Company  encountered  more  difficulty  than
anticipated  was in estimating  credits and discounts due to customers.  Another
area with inherent  estimating  difficulty is inventory  reductions  required by
changing market conditions. In the six-month period ended November 30, 1998, net
sales were negatively  impacted by about $91,000 due to a change in the customer
credit estimate.  For the same period, cost of goods sold and

                                       9

<PAGE>
operating  expenses  were  negatively  impacted by nearly  $46,000  reflecting a
change in inventory  reserves.  The total of the  adjustments  to these reserves
increased  the pre-tax loss by an estimated  $137,000 for the  six-month  period
ended November 30, 1998.

Results of Operations

Six  Months Ended November 30, 1999 Compared to November 30, 1998

     As reported, income before taxes for the six months ended November 30, 1999
showed an  increase  in profits of  $408,398  over the  six-month  period  ended
November 30, 1998. On a pro forma basis, if the six-month  period ended November
30, 1998 was  adjusted  for the negative  effect of the  "accounting  estimates"
discussed  above and the effect of the exchange  rate  fluctuations,  the income
before taxes would show approximately a $231,000 improvement.

     When  comparing  the two periods on a pro forma basis,  sales have remained
fairly  constant  while cost of goods sold as a percentage of sales  improved by
0.6%.  The most  significant  improvement,  however,  occurred in the  operating
expenses category,  which decreased by approximately  $175,000 or 2.4% of sales.
This decrease can be attributed to operational  improvements and streamlining of
functions,  which  occurred  across  the board in all  categories  of  operating
expenses.  These  decreased cost levels are  anticipated to remain in the future
and may increase when appropriate to support higher company revenues.

     The following table presents the percentage relationship that certain items
in the Company's Consolidated Statements of Operations bear to net sales for the
periods indicated.

                                          Percent of Sales
                                    Six Months Ended November 30,
                                    -----------------------------

                                      1999                  1998
                                      ----                  ----

Net Sales                            100.0%                100.0%
Cost of Goods Sold                    61.4                  61.7
                                     ------                ------
Gross Profit                          38.6                  38.3
Operating Expenses                    33.6                  36.6
                                     ------                ------
Operating Income                       5.0                   1.7
Other Expense                          2.1                   4.7
                                     ------                ------
Income (loss) before income taxes      2.9                  (3.0)
Income tax expense                     1.1                  (1.2)
                                     ------                ------
Net Income (loss)                      1.8%                 (1.8)%
                                     ======                =======

Liquidity and Capital Resources

     The Company has financed its operations over the years principally  through
funds generated from operations and bank loans. At November 30, 1999 the Company
had negative working capital of $343,739  compared with negative working capital
of $615,406 at May 31, 1999. The ratio of current assets to current  liabilities
was 0.87 at November 30, 1999 compared to 0.87 at May 31, 1999.  Quick liquidity
(current assets less  inventories to current  liabilities)  was 0.52 at November
30, 1999 and .51 at May 31, 1999. The twelve month average collection period for
trade  receivables was 53.9 days at November 30, 1999 compared with 52.3 days at
May 31, 1999.

     Net cash provided by operating activities was $495,312.  In the same period
of Fiscal 1999, net cash

                                       10

<PAGE>

provided by operations was $381,243.  Net cash used in investing  activities was
$85,240 in the first six months of Fiscal  2000,  compared  with $96,020 used by
the Company in investing  activities  in the same period of Fiscal  1999.  These
expenditures  were mainly for purchases of manufacturing  facility  improvements
and equipment in Toronto,  Canada,  and computer license upgrades needed for the
company's new MIS system to support  additional users as the Canadian  locations
came on line. Financing activities used cash of $328,526 in the first six months
ended November 30, 1999 as the net result of repayments on the bank credit line,
repayments on capital lease obligations,  and repayments of long term debt. This
compares to cash used of $356,454 from  financing  activities in the same period
ended November 30, 1998.

     The  Company  has a line of  credit  that has a  current  maturity  date of
November 30, 2000. This line of credit is secured  substantially with all of the
assets of the Company.  The  available  amount under the line of credit is based
upon 80% to 85% of the eligible  accounts  receivable and 30% to 40% of eligible
inventory at the end of each reporting period, not to exceed $2.5 million.  This
loan will be repaid  primarily out of the Company's  receivable  collections and
other cash  provided by  operating  activities.  As of November  30,  1999,  the
Company was in compliance with all operating covenants required by its lenders.

     The Company may require additional  capital to finance current  operations,
make enhancements to or expansions of its manufacturing  capacity, in accordance
with its business strategy, or for additional working capital, for inventory and
accounts  receivable.  The Company may also seek additional funds through public
or private  debt or through bank  borrowings.  No  assurances  can be given that
future  financings  will be  available  with terms  acceptable  to the  Company.
Without such future financing,  the Company's ability to finance its growth will
be limited.

<TABLE>

 The Company's total debt structure at November 30, 1999 is as follows:
                                                                       Long-Term      Current-Portion
                                                                      ------------    ---------------
<S>                                                                   <C>             <C>
     Revolving credit at prime plus 2.0%, due November 30, 2000       $               $  1,591,068
     Note payable at prime plus 2.0%, due November 30, 2000               8,302            100,008
     Note payable at 10%, due January 2000                                                  10,000
     Note payable at 8%, due May 2000                                                       14,214
     Capital Lease obligations, due January 2001                         17,226             69,676
     Note payable at 6%, due May 2005                                    50,000             10,000
     Note payable at 12%, due April 2000                                                    55,205
     Trade A/P converted to notes payable at 6%, due February 2001       42,817            242,844
                                                                      ------------    ---------------

     Total Bank and Term debt                                         $ 118,345       $  2,093,015

     Notes payable to related parties                                    35,821            259,230
                                                                      ------------    ---------------

     Total long and short term debt                                   $ 154,166       $  2,352,245
                                                                      ============    ===============
</TABLE>


II.  OTHER INFORMATION

Item 1.   Legal Proceedings

     The Company occasionally has been made a party to incidental suits or other
legal  actions  arising  in the  ordinary  course of its  business.  To the best
knowledge of  Management,  the Company is not  currently  subject to any pending
litigation that would have a material  adverse effect upon its  operations.  The
Company was

                                       11

<PAGE>

engaged in discussions  with one purchaser  concerning  product  quality and had
notified its product liability insurance carrier of those discussions.  To date,
the Company has never paid a product  liability  claim.  Item 4.  Submission  of
Matters to a Vote of Security Holders

          There  were no matters  submitted  to a vote of the  security  holders
during the quarter ended November 30, 1999. However, the Company held its annual
meeting on November 16, 1999 at its Wilsonville,  Oregon facility. The following
directors were elected at this meeting

NAME                                  VOTES FOR      VOTES AGAINST       ABSTAIN

Kenneth L. Minton                     1,381,920            128,618        26,500
Ron Torland                             211,511                  0             0
Doug Johnson                            211,511                  0             0
Craig Montgomery                        211,511                  0             0

Other items voted on at this meeting were as follows:

Appoint Moss-Adams LLP
  as independent accountants for the year
  ended May 31, 2000                  1,747,889                125        31,750


Item 6.   Exhibits and Reports on Form 8-K

     No 8-K filings were made during the quarter ended November 30, 1999.


Signatures

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                        PML, INC.
                                        (Registrant)


Date:  January 11, 2000                 By:   /s/ Kenneth L. Minton
                                              -------------------------------
                                        Kenneth L. Minton
                                        President and Chief Executive Officer






                                       12


<TABLE> <S> <C>

<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                       MAY-31-1999
<PERIOD-END>                            NOV-30-1999
<CASH>                                         82,117
<SECURITIES>                                        0
<RECEIVABLES>                               2,229,052
<ALLOWANCES>                                   70,340
<INVENTORY>                                 1,619,145
<CURRENT-ASSETS>                            4,056,677
<PP&E>                                      4,686,239
<DEPRECIATION>                              3,327,806
<TOTAL-ASSETS>                              5,664,427
<CURRENT-LIABILITIES>                       4,649,733
<BONDS>                                       154,166
                               0
                                   762,151
<COMMON>                                       19,920
<OTHER-SE>                                     78,457
<TOTAL-LIABILITY-AND-EQUITY>                5,664,427
<SALES>                                     6,983,043
<TOTAL-REVENUES>                            6,983,043
<CGS>                                       4,290,862
<TOTAL-COSTS>                               4,290,862
<OTHER-EXPENSES>                            2,350,804
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                            138,897
<INCOME-PRETAX>                               202,480
<INCOME-TAX>                                   78,965
<INCOME-CONTINUING>                           123,515
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                  123,515
<EPS-BASIC>                                    0.05
<EPS-DILUTED>                                    0.05


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission