PENNCORP FINANCIAL GROUP INC /DE/
10-Q, 1999-08-16
LIFE INSURANCE
Previous: VOICE POWERED TECHNOLOGY INTERNATIONAL INC, 10QSB, 1999-08-16
Next: REVLON CONSUMER PRODUCTS CORP, 10-Q, 1999-08-16



- --------------------------------------------------------------------------------




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999

                         Commission File Number 1-11422

                         PENNCORP FINANCIAL GROUP, INC.
             (Exact name of Registrant as specified in its charter)

               Delaware                                    13-3543540
    (State or other jurisdiction of                    (I.R.S. employer
      incorporation or organization)                  identification no.)
c/o Southwestern Financial Services Corporation              75201
        717 North Harwood Street                          (Zip code)
             Dallas, Texas
(Address of principal executive offices)

       Registrant's telephone number, including area code: (214) 954-7111

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                 Name of Each Exchange
         Title of Each Class                      on Which Registered
- -------------------------------------   ---------------------------------------
    Common Stock, $.01 par value               New York Stock Exchange
- -------------------------------------   ---------------------------------------
    $3.375 Convertible Preferred
         Stock, $.01 par value                 New York Stock Exchange
- -------------------------------------   ---------------------------------------

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                      None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

The  number of Common  Stock  shares  outstanding  as of August  11,  1999,  was
29,026,496.



- --------------------------------------------------------------------------------


                                        1

<PAGE>



                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS

                                                                            Page

PART I -- FINANCIAL INFORMATION
         Item 1. Financial Statements..........................................3
                  Consolidated Balance Sheets..................................3
                  Consolidated Statements of Operations and
                       Comprehensive Loss......................................4
                  Consolidated Statements of Cash Flows........................5
                  Notes to Unaudited Consolidated Financial Statements.........6
                  Review by Independent Certified Public Accountants..........16
                  Independent Auditors' Review Report.........................17
         Item 2. Management's Discussion And Analysis of Financial Condition
                       and Results of Operations...........18
         Item 3. Quantitative and Qualitative Disclosures About Market Risk...34

PART II -- OTHER INFORMATION
         Item 1. Legal Proceedings............................................35
         Item 4. Submission of Matters to a Vote of Security Holders..........36
         Item 5. Other Information............................................36
         Item 6. Exhibits and Reports on Form 8-K.............................36

SIGNATURE

INDEX TO EXHIBITS


                                        2

<PAGE>



                         PART I -- FINANCIAL INFORMATION

Item 1. Financial Statements

                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (In thousands, except share amounts)
<TABLE>
<CAPTION>
                                                                                      June 30,      December 31,
                                                                                        1999            1998
                                                                                    -------------  ------------
                                                                                     (Unaudited)
<S>                                                                                 <C>            <C>
ASSETS:
Investments:
   Fixed maturities available for sale, at fair value.............................  $  2,409,214   $  2,589,714
   Equity securities available for sale, at fair value............................         2,027          2,035
   Mortgage loans on real estate..................................................        41,544         36,882
   Policy loans...................................................................       201,877        207,490
   Cash and short-term investments................................................       106,229         92,727
   Other investments..............................................................        27,802         27,406
                                                                                    ------------   ------------
     Total investments ...........................................................     2,788,693      2,956,254
Accrued investment income.........................................................        38,917         37,291
Accounts and notes receivable.....................................................        11,820         14,319
Present value of insurance in force...............................................       182,695        170,729
Deferred policy acquisition costs.................................................       151,092        139,708
Costs in excess of net assets acquired............................................       101,542        108,070
Income taxes, primarily deferred..................................................        73,257         44,597
Other assets......................................................................        81,886        138,629
Assets of Businesses Held for Sale................................................       764,614      2,421,804
                                                                                    ------------   ------------
     Total assets ................................................................  $  4,194,516   $  6,031,401
                                                                                    ============   ============

LIABILITIES AND SHAREHOLDERS' EQUITY:
Liabilities:
Policy liabilities and accruals...................................................  $  2,743,003   $  2,867,038
Notes payable.....................................................................       361,887        550,923
Accrued expenses and other liabilities............................................       113,157        110,945
Liabilities of Businesses Held for Sale...........................................       667,160      2,066,554
                                                                                    ------------   ------------
     Total liabilities............................................................     3,885,207      5,595,460
                                                                                    ------------   ------------

Shareholders' equity:
$3.375  Convertible  Preferred  Stock,  $.01 par value,  $50  redemption  value;
   authorized, issued and outstanding 2,300,000 at June 30, 1999 and
   December 31, 1998..............................................................       116,335        112,454
$3.50 Series II Convertible Preferred Stock, $.01 par value, $50 redemption value;
   authorized, issued and outstanding 2,875,000 at June 30, 1999 and
   December 31, 1998..............................................................       146,704        141,673
Common stock, $.01 par value; authorized 100,000,000; issued and outstanding
   30,143,416 at June 30, 1999 and 30,072,344 at December 31, 1998................           303            301
Additional paid-in capital........................................................       430,421        430,321
Accumulated other comprehensive income (loss), net of income taxes (benefits).....       (45,881)        19,995
Accumulated deficit...............................................................      (304,742)      (234,921)
Treasury shares (1,116,920 at June 30, 1999 and 1,105,369 at December 31, 1998)          (32,391)       (32,391)
Notes receivable and other assets secured by common stock.........................        (1,440)        (1,491)
                                                                                    ------------   ------------
     Total shareholders' equity...................................................       309,309        435,941
                                                                                    ------------   ------------
     Total liabilities and shareholders' equity ..................................  $  4,194,516   $  6,031,401
                                                                                    ============   ============
</TABLE>

     See accompanying Notes to Unaudited Consolidated Financial Statements.


                                        3

<PAGE>
                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                    (In thousands, except per share amounts)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
<S>                                                  <C>             <C>            <C>            <C>
REVENUES:
   Premiums, principally accident and sickness.....  $      66,378   $      87,625  $     147,770  $     175,206
   Interest sensitive policy product charges.......         25,637          30,668         58,117         62,601
   Net investment income...........................         69,528          92,318        155,635        188,533
   Other income....................................          9,486           9,912         20,431         21,233
   Net gains (losses) from the sale of investments.         (3,247)          7,365         (1,068)         8,888
   Net gain from sales of subsidiaries.............         26,808              --         27,804             --
                                                     -------------   -------------  -------------  -------------
       Total revenues..............................        194,590         227,888        408,689        456,461
                                                     -------------   -------------  -------------  -------------
BENEFITS AND EXPENSES:
   Claims incurred.................................         71,001          77,043        143,917        158,999
   Change in liability for future policy benefits
     and other policy benefits.....................         21,998          80,609         77,709        132,670
   Amortization of present value of insurance in
     force and deferred policy acquisition costs...         18,726          26,966         41,095         50,939
   Amortization of costs in excess of net assets
     acquired and other intangibles................          8,758           3,915         10,786          7,657
   Underwriting and other administrative expenses..         45,421          57,934         99,139        101,195
   Interest and amortization of deferred debt
     issuance costs................................         11,224          10,356         25,344         20,273
   Restructuring charge............................          5,136          (1,756)         5,141          6,261
   Impairment provision associated with Assets of
     Businesses Held for Sale......................         28,200         140,485         58,486        140,485
                                                     -------------   -------------  -------------  -------------
       Total benefits and expenses.................        210,464         395,552        461,617        618,479
                                                     -------------   -------------  -------------  -------------
Loss before income taxes (benefits) and
  extraordinary charge.............................        (15,874)       (167,664)       (52,928)      (162,018)
     Income taxes (benefits).......................          3,343          (8,216)         7,943         (5,459)
                                                     -------------   -------------  -------------  -------------
Loss before extraordinary charge...................        (19,217)       (159,448)       (60,871)      (156,559)
     Extraordinary charge, net of income taxes.....             --              --             --         (1,671)
                                                     -------------   -------------  -------------  -------------
Net loss...........................................        (19,217)       (159,448)       (60,871)      (158,230)
     Preferred stock dividend requirements.........          4,457           4,456          8,913          9,360
                                                     -------------   -------------  -------------  -------------
Net loss applicable to common stock................  $     (23,674)  $    (163,904) $     (69,784) $    (167,590)
                                                     =============   =============  =============  =============
PER SHARE INFORMATION:
Basic:
   Loss before extraordinary charge applicable
     to common stock...............................  $       (0.81)  $       (5.60) $       (2.39) $       (5.80)
       Extraordinary charge, net of income taxes...             --              --             --          (0.06)
                                                     -------------   -------------  -------------  -------------
   Net loss applicable to common stock.............  $       (0.81)  $       (5.60) $       (2.39) $       (5.86)
                                                     =============   =============  =============  =============
Common shares used in computing basic loss per share        29,201          29,266         29,193         28,921
                                                     =============   =============  =============  =============
Diluted:
   Loss before extraordinary charge applicable
     to common stock...............................  $       (0.81)  $       (5.60) $       (2.39) $       (5.80)
       Extraordinary charge, net of income taxes...             --              --             --          (0.06)
                                                     -------------   -------------  -------------  -------------
   Net loss applicable to common stock.............  $       (0.81)  $       (5.60) $       (2.39) $       (5.86)
                                                     =============   =============  =============  =============
Common shares used in computing diluted loss per share      29,201          29,266         29,193         28,921
                                                     =============   =============  =============  =============
COMPREHENSIVE LOSS INFORMATION:
   Net loss........................................  $     (19,217)  $    (159,448) $     (60,871) $    (158,230)
   Change in unrealized foreign currency translation
     gains, net of income taxes....................          2,334          (4,251)         3,404         (2,382)
   Change in unrealized holding gains (losses) arising
     during the period on securities available for
     sale, net of income taxes (benefits) of $(26,254),
     $3,310, $(41,484) and $3,433..................        (37,354)         10,106        (64,296)        11,779
   Reclassification adjustments for gains included
     in net loss...................................            924          (3,958)          (911)        (5,403)
   Decrease in unrealized holding gains (losses)
     resulting from the sale of subsidiaries, net
     of income tax benefit of $1,104 and $666......         (3,585)             --         (4,073)            --
                                                     -------------   -------------  -------------  -------------
       Total comprehensive loss applicable
          to common stock..........................  $     (56,898)  $    (157,551) $    (126,747) $    (154,236)
                                                     =============   =============  =============  =============
</TABLE>
     See accompanying Notes to Unaudited Consolidated Financial Statements.
                                        4

<PAGE>



                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                    ----------------------------
                                                                                        1999            1998
                                                                                    -------------  -------------
<S>                                                                                 <C>            <C>
Cash flows from operating activities:
   Loss before extraordinary charge...............................................  $     (60,871) $    (156,559)
   Adjustments to reconcile loss before extraordinary charge to net cash
     provided (used) by operating activities:
       Impairment provision associated with Assets of Businesses Held for Sale....         58,486        140,485
       Net gain from sales of subsidiaries........................................        (27,804)            --
       Capitalization of deferred policy acquisition costs........................        (48,944)       (67,580)
       Amortization of present value of insurance in force, deferred policy
         acquisition costs, intangibles, depreciation and accretion, net..........         48,125         56,899
       Increase (decrease) in policy liabilities, accruals and other
         policyholder funds.......................................................         (2,423)        26,669
       Other, net.................................................................         29,227          3,849
                                                                                    -------------  -------------
           Net cash (used) by operating activities................................         (4,204)         3,763
                                                                                    -------------  -------------
Cash flows from investing activities:
   Cash received from sales of subsidiaries, net of cash and short-term
     investments of $31,208 of subsidiaries sold..................................        165,649             --
   Cash and short-term investments acquired in acquisition of businesses,
     net of cash expended of $82,771 in 1998......................................             --         91,492
   Purchases of fixed maturity securities available for sale......................       (595,258)      (513,407)
   Purchases of equity securities available for sale..............................             --         (5,042)
   Maturities of fixed maturity securities available for sale.....................        215,688        153,034
   Sales of fixed maturity securities available for sale..........................        481,644        425,262
   Sales of equity securities.....................................................             19          1,830
   Acquisitions and originations of mortgage loans................................         (1,082)       (22,652)
   Sales of mortgage loans........................................................          1,495          4,927
   Principal collected on mortgage loans..........................................         30,552         32,870
   Other, net.....................................................................          5,115             38
                                                                                    -------------  -------------
       Net cash provided by investing activities..................................        303,822        168,352
                                                                                    -------------  -------------
Cash flows from financing activities:
   Additional borrowings..........................................................             --        200,000
   Reduction in notes payable.....................................................       (189,036)      (126,316)
   Dividends on preferred and common stock........................................             --        (11,752)
   Receipts from interest sensitive policies credited to
     policyholder account balances................................................         95,935        186,126
   Return of policyholder account balances on interest sensitive products.........       (246,455)      (362,467)
                                                                                    -------------  -------------
       Net cash used by financing activities......................................       (339,556)      (114,409)
                                                                                    -------------  -------------
       Net increase (decrease) in cash............................................        (39,938)        57,706
Cash and short-term investments at beginning of period............................        224,258        109,013
                                                                                    -------------  -------------
Cash and short-term investments at end of period (including $78,091 and
   $58,796 of cash and short-term investments classified as Assets of Businesses
   Held for Sale in 1999 and 1998)................................................  $     184,320  $     166,719
                                                                                    =============  =============
Supplemental disclosures:
     Income taxes paid............................................................  $       2,523  $       6,462
                                                                                    =============  =============
     Interest paid................................................................  $      23,991  $      17,104
                                                                                    =============  =============
Non-cash financing activities:
     Redemption of Series C Preferred stock.......................................  $          --  $      22,227
                                                                                    =============  =============
     Issuance of common stock associated with the acquisition of businesses.......  $          --  $       8,500
                                                                                    =============  =============
     Accrued and unpaid preferred stock dividends.................................  $       8,912  $          --
                                                                                    =============  =============
</TABLE>

     See accompanying Notes to Unaudited Consolidated Financial Statements.


                                        5

<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

PennCorp  Financial Group,  Inc.  ("PennCorp," or the "Company") is an insurance
holding  company.   Through  its  wholly-owned   life  insurance   subsidiaries;
Pennsylvania  Life Insurance  Company ("PLIC") and its wholly-owned  subsidiary,
PennCorp  Life  Insurance  Company  (collectively  referred to as "Penn  Life");
Peninsular Life Insurance Company ("Peninsular"); Professional Insurance Company
("Professional")  (sold March 31, 1999); Pioneer Security Life Insurance Company
("Pioneer Security") and its wholly-owned  subsidiaries,  American-Amicable Life
Insurance  Company of Texas and  Pioneer  American  Insurance  Company  (Pioneer
Security  and  its  subsidiaries   collectively   referred  to  as  "AA  Life");
Southwestern   Financial  Corporation  ("SW  Financial")  and  its  wholly-owned
subsidiaries,   Southwestern  Life  Insurance  Company   ("Southwestern  Life"),
Constitution  Life Insurance Company  ("Constitution"),  Union Bankers Insurance
Company  ("Union  Bankers"),  and  Marquette  National  Life  Insurance  Company
("Marquette");  Security Life and Trust  Insurance  Company  ("Security  Life");
Occidental  Life  Insurance  Company of North Carolina  ("OLIC");  United Life &
Annuity  Insurance  Company  ("United Life") (sold April 30, 1999);  and Pacific
Life and Accident Insurance Company ("PLAIC"),  the Company offers a broad range
of  accident  and  sickness,   life,  and  accumulation  insurance  products  to
individuals through a sales force that is contractually  exclusive to certain of
the Company's subsidiaries and through general agents. Additionally, the Company
owns KB  Management,  LLC  ("KB  Management"),  which  provides  management  and
advisory services to the Company; Marketing One, Inc. ("Marketing One"), a third
party marketing  organization;  KIVEX,  Inc.  ("KIVEX") (sold June 30, 1999), an
internet service  provider,  UC Mortgage Corp.  ("UC") (sold April 30, 1999) and
Cyberlink Development, Inc. ("Cyberlink") (sold April 30, 1999).

As a result of the  Company's  announcement  of its  decision to sell the Career
Sales Division (the Career Sales Division is comprised of the operations of Penn
Life,   Peninsular,   Union  Bankers,   Constitution   and  Marquette),   KIVEX,
Professional,  United Life, UC,  Cyberlink and Marketing One within a period not
likely to exceed  one year,  the  assets and  liabilities  of the  Career  Sales
Division,  KIVEX,  Professional,  United Life,  UC,  Cyberlink and Marketing One
(collectively  the  "Businesses  Held for  Sale")  were  reported  as "Assets of
Businesses  Held for Sale" and  "Liabilities  of Businesses Held for Sale" as of
December 31, 1998.  The Assets of Businesses  Held for Sale and  Liabilities  of
Businesses Held for Sale as of June 30, 1999 included the accounts of the Career
Sales  Division  since  Professional,  the United  Life  Assets (the United Life
Assets  consisted  of the  accounts of United Life,  UC,  Cyberlink  and certain
assets of  Marketing  One) and KIVEX were each  disposed  of on March 31,  1999,
April  30,  1999  and  June  30,  1999,  respectively,  (see  Note 3 of Notes to
Unaudited Consolidated Financial Statements).

During the three month period ended June 30, 1999, the Company concluded that it
would retain, and shut down over time, certain remaining operations of Marketing
One. As of June 30, 1999, the related financial  statement accounts of Marketing
One have been  reclassified out of Assets and Liabilities of Businesses Held for
Sale.

The accompanying  consolidated  financial statements include the accounts of the
Company  and  its  subsidiaries.   All  significant  intercompany  accounts  and
transactions  have been  eliminated.  All dollar  amounts  presented  hereafter,
except share amounts, are stated in thousands.

The financial  statements  are prepared in accordance  with  generally  accepted
accounting  principles ("GAAP").  These principles are established  primarily by
the Financial  Accounting Standards Board ("FASB") and the American Institute of
Certified Public Accountants ("AICPA").  The preparation of financial statements
in conformity  with GAAP requires  management to make estimates and  assumptions
that affect the reported  amounts of assets and  liabilities as well as revenues
and expenses. Accounts that the Company deems to be acutely sensitive to changes
in estimates include deferred policy acquisition  costs,  policy liabilities and
accruals,  present  value of insurance  in force,  costs in excess of net assets
acquired,  the fair value of assets and liabilities  classified as held for sale
and deferred taxes. In addition, the Company must determine the requirements for
disclosure of contingent  assets and liabilities as of the date of the financial
statements based upon estimates. As additional information becomes available, or
actual  amounts are  determinable,  the  recorded  estimates  may be revised and
reflected in operating  results.  Although some variability is inherent in these
estimates,  management  believes  the  amounts  provided  are  adequate.  In all
instances, actual results could differ from estimates.

The  financial  statements  should  be read in  conjunction  with the  financial
statements  included in the  Company's  Annual  Report on Form 10-K for the year
ended December 31, 1998.



                                        6

<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


2. NEW ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

In June  1998,  the FASB  issued  Statement  of  Financial  Accounting  Standard
("SFAS")  No.  133,   "Accounting   for  Derivative   Instruments   and  Hedging
Activities."   SFAS  No.  133  defines   derivative   instruments  and  provides
comprehensive  accounting  and  reporting  standards  for  the  recognition  and
measurement of derivative and hedging activities  (including certain instruments
embedded  in other  contracts).  It requires  derivatives  to be recorded in the
Consolidated  Balance Sheet at fair value and establishes criteria for hedges of
changes in the fair value of assets, liabilities or firm commitments,  hedges of
variable cash flows of forecasted  transactions,  and hedges of foreign currency
exposures of net investments in foreign operations. Changes in the fair value of
derivatives not meeting specific hedge  accounting  criteria would be recognized
in the  Consolidated  Statement  of  Operations.  SFAS  No.  133 was  originally
effective for all fiscal  quarters of all fiscal years  beginning after June 15,
1999.  In June 1999,  the FASB  deferred the  effective  date until fiscal years
beginning  after June 15, 2000. The Company is currently  evaluating SFAS No.133
and has not determined its effect on the consolidated financial statements.

3. DISPOSITIONS AND OTHER TRANSACTIONS

On March 31,  1999,  the  Company  consummated  the sale of  Professional  to GE
Financial  Assurance  Holdings,  Inc. The operating  results of Professional are
included in the  consolidated  operating  results  through  March 31, 1999.  The
Company realized a gain from the sale of Professional  totaling $996. Also, as a
result of the sale, unrealized gains on securities held for sale by Professional
decreased $488. The purchase and sale agreement  includes certain settlement and
consideration  adjustment  provisions  which will occur prior to August 23, 1999
and will  likely  result in a  reduction  of the  consideration  received by the
Company of approximately $1,200.

On April 30, 1999, the Company consummated the sale of the United Life Assets to
ING America  Insurance  Holdings,  Inc.  ("ING").  The operating  results of the
United Life Assets are included in the  consolidated  operating  results through
April 30,  1999.  The  Company  realized a loss from the sale of the United Life
Assets  totaling  $4,104.  Also,  as a result of the sale,  unrealized  gains on
securities held for sale by United Life decreased $3,585.  The purchase and sale
agreement  includes certain settlement and consideration  adjustment  provisions
which are likely to occur prior to December 31, 1999.

On June 30,  1998,  the  Company  consummated  the  sale of KIVEX to  Allegiance
Telecom,  Inc.  ("Allegiance").  The  Company  recorded a gain of $30,912 on the
sale. The operating results of KIVEX are included in the consolidated  operating
results through June 30, 1999.

On December 31, 1998,  the Company  entered into a definitive  agreement to sell
the Career Sales  Division and related  assets to Universal  American  Financial
Corp.  ("Universal  American").  The  purchase  price was  originally  $175,000,
consisting  of  $136,000  of cash  and  $39,000  original  principal  amount  of
subordinated  notes.  In June 1999,  the parties  signed an amended and restated
definitive  agreement.  The amendments  reduce the purchase price to $137,000 in
cash,  including  $6,500 of cash dividends to be paid by one of the Career Sales
Division  companies to PennCorp.  Additionally,  the  amendments  eliminate  all
purchase price  adjustments  relating to the disability income claim reserves of
PLIC,  indemnification  obligations  relating to  adequacy  of reserves  and the
closing obligation relating to the sale of Union Bankers'  comprehensive medical
block of business. Consummation of the transaction occurred on July 30, 1999. As
a result of the  amendments,  the  Company  recorded  an  additional  impairment
provision  aggregating $28,200 and $58,486 during the three and six months ended
June 30,  1999,  respectively  (see Note 10 of Notes to  Unaudited  Consolidated
Financial Statements).

4. NOTES PAYABLE

On March 31,  April 30, May 14, June 25 and June 30, 1999,  the Company  entered
into  amendments  (the  "amendments")  to its existing bank credit facility (the
"Bank Credit  Facility").  The amendments  provide for additional  covenants and
revises certain  financial  covenants to the Bank Credit Facility.  In addition,
the amendments changed, among other things, the maturity date of the Bank Credit
Facility to May 2000,  extensions of dates for cash sweeps,  principal  payments
and certain available commitments.

                                        7

<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


4. NOTES PAYABLE (Continued)

Significant  additional  covenants  included  in the March 31 and June 24,  1999
amendments  require the Company to repay  indebtedness  at  specified  dates and
amounts throughout 1999. The timing and required debt reduction are as follows:

                  Date                                       Amount
                  ----                                       ------

        Upon sale of Professional                        $      40,000
     Upon sale of United Life Assets                           127,000
           Upon sale of KIVEX                                   22,000
   Upon sale of Career Sales Division                           78,000

The required debt reduction of $40,000 was made on April 1, 1999,  with proceeds
from the sale of  Professional,  and the required debt reduction of $127,000 was
made on April 30, 1999,  with  proceeds from the sale of the United Life Assets.
Additional  debt  reduction  of  $22,000  was  made on June 30,  1999,  upon the
completion  of the sale of KIVEX.  The Company  repaid the final $78,000 of debt
reduction  requirements on July 30, 1999, upon the completion of the sale of the
Career Sales Division (see Note 10 of Notes to Unaudited  Consolidated Financial
Statements).  At  June  30,  1999,  the  Company  and its  subsidiaries  were in
compliance with all applicable covenants.

Upon consummation of the Career Sales Division divestiture, the Company may only
borrow funds,  up to $2,000,  for the payment of interest under the amended Bank
Credit  Facility and the  Company's  unsecured 9 1/4 Senior  Subordinated  Notes
("Notes") subject to certain restrictions.

5. SELECTED PRO FORMA FINANCIAL INFORMATION

The  following  selected pro forma  financial  information  has been prepared to
illustrate  the pro forma  effects  of the sales of the Career  Sales  Division,
KIVEX,  Professional  and the United Life  Assets.  The pro forma  statement  of
operations for the three and six month periods ended June 30, 1999 and 1998 give
effect to such sales as if they had  occurred on January 1, 1998.  The  selected
pro forma financial  information has been prepared for comparative purposes only
and does not purport to be indicative of what would have occurred had such sales
been made as of January 1, 1998, or results which may occur in the future.

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                             June 30, 1999                  June 30, 1999
                                                     -----------------------------  ----------------------------
                                                      As Reported      Pro forma     As Reported     Pro forma
                                                     -------------   -------------  -------------  -------------
                                                               (In thousands, except per share amounts)
     <S>                                             <C>             <C>            <C>            <C>
     Total revenues................................  $     194,590   $     103,726  $     408,689  $     215,812
     Net loss......................................        (19,217)        (22,701)       (60,871)       (39,733)
     Net loss applicable to common stock...........        (23,674)        (27,158)       (69,784)       (48,646)

     Per share information:
       Net loss applicable to common stock-basic...  $       (0.81)  $       (0.93) $       (2.39) $       (1.67)
       Net loss applicable to common stock-diluted.          (0.81)          (0.93)         (2.39)         (1.67)
</TABLE>



                                        8

<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


5. SELECTED PRO FORMA FINANCIAL INFORMATION (Continued)

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                             June 30, 1999                  June 30, 1999
                                                     -----------------------------  ----------------------------
                                                      As Reported      Pro forma     As Reported     Pro forma
                                                     -------------   -------------  -------------  -------------
                                                               (In thousands, except per share amounts)
     <S>                                             <C>             <C>            <C>            <C>
     Total revenues................................  $     227,888   $     112,123  $     456,461  $     232,323
     Loss before extraordinary charge..............       (159,448)        (10,724)      (156,559)       (13,454)
     Loss before extraordinary charge applicable
       to common stock.............................       (163,904)        (15,180)      (165,919)       (22,814)

     Per share information:
       Loss before extraordinary charge applicable
          to common stock-basic....................  $       (5.60)  $       (0.52) $       (5.80) $       (0.79)
       Loss before extraordinary charge applicable
         to common stock-diluted...................          (5.60)          (0.52)         (5.80)         (0.79)
</TABLE>

6. RESTRUCTURING CHARGES

As a result of the tremendous growth of the Company and the  diversification  of
the underlying business units resulting from acquisitions over time, the Company
began a strategic  business  evaluation in the third quarter of 1996. The review
resulted in the Company  establishing three divisional  platforms,  Career Sales
Division, Payroll Sales Division and Financial Services Division in 1997.

On January 2, 1998, and January 5, 1998, respectively,  the Company acquired the
SW Financial  Controlling  Interest  (the  controlling  interest in SW Financial
owned by Messrs. Steven W. Fickes, a former executive officer and director,  and
David J. Stone, a former director and executive  officer of the Company) and the
Fickes and Stone Knightsbridge Interests (the interests in KB Investment Fund I,
LP, formerly known as Knightsbridge Capital Fund I, LP; KB Management LLC and KB
Consultants  LLC,  formerly  known as  Knightsbridge  Consultants  LLC; owned by
Messrs.  Fickes and Stone). The acquisition  allowed the Company to complete its
divisional  restructuring which began in 1997. As a result, the Company incurred
restructuring costs aggregating  approximately  $11,767 for the six months ended
June  30,  1998,   directly  and  indirectly   associated  with  the  divisional
restructuring.

As a result of the sale of the United  Life  Assets  along  with other  non-core
operations,  the  Company  announced  a  restructuring  plan  in  June  1999  to
significantly reduce its Dallas-based staff and vacate certain office space. The
Company incurred  restructuring  costs aggregating  $5,307 for the three and six
months ended June 30, 1999 associated with such restructuring.

The  restructuring  costs  recognized the following for the three and six months
ended June 30, 1999 and 1998:

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
   <S>                                               <C>             <C>            <C>            <C>
   Severance and related benefits incurred due
     to staff reduction............................  $       3,185   $          --  $       3,185  $       3,831
   Estimated holding costs of vacated facilities...          2,122              --          2,122          2,205
   Write-off of certain fixed assets and other
     impaired assets...............................             --              --             --            862
   Estimated contract termination costs............             --              --             --          4,869
                                                     -------------   -------------  -------------  -------------
       Total restructuring costs...................  $       5,307   $          --  $       5,307  $      11,767
                                                     =============   =============  =============  =============
</TABLE>

                                        9

<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


6. RESTRUCTURING CHARGES (Continued)

During the three and six months  ended June 30, 1999,  the Company  re-evaluated
the restructuring costs and decreased the remaining accruals established in 1998
by $171 and $166,  respectively.  During the three and six months ended June 30,
1998, the Company re-evaluated the restructuring costs and reduced the remaining
restructuring  accruals by $1,756 and $5,506,  respectively,  as a result of the
final determination of certain obligations. As of June 30, 1999, the Company had
remaining accruals associated with restructuring charges aggregating $9,301.

7. BUSINESS SEGMENT INFORMATION

Segment data as of June 30, 1999 and  December  31, 1998,  and for the three and
six months ended June 30, 1999 and 1998, are as follows:

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
   <S>                                               <C>             <C>            <C>            <C>
   Premiums and policy product charges:
       Financial Services Division.................  $      25,383   $      34,281  $      59,169  $      67,296
       Payroll Sales Division......................         23,017          21,630         46,300         43,632
       Businesses Held for Sale (United States)....         30,487          51,037         76,366        104,014
       Businesses Held for Sale (Canada)...........         13,128          11,345         24,052         22,865
                                                     -------------   -------------  -------------  -------------
                                                     $      92,015   $     118,293  $     205,887  $     237,807
                                                     =============   =============  =============  =============
   Operating profit (loss):
       Financial Services Division.................  $       5,574   $       4,392  $       9,102  $      15,767
       Payroll Sales Division......................          3,924           1,264          5,823          6,192
       Businesses Held for Sale....................         10,418         (17,459)        18,554         (8,541)
                                                     -------------   -------------  -------------  -------------
                                                     $      19,916   $     (11,803) $      33,479  $      13,418
                                                     =============   =============  =============  =============
</TABLE>

<TABLE>
<CAPTION>
                                                                                      June 30,      December 31,
                                                                                        1999            1998
                                                                                    -------------  -------------
   <S>                                                                              <C>            <C>
   Total assets:
       Financial Services Division................................................  $   2,674,699  $   2,823,007
       Payroll Sales Division.....................................................        637,242        695,777
       Businesses Held for Sale (United States)...................................        616,234      2,294,945
       Businesses Held for Sale (Canada)..........................................        148,380        126,859
                                                                                    -------------  -------------
                                                                                    $   4,076,555  $   5,940,588
                                                                                    =============  =============
</TABLE>


                                       10

<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


7. BUSINESS SEGMENT INFORMATION (Continued)

Reconciliations  of  segment  data to the  Company's  consolidated  data  are as
follows (see Note 8 of Notes to Unaudited Consolidated Financial Statements):

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
   <S>                                               <C>             <C>            <C>            <C>
   Total revenues:
       Segments--premiums and policy
         product charges...........................  $      92,015   $     118,293  $     205,887  $     237,807
       Net investment income.......................         69,528          92,318        155,635        188,533
       Other income................................          9,486           9,912         20,431         21,233
       Net gain (losses) from sale of investments..         (3,247)          7,365         (1,068)         8,888
       Net gain from sales of subsidiaries.........         26,808              --         27,804             --
                                                     -------------   -------------  -------------  -------------
                                                     $     194,590   $     227,888  $     408,689  $     456,461
                                                     =============   =============  =============  =============
   Loss before income taxes and
     extraordinary charge:
       Segments....................................  $      19,916   $     (11,803) $      33,479  $      13,418
       Corporate expenses and eliminations.........        (14,791)        (14,141)       (24,172)       (17,305)
       Impairment provision associated with
         Assets of Businesses Held for Sale........        (28,200)       (140,485)       (58,486)      (140,485)
       Interest and amortization of deferred
         debt issuance costs.......................        (11,224)        (10,356)       (25,344)       (20,273)
       Net gains (losses) on the sale of investments        (3,247)          7,365         (1,068)         8,888
       Net gain from sales of subsidiaries.........         26,808              --         27,804             --
       Restructuring costs.........................         (5,136)          1,756         (5,141)        (6,261)
                                                     -------------   -------------  -------------  -------------
                                                     $     (15,874)  $    (167,664) $     (52,928) $    (162,018)
                                                     =============   =============  =============  =============
</TABLE>

<TABLE>
<CAPTION>
                                                                                      June 30,      December 31,
                                                                                        1999            1998
                                                                                    -------------  -------------
   <S>                                                                              <C>            <C>
   Total assets:
       Segments...................................................................  $   4,076,555  $   5,940,588
       Corporate and other........................................................        117,961         90,813
                                                                                    -------------  -------------
                                                                                    $   4,194,516  $   6,031,401
                                                                                    =============  =============
</TABLE>

8. ASSETS AND LIABILITIES OF BUSINESSES HELD FOR SALE

The Assets and  Liabilities  of Businesses  Held for Sale at June 30, 1999,  and
December 31, 1998, were as follows:

<TABLE>
<CAPTION>
                                                                                      1999              1998
                                                                                  -------------    -------------
       <S>                                                                        <C>              <C>
       Invested assets..........................................................  $     661,243    $   1,974,280
       Insurance assets.........................................................         17,008          329,950
       Other assets.............................................................         86,363          117,574
                                                                                  -------------    -------------
         Total assets...........................................................  $     764,614    $   2,421,804
                                                                                  =============    =============

       Insurance liabilities....................................................  $     618,477    $   1,853,163
       Other Liabilities........................................................         48,683          213,391
                                                                                  -------------    -------------
         Total liabilities......................................................  $     667,160    $   2,066,554
                                                                                  =============    =============
</TABLE>


                                       11

<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


8. ASSETS AND LIABILITIES OF BUSINESSES HELD FOR SALE (Continued)

During the three months ended June 30, 1999, the Company concluded that it would
retain, and shut down over time, certain remaining  operations of Marketing One.
As of June 30, 1999, the related financial  statement  accounts of Marketing One
have been  reclassified  out of Assets and  Liabilities  of Businesses  Held for
Sale.

9. COMMITMENTS AND CONTINGENCIES

During the third quarter of 1998, the first of ten class-action  complaints were
filed in the United States District Court for the Southern  District of New York
against the Company and certain of its current or former directors and officers.

During a pre-trial  conference  on November 9, 1998,  all parties  agreed to the
consolidation  of all of the actions and the Court  appointed lead plaintiffs on
behalf of shareholders and noteholders. The Court also approved the selection of
three  law  firms  as  co-lead  counsel  for  shareholders  and  noteholders.  A
consolidated  and  amended  complaint  was filed on January  22,  1999.  A First
Consolidated Amended Class Action Complaint naming, as defendants,  the Company,
David J. Stone,  formerly a director and Chairman and Chief  Executive  Officer,
and Steven W. Fickes,  formerly a director  and  President  and Chief  Financial
Officer was filed on March 15, 1999 (the "Complaint").

The Complaint  alleges that defendants  violated the Securities  Exchange Act of
1934. Among other things,  plaintiffs  claim that defendants  issued a series of
materially false and misleading  statements and omitted material facts regarding
the Company's financial condition, including the value of certain of its assets,
and failed to timely disclose that it was under  investigation by the Securities
and Exchange Commission (the "SEC").

Plaintiffs  seek  to  recover  damages  in  unspecified  amounts  on  behalf  of
themselves and all other purchasers of the Company's common stock and purchasers
of the  Company's  subordinated  notes  during the period of  February  8, 1996,
through November 16, 1998.

During a  conference  on March 19,  1999,  defendants  sought  and were  granted
permission to file, and  subsequently  filed, a motion to dismiss the Complaint.
Although  there are no  assurances  that the motion to dismiss  will be granted,
management believes that there are meritorious  defenses to the action that were
raised in connection with the motion, including whether the Complaint adequately
pleads  scienter  (i.e.,  intent to  defraud)  as  required  under  the  Private
Securities Litigation Reform Act of 1995.

The  Company has  notified  its primary  and excess  carriers of  directors  and
officers  liability  insurance  of the  existence of the claims set forth in the
Complaint, and the total potential insurance available is $15,000 of primary and
$10,000 of excess coverage,  respectively,  for securities  claims.  The primary
insurance  coverage  requires  the Company to bear 25% of: (i) all  expenses and
(ii) any losses in excess of a $1,000 retention  amount.  The primary and excess
carriers have reserved  their rights under the policies with respect to coverage
of the  claims  set forth in the  Complaint.  The  Company  has had  preliminary
settlement   discussions   with  the  Plaintiff's   counsel  and  have  involved
representatives of the primary insurance carrier and their counsel.

The Company  expects that this litigation will not affect its ability to operate
through  December 31, 1999. While it is not feasible to predict or determine the
final outcome of these proceedings or to estimate the amounts or potential range
of loss with respect to these matters,  management  believes that if there is an
adverse  outcome  with  respect  to such  proceedings,  it would have a material
adverse  impact on the Company and affect its ability to operate as is currently
intended.

On July 30, 1998,  the SEC  notified the Company that it had  commenced a formal
investigation into possible  violations of the federal securities laws including
matters  relating to the Company's  restatement of its financial  statements for
the first six months of 1997,  and for the years ended  December 31, 1994,  1995
and 1996. The Company and its management are fully  cooperating  with the SEC in
its investigation.

The Company is a party to various  other  pending or  threatened  legal  actions
arising in the ordinary course of business, some of which include allegations of
insufficient  policy  illustration  and agent  misrepresentations.  Although the
outcome of such

                                       12

<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


9. COMMITMENTS AND CONTINGENCIES (Continued)

actions is not  presently  determinable,  management  does not believe that such
matters,  individually or in the aggregate, would have a material adverse effect
on the Company's financial position or results of operations if resolved against
the Company.

In May 1998, the North Carolina Attorney General's Office (the "NCAG") initiated
an inquiry  concerning  certain life  insurance  products  historically  sold by
Security Life and  representations  allegedly made by Security Life's agents and
officers with respect to not charging  insurance charges after the eighth policy
year for  non-smoker  insureds.  The NCAG  indicated  that  Security Life may be
estopped  to  change  its  current  practice  of not  charging  the  cost of the
insurance for non-smoking  policyholders because of certain representations made
by agents and officers of Security Life.  Although Security Life has not charged
the cost of insurance  charges for  non-smoker  policyholders  who reached their
ninth policy year,  this  practice is not  guaranteed  under the life  insurance
contracts.  The contracts  specifically  allow Security Life the right to change
the cost of insurance  rates in accordance  with the parameters set forth in the
insurance  contracts.  Security  Life has  responded  to the  NCAG's  inquiry by
denying that it is estopped from  changing the cost of insurance  rates based on
the alleged representations, and continuing to reserve its contractual rights to
charge the cost of insurance  rates in accordance  with the parameters set forth
in the insurance  contracts.  In June 1998, the NCAG informed Security Life that
it could not  adjudicate  this matter and left it mutually  unresolved.  In June
1999, the North Carolina  Department of Insurance  ("NCDOI") asked Security Life
about the status of its  current  practice  of not  charging  cost of  insurance
charges after the eighth  contract year for  non-smokers on these same insurance
products  and  requested  to be informed if  Security  Life  changes its current
practice.  Security Life has responded to the NCDOI's  inquiry by verifying that
no  decision  has been made to date to change  such  current  practice  and such
practice has not changed;  and affirming that the NCDOI would be notified in the
event this  current  practice  changes.  The Company has  initiated  an exchange
program which enables policyholders of such life insurance products to terminate
their policies and, in exchange for the termination of the original policy and a
release,   obtain  either  (i)  the  refund  of  all  premiums  paid  and  other
consideration  or (ii)  another  Security  Life  product.  As of June 30,  1999,
Security  Life has  established  a  regulatorily  required  contingency  reserve
aggregating   approximately   $5,000  in  its  statutory  financial   statements
associated  with the  exchange  program.  There  can be no  assurances  that the
exchange  program will be  successful  or that the Company  will  resolve  these
matters on such life insurance  products on a satisfactory  basis, or at all, or
that  any such  resolution  would  not have a  material  adverse  effect  on the
Company's financial condition, results of operations or cash flows.

In connection  with a potential  leveraged  buyout of the Career Sales  Division
(which  ultimately  did not  occur),  the sales  force of Penn Life  agreed to a
reduction in the  commission  rates over the life of the policy  contract on new
sales  on and  after  January  1,  1998,  in  exchange  for the  opportunity  to
participate in the equity in a newly-formed  leveraged entity.  Discussions have
also been held relating to equity  incentive  programs based on sales production
and persistency measures.  Additionally, the Company has held discussions with a
marketing  organization,  which it has contracted  with for the  development and
marketing of products focused on the senior marketplace, concerning the issuance
of equity in the newly-formed  leveraged entity based on a percentage of profits
contributed by such  marketing  organization.  In connection  with the Company's
definitive  agreement  to sell the Career Sales  Division and related  assets to
Universal American,  the sales force of Penn Life and the marketing organization
will receive equity in Universal American and will participate in certain equity
incentive  programs  of  Universal   American.   The  Company   consummated  its
transaction with Universal  American on July 30, 1999. A portion of the proceeds
received by the Company from Universal American for the sale of the Career Sales
Division  were used to fund the purchase of equity of Universal  American by the
sales force of Penn Life and to make certain  other  payments to the sales force
in exchange for a release of claims relating to the potential leveraged buyout.

The life  insurance  subsidiaries  of the Company are  required to be members of
various state insurance  guaranty  associations in order to conduct  business in
those states.  These  associations have the authority to assess member companies
in the event that an  insurance  company  conducting  business  in that state is
unable  to  meet  its  policyholder   obligations.   Assessments  from  guaranty
associations,  which have not been  material,  are recorded in  accordance  with
Statement of Position  97-3 issued by the AICPA,  "Accounting  by Insurance  and
Other Enterprises for Insurance-Related Assessments."

In May 1998,  the three senior  executives of the Company  entered into two year
employment agreements with the Company which have various annual bonus, deferred
payment and termination provisions. As of June 30, 1999, the Company had accrued
compensation  expense of approximately $900 and $5,646 for the annual 1999 bonus
and  deferred  compensation  provisions,   respectively  associated  with  these
employment agreements. The deferred compensation provisions are payable

                                       13

<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


9. COMMITMENTS AND CONTINGENCIES (Continued)

upon the expiration of the employment  agreement,  or sooner  termination of the
executive by the Company  without  cause,  or  termination  by the executive for
"good reason" as defined in the employment agreements.

Many computer and software  programs were designed to accommodate only two digit
fields to  represent  a given year (e.g.  "98"  represents  1998).  It is highly
likely that such systems will not be able to accurately  process data containing
date  information  for the year 2000 and beyond.  The Company is highly  reliant
upon computer  systems and software as are many of the businesses with which the
Company interacts. The Company's ability to service its policyholders and agents
is  dependent  upon  accurate  and timely  transaction  processing.  Transaction
processing in turn is dependent upon the Company's highly complex interdependent
computer hardware,  software,  telecommunications and desktop applications.  The
inability  of the Company or any of its integral  business  partners to complete
year  2000  remediation   efforts  associated  with  these  highly  complex  and
interdependent systems could lead to a significant business  interruption.  Such
an interruption could result in a decline in current and long-term profitability
and business franchise value.

Although the Company believes that its operating divisions,  outside vendors and
most critical business partners will be sufficiently compliant and that the year
2000 issue should not cause a material  disruption  in the  Company's  business,
there can be no  assurance  that there will not be material  disruptions  to the
Company's  business or an increase  in the cost of the Company  doing  business.
Although  the  Company  believes  that the year 2000  issues  should not cause a
material disruption in the Company's business, the Company has developed various
contingency  plans associated with remediation  tasks which the Company believes
are at a higher risk for potential failure.

The Company has provided certain assurances to each respective  purchaser of the
Businesses  Held for Sale with  respect  to each  entity's  ability  to  process
date-sensitive  information  for the year 2000 and beyond.  Although the Company
believes  that  it  will be able to  meet  the  year  2000  representations  and
warranties  provided to the  respective  purchasers,  there can be no assurances
that it will do so.  Failure  of the  Company to meet such  representations  and
warranties could result in indemnification claims for breach of contract.

Each of the definitive  purchase and sale agreements the Company has consummated
for Professional,  the United Life Assets,  KIVEX and the Career Sales Division,
contain  indemnification  provisions  which  survive  the  closing of each sales
transaction for varying periods of time. The indemnification provisions would be
invoked by the purchasers should the Company breach certain  representation  and
warranty provisions under any of the purchase and sale agreements.

The  Company  has  outstanding  commitments  to invest up to  $12,782 in various
limited partnership funds and other investments.

The Company has a contingent  obligation  for  mortgage  loans  previously  sold
aggregating $5,218 as a result of the Company acting as a servicing conduit.

10. SUBSEQUENT EVENTS

As  previously  announced  in July 1999,  the New York Stock  Exchange  ("NYSE")
advised the Company that it has fallen below the  exchange's  continued  listing
criteria for net tangible  assets  available to common stock (less than $12,000)
together with 3-year average net income (less than $600). Additionally, the NYSE
informed the Company that the NYSE's Board of Directors  approved new  continued
listing standards which require, among other things, (1) a minimum stockholders'
equity  and market  capitalization  of  $50,000,  (2) a minimum  average  market
capitalization  of $15,000,  and (3) a minimum  average  stock price of not less
than one dollar per share.  The NYSE has indicated  verbally to the Company that
these  proposed  rules became  effective on July 27, 1999 and, as of the current
date,  the Company  does not meet numbers 2 and 3 of the new  continued  listing
criteria described above.

The Company will have 45 days from the date it receives written  notification by
the NYSE of the effective date of the new standards,  to present a business plan
to the NYSE that  will  demonstrate  compliance  with all  aspects  of these new
standards  within twelve months of the notification of the effective date. If at
the time of the written  notification of the effective date of the new standards
the Company is below the one dollar stock price  criterion,  the Company has six
months to raise its

                                       14

<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


10. SUBSEQUENT EVENTS (Continued)

stock  price  above the one dollar  level.  If the NYSE  accepts  the  Company's
business  plan,  the  Company  will  be  monitored  quarterly  by the  NYSE  for
compliance  with its plan.  The NYSE had indicated  that if the Company fails to
achieve the quarterly  milestones  in the plan or is not in compliance  with the
new continued listing criteria at the end of the twelve month period, it will be
suspended  from trading on the NYSE and  application  will be made to the SEC to
delist  the  issue.  The NYSE  said that if the  exchange  does not  accept  the
Company's plan or if the Company elects not to submit a plan, it will be subject
to immediate trading suspension and subsequent  delisting  procedures.  The NYSE
further  indicated  that if the Company  achieves all quarterly  milestones  and
meets the new continued  listing  criteria at the end of the twelve  months,  it
will be  considered to be "in good  standing" and no longer  subject to business
plan review,  although the Company would still be subject to the NYSE's on-going
continued listing review policies and procedures.

On July 30, 1999, the Company completed the sale of the Career Sales Division to
Universal  American.  The net cash proceeds of the sale, after transaction costs
and  fulfillment of contractual  obligations,  was  approximately  $82,000.  The
Company  used  $78,000 of the net  proceeds  to reduce the  principal  under the
Company's Bank Credit Facility.


                                       15

<PAGE>



               REVIEW BY INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The June 30, 1999 and 1998,  financial  statements  included in this filing have
been  reviewed  by  KPMG  LLP,  independent  certified  public  accountants,  in
accordance  with  established  professional  standards and procedures for such a
review.

The report of KPMG LLP commenting upon their review is included on the following
page.


                  (Remainder of Page Intentionally Left Blank)


                                       16

<PAGE>



                       INDEPENDENT AUDITORS' REVIEW REPORT


The Board of Directors and Shareholders of PennCorp Financial Group, Inc.

We have  reviewed  the  accompanying  consolidated  balance  sheet  of  PennCorp
Financial  Group,  Inc. and  subsidiaries  as of June 30, 1999,  and the related
consolidated  statements of operations and comprehensive  loss for the three and
six month periods ended June 30, 1999 and 1998, and  consolidated  statements of
cash  flows for the six  month  periods  ended  June 30,  1999 and  1998.  These
financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be  made  to the  financial  statements  referred  to  above  for  them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated  balance sheet of PennCorp Financial Group, Inc. as
of December 31, 1998, and the related consolidated  statements of operations and
comprehensive income (loss),  shareholders'  equity, and cash flows for the year
then ended (not  presented  herein);  and in our report dated March 31, 1999, we
expressed an unqualified opinion on those consolidated financial statements.  In
our  opinion,   the  financial   information  set  forth  in  the   accompanying
consolidated  condensed  balance  sheet  as of  December  31,  1998,  is  fairly
presented,  in all material  respects,  in relation to the consolidated  balance
sheet from which it has been derived.





/S/KPMG LLP
Dallas, Texas
August 12, 1999


                                       17

<PAGE>



Item 2. Management's  Discussion And Analysis of Financial Condition and Results
of Operations.

This "Management's Discussion and Analysis of Financial Condition and Results of
Operations"  should be read in conjunction with the comparable  discussion filed
with the Company's annual filing with the Securities and Exchange  Commission on
Form 10-K for the fiscal year ended December 31, 1998.

The following  discussion  should also be read in conjunction with the unaudited
consolidated  financial statements and related notes of this Quarterly Report on
Form 10-Q.

CAUTIONARY STATEMENT

Cautionary  Statement for purposes of the Safe Harbor  Provisions of the Private
Securities  Litigation  Reform Act of 1995. All  statements,  trend analyses and
other  information  contained in this report  relative to markets for PennCorp's
products and trends in PennCorp's  operations or financial  results,  as well as
other  statements  including  words  such as  "anticipate,"  "believe,"  "plan,"
"estimate,"  "expect,"  "intend,"  and  other  similar  expressions,  constitute
forward-looking statements under the Private Securities Litigation Reform Act of
1995. These  forward-looking  statements are subject to known and unknown risks,
uncertainties  and other factors which may cause actual results to be materially
different  from  those  contemplated  by the  forward-looking  statements.  Such
factors include,  among other things: (1) general economic  conditions and other
factors, including prevailing interest rate levels and stock market performance,
which may affect the ability of PennCorp to sell its products,  the market value
of  PennCorp's  investments  and the lapse rate and  profitability  of insurance
products;  (2) PennCorp's  ability to achieve  anticipated levels of operational
efficiencies  and cost-saving  initiatives and to meet cash  requirements  based
upon  projected  liquidity  sources;  (3)  customer  response  to new  products,
distribution channels and marketing initiatives;  (4) mortality,  morbidity, and
other  factors  which may  affect  the  profitability  of  PennCorp's  insurance
products;  (5) changes in the Federal income tax laws and regulations  which may
affect  the  relative  tax  advantages  of  some  of  PennCorp's  products;  (6)
increasing  competition in the sale of insurance and  annuities;  (7) regulatory
changes or actions, including those relating to regulation of insurance products
and of  insurance  companies;  (8)  ratings  assigned  to  PennCorp's  insurance
subsidiaries  by  independent  rating  organizations  such as A.M.  Best Company
("A.M. Best"), which the Company believes are particularly important to the sale
of  annuity  and  other  accumulation   products;   (9)  PennCorp's  ability  to
successfully  complete its year 2000 remediation efforts and (10) current and/or
unanticipated  litigation.  There can be no  assurance  that other  factors  not
currently  anticipated  by  management  will not also  materially  and adversely
affect the Company's results of operations.

GENERAL

The Company, through its three operating divisions, provides accumulation, life,
and fixed benefit accident and sickness insurance products throughout the United
States and Canada. The Company's products are sold through several  distribution
channels,  including  exclusive agents,  independent  general agents,  financial
institutions,  and payroll  deduction  programs,  and are targeted  primarily to
lower and middle-income  individuals in rural and suburban areas. These products
are  primarily  small  premium  accident and sickness  insurance  policies  with
defined  fixed  benefit  amounts,  traditional  whole  life and  universal  life
insurance  with low face  amounts,  and  accumulation  products  such as  single
premium deferred annuities.

The Company's  financial  condition  and results of  operations  for the periods
covered by this and future  "Management's  Discussion  and Analysis of Financial
Condition and Results of  Operations"  are or will be affected by several common
factors, each of which is discussed below.

Dispositions and Other Transactions. On June 30, 1999, the Company completed the
sale of KIVEX to Allegiance  for $34.5 million in cash.  The net proceeds to the
parent  company from the sale were $22.2 million after payment of costs and fees
associated  with  the  transaction  and  after  repayment  of $10.2  million  of
intercompany  borrowings to insurance company affiliates of PennCorp. Of the net
proceeds,  $22.0 million was used to reduce principal and commitments  under the
Company's  Bank Credit  Facility.  The Company  recorded a gain of $30.9 million
from the sale.

On April 30, 1999, the Company  consummated  the sale of the United Life Assets.
The purchase  consideration  totaled $154.1 million including a dividend of $2.1
million  that  was  paid by  United  Life at  closing.  The  cash  consideration
ultimately  was  reduced as a result of the  Company's  obligation  to  purchase
certain  mortgages and other assets as well as for transaction  related costs at
closing.  The Company  received  net cash  proceeds  of $136.5  million of which
$127.0 million was used to reduce principal and commitments  under the Company's
Bank Credit  Facility.  The Company  realized a loss from the sale of the United
Life Assets  totaling  $4.1 million.  Also, as a result of the sale,  unrealized
gains on securities  held for sale by United Life  decreased  $3.6 million.  The
amount of mortgages purchased is subject to adjustment for a period of 90 days

                                       18

<PAGE>

subsequent to closing pursuant to terms of the purchase and sale agreement. This
review  period has been  extended by mutual  agreement.  The  determination  and
settlement of the final amount of mortgages  included in the sale is expected to
occur prior to December 31, 1999.

On March 31,  1999,  the  Company  consummated  the sale of  Professional  to GE
Financial  Assurance  Holdings,  Inc. for cash  proceeds of $47.5  million.  The
Company realized net cash proceeds of $40.2 million. Of the net proceeds,  $40.0
million was used to reduce  principal and  commitments  under the Company's Bank
Credit  Facility on April 1, 1999. The Company  realized a gain from the sale of
Professional  totaling $1.0 million.  Also, as a result of the sale,  unrealized
gains on  securities  held  for sale by  Professional  decreased  $488,000.  The
purchase  and sale  agreement  includes  certain  settlement  and  consideration
adjustment  provisions which will occur prior to August 23, 1999 and will likely
result in a further  reduction of consideration  received of approximately  $1.2
million.

On December 31, 1998,  the Company  entered into a definitive  agreement to sell
the Career Sales Division and related assets to Universal American. The purchase
price was originally  $175.0  million,  consisting of $136.0 million of cash and
$39.0 million original principal amount of subordinated notes. In June 1999, the
parties  signed an amended and restated  definitive  agreement.  The  amendments
reduce the purchase price to $137.0  million in cash,  including $6.5 million of
cash  dividends  to be paid by one of the Career  Sales  Division  companies  to
PennCorp.  Additionally, the amendments eliminate all purchase price adjustments
relating  to the  disability  income  claim  reserves  of PLIC,  indemnification
obligation  relating to adequacy of reserves and the closing obligation relating
to the sale of Union  Bankers'  comprehensive  medical  block of business.  As a
result  of  the  amendments,  the  Company  recorded  an  additional  impairment
provision  aggregating  $28.2 million and $58.5 million during the three and six
months  ended June 30,  1999,  respectively.  In  addition,  for the three month
period ended  September 30, 1999,  the Company  anticipates  realizing a foreign
currency  loss  of  approximately  $23.3  million  and an  adjustment  to  other
comprehensive  income of a like amount as a result of the Company  realizing the
impacts of foreign currency translation losses through the sale of PennCorp Life
Insurance Company, PLIC's Canadian subsidiary.

The consummation of the sale of the Career Sales Division  transaction  occurred
on July 30, 1999. The Company received net cash proceeds of approximately  $82.0
million  and  utilized  $78.0  million  of the net cash  proceeds  to reduce the
principal under the Company's Bank Credit Facility.

The Company has engaged Wasserstein,  Perella & Co.  ("Wasserstein  Perella") to
review  the  Company's  capital  structure  and  develop   recapitalization  and
restructuring alternatives.  The Company, with Wasserstein Perella, is currently
exploring  with  interested  parties,  a sale of the entire  Company  and,  on a
parallel track, a restructuring or recapitalization transaction. There can be no
assurance: (i) the Company will be successful in developing and implementing one
or more of these  transactions;  (ii) the form the transactions  will ultimately
take; or (iii) the timing to complete the process.

As amended,  the final  maturity  date of the Bank Credit  Facility is May 2000.
Following the sale of the Career Sales  Division and the  realization of the net
proceeds therefrom to pay down the Bank Credit Facility, the aggregate amount of
indebtedness  remaining under the Bank Credit Facility was approximately  $167.0
million.  In the event the Company does not consummate  any of the  transactions
described in the immediately  preceding  paragraph prior to the maturity date of
the Bank Credit Facility,  the Company may seek to further amend the Bank Credit
Facility,  to refinance the Bank Credit Facility,  to sell additional  assets to
fund the repayment of the Bank Credit Facility or to pursue other  alternatives.
There can be no assurance  that the Company will be successful  in  implementing
any one or more of such transactions or alternatives, the form such transactions
or alternatives may take, or the timing of such transactions or alternatives. In
the event the Company is unable to consummate any of the foregoing  transactions
or alternatives and is otherwise unable to obtain sufficient  liquidity to repay
the Bank Credit  Facility on maturity,  such  failure  would result in a default
under the Bank Credit Facility and the indenture governing the Notes,  entitling
the holders thereof to exercise certain remedies,  including the acceleration of
such  indebtedness  and  the  commencement  of  legal  actions  to  collect  the
indebtedness.  In  such  event,  the  Company  will  examine  and  consider  any
alternatives then available to the Company.

Restructuring  and  Other  Costs.  As a result of the  tremendous  growth of the
Company and the  diversification of the underlying business units resulting from
acquisitions over time, the Company began a strategic business evaluation during
the third quarter of 1996. The review resulted in the Company establishing three
divisional  platforms,   Career  Sales  Division,  Payroll  Sales  Division  and
Financial Services Division in 1997.

On January 2, 1998 and January 5, 1998,  respectively,  the Company acquired the
SW  Financial  Controlling  Interest  and the  Fickes  and  Stone  Knightsbridge
Interests.  The  acquisitions  allowed the Company to  complete  its  divisional
restructuring   which  began  in  1997.  As  a  result,   the  Company  incurred
restructuring  costs aggregating  approximately $11.8 million for the six months
ended  June  30,  1998  directly  and  indirectly   associated  with  divisional
restructuring.

                                       19
<PAGE>

As a result of the sale of the United  Life  Assets  along  with other  non-core
operations,  the  Company  announced  a  restructuring  plan  in  June  1999  to
significantly reduce its Dallas-based staff and vacate certain office space. The
Company incurred  restructuring costs aggregating $5.3 million for the three and
six months ended June 30, 1999.

The  restructuring  costs  recognized the following for the three and six months
ended June 30, 1999 and 1998 (in thousands):

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
   <S>                                               <C>             <C>            <C>            <C>
   Severance and related benefits incurred due
     to staff reduction............................  $       3,185   $          --  $       3,185  $       3,831
   Estimated holding costs of vacated facilities...          2,122              --          2,122          2,205
   Write-off of certain fixed assets and other
     impaired assets...............................             --              --             --            862
   Estimated contract termination costs............             --              --             --          4,869
                                                     -------------   -------------  -------------  -------------
       Total restructuring costs...................  $       5,307   $          --  $       5,307  $      11,767
                                                     =============   =============  =============  =============
</TABLE>

During the three and six months  ended June 30, 1999,  the Company  re-evaluated
the restructuring costs and decreased the remaining accruals established in 1998
by $171,000 and  $166,000,  respectively.  During the three and six months ended
June 30, 1998, the Company  re-evaluated the restructuring costs and reduced the
remaining accruals by $1.8 million and $5.5 million,  respectively,  as a result
of the final  determination  of certain  obligations.  As of June 30, 1999,  the
Company had remaining accruals associated with restructuring charges aggregating
$9.3 million.

YEAR 2000 ISSUES

Many computer and software  programs were designed to accommodate only two digit
fields to  represent  a given year (e.g.  "98"  represents  1998).  It is highly
likely that such systems will not be able to accurately  process data containing
date  information  for the year 2000 and beyond.  The Company is highly  reliant
upon computer  systems and software as are many of the businesses with which the
Company interacts. The Company's ability to service its policyholders and agents
is  dependent  upon  accurate  and timely  transaction  processing.  Transaction
processing in turn is dependent upon the Company's highly complex interdependent
computer hardware,  software,  telecommunications and desktop applications.  The
inability  of the Company or any of its integral  business  partners to complete
year  2000  remediation   efforts  associated  with  these  highly  complex  and
interdependent systems could lead to a significant business  interruption.  Such
an interruption could result in a decline in current and long-term profitability
and business franchise value.

The Company's  overall year 2000 compliance  initiatives,  include the following
components:  (i) assessment of all business critical systems (business  critical
systems include computer and other systems),  processes and external  interfaces
and  dependancies;  (ii) remediation or upgrading of business  critical systems;
(iii) testing of both modified and updated systems as well as integrated systems
testing;   (iv)  implementation  of  modified  and  updated  systems;   and  (v)
contingency  planning. As a part of the process, the Company has written letters
and  corresponded  with its  outside  vendors  and  critical  business  partners
concerning year 2000 compliance  efforts and follows up  periodically.  Of those
parties that have responded,  the Company's most significant third party vendors
and  business  partners  have  indicated  that  they  have a plan for year  2000
compliance or believe that they are currently year 2000 compliant.

The Company has engaged outside vendors and focused certain employees' full time
efforts to help in the full  array of its year 2000  initiative.  This  includes
systems assessment and monitoring advice, actual code remediation, communication
and consultation  with critical business partners and additional data center and
testing  resources.  The Company  originally  projected  to incur  internal  and
external  costs  associated  with such  expertise  ranging from $10.6 million to
$14.5 million,  which were anticipated to be incurred  primarily during 1998 and
early 1999. Based upon revised  projections,  the Company anticipates  incurring
internal  and  external  costs of $6.1  million  during 1999 for a total cost of
$21.4 million for year 2000  remediation.  The Company estimates it has incurred
internal and external  costs  aggregating  $2.0 million and $3.1 million for the
three  months  ended June 30,  1999 and 1998,  respectively.  For the six months
ended June 30, 1999 and 1998,  the Company has incurred year 2000 costs totaling
$5.7 million and $5.4 million, respectively.

Each of the operating  divisions is primarily  responsible  for its  remediation
efforts with corporate  oversight  provided as necessary.  The Company  believes
that the  Career  Sales  Division  has  substantially  completed  its year  2000
assessment and remediation  efforts,  which will be subject to ongoing tests for
the remainder of 1999. In addition, the Career Sales Division has committed to a
strategy of utilizing  third party  administrative  experts,  who have indicated
year 2000 compliance, to
                                       20
<PAGE>



handle the processing of certain  components of its health  insurance  business,
thus  eliminating the need for the upgrade or  modification of certain  existing
health  administration  systems.  The Payroll Sales  Division has  substantially
completed  the   remediation  of  its  largest   administrative   platforms  and
anticipates  successful remediation and testing of the remaining sub-systems and
system  interfaces  during the remainder of 1999. The Company  believes that the
Payroll Sales Division is 99.0% complete with its compliancy effort for critical
business systems.  The efforts of the Company's  Financial Services Division are
highly dependent on the utilization of outside  resources.  The Company believes
that the Financial Services Division has contracted with sufficient resources to
be able to remediate  its essential  business  systems.  Currently,  the Company
believes that the Financial Services Division is 99.0% complete with remediation
efforts associated with its critical business systems. The Company believes that
all of its divisions will have completed their remediation  efforts by September
1999, but each division will continue to perform testing throughout 1999.

Although the Company believes that its operating divisions,  outside vendors and
most critical business partners will be sufficiently compliant and that the year
2000 issue should not cause a material  disruption  in the  Company's  business,
there can be no  assurance  that there will not be material  disruptions  to the
Company's  business or an increase  in the cost of the Company  doing  business.
Although  the  Company  believes  that the year 2000  issues  should not cause a
material disruption in the Company's business, the Company has developed various
contingency  plans associated with remediation  tasks which the Company believes
are at a higher risk for potential failure.

The Company has provided certain assurances to each respective  purchaser of the
Businesses  Held for Sale with  respect  to each  entity's  ability  to  process
date-sensitive  information  for the year 2000 and beyond.  Although the Company
believes  that  it  will be able to  meet  the  year  2000  representations  and
warranties  provided to the  respective  purchasers,  there can be no assurances
that it will do so.  Failure  of the  Company to meet such  representations  and
warranties could result in indemnification claims by the respective purchasers.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Parent Company

General.  PennCorp ("parent  company") is a legal entity,  separate and distinct
from its  subsidiaries  and has no  material  business  operations.  The  parent
company needs cash for: (i) principal  and interest on debt;  (ii)  dividends on
preferred and common stock; (iii) holding company administrative  expenses; (iv)
income taxes and (v) investments in subsidiaries. In September 1998, the Company
suspended  payment of preferred and common stock dividends.  The primary sources
of cash to meet these obligations  include  statutorily  permitted payments from
life  insurance  subsidiaries,  including:  (i) surplus  debenture  interest and
principal payments,  (ii) dividend payments; and (iii) tax sharing payments. The
parent  company may also obtain cash through the sale of  subsidiaries  or other
assets.


                                       21

<PAGE>



The following  table shows the cash sources and uses of the parent  company on a
projected  basis for 1999 and on an actual  basis for the six months  ended June
30, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                   Projected
                                                                    Period
                                                                July 1, 1999 to       Six Months Ended
                                                                 December 31,             June 30,
                                                                                ----------------------------
                                                                     1999           1999           1998
                                                                -------------   -------------  -------------
                                                                              ($ in thousands)
   <S>                                                          <C>             <C>            <C>
   Cash sources:
     Cash from subsidiaries...................................  $      90,180   $     220,308  $      41,531
     Other investment income..................................             --             539          1,912
     Additional borrowings....................................             --              --        200,000
     Sales of/collection on assets currently held.............          9,869             995             --
     Other, net...............................................            394              12            628
                                                                -------------   -------------  -------------
           Total sources......................................        100,443         221,854        244,071
                                                                -------------   -------------  -------------
   Cash uses:
     Acquisition of businesses................................             --              --         73,858
     Interest paid on indebtedness............................         14,557          23,991         17,104
     Operating expenses, including restructuring charges......          7,390           3,912          9,422
     Reduction of notes payable...............................         78,000         189,000        126,015
     Capital contributions to subsidiaries....................             --           4,485          2,000
     Purchase of equity securities............................             --              --          5,000
     Dividends on preferred and common stock..................             --              --         11,752
     Other, net...............................................          1,400              --             --
                                                                -------------   -------------  -------------
           Total uses.........................................        101,347         221,388        245,151
                                                                -------------   -------------  -------------

   Increase (decrease) in cash and short-term investments.....           (904)            466         (1,080)
   Cash and short-term investments at beginning of period.....         13,120          12,654          4,464
                                                                -------------   -------------  -------------
   Cash and short-term investments at end of period...........  $      12,216   $      13,120  $       3,384
                                                                =============   =============  =============
</TABLE>

Cash Sources

Cash from Subsidiaries.  Cash generated by the Company's insurance  subsidiaries
has been made available to PennCorp  principally  through  periodic  payments of
principal and interest on surplus  debentures issued by PLAIC,  Constitution and
Pioneer Security (collectively,  the "Surplus Note Companies").  With respect to
Constitution and Pioneer Security, the surplus debenture payments have been made
to non-insurance  intermediate  holding companies and paid to the Company in the
form of dividends and tax sharing  payments.  The amounts  outstanding under the
surplus debentures totaled $258.5 million and $453.1 million as of June 30, 1999
and December 31, 1998,  respectively.  The surplus debentures  generally require
(subject to availability of statutory capital and surplus and in some instances,
regulatory  approval) principal and interest payments to be made periodically in
amounts sufficient to allow PennCorp to meet its cash requirements.

The Surplus Note  Companies  rely upon  dividends and tax sharing  payments from
their respective insurance  subsidiaries.  Each of the insurance subsidiaries is
in turn subject to regulatory restrictions with respect to the maximum amount of
dividends that can be paid to the Surplus Note  Companies  within a twelve month
period  without  prior  regulatory  approval.  Such  dividend  restrictions  are
generally  the greater of 10% of  statutory  capital and surplus or prior year's
statutory earnings.

For the six months ended June 30, 1999 and 1998,  the Company  received  surplus
debenture interest and principal payments from PLAIC of $165.7 million and $14.5
million,  respectively, and received dividends and tax sharing payments of $54.6
million  and  $27.0  million,  respectively.  Substantially  all of the  surplus
debenture,  dividends  and tax  sharing  payments  made by PLAIC were the direct
result of proceeds received by PLAIC from the disposition of Businesses Held for
Sale.  The Surplus Note  Companies  received $1.8 million and $11.6 million from
their  respective  subsidiaries  in tax sharing  payments  during the six months
ended June 30, 1999 and 1998, respectively.

The surplus  debentures  issued by PLAIC and Constitution were repaid in full in
connection with the  consummation  of the sale of the Career Sales Division.  As
part of a subsidiary  realignment in conjunction  with the Career Sales Division
divestiture,  PLAIC issued a new surplus debenture to SW Financial in the amount
of $150.0 million.

                                       22

<PAGE>



Other Investment Income. During the six months ended June 30, 1999 and 1998, the
Company received other investment income from short-term invested assets held by
the parent company.

Additional  Borrowings.  During the six months  ended June 30,  1998 the Company
borrowed   under  its  existing  bank  credit   facilities   primarily  to  fund
acquisitions or repay existing  indebtedness.  See "Cash Uses" below for the use
of proceeds from the additional borrowings.

Sale  of/Collection on Assets  Currently Held.  During the six months ended June
30, 1999, the Company received  distribution from a limited partnership of $166.
These  assets  were  acquired  in  connection  with the sale of the United  Life
Assets. In addition,  the Company sold a non-life insurance  subsidiary for $829
in connection with the sale of the United Life Assets.

Cash Uses

Acquisition  of Businesses.  During 1998, the Company  acquired the SW Financial
Controlling  Interest  for  $73.7  million  in cash  and the  Fickes  and  Stone
Knightsbridge Interests for $10.6 million of which $200,000 of the consideration
was paid in cash.  To fund such  acquisitions  the Company  utilized  borrowings
under its existing credit facility.

Interest  Paid on  Indebtedness.  During the six months  ended June 30, 1999 and
1998, the Company utilized varying amounts of leverage in its capital structure.
For the six  months  ended  June 30,  1999 and 1998,  the  average  indebtedness
outstanding  aggregated  $454.1 million and $451.1  million,  respectively.  The
Company's weighted average costs of borrowings  increased  significantly  during
1999 as a  result  of the  Company's  increased  leverage  ratio  and  projected
weakness in future liquidity.

Operating Expenses, Including Restructuring Charges. During the six months ended
June 30, 1999 and 1998,  the parent  company  directly and  indirectly,  through
charges from its subsidiaries,  incurred significant operating and restructuring
charges.  Total restructuring  charges paid by the parent company during the six
months ended June 30, 1999 and 1998  aggregated  $1.6 million and $1.7  million,
respectively.  During the  remainder  of 1999,  the parent  company  anticipates
funding an additional $1.9 million of such charges.  During the six months ended
June 30, 1999, the parent company also incurred legal, accounting and investment
banking  fees  associated  with asset  dispositions  aggregating  $1.1  million.
Operating  expenses for the six months ended June 30, 1999 and 1998 also include
costs aggregating $1.4 million and $121,000,  respectively,  associated with the
pending class action  securityholder  litigation and the SEC investigation.  The
Company  anticipates  incurring  additional  expenses associated with such legal
matters  (although the  Company's  Directors  and Officers  Liability  Insurance
carrier is required to reimburse  the Company 75% of such  expenses in excess of
$1.0 million  retention  amount) and will  additionally  incur significant costs
associated with its capital restructuring efforts during the remainder of 1999.

Reduction  in Notes  Payable.  During the six months  ended June 30,  1999,  the
Company  made  repayments  under the Bank  Credit  Facility  aggregating  $189.0
million upon the consummation of sales of  Professional,  the United Life Assets
and KIVEX.

In  conjunction  with  the  Company's  1998  acquisition  of  the  SW  Financial
Controlling  interest,  the Company  borrowed under its existing  $450.0 million
revolving Bank Credit Facility to repay indebtedness of SW Financial aggregating
$115.0  million  upon  acquisition.  In  addition,  during 1998 the Company used
existing  liquidity to repay $11.0 million of  indebtedness  under the Company's
Bank Credit Facility.

Capital  Contributions to  Subsidiaries.  For the six months ended June 30, 1999
and 1998, the Company made capital  contributions to subsidiaries  totaling $4.4
million  and $2.0  million,  respectively.  During  1999,  $3.3  million  of the
contribution was made to PLAIC to make a subsequent capital contribution to PLIC
and $1.1 million was made to a non-life insurance  subsidiary.  During 1998, the
contributions were primarily made to non-life  insurance  subsidiaries for other
corporate purposes.

Purchase of Equity Securities. In conjunction with the acquisition of the Fickes
and Stone  Knightsbridge  Interests,  the Company  acquired  Fickes' and Stone's
interest  in the ACO  Brokerage  Common  Stock for $5.0  million  during the six
months ended June 30, 1998.

Dividends on Preferred  and Common  Stock.  During the six months ended June 30,
1999 and 1998, the Company paid common and preferred stock dividends aggregating
$-- and $11.8 million,  respectively.  The absence of dividend  payments  during
1999 was due to the  Company's  decision  to halt  common  and  preferred  stock
dividend payments as a result of liquidity  concerns and restrictions  contained
in the amended Bank Credit Facility.



                                       23

<PAGE>



Projected Cash Sources and Uses for the Remaining Six Months of 1999

For the remainder of 1999, the Company anticipates receiving  approximately $8.2
million in the form of  principal  and interest  payments or  dividends  and tax
sharing  payments  from the Surplus  Note  Companies as a result of the ordinary
dividend flow from the Surplus Notes Companies' insurance subsidiaries.  In July
1999, the Company received payments of approximately $82.0 million from the sale
of the Career  Sales  Division as a result of surplus  debentures  repayment  or
dividends  upon  consummation  of the sale of the Career  Sales  Division by the
Surplus Note  Companies  (see Notes 3 and 4 of Notes to  Unaudited  Consolidated
Financial  Statements).  On July 30, 1999, the Company utilized $78.0 million of
proceeds from the sale of the Career Sales Division to repay indebtedness of the
parent company under the Bank Credit Facility.

The Company acquired assets from United Life and Professional in connection with
the sale of such companies and anticipates it will be able to sell most of these
assets during the  remainder of 1999 and realize cash proceeds of  approximately
$9.9 million,  though there can be no assurance that the Company will succeed in
doing so. Such liquidity is necessary for the Company to fund interest  payments
under the Bank Credit  Facility and the notes and to fund operating  expenses of
the Company.

In  addition  to the  above  proceeds,  there  exists  $2.0  million  of  unused
commitments under the Company's existing credit facility that are available only
for the purpose of payments of interest with respect to the Bank Credit Facility
and the Notes,  should the  Company  not have  sufficient  liquidity  from other
sources.

As a result of these anticipated  actions,  management believes the Company will
likely have sufficient financial  flexibility and projected liquidity sources to
meet all cash  requirements for 1999 and the first quarter of 2000. In May 2000,
the Company's Bank Credit Facility matures.  The Company is currently working on
various sale and  recapitalization  alternatives  in order to repay or refinance
such indebtedness.  With respect to current liquidity projections,  there can be
no assurances actual liquidity sources will develop as currently  projected.  In
the event of a shortfall  of actual  liquidity  sources,  and as a result of the
necessity of the Company to refinance  the existing  Bank Credit  Facility,  the
Company will explore options to generate any necessary  liquidity,  such as: (i)
the sale of non-strategic  subsidiaries and (ii) obtain regulatory  approval for
extraordinary  dividends from its insurance  subsidiaries  (which is unlikely at
the present time).  If the Company is unable to obtain  sufficient  liquidity to
meet its projected cash requirements,  such failure could result in a default on
one or more  obligations  and the holders  thereof would be entitled to exercise
certain  remedies,  including  the  acceleration  of the  maturity of the entire
indebtedness and commencing legal  proceedings to collect the  indebtedness.  In
such  event,  the  Company  will  examine and  consider  the range of  available
alternatives to the Company at that time.

Subsidiaries, Principally Insurance Operations

The  insurance   subsidiaries'  principal  sources  of  cash  are  premiums  and
investment income. The insurance  subsidiaries'  primary uses of cash are policy
claims,  commissions,  operating  expenses,  income  taxes and  payments  to the
Company for  principal and interest due under  surplus  debentures,  tax sharing
payments  and   dividends.   Both  sources  and  uses  of  cash  are  reasonably
predictable.

Cash Flow from  Operating  Activities.  Cash  provided by operating  activities,
excluding  the parent  company,  were $5.1 million and $12.0 million for the six
months ended June 30, 1999 and 1998, respectively.  The decreasing trend in cash
flow from  operating  activities  principally  resulted  from  increasing  costs
associated with: (i) year 2000 remediation at all of the insurance  subsidiaries
and (ii)  reduced  costs as a  result  of  strategic  business  evaluations  and
associated restructuring of the Company.

Cash Flow from  Investing  Activities.  The  Company's  investment  portfolio is
managed with the objectives of maintaining  high credited quality and liquidity,
maximizing  current income within acceptable  levels of risk,  minimizing market
and credit risk, and matching the  anticipated  maturities of investments to the
Company's liabilities.  The Company believes a conservative  investment strategy
fits the nature of its insurance products which have little or no inflation risk
and limited build-up of cash accumulation values in earlier years.

The Company  continuously  evaluates its investment portfolio and the conditions
under  which it might sell  securities,  including  changes in  interest  rates,
changes in prepayment  risk,  liquidity  needs,  asset liability  matching,  tax
planning  strategies  and other  economic  factors.  Those  securities  that the
Company  believes would be subject to sale prior to the specified  maturity date
are included in  "securities  available  for sale,"  which  amounted to $2,409.2
million  and  $2,589.7  million  at  June  30,  1999,  and  December  31,  1998,
respectively.


                                       24

<PAGE>



During the six months ended June 30, 1999 and 1998,  the Company's  subsidiaries
sold $481.7 million and $427.1 million of fixed maturity and equity  securities,
and purchased  $595.3  million and $529.5  million of fixed  maturity and equity
securities,  respectively.  Such sales and purchases were primarily  effected in
order to reinvest cash from maturities of fixed maturity  securities,  meet cash
flow demands  associated  with  policyholder  surrenders  that in the  aggregate
exceeded  policyholder  deposits  and to improve the  quality of the  investment
portfolio or avoid prepayment risks.

Cash  Flow  from  Financing  Activities.  Cash  used  by  financing  activities,
excluding the parent company, were $348.5 million and $200.3 million for the six
months  ended June 30,  1999 and 1998,  respectively.  The  majority of the cash
outflow is attributable to policyholder  surrenders exceeding deposits by $150.5
million  and $176.3  million  for the six months  ended June 30,  1999 and 1998,
respectively.  Cash  outflows  during  the six months  ended June 30,  1999 also
included dividends and surplus debenture  principal payments  aggregating $202.4
million made to the parent.  Substantially all of these payments were the direct
result of proceeds  received by PLAIC from  disposition  of Businesses  Held for
Sale.

RESULTS OF OPERATIONS

For the three and six  months  ended June 30,  1999 and 1998,  the  Company  has
prepared  the  following  selected  pro  forma  financial  information  for  the
Company's  remaining  operating  divisions,   the  Financial  Services  Division
(excluding  the United Life Assets) and the Payroll  Sales  Division  (excluding
Professional) and Businesses Held for Sale (Career Sales Division, Professional,
the United Life Assets and KIVEX).  During the three months ended June 30, 1999,
the Company  concluded  that it would retain,  and shut down over time,  certain
remaining operations of Marketing One.  Consequently,  the results of operations
of Marketing One have been  reclassified  out of  "Businesses  Held for Sale" to
"Corporate"  for  all  periods  presented.  The  selected  pro  forma  financial
information by operating  division is defined as pre-tax income (loss) excluding
the  impact  of: (i)  restructuring  costs,  (ii) gains or losses on the sale of
investments  and (iii) the impact of the  Company's  decision  to dispose of the
Businesses Held for Sale ((i), (ii) and (iii)  collectively,  "Operating  Income
(Loss)").

The Company has prepared such  information as it believes that: (i) the intended
disposition of the Businesses Held for Sale and (ii) the restructuring costs are
material  enough to make  historical  comparative  results  not  meaningful.  In
addition, the Company believes that the selected pro forma financial information
will facilitate the subsequent discussion parallel with how management views and
evaluates the operations of the Company.

The following  selected pro forma  financial  information  has been prepared for
comparative  purposes  only and does not purport to be  indicative of what would
have occurred had the  transactions  described  above been made as of January 1,
1998, or the results which may occur in the future.


                                       25

<PAGE>

<TABLE>
<CAPTION>
                    SELECTED PRO FORMA FINANCIAL INFORMATION

                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
                                                                           ($ in thousands)
   <S>                                               <C>             <C>            <C>            <C>
   Retained Business--Financial Services Division:
     Operating income..............................  $       5,574   $       4,392  $       9,102  $      15,767
     Net investment gains (losses).................         (2,560)          2,671         (1,438)         2,901
     Restructuring costs...........................         (5,275)             --         (5,313)        (2,164)
                                                     -------------   -------------  -------------  -------------
                                                            (2,261)          7,063          2,351         16,504
                                                     -------------   -------------  -------------  -------------
   Retained Business--Payroll Sales Division:
     Operating income..............................          3,924           1,264          5,823          6,192
     Net investment gains (losses).................           (745)            314           (758)           338
                                                     -------------   -------------  -------------  -------------
                                                             3,179           1,578          5,065          6,530
                                                     -------------   -------------  -------------  -------------
   Businesses Held for Sale:
     Operating income..............................         10,418         (17,459)        18,554         (8,541)
     Net investment gains (losses).................            (62)          4,382          1,009          5,651
     Restructuring costs...........................            169              23            202         (3,051)
     Net gain from sale of subsidiary..............         26,808              --         27,804             --
     Impairment valuation..........................        (28,200)       (140,485)       (58,486)      (140,485)
                                                     -------------   -------------  -------------- -------------
                                                             9,133        (153,539)       (10,917)      (146,426)
                                                     -------------   -------------  -------------  --------------
   Corporate:
     Interest and amortization of deferred
       debt issuance cost..........................        (11,224)        (10,356)       (25,344)       (20,273)
     Corporate expenses, eliminations and other....        (14,791)        (14,141)       (24,172)       (17,305)
     Net investment gains (losses).................            120              (2)           119             (2)
     Restructuring costs...........................            (30)          1,733            (30)        (1,046)
                                                     -------------   -------------  -------------  -------------
                                                           (25,925)        (22,766)       (49,427)       (38,626)
                                                     -------------   -------------  -------------  -------------
   Loss before income taxes and
     extraordinary charge..........................  $     (15,874)  $    (167,664) $     (52,928) $    (162,018)
                                                     =============   =============  =============  =============
</TABLE>

RETAINED BUSINESS--FINANCIAL SERVICES DIVISION

The Financial Services Division includes the operations of Southwestern Life and
Security Life. Southwestern Life and Security Life market life insurance and, to
a lesser extent annuity products,  through  independent  general agents who sell
directly to individuals  primarily in the southwestern  and southeastern  United
States.

<TABLE>
<CAPTION>
                    SELECTED PRO FORMA FINANCIAL INFORMATION

                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
                                                                           ($ in thousands)
<S>                                                  <C>             <C>            <C>            <C>
   Revenues:
     Policy revenues...............................  $      25,383   $      34,281  $      59,169  $      67,296
     Net investment income.........................         39,206          46,453         82,062         94,536
     Other income..................................          2,162           1,681          3,485          3,095
                                                     -------------   -------------  -------------  -------------
                                                            66,751          82,415        144,716        164,927
                                                     -------------   -------------  -------------  -------------
   Benefits and expenses:
     Total policyholder benefits...................         41,814          60,841         97,183        119,899
     Insurance related expenses....................          6,842           5,212         16,039          9,125
     Other operating expenses......................         12,521          11,970         22,392         20,136
                                                     -------------   -------------  -------------  -------------
                                                            61,177          78,023        135,614        149,160
                                                     -------------   -------------  -------------  -------------
       Pre-tax operating income....................  $       5,574   $       4,392  $       9,102  $      15,767
                                                     =============   =============  =============  =============
</TABLE>

Policy Revenues.  Policy revenues include:  (i) premiums received on traditional
life products and a small amount of  traditional  annuities  (ii)  mortality and
administrative  fees earned on universal  life insurance and annuities and (iii)
surrender charges on
                                       26
<PAGE>



terminated  universal  life and  annuity  products.  In  accordance  with  GAAP,
premiums on universal life and annuity products are accounted for as deposits to
insurance liabilities.

Premiums, net of reinsurance, by major product line for the three and six months
ended June 30, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
                                                                           ($ in thousands)
   <S>                                               <C>             <C>            <C>            <C>
   Life premiums:
     Universal life (first year)...................  $       2,509   $       2,790  $       5,027  $       5,663
     Universal life (renewal)......................         12,859          22,669         32,369         49,685
     Yearly renewable term reinsurance on
       universal life..............................         (2,232)         (1,545)        (4,374)        (3,390)
     Traditional life (first year).................          2,111           2,764          4,954          5,686
     Traditional life (renewal)....................          7,393          10,634         15,656         18,806
                                                     -------------   -------------  -------------  -------------
       Life premiums, net of reinsurance...........         22,640          37,312         53,632         76,450
                                                     -------------   -------------  -------------  -------------

   Annuity premiums:
     Interest-sensitive fixed (first year).........          1,467           3,503          3,890          6,963
     Interest-sensitive fixed (renewal)............            423           1,079            768          1,595
                                                     -------------   -------------  -------------  -------------
       Annuity premiums, net of reinsurance........          1,890           4,582          4,658          8,558
                                                     -------------   -------------  -------------  -------------

   Fixed benefit premiums:
     Long-term care premiums net of reinsurance
       (all first year)............................           (479)              3            (74)             3
                                                     -------------   -------------  -------------  -------------
         Premiums, net of reinsurance..............         24,051          41,897         58,216         85,011
   Less premiums on universal life and
     annuities which are recorded as additions
     to insurance liabilities......................        (17,258)        (30,041)       (42,054)       (63,906)
                                                     -------------   -------------  -------------  -------------
         Premiums on products with mortality or
           morbidity risk..........................          6,793          11,856         16,162         21,105
   Fees and surrender charges on interest
     sensitive products............................         18,590          22,425         43,007         46,191
                                                     -------------   -------------  -------------  -------------
         Policy revenues...........................  $      25,383   $      34,281  $      59,169  $      67,296
                                                     =============   =============  =============  =============
</TABLE>

Policy revenues  decreased 26.0% and 12.1% during the three and six months ended
June 30, 1999, respectively.  Life premiums collected, net of reinsurance,  were
$22.6 million and $53.6 million for the three and six months ended June 30, 1999
compared with $37.3 million and $76.5 million in the comparable periods of 1998.
First year  universal life premiums  decreased  10.1% and 11.2% in the three and
six months ended June 30, 1999,  respectively,  to $2.5 million and $5.0 million
for the three and six months ended June 30, 1999,  respectively,  and first year
traditional  life decreased 23.6% and 12.9% to $2.1 million and $5.0 million for
the three and six  months  ended June 30,  1999,  respectively.  The  decline is
attributable  to lower  sales at  Security  Life.  New life sales were strong at
Security  Life for the three month  period ended March 31, 1998 but had declined
significantly  throughout the remainder of 1998 and for the three and six months
ended June 30, 1999  reflecting the impact of ratings  downgrades and management
changes in Security Life's marketing management.  Universal life and traditional
life  renewal  premiums  declined  39.2% and 29.9% for the three and six  months
ended June 30, 1999 compared  with the  comparable  1998 periods.  This reflects
ratings  downgrades and the impact of certain  management  actions instituted by
Security Life. On January 1, 1999 Security Life instituted an exchange or refund
program for holders of certain types of interest sensitive insurance  contracts.
This program resulted in a refund of premiums of $12.5 million and $18.1 million
for the three and six months ended June 30, 1999, respectively,  and will likely
result  in  additional  refund  of  premiums  for the  remainder  of  1999.  See
"Policyholder  Benefits,"  included  herein and Note 9 of the Notes to Unaudited
Consolidated  Financial  Statements.  Annuity  premiums of $1.9 million and $4.7
million for the three and six months  ended June 30,  1999,  respectively,  were
less than premiums of $4.6 million and $8.6 million in the comparable periods of
1998.  Annuity sales are likely to continue to decline unless market  conditions
for fixed annuities  become more favorable and ratings of Southwestern  Life and
Security  Life  improve.  Southwestern  Life  entered  into an  amendment to its
currently existing reinsurance on long-term care products increasing the cession
amount to 80%  retroactively to September 30, 1998. The impact of such amendment
was to reduce premium consideration for long-term care by $900,000 for the three
and six month periods ended June 30, 1999.

                                       27

<PAGE>

Net Investment  Income. Net investment income decreased 15.6% and 13.2% to $39.2
million  and $82.1  million  for the three and six months  ended June 30,  1999,
respectively,  due to a  decrease  in  invested  assets  and  reduced  yields on
investments.  Average invested assets declined  approximately $257.8 million and
$268.4  million for the three and six months ended June 30, 1999,  respectively,
compared with the  comparable  periods in 1998.  Most of this decrease  resulted
from the need to liquidate invested assets to provide cash to fund surrenders of
annuities and universal  life  products,  which totaled $68.2 million and $143.6
million for the three and six months ended June 30, 1999, respectively.  Most of
these surrenders involved annuities which had reached the end of their surrender
fee  period.  A  continued  decline  in the  invested  asset  base  and  related
investment  income is anticipated as surrenders are expected to remain high over
the next few  years as more  annuity  contracts  in force  reach  the end of the
surrender fee periods.  The decrease in invested  assets due to  surrenders  was
partially  offset by premiums on new and existing life  policies and  investment
income  collected,  less  commissions and operating  expenses.  Weighted average
yields on invested  assets have  decreased  to 7.0% for the three and six months
ended June 30, 1999 compared to 7.1% for the three and six months ended June 30,
1998. The decline  during 1999  principally  reflects the Company's  share of an
operating loss on a joint venture  investment.  This investment was sold in July
1999.

Other Income.  Other income increased  $481,000 and $390,000 to $2.2 million and
$3.5 million for the three and six months ended June 30, 1999, respectively. The
modest  increase  principally  reflects  changes in  consideration  received  on
supplemental  contracts.  Supplemental  contract revenue is derived from annuity
contracts  which have  reached  the  annuitization  period.  Consideration  from
supplemental  contracts  recognized  as other  income is offset by  policyholder
benefits, resulting in no net effect on the Company's results of operations.

Total Policyholder  Benefits.  The following table shows the components of total
policyholder benefits for the three and six months ended June 30, 1999 and 1998:

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
                                                                           ($ in thousands)
   <S>                                               <C>             <C>            <C>            <C>
   Death benefits..................................  $      23,175   $      22,240  $      43,338  $      45,791
   Other insurance policy benefits and change
     in future policy benefits.....................         18,639          38,601         53,845         74,108
                                                     -------------   -------------  -------------  -------------
   Total policyholder benefits.....................  $      41,814   $      60,841  $      97,183  $     119,899
                                                     =============   =============  =============  =============
</TABLE>

Policyholder  benefits  decreased  31.3%  and 18.9% to $41.8  million  and $97.2
million  for the three and six months  ended  June 30,  1999  compared  with the
comparable  1998 periods.  Death  benefits  increased $935 or 4.2% and decreased
$2.5 million or 5.4% for the three and six months  ended June 30, 1999  compared
with the comparable  1998 periods.  Death benefits may vary  significantly  from
period to period.  Change in future policy benefits and other benefits decreased
51.7% and 27.3% to $18.6  million and $53.8 million for the three and six months
ended June 30,  1999.  As a result of the  exchange  program at  Security  Life,
reserves  decreased $12.4 million and $19.7 million for the three and six months
ended June 30, 1999. The remainder of the decrease is principally due to reduced
scheduled  annuity  benefits  reflecting  lower in force amounts  resulting from
surrender activity.

The Company is continually  evaluating  actuarial  assumptions  associated  with
interest sensitive life insurance contracts in which the determination of policy
reserves is highly sensitive to assumptions such as withdrawal rates, investment
earnings rates, mortality rates, and premium persistency. Currently reflected in
the  Company's  financial  statements  are policy  reserves  and account  values
associated with such contracts, which aggregated approximately $513.3 million as
of June 30,  1999 and $525.4  million as of December  31,  1998.  If  developing
trends associated with certain blocks of business were to continue,  the Company
would be required to record  additional  reserves or reduce  intangible  assets,
which  could have a material  impact on the  Company's  financial  position  and
results of  operations.  Management is also  assessing  the potential  impact of
future  management  actions,  which might mitigate the financial impact of these
trends.  Types of management  actions would likely include,  but are not limited
to, the  redetermination  of  non-guaranteed  charges and/or  benefits under the
contracts, asset segmentation,  and reinsurance. There are risks associated with
management action including potential sales disruption and potential litigation.
The Company is  continuing  to refine its  actuarial  estimates  and  associated
sensitivity testing of such interdependencies on policy reserves associated with
these contracts which could result in changes in such estimates in the future.

In January 1999, Security Life initiated  management action in the form of a new
exchange  program for certain  policyholders  of Security  Life.  The program is
being offered to all  policyholders  who had certain policy forms in force as of
January 1,
                                       28

<PAGE>



1998. The program allows the policyholder the following  options in exchange for
terminating his or her policy and executing a release: (i) refund of 115% of all
premiums  paid for the policy prior to January 1, 1999 and 100% of premiums paid
thereafter;  (ii) exchange the policy,  without proof of  insurability,  for the
same face  amount in a  universal  life  policy,  or a new term  universal  life
policy.  The  policyholder  also has the choice of not  accepting  the  exchange
program and keeping the current policy in force. There can be no assurances that
the exchange  program will be  successful or that the Company will resolve these
matters on such life insurance  products on a satisfactory  basis, or at all, or
that  any such  resolution  would  not have a  material  adverse  effect  on the
Company's financial condition, results of operations or cash flows. The exchange
program is not  expected to have a material  effect on the  Company's  financial
position or results of operations (see Note 9 of Notes to Unaudited Consolidated
Financial Statements).

Insurance Related Expenses.  Insurance related expenses (including  commissions,
amortization of deferred policy  acquisition  costs and  amortization of present
value of insurance in force)  increased $1.6 million and $6.9 million during the
three and six  months  ended  June 30,  1999,  respectively,  compared  with the
comparable  1998 periods.  Amortization  of deferred  policy  acquisition  costs
increased  $1.8 million and $3.4  million  during the three and six months ended
June  30,  1999  compared  to  the  comparable  1998  periods.  These  increases
principally  reflect the growing block of policies in force,  as a result of new
business  sales  subsequent to the Company's  acquisitions  of Security Life and
Southwestern  Life.  Amortization of present value of future  insurance in force
increased  $1.3 million and $5.3 million for the three and six months ended June
30,  1999.  During the three  months  ended March 31,  1998,  Southwestern  Life
benefited from a favorable impact of unlocking certain assumptions regarding the
future profitability of certain interest sensitive life insurance products.

Other  Operating  Expenses.  For the three and six months  ended June 30,  1999,
other  operating  expenses  (including  general  operating,  overhead and policy
maintenance)  increased $551,000 and $2.3 million from the comparable periods in
1998.  The  increase  in the  three  and  six  months  ended  June  30,  1999 is
principally attributable to additional  non-deferrable expenses related to costs
associated  with year 2000  remediation  efforts  and  systems  conversions  for
Security Life.

RETAINED BUSINESS--PAYROLL SALES DIVISION

The Payroll Sales Division  includes the operations of AA Life and OLIC. AA Life
markets and underwrites  customized life insurance and accumulation  products to
U.S.  military  personnel and federal  employees through a general agency force.
OLIC provides  individual fixed benefit and life products utilizing a network of
independent   agents  primarily  in  the  southeastern   United  States  through
employer-sponsored payroll deduction programs.

<TABLE>
<CAPTION>
                    SELECTED PRO FORMA FINANCIAL INFORMATION

                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
                                                                           ($ in thousands)
   <S>                                               <C>             <C>            <C>            <C>
   Revenues:
     Policy revenues...............................  $      23,017   $      21,630  $      46,300  $      43,632
     Net investment income.........................          9,230           9,679         18,788         19,479
     Other income..................................            469             281            960            256
                                                     -------------   -------------  -------------  -------------
                                                            32,716          31,590         66,048         63,367
                                                     -------------   -------------  -------------  -------------
   Benefits and expenses:
     Total policyholder benefits...................         15,536          16,759         33,321         31,927
     Insurance related expenses....................          8,676           8,858         17,564         16,693
     Other operating expenses......................          4,580           4,709          9,340          8,555
                                                     -------------   -------------  -------------  -------------
                                                            28,792          30,326         60,225         57,175
                                                     -------------   -------------  -------------  -------------
       Pre-tax operating income....................  $       3,924   $       1,264  $       5,823  $       6,192
                                                     =============   =============  =============  =============
</TABLE>


                                       29

<PAGE>



Policy Revenues.  Premiums received,  net of reinsurance,  by major product line
for the three and six months ended June 30, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
                                                                           ($ in thousands)
   <S>                                               <C>             <C>            <C>            <C>
   Life premiums:
     Universal life (first year)...................  $         176   $         233  $         404  $         478
     Universal life (renewal)......................          6,601           6,145         12,822         12,590
     Traditional life (first year).................          4,038           4,332          8,297          8,560
     Traditional life (renewal)....................          9,698           6,948         19,423         14,373
                                                     -------------   -------------  -------------  -------------
       Life premiums, net of reinsurance...........         20,513          17,658         40,946         36,001
                                                     -------------   -------------  -------------  -------------

   Annuity premiums:
     Interest-sensitive fixed (first year).........             53              21            275             34
     Interest-sensitive fixed (renewal)............            177             201            357            404
                                                     -------------   -------------  -------------  -------------
       Annuity premiums, net of reinsurance........            230             222            632            438
                                                     -------------   -------------  -------------  -------------

   Fixed benefit premiums:
     Accident and health (first year)..............            589             618          1,220          1,234
     Accident and health (renewal).................          2,488           2,436          4,980          4,871
                                                     -------------   -------------  -------------  -------------
       Fixed benefit premiums, net of reinsurance..          3,077           3,054          6,200          6,105
                                                     -------------   -------------  -------------  -------------

       Premiums, net of reinsurance................         23,820          20,934         47,778         42,544
   Less premiums on universal life and
     annuities which are recorded as additions
     to insurance liabilities......................         (7,007)         (6,600)       (13,858)       (13,506)
                                                     -------------   -------------  -------------  -------------
       Premiums on products with mortality or
         morbidity risk............................         16,813          14,334         33,920         29,038
   Fees and surrender charges on interest
     sensitive products............................          6,204           7,296         12,380         14,594
                                                     -------------   -------------  -------------  -------------
       Policy revenues.............................  $      23,017   $      21,630  $      46,300  $      43,632
                                                     =============   =============  =============  =============
</TABLE>

Total policy revenues increased modestly between the three months ended June 30,
1999 and the comparable 1998 periods. Policy revenues increased $1.4 million and
$2.7  million or 6.4% and 6.1%  during  the three and six months  ended June 30,
1999,  respectively.  Most  of  the  increase  was  attributable  to  AA  Life's
increasing  new  business  sales  during 1998 which  resulted in higher  renewal
premiums during the three and six months ended June 30, 1999.

Net Investment  Income.  Net investment  income  decreased 4.6% and 3.5% for the
three and six months  ended June 30, 1999 from the  comparable  1998  periods to
$9.2  million  and $18.8  million.  The  decrease in net  investment  income was
primarily the result of a decrease in average  invested  assets which  decreased
$6.7  million and $5.4  million in the three and six months ended June 30, 1999,
respectively, compared to the comparable 1998 periods. The decrease is primarily
attributed  to lower  invested  assets at OLIC as a result of  surrenders  and a
limited amount of new business production.

Other  Income.  Other income was $469,000 and $960,000  during the three and six
months ended June 30, 1999,  respectively,  compared to $281,000 and $256,000 in
the comparable 1998 periods.  Supplemental contracts represent most of the other
income in the three and six months  ended  June 30,  1999.  These can  fluctuate
significantly  from  period to period  but have  little  impact  on  results  of
operations as proceeds are offset by change in reserves.


                                       30

<PAGE>

Total Policyholder  Benefits.  The following table shows the components of total
policyholder benefits for the three and six months ended June 30, 1999 and 1998:

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
                                                                           ($ in thousands)
   <S>                                               <C>             <C>            <C>            <C>
   Death benefits..................................  $       5,037   $       5,318  $      11,672  $      11,563
   Fixed benefit claims incurred...................          1,934           2,102          4,437          4,127
   Other insurance policy benefits and
     change in future policy benefits..............          8,565           9,339         17,212         16,237
                                                     -------------   -------------  -------------  -------------
   Total policyholder benefits.....................  $      15,536   $      16,759  $      33,321  $      31,927
                                                     =============   =============  =============  =============
</TABLE>

Policyholder  benefits  totaled $15.5 million in the three months ended June 30,
1999, which was 7.3% or $1.2 million decrease  compared with the comparable 1998
period.  Policyholder  benefits  totaled $33.3 million or a 4.4% increase in the
six months ended June 30, 1999,  compared with the comparable 1998 periods.  The
decrease in benefits  for the three  months  ended June 30, 1999 is  principally
attributable  to a decrease in death  benefits at AA Life.  The increase for the
six months  ended  June 30,  1999,  is  principally  attributable  to OLIC which
experienced  increases in future policy  benefits and claim reserves  associated
with accident and health products.

Insurance Related Expenses.  Insurance related expenses (including  commissions,
amortization of deferred policy  acquisition  costs and  amortization of present
value of insurance in force) decreased  $182,000 and increased  $871,000 for the
three  and six  months  ended  June  30,  1999,  respectively,  compared  to the
comparable 1998 periods. Amortization of deferred policy acquisition costs at AA
Life increased $455,000 and $1.8 million for the three and six months ended June
30,  1999,  respectively,  compared to the  comparable  1998  periods  primarily
reflecting  the growing  block of policies in force as a result of new  business
sales  subsequent to the Company's  acquisition of AA Life.  Amortization of the
present value of insurance in force profits decreased  $352,000 and $483,000 for
the three and six months ended June 30, 1999,  respectively,  compared  with the
comparable  1998  periods,  primarily  as  a  result  of  unlocking  assumptions
regarding  future  profitability  at OLIC during the three months ended December
31, 1998, which significantly  reduced the amount of such assets, hence lowering
future amortization.  Commissions  decreased $286,000 and $422,000 for the three
and six months ended June 30, 1999,  respectively,  compared with the comparable
1998 periods, primarily as a result of declining sales at OLIC.

OLIC is currently  implementing a plan to enhance the  profitability  associated
with  certain  of its  interest  sensitive  life  insurance  and  fixed  benefit
products.  If OLIC's  plan is not  implemented  successfully  the Company may be
required to reduce intangible assets,  which could have a material impact on the
Company's   financial   position  and  results  of   operations.   Profitability
enhancement  measures include,  but are not limited to, the  redetermination  of
non-guaranteed  charges and/or  benefits  under the contracts.  Such changes may
require the approval of the various state insurance  departments,  and there can
be no guarantee that OLIC will be granted the revised rates that it seeks. There
are risks associated with these  management  actions  including  potential sales
disruption,  excess lapse activity,  policyholder  anti-selection  and potential
litigation.  Management is also assessing reinsurance alternatives to strengthen
OLIC's capital position.

Other Operating Expenses. Other operating expenses (including general operating,
overhead and policy  maintenance)  decreased  $129,000 in the three months ended
June 30,  1999 and  increased  $785,000  in the six months  ended June 30,  1999
compared to the comparable  1998 periods.  The increase for the six months ended
June 30, 1999, is principally  attributable to non- deferrable  expenses related
to costs associated with year 2000 remediation efforts and systems conversions.

BUSINESSES HELD FOR SALE

Businesses  Held for Sale include the  operations of the Career Sales  Division,
KIVEX (sold June 30,  1999),  Professional  (sold March 31, 1999) and the United
Life Assets (sold April 30, 1999). The Career Sales Division, which includes the
operations of Penn Life,  markets and  underwrites  fixed  benefit  accident and
sickness  products and, to a lesser extent,  life products through a sales force
exclusive  to the Company  throughout  the United  States and  Canada.  With the
January 2, 1998, consummation of the acquisition of the SW Financial Controlling
Interest,  the Company has integrated Union Bankers,  Marquette and Constitution
with  the  Career  Sales  Division.  KIVEX  is  an  internet  service  provider.
Professional  provides  individual  fixed benefit and life products  utilizing a
network of  independent  agents  primarily  in the  southeastern  United  States
through  employer-sponsored  payroll deduction programs. United Life principally
markets  fixed  and  variable  annuities  through  financial   institutions  and
independent general agents, primarily in the southern and western United States.

                                       31
<PAGE>

<TABLE>
<CAPTION>
                    SELECTED PRO FORMA FINANCIAL INFORMATION

                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
                                                                           ($ in thousands)
   <S>                                               <C>             <C>            <C>            <C>
   Revenues:
     Policy revenues...............................  $      43,615   $      62,382  $     100,418  $     126,879
     Net investment income.........................         17,709          37,208         51,691         74,338
     Other income..................................          6,703           3,209         11,957          8,654
                                                     -------------   -------------  -------------  -------------
                                                            68,027         102,799        164,066        209,871
                                                     -------------   -------------  -------------  -------------
   Benefits and expenses:
     Total policyholder benefits...................         35,649          80,052         91,122        139,843
     Insurance related expenses....................          8,911          23,813         21,765         45,739
     Other operating expenses......................         13,049          16,393         32,625         32,830
                                                     -------------   -------------  -------------  -------------
                                                            57,609         120,258        145,512        218,412
                                                     -------------   -------------  -------------  -------------
     Pre-tax operating income (loss)...............  $      10,418   $     (17,459) $      18,554  $      (8,541)
                                                     =============   =============  =============  =============
</TABLE>

Policy Revenues.  Policy revenues  declined 30.1% and 20.9% or $18.8 million and
$26.5  million in the three and six months  ended June 30, 1999  compared to the
comparable  1998 periods.  The decline is primarily  attributable to the sale of
Professional  and the United Life  Assets on March 31, 1999 and April 30,  1999,
respectively.  In addition,  Union Bankers  discontinued  sales of major medical
health products and its life insurance products and increased its utilization of
reinsurance, each of which had the impact of lowering policy revenues.

Net Investment  Income.  Net investment income decreased $19.5 million and $22.6
million  during the three and six months  ended June 30,  1999  compared  to the
comparable 1998 periods. The decrease is primarily  attributable to the sales of
Professional  and the United Life  Assets on March 31, 1999 and April 30,  1999,
respectively.

Other Income.  Other income increased $3.5 million and $3.3 million in the three
and six months ended June 30,  1999,  respectively,  compared to the  comparable
1998 periods.  Most of the increase is  attributable  to an increase in revenues
for  KIVEX in the three and six  months  ended  June 30,  1999  compared  to the
comparable 1998 periods.

Total Policyholder  Benefits.  Policyholder benefits decreased $44.4 million and
$48.7  million in the three and six months  ended June 30, 1999  compared to the
comparable 1998 periods.  During the three months ended June 30, 1998,  PennLife
increased  reserves on long-term care products and disability income products by
$24.6  million  to  reflect   changes  in  estimates  based  on  adverse  claims
experience.  Union Bankers  experienced a decrease in  policyholder  benefits of
$6.9 million and $10.1 million, in the three and six months ended June 30, 1999,
respectively,  reflecting  less business in force as a result of the decision to
cease sales of major medical and life business, the cession of the remaining 20%
of the  Medicare  business  and the  runoff of  existing  business.  Most of the
remainder of the decrease is attributable  to the sales of Professional  and the
United Life Assets on March 31, 1999 and April 30, 1999, respectively.

Insurance Related Expenses.  Insurance related expenses (including  commissions,
amortization of deferred policy  acquisition  costs and  amortization of present
value of insurance in force)  decreased  $14.9 million and $24.0 million to $8.9
million  and $21.8  million  for the three and six months  ended June 30,  1999,
respectively,  compared to the comparable 1998 periods.  Amortization of present
value of insurance  in force  decreased  $6.0  million and $11.1  million in the
three and six months ended June 30, 1999, respectively. Amortization of deferred
policy  acquisition  costs  decreased  $5.5  million  and  $7.7  million.  These
decreases  principally  reflect the Company  recording an  impairment  provision
associated  with assets of  Businesses  Held for Sale in 1998  resulting  in the
elimination of  substantially  all insurance  assets subject to amortization for
the Career Sales Division. Most of the remainder of the decrease is attributable
to the sales of  Professional  and the United  Life Assets on March 31, 1999 and
April 30, 1999, respectively.

Other Operating Expenses. Other operating expenses (including general operating,
overhead  and policy  maintenance)  decreased  $3.3  million and $205,000 in the
three  and six  months  ended  June  30,  1999,  respectively,  compared  to the
comparable 1998 periods.  The decrease is principally  attributable to the sales
of  Professional  and  United  Life on  March  31,  1999  and  April  30,  1999,
respectively.  The  decrease  is  partially  offset by the  increased  operating
expenses at KIVEX,  reflecting  costs  associated  with its  expansion  into new
cities.


                                       32

<PAGE>



GENERAL CORPORATE

Interest  and  Amortization  of  Deferred  Debt  Issuance  Costs.  Interest  and
amortization  of  deferred  debt  issuance  costs  increased  $868,000  and $5.1
million, respectively, in the three and six months ended June 30, 1999, compared
to the comparable 1998 periods.  This is the result of higher  weighted  average
borrowing costs, additional costs associated with credit facility fees and costs
incurred  to amend  the  credit  agreement.  These  are a direct  result  of the
Company's current financial position.  In addition,  during the six month period
ended June 30, 1999, the Company  accelerated  amortization of certain  deferred
loan costs in the amount of $2.1 million in accordance with Emerging Issues Task
Force   ("EITF")   Issue  No.  98-14,   "Debtor's   Accounting  for  Changes  in
Line-of-Credit or  Revolving-Debt-Arrangements," as a result of the amendment to
the Bank Credit Facility. EITF Issue No. 98-14 requires the unamortized deferred
loan costs be written off in proportion to the decrease in borrowing capacity of
the  original  arrangement.  These  increases  were  partially  offset by a debt
reduction of $40.0 million of principal made on April 1, 1999 with proceeds from
the sale of  Professional  and a debt  reduction of $127.0  million of principal
made on April 30, 1999 with  proceeds  from the sale of the United Life  Assets.
Additional  debt reductions of $22.0 million and $78.0 million were made on June
30, 1999 and July 30, 1999 with  proceeds  from the sale of KIVEX and the Career
Sales Division, respectively.

Corporate Expenses, Eliminations and Other. Corporate expenses, eliminations and
other costs were $14.8 million and $14.1 million for the three months ended June
30, 1999 and 1998,  respectively,  and were $24.2  million and $17.3 million for
the six months  ended June 30,  1999 and 1998,  respectively.  The  increase  is
primarily attributable to several factors: (i) additional  amortization of costs
in excess of net assets  acquired of  approximately  $7.0  million for the three
months ended June 30, 1999 associated with KB Management. The write-off reflects
the Board of  Directors'  decision to  terminate KB  Investment  Fund I, LP, for
which KB Management and KB Investment acts as administrator and general partner,
respectively;   (ii)  additional   costs  associated  with  efforts  to  develop
recapitalization and restructuring alternatives; (iii) consulting and legal fees
of $800,000  and $4.0  million for the three and six months ended June 30, 1999,
respectively,  associated  with the disposal of the Businesses  Held for Sale as
well as the negotiation and  implementation of, and compliance with, the amended
Bank Credit Facility, pending class action securityholder litigation and the SEC
investigation;  and (iv)  additional  deferred  compensation of $1.7 million and
$3.5 million for the three and six months ended June 30, 1999,  associated  with
the two year  employment  agreements  of the Company's  three senior  executives
which were entered into in May 1998.  The  increases  were  partially  offset by
reduction of expenses  associated with the closing of the Company's New York and
Bethesda offices.

Income Taxes  (Benefits).  For the three months ended June 30, 1999, the Company
recognized  income tax  expense of $3.3  million on loss  before  taxes of $15.9
million.  For the six months  ended June 30,  1999,  income tax expense was $7.9
million on loss before taxes of $52.9  million.  The  significant  change in the
effective  tax  rate  between  1999  and  1998  is  substantially   due  to  the
non-deductibility  of the reduction in carrying  value of the assets  associated
with  Businesses  Held for Sale and an increase in the tax valuation  allowance,
primarily representing unrecoverable net operating loss carryforwards at certain
non-life companies.

In light of the continued  changes in the ownership of the Company's  common and
preferred stock,  management and its advisors are performing ongoing evaluations
of the  possibility of a "change of control" as defined by the Internal  Revenue
Code Section 382.  Change of control  provisions  of Section 382 could limit the
Company's  ability to utilize certain tax benefits  including net operating loss
carryforwards which could negatively impact the operating results and cash flows
of the Company and its subsidiaries in future periods.

Net Investment  Gains (Losses).  The Company  maintains an investment  portfolio
that focuses on maximizing  investment  income,  without exposure to unwarranted
interest rate and credit risk. The Company  actively  manages asset duration and
liquidity  risks.  As a result of this  strategy,  the Company  routinely  sells
positions in  securities  no longer  meeting its  criteria.  Sales of securities
resulted  in the  Company  realizing  losses of $3.2  million  and gains of $7.4
million, during the three months ended June 30, 1999 and 1998, respectively. The
Company  realized losses on sales of securities  totaling $1.1 million and gains
totaling  $8.9  million  during  the six months  ended  June 30,  1999 and 1998,
respectively.  During the six months  ended June 30, 1999 and 1998,  the Company
liquidated  securities  available  for sale in order to meet cash  flow  demands
associated  with  policyholder   surrenders  that  in  the  aggregate   exceeded
policyholder deposits by $150.5 million and $176.3 million, respectively.





                                       33

<PAGE>



Item 3. Quantitative and Qualitative Disclosures About Market Risk.

The Company  analyzes  and reviews the risks  arising  from market  exposures of
financial instruments. Upward movement in market interest rates during the first
half of 1999 resulted in a significant decline in the unrealized appreciation of
the bond  portfolio  since the end of 1998.  However,  the Company's  assets and
liabilities portfolio and its exposure to market risk has not changed materially
from its position at December  31, 1998.  For  disclosures  about the  Company's
market risk exposures of financial instruments for its Retained Businesses,  see
the Company's Annual Report on Form 10-K for the year ended December 31, 1998.

                  (Remainder of Page Intentionally Left Blank)


                                       34

<PAGE>



                          PART II -- OTHER INFORMATION

Item 1. Legal Proceedings

During the third quarter of 1998, the first of ten class-action  complaints were
filed in the United States District Court for the Southern  District of New York
against the Company and certain of its current or former directors and officers.

During a pre-trial  conference  on November 9, 1998,  all parties  agreed to the
consolidation  of all of the actions and the Court  appointed lead plaintiffs on
behalf of shareholders and noteholders. The Court also approved the selection of
three  law  firms  as  co-lead  counsel  for  shareholders  and  noteholders.  A
consolidated  and  amended  complaint  was filed on January  22,  1999.  A First
Consolidated Amended Class Action Complaint naming, as defendants,  the Company,
David J. Stone,  formerly a director and Chairman and Chief  Executive  Officer,
and Steven W. Fickes,  formerly a director  and  President  and Chief  Financial
Officer was filed on March 15, 1999 (the "Complaint").

The Complaint  alleges that defendants  violated the Securities  Exchange Act of
1934. Among other things,  plaintiffs  claim that defendants  issued a series of
materially false and misleading  statements and omitted material facts regarding
the Company's financial condition, including the value of certain of its assets,
and failed to timely disclose that it was under  investigation by the Securities
and Exchange Commission (the "SEC").

Plaintiffs  seek  to  recover  damages  in  unspecified  amounts  on  behalf  of
themselves and all other purchasers of the Company's common stock and purchasers
of the  Company's  subordinated  notes  during  the period of  February  8, 1996
through November 16, 1998.

During a  conference  on March 19,  1999,  defendants  sought  and were  granted
permission to file,  and  subsequently  filed a motion to dismiss the Complaint.
Although  there are no  assurances  that the motion to dismiss  will be granted,
management believes that there are meritorious  defenses to the action that will
be raised  in  connection  with the  motion,  including  whether  the  Complaint
adequately  pleads  scienter  (i.e.,  intent to defraud)  as required  under the
Private Securities Litigation Reform Act of 1995.

The  Company has  notified  its primary  and excess  carriers of  directors  and
officers  liability  insurance  of the  existence of the claims set forth in the
Complaint,  and the total  potential  insurance  available  is $15.0  million of
primary  and $10.0  million of excess  coverage,  respectively,  for  securities
claims.  The primary insurance coverage requires the Company to bear 25% of: (i)
all expenses and (ii) any losses in excess of a $1.0 million  retention  amount.
The primary and excess  carriers have  reserved  their rights under the policies
with respect to coverage of the claims set forth in the  Complaint.  The Company
has had preliminary settlement discussions with the Plaintiff's counsel and have
involved representatives of the primary insurance carrier and their counsel.

The Company  expects that this litigation will not affect its ability to operate
through  December 31, 1999. While it is not feasible to predict or determine the
final outcome of these proceedings or to estimate the amounts or potential range
of loss with respect to these matters,  management  believes that if there is an
adverse  outcome  with  respect  to such  proceedings,  it would have a material
adverse  impact on the Company and affect its ability to operate as is currently
intended.

On July 30, 1998,  the SEC  notified the Company that it had  commenced a formal
investigation into possible  violations of the federal securities laws including
matters  relating to the Company's  restatement of its financial  statements for
the first six months of 1997,  and for the years ended  December 31, 1994,  1995
and 1996. The Company and its management are fully  cooperating  with the SEC in
its investigation.

The Company is a party to various  other  pending or  threatened  legal  actions
arising in the ordinary course of business, some of which include allegations of
insufficient  policy  illustration  and agent  misrepresentations.  Although the
outcome  of such  actions is not  presently  determinable,  management  does not
believe  that such  matters,  individually  or in the  aggregate,  would  have a
material  adverse  effect on the  Company's  financial  position  or  results of
operations if resolved against the Company.


                                       35

<PAGE>



Item 4. Submission of Matters to a Vote of Security Holders

The  Company  held its  Annual  Meeting of  Shareholders  on May 13,  1999.  The
proposals and results are as follows:

1.   The election of two Class I Directors, each to hold office for a three year
     term expiring at the 2002 annual meeting of shareholders  and/or until such
     director's successor shall be elected and qualified.

                                     VOTING
- --------------------------------------------------------------------------------
                                                 NUMBER OF            NUMBER OF
                            NUMBER OF             SHARES                BROKER
                            SHARES FOR           WITHHELD             NON-VOTES
Thomas A. Player            19,363,895           6,342,429                0
David C. Smith              19,357,805           6,348,519                0

     The term of office of the following  directors continued after the meeting:
     Keith A. Maib,  Kenneth Roman,  Allan D. Greenberg,  Bruce W. Schnitzer and
     David J. Stone. However,  David J. Stone resigned as a Director on June 17,
     1999.

2.   To ratify  the  selection  of KPMG,  L.L.P.  as the  Company's  independent
     auditors for 1999.

                                     VOTING
- --------------------------------------------------------------------------------
                            NUMBER OF            NUMBER OF            NUMBER OF
       NUMBER OF              SHARES              SHARES                BROKER
       SHARES FOR            AGAINST             ABSTAINED            NON-VOTES
       24,868,539            764,722              73,063                  0

3.   The adoption of an amendment  to the  Company's  1996 Stock Award and Stock
     Option Plan.

                                     VOTING
- --------------------------------------------------------------------------------
                            NUMBER OF            NUMBER OF            NUMBER OF
       NUMBER OF              SHARES              SHARES                BROKER
       SHARES FOR            AGAINST             ABSTAINED            NON-VOTES
       5,482,134            7,849,050             199,375             12,175,765

Item 5. Other Information

The  disclosures  contained in Notes 3, 4 and 10 to the  Unaudited  Consolidated
Financial  Statements of the Company  contained in Item 1 of Part I of this Form
10-Q with  respect  to the sale of the Career  Sales  Division  is  incorporated
herein by reference.  In addition,  the unaudited  Selected Pro Forma  Financial
Information  contained  in  Note  5  to  the  Unaudited  Consolidated  Financial
Statements  of the Company  contained  in Item 1 of Part I of this Form 10-Q and
the Selected Pro Forma  Financial  Information  contained in Item 2 of Part I of
this Form 10-Q  reflecting the  disposition of the Career Sales Division as well
as the  disposition  of KIVEX,  Professional  and the  United  Life  Assets,  is
incorporated herein by reference.

The  disclosure  contained in Note 10 to the  Unaudited  Consolidated  Financial
Statements  of the Company  contained in Item 1 of Part I of this Form 10-Q with
respect to the notification by the NYSE to the Company is incorporated herein by
reference.

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits

     10.1 Purchase  Agreement  dated  June 11,  1999,  by and  between  PennCorp
          Financial Services, Inc. and Allegiance Telecom, Inc. (2)

                                       36

<PAGE>



     10.2 First Amendment to Stock Purchase Agreement dated as of June 30, 1999,
          by and  between  PennCorp  Financial  Services,  Inc.  and  Allegiance
          Telecom, Inc. (3)

     10.3 Amendment No. 7 dated as of April 30, 1999, to Credit Agreement, among
          the lenders signatory  thereto,  the Managing Agents and the Co-Agents
          named therein and the Bank of New York, as administrative agent. (1)

     10.4 Amendment No. 8 dated as of May 14, 1999, to Credit  Agreement,  among
          the lenders  signatory  thereto,  the Managing Agent and the Co-Agents
          named therein and the Bank of New York, as administrative agent. (1)

     10.5 Amendment No. 9 dated as of June 25, 1999, to Credit Agreement,  among
          the lenders signatory  thereto,  the Managing Agents and the Co-Agents
          named therein and The Bank of New York, as administrative agent. (3)

     10.6 Amended  and  Restated  Purchase  Agreement  dated as of July 2, 1999,
          among Universal  American  Financial Corp.,  PennCorp Financial Group,
          Inc., Pacific Life and Accident  Insurance Company,  Pennsylvania Life
          Insurance Company,  Southwestern Financial  Corporation,  Constitution
          Life Insurance Company, and PennCorp Financial Services, Inc. (3)

     10.7 Amendment No. 10 dated as of June 30, 1999, to Credit Agreement, among
          the lenders signatory  thereto,  the Managing Agents and the co-Agents
          named therein and The Bank of New York, as administrative agent. (3)

     11.1 Computation of Loss per Share (1)

     15.1 Independent Auditors' Report (4)

     27   Financial Data Schedule (1)

          (1)  Filed herewith.

          (2)  Such exhibit is  incorporated  by reference to the Form 8-K dated
               June 11, 1999,  which was filed with the  Securities and Exchange
               Commission by PennCorp Financial Group, Inc. on June 18, 1999.

          (3)  Such exhibit is  incorporated  by reference to the Form 8-K dated
               June 25, 1999,  which was filed with the  Securities and Exchange
               Commission by PennCorp Financial Group, Inc. on July 13, 1999.

          (4)  Included in Item 1 of Part I of this Form 10-Q.

(b)      Reports on Form 8-K

         A report on Form 8-K dated May 28,  1999 was filed with the  Securities
         and  Exchange  Commission  ("SEC")  on  June  1,  1999,  reporting  the
         agreement in principle by the Company,  subject to consent of its Board
         of Directors and the lenders in its senior bank facility, to amendments
         to the  definitive  agreement  to sell its Career  Sales  Division  and
         related assets to Universal American Financial Corp.

         A report on Form 8-K dated June 11, 1999 was filed with the SEC on June
         18, 1999,  reporting the  execution by the Company of a stock  purchase
         agreement with Allegiance  Telecom,  Inc.  ("Allegiance"),  dated as of
         June 11,  1999 to sell all of the  outstanding  stock  of  KIVEX,  Inc.
         ("KIVEX").

         A report on Form 8-K dated June 25, 1999 was filed with the SEC on July
         13, 1999, reporting the consummation of the sale of KIVEX to Allegiance
         and the use of the net  proceeds  from the  sale to repay  indebtedness
         under the Credit  Agreement.  The Form 8-K also  reported  the  further
         amendment to the Credit  Agreement  effective as of June 25, 1999. Also
         reported on the Form 8-K was the  execution  of an Amended and Restated
         Purchase  Agreement by the Company with  Universal  American  Financial
         Corp. and American  Exchange Life Insurance Company dated as of July 2,
         1999 to sell the Company's Career Sales Division. In addition, the Form
         8-K  also  reported  the  further  amendment  to the  Credit  Agreement
         effective as of June 30, 1999.

                                       37

<PAGE>



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                         PENNCORP FINANCIAL GROUP, INC.



                         By:/s/James P. McDermott
                            ---------------------
                            James P. McDermott
                            Executive Vice President and Chief Financial Officer
                            (Authorized officer and principal accounting
                            and financial officer of the Registrant)

Date: August 12, 1999


                                       38

<PAGE>



                                INDEX TO EXHIBITS

Exhibit Numbers

10.1 Purchase  Agreement dated June 11, 1999, by and between PennCorp  Financial
     Services, Inc. and Allegiance Telecom, Inc. (2)

10.2 First  Amendment to Stock Purchase  Agreement dated as of June 30, 1999, by
     and between PennCorp Financial Services,  Inc. and Allegiance Telecom, Inc.
     (3)

10.3 Amendment No. 7 dated as of April 30, 1999, to Credit Agreement,  among the
     lenders  signatory  thereto,  the Managing  Agents and the Co-Agents  named
     therein and the Bank of New York, as administrative agent. (1)

10.4 Amendment  No. 8 dated as of May 14, 1999, to Credit  Agreement,  among the
     lenders  signatory  thereto,  the Managing  Agent and the  Co-Agents  named
     therein and the Bank of New York, as administrative agent. (1)

10.5 Amendment No. 9 dated as of June 25, 1999, to Credit  Agreement,  among the
     lenders  signatory  thereto,  the Managing  Agents and the Co-Agents  named
     therein and The Bank of New York, as administrative agent. (3)

10.6 Amended and Restated  Purchase  Agreement  dated as of July 2, 1999,  among
     Universal American Financial Corp., PennCorp Financial Group, Inc., Pacific
     Life and Accident Insurance  Company,  Pennsylvania Life Insurance Company,
     Southwestern  Financial  Corporation,  Constitution Life Insurance Company,
     and PennCorp Financial Services, Inc. (3)

10.7 Amendment No. 10 dated as of June 30, 1999, to Credit Agreement,  among the
     lenders  signatory  thereto,  the Managing  Agents and the co-Agents  named
     therein and The Bank of New York, as administrative agent. (3)

11.1 Computation of Loss per Share (1)

15.1 Independent Auditors' Report (4)

27   Financial Data Schedule (1)

     (1)  Filed herewith.

     (2)  Such exhibit is  incorporated  by reference to the Form 8-K dated June
          11, 1999, which was filed with the Securities and Exchange  Commission
          by PennCorp Financial Group, Inc. on June 18, 1999.

     (3)  Such exhibit is  incorporated  by reference to the Form 8-K dated June
          25, 1999, which was filed with the Securities and Exchange  Commission
          by PennCorp Financial Group, Inc. on July 13, 1999.

     (4)  Included in Item 1 of Part I of this Form 10-Q.


                                       39

<PAGE>


                                                                    EXHIBIT 11.1

                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          COMPUTATION OF LOSS PER SHARE
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
<S>                                                  <C>             <C>            <C>            <C>
Basic net loss applicable to common stock:
   Loss before extraordinary charge
     applicable to common stock....................  $     (23,674)  $    (163,904) $     (69,784) $    (165,919)
   Redemption Premium on Series C
       Preferred Stock.............................             --              --             --         (1,913)
                                                     -------------   -------------  -------------  -------------
                                                           (23,674)       (163,904)       (69,784)      (167,832)
   Extraordinary charge............................             --              --             --         (1,671)
                                                     -------------   -------------  -------------  -------------
                                                     $     (23,674)  $    (163,904) $     (69,784) $    (169,503)
                                                     =============   =============  =============  =============

Diluted net loss applicable to common stock:
   Loss before extraordinary charge
     applicable to common stock....................  $     (23,674)  $    (163,904) $     (69,784) $    (165,919)
   Redemption Premium on Series C
       Preferred Stock.............................             --              --             --         (1,913)
                                                     -------------   -------------  -------------  -------------
                                                           (23,674)       (163,904)       (69,784)      (167,832)
   Extraordinary charge............................             --              --             --         (1,671)
                                                     -------------   -------------  -------------  -------------
                                                     $     (23,674)  $    (163,904) $     (69,784) $    (169,503)
                                                     =============   =============  =============  =============

                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998           1999            1998
                                                     -------------   -------------  -------------  -------------
Basic:
   Shares outstanding beginning of period..........         30,072          28,860         30,072         28,860
   Incremental shares applicable to Stock
     Warrants/Stock Options and Restricted Stock...             73             377             62            376
   Acquisition of Fickes and Stone
     Knightsbridge Interests.......................            173             347            173            347
   Redemption of Series C Preferred Stock..........             --             692             --            348
   Treasury shares.................................         (1,117)         (1,010)        (1,114)        (1,010)
                                                     -------------   -------------  -------------  -------------
                                                            29,201          29,266         29,193         28,921
                                                     =============   =============  =============  =============
Diluted:
   Shares outstanding beginning of period..........         30,072          28,860         30,072         28,860
   Incremental shares applicable to Stock
     Warrants/Stock Options and Restricted Stock...             73             377             62            376
   Acquisition of Fickes and Stone
     Knightsbridge Interests.......................            173             347            173            347
   Redemption of Series C Preferred Stock..........             --             692             --            348
   Treasury shares.................................         (1,117)         (1,010)        (1,114)        (1,010)
                                                     -------------   -------------  -------------  -------------
                                                            29,201          29,266         29,193         28,921
                                                     =============   =============  =============  =============
</TABLE>


                                       40

                                 AMENDMENT NO. 7

                           Dated as of April 30, 1999

                                       to

                                CREDIT AGREEMENT
                           Dated as of March 12, 1997


         PENNCORP FINANCIAL GROUP, INC., a Delaware corporation (the "Company"),
the lenders  signatory to the Credit Agreement  referred to below (the "Banks"),
the Managing  Agents and the Co-Agents named therein (the "Agents") and THE BANK
OF NEW YORK, as administrative agent for the Banks (the "Administrative Agent"),
hereby agree as follows:

                                       I.

                                CREDIT AGREEMENT

         1.  Credit  Agreement.  (a)  Reference  is  hereby  made to the  Credit
Agreement,  dated as of March 12, 1997, among the Company, the Banks, the Agents
and the Administrative  Agent (as amended,  modified or waived prior to the date
hereof,  the  "Credit  Agreement").  Terms  used in this  Amendment  No. 7 (this
"Amendment")  that are  defined in the Credit  Agreement  and are not  otherwise
defined herein are used herein with the meanings therein ascribed to them.

                  (b) The Credit  Agreement as amended by this  Amendment is and
shall  continue  to be in full force and  effect  and is hereby in all  respects
confirmed, approved and ratified.

         2. Amendments to the Credit Agreement. Upon and after the Amendment No.
7 Effective Date (as defined  below),  the Credit  Agreement shall be amended as
follows:

                  (a) Section 8.29(c) of the Credit  Agreement is hereby amended
by replacing the term "30th" with the term "45th".


         3.  Representations  and  Warranties.  In order to induce  the Banks to
execute and deliver this  Amendment,  the Company and each Securing Party hereby
represents and warrants as follows:

                  (a) The Company and each Securing Party has the power, and has
taken all  necessary  action  (including  any necessary  stockholder  action) to
authorize  it,  to  execute,  deliver  and  perform  in  accordance  with  their
respective terms,  this Amendment and the Credit  Agreement,  as amended by this
Amendment.  This  Amendment  has been duly  executed  and  delivered by the duly
authorized officers of the Company and is, and the Credit Agreement, as

                                        1
<PAGE>

amended by this  Amendment  is, the legal,  valid and binding  obligation of the
Company  enforceable in accordance with its terms,  except as enforceability may
be limited by any applicable bankruptcy, insolvency, reorganization,  moratorium
or similar laws affecting the enforcement of creditors'  rights  generally.  The
execution, delivery and performance in accordance with their respective terms by
the  Company  of this  Amendment  and the Credit  Agreement,  as amended by this
Amendment  do not and (absent  any change in any  Applicable  Law or  applicable
Contract) will not (A) require any Governmental Approval or any other consent or
approval,  including any consent or approval of the  stockholders of the Company
or of any Subsidiary, to have been obtained, or any Governmental Registration to
have been  made,  other  than  Governmental  Approvals  and other  consents  and
approvals and  Governmental  Registrations  that have been obtained or made, are
final and not subject to review on appeal or to collateral  attack,  are in full
force and effect and, in the case of any such  consents  or  approvals  required
under  any  Applicable  Law or  Contract  as in effect  on the  Amendment  No. 7
Effective Date, or (B) violate, conflict with, result in a breach of, constitute
a default  under,  or result in or require the  creation of any Lien (other than
the Security  Interest)  upon any assets of the Company or any Securing Party or
any Subsidiary under (1) any Contract to which the Company,  any Securing Party,
or any Subsidiary is a party or by which the Company, any Securing Party, or any
Subsidiary  or any of  their  respective  properties  may be  bound,  or (2) any
Applicable  Law.  As  used  herein,   "Governmental  Approval"  shall  mean  any
authority,  consent,  approval, license (or the like) or exemption (or the like)
of  any  governmental   unit;   "Governmental   Registration"   shall  mean  any
registration or filing (or the like) with, or report or notice (or the like) to,
any governmental unit.

                  (b) The Company  will be,  before the Section  8.29  Effective
Date,  duly  authorized by each of the Operating  Bank Account  Subsidiaries  to
authorize  The  Bank of New  York  and the  other  Depositary  Banks to take the
actions specified in Section  8.29(b)(i),  other than any such action that would
violate an Applicable Law  applicable to an Insurance  Company or any Subsidiary
of an Insurance Company.

                  (c) (i) Each Insurance Company is presently transferring funds
to  Operating  Bank  Account  Subsidiaries  in  amounts  and at  times  that are
consistent with its past practices and there has been no material deviation from
those past  practices at any time during the six months  ending on the Amendment
No. 7 Effective Date.

                          (ii)   Each  Subsidiary  of  an  Insurance  Company is
presently  transferring  funds  to  the  Insurance  Company  of  which  it  is a
Subsidiary,  or to Operating Bank Account Subsidiaries,  in amounts and at times
that are  consistent  with its past  practices,  and there has been no  material
deviation  from those past  practices at any time during the 6 months  ending on
the Amendment No. 7 Effective Date.

                  (d)      Each of the foregoing representations and  warranties
shall be made at and as of the Amendment No. 7 Effective Date.


         4.  Conditions to  Effectiveness:  Amendment No. 7 Effective Date. This
Amendment  shall be effective as of the date first written above,  but shall not
become  effective as of such date until the date (the "Amendment No. 7 Effective
Date") that the  Administrative  Agent shall have received this  Amendment  duly
executed by the Company and the Majority Banks.

                                        2


<PAGE>

         5. Governing  Law. The rights and duties of the Company,  the Agent and
the Banks under this Amendment shall,  pursuant to New York General  Obligations
Law Section 5-1401, be governed by the law of the State of New York.

         6. Counterparts.  This  Amendment  may  be  signed  in any  number  of
counterparts, each of which shall be an original, with the same effect as if the
signatures thereto were upon the same instrument.

         7. Headings. Section headings in this Amendment are included herein for
convenience and reference only and shall not constitute a part of this Amendment
for any other purpose.



                                        3


<PAGE>

             IN WITNESS  WHEREOF,  the parties hereto have caused this Amendment
No. 7 to be duly executed as of the day and year first above written.


                       PENNCORP FINANCIAL GROUP, INC.


                       By: /s/Scott D. Silverman
                           --------------------------------
                       Name:  Scott D. Silverman
                       Title: Executive Vice President


                       THE BANK OF NEW YORK, as
                         Administrative Agent, Collateral Agent and as a Bank


                       By: /s/Peter W. Helt
                           --------------------------------
                       Name:  Peter W. Helt
                       Title: Vice President


                       THE CHASE MANHATTAN BANK, as a
                           Managing Agent and as a Bank


                       By: /s/Lawrence M. Karp
                           --------------------------------
                       Name:  Lawrence M. Karp
                       Title: Vice President


                       THE FIRST NATIONAL BANK OF CHICAGO,
                         as a Managing Agent and as a Bank


                       By: /s/Richard A. Peterson
                           --------------------------------
                       Name:  Richard A. Peterson
                       Title: First Vice President



<PAGE>

                       NATIONSBANK, N.A., as a Managing Agent
                         and as a Bank


                       By: /s/William E. Livingstone, IV
                           --------------------------------
                       Name:  William E. Livingstone, IV
                       Title: Managing Director


                       FLEET NATIONAL BANK, as a Co-Agent
                         and as a Bank


                       By:
                           --------------------------------
                       Name:
                       Title:


                       MELLON BANK, N.A., as a Co-Agent
                         and as a Bank


                       By: /s/Gary A. Saul
                           --------------------------------
                       Name:  Gary A. Saul
                       Title: Vice President


                       BANK OF MONTREAL, as a Co-Agent
                              and as a Bank


                       By: /s/Thomas E. McGraw
                           --------------------------------
                       Name:  Thomas E. McGraw
                       Title: Director


                       CIBC INC., as a Co-Agent and as a Bank


                       By: /s/Gerald Girardi
                           --------------------------------
                       Name:  Gerald Girardi
                       Title: Executive Director
                              CIBC World Markets Corp. As Agent

<PAGE>

                       DRESDNER BANK AG, NEW YORK BRANCH &

                       GRAND CAYMAN BRANCH, as a Co-Agent
                         and as a Bank


                       By: /s/Lloyd C. Stevens and /s/Lisa Kim-Centrillo
                           ---------------------------------------------
                       Name:  Lloyd C. Stevens and Lisa Kim-Centrillo
                       Title: Vice President


                       SUNTRUST BANK, CENTRAL FLORIDA
                          NATIONAL ASSOCIATION


                       By:
                           --------------------------------
                       Name:
                       Title:


                       BANK ONE, TEXAS N.A.


                       By: /s/Richard A. Peterson
                           --------------------------------
                       Name:  Richard A. Peterson
                       Title: Officer


                       FIRST UNION NATIONAL BANK


                       By:
                           --------------------------------
                       Name:
                       Title:


                       BEAR STEARNS & CO., INC.


                       By:
                           --------------------------------
                       Name:
                       Title:
<PAGE>

                       SG COWEN SECURITIES CORPORATION


                       By: /s/Michael J. Gelblet
                           --------------------------------
                       Name:  Michael J. Gelblet
                       Title: Director


                       ING (U.S.) CAPITAL CORPORATION


                       By:
                           --------------------------------
                       Name:
                       Title:


                                 AMENDMENT NO. 8

                            Dated as of May 14, 1999

                                       to

                                CREDIT AGREEMENT

                           Dated as of March 12, 1997


         PENNCORP FINANCIAL GROUP, INC., a Delaware corporation (the "Company"),
the lenders  signatory to the Credit Agreement  referred to below (the "Banks"),
the Managing  Agents and the Co-Agents named therein (the "Agents") and THE BANK
OF NEW YORK, as administrative agent for the Banks (the "Administrative Agent"),
hereby agree as follows:

                                       I.

                                CREDIT AGREEMENT

         1.  Credit  Agreement.  (a)  Reference  is  hereby  made to the  Credit
Agreement,  dated as of March 12, 1997, among the Company, the Banks, the Agents
and the Administrative  Agent (as amended,  modified or waived prior to the date
hereof,  the  "Credit  Agreement").  Terms  used in this  Amendment  No. 8 (this
"Amendment")  that are  defined in the Credit  Agreement  and are not  otherwise
defined herein are used herein with the meanings therein ascribed to them.

                  (b) The Credit  Agreement as amended by this  Amendment is and
shall  continue  to be in full force and  effect  and is hereby in all  respects
confirmed, approved and ratified.

         2. Amendments to the Credit Agreement. Upon and after the Amendment No.
8 Effective Date (as defined  below),  the Credit  Agreement shall be amended as
follows:

                  (a) Section 8.29(c) of the Credit  Agreement is hereby amended
by replacing the term "45th" with the term "52nd".


         3.  Representations  and  Warranties.  In order to induce  the Banks to
execute and deliver this  Amendment,  the Company and each Securing Party hereby
represents and warrants as follows:

                  (a) The Company and each Securing Party has the power, and has
taken all  necessary  action  (including  any necessary  stockholder  action) to
authorize  it,  to  execute,  deliver  and  perform  in  accordance  with  their
respective terms,  this Amendment and the Credit  Agreement,  as amended by this
Amendment. This Amendment has been duly executed and

                                        1


<PAGE>

delivered by the duly authorized  officers of the Company and is, and the Credit
Agreement,  as  amended by this  Amendment  is,  the  legal,  valid and  binding
obligation of the Company  enforceable in accordance  with its terms,  except as
enforceability  may  be  limited  by  any  applicable  bankruptcy,   insolvency,
reorganization,   moratorium  or  similar  laws  affecting  the  enforcement  of
creditors'  rights  generally.  The  execution,   delivery  and  performance  in
accordance with their  respective terms by the Company of this Amendment and the
Credit Agreement,  as amended by this Amendment do not and (absent any change in
any Applicable Law or applicable Contract) will not (A) require any Governmental
Approval or any other consent or approval,  including any consent or approval of
the stockholders of the Company or of any Subsidiary,  to have been obtained, or
any  Governmental  Registration  to have  been  made,  other  than  Governmental
Approvals and other consents and approvals and Governmental  Registrations  that
have been obtained or made,  are final and not subject to review on appeal or to
collateral  attack,  are in full force and effect  and,  in the case of any such
consents or approvals required under any Applicable Law or Contract as in effect
on the Amendment No. 8 Effective Date, or (B) violate,  conflict with, result in
a breach of, constitute a default under, or result in or require the creation of
any Lien (other than the  Security  Interest)  upon any assets of the Company or
any  Securing  Party or any  Subsidiary  under  (1) any  Contract  to which  the
Company,  any  Securing  Party,  or any  Subsidiary  is a party or by which  the
Company,  any  Securing  Party,  or any  Subsidiary  or any of their  respective
properties  may  be  bound,   or  (2)  any  Applicable   Law.  As  used  herein,
"Governmental Approval" shall mean any authority, consent, approval, license (or
the like) or exemption  (or the like) of any  governmental  unit;  "Governmental
Registration"  shall  mean any  registration  or filing (or the like)  with,  or
report or notice (or the like) to, any governmental unit.

                  (b) The Company  will be,  before the Section  8.29  Effective
Date,  duly  authorized by each of the Operating  Bank Account  Subsidiaries  to
authorize  The  Bank of New  York  and the  other  Depositary  Banks to take the
actions specified in Section  8.29(b)(i),  other than any such action that would
violate an Applicable Law  applicable to an Insurance  Company or any Subsidiary
of an Insurance Company.

                  (c) (i) Each Insurance Company is presently transferring funds
to  Operating  Bank  Account  Subsidiaries  in  amounts  and at  times  that are
consistent with its past practices and there has been no material deviation from
those past  practices at any time during the six months  ending on the Amendment
No. 8 Effective Date.

                          (ii)   Each  Subsidiary  of  an  Insurance  Company is
presently  transferring  funds  to  the  Insurance  Company  of  which  it  is a
Subsidiary,  or to Operating Bank Account Subsidiaries,  in amounts and at times
that are  consistent  with its past  practices,  and there has been no  material
deviation  from those past  practices at any time during the 6 months  ending on
the Amendment No. 8 Effective Date.

                  (d)     Each  of  the foregoing representations and warranties
shall be made at and as of the Amendment No. 8 Effective Date.

         4.  Conditions to  Effectiveness:  Amendment No. 8 Effective Date. This
Amendment  shall be effective as of the date first written above,  but shall not
become  effective as of such date until the date (the "Amendment No. 8 Effective
Date") that the  Administrative  Agent shall have received this  Amendment  duly
executed by the Company and the Majority Banks.

                                        2


<PAGE>

         5. Governing  Law. The rights and duties of the Company,  the Agent and
the Banks under this Amendment shall,  pursuant to New York General  Obligations
Law Section 5-1401, be governed by the law of the State of New York.

         6. Counterparts.  This  Amendment  may  be  signed  in any  number  of
counterparts, each of which shall be an original, with the same effect as if the
signatures thereto were upon the same instrument.

         7. Headings. Section headings in this Amendment are included herein for
convenience and reference only and shall not constitute a part of this Amendment
for any other purpose.



                                        3


<PAGE>

             IN WITNESS  WHEREOF,  the parties hereto have caused this Amendment
No. 8 to be duly executed as of the day and year first above written.


                        PENNCORP FINANCIAL GROUP, INC.


                        By: /s/Scott D. Silverman
                           --------------------------------
                        Name:  Scott D. Silverman
                        Title: Executive Vice President


                        THE BANK OF NEW YORK, as
                          Administrative Agent, Collateral Agent and as a Bank


                        By: /s/Peter W. Helt
                           --------------------------------
                        Name:  Peter W. Helt
                        Title: Vice President


                        THE CHASE MANHATTAN BANK, as a
                            Managing Agent and as a Bank


                        By: /s/Lawrence M. Karp
                           --------------------------------
                        Name:  Lawrence M. Karp
                        Title: Vice President


                        THE FIRST NATIONAL BANK OF CHICAGO,
                           as a Managing Agent and as a Bank


                        By:
                           --------------------------------
                        Name:
                        Title:


<PAGE>

                        NATIONSBANK, N.A., as a Managing Agent
                          and as a Bank


                        By: /s/William E. Livingstone, IV
                           --------------------------------
                        Name:  William E. Livingstone, IV
                        Title: Managing Director


                        FLEET NATIONAL BANK, as a Co-Agent
                          and as a Bank


                        By: /s/Donald R. Nicholson
                           --------------------------------
                        Name:  Donald R. Nicholson
                        Title: Sr. Vice President


                        MELLON BANK, N.A., as a Co-Agent
                           and as a Bank


                        By: /s/Gary A. Saul
                           --------------------------------
                        Name:  Gary A. Saul
                        Title: Vice President


                        BANK OF MONTREAL, as a Co-Agent
                               and as a Bank


                        By:
                           --------------------------------
                        Name:
                        Title:


                        CIBC INC., as a Co-Agent and as a Bank


                        By:
                           --------------------------------
                        Name:
                        Title:

<PAGE>

                        DRESDNER BANK AG, NEW YORK BRANCH &

                        GRAND CAYMAN BRANCH, as a Co-Agent
                          and as a Bank


                        By: /s/Lloyd C. Stevens and /s/Rajiv Gupta
                           ---------------------------------------
                        Name:  Lloyd C. Stevens and Rajiv Gupta
                        Title: Vice President and Assistant Vice President


                        SUNTRUST BANK, CENTRAL FLORIDA
                           NATIONAL ASSOCIATION


                        By:
                           --------------------------------
                        Name:
                        Title:


                        BANK ONE, TEXAS N.A.


                        By:
                           --------------------------------
                        Name:
                        Title:


                        FIRST UNION NATIONAL BANK


                        By: /s/Kimberly Shaffer
                           --------------------------------
                        Name:  Kimberly Shaffer
                        Title: Vice President


                        BEAR STEARNS & CO., INC.


                        By: /s/Gregory L. Hanley
                           --------------------------------
                        Name:  Gregory L. Hanley
                        Title: Senior Managing Director


<PAGE>

                        SG COWEN SECURITIES CORPORATION


                        By: /s/Michael Gelblet
                           --------------------------------
                        Name:  Michael Gelblet
                        Title: Director


                        ING (U.S.) CAPITAL CORPORATION


                        By:
                           --------------------------------
                        Name:
                        Title:

<TABLE> <S> <C>


<ARTICLE>                                 7
<MULTIPLIER>                          1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-START>                  JAN-01-1999
<PERIOD-END>                    JUN-30-1999
<DEBT-HELD-FOR-SALE>              2,409,214
<DEBT-CARRYING-VALUE>                     0
<DEBT-MARKET-VALUE>                       0
<EQUITIES>                            2,027
<MORTGAGE>                           41,544
<REAL-ESTATE>                         7,433
<TOTAL-INVEST>                    2,788,693
<CASH>                              106,229
<RECOVER-REINSURE>                        0
<DEFERRED-ACQUISITION>              151,092
<TOTAL-ASSETS>                    4,194,516
<POLICY-LOSSES>                   2,583,513
<UNEARNED-PREMIUMS>                  39,741
<POLICY-OTHER>                       47,508
<POLICY-HOLDER-FUNDS>                72,241
<NOTES-PAYABLE>                     361,887
                     0
                         263,039
<COMMON>                                303
<OTHER-SE>                           46,667
<TOTAL-LIABILITY-AND-EQUITY>      4,194,516
                          205,887
<INVESTMENT-INCOME>                 155,635
<INVESTMENT-GAINS>                   (1,068)
<OTHER-INCOME>                       20,431
<BENEFITS>                          221,626
<UNDERWRITING-AMORTIZATION>          29,057
<UNDERWRITING-OTHER>                174,804
<INCOME-PRETAX>                     (52,928)
<INCOME-TAX>                          7,943
<INCOME-CONTINUING>                  60,871
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                        (60,871)
<EPS-BASIC>                         (2.39)
<EPS-DILUTED>                         (2.39)
<RESERVE-OPEN>                            0
<PROVISION-CURRENT>                       0
<PROVISION-PRIOR>                         0
<PAYMENTS-CURRENT>                        0
<PAYMENTS-PRIOR>                          0
<RESERVE-CLOSE>                           0
<CUMULATIVE-DEFICIENCY>                   0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission