PENNCORP FINANCIAL GROUP INC /DE/
10-Q, 2000-05-12
LIFE INSURANCE
Previous: COVA VARIABLE ANNUITY ACCOUNT FIVE, 485APOS, 2000-05-12
Next: STERLING BANCSHARES INC, 10-Q, 2000-05-12



- --------------------------------------------------------------------------------







                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2000

                         Commission File Number 1-11422

                         PENNCORP FINANCIAL GROUP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                  Delaware                                 13-3543540
      (STATE OR OTHER JURISDICTION OF                  (I.R.S. EMPLOYER
       INCORPORATION OR ORGANIZATION)                 IDENTIFICATION NO.)

c/o Southwestern Financial Services Corporation              75201
         717 NORTH HARWOOD STREET                          (ZIP CODE)
              Dallas, Texas
   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

       Registrant's telephone number, including area code: (214) 954-7111


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

The number of Common Stock shares outstanding as of May 9, 2000, was 29,194,731.





<PAGE>



                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
                                TABLE OF CONTENTS


PART I-- FINANCIAL INFORMATION
         Item 1. Financial Statements..........................................3
                  Consolidated Balance Sheets..................................3
                  Consolidated Statements of Operations and
                    Comprehensive Loss.........................................4
                  Consolidated Statements of Cash Flows........................5
                  Notes to Unaudited Consolidated Financial Statements.........6
                  Review by Independent Certified Public Accountants..........18
                  Independent Auditors' Review Report.........................19
         Item 2. Management's Discussion and Analysis of Financial
                     Condition and Results of Operations......................20
         Item 3. Quantitative and Qualitative Disclosures About Market Risk...32

PART II-- OTHER INFORMATION
         Item 1. Legal Proceedings............................................33
         Item 6. Exhibits and Reports on Form 8-K.............................35

SIGNATURE

INDEX TO EXHIBITS



                                        2


<PAGE>



                        PART I -- FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
<TABLE>

                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<CAPTION>
                                                                                      MARCH 31,    DECEMBER 31,
                                                                                        2000           1999
                                                                                    -------------  ------------
                                                                                                   (UNAUDITED)
<S>                                                                                 <C>            <C>
ASSETS:
Investments:
   Fixed maturities available for sale, at fair value.............................  $  1,931,371   $  2,363,690
   Equity securities available for sale, at fair value............................            38          2,008
   Mortgage loans on real estate, net.............................................        17,339         20,032
   Policy loans...................................................................       150,491        197,287
   Other investments..............................................................        28,226         26,570
                                                                                    ------------   ------------
     Total investments ...........................................................     2,127,465      2,609,587
Cash and cash equivalents.........................................................        75,763        141,636
Accrued investment income.........................................................        28,561         37,922
Accounts and notes receivable.....................................................         3,127         11,935
Present value of insurance in force...............................................       114,038        119,766
Deferred policy acquisition costs.................................................        75,452        113,726
Costs in excess of net assets acquired............................................        78,878         79,725
Income taxes, primarily deferred..................................................        82,508        111,517
OTHER ASSETS......................................................................        74,310         62,334
                                                                                    ------------   ------------
     Total assets ................................................................  $  2,660,102   $  3,288,148
                                                                                    ============   ============

LIABILITIES AND SHAREHOLDERS' EQUITY:
Liabilities:
   Policy liabilities and accruals................................................  $  2,245,926   $  2,756,957
   Notes payable..................................................................       179,646        279,646
   Accrued expenses and other liabilities.........................................        97,827         98,579
                                                                                    ------------   ------------
     Total liabilities                                                                 2,523,399      3,135,182
                                                                                    ------------   ------------

Shareholders' equity:
$3.375 Convertible Preferred Stock, $.01 par value, $50 redemption value;
   authorized, issued and outstanding 2,300,000...................................       122,157        120,216
$3.50 Series II Convertible Preferred Stock, $.01 par value, $50 redemption
   value; authorized, issued and outstanding 2,875,000............................       154,251        151,736
Common stock, $.01 par value; authorized 100,000,000; issued and outstanding
   30,143,416.....................................................................           303            303
Additional paid-in capital........................................................       428,974        428,974
Accumulated other comprehensive income (loss), net of income taxes (benefits).....       (51,164)       (62,712)
Accumulated deficit...............................................................      (486,030)      (453,487)
Treasury shares (948,685 at March 31, 2000 and 928,685 at December 31, 1999)......       (31,450)       (30,829)
Notes receivable and other assets secured by common stock.........................          (338)        (1,235)
                                                                                    ------------   ------------
     Total shareholders' equity...................................................       136,703        152,966
                                                                                    ------------   ------------
     Total liabilities and shareholders' equity ..................................  $  2,660,102   $  3,288,148
                                                                                    ============   ============

                      See accompanying Notes to Unaudited Consolidated Financial Statements.

</TABLE>

                                        3


<PAGE>

<TABLE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)
<CAPTION>

                                                                                       THREE MONTHS ENDED
                                                                                            MARCH 31,
                                                                                  ---------------------------
                                                                                      2000            1999
                                                                                  -------------  -------------
REVENUES:
<S>                                                                               <C>            <C>

   Premiums.....................................................................  $      12,356  $      81,392
   Interest sensitive policy product charges....................................         25,920         32,480
   Net investment income........................................................         43,123         86,107
   Other income.................................................................          2,965         10,945
   Net gains (losses) from the sale of investments..............................         (2,759)         2,179
   Net gains (losses) from sales of subsidiaries................................         (8,383)           996
                                                                                  -------------  -------------
       Total revenues...........................................................         73,222        214,099
                                                                                  -------------  -------------

BENEFITS AND EXPENSES:
   Policyholder benefits........................................................         57,256        128,627
   Amortization of present value of insurance in force and deferred
      policy acquisition costs..................................................          9,622         22,369
   Amortization of costs in excess of net assets acquired.......................            847          2,028
   Underwriting and other administrative expenses...............................         26,560         53,718
   Interest and amortization of deferred debt issuance costs....................          6,186         14,120
   Restructuring charge.........................................................             --              5
   Impairment provision associated with assets of businesses held for sale......             --         30,287
                                                                                  -------------  -------------
       Total benefits and expenses..............................................        100,471        251,154
                                                                                  -------------  -------------

Loss before income taxes........................................................        (27,249)       (37,055)
   Income taxes.................................................................            838          4,600
                                                                                  -------------  -------------
Net loss .......................................................................        (28,087)       (41,655)
   Preferred stock dividend requirements........................................          4,456          4,456
                                                                                  -------------  -------------
Net loss applicable to common stock.............................................  $     (32,543) $     (46,111)
                                                                                  =============  =============

PER SHARE INFORMATION:
Basic:
   Loss applicable to common stock..............................................  $       (1.11) $       (1.58)
                                                                                  =============  =============
Common shares used in computing basic loss per share............................         29,376         29,184
                                                                                  =============  =============
Diluted:
   Loss applicable to common stock..............................................  $       (1.11) $       (1.58)
                                                                                  =============  =============
Common shares used in computing diluted loss per share..........................         29,376         29,184
                                                                                  =============  =============
COMPREHENSIVE LOSS INFORMATION:
   Net loss.....................................................................  $     (28,087) $     (41,655)
   Change in unrealized foreign currency translation gains,
      net of income taxes.......................................................             --          1,070
   Change in unrealized holding gains (losses) arising during the period
      on securities available for sale, net of income taxes (benefits)
      of $894 and $(15,230).....................................................         (1,110)       (26,942)
   Reclassification adjustments for (gains) losses included in net loss.........          2,774         (1,835)
   Decrease in unrealized holding (gains) losses resulting from the sale
      of subsidiaries, net of income taxes (benefits) of $(5,322) and $175. ....          9,884           (488)
                                                                                  -------------  -------------
       Total comprehensive loss applicable to common stock......................  $     (16,539) $     (69,850)
                                                                                  =============  =============

                      See accompanying Notes to Unaudited Consolidated Financial Statements.

</TABLE>

                                        4


<PAGE>
<TABLE>

                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<CAPTION>
                                                                                         THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                    -----------------------------
                                                                                        2000            1999
                                                                                    -------------  --------------
<S>                                                                                <C>            <C>
Cash flows from operating activities:
   Net loss......................................................................  $     (28,087) $     (41,655)
   Adjustments to reconcile loss before extraordinary charge to net cash
     used by operating activities:
       Impairment provision associated with Assets of Businesses Held for Sale....             --         30,287
       Net (gain) loss from sales of subsidiaries.................................          8,383           (996)
       Capitalization of deferred policy acquisition costs........................         (7,945)       (26,864)
       Amortization of present value of insurance in force, deferred policy
         acquisition costs, intangibles, depreciation and accretion, net..........          9,400         23,042
       Increase (decrease) in policy liabilities, accruals and other
         policyholder funds.......................................................         (9,190)         1,032
       Deferred income taxes......................................................           (775)           830
       Other, net.................................................................         18,158          2,319
                                                                                    -------------  -------------
           Net cash used by operating activities..................................        (10,056)       (12,005)
                                                                                    -------------  -------------
Cash flows from investing activities:
   Cash received from sales of subsidiaries, net of cash and short-term
     investments of $38,877 and $6,482 of subsidiaries sold.......................         64,449         33,740
   Purchases of fixed maturity securities available for sale......................        (73,587)      (435,218)
   Maturities of fixed maturity securities available for sale.....................         44,573        119,117
   Sales of fixed maturity securities available for sale..........................         36,018        341,378
   Acquisitions and originations of mortgage loans................................             --           (844)
   Sales of mortgage loans........................................................             --            195
   Principal collected on mortgage loans..........................................          2,645         13,021
   Other, net.....................................................................         (2,662)         2,425
                                                                                    -------------  -------------
       Net cash provided by investing activities..................................         71,436         73,814
                                                                                    -------------  -------------
Cash flows from financing activities:
   Reduction in notes payable.....................................................       (100,000)           (36)
   Receipts from interest sensitive policies credited to policyholder
     account balances.............................................................         37,846         57,774
   Return of policyholder account balances on interest sensitive products.........        (65,099)      (145,075)
                                                                                    -------------  -------------
       Net cash used by financing activities......................................       (127,253)       (87,337)
                                                                                    -------------  -------------
       Net decrease in cash.......................................................        (65,873)       (25,528)
Cash and cash equivalents at beginning of period (including $131,531 of cash
   and cash equivalents classified as businesses held for sale in 1999)...........        141,636        224,260
                                                                                    -------------  -------------
Cash and cash equivalents at end of period (including $76,211 of cash and
   cash equivalents classified as assets of businesses held for sale in 1999).....  $      75,763  $     198,732
                                                                                    =============  =============

Supplemental disclosures:
     Income taxes paid (refunded).................................................  $          --  $        (211)
                                                                                    =============  =============
     Interest paid................................................................  $       3,493  $       7,330
                                                                                    =============  =============
Non-cash financing activities:
     Accrued and unpaid preferred stock dividends.................................  $       4,456  $       4,456
                                                                                    =============  =============
     Stock received in consideration for notes receivable.........................  $         621  $          --
                                                                                    =============  =============

                      See accompanying Notes to Unaudited Consolidated Financial Statements.

</TABLE>


                                        5


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                    (In thousands, except per share amounts)

1. BASIS OF PRESENTATION

PennCorp  Financial  Group,  Inc.  ("PennCorp" or the "Company") is an insurance
holding company.  Through its wholly-owned  life insurance  subsidiary;  Pacific
Life  and  Accident   Insurance   Company   ("PLAIC"),   and  its   wholly-owned
subsidiaries,  Southwestern  Life Insurance  Company  ("Southwestern  Life") and
Security Life and Trust Insurance Company  ("Security Life"), the Company offers
a broad range of life, accumulation and accident and sickness insurance products
through general agents.  Additionally,  the Company owns KB Management, LLC ("KB
Management") which provides  management and advisory services to the Company and
its insurance subsidiaries; Marketing One, Inc. ("Marketing One"), a third party
marketing  organization and Southwestern Financial Corporation ("SW Financial").
As part of a subsidiary realignment,  Southwestern Life and Security Life became
wholly-owned  subsidiaries  of PLAIC as of July 30, 1999 and  January 31,  2000,
respectively.

Previously,  the Company also owned Pennsylvania Life Insurance Company ("PLIC")
and its wholly-owned  subsidiary,  PennCorp Life Insurance Company (collectively
referred to as "Penn  Life") (sold July 30,  1999);  Peninsular  Life  Insurance
Company  ("Peninsular")  (sold July 30, 1999);  Professional  Insurance  Company
("Professional")  (sold March 31, 1999); Pioneer Security Life Insurance Company
("Pioneer  Security") (sold February 4, 2000) and its wholly-owned  subsidiaries
American-Amicable Life Insurance Company of Texas and Pioneer American Insurance
Company (Pioneer Security and its subsidiaries  collectively  referred to as "AA
Life")  (sold   February  4,  2000);   Constitution   Life   Insurance   Company
("Constitution")  (sold July 30, 1999),  Union Bankers Insurance Company ("Union
Bankers") (sold July 30, 1999),  and Marquette  National Life Insurance  Company
("Marquette")  (sold July 30,  1999);  and  Occidental  Life  Insurance  Company
("OLIC")  (sold  February 4, 2000).  United Life and Annuity  Insurance  Company
("United Life") (sold April 30, 1999) and KIVEX,  Inc.  ("KIVEX") (sold June 30,
1999).  Operating results of all the subsidiaries sold have been reported herein
as "Businesses Sold".

The accompanying  consolidated  financial statements include the accounts of the
Company  and  its  subsidiaries.   All  significant  intercompany  accounts  and
transactions  have been  eliminated.  All dollar  amounts  presented  hereafter,
except share amounts, are stated in thousands.

As further  discussed in Note 3, PennCorp filed a voluntary  petition for relief
under Chapter 11 ("Chapter 11") of title 11 of the United States Bankruptcy Code
("Bankruptcy  Code").  The financial  statements are prepared in accordance with
generally accepted accounting principles ("GAAP") on a going concern basis which
contemplates realization of assets and satisfaction of liabilities in the normal
course of business.  These principles are established primarily by the Financial
Accounting  Standards  Board  ("FASB") and the  American  Institute of Certified
Public  Accountants  ("AICPA").  The  preparation  of  financial  statements  in
conformity with GAAP requires  management to make estimates and assumptions that
affect the reported  amounts of assets and  liabilities  as well as revenues and
expenses.  Accounts that the Company deems to be acutely sensitive to changes in
estimates  include deferred policy  acquisition  costs,  policy  liabilities and
accruals,  present  value of insurance  in force,  costs in excess of net assets
acquired,  the fair value of assets and liabilities  classified as held for sale
and deferred taxes. In addition, the Company must determine the requirements for
disclosure of contingent  assets and liabilities as of the date of the financial
statements based upon estimates. As additional information becomes available, or
actual  amounts are  determinable,  the  recorded  estimates  may be revised and
reflected in operating  results.  Although some variability is inherent in these
estimates,  management  believes  the  amounts  provided  are  adequate.  In all
instances, actual results could differ from estimates.

Certain prior period amounts have been reclassified to conform to current period
presentation.

The  financial  statements  should  be read in  conjunction  with the  financial
statements  included in the  Company's  Annual  Report on Form 10-K for the year
ended December 31, 1999.

2. NEW ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

In June  1998,  the FASB  issued  Statement  of  Financial  Accounting  Standard
("SFAS")  No.  133,   "Accounting   for  Derivative   Instruments   and  Hedging
Activities."   SFAS  No.  133  defines   derivative   instruments  and  provides
comprehensive  accounting  and  reporting  standards  for  the  recognition  and
measurement of derivative and hedging activities (including certain  instruments


                                        6


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


embedded  in other  contracts).  It requires  derivatives  to be recorded in the
Consolidated  Balance Sheet at fair value and establishes criteria for hedges of
changes in the fair value of assets, liabilities or firm commitments,  hedges of
variable cash flows of forecasted  transactions,  and hedges of foreign currency
exposures of net investments in foreign operations. Changes in the fair value of
derivatives not meeting specific hedge  accounting  criteria would be recognized
in the  Consolidated  Statement  of  Operations.  SFAS  No.  133 was  originally
effective for all fiscal  quarters of all fiscal years  beginning after June 15,
1999.  In June 1999,  the FASB  deferred the  effective  date until fiscal years
beginning after June 15, 2000. The Company will adopt SFAS No. 133 on January 1,
2001. The Company is currently  evaluating  SFAS No. 133 but does not expect its
adoption to have a material effect on its consolidated financial statements.

3. PETITION FOR RELIEF UNDER CHAPTER 11

On  January  10,  2000,  the  Company  announced  that it had agreed to sell its
Financial   Services   Division  to  Reassure  America  Life  Insurance  Company
("Reassure  America")  for $260,000  subject to certain  adjustments,  and would
accomplish  such  transaction  through  the filing of a voluntary  petition  for
relief under Chapter 11 of the Bankruptcy Code.

On February 7, 2000 (the "Petition Date"),  PennCorp filed a voluntary  petition
for  relief  under  Chapter  11 of the  Bankruptcy  Code  in the  United  States
Bankruptcy  Court for the District of Delaware (the "Bankruptcy  Court").  Since
the Petition  Date,  PennCorp has continued to operate and manage its assets and
business as a debtor-in-possession as authorized by provisions of the Bankruptcy
Code.  None  of  the  Company's  insurance  subsidiaries  are  involved  in  the
Bankruptcy filing and management expects that the Company's insurance businesses
will continue to operate in their normal course.

On February 28, 2000, the Bankruptcy  Court issued an order scheduling a hearing
to consider  approval of the sale  agreement with Reassure  America,  subject to
higher or better offers,  and  establishing the procedures for the submission of
competing offers ("Sales Procedure Order").

On March  15,  2000,  the  Company  received  a  competing  bid in the form of a
recapitalization  plan submitted by Inverness/Phoenix  Capital LLC ("Inverness")
and Vicuna Advisors, LLC ("Vicuna") on behalf of the unofficial ad hoc committee
of preferred  stockholders,  and Mr. Bernard Rapoport  ("Rapoport") and Mr. John
Sharpe  ("Sharpe")  ("Recapitalization  Plan").  On March 23, 2000 the Company's
Board of Directors  selected  the  Recapitalization  Plan as the final  accepted
offer pursuant to the bidding procedures approved as part of the Sales Procedure
Order. On March 24, 2000, the Bankruptcy  Court approved the Board of Director's
selection of the Recapitalization Plan.

The proposed Recapitalization Plan provides that the preferred stockholders will
receive one share of common stock of the  reorganized  company for each share of
outstanding preferred stock. In addition,  the preferred  stockholders will have
an  opportunity,  pursuant to a rights  offering,  to purchase  .3787  shares of
common stock of the reorganized company for each share of outstanding  preferred
stock owned at a purchase  price of $12.50 per share.  Inverness and Vicuna have
issued a standby  commitment letter to the Company,  committing $24,500 to fully
underwrite the rights offering. In addition,  Rapoport and Sharpe have committed
to purchase equity in the recapitalized company amounting to $20,000 and $3,000,
respectively.  The  standby  commitment  letter  and  the  Rapoport  and  Sharpe
investment are subject to certain conditions.

Under the  Recapitalization  Plan, all existing  shares of the Company's  common
stock will be  canceled  for no value,  and the  Company's  existing  senior and
subordinated debt, with principal  aggregating  approximately  $179,646 at March
31, 2000, will be paid in full in cash. Any and all other claims and liabilities
of the Company will be paid in accordance with their terms.

Consummation  of  the   recapitalization   transaction  is  subject  to  certain
conditions including regulatory approvals,  the consummation of a $95,000 credit
facility,  the consummation of a proposed  transaction whereby Southwestern Life
and Security Life will reinsure  substantially  all of their  existing  deferred
annuity  blocks  of  business,   an  order  confirming  the  Company's  plan  of
reorganization that incorporates the proposed recapitalization transaction shall
have been entered by the  Bankruptcy  Court and such order shall be unstayed and
in full force and effect, and the closing of the recapitalization shall occur no
later than December 31, 2000. The definitive  agreements for the credit facility
and  the  reinsurance   transaction  will  contain  conditions  to  consummation
including no material  adverse change as defined in the proposed  $95,000 credit
agreement.

                                        7


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)




On April 14, 2000 the Texas  Department of Insurance  issued its order approving
the Form A acquisition statement submitted by Rapoport and Inverness.  On May 8,
2000, the reinsurance transaction was consummated.

The Company has received  irrevocable  commitments from holders of approximately
71 percent of the Company's two outstanding series of preferred stock indicating
that they will vote in favor of the  Recapitalization  Plan upon solicitation by
the  Company  which,  when such  shares  are  voted,  will  satisfy  the  voting
requirements for confirmation of a plan of  reorganization.  Inverness,  Vicuna,
Rapoport  and Sharpe  have  deposited  an  aggregate  of $47,500  into an escrow
account,  such that those funds will be used to make their respective  committed
equity investments in the recapitalized  company once the Recapitalization  Plan
is  consummated.  A portion of such funds may be forfeited to the Company  under
certain circumstances.

Following  the  filing of  PennCorp's  Chapter 11  petition,  the New York Stock
Exchange  ("NYSE")  suspended all trading in the Company's listed securities and
has applied to the  Securities  and Exchange  Commission  for the removal of the
Company's  common  stock and $3.375  convertible  preferred  stock  listing  and
registration  on  the  NYSE.  In  April  2000,  following  the  approval  by the
Securities  and Exchange  Commission of the NYSE's  applications,  the Company's
common stock and $3.375  convertible  preferred  stock were removed from listing
and registration on the NYSE.

The condensed financial statements of the debtor-in-possession,  PennCorp, as of
March 31,  2000 and for the period  from  February 7, 2000 to March 31, 2000 are
presented as follows:

                         PENNCORP FINANCIAL GROUP, INC.
                              (PARENT COMPANY ONLY)
                             CONDENSED BALANCE SHEET
                              AS OF MARCH 31, 2000
                      (AS FILED WITH THE BANKRUPTCY COURT)

ASSETS

   Cash and cash equivalents..................................    $    17,444
   Investment in subsidiaries.................................        313,389
   Accounts receivable........................................            103
   Prepaid expenses and other assets..........................          4,315
                                                                  -----------
     Total assets.............................................    $   335,251
                                                                  ===========
POST-PETITION LIABILITIES
   Accounts payable and accrued expenses......................    $       153
                                                                  -----------
PRE-PETITION LIABILITIES
   Notes payable..............................................        179,646
   Due to affiliates..........................................          1,322
   Accrued expenses and other liabilities.....................          9,388
                                                                  -----------
                                                                      190,356
SHAREHOLDERS' EQUITY
   Pre-petition stockholders' equity..........................        157,584
   Post-petition cumulative loss..............................        (12,842)
                                                                  -----------
       Total shareholders' equity.............................        144,742
                                                                  -----------
       Total liabilities and shareholders' equity.............    $   335,251
                                                                  ===========

The  difference  between the equity of  $144,742  as reported to the  Bankruptcy
Court  on  April  17,  2000  and the  equity  of  $137,175  as  reported  in the
accompanying  consolidated financial statements is principally due to accrual of
the break fee of $6,000  associated  with  termination  of the agreement to sell
Southwestern Life and Security Life to Reassure America, the accrual of interest
of $1,620  for the 9 1/4%  senior  subordinated  notes,  which was stayed by the
bankruptcy  filing and changes in the  valuation  of  PennCorp's  investment  in
subsidiaries. For many of the subsidiaries, financial statements for  the  three

                                        8


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


months ended March 31, 2000 were not  available at the time of the  reporting to
the Bankruptcy Court which is 15 calendar days from the end of the period.

                         PENNCORP FINANCIAL GROUP, INC.
                              (PARENT COMPANY ONLY)
                        CONDENSED STATEMENT OF OPERATIONS
             FOR THE PERIOD FROM FEBRUARY 7, 2000 TO MARCH 31, 2000
                      (AS FILED WITH THE BANKRUPTCY COURT)

Revenue:
   Interest income............................................... $       116
   Equity in losses of subsidiaries..............................      (9,359)
                                                                  -----------
       Total revenue.............................................      (9,243)
                                                                  -----------
Operating expenses:
   General and administrative expenses...........................         457
   Interest and amortization of deferred debt issuance costs.....       1,416
                                                                  -----------
       Total operating expenses..................................       1,873
                                                                  -----------
Loss before reorganization items and income taxes................     (11,116)

Reorganization items:
   Professional fees.............................................      (1,716)
                                                                  -----------
Loss before income taxes.........................................     (12,832)
Income taxes.....................................................         (10)
                                                                  -----------
       Net loss.................................................. $   (12,842)
                                                                  ===========

                         PENNCORP FINANCIAL GROUP, INC.
                              (PARENT COMPANY ONLY)
                        CONDENSED STATEMENT OF CASH FLOWS
             FOR THE PERIOD FROM FEBRUARY 7, 2000 TO MARCH 31, 2000
                      (AS FILED WITH THE BANKRUPTCY COURT)

Cash flows from operating activities:
   Interest received.............................................  $        49
   Interest paid.................................................         (436)
   Franchise tax refunds.........................................           27
   Other operating expenses paid.................................         (112)
   Payments to affiliates........................................         (855)
                                                                   -----------
     Net cash used by operating activities before
        reorganization items.....................................       (1,327)
                                                                   -----------

Cash flows from reorganization items:
   Professional fees paid........................................         (272)
                                                                   -----------
Net decrease in cash.............................................       (1,599)
Cash and cash equivalents at beginning of period.................       19,043
                                                                   -----------
Cash and cash equivalents at end of period.......................  $    17,444
                                                                   ===========





                                        9


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


4. DISPOSITIONS AND OTHER EVENTS

On  February  4, 2000,  the Company  consummated  the sale of the Payroll  Sales
Division (the Payroll Sales Division is comprised of AA Life and OLIC) receiving
total  cash  proceeds  of  approximately  $103,300.  As a  result  of the  sale,
unrealized  losses on  securities  available for sale  decreased by $9,884.  The
Company  recognized a loss of $8,383 from the sale. The Company used $100,000 of
the proceeds to repay the Bank Credit Facility.

As of December  31, 1999  Southwestern  Life owned 66,555  shares of  redeemable
preferred stock of Portsmouth Financial Group Inc. ("Portsmouth"), an affiliate.
During the period ended March 31, 2000,  Portsmouth was  reorganized  and merged
into ROP  Financial  Group  ("ROP"),  and became a  wholly-owned  subsidiary  of
Southwestern  Life.  ROP  has  been  included  in  the  consolidated   financial
statements  as of March 31,  2000.  The  principal  impact  on the  consolidated
financial  statements  is to  increase  other  assets and other  liabilities  by
$15,148 and $10,448, respectively, and with a corresponding decrease in invested
assets of $4,700.

Associated  with the  termination of the existing  employment  agreements of two
executives of the Company,  the Company canceled  non-recourse  notes receivable
secured by common stock of $621 in exchange for 20,000  shares of the  Company's
common stock owned by the two  executives.  The result was to increase  treasury
stock and decrease notes receivable.

5. NOTES PAYABLE

In  anticipation  of the filing of the  Chapter  11 case,  the  Company  and the
lenders party to its existing  bank credit  facility  ("Bank  Credit  Facility")
executed a forbearance agreement  ("Forbearance  Agreement") whereby the lenders
agreed to forbear from exercising  their remedies under the Bank Credit Facility
as a result of the event of default that occurred under the Bank Credit Facility
when  the  Company  commenced  the  Chapter  11  case.  In  connection  with the
commencement  of the Chapter 11 Case, the Bank Credit Facility was superseded by
a Cash Collateral  Agreement dated as of February 8, 2000 (as amended, the "Cash
Collateral Agreement"),  by and among the Company, the lenders from time to time
party  thereto  and The Bank of New  York,  as  administrative  agent.  The Cash
Collateral Agreement provides a mechanism for the Company to repay its currently
outstanding  borrowings and establishes certain covenants with which the Company
must comply until all of the Company's outstanding loans (plus interest thereon)
are repaid.  Certain covenants  strictly define the Company's ability to utilize
any and all cash that is maintained in the cash  collateral  account held by the
agent lender. As a result, the Company may utilize cash from the cash collateral
account for only predetermined types of expenses and in specified amounts.

Management   believes  the  Company  will  likely  have   sufficient   financial
flexibility and projected  liquidity sources to meet all cash requirements until
the  maturity of the cash  collateral  agreement on June 30, 2000 (see Note 10).
The  Company  has  prepared  a plan of  reorganization  which was filed with the
Delaware  Bankruptcy  Court on April 5, 2000 which provides for the repayment of
such indebtedness (see Note 10). With respect to current liquidity  projections,
there can be no assurances actual liquidity  sources will develop.  In the event
of a shortfall of actual liquidity sources,  and as a result of the necessity of
the Company to establish a new credit facility, the Company will explore options
to generate any necessary  liquidity,  such as: (i) the sale of subsidiaries and
(ii)  obtaining  regulatory  approval  for  extraordinary   dividends  from  its
insurance  subsidiaries  (which is unlikely at the present time). If the Company
is  unable  to  obtain   sufficient   liquidity  to  meet  its  projected   cash
requirements,  such failure could result in a default on one or more obligations
and the  holders  thereof  would  be  entitled  to  exercise  certain  remedies,
including  the  acceleration  of the  maturity  of the entire  indebtedness  and
commencing  legal  proceedings to collect the  indebtedness.  In such event, the
Company will examine and  consider  the range of available  alternatives  to the
Company at that time.

                                       10


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


6. SELECTED PRO FORMA FINANCIAL INFORMATION

The  following  selected pro forma  financial  information  has been prepared to
illustrate  the pro forma  effects of the sales of the  Payroll  Sales  Division
(sold  February 4, 2000) (see Note 4), the Career Sales  Division (sold July 30,
1999),  KIVEX (sold June 30, 1999),  Professional  (sold March 31, 1999) and the
United Life Assets (sold April 30, 1999).  The pro forma statement of operations
information  for the three  month  periods  ended  March 31, 2000 and 1999 gives
effect to such sales as if they had  occurred on January 1, 1999.  The  selected
pro forma financial  information has been prepared for comparative purposes only
and does not purport to be indicative of what would have occurred had such sales
been made as of January 1, 1999, or results which may occur in the future.
<TABLE>
<CAPTION>

                                                                                         THREE MONTHS ENDED
                                                                                           MARCH 31, 2000
                                                                                    ----------------------------
                                                                                     AS REPORTED      PRO FORMA
                                                                                    -------------  -------------
                                                                                            (IN THOUSANDS,
                                                                                       EXCEPT PER SHARE AMOUNTS)
     <S>                                                                            <C>            <C>
     Total revenues...............................................................  $      73,222  $      70,954
     Loss before income taxes.....................................................        (27,249)       (21,632)
     Net loss.....................................................................        (28,087)       (21,895)
     Net loss applicable to common stock..........................................        (32,543)       (26,351)

     PER SHARE INFORMATION:

       Net loss applicable to common stock-basic..................................  $       (1.11) $       (0.90)
       Net loss applicable to common stock-diluted................................          (1.11)         (0.90)


<CAPTION>


                                                                                         THREE MONTHS ENDED
                                                                                           MARCH 31, 1999
                                                                                    ----------------------------
                                                                                     AS REPORTED     PRO FORMA
                                                                                    -------------  -------------
                                                                                            (IN THOUSANDS,
                                                                                       EXCEPT PER SHARE AMOUNTS)
     <S>                                                                            <C>            <C>
     Total revenues...............................................................  $     214,099  $      82,532
     Loss before income taxes.....................................................        (37,055)       (18,995)
     Net loss.....................................................................        (41,655)       (19,016)
     Net loss applicable to common stock..........................................        (46,111)       (23,472)

     PER SHARE INFORMATION:

       Net loss applicable to common stock-basic..................................  $       (1.58) $       (0.80)
       Net loss applicable to common stock-diluted................................          (1.58)         (0.80)

</TABLE>






                                       11


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


7. RESTRUCTURING CHARGES

The Company  developed  restructuring  plans to realign or  consolidate  certain
operations  resulting in restructuring costs incurred in 1999 (the "1999 Plan"),
the fourth  quarter of 1998 (the "4th Quarter 1998 Plan") and the first  quarter
of 1998 (the "1st  Quarter  1998 Plan").  The  following  reflects the impact of
activity for the three months ended March 31, 2000 and 1999 on the restructuring
accrual  balances  under the 1999 Plan,  the 4th  Quarter  1998 Plan and the 1st
Quarter 1998 Plan.
<TABLE>
<CAPTION>

                                                                         PAID OR
                                                        BALANCE AT       CHARGED                    BALANCE AT
                                                       DECEMBER 31,      AGAINST                     MARCH 31,
   1999 PLAN                                               1999         LIABILITY    ADJUSTMENTS       2000
   ---------                                         --------------    -----------   -----------    -----------
   <S>                                                <C>              <C>           <C>            <C>
   Severance and related benefits...................  $      2,374     $    (1,096)  $        --    $     1,278
   ESTIMATED HOLDING COSTS OF VACATED FACILITIES....         2,122              --            --          2,122
                                                      ------------     -----------   -----------    -----------
                                                      $      4,496     $    (1,096)  $        --    $     3,400
                                                      ============     ===========   ===========    ===========

   4TH QUARTER 1998 PLAN
   ---------------------

   SEVERANCE AND RELATED BENEFITS...................  $      1,067     $       (75)  $        --    $       992
                                                      ============     ===========   ===========    ===========

   1ST  QUARTER 1998 PLAN
   ----------------------

   ESTIMATED HOLDING COSTS OF VACATED FACILITIES....  $      1,814     $      (345)  $        --    $     1,469
                                                      ============     ===========   ===========    ===========

<CAPTION>

                                                                         PAID OR
                                                        BALANCE AT       CHARGED                    BALANCE AT
                                                       DECEMBER 31,      AGAINST                     MARCH 31,
   4TH QUARTER 1998 PLAN                                   1998         LIABILITY    ADJUSTMENTS       1999
   ---------------------                             --------------    -----------   -----------    -----------
   <S>                                                <C>              <C>           <C>            <C>
   Severance and related benefits...................  $      2,274     $      (370)  $        --    $     1,904
   ESTIMATED CONTRACT TERMINATION COSTS.............            32              --            --             32
                                                      ------------     -----------   -----------    -----------
                                                      $      2,306     $      (370)  $        --    $     1,936
                                                      ============     ===========   ===========    ===========

   1ST QUARTER 1998 PLAN
   ----------------------

   Severance and related benefits...................  $        619     $      (289)  $         5    $       335
   ESTIMATED HOLDING COSTS OF VACATED FACILITIES....         2,205              --            --          2,205
                                                      ------------     -----------   -----------    -----------
                                                      $      2,824     $      (289)  $         5    $     2,540
                                                      ============     ===========   ===========    ===========

</TABLE>


                                       12


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


8. BUSINESS SEGMENT INFORMATION

As a result of the sale of the Payroll Sales  Division on February 4, 2000,  the
operating  results of the  Payroll  Sales  Division  have been  included  in the
Business Sold for all periods presented.

Segment  data as of March 31,  2000 and  December  31,  1999,  and for the three
months ended March 31, 2000 and 1999, are as follows:

<TABLE>
<CAPTION>
                                                                                         THREE MONTHS ENDED
                                                                                               MARCH 31,
                                                                                    ----------------------------
                                                                                        2000            1999
                                                                                    -------------  -------------
   <S>                                                                              <C>            <C>
   PREMIUMS AND POLICY PRODUCT CHARGES:
       Financial Services Division..............................................    $      30,703  $      33,786
       Businesses Sold (United States)..........................................            7,573         69,162
       Businesses Sold (Canada).................................................               --         10,924
                                                                                    -------------  -------------
                                                                                    $      38,276  $     113,872
                                                                                    =============  =============

   OPERATING PROFIT (LOSS):
       Financial Services Division..............................................    $       1,635  $       2,542
       Businesses Sold..........................................................            2,806         10,179
                                                                                    -------------  -------------
                                                                                    $       4,441  $      12,721
                                                                                    =============  =============

<CAPTION>


                                                                                      MARCH 31,     DECEMBER 31,
                                                                                        2000            1999
                                                                                    -------------  -------------
   <S>                                                                              <C>            <C>
   TOTAL ASSETS:
       Financial Services Division..............................................    $   2,635,321  $   2,645,337
       Businesses Sold..........................................................               --        598,011
       Corporate and other......................................................           24,781         44,800
                                                                                    -------------  -------------
                                                                                    $   2,660,102  $   3,288,148
                                                                                    =============  =============

</TABLE>
Reconciliations  of  segment  data to the  Company's  consolidated  data  are as
follows:
<TABLE>
<CAPTION>

                                                                                         THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                    ----------------------------
                                                                                        2000            1999
                                                                                    -------------  -------------
   <S>                                                                               <C>            <C>
   TOTAL REVENUES:
       Segments--premiums and policy product charges.............................    $     38,276   $    113,872
       Net investment income....................................................           43,123         86,107
       Other income.............................................................            2,965         10,945
       Net gains (losses) from sale of investments..............................           (2,759)         2,179
       Net gains (losses) from sales of subsidiaries............................           (8,383)           996
                                                                                    -------------  -------------
                                                                                    $      73,222  $     214,099
                                                                                    =============  =============
   LOSS BEFORE INCOME TAXES:
       Segments.................................................................    $       4,441  $      12,721
       Corporate expenses and eliminations......................................          (14,362)        (8,539)
       Impairment provision associated with assets of Businesses Sold...........               --        (30,287)
       Interest and amortization of deferred debt issuance costs................           (6,186)       (14,120)
       Net gains (losses) on the sale of investments............................           (2,759)         2,179
       Net gains (losses)  from sales of subsidiaries...........................           (8,383)           996
       Restructuring costs......................................................               --             (5)
                                                                                    -------------  -------------
                                                                                    $     (27,249) $     (37,055)
                                                                                    =============  =============
</TABLE>



                                       13


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


9. COMMITMENTS AND CONTINGENCIES

During the third quarter of 1998, the first of ten  class-action  complaints was
filed in the United States District Court for the Southern  District of New York
("District  Court")  against  the  Company  and certain of its current or former
directors and officers.

During a pre-trial  conference  on November 9, 1998,  all parties  agreed to the
consolidation  of all of the  actions  and the  District  Court  appointed  lead
plaintiffs on behalf of shareholders  and  noteholders.  The District Court also
approved the  selection of three law firms as co-lead  counsel for  shareholders
and noteholders.  A consolidated and amended  complaint was filed on January 22,
1999. A First Consolidated Amended Class Action Complaint naming, as defendants,
the  Company,  David J.  Stone,  formerly  a  director  and  Chairman  and Chief
Executive Officer,  and Steven W. Fickes,  formerly a director and President and
Chief Financial Officer was filed on March 15, 1999 (the "Complaint").

The Complaint  alleges that defendants  violated the Securities  Exchange Act of
1934. Among other things,  plaintiffs  claim that defendants  issued a series of
materially false and misleading  statements and omitted material facts regarding
the Company's financial condition, including the value of certain of its assets,
and failed to timely disclose that it was under  investigation by the Securities
and Exchange Commission (the "SEC").

Plaintiffs  seek  to  recover  damages  in  unspecified  amounts  on  behalf  of
themselves and all other purchasers of the Company's common stock and purchasers
of the  Company's  subordinated  notes  during the period of  February  8, 1996,
through November 16, 1998.

During a  conference  on March 19,  1999,  defendants  sought  and were  granted
permission to file, and  subsequently  filed, a motion to dismiss the Complaint.
Although  there are no  assurances  that the motion to dismiss  will be granted,
management believes that there are meritorious  defenses to the action that were
raised in connection with the motion, including whether the Complaint adequately
pleads  scienter  (i.e.,  intent to  defraud)  as  required  under  the  Private
Securities Litigation Reform Act of 1995.

The  Company has  notified  its primary  and excess  carriers of  directors  and
officers  liability  insurance  of the  existence of the claims set forth in the
Complaint, and the total potential insurance available is $15,000 of primary and
$10,000 of excess coverage,  respectively,  for securities  claims.  The primary
insurance  coverage  requires  the Company to bear 25% of: (i) all  expenses and
(ii) any losses in excess of a $1,000 retention  amount.  The primary and excess
carriers have reserved  their rights under the policies with respect to coverage
of the  claims set forth in the  Complaint.  As  explained  below,  the  primary
insurer has agreed in principle to contribute to a settlement of the litigation.

 Following   settlement   discussions   with   the   Plaintiffs'   counsel   and
representatives of the primary insurance carrier and their counsel,  the parties
to the Complaint  entered into a Memorandum of Understanding  dated November 11,
1999 (the "Memo") containing the essential terms of a settlement.

The Memo states that $9,000 of cash plus interest  accruing  through the date of
consummation of the settlement, will be paid in full and final settlement of all
claims set forth in the Complaint (the  "Settlement").  Of that sum, $1,500 plus
interest  will be paid by the Company and $7,500 plus  interest  will be paid by
the Company's outside directors and officers liability  insurance  carrier.  The
Settlement is  conditioned  upon,  among other things,  confirmatory  discovery,
execution of a definitive settlement agreement and related documents,  notice to
the Company's  shareholders  of the  Settlement and final approval by the United
States  District Court (with all time to appeal such approval  having run or any
appeals having been resolved in favor of approval of the Settlement). During the
three months ended  December  31,  1999,  the Company paid the $1,500  liability
related to the settlement to an escrow account.

The Company  expects that this litigation will not affect its ability to operate
through 2000. While it is not feasible to predict or determine the final outcome
of these  proceedings or to estimate the amounts or potential range of loss with
respect to these  matters,  management  believes  that if the  Settlement is not
consummated and there is an adverse outcome with respect to such proceedings, it
would have a material  adverse  impact on the  Company and affect its ability to
operate as is currently intended.

                                       14


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


In May 1998, the North Carolina Attorney General's Office (the "NCAG") initiated
an inquiry  concerning  certain life  insurance  products  historically  sold by
Security Life and  representations  allegedly made by Security Life's agents and
officers with respect to not charging  insurance charges after the eighth policy
year for  non-smoker  insureds.  The NCAG  indicated  that  Security Life may be
estopped  to  change  its  current  practice  of not  charging  the  cost of the
insurance for non-smoking  policyholders because of certain representations made
by agents and officers of Security Life.  Although Security Life has not charged
the cost of insurance  charges for  non-smoker  policyholders  who reached their
ninth policy year,  this  practice is not  guaranteed  under the life  insurance
contracts.  The contracts  specifically  allow Security Life the right to change
the cost of insurance  rates in accordance  with the parameters set forth in the
insurance  contracts.  Security  Life has  responded  to the  NCAG's  inquiry by
denying that it is estopped from  changing the cost of insurance  rates based on
the alleged representations, and continuing to reserve its contractual rights to
charge the cost of insurance  rates in accordance  with the parameters set forth
in the insurance  contracts.  In June 1998, the NCAG informed Security Life that
it could not  adjudicate  this matter and left it mutually  unresolved.  In June
1999, the North Carolina  Department of Insurance  ("NCDOI") asked Security Life
about the status of its  current  practice  of not  charging  cost of  insurance
charges after the eighth  contract year for  non-smokers on these same insurance
products  and  requested  to be informed if  Security  Life  changes its current
practice.  Security Life has responded to the NCDOI's  inquiry by verifying that
no  decision  has been made to date to change  such  current  practice  and such
practice has not changed;  and affirming that the NCDOI would be notified in the
event this  current  practice  changes.  During  1999 the Company  initiated  an
exchange program which enabled  policyholders of such life insurance products to
terminate  their  policies and, in exchange for the  termination of the original
policy and a release,  obtain  either  (i) the refund of all  premiums  paid and
other  consideration or (ii) another Security Life product. On November 5, 1999,
Security  Life was served  with an  Original  Petition  filed in state  court in
Dallas County,  Texas,  asserting a class action  concerning such policies.  The
petition  alleges  that  Security  Life has waived  the right to charge  cost of
insurance  charges  after the eighth  year on such  non-smoker  policies  and to
increase cost of insurance charges on such smoker policies. The petition alleges
Security  Life made  these  waivers  through  its  marketing  pieces  and signed
statements by its officers.  The petition also alleges that not all of the facts
were outlined in the Company's  communication to its policyholders outlining the
exchange  program and therefore  alleges  Security  Life's  exchange  program is
deceptive.  The petition asks for declaratory  judgment concerning the rights of
the  Plaintiffs,  and  the  class  of  policyholders  of such  policies  and for
attorney's  fees.  It, among other  things,  asks for an  injunction  to prevent
Security  Life from  charging  cost of  insurance  charges  for such  non-smoker
policies or increasing  cost of insurance  charges on such smoker policies after
the eighth  contract year. It also asks the Court to rule the releases signed by
such  policyholders  under the  exchange  program be declared  null and void and
those  policyholders  who signed the releases be given the option of reinstating
the prior  policies.  Security Life denies the  allegations  in the petition and
intends to vigorously defend this lawsuit. The trial court in which this case is
pending has granted class  certification in at least one other lawsuit involving
similar  types of  claims.  There can be no  assurances  that the  Company  will
resolve these matters on such life insurance  products on a satisfactory  basis,
or at all, or that any such resolution  would not have a material adverse effect
on the Company's financial condition, results of operations or cash flows.

On July 30, 1998,  the SEC  notified the Company that it had  commenced a formal
investigation into possible  violations of the federal securities laws including
matters  relating to the Company's  restatement of its financial  statements for
the first six months of 1997,  and for the years ended  December 31, 1994,  1995
and 1996. The Company and its management are fully  cooperating  with the SEC in
its investigation.

The Company is a party to various  other  pending or  threatened  legal  actions
arising in the ordinary course of business, some of which include allegations of
insufficient  policy  illustration  and agent  misrepresentations.  Although the
outcome  of such  actions is not  presently  determinable,  management  does not
believe  that such  matters,  individually  or in the  aggregate,  would  have a
material  adverse  effect on the  Company's  financial  position  or  results of
operations if resolved against the Company.

The life  insurance  subsidiaries  of the Company are  required to be members of
various state insurance  guaranty  associations in order to conduct  business in
those states.  These  associations have the authority to assess member companies
in the event that an  insurance  company  conducting  business  in that state is
unable  to  meet  its  policyholder   obligations.   Assessments  from  guaranty
associations,  which have not been  material,  are recorded in  accordance  with
Statement of Position  97-3 issued by the AICPA,  "Accounting  by Insurance  and
Other Enterprises for Insurance-Related Assessments."

Since  December  31,  1999  the  Company  has not  experienced  any  significant
disruption in the Company's business,  or an increase in the cost of the Company
doing business related to the year 2000 issue.

                                       15


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The Company provided certain  representations  and warranties to each respective
purchaser  of the  businesses  sold with  respect  to each  entity's  ability to
process  date-sensitive  information for the year 2000 and beyond.  Although the
Company  believes that it is in compliance  with, and is not aware of any breach
of the year 2000  representations  and  warranties  provided  to the  respective
purchasers,  there can be no assurances  that the Company is in compliance  with
all such  representations  and  warranties.  A  breach  by the  Company  of such
representations and warranties could result in indemnification  obligations owed
by the Company to the purchasers.

Each of the definitive  purchase and sale agreements the Company has consummated
for Professional,  the United Life Assets,  KIVEX, the Career Sales Division and
the Payroll Sales Division, contain indemnification provisions which survive the
closing  of  each  sales   transaction   for  varying   periods  of  time.   The
indemnification provisions would be invoked by the purchasers should the Company
be found in breach of certain representation and warranty provisions or upon the
occurrence of specified  events  contained in the purchase and sale  agreements.
The  Company has  purchased  representations  and  warranty  insurance  to cover
potential  indemnification  claims arising under each of the definitive purchase
and sale  agreements in an aggregate  amount of $20,000 for all  indemnification
claims.

The Company's insurance subsidiaries are required, at least annually, to perform
cash flow and "Asset Adequacy Analysis" under differing interest rate scenarios.
At  December  31,  1999,  Southwestern  Life  failed  certain of those cash flow
testing scenarios. As a result, Southwestern Life performed a series of expanded
tests.  Based upon the results of these expanded  tests,  Southwestern  Life has
determined  that additional  statutory  reserves were not needed at December 31,
1999.  Factors  that  may  require  Southwestern  Life to  establish  additional
statutory  reserves in future periods include changes in interest rates,  timing
of the emergence of insurance  profits,  persistency  of the insurance in force,
sales or reinsurance  of blocks of insurance in force and mortality  experience.
Management actions that may mitigate the need for these additional  reserves may
include  but are not  limited  to, new  profitable  business  being added to the
insurance in force,  reinsurance or actions that impact  persistency,  mortality
experience,  interest  spreads and costs to  administer  the insurance in force.
Southwestern Life periodically monitors these factors to determine if additional
statutory reserves will be required.

The Company's insurance subsidiaries had outstanding commitments to invest up to
$6,929 in various limited partnership funds and other investments.

As of March 31,  2000,  the  Company  sold  substantially  all of the  mortgages
originally held by United Life but retained by the Company as a part of the Sale
of the United Life Assets. The Company may be obligated to repurchase certain of
the  mortgages  sold.  The amount of  mortgages  the  Company may be required to
repurchase is not expected to exceed  approximately  $1,600.  At March 31, 2000,
the Company has established a $1,200 liability related to these contingencies.

In  addition,  the  Company has been  notified  by ING that it disputes  certain
federal income tax calculations under the provisions of the related purchase and
sale  agreement.  Under the provisions of the purchase and sale agreement ING is
to provide the Company with  preliminary tax returns in order for the Company to
evaluate any potential differential in tax amounts between closing and the final
return  preparation.  To date ING has not provided such  preliminary tax returns
and hence the  Company has not been able to fully  evaluate  the merits of ING's
claim.  At March 31,  2000,  the Company has  established  a liability of $1,151
related to this contingency.

At March 31, 2000,  the Company had a contingent  obligation  for mortgage loans
previously  sold  aggregating  $3,893  as a result  of the  Company  acting as a
servicing conduit.

10. SUBSEQUENT EVENTS

The Company filed a plan of reorganization with the Bankruptcy Court on April 5,
2000.  On April 28,  2000 the  Bankruptcy  Court  approved  the  adequacy of the
Company's  Disclosure  Statement  for its Plan of  Reorganization.  The approval
allowed the Company to commence  the  solicitation  of votes for approval of its
Plan of  Reorganization.  Plan materials and ballots were mailed out the week of
May 1, 2000 with a deadline of May 31, 2000 for recording  completed  ballots. A
hearing to consider  confirmation  of the Plan and to consider any objections or
proposed amendments or modifications thereto is scheduled for June 5, 2000.

                                       16


<PAGE>


                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             (DEBTOR-IN-POSSESSION)
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The  Company,   the  lenders  party  thereto  and  the  Bank  of  New  York,  as
administrative  agent,  entered  into  Amendment  No. 2 to the  Cash  Collateral
Agreement and Forbearance  Agreement dated as of April 25, 2000  ("Amendment No.
2").  Amendment  No.  2 waived  any  non-compliance  with  the  Cash  Collateral
Agreement  resulting solely from the  consummation of the reinsurance  agreement
with  Reinsurance  Group of America ("RGA") on the deferred  annuity business of
Southwestern Life and Security Life (see below) and extended the maturity of the
Cash Collateral Agreement and Forbearance  Agreement to June 30, 2000. On May 8,
2000,  the Company made a principal  payment of $5,000  together  with  interest
accrued  through the date of prepayment in connection  with Amendment No. 2. The
execution,  delivery and  performance  of Amendment  No. 2 were  approved by the
Bankruptcy Court on April 28, 2000.

Effective May 1, 2000,  Southwestern Life and Security Life consummated with RGA
a 100%  indemnity  coinsurance  agreement  of all of their  respective  deferred
annuity business. Southwestern Life and Security Life transferred to RGA cash of
approximately $434,250,  which is equal to the amount of the reinsured statutory
policy  liabilities,  net of a ceding  allowance of approximately  $15,750.  The
Company  recorded a deferred gain of  approximately  $10,600,  representing  the
difference between ceded policy  liabilities  calculated on a GAAP basis, net of
deferred  policy  acquisition  costs and  present  value of  insurance  in force
associated  with  these  policies  and the cash  transferred  net of the  ceding
allowance. The deferred gain will be recognized in other income over the life of
the reinsured  block of business.  Southwestern  Life and Security Life retained
the administration for the ceded block of business and are reimbursed by RGA for
administrative  costs at the rate of approximately $5.00 per annuity contract in
force per year. During April 2000, the Company recognized  approximately  $5,772
in pre-tax capital losses from  liquidating  invested assets to provide the cash
required to consummate the reinsurance transaction.

                  (REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)

                                       17


<PAGE>



               REVIEW BY INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The March 31, 2000 and 1999,  financial  statements included in this filing have
been  reviewed  by  KPMG  LLP,  independent  certified  public  accountants,  in
accordance  with  established  professional  standards and procedures for such a
review.

The report of KPMG LLP commenting upon their review is included on the following
page.

                  (REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)

                                       18


<PAGE>



                       INDEPENDENT AUDITORS' REVIEW REPORT

The Board of Directors and Shareholders of PennCorp Financial Group, Inc.

We have  reviewed  the  accompanying  condensed  consolidated  balance  sheet of
PennCorp  Financial  Group,  Inc. and subsidiaries as of March 31, 2000, and the
related condensed  consolidated  statements of operations and comprehensive loss
for the three  month  periods  ended  March 31,  2000 and  1999,  and  condensed
consolidated  statements  of cash flows for the three month  periods ended March
31, 2000 and 1999. These condensed  financial  statements are the responsibility
of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the condensed  financial  statements referred to above for them to be
in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated  balance sheet of PennCorp Financial Group, Inc. as
of December 31, 1999, and the related consolidated  statements of operations and
comprehensive income (loss),  shareholders'  equity, and cash flows for the year
then ended (not  presented  herein);  and in our report dated April 10, 2000, we
expressed an unqualified opinion on those consolidated financial statements.  In
our opinion, the financial  information set forth in the accompanying  condensed
consolidated balance sheet as of December 31, 1999, is fairly presented,  in all
material respects,  in relation to the consolidated  balance sheet from which it
has been derived.

Our report dated April 10, 2000, on the  consolidated  balance sheet of PennCorp
Financial Group,  Inc. as of and for the year ended December 31, 1999,  contains
an explanatory paragraph that states that PennCorp Financial Group, Inc. filed a
voluntary  petition for relief under chapter 11 of title 11 of the United States
Bankruptcy  Code in the  United  States  Bankruptcy  Court for the  District  of
Delaware.  The  Company  has  filed  a plan  of  reorganization  and  will  seek
confirmation of the  Recapitalization  Plan by the Bankruptcy Court.  Should the
recapitalization  plan not be approved by the  Bankruptcy  Court,  be materially
delayed or not be consummated,  the Company may have to sell assets or otherwise
realize assets and liquidate or settle  liabilities for amounts other than those
reflected in the  consolidated  financial  statements  or related  notes.  These
factors raise  substantial  doubt about the  Company's  ability to continue as a
going concern.  The consolidated  balance sheet as of December 31, 1999 does not
include  any   adjustments   that  might   result  from  the  outcome  of  these
uncertainties.

/S/KPMG LLP

Dallas, Texas
May 10, 2000

                                       19


<PAGE>



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

This "Management's Discussion and Analysis of Financial Condition and Results of
Operations"  should be read in conjunction with the comparable  discussion filed
with the Company's annual filing with the Securities and Exchange  Commission on
Form 10-K for the fiscal year ended December 31, 1999.

The following  discussion  should also be read in conjunction with the unaudited
consolidated  financial statements and related notes of this Quarterly Report on
Form 10-Q.

CAUTIONARY STATEMENT

Cautionary  Statement for purposes of the Safe Harbor  Provisions of the Private
Securities  Litigation  Reform Act of 1995. All  statements,  trend analyses and
other  information  contained in this report  relative to markets for PennCorp's
products and trends in PennCorp's  operations or financial  results,  as well as
other  statements  including  words  such as  "anticipate,"  "believe,"  "plan,"
"estimate,"  "expect,"  "intend,"  and  other  similar  expressions,  constitute
forward-looking statements under the Private Securities Litigation Reform Act of
1995. These  forward-looking  statements are subject to known and unknown risks,
uncertainties  and other factors which may cause actual results to be materially
different  from  those  contemplated  by the  forward-looking  statements.  Such
factors include,  among other things: (1) general economic  conditions and other
factors, including prevailing interest rate levels and stock market performance,
which may affect the ability of PennCorp to sell its products,  the market value
of  PennCorp's  investments  and the lapse rate and  profitability  of insurance
products;  (2) PennCorp's  ability to achieve  anticipated levels of operational
efficiencies and cost-saving initiatives; (3) customer response to new products,
distribution channels and marketing initiatives;  (4) mortality,  morbidity, and
other  factors  which may  affect  the  profitability  of  PennCorp's  insurance
products;  (5) changes in the Federal income tax laws and regulations  which may
affect  the  relative  tax  advantages  of  some  of  PennCorp's  products;  (6)
increasing  competition in the sale of insurance and  annuities;  (7) regulatory
changes or actions, including those relating to regulation of insurance products
and of  insurance  companies;  (8)  ratings  assigned  to  PennCorp's  insurance
subsidiaries by independent  rating  organizations  such as A.M. Best, which the
Company  believes  are  particularly  important to the sale of annuity and other
accumulation  products;  (9)  cash  flow  testing  at  Southwestern  Life;  (10)
PennCorp's  continued  ability  to address  Year 2000  issues;  (11)  PennCorp's
ability  to  consummate  the  Recapitalization   Plan;  and  (12)  unanticipated
litigation.  There  can  be  no  assurance  that  other  factors  not  currently
anticipated  by management  will not also  materially  and adversely  affect the
Company's results of operations.

BANKRUPTCY PROCEEDINGS

On  January  10,  2000,  the  Company  announced  that it had agreed to sell its
Financial  Services  Division to Reassure  America for $260  million  subject to
certain adjustments, and would accomplish such transaction through the filing of
a voluntary petition for relief under Chapter 11 of the Bankruptcy Code.

On  February  7, 2000,  PennCorp  filed a voluntary  petition  for relief  under
Chapter 11 of the United States Bankruptcy Code in the Bankruptcy  Court.  Since
the Petition  Date,  PennCorp has continued to operate and manage its assets and
business as a debtor-in-possession as authorized by provisions of the Bankruptcy
Code.

On February 28, 2000, the Bankruptcy  Court issued an order scheduling a hearing
to consider  approval of the sale  agreement with Reassure  America,  subject to
higher or better offers,  and  establishing the procedures for the submission of
competing offers.

On March  15,  2000,  the  Company  received  a  competing  bid in the form of a
recapitalization  plan  submitted  by  Inverness  and  Vicuna  on  behalf of the
unofficial ad hoc committee of preferred stockholders,  and Rapoport and Sharpe.
On March 23, 2000 the Company's Board of Directors selected the Recapitalization
Plan as the final accepted offer pursuant to the bidding procedures  approved as
part of the Sales  Procedure  Order.  On March 24, 2000,  the  Bankruptcy  Court
approved the Board of Director's selection of the Recapitalization Plan.

The proposed Recapitalization Plan provides that the preferred stockholders will
receive one share of common stock of the  reorganized  company for each share of
outstanding preferred stock. In addition,  the preferred  stockholders will have
an  opportunity,  pursuant to a rights  offering,  to purchase  .3787  shares of
common stock of the reorganized company for each share of outstanding  preferred
stock owned at a purchase  price of $12.50 per share.  Inverness and Vicuna have
issued a stand by commitment letter to the Company,  committing $24.5 million to
fully  underwrite  the rights  offering.  In addition,  Rapoport and Sharpe have
committed to purchase  equity in the  recapitalized  company  amounting to $20.0
million and $3.0 million,  respectively.  The standby  commitment letter and the
Rapoport and Sharpe investment, are subject to certain conditions.

                                       20


<PAGE>





Under the  Recapitalization  Plan, all existing  shares of the Company's  common
stock will be  canceled  for no value,  and the  Company's  existing  senior and
subordinated  debt,  with principal  currently  aggregating  approximately  $180
million,  will be paid in full in cash. Any and all other claims and liabilities
of the Company will be paid in accordance with their terms.

Consummation  of  the   recapitalization   transaction  is  subject  to  certain
conditions  including  regulatory  approvals,  the consummation of a $95 million
credit facility, the consummation of a proposed transaction whereby Southwestern
Life and  Security  Life  will  reinsure  substantially  all of  their  existing
deferred  annuity blocks of business,  an order confirming the Company's plan of
reorganization that incorporates the proposed recapitalization transaction shall
have been entered by the  Bankruptcy  Court and such order shall be unstayed and
in full force and effect, and the closing of the recapitalization shall occur no
later than December 31, 2000. The definitive  agreements for the credit facility
and  the  reinsurance   transaction  will  contain  conditions  to  consummation
including  no material  adverse  change as defined in the  proposed  $95 million
credit agreement.

On April 14, 2000 the Texas  Department of Insurance  issued its order approving
the Form A acquisition statement submitted by Rapoport and Inverness.  On May 8,
2000, the reinsurance transaction was consummated.

The Company has received  irrevocable  commitments from holders of approximately
71 percent of the Company's two outstanding series of preferred stock indicating
that they will vote in favor of the  Recapitalization  Plan upon solicitation by
the  Company  which,  when such  shares  are  voted,  will  satisfy  the  voting
requirements for confirmation of a plan of  reorganization.  Inverness,  Vicuna,
Rapoport and Sharpe have  deposited an aggregate of $47.5 million into an escrow
account,  such that those funds will be used to make their respective  committed
equity investments in the recapitalized  company once the Recapitalization  Plan
is  consummated.  A portion of such funds may be forfeited to the Company  under
certain circumstances.

The Company filed a plan of reorganization with the Bankruptcy Court on April 5,
2000.  On April 28,  2000,  the  Bankruptcy  Court  approved the adequacy of the
Company's  Disclosure  Statement  for its Plan of  Reorganization.  The approval
allowed the Company to commence  the  solicitation  of votes for approval of its
Plan of  Reorganization.  Plan materials and ballots were mailed out the week of
May 1, 2000 with a deadline of May 31, 2000 for recording  completed  ballots. A
hearing to consider  confirmation  of the Plan and to consider any objections or
proposed amendments or modifications thereto is scheduled for June 5, 2000, with
consummation of the recapitalization  transaction  anticipated to occur promptly
following confirmation.

GENERAL

Historically,  the  Company,  through its three  operating  divisions,  provides
accumulation,  life, and fixed benefit accident and sickness  insurance products
throughout the United States and Canada. The Company's products are sold through
several distribution channels,  including exclusive agents,  independent general
agents, financial institutions, and payroll deduction programs, and are targeted
primarily to lower and  middle-income  individuals in rural and suburban  areas.
These  products are  primarily  small  premium  accident and sickness  insurance
policies  with  defined  fixed  benefit  amounts,  traditional  whole  life  and
universal life insurance with low face amounts,  and accumulation  products such
as single premium  deferred  annuities.  During 1999 and the first two months of
2000, the Company disposed of its Career Sales Division,  Payroll Sales Division
and  certain   operating   subsidiaries.   Each  disposition   impacted  certain
distribution channels and related products historically utilized by the Company.

The Company's  financial  condition  and results of  operations  for the periods
covered by this and future  "Management's  Discussion  and Analysis of Financial
Condition and Results of  Operations"  are or will be affected by several common
factors, each of which is discussed below.

DISPOSITIONS AND OTHER TRANSACTIONS.  On January 10, 2000, the Company announced
that it had agreed to sell its Payroll  Sales  Division  to a company  formed by
Thoma  Cressey  Equity  Partners for  approximately  $102.0  million  subject to
certain  adjustments.  On February 4, 2000, the Company  consummated the sale of
the Payroll Sales Division for cash proceeds of  approximately  $103.3  million.
The  Company  used  $100.0  million  of the  proceeds  to repay the Bank  Credit
Facility.

As part of a series of  pre-restructuring  transactions,  Southwestern  Life and
Security Life paid  extraordinary  dividends  consisting of affiliate  notes and
securities aggregating $15,461 and $14,167, respectively.

                                       21


<PAGE>



Effective May 1, 2000,  Southwestern Life and Security Life consummated with RGA
a 100%  indemnity  coinsurance  agreement  of all of their  respective  deferred
annuity business. Southwestern Life and Security Life transferred to RGA cash of
approximately  $434.3  million,  which is equal to the  amount of the  reinsured
statutory policy  liabilities,  net of a ceding allowance of approximately $15.8
million.  The Company recorded a deferred gain of  approximately  $10.6 million,
representing  the difference  between ceded policy  liabilities  calculated on a
GAAP  basis,  net of deferred  policy  acquisition  costs and  present  value of
insurance in force  associated with these policies and the cash  transferred net
of the ceding  allowance.  The deferred  gain will be recognized in other income
over the life of the reinsured block of business. Southwestern Life and Security
Life  retained  the  administration  for the ceded block of business and will be
reimbursed by RGA for  administrative  costs at the rate of approximately  $5.00
per  annuity  contract  in force  per  year.  During  April  2000,  the  Company
recognized approximately $5.8 million in pre-tax capital losses from liquidating
invested  assets to provide the cash  required  to  consummate  the  reinsurance
transaction.  In addition,  the Company will receive a monthly trail  commission
equal to one-twelfth of 0.32% of outstanding statutory reserves.

RESTRUCTURING  AND OTHER COSTS.  The Company  developed  restructuring  plans to
realign or  consolidate  certain  operations  resulting in  restructuring  costs
incurred  in 1999 (the "1999  Plan")  and the  fourth  quarter of 1998 (the "4th
Quarter 1998 Plan") and the first quarter of 1998 (the "1st Quarter 1998 Plan").

The  following  reflects the impact of activity for the three months ended March
31, 2000 and 1999 on the restructuring accrual balances under the 1999 Plan, the
4th Quarter 1998 Plan and the 1st Quarter 1998 Plan (in thousands):

<TABLE>
<CAPTION>
                                                                         PAID OR
                                                        BALANCE AT       CHARGED                    BALANCE AT
                                                       DECEMBER 31,      AGAINST                     MARCH 31,
   1999 PLAN                                               1999         LIABILITY    ADJUSTMENTS       2000
   ---------                                         --------------    -----------   -----------    -----------
   <S>                                                <C>              <C>           <C>            <C>
   Severance and related benefits...................  $      2,374     $    (1,096)  $        --    $     1,278
   Estimated holding costs of vacated facilities....         2,122              --            --          2,122
                                                      ------------     -----------   -----------    -----------
                                                      $      4,496     $    (1,096)  $        --    $     3,400
                                                      ============     ===========   ===========    ===========
   4TH QUARTER 1998 PLAN
   ---------------------

   Severance and related benefits...................  $      1,067     $       (75)  $        --    $       992
                                                      ============     ===========   ===========    ===========

   1ST  QUARTER 1998 PLAN
   ----------------------

   Estimated holding costs of vacated facilities....  $      1,814     $      (345)  $        --    $     1,469
                                                      ============     ===========   ===========    ===========
<CAPTION>

                                                                         PAID OR
                                                        BALANCE AT       CHARGED                    BALANCE AT
                                                       DECEMBER 31,      AGAINST                     MARCH 31,
   4TH QUARTER 1998 PLAN                                   1998         LIABILITY    ADJUSTMENTS       1999
   ---------------------                             --------------    -----------   -----------    -----------
   <S>                                                <C>              <C>           <C>            <C>
   Severance and related benefits...................  $      2,274     $      (370)  $        --    $     1,904
   Estimated contract termination costs.............            32              --            --             32
                                                      ------------     -----------   -----------    -----------
                                                      $      2,306     $      (370)  $        --    $     1,936
                                                      ============     ===========   ===========    ===========
   1ST QUARTER 1998 PLAN
   ---------------------

   Severance and related benefits...................  $        619     $      (289)  $         5    $       335
   Estimated holding costs of vacated facilities....         2,205              --            --          2,205
                                                      ------------     -----------   -----------    -----------
                                                      $      2,824     $      (289)  $         5    $     2,540
                                                      ============     ===========   ===========    ===========
</TABLE>




                                       22


<PAGE>



YEAR 2000 ISSUES

Since  December  31,  1999  the  Company  has not  experienced  any  significant
disruption in the Company's business,  or an increase in the cost of the Company
doing business related to the year 2000 issue.

The Company provided certain  representations  and warranties to each respective
purchaser  of the  businesses  sold with  respect  to each  entity's  ability to
process  date-sensitive  information for the year 2000 and beyond.  Although the
Company  believes that it is in compliance  with, and is not aware of any breach
of the year 2000  representations  and  warranties  provided  to the  respective
purchasers,  there can be no assurances  that the Company is in compliance  with
all such  representations  and  warranties.  A  breach  by the  Company  of such
representations and warranties could result in indemnification  obligations owed
by the Company to the purchasers.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

PARENT COMPANY

GENERAL.  PennCorp ("parent  company") is a legal entity,  separate and distinct
from its  subsidiaries  and has no  material  business  operations.  The  parent
company needs cash for: (i) principal  and interest on debt;  (ii)  dividends on
preferred and common stock; (iii) holding company administrative  expenses; (iv)
income taxes and (v) investments in subsidiaries. In September 1998, the Company
suspended  payment of preferred and common stock dividends.  The primary sources
of cash to meet these obligations  include  statutorily  permitted payments from
life  insurance  subsidiaries,  including:  (i) surplus  debenture  interest and
principal payments,  (ii) dividend payments; and (iii) tax sharing payments. The
parent  company may also obtain cash through the sale of  subsidiaries  or other
assets.

Since the  February 7, 2000  bankruptcy  petition  filing,  the Company has been
managing  its  assets  as a  "debtor-in-possession"  (see  Note  3 of  Notes  to
Unaudited Consolidated  Financial Statements).  In anticipation of the filing of
the  Chapter 11 Case,  the  Company  and the  lenders  party to the Bank  Credit
Facility executed a forbearance agreement ("Forbearance  Agreement") whereby the
lenders agreed to forbear from  exercising  their remedies under the Bank Credit
Facility as a result of the event of default that occurred under the Bank Credit
Facility when the Company commenced the Chapter 11 Case.

In  addition,  the  Company  and  the  lenders  entered  into a cash  collateral
agreement  ("Cash  Collateral  Agreement")  which  superseded  the  Bank  Credit
Facility.  The Cash Collateral Agreement provides a mechanism for the Company to
repay its currently  outstanding  borrowings and establishes  certain  covenants
with  which the  Company  must  comply  until  the  Company's  outstanding  bank
borrowings and related  interest are paid in full.  Certain  covenants  strictly
define the Company's ability to utilize any and all cash that is maintained in a
collateral  account  held by the agent  lender.  As a result,  the  Company  may
utilize cash from the cash collateral  account for only  predetermined  types of
expenses  and in  specified  amounts.  The  restrictions  on cash  only  impacts
PennCorp  as the  debtor-in-possession  and does not  impact  any of  PennCorp's
subsidiaries.

                  (REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)

                                       23


<PAGE>



The following  table shows the cash sources and uses of the parent  company on a
projected  basis for the  remaining  2000 and on an actual basis for the periods
February 8, 2000 to March 31, 2000 (as a debtor-in-possession),  January 1, 2000
to  February  7,  2000  and for the  three  months  ended  March  31,  1999  (in
thousands):

<TABLE>
<CAPTION>
                                                           PROJECTED
                                                            PERIOD         PERIOD        PERIOD        THREE
                                                        APRIL 1, 2000    FEBRUARY 8,    JANUARY 1,     MONTHS
                                                              TO           2000 TO      2000 TO         ENDED
                                                         DECEMBER 31,      MARCH 31,   FEBRUARY 7,    MARCH 31,
                                                            2000(1)          2000         2000          1999
                                                        --------------  ------------  -------------  -----------
   <S>                                                 <C>             <C>            <C>            <C>
   Cash sources:
     Cash from subsidiaries..........................  $     64,800    $         --   $    130,127   $    18,311
     Issuance of common stock........................        47,500              --             --            --
     Additional borrowings...........................        90,000              --             --            --
     Other investment income.........................           189              49             44           124
     Other, net......................................            --              27             26            12
                                                       ------------    ------------   ------------   -----------
         TOTAL SOURCES...............................       202,489              76        130,197        18,447
                                                       ------------    ------------   ------------   -----------

   Cash uses:
     Interest paid on indebtedness...................        12,879             436          3,057         7,330
     Operating expenses, including restructuring charges     11,236             384         18,575         4,930
     Reduction of notes payable......................       180,021              --        100,000            --
     Costs of recapitalization.......................        13,500              --             --            --
     Capital contributions to subsidiaries...........            --              --             --         3,303
     Other, net......................................            --             855             --            --
                                                       ------------    ------------   ------------   -----------
         TOTAL USES..................................       217,636           1,675        121,632        15,563
                                                       ------------    ------------   ------------   -----------

   Increase (decrease) in cash and short-term
     investments ....................................       (15,147)         (1,599)         8,565         2,884
   Cash and short-term investments at beginning of
     period .........................................        17,444          19,043         10,478        12,654
                                                         ----------    ------------   ------------   -----------
   Cash and short-term investments at end of period..  $      2,297    $     17,444   $     19,043   $    15,538
                                                       ============    ============   ============   ===========

</TABLE>
   ---------------
   (1) Projected  amounts are on pro forma basis which  considers  the impact of
       the  Recapitalization  Plan as if such  plan is  consummated  on June 15,
       2000.  There can be no assurance that the  Recapitalization  Plan will be
       consummated in its current form or at all.

CASH SOURCES

CASH FROM SUBSIDIARIES.  Cash generated by the Company's insurance  subsidiaries
is made available to PennCorp principally through periodic payments of principal
and interest on surplus debentures issued by PLAIC,  Constitution (sold July 30,
1999) and Pioneer Security (sold February 4, 2000)  (collectively,  the "Surplus
Note Companies").  The surplus  debentures issued by PLAIC and Constitution were
repaid in full in  connection  with the  consummation  of the sale of the Career
Sales  Division and the surplus notes issued by Pioneer  Security were repaid in
full in  connection  with  the  consummation  of the sale of the  Payroll  Sales
Division.  As part of a subsidiary  realignment in  conjunction  with the Career
Sales Division divestiture, PLAIC issued a new surplus debenture to SW Financial
in the  amount  of  $150.0  million.  As part  of a  subsidiary  realignment  in
conjunction  with the Payroll  Sales  Division  divestiture,  PLAIC issued a new
surplus  debenture to SW Financial in the amount of $35.0 million.  With respect
to  Constitution,  Pioneer  Security  and  PLAIC  (as a  result  of its  surplus
debentures  issued  as of July 30,  1999 and  January  31,  2000),  the  surplus
debenture  payments  have  been  made to  non-  insurance  intermediate  holding
companies  and paid to the  Company  in the form of  dividends  and tax  sharing
payments.  The amounts  outstanding under the surplus  debentures totaled $154.1
million  and  $258.3  million  as of March  31,  2000  and  December  31,  1999,
respectively.  The surplus debentures generally require (subject to availability
of statutory  capital and surplus and in some  instances,  regulatory  approval)
principal and interest payments to be made periodically in amounts sufficient to
allow PennCorp to meet its cash requirements.

The Surplus Note  Companies  rely upon  dividends and tax sharing  payments from
their respective insurance  subsidiaries.  Each of the insurance subsidiaries is
in turn subject to regulatory  restrictions  under the Texas  Insurance Laws and
Regulations  with respect to the maximum amount of dividends that can be paid to
the Surplus Note Companies within a twelve month period without prior regulatory
approval.  Such  dividend  restrictions  are  generally  the  greater  of 10% of
statutory capital and surplus or prior year's statutory earnings.

                                       24


<PAGE>



CASH SOURCES AND USES FOR THE PERIOD FEBRUARY 8, 2000 TO MARCH 31, 2000

During the period  from  February  8, 2000 to March 31,  2000 the  Company (as a
debtor-in-possession) received $49 of short- term investment income and $27 from
a tax refund.  The Company paid $436 in interest on its senior debt and incurred
$384 of operating expenses. The Company made payments of $855 to a non-insurance
subsidiary  representing a return of the subsidiary's  funds previously swept to
the cash collateral account.

CASH SOURCES AND USES FOR THE PERIOD JANUARY 1, 2000 TO FEBRUARY 7, 2000

As part of series of  pre-restructuring  transactions,  Security  Life  became a
wholly-owned  subsidiary  of PLAIC.  In addition,  PLAIC was permitted to prepay
$20.4  million  of  principal  and  interest  on  its  surplus  debenture  to SW
Financial, which then paid these funds as a dividend to the Company. On February
4, 2000, AA Holdings sold the companies in the Payroll Sales Division for $103.3
million.  The net proceeds to the parent company after repayment of intercompany
borrowings to insurance  company  affiliates of PennCorp was $97.0  million.  In
addition, the Company received a $12.7 million dividend from AA Holdings. Of the
proceeds,  $100.0  million  were used to repay a portion of the  Company's  Bank
Credit Facility.

For the period from January 1, 2000 to February 7, 2000,  the Company paid $10.0
million in employment  contract  obligations and $280,000 in transaction bonuses
($8.3  million had been accrued and  expensed  prior to December 31, 1999) under
executive  employment  agreements with certain senior  executives of the Company
and its subsidiaries.  In addition,  the Company paid $2.0 million for insurance
coverage,  principally to cover possible  indemnification  claims arising from a
breach of the representations and warranties contained in each of the subsidiary
and asset sale  agreements,  $1.9 million in retainers to professional  services
firms and $3.5  million  for other  professional  and legal  services.  Interest
totaling  $3.1  million  was paid  during  the period in order to bring the Bank
Credit Facility current.

CASH SOURCES AND USES FOR THE THREE MONTHS ENDED MARCH 31, 1999

CASH FROM  SUBSIDIARIES.  For the three months ended March 31, 1999, the Company
received  surplus  debenture  interest  and  principal  payments  from  PLAIC of
$456,000,  and received dividends and tax sharing payments of $17.8 million from
non-  insurance  intermediate  holding  companies.  The Surplus  Note  Companies
refunded  taxes of $378,000 to their  respective  subsidiaries  during the three
months ended March 31, 1999.

INTEREST PAID ON INDEBTEDNESS. During the three months ended March 31, 1999, the
Company made interest payments totaling $7.3 million.

OPERATING EXPENSES,  INCLUDING  RESTRUCTURING  CHARGES.  During the three months
ended March 31, 1999, the Company directly and indirectly,  through charges from
its subsidiaries,  incurred  significant  operating and  restructuring  charges.
Total  restructuring  charges paid by the parent company during the three months
ended March 31, 1999  aggregated  $1.6  million.  During the three  months ended
March  31,  1999,  the  parent  company  also  incurred  legal,  accounting  and
investment banking fees associated with asset dispositions aggregating $594,000.
Operating  expenses for the three months ended March 31, 1999 also include costs
aggregating  $733,000  associated  with the pending class action  securityholder
litigation and the SEC investigation.

CAPITAL  CONTRIBUTIONS  TO  SUBSIDIARIES.  For the three  months ended March 31,
1999,  the Company made capital  contributions  to  subsidiaries  totaling  $3.3
million.  The  contribution  was  made to  PLAIC  to make a  subsequent  capital
contribution to PLIC.

PROJECTED CASH SOURCES AND USES FOR THE REMAINING NINE MONTHS OF 2000

The pro forma  schedule of cash  sources and uses of the parent  company for the
remaining nine months of 2000, assumes the consummation of the  Recapitalization
Plan in June of 2000. As part of this plan,  additional  equity of $47.5 million
would be contributed and the Company would enter into a new $95.0 million credit
facility of which $90.0 million is anticipated to be drawn during 2000. Existing
senior and subordinated debt with a principal balance of $180.0 million would be
repaid. The parent company would receive  approximately $55.0 million from PLAIC
as principal  repayment on the existing  surplus  debenture.  The $55.0  million
would be made  available  to PLAIC from  proceeds  received  as the result of an
extraordinary  dividend  from  Southwestern  Life and  Security  Life,  which is
subject to approval by the Texas Department of Insurance. Projected cash sources
also include $9.8 million in dividends and  principal  and interest  payments on
the surplus debenture.  Closing costs associated with the Recapitalization  Plan
are estimated to aggregate $13.5 million.

                                       25


<PAGE>



Management   believes  the  Company  will  likely  have   sufficient   financial
flexibility and projected  liquidity sources to meet all cash requirements until
the maturity of the cash  collateral  agreement on June 30, 2000 (see Note 10 of
Notes to Unaudited Consolidated Financial Statements).  The Company filed a plan
of  recapitalization  with the Delaware  Bankruptcy Court which will provide for
the  repayment  of  such   indebtedness  (see  Note  3  of  Notes  to  Unaudited
Consolidated   Financial   Statements).   With  respect  to  current   liquidity
projections,  there can be no assurances  actual liquidity sources will develop.
In the event of a shortfall of actual liquidity sources,  and as a result of the
necessity  of the Company to establish a new credit  facility,  the Company will
explore  options to generate any necessary  liquidity,  such as: (i) the sale of
subsidiaries and (ii) obtaining regulatory approval for extraordinary  dividends
from its insurance  subsidiaries (which is unlikely at the present time). If the
Company is unable to obtain  sufficient  liquidity  to meet its  projected  cash
requirements,  such failure could result in a default on one or more obligations
and the  holders  thereof  would  be  entitled  to  exercise  certain  remedies,
including  the  acceleration  of the  maturity  of the entire  indebtedness  and
commencing  legal  proceedings to collect the  indebtedness.  In such event, the
Company will examine and  consider  the range of available  alternatives  to the
Company at that time.

SUBSIDIARIES, PRINCIPALLY INSURANCE OPERATIONS

The  insurance   subsidiaries'  principal  sources  of  cash  are  premiums  and
investment income. The insurance  subsidiaries'  primary uses of cash are policy
claims,  commissions,  operating  expenses,  income  taxes and  payments  to the
Company for  principal and interest due under  surplus  debentures,  tax sharing
payments  and   dividends.   Both  sources  and  uses  of  cash  are  reasonably
predictable.

CASH  FLOW  FROM  OPERATING  ACTIVITIES.   Cash  provided  (used)  by  operating
activities,  excluding the parent company, were $13.1 million and $(337,000) for
the three months  ended March 31, 2000 and 1999,  respectively.  The  increasing
trend  in  cash  flow  from  operating  activities   principally  resulted  from
decreasing  costs  associated  with:  (i) year  2000  remediation  at all of the
insurance  subsidiaries;  (ii) reduced  costs as a result of strategic  business
evaluations and associated restructuring of the Company and (iii) sale of KIVEX,
which used cash from operating activities due to its rapid growth in 1999.

CASH FLOW FROM  INVESTING  ACTIVITIES.  The  Company's  investment  portfolio is
managed with the objectives of maintaining  high credited quality and liquidity,
maximizing  current income within acceptable  levels of risk,  minimizing market
and credit risk, and matching the  anticipated  maturities of investments to the
Company's liabilities.  The Company believes a conservative  investment strategy
fits the nature of its insurance products which have little or no inflation risk
and limited build-up of cash accumulation values in earlier years.

During  the  three  months  ended  March  31,  2000  and  1999,   the  Company's
subsidiaries  sold $36.0 million and $341.4 million of fixed maturity and equity
securities, and purchased $73.6 million and $435.2 million of fixed maturity and
equity  securities,  respectively.  Such  sales  and  purchases  were  primarily
effected in order to reinvest cash from maturities of fixed maturity securities,
meet cash flow  demands  associated  with  policyholder  surrenders  that in the
aggregate  exceeded  policyholder  deposits  and to improve  the  quality of the
investment portfolio or avoid prepayment risks.

CASH  FLOW  FROM  FINANCING  ACTIVITIES.  Cash  used  by  financing  activities,
excluding the parent  company,  were $157.4  million and $101.9  million for the
three months ended March 31, 2000 and 1999,  respectively.  Cash outflows during
the three  months ended March 31, 2000 and 1999  include  dividends  and surplus
debenture  principal  payments  aggregating  $130.1  million and $17.9  million,
respectively,  made to the parent company.  For the three months ended March 31,
1999  PennCorp  made a $3.3  million  capital  contribution  to  PLAIC to make a
subsequent contribution to PLIC. In addition,  policyholder surrenders exceeding
deposits by $27.3 million and $87.3 million for the three months ended March 31,
2000 and 1999, respectively.

RESULTS OF OPERATIONS

For the three months ended March 31, 2000 and 1999, the Company has prepared the
following selected pro forma financial  information for the Company's  Financial
Services  Division  (Southwestern  Life and Security Life) and  Businesses  Sold
(Payroll Sales Division,  Career Sales Division,  Professional,  the United Life
Assets and  KIVEX).  As a result of the sale of the  Payroll  Sales  Division on
February 4, 2000, the operating  results of the Payroll Sales Division have been
included in the  Businesses  Sold for all periods  presented.  The  selected pro
forma financial  information by operating  division is defined as pre-tax income
(loss) excluding the impact of: (i) restructuring costs, (ii) gains or losses on
the sale of  investments  and (iii)  the  impact of the  Company's  decision  to


                                       26


<PAGE>



dispose  of the  Businesses  Held for Sale  ((i),  (ii) and (iii)  collectively,
"Operating  Income (Loss)").  The Company  considers  operating income (loss) to
reflect a  division's  "core  earnings  (loss)" and to be the most  relevant and
useful information to evaluate trends impacting each of the Company's divisions.
This information is used by the Company's  principal decision makers to evaluate
the  performance  of each division as it eliminates  the impact of  transactions
that the Company  considers to be unrelated to the core operating results of the
divisions. Other companies that operate primarily in the life insurance industry
may or may not use similar measures.

The Company has prepared such  information as it believes that: (i) the intended
disposition of the Businesses Held for Sale and (ii) the restructuring costs are
material  enough to make  historical  comparative  results  not  meaningful.  In
addition, the Company believes that the selected pro forma financial information
will facilitate the subsequent discussion parallel with how management views and
evaluates the operations of the Company.

The following  selected pro forma  financial  information  has been prepared for
comparative  purposes  only and does not purport to be  indicative of what would
have occurred had the  transactions  described  above been made as of January 1,
1999, or the results which may occur in the future.

                    SELECTED PRO FORMA FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                                                                         THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                    ---------------------------
                                                                                        2000            1999
                                                                                    -------------  ------------
                                                                                           ($ IN THOUSANDS)
   <S>                                                                              <C>            <C>
   Retained Business--Financial Services Division:
     Operating income...........................................................    $       1,635  $       2,542
     Net investment gains (losses)..............................................           (2,720)         1,122
     Restructuring costs........................................................               --            (38)
                                                                                    -------------  -------------
                                                                                           (1,085)         3,626
                                                                                    -------------  -------------
   Businesses Sold:
     Operating income (loss)....................................................            2,806         10,179
     Net investment gains (losses)..............................................              (39)         1,057
     Restructuring costs........................................................               --             33
     Net gains (losses)  from sale of subsidiaries..............................           (8,383)           996
     Impairment valuation.......................................................               --        (30,287)
                                                                                    -------------  -------------
                                                                                           (5,616)       (18,022)
                                                                                    -------------  -------------
   Corporate:
     Interest and amortization of deferred
       debt issuance cost.......................................................           (6,186)       (14,120)
     Corporate expenses, eliminations and other.................................          (14,362)        (8,539)
                                                                                    -------------  -------------
                                                                                          (20,548)       (22,659)
                                                                                    -------------  -------------
   Loss before income taxes.....................................................    $     (27,249) $     (37,055)
                                                                                    =============  =============
</TABLE>







                                       27


<PAGE>



RETAINED BUSINESS--FINANCIAL SERVICES DIVISION

The Financial Services Division includes the operations of Southwestern Life and
Security Life. Southwestern Life and Security Life market life insurance and, to
a lesser extent annuity products,  through  independent  general agents who sell
directly to individuals  primarily in the southwestern  and southeastern  United
States.

                    SELECTED PRO FORMA FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                                                                         THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                    ----------------------------
                                                                                        2000            1999
                                                                                    -------------  -------------
                                                                                           ($ IN THOUSANDS)
   <S>                                                                              <C>            <C>
   Revenues:
     Policy revenues............................................................    $      30,703  $      33,786
     Net investment income......................................................           40,562         41,872
     Other income...............................................................            2,330          1,323
                                                                                    -------------  -------------
                                                                                           73,595         76,981
                                                                                    -------------  -------------
   Benefits and expenses:
     Total policyholder benefits................................................           51,912         55,370
     Insurance related expenses.................................................            9,771          9,500
     Other operating expenses...................................................           10,277          9,569
                                                                                    -------------  -------------
                                                                                           71,960         74,439
                                                                                    -------------  -------------
       Pre-tax operating income.................................................    $       1,635  $       2,542
                                                                                    =============  =============
</TABLE>

POLICY REVENUES.  Policy revenues include:  (i) premiums received on traditional
life products and a small amount of  traditional  annuities  (ii)  mortality and
administrative  fees earned on universal  life insurance and annuities and (iii)
surrender  charges  on  terminated  universal  life  and  annuity  products.  In
accordance  with GAAP,  premiums  on  universal  life and annuity  products  are
accounted for as deposits to insurance liabilities.

Premiums,  net of reinsurance,  by major product line for the three months ended
March 31, 2000 and 1999 are as follows:
<TABLE>
<CAPTION>

                                                                                         THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                    ----------------------------
                                                                                        2000            1999
                                                                                    -------------  -------------
                                                                                           ($ IN THOUSANDS)
   <S>                                                                              <C>            <C>
   Life premiums:
     Universal life (first year)................................................    $       2,210  $       2,518
     Universal life (renewal)...................................................           25,233         19,510
     Yearly renewable term reinsurance on universal life........................           (2,558)        (2,142)
     Traditional life (first year)..............................................            1,461          2,843
     Traditional life (renewal).................................................            7,889          8,263
                                                                                    -------------  -------------
       Life premiums, net of reinsurance........................................           34,235         30,992

   Annuity premiums.............................................................            1,913          2,768

   Fixed benefit premiums:
     Long-term care premiums net of reinsurance.................................              181            405
                                                                                    -------------  -------------
       Premiums, net of reinsurance.............................................           36,329         34,165
   Less premiums on universal life and
     annuities which are recorded as additions
     to insurance liabilities...................................................          (29,356)       (24,796)
                                                                                    -------------  -------------
         Premiums on products with mortality or
           morbidity risk.......................................................            6,973          9,369
   Fees and surrender charges on interest
     sensitive products.........................................................           23,730         24,417
                                                                                    -------------  -------------
         Policy revenues........................................................    $      30,703  $      33,786
                                                                                    =============  =============
</TABLE>


                                       28


<PAGE>




Life premiums net of reinsurance  increased  10.5% during the three months ended
March 31, 2000. Life premiums collected, net of reinsurance,  were $34.2 million
for the three months  ended March 31, 2000  compared  with $31.0  million in the
comparable period of 1999. First year universal life premiums decreased 12.2% in
the  three  months  ended  March  31,  2000,  to $2.2  million  and  first  year
traditional  life  decreased  48.6% to $1.4  million.  The decline is  partially
attributable  to lower sales at Security  Life.  The  decision to cease new life
sales at  Security  Life was  announced  during  the third  quarter of 1999 as a
result of  management's  decision to reduce costs and  concentrate its marketing
efforts at Southwestern Life. In addition,  first year traditional life premiums
at Southwestern  Life decreased 53.9% to $1.1 million for the three months ended
March 31, 2000 compared with the  comparable  1999 period  principally  due to a
decrease in single premiums of $1.0 million,  which can vary  significantly from
period to period.

Universal life and traditional life renewal  premiums  increased $5.3 million or
19.3% for the three months  ended March 31, 2000  compared  with the  comparable
1999 period.  The increase reflects the completion of the Security Life exchange
or refund  program at December  31,  1999.  The  exchange or refund  program was
instituted  by  Security  Life on January 1, 1999 for  policyholders  of certain
types of interest  sensitive  insurance  contracts  and  resulted in a refund of
premiums of $5.6 million during the three months ended March 31, 1999. Universal
life and traditional  life renewal  premiums at  Southwestern  Life increased by
4.3% to $20.6  million for the three months ended March 31, 2000  compared  with
the  comparable  1999  period.  Annuity  premiums of $1.9  million for the three
months  ended  March 31,  2000 were less than  premiums  of $2.8  million in the
comparable  period of 1999.  Annuity  sales are  likely to  continue  to decline
unless  market   conditions  for  fixed  annuities  become  more  favorable  and
Southwestern Life's ratings improve.

NET INVESTMENT INCOME. Net investment income decreased 3.1% to $40.6 million for
the three  months  ended March 31,  2000 due to a decrease  in  invested  assets
partially  offset by an  increase  in yields on  investments.  Average  invested
assets  declined  approximately  $207.3 million for the three months ended March
31, 2000  compared  with the  comparable  period in 1999.  Most of this decrease
resulted  from the need to  liquidate  invested  assets to provide  cash to fund
surrenders of annuities  and universal  life  products.  Most of the  surrenders
involved  annuities which had reached the end of their  surrender fee period.  A
continued  decline in the invested asset base and related  investment  income is
anticipated as surrenders are expected to remain high over the next few years as
more  annuity  contracts  in force  reach the end of the  surrender  fee periods
without the insurance  companies actively  marketing other replacement  business
for  these  accumulation  products.  The  decrease  in  invested  assets  due to
surrenders  was  partially  offset by premiums on new and existing life policies
and  investment  income  collected,  less  commissions  and operating  expenses.
Weighted  average yields on invested assets have increased to 7.2% for the three
months  ended March 31, 2000  compared to 7.0% for the three  months ended March
31, 1999.

OTHER INCOME.  Other income increased $1.0 million to $2.3 million for the three
months  ended March 31,  2000.  The  increase  principally  reflects  changes in
consideration received on supplemental contracts.  Supplemental contract revenue
is derived from annuity contracts which have reached the  annuitization  period.
Consideration from supplemental  contracts  recognized as other income is offset
by policyholder benefits, resulting in no net effect on the Company's results of
operations.

TOTAL POLICYHOLDER  BENEFITS.  The following table shows the components of total
policyholder benefits for the three months ended March 31, 2000 and 1999:

<TABLE>
<CAPTION>
                                                                                         THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                    ----------------------------
                                                                                        2000            1999
                                                                                    -------------  -------------
                                                                                           ($ IN THOUSANDS)
   <S>                                                                              <C>            <C>
   Death benefits...............................................................    $      22,994  $      20,162
   Other insurance policy benefits and change
     in future policy benefits..................................................           28,918         35,208
                                                                                    -------------  -------------
   Total policyholder benefits..................................................    $      51,912  $      55,370
                                                                                    =============  =============
</TABLE>

Policyholder benefits decreased 6.2% to $51.9 million for the three months ended
March  31,  2000  compared  with the  comparable  1999  period.  Death  benefits
increased  $2.8  million  or 14.0% for the three  months  ended  March 31,  2000
compared with the comparable 1999 period.  Death benefits may vary significantly
from  period to period.  Other  policy  benefits  and change in policy  benefits
decreased  $6.3  million  or 17.9% for the three  months  ended  March 31,  2000
compared with the  comparable  1999 period.  The decrease is  attributable  to a
decline in interest  credited to universal life and annuity policies at Security
Life as a result of fewer  policies in force  following  the  exchange  program,
surrender  activity  and the absence of new  business  production.  In addition,


                                       29


<PAGE>



higher death benefits  during 2000 result in a larger  decrease in reserves as a
result of reserves released at death when compared to the 1999 period.

The Company is continually  evaluating  actuarial  assumptions  associated  with
interest sensitive life insurance contracts in which the determination of policy
reserves is highly sensitive to assumptions such as withdrawal rates, investment
earnings rates, mortality rates, and premium persistency. Currently reflected in
the  Company's  financial  statements  are policy  reserves  and account  values
associated with such contracts, which aggregated approximately $531.0 million as
of March 31, 2000 and $527.1 million as of December 31, 1999,  respectively.  If
developing trends were to continue,  principally the less than expected level of
the lapses currently associated with such interest sensitive blocks of business,
the Company would be required to record additional reserves or reduce intangible
assets,  which could have a material impact on the Company's  financial position
and results of  operations.  A decrease  of 1% in the  assumed  lapse rate would
increase  policy  reserves  associated  with  such  contract  by  $9.0  million.
Management is also assessing the potential impact of future management  actions,
which might mitigate the financial  impact of these trends.  Types of management
actions would likely  include,  but are not limited to, the  redetermination  of
non-guaranteed charges and/or benefits under the contracts,  asset segmentation,
and reinsurance.  There are risks associated with management  actions  including
potential sales disruption and the threat of litigation.

INSURANCE RELATED EXPENSES. Insurance related expenses (including non-deferrable
commissions,  amortization of deferred policy acquisition costs and amortization
of present  value of insurance  in force)  increased  $271,000  during the three
months  ended March 31, 2000  compared  with the  comparable  1999  period.  The
increase during the three months ended March 31, 2000  principally  reflects the
decision by management to accelerate  payment of  approximately  $2.2 million of
accumulation  bonuses owed to agents.  The increase  was  partially  offset by a
decrease to non-deferrable commissions at Security Life resulting from decreases
in new and renewal  premium and an adjustment of  approximately  $700,000  based
upon a re-evaluation of credit balances with terminated or inactive agents.  The
remainder  of the  difference  is  principally  due to the  effect of  unlocking
assumptions for certain interest-sensitive blocks of business during each of the
three month periods ended March 31, 2000 and 1999.

OTHER  OPERATING  EXPENSES.  For the three months  ended March 31,  2000,  other
operating   expenses   (including   general   operating,   overhead  and  policy
maintenance) increased $708,000 from the comparable period in 1999. The increase
principally results from a reduction in deferred expenses as a result of ceasing
new  business  production  at  Security  Life  and a  guaranty  fund  refund  of
approximately  $400,000  received by  Southwestern  Life in the first quarter of
1999,  offset  by a  reduction  in non-  deferrable  expenses  related  to costs
associated  with year 2000  remediation  efforts  and  systems  conversions  for
Security Life as these projects were substantially completed in 1999.

BUSINESSES SOLD

Businesses  Sold include the  operations  of the Payroll  Sales  Division  (sold
February 4, 2000),  the Career Sales Division (sold July 30, 1999),  KIVEX (sold
June 30,  1999),  Professional  (sold March 31, 1999) and the United Life Assets
(sold  April 30,  1999).  The  following  description  of these  operations  was
applicable  prior to their  respective dates of sale. The Payroll Sales Division
includes the  operations  of AA Life and OLIC.  AA Life markets and  underwrites
customized life insurance and accumulation  products to U.S. military  personnel
and federal employees  through a general agency force. OLIC provides  individual
fixed  benefit  and life  products  utilizing  a network of  independent  agents
primarily in the southeastern United States through  employer-sponsored  payroll
deduction  programs.  The Career Sales Division  includes the operations of Penn
Life,  markets and underwrites fixed benefit accident and sickness products and,
to a lesser extent, life products through a sales force exclusive to the Company
throughout  the United  States and Canada and includes the  operations  of Union
Bankers,  Marquette and  Constitution.  KIVEX is an internet  service  provider.
Professional  provides  individual  fixed benefit and life products  utilizing a
network of  independent  agents  primarily  in the  southeastern  United  States
through employer- sponsored payroll deduction programs.  United Life principally
markets  fixed  and  variable  annuities  through  financial   institutions  and
independent general agents, primarily in the southern and western United States.

                                       30


<PAGE>



                    SELECTED PRO FORMA FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                                                                         THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                    ----------------------------
                                                                                        2000            1999
                                                                                    -------------  -------------
                                                                                           ($ IN THOUSANDS)
   <S>                                                                              <C>            <C>
   Revenues:
     Policy revenues............................................................    $       7,573  $      80,086
     Net investment income......................................................            2,907         42,780
     Other income...............................................................              212          6,647
                                                                                    -------------  -------------
                                                                                           10,692        129,513
                                                                                    -------------  -------------
   Benefits and expenses:
     Total policyholder benefits................................................            5,344         73,257
     Insurance related expenses.................................................              978         14,137
     Other operating expenses...................................................            1,564         31,940
                                                                                    -------------  -------------
                                                                                            7,886        119,334
                                                                                    -------------  -------------
     Pre-tax operating income (loss)............................................    $       2,806  $      10,179
                                                                                    =============  =============
</TABLE>


POLICY  REVENUES.  Policy revenues  declined 90.5% or $72.5 million in the three
months ended March 31, 2000 compared to the comparable 1999 period.  The decline
is primarily  attributable to the sale of Professional,  the United Life Assets,
the Career  Sales  Division  and the Payroll  Sales  Division on March 31, 1999,
April 30, 1999, July 30, 1999 and February 4, 2000, respectively.

NET INVESTMENT  INCOME. Net investment income decreased $39.9 million during the
three months ended March 31, 2000 compared to the  comparable  1999 period.  The
decrease is primarily attributable to the sales of Professional, the United Life
Assets,  the Career Sales  Division and the Payroll Sales  Division on March 31,
1999, April 30, 1999. July 30, 1999 and February 4, 2000, respectively.

OTHER  INCOME.  Other  income  decreased  $6.4 million in the three months ended
March 31, 2000 compared to the comparable  1999 period.  Most of the decrease is
attributable to the sale of KIVEX on June 30, 1999.

TOTAL POLICYHOLDER  BENEFITS.  Policyholder  benefits decreased $67.9 million in
the three months ended March 31, 2000  compared to the  comparable  1999 period.
The  decrease  is  attributable  to the sales of  Professional,  the United Life
Assets,  the Career Sales  Division and the Payroll Sales  Division on March 31,
1999, April 30, 1999, July 30, 1999 and February 4, 2000, respectively.

INSURANCE RELATED EXPENSES.  Insurance related expenses (including  commissions,
amortization of deferred policy  acquisition  costs and  amortization of present
value of insurance in force)  decreased  $13.2 million to $978,000 for the three
months ended March 31, 2000 compared to the comparable 1999 period.  Most of the
decrease  is  attributable  to the sales of  Professional  and the  United  Life
Assets,  the Career Sales  Division and the Payroll Sales  Division on March 31,
1999, April 30, 1999, July 30, 1999 and February 4, 2000, respectively.

OTHER OPERATING EXPENSES. Other operating expenses (including general operating,
overhead and policy maintenance) decreased $30.4 million and in the three months
ended March 31, 2000  compared to the  comparable  1999 period.  The decrease is
principally  attributable to the sales of Professional,  United Life, KIVEX, the
Career Sales  Division and the Payroll Sales  Division on March 31, 1999,  April
30, 1999, June 30, 1999, July 30, 1999 and February 4, 2000, respectively.

GENERAL CORPORATE

INTEREST  AND  AMORTIZATION  OF  DEFERRED  DEBT  ISSUANCE  COSTS.  Interest  and
amortization  of deferred debt  issuance  costs  decreased  $7.9 million for the
three months ended March 31, 2000 compared to the  comparable  1999 period.  The
decrease is principally a result of principal  repayments  under the bank credit
facility.  As a result of the sales of the Payroll  Sales  Division,  the Career
Sales  Division,  KIVEX,  the United Life Assets and  Professional,  the Company
reduced the outstanding Bank Credit Facility by $367.0 million. In addition, the
Company  repaid  an  additional  $2.0  million  of  indebtedness  as a result of
liquidity at the parent company above the amounts  prescribed in the Bank Credit
Facility. The decrease was partially offset by higher weighted average borrowing
costs and additional  costs  associated with credit  facility fees.  These are a
direct result of the Company's current financial position.  In addition,  during


                                       31


<PAGE>



the three  month  period  ended  March  31,  1999,   the  Company   accelerated
amortization  of certain  deferred  loan costs in the amount of $2.1  million in
accordance with Emerging  Issues Task Force ("EITF") Issue No. 98-14,  "Debtor's
Accounting for Changes in Line-of-Credit or Revolving-Debt-  Arrangements," as a
result of the  amendment  to the Bank  Credit  Facility.  EITF  Issue No.  98-14
requires the  unamortized  deferred  loan costs to be amortized in proportion to
the  impact of  periodic  changes  in a credit  facility  as  compared  with its
original terms.

CORPORATE EXPENSES, ELIMINATIONS AND OTHER. Corporate expenses, eliminations and
other costs were $14.4 million and $8.5 million for the three months ended March
31, 2000 and 1999,  respectively.  The increase is principally attributable to a
break fee of $6.0 million  that was accrued to be paid to Reassure  America upon
the termination of the contract to sell Southwestern Life and Security Life.

INCOME TAXES (BENEFITS).  For the three months ended March 31, 2000, the Company
recognized income tax expense of $838,000 on loss before taxes of $27.2 million.
For the three months  ended March 31, 1999,  income tax expense was $4.6 million
on loss before taxes of $37.1 million.  The unusual  effective tax rates in 2000
and 1999 are  substantially  due to the  non-deductibility  of the  reduction in
carrying value of the assets associated with Businesses Sold and a tax valuation
allowance, primarily representing unrecoverable net operating loss carryforwards
at certain non-life companies.

NET INVESTMENT  GAINS (LOSSES).  The Company  maintains an investment  portfolio
that focuses on maximizing  investment  income,  without exposure to unwarranted
interest rate and credit risk. The Company  actively  manages asset duration and
liquidity  risks.  As a result of this  strategy,  the Company  routinely  sells
positions in  securities  no longer  meeting its  criteria.  Sales of securities
resulted  in the Company  realizing  gains  (losses) of $(2.8)  million and $2.2
million,  during the three months  ended March 31, 2000 and 1999,  respectively.
During the three  months ended March 31, 2000 and 1999,  the Company  liquidated
securities available for sale in order to meet cash flow demands associated with
policyholder  surrenders that in the aggregate exceeded policyholder deposits by
$27.3 million and $87.3 million, respectively.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Company  analyzes  and reviews the risks  arising  from market  exposures of
financial  instruments.  Downward  movement in market  interest rates during the
first three months of 2000 resulted in a decline in the unrealized  depreciation
of the bond portfolio since the end of 1999.  However,  the Company's assets and
liabilities portfolio and its exposure to market risk has not changed materially
from its position at December  31, 1999.  For  disclosures  about the  Company's
market risk exposures of financial instruments for its Retained Businesses,  see
the Company's Annual Report on Form 10-K for the year ended December 31, 1999.

                  (REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)

                                       32


<PAGE>



                          PART II -- OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

During the third quarter of 1998, the first of ten  class-action  complaints was
filed in the United States District Court for the Southern  District of New York
("District  Court")  against  the  Company  and certain of its current or former
directors and officers.

During a pre-trial  conference  on November 9, 1998,  all parties  agreed to the
consolidation  of all of the actions and the Court  appointed lead plaintiffs on
behalf of shareholders and noteholders. The Court also approved the selection of
three  law  firms  as  co-lead  counsel  for  shareholders  and  noteholders.  A
consolidated  and  amended  complaint  was filed on January  22,  1999.  A First
Consolidated Amended Class Action Complaint naming, as defendants,  the Company,
David J. Stone,  formerly a director and Chairman and Chief  Executive  Officer,
and Steven W. Fickes,  formerly a director  and  President  and Chief  Financial
Officer was filed on March 15, 1999 (the "Complaint").

The Complaint  alleges that defendants  violated the Securities  Exchange Act of
1934. Among other things,  plaintiffs  claim that defendants  issued a series of
materially false and misleading  statements and omitted material facts regarding
the Company's financial condition, including the value of certain of its assets,
and failed to timely disclose that it was under  investigation by the Securities
and Exchange Commission (the "SEC").

Plaintiffs  seek  to  recover  damages  in  unspecified  amounts  on  behalf  of
themselves and all other purchasers of the Company's common stock and purchasers
of the  Company's  subordinated  notes  during the period of  February  8, 1996,
through November 16, 1998.

During a  conference  on March 19,  1999,  defendants  sought  and were  granted
permission to file, and  subsequently  filed, a motion to dismiss the Complaint.
Although  there are no  assurances  that the motion to dismiss  will be granted,
management believes that there are meritorious  defenses to the action that were
raised in connection with the motion, including whether the Complaint adequately
pleads  scienter  (i.e.,  intent to  defraud)  as  required  under  the  Private
Securities Litigation Reform Act of 1995.

The  Company has  notified  its primary  and excess  carriers of  directors  and
officers  liability  insurance  of the  existence of the claims set forth in the
Complaint,  and the total  potential  insurance  available  is $15.0  million of
primary  and $10.0  million of excess  coverage,  respectively,  for  securities
claims.  The primary insurance coverage requires the Company to bear 25% of: (i)
all expenses and (ii) any losses in excess of a $1.0 million  retention  amount.
The primary and excess  carriers have  reserved  their rights under the policies
with respect to coverage of the claims set forth in the Complaint.  As explained
below, the primary insurer has agreed in principle to contribute to a settlement
of the litigation.

Following   settlement   discussions   with   the   Plaintiffs'   counsel   and
representatives of the primary insurance carrier and their counsel,  the parties
to the Complaint  entered into a Memorandum of Understanding  dated November 11,
1999 (the "Memo") containing the essential terms of a settlement.

The Memo states that $9.0  million of cash plus  interest  accruing  through the
date  of  consummation  of the  settlement,  will be  paid  in  full  and  final
settlement of all claims set forth in the Complaint (the "Settlement").  Of that
sum,  $1.5  million plus  interest  will be paid by the Company and $7.5 million
plus  interest  will be paid by the  Company's  outside  directors  and officers
liability  insurance  carrier.  The Settlement is conditioned  upon, among other
things,  confirmatory discovery,  execution of a definitive settlement agreement
and related  documents,  notice to the Company's  shareholders of the Settlement
and final approval by the United States  District Court (with all time to appeal
such  approval  having  run or any  appeals  having  been  resolved  in favor of
approval of the  Settlement).  During the three months ended  December 31, 1999,
the Company  paid the $1.5 million  liability  related to the  settlement  to an
escrow account.

The Company  expects that this litigation will not affect its ability to operate
through 2000. While it is not feasible to predict or determine the final outcome
of these  proceedings or to estimate the amounts or potential range of loss with
respect to these  matters,  management  believes  that if the  Settlement is not
consummated and there is an adverse outcome with respect to such proceedings, it
would have a material  adverse  impact on the  Company and affect its ability to
operate as is currently intended.

In May 1998, the North Carolina Attorney General's Office (the "NCAG") initiated
an inquiry  concerning  certain life  insurance  products  historically  sold by
Security Life and  representations  allegedly made by Security Life's agents and


                                       33


<PAGE>



officers with respect to not charging  insurance charges after the eighth policy
year for  non-smoker  insureds.  The NCAG  indicated  that  Security Life may be
estopped  to  change  its  current  practice  of not  charging  the  cost of the
insurance for non-smoking  policyholders because of certain representations made
by agents and officers of Security Life.  Although Security Life has not charged
the cost of insurance  charges for  non-smoker  policyholders  who reached their
ninth policy year,  this  practice is not  guaranteed  under the life  insurance
contracts.  The contracts  specifically  allow Security Life the right to change
the cost of insurance  rates in accordance  with the parameters set forth in the
insurance  contracts.  Security  Life has  responded  to the  NCAG's  inquiry by
denying that it is estopped from  changing the cost of insurance  rates based on
the alleged representations, and continuing to reserve its contractual rights to
charge the cost of insurance  rates in accordance  with the parameters set forth
in the insurance  contracts.  In June 1998, the NCAG informed Security Life that
it could not  adjudicate  this matter and left it mutually  unresolved.  In June
1999, the North Carolina  Department of Insurance  ("NCDOI") asked Security Life
about the status of its  current  practice  of not  charging  cost of  insurance
charges after the eighth  contract year for  non-smokers on these same insurance
products  and  requested  to be informed if  Security  Life  changes its current
practice.  Security Life has responded to the NCDOI's  inquiry by verifying that
no  decision  has been made to date to change  such  current  practice  and such
practice has not changed;  and affirming that the NCDOI would be notified in the
event this current  practice  changes.  During 1999 the Company has initiated an
exchange program which enabled  policyholders of such life insurance products to
terminate  their  policies and, in exchange for the  termination of the original
policy and a release,  obtain  either  (i) the refund of all  premiums  paid and
other  consideration or (ii) another Security Life product. On November 5, 1999,
Security  Life was served  with an  Original  Petition  filed in state  court in
Dallas County,  Texas,  asserting a class action  concerning such policies.  The
petition  alleges  that  Security  Life has waived  the right to charge  cost of
insurance  charges  after the eighth  year on such  non-smoker  policies  and to
increase cost of insurance charges on such smoker policies. The petition alleges
Security  Life made  these  waivers  through  its  marketing  pieces  and signed
statements by its officers.  The petition also alleges that not all of the facts
were outlined in the Company's  communication to its policyholders outlining the
exchange  program and therefore  alleges  Security  Life's  exchange  program is
deceptive.  The petition asks for declaratory  judgment concerning the rights of
the  Plaintiffs,  and  the  class  of  policyholders  of such  policies  and for
attorney's  fees.  It, among other  things,  asks for an  injunction  to prevent
Security  Life from  charging  cost of  insurance  charges  for such  non-smoker
policies or increasing  cost of insurance  charges on such smoker policies after
the eighth  contract year. It also asks the Court to rule the releases signed by
such  policyholders  under the  exchange  program be declared  null and void and
those  policyholders  who signed the releases be given the option of reinstating
the prior  policies.  Security Life denies the  allegations  in the petition and
intends to vigorously defend this lawsuit. The trial court in which this case is
pending has granted class  certification in at least one other lawsuit involving
similar  types of  claims.  There can be no  assurances  that the  Company  will
resolve these matters on such life insurance  products on a satisfactory  basis,
or at all, or that any such resolution  would not have a material adverse effect
on the Company's financial condition, results of operations or cash flows.

On July 30, 1998,  the SEC  notified the Company that it had  commenced a formal
investigation into possible  violations of the federal securities laws including
matters  relating to the Company's  restatement of its financial  statements for
the first six months of 1997,  and for the years ended  December 31, 1994,  1995
and 1996. The Company and its management are fully  cooperating  with the SEC in
its investigation.

The Company is a party to various  other  pending or  threatened  legal  actions
arising in the ordinary course of business, some of which include allegations of
insufficient  policy  illustration  and agent  misrepresentations.  Although the
outcome  of such  actions is not  presently  determinable,  management  does not
believe  that such  matters,  individually  or in the  aggregate,  would  have a
material  adverse  effect on the  Company's  financial  position  or  results of
operations if resolved against the Company.

                                       34


<PAGE>



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS

     2.1  Stock Purchase Agreement,  dated as of January 7, 2000, by and between
          Reassure America Life Insurance Company and the Company. (2)

     2.2  Stock Purchase Agreement,  dated as of January 8, 2000, by and between
          Pioneer-Occidental  Holdings  Company and  American-Amicable  Holdings
          Corporation. (2)

     2.3  Amendment to Stock Purchase  Agreement,  dated as of February 4, 2000,
          by   and   between   American-Amicable    Holdings   Corporation   and
          Pioneer-Occidental Holdings Company. (3)


           Management Compensation Related Agreements

         10.1  Executive  Employment  Agreement  dated  January 28, 2000, by and
               between the Company and Keith A. Maib. (3)

         10.2  Agreement  dated January 28, 2000, by and between the Company and
               Keith A. Maib. (3)

         10.3  Executive  Employment  Agreement  dated  January 28, 2000, by and
               between the Company and James P. McDermott. (3)

         10.4  Agreement  dated January 28, 2000, by and between the Company and
               James P. McDermott. (3)

         10.5  Executive  Employment  Agreement  dated  January 28, 2000, by and
               between the Company and Scott D. Silverman. (3)

         10.6  Agreement  dated January 28, 2000, by and between the Company and
               Scott D. Silverman. (3)

    10.7  Amendment  No.  2 and  Waiver  dated  as of  April  25,  2000  to Cash
          Collateral  Agreement,  dated as of February  8, 2000 and  Forbearance
          Agreement,  dated as of February 4, 2000,  by and among the Company as
          Debtor   and    Debtor-in-Possession,    AMH   Holdings   Corporation,
          Southwestern  Financial  Corporation,  Southwestern Financial Services
          Corporation,  PennCorp  Occidental  Corp.,  KB Investment  L.L.C.,  KB
          Management  L.L.C.;  certain  of the  lenders  signatory  to the  Cash
          Collateral  Agreement,  the Managing  Agents and the  Co-Agents  named
          therein, and The Bank of New York, as administrative agent. (1)

    10.8  Amendment No. 1 to Cash Collateral Agreement, dated as of February 10,
          2000,  among the  Company  as  Debtor  and  Debtor-in-Possession,  the
          lenders signatory thereto, and the Bank of New York, as administrative
          agent. (4)

    10.9  Cash  Collateral  Agreement  dated as of February  8, 2000,  among the
          Company  as Debtor and  Debtor-in-Possession,  the  lenders  signatory
          thereto, and the Bank of New York, as administrative agent. (4)

    10.10 Forbearance   Agreement   dated  as  of   February   4,  2000,   among
          American-Amicable   Holdings   Corporation,   Southwestern   Financial
          Corporation,  Southwestern  Financial Services  Corporation,  PennCorp
          Occidental  Corp., KB Investment  L.L.C., KB Management L.L.C. and the
          lenders signatory to the Credit Agreement, the Managing Agents and the
          Co-Agents  named therein and The Bank of New York,  as  administrative
          agent and collateral agent under the Security Agreements. (4)

    10.11 Waco  Consent and Waiver and  Amendment  dated as of January 31, 2000,
          to Credit Agreement, among the Company, the lenders signatory thereto,
          the Managing  Agents and the  Co-Agents  named therein and The Bank of
          New York, as administrative agent. (6)

    10.12 Swiss Re Consent  dated as of January 31, 2000,  to Credit  Agreement,
          among the Company,  the lenders signatory thereto, the Managing Agents
          and  the  Co-Agents  named  therein  and  The  Bank  of New  York,  as
          administrative agent. (6)

                                       35


<PAGE>



    10.13 Other  Consent  dated as of January  31,  2000,  to Credit  Agreement,
          among the Company,  the lenders signatory thereto, the Managing Agents
          and  the  Co-Agents  named  therein  and  The  Bank  of New  York,  as
          administrative agent. (6)

    10.14 Offer  Letter,  dated as of March  15,  2000,  from  Inverness/Phoenix
          Capital  LLC,  Vicuna  Advisors,  LLC in its  capacity  as  investment
          manager to certain Delaware entities, Bernard Rapoport and John Sharpe
          (the "Offerors'). (5)

    10.15 Offer   Supplement   Letter,   dated  as  of  March  20,  2000,   from
          Inverness/Phoenix Capital LLC, Vicuna Advisors, LLC in its capacity as
          investment manager to certain Delaware entities,  Bernard Rapoport and
          John Sharpe (the "Offerors'). (5)

    10.16 Equity  Commitment  Letter,  dated as of March 20,  2000,  by  Bernard
          Rapoport. (5)

    10.17 Equity Commitment Letter,  dated as of March 20, 2000, by John Sharpe.
          (5)

    10.18 Revised Standby Underwriting  Commitment Letter, dated as of March 22,
          2000, by and among  Inverness/Phoenix  Capital,  LLC, Vicuna Advisors,
          LLC and the Company. (5)

    10.19 Amended and Restated Escrow Agreement,  dated as of March 21, 2000, by
          and among the Offerors and Citibank N.A., as the escrow agent. (5)

    10.20 Lock-Up  Agreement,  dated as of March 15,  2000,  by and  between the
          Company and certain preferred stockholders listed therein. (5)

    10.21 Letter,  dated as of March 21, 2000, by ING (U.S.) Capital LLC and ING
          Barings LLC to Inverness Management LLC. (5)

    10.22 Surplus  Debenture  Number Eight in the original  principal  amount of
          $35,000,000,  issued by Pacific Life and Accident Insurance Company to
          Southwestern Financial Corporation, dated January 31, 2000. (6)

    10.23 Proposed Plan of Reorganization of PennCorp Financial Group, Inc. (1)

     11.1 Computation of Loss per Share

     15.1 Independent Auditors' Report (7)

     27   Financial Data Schedule

     (1)  Filed herewith.

     (2)  Such  exhibit is  incorporated  by  reference  to the Form 8-K,  dated
          January 10,  2000,  which was filed with the  Securities  and Exchange
          Commission  by the Company on January 10, 2000,  relating to the press
          release  announcement by the Company,  dated January 10, 2000, that it
          had (a) entered into a Stock Purchase  Agreement,  dated as of January
          7, 2000,  for the sale of  Southwestern  Life  Insurance  Company  and
          Security Life & Trust  Insurance  Company to Reassurance  America Life
          Insurance    Company;    and   (b)   had,   through   its   subsidiary
          American-Amicable Holdings Corporation,  entered into a Stock Purchase
          Agreement,  dated as of  January  8,  2000,  for the sale of its Waco,
          Texas-based  insurance  operations  to   Pioneer-Occidental   Holdings
          Company.

     (3)  Such  exhibit is  incorporated  by  reference  to the Form 8-K,  dated
          February 4, 2000,  which was filed with the  Securities  and  Exchange
          Commission  by the Company on February 11,  2000,  relating to (a) the
          Amendment to Stock Purchase  Agreement,  dated as of February 4, 2000,
          by   and   between   American-Amicable    Holdings   Corporation   and
          Pioneer-Occidental  Holdings  Company;  (b) the press  release,  dated
          February 4, 2000, issued by the Company announcing the consummation of
          the  sale  of  the   Waco,   Texas-based   insurance   operations   to
          Pioneer-Occidental  Holdings  Company;  (c) the press  release,  dated
          February 7, 2000,  issued by the Company  announcing the filing by the
          Company of a voluntary  petition for relief under  chapter 11 of title
          11 of the United States Code in the Bankruptcy  Court for the District
          of Delaware; (d) the Executive Employment Agreement, dated January 28,


                                       36


<PAGE>



          2000, by and between the Company and Keith A. Maib; (e) the Agreement,
          dated  January 28, 2000, by and between the Company and Keith A. Maib;
          (f) the Executive Employment Agreement, dated January 28, 2000, by and
          between the Company and James P. McDermott;  (g) the Agreement,  dated
          January 28, 2000,  by and between the Company and James P.  McDermott;
          (h) the Executive Employment Agreement, dated January 28, 2000, by and
          between  the Company and Scott D.  Silverman;  and (i) the  Agreement,
          dated  January  28,  2000,  by and  between  the  Company and Scott D.
          Silverman.

     (4)  Such  exhibit is  incorporated  by  reference  to the Form 8-K,  dated
          February 4, 2000,  which was filed with the  Securities  and  Exchange
          Commission  by  the  Company  on  February  29,  2000,   reporting  in
          connection  with that certain Credit  Agreement  dated as of March 12,
          1997,  the execution by the Company of (a) the  Forbearance  Agreement
          dated as of February 4, 2000; (b) the Cash Collateral  Agreement dated
          as of February 8, 2000;  and (c)  Amendment  No. 1 to Cash  Collateral
          Agreement dated as of February 10, 2000.

     (5)  Such exhibit is incorporated by reference to the Form 8-K, dated March
          23, 2000, which was filed with the Securities and Exchange  Commission
          by the Company on March 30,  2000,  relating to (a) the  issuance of a
          press  release,  dated March 24, 2000, by the Company  announcing  its
          approval    of   a    recapitalization    transaction    proposed   by
          Inverness/Phoenix  Capital LLC and Vicuna Advisors,  LLC, on behalf of
          the Offerors; (b) the execution of the Offer Letter, dated as of March
          15, 2000, by and among the Offerors and the Company; (c) the execution
          of the Offer  Supplement  Letter,  dated as of March 20, 2000,  by and
          among the Offerors and the Company;  (d) the Equity Commitment Letter,
          dated as of March  15,  2000,  by  Bernard  Rapoport;  (e) the  Equity
          Commitment Letter, dated as of March 15, 2000, by John Sharpe; (f) the
          Revised Standby Underwriting  Commitment Letter, dated as of March 22,
          2000, by and among  Inverness/Phoenix  Capital,  LLC, Vicuna Advisors,
          LLC and the Company;  (g) the Amended and Restated  Escrow  Agreement,
          dated as of March 21,  2000,  by and among the  Offerors  and Citibank
          N.A.,  as the escrow  agent;  (h) the Lock-Up  Agreement,  dated as of
          March 15,  2000,  by and between  the  Company  and certain  preferred
          stockholders listed therein; and (i) the Letter, dated as of March 21,
          2000,  by ING (U.S.)  Capital  LLC and ING  Barings  LLC to  Inverness
          Management LLC.

     (6)  Such exhibit is incorporated by reference to the Annual Report on Form
          10-K filed for the fiscal  year ended  December  31,  1999 of PennCorp
          Financial Group, Inc.

     (7)  Included in Item 1 of Part I of this Form 10-Q.

(b)  Reports on Form 8-K

         A  report  on Form 8-K  dated  January  10,  2000  was  filed  with the
Securities and Exchange  Commission  ("SEC") on January 10, 2000,  reporting the
issuance  of a press  release by the  Company,  dated  January 10,  2000,  which
announced  that the Company had entered into a definitive  agreement,  the Stock
Purchase  Agreement,  dated as of January 7, 2000, between Reassure America Life
Insurance  Company and the Company  (the "Swiss Re  Agreement")  for the sale of
Southwestern  Life Insurance Company and Security Life & Trust Insurance Company
to Reassurance America Life Insurance Company, a subsidiary of Swiss Reinsurance
Company of Zurich,  Switzerland,  for $260  million in cash,  subject to certain
adjustments.  The Swiss Re Agreement  requires that the Company  effectuate  the
sale through a voluntary Chapter 11 case,  subject to bankruptcy court approval.
The Company also announced in the press release dated January 10, 2000,  that it
had, through its subsidiary American-Amicable Holdings Corporation, entered into
a definitive  agreement,  the Stock Purchase  Agreement,  dated as of January 8,
2000,  for the  sale of its  Waco,  Texas-based  insurance  operations  to a new
acquisition  company formed by Thoma Cressey Equity Partners for $102 million in
cash, subject to certain adjustments.  The Waco-based operations include Pioneer
Security  Life   Insurance   Company,   Occidental   Life   Insurance   Company,
American-Amicable Life Insurance Company of Texas and Pioneer American Insurance
Company.

         A report on Form 8-K dated  February  4, 2000 was filed with the SEC on
February 11, 2000, reporting the Amendment to Stock Purchase Agreement, dated as
of February 4, 2000, by and between American-Amicable  Holdings Corporation ("AA
Holdings") and Pioneer-Occidental Holdings Company (the "Waco Transaction"), and
further reporting the issuance of a press release by the Company, dated February
4, 2000,  that AA Holdings had consummated  the Waco  Transaction.  The Form 8-K
also reported the issuance of a press release by the Company,  dated February 7,
2000, that the Company filed a voluntary petition for relief under chapter 11 of
title 11 of the United States Code in the  Bankruptcy  Court for the District of
Delaware.  Additionally,  the Form 8-K also  reported the  Executive  Employment
Agreement, dated January 28, 2000, by and between the Company and Keith A. Maib;
Agreement, dated January 28, 2000, by and between the Company and Keith A. Maib;
Executive  Employment,  dated  January 28, 2000,  by and between the Company and


                                       37


<PAGE>



James P.  McDermott;  Agreement,  dated  January  28,  2000,  by and between the
Company and James P. McDermott;  Executive Employment  Agreement,  dated January
28,  2000,  by and between the Company and Scott D.  Silverman;  and  Agreement,
dated January 28, 2000, by and between the Company and Scott D. Silverman.

         A report on Form 8-K dated  February  4, 2000 was filed with the SEC on
February  29, 2000,  reporting  that,  in  connection  with that certain  Credit
Agreement  dated as of March 12,  1997,  as  amended,  the  Company  executed  a
Forbearance  Agreement,  dated as of February 4, 2000,  by and among the Company
and the  financial  institutions  party  thereto,  and The Bank of New York,  as
administrative agent; the Company executed a Cash Collateral Agreement, dated as
of February 8, 2000, by and among the Company, the financial  institutions party
thereto,  and the Bank of New York,  as  administrative  agent;  and the Company
executed Amendment No. 1 to Cash Collateral Agreement,  dated as of February 10,
2000, by and among the Company,  the financial  institutions party thereto,  and
the Bank of New York, as administrative agent.

         A report on Form 8-K dated  March  23,  2000 was filed  with the SEC on
March 30, 2000, reporting the issuance of a press release by the Company,  dated
March 24, 2000,  that the  Company's  Board of  Directors  (the  "Board"),  in a
meeting convened on March 23, 2000, approved a recapitalization transaction (the
"Recapitalization")   proposed  by  Inverness/Phoenix  Capital  LLC  and  Vicuna
Advisors,  LLC,  on behalf  of the  unofficial  ad hoc  committee  of  preferred
stockholders,  and Bernard  Rapoport  and John Sharpe  (the  "Offerors")  as the
higher and better offer; and that the selection of the  Recapitalization  by the
Board was approved by the Delaware  Bankruptcy Court on March 24, 2000. The Form
8-K also reported the execution of the Offer Letter, dated as of March 15, 2000,
by and among the Offerors and the Company; the execution of the Offer Supplement
Letter,  dated as of March 20, 2000,  by and among the Offerors and the Company;
the Equity Commitment  Letter,  dated as of March 15, 2000, by Bernard Rapoport;
the Equity Commitment  Letter,  dated as of March 15, 2000, by John Sharpe;  the
Revised Standby  Underwriting  Commitment Letter, dated as of March 22, 2000, by
and among Inverness/Phoenix  Capital, LLC, Vicuna Advisors, LLC and the Company;
the Amended and Restated  Escrow  Agreement,  dated as of March 21, 2000, by and
among  the  Offerors  and  Citibank  N.A.,  as the  escrow  agent;  the  Lock-Up
Agreement,  dated as of March 15,  2000,  by and between the Company and certain
preferred  stockholders  listed therein;  and the Letter,  dated as of March 21,
2000,  by ING (U.S.)  Capital LLC and ING Barings LLC,  confirming  to Inverness
Management LLC the negotiated Credit Agreement.

                                       38


<PAGE>



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                         PENNCORP FINANCIAL GROUP, INC.



                                         BY: /S/JAMES P. MCDERMOTT
                                             ----------------------------------
                                             James  P.  McDermott
                                             Executive Vice President and Chief
                                             Financial Officer (Authorized
                                             officer and principal accounting
                                             and financial officer of the
                                             Registrant)

Date: May 12, 2000



                                       39


<PAGE>



                                INDEX TO EXHIBITS

EXHIBIT NUMBERS

     2.1  Stock Purchase Agreement,  dated as of January 7, 2000, by and between
          Reassure America Life Insurance Company and the Company. (2)

     2.2  Stock Purchase Agreement,  dated as of January 8, 2000, by and between
          Pioneer-Occidental  Holdings  Company and  American-Amicable  Holdings
          Corporation. (2)

     2.3  Amendment to Stock Purchase  Agreement,  dated as of February 4, 2000,
          by   and   between   American-Amicable    Holdings   Corporation   and
          Pioneer-Occidental Holdings Company. (3)

          Management Compensation Related Agreements

         10.1  Executive  Employment  Agreement  dated  January 28, 2000, by and
               between the Company and Keith A. Maib. (3)

         10.2  Agreement  dated January 28, 2000, by and between the Company and
               Keith A. Maib. (3)

         10.3  Executive  Employment  Agreement  dated  January 28, 2000, by and
               between the Company and James P. McDermott. (3)

         10.4  Agreement  dated January 28, 2000, by and between the Company and
               James P. McDermott. (3)

         10.5  Executive  Employment  Agreement  dated  January 28, 2000, by and
               between the Company and Scott D. Silverman. (3)

         10.6  Agreement  dated January 28, 2000, by and between the Company and
               Scott D. Silverman. (3)

    10.7  Amendment  No.  2 and  Waiver  dated  as of  April  25,  2000  to Cash
          Collateral  Agreement,  dated as of February  8, 2000 and  Forbearance
          Agreement,  dated as of February 4, 2000,  by and among the Company as
          Debtor   and    Debtor-in-Possession,    AMH   Holdings   Corporation,
          Southwestern  Financial  Corporation,  Southwestern Financial Services
          Corporation,  PennCorp  Occidental  Corp.,  KB Investment  L.L.C.,  KB
          Management  L.L.C.;  certain  of the  lenders  signatory  to the  Cash
          Collateral  Agreement,  the Managing  Agents and the  Co-Agents  named
          therein, and The Bank of New York, as administrative agent. (1)

    10.8  Amendment No. 1 to Cash Collateral Agreement, dated as of February 10,
          2000,  among the  Company  as  Debtor  and  Debtor-in-Possession,  the
          lenders signatory thereto, and the Bank of New York, as administrative
          agent. (4)

    10.9  Cash  Collateral  Agreement  dated as of February  8, 2000,  among the
          Company  as Debtor and  Debtor-in-Possession,  the  lenders  signatory
          thereto, and the Bank of New York, as administrative agent.(4)

    10.10 Forbearance   Agreement   dated  as  of   February   4,  2000,   among
          American-Amicable   Holdings   Corporation,   Southwestern   Financial
          Corporation,  Southwestern  Financial Services  Corporation,  PennCorp
          Occidental  Corp., KB Investment  L.L.C., KB Management L.L.C. and the
          lenders signatory to the Credit Agreement, the Managing Agents and the
          Co-Agents  named therein and The Bank of New York,  as  administrative
          agent and collateral agent under the Security Agreements. (4)

    10.11 Waco  Consent and Waiver and  Amendment  dated as of January 31, 2000,
          to Credit Agreement, among the Company, the lenders signatory thereto,
          the Managing  Agents and the  Co-Agents  named therein and The Bank of
          New York, as administrative agent. (6)

                                       40


<PAGE>



    10.12 Swiss Re Consent  dated as of January 31, 2000,  to Credit  Agreement,
          among the Company,  the lenders signatory thereto, the Managing Agents
          and  the  Co-Agents  named  therein  and  The  Bank  of New  York,  as
          administrative agent. (6)

    10.13 Other  Consent  dated as of January  31,  2000,  to Credit  Agreement,
          among the Company,  the lenders signatory thereto, the Managing Agents
          and  the  Co-Agents  named  therein  and  The  Bank  of New  York,  as
          administrative agent. (6)

    10.14 Offer  Letter,  dated as of March  15,  2000,  from  Inverness/Phoenix
          Capital  LLC,  Vicuna  Advisors,  LLC in its  capacity  as  investment
          manager to certain Delaware entities, Bernard Rapoport and John Sharpe
          (the "Offerors'). (5)

    10.15 Offer   Supplement   Letter,   dated  as  of  March  20,  2000,   from
          Inverness/Phoenix Capital LLC, Vicuna Advisors, LLC in its capacity as
          investment manager to certain Delaware entities,  Bernard Rapoport and
          John Sharpe (the "Offerors'). (5)

    10.16 Equity  Commitment  Letter,  dated as of March 20,  2000,  by  Bernard
          Rapoport. (5)

    10.17 Equity Commitment Letter,  dated as of March 20, 2000, by John Sharpe.
          (5)

    10.18 Revised Standby Underwriting  Commitment Letter, dated as of March 22,
          2000, by and among  Inverness/Phoenix  Capital,  LLC, Vicuna Advisors,
          LLC and the Company. (5)

    10.19 Amended and Restated Escrow Agreement,  dated as of March 21, 2000, by
          and among the Offerors and Citibank N.A., as the escrow agent. (5)

    10.20 Lock-Up  Agreement,  dated as of March 15,  2000,  by and  between the
          Company and certain preferred stockholders listed therein. (5)

    10.21 Letter,  dated as of March 21, 2000, by ING (U.S.) Capital LLC and ING
          Barings LLC to Inverness Management LLC. (5)

    10.22 Surplus  Debenture  Number Eight in the original  principal  amount of
          $35,000,000,  issued by Pacific Life and Accident Insurance Company to
          Southwestern Financial Corporation, dated January 31, 2000. (6)

    10.23 Proposed Plan of Reorganization of PennCorp Financial Group, Inc. (1)

     11.1 Computation of Loss per Share

     15.1 Independent Auditors' Report (7)

     27   Financial Data Schedule

     (1)  Filed herewith.

     (2)  Such  exhibit is  incorporated  by  reference  to the Form 8-K,  dated
          January 10,  2000,  which was filed with the  Securities  and Exchange
          Commission  by the Company on January 10, 2000,  relating to the press
          release  announcement by the Company,  dated January 10, 2000, that it
          had (a) entered into a Stock Purchase  Agreement,  dated as of January
          7, 2000,  for the sale of  Southwestern  Life  Insurance  Company  and
          Security Life & Trust  Insurance  Company to Reassurance  America Life
          Insurance    Company;    and   (b)   had,   through   its   subsidiary
          American-Amicable Holdings Corporation,  entered into a Stock Purchase
          Agreement,  dated as of  January  8,  2000,  for the sale of its Waco,
          Texas-based  insurance  operations  to   Pioneer-Occidental   Holdings
          Company.

     (3)  Such  exhibit is  incorporated  by  reference  to the Form 8-K,  dated
          February 4, 2000,  which was filed with the  Securities  and  Exchange
          Commission  by the Company on February 11,  2000,  relating to (a) the
          Amendment to Stock Purchase  Agreement,  dated as of February 4, 2000,
          by   and   between   American-Amicable    Holdings   Corporation   and
          Pioneer-Occidental  Holdings  Company;  (b) the press  release,  dated
          February 4, 2000, issued by the Company announcing the consummation

                                       41


<PAGE>



          of  the  sale  of  the  Waco,   Texas-based  insurance  operations  to
          Pioneer-Occidental  Holdings  Company;  (c) the press  release,  dated
          February 7, 2000,  issued by the Company  announcing the filing by the
          Company of a voluntary  petition for relief under  chapter 11 of title
          11 of the United States Code in the Bankruptcy  Court for the District
          of Delaware; (d) the Executive Employment Agreement, dated January 28,
          2000, by and between the Company and Keith A. Maib; (e) the Agreement,
          dated  January 28, 2000, by and between the Company and Keith A. Maib;
          (f) the Executive Employment Agreement, dated January 28, 2000, by and
          between the Company and James P. McDermott;  (g) the Agreement,  dated
          January 28, 2000,  by and between the Company and James P.  McDermott;
          (h) the Executive Employment Agreement, dated January 28, 2000, by and
          between  the Company and Scott D.  Silverman;  and (i) the  Agreement,
          dated  January  28,  2000,  by and  between  the  Company and Scott D.
          Silverman.

     (4)  Such  exhibit is  incorporated  by  reference  to the Form 8-K,  dated
          February 4, 2000,  which was filed with the  Securities  and  Exchange
          Commission  by  the  Company  on  February  29,  2000,   reporting  in
          connection  with that certain Credit  Agreement  dated as of March 12,
          1997,  the execution by the Company of (a) the  Forbearance  Agreement
          dated as of February 4, 2000; (b) the Cash Collateral  Agreement dated
          as of February 8, 2000;  and (c)  Amendment  No. 1 to Cash  Collateral
          Agreement dated as of February 10, 2000.

     (5)  Such exhibit is incorporated by reference to the Form 8-K, dated March
          23, 2000, which was filed with the Securities and Exchange  Commission
          by the Company on March 30,  2000,  relating to (a) the  issuance of a
          press  release,  dated March 24, 2000, by the Company  announcing  its
          approval    of   a    recapitalization    transaction    proposed   by
          Inverness/Phoenix  Capital LLC and Vicuna Advisors,  LLC, on behalf of
          the Offerors; (b) the execution of the Offer Letter, dated as of March
          15, 2000, by and among the Offerors and the Company; (c) the execution
          of the Offer  Supplement  Letter,  dated as of March 20, 2000,  by and
          among the Offerors and the Company;  (d) the Equity Commitment Letter,
          dated as of March  15,  2000,  by  Bernard  Rapoport;  (e) the  Equity
          Commitment Letter, dated as of March 15, 2000, by John Sharpe; (f) the
          Revised Standby Underwriting  Commitment Letter, dated as of March 22,
          2000, by and among  Inverness/Phoenix  Capital,  LLC, Vicuna Advisors,
          LLC and the Company;  (g) the Amended and Restated  Escrow  Agreement,
          dated as of March 21,  2000,  by and among the  Offerors  and Citibank
          N.A.,  as the escrow  agent;  (h) the Lock-Up  Agreement,  dated as of
          March 15,  2000,  by and between  the  Company  and certain  preferred
          stockholders listed therein; and (i) the Letter, dated as of March 21,
          2000,  by ING (U.S.)  Capital  LLC and ING  Barings  LLC to  Inverness
          Management LLC.

     (6)  Such exhibit is incorporated by reference to the Annual Report on Form
          10-K filed for the fiscal  year ended  December  31,  1999 of PennCorp
          Financial Group, Inc.

     (7)  Included in Item 1 of Part I of this Form 10-Q.


                                       42



                               AMENDMENT NO. 2
                                     and

                                    WAIVER

                          Dated as of April __, 2000

                                      to

                          CASH COLLATERAL AGREEMENT
                         Dated as of February 8, 2000

                                     and

                            FORBEARANCE AGREEMENT
                         Dated as of February 4, 2000



      PENNCORP  FINANCIAL GROUP,  INC., a Delaware  corporation (the "Company"),
the Pledgors (as defined  below),  certain of the lenders  signatory to the Cash
Collateral  Agreement  referred to below (the "Banks"),  the Managing Agents and
the  Co-Agents  named  therein  (the  "Agents")  and THE  BANK OF NEW  YORK,  as
administrative agent for the Banks (the "Administrative Agent"), hereby agree as
follows:

      1.    Cash Collateral Agreement.
            -------------------------

            (a) Reference is hereby made to the Cash Collateral Agreement, dated
as of  February  8,  2000,  among the  Company,  the  Banks,  the Agents and the
Administrative Agent, as amended by Amendment No. 1 dated February 10, 2000 (the
"Cash Collateral Agreement").

            (b) The Cash  Collateral  Agreement as further amended herein is and
shall  continue  to be in full force and  effect  and is hereby in all  respects
confirmed, approved and ratified.

      2.    Forbearance Agreement.
            ---------------------

            (a) Reference is also made to the Forbearance Agreement, dated as of
February 4, 2000, among the Pledgors,  the Banks signatory thereto,  the Agents,
the  Administrative  Agent,  and the  Collateral  Agent (in each case as defined
therein)(the "Forbearance Agreement").

            (b) The Forbearance Agreement as further amended herein is and shall
continue to be in full force and effect and is hereby in all respects confirmed,
approved and ratified.


<PAGE>




      3.    Definitions.
            -----------

            (a) All  terms  defined  in the  Cash  Collateral  Agreement  or the
Forbearance  Agreement  are  used in  this  Amendment  No.  2 and  Waiver  (this
"Amendment and Waiver") with the meanings therein ascribed to them.

            (b)   For purposes of this Amendment and Waiver:

                  "Amendment No. 2 and Waiver  Effective  Date" shall have the
meaning ascribed to that term in paragraph 8 of this Amendment and Waiver.

                  "Bankruptcy  Court  Order"  means an  order of the  Bankruptcy
Court  approving the execution,  delivery and performance by the Company of this
Amendment and Waiver.

                  "Reinsurance  Agreement" shall mean the reinsurance  agreement
between  Southwestern Life Insurance Company,  Security Life and Trust Insurance
Company and RGA Reinsurance  Company,  dated as of _________,  2000, in the form
attached  hereto as Exhibit A, as such form may be amended or modified from time
to time after the Amendment No. 2 and Waiver Effective Date; provided,  that any
such amendment or modification that is material and adverse to the Company shall
have been approved by the Majority Banks;  provided further,  that any amendment
or  modification  of Article VI,  Paragraph 6 shall be deemed to be material and
adverse to the Company and shall require approval by the Majority Banks.

      4.    Representations and Warranties.
            ------------------------------

            In order to induce the Banks to execute and deliver  this  Amendment
and Waiver, the Company hereby represents and warrants as follows:

            (a) (i) The  Company  has the  power,  and has taken  all  necessary
action (including any necessary stockholder action) to authorize it, to execute,
deliver and perform in accordance with their  respective  terms,  this Amendment
and  Waiver  and the Cash  Collateral  Agreement,  as  further  amended  by this
Amendment  and Waiver.  This  Amendment  and Waiver has been duly  executed  and
delivered  by  the  duly  authorized  officers  of the  Company,  and  the  Cash
Collateral  Agreement,  as further  amended by this Amendment and Waiver is, the
legal,  valid and binding  obligation of the Company  enforceable  in accordance
with  its  terms,   except  as  enforceability  may  be  limited  by  applicable
bankruptcy, insolvency, reorganization, moratorium or similar laws affecting the
enforcement  of  creditors'  rights  generally,  whether  at  law  or in  equity
(including principles of good faith and fair dealing).  The execution,  delivery
and performance in accordance with their respective terms by the Company of this
Amendment and Waiver and the Cash  Collateral  Agreement,  as further amended by
this Amendment and Waiver do not and (absent any change in any Applicable Law or
applicable Contract) will not (A) require any Governmental Approval or any other
consent or approval,  including any consent or approval of the  stockholders  of
the Company or of any  Subsidiary,  to have been obtained,  or any  Governmental
Registration to have been made, other than the Bankruptcy Court Order,  which is
a Final Order and is in full force and effect,  or (B) violate,  conflict  with,
result in a breach of,  constitute a default under,  or result in or require the
creation of any Lien (other than the Security  Interest)  upon any assets of the
Company or any Subsidiary under (1) any Contract to which the  Company,  or  any

                                        2


<PAGE>





Subsidiary is a party or by which the Company, or any Subsidiary or any of their
respective  properties may be bound,  or (2) any Applicable Law. As used herein,
"Governmental Approval" shall mean any authority, consent, approval, license (or
the like) or exemption  (or the like) of any  governmental  unit;  "Governmental
Registration"  shall  mean any  registration  or filing (or the like)  with,  or
report or notice (or the like) to, any governmental unit.

            (ii) Each of the Pledgors has the power, and has taken all necessary
action (including any necessary stockholder action) to authorize it, to execute,
deliver and perform in accordance with their  respective  terms,  this Amendment
and Waiver and the Forbearance  Agreement,  as further amended by this Amendment
and Waiver.  This  Amendment  and Waiver has been duly executed and delivered by
the duly authorized officers of each Pledgor, and the Forbearance Agreement,  as
further  amended by this  Amendment and Waiver is, the legal,  valid and binding
obligation of such Pledgor  enforceable in accordance with its terms,  except as
enforceability   may  be   limited   by   applicable   bankruptcy,   insolvency,
reorganization,   moratorium  or  similar  laws  affecting  the  enforcement  of
creditors' rights generally,  whether at law or in equity (including  principles
of good faith and fair  dealing).  The  execution,  delivery and  performance in
accordance  with their  respective  terms by each Pledgor of this  Amendment and
Waiver and the Forbearance  Agreement,  as further amended by this Amendment and
Waiver  do not and  (absent  any  change  in any  Applicable  Law or  applicable
Contract) will not (A) require any Governmental Approval or any other consent or
approval,  including any consent or approval of the stockholders of such Pledgor
or of any of its  Subsidiaries,  to  have  been  obtained,  or any  Governmental
Registration to have been made, other than the Bankruptcy Court Order,  which is
a Final Order and is in full force and effect,  or (B) violate,  conflict  with,
result in a breach of,  constitute a default under,  or result in or require the
creation of any Lien (other than the Security  Interest) upon any assets of such
Pledgor or any Subsidiary  under (1) any Contract to which such Pledgor,  or any
Subsidiary  is a party or by which such  Pledgor,  or any  Subsidiary  or any of
their  respective  properties may be bound,  or (2) any Applicable  Law. As used
herein,  "Governmental  Approval" shall mean any authority,  consent,  approval,
license  (or the  like) or  exemption  (or the like) of any  governmental  unit;
"Governmental  Registration" shall mean any registration or filing (or the like)
with, or report or notice (or the like) to, any governmental unit.

             (b) (i) The copy of the Reinsurance  Agreement attached  hereto  as
Exhibit A is the current draft as of the  Amendment  No. 2 and Waiver  Effective
Date.

                  (ii) The copy of the Bankruptcy Court Order attached hereto as
Exhibit B is a true and correct copy of such order.

             (c) Each of the foregoing  representations  and warranties  shall
constitute  representations  and warranties  subject to Section 9(b) of the Cash
Collateral  Agreement  and  shall be made at and as of the  Amendment  No. 2 and
Waiver Effective Date.

      5.    Amendments to the Cash Collateral Agreement.
            -------------------------------------------

            (a) Effective upon the  satisfaction  of the condition  specified in
paragraph  8(a)  hereof,  the Cash  Collateral  Agreement  shall be  amended  as
follows:

                                        3


<PAGE>




                  (i) by amending  nunc pro tunc,  the  existing  definition  of
Company Operating Budget to read in its entirety as follows:

            "Company  Operating  Budget" shall mean the operating  budget of the
      Company as identified in Schedule 1.01(A) to this Agreement as approved by
      the Bankruptcy Court on February 28, 2000.

                  (ii) by adding,  in  alphabetical  order,  the following new
definition:

            ""Subscription Bank Account" shall mean the Bank Account established
      by the Company for,  and only for, the deposit of cash  received in escrow
      for the payment for shares  pursuant to the  subscription  agreement under
      the preferred shareholder's recapitalization plan."

                   (iii) by amending Section 8.16 to add the following  proviso
 at the end thereof:

      "provided   further  that  this  Section  8.16  shall  not  apply  to  the
Subscription Bank Account".

               (b) Upon and after the Amendment No. 2 and Waiver Effective Date,
the Cash Collateral Agreement is hereby further amended as follows:

                  (i) by amending Section 2.01(c) by deleting the proviso to the
first sentence, and substituting therefore, the following:

      "provided,  that no withdrawal in respect of Operating  Expenses  shall be
made  if,  after  giving  effect  thereto,  and to all  other  withdrawals  then
requested  to be made  from the  Collateral  Account,  the  remaining  aggregate
balance in the Collateral Account and the Custody Account  collectively would be
less than $3,500,000."

                  (ii) by amending Section 8.01 by adding thereto the following
new section (o):

            "(o) provide the Agent with any information  reasonably requested by
the Agent  concerning  the status of the plan of  reorganization  of the Company
dated April 5, 2000 or any other plan of reorganization for the Company or other
disposition of the Company's assets."

                  (iii) (A) by amending  Section 8.06(a) by adding at the end of
the first sentence the following proviso:

            "provided  that,  within two Business Days after any  dissolution or
      wind down permitted under this Section,  the Company shall comply with its
      obligations under Section 4.03 of the Company Security Agreement." and

                         (B)  by adding to Schedule 8.06(a) a new final sentence
reading as follows:

                                        4


<PAGE>



            "The   liquidation   or  dissolution   of   Southwestern   Financial
      Corporation,  AMH Holdings  Corporation,  or PennCorp Financial  Services,
      Inc.."

      6.    Certain Other Amendments.
            ------------------------

            (a) Upon and after the  Amendment No. 2 and Waiver  Effective  Date,
Section  10 of the  Forbearance  Agreement  shall be  amended  by  amending  the
existing definition of Termination Date to read as follows:

            "Termination  Date"  shall  mean  the  earlier  to  occur of (a) the
      dismissal  of the Chapter 11 Case,  (b) the  conversion  of the Chapter 11
      Case to a case under Chapter 7 of the  Bankruptcy  Code,  and (c) June 30,
      2000.

            (b) Effective upon the  satisfaction  of the condition  specified in
paragraph  8(a) hereof,  Section 3 of the Company  Security  Agreement is hereby
amended  by adding at the end of the  existing  proviso  thereof  the  following
proviso:

          ";  and  provided  further  that  Collateral  shall  not  include  the
Subscription Bank Account."

      7.    Waiver.
            ------

            Upon and after the Amendment No. 2 and Waiver  Effective  Date,  the
Majority  Banks hereby waive  application  of and the  Company's  obligation  to
comply with Section  8.15 of the Cash  Collateral  Agreement to the extent,  and
only to the extent, that any non-compliance results solely from the consummation
of the Reinsurance Agreement; provided that the waiver granted in this paragraph
7 shall  cease to be  effective,  and  Section  8.15  shall  thereupon  again be
effective, if the Terminal Accounting and Settlement contemplated by paragraph 6
of Article VI of the Reinsurance Agreement shall not be completed within the ten
calendar day period contemplated by that paragraph, should that paragraph become
applicable.

      8.    Conditions to Effectiveness: Amendment No. 2 and Waiver Effective
            -----------------------------------------------------------------
            Date.
            ----

            (a) This  Amendment and Waiver (i) shall be effective as of February
28, 2000 with respect to the amendment  described in paragraph  5(a)(i) and (ii)
shall be  effective  as of the date  first  written  above  with  respect to the
amendments in  paragraphs  5(a)(ii) and (iii) and 6(b),  but no such  amendments
shall become  effective as of such dates until such time as this  Amendment  and
Waiver has been  executed and delivered by the Company,  the Majority  Banks and
the Administrative Agent.

            (b) This Amendment and Waiver shall become  effective as of the date
first written above with respect to paragraph 5(b), paragraph 6(a) and paragraph
7, but shall not become effective as of such date until the time (such time, the
"Amendment No. 2 and Waiver Effective Date") as:

                                        5


<PAGE>




                  (i) this  Amendment and Waiver has been executed and delivered
by the Company, the Majority Banks and the Administrative Agent;

                  (ii) all amounts payable pursuant to Section 11.03 of the Cash
Collateral Agreement for which invoices have been delivered to the Company on or
prior to such date, have been paid in full;

                  (iii) the Banks,  after April 1, 2000,  shall have  received a
prepayment pursuant to Section 3.05(a) of the Cash Collateral Agreement from the
Company in the principal amount not less than $5,000,000  together with interest
accrued through the date of prepayment; and

                  (iv) the Bankruptcy Court Order shall have become a Final

Order.

            provided,  however  that if the above  conditions  are not met on or
before May [ ], 2000,  this  Amendment and Waiver will terminate with respect to
the amendments referred to in this paragraph 8(b) on such date.

      9.    Governing Law.
            -------------

            The rights and duties of the Company,  the Agent and the Banks under
this Amendment and Waiver shall,  pursuant to New York General  Obligations  Law
Section 5-1401, be governed by the law of the State of New York.

      10.   Counterparts.
            ------------

            This   Amendment   and  Waiver  may  be  signed  in  any  number  of
counterparts, each of which shall be an original, with the same effect as if the
signatures thereto were upon the same instrument.

      11.   Headings.
            --------

            Section  headings in this  Amendment and Waiver are included  herein
for  convenience  and  reference  only and shall not  constitute  a part of this
Amendment and Waiver for any other purpose.

                                        6


<PAGE>





         IN WITNESS  WHEREOF,  the parties hereto have caused this Amendment and
Waiver to be duly executed as of the day and year first above written.

                                       PENNCORP FINANCIAL GROUP, INC.

                                       By: /S/ SCOTT D. SILVERMAN
                                           ----------------------------------
                                           Name: Scott D. Silverman
                                           Title: Executive Vice President

                                       AMH HOLDINGS CORPORATION

                                       By: /S/ SCOTT D. SILVERMAN
                                           ----------------------------------
                                           Name: Scott D. Silverman
                                           Title: Executive Vice President

                                       SOUTHWESTERN FINANCIAL CORPORATION

                                       By: /S/ SCOTT D. SILVERMAN
                                           ----------------------------------
                                           Name: Scott D. Silverman
                                           Title: Senior Vice President

                                       SOUTHWESTERN FINANCIAL SERVICES
                                         CORPORATION

                                       By: /S/ SCOTT D. SILVERMAN
                                           ----------------------------------
                                           Name: Scott D. Silverman
                                           Title: Assistant Secretary

                                       KB MANAGEMENT L.L.C.


                                       By: /S/ SCOTT D. SILVERMAN
                                           ----------------------------------
                                           Name: Scott D. Silverman
                                           Title: Authorized Manager


<PAGE>



                                       KB INVESTMENT L.L.C.


                                       By: /S/ SCOTT D. SILVERMAN
                                           ----------------------------------
                                           Name: Scott D. Silverman
                                           Title:  Authorized Manager

                                       PENNCORP OCCIDENTAL CORP.


                                       By: /S/ SCOTT D. SILVERMAN
                                           ----------------------------------
                                           Name: Scott D. Silverman
                                           Title: President and Secretary

                                       THE BANK OF NEW YORK, as
                                       Administrative Agent, Collateral Agent
                                          and as a Bank

                                       By: /S/ PETER W. HELT
                                           ----------------------------------
                                           Name: Peter W. Helt
                                           Title: Vice President

                                       THE CHASE MANHATTAN BANK, as a
                                       Managing Agent and as a Bank

                                       By: /S/ GLENN R. MEYER
                                           ----------------------------------
                                           Name: Glenn R. Meyer
                                           Title: M.D.

                                       BANK OF AMERICA, N.A., formerly known as
                                       Nations Bank, N.A., as a Managing
                                           Agent and as a Bank

                                       By: /S/ WILLIAM E. LUWUPSTHE, IV
                                           ----------------------------------
                                           Name: William E. Luwupsthe, IV
                                           Title: Managing Director


<PAGE>





                                       FLEET NATIONAL BANK, as a
                                       Co-Agent and as a Bank

                                       By: /S/ DONALD R. NICHOLSON
                                           ----------------------------------
                                           Name: Donald R. Nicholson
                                           Title:  SVP

                                       MELLON BANK, N.A., as a Co-Agent
                                       and as a Bank

                                       By: /S/ GARY A. SAUL
                                           ----------------------------------
                                           Name: Gary A. Saul
                                           Title: First Vice President

                                       CIBC INC., as a Co-Agent and as a Bank


                                       By: /S/ GERALD GIRARDI
                                           ----------------------------------
                                           Name: Gerald Girardi
                                           Title: Executive Director
                                                  CIBC World Markets Corp.,
                                                     as Agent


<PAGE>


                                       DRESDNER BANK AG, NEW YORK AND
                                       GRAND CAYMAN BRANCHES, as a Co-
                                       Agent and as a Bank

                                       By: /S/ GEORGE T. FERGUSON, IV
                                           ----------------------------------
                                           Name: George T. Ferguson, IV
                                           Title: Assistant Vice President

                                       By: /S/ STEPHEN A. KOVACH
                                           ----------------------------------
                                           Name: Stephen A. Kovach
                                           Title: Assistant Vice President

                                       FIRST UNION NATIONAL BANK


                                       By: /S/ THOMAS L. STITCHBERRY
                                           ----------------------------------
                                           Name: Thomas L. Stitchberry
                                           Title: Senior Vice President

                                       BEAR STEARNS & CO., INC.


                                       By:/S/ GREGORY A. HARLEY
                                           ----------------------------------
                                           Name: Gregory A. Harley
                                           Title: Senior Managing Director

                                       DK ACQUISITION PARTNERS, L.P.


                                       By:
                                           ----------------------------------
                                           Name:
                                           Title:

                                       ING (U.S.) CAPITAL CORPORATION


                                       By: /S/ MARY FORSTNER
                                           ----------------------------------
                                           Name: Mary Forstner
                                           Title: Senior Associate

                    IN THE UNITED STATES BANKRUPTCY COURT

                         FOR THE DISTRICT OF DELAWARE


In re:                              )           Chapter 11
                                    )
PennCorp Financial Group, Inc.,     )           Case No. 00-888 (PJW)
                                    )
                  Debtor.           )

- --------------------------------------------------------------------------------

                            PLAN OF REORGANIZATION
                      OF PENNCORP FINANCIAL GROUP, INC.
                   UNDER CHAPTER 11 OF THE BANKRUPTCY CODE
                  PROPOSED BY THE COMPANY AND THE UNOFFICIAL
                      COMMITTEE OF PREFERRED SHAREHOLDERS
- --------------------------------------------------------------------------------

                                    Jeffrey L. Tanenbaum

                                    WEIL, GOTSHAL & MANGES LLP
                                    767 Fifth Avenue
                                    New York, New York 10153
                                    Facsimile: (212) 310 - 8007

                                    Martin Sosland

                                    WEIL, GOTSHAL & MANGES LLP
                                    100  Crescent Court Suite 1300
                                    Dallas, Texas 75201-6950

                                    Thomas L. Ambro
                                    Mark Collins

                                    RICHARDS, LAYTON & FINGER
                                    One Rodney Square
                                    P.O. Box 551
                                    Wilmington, Delaware 19899
                                    Facsimile: (302) 658-6548

                                    Co-Counsel to PennCorp Financial Group, Inc.

                                    James H.M. Sprayregen
                                    Lena Mandel

                                    KIRKLAND & ELLIS
                                    200 E. Randolph Drive
                                    Chicago, Illinois 60601
                                    Facsimile: (312) 861-2200


<PAGE>



                                    Laura Davis Jones

                                    PACHULSKI, STANG, ZIEL, YOUNG & JONES
                                    919 North Market Street
                                    Wilmington, Delaware 19801
                                    Facsimile: (302) 652-4400

                                    Co-Counsel to Inverness/Phoenix Capital
                                    LLC., lead member of the Unofficial
                                    Committee of Preferred Shareholders

Dated:  April 25, 2000




<PAGE>




                               TABLE OF CONTENTS

                                                                          Page
                                                                          ----

ARTICLE I.  DEFINED TERMS, RULES OF INTERPRETATION, COMPUTATION OF TIME
               AND GOVERNING LAW............................................1
      A.    Rules of Interpretation, Computation of Time and Governing Law..1
      B.    Defined Terms...................................................1

ARTICLE II. ADMINISTRATIVE AND PRIORITY TAX CLAIMS..........................8
      A.    Administrative Claims...........................................8
      B.    Professional Compensation.......................................8
      C.    Priority Tax Claims.............................................9

ARTICLE III.CLASSIFICATION AND TREATMENTOF CLASSIFIED CLAIMS AND EQUITY
               INTERESTS....................................................9
      A.    Summary.........................................................9
      B.    Classification and Treatment of Claims and Equity Interests....10
      C.    Special Provision Governing Unimpaired Claims..................12

ARTICLE IV. ACCEPTANCE OR REJECTION OF THE PLAN............................13
      A.    Voting Classes.................................................13
      B.    Acceptance by Impaired Classes.................................13
      C.    Presumed Acceptance of Plan....................................13
      D.    Presumed Rejection of Plan.....................................13
      E.    Non-Consensual Confirmation....................................13

ARTICLE V.  MEANS FOR IMPLEMENTATION OF THE PLAN...........................13
      A.    Continued Corporate Existence and Vesting of Assets in the
              Reorganized Debtor ..........................................13
      B.    Cancellation of Notes, Instruments and Common Stock............13
      C.    Issuance of New Securities; Execution of Related Documents.....14
      D.    Terms of the Rights Offering...................................14
      E.    Terms of the Rapoport/Sharpe Investment........................14
      F.    Terms of the New Common Stock .................................15
      G.    Corporate Governance, Directors and Officers, and Corporate
               Action .....................................................15
      H.    Sources of Cash for Plan Distribution..........................16
      I.    Change of Corporate Name.......................................16

ARTICLE VI. TREATMENT OF EXECUTORY CONTRACTSAND UNEXPIRED LEASES...........16
      A.    Assumption of Executory Contracts and Unexpired Leases.........16
      B.    Claims Based on Rejection of Executory Contracts or Unexpired
               Leases .....................................................16
      C.    Cure of Defaults for Executory Contracts and Unexpired Leases
               Assumed ....................................................17
      D.    Indemnification of Directors, Officers and Employees...........17
      E.    Compensation and Benefit Programs..............................17

ARTICLE VII.PROVISIONS GOVERNING DISTRIBUTIONS.............................17
      A.    Distributions for Claims Allowed as of the Effective Date......17
      B.    Distributions by the Reorganized Debtor; Distributions with
               Respect to Old Notes .......................................18
      C.    Delivery and Distributions and Undeliverable or Unclaimed
               Distributions ..............................................18
      D.    Distribution Record Date.......................................19
      E.    Timing and Calculation of Amounts to be Distributed............19
      F.    No Fractional Shares ..........................................19
      G.    Setoffs........................................................19
      H.    Surrender of Canceled Instruments or Securities................19


<PAGE>



      I.    Lost, Stolen, Mutilated or Destroyed Securities................20

ARTICLE VIIIPROCEDURES FOR RESOLVING DISPUTED CLAIMS.......................20
      A.    Prosecution of Objections to Claims............................20
      B.    Estimation of Claims...........................................20
      C.    Payments and Distributions on Disputed Claims or Interests.....21

ARTICLE IX. CONDITIONS PRECEDENT TO CONSUMMATION OF THE PLAN...............21
      A.    Conditions Precedent to Consummation...........................21
      B.    Effect of Non-Occurrence of Conditions to Consummation.........22

ARTICLE X.  RELEASE, INJUNCTIVE AND RELATED PROVISIONS.....................22
      A.    Subordination..................................................22
      B.    Limited Releases by the Debtor.................................22
      C.    Preservation of Rights of Action...............................22
      D.    Exculpation....................................................23
      E.    Injunction.....................................................23

ARTICLE XI. RETENTION OF JURISDICTION......................................23

ARTICLE XII.MISCELLANEOUS PROVISIONS.......................................24
      A.    Dissolution of Committee(s)....................................24
      B.    Payment of Statutory Fees......................................24
      C.    Fees and Expenses of the Unofficial Preferred Shareholders'
               Committee ..................................................24
      D.    Discharge of Debtor............................................24
      E.    Modification of Plan...........................................25
      F.    Revocation of Plan.............................................25
      G.    Successors and Assigns.........................................25
      H.    Reservation of Rights..........................................25
      I.    Section 1145 Exemption.........................................25
      J.    Section 1146 Exemption.........................................25
      K     Further Assurances.............................................25
      L.    Service of Documents...........................................26
      M.    Filing of Additional Documents.................................27



<PAGE>




- --------------------------------------------------------------------------------

                            PLAN OF REORGANIZATION
            OF PENNCORP FINANCIAL GROUP, INC. UNDER CHAPTER 11 OF
             THE BANKRUPTCY CODE PROPOSED BY THE COMPANY AND THE
                UNOFFICIAL COMMITTEE OF PREFERRED SHAREHOLDERS
- --------------------------------------------------------------------------------


Pursuant to chapter 11, title 11 of the United States Code,  11 U.S.C.  Sections
101 et seq., PennCorp Financial Group, Inc., the debtor and debtor-in-possession
in  the  above-captioned  and  numbered  case,  and  the  Unofficial   Preferred
Shareholders'  Committee  hereby  respectfully  propose  the  following  Plan of
Reorganization under chapter 11 of the Bankruptcy Code:

                                  ARTICLE I.
                   DEFINED TERMS, RULES OF INTERPRETATION,
                    COMPUTATION OF TIME AND GOVERNING LAW

A.    Rules of Interpretation, Computation of Time and Governing Law

      1.  For  purposes  of the  Plan:  (a)  whenever  from  the  context  it is
appropriate,  each term,  whether  stated in the  singular or the plural,  shall
include both the singular and the plural,  and pronouns stated in the masculine,
feminine or neuter gender shall include the  masculine,  feminine and the neuter
gender;  (b) any  reference  in the  Plan to a  contract,  instrument,  release,
indenture  or other  agreement  or  document  being in a  particular  form or on
particular  terms and conditions means that such document shall be substantially
in such form or substantially on such terms and conditions; (c) any reference in
the Plan to an existing  document or exhibit Filed,  or to be Filed,  shall mean
such  document  or exhibit,  as it may have been or may be amended,  modified or
supplemented;  (d) unless  otherwise  specified,  all  references in the Plan to
Sections or Articles are references to Sections or Articles of the Plan; (e) the
words "herein" and "hereto"  refer to the Plan in its entirety  rather than to a
particular  portion of the Plan;  (f)  captions  and  headings to  Articles  and
Sections are inserted for  convenience of reference only and are not intended to
be a part of or to  affect  the  interpretation  of the  Plan;  (g) the rules of
construction  set forth in section 102 of the Bankruptcy  Code shall apply;  and
(h) any term used in capitalized form in the Plan that is not defined herein but
that is used in the  Bankruptcy  Code or the  Bankruptcy  Rules  shall  have the
meaning assigned to such term in the Bankruptcy Code or the Bankruptcy Rules, as
the case may be.

      2. In computing any period of time  prescribed or allowed by the Plan, the
provisions of Bankruptcy Rule 9006(a) shall apply.

      3. Except to the extent that the Bankruptcy  Code or Bankruptcy  Rules are
applicable, and subject to the provisions of any contract, instrument,  release,
indenture or other  agreement or document  entered into in  connection  with the
Plan,  the rights and  obligations  arising under the Plan shall be governed by,
and construed and enforced in  accordance  with,  the laws of the State in which
the  Bankruptcy  Court  resides,  without  giving  effect to the  principles  of
conflict of laws thereof.

B.    Defined Terms

      Unless the context otherwise requires,  the following terms shall have the
following meanings when used in capitalized form in the Plan:

     1.  "Administrative  Claim"  means  a  Claim  for  costs  and  expenses  of
administration  under section  503(b),  507(b) or  1114(e)(2) of the  Bankruptcy
Code, including:  (a) the actual and necessary costs and expenses incurred after
the Petition  Date of  preserving  the Estate and  operating the business of the
Debtor (such as wages, salaries or commissions for services and payments for


                                   - 1 -


<PAGE>



goods and other  services  and leased  premises);  (b)  compensation  for legal,
financial advisory,  accounting and other services and reimbursement of expenses
awarded or allowed under section 330(a) or 331 of the  Bankruptcy  Code; and (c)
all fees and charges  assessed  against the Estate under chapter 123 of title 28
United States Code, 28 U.S.C. Sections 1911-1930.

     2. "Allowed" means, with respect to any Claim or Equity Interest, except as
otherwise  provided  herein:  a Claim  or  Equity  Interest  (a)  that  has been
scheduled by the Debtor in its schedules of  liabilities as other than disputed,
contingent  or  unliquidated,  (b) as to which  the  Debtor  or  other  party in
interest have not Filed an objection on or before the Confirmation  Date or such
other  applicable  period  of  limitation  fixed  by the  Bankruptcy  Code,  the
Bankruptcy Rules, or the Bankruptcy Court, or as to which any objection has been
determined by a Final Order to the extent such  objection is determined in favor
of the  relevant  Holder,  (c) as to which the  liability  of the Debtor and the
amount  thereof  are  determined  by a  Final  Order  of a  court  of  competent
jurisdiction  other than the Bankruptcy  Court; or (d) that is expressly allowed
pursuant to the terms of this Plan.

     3.  "Allowed  Claim"  means  an  Allowed  Claim  in  the  particular  Class
described.

     4.  "Allowed  Equity  Interest"  means an Allowed  Equity  Interest  in the
particular Class described.

     5.  "Amended   Certificate  of  Incorporation"  means  the  Certificate  of
Incorporation  of the  Reorganized  Debtor,  as restated as described in Article
V.G.1  of the  Plan,  the  form  of  which  shall  be  Filed  on or  before  the
Confirmation Date.

     6. "Ballot Date" means the date stated in the Voting  Instructions by which
all Ballots must be received.

     7. "Ballots" mean the ballots  accompanying  the Disclosure  Statement upon
which Holders of Impaired Claims and Impaired  Interests  entitled to vote shall
indicate their  acceptance or rejection of the Plan in accordance  with the Plan
and the Voting Instructions.

     8. " Bank Secured  Claims" means all Claims arising from or relating to the
Prepetition  Bank  Credit  Facility,  including  Claims for  accrued  and unpaid
interest at the  non-default  contract  rate through the Effective  Date,  which
Claims shall be deemed Allowed without the need to file any proof of Claim.

     9. "Bankruptcy Code" means title I of the Bankruptcy Reform Act of 1978, as
amended  from time to time,  as set forth in sections 101 et seq. of title 11 of
the United  States  Code,  and  applicable  portions  of titles 18 and 28 of the
United States Code.

     10.  "Bankruptcy  Court"  means the United  States  District  Court  having
jurisdiction  over the Chapter 11 Case and, to the extent of any reference  made
pursuant to section 157 of title 28 of the United States Code and/or the General
Order of such District  Court  pursuant to section 151 of title 28 of the United
States Code, the bankruptcy unit of such District Court.

     11. "Bankruptcy  Rules"means the Federal Rules of Bankruptcy Procedure,  as
amended from time to time, as  applicable  to the Chapter 11 Cases,  promulgated
under 28  U.S.C.  ss.  2075 and the  General,  Local and  Chambers  Rules of the
Bankruptcy Court.

     12.  "Beneficial  Holder" means the Person or Entity holding the beneficial
interest in a Claim or Equity Interest.

     13.  "Business Day" means any day,  other than a Saturday,  Sunday or legal
holiday (as defined in Bankruptcy Rule 9006(a)).

     14. "By-Laws" mean the By-Laws of the Reorganized Debtor, the form of which
shall be Filed on or before the Confirmation Date.

                                   - 2 -


<PAGE>



     15. "Cash" means cash and cash equivalents.

     16. "Causes of Action" mean all actions,  causes of action,  suits,  debts,
dues,  sums  of  money,  accounts,   reckonings,   bonds,  bills,  specialities,
covenants,   contracts,   controversies,    agreements,   promises,   variances,
trespasses, damages or judgments.

     17.  "Chapter  11 Case" means the case under  chapter 11 of the  Bankruptcy
Code, commenced by the Debtor in the Bankruptcy Court.

     18.  "Claim" means a claim (as defined in section  101(5) of the Bankruptcy
Code)  against  the  Debtor,  including,  but not  limited  to: (a) any right to
payment  from the Debtor  whether  or not such  right is  reduced  to  judgment,
liquidated, unliquidated,  contingent, matured, unmatured, disputed, undisputed,
legal, equitable,  secured or unsecured; or (b) any right to an equitable remedy
for breach of performance if such  performance  gives rise to a right of payment
from the Debtor,  whether or not such right to an equitable remedy is reduced to
judgment, fixed, contingent,  matured, unmatured,  disputed, undisputed, secured
or unsecured.

     19. "Claim Holder" or "Claimant" means the Holder of a Claim.

     20.  "Class"  means a category of Holders of Claims or Equity  Interests as
set forth in Article III of the Plan.

     21. "Class Action Suit" means that certain suit pending against PennCorp in
the United States District Court for the Southern District of New York under the
caption "In re PennCorp Financial Group, Inc. Securities Litigation, Master File
No. 98 Civ. 5998 (LAP)."

     22. "Class Action Suit Claims" means the Claims of the Settling  Members of
the class on whose  behalf the Class  Action  Suit was  instituted  based on the
causes of action asserted in the Class Action Suit.

     23.  "Committee" or "Committees"  means a statutory  official committee (or
committees,  if more than one)  appointed  in the  Chapter 11 Cases  pursuant to
section 1102 of the Bankruptcy Code.

     24.  "Committee  Releasees" means all members of the Committee,  as well as
all officers, directors,  employees, attorneys, financial advisors, accountants,
investment bankers, agents and representatives of each such member.

     25. "Common Stock" means the authorized common stock of PennCorp.

     26. "Confirmation" means the entry of the Confirmation Order.

     27. "Confirmation Date" means the date upon which the Confirmation Order is
entered by the Bankruptcy Court in its docket,  within the meaning of Bankruptcy
Rules 5003 and 9021.

     28. "Confirmation Order" means the order of the Bankruptcy Court confirming
the Plan pursuant to section 1129 of the Bankruptcy Code.

     29. "Consummation" means the occurrence of the Effective Date.

     30. "Creditor" means any Holder of a Claim.

     31. "D&O  Releasees"  means all  officers  and  directors of the Debtor and
their  present and future  subsidiaries  who served in such capacity on or after
the Petition Date in each case in their capacity as such.

     32. "Debtor" means PennCorp Financial Group, Inc., as debtor in the Chapter
11 Case.


                                   - 3 -


<PAGE>



     33. "Debtor in Possession" means PennCorp  Financial Group, Inc., as debtor
in possession in the Chapter 11 Case.

     34. "Delaware General  Corporation Law" means title 8 of the Delaware Code,
as now in effect or hereafter amended.

     35. "Disclosure  Statement" means the Disclosure  Statement for the Plan of
Reorganization for PennCorp under chapter 11 of the Bankruptcy Code, as amended,
supplemented,  or  modified  from time to time,  describing  the  Plan,  that is
prepared and distributed in accordance  with sections 1125,  1126(b) and/or 1145
of the Bankruptcy Code and Bankruptcy Rule 3018 and/or other applicable law.

     36.  "Disputed"  means,  with respect to any Claim or Equity Interest,  any
Claim or Equity Interest: (a) listed on the Schedules as unliquidated,  disputed
or  contingent  and which has not been  resolved  by  written  agreement  of the
parties or a Final Order of the  Bankruptcy  Court;  or (b) which was Filed with
the  Bankruptcy  Court and as to which the Debtor or any other party in interest
have interposed a timely  objection or request for estimation in accordance with
the  Bankruptcy  Code and the Bankruptcy  Rules or is otherwise  disputed by the
Debtor  in  accordance  with  applicable  law,  which  objection,   request  for
estimation  or dispute has not been  withdrawn or  determined  by a Final Order.
Prior to (i) the time an objection has been Filed and (ii) the expiration of the
time within which an objection  may be filed as set forth herein or as otherwise
established by an order of the Bankruptcy  Court, a Claim or an Equity  Interest
shall be considered a Disputed Claim or a Disputed Equity Interest to the extent
that the amount of the Claim or Equity Interest specified in a proof of Claim or
Equity Interest exceeds the amount of the Claim or Equity Interest  scheduled by
the Debtor as not disputed, contingent or unliquidated.

     37.  "Distribution Record Date" means the close of business on the Business
Day immediately preceding the Effective Date.

     38.  "Effective  Date"  means  the  date  selected  by the  Debtor  and the
Unofficial Preferred  Shareholders'  Committee which is a Business Day after the
Confirmation Date on which: (a) no stay of the Confirmation  Order is in effect,
and (b) all conditions  specified in both Article IX.A and IX.B of the Plan have
been satisfied..

     39.  "Entity"  means  an  entity  as  defined  in  section  101(15)  of the
Bankruptcy Code.

     40. "Equity  Interest" means any equity interest of the Debtor,  including,
but not limited to, all issued,  unissued,  authorized or outstanding  shares of
stock  (including the Preferred  Stock and the Common Stock),  together with any
warrants,  options or contract  rights to purchase or acquire such  interests at
any time.

     41.  "Estate"  means the estate of the Debtor created by section 541 of the
Bankruptcy Code upon the commencement of the Chapter 11 Case.

     42.   "Executive   Agreements"  mean  those  certain  Executive  Stock  and
Employment  Agreements to be executed by the Reorganized Debtor on the Effective
Date with  certain  senior  executives  as set forth  inSection  VI.B.8.  of the
Disclosure Statement.

     43. "Exit Credit  Facility"  means that certain $95 million  secured senior
revolving  credit  facility  pursuant  to  the  Senior  Credit  Agreement  among
Southwestern  Life Holdings,  Inc., the lenders  parties  thereto and ING (U.S.)
Capital LLC, as agent dated as of the Effective Date.

     44.  "Expiration  Date" means, in connection with the Rights Offering,  the
meaning ascribed to it in the Disclosure Statement.

     45.  "Extraordinary  Distribution"  means an extraordinary  distribution to
PennCorp  of an  aggregate  amount  of  approximately  $55  million  by  SFC  in
connection with the Consummation of the Plan, as more fully described in Section
VI.B.9.e. of the Disclosure Statement.

                                   - 4 -


<PAGE>



     46. "File" or "Filed" means file or filed with the Bankruptcy  Court in the
Chapter 11 Case.

     47. "Final  Decree" means the decree  contemplated  under  Bankruptcy  Rule
3022.

     48. "Final Order" means an order or judgment of the  Bankruptcy  Court,  or
other court of competent  jurisdiction with respect to the subject matter, which
has not been reversed,  stayed, modified or amended, and as to which the time to
appeal or seek  certiorari  has expired and no appeal or petition for certiorari
has been  timely  taken,  or as to which any  appeal  that has been taken or any
petition for  certiorari  that has been or may be filed has been resolved by the
highest  court to which  the  order  or  judgment  was  appealed  or from  which
certiorari was sought.

     49. "General  Unsecured Claim" means any Unsecured Claim that is not an Old
Note Claim, including any Opt-out Old Note Claim.

     50.  "Holder" means a Person or Entity holding an Equity Interest or Claim,
and with  respect  to a vote on the Plan,  means a  Beneficial  Holder as of the
Voting Record Date or any authorized  signatory who has completed and executed a
Ballot or on whose  behalf a Master  Ballot has been  completed  and executed in
accordance with the Voting Instructions.

     51. "Impaired Claim" means a Claim classified in an Impaired Class.

     52.  "Impaired Class" means each of Classes 7 and 8 as set forth in Article
III of the Plan.

     53. "Inverness" means Inverness  /Phoenix Capital,  LLC, a Delaware limited
liability company, together with its affiliates.

     54.  "Inverness  Releasees"  means  all  officers,  directors,   employees,
attorneys,  financial  advisors,  accountants,  investment  bankers,  agents and
representatives of Inverness.

     55. "Master  Ballots" mean the master ballots  accompanying  the Disclosure
Statement upon which the Nominees of the Beneficial Holders of the Old Notes and
Preferred  Stock shall  indicate  acceptances  or  rejections of the Plan by the
Beneficial Holders in accordance with the Voting Instructions.

     56.  "Memorandum  of  Understanding"   means  that  certain  Memorandum  of
Understanding  entered  into by PennCorp and the other  defendants  and the lead
plaintiffs  in the Class  Action Suit dated as of November 11, 1999 with respect
to the settlement of the Class Action Suit.

     57. "New Common Stock" means the  15,000,000  shares of common stock of the
Reorganized   Debtor   authorized   pursuant  to  the  Amended   Certificate  of
Incorporation.

     58. "Nominee" means any Beneficial  Holder whose securities were registered
or held of record in the name of his  broker,  dealer,  commercial  bank,  trust
company, savings and loan or other nominee.

     59.  "Non-Settling  Common  Stock  Claims"  mean all  Claims  arising  from
rescission of a purchase or sale of Common Stock or for damages arising from the
purchase  or sale of Common  Stock,  except  such Claims that are subject to the
Memorandum of Understanding.  Pursuant to Section 510(b) of the Bankruptcy Code,
the holders of Non- Settling Common Stock Claims are accorded the same treatment
as the holders of the Common Stock.

     60.  "Non-Settling  Old Note Claims" mean all Claims based on the causes of
action  asserted in the Class  Action  Suit held by those class  members who (a)
were members of the plaintiff class on the basis of their ownership of Old Notes
and (b) either (i) opted out of the plaintiff  class in the Class Action Suit or
(ii) do not  agree to a  settlement  based on the  terms  of the  Memorandum  of
Understanding. Pursuant to Section 510(b) of the Bankruptcy Code, the holders of
Non-Settling  Old Note Claims are accorded the same  treatment as the holders of
the General Unsecured Claims.

                                   - 5 -


<PAGE>



     61. "Old Note Claims"  means all Claims  arising from or related to the Old
Notes or the Old Note Indenture  (excluding the Class Action Suit Claims and the
Non-Settling Old Note Claims),  which Claims shall be deemed Allowed without the
need to file any proofs of Claim.

     62. "Old Notes" mean the 9.25% senior  subordinated  notes due 2003, issued
by PennCorp under the Old Note Indenture.

     63. "Old Note  Indenture"  means the  Indenture,  dated as of December  23,
1993, between PennCorp and HSBC Bank USA as trustee,  relating to the Old Notes,
as amended.

     64. "Old Note Indenture  Trustee" means HSBC Bank USA, as trustee under the
Old Note Indenture.

     65. "Other  Priority  Claims" mean any Claim accorded  priority in right of
payment under section 507(a) of the Bankruptcy  Code,  other than a Priority Tax
Claim or an Administrative Claim.

     66. "Other Secured Claims" mean,  collectively,  all Secured Claims against
the Debtor held by any Person or Entity,  other than Claims  classified in Class
2.

     67.   "PennCorp"  means  PennCorp   Financial   Group,   Inc.,  a  Delaware
corporation.

     68. "Person" means a person as defined in section 101(41) of the Bankruptcy
Code.

     69.  "Petition  Date" means the date on which the Debtor filed its petition
for relief commencing the Chapter 11 Case.

     70.  "Plan"  means this  Chapter 11 Plan of  Reorganization,  either in its
present form or as it may be altered,  amended,  modified or  supplemented  from
time  to time  in  accordance  with  its  terms,  the  Bankruptcy  Code  and the
Bankruptcy Rules.

     71. "Preferred Stock" means,  collectively,  $3.375  Convertible  Preferred
Stock of PennCorp and $3.50 Series II Convertible Preferred Stock of PennCorp.

     72.  "Prepetition Bank Credit Facility" means that certain Credit Agreement
dated March 12, 1997 by and among PennCorp,  the Lenders designated therein, the
Chase Manhattan Bank, the First National Bank of Chicago, and Nationsbank, N.A.,
as Managing  Agents,  Fleet National Bank,  Mellon Bank, N.A., Bank of Montreal,
CIBC  Inc.  and  Dresdner  Bank  AG,  as  Co-Agents  and the Bank of New York as
Administrative  Agent  together with all related notes,  certificates,  security
agreements,    mortgages,   pledges,   indemnities,    collateral   assignments,
undertakings,  guaranties, and other instruments and documents, as each may have
been amended or modified from time to time.

     73.  "Priority Tax Claim" means a Claim of a governmental  unit of the kind
specified in section 507(a)(8) of the Bankruptcy Code.

     74.  "Professionals"  means a Person or Entity (a)  employed  pursuant to a
Final Order in accordance  with sections 327 and 1103 of the Bankruptcy Code and
to be compensated for services rendered prior to the Effective Date, pursuant to
sections  327, 328,  329, 330 and 331 of the  Bankruptcy  Code, or (b) for which
compensation and reimbursement has been allowed by the Bankruptcy Court pursuant
to section 503(b)(4) of the Bankruptcy Code.

     75.  "Rapoport"  means Bernard  Rapoport,  an  individual  residing at 1200
Wooded Acres Drive, Waco, Texas 76710.

     76.  "Rapoport  Releasees"  means  Rapoport,  and  all  of  his  employees,
attorneys,  financial  advisors,  accountants,  investment  bankers,  agents and
representatives.

                                   - 6 -


<PAGE>



     77. "Rapoport /Sharpe Investment" means the terms and conditions  governing
the purchase and sale of the Rapoport/Sharpe  Shares pursuant to,  respectively,
(i) that certain  commitment  letter from  Rapoport to PennCorp  dated March 15,
2000 for the purchase of  1,600,000  shares of New Common  Stock,  and (ii) that
certain  commitment  letter from Sharpe to PennCorp dated March 15, 2000 for the
purchase of 240,000 shares of New Common Stock.

     78. "Rapoport/Sharpe Shares" means the 1,840,000 shares of New Common Stock
purchased by Rapoport and Sharpe pursuant to the Rapoport/Sharpe  Investment for
an aggregate purchase price of $23,000,000.

     79. "Reinsurance Transactions" means the reinsurance by each of SW Life and
SLT of all of their existing deferred annuity blocks of business as set forth in
that certain  Reinsurance  Agreement between SW Life and RGA Reinsurance Company
to be dated as of or about the Effective Date.

     80. "Reorganized Debtor" means the Debtor and Debtor in Possession,  or any
successor  thereto,  by merger,  consolidation,  or otherwise,  on and after the
Effective Date.

     81.  "Rights"  means the rights issued  pursuant to the Rights  Offering to
subscribe  for and to acquire in the  aggregate  1,960,000  shares of New Common
Stock for an aggregate purchase price of $24,500,000.

     82. "Rights Offering" means the terms and conditions governing the issuance
and  exercise of the Rights as described in Section  VI.B.5.  of the  Disclosure
Statement.

     83.  "Rights  Record  Date"  means the Voting  Record  Date as such term is
defined in the Disclosure Statement.

     84. "Schedules" mean the schedules of assets and liabilities,  schedules of
executory contracts,  and the statement of financial affairs Filed by the Debtor
pursuant to section 521 of the Bankruptcy  Code, the Official  Bankruptcy  Forms
and the Bankruptcy  Rules, as they may be amended and supplemented  from time to
time.

     85. "Secured Claim" means (a) a Claim that is secured by a lien on property
in which  the  Estate  has an  interest,  which  lien is  valid,  perfected  and
enforceable  under  applicable  law or by  reason of a Final  Order,  or that is
subject to setoff under section 553 of the Bankruptcy Code, to the extent of the
value of the Claim Holder's  interest in the Estate's  interest in such property
or to the extent of the amount subject to setoff,  as applicable,  as determined
pursuant to section 506(a) of the Bankruptcy  Code, or (b) a Claim Allowed under
this Plan as a Secured Claim.

     86.  "Securities Act" means the Securities Act of 1933, 15 U.S.C.  sections
77a-77aa, as now in effect or hereafter amended.

     87. "Settlement Fund" means the $9.0 million fund established in accordance
with the Memorandum of Understanding (the Debtor's contribution to which is $1.5
million),   together  with  any  interest   accrued  through  the  date  of  the
consummation of the settlement of the Class Action Suit.

     88. "Settling Members" means those members of the class on whose behalf the
Class Action Suit was instituted who are subject to a settlement pursuant to the
terms of the Memorandum of Understanding.

     89. "SFC" means Southwestern Financial  Corporation,  a wholly owned direct
subsidiary of PennCorp.

     90. "Sharpe" means John Sharpe, an individual residing at 2305 Cedar Spring
Road, Suite 410, Dallas, Texas 75201.

     91. "Sharpe Releasees" means Sharpe,  and all of his employees,  attorneys,
financial advisors, accountants, investment bankers, agents and representatives.

                                   - 7 -


<PAGE>



     92. "SLT" means Security Life and Trust Insurance  Company,  a wholly owned
indirect subsidiary of PennCorp.

     93. "Standby Purchase  Agreement" means that certain Letter Agreement dated
as of March 22, 2000 among PennCorp, Inverness and Vicuna, whereby Inverness and
Vicuna  have  agreed to  purchase  all New  Common  Stock as to which the Rights
associated  therewith  remain  unexercised  at  the  expiration  of  the  Rights
Offering.

     94. "SW Life" means  Southwestern  Life Insurance  Company,  a wholly owned
indirect subsidiary of PennCorp.

     95.  "Unimpaired  Claim"  means an  unimpaired  Claim within the meaning of
section 1124 of the Bankruptcy Code.

     96.  "Unimpaired  Class"  means an  unimpaired  Class within the meaning of
section 1124 of the Bankruptcy Code.

     97.  "Unofficial  Preferred  Shareholders'  Committee"  means  the  ad  hoc
committee formed by certain Holders of the Preferred Stock prior to the Petition
Date, consisting of AIG - Soundshore Partners, Camden Assets Management,  Forest
Investment  Management,  Highbridge  Capital  Management LLC,  Inverness/Phoenix
Capital LLC,  Executive  Capital Partners I, L.P.,  Brown's Dock,  L.L.C.,  Loeb
Partners,   Paloma  Securities  LLC,  Paloma  Strategic  Securities  Limited,  Q
Investments,  LP, Steadfast  Financial LLC, Vicuna Advisors L.L.C., W.G. Trading
and William M. McCormick..

     98. "Unofficial  Preferred  Shareholders'  Committee  Releasees" means each
member  of the  Unofficial  Preferred  Shareholders'  Committee,  as well as all
officers,  directors,  employees,  attorneys,  financial advisors,  accountants,
investment bankers, agents and representatives of each such member.

     99.  "Unsecured  Claim"  means any Claim  against  the Debtor that is not a
Secured Claim, Administrative Claim, Priority Tax Claim or Other Priority Claim.

     100.  "Vicuna" means Vicuna Advisors,  L.L.C., a Delaware limited liability
company, in its capacity as investment manager to certain Delaware entities.

     101.  "Vicuna   Releasees"  means  all  officers,   directors,   employees,
attorneys,  financial  advisors,  accountants,  investment  bankers,  agents and
representatives of Vicuna and its affiliates.

                                 ARTICLE II.
                    ADMINISTRATIVE AND PRIORITY TAX CLAIMS

A.    Administrative Claims

      Subject  to the  provisions  of section  330(a) and 331 of the  Bankruptcy
Code,  each  Holder of an  Allowed  Administrative  Claim  will be paid the full
unpaid amount of such Allowed  Administrative  Claim in Cash on the later of the
Effective Date and the date such claim becomes an Allowed  Administrative Claim,
or  upon  such  other  terms  as may be  agreed  upon  by  such  Holder  and the
Reorganized  Debtor or otherwise upon order of the Bankruptcy  Court;  provided,
however, that Allowed Administrative Claims representing obligations incurred in
the ordinary  course of business or otherwise  assumed by the Debtor pursuant to
the Plan will be  assumed on the  Effective  Date and paid or  performed  by the
Reorganized  Debtor when due in accordance  with the terms and conditions of the
particular agreements governing such obligations.

                                   - 8 -


<PAGE>



B.    Professional Compensation

      Professionals  or other entities  asserting  Claims based on  professional
services  rendered  before  the  Effective  Date  must  File  and  serve  on the
Reorganized  Debtor, the Committee(s) and such other entities who are designated
by the Bankruptcy Rules, the Confirmation Order or other order of the Bankruptcy
Court an  application  for final  allowance  of such Claim no later than 60 days
after the Effective Date, provided,  however,  that Professionals engaged by the
Unofficial Preferred  Shareholders'  Committee need not file fee applications in
accordance with Article XII.C. of this Plan.  Objections to any applications for
final allowance of compensation by Professionals must be Filed and served on the
Reorganized  Debtor,  the  Committee(s) and the requesting party by the later of
(a) 90 days  after the  Effective  Date or (b) 30 days  after the  Filing of the
applicable  application.  To the extent necessary,  the Confirmation  Order will
amend and  supersede  any  previously  entered  orders of the  Bankruptcy  Court
regarding the payment of Claims by professionals in respect of services rendered
to the Debtor's estate.

C.    Priority Tax Claims

      On the Effective Date, each Holder of a Priority Tax Claim due and payable
on or prior to the  Effective  Date shall be paid Cash in an amount equal to the
amount of such Allowed  Claim,  or shall be paid on account of its Allowed Claim
on such other  terms as have been or may be agreed  upon by such  Holder and the
Debtor.  The amount of any  Priority  Tax Claim that is not an Allowed  Claim or
that is not otherwise due and payable on or prior to the Effective Date, and the
rights of the Holder of such Claim,  if any, to payment in respect thereof shall
(i) be determined in the manner in which the amount of such Claim and the rights
of the  Holder of such Claim  would have been  resolved  or  adjudicated  if the
Chapter 11 Case had not been  commenced,  (ii)  survive the  Effective  Date and
Consummation of the Plan as if the Chapter 11 Case had not been  commenced,  and
(iii) not be  discharged  pursuant to section 1141 of the  Bankruptcy  Code.  In
accordance  with  section  1124 of the  Bankruptcy  Code,  the Plan shall  leave
unaltered  the legal,  equitable,  and  contractual  rights of each  Holder of a
Priority Tax Claim.

                                 ARTICLE III.
                         CLASSIFICATION AND TREATMENT
                  OF CLASSIFIED CLAIMS AND EQUITY INTERESTS

A.    Summary

      The categories of Claims and Equity Interests listed below classify Claims
and Equity  Interests  for all  purposes,  including  voting,  confirmation  and
distribution  pursuant to the Plan and pursuant to sections 1122 and  1123(a)(1)
of the Bankruptcy Code. A Claim or Equity Interest shall be deemed classified in
a  particular  Class  only to the  extent  that  the  Claim or  Equity  Interest
qualifies within the description of that Class and shall be deemed classified in
a  different  Class to the  extent  that any  remainder  of such Claim or Equity
Interest  qualifies  within the description of such different  Class. A Claim or
Equity  Interest is in a particular  Class only to the extent that such Claim or
Equity  Interest  is Allowed  in that  Class and has not been paid or  otherwise
settled prior to the Effective Date.

      The classification of Claims and Equity Interests pursuant to this Plan is
as follows:

                                   - 9 -


<PAGE>



      Class                                  Status        Voting Rights
      -----                                  ------        -------------

      Class 1 -- Other Priority Claims       Unimpaired -- not entitled to vote
      Class 2 -- Bank  Secured  Claims       Unimpaired -- not entitled to vote
      Class 3 -- Other Secured  Claims       Unimpaired -- not entitled to vote
      Class 4 -- Old Notes                   Unimpaired -- not entitled to vote
      Class 5 -- General Unsecured Claims    Unimpaired -- not entitled to vote
      Class 6 -- Class Action Suit Claims    Unimpaired -- not entitled to vote
      Class 7 -- Interests of  Holders of
                 Preferred Stock             Impaired   -- entitled to vote
      Class 8 -- Common Equity Interests
                 and Opt-out Common
                 Stock Claims                Impaired   -- not entitled to vote

B.    Classification and Treatment of Claims and Equity Interests

      1.    Class 1 -- Other Priority Claims

            (a)  Classification: Class 1 consists of all Other Priority Claims.

            (b) Treatment:  The legal,  equitable and contractual  rights of the
Holders of Class 1 Claims are  unaltered by the Plan.  Unless the Holder of such
Claim and the Debtor and Unofficial Preferred Shareholders' Committee agree to a
different  treatment,  each Holder of an Allowed Class 1 Claim shall receive one
of the following alternative treatments, at the election of the Debtor:

                  (i) to the extent then due and owing on the Effective  Date,
            such Claim will be paid in full in Cash by the Reorganized Debtor;

                  (ii) to the  extent not due and owing on the  Effective  Date,
            such  Claim will be paid in full in Cash by the  Reorganized  Debtor
            when and as such Claim becomes due and owing in the ordinary  course
            of business; or

                  (iii) such Claim will be otherwise treated in any other manner
            so that such Claim shall otherwise be rendered  unimpaired  pursuant
            to section 1124 of the Bankruptcy Code.

            (c)  Voting:  Class 1 is not  impaired  and the  Holders  of Class 1
Claims are  conclusively  deemed to have  accepted the Plan  pursuant to section
1126(f) of the Bankruptcy Code. Therefore,  the Holders of Claims in Class 1 are
not entitled to vote to accept or reject the Plan.

      2.    Class 2 -- Bank Secured Claims

            (a)   Classification: Class 2 consists of the Bank Secured Claims.

            (b)  Treatment:  All  Bank  Secured  Claims  will  be  paid  by  the
Reorganized  Debtor in full in Cash on the Effective Date in accordance with the
terms of the Prepetition Bank Credit Facility

            (c)  Voting:  Class 2 is not  impaired  and the  Holders  of Class 2
Claims are  conclusively  deemed to have  accepted the Plan  pursuant to section
1126(f) of the Bankruptcy Code. Therefore,  the Holders of Claims in Class 2 are
not entitled to vote to accept or reject the Plan.

      3.    Class 3 -- Other Secured Claims

            (a)   Classification:  Class 3 consists of the Other Secured Claims.

            (b) Treatment: The legal, equitable and contractual  rights  of  the
Holders of Class 3 Claims are  unaltered by the Plan.  Unless the Holder of such
Claim and the Debtor and the Unofficial Preferred Shareholders'

                                   - 10 -


<PAGE>



Committee  agree to a different  treatment,  each  Holder of an Allowed  Class 3
Claim shall receive one of the following alternative treatments, at the election
of the Debtor:

                  (i)   the legal, equitable and  contractual  rights  to  which
            such Claim  entitles the Holder thereof shall be  unaltered  by  the
            Plan;

                  (ii) the Debtor shall  surrender all collateral  securing such
            Claim to the Holder thereof,  without  representation or warranty by
            or recourse against the Debtor or Reorganized Debtor; or

                  (iii) such Claim will be otherwise treated in any other manner
            so that such Claim shall otherwise be rendered  unimpaired  pursuant
            to section 1124 of the Bankruptcy Code.

            (c)  Voting:  Class 3 is not  impaired  and the  Holders  of Class 3
Claims are  conclusively  deemed to have  accepted the Plan  pursuant to section
1126(f) of the Bankruptcy Code. Therefore,  the Holders of Claims in Class 3 are
not entitled to vote to accept or reject the Plan.

      4.    Class 4 -- Old Notes Claims

            (a)   Classification:  Class 4 consists of the Claims of Holders  of
the Old Notes.

            (b) Treatment:  On the Effective Date, the  Reorganized  Debtor will
pay all Old  Notes  Claims in Cash at 101% of the  principal  amount of each Old
Note,  plus  accrued  and unpaid  interest  through  the  Effective  Date at the
non-default  contract rate,  plus any fees and expenses due and owing to the Old
Note Indenture Trustee under the terms of the Old Note Indenture.

            (c) Voting:  Class 4 is unimpaired and the Holders of Class 4 Claims
are conclusively deemed to have accepted the Plan pursuant to section 1126(f) of
the  Bankruptcy  Code.  Therefore,  the  Holders  of  Claims  in Class 4 are not
entitled to vote to accept or reject the Plan.

      5.    Class 5 -- General Unsecured Claims

            (a)  Classification:  Class 5  consists  of the Claims of Holders of
General Unsecured Claims, including the Non-Settling Old Note Claims.

            (b) Treatment:  The legal,  equitable and contractual  rights of the
Holders of Class 5 Claims are  unaltered by the Plan.  Unless the Holder of such
Claim and the Debtor and the Unofficial Preferred  Shareholders' Committee agree
to a different treatment,  each Holder of an Allowed Class 5 Claim shall receive
one of the following alternative treatments, at the election of the Debtor:

                  (i)   to the extent then due and owing on the Effective Date,
            such Claim will be paid in full in Cash by the Reorganized Debtor;

                  (ii) to the  extent not due and owing on the  Effective  Date,
            such  Claim will be paid in full in Cash by the  Reorganized  Debtor
            when and as such Claim becomes due and owing in the ordinary  course
            of business; or

                  (iii) such Claim will be otherwise treated in any other manner
            so that such Claim shall otherwise be rendered  unimpaired  pursuant
            to section 1124 of the Bankruptcy Code.

            (c)  Voting:  Class 5 is not  impaired  and the  Holders  of Class 5
Claims are  conclusively  deemed to have  accepted the Plan  pursuant to section
1126(f) of the Bankruptcy Code. Therefore,  the Holders of Claims in Class 5 are
not entitled to vote to accept or reject the Plan.

                                   - 11 -


<PAGE>



      6.    Class 6 -- Class Action Suit Claims

            (a)  Classification:  Class 6 consists of the Claims of the Settling
Members of the class on whose behalf the Class Action Suit was instituted  based
on the causes of action asserted in the Class Action Suit.

            (b)  Treatment:  Unless  the Holder of such Claim and the Debtor and
the Unofficial Preferred Shareholders' Committee agree to a different treatment,
each  Holder of an  Allowed  Class 6 Claim  shall  receive  its  portion  of the
Settlement   Fund,  as  determined   in  accordance   with  the   Memorandum  of
Understanding  or as provided by a Final Order of the court having  jurisdiction
over the Class Action Suit.

            (c) Voting:  Class 6 is unimpaired and the Holders of Class 6 Claims
are conclusively deemed to have accepted the Plan pursuant to section 1126(f) of
the  Bankruptcy  Code.  Therefore,  the  Holders  of  Claims  in Class 6 are not
entitled to vote to accept or reject the Plan.

      7.    Class 7 -- Interests of Holders of Preferred Stock

            (a)   Classification: Class 7 consists of all Interests of  Holders
of Preferred Stock.

            (b) Treatment: On the Effective Date, each Holder of Preferred Stock
shall  receive  one share of New  Common  Stock and one Right for each  share of
Preferred Stock then held by such Holder.  All Preferred Stock issued before the
Petition Date will be canceled.

            (c)   Voting: Class 7  is  impaired  and  the  Holders  of  Class  7
Interests are entitled to vote to accept or reject the Plan.

      8.    Class 8 -- Common Equity Interests  and  Non-Settling  Common  Stock
Claims

            (a) Classification:  Class 8 consists of all Interests of Holders of
Equity  Interests other than Preferred Stock and all  Non-Settling  Common Stock
Claims.

            (b)   Treatment: On the Effective Date, the members of Class 8 shall
neither  receive any  distributions  nor retain any property under the Plan. All
Common Stock issued before the Petition Date will be canceled.

            (c) Voting:  Class 8 is impaired,  but because no distributions will
be made to Holders of Class 8 Equity  Interests or Opt-out  Common Stock Claims,
nor will such Holders retain any property, such Holders are deemed to reject the
Plan pursuant to section 1126(g) of the Bankruptcy Code. Class 8 is not entitled
to vote to accept or reject the Plan.

C.    Special Provision Governing Unimpaired Claims

      Except as otherwise provided in the Plan, including as provided in Article
X, nothing under the Plan shall affect the Debtor's or the Reorganized  Debtor's
rights in respect of any Unimpaired Claims,  including,  but not limited to, all
rights in respect of legal and equitable  defenses to or setoffs or  recoupments
against such Unimpaired Claims or the Holders thereof.

                                 ARTICLE IV.
                     ACCEPTANCE OR REJECTION OF THE PLAN

A.    Voting Classes

      Each Holder of an Allowed Equity  Interest in Class 7 shall be entitled to
vote to accept or reject the Plan.

                                   - 12 -


<PAGE>



B.    Acceptance by Impaired Classes

      An Impaired Class of Equity  Interests shall have accepted the Plan if the
Holders  (other  than  any  Holder  designated  under  section  1126(e)  of  the
Bankruptcy  Code)  of at  least  two-thirds  in  amount  of the  Allowed  Equity
Interests actually voting in such Class have voted to accept the Plan.

C.    Presumed Acceptance of Plan

      Classes 1, 2, 3, 4, 5 and 6 are unimpaired under the Plan, and, therefore,
conclusively  are presumed to have accepted the Plan pursuant to section 1126(f)
of the Bankruptcy Code.

D.    Presumed Rejection of Plan

      Class 8 is impaired and shall receive no distributions, and, therefore, is
presumed to have rejected the Plan pursuant to section 1126(g) of the Bankruptcy
Code.

E.    Non-Consensual Confirmation

      The Debtor will seek Confirmation of the Plan under section 1129(b) of the
Bankruptcy Code in view of the deemed rejection of the Plan by Class 8.

                                  ARTICLE V.
                     MEANS FOR IMPLEMENTATION OF THE PLAN

A.    Continued Corporate Existence and Vesting of  Assets  in  the  Reorganized
Debtor

      The  Reorganized  Debtor shall  continue to exist after the Effective Date
with all the powers of a corporation under the laws of the State of Delaware and
without prejudice to any right to alter or terminate such existence  (whether by
merger or otherwise)  under such applicable state law. As of the Effective Date,
except as otherwise  provided in the Plan,  all property of the Estate,  and any
property acquired by the Debtor or the Reorganized  Debtor under the Plan, shall
vest in the Reorganized Debtor, free and clear of all Claims, liens, charges, or
other  encumbrances,  except  as  those  created  pursuant  to the  Exit  Credit
Facility.  On and after the Effective Date, the  Reorganized  Debtor may operate
its  business  and may use,  acquire or dispose of property  and  compromise  or
settle any Claims,  without  supervision or approval by the Bankruptcy Court and
free of any restrictions of the Bankruptcy Code or Bankruptcy Rules,  other than
those restrictions  expressly imposed by the Plan and the Confirmation Order. In
accordance with section 1109(b) of the Bankruptcy Code,  nothing in this Article
V shall  preclude any party in interest  from  appearing  and being heard on any
issue in the Chapter 11 Case.

B.    Cancellation of Notes, Instruments and Common Stock

      On the  Effective  Date,  except to the extent  provided  otherwise in the
Plan,  (i) all notes,  instruments,  certificates,  and other  documents  of the
Debtor  evidencing the Other Secured Claims and Prepetition Bank Secured Claims,
(ii) the Old Notes, and (iii) all Equity  Interests,  including all Common Stock
and  Preferred  Stock,  shall be  canceled  and the  obligations  of the  Debtor
thereunder,  shall be discharged.  On the Effective  Date,  except to the extent
provided  otherwise in the Plan, any indenture relating to any of the foregoing,
including,  without  limitation,  the Old Note Indenture,  shall be deemed to be
canceled,  and  the  obligations  of the  debtors  thereunder,  except  for  the
obligation to indemnify the Old Notes  Indenture  Trustee,  shall be discharged;
provided however,  that the indenture or other agreement that governs the rights
of the  Holder of a Claim and that is  administered  by the Old Notes  Indenture
Trustee, an agent or servicer shall,  continue in effect solely for the purposes
of (i) allowing such Old Notes Indenture Trustee,  agent or servicer to make the
distributions  to be made on  account  of such  Claims  under  the Plan and (ii)
permitting  such Old Note Indenture  Trustee,  agent or servicer to maintain any
rights or liens it may have for fees,  costs,  and expenses under such indenture


                                   - 13 -


<PAGE>



or other  agreement.  Upon  payment in full of the fees and  expenses of the Old
Notes Indenture Trustee pursuant to Articles III.B.4 and VII.B hereof, the liens
(if any) of the Old Notes Indenture Trustee shall terminate.

C.    Issuance of New Securities; Execution of Related Documents

      On the Effective Date, the Reorganized  Debtor shall issue all securities,
notes,  instruments,  certificates,  and other  documents  required to be issued
pursuant to the Plan,  including,  without limitation,  the Exit Credit Facility
and the New Common Stock,  each of which shall be distributed as provided in the
Plan. The  Reorganized  Debtor shall execute and deliver such other  agreements,
documents and instruments,  as are required to be executed pursuant to the terms
of the Plan, the Exit Credit Facility,  the Standby  Purchase  Agreement and the
Rapoport/Sharpe Investment.

D.    Terms of the Rights Offering

      Issuer:           Reorganized Debtor.
      ------

      Underlying
      Security:         New Common Stock, par value $.01 per share.
      --------

      Rights            Each Holder of  Preferred Stock as of the Rights Record
      per Share:        Date will receive one Right for each share of Preferred
      ---------         Stock.

      Exercise:         .3787  shares of New  Common  Stock  will be issued  for
      --------          each Right that is exercised. The election  to  exercise
                        each Right shall  be made at the  time  the  Holders  of
                        Class 7 Equity Interests vote to accept  or  reject  the
                        Plan.

      Aggregate Shares
      of New Common
      Stock Offered:    1,960,000
      -------------

      Transfers:        The Rights will not be transferable.
      ---------

      Subscription
      Price:            $12.50 per share of New Common Stock.
      -----

      Standby Purchase
      Agreement:        On the Effective Date, Inverness and Vicuna, pursuant to
      ---------         the  terms  of  the  Standby  Purchase  Agreement,  will
                        purchase or cause to be purchased and fully exercise any
                        unexercised Rights.

E.    Terms of the Rapoport/Sharpe Investment

      Issuer:           Reorganized Debtor.
      ------

      Security:         New Common Stock, par value $.01 per share.
      --------

      Aggregate Shares
      of New Common
      Stock Offered:    1,840,000
      -------------

      Subscription
      Price:            $12.50 per share of New Common Stock.
      -----

      Listing:          The Debtor will use  reasonable  efforts  to  cause  the
      -------           Rapoport/Sharpe  Shares  to  be  listed  on  a  national
                        securities exchange or the NASDAQ National Market.


                                   - 14 -


<PAGE>



      Registration
      Right:            The   Rapoport/Sharpe   Investment   will  be   effected
      -----             through  a  private  placement  under  Rule  506  of the
                        Securities  Act ,  and,  in  connection  therewith,  the
                        Debtor will grant each of Rapoport  and Sharpe the right
                        to cause  the  Reorganized  Debtor to  register  the New
                        Common Stock  purchased by him, in each case,  beginning
                        six months after the Effective Date.

F.    Terms of the New Common Stock

      Authorization:    The  Amended  Certificate  of   Incorporation   of   The
      -------------     Reorganized  Debtor  shall  authorize  the  issuance  of
                        15,000,000  shares  of  New  Common  Stock.    Of   such
                        authorized shares, 9,059,000 shares  shall  be  retained
                        and issued directly under the Plan (i) to the Holders of
                        Preferred Stock, (ii) upon the exercise  of  the  Rights
                        and/or the  purchase  of  New  Common  Stock  under  the
                        Standby Purchase Agreement, (iii) pursuant to the  terms
                        of the Rapoport/Sharpe Investment,  and  (iv)  to  Msrs.
                        Steve Johnson and David Little pursuant to the Executive
                        Agreements.   640,000  shares  shall  be  reserved   for
                        issuance  to  the  Reorganized  Debtor's  officers   and
                        directors. Except as otherwise provided by the Plan,  no
                        additional shares of New  Common  Stock  may  be  issued
                        other than as directed by the board of directors of  the
                        Reorganized Debtor after the Effective Date.

      Par Value:        The New Common Stock shall have a par value of $0.01 per
      ---------         share.

      Attributes:       The New Common  Stock shall have such  attributes  as to
      ----------        voting, dividends,  liquidation and otherwise as are set
                        forth in the Amended Certificate of Incorporation and as
                        are otherwise provided by Delaware law.

      Listing:          The Reorganized Debtor will use  reasonable  efforts  to
      -------           cause the New Common Stock to be listed  on  a  national
                        securities exchange or the NASDAQ National Market.

G.    Corporate Governance, Directors and Officers, and Corporate Action

      1.    Amended Certificate of Incorporation

      On the  Effective  Date,  the  Reorganized  Debtor  will file its  Amended
Certificate  of  Incorporation  with the  Secretary  of the State of Delaware in
accordance with sections 102 and 103 of the Delaware  General  Corporation  Law.
The Amended Certificate of Incorporation will, among other things,  prohibit the
issuance  of  nonvoting  equity  securities  to the extent  required  by section
1123(a) of the  Bankruptcy  Code,  provide  for at least  15,000,000  authorized
shares of New Common Stock, and authorize the issuance of preferred stock. After
the Effective  Date,  the  Reorganized  Debtor may amend and restate its Amended
Certificate of Incorporation and other constituent documents as permitted by the
Delaware General Corporation Law.

      2.    Directors and Officers of the Reorganized Debtor

      Subject to any  requirement  of  Bankruptcy  Court  approval,  pursuant to
section  1129(a)(5),  the Debtor and/or the Unofficial  Preferred  Shareholders'
Committee will disclose,  on or prior to the Confirmation Date, the identity and
affiliations  of any Person  proposed to serve on the initial board of directors
of The  Reorganized  Debtor.  To the extent any such Person is an  Insider,  the
nature  of any  compensation  for  such  Person  will  also  be  disclosed.  The
classification  and  composition  of the board of directors  shall be consistent
with the Amended Certificate of Incorporation and as set forth in the Disclosure
Statement.  Each  such  director  and  officer  shall  serve  from and after the
Effective   Date   pursuant  to  the  terms  of  the  Amended   Certificate   of
Incorporation,  other constituent documents and the Delaware General Corporation
Law.  The  Reorganized  Debtor  will  have a  seven-person  board  of  directors
consisting initially of the following  designations:  (1) Bernard Rapoport,  (2)
James C. Comis III, (3) John T, Sharpe, (4) Robert N. Sheehy, Jr., (5) Larry  D.

                                   - 15 -


<PAGE>



Jaynes, and (6) Steve R. Johnson. On the Effective Date, one vacancy will remain
on the  Reorganized  Debtor's  board of directors  that may or may not be filled
after  the  Effective  Date  but  prior  to  the  next  annual  meeting  of  the
shareholders of the Reorganized Debtor.

      3.    Corporate Action

      On the  Effective  Date,  the  adoption  of  the  Amended  Certificate  of
Incorporation  and of new By-laws,  the  selection of directors and officers for
the  Reorganized  Debtor,  and all  actions  contemplated  by the Plan  shall be
authorized and approved in all respects (subject to the provisions of the Plan).
All matters  provided for in the Plan  involving the corporate  structure of the
Debtor or the  Reorganized  Debtor,  and any  corporate  action  required by the
Debtor or the Reorganized Debtor in connection with the Plan, shall be deemed to
have occurred and shall be in effect,  without any requirement of further action
by the security holders or directors of the Debtor or the Reorganized Debtor. On
the Effective  Date,  the  appropriate  officers and members of the  Reorganized
Debtor  and  members of the board of  directors  of the  Reorganized  Debtor are
authorized and directed to issue, execute and deliver the agreements, documents,
securities and instruments contemplated by the Plan in the name of and on behalf
of the Reorganized Debtor.

H.    Sources of Cash for Plan Distribution

      All Cash necessary for the Reorganized Debtor to make payments pursuant to
the Plan shall be obtained from existing Cash  balances,  the  operations of the
Debtor  or  Reorganized  Debtor,  proceeds  of the  Extraordinary  Distribution,
proceeds  of the  Rights  Offering  and/or of the  Standby  Purchase  Agreement,
proceeds of the  Rapoport/Sharpe  Investment,  and  post-confirmation  borrowing
under  available  facilities  of the  Debtor or  Reorganized  Debtor  including,
without  limitation,  the Exit Credit Facility.  The Reorganized Debtor may also
make such  payments  using Cash received  from  principal and interest  payments
under surplus notes and advances or dividends from its subsidiaries.

I.    Change of Corporate Name

      On the Effective  Date,  the Debtor's  corporate  name shall be changed to
"Southwestern  Life  Holdings,  Inc."  Such  change of  corporate  name shall be
effected by  operation of section 303 of the Delaware  General  Corporation  Law
without effecting any corporate action otherwise required thereby.

                                 ARTICLE VI.
                       TREATMENT OF EXECUTORY CONTRACTS
                             AND UNEXPIRED LEASES

A.    Assumption of Executory Contracts and Unexpired Leases

      Immediately  prior to the  Effective  Date,  all  executory  contracts  or
unexpired  leases of the  Debtor  (including,  to the  extent  applicable,  that
certain Release and Indemnity Agreement dated December 24, 1998 and that certain
Escrow  Agreement  dated January 18, 2000) will be deemed  assumed in accordance
with the provisions and  requirements of sections 365 and 1123 of the Bankruptcy
Code except those  executory  contracts and unexpired  leases that (1) have been
rejected by order of the  Bankruptcy  Court,  (2) are the subject of a motion to
reject  pending on the Effective  Date, (3) are identified on a list to be Filed
with the Bankruptcy Court on or before the Confirmation Date, as to be rejected,
or (4) are rejected pursuant to the terms of the Plan. Entry of the Confirmation
Order by the Bankruptcy Court shall constitute  approval of such assumptions and
rejections pursuant to sections 365(a) and 1123 of the Bankruptcy Code.

B.    Claims Based on Rejection of Executory Contracts or Unexpired Leases

      All proofs of claim with respect to Claims  arising from the  rejection of
executory  contracts  or  unexpired  leases,  if any,  must be  Filed  with  the
Bankruptcy  Court  within sixty (60) days after the date of entry of an order of
the  Bankruptcy  Court  approving  such  rejection.  Any Claims arising from the
rejection  of an  executory  contract or  unexpired  lease not Filed within such
times will be forever  barred from  assertion  against the Debtor or Reorganized
Debtor, its

                                   - 16 -


<PAGE>



estate and property unless otherwise ordered by the Bankruptcy Court or provided
in this Plan, all such Claims for which proofs of claim are required to be Filed
will be,  and will be  treated  as,  General  Unsecured  Claims  subject  to the
provisions of Article VIII hereof.

C.    Cure of Defaults for Executory Contracts and Unexpired Leases Assumed

      Any monetary amounts by which each executory  contract and unexpired lease
to be assumed pursuant to the Plan is in default shall be satisfied, pursuant to
section  365(b)(1) of the  Bankruptcy  Code, by payment of the default amount in
Cash on the  Effective  Date or on  such  other  terms  as the  parties  to such
executory  contracts or unexpired  leases may otherwise agree. In the event of a
dispute regarding:  (1) the amount of any cure payments,  (2) the ability of the
Reorganized  Debtor or any  assignee to provide  "adequate  assurance  of future
performance"  (within the meaning of section 365 of the  Bankruptcy  Code) under
the  contract  or lease to be assumed,  or (3) any other  matter  pertaining  to
assumption,  the cure payments  required by section  365(b)(1) of the Bankruptcy
Code shall be made  following  the entry of a Final Order  resolving the dispute
and approving the assumption.

D.    Indemnification of Directors, Officers and Employees

      The obligations of the Debtor to indemnify any Person or Entity serving at
any time on or prior to the Effective Date as one of their  directors,  officers
or employees by reason of such Person's or Entity's service in such capacity, or
as a director,  officer,  member or employee of any other  corporation  or legal
entity,  to the extent  provided in the  Debtor's  constituent  documents,  by a
written agreement with the Debtor or the Delaware General Corporation Law, shall
be deemed and  treated as  executory  contracts  that are  assumed by the Debtor
pursuant to the Plan and section 365 of the Bankruptcy  Code as of the Effective
Date. Accordingly,  such indemnification obligations shall be treated as General
Unsecured  Claims,  and shall survive  unimpaired and unaffected by entry of the
Confirmation Order,  irrespective of whether such indemnification is owed for an
act or event occurring before or after the Petition Date.

E.    Compensation and Benefit Programs

      Except as otherwise  expressly  provided  hereunder,  all  employment  and
severance  policies,  and all  compensation  and benefit  plans,  policies,  and
programs of the Debtor  applicable to its employees,  retirees and  non-employee
directors and the employees and retirees of its subsidiaries, including, without
limitation,  all savings plans,  retirement plans, health care plans, disability
plans, severance benefit plans, incentive plans, and life, accidental death, and
dismemberment  insurance plans are treated as executory contracts under the Plan
and on the Effective Date will be assumed pursuant to the provisions of sections
365 and 1123 of the Bankruptcy Code.

                                 ARTICLE VII.
                      PROVISIONS GOVERNING DISTRIBUTIONS

A.    Distributions for Claims Allowed as of the Effective Date

      1. Except as  otherwise  provided in this Article VII or as may be ordered
by the  Bankruptcy  Court,  distributions  to be made on the  Effective  Date on
account of Claims and Equity Interests that are Allowed as of the Effective Date
and are  entitled to receive  distributions  under the Plan shall be made on the
Effective Date, or as soon as practicable  thereafter.  Distributions on account
of Claims and Equity  Interests  that become  Allowed  Claims or Allowed  Equity
Interests  after the Effective Date shall be made pursuant to Articles VII.C and
VIII.C below.

      2. For  purposes  of  determining  the  accrual of  interest  or rights in
respect of any other payment from and after the Effective  Date, the Exit Credit
Facility  and the New Common  Stock to be issued  under the Plan shall be deemed
issued  as of the  Effective  Date  regardless  of the  date on  which  they are
actually  dated,  authenticated  or  distributed;  provided,  however,  that the
Reorganized  Debtor shall withhold any actual payment until such distribution is
made and no interest  shall accrue or otherwise be payable on any such  withheld
amounts.

                                   - 17 -


<PAGE>



B.    Distributions by the Reorganized Debtor; Distributions with Respect to Old
      Notes

      Except  as  provided  herein,   the  Reorganized  Debtor  shall  make  all
distributions required under the Plan. Notwithstanding the provisions of Article
V.B above regarding the  cancellation  of the Old Note  Indenture,  the Old Note
Indenture  shall  continue  in effect to the extent  necessary  to allow the Old
Notes  Indenture  Trustee  to receive  Cash on behalf of the  Holders of the Old
Notes and make distributions pursuant to the Plan on account of the Old Notes as
agent for the  Reorganized  Debtor.  The Old Notes Indenture  Trustee  providing
services  related to  distributions  to the  Holders of Allowed  Old Note Claims
shall receive,  from the Reorganized  Debtor,  reasonable  compensation for such
services and  reimbursement of reasonable  expenses  incurred in connection with
such services and upon the  presentation of invoices to the Reorganized  Debtor.
These payments shall be made on terms agreed to with the Reorganized Debtor.

C.    Delivery and Distributions and Undeliverable or Unclaimed Distributions

      1.    Delivery of Distributions in General

      Distributions  to Holders of Allowed Claims and Allowed  Equity  Interests
shall be made at the  address of the Holder of such Claim or Equity  Interest as
indicated on records of the Debtor.  Except as otherwise provided by the Plan or
the Bankruptcy Code with respect to undeliverable  distributions,  distributions
to  Holders  of Bank  Secured  Claims,  and Old  Note  Claims  shall  be made in
accordance  with  the  provisions  of the  applicable  indenture,  participation
agreement,  letter of  transmittal,  loan  agreement or analogous  instrument or
agreement,  and  distributions  will be  made to  Holders  of  record  as of the
Distribution Record Date.

      2.    Undeliverable Distributions

            (a) Holding of Undeliverable Distributions.  If any Allowed Claim or
Equity Interest Holder's  distribution is returned to the Reorganized  Debtor as
undeliverable,  no further distributions shall be made to such Holder unless and
until  the   Reorganized   Debtor  is  notified  in  writing  of  such  Holder's
then-current address. Undeliverable distributions shall remain in the possession
of the  Reorganized  Debtor  pursuant to this Article VII.C until such time as a
distribution  becomes  deliverable.  Undeliverable Cash shall not be entitled to
any interest, dividends or other accruals of any kind.

            (b) After Distributions Become Deliverable. Within 20 days after the
end of each  calendar  quarter  following the Effective  Date,  the  Reorganized
Debtor shall make all distributions that become deliverable during the preceding
calendar quarter.

            (c) Failure to Claim  Undeliverable  Distributions.  In an effort to
ensure that all holders of valid claims receive their  allocated  distributions,
the  Reorganized  Debtor  will  maintain  a listing  of  unclaimed  distribution
holders.  Any Holder of an Allowed Claim or Equity Interest that does not assert
a claim pursuant to the Plan for an undeliverable distribution within five years
after  the  Effective   Date  shall  have  its  Claim  for  such   undeliverable
distribution  discharged  and shall be forever  barred from  asserting  any such
Claim against the  Reorganized  Debtor or its property.  In such cases:  (i) any
Cash held for  distribution  on account of such Claims  shall be property of the
Reorganized  Debtor, free of any restrictions  thereon;  and (ii) any New Common
Stock  held for  distribution  on  account  of such  Equity  Interests  shall be
canceled and of no further force or effect.  Nothing contained in the Plan shall
require  the  Reorganized  Debtor to  attempt to locate any Holder of an Allowed
Claim or Allowed Equity Interest.

            (d) Compliance with Tax  Requirements.  In connection with the Plan,
to the extent  applicable,  the  Reorganized  Debtor  shall  comply with all tax
withholding and reporting  requirements  imposed on it by any governmental unit,
and all distributions  pursuant to the Plan shall be subject to such withholding
and reporting requirements.


                                   - 18 -


<PAGE>



D.    Distribution Record Date

      As of the close of business on the Distribution  Record Date, the transfer
registers  for the Old Notes and for the  Preferred  Stock as  maintained by the
Debtor,  the Old Notes Indenture Trustee,  or their respective agents,  shall be
closed and there  shall be no further  changes in the Record  Holders of any Old
Notes or  Preferred  Stock.  Moreover,  the  Reorganized  Debtor  shall  have no
obligation  to  recognize  the  transfer  of any Old  Notes or  Preferred  Stock
occurring  after the  Distribution  Record  Date,  and shall be entitled for all
purposes  herein to recognize  and deal only with those  Holders of record as of
the close of business on the Distribution Record Date.

E.    Timing and Calculation of Amounts to be Distributed

      Unless  otherwise  provided for in Section III of the Plan or agreed to by
the  Holder of a Claim or Equity  Interest  and the  Debtor  and the  Unofficial
Preferred  Shareholders'  Committee,  on the Effective  Date,  each Holder of an
Allowed Claim and Allowed  Equity  Interest shall receive the full amount of the
distributions  that the Plan  provides  for Allowed  Claims and  Allowed  Equity
Interests  in the  applicable  Class.  Beginning on the date that is 20 calendar
days after the end of the calendar  quarter  following the Effective Date and 20
calendar days after the end of each calendar quarter  thereafter,  distributions
shall also be made,  pursuant to Article  VIII.C.  below, to Holders of Disputed
Claims or Disputed  Equity  Interests  in any such Class whose  Claims or Equity
Interests were allowed  during the preceding  calendar  quarter.  Such quarterly
distributions  shall  also be in the full  amount  that the  Plan  provides  for
Allowed Claims and Allowed Equity Interests in the applicable Class.

F.   No Fractional Shares

      No  fractional  shares of New Common Stock will be issued.  In the event a
Holder of an Allowed Class 7 Equity  Interest is entitled to  distribution  of a
fraction of one share of New Common  Stock,  the actual  issuance will reflect a
rounding of such fraction down to the nearest whole share.

G.    Setoffs

      The Reorganized Debtor may, pursuant to section 553 of the Bankruptcy Code
or  applicable  non-bankruptcy  law,  set off against any Allowed  Claim and the
distributions  to be made  pursuant to the Plan on account of such Claim (before
any  distribution  is made on account of such  Claim),  the  claims,  rights and
causes of action of any nature  that the Debtor or  Reorganized  Debtor may hold
against the Holder of such Allowed Claim;  provided,  however,  that neither the
failure to effect such a setoff nor the allowance of any Claim  hereunder  shall
constitute a waiver or release by the Debtor or  Reorganized  Debtor of any such
claims,  rights and causes of action that the Debtor or  Reorganized  Debtor may
possess against such Holder.

H.    Surrender of Canceled Instruments or Securities

      Except as set forth in subsection VII.I below, as a condition precedent to
receiving any  distribution  pursuant to the Plan on account of an Allowed Claim
or Allowed Equity  Interest  evidenced by the  instruments,  securities or other
documentation  canceled  pursuant to Article V.B above, the Holder of such Claim
or Equity Interest shall tender the applicable instruments,  securities or other
documentation  evidencing  such  Claim or  Equity  Interest  to the  Reorganized
Debtor.  Any Cash or New Common Stock to be distributed  pursuant to the Plan on
account of any such Claim or Equity Interest shall,  pending such surrender,  be
treated as an undeliverable distribution pursuant to Article VII.C above.

      1.    Surrender of Instruments

      Each  Holder of (a) an Old Note  Claim and (b)  Equity  Interest  based on
Preferred  Stock  shall  tender  its Old  Note  relating  to such  Claim  or any
certificate  relating  to its  Preferred  Stock  to the  Reorganized  Debtor  in
accordance  with  written  instructions  to be provided  to such  Holders by the
Reorganized Debtor as promptly as practicable following the Effective Date. Such
instructions  shall specify that  delivery of such Old Note or such  certificate
will be effected,  and risk of loss and title  thereto will pass,  only upon the
proper  delivery  of such  Old  Notes  or such  certificates  with a  letter  of
transmittal in accordance with such instructions.  All surrendered Old Notes and
Preferred Stock certificates shall be marked as canceled.

                                   - 19 -


<PAGE>



      2.    Failure to Surrender Canceled Instruments

      Any Holder of Old Notes or  Preferred  Stock that fails to surrender or is
deemed to have failed to surrender the applicable Old Notes or certificates  for
Preferred  Stock required to be tendered  hereunder  within five years after the
Effective Date shall have its Claim for a  distribution  pursuant to the Plan on
account  of such Old Note or  Preferred  Stock  discharged  and shall be forever
barred  from  asserting  any such Claim  against the  Reorganized  Debtor or its
property.  In such  cases,  any Cash or  shares  of New  Common  Stock  held for
distribution  on account of such Claim  shall be  disposed  of  pursuant  to the
provisions set forth above in Article VII.C.

I.    Lost, Stolen, Mutilated or Destroyed Securities

      In addition to any requirements  under the Old Note Indenture or any other
agreement  (including the Prepetition  Bank Credit Facility,  if required),  any
Holder of a Claim or Equity  Interest  evidenced  by an Old Note,  a note issued
under the Prepetition  Bank Credit Facility or a certificate for Preferred Stock
that  has  been  lost,  stolen,   mutilated  or  destroyed  shall,  in  lieu  of
surrendering  such Old Note,  a note issued  under the  Prepetition  Bank Credit
Facility  or a  certificate  for  Preferred  Stock,  deliver to the  Reorganized
Debtor:  (1) an affidavit of loss  reasonably  satisfactory  to the  Reorganized
Debtor or the Old Notes  Indenture  Trustee,  as  applicable,  setting forth the
unavailability  of note or  instrument;  and (2)  such  additional  security  or
indemnity as may reasonably be required by the  Reorganized  Debtors to hold the
Reorganized Debtor or the Old Notes Indenture Trustee,  as applicable,  harmless
from any damages, liabilities or costs incurred in treating such individual as a
Holder of an Allowed Claim or Allowed Equity Interest. Upon compliance with this
Article  VII.I by a Holder of a Claim or  Equity  Interest  evidenced  by an Old
Note, a note issued under the Prepetition  Bank Credit Facility or a certificate
for  Preferred  Stock,  such Holder shall,  for all purposes  under the Plan, be
deemed to have surrendered such note or instrument.

                                ARTICLE VIII.
                   PROCEDURES FOR RESOLVING DISPUTED CLAIMS

A.    Prosecution of Objections to Claims

      1. Holders of Claims and Equity Interests need not file proofs of Claim or
Equity  Interest  with the  Bankruptcy  Court and shall be subject to Bankruptcy
Court  process  only to the  extent  provided  in the  Plan.  On and  after  the
Consummation Date, except as otherwise provided herein, all Claims shall be paid
in the  ordinary  course of business of the  Reorganized  Debtor.  If the Debtor
disputes any Claim  (including  any  Administrative  Claim,  Priority Tax Claim,
Other Secured Claim,  General Unsecured Claim, Opt-out Old Note Claim or Opt-out
Common Stock Claim), such dispute shall be determined,  resolved or adjudicated,
as the  case  may  be,  in a  manner  as if the  Chapter  11 Case  has not  been
commenced.  The Debtor may elect, at its sole option (upon consultation with the
Unofficial Preferred  Shareholders'  Committee),  to object under Section 502 of
the  Bankruptcy  Code with  respect  to any  proof of Claim or Equity  Interest,
provided,  however, that the Debtor's failure to object to any proof of Claim or
Equity  Interest shall not  constitute a waiver,  release or any admission as to
validity with respect to the underlying Claim or Equity Interest.

      2. After the  Confirmation  Date,  the Debtor and the  Reorganized  Debtor
shall have the  exclusive  authority  to File  objections,  settle,  compromise,
withdraw or litigate to judgment objections to Claims or Equity Interests.  From
and after the  Confirmation  Date,  the  Debtor and the  Reorganized  Debtor may
settle or compromise  any Disputed  Claim or Disputed  Equity  Interest  without
approval of the Bankruptcy Court.

B.    Estimation of Claims

      The Debtor or the  Reorganized  Debtor may, at any time,  request that the
Bankruptcy  Court  estimate any  contingent or  unliquidated  Claim  pursuant to
section  502(c) of the Bankruptcy  Code  regardless of whether the Debtor or the
Reorganized  Debtor  has  previously  objected  to such  Claim  or  whether  the
Bankruptcy Court has ruled on any such objection,  and the Bankruptcy Court will
retain  jurisdiction  to  estimate  any  Claim  at any  time  during  litigation
concerning  any  objection  to any Claim,  including  during the pendency of any
appeal relating to any such objection. In the event that  the  Bankruptcy  Court

                                   - 20 -


<PAGE>



estimates any  contingent or  unliquidated  Claim,  that  estimated  amount will
constitute  either the allowed  amount of such Claim or a maximum  limitation on
such Claim,  as  determined by the  Bankruptcy  Court.  If the estimated  amount
constitutes a maximum limitation on such Claim, the Debtor or Reorganized Debtor
may elect to  pursue  any  supplemental  proceedings  to object to any  ultimate
payment on such Claim. All of the  aforementioned  Claims objection,  estimation
and resolution  procedures are cumulative and not  necessarily  exclusive of one
another.  Claims  may  be  estimated  and  subsequently  compromised,   settled,
withdrawn or resolved by any mechanism approved by the Bankruptcy Court.

C.    Payments and Distributions on Disputed Claims or Interests

      Notwithstanding  any  provision  in the Plan to the  contrary,  except  as
otherwise agreed by the Reorganized  Debtor in its sole  discretion,  no partial
payments  and no partial  distributions  will be made with respect to a Disputed
Claim or Disputed  Equity  Interest  until the  resolution  of such  disputes by
settlement or Final Order.  Subject to the provisions of this Article VIII.C, as
soon as practicable  after a Disputed Claim or Disputed Equity Interest  becomes
an Allowed Claim or an Allowed Equity Interest, the Holder of such Allowed Claim
or Allowed Equity Interest will receive all payments and  distributions to which
such Holder is then entitled under the Plan.  Notwithstanding the foregoing, any
Person or Entity who holds both an Allowed Claim(s) or Equity Interests(s) and a
Disputed Claim(s) or Equity Interests(s) will receive the appropriate payment or
distribution on the Allowed Claim(s) or Equity Interest(s),  although, except as
otherwise agreed by the Reorganized Debtor in its sole discretion, no payment or
distribution   will  be  made  on  the  Disputed  Claim(s)  or  Disputed  Equity
Interest(s)  until such dispute is resolved by settlement or Final Order. In the
event  there  are  Disputed  Claims  or  Disputed  Equity  Interests   requiring
adjudication and resolution, the Debtor reserves the right, or upon order of the
Court, to establish appropriate reserves for potential payment of such claims.

                                 ARTICLE IX.
               CONDITIONS PRECEDENT TO CONSUMMATION OF THE PLAN

A.    Conditions Precedent to Consummation

      The  following  events  shall  occur  prior  to or  concurrently  with the
Consummation of the Plan:

      1. the  Confirmation  Order shall have been signed by the Bankruptcy Court
and duly  entered  on the  docket  for the  Chapter  11 Case by the Clerk of the
Bankruptcy Court in form and substance  acceptable to the Debtor,  the Committee
and the Unofficial Preferred Shareholders' Committee;

      2.    the Confirmation Order has been entered and has not been reversed or
stayed;

      3. the Exit Credit Facility shall be available to the Reorganized Debtor
in an amount not less than $90 million and on such terms and  conditions  as set
forth in the Exit Credit Facility;

      4.    the Reinsurance Transactions will have occurred;

      5.    the Extraordinary Distribution will have been paid;

      6. the Standby Purchase Agreement shall be in full force and effect, all
conditions  precedent  to the  obligations  of  Inverness  and Vicuna  under the
Standby Purchase Agreement shall have been satisfied in accordance therewith;

      7.    the Expiration Date with respect to the Rights Offering shall have
occurred;

      8.    the Rapoport/Sharpe Investment shall have been consummated; and

      9. all regulatory approvals  necessary for the  transactions  contemplated
herein shall have been received.


                                   - 21 -


<PAGE>



B.    Effect of Non-Occurrence of Conditions to Consummation

      If the Confirmation  Order is vacated,  the Plan shall be null and void in
all  respects  and nothing  contained  in the Plan or the  Disclosure  Statement
shall:  (1)  constitute a waiver or release of any Claims by or against,  or any
Equity  Interests in, the Debtor;  (2) prejudice in any manner the rights of the
Debtor, or (3) constitute an admission,  acknowledgment, offer or undertaking by
the Debtor in any respects.

                                  ARTICLE X.
                  RELEASE, INJUNCTIVE AND RELATED PROVISIONS

A.    Subordination

      The  classification  and  manner  of  satisfying  all  Claims  and  Equity
Interests and the respective  distributions  and treatments  under the Plan take
into account  and/or  conform to the relative  priority and rights of the Claims
and Equity Interests in each Class in connection with any contractual, legal and
equitable  subordination  rights relating  thereto whether arising under general
principles of equitable subordination,  section 510(b) of the Bankruptcy Code or
otherwise,  and any and all such rights are  settled,  compromised  and released
pursuant to the Plan. The Confirmation Order shall permanently enjoin, effective
as of the Effective  Date, all Persons and Entities from enforcing or attempting
to  enforce  any such  contractual,  legal and  equitable  subordination  rights
satisfied, compromised and settled pursuant to this Article X.A.

 B.   Limited Releases by the Debtor

      Except  as  otherwise  specifically  provided  in the  Plan,  for good and
valuable  consideration,  including,  but not  limited  to, the  commitment  and
obligation  of  Inverness,  Vicuna,  Rapoport  and Sharpe to  provide  financial
support  necessary for  consummation  of the Plan (including the obligations and
undertakings of Inverness and Vicuna under the Standby Purchase  Agreement,  and
the  obligations  and  undertakings  of each of  Rapoport  and Sharpe  under the
Rapoport/Sharpe  Investment),  and the services of the Committee, the Unofficial
Preferred  Shareholders'  Committee  and the D&O  Releasees  to  facilitate  the
expeditious   reorganization  of  the  Debtor  and  the  implementation  of  the
restructuring  contemplated  by the Plan,  the Inverness  Releasees,  the Vicuna
Releasees, the Rapoport Releasees, the Sharpe Releassees, the D&O Releasees, the
Committee  Releasees,  and  the  Unofficial  Preferred  Shareholders'  Committee
Releasees,  on and after the Effective  Date, are released by the Debtor and the
Reorganized Debtor and their subsidiaries from any and all claims (as defined in
section 101(5) of the Bankruptcy Code),  obligations,  rights,  suits,  damages,
causes of action, remedies and liabilities whatsoever, whether known or unknown,
foreseen  or  unforeseen,  existing  or  hereafter  arising,  in law,  equity or
otherwise,  that the Debtor or its subsidiaries would have been legally entitled
to assert in their own right (whether  individually or collectively) or that any
Holder of a Claim or Equity  Interest or other  Person or Entity would have been
legally entitled to assert on behalf of the Debtor or its subsidiaries, based in
whole or in part  upon any act or  omission,  transaction,  agreement,  event or
other  occurrence  taking place on or before the Effective  Date,  except in the
case of the D&O Releasees, for claims or liabilities (i) in respect of any loan,
advance or similar payment by the Debtor or its  subsidiaries to any such Person
which is outstanding on the Effective  Date,  (ii) in respect of any contractual
obligation  owed  by  such  Person  to the  Debtor  or its  subsidiaries  on the
Effective Date, or (iii) resulting from intentional misconduct or bad faith.

C.    Preservation of Rights of Action

      Except as otherwise  provided in the Plan or in any contract,  instrument,
release,  indenture or other agreement entered into in connection with the Plan,
in accordance  with section  1123(b) of the  Bankruptcy  Code,  the  Reorganized
Debtor shall retain and may exclusively enforce any claims, rights and Causes of
Action  that the Debtor or Estate  may hold  against  any Person or Entity.  The
Reorganized Debtor may pursue such retained claims,  rights or causes of action,
as appropriate, in accordance with the best interests of the Reorganized Debtor.
On the  Effective  Date,  the  Reorganized  Debtors shall be deemed to waive and
release any claims,  rights or Causes of Action arising under sections 544, 547,
548, 549 and 550 of the Bankruptcy Code held by the  Reorganized  Debtor against
any Person or Entity.

                                   - 22 -


<PAGE>



D.    Exculpation

      The Debtor, the Reorganized Debtor (and their Professionals acting in such
capacity),  the  Unofficial  Preferred  Shareholders  Committee  Releasees,  the
Committee Releasees, the Inverness Releasees, the Vicuna Releasees, the Rapoport
Releasees,  the Sharpe  Releasees and the D&O Releasees,  shall neither have nor
incur any  liability  to any Person or Entity for any act taken or omitted to be
taken  in  connection   with  or  related  to  the   formulation,   preparation,
dissemination,  implementation,  administration, Confirmation or Consummation of
the Plan, the Disclosure Statement or any contract, instrument, release or other
agreement  or  document  created or entered  into in  connection  with the Plan,
including the Standby Purchase Agreement and the Rapoport/Sharpe  Investment, or
any other act taken or omitted  to be taken in  connection  with the  Chapter 11
Case; provided, however, that the foregoing provisions of this Article X.D shall
have no effect on the  liability  of any Person or Entity that  results from any
such act or omission  that is  determined  in a Final Order to have  constituted
gross negligence or willful misconduct.

E.    Injunction

      From  and  after  the  Effective   Date,  all  Persons  and  Entities  are
permanently  enjoined from  commencing  or  continuing in any manner,  any suit,
action or other proceeding,  on account of or respecting any claim,  obligation,
debt,  right,  Cause of Action,  remedy or liability  released or to be released
pursuant to this Article X.

                                  ARTICLE XI.
                          RETENTION OF JURISDICTION

      Notwithstanding  the entry of the Confirmation Order and the occurrence of
the Effective Date, the Bankruptcy Court shall retain such jurisdiction over the
Chapter  11 Case after the  Effective  Date as  legally  permissible,  including
jurisdiction to:

A.   allow, disallow, determine,  liquidate, classify, estimate or establish the
priority or secured or unsecured  status of any Claim,  including the resolution
of any request for payment of any Administrative Claim and the resolution of any
and all objections to the allowance or priority of Claims;

B.   grant  or  deny  any   applications   for  allowance  of   compensation  or
reimbursement  of expenses  authorized  pursuant to the  Bankruptcy  Code or the
Plan, for periods ending on or before the Effective Date;

C. resolve any matters related to the assumption,  assumption and assignment, or
rejection of any executory  contract or unexpired lease to which the Debtor is a
party or with respect to which the Debtors may be liable and to hear,  determine
and, if necessary,  liquidate,  any Claims arising  therefrom,  including  those
matters  related to the mendment after the Effective Date pursuant to Article VI
above  to add  any  executory  contracts  or  unexpired  leases  to the  list of
executory contracts and unexpired leases to be rejected;

D.   ensure that  distributions  to Holders of Allowed  Claims are  accomplished
pursuant to the  provisions  of the Plan,  including  ruling on any motion Filed
pursuant to Article VII;

E.   decide  or  resolve  any  motions,  adversary  proceedings,   contested  or
litigated  matters  and any other  matters  and  grant or deny any  applications
involving the Debtor that may be pending on the Effective Date;

F.   enter such  orders as may be  necessary  or  appropriate  to  implement  or
consummate the provisions of the Plan and all contracts, instruments,  releases,
indentures and other agreements or documents created in connection with the Plan
or the Disclosure Statement;

G.   resolve  any  cases,  controversies,  suits or  disputes  that may arise in
connection with the  Consummation,  interpretation or enforcement of the Plan or
any Person's or Entity's obligations incurred in connection with the Plan;


                                   - 23 -


<PAGE>



H.   issue  injunctions,  enter and  implement  other  orders or take such other
actions as may be  necessary  or  appropriate  to restrain  interference  by any
Person  or Entity  with  Consummation  or  enforcement  of the  Plan,  except as
otherwise provided herein;

I.   resolve any cases,  controversies,  suits or disputes  with  respect to the
releases,  injunction and other provisions contained in Article X and enter such
orders as may be necessary or appropriate to implement such releases, injunction
and other provisions;

J.   enter and  implement  such orders as are  necessary or  appropriate  if the
Confirmation  Order is for any reason  modified,  stayed,  reversed,  revoked or
vacated;

K.   determine any other matters that may arise in connection  with or relate to
the Plan,  the Disclosure  Statement,  the  Confirmation  Order or any contract,
instrument,  release,  indenture  or other  agreement  or  document  created  in
connection with the Plan or the Disclosure Statement; and

L.    enter an order and/or final decree concluding the  Chapter 11 Case.


                                 ARTICLE XII.
                           MISCELLANEOUS PROVISIONS

A.    Dissolution of Committee(s)

      On the Effective Date, the  Committee(s)  shall dissolve and members shall
be released and  discharged  from all rights and duties arising from, or related
to,  the  Chapter  11 Case,  except  that the  Committee(s)  shall  continue  in
existence  for the  limited  purpose  of  reviewing  and,  if it so  determines,
prosecuting any objections to, the final fee applications filed by Professionals
in the Chapter 11 Case.

B.    Payment of Statutory Fees

      All fees payable pursuant to section 1930 of title 28 of the United States
Code, as determined by the Bankruptcy  Court at the hearing  pursuant to section
1128 of the Bankruptcy Code, shall be paid on or before the Effective Date.

C.    Fees and Expenses of the Unofficial Preferred Shareholders' Committee

      The reasonable  fees and expenses  incurred after the Petition Date by the
Unofficial  Preferred  Shareholders'  Committee's  counsel and financial advisor
(together with the reasonable  fees and expenses of local counsel) shall be paid
(without application by or on behalf of any such professionals to the Bankruptcy
Court  and  without  notice  and a  hearing)  by the  Reorganized  Debtor  as an
Administrative  Claim under the Plan.  If the  Reorganized  Debtors and any such
professional retained by the Unofficial Preferred Shareholders' Committee cannot
agree on the amount of fees and  expenses to be paid to such  professional,  the
amount of any such  fees and  expenses  shall be  determined  by the  Bankruptcy
Court.

D.    Discharge of Debtor

     Except as otherwise  provided  herein:  (1) the rights afforded in the Plan
and the  treatment  of all  Claims  and Equity  Interests  therein,  shall be in
exchange for and in complete  satisfaction,  discharge and release of Claims and
Equity  Interests of any nature  whatsoever,  including any interest  accrued on
such Claims from and after the Petition Date,  against the Debtor and the Debtor
in Possession, or any of their assets or properties,  (2) on the Effective Date,
all such Claims against,  and Equity Interests in the Debtor shall be satisfied,
discharged  and  released  in full and (3) all  Persons  and  Entities  shall be
precluded from asserting against the Reorganized  Debtor,  its successors or its
assets or properties any other or further Claims or Equity  Interests based upon
any act or omission,  transaction  or other  activity of any kind or nature that
occurred prior to the Confirmation  Date. The Plan does not impair the rights of
any  Holders of Class 5 Claims,  including,  but not  limited to: (i) Holders of


                                   - 24 -


<PAGE>



Claims under executory and  nonexecutory  contracts and leases;  (ii) persons or
entities entitled to contractual or common law rights of indemnity, contribution
and/or  reimbursement;  or (iii)  claims of any party or entity  relating to any
environmental condition as to which the Debtor is or may be liable.

E.    Modification of Plan

      Subject  to the  limitations  contained  herein,  (1) the  Debtor  and the
Unofficial  Preferred  Shareholders'  Committee reserve the right, in accordance
with the Bankruptcy  Code and the Bankruptcy  Rules, to amend or modify the Plan
prior to the  entry of the  Confirmation  Order  and (2)  after the entry of the
Confirmation  Order,  the  Debtor  and the  Unofficial  Preferred  Shareholders'
Committee or the Reorganized  Debtor, as the case may be, may, upon order of the
Bankruptcy  Court,  amend or modify the Plan, in accordance with section 1127(b)
of the  Bankruptcy  Code,  or remedy any defect or  omission  or  reconcile  any
inconsistency  in the Plan in such manner as may be  necessary  to carry out the
purpose and intent of the Plan.

 F.   Revocation of Plan

      The Debtor and the Unofficial  Preferred  Shareholders'  Committee reserve
the right, at any time prior to the entry of the  Confirmation  Order, to revoke
and withdraw the Plan.

G.    Successors and Assigns

      The rights,  benefits  and  obligations  of any Person or Entity  named or
referred  to in the Plan shall be binding  on, and shall inure to the benefit of
any heir, executor, administrator, successor or assign of such Person or Entity.

H.    Reservation of Rights

      Except as  expressly  set forth  herein,  this Plan shall have no force or
effect unless the Bankruptcy Court shall enter the Confirmation  Orders. None of
the filing of this Plan, any statement or provision contained herein, the taking
of any action by the Debtor with respect to this Plan,  or the Debtor's  failure
to object to any proof of Claim or Equity  Interest  shall be or shall be deemed
to be an  admission  or waiver of any rights of the Debtor  with  respect to the
Holders of Claims or Equity Interests.

I.    Section 1145 Exemption

      Pursuant to Section  1145 of the  Bankruptcy  Code,  the shares of the New
Common Stock issued to any of the Holders of the Preferred  Stock  hereunder are
exempt from registration under the Securities Act.

J.    Section 1146 Exemption

      Pursuant  to  section  1146(c)  of  the  Bankruptcy  Code,  the  issuance,
transfer,  or exchange of any security under the Plan, or the making or delivery
of an  instrument  of transfer  under this Plan,  may not be taxed under any law
imposing a stamp tax or similar tax.

K     Further Assurances

      The Debtor,  the  Reorganized  Debtor and all Holders of Claims and Equity
Interests  receiving  distributions  under  the Plan and all  other  parties  in
interest shall, from time to time,  prepare,  execute and deliver any agreements
or  documents  and take any other  actions as may be  necessary  or advisable to
effectuate the provisions and intent of this Plan.

L.    Service of Documents

                                   - 25 -


<PAGE>



      Any pleading,  notice or other document  required by the Plan to be served
on or  delivered  to the  Reorganized  Debtor  shall be sent by first class U.S.
mail, postage prepaid to:

                  PennCorp Financial Group, Inc.
                  c/o Southwestern Financial Services Corp.
                  717 North Harwood Street
                  Dallas, Texas 75201
                  Attn: Scott D. Silverman, Esq.

            with copies to:

                  Weil, Gotshal & Manges LLP
                  100 Crescent Court, Suit 1300
                  Dallas, Texas 75201-6950
                  Attn: Martin Sosland, Esq.


                   Inverness/Phoenix Capital, LLC
                  660 Steamboat Road
                  Greenwich, Connecticut 06830
                  Attn: James C. Comis

            with copies to:

                  Kirkland & Ellis
                  200 East Randolph Drive
                  Chicago, Illinois 60601
                  Attn: James L. Learner,  Esq.

M.    Filing of Additional Documents

      On or before the Effective  Date,  the Debtor may file with the Bankruptcy
Court such  agreements and other documents as may be necessary or appropriate to
effectuate and further evidence the terms and conditions of the Plan.

                                    Respectfully Submitted,

                                    PENNCORP FINANCIAL GROUP, INC.



                                    By:
                                          ------------------------------------
                                          Name:
                                          Title:




                                   - 26 -


<PAGE>


                                    INVERNESS/PHOENIX CAPITAL, LLC, lead member
                                    of THE UNOFFICIAL PREFERRED SHAREHOLDERS'
                                    COMMITTEE

                                    By:
                                          ------------------------------------
                                          Name:
                                          Title:




                                   - 27 -





<TABLE>
                                                                                  EXHIBIT 11.1

                 PENNCORP FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          COMPUTATION OF LOSS PER SHARE
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<CAPTION>
                                                                                         THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                    ----------------------------
                                                                                        2000            1999
                                                                                    -------------  -------------
                                                                                           ($ IN THOUSANDS)
<S>                                                                                 <C>            <C>
   Basic net loss applicable to common stock:
     Loss before extraordinary charge
       applicable to common stock...............................................    $     (32,543) $     (46,111)
                                                                                    =============  =============

   Diluted net loss applicable to common stock:
     Loss before extraordinary charge
       applicable to common stock...............................................    $     (32,543) $     (46,111)
                                                                                    =============  =============

   Basic:
     Shares outstanding beginning of period.....................................           30,143         30,072
     Incremental shares applicable to Stock

       Warrants/Stock Options and Restricted Stock..............................                2             50
     Acquisition of Fickes and Stone
       Knightsbridge Interests..................................................              173            173
     Treasury shares............................................................             (942)        (1,111)
                                                                                    -------------  -------------
                                                                                           29,376         29,184
                                                                                    =============  =============

   Diluted:
     Shares outstanding beginning of period.....................................           30,143         30,072
     Incremental shares applicable to Stock

       Warrants/Stock Options and Restricted Stock..............................                2             50
     Acquisition of Fickes and Stone
       Knightsbridge Interests..................................................              173            173
     Treasury shares............................................................             (942)        (1,111)
                                                                                    -------------  -------------
                                                                                           29,376         29,184
                                                                                    =============  =============
</TABLE>



<TABLE> <S> <C>


<ARTICLE>                                           7
<MULTIPLIER>                                    1,000

<S>                                       <C>
<PERIOD-TYPE>                                   3-MOS
<FISCAL-YEAR-END>                         DEC-31-1999
<PERIOD-END>                              MAR-31-2000
<DEBT-HELD-FOR-SALE>                        1,931,371
<DEBT-CARRYING-VALUE>                               0
<DEBT-MARKET-VALUE>                                 0
<EQUITIES>                                         38
<MORTGAGE>                                     17,339
<REAL-ESTATE>                                       0
<TOTAL-INVEST>                              2,127,465
<CASH>                                         75,763
<RECOVER-REINSURE>                                  0
<DEFERRED-ACQUISITION>                         75,452
<TOTAL-ASSETS>                              2,660,102
<POLICY-LOSSES>                             2,199,584
<UNEARNED-PREMIUMS>                             2,030
<POLICY-OTHER>                                 29,617
<POLICY-HOLDER-FUNDS>                          14,695
<NOTES-PAYABLE>                               179,646
                               0
                                   276,408
<COMMON>                                          303
<OTHER-SE>                                   (140,008)
<TOTAL-LIABILITY-AND-EQUITY>                2,660,102
                                     38,276
<INVESTMENT-INCOME>                            43,123
<INVESTMENT-GAINS>                             (2,759)
<OTHER-INCOME>                                  2,965
<BENEFITS>                                     57,256
<UNDERWRITING-AMORTIZATION>                     9,622
<UNDERWRITING-OTHER>                           26,560
<INCOME-PRETAX>                               (27,249)
<INCOME-TAX>                                      838
<INCOME-CONTINUING>                           (28,087)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                  (28,087)
<EPS-BASIC>                                     (1.11)
<EPS-DILUTED>                                   (1.11)
<RESERVE-OPEN>                                      0
<PROVISION-CURRENT>                                 0
<PROVISION-PRIOR>                                   0
<PAYMENTS-CURRENT>                                  0
<PAYMENTS-PRIOR>                                    0
<RESERVE-CLOSE>                                     0
<CUMULATIVE-DEFICIENCY>                             0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission