DREYFUS WILSHIRE TARGET FUNDS INC
N-30D, 1994-10-31
Previous: GREEN TREE FINANCIAL CORP, 424B2, 1994-10-31
Next: DREYFUS WILSHIRE TARGET FUNDS INC, 485APOS, 1994-10-31



LETTER TO SHAREHOLDERS
Dear Shareholder:
    It is a pleasure to send you this annual report for the Dreyfus-Wilshire
Target Funds, Inc. The report covers the 12-month period ended August 31,
1994, the closing date of each Portfolio's fiscal year.
    In tracking the performance of the Portfolios, please bear in mind that
for the twelve months ended August 31, 1994, The Wilshire 5000 Index had a
total return of 4.77%.* The Dow Jones Industrial Average had a total return
of 10.14% and the Standard & Poors 500 Composite Stock Price Index 5.46%.**
    Inflation concerns and higher interest rates have had a negative impact
on the Large Company Value Portfolio for most of the past 12 months. For the
12-month period ended August 31, 1994, the Portfolio had a negative total
return of -3.61%.*** The Portfolio, which emphasizes stocks with low
price-to-earnings ratios, low price-to-book ratios and higher than average
dividend payments, was heavily weighted in utility stocks. This particular
segment of the Portfolio is particularly interest-sensitive and was down over
17% for the year. Bank and finance companies also represent a large component
of the Portfolio. While these stocks are also generally interest-sensitive,
the group managed modest gains thanks to strong performance by Continental
Bank Corp., Fleet Financial Group and First Interstate Bancorp.
    Technology stocks were strong performers in the Large Company Growth
Portfolio, gaining over 17 1/2%. The information superhighway was the road to
profits in the group, with COMPAQ Computer more than doubling and Microsoft
and Adobe Systems up over 50%. Consumer stocks make up a large portion of the
Large Company Growth Portfolio, including drug, retail and food companies.
Retail and food companies, which comprised over 22% of the Portfolio,
performed at approximately a 2% rate for the year, which tended to reduce the
Portfolio's overall performance. Drugs, which were about 12% of the
Portfolio, were up nearly 20% for the year, helping to offset this. One food
company, Gerber Products, doubled on being acquired by Sandoz. For the year
ended August 31, 1994, the Portfolio achieved a total return of 6.34%.***
    Stocks in the Small Company Value Portfolio were virtually unchanged over
the last 12 months due to generally strong performance across all sectors
save one - utilities. The utility sectors, which make up a quarter of the
Portfolio, were negatively affected by interest rate fears and as a result,
were down collectively 12%. Finance, insurance and banking securities, on the
other hand, generated reasonable gains, rising 7 3/4% during the period.
Pioneer Group was the top performer among small finance stocks, providing
shareholders with almost a 100% return in 12 months. Another big winner was
United Counties Bancorporation, which has recently been targeted for
acquisition by Meridian Bancorp. United is up 80% for the fiscal year. For
the 12 months ended August 31, 1994, the Portfolio had a negative total
return of -0.01%.***
    The Small Company Growth Portfolio focuses on small, often young,
companies which nevertheless have shown some ability to generate a growing
stream of positive earnings. The Portfolio contains stocks with above-average
earnings or sales growth and higher price-to-earnings ratios. Generally these
companies pay little or no dividend. Like the Large Company Growth Portfolio,
this Portfolio turned in a modest performance for the most recently completed
fiscal year, about in line with that of the Standard & Poors 500 Composite
Stock Price Index. The only significant weakness in this group was in the
energy and utility sectors, down 29% and 20%, respectively. Both of these
have minimal weights in the Portfolio, together representing less than 5%.
Technology stocks, including computer and electronic companies, gained about
9% for the year. Computer software and hospital management companies
collectively showed similar signs of strength with the top 5 stocks doubling
there as well. For the 12 months ended August 31, 1994, the Portfolio
achieved a total return of 5.20%.***
    You may be assured that we will continue using our best efforts to fulfill
the aims and objectives of the four Portfolios and
look forward to serving your investment needs in the future.
                              Sincerely,
                              (logo Signature)
                              Thomas D. Stevens, CFA
                              Senior Vice President
                              Wilshire Associates, Inc.
                              Investment Adviser
September 21, 1994
New York, N.Y.
      *  SOURCE: WILSHIRE ASSOCIATES, INC. - Reflects the reinvestment of
     income dividends and, where applicable, capital gain distributions. The
     Wilshire 5000 Index consists of almost all publicly traded stocks in the
     United States, and is a widely accepted unmanaged index of overall stock
     market performance.
    **    SOURCE: LIPPER ANALYTICAL SERVICES, INC. - Reflects the
     reinvestment of income dividends and, where applicable, capital gain
     distributions. Both the Dow Jones Industrial Average and the Standard &
     Poor's 500 Composite Stock Price Index are widely accepted unmanaged
     indexes of stock market performance.
  ***      Total return represents the change during the period in a
     hypothetical account with dividends reinvested.



PERFORMANCE
COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN EACH PORTFOLIO OF
THE DREYFUS - WILSHIRE TARGET FUNDS, INC. AND THE WILSHIRE 5000 INDEX*

Exhibit A

*Source: Wilshire Associates, Incoporated

<TABLE>
<CAPTION>



AVERAGE ANNUAL TOTAL RETURN
                                                                       ONE YEAR ENDED         FROM INCEPTION (9/30/92)
                                                                      AUGUST 31, 1994            TO AUGUST 31, 1994
                                                                   -------------------        ------------------------
<S>                                                                       <C>                         <C>
Large Company Growth Portfolio.........................                   6.34%                       4.56%
Large Company Value Portfolio..........................                  (3.61)%                      9.24%
Small Company Growth Portfolio.........................                   5.20%                      17.02%(1)
Small Company Value Portfolio..........................                  (0.01)%                      9.82%
</TABLE>

(1)From Inception (10/1/92) to August 31, 1994.
Past performance is not predictive of future performance.
The above graph compares a $10,000 investment made in each one of the
Portfolios of the Dreyfus-Wilshire Target Funds on September 30, 1992
(inception for all Portfolios except Small Company Growth) to a $10,000
investment made in The Wilshire 5000 Index on that date. For comparative
purposes, the value of the Index on 9/30/92 is used as the beginning value
for the Small Company Growth Portfolio, which commenced operations on
10/1/92. All dividends and capital gain distributions are reinvested. Further
information relating to each Portfolio's performance, including expense
reimbursements, is contained in the Condensed Financial Information section
of the Prospectus and elsewhere in this Report.
Each of the four Portfolios represents a specific segment of the stock
market. The Wilshire 5000 Index consists of almost all publicly-traded stocks
in the United States, and is a widely-accepted, unmanaged index of overall
stock market performance which does not take into account charges, fees and
other expenses.


<TABLE>
<CAPTION>

DREYFUS-WILSHIRE TARGET FUNDS, INC.
LARGE COMPANY GROWTH PORTFOLIO


ASSET ALLOCATION AS OF AUGUST 31, 1994
                     <S>                                                                   <C>
                     Common Stocks..................................................        99.9%
                     Cash Equivalents...............................................         0.1
                                                                                           -------
                                                                                           100.0%

</TABLE>
<TABLE>
<CAPTION>


FIVE LARGEST SECTORS
                      AS OF AUGUST 31, 1993                                    AS OF AUGUST 31, 1994
                    ------------------------                                   ---------------------
         <S>                                   <C>                <S>                                    <C>
         Electronics...................        13.9%              Electronics...................         14.3%
         Retail........................        12.2               Retail........................         11.0
         Drugs and Pharmaceuticals.....        12.1               Drugs and Pharmaceuticals.....         10.2
         Foods.........................        10.2               Technology....................          7.1
         Beverages.....................         8.2               Foods.........................          6.8

</TABLE>

<TABLE>
<CAPTION>


TEN LARGEST EQUITY HOLDINGS AS OF AUGUST 31, 1994
                     <S>                                                                      <C>
                     General Electric...............................................          6.0 %
                     AT & T.........................................................          5.3
                     Coca-Cola......................................................          4.3
                     Wal-Mart Stores................................................          4.0
                     Philip Morris Cos..............................................          3.8
                     Merck & Co.....................................................          3.1
                     Procter & Gamble...............................................          3.0
                     Microsoft......................................................          2.4
                     Johnson & Johnson..............................................          2.3
                     American International Group...................................          2.2


All percentages shown above are based on Total Net Assets.

DREYFUS-WILSHIRE TARGET FUNDS, INC.
LARGE COMPANY VALUE PORTFOLIO


ASSET ALLOCATION AS OF AUGUST 31, 1994
                     Common Stocks..................................................        102.3%
                     Cash Equivalents...............................................        (2.3)
                                                                                            ------
                                                                                           100.0%
</TABLE>

<TABLE>
<CAPTION>

FIVE LARGEST SECTORS
                      AS OF AUGUST 31, 1993                                    AS OF AUGUST 31, 1994
                    ------------------------                                   ---------------------
         <S>                                   <C>                <S>                                   <C>
         Utilities-Electric Power......        18.7 %             Banking.......................        23.0 %
         Utilities-Telephone...........        16.1               Energy........................        21.1
         Banking.......................        15.6               Utilities-Electric Power......        13.7
         Oil and Gas...................        10.5               Utilities.....................         8.3
         Utilities.....................         9.5               Finance.......................         7.3

</TABLE>

<TABLE>
<CAPTION>

TEN LARGEST EQUITY HOLDINGS AS OF AUGUST 31, 1994
                     <S>                                                                     <C>
                     Exxon..........................................................         10.2 %
                     Mobil..........................................................          4.6
                     Ford Motor.....................................................          4.0
                     Amoco..........................................................          4.0
                     Chrysler.......................................................          3.2
                     BankAmerica....................................................          2.4
                     Sears, Roebuck.................................................          2.3
                     Texaco.........................................................          2.2
                     NationsBank....................................................          2.1
                     American Express...............................................          1.9


All percentages shown above are based on Total Net Assets.
DREYFUS-WILSHIRE TARGET FUNDS, INC.
SMALL COMPANY GROWTH PORTFOLIO


ASSET ALLOCATION AS OF AUGUST 31, 1994
                     Common Stocks..................................................        94.3%
                     Convertible Preferred Stocks...................................         0.3
                     Cash Equivalents...............................................         5.4
                                                                                            ------
                                                                                           100.0%



</TABLE>

<TABLE>
<CAPTION>

FIVE LARGEST SECTORS
                      AS OF AUGUST 31, 1993                                    AS OF AUGUST 31, 1994
                    ------------------------                                   ---------------------
         <S>                                   <C>                <S>                                   <C>
         Computer Software/Services....        11.9 %             Computer Software/Services....        14.2 %
         Retail........................        11.0               Electronics...................        10.7
         Electronics...................         8.9               Retail........................         9.9
         Insurance.....................         6.0               Hospital Management...........         8.3
         Hospital Management...........         5.5               Medical Supplies..............         4.4

</TABLE>

<TABLE>
<CAPTION>

TEN LARGEST EQUITY HOLDINGS AS OF AUGUST 31, 1994
                     <S>                                                                      <C>
                     Dell Computer..................................................          1.0 %
                     Outback Steakhouse.............................................          1.0
                     Caesars World..................................................          0.9
                     Viking Office Products.........................................          0.9
                     Andrew.........................................................          0.8
                     HEALTHSOUTH Rehabilitation.....................................          0.8
                     Xilinx.........................................................          0.8
                     Chris-Craft Industries.........................................          0.8
                     FHP International..............................................          0.8
                     DENTSPLY International.........................................          0.8


All percentages shown above are based on Total Net Assets.

DREYFUS-WILSHIRE TARGET FUNDS, INC.
SMALL COMPANY VALUE PORTFOLIO


ASSET ALLOCATION AS OF AUGUST 31, 1994
                     Common Stocks..................................................        103.9%
                     Cash Equivalents...............................................        (3.9)
                                                                                            ------
                                                                                           100.0%
</TABLE>

<TABLE>
<CAPTION>

FIVE LARGEST SECTORS
                      AS OF AUGUST 31, 1993                                    AS OF AUGUST 31, 1994
                    ------------------------                                   ---------------------
         <S>                                   <C>                <S>                                   <C>
         Banking.......................        22.7 %             Utilities-Electric Power......        21.3%
         Utilities-Electric Power......        14.5               Banking.......................        21.0
         Finance.......................        11.3               Utilities-Natural Gas Distributors    10.9
         Utilities-Natural Gas Distributors     9.3               Finance.......................         9.9
         Insurance.....................         6.7               Insurance.....................         6.5

</TABLE>

<TABLE>
<CAPTION>


TEN LARGEST EQUITY HOLDINGS AS OF AUGUST 31, 1994
                     <S>                                                                      <C>
                     Fleetwood Enterprises..........................................          1.6%
                     Mercantile Bankshares..........................................          1.4
                     Comsat.........................................................          1.4
                     First Hawaiian.................................................          1.3
                     Pacific Telecom................................................          1.3
                     Atlantic Energy................................................          1.3
                     Peoples Energy.................................................          1.3
                     NWNL Cos.......................................................          1.3
                     Bank South.....................................................          1.3
                     CIPSCO.........................................................          1.3


All percentages shown above are based on Total Net Assets.
</TABLE>

<TABLE>
<CAPTION>


Dreyfus-Wilshire Target Funds, Inc.
Statement of Investments August 31, 1994
Large Company Growth Portfolio
    Shares         COMMON STOCKS-99.9%                                              Value
   --------       --------------------                                            ----------
 <S>             <C>                                              <C>            <C>
                 Advertising-.2%
    500          Interpublic Group Cos...........................                $    17,250
                                                                                  ----------
                 Aerospace & Defense-2.2%
  2,000          Boeing..........................................                     91,000
    600          Martin Marietta.................................                     30,525
    800          Raytheon........................................                     54,100
    200          Sundstrand......................................                      9,950
                                                                                  ----------
                                                                                     185,575
                 Auto Parts-.8%
    900 (a)      AutoZone........................................                     22,387
    700          Genuine Parts...................................                     25,725
    400          Pep Boys-Manny, Moe & Jack......................                     13,950
    200          Stewart & Stevenson.............................                      7,450
                                                                                  ----------
                                                                                      69,512
                                                                                  ----------
                 Banking-3.1%
  2,227          Banc One........................................                     77,388
  1,482          KeyCorp.........................................                     48,721
  1,900          Norwest.........................................                     50,587
  1,000          Wachovia........................................                     35,000
    300          Wells Fargo.....................................                     47,925
                                                                                  ----------
                                                                                     259,621
                                                                                  ----------
                 Basic Industries-.3%
    500          Fluor...........................................                     26,500
                                                                                  ----------
                 Beverages-6.3%
    400          Brown Forman, Cl. B.............................                     12,050
  7,800          Coca-Cola.......................................                    358,800
  4,800          PepsiCo.........................................                    159,000
                                                                                  ----------
                                                                                     529,850
                                                                                   ----------
                 Biotechnology-.3%
    300          Medtronic.......................................                     29,625
                                                                                  ----------
                 Building Materials-.6%
    500          Nucor...........................................                     34,500
    500          Sherwin-Williams................................                     16,562
                                                                                  ----------
                                                                                      51,062
                                                                                  ----------
                 Chemicals-1.3%
    200          Betz Laboratories...............................                      9,450
    400          Great Lakes Chemical............................                     24,100
    200          Loctite.........................................                      9,075
    400          Lubrizol........................................                     12,500
    900          Morton International............................                     26,662
    400          Nalco Chemical..................................                     13,550
    300          Sigma-Aldrich...................................                     10,425
                                                                                  ----------
                                                                                     105,762
                                                                                  ----------
    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------                                            ----------
                 Commercial Services-.4%
    400          Ecolab..........................................            $         9,250
    200          Flightsafety International......................                      7,825
    500          Service Corp International......................                     13,250
                                                                                  ----------
                                                                                      30,325
                                                                                  ----------
                 Computer Software/Services-5.1%
    200 (a)      ADC Telecommunications..........................                      9,300
    300          Adobe Systems...................................                      9,525
    100          Autodesk........................................                      6,075
    800          Automatic Data Processing.......................                     43,300
    200 (a)      BMC Software....................................                      8,675
  1,500 (a)      COMPAQ Computer.................................                     56,063
    200 (a)      Cabletron Systems...............................                     21,175
  1,000          Computer Associates International...............                     40,125
    300 (a)      Computer Sciences...............................                     13,462
    200          Linear Technology...............................                      8,900
    300 (a)      Lotus Development...............................                     12,262
  3,500 (a)      Microsoft.......................................                    203,438
                                                                                  ----------
                                                                                     432,300
                                                                                  ----------
                 Conglomerates-4.0%
    300 (a)      Litton Industries...............................                     11,662
  5,300          Philip Morris Cos...............................                    323,300
                                                                                  ----------
                                                                                     334,962
                 Cosmetics/Toiletries-1.7%
    900          Colgate-Palmolive...............................                     51,525
  1,300          Gillette........................................                     94,088
                                                                                  ----------
                                                                                     145,613
                                                                                  ----------
                 Drugs & Pharmaceuticals-10.2%
  4,900          Abbott Laboratories.............................                    147,000
    400          Allergan........................................                     10,950
    200          Cardinal Health.................................                      7,750
  3,900          Johnson & Johnson...............................                    195,488
  1,600          Marion Merrell Dow..............................                     37,800
  7,700          Merck & Co......................................                    262,763
    500          Mylan Laboratories..............................                     12,875
    800          Rhone-Poulenc Rorer.............................                     29,600
  1,200          Schering-Plough.................................                     83,850
  1,300          Syntex..........................................                     31,200
  1,000          Upjohn..........................................                     36,125
                                                                                  ----------
                                                                                     855,401
                                                                                  ----------
                 Electronics-14.3%
    300 (a)      Best Buy........................................                     10,687
    700          Duracell........................................                     32,200
    200          E-Systems.......................................                      8,600
  1,300          Emerson Electric................................                     80,762

Statement of Investments August 31, 1994 (continued)
Large Company Growth Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                        Value
   --------       --------------------------                                      ----------
                 Electronics (continued)
 10,200          General Electric................................                 $  507,450
    300          Grainger (W.W.).................................                     19,500
  1,500          Hewlett-Packard.................................                    134,812
    200          Hubbell, Cl. B..................................                     11,200
  2,500          Intel...........................................                    164,375
    500          Loral...........................................                     20,875
  3,300          Motorola........................................                    178,200
    300          Polaroid........................................                     10,575
    500          Premier Industrial..............................                     11,250
    400          Sensormatic Electronics.........................                     13,850
                                                                                  ----------
                                                                                   1,204,336
                                                                                  ----------
                 Entertainment-2.2%
    800          Carnival Cruise Lines, Cl. A....................                     35,500
    500 (a)      Circus Circus Enterprises.......................                     12,187
  3,200          Disney (Walt)...................................                    131,600
    200 (a)      King World Productions..........................                      7,550
                                                                                  ----------
                                                                                     186,837
                                                                                  ----------
                 Environmental-.3%
    250 (a)      Thermo Instrument Systems.......................                      7,656
  1,100          Wheelabrator Technologies.......................                     18,837
                                                                                  ----------
                                                                                      26,493
                 Finance & Financial Services-2.6%
    250          ADVANTA, Cl. A..................................                      8,125
    600          Block (H & R)...................................                     26,250
    572          Countrywide Credit Industry.....................                      8,509
    350          Edwards (AG)....................................                      7,044
    500          Equifax.........................................                     14,625
    400          Fifth Third Bancorp.............................                     20,600
    500          Franklin Resources..............................                     19,688
    400          Green Tree Financial............................                     13,400
    666          Mercury Finance.................................                     10,573
    300          Northern Trust..................................                     11,475
    400          Schwab (Chas)...................................                     12,300
    500          State Street Boston.............................                     20,000
    700          SunTrust Banks..................................                     35,788
    400          Synovus Financial...............................                      7,400
                                                                                  ----------
                                                                                     215,777
                                                                                  ----------
                 Food Distributors-.3%
  1,100          Sysco...........................................                     28,188
                                                                                  ----------
                 Foods-6.8%
    900          CPC International...............................                     48,150
  1,500          Campbell Soup...................................                     58,125
  1,500          ConAgra.........................................                     49,125
    200          Dean Foods......................................                      6,400

    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Foods (continued)
  1,000          General Mills...................................                $    54,000
  1,500          Heinz (H.J.)....................................                     54,938
    500          Hershey Foods...................................                     24,000
    500          Hormel (Geo A)..................................                     11,500
  1,400          Kellogg.........................................                     79,275
    600          Pet.............................................                     12,150
    500          Pioneer Hi-Br International.....................                     15,625
    400          Quaker Oats.....................................                     32,150
  2,900          Sara Lee........................................                     67,063
    400          Supervalu.......................................                     11,850
    900          Tyson Foods, Cl. A..............................                     21,825
    700          Wrigley, (WM) Jr................................                     28,613
                                                                                  ----------
                                                                                     574,789
                                                                                  ----------
                 Health Care-.5%
    200 (a)      Foundation Health...............................                      7,575
    400          Manor Care......................................                     11,000
    200 (a)      MidAtlantic Medical Services....................                      5,300
    400 (a)      NovaCare........................................                      6,250
    200 (a)      PacifiCare Health Systems.......................                     14,400
                                                                                  ----------
                                                                                      44,525
                                                                                  ----------
                 Holding Companies-.3%
    500          Textron.........................................                     27,625
                                                                                  ----------
                 Hospital Management-.6%
    500          National Health Labs............................                      6,188
    900          United Healthcare...............................                     47,025
                                                                                  ----------
                                                                                      53,213
                                                                                  ----------
                 Hotels & Motels-.3%
    600 (a)      Promus Cos......................................                     22,050
                                                                                  ----------
                 Household Appliances-.1%
    133          Lancaster Colony................................                      4,821
                                                                                  ----------
                 Household Products-3.7%
    400 (a)      Clayton Homes...................................                      8,650
    500          Newell..........................................                     23,813
  4,100          Procter & Gamble................................                    249,587
  1,000          Rubbermaid......................................                     28,125
                                                                                  ----------
                                                                                     310,175
                                                                                  ----------
                 Insurance-4.5%
    625          AFLAC...........................................                     22,422
  1,950          American International Group....................                    183,300
    200          Conseco.........................................                     10,325
    400          GEICO...........................................                     19,800
    500          General Re......................................                     55,812
    400          Torchmark.......................................                     17,050

Statement of Investments August 31, 1994 (continued)
Large Company Growth Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Insurance (continued)
    500          UNUM............................................         $           24,562
  1,000          U.S. HealthCare.................................                     43,250
                                                                                  ----------
                                                                                     376,521
                                                                                  ----------
                 Leisure Time-.4%
    200          Harley-Davidson.................................                     11,300
    800          International Game Technology...................                     18,700
                                                                                  ----------
                                                                                      30,000
                                                                                  ----------
                 Machinery-.2%
    200          Foster Wheeler..................................                      8,150
    250 (a)      Thermo Electron.................................                     11,219
                                                                                  ----------
                                                                                      19,369
                                                                                  ----------
                 Manufacturing-.8%
    400          Hillenbrand Industries..........................                     13,300
    700          Illinois Tool Works.............................                     30,275
    200          Leggett & Platt.................................                      7,400
    700          Pall............................................                     12,600
                                                                                  ----------
                                                                                      63,575
                                                                                  ----------
                 Medical Supplies-.7%
    400          Becton, Dickinson...............................                     17,150
    700 (a)      Biomet..........................................                      7,875
    300 (a)      Forest Labs.....................................                     14,100
    300          St. Jude Medical................................                     10,350
    300          Stryker.........................................                     10,650
                                                                                  ----------
                                                                                      60,125
                                                                                  ----------
                 Metals-.1%
    200          MAPCO...........................................                     11,450
                                                                                  ----------
                 Office & Business Equipment-.4%
    900          Pitney Bowes....................................                     34,650
                                                                                  ----------
                 Packaging-.3%
    300          Bemis...........................................                      7,350
    500(a)       Crown Cork & Seal...............................                     18,625
                                                                                  ----------
                                                                                      25,975
                                                                                  ----------
                 Printing & Publishing-.5%
    400          American Greetings, Cl. A.......................                     12,000
    700          Readers Digest Association, Cl. A...............                     29,750
                                                                                  ----------
                                                                                      41,750
                                                                                  ----------
                 Radio & TV Broadcasting-.2%
    500          Scripps (E.W.), Cl. A...........................                     14,562
                                                                                  ----------
                 Restaurants-1.6%
    425 (a)      Brinker International...........................                     10,306
    400          Cracker Barrel Old Country......................                     10,200
  4,200          McDonald's......................................                    118,650
                                                                                  ----------
                                                                                     139,156

    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Retail-11.0%
  1,500          Albertson's.....................................                 $   43,312
    900          American Stores.................................                     22,725
  1,500          Blockbuster Entertainment.......................                     38,812
    400          Dayton Hudson...................................                     33,900
    300          Dollar General..................................                      7,575
    300          Fingerhut Companies.............................                      8,588
    900          Gap.............................................                     38,700
    300          Heilig-Meyers...................................                      8,062
  2,666          Home Depot......................................                    120,637
  2,200          Limited.........................................                     44,275
  1,500          May Department Stores...........................                     61,500
    500          NIKE, Cl. B.....................................                     32,188
    500          Nordstrom.......................................                     23,500
    500          Reebok International............................                     18,188
  1,700 (a)      Toys `R' Us.....................................                     62,688
 13,800          Wal-Mart Stores.................................                    339,825
    700          Walgreen........................................                     26,338
                                                                                  ----------
                                                                                     930,813
                                                                                  ----------
                 Technology-7.1%
  8,100          AT & T..........................................                    443,475
    500 (a)      Applied Materials...............................                     25,250
    300 (a)      Atmel...........................................                      8,250
  1,500 (a)      Cisco Systems...................................                     37,219
  1,700 (a)      Oracle Systems..................................                     72,569
    300 (a)      Parametric Technology...........................                      8,662
                                                                                  ----------
                                                                                     595,425
                                                                                  ----------
                 Textiles-.9%
    300          Cintas..........................................                      9,525
    500 (a)      Fruit of The Loom, Cl. A........................                     13,187
    200          Russel..........................................                      6,475
    900          Shaw Industries.................................                     15,637
    400          Unifi...........................................                      9,600
    400          V.F.............................................                     21,150
                                                                                  ----------
                                                                                      75,574
                                                                                  ----------
                 Tire & Rubber Goods-.2%
    500          Cooper Tire & Rubber............................                     12,938
                                                                                  ----------
                 Tobacco-.4%
  1,200          UST.............................................                     37,500
                                                                                  ----------
                 Toys-.5%
    500          Hasbro..........................................                     15,687
  1,000          Mattel..........................................                     28,750
                                                                                  ----------
                                                                                      44,437
                                                                                  ----------
                 Transportation-.1%
    300          Illinois Central................................                      9,450
                                                                                  ----------
                 Trucking-.2%
    200          Roadway Services................................                     12,800
                                                                                  ----------

Statement of Investments August 31, 1994 (continued)
Large Company Growth Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Utilities-Telephone-1.3%
    300          Century Telephone Enterprises...................                $     9,037
  1,092 (a)      Citizens Utility, Cl. A.........................                     15,425
  3,200          MCI Communications..............................                     77,800
    400          Rochester Telephone.............................                      9,000
                                                                                  ----------
                                                                                     111,262
                                                                                  ----------
         TOTAL COMMON STOCKS
             (cost $7,800,161)...................................               $  8,419,519
                                                                                ============
         TOTAL INVESTMENTS
             (cost $7,800,161)................................    99.9%         $  8,419,519
                                                                  =====         ============
          CASH AND RECEIVABLES (NET)..........................      .1%         $      4,877
                                                                  =====         ============
          NET ASSETS..........................................   100.0%         $  8,424,396
                                                                  =====         ============




    Large Company Value Portfolio
                 COMMON STOCKS -102.3%

                 Aerospace & Defense-2.2%
  1,000          General Dynamics................................             $       45,125
  1,000          Lockheed........................................                     78,750
    700          McDonnell Douglas...............................                     82,775
    800          Northrop Grumman................................                     36,000
    600          Sunstrand.......................................                     29,850
                                                                                  ----------
                                                                                     272,500
                                                                                  ----------
                 Auto/Related-7.2%
  8,200          Chrysler........................................                    394,625
 16,600          Ford Motor......................................                    485,550
                                                                                  ----------
                                                                                     880,175
                                                                                  ----------
                 Banking-23.0%
    800          AmSouth Bancorp.................................                     26,500
  6,300          Banc One........................................                    218,925
    750          Bancorp Hawaii..................................                     24,281
  1,800          Bank of Boston..................................                     47,250
  3,100          Bank of New York................................                    100,750
  6,000          BankAmerica.....................................                    296,250
  1,400          Bankers Trust NY................................                    103,075
  1,600          Barnett Banks...................................                     75,600
  1,700          Boatmen's Bancshares............................                     57,163
    600          Central Fidelity Banks..........................                     19,950
  3,100          Chase Manhattan.................................                    117,025
  4,200          Chemical Banking................................                    162,750
  2,000          Comerica........................................                     60,750
  2,200          CoreStates Financial............................                     62,150
  1,400          First Chicago...................................                     72,800
  1,400          First Fidelity Bancorp..........................                     64,225
  1,000          First of America Bank...........................                     36,625
    800          First Security..................................                     26,000
    500          First Tennessee National........................                     23,750

    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Banking (continued)
  2,800          First Union.....................................              $     129,150
  1,100          Firstar.........................................                     35,750
    600          Integra Financial...............................                     29,325
  4,028          KeyCorp.........................................                    132,421
    700          Mercantile Bancorp..............................                     26,775
  1,000          Meridian Bancorp................................                     32,125
  3,200          Morgan (J.P.)...................................                    210,800
  2,700          NBD Bancorp.....................................                     84,038
  2,600          National City...................................                     69,875
    700          Old Kent Financial..............................                     24,675
  3,900          PNC Bank........................................                    109,200
  1,500          Pinnacle West Capital...........................                     27,750
    700          Regions Financial...............................                     25,288
    900          Republic New York...............................                     40,725
  1,700          Shawmut National................................                     38,250
    900          Signet Banking..................................                     35,213
  1,300          SouthTrust......................................                     27,625
    500          Star Banc.......................................                     21,500
  2,900          Wachovia........................................                    101,500
                                                                                  ----------
                                                                                   2,797,804
                                                                                   ---------
                 Beverages-.3%
  1,100          Brown-Forman, Cl. B.............................                     33,138
                                                                                  ----------
                 Brokerage-.2%
  1,300          Paine Webber Group..............................                     21,125
                                                                                  ----------
                 Chemicals-1.6%
  2,000          Ethyl...........................................                     23,500
  2,000          Monsanto........................................                    165,250
                                                                                  ----------
                                                                                     188,750
                                                                                  ----------
                 Electronics-.2%
    800          National Service Industries.....................                     21,500
                                                                                  ----------
                 Energy-21.1%
  8,300          Amoco...........................................                    480,363
 20,800          Exxon...........................................                  1,237,600
  6,700          Mobil...........................................                    564,475
  4,300          Texaco..........................................                    265,525
    600          Ultramar........................................                     15,675
                                                                                  ----------
                                                                                   2,563,638
                                                                                  ----------
                 Finance-7.3%
  8,200          American Express................................                    230,625
    900          Beneficial......................................                     38,700
    600          Crestar Financial...............................                     28,950
  1,400          First Interstate Bancorp........................                    111,825
  2,300          Fleet Financial Group...........................                     91,138
  1,600          Household International.........................                     63,200
  4,500          NationsBank.....................................                    250,875
  1,300          Transamerica....................................                     69,387
                                                                                  ----------
                                                                                     884,700
                                                                                  ----------

Statement of Investments August 31, 1994 (continued)
Large Company Value Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                        Value
   --------       --------------------------                                      ----------
                 Foods-.8%
    600          Fleming Cos.....................................             $       17,025
  1,000          Giant Food, Cl. A...............................                     21,750
  1,400          McCormick.......................................                     27,650
  1,200          Supervalu.......................................                     35,550
                                                                                  ----------
                                                                                     101,975
                                                                                  ----------
                 Forest & Paper Products-1.3%
  3,400          Weyerhaeuser....................................                    155,975
                                                                                  ----------
                 Holding Companies-.1%
    400          Harsco..........................................                     16,850
                                                                                  ----------
                 Insurance-3.8%
  1,500          Allstate........................................                     39,000
    400          American National Insurance.....................                     20,600
    800          American Premier Underwriters...................                     21,000
  1,700          Aon.............................................                     58,225
  1,200          CIGNA...........................................                     80,400
    800          Jefferson-Pilot.................................                     43,200
  1,600          Lincoln National................................                     61,600
    600          Ohio Casualty...................................                     19,050
  1,000          SAFECO..........................................                     54,625
  1,400          St. Paul Cos....................................                     60,550
                                                                                  ----------
                                                                                     458,250
                                                                                  ----------
                 Machinery-.8%
  1,900          Cooper Industries...............................                     75,288
    900          McDermott International.........................                     23,512
                                                                                  ----------
                                                                                      98,800
                                                                                  ----------
                 Manufacturing-1.1%
    800          Cummins Engine..................................                     32,200
    700          Johnson Controls................................                     37,188
    700          Stanley Works...................................                     30,362
  3,600 (a)      Unisys..........................................                     35,550
                                                                                  ----------
                                                                                     135,300
                                                                                  ----------
                 Mining & Metals-1.0%
  1,500          Cyprus Amax Minerals............................                     48,750
  1,200          Phelps Dodge....................................                     76,200
                                                                                  ----------
                                                                                     124,950
                                                                                  ----------
                 Office & Business Equipment-.3%
    700          Harris..........................................                     33,863
                                                                                  ----------
                 Oil & Gas-1.1%
  1,000          Ashland Oil.....................................                     37,875
    800          Pennzoil........................................                     41,000
  1,800          Sun.............................................                     50,175
                                                                                  ----------
                                                                                     129,050
                                                                                  ----------
                 Retail-3.3%
  1,800          Melville........................................                     68,175

    Shares         COMMON STOCKS (continued)                                        Value
   --------       --------------------------                                      ----------
                 Retail (continued)
    600          Mercantile Stores...............................             $       22,500
  1,400          Rite Aid........................................                     28,875
  5,900          Sears, Roebuck..................................                    279,512
                                                                                  ----------
                                                                                     399,062
                                                                                  ----------
                 Tobacco-1.0%
  3,400          American Brands.................................                    122,400
                                                                                  ----------
                 Transportation-.3%
  1,300          Ryder System....................................                     35,750
                                                                                  ----------
                 Utilities-8.3%
  1,900          Allegheny Power System..........................                     42,750
  1,800          DPL.............................................                     36,450
    900          DQE.............................................                     27,562
  2,800          Dominion Resources..............................                    105,350
  3,400          Duke Power......................................                    131,750
  3,200          FPL Group.......................................                    100,400
  1,500          Florida Progress................................                     43,500
    900          Montana Power...................................                     21,262
  1,100          New England Electric System.....................                     36,437
  2,400          Niagara Mohawk Power............................                     35,700
  4,700          PacifiCorp......................................                     80,487
  1,000          Public Service Co. of Colorado..................                     27,125
  1,000          Puget Sound P&L.................................                     19,875
  7,500          SCEcorp.........................................                    102,187
 10,700          Southern........................................                    201,962
                                                                                  ----------
                                                                                   1,012,797
                                                                                  ----------
                 Utilities-Electric Power-13.7%
  3,100          American Electric Power.........................                     97,650
  2,400          Baltimore Gas & Electric........................                     55,200
    700          Boston Edison...................................                     18,725
  2,700          Carolina Power & Light..........................                     71,550
  3,100          Central & South West............................                     69,750
  3,900          Consolidated Edison.............................                    106,762
  1,000          Delmarva Power & Light..........................                     19,000
  2,500          Detroit Edison..................................                     68,125
  3,900          Entergy.........................................                     97,012
  1,900          General Public Utilities........................                     49,637
  2,200          Houston Industries..............................                     76,450
    600          IPALCO Enterprises..............................                     18,600
  1,000          Kansas City Power & Light.......................                     21,625
    500          LG&E Energy.....................................                     19,063
  1,900          Long Island Lighting............................                     34,200
  1,100          NIPSCO Industries...............................                     31,762
  1,200          New York State Electric & Gas...................                     24,900
  2,100          Northeast Utilities.............................                     48,825
  1,100          Northern States Power...........................                     47,575
    700          Oklahoma Gas & Electric.........................                     23,975
  3,700          PECO Energy.....................................                    100,825

Statement of Investments August 31, 1994 (continued)
Large Company Value Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Utilities-Electric Power (continued)
    900          PSI Resources...................................             $       20,137
  7,300          Pacific Gas & Electric..........................                    179,763
  2,500          Pennsylvania Power & Light......................                     52,813
  2,000          Potomac Electric Power..........................                     40,250
  4,000          Public Service Enterprise Group.................                    111,000
    800          SCANA...........................................                     36,500
    700          Southwestern Public Service.....................                     18,725
  1,700          Union Electric..................................                     60,775
  1,800          Wisconsin Energy................................                     46,800
                                                                                  ----------
                                                                                   1,667,974
                                                                                  ----------
                 Utilities-Natural Gas Distributors-2.3%
  1,500          Consolidated Natural Gas........................                     59,813
    600          El Paso Natural Gas.............................                     19,725
    600          National Fuel Gas...............................                     18,675
  1,400          Pacific Enterprises.............................                     29,925
  2,000          Panhandle Eastern...............................                     43,750
  1,900          San Diego Gas & Electric........................                     37,050
  1,500          Sonat...........................................                     45,750
  1,000          Western Resources...............................                     28,750
                                                                                  ----------
                                                                                     283,438
                                                                                  ----------
           TOTAL COMMON STOCKS
              (cost $12,396,299).................................                $12,439,764
                                                                                 ===========
           TOTAL INVESTMENTS
               (cost $12,396,299)...........................      102.3%         $12,439,764
                                                                  ======         ===========
           LIABILITIES, LESS CASH
             AND RECEIVABLES................................      (2.3%)       $    (282,210)
                                                                  ======         ===========
            NET ASSETS......................................     100.0%          $12,157,554
                                                                  ======         ===========
    Small Company Growth Portfolio
                 COMMON STOCKS-94.3%
                 Aerospace & Defense-.3%
    900 (a)      Alliant Techsystems.............................              $      28,688
                                                                                  ----------
                 Air Transportation-.7%
  1,000          Air Express International.......................                     26,875
  3,100 (a)      Mesa Airlines...................................                     23,638
  1,000          SkyWest.........................................                     27,750
                                                                                  ----------
                                                                                      78,263
                                                                                  ----------
                 Auto Parts-1.5%
  1,550 (a)      Jason...........................................                     13,950
    500          Smith (A.O.)....................................                     13,750
  1,150          Spartan Motors..................................                     18,544
  2,600          Superior Industries International...............                     77,025
  2,500 (a)      TBC.............................................                     24,687
    800          Walbro..........................................                     17,400
                                                                                  ----------
                                                                                     165,356
                                                                                  ----------

    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Banking-.1%
    500          Provident Bankshares............................             $       12,500
                                                                                  ----------
                 Biotechnology-1.7%
    800          Collagen........................................                     17,000
  1,400 (a)      Cordis..........................................                     77,000
    900 (a)      Mentor..........................................                     14,737
  1,400 (a)      Nellcor.........................................                     42,350
  2,000 (a)      Thermo Cardiosystems............................                     40,250
                                                                                  ----------
                                                                                     191,337
                                                                                  ----------
                 Building Materials-.1%
    800 (a)      Elcor...........................................                     16,300
                                                                                  ----------
                 Chemicals-.6%
  2,700 (a)      Airgas..........................................                     66,825
                                                                                  ----------
                 Commercial Services-1.2%
  1,100          Adia Services...................................                     39,462
  1,700 (a)      CDI.............................................                     21,463
    600 (a)      Insurance Auto Auctions.........................                     21,825
  2,400 (a)      Robert Half International.......................                     51,300
                                                                                  ----------
                                                                                     134,050
                                                                                  ----------
                 Computer Software/Services-14.2%
    900 (a)      Acxiom..........................................                     24,750
  4,500 (a)      Adaptec.........................................                     86,062
  1,200 (a)      Aldus...........................................                     37,800
  1,400 (a)      American Management Systems.....................                     36,750
  1,200 (a)      Artisoft........................................                     16,350
    900 (a)      BancTec.........................................                     22,050
    800 (a)      Broderbund Software.............................                     44,400
  1,200 (a)      Cerner..........................................                     50,100
  3,350 (a)      Cheyenne Software...............................                     41,875
  1,800 (a)      Computer Network Technology.....................                     11,700
  1,740 (a)      Comverse Technology.............................                     17,482
  4,400 (a)      Conner Peripherals..............................                     52,800
  3,300 (a)      Dell Computer...................................                    107,250
  4,100 (a)      Electronic Arts.................................                     72,775
  1,800 (a)      Exabyte.........................................                     33,975
  3,400 (a)      FIserv..........................................                     77,350
    500          Fair Issac & Co.................................                     16,500
  2,600          HBO & Co........................................                     85,150
    500 (a)      Hutchinson Technology...........................                     16,125
  2,200 (a)      Information Resources...........................                     31,350
    600 (a)      Keane...........................................                     20,250
  1,900 (a)      Komag...........................................                     44,650
    900 (a)      MEDSTAT Group...................................                     12,375
  1,600 (a)      Network General.................................                     31,600
  2,550          Paychex.........................................                     83,513
  3,100 (a)      Pyxis...........................................                     80,987
  3,800 (a)      Quantum.........................................                     59,375

Statement of Investments August 31, 1994 (continued)
Small Company Growth Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Computer Software/Services (continued)
  1,100 (a)      Standard Microsystems...........................                $    21,588
  1,700 (a)      Sterling Software...............................                     49,087
  2,100 (a)      Stratus Computer................................                     79,800
  2,500 (a)      Structural Dynamics Research....................                     20,625
  1,600 (a)      SunGard Data Systems............................                     55,600
  2,300          System Software.................................                     32,775
  3,200 (a)      Tech Data.......................................                     60,000
  1,600 (a)      Zilog...........................................                     52,000
                                                                                  ----------
                                                                                   1,586,819
                                                                                  ----------
                 Consumer Products-.9%
  1,300          Harman International............................                     39,650
  1,500 (a)      Williams-Sonoma.................................                     62,906
                                                                                  ----------
                                                                                     102,556
                                                                                  ----------
                 Cosmetics/Toiletries-.6%
  2,600          Herbalife International.........................                     54,925
    966          Nature's Sunshine Products......................                     13,283
                                                                                  ----------
                                                                                      68,208
                                                                                  ----------
                 Distribution-1.0%
  2,600 (a)      Merisel.........................................                     23,725
  2,000 (a)      Xilinx..........................................                     88,500
                                                                                  ----------
                                                                                     112,225
                                                                                  ----------
                 Drugs & Pharmaceuticals-.1%
  1,500 (a)      Nature's Bounty.................................                     12,000
                                                                                  ----------
                 Electronics-10.7%
  2,300          Allen Group.....................................                     45,425
  1,800 (a)      Altera..........................................                     54,900
  3,700 (a)      Amphenol, Cl. A.................................                     75,850
  1,100 (a)      Analogic........................................                     16,775
  1,100 (a)      Anthem Electronics..............................                     25,300
  1,700          Augat...........................................                     39,738
    500 (a)      BMC Industries..................................                     14,000
    400 (a)      Cherry, Cl. A...................................                      5,700
    400 (a)      Cherry, Cl. B...................................                      5,600
  2,400 (a)      Cirrus Logic....................................                     66,300
  2,200 (a)      Dallas Semiconductor............................                     35,200
    800 (a)      Dynatech........................................                     16,600
    500 (a)      Exar............................................                     16,187
  1,400 (a)      Gentex..........................................                     30,800
  1,500 (a)      Input/Output....................................                     32,250
    600 (a)      Kent Electronics................................                     21,900
  2,000 (a)      Lam Research....................................                     71,000
  1,600 (a)      Lattice Semiconductor...........................                     30,200
  1,500 (a)      Marshall Industries.............................                     37,687
  1,000 (a)      Maxim Integrated Products.......................                     60,750
  1,400 (a)      Novellus Systems................................                     61,950
  1,500 (a)      Oak Industries..................................                     40,312

    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Electronics (continued)
    500          Pacific Scientific..............................             $       12,438
  1,350          Pioneer Standard Electronics....................                     23,119
    900 (a)      Recoton.........................................                     13,500
  2,400 (a)      SCI Systems.....................................                     45,600
  2,800 (a)      Teradyne........................................                     83,300
    700 (a)      Three-Five Systems..............................                     27,300
  2,100 (a)      VeriFone........................................                     44,887
  1,800 (a)      Vicor...........................................                     44,550
  1,770          Vishay Intertechnology..........................                     76,110
    900          X-Rite..........................................                     27,000
                                                                                  ----------
                                                                                   1,202,228
                                                                                  ----------
                 Energy-.1%
  1,100          CRSS Industries.................................                     11,550
                                                                                  ----------
                 Engineering-.5%
  2,200 (a)      Jacobs Engineering Group........................                     53,350
                                                                                  ----------
                 Entertainment-1.6%
  2,200 (a)      Caesars World...................................                    102,025
    700 (a)      Carmike Cinemas, Cl. A..........................                     14,000
  1,900 (a)      Grand Casinos...................................                     36,575
  1,800 (a)      Rio Hotel & Casino..............................                     25,875
                                                                                  ----------
                                                                                     178,475
                                                                                  ----------
                 Environmental-1.0%
  3,200 (a)      Allwaste........................................                     21,200
  1,000 (a)      IMCO Recycling..................................                     15,875
    600 (a)      Ionics..........................................                     31,575
  1,300 (a)      Sanifill........................................                     31,200
  1,000 (a)      USA Waste Services..............................                     14,625
                                                                                  ----------
                                                                                     114,475
                                                                                  ----------
                 Finance-4.0%
  2,000          ADVANTA, Cl. B..................................                     59,000
    900 (a)      Concord EFS.....................................                     25,875
    500          Jefferies Group.................................                     18,625
  1,050          Legg Mason......................................                     22,969
  1,200 (a)      Medaphis........................................                     42,300
  1,600 (a)      PEC Israel Economic.............................                     43,600
  1,100          Pioneer Group...................................                     50,050
  2,500          Price (T. Rowe) Associates......................                     80,000
    961          Quick & Reilly Group............................                     28,109
  2,800          Total System Services...........................                     80,850
                                                                                  ----------
                                                                                     451,378
                                                                                  ----------
                 Foods-.8%
  1,900          Applebee's International........................                     28,500
  2,700 (a)      Buffets.........................................                     53,325
    900 (a)      J&J Snack Foods.................................                     11,587
                                                                                  ----------
                                                                                      93,412
                                                                                  ----------

Statement of Investments August 31, 1994 (continued)
Small Company Growth Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Home Furnishings-.3%
  1,600          Juno Lighting...................................               $     30,000
                                                                                  ----------
                 Homebuilding-.9%
  2,400          Pulte...........................................                     59,400
  2,900 (a)      Toll Brothers...................................                     35,888
                                                                                  ----------
                                                                                      95,288
                                                                                  ----------
                 Hospital Management-8.3%
  1,400 (a)      Coastal Healthcare Group........................                     48,300
  1,000 (a)      Community Health Systems........................                     23,250
  3,300 (a)      Continental Medical Systems.....................                     27,637
  2,016 (a)      Coram Healthcare................................                     31,248
  2,100 (a)      Diagnostek......................................                     49,613
  1,100 (a)      Genesis Heatlh Ventures.........................                     29,012
  1,100 (a)      GranCare........................................                     23,513
  2,500 (a)      HEALTHSOUTH Rehabilitation......................                     90,000
  3,100 (a)      HealthCare COMPARE..............................                     83,312
  2,800 (a)      Health Care & Retirement........................                     78,050
  2,600 (a)      Healthsource....................................                     85,150
  1,100 (a)      Homedco Group...................................                     30,525
  1,600 (a)      Horizon Healthcare..............................                     40,600
  1,200 (a)      Integrated Health Services......................                     43,650
    600 (a)      Isomedix........................................                     10,500
  1,200 (a)      Oxford Health Plans.............................                     84,900
  1,100 (a)      Pacific Physician Services......................                     16,500
  1,300 (a)      Quantum Health Resources........................                     46,637
  1,100 (a)      Sierra Health Services..........................                     28,875
  1,400 (a)      Vencor..........................................                     59,500
                                                                                  ----------
                                                                                     930,772
                                                                                  ----------
                 Insurance-2.6%
  3,400          American Annuity Group..........................                     32,725
    900 (a)      American Travellers.............................                     14,063
  1,300 (a)      Capsure Holdings................................                     17,062
  1,400 (a)      Citizens, Cl. A.................................                     11,550
  3,232 (a)      FHP International...............................                     87,264
  1,300          Fidelity National Financial.....................                     16,900
  1,662          Gainsco.........................................                     15,374
    900 (a)      Gencare Health Systems..........................                     36,900
    500 (a)      Markel..........................................                     20,875
    800 (a)      United Insurance................................                     22,200
    500          Unitog..........................................                     13,500
                                                                                  ----------
                                                                                     288,413
                                                                                  ----------
                 Leisure Time-2.3%
  3,300 (a)      Acclaim Entertainment...........................                     56,100
  1,700          Arctco..........................................                     51,425
  2,400 (a)      Chris-Craft Industries..........................                     87,900
    800          Thor Industries.................................                     16,700
  2,100 (a)      WMS Industries..................................                     40,425
                                                                                  ----------
                                                                                     252,550
                                                                                  ----------

    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                 Machinery-1.9%
    800          AGCO............................................         $           39,600
    500 (a)      Christiana Cos..................................                     14,750
  1,500 (a)      Cognex..........................................                     28,500
  3,000          Giddings & Lewis................................                     56,250
  1,100 (a)      IDEX............................................                     44,687
  1,300          Roper Industries................................                     28,438
                                                                                  ----------
                                                                                     212,225
                                                                                  ----------
                 Manufacturing-2.1%
    600 (a)      Champion Enterprises............................                     21,900
  2,700          HON Industries..................................                     69,525
    600          Harmon Industries...............................                     12,600
  3,000 (a)      Instrument Systems..............................                     23,250
  2,200 (a)      Jan Bell Marketing..............................                     12,375
  1,800          Oakwood Homes...................................                     50,625
  1,500 (a)      Shorewood Packaging.............................                     31,125
  1,500 (a)      Thermo Process Systems..........................                     12,188
                                                                                  ----------
                                                                                     233,588
                                                                                  ----------
                 Medical Supplies-4.4%
  1,900          Arrow International.............................                     47,025
  2,300          Ballard Medical Products........................                     23,862
  2,400 (a)      DENTSPLY International..........................                     87,000
  1,400 (a)      Datascope.......................................                     21,700
    900          Invacare........................................                     28,463
  2,600          Owens & Minor...................................                     38,350
    700 (a)      Respironics.....................................                     14,175
    800 (a)      Rotech Medical..................................                     18,400
  1,300 (a)      SciMed Life Systems.............................                     47,775
  2,100 (a)      Sofamor/Danek Group.............................                     42,262
    800 (a)      Sullivan Dental Products........................                     12,000
  1,600 (a)      Sunrise Medical.................................                     40,600
  1,700 (a)      Tecnol Medical Products.........................                     27,625
  2,800 (a)      Thermedics......................................                     42,000
                                                                                  ----------
                                                                                     491,237
                                                                                  ----------
                  Metals-1.1%
  1,350 (a)       Material Sciences..............................                     23,119
  1,100           Steel Technologies.............................                     21,175
  3,200           TriMas.........................................                     76,800
                                                                                  ----------
                                                                                     121,094
                                                                                  ----------
                  Oil & Gas-3.6%
  1,000 (a)       Barrett Resources..............................                     18,125
  1,100 (a)       Energy Ventures................................                     16,638
    700           Holly..........................................                     18,375
  1,100 (a)       Hornbeck Offshore Services.....................                     13,475
  1,000           KCS Energy.....................................                     16,875
  6,200 (a)       Nabors Industries..............................                     39,525
  2,100 (a)       Oceaneering International......................                     28,087

Statement of Investments August 31, 1994 (continued)
Small Company Growth Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                  Oil & Gas (continued)
  1,500 (a)       Offshore Logistics.............................              $      21,000
  3,100 (a)       Seagull Energy.................................                     74,400
    600 (a)       Seitel.........................................                     18,900
    900 (a)       Tejas Gas......................................                     42,300
  1,700           Vintage Petroleum..............................                     35,488
  4,500 (a)       Weatherford International......................                     54,562
                                                                                  ----------
                                                                                     397,750
                                                                                  ----------
                  Printing & Publishing-.5%
  1,500           Medusa.........................................                     42,563
    600           Merrill........................................                     12,600
                                                                                  ----------
                                                                                      55,163
                                                                                  ----------
                  Radio & TV Broadcasting-1.8%
  1,475 (a)       Clear Channel Communication....................                     67,850
  6,410 (a)       IDB Communications Group.......................                     61,696
    900 (a)       United Television..............................                     45,900
  1,700 (a)       Westcott Communications........................                     24,225
                                                                                  ----------
                                                                                     199,671
                                                                                  ----------
                  Restaurants-2.2%
  2,050           Apple South....................................                     32,800
  1,000 (a)       Au Bon Pain, Cl. A.............................                     17,187
  4,200 (a)       Checkers Drive-In Restaurant...................                     19,950
    800 (a)       IHOP...........................................                     24,000
  2,200 (a)       NPC International, Cl. A.......................                     14,300
  3,500 (a)       Outback Steakhouse.............................                    106,313
  4,600 (a)       Ryan's Family Steak House......................                     31,050
                                                                                  ----------
                                                                                     245,600
                                                                                  ----------
                  Retail-9.9%
  1,200           Baker (J.).....................................                     24,450
  3,150 (a)       Bombay.........................................                     46,069
  3,550 (a)       Burlington Coat Factory........................                     85,644
  1,400 (a)       Caldor.........................................                     44,625
  2,500           Cash America International.....................                     20,000
  1,800           Claire's Stores................................                     23,175
  4,000 (a)       Consolidated Stores............................                     66,000
  1,900 (a)       Dress Barn.....................................                     20,187
  2,000 (a)       Eagle Hardware & Garden........................                     22,500
    800 (a)       Fabri-Centers America..........................                     12,000
  1,600           Fastenal.......................................                     62,800
  1,100 (a)       Good Guys......................................                     14,025
  3,000           Intelligent Electronics........................                     46,500
  3,100           Lands' End.....................................                     62,387
  2,800           Lennar.........................................                     55,300
  2,500 (a)       MacFrugals Bargains Closeouts..................                     47,188
  2,300 (a)       Meyer (Fred)...................................                     76,475
  1,400 (a)       Michaels Stores................................                     59,850
    850 (a)       One Price Clothing Stores......................                     13,069

    Shares         COMMON STOCKS (continued)                                        Value
   --------       --------------------------                                      ----------
                  Retail (continued)
    800 (a)       Proffitt's.....................................                $    15,000
  2,100           Ross Stores....................................                     34,125
  2,400 (a)       Starbucks......................................                     67,800
  1,600           Sun Television & Appliances....................                     14,500
    700 (a)       Timberland, Cl. A..............................                     30,100
  2,800 (a)       Value City Department Stores...................                     41,650
  3,500 (a)       Viking Office Products.........................                    100,625
                                                                                  ----------
                                                                                   1,106,044
                                                                                  ----------
                  Telecommunications-3.3%
  1,950 (a)       Andrew.........................................                     94,575
    900 (a)       Aspect Telecommunications......................                     33,300
  1,000 (a)       California Microwave...........................                     23,750
  1,300 (a)       Digi International.............................                     18,525
  1,400 (a)       Glenayre Technologies..........................                     79,450
  2,600 (a)       Network Systems................................                     23,400
  2,100 (a)       Octel Communications...........................                     50,925
  1,100 (a)       United States Long Distance....................                     11,825
  1,000 (a)       United States Robotics.........................                     36,750
                                                                                  ----------
                                                                                     372,500
                                                                                  ----------
                  Textiles-1.6%
    800 (a)       Fieldcrest Cannon..............................                     22,700
  2,200 (a)       Jones Apparel Group............................                     55,000
  1,150           Nautica Enterprises............................                     31,050
  2,300           Phillips-Van Heusen............................                     53,188
    700           St. John Knits.................................                     18,987
                                                                                  ----------
                                                                                     180,925
                                                                                  ----------
                  Toys-.2%
  3,000           Tyco Toys......................................                     21,750
                                                                                  ----------
                  Transportation-2.0%
  1,850           Comair Holdings................................                     49,025
  1,000           Expeditors International, Washington...........                     20,250
    900 (a)       Fritz Companies................................                     30,262
  2,400 (a)       Kirby..........................................                     42,000
  2,200 (a)       National Auto Credit...........................                     28,600
  1,400 (a)       Wisconsin Central Transportation...............                     56,000
                                                                                  ----------
                                                                                     226,137
                                                                                  ----------
                  Trucking-2.6%
  2,600 (a)       American Freightways...........................                     62,400
  3,100 (a)       Consolidated Freightways.......................                     74,400
  1,091 (a)       Heartland Express..............................                     34,912
  1,100 (a)       M.S. Carriers..................................                     26,675
  1,050 (a)       Swift Transportation...........................                     42,525
  2,200           Werner Enterprises.............................                     55,550
                                                                                  ----------
                                                                                     296,462
                                                                                  ----------

Statement of Investments August 31, 1994 (continued)
Small Company Growth Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                         Value
   --------       --------------------------                                      ----------
                  Utilities-1.0%
  3,000 (a)       California Energy..............................             $       52,500
  2,100 (a)       Magma Power....................................                     60,900
                                                                                  ----------
                                                                                     113,400
                                                                                  ----------
                  TOTAL COMMON STOCKS
                      (cost $9,286,264)..........................                $10,550,564
                                                                                  ==========
                  CONVERTIBLE
                      PREFERRED STOCKS-.3%
  1,440           FHP International
                      (cost $33,818).............................                $    37,080
                                                                                  ==========
    TOTAL INVESTMENTS
    (cost $9,320,082).......................................       94.6%         $10,587,644
                                                                  ======         ===========
    CASH AND RECEIVABLES (NET)..............................        5.4%       $     600,748
                                                                  ======         ===========
    NET ASSETS..............................................      100.0%         $11,188,392
                                                                  ======         ===========
    Small Company Value Portfolio
                  COMMON STOCKS-103.9%
                  Aerospace & Defense-.7%
  6,200           Thiokol........................................              $     158,875
                                                                                  ----------
                  Auto Trucks & Parts-.2%
  3,600           Purolator Products.............................                     61,200
                                                                                  ----------
                  Banking-21.0%
  4,020           Associated Banc-Corp...........................                    146,730
  2,525           Bancorp South..................................                     90,900
 15,400           Bank South.....................................                    294,525
  1,600           Blessings......................................                     57,000
  2,500           Brenton Banks..................................                     50,000
  3,693           CNB Bancshares.................................                    130,178
  1,700           CPB............................................                     45,050
  4,500           Citizens Bancorp Maryland......................                    139,500
  4,500           Citizens Banking...............................                    113,625
  2,285           Commerce Bancorp...............................                     51,413
 11,600           Compass Bancshares.............................                    290,000
 10,300           Dauphin Deposit................................                    260,075
  5,600           Deposit Guaranty...............................                    183,400
  4,202           F&M National...................................                     70,383
  8,200           First American (Tennessee).....................                    281,875
  8,000           First Bancorp, Ohio............................                    204,000
  2,600           First Colonial Bankshares, Cl. A...............                     61,750
  4,910           First Michigan Bank............................                    114,158
  2,000           Firstbank of Illinois..........................                     76,500
  3,700           Fort Wayne National............................                    111,925
  3,000           Grenada Sunburst System........................                    104,250
  4,600           Jefferson Bankshares...........................                    103,500
  4,600           Mark Twain Bancshares..........................                    126,500
 14,600           Mercantile Bankshares..........................                    319,375

    Shares         COMMON STOCKS (continued)                                           Value
   --------       --------------------------                                      ----------
                  Banking (continued)
  4,150           Mid Am.........................................             $       64,325
  2,695           Mid-America Bancorp............................                     49,184
  2,800           NBB Bancorp....................................                    133,700
  5,460           One Valley Bancorp of West Virginia............                    161,070
 13,700           Southern National..............................                    285,987
  8,000           Summit Bancorporation..........................                    180,000
  3,300           Susquehanna Bancshares.........................                     80,025
  6,200           Union Planters.................................                    159,650
  4,500           United Carolina Bancshares.....................                    120,375
    700           United Counties Bancorporation.................                    106,750
  3,900           Zions Bancorp..................................                    157,950
                                                                                  ----------
                                                                                   4,925,628
                                                                                  ----------
                  Chemicals-1.8%
  3,100           Chemed.........................................                    110,438
  7,700           Dexter.........................................                    198,275
  2,800           LeaRonal.......................................                     51,800
  1,600           Stepan.........................................                     53,400
                                                                                  ----------
                                                                                     413,913
                                                                                  ----------
                  Commercial/Personal Services-1.4%
  2,800           ABM Industries.................................                     64,050
  8,300           Jenny Craig....................................                     50,837
  5,500           PHH............................................                    202,813
                                                                                  ----------
                                                                                     317,700
                                                                                  ----------
                  Computer Software/Services-.3%
  4,800           National Computer Systems......................                     62,400
                                                                                  ----------
                  Electronics-.3%
  2,300           Joslyn.........................................                     69,575
                                                                                  ----------
                  Finance-9.9%
  3,350           Amcore Financial...............................                     74,538
  3,000           CCB Financial..................................                    133,500
  6,600           Centura Banks..................................                    158,400
  8,300           First Commerce.................................                    234,475
  5,900           First Commonwealth Financial...................                    101,037
  7,500           First Financial-Wisconsin......................                    119,063
 10,300           First Hawaiian.................................                    309,000
  1,645           First Western Bancorp..........................                     46,882
  8,400           Fourth Financial...............................                    254,100
  5,737           Fulton Financial...............................                    120,477
  3,800           JSB Financial..................................                    103,075
  8,200           Magna Group....................................                    169,125
  2,325           New York Bancorp...............................                     46,209
  4,400           ONBANCorp......................................                    134,200
  5,600           Piper Jaffray Cos..............................                     55,300
  5,000           Provident Bancorp..............................                    173,750
  3,800           United Bancshares..............................                     94,050
                                                                                  ----------
                                                                                   2,327,181
                                                                                  ----------

Statement of Investments August 31, 1994 (continued)
Small Company Value Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                           Value
   --------       --------------------------                                      ----------
                  Foods-1.6%
 11,900           Flowers Industries.............................              $     202,300
  3,500           Nash Finch.....................................                     63,000
  5,500           Smith's Food & Drug Centers, Cl. B.............                    118,250
                                                                                  ----------
                                                                                     383,550
                                                                                  ----------
                  Forest Products-.4%
  4,000           Pope & Talbot..................................                     88,000
                                                                                  ----------
                  Household Appliances-1.2%
  6,700           Kimball International, Cl. B...................                    168,756
  2,300           National Presto Industries.....................                     99,763
                                                                                  ----------
                                                                                     268,519
                                                                                  ----------
                  Housing-.2%
  2,600           McGrath RentCorp...............................                     39,650
                                                                                  ----------
                  Insurance-6.5%
  2,900           AVEMCO.........................................                     45,675
  6,400           American Bankers Insurance Group...............                    137,600
  3,400           Foremost Corp., America........................                    110,500
  4,850           Fremont General................................                    124,888
  5,700           Home Beneficial, Cl. B.........................                    120,413
  9,400           NWNL Cos.......................................                    296,100
  5,800           SCOR U.S.......................................                     67,425
  4,400           Selective Insurance Group......................                    123,750
  2,100           Trenwick Group.................................                     82,950
  7,200           USLIFE.........................................                    258,300
  6,100           Zenith National Insurance......................                    156,313
                                                                                  ----------
                                                                                   1,523,914
                                                                                  ----------
                  Leisure Time-1.2%
  3,551           Anthony Industries.............................                     59,923
 10,600           Handleman......................................                    112,625
  4,300           Sturm Ruger....................................                    112,875
                                                                                  ----------
                                                                                     285,423
                                                                                  ----------
                  Machinery-.2%
  1,900           Cascade........................................                     45,600
                                                                                  ----------
                  Manufacturing-5.2%
  7,000           Arvin Industries...............................                    172,375
  4,600           Bassett Furniture..............................                    134,550
  5,600           Brown Group....................................                    208,600
 14,500           Fleetwood Enterprises..........................                    382,438
 10,100           GenCorp........................................                    146,450
  2,700           Manitowoc......................................                     71,212
  5,200           O'Sullivan.....................................                     48,750
  3,500           Sealright......................................                     56,437
                                                                                  ----------
                                                                                   1,220,812
                                                                                  ----------
                  Medical Supplies-.3%
 14,000           Kinetic Concepts...............................                     63,000
                                                                                  ----------

    Shares         COMMON STOCKS (continued)                                           Value
   --------       --------------------------                                      ----------
                  Metals-1.0%
  3,800           Cleveland-Cliffs...............................               $    158,650
 15,500           UNR Industries.................................                     86,218
                                                                                  ----------
                                                                                     244,868
                                                                                  ----------
                  Office & Business Equipment-1.8%
  3,400           American Business Products.....................                     73,100
  5,000           General Binding................................                     95,000
  9,100           Standard Register..............................                    202,475
  5,900           United Stationers..............................                     56,050
                                                                                  ----------
                                                                                     426,625
                                                                                  ----------
                  Oil & Gas-1.2%
  8,500           ONEOK..........................................                    153,000
  8,700           Quaker State...................................                    126,150
                                                                                  ----------
                                                                                     279,150
                                                                                  ----------
                  Railroads-1.1%
  6,300           GATX...........................................                    244,912
                                                                                  ----------
                  Restaurants-.8%
  8,400           Luby's Cafeterias..............................                    197,400
                                                                                  ----------
                  Retail-3.5%
  3,000           Blair..........................................                    138,000
  3,600           Bradlees.......................................                     58,950
  6,400           Fay's..........................................                     50,400
  5,700           Ingles Markets, Cl. A..........................                     69,112
  6,600           Longs Drug Stores..............................                    229,350
 10,200           Shopko Stores..................................                    100,725
  3,324           Strawbridge-Clothier, Cl. A....................                     76,452
  5,400           Venture Stores.................................                     99,900
                                                                                  ----------
                                                                                     822,889
                                                                                  ----------
                  Steel-.7%
  2,600           Carpenter Technology...........................                    169,975
                                                                                  ----------
                  Storage/Warehousing-.7%
  4,600           Lukens.........................................                    163,300
                                                                                  ----------
                  Telecommunications-2.6%
 12,700           Comsat.........................................                    319,088
 12,600           Pacific Telecom................................                    299,250
                                                                                  ----------
                                                                                     618,338
                                                                                  ----------
                  Textiles-2.3%
  4,500           Guilford Mills.................................                     87,750
  6,600           Kellwood.......................................                    164,175
  2,700           Oxford Industries..............................                     76,950
  5,600           Springs Industries, Cl. A......................                    206,500
                                                                                  ----------
                                                                                     535,375
                                                                                  ----------
                  Tobacco-.3%
  4,200           Dibrell Brothers...............................                     73,500
                                                                                  ----------

Statement of Investments August 31, 1994 (continued)
Small Company Value Portfolio (continued)
    Shares         COMMON STOCKS (continued)                                           Value
   --------       --------------------------                                      ----------
                  Utilities-Electric Power-21.3%
 17,000           Atlantic Energy................................              $     297,500
  4,500           Black Hills....................................                     93,375
  4,100           CILCORP........................................                    123,000
 10,800           CIPSCO.........................................                    294,300
  5,400           Central Hudson Gas & Electric..................                    139,050
 10,300           Central Maine Power............................                    118,450
  3,700           Central Vermont Public Service.................                     49,025
  3,300           Commonwealth Energy System Cos                                     133,238
  6,000           Eastern Utilities Association..................                    148,500
  4,300           Empire District Electric.......................                     73,637
  8,700           Hawaiian Electric Industries...................                    276,225
  9,000           IES Industries.................................                    249,750
 11,700           Idaho Power....................................                    283,725
  9,300           Iowa-Illinios Gas & Electric...................                    201,113
  6,000           MDU Resources Group............................                    169,500
  3,400           Madison Gas & Electric.........................                    115,600
 17,400           Midwest Resources..............................                    265,350
  7,000           Minnesota Power & Light........................                    189,000
 13,200           Nevada Power...................................                    272,250
  2,400           Northwestern Public Service....................                     69,600
  4,300           Orange/Rockland Utilities......................                    131,150
 15,100           Portland General...............................                    269,912
 11,800           Rochester Gas & Electric.......................                    269,925
  9,200           Sierra Pacific Resources.......................                    184,000
  5,000           Southern Indiana Gas & Electric................                    140,000
  3,400           TNP Enterprises................................                     48,025
  4,500           United Illuminating............................                    147,938
 11,300           Universal......................................                    242,950
                                                                                  ----------
                                                                                   4,996,088
                                                                                  ----------
                  Utilities-Natural Gas Distributors-10.9%
  7,500           Atlanta Gas Light..............................                    245,625
  4,800           Atmos Energy...................................                     81,600
  4,100           Bay State Gas..................................                     96,862
  2,700           Cascade Natural Gas............................                     42,188
  2,600           Colonial Gas...................................                     55,250
  2,700           Connecticut Energy.............................                     57,712
  3,000           Connecticut Natural Gas........................                     72,000

    Shares         COMMON STOCKS (continued)                                           Value
   --------       --------------------------                                      ----------
                  Utilities-Natural Gas
                  Distributors (continued)
  3,500           Energen........................................             $       78,313
  4,750           KN Energy......................................                    122,312
  5,000           Laclede Gas....................................                    112,500
  2,600           NUI............................................                     52,000
  5,400           New Jersey Resources...........................                    120,825
  4,200           Northwest Natural Gas..........................                    128,100
  1,700           Pennsylvania Enterprises.......................                     52,275
 11,100           Peoples Energy.................................                    296,925
  8,400           Piedmont Natural Gas...........................                    176,400
  5,700           Public Service Company of North Carolina.......                     89,775
  3,114           South Jersey Industries........................                     59,555
  6,700           Southwest Gas..................................                    119,763
 12,800           Transco Energy.................................                    195,200
  3,300           United Cities Gas..............................                     56,100
  6,600           Washington Gas Light...........................                    250,800
                                                                                  ----------
                                                                                   2,562,080
                                                                                  ----------
                  Utilities-Water-3.3%
  9,900           American Water Works...........................                    274,725
  2,100           Aquarion.......................................                     50,137
  1,800           California Water Service.......................                     63,000
  2,600           Consumers Water................................                     44,200
  1,800           E'town.........................................                     48,375
  2,200           IWC Resources..................................                     41,800
  3,600           Philadelphia Suburban..........................                     68,400
  2,500           Southern California Water......................                     44,375
  9,236           United Water Resources.........................                    124,686
                                                                                  ----------
                                                                                     759,698
                                                                                  ----------
                  TOTAL COMMON STOCKS
                     (cost $24,188,709)..........................                $24,349,138
                                                                                 ===========
            TOTAL INVESTMENTS
                (cost $24,188,709)..........................      103.9%         $24,349,138
                                                                 =======         ===========
            LIABILITIES, LESS CASH
               AND RECEIVABLES..............................      (3.9%)      $    (911,189)
                                                                 =======         ===========
             NET ASSETS.....................................      100.0%         $23,437,949
                                                                 =======         ===========
NOTE TO STATEMENT OF INVESTMENTS;
(a)         Non-income producing.

                         See notes to financial statements.

</TABLE>


See notes to financial statements.

<TABLE>
<CAPTION>


DREYFUS-WILSHIRE TARGET FUNDS, INC.
STATEMENT OF ASSETS AND LIABILITIES AUGUST 31, 1994
                                                            LARGE           LARGE            SMALL           SMALL
                                                           COMPANY         COMPANY          COMPANY         COMPANY
                                                            GROWTH          VALUE            GROWTH          VALUE
                                                          PORTFOLIO      PORTFOLIO         PORTFOLIO      PORTFOLIO
                                                       ------------      ----------        ---------      ------------
<S>                                                      <C>                <C>              <C>             <C>
ASSETS:
    Investments in securities, at value
      [cost_Note 4(b)]_see statement.....                $  8,419,519       $12,439,764      $10,587,644     $24,349,138
    Cash...................................                    16,070            13,205          611,099          93,601
    Dividends receivable...................                    10,364            84,289            2,030         109,144
    Receivable for investment securities sold                 --                 64,304            --               --
    Prepaid expenses and other assets......                    16,456            13,031           15,008          12,845
    Due from The Dreyfus Corporation.......                    33,105            33,869           35,970          98,135
                                                          -----------      ------------      -----------     ------------
                                                            8,495,514        12,648,462       11,251,751       24,662,863
                                                          -----------      ------------      -----------     ------------
LIABILITIES:
    Payable for Common Stock redeemed......            $       17,852      $     442,013   $       9,024     $  1,160,009
    Accrued expenses and other liabilities.                    53,266             48,895           54,335          64,905
                                                          -----------      ------------      -----------     ------------
                                                               71,118            490,908           63,359       1,224,914
                                                          -----------      ------------      -----------     ------------
NET ASSETS  ....................                         $  8,424,396        $12,157,554      $11,188,392     $23,437,949
                                                         ============        ==========        ===========     ===========
REPRESENTED BY:
    Paid-in capital........................              $  7,915,909        $11,772,767      $ 9,688,043     $22,722,353
    Accumulated undistributed
      investment income_net................                    40,777          334,686             --             538,317
    Accumulated distributions in excess of
      investment income_net_Note 2(d)......                      --           --                   (2,150)           --
    Accumulated undistributed net realized
      gain (loss) on investments...........                  (151,648)           6,636            234,937          16,850
    Accumulated net unrealized appreciation on
      investments_Note 4(b)................                   619,358           43,465          1,267,562         160,429
                                                          -----------      ------------      -----------     ------------
NET ASSETS at value........................              $  8,424,396      $12,157,554        $11,188,392     $23,437,949
                                                        ============        ==========        ===========       ===========
SHARES OF COMMON STOCK OUTSTANDING
    [400 million shares (with 100 million allocated
    to each series) of $.001 par value
    Common Stock authorized]...............                   633,066          869,303            727,047        1,636,242
                                                        ============        ==========        ===========       ===========
NET ASSET VALUE per share
    (Net Assets / Shares outstanding)......                    $13.31           $13.99           $15.39            $14.32
                                                        ============        ==========        ===========       ===========

See notes to financial statements.
</TABLE>

<TABLE>
<CAPTION>


DREYFUS-WILSHIRE TARGET FUNDS, INC.
STATEMENT OF OPERATIONS YEAR ENDED AUGUST 31, 1994
                                                             LARGE            LARGE           SMALL            SMALL
                                                            COMPANY          COMPANY         COMPANY          COMPANY
                                                             GROWTH           VALUE           GROWTH           VALUE
                                                           PORTFOLIO        PORTFOLIO      PORTFOLIO         PORTFOLIO
                                                          -----------      ------------      -----------     ------------
<S>                                                         <C>               <C>           <C>                <C>
INVESTMENT INCOME:
    INCOME:
      Cash dividends (net of $2,081 foreign taxes
          withheld at source for the Small Company
          Value Portfolio).................                 $ 151,791         $ 506,484     $   26,609         $ 859,574
      Interest.............................                     --                5,194           2,202             7,370
                                                          -----------      ------------      -----------     ------------
            TOTAL INCOME...................                   151,791           511,678           28,811         866,944
                                                          -----------      ------------      -----------     ------------
    EXPENSES_Note 2(c):
      Investment advisory fee_Note 3(a)....              $     8,137         $   11,133      $     8,397       $   20,919
      Administration fee_Note 3(a).........                    16,275            22,267           16,793           41,838
      Shareholder servicing costs_Note 3(b)                    30,750            39,603           37,466           75,896
      Auditing fees........................                    25,013            25,015           25,010           25,027
      Registration fees....................                     9,370            11,134            8,356           18,395
      Prospectus and shareholders' reports.                     6,163             4,052            9,117            7,992
      Legal fees...........................                      6,005            5,385            4,303           10,842
      Organization expenses................                     5,124             4,000            4,268            3,585
      Directors' fees and expenses_Note 3(c)                    2,217             3,745            2,611            8,758
      Custodian fees.......................                     1,452             2,470            3,932            5,134
      Miscellaneous........................                     2,861             2,812            2,964            2,996
                                                          -----------      ------------      -----------     ------------
                                                              113,367           131,616          123,217          221,382
      Less_expenses reimbursed and waived by
          Wilshire and Dreyfus due to
          undertakings_Note 3(a)...........                    57,917            67,269           61,159          116,283
                                                          -----------      ------------      -----------     ------------
            TOTAL EXPENSES.................                    55,450           64,347            62,058         105,099
                                                          -----------      ------------      -----------     ------------
            INVESTMENT INCOME (LOSS)_NET..                     96,341           447,331          (33,247)        761,845
                                                          -----------      ------------      -----------     ------------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS:
    Net realized gain (loss) on investments_Note 4(a)      $(119,770)         $ 135,129         $ 284,483       $  64,244
    Net unrealized appreciation (depreciation)
      on investments.......................                   526,588          (920,730)          253,279        (755,152)
                                                          -----------      ------------      -----------     ------------
            NET REALIZED AND UNREALIZED
                GAIN (LOSS) ON INVESTMENTS.                   406,818        (785,601)         537,762        (690,908)
                                                          -----------      ------------      -----------     ------------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS..............                 $ 503,159       $(338,270)        $ 504,515      $   70,937
                                                          ==========        ==========        ==========     ============


See notes to financial statements.
</TABLE>

<TABLE>
<CAPTION>




DREYFUS-WILSHIRE TARGET FUNDS, INC.
STATEMENT OF CHANGES IN NET ASSETS
                                                                LARGE COMPANY                    LARGE COMPANY
                                                               GROWTH PORTFOLIO                 VALUE PORTFOLIO
                                                              -----------------               -------------------
                                                             YEAR ENDED AUGUST 31,            YEAR ENDED AUGUST 31,
                                                              -----------------               -------------------

                                                              1993(1)        1994              1993(1)         1994
                                                            -----------    --------          ---------     ----------
<S>                                                      <C>              <C>             <C>                <C>
OPERATIONS:
    Investment income_net.................               $     135,601    $   96,341      $    278,018       $  447,331
    Net realized gain (loss) on investments                   (31,878)      (119,770)          130,997          135,129
    Net unrealized appreciation (depreciation)
      on investments for the year..........                    92,770        526,588           964,195        (920,730)
                                                            -----------    --------          ---------     ------------
          NET INCREASE (DECREASE) IN NET ASSETS
            RESULTING FROM OPERATIONS......                   196,493        503,159         1,373,210         (338,270)
                                                            -----------    --------          ---------     -------------
DIVIDENDS TO SHAREHOLDERS FROM:
    Investment income_net.................                   (44,587)      (146,578)          (76,263)         (314,400)
    Net realized gain on investments.......                     --            --                  --           (259,490)
                                                            -----------    --------          ---------     -------------
          TOTAL DIVIDENDS..................                   (44,587)      (146,578)          (76,263)        (573,890)
                                                            -----------    --------          ---------     -------------
CAPITAL STOCK TRANSACTIONS:
    Net proceeds from shares sold..........                 11,142,614     6,136,117        14,165,687        11,201,295
    Dividends reinvested...................                     44,522       145,901            75,620           551,033
    Cost of shares redeemed................                (3,303,329)    (6,274,916)       (7,446,854)      (6,799,014)
                                                            -----------    --------          ---------     -------------
          INCREASE IN NET ASSETS FROM CAPITAL
            STOCK TRANSACTIONS.............                 7,883,807          7,102          6,794,453        4,953,314
                                                            -----------    --------          ---------     -------------
                TOTAL INCREASE IN NET ASSETS                8,035,713          363,683        8,091,400        4,041,154
NET ASSETS:
    Beginning of year......................                    25,000        8,060,713          25,000         8,116,400
                                                            -----------    --------          ---------     -------------
    End of year............................              $  8,060,713 (2)  $8,424,396 (2)  $  8,116,400 (3) $12,157,554 (3)
                                                         ============      ===========     =============    =============

                                                            SHARES          SHARES           SHARES          SHARES
                                                        -------------     -------------    ----------    --------------
CAPITAL SHARE TRANSACTIONS:
    Shares sold............................                   886,869           478,006      1,056,706           780,559
    Shares issued for dividends reinvested.                     3,350            11,258          5,803            39,052
    Shares redeemed........................                  (259,516)         (488,901)      (529,775)        (485,042)
                                                        -------------     -------------    ----------    --------------
          NET INCREASE IN SHARES OUTSTANDING                  630,703             363           532,734         334,569
                                                        ============       ============    ==========    ===============
(1)    From September 30, 1992 (commencement of operations) to
       August 31, 1993.
(2)    Includes undistributed investment income_net: $91,014 in
       1993 and $40,777 in 1994.
(3)    Includes undistributed investment income_net: $201,755 in
        1993 and $334,686 in 1994.


See notes to financial statements.

</TABLE>

<TABLE>
<CAPTION>


DREYFUS-WILSHIRE TARGET FUNDS, INC.
STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
                                                                SMALL COMPANY                    SMALL COMPANY
                                                               GROWTH PORTFOLIO                 VALUE PORTFOLIO
                                                              -----------------               -------------------
                                                            YEAR ENDED AUGUST 31,            YEAR ENDED AUGUST 31,
                                                              -----------------               -------------------

                                                             1993(1)         1994               1993(2)         1994
                                                            -----------    --------          ---------     -------------
<S>                                                      <C>               <C>              <C>            <C>
OPERATIONS:
    Investment income (loss)_net..........               $     36,141      $   (33,247)     $   274,117    $   761,845
    Net realized gain on investments.......                   628,011          284,483         165,448          64,244
    Net unrealized appreciation (depreciation)
      on investments for the year..........                 1,014,283          253,279         915,581         (755,152)
                                                            -----------    --------          ---------     -------------
          NET INCREASE IN NET ASSETS RESULTING
            FROM OPERATIONS................                 1,678,435          504,515        1,355,146         70,937
                                                            -----------    --------          ---------     -------------
DIVIDENDS TO SHAREHOLDERS:
    From investment income_net............                   (14,117)           --             (55,897)        (441,748)
    In excess of investment income_net.....                    --              (32,220)           --               --
    From net realized gain on investments..                    --             (677,557)           --           (212,842)
                                                            -----------    --------          ---------     -------------
          TOTAL DIVIDENDS..................                   (14,117)        (709,777)          (55,897)      (654,590)
                                                            -----------    --------          ---------     -------------
CAPITAL STOCK TRANSACTIONS:
    Net proceeds from shares sold..........                11,736,296        12,327,171       24,005,189      26,817,975
    Dividends reinvested...................                    14,115          674,755            55,558         630,047
    Cost of shares redeemed................                (5,912,594)      (9,135,407)     (10,230,450)    (18,580,966)
                                                            -----------    --------          ---------     -------------
          INCREASE IN NET ASSETS FROM
            CAPITAL STOCK TRANSACTIONS.....                 5,837,817      3,866,519         13,830,297        8,867,056
                                                            -----------    --------          ---------     -------------
                TOTAL INCREASE IN NET ASSETS                7,502,135      3,661,257         15,129,546        8,283,403
NET ASSETS:
    Beginning of year......................                    25,000      7,527,135            25,000        15,154,546
                                                            -----------    --------          ---------     -------------
    End of year............................              $  7,527,135(3) $11,188,392(3)    $15,154,546 (4) $23,437,949 (4)
                                                         ============    ===========       ===========     ============

                                                            SHARES          SHARES           SHARES          SHARES
                                                        -------------     -------------    ----------    --------------
CAPITAL SHARE TRANSACTIONS:
    Shares sold............................                   866,244          799,229        1,753,333    1,879,823
    Shares issued for dividends reinvested.                        953          43,146            4,162       43,906
    Shares redeemed........................                  (399,526)       (584,999)        (736,070)  (1,310,912)
                                                        -------------     -------------    ----------    --------------
          NET INCREASE IN SHARES OUTSTANDING                  467,671          257,376        1,021,425          612,817
                                                         ============    ===========       ===========     ============

(1)    From October 1, 1992 (commencement of operations) to August 31, 1993.
(2)    From September 30, 1992 (commencement of operations) to
       August 31, 1993.
(3)    Includes undistributed investment income-net; $22,024 in 1993 and
       distributions in excess of investment income-net; ($2,150) in 1994.
(4)    Includes undistributed investment income-net: $218,220 in 1993
       and $538,317 in 1994.
                    See notes to financial statements.
</TABLE>

<TABLE>
<CAPTION>



DREYFUS-WILSHIRE TARGET FUNDS, INC.
FINANCIAL HIGHLIGHTS
    Contained below is per share operating performance data for a share of
Common Stock outstanding, total investment return, ratios to average net
assets and other supplemental data for each series for the year indicated.
This information has been derived from each series' financial statements.

                                                                               LARGE COMPANY          LARGE COMPANY
                                                                              GROWTH PORTFOLIO      VALUE PORTFOLIO
                                                                          ---------------------     ------------------
                                                                           YEAR ENDED AUGUST 31,   YEAR ENDED AUGUST 31,
                                                                          ---------------------     ------------------
PER SHARE DATA:                                                           1993(1)        1994      1993(1)         1994
                                                                          ------       -------    --------      --------
    <S>                                                                  <C>            <C>        <C>            <C>
    Net asset value, beginning of year......................             $12.50         $12.74     $12.50         $15.18
                                                                          ------       -------    --------      --------
    INVESTMENT OPERATIONS:
    Investment income-net...................................                .21            .15       .54            .36
    Net realized and unrealized gain (loss) on investments..                .10            .65      2.30          (.90)
                                                                          ------       -------    --------      --------

      TOTAL FROM INVESTMENT OPERATIONS......................                .31            .80      2.84           (.54)
                                                                          ------       -------    --------      --------
    DISTRIBUTIONS:
    Dividends from investment income-net....................              (.07)          (.23)      (.16)          (.36)
    Dividends from net realized gain on investments.........                --             --        --            (.29)
                                                                          ------       -------    --------      --------
      TOTAL DISTRIBUTIONS...................................              (.07)          (.23)      (.16)          (.65)
                                                                          ------       -------    --------      --------
    Net asset value, end of year............................            $12.74          $13.31    $15.18         $13.99
                                                                        ======         =======    ========       =======

TOTAL INVESTMENT RETURN.....................................             2.46%(2)        6.34%2    2.93%(2)      (3.61%)

RATIOS/SUPPLEMENTAL DATA:
    Ratio of expenses to average net assets.................               --             .68%       --            .58%
    Ratio of net investment income to average net assets....             1.66%(2)        1.18%    4.27%(2)        4.02%
    Decrease reflected in above expense ratios due to undertakings
      by Wilshire and Dreyfus...............................             1.14%(2)         .71%    1.32%(2)        .60%
    Portfolio Turnover Rate ................................            11.92%(2)       21.53%   21.75%(2)      47.16%
    Net Assets, end of year (000's Omitted).................            $8,061          $8,424    $8,116        $12,158
(1)    From September 30, 1992 (commencement of operations) to
        August 31, 1993.
(2)    Not annualized.

                            See notes to financial statements.

</TABLE>

<TABLE>
<CAPTION>


DREYFUS-WILSHIRE TARGET FUNDS, INC.
FINANCIAL HIGHLIGHTS (CONTINUED)
    Contained below is per share operating performance data for a share of
Common Stock outstanding, total investment return, ratios to average net
assets and other supplemental data for each series for the year indicated.
This information has been derived from each series' financial statements.
                                                                               SMALL COMPANY          SMALL COMPANY
                                                                              GROWTH PORTFOLIO      VALUE PORTFOLIO
                                                                            ------------------      -----------------
                                                                           YEAR ENDED AUGUST 31,  YEAR ENDED AUGUST 31,
                                                                            ------------------      -----------------
PER SHARE DATA:                                                           1993(1)        1994      1993(2)          1994
                                                                          ------       -------    --------      --------
    <S>                                                                  <C>            <C>        <C>            <C>
    Net asset value, beginning of year......................             $12.50         $16.03     $12.50         $14.81
                                                                          ------       -------    --------      --------
    INVESTMENT OPERATIONS:
    Investment income (loss)-net............................                .08          (.04)        .35            .45
    Net realized and unrealized gain (loss) on investments..               3.48           .90        2.10           (.45)
                                                                          ------       -------    --------      --------
      TOTAL FROM INVESTMENT OPERATIONS......................               3.56           .86        2.45           --
                                                                          ------       -------    --------      --------
    DISTRIBUTIONS:
    Dividends from investment income-net....................               (.03)          --         (.14)         (.33)
    Dividends in excess of investment income-net............                 --          (.07)        --             --
    Dividends from net realized gain on investments.........                 --         (1.43)        --           (.16)
                                                                          ------       -------    --------      --------
      TOTAL DISTRIBUTIONS...................................              (.03)         (1.50)       (.14)         (.49)
                                                                          ------       -------    --------      --------
    Net asset value, end of year............................            $16.03          $15.39     $14.81        $14.32
                                                                        =====           ======     ======       ========
TOTAL INVESTMENT RETURN.....................................            28.50%(3)        5.20%      19.72%(3)    (0.01%)
RATIOS/SUPPLEMENTAL DATA:
    Ratio of expenses to average net assets.................                --            .74%         --          .50%
    Ratio of net investment income (loss) to average net assets           .53%(3)        (.40%)     3.65%(3)     3.64%
    Decrease reflected in above expense ratios due to undertakings
      by Wilshire and Dreyfus...............................             1.40%(3)         .73%      1.32%(3)      .56%
    Portfolio Turnover Rate ................................            55.26%(3)       46.41%     26.87%(3)    48.59%
    Net Assets, end of year (000's Omitted).................            $7,527      $11,188      $15,155    $23,438
(1)    From October 1, 1992 (commencement of operations) to August 31, 1993.
(2)    From September 30, 1992 (commencement of operations) to
       August 31, 1993.
(3)    Not annualized.


See notes to financial statements.
</TABLE>


NOTES TO FINANCIAL STATEMENTS
NOTE 1-GENERAL:
    The Fund is registered under the Investment Company Act of 1940 ("Act")
as a diversified open-end  management investment company and operates as a
series company issuing four classes of shares of Common Stock: the Large
Company Growth Portfolio, the Large Company Value Portfolio, the Small
Company Growth Portfolio and the Small Company Value Portfolio. The Fund
accounts separately for the assets, liabilities and operations of each
series. Wilshire Associates Incorporated ("Wilshire") serves as the Fund's
investment adviser. The Dreyfus Corporation ("Dreyfus") serves as the Fund's
administrator. Dreyfus Service Corporation, a wholly-owned subsidiary of
Dreyfus, acted as the exclusive distributor of the Fund's shares until August
24, 1994. Effective August 24, 1994, Dreyfus became a direct subsidiary of
Mellon Bank, N.A.
    On August 24, 1994, Premier Mutual Fund Services, Inc. ("Premier") was
engaged as the Fund's distributor. Premier, located at One Exchange Place,
Boston, Massachusetts 02109, is a wholly-owned subsidiary of Institutional
Administration Services, Inc., a provider of mutual fund administration
services, the parent company of which is Boston Institutional Group, Inc.
NOTE 2-SIGNIFICANT ACCOUNTING POLICIES:
    (A) PORTFOLIO VALUATION: Each series' investments in securities
(including financial futures) are valued at the last sales price on the
securities exchange on which such securities are primarily traded or at the
last sales price on the national securities market. Securities not listed on
an exchange or the national securities market, or securities for which there
were no transactions, are valued at the average of the most recent bid and
asked prices. Bid price is used when no asked price is available. Short-term
investments are carried at amortized cost, which approximates value.
    (B) SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Securities
transactions are recorded on a trade date basis. Realized gain and loss from
securities transactions are recorded on the identified cost basis. Dividend
income is recognized on the ex-dividend date and interest income, including,
where applicable, amortization of discount on investments, is recognized on
the accrual basis.
    (C) EXPENSES: Expenses directly attributable to each series are charged
to that series' operations; expenses which are applicable to all series are
allocated among them.
    (D) DIVIDENDS TO SHAREHOLDERS: Dividends payable to shareholders are
recorded by each series on the ex-dividend date. Dividends from investment
income-net and dividends from net realized capital gain, with respect to each
series, are normally declared and paid annually, but each series may make
distributions on a more frequent basis to comply with the distribution
requirements of the Internal Revenue Code. To the extent that a net realized
capital gain of a series can be offset by a capital loss carryover of that
series, such gain will not be distributed.
    Dividends in excess of investment income_net for financial statement
purposes on the Small Company Growth Portfolio resulted primarily from
distributions of taxable income necessary to satisfy tax requirements and to
avoid a 4% excise tax. Accordingly, $41,293 of accumulated investment
income-net was reclassified to paid-in-capital since it was not deductible
for federal income tax purposes.

    (E) FEDERAL INCOME TAXES: It is the policy of the Fund to continue to
qualify as a regulated investment company, if such
qualification is in the best interests of its shareholders, by complying with
the applicable provisions of the Internal Revenue Code, and to make
distributions of taxable income sufficient to relieve it from substantially
all Federal income and excise taxes. For Federal income tax purposes, each
series is treated as a single entity for the purpose of determining such
qualification.
    The Large Company Growth Portfolio has an unused capital loss carryover
of approximately $53,000 available for Federal income tax purposes to be
applied against future net securities profits, if any, realized subsequent to
August 31, 1994. The carryover does not include net realized securities
losses from November 1, 1993 through August 31, 1994, which are treated, for
Federal income tax purposes, as arising in fiscal 1995. If not applied,
$2,000 of the carryover expires in fiscal 2001 and $51,000 expires in fiscal
2002.
NOTE 3-INVESTMENT ADVISORY FEE, ADMINISTRATION FEE AND OTHER TRANSACTIONS
WITH AFFILIATES:
    (A) Fees paid by the Fund pursuant to the provisions of an Investment
Advisory Agreement with Wilshire and an Administration Agreement with Dreyfus
are payable monthly based on annual rates of .10 of 1% and .20 of 1%,
respectively, of the average daily value of each series' net assets. The
agreements further provide that if in any full fiscal year the aggregate
expenses of any series, exclusive of interest on borrowings, taxes, brokerage
and extraordinary expenses, exceed the expense limitation of any state having
jurisdiction over the Fund, that series may deduct from payments to be made
to Wilshire and Dreyfus, or Wilshire and Dreyfus will bear, the amount of
such excess to the extent required by state law in proportion to their
respective fees. The most stringent state expense limitation applicable to
the Fund presently requires reimbursement of expenses in any full fiscal year
that such expenses of a series exceed 2 1/2% of the first $30 million, 2% of
the next $70 million and 1 1/2% of the excess over $100 million of the
average value of that series' net assets in accordance with California "blue
sky" regulations. However, Wilshire and Dreyfus had undertaken from September
1, 1993 through January 11, 1994 to reimburse all fees and expenses of each se
ries and thereafter, had undertaken through October 31, 1994, or until such
time as the net assets of a series exceed $50 million, regardless of whether
they remain at that level, to waive receipt of the advisory fee and
administration fee payable to it by each series. In addition, Dreyfus
voluntarily assumed other expenses of each series as follows: from January
12, 1994 through January 24, 1994 for the Small Company Value Portfolio,
through January 25, 1994 for the Large Company Value Portfolio, through
February 7, 1994 for the Large Company Growth Portfolio and through February
9, 1994 for the Small Company Growth Portfolio.

<TABLE>
<CAPTION>


    The expense reimbursements, pursuant to the undertakings and the
voluntary assumption of other expenses amounted to the following for the year
ended August 31, 1994:
                                                       ADVISORY FEE    ADMINISTRATION FEE     EXPENSES
                                                        WAIVED BY         WAIVED BY         ASSUMED BY
                                                         WILSHIRE          DREYFUS           DREYFUS           TOTAL
                                                       ------------    --------------      -------------     ------------
<S>                                                    <C>                 <C>               <C>             <C>
Large Company Growth Portfolio.............            $  8,137            $16,275           $33,505         $  57,917
Large Company Value Portfolio..............              11,133             22,267            33,869            67,269
Small Company Growth Portfolio.............               8,397             16,793            35,969            61,159
Small Company Value Portfolio..............              20,919             41,838            53,526           116,283

</TABLE>
    The undertakings may be modified by Wilshire or Dreyfus from time to
time, provided that the resulting expense reimbursement would not be less
than the amount required pursuant to the agreements.

    (B) Pursuant to the Fund's Shareholder Services Plan, each series
reimburses Dreyfus Service Corporation an amount not to
exceed an annual rate of .25 of 1% of the value of a series' average daily
net assets for servicing shareholder accounts. The services provided may
include personal services relating to shareholder accounts, such as answering
shareholder inquiries regarding the Fund and providing reports and other
information, and services related to the maintenance of shareholder accounts.
The following summarizes the aggregate amount charged by Dreyfus Service
Corporation pursuant to the Shareholder Services Plan during the year ended
August 31, 1994:
<TABLE>
<CAPTION>
<S>                                <C>         <S>                             <C>
Large Company Growth Portfolio     $19,030     Small Company Growth Portfolio  $16,387
Large Company Value Portfolio      27,242      Small Company Value Portfolio    52,010
</TABLE>

    (C) Prior to August 24,1994 certain officers and directors of the
Fund were "affiliated persons," as defined in the Act, of
Wilshire and Dreyfus. Each director who is not an "affiliated person"
receives from the Fund an annual fee of $2,500 and an attendance fee of $500
per meeting.
    (D) A 1% redemption fee is charged on certain redemptions of Series'
shares (including redemptions through use of the Exchange Privilege) where
the redemption or exchange occurs within a six-month period following the
date of issuance. During the year ended August 31, 1994, redemption fees for
each series were as follows:
<TABLE>
<CAPTION>

<S>                                    <C>         <S>                                  <C>
Large Company Growth Portfolio         $258        Small Company Growth Portfolio       $   642
Large Company Value Portfolio           778        Small Company Value Portfolio          3,000
</TABLE>

NOTE 4-SECURITIES TRANSACTIONS:
    (A) The following summarizes the aggregate amount of purchases and
sales of investment securities, other than short-term securities, for
the year ended August 31, 1994:
<TABLE>
<CAPTION>

                                                                              PURCHASES           SALES
                                                                          ------------     ---------------
    <S>                                                                       <C>              <C>
    Large Company Growth Portfolio..........................                  $  1,747,029     $1,778,939
    Large Company Value Portfolio...........................                    10,276,520      5,126,876
    Small Company Growth Portfolio..........................                     6,441,205      3,887,570
    Small Company Value Portfolio...........................                    19,921,441      9,977,568
</TABLE>

<TABLE>
<CAPTION>


    (B) The following summarizes the accumulated net unrealized appreciation
on investments for each series at August 31, 1994:
                                                                            GROSS             GROSS
                                                                         APPRECIATION     (DEPRECIATION)          NET
                                                                        ------------      -------------      -----------
    <S>                                                                   <C>            <C>                  <C>
    Large Company Growth Portfolio..........................              $1,085,948     $   (466,590)        $  619,358
    Large Company Value Portfolio...........................                 670,177         (626,712)            43,465
    Small Company Growth Portfolio..........................               1,770,664         (503,102)         1,267,562
    Small Company Value Portfolio...........................               1,326,488       (1,166,059)           160,429
</TABLE>

    At August 31, 1994, the cost of investments of each series for Federal
income tax purposes was substantially the same as the
cost for financial reporting purposes. The cost of investments for each
series for financial reporting purposes as of August 31, 1994 was as follows:
<TABLE>
<CAPTION>

<S>                                           <C>                <S>                                       <C>
Large Company Growth Portfolio                $ 7,800,161        Small Company Growth Portfolio            $ 9,320,082
Large Company Value Portfolio                  12,396,299        Small Company Value Portfolio              24,188,709
</TABLE>

REPORT OF INDEPENDENT ACCOUNTANTS
To the Shareholders and Board of Directors of the
Dreyfus-Wilshire Target Funds, Inc.
    We have audited the accompanying statements of assets and liabilities of
the Dreyfus-Wilshire Target Funds, Inc. (comprised of the Large Company
Growth Portfolio, the Large Company Value Portfolio, the Small Company Growth
Portfolio and the Small Company Value Portfolio), including the statements of
investments, as of August 31, 1994, and the related statements of operations
for the year then ended, the statements of changes in net assets and the
financial highlights for the year then ended and for the period from
September 30, 1992 (when operations commenced for all series except Small
Company Growth Portfolio, which commenced operations October 1, 1992) to
August 31, 1993. The financial statements and financial highlights are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements. Our procedures included confirmation of
securities owned as of August 31, 1994 by correspondence with the custodian.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
    In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of the Dreyfus-Wilshire Target Funds, Inc. as of August 31, 1994,
the results of its operations, the changes in its net assets, and the
financial highlights for the periods referred to above, in conformity with
generally accepted accounting principles.

                                  COOPERS & LYBRAND, L.L.P.


New York, New York
October 5, 1994
IMPORTANT TAX INFORMATION (UNAUDITED)
    In accordance with Federal tax law, the Dreyfus-Wilshire Target Funds,
Inc. (Large Company Value Portfolio and Small Company Value Portfolio) hereby
makes the following designations of long-term capital gain distributions
regarding the fiscal year ended August 31, 1994.

<TABLE>
<CAPTION>

                                                  LONG-TERM
                                                 CAPITAL GAIN
                                                 DISTRIBUTION        TOTAL PAID      PAYABLE
                                                  PER SHARE          PER SHARE          DATE
                                                -------------       ----------       ------------
<S>                                                <C>                <C>               <C>
Large Company Value Portfolio                      $.1335             $.648             12/31/93
Small Company Value Portfolio                      $.0315             $.489             12/31/93

</TABLE>

DREYFUS-WILSHIRE TARGET FUNDS, INC.
144 Glenn Curtiss Boulevard
Uniondale, NY 11556
INVESTMENT ADVISER
Wilshire Associates Incorporated
1299 Ocean Avenue
Santa Monica, CA 90401
ADMINISTRATOR
The Dreyfus Corporation
200 Park Avenue
New York, NY 10166
CUSTODIAN
Comerica Bank
100 Renaissance Center
Detroit, MI 48243
TRANSFER AGENT &
DIVIDEND DISBURSING AGENT
The Shareholder Services Group, Inc.
P.O. Box 9671
Providence, RI 02940


Further information is contained
in the Prospectus, which must
precede or accompany this report.



Printed in U.S.A.                           WILSAR948

Wilshire Target
Funds, Inc.
Annual Report
August 31, 1994







    COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN EACH
    PORTFOLIO OF THE DREYFUS - WILSHIRE TARGET FUNDS, INC.
    AND THE WILSHIRE 5000 INDEX*

     EXHIBIT A:
     _______________________________________________________________
    |         |         |           |           |         |         |
    |         |         |           |           |WILSHIRE |         |
    | PERIOD  |SMALL CO.|LARGE CO.  |  SMALL CO.|  5000   |LARGE CO.|
    |         | GROWTH  |  VALUE    |    VALUE  | INDEX * | GROWTH  |
    |---------|---------|---------  |  ---------|---------|---------|
    | 9/30/92 |  10,000 |  10,000   |    10,000 |  10,000 |  10,000 |
    |11/30/92 |  11,432 |  10,176   |    10,280 |  10,541 |  10,640 |
    | 2/28/93 |  11,479 |  11,224   |    11,358 |  10,905 |  10,423 |
    | 5/31/93 |  12,137 |  11,329   |    11,463 |  11,217 |  10,318 |
    | 8/31/93 |  12,850 |  12,293   |    11,972 |  11,702 |  10,246 |
    |11/30/93 |  13,098 |  11,702   |    11,730 |  11,727 |  10,511 |
    | 2/28/94 |  14,274 |  11,672   |    11,887 |  12,038 |  10,682 |
    | 5/31/94 |  12,895 |  11,630   |    11,511 |  11,717 |  10,371 |
    | 8/31/94 |  13,519 |  11,850   |    11,971 |  12,261 |  10,895 |
    |---------------------------------------------------------------|

     *Source: Wilshire Associates, Incoporated










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission