LEGENDS FUND INC
N-30D, 1996-09-06
Previous: TARGET PORTFOLIO TRUST, N-30D, 1996-09-06
Next: PATTERSON DENTAL CO, 10-Q, 1996-09-06



<PAGE>
 
       -------------------------------------------------------------------------
[LOGO] The Legends Fund, Inc.     








                                 Annual Report





                                 June 30, 1996
<PAGE>
 
                            The Legends Fund, Inc.

                                 Annual Report

                                 June 30, 1996

<TABLE>
<CAPTION>
                                   CONTENTS


<S>                                                                    <C>
President's Letter....................................................  1
Report of Independent Auditors........................................  2
Financial Statements, Financial Highlights, and Schedules of
 Investments:
  Renaissance Balanced Portfolio......................................  3
  Zweig Asset Allocation Portfolio.................................... 11
  Nicholas-Applegate Balanced Portfolio............................... 29
  Harris Bretall Sullivan & Smith Equity Growth Portfolio............. 42
  Dreman Value Portfolio.............................................. 51
  Zweig Equity (Small Cap) Portfolio.................................. 64
  Pinnacle Fixed Income Portfolio                                        
  (formerly Mitchell Hutchins Fixed Income Portfolio)................. 95
  ARM Capital Advisors Money Market Portfolio                            
  (formerly Mitchell Hutchins Money Market Portfolio).................103
  Morgan Stanley Asian Growth Portfolio...............................110
  Morgan Stanley Worldwide High Income Portfolio......................121 
Notes to Financial Statements.........................................131
Portfolio Performance.................................................138

</TABLE>

This report and the financial statements contained herein are submitted for the
general information of the shareholders of the Fund. This report is not
authorized for distribution to prospective investors in the Fund unless preceded
or accompanied by an effective prospectus. Neither the Fund nor SBM Financial
Services, Inc., the principal underwriter for Fund shares, is a bank and Fund
shares are not backed or guaranteed by any bank or insured by the Federal
Depository Insurance Corporation.
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                             THE LEGENDS FUND, INC.
- ---------------------------------------------------------------------------------------------------
The Annual Report for the fiscal year ended June 30, 1996 marks another year of
successful operations for The Legends Fund, Inc. (the "Fund"). As always, we
thank all of our current investors for their continued confidence while we
welcome new investors.

The Fund's portfolios and their related returns for the fiscal years ended June
30, 1996 and 1995, respectively, are listed below:
 
                                                                       YEAR ENDED      YEAR ENDED
PORTFOLIO                                                            JUNE 30, 1996    JUNE 30, 1995
- ---------------------------------------------------------------------------------------------------
<S>                                                                  <C>             <C>
Renaissance Balanced                                                     12.68%          13.71%    
                                                                                                   
Zweig Asset Allocation                                                   11.06%          14.57%    
Nicholas-Applegate Balanced                                              13.53%          17.92%    
Harris Bretall Sullivan & Smith Equity Growth                            13.59%          37.29%    
Dreman Value                                                             31.22%          19.98%    
Zweig Equity (Small Cap)                                                 18.69%          10.39%    
Pinnacle Fixed Income (formerly Mitchell                                                           
 Hutchins Fixed Income) (managed by J.P. Morgan                                                     
 Investment Management)                                                   3.29%          11.08%    
ARM Capital Advisors Money Market (formerly                                                        
 Mitchell Hutchins Money Market)                                          4.55%           4.30%    
Morgan Stanley Asian Growth                                               7.19%           1.80%    
Morgan Stanley Worldwide High Income                                     18.41%           4.00%     
</TABLE>

Included in this Annual Report is a discussion of each Portfolio's performance
(with the exception of the ARM Capital Advisors Money Market Portfolio) for the
fiscal year ended June 30, 1996. You will also find detailed information of the
holdings of each Portfolio as of June 30, 1996, as well as other important
financial information.

As the popular media have been reporting, 1996 has been a time of heightened
focus, and some may say uncertainty, in the financial markets. "Bulls" see
opportunities, where "Bears" see concerns. Different views on interest rate
trends and inflation add to the discussion. Given that background, it is
important to note that the Fund's portfolios are committed to providing long
term value in the face of short term shifts in the financial environment. The
managers of all of the portfolios employ their disciplines to support your
investment goals.

On behalf of The Legends Fund, Inc., thank you for choosing to do business with
us. I hope you find the enclosed information helpful. Should you have any
questions or comments, we always welcome your inquiries.

Sincerely,

/s/ Edward J. Haines

Edward J. Haines 
President 
The Legends Fund, Inc.

                                       1
<PAGE>
 
                        Report of Independent Auditors

The Shareholders and Board of Directors
The Legends Fund, Inc.

We have audited the accompanying statements of assets and liabilities of The
Legends Fund, Inc. (the Fund) (comprised of the Renaissance Balanced, Zweig
Asset Allocation, Nicholas Applegate Balanced, Harris Bretall Sullivan & Smith
Equity Growth, Dreman Value, Zweig Equity (Small Cap), Pinnacle Fixed Income,
ARM Capital Advisors Money Market, Morgan Stanley Asian Growth and Morgan
Stanley Worldwide High Income portfolios), including the schedules of
investments, as of June 30, 1996, the related statements of operations for the
year then ended and statements of changes in net assets for each of the two
years in the period then ended and financial highlights for the periods since
June 30, 1993. These financial statements and financial highlights are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits. The financial highlights for the period ended June 30, 1993 were audited
by other auditors whose report thereon dated August 30, 1993 expressed an
unqualified opinion.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned at June 30,
1996, by correspondence with the custodian. As to incompleted securities
transactions, we performed other auditing procedures. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above and financial
highlights for the periods since June 30, 1993 present fairly, in all material
respects, the financial position of each of the portfolios constituting The
Legends Fund, Inc. at June 30, 1996 and the results of their operations for the
year then ended, changes in their net assets for each of the two years in the
period then ended, and financial highlights for the periods since June 30, 1993,
in conformity with generally accepted accounting principles.


                                              /s/Ernst & Young LLP

Kansas City, Missouri
August 16, 1996

                                       2
<PAGE>
 
                        Renaissance Balanced Portfolio

                      Statement of Assets and Liabilities

                                 June 30, 1996

<TABLE>
<CAPTION>

<S>                                                                 <C>
ASSETS
Investment in securities, at value (cost $25,714,901)
  (Note l)-See accompanying schedule                                $26,983,102
Dividends and interest receivable                                       168,760
                                                                    -----------
TOTAL ASSETS                                                         27,151,862

LIABILITIES
Cash overdraft                                                           11,251
Accounts payable and accrued expenses                                    37,258
                                                                    -----------
TOTAL LIABILITIES                                                        48,509
                                                                    -----------

NET ASSETS                                                          $27,103,353
                                                                    ===========

Net Assets consist of:
  Paid-in capital                                                   $22,403,239
  Undistributed net investment income                                   758,801
  Accumulated undistributed net realized gain on investments          2,673,112
  Net unrealized appreciation on investment securities                1,268,201
                                                                    -----------
NET ASSETS, for 2,139,600 shares outstanding                        $27,103,353
                                                                    ===========
NET ASSET VALUE, offering and redemption price per share            $     12.67
                                                                    ===========
</TABLE>


See accompanying notes.

                                       3
<PAGE>
 
                        Renaissance Balanced Portfolio
                            Statement of Operations

                           Year Ended June 30, 1996

<TABLE>
<CAPTION>
<S>                                                                  <C>
INVESTMENT INCOME
  Dividends                                                          $  217,318
  Interest                                                              825,185
                                                                     ----------
    Total investment income                                           1,042,503

EXPENSES (Note 2)
  Investment advisory and management fees                               183,375
  Custody and accounting fees                                            74,036
  Professional fees                                                      15,859
  Directors' fees and expenses                                            6,000
  Other expenses                                                          4,432
                                                                     ----------
    Total expenses                                                      283,702
                                                                     ----------
Net investment income                                                   758,801

REALIZED AND UNREALIZED GAIN ON INVESTMENTS (Note 1)
  Net realized gain on investments                                    2,972,263
  Change in unrealized appreciation on investment securities           (423,724)
                                                                     ----------
Net gain on investments                                               2,548,539
                                                                     ----------
Net increase in net assets resulting from operations                 $3,307,340
                                                                     ========== 
</TABLE>

See accompanying notes.

                                       4
<PAGE>
 
                        Renaissance Balanced Portfolio

                      Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                       YEAR ENDED JUNE 30,
                                                       1996           1995
                                                   -------------------------- 
<S>                                                <C>            <C> 
INCREASE (DECREASE) IN NET ASSETS                                          
Operations:                                                                       
   Net investment income                           $   758,801    $   915,608       
   Net realized gain (loss) on investments           2,972,263       (299,151)     
   Change in net unrealized appreciation              (423,724)     2,638,834     
                                                   --------------------------
      Net increase in net assets resulting from                                         
         operations                                  3,307,340      3,255,291     
Distributions to shareholders from:                                               
   Net investment income                              (914,654)      (423,397)     
   Net realized gain                                        --        (82,603)     
                                                   -------------------------- 
      Total distributions to shareholders             (914,654)      (506,000)     
Capital share transactions:                                                       
   Proceeds from sales of shares                     3,559,180      6,487,456     
   Proceeds from reinvested distributions              914,654        506,000     
   Cost of shares redeemed                          (6,795,362)    (7,756,946)     
                                                   -------------------------- 
      Net decrease in net assets resulting from                                         
         share transactions                         (2,321,528)      (763,490)     
                                                   -------------------------- 
Total increase in net assets                            71,158      1,985,801     
NET ASSETS                                                                        
Beginning of period                                 27,032,195     25,046,394     
                                                   -------------------------- 
End of period (including undistributed net                                        
   investment income of $758,801 and                                                 
   $914,654, respectively)                         $27,103,353    $27,032,195     
                                                   ========================== 
OTHER INFORMATION                                                                 
Shares:                                                                           
   Sold                                                286,131        603,427     
   Issued through reinvestment of distributions         74,583         47,019     
   Redeemed                                           (548,725)      (731,529)     
                                                   -------------------------- 
      Net decrease                                    (188,011)       (81,083)     
                                                   ========================== 
</TABLE>

See accompanying notes.

                                       5

<PAGE>
 
                        Renaissance Balanced Portfolio

                             Financial Highlights

<TABLE>                                          
<CAPTION>   
                                                                         DECEMBER 14, 
                                                                             1992     
                                                                        (COMMENCEMENT  
                                           YEAR ENDED JUNE 30,          OF OPERATIONS)   
                                      -----------------------------    THROUGH JUNE 30, 
                                        1996       1995       1994           1993  
                                      -------------------------------------------------               
<S>                                   <C>        <C>        <C>             <C> 
SELECTED PER-SHARE DATA                                                                            
Net asset value, beginning of period  $ 11.61    $ 10.40    $ 10.42         $10.00            
Income from investment operations:                                                                 
   Net investment income                 0.36       0.42       0.20           0.13           
   Net realized and unrealized gain                                                                   
      (loss) on investments              1.10       0.99      (0.11)          0.29                 
                                      -------------------------------------------------               
   Total from investment operations      1.46       1.41       0.09           0.42                 
Less distributions:                                                                                
   From net investment income           (0.40)      (.17)     (0.11)             -                  
   From net realized gain                   -       (.03)         -              -                 
                                      -------------------------------------------------               
      Total distributions               (0.40)      (.20)     (0.11)             -                 
                                      -------------------------------------------------               
                                                                                                   
Net asset value, end of period        $ 12.67    $ 11.61    $ 10.40         $10.42         
                                      =================================================               
                                                                                                   
TOTAL RETURN (A)                        12.68%     13.71%      0.73%          7.70%        
                                                                                                   
RATIOS AND SUPPLEMENTAL DATA (B)                                                                   
   Net assets, end of period (in                                                                      
      thousands)                      $27,103    $27,032    $25,046         $7,799          
   Ratio of expenses to average net                                                                   
      assets (C)                         1.01%      0.96%      1.06%          1.24%
   Ratio of net investment income to                                                        
      average net assets (C)             2.69%      3.53%      2.72%          2.36%         
   Portfolio turnover rate                107%        71%        85%            29%          
</TABLE>

(A) Total returns for periods of less than one year are not annualized.

(B) Data expressed as a percentage are annualized as appropriate.

(C) The ratios of expenses and net investment income to average net assets
    before voluntary expense reimbursement were 2.95% and 0.65%, respectively,
    for the period December 14, 1992 (commencement of operations) through June
    30, 1993. (Note 2)

                                       6

<PAGE>
 
                        Renaissance Balanced Portfolio

                            Schedule of Investments

                                 June 30, 1996
<TABLE>
<CAPTION>

                                             NUMBER
                                             OF SHARES      VALUE
                                             -----------------------
<S>                                          <C>           <C>
COMMON STOCKS (40.4%)

APPAREL & OTHER TEXTILE PRODUCTS (2.0%)
 Liz Claiborne, Inc.                         15,300        $ 529,763

BUSINESS SERVICES (2.0%)
 HBO & Company                                8,000          541,000

CHEMICALS & ALLIED PRODUCTS (6.1%)
 Bristol-Meyers Squibb Company                6,500          585,000
 Morton International, Inc.                  15,800          588,550
 Rohm & Haas Company                          7,600          476,900
                                                           ---------
                                                           1,650,450
DEPOSITORY INSTITUTIONS (1.9%)
 First Chicago NBD Corporation               12,985          508,038

EATING & DRINKING PLACES (2.4%)
 Pepsico, Inc.                               18,200          643,822

ELECTRIC, GAS & SANITARY SERVICES (2.1%)
 Williams Companies, Inc.                    11,300          559,350

ENGINEERING & MANAGEMENT SERVICES (2.0%)
 Halliburton Company                          9,900          549,450

FURNITURE & FIXTURES (2.0%)
 Leggett & Platt, Inc.                       19,300          535,575

HOTELS & OTHER LODGING PLACES (2.5%)
 Hilton Hotels Corporation                    6,000          675,000
</TABLE>

                                       7
<PAGE>
 
                        Renaissance Balanced Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                    NUMBER
                                                    OF SHARES  VALUE
                                                    ---------------------
<S>                                                 <C>        <C>
COMMON STOCKS (CONTINUED)

INDUSTRIAL MACHINE & EQUIPMENT (3.8%)
 Ingersoll-Rand Company                             13,000     $  568,750
 Seagate Technology, Inc.*                          10,400        468,000
                                                               ----------
                                                                1,036,750

INSTRUMENTS & RELATED PRODUCTS (1.6%)
 KLA Instruments Corporation*                       18,600        431,288

INSURANCE CARRIERS (4.4%)
 Lowes Corporation                                   7,700        607,338
 Travelers Group, Inc.                              12,950        590,844
                                                               ----------
                                                                1,198,182

MISCELLANEOUS RETAIL (2.0%)
 Staples, Inc.*                                     28,000        544,250

TRANSPORTATION BY AIR (1.8%)
 Northwest Airlines Corporation*                    12,200        481,138

WHOLESALE TRADE - DURABLE GOODS (1.6%)
 Arrow Electronics, Inc.*                           10,200        439,875

WHOLESALE TRADE - NONDURABLE GOODS (2.2%)
 Nike, Inc.                                          5,700        585,675
                                                               ---------- 

TOTAL COMMON STOCKS (Cost $9,826,898)                          10,909,606
</TABLE>

                                       8
<PAGE>
 
                        Renaissance Balanced Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                       PRINCIPAL
                                                        AMOUNT          VALUE
                                                     ---------------------------
<S>                                                  <C>             <C>
LONG-TERM DEBT SECURITIES (40.2%)

  U.S. GOVERNMENT OBLIGATIONS (40.2%)
  U.S. Treasury Notes, 5.75%, due 8/15/2003            $  535,000    $   509,502
  U.S. Treasury Notes, 5.875%, due 2/15/2004            1,035,000        989,232
  U.S. Treasury Notes, 6.50%, due 5/15/2005               700,000        690,809
  U.S. Treasury Notes, 6.875%, due 5/15/2006            3,350,000      3,387,152
  U.S. Treasury Notes, 7.25%, due 5/15/2004             1,835,000      1,901,225
  U.S. Treasury Notes, 7.25%, due 8/15/2004             2,475,000      2,563,556
  U.S. Treasury Notes, 7.875%, due 11/15/2004             745,000        800,756

TOTAL LONG-TERM DEBT SECURITIES (Cost $10,656,739)                    10,842,232

SHORT-TERM SECURITIES (19.4%)

REPURCHASE AGREEMENT (1.0%)
  State Street Bank, 4.00%, due 7/1/1996
    (Dated 6/28/96, collateralized by U.S. Treasury
    Bond, 9.25%, due 2/15/2016, value $281,875)           273,401        273,401

U.S. GOVERNMENT AGENCY-COLLATERALIZED MORTGAGE
  OBLIGATIONS (3.3%)
    Federal Home Loan Mortgage Corp., 5.85%, due
      8/26/1996                                           910,000        902,710

U.S. GOVERNMENT AGENCY MORTGAGE-BACKED
  SECURITIES (4.0%)
    Federal National Mortgage Assoc., 5.25%,
      due 7/02/1996                                     1,070,000      1,069,845
</TABLE>

                                       9
<PAGE>
 
                        Renaissance Balanced Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                       PRINCIPAL
                                                        AMOUNT         VALUE
                                                     ---------------------------
<S>                                                  <C>          <C>
SHORT-TERM SECURITIES (CONTINUED)

U.S. GOVERNMENT OBLIGATIONS (11.1%)
  Federal Home Loan Bank Disc. Note, 6.00%,
    due 11/25/1996                                       $1,525,000  $ 1,491,747
  U.S. Treasury Bills, 5.01%, due 8/1/1996                1,500,000    1,493,561
                                                                     -----------
                                                                       2,985,308

TOTAL SHORT-TERM SECURITIES (Cost $5,231,264)                          5,231,264
                                                                     -----------

TOTAL INVESTMENTS (100.00%) (Cost $25,714,901)                       $26,983,102
                                                                     ===========
</TABLE>

*Non-income producing

OTHER INFORMATION:

  Purchases and sales of securities, excluding short-term securities, for the
  year ended June 30, 1996, aggregated $27,265,594 and $31,988,479 respectively.
  Net unrealized appreciation for tax purposes aggregated $1,268,201, of which
  $1,892,231 related to appreciated investment securities and $624,030 related
  to depreciated investment securities. The aggregate cost of securities is the
  same for book and tax purposes.

See accompanying notes.

                                       10
<PAGE>
 
                       Zweig Asset Allocation Portfolio

                      Statement of Assets and Liabilities

                                 June 30, 1996

<TABLE> 
<CAPTION> 
<S>                                                                 <C> 
 ASSETS
 Investment in securities, at value (cost $37,251,772)
  (Note l)-See accompanying schedule                                $40,232,663
 Cash                                                                    16,217
 Dividends, interest and other receivables                               31,782
                                                                    -----------
 TOTAL ASSETS                                                        40,280,662
                                                            
 LIABILITIES                                                
 Accounts payable and accrued expenses                                   58,764
                                                                    -----------
 TOTAL LIABILITIES                                                       58,764
                                                                    -----------
                                                            
 NET ASSETS                                                         $40,221,898
                                                                    ===========
                                                            
 Net Assets consist of:                                     
  Paid-in capital                                                   $32,264,100
  Undistributed net investment income                                   610,426
  Accumulated undistributed net realized gain on investment 
   securities and futures contracts                                   4,447,909
  Net unrealized appreciation on investment securities and  
   futures contracts                                                  2,899,463
                                                                    -----------
 NET ASSETS, for 2,850,008 shares outstanding                       $40,221,898
                                                                    ===========
 NET ASSET VALUE, offering and redemption price per share                $14.11
                                                                    ===========
</TABLE>

 See accompanying notes.



                              11
<PAGE>
 
                       Zweig Asset Allocation Portfolio

                            Statement of Operations

                           Year Ended June 30, 1996

<TABLE> 
<CAPTION> 
<S>                                                                <C> 
 INVESTMENT INCOME
  Dividends                                                        $   683,324 
  Interest                                                             421,989 
                                                                   -----------
   Total investment income                                           1,105,313 
                                                                               
 EXPENSES (Note 2)                                                             
  Investment advisory and management fees                              355,357 
  Custody and accounting fees                                          103,664 
  Professional fees                                                     15,859 
  Directors' fees and expenses                                           6,000 
  Other expenses                                                        14,007 
                                                                   -----------
   Total expenses                                                      494,887 
                                                                   -----------
 Net investment income                                                 610,426 
                                                                               
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 1)                    
 Net realized gain (loss) on:                                                  
  Investment securities                                              4,727,851 
  Futures contracts                                                    (35,836)
                                                                   -----------
   Net realized gain                                                 4,692,015 
 Change in unrealized appreciation (depreciation) on:                          
  Investment securities                                             (1,195,635)
  Futures contracts                                                    (85,708)
                                                                   -----------
   Change in unrealized appreciation                                (1,281,343)
                                                                   -----------
 Net gain on investments                                             3,410,672 
                                                                   -----------

 Net increase in net assets resulting from operations              $ 4,021,098 
                                                                   ===========

</TABLE>
See accompanying notes.



                              12
<PAGE>
 
<TABLE>
<CAPTION>

                       Zweig Asset Allocation Portfolio

                      Statement of Changes in Net Assets



                                                          YEAR ENDED JUNE 30,
                                                           1996         1995
                                                       -------------------------
<S>                                                    <C>          <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
 Net investment income                                 $   610,426  $   947,151
 Net realized gain (loss) on investments                 4,692,015      (80,477)
 Change in net unrealized appreciation                  (1,281,343)   3,944,541
                                                       ------------------------ 
  Net increase in net assets resulting from            
   operations                                            4,021,098    4,811,215
                                                       
Distributions to shareholders from:                    
 Net investment income                                    (946,985)    (248,100)
                                                       
Capital share transactions:                            
 Proceeds from sales of shares                           4,764,144    7,443,090
 Proceeds from reinvested distributions                    946,985      248,100
 Cost of shares redeemed                                (5,299,505)  (7,081,317)
                                                       ------------------------ 
  Net increase in net assets resulting from share      
   transactions                                            411,624      609,873
                                                       ------------------------ 

Total increase in net assets                             3,485,737    5,172,988
                                                       
NET ASSETS                                             
Beginning of period                                     36,736,161   31,563,173
                                                       ------------------------ 
End of period (including undistributed net investment  
 income of $610,426 and $946,985, respectively)        $40,221,898  $36,736,161
                                                       ========================

OTHER INFORMATION                                      
Shares:                                                
 Sold                                                      345,159      640,047
 Issued through reinvestment of distributions               71,107       21,399
 Redeemed                                                 (386,701)    (598,871)
                                                       ------------------------ 
  Net increase                                              29,565       62,575
                                                       ======================== 


 </TABLE>


See accompanying notes.

                                      13

<PAGE>
                       Zweig Asset Allocation Portfolio

                             Financial Highlights

<TABLE>   
<CAPTION>
                                                                                            
                                                                             DECEMBER 14,    
                                                                                 1992       
                                                                           (COMMENCEMENT    
                                                  YEAR ENDED JUNE 30,       OF OPERATIONS)  
                                           ------------------------------- THROUGH JUNE 30,                             
                                             1996        1995        1994       1993
                                           ------------------------------------------------
<S>                                        <C>         <C>         <C>         <C>
SELECTED PER-SHARE DATA                                                     
Net asset value, beginning of period       $ 13.02     $ 11.44     $ 10.81     $10.00
Income from investment operations:                                          
  Net investment income                       0.21        0.33        0.10       0.08
  Net realized and unrealized gain on                                       
   investments                                1.21        1.33        0.58       0.73
                                           ------------------------------------------------
  Total from investment operations            1.42        1.66        0.68       0.81
Less distributions:                                                         
  From net investment income                 (0.33)      (0.08)      (0.05)         -
                                           ------------------------------------------------
Net asset value, end of period             $ 14.11     $ 13.02     $ 11.44     $10.81
                                           ================================================ 
TOTAL RETURN (A)                             11.06%      14.57%       6.27%     14.86%
                                                                            
RATIOS AND SUPPLEMENTAL DATA (B)                                            
  Net assets, end of period (in                                             
   thousands)                              $40,222     $36,736     $31,563     $3,856
  Ratio of expenses to average net                                          
   assets (C)                                 1.25%       1.20%       1.39%      1.51%
  Ratio of net investment income to                                         
   average net assets (C)                     1.55%       2.73%       1.67%      1.40%
  Portfolio turnover rate                      105%         45%        101%        12%
</TABLE>                                                                    
                                                                            
(A) Total returns for periods of less than one year are not annualized.
                                                                            
(B) Data expressed as a percentage are annualized as appropriate.

(C) The ratios of expenses and net investment income to average net assets
    before voluntary expense reimbursement were 4.87% and (1.17%), respectively,
    for the period December 14, 1992 (commencement of operations) through June
    30, 1993. (Note 2)

                                      14

<PAGE>
 

                       Zweig Asset Allocation Portfolio


                            Schedule of Investments 


                                 June 30, 1996
<TABLE>
<CAPTION>



                                           NUMBER
                                          OF SHARES      VALUE
                                          -----------------------
<S>                                       <C>            <C>
COMMON STOCKS (87.8%)

AGRICULTURAL PRODUCTION-CROPS (0.5%)
 RJR Nabisco Holdings Corporation             6,200    $  192,200


APPAREL AND ACCESSORY STORES (1.0%)
 Ross Stores, Inc.                           11,200       389,900


BUSINESS SERVICES (0.7%)
 Comdisco, Inc.                               5,600       149,100
 Computervision Corporation*                  5,000        50,000
 Radius, Inc.*                                   45           121
 Teradyne, Inc.*                              4,200        72,450
                                                       ----------
                                                          271,671

CHEMICALS AND ALLIED PRODUCTS (4.4%)
 Albemarle Corporation                        7,200       131,400
 B.F. Goodrich Company                        3,500       130,813
 Cabot Corporation                            1,000        24,500
 Cytec Industries, Inc.*                      2,200       188,100
 Imperial Chemical Industries Plc             3,800       186,675
 International Specialty Products, Inc.       4,500        49,500
 Norsk Hydro                                  2,600       127,075
 Olin Corporation                             3,100       276,675
 Rohm & Haas Company                          2,800       175,700
 Terra Industries, Inc.                      13,800       170,775
 Union Carbide Corporation                    7,900       314,025
                                                       ----------
                                                        1,775,238
</TABLE>
                                      15
<PAGE>
 
                       Zweig Asset Allocation Portfolio


                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                       NUMBER
                                      OF SHARES   VALUE
                                      ------------------- 
<S>                                   <C>        <C>
 COMMON STOCKS (CONTINUED)


 COAL MINING (0.1%)
  Zeigler Coal Holding Company            2,500  $ 40,000

 COMMUNICATIONS (1.4%)
  Sprint Corporation                      5,100   214,200
  Tele Danmark                            6,800   172,550
  Telefonica de Espana                    2,900   159,863
                                                 --------
                                                  546,613
 DEPOSITORY INSTITUTIONS (12.9%)
  Ahmanson (H.F.) & Company               6,900   186,300
  Allied Irish Banks                        100     3,113
  Bank of Boston Corporation              9,200   455,400
  Bankamerica Corporation                 2,900   219,675
  Bankunited Financial Corporation*       5,200    39,000
  Cal Fed Bancorp, Inc.*                  7,300   133,225
  Chase Manhattan Corporation             8,104   572,345
  City National Corporation              13,500   212,625
  Coast Savings Financial*                1,500    49,125
  Crestar Financial Corporation             400    21,350
  Dime Bancorp, Inc.*                     7,500    97,500
  First American Corporation              3,800   160,312
  First Union Corporation                 4,600   280,025
  Great Western Financial                 7,300   174,287
  Hibernia Corporation                    3,500    38,063
  Imperial Bancorp*                       8,000   193,000
  Leader Financial Corporation            3,600   160,200
  Long Island Bancorp, Inc.               6,800   207,825
  Nationsbank Corporation                 1,800   148,725
</TABLE>
                                      16
<PAGE>
 
                       Zweig Asset Allocation Portfolio
                      

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>

                                                                     NUMBER
                                                                    OF SHARES     VALUE
                                                                    -----------------------
<S>                                                                 <C>        <C>
COMMON STOCKS (CONTINUED)

DEPOSITORY INSTITUTIONS (12.9%)(CONTINUED)
 North Fork Bancorporation                                            1,700    $   44,413
 Peoples Bank Bridgeport                                              8,300       185,194
 Peoples Heritage Financial Group, Inc.                               7,900       161,456
 RCSB Financial, Inc.                                                 8,000       206,500
 Republic New York Corporation                                        2,600       161,850
 Riggs National Corporation                                          13,300       162,094
 TCF Financial Corporation                                            5,200       172,900
 T R Financial Corporation                                            6,100       166,606
 Unionbancal Corporation                                              4,600       242,650
 Wells Fargo & Company                                                  500       119,437
 Zions Bancorporation                                                 2,700       197,269
                                                                               ----------  
                                                                                5,172,464
EATING AND DRINKING PLACES (0.5%)
 Foodmaker, Inc.*                                                    23,100       199,238

ELECTRIC, GAS AND SANITARY SERVICES (18.4%)
 Allegheny Power System, Inc.                                         5,400       166,725
 American Electric Power                                              4,000       170,500
 American Water Works, Inc.                                           3,000       120,750
 Atlantic Energy, Inc.                                                4,000        73,000
 Baltimore Gas & Electric                                             6,100       173,087
 Boston Edison Company                                                5,800       147,900
 Central Maine Power                                                  7,200       104,400
 Columbia Gas System                                                 10,500       547,312
 DTE Energy Company                                                   5,600       172,900
 Dominion Resources, Inc.                                             4,500       180,000
 Eastern Enterprises                                                  4,500       149,625
</TABLE>
                                      17

<PAGE>
 
                       Zweig Asset Allocation Portfolio
                      

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>

                                                                     NUMBER
                                                                    OF SHARES       VALUE
                                                                    ------------------------
<S>                                                                 <C>           <C>
 COMMON STOCKS (CONTINUED)

 ELECTRIC, GAS AND SANITARY SERVICES (18.4%)(CONTINUED)
  Edison International                                                9,500       $167,437
  E1 Paso Natural Gas Company                                         4,900        188,650
  Entergy Corporation                                                 7,700        218,488
  General Public Utilities Corporation                                5,800        204,450
  Idaho Power Company                                                 5,400        168,075
  Illinova Corporation                                               10,900        313,375
  IPALCO Enterprises, Inc.                                            7,200        189,000
  Long Island Lighting Company                                       10,800        180,900
  MCN Corporation                                                     8,200        199,875
  MidAmerican Energy Company                                         10,200        175,950
  New England Electric System                                         3,300        120,037
  New York State Electric & Gas                                       5,400        131,625
  Noram Energy Corporation                                           15,100        164,213
  Northern States Power                                               3,300        162,937
  Oneok, Inc.                                                         2,700         67,500
  Pacific Gas & Electric                                              6,300        146,475
  Peoples Energy Corporation                                          6,000        201,000
  Pinnacle West Corporation                                          16,800        510,300
  Portland General Corporation                                        4,900        151,288
  PowerGen Plc                                                        5,800        172,550
  Public Service Company of Colorado                                  3,300        121,275
  Public Service Company of New Mexico*                               8,700        178,350
  Rochester Gas & Electric                                            3,700         79,550
  Texas Utilities Company                                             4,000        171,000
  Tucson Electric Power Company*                                      6,000         81,000
  Unicom Corporation                                                  8,800        245,300
  United Illuminating Company                                         4,500        168,188
  Utilicorp United, Inc.                                              5,600        154,700
</TABLE>
                                      18
<PAGE>
 
                       Zweig Asset Allocation Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>

                                                             NUMBER
                                                             OF SHARES  VALUE
                                                             -------------------
<S>                                                          <C>       <C>
COMMON STOCKS (CONTINUED)

ELECTRIC, GAS AND SANITARY SERVICES (18.4%)(CONTINUED)
 Washington Water Power Company                               1,900    $  35,388
 Westcoast Energy, Inc.                                       9,300      139,500
 Western Resource                                             6,200      185,225
                                                                       ---------
                                                                       7,399,800

ELECTRONIC AND OTHER ELECTRIC EQUIPMENT (2.2%)
 Advanced Semiconductor*                                      9,300       99,975
 Ameridata Technologies, Inc.*                               10,600      168,275
 Burr-Brown Corporation*                                      7,600      132,050
 Cypress Semiconductor Corporation*                           5,000       60,000
 Electro Scientific Industries, Inc.*                         4,100       84,562
 Hadco Corporation*                                           8,200      174,250
 Silicon Valley Group, Inc.*                                  7,900      148,619
                                                                       ---------
                                                                         867,731
 ENGINEERING AND MANAGEMENT SERVICES (0.03%)
  Bet Plc                                                       900       12,712

FABRICATED METAL PRODUCTS (0.4%)
 Wyman-Gordon Company*                                        8,200      145,037

FOOD AND KINDRED PRODUCTS (1.8%)
 Archer Daniels Midland Company                               7,792      149,022
 IBP,Inc.                                                    20,600      569,075
                                                                       ---------
                                                                         718,097
</TABLE>
                                      19
<PAGE>
 
                       Zweig Asset Allocation Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
                                          NUMBER
                                          OF SHARES   VALUE
                                          -------------------
<S>                                       <C>        <C>

COMMON STOCKS (CONTINUED)

FOOD STORES (0.3%)
 Great Atlantic & Pacific Tea Company      1,100     $ 36,163
 Smith's Food & Drug Centers               2,959       70,646
                                                     --------
                                                      106,809
 FORESTRY (0.5%)
  Rayonier, Inc.                           5,200      197,600

GENERAL BUILDING CONTRACTORS (0.7%)
 Empresas ICA Sociedad Controladora       14,300      198,412
 U.S. Home Corporation*                    3,600       88,650
                                                     --------
                                                      287,062
GENERAL MERCHANDISE STORES (1.1%)
 Carson Pirie Scott & Company*             1,000       26,750
 Equitable of Iowa Companies               1,600       56,800
 Mercantile Stores Company, Inc.           2,600      152,425
 Shopko Stores, Inc.                       1,700       27,413
 Waban, Inc.*                              7,600      181,450
                                                     --------
                                                      444,838
HEALTH SERVICES (1.3%)
 Maxicare Health Plans, Inc.*              7,600      144,875
 Ornda Healthcorp*                         9,700      232,800
 Universal Health Services*                6,200      161,975
                                                     --------
                                                      539,650
</TABLE>

                                      20
<PAGE>
 
                       Zweig Asset Allocation Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                             NUMBER
                                                           OF SHARES    VALUE
                                                           --------------------
<S>                                                        <C>        <C>
COMMON STOCKS (CONTINUED)

HOLDING AND OTHER INVESTMENT OFFICES (0.7%)
  CWM Mortgage Holdings, Inc.                                 10,100  $ 171,700
  Thornburg Mortgage Asset Corporation                         6,800    110,500
                                                                      ---------
                                                                        282,200
INDUSTRIAL MACHINERY AND EQUIPMENT (5.5%)
  Agco Corporation                                            11,200    310,800
  Applied Magnetics Corporation*                               8,300     87,150
  Case Corporation                                             6,400    307,200
  Data General Corporation*                                   11,100    144,300
  Digital Equipment*                                           2,000     90,000
  Global Industries Technology, Inc.*                          5,200     83,200
  Harris Corporation                                           4,100    250,100
  Innovex, Inc.                                               12,200    211,975
  International Business Machines Corporation                  3,900    386,100
  Kulicke & Soffa Industries*                                  2,900     42,050
  Parker Hannifin Corporation                                  3,800    161,025
  Tecumseh Products Company                                      800     43,200
  Toro Company                                                 2,700     89,437
                                                                      ---------
                                                                      2,206,537

INSTRUMENTS AND RELATED PRODUCTS (1.0%)
  ICN Pharmaceuticals                                          7,800    181,350
  Measurex Corporation                                         6,700    195,975
                                                                      ---------
                                                                        377,325
</TABLE>

   
                                      21
<PAGE>
 
                       Zweig Asset Allocation Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                             NUMBER
                                                           OF SHARES    VALUE
                                                           --------------------
<S>                                                        <C>        <C>
COMMON STOCKS (CONTINUED)

INSURANCE CARRIERS (7.2%)
  Ace, Ltd.                                                    4,300  $ 202,100
  Ambac, Inc.                                                  2,200    114,675
  American Bankers Insurance Group, Inc.                       4,000    175,000
  American Financial Group, Inc.                               3,100     93,388
  Arbatax International, Inc.*                                 4,750     24,047
  Capital Re Corporation                                         600     22,050
  Conseco, Inc.                                                4,800    192,000
  Delphi Financial Group, Inc.*                                5,800    155,150
  Exel Limited                                                 2,400    169,200
  Equitable Companies, Inc.                                    6,900    171,638
  Fremont General Corporation                                  3,800     87,400
  Loews Corporation                                            4,200    331,275
  Old Republic International                                     600     12,900
  Penncorp Financial Group, Inc.                               3,200    101,600
  Pioneer Financial Services, Inc.                             2,400     39,900
  Presidential Life Corporation                                6,700     69,094
  Providian Corporation                                        4,000    171,500
  Reliance Group Holdings, Inc.                               15,400    115,500
  Reliastar Financial Corporation                                700     30,187
  Safeco Corporation                                           4,800    170,100
  TIG Holdings, Inc.                                           5,500    159,500
  Travelers Group, Inc.                                        2,400    109,500
  Twentieth Century Industries                                 3,500     58,187
  United Insurance Companies                                   4,600    104,362
  Vesta Insurance Group, Inc.                                  2,800     93,450
                                                                      --------- 
                                                                      2,973,703
</TABLE>


                                      22
<PAGE>
 
                       Zweig Asset Allocation Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                     NUMBER
                                                     OF SHARES       VALUE
                                                   -------------------------
<S>                                                <C>            <C>
COMMON STOCKS (CONTINUED)

METAL MINING (1.6%)
  Asarco, Inc.                                         5,400       $149,175
  Cyprus Amax Minerals Company                         4,800        108,600
  Freeport McMoran, Inc.                               4,800        170,400
  Phelps Dodge                                         3,200        199,600
                                                                   --------
                                                                    627,775
MISCELLANEOUS RETAIL (0.8%)
  Jack Eckerd Corporation*                             7,800        176,475
  Revco Drug Stores, Inc.*                             6,900        164,738
                                                                   --------
                                                                    341,213
NONDEPOSITORY INSTITUTIONS (0.8%)
  AT&T Capital Corporation                             3,900        170,625
  Finova Group, Inc.                                     300         14,625
  Textron, Inc.                                        1,500        119,812
                                                                   --------
                                                                    305,062
OIL & GAS DISTRACTION (0.09%)
  BJ Services Company Warrants*                          340          4,505
  USX-Marathon Group, Inc.                             1,500         30,188
                                                                   --------
                                                                     34,693
PAPER AND ALLIED PRODUCTS (3.3%)
  Abitibi Price, Inc.                                  4,900         66,762
  Boise Cascade Corporation                            6,300        230,738
  Bowater, Inc.                                        4,500        169,312
  Consolidated Papers, Inc.                            3,400        176,800
  International Paper Company                         10,677        393,714
</TABLE>

                                      23
<PAGE>
                       Zweig Asset Allocation Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
                                                     NUMBER
                                                     OF SHARES       VALUE
                                                   -------------------------
<S>                                                <C>            <C>
COMMON STOCKS (CONTINUED)

PAPER AND ALLIED PRODUCTS (3.3%)(CONTINUED)
 Longview Fibre Company                                1,300      $   22,100
 Mercer International, Inc.*                           6,300          84,263
 Westvaco Corporation                                  6,400         191,200
                                                                  ----------
                                                                   1,334,889

PETROLEUM AND COAL PRODUCTS (2.8%)
 Coastal Corporation                                   8,700         363,225
 Elf Aquitane                                          3,400         124,950
 Repsol S.A.                                           8,100         281,475
 Tesoro Petroleum Corporation*                         5,800          66,700
 Texaco, Inc.                                          2,000         167,750
 Valero Energy Corporation                             4,300         107,500
                                                                  ----------
                                                                   1,111,600

PRIMARY METAL INDUSTRIES (2.4%)
 AK Steel Holding Corporation                          3,300         129,112
 Alumax, Inc.*                                         8,400         255,150
 British Steel Plc                                     4,600         116,725
 Mueller Industries, Inc.*                               800          33,200
 Quanex Corporation                                    3,600          85,050
 Reynolds Metals Company                               4,800         250,200
 USX-U.S. Steel Company                                3,800         107,825
                                                                  ----------
                                                                     977,262

RAILROAD TRANSPORTATION (0.4%)
 Canadian Pacific, Ltd.                                7,800         171,600
</TABLE>

                                      24
<PAGE>
 
                       Zweig Asset Allocation Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                             NUMBER
                                                           OF SHARES    VALUE
                                                           --------------------
<S>                                                        <C>       <C>
COMMON STOCKS (CONTINUED)
RUBBER AND MISCELLANEOUS PLASTICS PRODUCTS (0.4%)
  Goodyear Tire & Rubber Company                              3,500  $  168,875

SECURITY AND COMMODITY BROKERS (3.4%)
  AG Edwards, Inc.                                            5,100     138,338
  Alex Brown, Inc.                                            3,600     203,400
  Bear Stearns Companies, Inc.                                6,615     156,279
  BHC Financial, Inc.                                         8,100     112,388
  Lehman Brothers Holdings                                    9,500     235,125
  Morgan Stanley Group                                        3,400     167,025
  Quick & Reilly Group, Inc.                                  5,000     162,500
  Salomon, Inc.                                               4,700     206,800
                                                                     ----------
                                                                      1,381,855

STONE, CLAY & GLASS PRODUCTS (1.4%)
  Hanson Plc                                                 11,800     168,150
  LaFarge Corporation                                         3,000      60,750
  Lone Star Industries*                                       3,300     110,963
  Owens-Illinois, Inc.*                                       4,600      73,600
  Schuller Corporation*                                      14,900     154,587
                                                                     ----------
                                                                        568,050

TRANSPORATION EQUIPMENT (0.9%)
  Chrysler Corporation                                        1,901     117,862
  Dana Corporation                                            1,700      52,700
  Volvo AB                                                    8,800     199,100
                                                                     ----------
                                                                        369,662
</TABLE>

                                      25
         
<PAGE>
 
                       Zweig Asset Allocation Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                           NUMBER
                                                         OF SHARES     VALUE
                                                      -------------------------
<S>                                                   <C>           <C>
COMMON STOCKS (CONTINUED)

TRANSPORTATION BY AIR (4.6%)
  AMR Corporation*                                         2,400    $   218,400
  Alaska Airgroup, Inc.*                                   9,100        249,112
  America West Airlines, Inc.*                            10,700        235,400
  British Airways Plc                                      1,700        145,775
  Continental Airlines*                                    4,100        253,175
  Delta Airlines                                           3,600        298,800
  KLM Royal Dutch Air                                      3,900        123,825
  Northwest Airlines Corporation*                          4,000        157,750
  US Air Group, Inc.*                                      9,500        171,000
                                                                    -----------
                                                                      1,853,237

WATER TRANSPORTATION (0.6%)
  Stolt-Nielsen S.A.                                       9,200        165,025
  Transportacion Maritima Mexicana S.A.                    9,000         66,375
                                                                    -----------
                                                                        231,400

WHOLESALE TRADE-DURABLE GOODS (0.9%)
  Arrow Electronics, Inc.*                                 3,200        138,000
  Avnet, Inc.                                              3,000        126,375
  Marshall Industries*                                     2,000         56,000
  Wyle Electronics                                         1,000         33,125
                                                                    -----------
                                                                        353,500

WHOLESALE TRADE-NONDURABLE GOODS (0.8%)
  Caraustar Industries, Inc.                               6,200        165,850
  Foxmeyer Health Corporation*                            10,200        151,725
  Swedish Match AB*                                          580         17,980
                                                                    -----------
                                                                        335,555
                                                                    -----------
 
TOTAL COMMON STOCKS (Cost $32,331,762)                               35,312,653
</TABLE>

                                      26

<PAGE>
 
                       Zweig Asset Allocation Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                                     PRINCIPAL
                                                       AMOUNT        VALUE
                                                    -------------------------
<S>                                                 <C>            <C>
SHORT-TERM SECURITIES (12.2%)

U.S. GOVERNMENT AGENCY (5.1%)
 Federal National Mortgage Assoc. Discount Note,
  5.28%, due 7/30/1996                               $  2,050,000  $ 2,041,281

U.S. GOVERNMENT AGENCY-COLLATERALIZED MORTGAGE
 OBLIGATIONS (5.2%)
  Fed. Home Loan Mort. Corp., 5.26%, due 7/15/1996      2,100,000    2,095,704

U.S. GOVERNMENT OBLIGATIONS (1.3%)
 U.S. Treasury Bills, 4.85%, due 7/5/1996                  50,000       49,973
 U.S. Treasury Bills, 4.89%, due 7/5/1996                  25,000       24,986
 U.S. Treasury Bills, 4.91%, due 7/5/1996                  50,000       49,973
 U.S. Treasury Bills, 4.935%, due 7/5/1996                 85,000       84,953
 U.S. Treasury Bills, 5.045%, due 8/29/1996               300,000      297,520
                                                                   -----------
                                                                       507,405
REPURCHASE AGREEMENT (0.6%)
 State Street Bank, 4.00%, due 7/1/1996
  (Dated 6/28/96, collateralized by U.S. Treasury
  Bond, 9.25%, due 2/15/2016, value $281,875)             275,620      275,620
                                                                   -----------

TOTAL SHORT-TERM SECURITIES (Cost $4,920,010)                        4,920,010
                                                                   -----------

TOTAL INVESTMENTS (100.0%) (Cost $37,251,772)                      $40,232,663
                                                                   =========== 
</TABLE>

                                    27    
<PAGE>
 
                       Zweig Asset Allocation Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
FUTURES CONTRACTS
                                                   CONTRACT
                                     EXPIRATION   AMOUNT AT   UNREALIZED
                                        DATE        VALUE        LOSS
                                     ------------------------------------  
<S>                                  <C>         <C>          <C>
28 S&P 500 Futures
 Contracts-Short+                    9/19/96     $9,475,200   $ (81,428)
                                                 ========================
</TABLE>

+ The above futures contracts are collateralized by a U.S. Treasury Bill at
$210,000 par value, due 7/5/96 and a U.S. Treasury Bill at $300,000 par value,
due 8/29/96.

* Non-income producing

OTHER INFORMATION: 
 Purchases and sales of securities, excluding short-term securities, for the
 year ended June 30, 1996, aggregated $40,041,080 and $33,306,468, respectively.
 Net unrealized appreciation for tax purposes aggregated $2,973,912 of which
 $4,054,379 related to appreciated investment securities and $1,080,467 related
 to depreciated investment securities. The aggregate cost of securities is
 $37,258,751 for tax purposes.

See accompanying notes.

                                      28
<PAGE>
 
<TABLE>
                     Nicholas-Applegate Balanced Portfolio

                      Statement of Assets and Liabilities
                                 
                                 June 30, 1996

ASSETS
<S>                                                                  <C> 
Investment in securities, at value (cost $44,832,576)
  (Note l)-See accompanying schedule                                 $49,827,401
Cash                                                                      38,746
Receivable for investment securities sold                                348,151
Dividends, interest and other receivables                                256,368
                                                                     -----------
TOTAL ASSETS                                                          50,470,666

LIABILITIES
Payable for investment securities purchased                              948,639
Accounts payable and accrued expenses                                     59,250
                                                                     -----------
TOTAL LIABILITIES                                                      1,007,889
                                                                     -----------
NET ASSETS                                                           $49,462,777
                                                                     ===========
Net Assets consist of:
  Paid-in capital                                                    $39,069,844
  Undistributed net investment income                                    924,428
  Accumulated undistributed net realized gain on investments           4,473,680
  Net unrealized appreciation on investment securities                 4,994,825
                                                                     -----------
NET ASSETS, for 3,374,014 shares outstanding                         $49,462,777
                                                                     ===========
NET ASSET VALUE, offering and redemption price per share             $     14.66
                                                                     ===========
</TABLE>

See accompanying notes.

                                      29
<PAGE>
<TABLE>
<CAPTION>
                     Nicholas-Applegate Balanced Portfolio

                            Statement of Operations

                           Year Ended June 30, 1996
<S>                                                                  <C>      
INVESTMENT INCOME
  Dividends                                                          $  275,313
  Interest                                                            1,119,604
                                                                     ----------
    Total investment income                                           1,394,917

EXPENSES (Note 2)
  Investment advisory and management fees                               312,334
  Custody and accounting fees                                           126,094
  Professional fees                                                      15,859
  Directors' fees and expenses                                            6,000
  Other expenses                                                         10,202
                                                                     ----------
    Total expenses                                                      470,489
                                                                     ----------
  Net investment income                                                 924,428

REALIZED AND UNREALIZED GAIN ON INVESTMENTS (Note 1)
  Net realized gain on investments                                    6,092,935
  Change in unrealized appreciation on investment securities         (1,004,611)
                                                                     ----------
Net gain on investments                                               5,088,324
                                                                     ----------
Net increase in net assets resulting from operations                 $6,012,752
                                                                     ==========
</TABLE>

See accompanying notes.


                                      30
<PAGE>
 
                     Nicholas-Applegate Balanced Portfolio

                      Statement of Changes in Net Assets

<TABLE> 
<CAPTION> 
                                                           YEAR ENDED JUNE 30,
                                                           1996           1995
                                                       --------------------------
<S>                                                    <C>            <C>  
INCREASE (DECREASE) IN NET ASSETS
Operations:
 Net investment income                                 $   924,428    $   936,566              
 Net realized gain (loss) on investments                 6,092,935       (283,310)             
 Change in net unrealized appreciation                                                         
  (depreciation)                                        (1,004,611)     6,479,460              
                                                       --------------------------
  Net increase in net assets resulting from                                                    
   operations                                            6,012,752      7,132,716              
Distributions to shareholders from:                                                            
 Net investment income                                    (935,896)      (386,000)             

Capital share transactions:                                                                    
 Proceeds from sales of shares                           5,298,577      7,522,637                
 Proceeds from reinvested distributions                    935,896        386,000              
 Cost of shares redeemed                                (7,629,163)    (8,232,738)   
                                                       --------------------------
  Net decrease in net assets resulting from share                                              
   transactions                                         (1,394,690)      (324,101)             
                                                       --------------------------
Total increase in net assets                             3,682,166      6,422,615                

NET ASSETS                                                                                     
Beginning of period                                     45,780,611     39,357,996              
                                                       --------------------------
End of period (including undistributed net investment                                          
 income of $924,428 and $935,896, respectively)        $49,462,777    $45,780,611              
                                                       ==========================
OTHER INFORMATION                                                                              
Shares:                                                                                        
 Sold                                                      380,150        641,113              
 Issued through reinvestment of distributions               68,284         32,590              
 Redeemed                                                 (550,111)      (689,568)             
                                                       --------------------------
  Net decrease                                            (101,677)       (15,865)              
                                                       ==========================
</TABLE> 
See accompanying notes.

                                      31


<PAGE>
 
                     Nicholas-Applegate Balanced Portfolio

                             Financial Highlights

<TABLE> 
<CAPTION> 
                                                                         DECEMBER 3,
                                                                             1992
                                                                        (COMMENCEMENT
                                           YEAR ENDED JUNE 30,          OF OPERATIONS)
                                      -----------------------------    THROUGH JUNE 30,
                                        1996       1995       1994           1993
                                      -------------------------------------------------
<S>                                   <C>        <C>        <C>        <C> 
SELECTED PER-SHARE DATA
Net asset value, beginning of period  $ 13.17    $ 11.27    $ 11.50         $10.00
Income from investment operations:
 Net investment income                   0.27       0.27       0.09           0.11
 Net realized and unrealized gain
  (loss) on investments                  1.49       1.74      (0.29)          1.39
                                      -------------------------------------------------
 Total from investment operations        1.76       2.01      (0.20)          1.50
Less distributions:
 From net investment income             (0.27)     (0.11)     (0.03)            --
                                      -------------------------------------------------
Net asset value, end of period        $ 14.66    $ 13.17    $ 11.27         $11.50
                                      =================================================
TOTAL RETURN (A)                        13.53%     17.92%     (1.70%)        26.07%
RATIOS AND SUPPLEMENTAL DATA (B)
 Net Assets, end of period (in
  thousands)                          $49,463    $45,781    $39,358         $5,567
 Ratio of expenses to average net
  assets (C)                             0.98%      0.94%      1.03%          1.25%
 Ratio of net investment income to
  average net assets (C)                 1.92%      2.20%      1.69%          1.70%
 Portfolio turnover rate                  127%       108%        56%            21%
</TABLE> 

(A) Total returns for periods less than one year are not annualized.
 
(B) Data expressed as a percentage are annualized as appropriate.
 
(C) The ratios of expenses and net investment income to average net assets
    before voluntary expense reimbursement were 3.87% and (0.72%), respectively,
    for the period December 3, 1992 (commencement of operations) through June
    30, 1993. (Note 2)

                                      32
<PAGE>
 
                     Nicholas-Applegate Balanced Portfolio

                            Schedule of Investments

                                 June 30, 1996

<TABLE>
<CAPTION>

                                                            NUMBER
                                                          OF SHARES    VALUE
                                                          ---------------------
<S>                                                       <C>        <C>     
COMMON STOCKS (63.5%)

AMUSEMENT & RECREATION SERVICES (0.5%)
  Grand Casinos, Inc.*                                       8,850   $  227,888
 
APPAREL & ACCESSORY STORES (1.3%)
  Gap, Inc.                                                 10,900      350,163
  Ross Stores, Inc.                                          9,200      320,275
                                                                     ----------
                                                                        670,438

APPAREL & OTHER TEXTILE PRODUCTS (0.7%)
  Liz Claiborne, Inc.                                       10,500      363,563

BUSINESS SERVICES (12.9%)
  Adaptec, Inc.*                                             7,200      340,650
  America Online, Inc.*                                      5,700      248,663
  BMC Software, Inc.*                                        5,800      345,825
  Cadence Design Systems, Inc.*                             11,550      389,813
  Cisco Systems, Inc.*                                       9,000      510,188
  Computer Associates International, Inc.                    5,760      410,400
  GTECH Holdings Corporation*                                9,700      287,363
  HBO & Company                                              7,400      500,425
  McAfee Associated, Inc.*                                   9,300      456,281
  Microsoft Corporation*                                     3,200      384,200
  Oracle Corporation                                         8,300      327,331
  Parametric Technologies, Inc.*                             6,700      290,194
  Peoplesoft, Inc.*                                          6,000      426,750
  
</TABLE>
                                      33
<PAGE>
       
                     Nicholas-Applegate Balanced Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                            NUMBER
                                                          OF SHARES    VALUE
                                                          ---------------------
<S>                                                       <C>        <C>
COMMON STOCKS (CONTINUED)

BUSINESS SERVICES (12.9%)(CONTINUED)
  Primark Corporation                                       6,700    $  218,588
  Rational Software Corporation*                            5,700       307,444
  Structural Dynamics Research*                            11,400       249,375
  Sun Microsystems, Inc.*                                  12,400       730,050
                                                                     ----------
                                                                      6,423,540

CHEMICALS & ALLIED PRODUCTS (1.7%)
  Jones Medical Industries, Inc.                            8,850       292,603
  Medeva Plc                                               18,500       286,750
  Watson Pharmaceutical, Inc.*                              7,700       291,638
                                                                     ----------
                                                                        870,991

COMMUNICATIONS (0.7%)
  LCI International, Inc.*                                 10,500       329,438

DEPOSITORY INSTITUTIONS (2.4%)
  MBNA Corporation                                         10,100       287,850
  Nationsbank Corporation                                   1,700       140,463
  Standard Federal Bancorporation                           3,300       127,050
  TCF Financial Corporation                                 9,600       319,200
  Zions Bancorporation                                      4,100       299,556
                                                                     ----------
                                                                      1,174,119
EATING & DRINKING PLACES (0.6%)
  Outback Steakhouse, Inc.*                                 8,000       275,000
 

</TABLE>

                                      34
<PAGE>
 
                     Nicholas-Applegate Balanced Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>

                                                           NUMBER
                                                           OF SHARES     VALUE
                                                         -----------------------
<S>                                                      <C>          <C>
COMMON STOCKS (CONTINUED)

ELECTRIC, GAS, & SANITARY (2.6%)
  Noram Energy Corporation                                   38,000   $  413,250
  USA Waste Services, Inc.*                                  16,300      482,888
  Williams Companies, Inc.                                    7,800      386,100
                                                                      ----------
                                                                       1,282,238
ELECTRICAL & ELECTRONIC MACHINERY EQUIPMENT (4.6%)
  Ascend Communications, Inc.*                                9,700      545,019
  C-Cube Microsystems, Inc.*                                  5,000      165,313
  Cascade Communications Corporation*                         9,400      639,775
  Maxim Integrated Products*                                  8,800      240,350
  PairGain Technologies, Inc.*                               11,600      719,925
                                                                      ----------
                                                                       2,310,382
ENGINEERING & MANAGEMENT SERVICES (3.0%)
  Corrections Corporation of America*                         7,300      511,000
  Gartner Group, Inc.*                                        7,200      264,150
  Paychex, Inc.                                               6,200      297,988
  Quintiles Transnational Corporation*                        6,200      406,100
                                                                       ---------
                                                                       1,479,238
FOOD STORES (0.6%)
  Vons Companies, Inc.*                                       8,400      313,950

FURNITURE & FIXTURES (0.6%)
  Herman Miller, Inc.                                         9,400      287,288
</TABLE> 


                                      35
<PAGE>
 
                     Nicholas-Applegate Balanced Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                            NUMBER
                                                            OF SHARES    VALUE
                                                          ----------------------
<S>                                                       <C>          <C>
COMMON STOCKS (CONTINUED)

FURNITURE & HOMEFURNISHINGS STORES (0.6%)
  CompUSA, Inc.*                                             8,500    $  290,063

GENERAL MERCHANDISE STORES (0.6%)
  TJX Companies, Inc.                                        8,900       300,375

HEALTH SERVICES (0.8%)
  Health Management Associates, Inc.*                       11,500       232,875
  Idexx Laboratories, Inc.*                                  3,700       144,763
                                                                      ----------
                                                                         377,638

HOTELS & OTHER LODGING PLACES (2.8%)
  HFS, Inc.*                                                 7,200       504,000
  Hilton Hotels Corporation                                  2,200       247,500
  La Quinta Inns, Inc.                                       9,600       321,600
  Marriott International, Inc.                               6,300       338,625
                                                                      ----------
                                                                       1,411,725

INDUSTRIAL MACHINERY & EQUIPMENT (3.4%)
  Iomega Corporation*                                       12,500       360,156
  Komag, Inc.*                                              10,600       278,250
  US Robotics Corporation*                                   8,800       751,300
  Western Digital Corporation*                              12,100       316,113
                                                                      ----------
                                                                       1,705,819

INSTRUMENTS & RELATED PRODUCTS (3.2%)
   Becton Dickinson & Company                                4,000       321,000
   Luxottica Group                                           3,900       286,163
</TABLE>


                                      36
<PAGE>
 
                     Nicholas-Applegate Balanced Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                    NUMBER
                                                    OF SHARES    VALUE
                                                    -----------------------
<S>                                                 <C>         <C>        
COMMON STOCKS (CONTINUED)

INSTRUMENTS & RELATED PRODUCTS (3.2%)(CONTINUED)
 Medtronic, Inc.                                    6,200       $  347,200
 Sci Systems, Inc.*                                 9,400          382,463
 Target Therapeutics, Inc.*                         5,900          241,900
                                                                ----------
                                                                 1,578,726
INSURANCE CARRIERS (1.1%)
 Conseco, Inc.                                      7,400          296,000
 Oxford Health Plans*                               6,700          275,119
                                                                ---------- 
                                                                   571,119
METAL MINING (0.5%)
 Getchell Gold Corporation*                         8,300          273,900
 
MISCELLANEOUS MANUFACTURING INDUSTRIES (1.5%)
 Callaway Golf Company                             11,800          392,350
 Tiffany & Company                                  5,000          365,000
                                                                ----------
                                                                   757,350
MISCELLANEOUS RETAIL (2.1%)
 Bed, Bath & Beyond, Inc.*                         12,400          329,375
 Jack Eckerd Corporation *                         13,400          303,175
 Longs Drug Stores, Inc.                            2,600          116,025
 Staples, Inc.*                                    15,100          293,506
                                                                ----------
                                                                 1,042,081
</TABLE>

                                      37
<PAGE>
 
                     Nicholas-Applegate Balanced Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                NUMBER
                                                OF SHARES     VALUE
                                                -----------------------
<S>                                             <C>          <C>
COMMON STOCKS (CONTINUED)

NONDEPOSITORY INSTITUTIONS (0.9%)
 Green Tree Financial Corporation                9,800       $  306,250
 The Money Store, Inc.                           5,800          127,238
                                                             ---------- 
                                                                433,488

OIL & GAS EXTRACTION (3.3%)
 Parker & Parsley Petroleum Company             12,800          355,200
 Phillips Petroleum Company                      7,800          326,625
 Reading & Bates Corporation*                   24,700          546,488
 Sonat Offshore Drilling, Inc.                   8,100          409,050
                                                             ---------- 
                                                              1,637,363

PAPER & ALLIED PRODUCTS (0.6%)
 Avery Dennison Corporation                      5,700          312,788

PETROLEUM & COAL PRODUCTS (0.4%)
 Valero Energy Corporation                       7,600          190,000

PRINTING & PUBLISHING (0.3%)
 Meredith Corporation                            3,600          150,300

RAILROAD TRANSPORTATION (0.2%)
 Canadian Pacific, Ltd.                          5,500          121,000

SECURITY & COMMODITY BROKERS (2.7%)
 Bear Stearns Companies, Inc.                   10,375          245,109
 Lehman Brothers Holdings, Inc.                 11,000          272,250
 Morgan Stanley Group, Inc.                      4,600          225,975
</TABLE> 

                                      38 

<PAGE>

                     Nicholas-Applegate Balanced Portfolio


                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                          NUMBER
                                          OF SHARES      VALUE
                                          ------------------------- 
<S>                                       <C>            <C>
COMMON STOCKS (CONTINUED)

SECURITY & COMMODITY BROKERS
(2.7%)(CONTINUED)
  Paine Webber Group, Inc.                   14,100     $   334,875
  Salomon, Inc.                               5,900         259,600
                                                        -----------
                                                          1,337,809

TRANSPORTATION BY AIR (2.4%)
  AMR Corporation*                            3,500         318,500
  America West Airlines, Inc.*               15,700         345,400
  Continental Airlines*                       5,900         364,325
  Northwest Airlines Corporation*             4,600         181,413
                                                        -----------
                                                          1,209,638

TRANSPORTATION EQUIPMENT (1.8%)
  Chrysler Corporation                        4,900         303,800
  Gentex Corporation*                        14,200         275,125
  Harsco Corporation                          4,600         309,350
                                                        -----------
                                                            888,275

WATER TRANSPORTATION (0.9%)
  Tidewater, Inc.                             9,700         425,588

WHOLESALE TRADE - DURABLE GOODS (0.7%)
  Omnicare, Inc.                             13,600         360,400

WHOLESALE TRADE - NONDURABLE GOODS (0.5%)
  Phillip Morris Company, Inc.                2,300         239,200
                                                        -----------

TOTAL COMMON STOCK (Cost $26,393,484)                    31,622,718


</TABLE>
                                      39
<PAGE>
 
                    Nicholas-Applegate Balanced Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                                      PRINCIPAL
                                                       AMOUNT      VALUE
                                                      ------------------------  
<S>                                                   <C>          <C>
LONG-TERM DEBT SECURITIES (32.1%)

U.S. GOVERNMENT OBLIGATIONS (32.1%)
  Tennessee Valley Authority, 6.375%, due 6/15/2005   $3,750,000   $ 3,604,088
  U.S. Treasury Note, 6.25%, due 2/15/2003             1,890,000     1,856,623
  U.S. Treasury Note, 7.25%, due 5/15/2004             3,800,000     3,937,142
  U.S. Treasury Note, 7.50%, due 5/15/2002             3,210,000     3,360,453
  U.S. Treasury Note, 8.25%, due 7/15/1998             3,120,000     3,243,334
                                                                   ----------- 
TOTAL LONG-TERM DEBT SECURITIES (Cost $16,236,049)                  16,001,640
                                                                   ----------- 
SHORT-TERM SECURITIES (4.4%)

REPURCHASE AGREEMENT (4.4%)
  State Street Bank, 4.00%, due 7/1/1996
    (Dated 6/28/96, collateralized by U.S. Treasury
    Bond, 9.25%, due 2/15/2016, value $2,248,594)      2,203,043     2,203,043
                                                                   -----------
TOTAL SHORT-TERM SECURITIES (Cost $2,203,043)                        2,203,043
                                                                   -----------
TOTAL INVESTMENTS (100.0%) (Cost $44,832,576)                      $49,827,401
                                                                   ===========
</TABLE>
*Non-income producing

                                      40
<PAGE>
 
                     Nicholas-Applegate Balanced Portfolio

                      Schedule of Investments (continued)


OTHER INFORMATION: 
 Purchases and sales of securities, excluding short-term securities, for the
 year ended June 30, 1996, aggregated $58,118,518 and $59,765,188, respectively.
 Net unrealized appreciation for tax purposes aggregated $4,994,825, of which
 $6,455,631 related to appreciated investment securities and $1,460,806 related
 to depreciated investment securities. The aggregate cost of securities is the
 same for book and tax purposes.

See accompanying notes.


                                      41
<PAGE>
 
            Harris Bretall Sullivan & Smith Equity Growth Portfolio

 
                      Statement of Assets and Liabilities


                                 June 30, 1996
<TABLE>
<CAPTION>
<S>                                                                                   <C>
ASSETS
Investment in securities, at value (cost $19,365,268)
 (Note l)-See accompanying schedule                                                   $23,814,826
Cash                                                                                        6,912
Dividends and interest receivable                                                          24,532
                                                                                      -----------
TOTAL ASSETS                                                                           23,846,270


LIABILITIES
Accounts payable and accrued expenses                                                      35,861
                                                                                      -----------
TOTAL LIABILITIES                                                                          35,861
                                                                                      -----------
NET ASSETS                                                                            $23,810,409
                                                                                      ===========
Net Assets consist of:
 Paid-in capital                                                                      $17,617,592
 Undistributed net investment income                                                        5,649
 Accumulated undistributed net realized gain on investments                             1,737,610
 Net unrealized appreciation on investment securities                                   4,449,558
                                                                                      -----------
NET ASSETS, for 1,643,237 shares outstanding                                          $23,810,409
                                                                                      ===========
NET ASSET VALUE, offering and redemption price per share                                   $14.49
                                                                                      ===========
</TABLE>
See accompanying notes.

                                      42
<PAGE>
 
            Harris Bretall Sullivan & Smith Equity Growth Portfolio
 
                            Statement of Operations

                           Year Ended June 30, 1996
<TABLE>
<S>                                                                   <C>
INVESTMENT INCOME
  Dividends                                                         $  179,605
  Interest                                                              56,689
                                                                    ----------
    Total investment income                                            236,294

EXPENSES (Note 2)
  Investment advisory and management fees                              143,566
  Custody and accounting fees                                           58,243
  Professional fees                                                     15,859
  Directors' fees and expenses                                           6,000
  Regulatory fees                                                        1,747
  Other expenses                                                         5,230
                                                                    ----------
  Total expenses                                                       230,645
                                                                    ----------
   Net investment income                                                 5,649

REALIZED AND UNREALIZED GAIN ON INVESTMENTS (Note 1)
  Net realized gain on investments                                   1,737,610
  Change in unrealized appreciation on investment securities           778,867
                                                                    ----------
Net gain on investments                                              2,516,477
                                                                    ----------
Net increase in net assets resulting from operations                $2,522,126
                                                                    ==========
</TABLE>

See accompanying notes.


                                      43
<PAGE>
 

            Harris Bretall Sullivan & Smith Equity Growth Portfolio

                      Statement of Changes in Net Assets

<TABLE>
<CAPTION>

                                                                  YEAR ENDED JUNE 30,
                                                                 1996             1995
                                                             -----------------------------
<S>                                                          <C>               <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income                                       $     5,649       $   17,603
  Net realized gain on investments                              1,737,610          311,876
  Change in net unrealized appreciation (depreciation)            778,867        3,972,691
                                                             -----------------------------
    Net increase in net assets resulting from operations        2,522,126        4,302,170

Distributions to shareholders from:
  Net investment income                                           (17,603)               -
  Net realized gain                                              (152,435)               -
                                                             -----------------------------
  Total distributions to shareholders                            (170,038)               -

Capital share transactions:
  Proceeds from sales of shares                                10,057,765        5,228,036
  Proceeds from reinvested distributions                          170,038                -
  Cost of shares redeemed                                      (5,162,758)      (3,829,957)
                                                             -----------------------------
    Net increase in net assets resulting from share
      transactions                                              5,065,045        1,398,079
                                                             -----------------------------
Total increase in net assets                                    7,417,133        5,700,249

NET ASSETS
Beginning of period                                            16,393,276       10,693,027
                                                             -----------------------------
End of period (including undistributed net investment
 income of $5,649 and $17,603, respectively)                  $23,810,409      $16,393,276
                                                             =============================
OTHER INFORMATION
Shares:
  Sold                                                            726,912          485,092
  Issued through reinvestment of distributions                     12,192                -
  Redeemed                                                       (371,133)        (352,447)
                                                             -----------------------------
    Net increase                                                  367,971          132,645
                                                             =============================
</TABLE> 

See accompanying notes.


                                      44
<PAGE>

            Harris Bretall Sullivan & Smith Equity Growth Portfolio

                             Financial Highlights

<TABLE> 
<CAPTION> 
 
                                                                                            
                                                                                            DECEMBER 8,   
                                                                                               1992
                                                                                           (COMMENCEMENT
                                                        YEAR ENDED JUNE 30,                OF OPERATIONS)
                                                 ------------------------------------     THROUGH JUNE 30,
                                                  1996            1995         1994            1993
                                                 --------------------------------------------------------
<S>                                              <C>             <C>          <C>         <C> 
SELECTED PER-SHARE DATA
Net asset value, beginning of period             $ 12.85         $  9.36      $  9.71          $10.00
Income from investment operations:
  Net investment income (loss)                         - (E)        0.01        (0.02)(C)           -
  Net realized and unrealized gain
    (loss) on investments                           1.74            3.48        (0.33)          (0.29)
                                                 --------------------------------------------------------
  Total from investment operations                  1.74            3.49        (0.35)          (0.29)
Less distributions:
  From net investment income                       (0.01)              -            -               -
  From net realized gain                           (0.09)              -            -               -
                                                 --------------------------------------------------------
  Total distributions                              (0.10)              -            -               -
                                                 --------------------------------------------------------
Net asset value, end of period                   $ 14.49         $ 12.85      $  9.36          $ 9.71
                                                 ========================================================

TOTAL RETURN (A)                                   13.59%          37.29%       (3.60%)         (5.16%)

RATIOS AND SUPPLEMENTAL DATA (B)
Net assets, end of period (in
  thousands)                                     $23,810         $16,393      $10,693          $5,143
Ratio of expenses to average net
  assets (D)                                        1.04%           1.05%        1.29%           1.34%
Ratio of net investment income (loss)
  to average net assets (D)                         0.03%           0.13%     (0.17%)           (0.06%)
Portfolio turnover rate                               58%             31%        38%                6%
</TABLE> 

(A) Total returns for periods of less than one year are not annualized.

(B) Data expressed as a percentage are annualized as appropriate.

(C) Net investment loss per share has been calculated using the weighted monthly
    average number of shares outstanding.

(D) The ratios of expenses and net investment income to average net assets
    before voluntary expense reimbursement were 3.52% and (1.94%), respectively,
    for the period ended December 8, 1992 (commencement of operations) through
    June 30, 1993. (Note 2)

(E) Less than $0.01 per share.

                                      45

<PAGE>
 
            Harris Bretall Sullivan & Smith Equity Growth Portfolio
 
                            Schedule of Investments

                                 June 30, 1996

<TABLE> 
<CAPTION> 

                                                 NUMBER
                                                OF SHARES       VALUE
                                                ------------------------
<S>                                             <C>           <C> 
COMMON STOCKS (98.3%)

BUILDING MATERIALS & GARDEN SUPPLIES (2.3%)
 Home Depot, Inc.                                10,000       $  540,000

BUSINESS SERVICES (17.7%)
 Adobe Systems, Inc.                              9,700          346,169
 Autodesk, Inc.                                  14,900          444,206
 Automatic Data Processing                       13,800          533,025
 Cisco Systems, Inc.*                             9,000          510,188
 Electronic Arts*                                13,800          367,425
 First Data Corporation                           6,200          493,675
 Interpublic Group of Companies, Inc.            10,000          468,750
 Microsoft Corporation*                           3,900          468,244
 Oracle Corporation*                             14,850          585,644
                                                              ----------
                                                               4,217,326

CHEMICALS & ALLIED PRODUCTS (14.1%)
 Abott Laboratories                              11,200          487,200
 American Home Products Corporation               8,600          517,075
 Amgen, Inc.*                                     7,900          425,613
 Colgate-Palmolive Company                        5,900          500,025
 Du Pont (E.I.) De Nemours                        5,900          466,838
 Great Lakes Chemical Corporation                 7,600          473,100
 Merck & Company, Inc.                            7,500          484,688
                                                              ----------
                                                               3,354,539

COMMUNICATIONS (2.1%)
 AT&T Corporation                                 8,000          496,000
</TABLE>

                                      46

<PAGE>
 
            Harris Bretall Sullivan & Smith Equity Growth Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>

                                                       NUMBER
                                                      OF SHARES       VALUE
                                                      ------------------------
<S>                                                   <C>           <C> 
COMMON STOCKS (CONTINUED)

DEPOSITORY INSTITUTIONS (6.1%)
 Bankamerica Corporation                                6,500       $  492,375
 Norwest Corporation                                   14,000          488,250
 Wells Fargo & Company                                  1,933          461,745
                                                                    ----------
                                                                     1,442,370
EATING & DRINKING PLACES (2.1%)
 Pepsico, Inc.                                         14,300          505,863

ELECTRONIC & OTHER ELECTRIC EQUIPMENT (12.6%)
 General Electric Company                               6,000          519,000
 General Instrument Corporation*                       18,400          531,300
 Intel Corporation                                      6,500          477,344
 Kemet Corporation*                                    22,450          451,806
 Lucent Technologies, Inc.                             13,000          492,375
 Tellabs, Inc.*                                         8,000          535,000
                                                                    ----------
                                                                     3,006,825
ENGINEERING & MANAGEMENT (2.0%)
 Fluor Corporation                                      7,200          470,700

FABRICATED METAL PRODUCTS (2.1%)
 Illinois Tool Works, Inc.                              7,500          507,187

FOOD & KINDRED PRODUCTS (2.0%)
 General Mills, Inc.                                    8,700          474,150
</TABLE>

                                      47

<PAGE>

            Harris Bretall Sullivan & Smith Equity Growth Portfolio

                      Schedule of Investments (continued)

<TABLE> 
<CAPTION> 

                                                       NUMBER
                                                      OF SHARES       VALUE
                                                      ------------------------
<S>                                                   <C>           <C> 
COMMON STOCKS (CONTINUED)

FURNITURE & HOMEFURNISHINGS STORES (1.9%)
 Circuit City Stores, Inc.                             12,800       $  462,400

GENERAL MERCHANDISE STORES (2.1%)
 Wal-Mart Stores, Inc.                                 19,600          497,350

INDUSTRIAL MACHINERY & EQUIPMENT (5.3%)
 Applied Materials, Inc.*                              10,500          319,594
 Hewlett-Packard Company                                5,000          498,125
 Silicon Graphics, Inc.*                               18,900          453,600
                                                                    ----------
                                                                     1,271,319

INSURANCE CARRIERS (3.7%)
 American International Group                           5,150          507,919
 United Healthcare Corporation                          7,600          383,800
                                                                    ----------
                                                                       891,719

MISCELLANEOUS MANUFACTURING INDUSTRIES (4.2%)
 Mattel, Inc.                                          16,800          480,900
 Tyco International Limited                            13,000          529,750
                                                                    ----------
                                                                     1,010,650

MOTION PICTURES (2.1%)
 Walt Disney Company                                    7,800          490,425

NONDEPOSITORY INSTITUTIONS (1.9%)
 Dean Witter Discover & Company                         8,000          458,000
</TABLE> 
 
                                      48

<PAGE>
 
            Harris Bretall Sullivan & Smith Equity Growth Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                              NUMBER            
                                              OF SHARES        VALUE
                                              -------------------------
<S>                                           <C>           <C>   
                                           
COMMON STOCKS (CONTINUED)

OIL & GAS EXTRACTION (2.0%)
 Schlumberger, Ltd.                            5,600        $   471,800

PRIMARY METAL INDUSTRIES (1.8%)
 Nucor Corporation                             8,600            435,375

RAILROAD TRANSPORTATION (2.0%)
 Union Pacific Corporation                     6,800            475,150

SECURITY & COMMODITY BROKERS (2.0%)
 Charles Schwab Corporation                   19,000            465,500

WHOLESALE TRADE - Durable Goods (4.1%)
 Johnson & Johnson                            10,000            495,000
 Motorola, Inc.                                7,600            477,850
                                                            ----------- 
                                                                972,850
WHOLESALE TRADE - Nondurable Goods (2.1%)
 Gillette Company                              8,100            505,238
                                                            -----------
TOTAL COMMON STOCK (Cost $18,973,178)                        23,422,736
                                                                        
</TABLE>
                                      49

<PAGE>
 
            Harris Bretall Sullivan & Smith Equity Growth Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                      PRINCIPAL
                                                       AMOUNT       VALUE
                                                     -----------------------
<S>                                                  <C>         <C>   
SHORT-TERM SECURITIES (1.7%)

REPURCHASE AGREEMENT (1.7%)
 State Street Bank, 4.00%, due 7/1/1996
  (Dated 6/28/96, collateralized by U.S. Treasury
  Bond, 9.25%, due 2/15/2016, value $403,594)        $ 392,090   $   392,090
                                                                 -----------

TOTAL SHORT-TERM SECURITIES (Cost $392,090)                          392,090
                                                                 -----------

TOTAL INVESTMENTS (100.0%) (Cost $19,365,268)                    $23,814,826
                                                                 ===========
</TABLE>

*Non-income producing

OTHER INFORMATION:
  Purchases and sales of securities, excluding short-term securities, for the
  year ended June 30, 1996, aggregated $16,903,094 and $12,021,598,
  respectively. Net unrealized appreciation for tax purposes aggregated
  $4,449,558, of which $4,669,279 related to appreciated investment securities
  and $219,721 related to depreciated investment securities. The aggregate cost
  of securities is the same for book and tax purposes.

See accompanying notes.

                                      50

<PAGE>
 
                            Dreman Value Portfolio

                      Statement of Assets and Liabilities
                                 
                                 June 30, 1996

<TABLE>
<CAPTION>

<S>                                                                <C>
ASSETS
Investment in securities, at value (cost $15,366,085)
 (Note l)-See accompanying schedule                                  $19,624,155
Cash                                                                     117,963
Dividends, interest and other receivables                                 55,022
                                                                     -----------
TOTAL ASSETS                                                          19,797,140

LIABILITIES
Accounts payable and accrued expenses                                     92,430
                                                                     -----------
TOTAL LIABILITIES                                                         92,430
                                                                     -----------

NET ASSETS                                                           $19,704,710
                                                                     ===========

Net Assets consist of:
 Paid-in capital                                                     $14,331,632
 Undistributed net investment income                                     252,188
 Accumulated undistributed net realized gain on investments              862,820
 Net unrealized appreciation on investment securities                  4,258,070
                                                                     -----------
NET ASSETS, for 1,218,326 shares outstanding                         $19,704,710
                                                                     ===========

NET ASSET VALUE, offering and redemption price per share                  $16.17
                                                                     ===========
</TABLE>
See accompanying notes.

                                      51
<PAGE>
 
                            Dreman Value Portfolio

                            Statement of Operations

                           Year Ended June 30, 1996

<TABLE>
<CAPTION>

<S>                                                                <C>
INVESTMENT INCOME
 Dividends                                                           $  387,786
 Interest                                                                26,750
                                                                     ----------
   Total investment income                                              414,536

EXPENSES (Note 2)
 Investment advisory and management fees                                 85,287
 Custody and accounting fees                                             46,697
 Professional fees                                                       15,859
 Directors' fees and expenses                                             6,000
 Regulatory fees                                                          1,657
 Foreign tax expense                                                      2,399
 Other expenses                                                           5,351
                                                                     ----------
  Total expenses before reimbursement                                   163,250
  Less: expense reimbursement (Note 2)                                     (902)
                                                                     ----------
  Net expenses                                                          162,348
                                                                     ----------
 Net investment income                                                  252,188

REALIZED AND UNREALIZED GAIN ON INVESTMENTS (Note 1)
  Net realized gain on investments                                      862,820
  Change in unrealized appreciation on investment securities          2,857,141
                                                                     ----------
Net gain on investments                                               3,719,961
                                                                     ----------

Net increase in net assets resulting from operations                 $3,972,149
                                                                     ==========
</TABLE>
See accompanying notes.

                                      52
<PAGE>
 
                            Dreman Value Portfolio

                      Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 30,
                                                                    1996             1995
                                                                 -----------------------------
<S>                                                              <C>               <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
 Net investment income                                           $   252,188       $   190,518
 Net realized gain on investments                                    862,820           110,922
 Change in net unrealized appreciation (depreciation)              2,857,141         1,497,538
                                                                 -----------------------------
  Net increase in net assets resulting from operations             3,972,149         1,798,978
Distributions to shareholders from:
 Net investment income                                              (190,236)         (115,316)
 Net realized gain                                                  (110,864)          (33,184)
                                                                 -----------------------------
  Total distributions to shareholders                               (301,100)         (148,500)
Capital share transactions:
 Proceeds from sales of shares                                     7,569,421         2,443,372
 Proceeds from reinvested distributions                              301,100           148,500
 Cost of shares redeemed                                          (2,713,770)       (2,317,614)
                                                                 -----------------------------
  Net increase in net assets resulting from share
   transactions                                                    5,156,751           274,258
                                                                 -----------------------------
Total increase in net assets                                       8,827,800         1,924,736
NET ASSETS
Beginning of period                                               10,876,910         8,952,174
                                                                 -----------------------------
End of period (including undistributed net investment
 income of $252,188 and $190,236, respectively)                  $19,704,710       $10,876,910
                                                                 =============================
OTHER INFORMATION
Shares:
 Sold                                                                517,405           218,818
 Issued through reinvestment of distributions                         21,840            13,171
 Redeemed                                                           (184,651)         (208,122)
                                                                 -----------------------------
  Net increase                                                       354,594            23,867
                                                                 =============================
</TABLE> 

See accompanying notes.

                                  53         
<PAGE>
                            Dreman Value Portfolio

                             Financial Highlights
<TABLE>
<CAPTION>

                                                                                                                DECEMBER 14,
                                                                                                                   1992
                                                                                                               (COMMENCEMENT
                                                                                        YEAR ENDED JUNE 30,    OF OPERATIONS)
                                                                               ------------------------------- THROUGH JUNE 30,
                                                                                 1996       1995        1994        1993
                                                                               ------------------------------------------------
<S>                                                                            <C>          <C>        <C>        <C>

SELECTED PER-SHARE DATA
Net asset value, beginning of period                                           $ 12.59      $ 10.66     $10.45     $10.00
Income from investment operations:
 Net investment income                                                            0.18         0.26       0.12       0.11
 Net realized and unrealized gain on investments                                  3.70         1.85       0.17       0.34
                                                                               ------------------------------------------
 Total from investment operations                                                 3.88         2.11       0.29       0.45
Less distributions:
 From net investment income                                                      (0.19)       (0.14)     (0.08)       -
 From net realized gain                                                          (0.11)       (0.04)         -        -
                                                                               ------------------------------------------
  Total distributions                                                            (0.30)       (0.18)     (0.08)       -
                                                                               ------------------------------------------
Net asset value, end of period                                                 $ 16.17      $ 12.59     $10.66     $10.45
                                                                               ==========================================

TOTAL RETURN (A)                                                                 31.22%       19.98%      2.80%      8.25%

RATIOS AND SUPPLEMENTAL DATA (B)
 Net assets, end of period (in  thousands)                                     $19,705      $10,877     $8,952     $1,671
 Ratio of expenses to average net  assets                                         1.06%        1.13%      1.40%      1.24%
 Ratio of net investment income to average net assets                             1.65%        1.98%      1.98%      2.00%
 Ratio of expenses to average net assets before voluntary expense
  reimbursement (Note 2)                                                          1.07%        1.13%      1.61%      8.43%
 Ratio of net investment income to average net assets before voluntary
  expense reimbursement (Note 2)                                                  1.64%        1.98%      1.76%    (1.49%)
 Portfolio turnover rate                                                            18%          29%         9%         5%
</TABLE>

 
(A) Total returns for periods less than one year are not annualized.
 
(B) Data expressed as a percentage are annualized as appropriate.

                                      54
<PAGE>
 
                            Dreman Value Portfolio

                            Schedule of Investments
                                 June 30, 1996


<TABLE>
<CAPTION>
                                              NUMBER 
                                             OF SHARES        VALUE
                                             ----------------------
<S>                                          <C>            <C>
COMMON STOCKS (99.8%)


APPAREL & ACCESSORY STORES (0.6%)
 Cato Corporation*                             7,400        $ 43,938
 J. Baker, Inc.                                7,300          56,119
 Payless Shoesource Inc.*                        560          17,780
                                                             -------           
                                                             117,837
 
APPAREL & OTHER TEXTILE PRODUCTS (4.8%)
 Haggar Corporation                            3,800          50,588
 Liz Claiborne, Inc.                          11,400         394,725
 VF Corporation                                8,200         488,925
                                                             -------  
                                                             934,238
 
AUTO REPAIR, SERVICES, & PARKING (0.7%)
 PHH Corporation                               2,300         131,100
 

BUSINESS SERVICES (1.1%)
 Insurance Auto Auctions, Inc.*                6,000          58,875
 Pitney Bowes, Inc.                            3,400         162,350
                                                             -------
                                                             221,225
 
CHEMICALS & ALLIED PRODUCTS (4.2%)
 Bristol-Meyers Squibb Company                 1,000          90,000
 Eli Lilly & Company                           2,500         162,500
 Glaxo Holdings                                5,200         139,100
 Jean Philippe Fragrances, Inc.                8,500          71,719
 Merck & Company, Inc.                         1,600         103,400
 Rexene Corporation                            6,800          67,150
 Pharmacia & Upjohn, Inc.                      4,265         189,259
                                                             -------
                                                             823,128
</TABLE>


                                  55         
                                   
                                   
<PAGE>
 
                            Dreman Value Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                         NUMBER
                                        OF SHARES         VALUE
                                        -----------------------
<S>                                     <C>              <C>
COMMON STOCKS (CONTINUED)


COMMUNICATIONS (0.8%)
 Atlantic Tele-Network, Inc.*             6,500       $  154,375


DEPOSITORY INSTITUTIONS (20.3%)

 Ahmanson (H.F.) & Company               10,000          270,000
 Bankamerica Corporation                  4,000          303,000
 Bankers Trust New York Corporation       5,300          391,538
 Compass Bancshares, Inc.                 2,500           82,188
 Cullen/Frost Bankers, Inc.               1,600           44,600
 First Chicago NBD Corporation            8,326          325,755
 First Commerce Corporation               1,800           63,900
 First Financial Corporation              1,800           40,725
 First Union Corporation                  3,800          231,325
 Fleet Financial Group, Inc.              1,700           73,950
 Great Western Financial                 11,000          262,625
 J.P. Morgan & Company                    1,500          126,938
 Keycorp                                  6,000          232,500
 Liberty Bancorp, Inc.                    1,400           50,138
 Long Island Bancorp, Inc.                3,000           91,688
 Nationsbank Corporation                  2,500          206,563
 North Side Savings Bank                  1,600           55,300
 PNC Bank Corporation                    26,510          788,673
 Roosevelt Financial Group, Inc.          3,700           71,456
 T R Financial Corporation                2,300           62,819
 Wells Fargo & Company                      900          214,988
                                                      ----------
                                                       3,990,669
</TABLE>
  
  
                                      56 

                    
                      
<PAGE>
 
                            Dreman Value Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                NUMBER
                                                OF SHARES       VALUE
                                                ---------------------

<S>                                             <C>          <C>        
COMMON STOCKS (CONTINUED)


ELECTRIC, GAS & SANITARY SERVICE (5.9%)
 Columbia Gas System                              18,100     $  943,463
 KCS Energy, Inc.                                  7,400        212,750
                                                                -------
                                                              1,156,213

 
ELECTRONIC & OTHER ELECTRIC EQUIPMENT (5.8%)
 Burr-Brown Corporation*                           2,000         34,750
 Exar Corporation*                                 5,500         70,813
 General Electric Company                          7,200        622,800
 Intel Corporation                                 2,800        205,625
 Read-Rite Corporation*                            4,100         57,656
 Texas Instruments, Inc.                           3,100        154,613
                                                                -------
                                                              1,146,257


ENGINEERING & MANAGEMENT SERVICES (1.1%)
 Blount International, Inc.                        6,700        211,050


FABRICATED METAL PRODUCTS (0.1%)
 Sturm Ruger & Company                               400         18,600
 

FOOD & KINDRED PRODUCTS (0.9%)
 Nestle SA                                         3,000        171,000


FOOD STORES (0.5%)
 Giant Food, Inc.                                  3,000        107,625


GENERAL BUILDING CONTRACTORS (0.5%)
 Del E. Webb Corporation                           5,300        106,000
</TABLE> 

                                      57
<PAGE>

                            Dreman Value Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>

                                                     NUMBER
                                                     OF SHARES     VALUE
                                                     -----------------------
<S>                                                  <C>          <C>
COMMON STOCKS (CONTINUED)

GENERAL MERCHANDISE STORES (5.7%)
 Dayton-Hudson Corporation                              5,000     $  515,625
 May Department Stores Company                          3,500        153,125
 TJX Companies, Inc.                                   13,300        448,875
                                                                   ---------
                                                                   1,117,625


HEALTH SERVICES (1.5%)
 Tenet Healthcare Corporation*                         13,400        286,425


HOLDING COMPANIES & OTHER INVESTMENT OFFICES (0.1%)
 U.S. Industries, Inc.*                                   450         10,856


HOTELS & OTHER LODGING PLACES (1.0%)
 Bally Entertainment Corporation                        7,100        195,250


INDUSTRIAL MACHINERY & EQUIPMENT (1.8%)
 Apple Computer                                         5,300        110,969
 Asyst Technologies, Inc.*                              2,400         42,900
 Diamond Multimedia Systems*                            2,300         21,706
 Proxima Corporation*                                   3,300         39,600
 Stewart & Stevenson                                    3,700         83,250
 Western Digital Corporation*                           2,400         62,700
                                                                     -------
                                                                     361,125


INSTRUMENTS & RELATED PRODUCTS (1.9%)
 Baxter International, Inc.                             1,500          70,875
 Becton Dickinson & Company                             2,500         200,625
 Electroglas, Inc.*                                     4,400          62,425
</TABLE> 

                                      58
<PAGE>
 
                            Dreman Value Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
                                                        NUMBER
                                                       OF SHARES      VALUE
                                                       ---------------------- 
<S>                                                    <C>         <C>
COMMON STOCKS (CONTINUED)

INSTRUMENTS & RELATED PRODUCTS (1.9%)(CONTINUED)
    Sofamor Danek Group, Inc.*                              600    $   16,650
    Tech-Sym Corporation*                                   600        17,850
                                                                   ----------
                                                                      368,425

INSURANCE AGENTS, BROKERS & SERVICES (1.6%)
    Humana, Inc.*                                        17,800       318,175

INSURANCE CARRIERS (6.5%)
    American General Corporation                          6,800       247,350
    American International Group                          2,250       221,906
    Arbatax International, Inc.*                          3,650        18,478
    Guaranty National Corporation                         3,400        61,200
    Integon Corporation                                   3,800        76,475
    Lawyers Title Corporation                             2,100        37,800
    Ohio Causalty Corporation                             3,000       105,000
    Travelers Group, Inc.                                 1,800        82,125
    US Healthcare, Inc.                                   7,800       428,502
                                                                   ----------
                                                                    1,278,836

LUMBER & WOOD PRODUCTS (1.8%)
    Louisiana-Pacific Corporation                        15,800       349,575
                                                                          
MISCELLANEOUS RETAIL (0.5%)
    Sports & Recreation, Inc.*                           11,400       104,025
 
</TABLE>


                                       59

<PAGE>
       
                            Dreman Value Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION> 
                                                        NUMBER
                                                       OF SHARES     VALUE
                                                       ----------------------
<S>                                                    <C>         <C> 
COMMON STOCKS (CONTINUED)

NONDEPOSITORY INSTITUTION (10.0%)
    Federal Home Loan Mortgage Corporation               10,100    $  863,550
    Federal National Mortgage Association                26,800       897,800
    First Financial Carribean                             3,700        74,463
    Imperial Credit Industries*                           4,400       134,475
                                                                   ----------
                                                                    1,970,288
                                                  
NONMETALLIC MINERALS, EXCEPT FUELS (0.3%)
    Amcol International Corporation                       3,500        52,719

OIL & GAS EXTRACTION (1.4%)
    Atlantic Richfield Company                            1,500       177,750
    Giant Industries, Inc.                                5,200        75,400
    Seitel, Inc.*                                           500        13,688
                                                                   ----------
                                                                      266,838

PAPER & ALLIED PRODUCTS (0.5%)
    Mercer International, Inc.*                           7,300        97,638

PETROLEUM & COAL PRODUCTS (1.8%)
    Amoco Corporation                                     3,500       253,313
    Tesoro Petroleum Corporation*                         7,900        90,850
                                                                   ----------
                                                                      344,163

PRIMARY METAL INDUSTRIES (1.3%)
    AK Steel Holding Corporation                          2,100        82,163
    Mueller Industries, Inc.*                             2,900       120,350 
    Quanex Corporation                                    1,900        44,888
                                                                   ----------
                                                                      247,401
</TABLE>


                                       60

<PAGE>
 
                            Dreman Value Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
                                                        NUMBER
                                                       OF SHARES     VALUE
                                                       ----------------------
<S>                                                    <C>         <C>
COMMON STOCKS (CONTINUED)

RAILROAD TRANSPORTATION (0.8%)
    Burlington Northern Santa Fe                          1,900    $  153,663

SPECIAL TRADE CONTRACTORS (0.2%)
    Fedders Corporation*                                  6,000        42,750
 
STONE, CLAY, & GLASS PRODUCTS (0.7%)
    Hanson Plc                                            9,000       128,250

TEXTILE MILL PRODUCTS (2.5%)
    Fruit of the Loom, Inc.*                             19,000       484,500

TOBACCO PRODUCTS (0.8%)
    UST, Inc.                                             4,400       150,700

TRANSPORTATION BY AIR (1.3%)
    Airborne Freight Corporation                          3,200        83,200
    Federal Express Corporation*                          2,100       172,200
                                                                   ----------
                                                                      255,400

TRANSPORTATION EQUIPMENT (4.1%)
    Fleetwood Enterprises                                 4,000       124,000
    Ford Motor Company                                   19,900       644,263
    Simpson Industries                                    4,600        42,263
                                                                   ----------
                                                                      810,526
</TABLE>



                                       61

<PAGE>
 
                            Dreman Value Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
                                                        NUMBER OF
                                                        SHARES OR
                                                        PRINCIPAL
                                                         AMOUNT        VALUE
                                                        -----------------------
<S>                                                     <C>         <C> 
COMMON STOCKS (CONTINUED)

WHOLESALE TRADE - DURABLE GOODS (0.3%)
    Heilig-Meyers Company                                  2,400    $    57,600

WHOLESALE TRADE - NONDURABLE GOODS (4.3%)
    Burlington Coat Factory Warehouse*                     8,500         89,250
    Phillip Morris Company, Inc.                           7,200        748,800
                                                                    -----------
                                                                        838,050

TOTAL COMMON STOCKS (Cost $15,322,109)                               19,580,120



CORPORATE BONDS (0.0%)

SECURITIES & COMMODITY BROKERS (0.0%)
    Everen Capital Corporation, 13.5%, due 9/15/2007     $ 3,400          3,655
                                                                    -----------
TOTAL CORPORATE BONDS (Cost $3,596)                                       3,655



SHORT-TERM SECURITIES (0.2%)

REPURCHASE AGREEMENT (0.2%)
    State Street Bank, 4.00%, due 7/1/1996 (Dated 
      6/28/96, collateralized by U.S. Treasury Bond,
      9.25%, due 2/15/2016, value $450,756)               40,380         40,380
                                                                    -----------

TOTAL SHORT-TERM SECURITIES (Cost $40,380)                               40,380
                                                                    -----------

TOTAL INVESTMENTS (100.0%) (Cost $15,366,085)                       $19,624,155
                                                                    ===========
</TABLE>



                                       62 

<PAGE>
 
                            Dreman Value Portfolio

                      Schedule of Investments (continued)


OTHER INFORMATION: 
    Purchases and sales of securities, excluding short-term securities, for the
    year ended June 30, 1996, aggregated $7,794,228 and $2,717,434,
    respectively. Net unrealized appreciation for tax purposes aggregated
    $4,256,770, of which $4,724,855 related to appreciated investment securities
    and $468,085 related to depreciated investment securities The aggregate cost
    of securities is $15,367,385 for tax purposes.

See accompanying notes.






                                       63 

<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Statement of Assets and Liabilities

                                 June 30, 1996

<TABLE> 
<S>                                                              <C>

ASSETS

Investment in securities, at value (cost $10,365,111)
  (Note l)-See accompanying schedule                             $11,697,568
Dividends, interest and other receivables                             36,919
                                                                 -----------
TOTAL ASSETS                                                      11,734,487



LIABILITIES

Cash overdraft                                                         6,887
Accounts payable and accrued expenses                                 29,481
                                                                 -----------
TOTAL LIABILITIES                                                     36,368
                                                                 -----------

NET ASSETS                                                       $11,698,119
                                                                 ===========

Net Assets consist of:
    Paid-in capital                                              $ 9,400,588
    Undistributed net investment income                              103,880
    Accumulated undistributed net realized gain on
      investment securities and futures contracts                    884,252
    Net unrealized appreciation on investment securities 
      and futures contracts                                        1,309,399
                                                                 -----------

NET ASSETS, for 859,408 shares outstanding                       $11,698,119
                                                                 ===========

NET ASSET VALUE, offering and redemption price per share         $     13.61
                                                                 ===========
</TABLE>


See accompanying notes.


                                      64
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                            Statement of Operations

                           Year Ended June 30, 1996

<TABLE>
<S>                                                               <C> 

INVESTMENT INCOME
  Dividends                                                       $  181,268
  Interest                                                            74,550
                                                                  ----------
    Total investment income                                          255,818


EXPENSES (Note 2)
  Investment advisory and management fees                            102,926
  Custody and accounting fees                                         44,735
  Professional fees                                                   15,859
  Directors' fees and expenses                                         6,000
  Other expenses                                                       9,407
                                                                  ----------
    Total expenses before reimbursement                              178,927
    Less: expense reimbursement (Note 2)                             (26,989)
                                                                  ----------
    Net expenses                                                     151,938
                                                                  ----------
Net investment income                                                103,880
 

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 1)
  Net realized gain (loss) on:
    Investment securities                                          1,556,551
    Futures contracts                                               (211,249)
                                                                  ---------- 
      Net realized gain                                            1,345,302
  Change in unrealized appreciation (depreciation) on:
    Investment securities                                            197,814
    Futures contracts                                                 (7,229)
                                                                  ----------
      Change in unrealized appreciation                              190,585
                                                                  ----------
Net gain on investments                                            1,535,887
                                                                  ----------
Net increase in net assets resulting from operations              $1,639,767
                                                                  ==========

</TABLE> 


See accompanying notes.
 
                                       65

<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                  YEAR ENDED JUNE 30,
                                                                  1996           1995
                                                               --------------------------
<S>                                                            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income                                        $   103,880    $   119,424
  Net realized gain (loss) on investments                        1,345,302       (389,775)
  Change in net unrealized appreciation                            190,585      1,043,789
                                                               --------------------------
    Net increase in net assets resulting from operations         1,639,767        773,438

Distributions to shareholders from:
  Net investment income                                           (119,225)       (40,100)
  Net realized gains                                                     -        (50,400)
                                                               --------------------------
    Total distributions to shareholders                           (119,225)       (90,500)

Capital share transactions:
  Proceeds from sales of shares                                  4,407,015      1,913,641
  Proceeds from reinvested distributions                           119,225         90,500
  Cost of shares redeemed                                       (2,382,455)    (2,244,234)
                                                               --------------------------
    Net increase (decrease) in net assets resulting
      from share transactions                                    2,143,785       (240,093)
                                                               --------------------------
Total increase in net assets                                     3,664,327        442,845


NET ASSETS
Beginning of period                                              8,033,792      7,590,947
                                                               --------------------------
End of period (including undistributed net investment
   income of $103,880 and $119,325, respectively)              $11,698,119    $ 8,033,792
                                                               ==========================

OTHER INFORMATION
Shares:
  Sold                                                             343,946        178,821
  Issued through reinvestment of distributions                       9,733          8,378
  Redeemed                                                        (185,655)      (208,320)
                                                               --------------------------
    Net increase (decrease)                                        168,024        (21,121)
                                                               ==========================
</TABLE>

See accompanying notes.

                                       66
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                             Financial Highlights

<TABLE>
<CAPTION> 
                                                                                               DECEMBER 14,   
                                                                                                   1992      
                                                                                              (COMMENCEMENT  
                                                                  YEAR ENDED JUNE 30,         OF OPERATIONS) 
                                                              ---------------------------    THROUGH JUNE 30,                  
                                                                1996      1995      1994           1993
                                                              -----------------------------------------------
<S>                                                           <C>        <C>       <C>       <C> 
SELECTED PER-SHARE DATA
Net asset value, beginning of period                          $ 11.62    $10.65    $10.11        $ 10.00
Income from investment operations:
  Net investment income                                          0.11      0.17      0.15           0.05
  Net realized and unrealized gain on investments                2.04      0.93      0.50           0.06
                                                              -----------------------------------------------
  Total from investment operations                               2.15      1.10      0.65           0.11
Less distributions:
  From net investment income                                    (0.16)    (0.06)    (0.11)            --
  From net realized gain                                           --     (0.07)       --             --
                                                              -----------------------------------------------
    Total distributions                                         (0.16)    (0.13)    (0.11)            --
                                                              -----------------------------------------------

Net asset value, end of period                                $ 13.61    $11.62    $10.65        $ 10.11
                                                              ===============================================

TOTAL RETURN (A)                                                18.69%    10.39%     6.53%          2.02%

RATIOS AND SUPPLEMENTAL DATA (B)
  Net assets, end of period (in thousands)                    $11,698    $8,034    $7,591        $ 2,116
  Ratio of expenses to average net assets                        1.55%     1.55%     1.72%          1.61%
  Ratio of net investment income to average net assets           1.06%     1.54%     1.75%          0.84%
  Ratio of expenses to average net assets before
    voluntary expense reimbursement (Note 2)                     1.83%     1.59%     2.14%          7.29%
  Ratio of net investment income (loss) to average net
    assets before voluntary expense reimbursement (Note 2)       0.78%     1.50%     1.32%         (1.80%)
  Portfolio turnover rate                                         101%       67%      249%            15%
</TABLE>

(A)  Total returns for periods less than one year are not annualized.

(B)  Data expressed as a percentage are annualized as appropriate.


                                       67

<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                            Schedule of Investments

                                 June 30, 1996

<TABLE>
<CAPTION> 
                                                     NUMBER
                                                    OF SHARES     VALUE
                                                    --------------------
<S>                                                 <C>          <C> 

COMMON STOCKS (83.7%)

AGRICULTURAL PRODUCTION-CROPS (0.4%)
  RJR Nabisco Holdings Corporation                    1,600      $49,600
 
AGRICULTURAL PRODUCTION-LIVESTOCK (0.1%)
  Golden Poultry Company, Inc.                        1,200       11,625
 
APPAREL AND ACCESSORY STORES (0.3%)
  Claire's Stores, Inc.                                 650       17,956
  Ross Stores,Inc.                                      600       20,888
                                                                 -------
                                                                  38,844
 
AUTO REPAIR, SERVICES AND PARKING (.05%) 
  PHH Corporation                                       100        5,700
 
BUILDING MATERIALS & GARDEN SUPPLIES (0.1%)
  Shelter Components Corporation                        950       16,031

BUSINESS SERVICES (2.1%)
  Aaron Rents, Inc.                                   1,400       18,288
  ADT, Ltd.*                                          1,200       22,650
  Advanced Technology Labs, Inc.*                       400       14,650
  Comdisco, Inc.                                        550       14,644
  Computer Data Systems, Inc.                           600       13,538
  Computervision Corporation*                         1,900       19,000
  Electro Rent Corporations*                          2,200       53,350
  Norstan, Inc.*                                        900       33,975

</TABLE>


                                       68

<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio


                      Schedule of Investments (continued)
<TABLE>
<CAPTION>

                                               NUMBER
                                              OF SHARES             VALUE
                                              -----------------------------
<S>                                           <C>                 <C> 
COMMON STOCKS (CONTINUED)

BUSINESS SERVICES (2.1%)(CONTINUED)
 Orbotech, Ltd.*                                1,200             $  15,600
 PCI Services, Inc.*                            1,000                19,250
 Pinkertons, Inc.*                                100                 2,312
 Radius, Inc.*                                     16                    43
 Teradyne, Inc.*                                  300                 5,175
 Volt Information Sciences, Inc.*                 400                17,650
                                                                  ---------
                                                                    250,125

CHEMICALS AND ALLIED PRODUCTS (3.2%)

 Albemarle Corporation                            700                12,775
 Bio-Rad Laboratories*                            750                26,906
 Cabot Corporation                                400                 9,800
 Collagen Corporation                             100                 1,913
 Cytec Industries*                                200                17,100
 Desc. S.A.-Spons ADR*                            800                16,800
 Electrochemical Industries Frutar*               200                   250
 Goodrich (B.F.) Company                          400                14,950
 Imperial Chemical Industries Plc               1,000                49,125
 Incstar Corporation*                             400                 2,150
 International Specialty Products, Inc.         1,400                15,400
 Macdermid, Inc.                                  300                21,075
 Medeva Plc                                       700                10,850
 Montedison S.P.A.                              5,500                33,000
 Olin Corporation                                 200                17,850
 Rohm & Haas Company                              800                50,200
 Shanghai Petro-ADR                               600                17,100
 Stepan Company                                   100                 1,813
 </TABLE>
                                                                
                                      69
<PAGE>
 

                      Zweig Equity (Small Cap) Portfolio


                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                       NUMBER
                                                      OF SHARES           VALUE
                                                      --------------------------
<S>                                                   <C>              <C>
COMMON STOCKS (CONTINUED)

CHEMICALS AND ALLIED PRODUCTS (3.2%)(CONTINUED)
 Terra Industries, Inc.                                 1,600          $  19,800
 Union Carbide Corporation                                900             35,775
                                                                       ---------
                                                                         374,632
COAL MINING (0.1%)
 Ziegler Coal Holding Company                           1,000             16,000

COMMUNICATIONS (1.9%)
 Atlantic Tele-Network, Inc.*                             600             14,250
 Sprint Corporation                                     1,300             54,600
 Tele Danmark A/S                                       2,900             73,588
 Telefonica De Espana                                   1,500             82,687
                                                                       ---------
                                                                         225,125

DEPOSITORY INSTITUTIONS (11.3%)
 Ahmanson (H.F.) & Company                                500             13,500
 Allied Irish Banks                                       300              9,338
 Astoria Financial                                        600             16,313
 Banco Coml Portugues                                     900             10,350
 Banco Latinoamericano de Exportaciones, S.A.             300             16,875
 Bank of Boston Corporation                             1,500             74,250
 Bank of Montreal                                         600             14,700
 Bankamerica Corporation                                1,100             83,318
 Banknorth Group, Inc.                                    400             13,850
 Banponce Corporation                                     800             36,050
 Barclays Plc                                             400             19,000
 Boston Bancorp                                           300             13,013
</TABLE>

                                      70
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio


                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                 NUMBER
                                                OF SHARES                VALUE
                                                --------------------------------
<S>                                             <C>                    <C>  
COMMON STOCKS (CONTINUED)

DEPOSITORY INSTITUTIONS (11.3%)(CONTINUED)
 Cal Fed Bancorp, Inc.*                           1,700                $  31,025
 Chase Manhattan Corporation                        612                   43,223
 City National Corporation                          900                   14,175
 Coast Savings Financial, Inc.*                     600                   19,650
 Colonial Bancgroup, Inc.                           300                   10,050
 Comerica, Inc.                                     301                   13,432
 Commercial Federal Corporation                     300                   11,475
 Community First Bankshares                         500                   11,750
 Corus Bankshares, Inc.                             200                    6,075
 Crestar Financial Corporation                      300                   16,013
 Cullen/Frost Bankers, Inc.                         200                    5,575
 CVB Financial Corporation                            2                       34
 Eagle Financial Corporation                        210                    5,224
 First American Corporation*                        300                   12,656
 First Citizens Bancshares                          200                   12,550
 First Empire State Corporation                     100                   24,100
 First Union Corporation                            300                   18,263
 Firstbank Puerto Rico                              800                   18,400
 Great Western Financial Corporation              1,100                   26,263
 Hibernia Corporation                             1,600                   17,400
 Hubco, Inc.                                        450                    9,534
 Imperial Bancorp*                                  432                   10,422
 Investors Financial Services Corporation            32                      738
 Leader Financial Corporation                       300                   13,350
 Long Island Bancorp, Inc.                          300                    9,169
 National Australia Bank                            100                    4,638
 National Westminster Bank Plc                    1,300                   74,750
</TABLE>

                                      71
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                 NUMBER
                                                OF SHARES                VALUE
                                                --------------------------------
<S>                                                <C>                <C>
COMMON STOCKS (CONTINUED)

DEPOSITORY INSTITUTIONS (11.3%)(CONTINUED)
 Nationsbank Corporation                          1,000               $   82,625
 New York Bancorp, Inc.                             500                   12,750
 North Fork Bancorporation                        1,046                   27,327
 Peoples Bank Bridgeport                            800                   17,850
 Peoples Heritage Financial Group                   800                   16,350
 Provident Bancorp, Inc.                            150                    5,306
 RCSB Financial, Inc.                               700                   18,069
 Republic New York Corporation                    1,200                   74,700
 Riggs National Corporation                       2,300                   28,031
 Santa Monica Bank                                  900                   11,475
 Silicon Valley Bancshares*                         500                   12,937
 Sovereign Bancorp, Inc.                          1,400                   14,087
 Sterling Bancorp-NY                              1,400                   15,400
 T R Financial Corporation                          600                   16,388
 TCF Financial Corporation                          400                   13,300
 Unionbancal Corporation                            600                   31,650
 UST Corporation*                                 1,100                   16,500
 Washington Mutual, Inc.                            400                   12,000
 Wells Fargo & Company                              200                   47,775
 Westamerica Bankcorporation                        200                   10,125
 Westcorp                                           561                    9,958
 Westpac Banking                                  2,100                   47,250
 Zions Bankcorporation                              300                   21,919
                                                                       ---------
                                                                       1,324,263
</TABLE>

                                      72
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                          NUMBER
                                                         OF SHARES       VALUE
                                                       -------------------------
<S>                                                    <C>              <C>
COMMON STOCKS (CONTINUED)

EATING AND DRINKING PLACES (0.4%)
  CKE Restaurants, Inc.                                       700       $17,850
  Darden Restaurants, Inc.                                  1,100        11,825
  Foodmaker, Inc.*                                          1,900        16,388
  NPC International, Inc.*                                    600         6,000
                                                                        -------
                                                                         52,063

Electric & Other Electric Equipment (4.0%)
  Advanced Semiconductor Materials International N.V.*        600         6,450
  Bairnco Corporation                                       1,000         7,250
  Bel Fuse, Inc.*                                             600        10,013
  Burr-Brown Corporation*                                     550         9,556
  Charter Power Systems                                       700        24,150
  Chips & Technologies, Inc.*                               1,000         9,688
  Computer Products, Inc.*                                  2,400        40,800
  CTS Corporation                                             400        18,800
  Cypress Semiconductor Corporation*                          900        10,800
  Electro Scientific Industries, Inc.*                        300         6,187
  Electroulux AB                                              900        45,338
  Genlyte Group, Inc.*                                      2,300        17,538
  Hadco Corporation*                                        1,000        21,250
  Harman International                                        415        20,439
  Helen of Troy, Ltd.*                                        800        22,500
  Kollmorgen Corporation                                      800        11,800
  Lamson & Sessions Company*                                2,200        26,125
  Moog, Inc.*                                                 500        12,250
  Park Electrochemical Corporation                            800        16,000
  Powell Industries, Inc.*                                    300         3,506
</TABLE>


                                      73
<PAGE>

                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                          NUMBER
                                                         OF SHARES       VALUE
                                                       -------------------------
<S>                                                    <C>              <C>
COMMON STOCKS (CONTINUED)

ELECTRIC & OTHER ELECTRIC EQUIPMENT (4.0%)(CONTINUED)
  Richardson Electronics, Ltd.                               300        $  3,000
  Silicon Valley Group, Inc.*                                600          11,287
  Siliconix, Inc.*                                         1,700          37,825
  Standard Microsystems Corporation*                         700          10,631
  Tadiran Ltd.                                               500          13,500
  Technitrol, Inc.                                           600          23,775
  Thomas Industries, Inc.                                    500           9,562
  Watkins-Johnson Company                                    300           8,212
  Xicor, Inc.*                                             1,100          12,856
                                                                        --------
                                                                         471,088

ELECTRIC, GAS AND SANITARY SERVICES (11.5%)
  Allegheny Power System                                     600          18,525
  American Electric Power                                    300          12,787
  American Water Works, Inc.                                 200           8,050
  Atlantic Energy, Inc.                                    1,000          18,250
  Atmos Energy Corporation                                   600          18,375
  Baltimore Gas & Electric                                 1,200          34,050
  Bay State Gas                                              400          11,150
  Boston Edison Company                                      500          12,750
  Centerior Energy Corporation                             1,500          11,062
  Central Louisiana Electric, Inc.                           300           7,988
  Central Maine Power                                        800          11,600
  Cipsco, Inc.                                               300          11,587
  CMS Energy Corporation                                     300           9,262
  Columbia Gas System                                        500          26,063
  Commonwealth Energy System                                 700          18,025
</TABLE> 
                                                          
 
                                      74
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
                                                         NUMBER
                                                       OF SHARES         VALUE
                                                     ---------------------------
<S>                                                    <C>              <C>
COMMON STOCKS (CONTINUED)

ELECTRIC, GAS AND SANITARY SERVICES (11.5%)(CONTINUED)
  Dominion Resources, Inc.                                 600          $24,000
  DQE, Inc.                                                200            5,500
  DTE Energy Company                                       600           18,525
  Eastern Enterprises                                      300            9,975
  Edison International                                   3,500           61,688
  E1 Paso Natural Gas                                      400           15,400
  Empresa Nacional Electric                                200           12,525
  Energynorth, Inc.                                        100            1,950
  Entergy Corporation                                    2,800           79,450
  General Public Utilities                               1,800           63,450
  Idaho Power Company                                      400           12,450
  IES Industries, Inc.                                     500           14,938
  Illinova Corporation                                     800           23,000
  Indiana Energy, Inc.                                     700           20,038
  Interstate Power Company                                 800           25,700
  Ipalco Enterprises, Inc.                                 600           15,750
  Laclede Gas Company                                      700           15,663
  Long Island Lighting                                   1,100           18,425
  MCN Corporation                                          500           12,188
  Midamerican Energy Company                               800           13,800
  National Fuel Gas Company                                400           14,400
  New England Electric System                              400           14,550
  New York State Electric & Gas                            800           19,500
  Noram Energy Corporation                               1,300           14,137
  Northern States Power                                    700           34,562
  Northwestern Public Service Company                      900           24,187
  NUI Corporation                                          600           10,725
</TABLE>

                                      75
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                                          NUMBER
                                                         OF SHARES     VALUE
                                                       -----------------------
<S>                                                      <C>          <C>
COMMON STOCKS (CONTINUED)

ELECTRIC, GAS AND SANITARY SERVICES (11.5%)(CONTINUED)
  Oneok, Inc.                                                600      $15,000
  Pacific Gas & Electric                                   1,400       32,550
  Peoples Energy Corporation                                 400       13,400
  Piedmont Natural Gas Company                               600       13,875
  Pinnacle West Corporation                                  900       27,338
  Portland General Corporation                               800       24,700
  Powergen Plc                                               500       14,875
  Providence Energy Corporation                              300        5,175
  Public Service Company of Colorado                         400       14,700
  Public Service Company of New Mexico*                      900       18,450
  Rochester Gas & Electric                                   600       12,900
  Shandong Huaneng Power                                   1,500       12,375
  South Jersey Industries                                    700       14,875
  Southern Union Company*                                    573       12,606
  Texas Utilities Company                                    500       21,375
  TNP Enterprises                                          1,300       36,887
  Tucson Electric Power Company*                             620        8,370
  Unicom Corporation                                       2,700       75,263
  United Illuminating Company                                400       14,950
  Utilicorp United, Inc.                                     500       13,812
  Washington Gas Light Company                               800       17,600
  Washington Water Power                                   1,000       18,625
  Westcoast Energy, Inc.                                     900       13,500
  Western Resource                                           400       11,950
  Wicor, Inc.                                                400       15,100
  WPL Holdings, Inc.                                         400       13,150
</TABLE>

                                      76
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION> 
                                                            NUMBER
                                                           OF SHARES     VALUE
                                                         -----------------------
<S>                                                        <C>          <C>
COMMON STOCKS (CONTINUED)

ELECTRIC, GAS AND SANITARY SERVICES (11.5%)(CONTINUED)
  Yankee Energy Systems, Inc.                                   600  $   13,050
  York Research Corporation*                                  1,300      13,812
                                                                     ----------
                                                                      1,346,263


ENGINEERING AND MANAGEMENT SERVICES (0.3%)
  Bet Plc                                                     2,100      29,663
  Blount International, Inc.                                    300       9,450
                                                                     ----------
                                                                         39,113


FABRICATED METAL PRODUCTS (0.5%)
  Ameron International Corporation                              500      19,750
  Butler Manufacturing, Inc.                                    150       5,100
  Nortek, Inc.*                                                 800       9,300
  Shiloh Industries, Inc.*                                      100       1,588
  United Dominion Industries                                    200       4,600
  Wyman-Gordon Company*                                       1,100      19,456
                                                                     ----------
                                                                         59,794


FOOD AND KINDRED PRODUCTS (0.7%)
  Archer-Daniels-Midland                                      1,905      36,433
  IBP, Inc.                                                   1,000      27,625
  Morningstar Group, Inc.*                                      500       5,625
  Orange Company, Inc.                                        1,200       9,600
                                                                     ----------
                                                                         79,283
</TABLE>

                                      77
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                               NUMBER
                                              OF SHARES     VALUE
                                            -----------------------
<S>                                           <C>         <C>
COMMON STOCKS (CONTINUED)

FOOD STORES (0.6%)
  Great Atlantic & Pacific Tea Company            400     $13,150
  Riser Foods, Inc.                             1,600      38,400
  Schultz Sav O Stores, Inc.                      700       9,012
  Smith's Food & Drug Centers                     243       5,802
                                                          -------
                                                           66,364


FORESTRY (0.5%)
  Rayonier, Inc.                                  600      22,800
  Weyerhaeuser Company                            800      34,000
                                                          -------
                                                           56,800


FURNITURE AND FIXTURES (0.3%)
  Bush Industries                                 400      13,600
  Chromcraft Revington, Inc.*                     100       2,338
  Falcon Products, Inc.                           160       2,300
  Kinetic Concepts                              1,300      20,312
                                                          -------
                                                           38,550


FURNITURE AND HOMEFURNISHINGS STORES (0.2%)
  Inacom Corporation*                             600      11,287
  Pier 1 Imports, Inc.                            800      11,900
                                                          -------
                                                           23,187


GENERAL BUILDING CONTRACTORS (0.7%)
  Continental Homes Holding Corporation           900      19,350
  Empresas ICA S.A.                             1,300      18,038
  Lennar Corporation                              400      10,000
</TABLE>
 
                                      78
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION> 
                                                        NUMBER
                                                       OF SHARES      VALUE
                                                     ------------------------
<S>                                                    <C>           <C>
COMMON STOCKS (CONTINUED)

GENERAL BUILDING CONTRACTORS (0.7%)(CONTINUED)
  MDC Holdings, Inc                                      1,600       $10,800
  Redman Industries, Inc.*                                 800        16,300
  U.S. Home Corporation*                                   500        12,312
                                                                     -------
                                                                      86,800


GENERAL MERCHANDISE STORES (0.5%)
  Carson Pirie Scott & Company*                            500        13,375
  Mercantile Stores Company, Inc                           200        11,725
  Shopko Stores, Inc                                     1,000        16,125
  Waban, Inc.*                                             700        16,712
                                                                     -------
                                                                      57,937


HEALTH SERVICES (0.4%)
  Health Images, Inc                                       900        10,462
  Maxicare Health Plans*                                   600        11,438
  Ornda Healthcorp*                                        300         7,200
  Universal Health Services*                               500        13,063
                                                                     -------
                                                                      42,163


HEAVY CONSTRUCTION, EXCEPT BUILDING (0.1%)
  Granite Construction, Inc                                750        17,438


HOLDING AND OTHER INVESTMENT OFFICES (0.6%)
  Asset Investors Corporation                            4,500        15,750
  CWM Mortgage Holdings, Inc.                            1,300        22,100
  HRE Properties                                           200         3,050
  Koger Equity, Inc.*                                      800        10,700
</TABLE>

                                      79
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                                          NUMBER
                                                         OF SHARES     VALUE
                                                       -----------------------
<S>                                                      <C>          <C>
COMMON STOCKS (CONTINUED)

HOLDING AND OTHER INVESTMENT OFFICES (0.6%)(CONTINUED)
  MGI Properties, Inc.                                        600     $10,275
  Thornburg Mortgage Asset Corporation                        800      13,000
                                                                      -------
                                                                       74,875
INDUSTRIAL MACHINERY AND EQUIPMENT (5.7%)
  Advanced Logic Research, Inc.*                            1,600      13,100
  Agco Corporation                                          1,500      41,625
  Ampco-Pittsburgh                                          1,200      13,950
  Applied Magnetics Corporation*                            1,100      11,550
  Applied Power, Inc.                                         400      11,200
  BHA Group,Inc.                                              660       9,075
  Cascade Corporation                                       1,000      13,125
  Case Corporation                                          1,100      52,800
  Commercial Intertech Corporation                            400      10,300
  Data General Corporation*                                   700       9,100
  Digital Equipment*                                          800      36,000
  Fedders Corporation*                                      2,400      17,100
  Gardner Denver Machinery*                                   700      18,462
  Gleason Corporation                                         600      23,400
  Global Industrial Technologies, Inc.*                     1,900      30,400
  Harris Corporation                                          100       6,100
  Innovex, Inc.                                             1,100      19,112
  Intergraph Corporation*                                     700       8,575
  International Business Machines Corporation                 700      69,300
  Katy Industries                                             400       6,000
  Kaydon Corporation                                          200       8,600
  Komag, Inc.*                                                700      18,375
</TABLE>

                                      80
<PAGE>

                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>

                                                       NUMBER
                                                       OF SHARES       VALUE
                                                       ---------------------
<S>                                                      <C>        <C>     

COMMON STOCKS (CONTINUED)


INDUSTRIAL MACHINERY AND EQUIPMENT (5.7%)(CONTINUED)
  Kulicke & Soffa Industries*                             700       $ 10,150
  Kysor Industrial Corporation                            500         12,125
  Lindsay Manufacturing Company                           300         11,963
  Lufkin Industries, Inc.                                 900         18,338
  Mestek Inc.*                                            800         11,900
  Met-Pro Corporation                                     100          1,862
  Nam Tai Electronics                                     300          3,319
  Parker Hannifin Corporation                             600         25,425
  Robbins & Myers, Inc.                                   400         18,100
  SPS Technologies, Inc.*                                 600         42,300
  Tecumseh Products Company                               300         16,200
  Timken Company                                          300         11,625
  Toro Company                                            600         19,875
  Trident Microsystems, Inc.*                             700          8,881
  Twin Disc, Inc.                                         100          2,338
  Valmont Industries                                      300         10,088
                                                                     -------
                                                                     671,738
INSTRUMENTS AND RELATED PRODUCTS (1.5%)
  Amcast Industrial Corporation                           700         14,175
  Coherent, Inc.*                                         300         15,712
  Conmed Corporation*                                     500         13,281
  Cooper Companies, Inc.*                               1,400         16,450
  Core Industries, Inc.                                   300          4,313
  Electroglas, Inc.*                                      400          5,675
  Esterline Technologies Corporation*                   1,400         35,000
  Fluke Corporation                                       300         12,113

</TABLE>
                                      81



<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                                         NUMBER
                                                         OF SHARES    VALUE
                                                         ---------    -----
<S>                                                      <C>        <C>   
COMMON STOCKS (CONTINUED)

INSTRUMENTS AND RELATED PRODUCTS (1.5%)(CONTINUED)
  Galileo Electro-Optics Corporation*                        1,300  $ 31,119
  ICN Pharmaceuticals                                          600    13,950
  LTX Corporation*                                             300     1,856
  Measurex Corporation                                         400    11,700
  Starrett (L.S.) Company                                      200     5,200
                                                                    --------
                                                                     180,544

INSURANCE CARRIERS (6.3%)
  20th Century Industries                                      700    11,638
  Ace, Ltd.                                                    400    18,800
  Allied Group, Inc.                                           400    17,350
  Ambac, Inc.                                                  300    15,637
  American Annuity Group, Inc.                               1,620    21,060
  American Bankers Insurance Group                             400    17,500
  American Financial Group, Inc.                               400    12,050
  American Travellers Corporation*                             600    13,762
  Arbatax International, Inc.*                                 700     3,544
  Bankers Life Holding Corporation                             800    17,700
  Capital Re Corporation                                       400    14,700
  CNA Financial Corporation*                                   100    10,300
  Conseco, Inc.                                                400    16,000
  Enhance Financial Services Group                             600    16,800
  Equitable Companies, Inc.                                    800    19,900
  Equitable of Iowa Companies                                  700    24,850
  Exel Limited                                                 800    56,400
  First American Financial Corporation                         500    16,875
  First Colony Corporation                                     500    15,500
</TABLE>

                                      82
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                                 NUMBER
                                                OF SHARES       VALUE
                                                ---------------------
<S>                                             <C>           <C> 
COMMON STOCKS (CONTINUED)

INSURANCE CARRIERS (6.3%)(CONTINUED)
  Fremont General Corporation                      700        $ 16,100
  Gainsco, Inc.                                  1,000           9,875
  Liberty Financial Companies                      400          13,550
  Life Re Corporation                              600          18,525
  Loews Corporation                                900          70,987
  MAIC Holdings, Inc.*                             100           3,763
  MMI Companies, Inc.                              500          15,438
  NAC Re Corporation                               100           3,350
  National Re Corporation                          300          11,325
  Nymagic,Inc.                                     200           3,775
  Old Republic International Corporation         1,500          32,250
  Orion Capital Corporation                        200          10,200
  Penncorp Financial Group, Inc.                   600          19,050
  Pioneer Financial Services, Inc.               1,200          19,950
  Presidential Life Corporation                    400           4,125
  Providian Corporation                            300          12,863
  Pxre Corporation                                 300           7,312
  Reliance Group Holdings                        1,800          13,500
  Reliastar Financial Corporation                  314          13,541
  Sierra Health Services*                          400          12,600
  TIG Holdings, Inc.                               400          11,600
  Transatlantic Holdings                           200          14,025
  Travelers Group, Inc.                          1,350          61,594
  United Fire & Casualty Company                   100           3,300
  United Insurance Companies                       300           6,806
  Vesta Insurance Group                            400          13,350
                                                               -------
                                                               763,120
</TABLE>


                                      83
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
 
                                                  NUMBER
                                                 OF SHARES    VALUE
                                                 ------------------
<S>                                              <C>         <C>
COMMON STOCKS (CONTINUED)

LEATHER AND LEATHER PRODUCTS (0.1%)
  Weyco Group, Inc.                                200      $  8,150


LUMBER AND WOOD PRODUCTS (0.4%)
  Champion Enterprises, Inc.*                      600        12,525
  Macmillan Bloedel                              1,800        23,850
  Skyline Corporation                              400        10,000
                                                            --------
                                                              46,375

METAL MINING (0.9%)
   Asarco, Inc.                                     600       16,575
   Cleveland-Cliffs, Inc.                           500       19,563
   Cyprus Amax Minerals Company                   1,200       27,150
   Freeport McMoran, Inc.                           400       14,200
   Phelps Dodge                                     500       31,187
                                                            --------
                                                             108,675

MISCELLANEOUS MANUFACTURING INDUSTRIES (0.7%)
   Hexcel Corporation*                            1,400       21,350
   Nacco Industries                                 500       27,688
   Oneida, Ltd.                                   1,200       22,500
   Schuller Corporation*                          1,300       13,487
                                                            --------
                                                              85,025


MISCELLANEOUS RETAIL (0.2%)
   Jack Eckerd Corporation*                         600       13,575
   National Media Corporation*                      700       12,338
                                                            --------
                                                              25,913



</TABLE>
                                      84


<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                NUMBER
                                               OF SHARES        VALUE
                                               -----------------------
<S>                                            <C>            <C>
COMMON STOCKS (CONTINUED)

NONDEPOSITORY INSTITUTIONS (1.1%)
 Aames Financial Corporation                         450      $ 16,144
 AT&T Capital Corporation                            400        17,500
 Finova Group, Inc.                                  200         9,750
 First Financial Caribbean Corporation               800        16,100
 Fund American Enterprise, Inc.                      300        24,300
 Textron, Inc.                                       400        31,950
 United Companies Financial Corporation              330        11,261
                                                              --------
                                                               127,005
NONMETALLIC MINERALS, EXCEPT FUELS (0.2%)
 Florida Rock Industries                             200         5,175
 Vulcan Materials Company                            300        17,812
                                                              -------- 
                                                                22,987
OIL & GAS EXTRACTION (1.0%)
 Belden & Blake Corporation*                         700        14,787
 BJ Service Warrants*                                120         1,590
 Cliffs Drilling Company*                            700        23,538
 Digicon, Inc.*                                    1,700        28,475
 Mitchell Energy & Development Corporation           700        13,475
 RPC Energy Services, Inc.*                          700         8,050
 Tetra Technologies, Inc.*                           400         7,000
 Tuboscope Vetco International Corporation*        1,200        13,500
 USX-Marathon Group, Inc.                            700        14,088
                                                              --------
                                                               124,503
</TABLE>
                                      85

<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                NUMBER
                                               OF SHARES        VALUE
                                               ----------------------
<S>                                            <C>           <C> 
COMMON STOCKS (CONTINUED)

PAPER AND ALLIED PRODUCTS (2.5%)
 Abitibi Price, Inc.                                 800     $ 10,900
 Boise Cascade Corporation                           600       21,975
 Bowater, Inc.                                       500       18,812
 Consolidated Papers, Inc.                           300       15,600
 International Paper Company                       1,207       44,508
 Interpool, Inc.                                     800       14,600
 James River Corporation of Virginia                 400       10,550
 Longview Fibre Company                              700       11,900
 Mercer International, Inc.*                         800       10,700
 Mosinee Paper Corporation                           133        3,608
 P.H. Glatfelter Company                             500        9,188
 Potlatch Corporation                                500       19,562
 Republic Group, Inc.                                800       11,400
 Temple-Inland, Inc.                                 600       28,050
 Westvaco Corporation                              2,050       61,244
                                                             --------
                                                              292,597
PERSONAL SERVICES (0.2%)
 Jenny Craig, Inc.*                                1,100       19,662
 PCA International, Inc.                             200        3,300
                                                             --------  
                                                               22,962

PETROLEUM AND COAL PRODUCTS (1.8%)
 Coastal Corporation                               1,800       75,150
 Elf Aquitane                                        600       22,050
 Fina, Inc.                                          500       27,625
 Repsol                                            1,000       34,750
</TABLE>

                                      86
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)


<TABLE>
<CAPTION>

                                                    NUMBER
                                                  OF SHARES     VALUE
                                                  --------------------
<S>                                               <C>         <C>
COMMON STOCKS (CONTINUED)
PETROLEUM AND COAL PRODUCTS (1.8%)(CONTINUED)
 Sasol, Ltd.                                        2,300     $ 24,581
 Tesoro Petroleum Corporation*                      1,000       11,500
 Valero Energy Corporation                            500       12,500
                                                              --------
                                                               208,156
PRIMARY METAL INDUSTRIES (3.8%)
 AK Steel Holding Corporation                         500       19,562
 Alumax Inc.*                                         700       21,263
 British Steel Plc                                  2,400       60,900
 Carpenter Technology                                 700       22,400
 Chaparral Steel Company                            1,400       18,375
 Lone Star Technologies*                              900       10,013
 Maxxam, Inc.*                                        300       11,775
 Mueller Industries, Inc.*                            800       33,200
 Pitt-Des Moines, Inc.                                100        4,250
 Quanex Corporation                                   900       21,263
 Reynolds Metals Company                              700       36,487
 RMI Titanium Company*                                900       21,150
 Roanoke Electric Steel Corporation                 1,600       22,000
 Steel of West Virginia, Inc.*                        300        2,625
 Texas Industries, Inc.                               700       48,037
 Tredegar Industries, Inc.                          1,250       37,813
 Tremont Corporation*                                 400       14,450
 Tubos De Acero De Mexico*                          2,600       24,537
 USX-U.S. Steel Company                               400       11,350
                                                              --------
                                                               441,450
</TABLE>

                                      87

<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                   NUMBER
                                                 OF SHARES    VALUE
                                                ---------------------
<S>                                              <C>         <C>  
COMMON STOCKS (CONTINUED)

PRINTING AND PUBLISHING (0.3%)
 Devon Group, Inc.*                                  300     $  9,675
 Graphic Industries                                1,700       16,787
 Quebecor Inc.                                       900       14,288
                                                             --------
                                                               40,750
RAILROAD TRANSPORTATION (0.1%)
 Canadian Pacific Ltd.                               700       15,400
 
RUBBER AND MISCELLANEOUS PLASTICS PRODUCTS (0.7%)
 AEP Industries, Inc.                                480       20,160
 American Filtrona Corporation                       300        9,338
 Furon Company                                       800       19,800
 Goodyear Tire & Rubber Company                      300       14,475
 Gundle/SLT Environmental, Inc.*                     500        3,125
 Spartech Corporation                              1,400       14,875
                                                             --------
                                                               81,773
SECURITY AND COMMODITY BROKERS (2.8%)
 A.G. Edwards, Inc.                                  500       13,562
 Alex Brown, Inc.                                    400       22,600
 Atalanta Sosnoff Capital*                           700        6,869
 Bear Stearns Companies, Inc.                        730       17,246
 Fahnestock Viner Holdings, Inc.                   1,900       24,819
 Inter-regional Financial Group                      300        7,800
 Jefferies Group                                     800       24,800
 Lehman Brothers Holdings, Inc.                      900       22,275
 McDonald & Company Investments                      500        9,875
</TABLE>

                                      88
<PAGE>
 

                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>

                                                            NUMBER
                                                          OF SHARES     VALUE
                                                          ---------------------
<S>                                                       <C>        <C>

COMMON STOCKS (CONTINUED)

SECURITY AND COMMODITY BROKERS (2.8%)(CONTINUED)
  Morgan Keegan, Inc.                                          400   $    5,300
  Morgan Stanley Group, Inc.                                   600       29,475
  Quick & Reilly Group, Inc.                                   872       28,340
  Raymond, James Financial Corporation                         700       15,838
  Salomon, Inc                                               1,400       61,600
  Sherwood Group, Inc.*                                        300        3,413
  Value Line, Inc.                                             500       17,562
  Waterhouse Investor Services*                                300       11,137
                                                                     ----------
                                                                        322,511

SPECIAL TRADE CONTRACTORS (0.3%)
  Apogee Enterprises, Inc.                                     600       20,475
  Layne Christensen Company*                                   800       10,200
                                                                     ----------
                                                                         30,675

STONE, CLAY & GLASS PRODUCTS (1.5%)
  Centex Construction Products                               1,200       16,950
  Hanson Plc                                                 1,000       14,250
  Intermet Corporation*                                      1,900       26,481
  LaFarge Corporation                                        1,000       20,250
  Lone Star Industries*                                        900       30,262
  Medusa Corporation                                         1,100       34,100
  Owens-Illinois, Inc.*                                        700       11,200
  Puerto Rican Cement Company, Inc.                            500       15,563
  Southdown, Inc.                                              700       16,450
                                                                     ----------
                                                                        185,506
</TABLE>

                                      89
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                            NUMBER
                                                          OF SHARES     VALUE
                                                          ---------------------
<S>                                                       <C>        <C>
COMMON STOCKS (CONTINUED) 

TEXTILE MILL PRODUCTS (0.3%)
  Chemfab Corporation*                                        900    $   12,938
  Culp, Inc.                                                  987        13,571
  Springs Industries, Inc.                                    400        20,200
                                                                     ----------
                                                                         46,709

TOBACCO PRODUCTS (0.02%)
  Swedish Match AB*                                            80         2,480

TRANSPORATION EQUIPMENT (2.4%)
  A.O. Smith Corporation                                      100         2,500
  Avondale Industries, Inc.*                                1,000        17,938
  Chrysler Corporation                                        500        31,000
  Coachmen Industries, Inc.                                 1,100        38,500
  Dana Corporation                                            500        15,500
  Greenbrier Companies, Inc.                                  700         9,713
  Harsco Corporation                                          200        13,450
  Northrop Grumman Corporation                                200        13,625
  Oshkosh Truck Corporation                                 1,000        14,312
  Regal Beloit                                              1,000        19,750
  Sequa Corporation*                                          500        21,562
  Teledyne, Inc.                                              500        18,062
  Todd Shipyards Corporation*                                 500         3,750
  Transtechnology Corporation                                 600        10,650
  Trinity Industries                                          100         3,400
  Varlen Corporation                                          753        15,918
  Volvo AB                                                  1,800        40,725
                                                                     ----------
                                                                        290,355
</TABLE>
                                      90
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
                                                        NUMBER
                                                      OF SHARES       VALUE
                                                      -------------------------
<S>                                                   <C>          <C>
COMMON STOCKS (CONTINUED)

TRANSPORTATION SERVICES (0.3%)
  CSX Corporation                                         400      $     19,300
  PS Group Holdings, Inc.*                              1,200            16,500
                                                                   ------------
                                                                         35,800

TRANSPORTATION BY AIR (3.3%)
  Alaska Airgroup, Inc.*                                  800            21,900
  America West Airlines*                                1,000            22,000
  AMR Corporation*                                      1,000            91,000
  British Airways Plc                                     900            77,175
  Continental Airlines*                                   400            24,700
  Delta Air Lines Inc.                                  1,100            91,300
  KLM Royal Dutch Airlines, N.V.                          810            25,718
  Northwest Airlines*                                     400            15,775
  US Air Group, Inc.*                                   1,000            18,000
                                                                   ------------
                                                                        387,568
WATER TRANSPORTATION (0.5%)
  Oglebay Norton Company                                  700            32,462
  Stolt-Nielsen, S.A.                                     900            16,144
  Transportacions Maritima Mexicana, S.A.               1,400            10,325
                                                                   ------------
                                                                         58,931
WHOLESALE TRADE-DURABLE GOODS (2.1%)
  Arrow Electronics, Inc.*                                300            12,937
  Avnet, Inc.                                             300            12,637
  Barnes Group, Inc.                                      300            15,338
  Bearings, Inc.                                          700            18,900

</TABLE>

                                       91
<PAGE>

                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                        NUMBER
                                                      OF SHARES       VALUE
                                                      -------------------------
<S>                                                   <C>          <C>
COMMON STOCKS (CONTINUED)

WHOLESALE TRADE-DURABLE GOODS (2.1%)(CONTINUED)
  Bell Industries, Inc.*                                  895      $     14,991
  Castle (A.M.) & Company                               1,250            29,531
  Commercial Metals Company                                33             1,097
  Hughes Supply, Inc.                                     900            31,275
  Marshall Industries*                                    400            11,200
  Reliance Steel & Aluminum                               600            21,900
  Rexel, Inc.*                                          1,700            24,013
  United Industrial Corporation                           600             3,675
  Wyle Electronics                                        400            13,250
  Wynn's International, Inc.                            1,375            38,844
                                                                   ------------
                                                                        249,588

WHOLESALE TRADE-NONDURABLE GOODS (0.8%)
  Bindley Western Industries                              400             6,700
  Caraustar Industries, Inc.                              600            16,050
  Culbro Corporation*                                     300            17,888
  Donnkenny, Inc.*                                        600            11,662
  Foxmeyer Health Corporation*                            800            11,900
  Howell Corporation                                      300             4,069
  United Stationers, Inc.*                                800            18,900
  World Fuel Services Corporation                         350             6,344
                                                                   ------------
                                                                         93,513
                                                                   ------------

TOTAL COMMON STOCKS (Cost $8,461,965)                                 9,794,422
</TABLE>

                                       92
<PAGE>
 
                      Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
                                                        PRINCIPAL
                                                         AMOUNT          VALUE
                                                       -------------------------
<S>                                                    <C>             <C>
SHORT-TERM SECURITIES (16.3%)

U.S. GOVERNMENT AGENCY (8.1%)
  Federal National Mortgage Assoc., Discount Note,
   5.28%, due 7/30/1996                                $   950,000     $ 945,959

U.S. GOVERNMENT AGENCY-COLLATERALIZED MORTGAGE
 OBLIGATIONS (6.3%)
    Fed. Home Loan Mort. Corp., 5.26%, due 7/15/1996       735,000       733,497

U.S. GOVERNMENT OBLIGATIONS (1.1%)
  U.S. Treasury Bills, 4.93%, due 7/5/1996                  25,000        24,986
  U.S. Treasury Bills, 4.95%, due 7/5/1996                  50,000        49,973
  U.S. Treasury Bills, 4.97%, due 7/5/1996                  50,000        49,972
                                                                     -----------
                                                                         124,931

REPURCHASE AGREEMENT (0.8%)
  State Street Bank, 4%, due 7/1/1996
    (Dated 6/28/96, collateralized by U.S. Treasury
    Bond 9.25%, due 2/15/2016, value $450,756)              98,759        98,759
                                                                     -----------

TOTAL SHORT-TERM SECURITIES (Cost $1,903,146)                          1,903,146
                                                                     -----------
TOTAL INVESTMENTS (100.0%) (Cost $10,365,111)                        $11,697,568
                                                                     ===========
</TABLE>

                                      93
<PAGE>
 
                       Zweig Equity (Small Cap) Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
FUTURES CONTRACTS
                                                CONTRACT
                                 EXPIRATION     AMOUNT AT    UNREALIZED
                                    DATE         VALUE          LOSS
                                 ---------------------------------------   
<S>                              <C>             <C>           <C>
7 S&P 500 Futures
  Contracts-Short+                9/19/96        $2,368,800    $(23,058)
                                                 =======================
</TABLE>
+The above futures contracts are collateralized by a U.S. Treasury Bill at
 $125,000 par value, due 7/5/96.

*Non-income producing

OTHER INFORMATION:
 Purchases and sales of securities, excluding short-term securities, for the
 year ended June 30, 1996, aggregated $9,601,882 and $8,556,713, respectively.
 Net unrealized appreciation for tax purposes aggregated $1,331,128, of which
 $1,489,004 related to appreciated investment securities and $157,876 related to
 depreciated investment securities. The aggregate cost of securities is
 $10,366,439 for tax purposes.

See accompanying notes.

                                      94
<PAGE>
 
                        Pinnacle Fixed Income Portfolio
              (formerly Mitchell Hutchins Fixed Income Portfolio)

                      Statement of Assets and Liabilities

                                 June 30, 1996
<TABLE> 
<CAPTION> 

<S>                                                                 <C> 
ASSETS
Investment in securities, at value (cost $10,405,473)
  (Note l)-See accompanying schedule                                $10,329,106
Receivable for investment securities sold                               247,018
Interest and other receivables                                          150,149
                                                                    -----------
TOTAL ASSETS                                                         10,726,273

LIABILITIES
Payable for investment securities purchased                             672,514
Accounts payable and accrued expenses                                    25,637
                                                                    -----------
TOTAL LIABILITIES                                                       698,151
                                                                    -----------

NET ASSETS                                                          $10,028,122
                                                                    ===========
Net Assets consist of:
  Paid-in capital                                                   $ 9,874,934
  Undistributed net investment income                                   328,028
  Accumulated undistributed net realized loss on investments            (98,473)
  Net unrealized depreciation on investment securities                  (76,367)
                                                                    -----------

NET ASSETS, for 940,767 shares outstanding                          $10,028,122
                                                                    ===========

NET ASSET VALUE, offering and redemption price per share            $     10.66
                                                                    ===========
</TABLE>

See accompanying notes.

                                      95
<PAGE>
 
                        Pinnacle Fixed Income Portfolio
              (formerly Mitchell Hutchins Fixed Income Portfolio)

                            Statement of Operations

                           Year Ended June 30, 1996
<TABLE> 
<CAPTION> 

<S>                                                                 <C> 
INVESTMENT INCOME
  Interest                                                          $  416,344
                                                                    
EXPENSES (Note 2)
  Investment advisory and management fees                               52,456
  Custody and accounting fees                                           42,940
  Professional fees                                                     15,859
  Directors' fees and expenses                                           6,000
  Other expenses                                                         6,849
                                                                    ----------
    Total expenses before reimbursement                                124,104
    Less: expense reimbursement (Note 2)                               (39,568) 
                                                                    ---------- 
    Net expenses                                                        84,536
                                                                    ----------
Net investment income                                                  331,808


REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note l)
  Net realized gain on investments                                      39,828
  Change in unrealized appreciation on investment securities          (188,379)
                                                                    ----------
Net loss on investments                                               (148,551)
                                                                    ----------

Net increase in net assets resulting from operations                $  183,257
                                                                    ==========
</TABLE>

See accompanying notes.

                                      96
<PAGE>
 
                        Pinnacle Fixed Income Portfolio
              (formerly Mitchell Hutchins Fixed Income Portfolio)

                      Statement of Changes in Net Assets

<TABLE> 
<CAPTION> 
                                                        YEAR ENDED JUNE 30,
                                                          1996         1995
                                                     -------------------------
<S>                                                  <C>           <C> 
INCREASE (DECREASE) IN NET ASSETS
Operations:
 Net investment income                               $   331,808   $   272,169
 Net realized gain on investments                         39,828        32,319
 Change in net unrealized appreciation
  (depreciation)                                        (188,379)      253,467
                                                     -------------------------
  Net increase in net assets resulting from
   operations                                            183,257       557,955

 Distributions to shareholders from:
  Net investment income                                 (268,795)      (98,000)

 Capital share transactions:
  Proceeds from sales of shares                        5,775,502     2,673,991
  Proceeds from reinvested dividends                     268,795        98,000
  Cost of shares redeemed                             (1,346,134)   (2,676,948)
                                                     -------------------------
   Net increase in net assets resulting from share
    transactions                                       4,698,163        95,043
                                                     -------------------------
 Total increase in net assets                          4,612,625       554,998

 NET ASSETS
 Beginning of period                                   5,415,497     4,860,499
                                                     -------------------------
 End of period (including undistributed net
  investment income of $328,028 and $268,795,
  respectively)                                      $10,028,122   $ 5,415,497
                                                     =========================

 OTHER INFORMATION
 Shares:
  Sold                                                   541,094       263,300
  Issued through reinvestment of dividends                25,172         9,744
  Redeemed                                              (123,043)     (261,523)
                                                     -------------------------
   Net increase                                          443,223        11,521
                                                     ========================= 
</TABLE>

See accompanying notes.
 
 
                                      97
<PAGE>
 
                        Pinnacle Fixed Income Portfolio
              (formerly Mitchell Hutchins Fixed Income Portfolio)

                             Financial Highlights

<TABLE> 
<CAPTION> 
                                                                JANUARY 5, 1993
                                                                 (COMMENCEMENT)
                                         YEAR ENDED JUNE 30,     OF OPERATIONS 
                                       -----------------------  THROUGH JUNE 30,
                                        1996     1995    1994         1993
                                       -----------------------------------------
<S>                                    <C>      <C>     <C>     <C> 
SELECTED PER-SHARE DATA
Net asset value, beginning of period   $ 10.88  $10.00  $10.43      $ 10.00
Income from investment operations:                                 
  Net investment income                   0.39    0.56    0.20         0.19
  Net realized and unrealized gain
   (loss) on investments                 (0.03)   0.53   (0.52)        0.24
                                       -----------------------------------------
  Total from investment operations        0.36    1.09   (0.32)        0.43
Less distributions:
  From net investment income             (0.58)  (0.21)  (0.11)          -
                                       -----------------------------------------
Net asset value, end of period         $ 10.66  $10.88  $10.00      $ 10.43
                                       =========================================

TOTAL RETURN (A)                          3.29%  11.08%  (3.06%)       8.67%

RATIOS AND SUPPLEMENTAL DATA (B)
  Net assets, end of period (in
   thousands)                          $10,028  $5,415  $4,861      $   906
  Ratio of expenses to average net
   assets                                 1.32%   1.40%   1.56%        1.56%
  Ratio of net investment income to  
   average net assets                     5.18%   5.41%   3.62%        3.86%
  Ratio of expenses to average net
   assets before voluntary expense
   reimbursement (Note 2)                 1.94%   1.59%   2.49%       15.72%
  Ratio of net investment income 
   (loss) to average net assets 
   before voluntary expense 
   reimbursement (Note 2)                 4.56%   5.22%   2.68%       (1.64%)
  Portfolio turnover rate                  392%    432%    527%         103%
</TABLE> 
 
(A) Total returns for periods less than one year are not annualized.
 
(B) Data expressed as a percentage are annualized as appropriate.
 
J.P. Morgan Investment Management, Inc. became sub-adviser of the Portfolio
effective April 1, 1996 (see note 2).

                                       98

<PAGE>
 
                        Pinnacle Fixed Income Portfolio
              (formerly Mitchell Hutchins Fixed Income Portfolio)

                            Schedule of Investments
 
                                 June 30, 1996
<TABLE>
<CAPTION>
                                                           PRINCIPAL
                                                            AMOUNT       VALUE
                                                         -----------------------
<S>                                                        <C>          <C>
CORPORATE BONDS (23.0%)

AUTO REPAIR, SERVICES, & PARKING (1.9%)
  World Omni Automobile Lease Securitization Trust
   Series 96-A, Class 1A, 6.30%, due 6/25/2002              $200,000  $  199,531


DEPOSITORY INSTITUTIONS (3.4%)
  Midland Bank PLC, 7.625% due 11/28/2025                    200,000     202,628
  Trans Financial Bank N.A., 6.320%, due 10/17/1997          150,000     149,525
                                                                      ----------
                                                                         352,153

ELECTRIC, GAS, & SANITARY SERVICES (1.8%)
  Columbia Gas System, 7.620%, due 11/28/2025                200,000     188,034


NONDEPOSITORY INSTITUTIONS (12.5%)
  Caterpillar Financial Asset Trust, Series 96, Class A3,
    6.30%, due 2/15/2005                                     250,000     249,766
  Chase Manhattan Credit Card Master Trust, Series 96-3,
    Class A, 7.04%, due 2/15/2005                            200,000     202,312
  First Omni Bank Credit Card Master Trust 96, Class A,
    6.65%, due 9/15/2003                                     200,000     199,500
  Ford Motor Credit Corporation, 5.750%, due 01/25/2001      135,000     128,863
  Ford Motor Credit Corporation, 7.470%, due 7/29/1999       300,000     306,624
  Sears Credit Account Master Trust, Series 96, Class A,
    6.50%, due 10/15/2003                                    200,000     199,938
                                                                      ----------
                                                                       1,287,003
</TABLE>

                                      99
<PAGE>
 
                        Pinnacle Fixed Income Ponfolio
              (formerly Mitchell Hutchins Fixed Income Portfolio)

                      Schedule of Investments (continued)
<TABLE>
<CAPTION> 
                                                          PRINCIPAL
                                                           AMOUNT      VALUE
                                                        -----------------------
<S>                                                       <C>        <C>
TRANSPORTATION EQUIPMENT (3.4%)
  Premier Auto Trust 95, Class A5, 6.150%, due 3/6/2000   $350,000   $  347,071
                                                                     ----------
TOTAL CORPORATE BONDS (Cost $2,380,840)                               2,373,792

GOVERNMENT SECURITIES (72.6%)

U.S. GOVERNMENT AGENCY - COLLATERALIZED MORTGAGE
 OBLIGATIONS (10.1%)
  Fed. Home Loan Mort. Corp., Gold, 6.00% due 4/1/2011     150,517      142,568
  Fed. Home Loan Mort. Corp., Remic Series 1694, 6.50%,
    due 9/15/2023                                          310,000      293,917
  Fed. Home Loan Mort. Corp., Gold, 6.50% due 3/1/2026     201,374      188,599
  Fed. Home Loan Mort. Corp., Gold, 7.00% due 4/1/2026     151,249      145,624
  Fed. Home Loan Mort. Corp., 8.00% due 5/1/2014            64,451       65,937
  Fed. Home Loan Mort. Corp., 8.50% due 8/1/2026*          200,000      204,969
                                                                     ----------
                                                                      1,041,614

U.S. GOVERNMENT AGENCY MORTGAGE-BACKED
 SECURITIES (32.1%)
  Federal National Mortgage Assoc., 6.00%, due 4/1/2026    201,507      183,244
  Federal National Mortgage Assoc., Class G, 6.50%,
    due 11/25/2007                                         300,000      289,125
  Federal National Mortgage Assoc., 7.00%, due 1/1/2026    351,294      337,899
  Federal National Mortgage Assoc., 7.00%, due 4/1/2026    137,487      132,459
  Federal National Mortgage Assoc., 7.50%, due 1/1/2026    246,101      242,793
  Federal National Mortgage Assoc., 7.50%, due 5/1/2026    131,892      130,119
  Federal National Mortgage Assoc., 7.50%, due 7/1/2026*   270,000      266,876
  Federal National Mortgage Assoc., 7.50%, due 11/1/2025   303,000      298,928
</TABLE>

                                      100
<PAGE>
 
                        Pinnacle Fixed Income Portfolio
              (formerly Mitchell Hutchins Fixed Income Portfolio)

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>

                                                              PRINCIPAL
                                                               AMOUNT      VALUE
                                                             -------------------
<S>                                                           <C>        <C>
GOVERNMENT SECURITIES (CONTINUED)

U.S. GOVERNMENT AGENCY MORTGAGE-BACKED
 SECURITIES (32.1%)(CONTINUED)
   Federal National Mortgage Assoc., 8.00%, due 4/1/2026      $ 141,711  $  142,774
   Federal National Mortgage Assoc., 8.50%, due 5/1/2009        130,238     132,680
   Federal National Mortgage Assoc., 9.00%, due 5/1/2025        190,350     198,617
   Govt. National Mortgage Assoc., 7.00%, due 3/15/2026         201,414     193,106
   Govt. National Mortgage Assoc., 7.50%, due 1/15/2026         254,208     250,553
   Govt. National Mortgage Assoc., 8.00%, due 11/15/2006         21,343      21,906
   Govt. National Mortgage Assoc., 8.00%, due 11/15/2006         31,210      32,107
   Govt. National Mortgage Assoc., 8.00%, due 4/15/2022         255,045     258,233
   Govt. National Mortgage Assoc., 8.00%, due 8/1/2026*         200,000     201,468
                                                                         ----------
                                                                          3,312,887
U.S. GOVERNMENT OBLIGATIONS (26.9%)
 U.S. Treasury Bond, 7.125%, due 2/15/2023                      100,000     101,078
 U.S. Treasury Bond, 8.50%, due 2/15/2020                       240,000     279,862
 U.S. Treasury Note, 5.625%, due 1/31/1998                      510,000     506,894
 U.S. Treasury Note, 5.75%, due 9/30/1997                       360,000     359,323
 U.S. Treasury Note, 5.75%, due 8/15/2003                        90,000      85,711
 U.S. Treasury Note, 6.25%, due 2/15/2003                       250,000     245,585
 U.S. Treasury Note, 6.37%, due 3/31/2001                       540,000     537,635
 U.S. Treasury Note, 6.50%, due 5/15/2005                       100,000      98,687
 U.S. Treasury Note, 6.875%, due 3/31/2000                      185,000     187,688
 U.S. Treasury Note, 7.25%, due 5/15/2004                       100,000     103,609
 U.S. Treasury Note, 7.625%, due 2/15/2025                       45,000      48,488
 U.S. Treasury Note, 8.125%, due 8/15/2019                      200,000     224,500
                                                                         ----------
                                                                          2,779,060
</TABLE>


                                      101
<PAGE>
 
                        Pinnacle Fixed Income Portfolio
              (formerly Mitchell Hutchins Fixed Income Portfolio)

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                     PRINCIPAL
                                                      AMOUNT         VALUE
                                                   -------------------------
<S>                                                     <C>        <C>
FOREIGN GOVERNMENT OBLIGATIONS (3.5%)
   Quebec Province, 7.125%, due 2/9/2024             $ 300,000    $    274,131
   Republic of Italy, 6.875%, due 9/27/2023            100,000          90,172
                                                                  ------------
                                                                       364,303

TOTAL GOVERNMENT SECURITIES (Cost $7,567,183)                        7,497,864

SHORT-TERM SECURITIES (4.4%)

REPURCHASE AGREEMENT (4.4%)
 State Street Bank, 4.00%, due 7/1/1996
   (Dated 6/28/96, collateralized by U.S. Treasury
   Bond, 9.25%, due 2/15/2016, value $467,656)         457,450         457,450
                                                                  ------------
TOTAL SHORT-TERM SECURITIES (Cost $457,450)                            457,450
                                                                  ------------
TOTAL INVESTMENTS (100.00%) (Cost $10,405,473)                    $ 10,329,106
                                                                  ============
</TABLE>

* Security purchased on a delayed delivery basis. (Note 1)

OTHER INFORMATION:
 Purchases and sales of securities excluding short-term securities, for the year
 ended June 30, 1996, aggregated $29,279,979 and $24,403,861, respectively. Net
 unrealized depreciation for tax purposes aggregated $78,692, of which $97,623
 related to depreciated investment securities and $18,931 related to appreciated
 investment securities. The aggregate cost of securities for tax purposes is
 $10,407,798.

See accompanying notes.

                                      102
<PAGE>
 
                  ARM Capital Advisors Money Market Portfolio
              (formerly Mitchell Hutchins Money Market Portfolio)

                      Statement of Assets and Liabilities

                                 June 30, 1996

<TABLE>
<CAPTION>
<S>                                                               <C>      
ASSETS
Investment in securities, at amortized cost
  (Note 1)-See accompanying schedule                              $ 8,833,114
Interest and other receivables                                         58,404
                                                                  -----------
TOTAL ASSETS                                                        8,891,518

LIABILITIES
Cash overdraft                                                         14,149
Accounts payable and accrued expenses                                  21,522
                                                                  -----------
TOTAL LIABILITIES                                                      35,671
                                                                  -----------
NET ASSETS, for 8,855,847 shares outstanding                      $ 8,855,847
                                                                  ===========
NET ASSET VALUE, offering and redemption price per share          $      1.00
                                                                  ===========
</TABLE>

See accompanying notes.

                                      103
<PAGE>
 

                  ARM Capital Advisors Money Market Portfolio
              (formerly Mitchell Hutchins Money Market Portfolio)

                            Statement of Operations


                           Year Ended June 30, 1996

<TABLE>
<CAPTION>
<S>                                                            <C>
INVESTMENT INCOME
      Interest                                                $ 504,693

EXPENSES (Note 2)
 Investment advisory and management fees                         54,685
 Custody and accounting fees                                     44,614
 Professional fees                                               15,859
 Directors' fees and expenses                                     6,000
 Regulatory fees                                                  1,850
 Other expenses                                                   3,934
                                                              ---------
   Total expenses before reimbursement                          126,942
   Less: expense reimbursement (Note 2)                         (29,263)
                                                              ---------
   Net expenses                                                  97,679
                                                              ---------
Net investment income                                           407,014
                                                              ---------
Net increase in net assets resulting from operations          $ 407,014
                                                              =========
</TABLE>

See accompanying notes.

                                      104
<PAGE>
 
                  ARM Capital Advisors Money Market Portfolio
              (formerly Mitchell Hutchins Money Market Portfolio)

                      Statement of Changes in Net Assets
<TABLE>
<CAPTION>

                                                         YEAR ENDED JUNE 30,
                                                         1996          1995
                                                    ----------------------------
<S>                                                 <C>            <C> 
INCREASE (DECREASE) IN NET ASSETS
Operations:
 Net investment income                              $    407,014   $    267,641

Distributions to shareholders from:
 Net investment income                                  (407,014)      (267,641)

Capital share transactions:
 Proceeds from sales of shares                        18,569,332     11,346,439
 Proceeds from reinvested distributions                  407,014        267,641
 Cost of shares redeemed                             (16,873,594)   (10,313,402)
                                                    ---------------------------
  Net increase in net assets resulting from share
   transactions                                        2,102,752      1,300,678
                                                    ---------------------------

Total increase in net assets                           2,102,752      1,300,678

NET ASSETS
Beginning of period                                    6,753,095      5,452,417
                                                    ---------------------------

End of period                                       $  8,855,847   $  6,753,095
                                                    ===========================

OTHER INFORMATION
Shares:
 Sold                                                 18,569,332     11,346,439
 Issued through reinvestment of distributions            407,014        267,641
 Redeemed                                            (16,873,594)   (10,313,402)
                                                    ---------------------------
  Net increase                                         2,102,752      1,300,678
                                                    ===========================
</TABLE> 

See accompanying notes.
                                      
                                      105
<PAGE>
 
                  ARM Capital Advisors Money Market Portfolio
              (formerly Mitchell Hutchins Money Market Portfolio)

                             Financial Highlights
<TABLE>
<CAPTION>
                                                                                      
                                                                                        JANUARY 12, 1993
                                                                                         (COMMENCEMENT 
                                                           YEAR ENDED JUNE 30,           OF OPERATIONS) 
                                               ---------------------------------------- THROUGH JUNE 30,
                                                       1996         1995        1994         1993      
                                               ---------------------------------------------------------
<S>                                                    <C>        <C>         <C>               <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of period                 $   1.00     $   1.00    $   1.00       $  1.00
Income from investment operations:
  Net investment income                                  0.05         0.04        0.02          0.01
Less distributions:
  From net investment income                            (0.05)       (0.04)      (0.02)        (0.01)
                                               ---------------------------------------------------------
Net asset value, end of period                       $   1.00     $   1.00    $   1.00       $  1.00
                                               =========================================================
TOTAL RETURN (A)                                         4.55%        4.30%       2.04%         1.66%

RATIOS AND SUPPLEMENTAL DATA (B)
 Net Assets, end of period (in
  thousands)                                         $  8,856     $  6,753    $  5,452       $   754
 Ratio of expenses to average net
  assets                                                 1.12%        1.15%       1.29%         1.34%
 Ratio of net investment income to
  average net assets                                     4.67%        4.31%       2.19%         1.67%
 Ratio of expenses to average net
  assets before voluntary expense
  reimbursement (Note 2)                                 1.46%        1.27%       2.08%        22.41%
 Ratio of net investment income (loss)
  to average net assets before
  voluntary expense reimbursement
  (Note 2)                                               4.33%        4.20%       1.40%        (2.05%)
</TABLE>

(A) Total returns for periods less than one year are not annualized.

(B) Data expressed as a percentage are annualized as appropriate.

ARM Capital Advisors, Inc. began managing the Portfolio directly without a 
sub-adviser effective April 1, 1996 (see note 2).

                                       
                                      106
<PAGE>
 
                  ARM Capital Advisors Money Market Porfolio
              (formerly Mitchell Hutchins Money Market Portfolio)
 
                            Schedule of Investments
                                                           
                                 June 30, 1996

<TABLE>
<CAPTION>
                                                                        PRINCIPAL
                                                                         AMOUNT                 VALUE
                                                                        --------------------------------
<S>                                                                     <C>                  <C>
SHORT-TERM SECURITIES (100.0%)

CORPORATE BONDS (94.7%)

AUTO REPAIR, SERVICES, & PARKING (6.8%)
 Hertz Corporation, 5.36%, due 7/12/1996                                $ 400,000            $ 399,345
 PHH Corporation, 5.79%, due 9/16/1996*                                   200,000              199,980
                                                                                             ---------
                                                                                               599,325

DEPOSITORY INSTITUTIONS (7.7%)
 Bankers Trust New York Corporation, 5.3%, due 7/3/1996                   328,000              327,903
 Nationsbank Corporation, 4.75%, due 8/15/1996                            100,000               99,879
 Wachovia Bank & Trust Co., 5.8125%, due 1/3/1997*                        250,000              249,858
                                                                                             ---------
                                                                                               677,640

ELECTRIC, GAS, & SANITARY SERVICES (2.8%)
 WMX Technologies Inc., 5.37%, due 8/12/1996                              250,000              248,434

GENERAL MERCHANDISE STORES(5.0%)
 Sears Roebuck Acceptance Corporation, 5.38%,
  due 7/18/1996                                                           442,000              440,877

INSURANCE CARRIERS (4.5%)
 American General Finance Corporation, 5.42%, due 10/9/1996               405,000              398,903

NONDEPOSITORY INSTITUTIONS (66.3%)
 American Express Credit Corporation, 5.28%, due 7/2/1996                 404,000              403,941
 Associate Corporation, 5.29%, due 7/1/1996                               405,000              405,000
 Avco Financial Services Inc., 5.37%, due 8/12/1996                       404,000              401,466
 Beneficial Corporation, 5.31%, due 7/9/1996                              409,000              408,517
 Chevron Corporation, 5.25%, due 7/5/1996                                 415,000              414,758
</TABLE>

                                      107
<PAGE>
 
                  ARM Capital Advisors Money Market Portfolio
              (formerly Mitchell Hutchins Money Market Portfolio)

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                         PRINCIPAL
                                                           AMOUNT      VALUE
                                                         ---------------------
<S>                                                         <C>        <C>
CORPORATE BONDS (CONTINUED)

NONDEPOSITORY INSTITUTIONS (66.3%)(CONTINUED)
 CIT Group Holdings, 5.38, due 7/26/1996                 $  230,000  $  229,141
 CIT Group Holdings, 7.125%, due 11/15/1996                 200,000     201,138
 Ford Motor Credit Corporation, 5.37%, due 7/16/1996        425,000     424,049
 General Electric Capital Corporation, 5.37%, due
  7/17/1996                                                 432,000     430,969
 General Motors Acceptance Corporation, 5.32%, due
  7/15/1996                                                 200,000     199,586
 General Motors Acceptance Corporation, 5.34%, due
  7/15/1996                                                 205,000     204,574
 Household Finance Corporation, 5.31%, due 7/8/1996         410,000     409,577
 IBM Credit Corporation, 5.35%, due 7/11/1996               406,000     405,397
 John Deere Capital Corporation, 5.42%, due 10/11/1996      395,000     388,934
 Morgan Guaranty Trust Company, 5.25%, due 1/15/1997        200,000     200,097
 Norwest Bancorp, 7.875%, due 1/30/1997                     400,000     405,753
 Prudential Funding Corporation, 5.31%, due 7/10/1996       320,000     319,575
                                                                     ----------
                                                                      5,852,472

SECURITY & COMMODITY BROKERS (1.7%)
  Merrill Lynch and Company, Inc., 4.9%, due 10/28/1996     150,000     147,546
                                                                     ----------
TOTAL CORPORATE BONDS (Cost $8,365,197)                               8,365,197
</TABLE>
                                      
                                      108
<PAGE>
 
                  ARM Capital Advisors Money Market Portfolio
              (formerly Mitchell Hutchins Money Market Portfolio)

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                                                    PRINCIPAL
                                                                                     AMOUNT               VALUE
                                                                                  -----------------------------
<S>                                                                                 <C>              <C>
GOVERNMENT SECURITIES (5.3%)
U.S. GOVERNMENT AGENCY MORTGAGE-BACKED
 SECURITIES (2.3%)
  Federal National Mortgage Assoc., 5.68%,
   due 10/7/1996                                                                    $ 200,000        $  200,075

U.S. GOVERNMENT OBLIGATIONS (3.0%)
 U.S. Treasury Bills, 4.88%, due 8/29/1996                                            270,000           267,842
                                                                                                      ---------
 
TOTAL GOVERNMENT SECURITIES (Cost $468,020)                                                             467,917
                                                                                                      ---------
 
TOTAL SHORT-TERM SECURITIES (100.0%) (Cost $8,833,114)                                               $8,833,114
                                                                                                     ==========

* Variable rate note or floating note; rate shown effective at 6/30/96.

See accompanying notes.
</TABLE>

                                      109
<PAGE>
 
                     Morgan Stanley Asian Growth Portfolio

                      Statement of Assets and Liabilities

                                 June 30, 1996

<TABLE> 
<CAPTION> 

<S>                                                               <C> 
ASSETS
Investment in securities, at value (cost $13,775,095)
  (Note 1)-See accompanying schedule                              $14,825,464
Cash                                                                   56,019
Receivable for investment securities sold                             138,030
Dividends, interest and other assets                                   71,647
                                                                  -----------
TOTAL ASSETS                                                       15,091,160

LIABILITIES
Payable for investment securities purchased                            96,750
Accounts payable and accrued expenses                                  42,315
                                                                  -----------
TOTAL LIABILITIES                                                     139,065
                                                                  -----------
                                                                       
NET ASSETS                                                        $14,952,095
                                                                  ===========

Net Assets consist of:
 Paid-in capital                                                  $13,979,950
 Accumulated undistributed net realized loss on investments and
  foreign currency transactions                                       (78,248)
 Net unrealized appreciation on investments and assets and
  liabilities in foreign currencies                                 1,050,393
                                                                  -----------

NET ASSETS, for 1,377,245 shares outstanding                      $14,952,095
                                                                  ===========

NET ASSET VALUE, offering and redemption price per share          $     10.86
                                                                  ===========

See accompanying notes.
</TABLE>

                                      110
<PAGE>
 
                     Morgan Stanley Asian Growth Portfolio

                            Statement of Operations

                           Year Ended June 30, 1996

<TABLE>
<CAPTION>
<S>                                                             <C>
INVESTMENT INCOME
 Dividends (net of foreign taxes withheld of $16,511)           $197,211
 Interest                                                         36,008
                                                                --------
Total investment income                                          233,219

EXPENSES (Note 2)
 Investment advisory and management fees                         133,310
 Custody and accounting fees                                     115,178
 Professional fees                                                15,861
 Directors' fees and expenses                                      6,000
 Other expenses                                                    8,165
                                                                --------
  Total expenses before reimbursement                            278,514
  Less: expense reimbursement (Note 2)                           (28,405)
                                                                --------
  Net expenses                                                   250,109
                                                                --------
Net investment loss                                              (16,890) 

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN
 CURRENCY (Note 1)
Net realized loss on:
 Investment securities                                           (21,414)
 Foreign currency transactions                                    (7,184)
                                                                --------
  Net realized loss                                              (28,598)

Change in unrealized appreciation on:                                   
 Investment securities                                           832,439 
 Translation of assets and liabilities in foreign currencies        (325)
                                                                --------
  Change in unrealized appreciation                              832,114
                                                                --------
Net gain on investments and foreign currencies                   803,516
                                                                --------

Net increase in net assets resulting from operations            $786,626 
                                                                ========
</TABLE> 
 
See accompanying notes.

                                      111
<PAGE>
 

                     Morgan Stanley Asian Growth Portfolio

                      Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                YEAR ENDED JUNE 30,
                                                                1996           1995
                                                            --------------------------
<S>                                                         <C>            <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
 Net investment income (loss)                               $   (16,890)   $    72,537
 Net realized loss on investments and foreign
  currency transactions                                         (28,598)      (100,052)
 Change in net unrealized appreciation on
  investments and translation of assets and liabilities
  in foreign currency                                           832,114        218,279
                                                            --------------------------
 Net increase in net assets resulting from
  operations                                                    786,626        190,764

Distributions to shareholders from:
 Net investment income                                          (46,376)          (500)
 Net realized gain on investments                               (14,536)            --
                                                            --------------------------
  Total distributions                                           (60,912)          (500)

Capital share transactions:
 Proceeds from sales of shares                                5,146,338     12,547,902
 Proceeds from reinvested distributions                          60,912            500
 Cost of shares redeemed                                     (3,805,532)    (1,819,360)
                                                            --------------------------
  Net increase in net assets resulting from share
   transactions                                               1,401,718     10,729,042
                                                            --------------------------

Total increase in net assets                                  2,127,432     10,919,306

NET ASSETS
Beginning of period                                          12,824,663      1,905,357
                                                            --------------------------

End of period (including undistributed net
 investment income of $14,748 at June 30, 1995)             $14,952,095    $12,824,663
                                                            ==========================

OTHER INFORMATION
Shares:
 Sold                                                           482,863      1,262,727
 Issued through reinvestment of distributions                     6,543             49
 Redeemed                                                      (371,590)      (193,842)
                                                            --------------------------
  Net increase                                                  117,816      1,068,934
                                                            ==========================
</TABLE>

See accompanying notes.

                                      112

<PAGE>
 
                     Morgan Stanley Asian Growth Portfolio

                             Financial Highlights
                    


<TABLE>
<CAPTION>
                                                                   JUNE 15, 1994
                                                                   (COMMENCEMENT
                                            YEAR ENDED JUNE 30,    OF OPERATIONS)
                                            -------------------   THROUGH JUNE 30,
                                              1996       1995           1994
                                            --------------------------------------
<S>                                         <C>        <C>        <C>
SELECTED PER-SHARE DATA                                                                    
Net asset value, beginning of period        $ 10.18    $ 10.00         $10.00                         
Income from investment operations:                                                                   
 Net investment income (loss)                 (0.01)      0.01           0.00 (C)                    
 Net realized and unrealized gain on                                                                  
  investments                                  0.74       0.17             --                            
                                            --------------------------------------
 Total from investment operations              0.73       0.18             --                            
Less distributions:                                                                                  
 From net investment income                   (0.04)     (0.00) (C)        --                       
 From net realized gain                       (0.01)        --             --                            
                                            --------------------------------------
Total distributions                           (0.05)        --             --                            
                                            --------------------------------------

Net asset value, end of period              $ 10.86    $ 10.18         $10.00                         
                                            ======================================

TOTAL RETURN (A)                               7.19%      1.80%          0.52%                        

RATIOS AND SUPPLEMENTAL DATA (B)                                                                     
 Net assets, end of period (in thousands)   $14,952    $12,825         $1,905                         
 Ratio of expenses to average net assets       2.00%      1.92%          0.75%                        
 Ratio of net investment income to average                                                            
  net assets                                  (0.13%)     0.76%          0.59%                        
 Ratio of expenses to average net assets                                                              
  before voluntary expense                                                                             
  reimbursement (Note 2)                       2.21%      1.92%          9.79%                        
 Ratio of net investment income to average                                                            
  net assets before voluntary expense                                                                  
  reimbursement (Note 2)                      (0.34%)     0.76%         (8.44%)                       
Portfolio turnover rate                          51%        30%            --                            
</TABLE>

(A) Total returns for periods less than one year are not annualized.
(B) Data expressed as a percentage are annualized as appropriate.
(C) Less than $0.01 per share.

                                      113

<PAGE>
                     Morgan Stanley Asian Growth Portfolio
 
                            Schedule of Investments

                                 June 30, 1996

<TABLE>
<CAPTION>
                                                      NUMBER
                                                     OF SHARES           VALUE
                                                     -------------------------
<S>                                                  <C>            <C>
COMMON STOCKS (91.9%)

CHINA (0.2%)
  Yizheng Chemical Fibre Company                       150,000       $  33,137

HONG KONG (27.0%)
  Asia Satellite Telecommunications Holdings, Ltd.       8,000          23,719
  Cheung Kong Holdings, Ltd.                            83,000         597,780
  China Light & Power Company, Ltd.                     23,000         104,293
  Citic Pacific, Ltd.                                   52,000         210,265
  CP Pokphand Company                                  119,000          47,273
  Guangdong Investments                                155,000          98,081
  Hang Seng Bank, Ltd.                                  26,800         270,053
  Harbin Power Equipment Company                        97,000          14,536
  Hong Kong Electric Holdings, Ltd.                     22,000          67,074
  Hong Kong Telecommunications, Ltd.                   217,000         389,668
  Hopewell Holdings                                     75,000          40,694
  HSBC Holdings Plc.                                    29,855         451,256
  Hutchison Whampoa, Ltd.                               82,000         515,896
  New World Infrastructure, Ltd.                        63,000         292,183
  Sun Hung Kai Properties                               36,000         363,921
  Swire Pacific, Ltd.                                   35,000         299,553
  Varitronix International, Ltd.                        35,000          73,023
  Wharf Holdings, Ltd.                                  35,000         125,247
                                                                    ----------
                                                                     3,984,515
INDIA (0.7%)
  Graism Industries                                      1,000          18,630
  Hindalco Industries, Ltd.                              1,000          37,875
  Mahindra & Mahindra, Ltd.                              4,000          47,000
                                                                    ----------
                                                                       103,505
</TABLE>
                                      114

<PAGE>

                     Morgan Stanley Asian Growth Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                          NUMBER
                                                        OF SHARES      VALUE
                                                     ------------------------
<S>                                                      <C>         <C>
COMMON STOCKS (CONTINUED)

INDONESIA (8.4%)
  Binamtara Cita                                          26,500    $   33,317
  Private Astra International                             51,000        73,985
  Private Bank International Indonesia                    16,500        81,560
  Private Barito Pacific Timber                           35,000        22,942
  Private Gudang Garam                                    54,000       231,528
  Private Hanjaya Mandala Sampoerna                       13,000       148,077
  Private Indah Kiat Pulp & Paper Corporation            105,000       102,676
  Private Indocement                                      20,000        68,773
  Private Kalbe Farma                                     16,500        36,879
  Private Semen Gresik                                    11,000        32,033
  Private Sorini Corporation                              20,000       110,037
  Private Suba Indah                                      10,000         7,737
  Private Telekomunikasi Indonesia                       198,500       300,758
                                                                     ---------
                                                                    $1,250,302
MALAYSIA (21.5%)
  Ammb Holdings Berhad                                     6,000        84,202
  Edaran Otomobil Nasional                                17,000       162,911
  Genting Berhad                                          50,000       390,938
  Industrial Oxygen Incorporated Berhad                   50,000        69,366
  Konsortium Perkapalan Berhad                             3,000        24,791
  Leader Universal Holdings Berhad                        27,000        76,323
  Magnum Corporation Berhad                               22,000        37,225
  Malayan Banking Berhad                                  39,000       375,301
  Malaysian International Shipping Berhad                 50,000       155,373
  Petronas Gas Berhad                                     67,000       287,450
  Public Bank Berhad                                      26,000        71,933
</TABLE>

                                      115
<PAGE>
                     Morgan Stanley Asian Growth Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                        NUMBER
                                                       OF SHARES      VALUE
                                                     ------------------------
<S>                                                    <C>        <C>
COMMON STOCKS (CONTINUED)

MALAYSIA (21.5%) (CONTINUED)
  Renong Berhad*                                        109,000   $  173,945
  Renong Berhad Warrants                                 13,625        3,824
  Renong Berhad Rights*                                  21,800        9,877
  Resorts World Berhad                                   50,000      286,688
  Sime Darby Berhad                                      28,000       77,466
  TA Enterprise Berhad                                   48,000       75,060
  Telekom Malaysia Berhad                                43,000      382,759
  Tenaga Nasional Berhad                                 68,000      286,287
  United Engineers, Ltd.                                 22,000      152,606
                                                                  ----------
                                                                   3,184,325
PHILIPPINES (5.5%)
  Ayala Corporation                                      23,800       46,624
  Ayala Land, Inc.                                       29,000       52,043
  C&P Homes, Inc.                                        92,100       80,003
  DMCI Holdings, Inc.                                    63,300       45,318
  JG Summit Holdings                                    476,700      178,376
  Manila Electric Company                                11,500      120,752
  Petron Corporation                                    214,275       98,179
  Philippine Long Distance Telephone Company              2,200      131,042
  SM Prime Holdings, Ltd.                               242,160       62,875
                                                                  ---------- 
                                                                     815,212
 SINGAPORE (13.5%)
  City Developments, Ltd.                                 2,000       23,717
  Comfort Group, Ltd.                                    84,000       83,333
  CSA Holding, Ltd.                                      32,000       31,519
 
</TABLE>


                                      116
<PAGE>
                    Morgan Stanley Asian Growth Portfolio

                      Schedule of Investments (continued)


<TABLE>
<CAPTION>
 
                                                NUMBER
                                               OF SHARES         VALUE
                                               -----------------------     
<S>                                            <C>          <C>           
  COMMON STOCKS (CONTINUED)

  SINGAPORE (13.5%) (CONTINUED)
    DBS Land,Ltd.                                  9,000    $   29,549
    Development Bank of Singapore                 19,000       236,961
    Fraser & Neave, Ltd.                           7,200        74,490
    Kay Hian James Capel Holdings, Ltd.           75,000        79,188
    Keppel Corporation, Ltd.                      27,000       225,765
    Overseas Chinese Banking                      23,000       268,920
    Overseas Chinese Banking Rights                2,300             -    
    Sembawamg Corporation, Ltd.                   11,000        54,563
    Singapore Airlines, Ltd.                      14,000       147,817
    Singapore Press Holdings                       7,200       141,327
    Singapore Technologies                        52,000       137,812
    Straits Steamship Land                        28,000        93,651
    Straits Steamship Land Warrants               20,250        25,399
    Straits Trading Company                       20,000        52,438
    Sunright, Ltd.                                48,000        49,320
    United Overseas Bank                          26,000       248,724
                                                            ----------
                                                             2,004,493
SOUTH KOREA (0.2%)
  Samsung Electronics                                687        35,552
 
TAIWAN (0.7%)
  Want Want Holdings                              40,000       107,600
   
THAILAND (11.6%)                                 
  Advanced Information Service                     3,200        57,843
  Bangkok Bank Company, Ltd.                      23,700       321,065
</TABLE>

                                      117
<PAGE>
                    Morgan Stanley Asian Growth Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                NUMBER 
                                               OF SHARES          VALUE
                                               ------------------------
<S>                                            <C>          <C>
COMMON STOCKS (CONTINUED)

THAILAND (11.6%) (CONTINUED)
 Finance One Company, Ltd.                        29,600    $   191,171
 National Finance & Securities Company, Ltd.      31,000        137,951
 Phantra Thanakit Company, Ltd.                   11,000         76,675
 Shinawatra Computer Company                       3,500         75,808
 Siam Cement Company                               1,020         50,050
 Siam Commercial Bank Company                     20,600        298,539
 Telecomasia Corporation*                         65,900        144,683
 Thai Farmers Bank                                27,300        298,878
 United Communication Industry                     5,200         69,625
                                                            -----------
                                                              1,722,288

UNITED STATES (2.6%)
 Guangshen Railway                                 1,000         19,125
 Korea Electric Power Corporation                  3,000         72,750
 Korea Mobil Telecom                               6,000         96,750
 Pohang Iron & Steel                               2,500         60,938
 Samsung Electronics America                       2,641        136,671
                                                            -----------    
                                                                386,234

TOTAL COMMON STOCK (Cost $12,576,794)                       $13,627,163
</TABLE>

                                      118
<PAGE>
                     
                     Morgan Stanley Asian Growth Portfolio
       
                      Schedule of Investments (continued)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
                                                       AMOUNT        VALUE
                                                      ------------------------
<S>                                                  <C>          <C>
SHORT-TERM SECURITIES (8.1%)
  
REPURCHASE AGREEMENT (8.1%)
 State Street Bank, 4.00%, due 7/1/1996
  (Dated 6/28/96, collateralized by U.S. Treasury
  Bond, 9.25%, due 2/15/2016, value $1,223,594)       $1,198,301   $ 1,198,301
                                                                   -----------

TOTAL SHORT-TERM SECURITIES (Cost $1,198,301)                        1,198,301
                                                                   -----------
  
TOTAL INVESTMENTS (100.0%) (Cost $13,775,095)                      $14,825,464
                                                                   ===========
</TABLE> 

* Non-income producing

OTHER INFORMATION: 
  Purchases and sales of securities, excluding short-term securities, for the 
  year ended June 30, 1996, aggregated $6,713,800 and $6,378,020, respectively.
  Net unrealized appreciation for tax purposes aggregated $1,050,393, of which
  $1,657,517 related to appreciated investment securities and $607,124 related
  to depreciated investment securities. The aggregate cost of securities is
  $13,775,094 for tax purposes.

                                      119
<PAGE>
    
                     Morgan Stanley Asian Growth Portfolio

                      Schedule of Investments (continued)

As of June 30, 1996, the Portfolio had investments in the following industries.
The allocation is based on the percentage of total Portfolio investments.
<TABLE>
<CAPTION>
                                                                  PERCENT OF 
                                                                    TOTAL
                                                                 INVESTMENTS
                                                                 -----------
<S>                                                              <C> 
  INDUSTRY
    Agricultural Services                                               0.5%
    Amusement & Recreation Services                                     4.8
    Chemicals & Allied Products                                         0.5
    Communications                                                      8.3
    Depository Institutions                                            21.7
    Electric, Gas, & Sanitary Services                                  5.1
    Electronic & Other Electric Equipment                               4.2
    Food & Kindred Products                                             1.6
    Forestry                                                            0.2
    Furniture & Homefurnishings Stores                                  0.2
    Government                                                          8.5
    Holding & Other Investment Offices                                 20.9
    Hotels & Other Lodging Places                                       0.8
    Industrial Machinery & Equipment                                    0.5
    Miscellaneous Manufacturing Industries                              0.5
    Nondepository Institutions                                          0.5
    Oil & Gas Extraction                                                1.9
    Paper & Allied Products                                             0.7
    Primary Metal Industries                                            0.8
    Printing & Publishing                                               1.0
    Railroad Transportation                                             0.1
    Real Estate                                                         4.6
    Securities & Commodity Brokers                                      0.9
    Stone, Clay, & Glass Products                                       1.0
    Tobacco Products                                                    2.6
    Transportation by Air                                               3.0
    Transportation Equipment                                            1.9
    Water Transportation                                                1.3
    Wholesale Trade - Durable Goods                                     1.4
                                                                 -----------
                                                                      100.0%
                                                                 ===========
</TABLE>

See accompanying notes.

                                      120
<PAGE>
 
                Morgan Stanley Worldwide High Income Portfolio

                      Statement of Assets and Liabilities

                                 June 30, 1996
<TABLE>
<CAPTION>

<S>                                                                 <C>
ASSETS
Investment in securities, at value (cost $5,557,146)
  (Note l)--See accompanying schedule                               $5,566,424
Cash                                                                       204
Receivable for investment securities sold                              186,006
Interest and other assets                                              112,138
                                                                    ----------
TOTAL ASSETS                                                         5,864,772

LIABILITIES
Payable for investment securities purchased                             52,237
Accounts payable and accrued expenses                                   23,067
                                                                    ----------
TOTAL LIABILITIES                                                       75,304
                                                                    ----------

NET ASSETS                                                          $5,789,468
                                                                    ==========

Net Assets consist of:
 Paid-in capital                                                    $5,112,018
 Undistributed net investment income                                   615,642
 Accumulated undistributed net realized gain on investments             52,530
 Net unrealized appreciation on investment securities                    9,278
                                                                    ----------

NET ASSETS, for 515,009 shares outstanding                          $5,789,468
                                                                    ==========

NET ASSET VALUE, offering and redemption price per share            $    11.24
                                                                    ==========
</TABLE>
See accompanying notes.



                                      121
<PAGE>
 
                Morgan Stanley Worldwide High Income Portfolio
 
                            Statement of Operations

                           Year Ended June 30, 1996
<TABLE>
<CAPTION>

<S>                                                                <C>
INVESTMENT INCOME
  Dividends                                                        $    1,726
  Interest                                                            728,096
                                                                   ----------
    Total investment income                                           729,822

EXPENSES (Note 2)
  Investment advisory and management fees                              52,196
  Custody and accounting fees                                          43,207
  Professional fees                                                    15,861
  Directors' fees and expenses                                          6,000
  Regulatory fees                                                       1,135
  Other expenses                                                        7,893
                                                                   ----------
    Total expenses before reimbursement                               126,292
    Less: expense reimbursement (Note 2)                              (12,689)
                                                                   ----------
    Net expense                                                       113,603
                                                                   ----------
Net investment income                                                 616,219

REALIZED AND UNREALIZED GAIN ON INVESTMENTS (Note 1)
  Net realized gain on investments                                    142,020
  Change in unrealized depreciation on investment securities          276,653
                                                                   ----------
Net gain on investments                                               418,673
                                                                   ----------

Net increase in net assets resulting from operations               $1,034,892
                                                                   ==========
</TABLE>
See accompanying notes.



                                      122
<PAGE>
 
                Morgan Stanley Worldwide High Income Portfolio

                      Statement of Changes in Net Assets
<TABLE> 
<CAPTION> 
                                                                  YEAR ENDED JUNE 30,
                                                                   1996         1995
                                                              -------------------------
<S>                                                          <C>            <C> 
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income                                       $   616,219   $   533,032
  Net realized gain (loss) on investments                         142,020       (83,442)
  Change in net unrealized depreciation                           276,653      (267,375)
                                                              -------------------------
    Net increase in net assets resulting from operations        1,034,892       182,215

Distributions to shareholders from:
  Net investment income                                          (532,957)         (300)
  Net realized gain on investments                                 (6,625)            -
                                                              -------------------------
    Total distributions                                          (539,582)         (300)

Capital share transactions:
  Proceeds from sales of shares                                 1,113,906     9,617,478
  Proceeds from reinvested distributions                          539,582           300
  Cost of shares redeemed                                      (2,601,227)   (4,245,280)
                                                              -------------------------
    Net increase (decrease) in net assets from share
     transactions                                                (947,739)    5,372,498
                                                              -------------------------
Total increase (decrease) in net assets                          (452,429)    5,554,413

NET ASSETS
Beginning of period                                             6,241,897       687,484
                                                              -------------------------
End of period (including undistributed net investment
 income of $615,642 and $532,957, respectively)               $ 5,789,468   $ 6,241,897
                                                              =========================

OTHER INFORMATION
Shares:
  Sold                                                            103,380       966,462
  Issued through reinvestment of distributions                     54,452            30
  Redeemed                                                       (242,988)     (435,053)
                                                              -------------------------
    Net increase (decrease)                                       (85,156)      531,439
                                                              =========================
</TABLE> 
See accompanying notes.

                                      123
<PAGE>
 
                Morgan Stanley Worldwide High Income Portfolio

                             Financial Highlights
<TABLE> 
<CAPTION> 
                                                                                
                                                                                 JUNE 15, 1994  
                                                                                 (COMMENCEMENT  
                                                           YEAR ENDED JUNE 30,   OF OPERATIONS) 
                                                          --------------------- THROUGH JUNE 30, 
                                                           1996       1995             1994
                                                          -------------------------------------
<S>                                                       <C>        <C>             <C>
 SELECTED PER-SHARE DATA
 Net asset value, beginning of period                     $10.40     $10.00           $10.00
 Income from investment operations:
   Net investment income                                    1.25       0.89             0.00(C)
   Net realized and unrealized gain
    (loss) on investments                                   0.54      (0.49)               -
                                                          -------------------------------------
   Total from investment operations                         1.79       0.40                -
 Less distributions:
   From net investment income                              (0.94)     (0.00)(C)            -
   From net realized gain on investments                   (0.01)         -                -
                                                          -------------------------------------
    Total distributions                                    (0.95)         -                -
                                                          -------------------------------------
Net asset value, end of period                            $11.24     $10.40           $10.00
                                                          =====================================
TOTAL RETURN(A)                                            18.41%      4.00%            0.79%
 
RATIOS AND SUPPLEMENTAL DATA(B)
   Net assets, end of period (in
    thousands)                                            $5,789     $6,242            $ 687
   Ratio of expenses to average net
    assets                                                  1.85%      1.61%            0.85%
   Ratio of net investment income to
    average net assets                                     10.04%      9.28%            0.80%
   Ratio of expenses to average net
    assets before voluntary expense
    reimbursement (Note 2)                                  2.06%      1.61%           24.78%
   Ratio of net investment income to
    average net assets before voluntary
    expense reimbursement (Note 2)                          9.83%      9.28%          (23.13%)
   Portfolio turnover rate                                   122%       142%               -
 
</TABLE> 
(A) Total returns for periods less than one year are not annualized.
 
(B) Data expressed as a percentage are annualized as appropriate.
 
(C) Less than $0.01 per share.
 
                                      124
<PAGE>
 
                Morgan Stanley Worldwide High Income Portfolio
 
                            Schedule of Investments

                                 June 30, 1996

<TABLE> 
<CAPTION> 


                                                               PRINCIPAL
                                                                AMOUNT           VALUE
                                                               --------------------------
<S>                                                            <C>             <C> 
CORPORATE BONDS (89.8%)

ARGENTINA (4.9%)
 Banco De Galicia, 9.00%, due 11/1/2003                         $300,000        $270,000

BRAZIL (8.5%)
 Iochpe-Maxion S.A., 12.375%, due ll/8/2002(a)                   500,000         472,500

MEXICO (5.2%)
 Cemex SA de C.V., 9.50%, due 9/20/2001                          300,000         289,875

UNITED STATES (71.2%)
 Algoma Steel Inc.                                               130,000         126,100
 Aircraft Lease Portfolio Securitization, 12.75%,
  due 6/15/2006(a)                                                50,000          49,875
 Asia Pulp and Paper International Finance, Ltd., 11.75%,
  due 10/1/2005                                                   55,000          56,375
 Big V Supermarkets, 11.00%, due 2/15/2004                        20,000          18,675
 Cablevision Systems, 9.875%, due 5/15/2006                       45,000          43,425
 Collins & Aikman, 11.50%, due 4/15/2006                          20,000          20,250
 Comcast Cellular, 0.0%, due 3/5/2000(b)                          40,000          27,400
 Comcast Corporation, 9.375%, due 5/15/2005                       30,000          28,875
 Contintental Cablevision, 9.50%, due 8/1/2013                    45,000          48,600
 Courtyard by Marriott, 10.75%, due 2/1/2008                      50,000          49,000
 Crown Paper Company, 11.00%, due 9/1/2005                        55,000          52,388
 DR Structured Finance (Kmart), 7.60%, due 8/15/2007              92,205          78,520
 Echostar Satellite Broadcasting, 13.125%, due 3/15/2004(a)      100,000          61,750
 Exide Corporation, 2.90%, due 12/15/2005                          5,000           2,725
 G-1 Holdings, 0.0%, due 10/1/1998(b)                             30,000          24,075
 Gaylord Container, 11.50%, due 5/15/2001                         15,000          15,338
 Gaylord Container, 12.75%, due 5/15/2005(c)                      15,000          15,806
</TABLE>

                                      125
<PAGE>
 
                Morgan Stanley Worldwide High Income Portfolio

                      Schedule of Investments (continued)

<TABLE>
<CAPTION>
 
                                                               PRINCIPAL
                                                                AMOUNT           VALUE
                                                               -------------------------
<S>                                                            <C>             <C>
CORPORATE BONDS (CONTINUED)

UNITED STATES (71.2%)(CONTINUED)
 Grand Casinos, Inc., 10.125%, due 12/1/2003                   $ 10,000        $ 10,250
 HMC Acquisition Properties, 9.00%, due 12/15/2007               35,000          31,850
 Home Holdings, 8.625%, due 12/15/2003                           35,000          21,264
 Homeside Inc., 11.25%, due 5/15/2003(a)                         15,000          15,450
 Host Marriott Travel Plaza, 9.50%, due 5/15/2005                50,000          47,750
 Industrias Metallurgicas Pescarmona S.A., 11.75%,
  due 3/27/1998(a)                                              250,000         253,125
 Iochpe-Maxion S.A., 12.375%, due 11/8/2002(a)                  250,000         236,250
 La Quinta Inns Inc., 9.25%, due 5/15/2003                       25,000          25,438
 Lenfest Communications, 10.50%, due 6/15/2006(a)                90,000          82,125
 Lenfest Communications, 8.375%, due 11/1/2005                   10,000          10,115
 Marcus Cable Company, 14.25%, due 12/15/2005(c)                 85,000          52,275
 MDC Holdings, 11.125%, due 12/15/2003                           15,000          14,325
 MFS Communications Company Inc., 8.875%,
  due 1/15/2006(c)                                              115,000          69,575
 Midland Cogeneration Venture, 10.33%, due 7/23/2002              7,715           8,130
 Midland Cogeneration Venture, 10.33%, due 7/23/2002             12,461          13,131
 Midland Funding II, 11.75%, due 7/23/2005                       15,000          15,669
 Nextel Communications, 9.75%, due 8/15/2004(c)                 175,000         102,813
 Norcal Waste System, 12.75%, due 11/15/2005 (a)                 35,000          36,400
 Nuevo Energy Company, 9.50%, due 4/15/2006                      35,000          34,475
 Occidente Y Caribe Cel, 0.0%, due 3/15/2004(a),(b)              75,000          38,250
 Owens-Illinois Inc., 11.00%, due 12/1/2003                      30,000          32,250
 Philippine Long Distance Telephone, 9.25%, due 6/30/2006        15,000          15,174
 Reliance Group Holdings, 9.00%, due 11/15/2000                  55,000          54,450
 Revlon Worldwide, 0.0%, due 3/15/1998(b)                        55,000          45,719
 RJR Nabisco Inc., 8.75%, due 8/15/2005                          20,000          19,790
</TABLE>

                                      126
<PAGE>
 
                Morgan Stanley Worldwide High Income Portfolio

                      Schedule of Investments (continued)
<TABLE>
<CAPTION>

                                                           PRINCIPAL
                                                            AMOUNT        VALUE
                                                        ------------------------
<S>                                                     <C>         <C>
 CORPORATE BONDS (CONTINUED)

 UNITED STATES (71.2%)(CONTINUED)
   Rogers Cablesystems, 10.00%, due 3/15/2005             $   50,000  $   49,250
   Ministry Finance Russia, 3.00%, due 5/14/2003(a)        2,620,000   1,120,047
   SD Warren Company, 12.00%, due 12/15/2004                  45,000      47,475
   Six Flags Theme Parks, 12.25%, due 6/15/2005(c)           150,000     127,875
   Smiths Food & Drug Centers, 11.25%, due 5/15/2007          40,000      40,300
   Southland Corporation, 5.00%, due 12/15/2003               45,000      35,100
   Stone Container, 10.75%, due 10/1/2002                    100,000     101,000
   TCI Communications Inc., 7.875%, due 2/15/2026             70,000      61,652
   Telewest Plc., 0.0%, due 10/1/2007(c)                      60,000      35,400
   Time Warner Inc., 10.25%, due 7/1/2006(a)                      70      67,690
   TLC Beatrice International Holdings, 11.50%, due
    10/1/2005                                                 30,000      30,300
   Trump Atlantic City, 11.25%, due 5/1/2006                  30,000      30,150
   Unisys Corporation, 12.00%, due 4/15/2003(a)               70,000      71,575
   Viacom International, 8.00%, due 7/7/2006                  75,000      68,625
   Westpoint Stevens, 9.375%, due 12/15/2005                  75,000      72,375
                                                                      ----------
                                                                       3,964,034

TOTAL CORPORATE BONDS (Cost $4,987,131)                                4,996,409

</TABLE>
                                      127

<PAGE>
 
                Morgan Stanley Worldwide High Income Portfolio

                      Schedule of Investments (continued)

<TABLE> 
<CAPTION> 
                                                     PRINCIPAL
                                                      AMOUNT      VALUE
                                                    -----------------------
<S>                                                 <C>        <C> 
SHORT-TERM SECURITIES (10.2%)

REPURCHASE AGREEMENT (10.2%)
 State Street Bank, 4.00%, due 7/1/1996
 (Dated 6/28/96, collateralized by U.S. Treasury
 Bond, 9.25%, due 2/15/2016, value $582,969)         $570,015   $  570,015
                                                                ----------
 TOTAL SHORT-TERM SECURITIES (Cost $570,015)                       570,015
                                                                ----------
 TOTAL INVESTMENTS (100.0%) (Cost $5,557,146)                   $5,566,424
                                                                ==========
</TABLE>

OTHER INFORMATION:
 Purchases and sales of securities excluding short-term securities, for the year
 ended June 30, 1996, aggregated $6,713,800 and $8,634,617, respectively. Net
 unrealized appreciation for tax purposes aggregated $5,477, of which $65,841
 related to appreciated investment securities and $60,364 related to depreciated
 investment securities. The aggregate cost of securities is $5,560,947 for tax
 purposes.

                                     
                                      128
<PAGE>
 
            Morgan Stanley Worldwide High Income Portfolio

                 Schedule of Investments (continued)

As of June 30,1996, the Portfolio had investments in the following industries.
The allocation is based on the percentage of total Portfolio investments.

<TABLE>
<CAPTION>  
                                                         PERCENT OF
                                                           TOTAL
                                                        INVESTMENTS
                                                        -----------
<S>                                                     <C>
INDUSTRY
  Agricultural Production - Crops                           0.4%
  Amusement & Recreation Services                           2.5%
  Apparel & Other Textile Products                          1.3%
  Business Services                                         1.3%
  Chemicals & Allied Products                               0.8%
  Communications                                           10.8%
  Depository Institutions                                   4.9%
  Electric, Gas, & Sanitary Services                        1.3%
  Electronic & Other Electric Equipment                     1.1%
  Finance, Taxation & Monetary Policy                      20.5%
  Food Stores                                               1.4%
  General Building Contractors                              0.3%
  Government                                               10.2%
  Holding & Other Investment Offices                        2.2%
  Hotels & Other Lodging Places                             2.2%
  Industrial Machinery & Equipment                         12.7%
  Insurance Carriers                                        0.4%
  Motion Pictures                                           1.2%
  Nondepository Institutions                                4.0%
  Oil & Gas Extraction                                      0.6%
  Paper & Allied Products                                   2.7%
  Primary Metal Industries                                  2.3%
  Printing & Publishing                                     1.2%
  Stone, Clay, & Glass Products                             5.8%
  Textile Mill Products                                     0.4%
  Wholesale Trade - Durable Goods                           6.0%
  Wholesale Trade - Nondurable Goods                        1.5%
                                                          -----
                                                          100.0%
                                                          =====
</TABLE>
 
                                      129
<PAGE>
 
                Morgan Stanley Worldwide High Income Portfolio
            
                      Schedule of Investments (continued)


(a) Security exempt from registration under Rule 144a of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.

(b) Deferred interest obligation; currently zero coupon under terms of initial
    offering.

(c) Variable rate note or floating note; rate shown effective at 6/30/96.

See accompanying notes.


                                      130
<PAGE>
 
                            The Legends Fund, Inc.

                         Notes to Financial Statements

                                 June 30, 1996

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

The Legends Fund, Inc. (the "Fund") was formed as a Maryland corporation on July
22, 1992. The Fund is registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company. The Fund has ten
investment portfolios (the "Portfolios"): Renaissance Balanced, Zweig Asset
Allocation, Nicholas-Applegate Balanced, Harris Bretall Sullivan & Smith Equity
Growth, Dreman Value, Zweig Equity (Small Cap), Pinnacle Fixed Income (formerly
known as Mitchell Hutchins Fixed Income), ARM Capital Advisors Money Market
(formerly known as Mitchell Hutchins Money Market), Morgan Stanley Asian Growth,
and Morgan Stanley Worldwide High Income. SBM Financial Services, Inc. ("SBM
Financial Services"), a registered broker-dealer under the Securities Exchange
Act of 1934 and a member of the National Association of Securities Dealers,
Inc., distributes shares of the Fund to the variable annuity separate accounts
of Integrity Life Insurance Company ("Integrity") and its wholly owned
subsidiary, National Integrity Life Insurance Company ("National Integrity").
ARM Capital Advisors, Inc. ("ARM Capital Advisors") a SEC-registered investment
adviser, provides management services to the Fund pursuant to a Management
Agreement (the "Management Agreement") effective February 1, 1996. Integrity
previously served in this capacity for the Fund.

ARM Financial Group, Inc. ("ARM") is the ultimate parent of ARM Capital
Advisors, Integrity, National Integrity, and SBM Financial Services. ARM
specializes in the asset accumulation business, providing retail and
institutional customers with products designed to serve the growing retirement
and long-term savings markets as well as providing other asset management
services. At June 30, 1996, ARM had approximately $6.6 billion of assets under
management.

BASIS OF PRESENTATION

The accompanying financial statements have been prepared in accordance with
generally accepted accounting principles for investment companies.

                                      131

<PAGE>
 
                            The Legends Fund, Inc.

                   Notes to Financial Statements (continued)


1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SECURITY VALUATION

Stocks that are traded on a national exchange are valued at the last sale price 
on the exchange on which they are primarily traded, or, it there is no sale, at 
the mean between the current bid and asked prices. Over-the-counter securities 
for which market quotations are readily available are valued at the mean of the 
current bid and asked prices.

Short-term debt securities with remaining maturities of 61 days or more for 
which reliable quotations are readily available are valued at current market 
quotations. Short-term investments with remaining maturities of 60 days or less 
are valued using the amortized cost method of valuation, which approximates 
market value. For the ARM Capital Advisors Money Market Portfolio ("Money Market
Portfolio"), portfolio securities are valued using the amortized cost method of 
valuation. Bonds and other fixed-income securities (other than short-term 
securities described above) are valued using market quotations provided by a 
pricing service under procedures approved by the Fund's Board of Directors.

Futures contracts and options thereon and option contracts traded on a 
commodities exchange or board of trade are valued at the closing settlement 
price. Futures and option positions or any other securities or assets for which 
reliable market quotations are not readily available or for which valuation 
cannot be provided by a pricing service approved by the Board of Directors of 
the Fund are valued at fair value as determined in good faith by the Board of 
Directors.

SECURITY TRANSACTIONS

Securities transactions are accounted for as of trade date net of brokerage 
fees, commissions, and transfer fees. Interest income is accrued daily. Dividend
income is recorded on the ex-dividend date. Premiums and discounts on securities
purchased are amortized using the effective interest method. Realized gains and 
losses on sales of investments are determined on the basis of nearest average 
for all of the portfolios except Zweig Asset Allocation Portfolio, which uses 
the first-in-first-out method.

Securities purchased on a when-issued or delayed-delivery basis may be settled 
a month or more after the trade date. Securities purchased on a when-issued 
basis are included in the portfolio and are subject to market value fluctuations
during the period. At June 30,

                                      132

<PAGE>

                            The Legends Fund, Inc.

                   Notes to Financial Statements (continued)

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

1996, the Pinnacle Fixed Income Portfolio had segregated specific assets to be
utilized to settle its outstanding commitments related to securities purchased
on a delayed-delivery basis.

FEDERAL INCOME TAX MATTERS

The Fund complied with the requirements of the Internal Revenue Code applicable
to regulated investment companies and distributed its taxable net investment
income and net realized gains. Therefore, no provision for federal or state
income tax is required.

At June 30, 1996, the Pinnacle Fixed Income Portfolio and the Morgan Stanley
Asian Growth Portfolio have accumulated net realized capital loss carryovers of
$96,149 (expiring in 2003 and 2004) and $78,248 (expiring in 2004),
respectively.

DIVIDEND DISTRIBUTIONS

Dividends from net investment income and distributions from net realized gains
are declared and distributed annually, except that the Money Market Portfolio
declares dividends from net investment income each business day and distributes
them monthly. Dividends and distributions are recorded on the ex-dividend date.
All dividends are reinvested in additional full and fractional shares of the
related Portfolios.

Income and capital gain distributions are determined in accordance with income
tax regulations which may differ from generally accepted accounting principles.
These differences, which may result in distribution reclassifications, are
primarily due to differing treatments for foreign currency transactions, futures
transactions, passive foreign investment companies, capital losses, and losses
deferred due to wash sales.

FUTURES CONTRACTS

Certain Portfolios may enter into futures contracts to protect against adverse
movement in the price of securities in the Portfolio or to enhance investment
performance. When entering into a futures contract, changes in the market price
of the contracts are recognized as unrealized gains or losses by marking each
contract to market at the end of each trading day through a variation margin
account. When a futures contract is closed, the Portfolios record a gain or loss
equal to the difference between the value of the

                                      133

<PAGE>
 
                            The Legends Fund, Inc.

                   Notes to Financial Statements (continued)

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

contract at the time it was opened and the value at the time it was closed. The
face amount of the futures contracts shown in the Schedule of Investments
reflects each contract's value at June 30, 1996.

The use of futures contracts involves, to varying degrees, elements of market
risk in excess of the amount recognized in the statement of assets and
liabilities. The Portfolios bear the market risk which arises from any changes
in contract values.

FOREIGN CURRENCY TRANSLATION

Investment securities and other assets and liabilities denominated in a foreign
currency are translated into U.S. dollars based upon current exchange rates at
year end. Purchases and sales of securities, income receipts, and expense
payments are translated into U.S. dollars at the prevailing rate on the
respective dates of the transactions. The effects of changes in foreign currency
exchange rates on investments in securities are included in net realized and
unrealized gain or loss on investments in the Statement of Operations.

The Morgan Stanley Asian Growth, the Morgan Stanley Worldwide High Income, and
the Pinnacle Fixed Income Portfolios may engage in forward foreign currency
exchange transactions in connection with the purchase and sale of portfolio
securities, and to protect the value of specific portfolio positions. Forward
foreign currency exchange contracts involve elements of market risk in excess of
the amount reflected in the statement of assets and liabilities. The Portfolios
bear the risk of an unfavorable change in the foreign exchange rate underlying
the forward contract. Additionally, losses may arise if the counterparties do
not perform under the contracts' terms.

Morgan Stanley Asian Growth Portfolio has open forward foreign exchange
contracts at June 30, 1996 to hedge against changes in the foreign currency
exchange rates between the trade and settlement dates.

                                      134

<PAGE>
 
                            The Legends Fund, Inc.

                   Notes to Financial Statements (continued)

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The Morgan Stanley Asian Growth and Morgan Stanley Worldwide High Income
Portfolios have relatively large investments in countries with limited or
developing capital markets that may involve greater risk than investments in
more developed markets and as a result the prices of such investments may be
volatile. The consequences of political, social, or economic changes in these
markets may have disruptive effects on the market prices of the Portfolios'
investments and the income they generate.

OTHER

Organization costs of $11,416 incurred during 1994 were deferred and are being
amortized over five years by both the Morgan Stanley Asian Growth and Morgan
Stanley Worldwide High Income Portfolios.

On August 25, 1994, Integrity purchased for its own account approximately
450,000 shares of the Morgan Stanley Worldwide High Income Portfolio, at the net
asset value on such date, for an aggregate purchase price of $4.5 million. As of
June 30, 1996, approximately 73,000 shares, having a fair value of $800,000 and
constituting 14.1% of the outstanding shares of the Portfolio, were held by
Integrity for its own account.

On April 2, 1996, Integrity purchased for its own account approximately 479,000
shares of the Pinnacle Fixed Income Portfolio, at the net asset value on such
date, for an aggregate purchase price of $5.1 million. As of June 30, 1996,
approximately 478,000 shares, having a fair value of approximately $5.1 million
and constituting 50.8% of the outstanding shares of the Portfolio were held by
Integrity for its own account.

2. INVESTMENT ADVISORY AGREEMENTS AND PAYMENTS TO RELATED PARTIES

ARM Capital Advisors entered into a sub-advisory agreement with a registered
investment adviser ("Sub-Adviser") for each of the Portfolios. ARM Capital
Advisors, not the Fund, pays the sub-advisory fee to each of the Sub-Advisers.
On February 16, 1996, the Board of Directors of the Fund voted to terminate the
sub-advisory agreements with Mitchell Hutchins Asset Management, Inc., the Sub-
Adviser to the Mitchell Hutchins Fixed Income Portfolio and the Mitchell
Hutchins Money Market Portfolio, respectively. The two sub-advisory agreements
were terminated effective March 31, 1996. ARM Capital Advisors entered into a
sub-advisory contract with J.P. Morgan Investment Management, Inc. to serve as
Sub-Adviser to the Pinnacle Fixed Income Portfolio ("Fixed Income Portfolio")
(formerly known as Mitchell Hutchins Fixed


                                      135
<PAGE>
 
                            The Legends Fund, Inc.
                   Notes to Financial Statements (continued)

2. INVESTMENT ADVISORY AGREEMENTS AND PAYMENTS TO RELATED PARTIES (CONTINUED)

Income Portfolio) effective April 1, 1996. The Board of Directors also voted to
reduce the annual advisory fees relating to the Fixed Income Portfolio from .90%
to .70% of average net assets, effective as of April 1, 1996. ARM Capital
Advisors will compensate the Sub-Adviser of the Fixed Income Portfolio at the
annual rate of .50% of average net assets of the Portfolio. As of April 1, 1996,
ARM Capital Advisors became the sole investment manager of the Money Market
Portfolio (formerly known as the Mitchell Hutchins Money Market Portfolio). The
Board of Directors also voted to reduce the annual advisory fee relating to the
Money Market Portfolio from .65% to .50% of average net assets, effective as of
April 1, 1996.

Following a change of control at Dreman Value Management, L.P., ("DVM, L.P.")
the sub-advisory agreement between the Fund's manager and DVM, L.P.
automatically terminated. Dreman Value Advisors, Inc., as successor to DVM,
L.P., agreed with the Fund's manager to continue to provide sub-advisory
services to the Portfolio on an interim basis without compensation until such
time as a sub-advisory agreement was approved by the Portfolio's shareholders.
Sub-advisory fees, therefore, were not paid or accrued from September 1, 1995
through November 6, 1995 for the Dreman Value Portfolio.

Listed below are management and sub-advisory fees payable as a percentage of
average net assets.
<TABLE>
<CAPTION>
 
                                                    MANAGEMENT      SUB-ADVISORY
     PORTFOLIO                                          FEE              FEE
     ---------------------------------------------------------------------------
     <S>                                            <C>             <C>

     Renaissance Balanced                             0.65%            0.50%
     Zweig Asset Allocation                           0.90             0.75
     Nicholas-Applegate Balanced                      0.65             0.50
     Harris Bretall Sullivan & Smith Equity Growth    0.65             0.50
     Dreman Value                                     0.65             0.50
     Zweig Equity (Small Cap)                         1.05             0.90
     Pinnacle Fixed Income                            0.70             0.50
     ARM Capital Advisors Money Market                0.50               --
     Morgan Stanley Asian Growth                      1.00             0.85
     Morgan Stanley Worldwide High Income             0.85             0.70 
</TABLE>

                                      136
<PAGE>
 
                            The Legends Fund, Inc.

                   Notes to Financial Statements (continued)



2. INVESTMENT ADVISORY AGREEMENTS AND PAYMENTS TO RELATED PARTIES (CONTINUED)

Under the Management Agreement, ARM Capital Advisors provides certain management
services to the Fund, and the Fund is responsible for certain of its direct
operating expenses. ARM Capital Advisors has voluntarily agreed to reimburse
each of the Portfolios for operating expenses (excluding management fees) above
an annual rate of 0.5% of average net assets, with the exception of the two
Morgan Stanley Portfolios, for which the annual voluntary expense limitation
(excluding management fees) is 1.0% of average net assets. ARM Capital Advisors
has reserved the right to withdraw or modify its policy of expense reimbursement
for the Portfolios.

The Renaissance Balanced, Zweig Asset Allocation, Nicholas-Applegate Balanced,
Harris Bretall Sullivan & Smith Equity Growth, Dreman Value, Morgan Stanley
Asian Growth and Zweig Equity (Small Cap) Portfolios placed a portion of their
transactions with brokerage firms which may be considered affiliates of the Fund
under the Investment Company Act of 1940. The commissions paid to these firms
were approximately $104,000 in the aggregate during the fiscal year ended June
30, 1996.

Certain officers and directors of the Fund are also officers of ARM, SBM
Financial Services, ARM Capital Advisors, Integrity and National Integrity. The
Fund does not pay any amounts to compensate these individuals.

3. CAPITAL SHARES

At June 30, 1996, the Fund had authority to issue one billion (1,000,000,000)
shares of common stock, $.001 par value each, in any class or classes as
determined by the Board of Directors. At such date, the Board of Directors had
authorized ten classes of shares, as follows: 55,000,000 shares each for the
Renaissance Balanced, Zweig Asset Allocation, Nicholas-Applegate Balanced,
Harris Bretall Sullivan & Smith Equity Growth, Dreman Value, Zweig Equity (Small
Cap), Pinnacle Fixed Income, Morgan Stanley Asian Growth, and Morgan Stanley
Worldwide High Income Portfolios and 100,000,000 shares for the Money Market
Portfolio.

At June 30, 1996, Integrity, through its Separate Account II, and National
Integrity, through its Separate Account II, were the record owners of all the
outstanding shares of the Fund.

                                      137
<PAGE>
 

                            The Legends Fund, Inc.

                             Portfolio Performance

                                 June 30, 1996


                        RENAISSANCE BALANCED PORTFOLIO

             Comparison of change in value of $10,000 investment in
       Renaissance Balanced Portfolio, the S&P 500, and a composite index
            consisting of 60% of the S&P 500, 30% of Lehman Brothers
     Government/Corporate Bond Index, and 10% of 90-day Treasury Bill Yield

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 

                                        60% S&P
                                        30% Lehman
              Renaissance Balanced      10% 90-Day Treasury         S&P
                   Portfolio                Bill Yield              500
              --------------------      -------------------       -------
<S>           <C>                       <C>                       <C> 
12/14/92            $10,000                   $10,000             $10,000

6/30/96             $13,454                   $15,036             $17,032

</TABLE> 

 .    Average annual total return since inception:  8.72%.
 .    Total return for the fiscal year ended June 30, 1996:  12.68%.
 .    Performance relates to the Portfolio and does not reflect separate account
       charges applicable to variable annuity certificates.
 .    Portfolio commenced operations on December 14, 1992.  Index performances
       for the month of December 1992 have been prorated to conform to the
       commencement date of the Portfolio (except for the S&P 500).
 .    Past performance is not predictive of future performance.

Stocks moved higher during the second quarter, as the S&P 500 posted all-time
highs during May 1996.  Inflows into stock mutual funds totaled $122 billion in
the first five months of 1996 (compared to $128 billion during all of 1995) and
helped push stocks to all-time highs.

                                      138
<PAGE>
                       
                             The Legends Fund,Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996
                   
                  RENAISSANCE BALANCED PORTFOLIO (CONTINUED)


Bond yields moved higher as well, with long-term Treasury yields rising above
7%, their highest level since August 1995. The bond market fears excessive
economic growth, since it raises the possibility of the Federal Reserve acting
to raise interest rates. News of strong retail and auto sales helped to send
bond yields higher. By contrast, inflation remained contained, with the core
rate of inflation (the Consumer Price Index, less food and energy components)
rising at only a 2.67% rate through the end of May 1996. Real bond yields (bond
yields minus inflation) now stand at unusually high levels.


Funds were shifted out of the stock market in the Portfolio during May 1996 as a
result of the strength in stock prices and increases in interest rates.
Capturing these gains was prudent since stocks historically struggled during
periods of rising interest rates, and the rise in bond yields this year has
increased the level of competition for the stock market. In contrast, bond
yields now look very attractive, and the Portfolio acted to increase the bond
allocation to 40% during the second quarter of the calendar year, focusing on
Treasury issues with about 10 years to maturity.

From a relative standpoint, bonds appear equally attractive in price relative to
stocks. With today's 10-year Treasury note yield of 6.71% and an S&P 500
dividend yield of 2.20%, the ratio of 10-year Treasury note yields to the S&P
500 now stands at 3.05%, its highest level since 1987. Historically, this yield
ratio has been a reasonably good predictor of subsequent relative performance
between stocks and bonds. As the ratio rises, the likelihood of bonds
outperforming stocks rises as well. At today's levels, the ratio suggests a good
investment opportunity in bonds.

The Portfolio is now allocated approximately 40/40/20 among stocks, bonds and
cash equivalents. Stock positions remain focused on issues selling at attractive
valuations with strong prospects for increased earnings. The Treasury note
positions are poised to capture the benefit of any future rate declines while
still providing an attractive level of yield "compensation." The defensive cash
allocation will be used to capture the benefits of any possible stock or bond
market decline.

                                      139
<PAGE>
                            The Legends Fund, Inc. 

                       Portoflio Peformance (continued)

                                 June 30, 1996

                        ZWEIG ASSET ALLOCATION PORTFOLIO

             Comparison of change in value of $10,000 investment in
                Zweig Asset Allocation Portfolio and the S&P 500

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
          Zweig Asset Allocation Portfolio           S&P 500
          --------------------------------           -------
<S>                    <C>                           <C> 
12/14/92               $10,000                       $10,000
06/30/96               $14,620                       $17,032 
</TABLE> 

 .  Average annual total return since inception:  11.31%.
 .  Total return for the fiscal year ended June 30, 1996:  11.06%.
 .  Performance relates to the Portfolio and does not reflect separate account
   charges applicable to variable annuity certificates.
 .  Portfolio commenced operations on December 14, 1992.
 .  Past performance is not predictive of future performance.

                                      140
<PAGE>
 

                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996


                  ZWEIG ASSET ALLOCATION PORTFOLIO (CONTINUED)


For the twelve months ended June 30, 1996, the Portfolio returned 11.06%, versus
25.98% for the S&P 500.

Our research has deteriorated to a low-neutral reading as our models have
indicated rising risk. Due to the strengthening U.S. economy and the increased
threat of inflation, bonds have not been performing well. This usually affects
the stock market adversely. Investor sentiment is poor as public optimism
continues to rise. There are signs of excessive speculation in everything from
the number of investment clubs to the low percentage of cash held by most mutual
funds. Market momentum indicators have turned negative as well.

Due to a stock market that favored high-flying stocks, the Portfolio's results
lagged the benchmarks. Our stock selection process, which pays equal homage to
growth and value factors, would not allow us to buy what our model considered to
be risky stocks, yet these stocks have led the market so far this year. Though
not necessarily predictive, this is often the case during the latter stages of a
bull market.

The outperformance by the less stable segments of the market is illustrated by
the performance of the retail sector (excluding grocery stores) of the S&P 500.
This sector gained 30% during the first half of 1996. The average price/earnings
ratio of these stocks is 29, while their average earnings growth rate is only
4.1%. In other words, one of the strongest performing sectors in the market cost
an average 17% more than the S&P 500, yet grew less than half as much. Simply
put, people are paying a lot for these stocks, given the stocks' earnings
trends.

It is instructive of the portfolio style to note the structure of the Portfolio
today compared with a year ago, and how it got from there to here. Though the
Portfolio's actual market exposure is not much different now than a year ago,
how it got to the respective mid-year points could not be more different. A year
ago, bonds were rallying and the supply of stock was rapidly shrinking. We
systematically increased the Portfolio's market exposure through the first half
of 1995. This year, however, we have been steadily reducing its market exposure.

The character of the Portfolio's equity exposure is also quite different from a
year ago. At June 30, 1995, we heavily favored technology stocks. At June 30,
1996, technology holdings are well below

                                      141
<PAGE>

                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996

 
                 ZWEIG ASSET ALLOCATION PORTFOLIO (CONTINUED)


the market's weighting. We have also increased investment in defensive industry
groups, such as utilities, a sector which made up less than 5% of the Portfolio
a year ago.

The point of all this is the Portfolio's flexibility. It is evident in both our
asset allocation and our stock selection. Personal comfort is not an issue in
determining the asset mix or industry exposure. This is one of the benefits of a
quantitative style. If our indicators warn that risk levels are rising, we will
cut back. If our stock selection model signals that utility stocks have the best
combination of growth and value characteristics, we will invest there.


                     NICHOLAS-APPLEGATE BALANCED PORTFOLIO

   Comparison of change in value of $10,000 investment in Nicholas-Applegate
     Balanced Portfolio, the S&P 500, and a composite index consisting of
60% of the S&P 500 and 40% of Lehman Brothers Intermediate Treasury Bond Index.


                                        60% S & P 500
                Nicholas-Applegate      40% Lehman Intermediate   
                Balanced Portfolio      Treasury Bond Index         S & P 500
                ------------------      -----------------------     ---------
12/14/92              $10,000                   $10,000              $10,000
           
 6/30/96              $15,129                   $14,997              $17,032



                                      142
<PAGE>

                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996

 
               NICHOLAS-APPLEGATE BALANCED PORTFOLIO (CONTINUED)


 .    Average annual total return since inception:  12.28%.
 .    Total return for the fiscal year ended June 30, 1996:  13.53%.
 .    Performance relates to the Portfolio and does not reflect separate account
     charges applicable to variable annuity certificates.
 .    Portfolio commenced operations on December 14, 1992.
 .    Past performance is not predictive of future performance.

Several forces which helped move stocks higher include stronger than expected
economic growth, strong cash flows into equity mutual funds and an overall
positive environment for corporate earnings and profit growth. Investors this
year have focused their attention on solid earnings growth. This was evident as
growth companies outperformed value companies. The Russell 1000 Growth Index
returned 6.4% and 12.1% for the quarter ended and six months ended June 30,
1996, respectively. This compared to value stocks, as evidenced by the Russell
1000 Value Index, which returned 1.8% and 7.8% for the same time periods,
respectively. This compares favorably to the broad equity market as illustrated
by the S&P 500 which returned 4.5% for the quarter ended June 30, 1996 and 10.2%
for the first six months of 1996. Some of the top performing sectors during the
quarter included retail, based on continued strong sales; utilities, which had a
strong June as the broad market weakened; and consumer non-durables. Technology
stocks also did well despite a difficult June, especially among software and
technology services-related companies. Some of the bottom performing sectors
included consumer durables and raw materials, both affected by rising interest
rates and inflation uncertainty.

For bond investors, the year has been much more difficult. 1996 began with
positive expectations--a slow growth economy, declining interest rates and
little inflation worry. Several developments, however, weakened these
expectations as well as bond market confidence. First, the failure of Congress
and the Clinton administration to reach an agreement on a seven year plan which
would have culminated in a balanced federal budget. Second, accelerating
economic growth, reflected in surprising employment gains began in February and
continued into April and May. Finally, due to bad winter weather, oil and
natural gas prices soared resulting in increased inflation fears. With this
backdrop, the 30-year U.S. government bond, which began the year yielding 5.9%,
rose to over 7% during March and April and closed June below that level. Lehman
Brothers Government/Corporate Index returned 0.5% during the second quarter
ended June 30, 1996 and -1.9% over the first six months of 1996. At the
beginning of May 1996, within our balanced portfolios, we shortened the average
duration of the U.S. Government Securities from 5.72 years to 4.91 years.

                                      143
<PAGE>

                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996

 
               NICHOLAS-APPLEGATE BALANCED PORTFOLIO (CONTINUED)

At Nicholas-Applegate, we build portfolios one growth stock at a time. Our
philosophy focuses on identifying dynamic growth companies managing change and
growing their earnings and businesses today, not just the typical growers of the
past. Our disciplined approach systematically evaluates 4,000 domestic companies
based upon their earnings growth, sustainability of earnings growth and strong
relative price strength in order to identify the most attractive growth stocks.
As a result, at the end of June 1996, we continued to have a significant
technology weighting across all of our portfolios. We have sold, however,
several semi-conductor companies and purchased several software issues based
upon their strong earnings growth. Other areas where we continue to find good
growth opportunities are healthcare services and consumer services. Consistent
with our strategy, the Nicholas-Applegate Balanced Portfolio remained invested
approximately 60% in growth stocks, 37% U.S. Governments and the remainder in
cash.

As the equity market has continued to advance for the past seven quarters,
headlines are once again asking, "Have stock prices peaked?" For Americans
today, we believe the true risk is not the loss of principal but the loss of
purchasing power. "How will I send my child to college? Will I have enough money
to retire?" Stocks have historically been a powerful tool to increase purchasing
power over time. In the short term, we believe it is anyone's guess as to how
stock prices might perform. However, for the long-term investor concerned about
building wealth for the future, we are committed to identifying the most dynamic
growth companies we believe will help you achieve investment success.

                                      144
<PAGE>

                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996

 
            HARRIS BRETALL SULLIVAN & SMITH EQUITY GROWTH PORTFOLIO

             Comparison of change in value of $10,000 investment in
    Harris Bretall Sullivan & Smith Equity Growth Portfolio and the S&P 500


                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 


                 HARRIS BRETALL SULLIVAN &
               SMITH EQUITY GROWTH PORTFOLIO             S&P 500
               -----------------------------             -------
<S>            <C>                                       <C> 

12/14/92                 $10,000                         $10,000
 6/30/96                 $14,597                         $17,032

</TABLE> 

 .    Average annual total return since inception:  11.21%.
 .    Total return for the fiscal year ended June 30, 1996:  13.59%.
 .    Performance relates to the Portfolio and does not reflect separate account
     charges applicable to variable annuity certificates.
 .    Portfolio commenced operations on December 14, 1992.
 .    Past performance is not predictive of future performance.

For the fiscal year ended June 30, 1996, the Portfolio finished up 13.59%. This
follows the fiscal year ended June 30, 1995, when the Portfolio finished up
37.29%. Double digit returns, as we have enjoyed, occur most often during
economic periods we call "The Virtuous Cycle," a period of time when interest
rates are stable or declining, earnings are rising, and price/earnings ratios
are expanding. Our long-term forecast is for the Virtuous Cycle scenario, and
hence, we remain bullish for the long-term.

                                      145
<PAGE>

                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996

 
      HARRIS BRETALL SULLIVAN & SMITH EQUITY GROWTH PORTFOLIO (CONTINUED)


However, part of the reason performance eased from 37.29% to 13.59% for the
fiscal years ended June 30, 1995 and 1996, respectively, is the interruption of
the Virtuous Cycle scenario. Market forces drove interest rates higher during
the Fall of 1995 as the negotiations for the Federal Budget broke down.
Technology stocks, which led the Portfolio to the great return for 1995, came
under selling pressure in 1996. Corporate earnings continued on a positive
trend, but concerns have surfaced that the rate of growth will slow in the year
ahead. Presently, economists and market strategists are debating the future
growth of the economy.

While we remain confident in the Virtuous Cycle forecast, an economic slowdown
in the short-term seems likely. Over the last twelve months, stock prices, to
some degree, have reflected this economic slowdown. While this pattern could
persist over the short-term, our longer outlook suggests that stocks are fairly
priced now, and should they fall further, would represent an enticing long-term
opportunity.

Our commitment to the technology sector continues. Because of the fast-growing
nature of this sector, there exists an element of volatility to the prices of
these companies. Since our equity selection process seeks high-quality
companies, we invest in the better capitalized, more seasoned enterprises.
Moreover, we combined this quantitative analysis with qualitative conclusions
derived from the personal meetings held regularly between our analytical team
and the senior management of the companies in the technology industry.
Currently, the Portfolio is overweighted in technology relative to the S&P 500
index; we expect that to continue as a characteristic of the Portfolio. Indeed,
we contend that over the next decade, the technology sector will grow to become
20% to 25% of the U.S. Gross Domestic Product ("GDP").

We strongly encourage investors to take the long-term approach. We believe that
by the end of the decade, the Dow Jones Industrial Average will approach 10,000.
When that occurs, investors who bought high quality growth stock portfolios in
1996 and 1997 should be well rewarded.

                                      146
<PAGE>

                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996

 
                             DREMAN VALUE PORTFOLIO

             Comparison of change in value of $10,000 investment in
                     Dreman Value Portfolio and the S&P 500


                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                   DREMAN VALUE PORTFOLIO            S&P 500
                   -----------------------           ------- 
<S>                <C>                               <C> 

12/14/92                   $10,000                   $10,000
 6/30/96                   $16,909                   $17,032

</TABLE> 

 .    Average annual total return since inception:  15.97%.
 .    Total return for the fiscal year ended June 30, 1996:  31.22%.
 .    Performance relates to the Portfolio and does not reflect separate account
     charges applicable to variable annuity certificates.
 .    Portfolio commenced operations on December 14, 1992.
 .    Past performance is not predictive of future performance.

The second quarter of 1996 saw the U.S. equity market repeat its solid first
quarter performance, rising 4.5% for three months and 10.0% in the first half of
the year. Our equity portfolios have trailed the S&P 500 over the past six
months as growth stocks have outpaced their value stocks counterparts.

The most significant dynamics through June have occurred not in the equity
market, but in the bond market. Since December 31, 1995, yields on 30-year U.S.
Treasury Bonds have risen from 5.95% to 7.14% at June 30, 1996. To date, we
have seen little impact on the equity market from this increase in rates.

                                      147
<PAGE>

                            The Legends Fund, Inc.
 
                       Portfolio Performance (continued)

                                 June 30, 1996


                       DREMAN VALUE PORTFOLIO (CONTINUED)


Over the balance of the year, we expect the Federal Reserve to possibly increase
short-term interest rates. We also anticipate solid economic growth, though not
at the same brisk pace that the first half has seen.

Specific to the Portfolio, we have been looking to reduce positions in the
pharmaceutical stocks. While earnings have increased in a familiar fashion, the
companies' respective stock prices have shot up dramatically. As such, most of
the stocks are selling at price-to-earnings multiples at or above the overall
market.

New portfolio additions have come from two areas. First, we purchased several
stocks that we categorize as "soft" cyclicals. These include Pitney Bowes,
Burlington Northern and Westinghouse. We expect these types of companies to
perform well in this expanding economy. The second area, is energy, where we
have increased our exposure especially to companies that have large natural gas
operations.

While we do not expect our equity portfolio to repeat its 30% plus gain of 1995,
we certainly expect the last half of 1996 (being an election year) to yield
solid equity market returns.

                                      148
<PAGE>

                            The Legends Fund, Inc.
 
                       Portfolio Performance (continued)

                                 June 30, 1996

 
                       ZWEIG EQUITY (SMALL CAP) PORTFOLIO

             Comparison of change in value of $10,000 investment in
     Zweig Equity (Small Cap) Portfolio and the Value Line Geometric Index

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 

                ZWEIG EQUITY                        VALUE LINE
                (SMALL CAP)                          GEOMETRIC
                 PORTFOLIO                             INDEX
                ------------                        ----------  
<S>             <C>                                 <C> 
12/14/92           $10,000                            $10,000
 6/30/96           $14,102                            $13,509

</TABLE>  

 .    Average annual total return since inception:  10.18%.
 .    Total return for the fiscal year ended June 30, 1996:  18.69%.
 .    Performance relates to the Portfolio and does not reflect separate account
     charges applicable to variable annuity certificates.
 .    Portfolio commenced operations on December 14, 1992.
 .    Past performance is not predictive of future performance.

For the twelve months ended June 30, 1996, the Portfolio returned 18.69% versus
13.80% for the Value Line Geometric Index.

Our research has deteriorated to a low-neutral reading as our models have
indicated rising risk. Due to the strengthening U.S. economy and the increased
threat of inflation, bonds have not been performing well. This usually affects
the stock market adversely. Investor sentiment is poor as public optimism
continues to rise. There are signs of excessive speculation in everything from
the number

                                      149
<PAGE>

                            The Legends Fund, Inc.
 
                       Portfolio Performance (continued)

                                 June 30, 1996


                 ZWEIG EQUITY (SMALL CAP) PORTFOLIO (CONTINUED)


of investment clubs to the low percentage of cash held by most mutual funds.
Market momentum indicators have turned negative as well.

Part of the reason that the Portfolio's results lagged the benchmarks was that
the environment for selecting stocks was one of the least friendly, for our
style, that we have seen in some time.

We select stocks using a computer model that analyzes companies based on a
number of different growth and value criteria, and ranks them accordingly.
Simply put, we tend to favor lower price/earnings ratios (or the amount a stock
costs relative to its profits) and higher earnings growth rates. Obviously,
these extreme combinations rarely can be found in individual stocks, since
companies with strong growth rates generally command higher valuations. But by
focusing on stocks with favorable relationships between growth and value
characteristics, we are able to construct a portfolio which consistently has
higher growth than the market for a lower price--a much more favorable
risk/reward relationship.

The environment this year, unfortunately, has been characterized by
outperformance in the riskier and less fundamentally stable segments of the
market. For example, the Russell 2000, a widely used barometer of small-company
stock performance, can be broken down by industry group. Consider its Consumer
Discretionary and Service sector, which accounts for about 17% of the index and
was up approximately 23% through June. This sector's average price/earnings
ratio is almost twice that of the S&P 500, while its earnings growth is only 15%
to 20% better than that of the market. In other words, one of their strongest
performing sectors of the market had very little in the way of improving profits
to support investor enthusiasm. Needless to say, given our style, stocks with
this type of valuation and earnings growth will be unlikely to have significant
representation in the Portfolio. Though periods with this type of activity occur
from time to time, experience has shown that they are short-lived and that our
balanced, disciplined approach works well over time.

                                      150
<PAGE>

                            The Legends Fund, Inc.
 
                       Portfolio Performance (continued)

                                 June 30, 1996

 
                        PINNACLE FIXED INCOME PORTFOLIO

             Comparison of change in value of $10,000 investment in
                Pinnacle Fixed Income Portfolio and the Salomon
                   Brothers Broad Investment-Grade Bond Index

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 

                                           Salomon Bros.
                                           Broad Investment-
                 Pinnacle Fixed Income     Grade Bond Index
                 ---------------------     -----------------    
<S>              <C>                       <C> 
12/14/92         $  10,000                 $  10,000
 6/30/96         $  11,599                 $  12,413
</TABLE> 

 .    Average annual total return since inception:  4.34%.
 .    Total return for the fiscal year ended June 30, 1996:  3.29%.
 .    Performance relates to the Portfolio and does not reflect separate account
     charges applicable to variable annuity certificates.
 .    Portfolio commenced operations on January 5, 1993. Index performance has
     been prorated to conform to the commencement date of the Portfolio.
 .    Past performance is not predictive of future performance.


Interest rates continued upward during the quarter as economic strength
generated uncertainty regarding Federal Reserve action. The March and May 1996
employment numbers showed that the economy added 140,000 and 348,000 new
positions, respectively--significantly more than expected in each instance. The
first quarter GDP report offered that the economy grew at a 2.8% pace during the
first three months of the year, although 1.7% was expected. Inflation data
remained benign throughout the period.

J.P. Morgan Investment Management assumed management of the Portfolio on April
1, 1996. Duration had a neutral effect on performance. In the beginning of the
quarter, the duration was

                                      151
<PAGE>
 
                            The Legends Fund, Inc.
 
                       Portfolio Performance (continued)

                                 June 30, 1996


                  PINNACLE FIXED INCOME PORTFOLIO (CONTINUED)


longer than the benchmark. However, we scaled back to a neutral position in May
1996 and eventually ended the quarter slightly longer than the index. Emphasis
on yield-advantaged sectors of the market contributed to the portfolio's
performance.

We will maintain the Portfolio's overweight in mortgage-backed and asset-backed
securities based on expectations of stable spreads relative to U.S. Treasuries.
We expect a Federal Reserve interest rate increase over the next few months, and
we anticipate a flattening of the yield curve caused by rising short-term
interest rates. Thus, we plan to lengthen duration on further weakness and will
consider shortening duration if the market strengthens.


                     MORGAN STANLEY ASIAN GROWTH PORTFOLIO

             Comparison of change in value of $10,000 investment in
          Morgan Stanley Asian Growth Portfolio and the MSCI Combined
                          Far East Free Ex-Japan Index

                             [GRAPH APPEARS HERE]

<TABLE>
<CAPTION>

                       Morgan Stanley       MSCT Combined
                        Asian Growth        Far East Free
                         Portfolio          Ex-Japan Index
                       --------------       --------------
<S>                    <C>                  <C> 
12/14/92                  $10,000              $10,000
6/30/96                   $10,912              $11,310
</TABLE> 

                                      152
<PAGE>

                            The Legends Fund, Inc.
 
                       Portfolio Performance (continued)

                                 June 30, 1996

 
               MORGAN STANLEY ASIAN GROWTH PORTFOLIO (CONTINUED)


 .    Average annual total return since inception:  4.36%.
 .    Total return for the fiscal year ended June 30, 1996:  7.19%.
 .    Performance relates to the Portfolio and does not reflect separate account
     charges applicable to variable annuity certificates.
 .    Portfolio commenced operations on June 15, 1994.
 .    Past performance is not predictive of future performance.

The Hong Kong market rose over 6.6% and almost 11% during the first and second
half of the fiscal year, respectively. However, during the second quarter of
1996 the market faltered. Sentiment on Hong Kong continued to be weighed down by
fears of rising interest rates in the U.S. and by uncertainties associated with
the return of the territory to China next year. With 1997 approaching, the
stepping up of Chinese interests in Hong Kong becomes increasingly evident. This
was manifested in the restructuring of shareholdings in Dragonair and Cathay
Pacific with China National Aviation Corporation (CNAC) becoming the single
largest shareholder in Dragonair and Citi Pacific stepping up interest in Cathay
Pacific. The residential market recovered strongly with prices rising by 10-15%,
helped by lower mortgage rates. Capital values and rents of office properties
also appeared to have bottomed out. Hong Kong Telecom faced heavy selling
pressure due to uncertainties over possible regulatory changes and a more
competitive operating environment in the future.

After a decline of over 5.6% during the first half of the fiscal year, the
Malaysian market surprised many with a rally--the market advanced over 9% during
the second half. By June, the market in Malaysia and the surprise return of
Tengku Razzaleigh (former opposition rival to the Prime Minister) to the United
Malay National Organization have fortified Mahathir's stronghold on the dominant
political party and reassured him of an unassailable position in the upcoming
party elections at the end of the year. On the economic front, trade statistics
through the year to April 1996 appear to indicate a bottoming out of the current
account deficit. However, a more convincing reduction in the current account
from the present 8% to GDP is only expected in 1998. Loan growth remained
alarmingly high at above 30%, which prompted the Central Bank to raise the
Statutory Reserve Ratio twice this year to 13.5% (+2%). In addition, rising
interest rates, a crunch in margin financing for speculative shares combined
with an impending dilution in weighting in the rebalanced benchmark Morgan
Stanley Capital International ("MSCI") indices caused weakness in share prices
in June.

The Singapore market gained 6.71% in the first half of the fiscal year as a
result of solid economic growth, low inflation and a strong electronics sector.
During the second half of the fiscal year, the market was flat due to the
Government's announcement of anti-speculation measures in May to cool

                                      153
<PAGE>

                            The Legends Fund, Inc.
 
                       Portfolio Performance (continued)

                                 June 30, 1996

 
               MORGAN STANLEY ASIAN GROWTH PORTFOLIO (CONTINUED)

the residential property market resulting in heavy selling of residential
property stocks. Meanwhile, stocks which were recently included in the MSCI
indices came under the spotlight, with Singapore Telecom and STIC (Singapore
Technologies) rising strongly before profit-taking pared their gains. Share
price performance of banks remained lackluster due to concerns over slow
earnings growth, while news from the marine section were still bleak.

Thailand was one of the worst performing markets--down 10.25%. The Thailand
market fell 2.4% for the quarter ended June 30, 1996 and remained one of the
worst performing markets in Asia. Rumors about bad debts in finance companies
and banks sparked panic selling. There was also talk of property companies not
being able to service their debt. On the macroeconomics front, the trade deficit
improved in May but loans growth, exports and FDI continued to slow. Fears that
the slowdown in the economy may accelerate prompted the central bank to allow
some commercial banks to lower lending rates. Lastly, there were major downward
earnings revisions in sectors like banks, finance companies and
telecommunications.

The Indonesian market was flat in the first half of the fiscal year but gained
over 16% during the second half of the fiscal year. However, political unrest
coupled with a reduction in the country weighting within the rebalanced MSCI
indices sparked off heavy institutional selling in the Indonesian market in
June. Rioting in the streets in support of the ousted Megawati Sukamo, former
chairperson of PDI (effectively the only opposition party) ignited fears among
investors. The continued weak performance in exports, which led to an upward
revision in the current account deficit for 1996 and a widening of the Rupiah
band to accelerate the currency depreciation, were factors that reduced
investors' enthusiasm towards the  market. This, together with increased cash
calls, anticipation of a second tranche placement of PT Telkom's shares weighed
down investors' sentiment in the market.

The Korean market turned in one of the worst performances with a decline of 16%.
The Korean market was plagued by concerns over trade and current account
deficits, which arose from lower growth of such major exports as semiconductors,
textiles and automobiles. The government's planned W 2.5 trillion new equity
supply in the third quarter of the fiscal year ended June 30, 1996 also
discouraged stock investment. The persistent weakness of the market was also
attributable to the liquidation of close to W 1 trillion of outstanding margin
positions.

The Phillipines, on the other hand, was one of the best performers during the
second half of the fiscal year, with a 23% rise, and ended the fiscal year with
a net gain of over 10%. The market ended the year with a strong second quarter
1996 of more than 16%. Upward earnings revision continued in

                                      154
<PAGE>
                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996

               MORGAN STANLEY ASIAN GROWTH PORTFOLIO (CONTINUED)

the second quarter 1996, making it the market with the strongest earnings
momentum in Asia. On the economic front, GNP grew to 6.2% in the first quarter
of 1996 versus 5.7% in the fourth quarter of 1995, and interest rates inched up
slightly on the T-bill auction. Moreover, index-linked buying helped the market,
led by Petron which rose 33% this quarter. Mid-cap and small-cap stocks took a
breather from the heavy rally over the last few months.

The Taiwan market suffered during the first half as a result of the tiff over
reunification with China. The Chinese missiles caused nervous selling. After the
elections in March 1996, reconciliation dominated the dialog between the two
countries. This "cooling off" brought confidence back to the market, which
surged over 36% during the second half of the fiscal year, ending the year with
a net gain of 24%. The Central Bank continued to ease monetary policy. Money
supply growth began to pick up after a period of contraction. The market
rebounded sharply in April following the easing of cross-strait tensions and on
news that MSCI was proposing to include Taiwan in its indices. The market saw
moderate profit-taking in May, before another wave of buying in June sent the
index up another 13% when Taiwan's weighting in the MSCI indices turned out to
be higher than what most investors had expected.

After a dismal 16% decline during the first half of the fiscal year, the Indian
market gained an impressive 24% as political succession became clearer.
Valuations became attractive after the earlier decline and the new government
promised further reforms. The market rally was encouraged by Prime Minister
Gowda's plans to continue with liberalization and reforms. The market was lifted
further by strong corporate results.

In China, earnings for 1995 were below analysts' expectations and austerity
measures were blamed for the earnings shortfall. Since then, the authorities
have selected 300 companies which will be given priority loans in the second
half of 1996, signifying a fiscal stimulus. In addition, news that the Guangdong
government wanted to revive the stock market led to further buying frenzy. The
MSCI China Free Index ended the quarter virtually unchanged, while the Shenzhen
and Shanghai Stock Indices rose 21% and 5%, respectively.

                                      155
<PAGE>
                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996
 
                 MORGAN STANLEY WORLDWIDE HIGH INCOME PORTFOLIO

             Comparison of change in value of $10,000 investment in
Morgan Stanley Worldwide High Income Portfolio, the J.P. Morgan Emerging Market
  Bond Index, and a composite index consisting of 50% of the J.P. Morgan
 Emerging Market Bond Index and 50% of Lehman Brothers Aggregate Bond Index


                                                              50% JP Morgan
                                                              Emerging Mkt. Bond
                                        JP Morgan             50% Lehman Bros.
            Morgan Stanley              Emerging Market       Aggregate Bond
            Worldwide High Income       Bond Index            Index
            ---------------------       ---------------       ------------------
12/14/92           $10,000                  $10,000                 $10,000  

 6/30/96           $12,315                  $14,225                 $12,987


 .    Average annual total return since inception:  10.73%.
 .    Total return for the fiscal year ended June 30, 1996:  18.41%.
 .    Performance relates to the Portfolio and does not reflect separate account
     charges applicable to variable annuity certificates.
 .    Portfolio commenced operations on June 15, 1994. Index performances for the
     month of June 1994 have been prorated to conform to the commencement date
     of the Portfolio.
 .    Past performance is not predictive of future performance.

The last twelve months in the emerging markets debt have been gratifying.
Following a period when default probabilities in emerging markets rose
considerably, bond markets were becalmed by U.S. Treasury, International
Monetary Fund ("IMF") and World Bank support for Mexico and Argentina.
Multilateral support not withstanding, governments irrespective of their
political complexions deepened their commitments to reform and deregulation
across the emerging market universe.

                                      156
<PAGE>
                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996

          MORGAN STANLEY WORLDWIDE HIGH INCOME PORTFOLIO (CONTINUED)

A slow down in growth and declining inflation prompted a rally in G7 fixed
income markets rallied in the second half of 1995. Markets, particularly in the
U.S., questioned the slowdown thesis in early 1996 and the yield curve moved up
120-150 basis points during the course of the first half of 1996. In what was to
become a regular feature of the market, any signs of growth in the economy
caused sharp sell-offs in the U.S. bond markets during 1996. Emerging markets
debt did not trend with the U.S. bond market in 1996. Improving credit stories
in emerging market countries successively counteracted the negative influence of
rising interest rates. Emerging market debt continues to be viewed with
skepticism and therefore remains mispriced and offers potential above average
risk adjusted returns. Its gradual acceptance by the mainstream institutional
investors should drive spreads lower as the market becomes more efficient.

The broadly diversified nature of the portfolio, both in terms of credit and
country risks, has reduced volatility and at the same time captured attractive
returns available in the market. The portfolio has been defensively positioned
to minimize the affect of rising rates.

The nonperforming loans of Russia, Panama and Peru and the high-yielding sector,
comprising of Venezuela and Ecuador, outperformed during 1996. Investors were
attracted by the possibility of dramatic spread tightening and high yields.
Among the major Latins, Brazil outperformed Argentina and Mexico on the back of
hopes that the politicians would deliver on constitutional and structural
reforms. The corporate Ecuador sector rallied as corporations regained access to
the capital markets and domestic economies bounced back from recessions in 1995.

Mexican external debt trailed the market despite being able to refinance its
1996 amortizations at very attractive terms. Lingering concerns over the fragile
economic recovery in the domestic non-tradable sector and the need for an
adjustment in the nominal value of the exchange rate made investors shy away
from Mexican bonds. The domestic political situation continues to warrant a
close watch as the investigation of various financial scandals could unearth all
kinds of skeletons in the cupboards of the ruling elites.

Based on the prospects of an economic rebound in 1996, Argentine assets rallied
in the last quarter of 1995 but underperformed the market in 1996, despite signs
that an economic recovery was underway. We reduced our allocation to Argentina
marginally in 1996 as tax receipts continued to stagnate and the fiscal targets
agreed to with the IMF continued to look ambitious. High unemployment and low
consumer confidence continue to be a drag on the recovery. Despite abundant
liquidity in the banking system, a consumption and trade led economic recovery
is taking

                                      157
<PAGE>
                            The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1996
 
          MORGAN STANLEY WORLDWIDE HIGH INCOME PORTFOLIO (CONTINUED)


a long time to take hold. Unless a durable and sustained recovery becomes a
reality in the second half of 1996, Argentina faces a difficult economic future
in the months ahead. Rising U.S. interest rates and a firm dollar will prove to
be a considerable headwind for the currency convertibility plan to weather. We
do not anticipate making any changes to our allocation to Argentina in the
immediate future.

Brazil came under close scrutiny as a leading academic questioned the
sustainability of the "Real Plan." (Brazil changed its currency to the Real in
late 1994.) Questions related to its burgeoning internal debt and overvalued
exchange rates led some to draw parallels with Mexico's situation in 1994. We do
not believe that Brazil and Mexico should be put in the same basket. Brazil's
economic performance is far less dependent on external capital, (in fact it
could be argued that a withdrawal of short-term capital will probably be of
benefit) and the overvaluation of its currency less significant, for any
comparisons to Mexico to setoff any alarm bells at this juncture. There is no
doubt that the long-run sustainability of the Real Plan requires a fiscal
adjustment. Political wrangling should not be allowed to derail the process of
stabilization. Progress towards implementing a fiscal adjustment remains one of
the elements that we would be watching for to justify maintaining our allocation
to Brazil. We increased our allocations toward the end of the quarter as the
Brazilian administration sought to counteract market pressure related to the
stagnation of its various reform proposals in the legislature by becoming more
ambitious in the fields of privatization and deregulation of the economy. Our
allocations to Brazil have remained largely unchanged for most of the year.

We increased exposure to Russian bonds because of expected economic
stabilization and relative political stability after a long period of economic
transition. To finance deficits and attract foreign capital, Russia would need
to normalize relations with its external creditors.

The high yielding markets of Ecuador and Bulgaria witnessed volatility as
Ecuador braced for the second round of its presidential elections and Bulgaria
coped with economic distress after swallowing the bitter pill of an IMF program.

Despite a negative U.S. rate environment in first half of 1996, emerging debt
has performed well. Improvement in economic fortunes of most of the countries
included in the universe has delivered handsome returns. What is underway is the
dramatic rerating of this asset class, a process that was interrupted by the
Mexican crisis of 1994. Barring changes in the economic outlook of the various
countries, this process has not yet been finished.

                                      158
<PAGE>
 









This Annual Report is not to be construed as an offering for sale directly or
indirectly of any interest in the Fund. No offering is made except in
conjunction with a prospectus which must precede or accompany this report.


[LOGO] Principal offices located at:
       200 East Wilson Bridge Road
       Worthington, Ohio 43085


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission