LEGENDS FUND INC
N-30D, 1997-09-04
Previous: PENNCORP FINANCIAL GROUP INC /DE/, 4, 1997-09-04
Next: MORGAN STANLEY FUND INC, 497, 1997-09-04



<PAGE>

[ LOGO ] ----------------------------------------------------------------------

                                THE LEGENDS FUND, INC.















                                    ANNUAL REPORT
















                                    JUNE 30, 1997


<PAGE>

                                The Legends Fund, Inc.

                                    Annual Report

                                    June 30, 1997




                                       Contents

President's Letter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Report of Independent Auditors . . . . . . . . . . . . . . . . . . . . . . . 2
Financial Statements, Financial Highlights, and Schedules of
  Investments:
    Renaissance Balanced Portfolio . . . . . . . . . . . . . . . . . . . . . 3
    Zweig Asset Allocation Portfolio . . . . . . . . . . . . . . . . . . . .11
    Nicholas-Applegate Balanced Portfolio. . . . . . . . . . . . . . . . . .29
    Harris Bretall Sullivan & Smith Equity Growth Portfolio. . . . . . . . .42
    Dreman Value Portfolio . . . . . . . . . . . . . . . . . . . . . . . . .50
    Zweig Equity (Small Cap) Portfolio . . . . . . . . . . . . . . . . . . .59
    Pinnacle Fixed Income Portfolio. . . . . . . . . . . . . . . . . . . . .89
    ARM Capital Advisors Money Market Portfolio. . . . . . . . . . . . . . .98
    Morgan Stanley Asian Growth Portfolio. . . . . . . . . . . . . . . . . 104
    Morgan Stanley Worldwide High Income Portfolio . . . . . . . . . . . . 115
Notes to Financial Statements. . . . . . . . . . . . . . . . . . . . . . . 126
Portfolio Performance. . . . . . . . . . . . . . . . . . . . . . . . . . . 134










THIS REPORT AND THE FINANCIAL STATEMENTS CONTAINED HEREIN ARE SUBMITTED FOR THE
GENERAL INFORMATION OF THE SHAREHOLDERS OF THE FUND. THIS REPORT IS NOT
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUND UNLESS PRECEDED
OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS. NEITHER THE FUND NOR ARM SECURITIES
CORPORATION, THE PRINCIPAL UNDERWRITER FOR FUND SHARES, IS A BANK AND FUND
SHARES ARE NOT BACKED OR GUARANTEED BY ANY BANK OR INSURED BY THE FEDERAL
DEPOSITORY INSURANCE CORPORATION.

<PAGE>

                                                          THE LEGENDS FUND, INC.
- --------------------------------------------------------------------------------

    The Annual Report for the fiscal year ended June 30, 1997 marks another
    year of successful operations for The Legends Fund, Inc. (the "Fund"). As
    always, we thank all of our current investors for their continued
    confidence while we welcome new investors.

    The Fund's portfolios and their related total returns for the fiscal years
    ended June 30, 1997 and 1996, respectively, are listed below:

                                                   YEAR ENDED     YEAR ENDED
                   PORTFOLIO                     JUNE 30, 1997  JUNE 30, 1996
    ---------------------------------------------------------------------------

    Renaissance Balanced                             13.78%        12.68%
    Zweig Asset Allocation                           18.63%        11.06%
    Nicholas-Applegate Balanced                      14.12%        13.53%
    Harris Bretall Sullivan & Smith Equity Growth    30.23%        13.59%
    Dreman Value                                     33.78%        31.22%
    Zweig Equity (Small Cap)                         20.37%        18.69%
    Pinnacle Fixed Income (managed by J.P. Morgan
      Investment Management)                          7.33%         3.29%
    ARM Capital Advisors Money Market                 4.38%         4.55%
    Morgan Stanley Asian Growth                      (1.01)%        7.19%
    Morgan Stanley Worldwide High Income             26.32%        18.41%

    Included in this Annual Report is a discussion of each Portfolio's
    performance (with the exception of the ARM Capital Advisors Money Market
    Portfolio) for the fiscal year ended June 30, 1997. You will also find
    detailed information of the holdings of each Portfolio as of June 30, 1997,
    as well other important financial information.

    On behalf of The Legends Fund, Inc., thank you for choosing to do business
    with us. I hope you find the enclosed information helpful. Should you have
    any questions or comments, we always welcome your inquiries.

    Sincerely,


    /s/ Edward J. Haines
    Edward J. Haines
    President
    The Legends Fund, Inc.


                                          1
<PAGE>


                            Report of Independent Auditors

The Shareholders and Board of Directors
The Legends Fund, Inc.

We have audited the accompanying statements of assets and liabilities of The
Legends Fund, Inc. (the Fund) (comprised of the Renaissance Balanced, Zweig
Asset Allocation, Nicholas-Applegate Balanced, Harris Bretall Sullivan & Smith
Equity Growth, Dreman Value, Zweig Equity (Small Cap), Pinnacle Fixed Income,
ARM Capital Advisors Money Market, Morgan Stanley Asian Growth and Morgan
Stanley Worldwide High Income portfolios), including the schedules of
investments, as of June 30, 1997, the related statements of operations for the
year then ended and statements of changes in net assets for each of the two
years in the period then ended and financial highlights for the periods since
June 30, 1993.  These financial statements and financial highlights are the
responsibility of the Fund's management.  Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.  The financial highlights for the period ended June 30, 1993 were
audited by other auditors whose report thereon dated August 30, 1993 expressed
an unqualified opinion.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements.  Our procedures included confirmation of securities owned at June
30, 1997, by correspondence with the custodian.  As to incompleted securities
transactions, we performed other auditing procedures.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above and financial
highlights for the periods since June 30, 1993 present fairly, in all material
respects, the financial position of each of the portfolios constituting The
Legends Fund, Inc. at June 30, 1997 and the results of their operations for the
year then ended, changes in their net assets for each of the two years in the
period then ended, and financial highlights for the periods since June 30, 1993,
in conformity with generally accepted accounting principles.


                                                           /s/ Ernst & Young LLP

Kansas City, Missouri
August 18, 1997


                                          2

<PAGE>

                            Renaissance Balanced Portfolio

                         Statement of Assets and Liabilities

                                    June 30, 1997


ASSETS
Investment in securities, at value (cost $24,733,757)
  -See accompanying schedule                                    $  26,877,961
Dividends and interest receivable                                     197,815
                                                                -------------
TOTAL ASSETS                                                       27,075,776

LIABILITIES
Cash overdraft                                                          5,676
Accounts payable and accrued expenses                                  35,163
                                                                -------------
TOTAL LIABILITIES                                                      40,839
                                                                -------------
NET ASSETS                                                      $  27,034,937
                                                                -------------
                                                                -------------
Net Assets consist of:
  Paid-in capital                                               $  22,235,475
  Undistributed net investment income                                 905,452
  Accumulated undistributed net realized gain on investments        1,749,806
  Net unrealized appreciation on investment securities              2,144,204
                                                                -------------
NET ASSETS, for 2,143,114 shares outstanding                    $  27,034,937
                                                                -------------
                                                                -------------
NET ASSET VALUE, offering and redemption price per share        $       12.61
                                                                -------------
                                                                -------------


SEE ACCOMPANYING NOTES.


                                          3

<PAGE>

                            Renaissance Balanced Portfolio

                               Statement of Operations

                               Year Ended June 30, 1997


INVESTMENT INCOME
  Dividends                                                     $     159,576
  Interest                                                          1,022,946
                                                                -------------
    Total investment income                                         1,182,522

EXPENSES 
  Investment advisory and management fees                             175,631
  Custody and accounting fees                                          72,954
  Professional fees                                                    14,369
  Directors' fees and expenses                                          4,893
  Other expenses                                                        9,223
                                                                -------------
    Total expenses                                                    277,070
                                                                -------------
Net investment income                                                 905,452
                                                             
REALIZED AND UNREALIZED GAIN ON INVESTMENTS 
  Net realized gain on investments                                  1,749,806
  Change in unrealized appreciation on investment securities          876,003
                                                                -------------
Net gain on investments                                             2,625,809
                                                                -------------

Net increase in net assets resulting from operations            $   3,531,261
                                                                -------------
                                                                -------------


SEE ACCOMPANYING NOTES.


                                          4

<PAGE>

                            Renaissance Balanced Portfolio

                          Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                   YEAR ENDED JUNE 30, 
                                                                   1997           1996
                                                               ---------------------------
<S>                                                            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income                                        $    905,452   $    758,801
  Net realized gain on investments                                1,749,806      2,972,263
  Change in net unrealized appreciation                             876,003       (423,724)
                                                               ---------------------------
    Net increase in net assets resulting from operations          3,531,261      3,307,340

Distributions to shareholders from:
  Net investment income                                            (758,801)      (914,654)
  Net realized gain                                              (2,673,112)             -
                                                               ---------------------------
    Total distributions to shareholders                          (3,431,913)      (914,654)

Capital share transactions:
  Proceeds from sales of shares                                   2,452,037      3,559,180
  Proceeds from reinvested distributions                          3,431,913        914,654
  Cost of shares redeemed                                        (6,051,714)    (6,795,362)
                                                               ---------------------------
    Net decrease in net assets resulting 
      from share transactions                                      (167,764)    (2,321,528)
                                                               ---------------------------
Total increase (decrease) in net assets                             (68,416)        71,158

NET ASSETS
Beginning of period                                              27,103,353     27,032,195
                                                               ---------------------------
End of period (including undistributed net 
  investment income of $905,452 and 
  $758,801, respectively)                                      $ 27,034,937   $ 27,103,353
                                                               ---------------------------
                                                               ---------------------------
OTHER INFORMATION
Shares:
  Sold                                                              199,141        286,131
  Issued through reinvestment of distributions                      291,594         74,583
  Redeemed                                                         (487,221)      (548,725)
                                                               ---------------------------
    Net increase (decrease)                                           3,514       (188,011)
                                                               ---------------------------
                                                               ---------------------------
</TABLE>

SEE ACCOMPANYING NOTES.


                                          5

<PAGE>

                            Renaissance Balanced Portfolio

                                 Financial Highlights

<TABLE>
<CAPTION>
                                                                                                   DECEMBER 14,
                                                                                                       1992
                                                                                                  (COMMENCEMENT 
                                                            YEAR ENDED JUNE 30,                   OF OPERATIONS)
                                          ------------------------------------------------------ THROUGH JUNE  30,
                                              1997          1996            1995          1994           1993
                                          ------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>            <C>            <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of period      $  12.67       $  11.61       $  10.40       $  10.42       $  10.00
Income from investment operations:
  Net investment income                       0.44           0.36           0.42           0.20           0.13
  Net realized and unrealized gain 
    (loss) on investments                     1.18           1.10           0.99          (0.11)          0.29
                                          ------------------------------------------------------------------------
  Total from investment operations            1.62           1.46           1.41           0.09           0.42
Less distributions:
  From net investment income                 (0.37)         (0.40)          (.17)         (0.11)             -
  From net realized gain                     (1.31)             -           (.03)             -              -
                                          ------------------------------------------------------------------------
    Total distributions                      (1.68)         (0.40)          (.20)         (0.11)             -
                                          ------------------------------------------------------------------------
Net asset value, end of period            $  12.61       $  12.67       $  11.61       $  10.40       $  10.42
                                          ------------------------------------------------------------------------
                                          ------------------------------------------------------------------------
TOTAL RETURN (a)                             13.78%         12.68%         13.71%          0.73%          7.70%

RATIOS AND SUPPLEMENTAL DATA (b)
Net assets, end of period (in thousands)  $ 27,035       $ 27,103       $ 27,032       $ 25,046       $  7,799
Ratio of expenses to average net 
  assets (C)                                  1.03%          1.01%          0.96%          1.06%          1.24%
Ratio of net investment income to 
  average net assets (c)                      3.35%          2.69%          3.53%          2.72%          2.36%
Portfolio turnover rate                         90%           107%            71%            85%            29%
Average commission paid per equity
  share traded (d)                        $  .0600
</TABLE>



(a) Total returns for periods of less than one year are not annualized.

(b) Data expressed as a percentage are annualized as appropriate.

(c) The ratios of expenses and net investment income to average net assets
    before voluntary expense reimbursement were 2.95% and 0.65%, respectively,
    for the period December 14, 1992 (commencement of operations) through June
    30, 1993. 

(d) Disclosure required for fiscal years beginning after September 1, 1995.


                                          6
<PAGE>

                            Renaissance Balanced Portfolio

                               Schedule of Investments 

                                    June 30, 1997


                                                      NUMBER
                                                     OF SHARES       VALUE
                                                   ------------------------
COMMON STOCKS (34.9%)

AGRICULTURAL PRODUCTION CROPS (1.6%)
  RJR Nabisco Holdings Corporation                    13,400     $  442,200

APPAREL & OTHER FINISHED PRODUCTS (1.5%)
  Liz Claiborne, Inc.                                  8,600        400,975

CHEMICALS & ALLIED PRODUCTS (1.9%)
  Bristol-Meyers Squibb Company                        6,300        510,300

BUSINESS SERVICES (3.8%)
  Computer Associates International, Inc.              8,400        467,775
  HBO & Company                                        7,725        532,059
                                                                 ----------
                                                                    999,834

DEPOSITORY INSTITUTIONS (1.7%)
  First Chicago NBD Corporation                        7,385        446,793

FOOD & KINDRED PRODUCTS (1.8%)
  Archer Daniels Midland                              21,100        495,850

INDUSTRIAL MACHINERY & EQUIPMENT (5.2%)
  Gateway 2000, Inc.*                                 14,400        467,100
  Ingersoll-Rand Company                               8,100        500,175
  Western Digital Corporation*                        13,400        423,775
                                                                 ----------
                                                                  1,391,050

INSURANCE CARRIERS (1.6%)
  Loews Corporation                                    4,300        430,538


                                          7

<PAGE>

                            Renaissance Balanced Portfolio

                         Schedule of Investments (continued)


                                                      NUMBER
                                                     OF SHARES       VALUE
                                                   ------------------------

COMMON STOCKS (CONTINUED)

MISCELLANEOUS RETAIL (1.8%)
  Staples, Inc.*                                      20,800     $  482,300

OIL & GAS EXTRACTION (1.6%)
  USX-Marathon Group                                  14,700        424,463

PETROLEUM & COAL PRODUCTS (1.6%)
  Phillips Petroleum Company                          10,000        437,500

PRIMARY METAL INDUSTRIES (1.7%)
  USX-U.S. Steel Company                              13,400        469,838

PRINTING & PUBLISHING (2.2%)
  Gannett Company                                      6,000        592,498

RUBBER & MISCELLANEOUS PLASTICS PRODUCTS (1.5%)
  Nike, Inc.                                           6,925        404,247

SECURITY & COMMODITY BROKERS, DEALERS (1.7%)
  Morgan Stanley, Dean Witter, Discover and 
  Company                                             10,890        468,951

TRANSPORTATION EQUIPMENT (3.7%)
  General Motors Corporation                           7,100        395,381
  Paccar, Inc.                                        12,800        594,400
                                                                 ----------
                                                                    989,781
                                                                 ----------
TOTAL COMMON STOCKS (Cost $7,299,768)                             9,387,118


                                          8

<PAGE>

                            Renaissance Balanced Portfolio

                         Schedule of Investments (continued)



                                                    PRINCIPAL
                                                      AMOUNT         VALUE
                                                   --------------------------
GOVERNMENT SECURITIES (53.0%)

U.S. GOVERNMENT AGENCY - MORTGAGE-BACKED 
  SECURITIES (11.6%)
    Federal National Mortgage Association Medium
    Term Notes, 6.41%, due 3/8/2006                $ 3,200,000    $ 3,112,512

U.S. GOVERNMENT OBLIGATIONS (41.4%)
  U.S. Treasury Notes
    5.875%, due 2/28/1999                            2,760,000      2,753,542
    6.125%, due 12/31/2001                           2,690,000      2,663,530
    6.375%, due 4/30/1999                            1,980,000      1,990,514
    6.50%, due 5/15/2005                               700,000        698,684
    6.875%, due 5/15/2006                              700,000        714,546
    7.00%, due 7/15/2006                               525,000        540,094
    7.25%, due 5/15/2004                             1,700,000      1,771,978
                                                                  -----------
                                                                   11,132,888
                                                                  -----------

TOTAL GOVERNMENT SECURITIES (Cost $14,188,546)                     14,245,400

SHORT-TERM SECURITIES (12.1%)

U.S. GOVERNMENT OBLIGATIONS (10.0%)
  Federal Home Loan Bank Discount Note, 
    5.7037%, due 11/21/1997                          1,450,000      1,418,494
  U.S. Treasury Bill, 5.16%, due 12/11/1997          1,300,000      1,269,481
                                                                  -----------
                                                                    2,687,975


                                          9

<PAGE>

                            Renaissance Balanced Portfolio

                         Schedule of Investments (continued)



                                                     PRINCIPAL
                                                       AMOUNT       VALUE
                                                    -------------------------

SHORT-TERM SECURITIES (CONTINUED)

REPURCHASE AGREEMENT (2.1%)
  State Street Bank, 4.25%, due 7/1/1997
    (Dated 6/30/1997, collateralized by
    U.S. Treasury Note, 6.125%, due 5/15/1998,
    value $570,650)                                 $  557,468   $    557,468
                                                                 ------------
TOTAL SHORT-TERM SECURITIES (Cost $3,245,443)                       3,245,443
                                                                 ------------
TOTAL INVESTMENTS (100.0%) (Cost $24,733,757)                    $ 26,877,961
                                                                 ------------
                                                                 ------------

*Non-income producing

OTHER INFORMATION:
  Purchases and sales of securities, excluding short-term securities, for the
  year ended June 30, 1997, aggregated $20,674,047 and $21,420,449
  respectively.  At June 30, 1997, net unrealized appreciation for tax purposes
  aggregated $2,144,204, of which  $2,255,987 related to appreciated investment
  securities and $111,783 related to depreciated investment securities.  The
  aggregate cost of securities is the same for book and tax purposes.

SEE ACCOMPANYING NOTES.


                                          10
<PAGE>

                           Zweig Asset Allocation Portfolio

                         Statement of Assets and Liabilities

                                    June 30, 1997


ASSETS
Investment in securities, at value (cost $33,086,173)
  -See accompanying schedule                                    $  42,786,617
Dividends, interest and other receivables                             154,887
                                                                -------------
TOTAL ASSETS                                                       42,941,504

LIABILITIES
Cash overdraft                                                         34,397
Accounts payable and accrued expenses                                  59,090
                                                                -------------
TOTAL LIABILITIES                                                      93,487
                                                                -------------
NET ASSETS                                                      $  42,848,017
                                                                -------------
                                                                -------------
Net Assets consist of:
  Paid-in capital                                               $  32,974,797
  Undistributed net investment income                                 529,058
  Accumulated undistributed net realized loss on investments         (254,884)
  Net unrealized appreciation on investment securities and
    futures contracts                                               9,599,046
                                                                -------------
NET ASSETS, for 2,929,288 shares outstanding                    $  42,848,017
                                                                -------------
                                                                -------------
NET ASSET VALUE, offering and redemption price per share        $       14.63
                                                                -------------
                                                                -------------


SEE ACCOMPANYING NOTES.


                                          11

<PAGE>

                           Zweig Asset Allocation Portfolio

                               Statement of Operations

                               Year Ended June 30, 1997


INVESTMENT INCOME
  Dividends                                                     $     826,965
  Interest                                                            226,438
                                                                -------------
    Total investment income                                         1,053,403

EXPENSES 
  Investment advisory and management fees                             369,657
  Custody and accounting fees                                         110,897
  Professional fees                                                    14,200
  Directors' fees and expenses                                          4,893
  Other expenses                                                       24,698
                                                                -------------
    Total expenses                                                    524,345
                                                                -------------
Net investment income                                                 529,058

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS 
  Net realized gain (loss) on:
    Investment securities                                           3,397,934
    Futures contracts                                              (3,571,389)
                                                                -------------
      Net realized gain (loss)                                       (173,455)
  Change in unrealized appreciation (depreciation) on:
    Investment securities                                           6,719,553
    Futures contracts                                                 (19,970)
                                                                -------------
      Change in unrealized appreciation                             6,699,583
                                                                -------------
Net gain on investments                                             6,526,128
                                                                -------------
Net increase in net assets resulting from operations            $   7,055,186
                                                                -------------
                                                                -------------


SEE ACCOMPANYING NOTES.


                                          12

<PAGE>

                           Zweig Asset Allocation Portfolio

                          Statement of Changes in Net Assets
<TABLE>
<CAPTION>
                                                                    YEAR ENDED JUNE 30,
                                                                    1997           1996
                                                               ---------------------------
<S>                                                            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income                                        $    529,058   $    610,426
  Net realized gain (loss) on investments                          (173,455)     4,692,015
  Change in net unrealized appreciation                           6,699,583     (1,281,343)
                                                               ---------------------------
    Net increase in net assets resulting from operations          7,055,186      4,021,098

Distributions to shareholders from:
  Net investment income                                            (610,426)      (946,985)
  Net realized gain                                              (4,529,338)             -
                                                               ---------------------------
Total distributions to shareholders                              (5,139,764)      (946,985)

Capital share transactions:
  Proceeds from sales of shares                                   2,859,514      4,764,144
  Proceeds from reinvested distributions                          5,139,764        946,985
  Cost of shares redeemed                                        (7,288,581)    (5,299,505)
                                                               ---------------------------
    Net increase in net assets resulting from share 
      transactions                                                  710,697        411,624
                                                               ---------------------------
Total increase in net assets                                      2,626,119      3,485,737

NET ASSETS
Beginning of period                                              40,221,898     36,736,161
                                                               ---------------------------
End of period (including undistributed net investment
  income of $529,058 and $610,426, respectively)               $ 42,848,017   $ 40,221,898
                                                               ---------------------------
                                                               ---------------------------
OTHER INFORMATION
Shares:
  Sold                                                              206,859        345,159
  Issued through reinvestment of distributions                      396,248         71,107
  Redeemed                                                         (523,827)      (386,701)
                                                               ---------------------------
    Net increase                                                     79,280         29,565
                                                               ---------------------------
                                                               ---------------------------
</TABLE>

SEE ACCOMPANYING NOTES.

                                          13

<PAGE>

                           Zweig Asset Allocation Portfolio

                                 Financial Highlights
<TABLE>
<CAPTION>
                                                                                                 
                                                                                                     DECEMBER 14,   
                                                                                                        1992        
                                                                                                    (COMMENCEMENT   
                                                            YEAR ENDED JUNE 30,                     OF OPERATIONS)  
                                          -----------------------------------------------------   THROUGH JUNE  30, 
                                              1997          1996            1995          1994           1993
                                          ------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>            <C>            <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of
  period                                  $  14.11       $  13.02       $  11.44       $  10.81       $  10.00
Income from investment operations:  
  Net investment income                       0.19           0.21           0.33           0.10           0.08
  Net realized and unrealized gain
    on investments                            2.20           1.21           1.33           0.58           0.73
                                          ------------------------------------------------------------------------
  Total from investment operations            2.39           1.42           1.66           0.68           0.81
Less distributions:
  From net investment income                 (0.22)         (0.33)         (0.08)         (0.05)             -
  From net realized gain                     (1.65)             -              -              -              -
                                          ------------------------------------------------------------------------
    Total distributions                      (1.87)         (0.33)         (0.08)         (0.05)             -
                                          ------------------------------------------------------------------------

Net asset value, end of period            $  14.63       $  14.11       $  13.02       $  11.44       $  10.81
                                          ------------------------------------------------------------------------
                                          ------------------------------------------------------------------------

TOTAL RETURN (a)                             18.63%         11.06%         14.57%          6.27%         14.86%

RATIOS AND SUPPLEMENTAL DATA (b)
Net assets, end of period (in 
  thousands)                              $ 42,848       $ 40,222       $ 36,736       $ 31,563       $  3,856
Ratio of expenses to average net 
  assets (c)                                  1.28%          1.25%          1.20%          1.39%          1.51%
Ratio of net investment income to  
  average net assets (c)                      1.29%          1.55%          2.73%          1.67%          1.40%
Portfolio turnover rate                         89%           105%            45%           101%            12%
Average commission paid per
  equity share traded (d)                 $  .0262
</TABLE>




(a) Total returns for periods of less than one year are not annualized.

(b) Data expressed as a percentage are annualized as appropriate.

(c) The ratios of expenses and net investment income to average net assets
    before voluntary expense reimbursement were 4.87% and (1.17%),
    respectively, for the period December 14, 1992 (commencement of operations)
    through June 30, 1993.

(d) Disclosure required for fiscal years beginning after September 1, 1995.


                                          14
<PAGE>

                           Zweig Asset Allocation Portfolio

                               Schedule of Investments

                                    June 30, 1997

                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (94.5%) 

AGRICULTURAL PRODUCTION - CROPS (0.8%) 
  RJR Nabisco Holdings Corporation                    10,400     $  343,200

AMUSEMENT & RECREATION SERVICES (0.5%) 
  King World Productions, Inc.                         6,000        210,000

APPAREL & ACCESSORY (2.0%) 
  Kmart Corporation (a)                                9,500        116,375
  Ross Stores, Inc.                                   22,400        731,500
                                                                 ----------
                                                                    847,875

AUTO REPAIR, SERVICES & PARKING (0.3%) 
  Ryder System, Inc.                                   4,000        132,000

BUSINESS SERVICES (2.0%) 
  Comdisco, Inc.                                      14,250        370,500
  Fiserv, Inc. (a)                                     7,083        316,964
  Radius, Inc. (a)                                        45             13
  Stratus Computer, Inc. (a)                           3,100        155,000
                                                                 ----------
                                                                    842,477

CHEMICALS & ALLIED PRODUCTS (1.0%)
  Desc S.A. De C.V.                                    1,515         44,124
  International Specialty Products, Inc. (a)           7,400        104,063
  Methanex Corporation                                 9,000         82,406
  Nova Corporation                                     2,800         23,800
  Occidental Petroleum Corporation                     7,000        175,438
                                                                 ----------
                                                                    429,831
COAL MINING (0.1%) 
  Zeigler Coal Holding Company                         2,600         60,775


                                          15

<PAGE>

                          Zweig Asset Allocation Portfolio 

                         Schedule of Investments (continued)

                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------

COMMON STOCKS (CONTINUED) 

COMMUNICATIONS (1.8%) 
  British Telecommunications Plc                       1,200     $   89,100
  Mastec, Inc. (a)                                     4,900        231,831
  Tele Danmark                                         6,200        161,975
  Telefonos De Mexico                                  6,400        305,600
                                                                 ----------
                                                                    788,506

DEPOSITORY INSTITUTIONS (7.1%) 
  Ahmanson (H.F.) & Company                            2,500        107,500
  Astoria Financial Corporation                        3,200        152,000
  Bankamerica Corporation                              7,600        490,675
  Bankunited Financial Corporation (a)                 2,000         20,125
  City National Corporation                           10,200        245,438
  Coast Savings Financial (a)                          2,600        118,138
  Dime Bancorp, Inc.                                  11,200        196,000
  Glendale Federal Bank FSB (a)                        5,500        143,688
  Golden West Financial Corporation                    1,600        112,000
  Imperial Bancorp (a)                                13,200        381,150
  North Fork Bancorporation                           10,200        218,025
  Popular, Inc.                                        4,000        160,750
  RCSB Financial, Inc.                                 6,100        291,656
  St. Paul Bancorp, Inc.                               2,300         76,475
  T R Financial Corporation                           12,200        308,050
                                                                 ----------
                                                                  3,021,670

EATING & DRINKING PLACES (1.2%) 
  CKE Restaurants, Inc.                                 4,200       132,825
  Foodmaker, Inc. (a)                                  23,100       378,263
                                                                 ----------
                                                                    511,088


                                          16

<PAGE>

                           Zweig Asset Allocation Portfolio

                         Schedule of Investments (continued)



                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED) 

ELECTRIC, GAS & SANITARY SERVICES (15.4%) 
  Allegheny Power System, Inc.                         4,900     $  130,769
  Baltimore Gas & Electric                             5,900        157,456
  Boston Edison Company                                3,000         79,125
  Centerior Energy Corporation                        15,300        171,169
  CMS Energy Corporation                               9,100        320,775
  Columbia Gas System                                  9,600        626,400
  Delmarva Power and Light Company                     4,500         85,781
  Edison International                                15,700        390,538
  Enersis S.A.                                         4,200        149,363
  Entergy Corporation                                 12,800        350,400
  GPU, Inc.                                           10,100        362,338
  Hawaiian Electric Industries, Inc.                   2,500         96,563
  Houston Industries, Inc.                             4,100         87,894
  Illinova Corporation                                10,000        220,000
  Ipalco Enterprises, Inc.                            10,000        312,500
  Long Island Lighting Company                         3,600         82,800
  MidAmerican Energy Company                           1,900         32,894
  Montana Power Company                                5,800        134,488
  National Fuel Gas Company                            4,800        201,300
  New York State Electric & Gas                        7,900        164,913
  Niagra Mohawk Power Corporation                     10,300         88,194
  Noram Energy Corporation                            15,700        239,425
  Northern States Power                                1,800         93,150
  OGE Energy Corporation                               2,600        118,300
  Pacific Enterprises                                  4,000        134,500
  People's Energy Corporation                          8,500        318,219
  PG&E Corporation                                     3,700         89,725
  Pinnacle West Corporation                           19,500        586,219


                                          17

<PAGE>

                           Zweig Asset Allocation Portfolio

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED) 

ELECTRIC, GAS & SANITARY SERVICES (15.4%) (CONTINUED)
  PP&L Resources, Inc.                                 8,300     $  165,481
  Public Service Enterprises Group                     7,100        177,500
  Sierra Pacific Resources                             4,000        128,000
  TransCanada Pipelines Ltd                            4,500         90,563
  Utilicorp United, Inc.                               4,900        142,713
  Washington Gas Light Company                         1,900         47,738
                                                                 ----------
                                                                  6,577,193

ELECTRONIC & OTHER ELECTRIC EQUIPMENT (2.4%) 
  Aeroquip-Vickers, Inc.                               4,500        212,625
  Hadco Corporation (a)                                7,500        489,375
  Portugal Telecom S.A.                                5,400        216,675
  Sony Corporation                                     1,200        105,600
                                                                 ----------
                                                                  1,024,275

FOOD & KINDRED PRODUCTS (0.3%) 
  Adolph Coors Company                                 4,900        129,850

FOOD STORES (0.3%) 
  Great Atlantic & Pacific Tea Company                 4,900        133,219

FURNITURE & FIXTURES (0.9%) 
  Ethan Allen Interiors, Inc.                          1,800        102,600
  Furniture Brands International, Inc. (a)             8,400        162,750
  Johnson Controls, Inc.                               3,400        139,613
                                                                 ----------
                                                                    404,963


                                          18

<PAGE>

                           Zweig Asset Allocation Portfolio

                         Schedule of Investments (continued)



                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED) 

FURNITURE & HOME FURNISHINGS STORES (0.3%) 
  Pier 1 Imports, Inc.                                 4,500     $  119,250

GENERAL BUILDING CONTRACTORS (1.1%) 
  Centex Corporation                                   3,300        134,063
  Lennar Corporation                                   2,700         86,231
  Pulte Corporation                                    2,600         89,863
  Toll Brothers, Inc. (a)                              4,400         80,850
  U.S. Home Corporation (a)                            3,300         87,656
                                                                 ----------
                                                                    478,663

GENERAL MERCHANDISE STORES (3.1%) 
  Carson Pirie Scott & Company (a)                     1,000         31,750
  Dayton-Hudson Corporation                            6,600        351,038
  Federated Department Stores (a)                      6,200        215,450
  Fred Meyer, Inc. (a)                                 4,600        237,763
  Proffitt's, Inc. (a)                                 1,300         56,956
  Shopko Stores, Inc.                                  2,600         66,300
  Waban, Inc. (a)                                      2,400         77,250
  Woolworth Corporation (a)                           12,700        304,800
                                                                 ----------
                                                                  1,341,307

HEALTH SERVICES (0.8%) 
  Beverly Enterprises, Inc. (a)                        9,400        152,750
  Lincare Holdings, Inc. (a)                           2,900        124,791
  Universal Health Services (a)                        1,800         69,300
                                                                 ----------
                                                                    346,841


                                          19

<PAGE>


                           Zweig Asset Allocation Portfolio

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED) 

HOLDING & OTHER INVESTMENT OFFICES (0.6%) 
  Merry Land and Investment Company, Inc.              4,400     $   95,425
  Thornburg Mortgage Asset Corporation                 6,800        146,200
                                                                 ----------
                                                                    241,625

INDUSTRIAL MACHINERY & EQUIPMENT (7.1%) 
  AGCO Corporation                                     3,100        111,406
  Applied Magnetics Corporation (a)                    3,000         67,875
  Camco International, Inc.                            1,800         98,550
  Case Corporation                                     1,600        110,200
  Caterpillar, Inc.                                    1,700        182,538
  Data General Corporation (a)                        11,100        288,600
  Harris Corporation                                   3,700        310,800
  Ingersoll-Rand Company                               1,800        111,150
  Innovex, Inc. (a)                                   24,400        706,051
  Kaydon Corporation                                   2,700        133,988
  Seagate Technology, Inc.                             2,900        102,044
  Storage Technology Corporation (a)                   6,700        298,150
  Tandem Computers, Inc. (a)                           9,200        186,300
  Tecumseh Products Company                              600         35,963
  Timken Company                                       5,000        177,813
  Western Digital Corporation (a)                      4,200        132,825
                                                                 ----------
                                                                  3,054,253

INSURANCE CARRIERS (9.4%) 
  Ace Ltd                                              3,100        229,013
  Aegon N.V.                                           1,738        121,745
  Allmerica Financial Corporation                      2,000         79,750
  Ambac, Inc.                                          4,200        320,775


                                          20

<PAGE>

                          Zweig Asset Allocation Portfolio 

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED) 

INSURANCE CARRIERS (9.4%) (CONTINUED) 
  American Bankers Insurance Group, Inc.               3,800     $  240,113
  American General Corporation                         1,881         89,818
  Capital Re Corporation                                 500         26,750
  Cigna Corporation                                    1,300        230,750
  CMAC Investment Corporation                          1,800         85,950
  Delphi Financial Group, Inc. (a)                     7,099        273,312
  Equitable Companies, Inc.                           11,200        372,400
  Equitable of Iowa Companies                          1,500         84,000
  Fremont General Corporation                          6,500        261,625
  Horace Mann Educators Corporation                    1,700         83,300
  Loews Corporation                                    5,900        590,738
  NAC Re Corporation                                   1,700         82,238
  Old Republic International Corporation               4,700        142,469
  Presidential Life Corporation (a)                    6,700        130,022
  Providian Financial Corporation (a)                  4,000        128,500
  Reliance Group Holdings, Inc.                       21,000        249,375
  Reliastar Financial Corporation                        800         58,500
  Tig Holdings, Inc.                                   2,300         71,875
  W.R. Berkley Corporation                             1,300         76,050
                                                                 ----------
                                                                  4,029,068

LOCAL & INTERURBAN PASSENGER TRANSIT (0.2%) 
  Canadian National Railway Company                    2,400        105,000

METAL MINING (0.5%) 
  Asarco, Inc.                                         4,300        131,688
  Phelps Dodge                                         1,200        102,225
                                                                 ----------
                                                                    233,913


                                          21

<PAGE>

                           Zweig Asset Allocation Portfolio

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED)

MISCELLANEOUS MANUFACTURING INDUSTRIES (0.7%)
  Hexcel Corporation (a)                               4,000     $   69,000
  Johns Manville Corporation                          18,800        222,075
                                                                 ----------
                                                                    291,075

MISCELLANEOUS RETAIL (0.2%) 
  Zale Corporation (a)                                 4,700         93,119

NONDEPOSITORY INSTITUTIONS (0.5%) 
  Countrywide Credit Industries, Inc.                  6,900        215,194

NONMETALLIC MINERALS, EXCEPT FUELS (0.1%)
  De Beers Consolidated Mines                            400         14,763

OIL & GAS EXTRACTION (7.0%) 
  Amerada Hess Corporation                             2,800        155,575
  Apache Corporation                                   2,200         71,500
  Enserch Exploration, Inc. (a)                        4,000         43,750
  Helmerich & Payne, Inc.                              7,500        432,188
  Kerr-McGee Corporation                               3,400        215,475
  Marine Drilling Companies, Inc. (a)                  6,200        121,288
  Newfield Exploration Company (a)                     4,400         88,000
  Nuevo Energy Company (a)                             2,000         82,000
  Oryx Energy Company                                 11,800        249,275
  Parker & Parsley Petroleum Company                   3,300        116,738
  Royal Dutch Petroleum Company                        2,800        152,250
  Santa Fe Energy Resources, Inc. (a)                  8,800        129,250
  Seacor Smit, Inc. (a)                                1,700         88,931
  Tuboscope Vetco International Corporation (a)        9,200        183,425


                                          22

<PAGE>

                           Zweig Asset Allocation Portfolio

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED)

OIL & GAS EXTRACTION (7.0%) (CONTINUED) 
  Union Texas Petro Holdings, Inc.                     4,500      $  94,219
  USX-Marathon Group                                   7,600        219,450
  Vintage Petroleum, Inc.                              3,000         92,250
  Weatherford Enterra, Inc. (a)                        3,900        150,150
  YPE Sociedad Anonima                                10,500        322,875
                                                                 ----------
                                                                  3,008,589

PAPER & ALLIED PRODUCTS (0.4%) 
  James River Corporation of Virginia                  4,800        177,600

PETROLEUM & COAL PRODUCTS (4.5%) 
  Coastal Corporation                                  8,300        441,456
  Elf Aquitaine                                        5,200        283,075
  Ente Nazionale Idrocarburi SPA                         900         51,188
  Murphy Oil Corporation                               3,700        180,375
  Phillips Petroleum Company                           3,300        144,375
  Sun Company, Inc.                                    4,400        136,400
  Texaco, Inc.                                         1,800        195,750
  Total S.A.                                           2,100        106,313
  Unocal Corporation                                   5,100        197,944
  Valero Energy Corporation                            5,500        199,375
                                                                 ----------
                                                                  1,936,251

PRIMARY METAL INDUSTRIES (3.0%) 
  AK Steel Holding Corporation                         3,300        145,613
  Alumax, Inc. (a)                                     4,600        174,513
  British Steel Plc                                    9,000        227,250
  Inland Steel Industries, Inc.                        5,300        138,463


                                          23

<PAGE>

                           Zweig Asset Allocation Portfolio

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED)

PRIMARY METAL INDUSTRIES (3.0%) (CONTINUED) 
  LTV Corporation                                      9,200     $  131,100
  Mueller Industries, Inc. (a)                           800         35,000
  Pohang Iron & Steel Ltd                              6,900        220,800
  Quanex Corporation                                     300          9,206
  USX-U.S. Steel Company                               5,800        203,363
                                                                 ----------
                                                                  1,285,308

RAILROAD TRANSPORTATION (1.4%) 
  Canadian Pacific Ltd                                12,900        366,844
  CSX Corporation                                      4,100        227,550
                                                                 ----------
                                                                    594,394

RUBBER & MISCELLANEOUS PLASTICS PRODUCTS (0.3%) 
  Premark International, Inc.                          5,200        139,100

SECURITY & COMMODITY BROKERS, DEALERS (5.1%) 
  A.G. Edwards, Inc.                                   5,500        235,125
  Bear Stearns Companies, Inc.                        12,825        438,455
  Donaldson Lufkin & Jenrette, Inc.                      900         53,775
  Lehman Brothers Holdings                            14,000        567,000
  Paine Webber Group, Inc.                            10,100        353,500
  Raymond James Financial, Inc.                        3,900        106,763
  Salomon, Inc.                                        7,400        411,625
                                                                 ----------
                                                                  2,166,243

STONE, CLAY, & GLASS PRODUCTS (1.3%) 
  LaFarge Corporation                                    800         19,600
  Lone Star Industries                                 3,000        135,938


                                          24
<PAGE>

                           Zweig Asset Allocation Portfolio

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED)

STONE, CLAY, & GLASS PRODUCTS (1.3%) (CONTINUED) 
  Owens-Illinois, Inc. (a)                             4,800     $  148,800
  Southdown, Inc.                                      2,500        109,063
  USG Corporation (a)                                  3,200        116,800
  Vitro S.A. (a)                                       3,600         40,500
                                                                 ----------
                                                                    570,701

TEXTILE MILL PRODUCTS (0.1%) 
  Mohawk Industries, Inc. (a)                          2,700         61,088

TRANSPORTATION BY AIR (4.6%) 
  Airborne Freight Corporation                         3,700        154,938
  America West Holdings Corporation (a)                8,800        127,600
  AMR Corporation (a)                                  3,400        314,500
  British Airways Plc                                  1,600        183,900
  Continental Airlines (a)                             3,800        132,763
  Delta Air Lines, Inc.                                1,000         82,000
  Federal Express Corporation (a)                      1,600         92,400
  KLM Royal Dutch Air                                  5,439        167,929
  Southwest Airlines                                   4,900        126,788
  UAL Corporation (a)                                  6,100        436,531
  USAir Group, Inc. (a)                                3,700        129,500
                                                                 ----------
                                                                  1,948,849

TRANSPORTATION EQUIPMENT (3.6%) 
  Chrysler Corporation                                 8,502        278,972
  Ford Motor Company                                   5,000        188,750
  General Motors Corporation                           2,400        133,650
  Honda Motor Company Ltd                              1,500         90,281


                                          25

<PAGE>

                           Zweig Asset Allocation Portfolio

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED) 

TRANSPORTATION EQUIPMENT (3.6%) (CONTINUED) 
  Mascotech, Inc.                                      4,400      $  91,850
  Navistar International (a)                           9,700        167,325
  Paccar, Inc.                                         7,200        334,350
  Trinity Industries                                   7,300        231,775
  Volvo AB (a)                                           600         16,088
                                                                 ----------
                                                                  1,533,041

TRANSPORTATION SERVICES (0.3%) 
  Gatx Corporation                                     2,000        115,500

TRUCKING & WAREHOUSING (0.3%) 
  CNF Transportation, Inc.                             3,500        112,875

WATER TRANSPORTATION (0.1%) 
  Alexander & Baldwin, Inc.                              300          7,847

WHOLESALE TRADE - DURABLE GOODS (0.3%) 
  Borg-Warner Automotive, Inc.                         2,400        129,750

WHOLESALE TRADE-NONDURABLE GOODS (1.5%)  
  Burlington Coat Factory Warehouse (a)                5,100         99,450
  Pennzoil Company                                     3,600        276,300
  Supervalu, Inc.                                      2,800         96,600
  Universal Corporation                                5,200        165,100
                                                                 ----------
                                                                    637,450
                                                                 ----------

TOTAL COMMON STOCKS (Cost $30,745,135)                           40,445,579


                                          26

<PAGE>

                           Zweig Asset Allocation Portfolio

                         Schedule of Investments (continued)


                                                   PRINCIPAL
                                                     AMOUNT       VALUE
                                                 --------------------------
SHORT-TERM SECURITIES (5.5%) 

U.S. GOVERNMENT AGENCY (3.5%) 
  Federal National Mortgage Association
    Discount Note, 5.25%, due 7/2/1997           $ 1,500,000   $  1,499,773

U.S. GOVERNMENT OBLIGATIONS (1.5%) 
  U.S. Treasury Bills 
    4.65%, due 7/31/1997                              25,000         24,903
    5.15%, due 7/17/1997                             600,000        598,627
                                                               ------------
                                                                    623,530

REPURCHASE AGREEMENT (0.5%) 
  State Street Bank, 4.25%, due 7/1/1997 
    (Dated 6/30/1997, collateralized by U.S.
      Treasury Notes, 6.125%, due 5/15/1998, 
      value $222,200)                                217,735        217,735
                                                               ------------
 
TOTAL SHORT-TERM SECURITIES (Cost $2,341,038)                     2,341,038
                                                               ------------

TOTAL INVESTMENTS (100.0%) (Cost $33,086,173)                  $ 42,786,617
                                                               ------------
                                                               ------------


                                          27
<PAGE>

                          Zweig Asset Allocation Portfolio 

                         Schedule of Investments (continued) 





FUTURES CONTRACTS
                                                                   UNREALIZED 
                                EXPIRATION        CONTRACT            GAIN 
                                   DATE            AMOUNT            (LOSS) 
                                ---------------------------------------------

53 Mid-Cap S&P 500
   Futures Contracts-Short (b)     9/19/97      $ 7,674,400        $ (173,898)

15 S&P 500
   Futures Contracts-Short (b)     9/19/97        6,676,875            72,500 
                                                -----------------------------

                                                $14,351,275        $ (101,398)
                                                -----------------------------
                                                -----------------------------

(a) Non-income producing

(b) At June 30, 1997, the market value of assets pledged to cover margin
    requirements for open futures contracts was $598,627.

OTHER INFORMATION: 
    Purchases and sales of securities, excluding short-term securities, for the
    year ended June 30, 1997, aggregated $32,636,317 and $37,620,880
    respectively.  At June 30, 1997, net unrealized appreciation for tax
    purposes aggregated $9,693,260 of which $10,020,026 related to appreciated
    investment securities and $326,766 related to depreciated investment
    securities.  The aggregate cost of securities is $33,093,357 for tax
    purposes. 

SEE ACCOMPANYING NOTES. 


                                          28
<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                         Statement of Assets and Liabilities

                                    June 30, 1997


ASSETS
Investment in securities, at value (cost $42,385,345)
 -See accompanying schedule                                   $  49,976,483
Dividends, interest and other receivables                           296,029
                                                              -------------
TOTAL ASSETS                                                     50,272,512

LIABILITIES
Cash overdraft                                                       20,800
Accounts payable and accrued expenses                                55,843
                                                              -------------
TOTAL LIABILITIES                                                    76,643
                                                              -------------
NET ASSETS                                                    $  50,195,869
                                                              -------------
                                                              -------------
Net Assets consist of:
  Paid-in capital                                             $  38,904,356
  Undistributed net investment income                               796,624
  Accumulated undistributed net realized gain on investments      2,903,751
  Net unrealized appreciation on investment securities            7,591,138
                                                              -------------

NET ASSETS, for 3,347,602 shares outstanding                  $  50,195,869
                                                              -------------
                                                              -------------
NET ASSET VALUE, offering and redemption price per share      $       14.99
                                                              -------------
                                                              -------------


SEE ACCOMPANYING NOTES.


                                          29

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                               Statement of Operations

                               Year Ended June 30, 1997


INVESTMENT INCOME
  Dividends                                                   $     160,543
  Interest                                                        1,121,815
                                                              -------------
    Total investment income                                       1,282,358

EXPENSES
  Investment advisory and management fees                           319,584
  Custody and accounting fees                                       132,750
  Professional fees                                                  14,200
  Directors' fees and expenses                                        4,893
  Other expenses                                                     12,446
                                                              -------------
    Total expenses                                                  483,873
                                                              -------------
Net investment income                                               798,485

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
  Net realized gain on investments                                2,901,890
  Change in unrealized appreciation on investment securities      2,596,313
                                                              -------------
Net gain on investments                                           5,498,203
                                                              -------------

Net increase in net assets resulting from operations          $   6,296,688
                                                              -------------
                                                              -------------


SEE ACCOMPANYING NOTES.


                                          30

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                          Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 30,
                                                                    1997            1996
                                                               ---------------------------
<S>                                                            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income                                        $    798,485   $    924,428
  Net realized gain on investments                                2,901,890      6,092,935
  Change in net unrealized appreciation                           2,596,313     (1,004,611)
                                                               ---------------------------
    Net increase in net assets resulting from operations          6,296,688      6,012,752

Distributions to shareholders from:
  Net investment income                                            (924,428)      (935,896)
  Net realized gain                                              (4,473,680)             -
                                                               ---------------------------
    Total distributions to shareholders                          (5,398,108)      (935,896)

Capital share transactions:
  Proceeds from sales of shares                                   4,494,468      5,298,577
  Proceeds from reinvested distributions                          5,398,108        935,896
  Cost of shares redeemed                                       (10,058,064)    (7,629,163)
                                                               ---------------------------
    Net decrease in net assets resulting from
      share transactions                                           (165,488)    (1,394,690)
                                                               ---------------------------

Total increase in net assets                                        733,092      3,682,166

NET ASSETS
Beginning of period                                              49,462,777     45,780,611
                                                               ---------------------------

End of period (including undistributed net investment
  income of $796,624 and $924,428, respectively)               $ 50,195,869   $ 49,462,777
                                                               ---------------------------
                                                               ---------------------------

OTHER INFORMATION
Shares:
  Sold                                                              303,463        380,150
  Issued through reinvestment of distributions                      380,650         68,284
  Redeemed                                                         (710,525)      (550,111)
                                                               ---------------------------
    Net decrease                                                    (26,412)      (101,677)
                                                               ---------------------------
                                                               ---------------------------
</TABLE>


SEE ACCOMPANYING NOTES.


                                          31

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                                 Financial Highlights
<TABLE>
<CAPTION>
                                                                                                
                                                                                                    DECEMBER 3,   
                                                                                                       1992        
                                                                                                   (COMMENCEMENT   
                                                            YEAR ENDED JUNE 30,                    OF OPERATIONS)  
                                          -----------------------------------------------------  THROUGH JUNE  30, 
                                              1997          1996            1995          1994           1993
                                          ------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>            <C>            <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of
  period                                  $  14.66       $  13.17       $  11.27       $  11.50       $  10.00
Income from investment operations:
  Net investment income                       0.24           0.27           0.27           0.09           0.11
  Net realized and unrealized gain
    (loss) on investments                     1.73           1.49           1.74          (0.29)          1.39
                                          ------------------------------------------------------------------------
  Total from investment operations            1.97           1.76           2.01          (0.20)          1.50
Less distributions:
  From net investment income                 (0.28)         (0.27)         (0.11)         (0.03)             -
  From net realized gains                    (1.36)             -              -              -              -
                                          ------------------------------------------------------------------------
    Total distributions                      (1.64)         (0.27)         (0.11)         (0.03)             -
                                          ------------------------------------------------------------------------
Net asset value, end of period            $  14.99       $  14.66       $  13.17       $  11.27       $  11.50
                                          ------------------------------------------------------------------------
                                          ------------------------------------------------------------------------
TOTAL RETURN (a)                             14.12%         13.53%         17.92%         (1.70%)        26.07%

RATIOS AND SUPPLEMENTAL DATA (b)
Net Assets, end of period (in
  thousands)                              $ 50,196       $ 49,463       $ 45,781       $ 39,358       $  5,567
Ratio of expenses to average net
  assets (c)                                  0.98%          0.98%          0.94%          1.03%          1.25%
Ratio of net investment income to
  average net assets (c)                      1.62%          1.92%          2.20%          1.69%          1.70%
Portfolio turnover rate                        132%           127%           108%            56%            21%
Average commission paid per
  equity share traded (d)                 $  .0600
</TABLE>


(a) Total returns for periods less than one year are not annualized.

(b) Data expressed as a percentage are annualized as appropriate.

(c) The ratios of expenses and net investment income to average net assets
    before voluntary expense reimbursement were 3.87% and (0.72%),
    respectively, for the period December 3, 1992 (commencement of operations)
    through June 30, 1993.

(d) Disclosure required for fiscal years beginning after September 1, 1995.


                                          32
<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                               Schedule of Investments

                                    June 30, 1997


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (66.4%)

APPAREL & ACCESSORY STORES (1.2%)
  Ross Stores, Inc.                                   18,400     $  600,875

APPAREL & OTHER FINISHED PRODUCTS (1.3%)
  Jones Apparel Group, Inc.*                          10,200        487,050
  Liz Claiborne, Inc.                                  3,700        172,513
                                                                 ----------
                                                                    659,563

CHEMICALS & ALLIED PRODUCTS (1.9%)
  Cytec Industries, Inc.*                              5,600        209,300
  Dura Pharmaceuticals, Inc.*                          2,700        107,494
  Herbalife International, Inc.                       13,900        225,006
  Jones Medical Industries, Inc.                       1,850         87,875
  Medeva Plc                                          18,500        316,813
                                                                 ----------
                                                                    946,488

BUSINESS SERVICES (10.4%)
  Altera Corporation*                                  6,200        313,294
  America Online, Inc.*                                5,600        311,500
  BMC Software, Inc.*                                 11,600        643,075
  Cadence Design Systems, Inc.*                        8,250        276,375
  Compuware Corporation*                              15,800        756,425
  Equifax                                              3,600        133,875
  HBO & Company                                        7,400        509,675
  Keane, Inc.*                                         6,400        332,800
  McAfee Associated, Inc.*                            13,950        879,709
  Microsoft Corporation*                               3,400        429,994


                                          33

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED)

BUSINESS SERVICES (10.4%) (CONTINUED)
  Parametric Technology Company*                       2,100      $  89,316
  Peoplesoft, Inc.*                                    9,600        505,800
                                                                 ----------
                                                                  5,181,838

COMMUNICATIONS (0.8%)
  Mastec, Inc.*                                        8,400        397,425

DEPOSITORY INSTITUTIONS (3.6%)
  Greenpoint Financial Corporation                     5,500        366,094
  MBNA Corporation                                     2,050         75,081
  Security Capital Corporation                         3,800        359,338
  Star Banc Corporation                                7,200        304,200
  State Street Corporation                             7,300        337,625
  United States Trust Corporation                      7,200        336,150
                                                                 ----------
                                                                  1,778,488

ELECTRONIC & OTHER ELECTRIC EQUIPMENT (4.5%)
  American Power Conversion*                          12,500        236,328
  Intel Corporation                                    3,300        467,259
  LSI Logic Corporation*                               8,400        268,800
  PairGain Technologies, Inc.*                        10,800        167,738
  Sanmina Corporation*                                 6,300        394,538
  Tellabs, Inc.*                                       7,600        424,175
  Vitesse Semiconductor Corporation*                   9,600        313,500
                                                                 ----------
                                                                  2,272,338

FABRICATED METAL PRODUCTS (0.7%)
  Crane Company                                        8,000        334,500


                                          34

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED)

FOOD & KINDRED PRODUCTS (1.7%)
  Interstate Bakeries Corporation                      7,600     $  450,775
  Smithfield Foods, Inc.*                              6,800        418,625
                                                                 ----------
                                                                    869,400

FOOD STORES (0.8%)
  General Nutrition Companies, Inc.*                  13,800        385,538

FURNITURE & FIXTURES (2.1%)
  Ethan Allen Interiors, Inc.                          6,200        353,400
  Herman Miller, Inc.                                 18,800        674,450
                                                                 ----------
                                                                  1,027,850

GENERAL BUILDING CONTRACTORS (0.7%)
  Centex Corporation                                   9,100        369,688

GENERAL MERCHANDISE STORES (1.6%)
  TJX Companies, Inc.                                 17,800        469,475
  Woolworth Corporation*                              14,500        348,000
                                                                 ----------
                                                                    817,475

INDUSTRIAL MACHINERY & EQUIPMENT (12.9%)
  Caterpillar, Inc.                                    3,300        354,338
  Compaq Computer Corporation*                         4,500        446,625
  Comverse Technology, Inc.*                           5,400        281,813
  Cooper Cameron Corporation*                          9,200        430,100
  Creative Technology Ltd*                            18,100        305,438
  Dell Computer Corporation*                           5,800        680,956
  EVI, Inc.*                                           9,200        386,400
  Gateway 2000, Inc.*                                 14,200        460,613


                                          35

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                         Schedule of Investments (continued)


                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED)

INDUSTRIAL MACHINERY & EQUIPMENT (12.9%) (CONTINUED)
  Jabil Circuit, Inc.*                                 7,400     $  618,825
  Kaydon Corporation                                   3,500        173,688
  Quantum Corporation*                                14,400        292,950
  Seagate Technology, Inc.*                            3,000        105,563
  Smith International, Inc.*                           9,300        564,975
  Timken Company                                      11,000        391,188
  Varco International, Inc.*                           8,600        277,350
  Western Digital Corporation*                        21,600        683,100
                                                                 ----------
                                                                  6,453,922

INSTRUMENTS & RELATED PRODUCTS (1.9%)
  Guidant Corporation                                  5,600        476,000
  Sci Systems, Inc.*                                   7,400        471,750
                                                                 ----------
                                                                    947,750

INSURANCE CARRIERS (4.3%)
  Aegon N.V.                                           4,300        301,269
  Conseco, Inc.                                        4,500        166,500
  Loews Corporation                                    1,400        140,175
  Orion Capital Corporation                            5,600        413,000
  Oxford Health Plans*                                 6,700        480,934
  Torchmark Corporation                                4,900        349,125
  Travelers Group, Inc.                                4,866        306,862
                                                                 ----------
                                                                  2,157,865
MISCELLANEOUS RETAIL (2.0%)
  Amway Asia Pacific Ltd                               9,300        405,713
  Bed Bath & Beyond, Inc.*                             1,900         57,772


                                          36

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                         Schedule of Investments (continued)



                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED)

MISCELLANEOUS RETAIL (2.0%) (CONTINUED)
  Borders Group, Inc.*                                 8,100     $  195,413
  Costco Companies, Inc.*                             10,000        329,063
                                                                 ----------
                                                                    987,961

NONDEPOSITORY INSTITUTIONS (0.5%)
  Green Tree Financial Corporation                     6,700        238,688

OIL & GAS EXTRACTION (2.4%)
  Global Marine, Inc.*                                17,900        416,175
  Marine Drilling Companies, Inc.*                    17,800        348,213
  Rowan Companies, Inc.*                               8,900        250,869
  USX-Marathon Group                                   6,900        199,238
                                                                 ----------
                                                                  1,214,495

PETROLEUM & COAL PRODUCTS (0.2%)
  Phillips Petroleum Company                           2,700        118,125

PRIMARY METAL INDUSTRIES (0.7%)
  Bethlehem Steel Corporation*                        33,300        347,569
 
PRINTING AND PUBLISHING (0.6%)
  Valassis Communications, Inc.*                      11,700        280,800

RAILROAD TRANSPORTATION (0.5%)
  Canadian Pacific Ltd                                 8,200        233,188

RUBBER & MISC. PLASTICS PRODUCTS (0.7%)
  Premark International, Inc.                         13,700        366,475


                                          37

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                         Schedule of Investments (continued)



                                                       NUMBER
                                                      OF SHARES     VALUE
                                                      ---------------------
COMMON STOCKS (CONTINUED)

STONE, CLAY, & GLASS PRODUCTS (0.7%)
  Corning, Inc.                                        6,100     $  339,313

TEXTILE MILL PRODUCTS (1.2%)
  Fruit of the Loom, Inc.*                             8,900        275,900
  Unifi, Inc.                                          9,200        343,850
                                                                 ----------
                                                                    619,750

TRANSPORTATION BY AIR (2.7%)
  British Airways Plc                                  3,500        402,281
  Continental Airlines*                                9,700        338,894
  Delta Air Lines, Inc.                                3,500        287,000
  UAL Corporation*                                     4,200        300,563
                                                                 ----------
                                                                  1,328,738

TRANSPORTATION EQUIPMENT (0.9%)
  Chrysler Corporation                                 3,200        105,000
  Coltec Industries, Inc.*                            17,200        335,400
                                                                 ----------
                                                                    440,400

WHOLESALE TRADE - DURABABLE GOODS (1.4%)
  Federal-Mogul Corporation                           11,000        385,000
  Sybron International Corporation*                    7,700        307,038
                                                                 ----------
                                                                    692,038

WHOLESALE TRADE - NONDURABLE GOODS (1.5%)
  Safeway, Inc.*                                      16,170        745,841
                                                                 ----------

TOTAL COMMON STOCKS (Cost $25,640,020)                           33,154,384


                                          38

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                         Schedule of Investments (continued)


                                                     PRINCIPAL
                                                       AMOUNT       VALUE
                                                  -------------------------
CORPORATE BONDS (6.6%)

DEPOSITORY INSTITUTIONS (1.2%)
  Citicorp Capital I, 7.933%, due 2/15/2027       $  200,000     $  200,264
  Swiss Bank Corporation, 7.75%, due 9/1/2026        400,000        408,352
                                                                 ----------
                                                                    608,616

NONDEPOSITORY INSTITUTIONS (5.4%)
  AT&T Capital Corporation, 6.39%, due 1/22/1999     350,000        350,672
  Case Equipment Loan Trust, 6.45%,
    due 3/15/2004                                    320,000        320,350
  Community Program Loan Trust, 4.50%,
    due 4/1/2029                                     850,000        595,266
  Countrywide Home Loan, 7.45%, due 9/16/2003        360,000        366,984
  Discover Card Master Trust I, 5.40%,
    due 11/16/2001                                   375,000        371,250
  Lehman Brothers Holdings, Inc., 6.85%,
    due 10/8/1999                                    300,000        301,617
  Standard Credit Card Master Trust, 5.50%,
    due 2/7/2000                                     385,000        380,907
                                                                 ----------
                                                                  2,687,046
                                                                 ----------
TOTAL CORPORATE BONDS (Cost $3,298,531)                           3,295,662
                                                            
GOVERNMENT BONDS (0.3%)

GOVERNMENT AGENCY (0.3%)
  Hydro-Quebec, 8.40%, due 1/15/2022                 160,000        173,117
                                                                 ----------
TOTAL GOVERNMENT BONDS (Cost $174,018)                              173,117


                                          39

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                         Schedule of Investments (continued)


                                                    PRINCIPAL
                                                      AMOUNT        VALUE
                                                  -------------------------
GOVERNMENT SECURITIES (26.1%)

U.S. GOVERNMENT AGENCY - COLLATERALIZED 
  MORTGAGE OBLIGATIONS (2.9%)
    Federal Home Loan Mortgage Corporation
      6.00%, due 6/15/2001                        $  400,000     $  399,625
      6.15%, due 2/15/2022                           430,000        411,859
      6.50%, due 12/17/2022                          350,000        334,576
      9.00%, due 6/01/2006                           295,335        306,687
                                                                 ----------
                                                                  1,452,747

U.S. GOVERNMENT AGENCY - MORTGAGE-BACKED
  SECURITIES (1.5%)
    Government National Mortgage 
      Association, 7.50%, due 8/15/2025              766,529        771,557

U.S. GOVERNMENT OBLIGATIONS (21.7%)
  U.S. Treasury Bonds
    8.50%, due 2/15/2020                              80,000         94,775
    9.25%, due 2/15/2016                           1,400,000      1,751,526
    12.00%, due 8/15/2013                             70,000         98,536
  U.S. Treasury Notes 
    5.50%, due 11/15/1998                            300,000        298,218
    5.875%, due 10/31/1998                           950,000        948,965
    5.875%, due 8/15/1998                             80,000         79,975
    6.25%, due 2/15/2003                           1,890,000      1,875,239
    7.25%, due 5/15/2004                           1,800,000      1,876,212
    7.50%, due 2/15/2005                           1,225,000      1,296,197
    8.25%,  due 7/15/1998                            830,000        849,713


                                          40

<PAGE>

                        Nicholas-Applegate Balanced Portfolio

                         Schedule of Investments (continued)


                                                    PRINCIPAL
                                                      AMOUNT        VALUE
                                                  --------------------------
GOVERNMENT SECURITIES (CONTINUED)

U.S. GOVERNMENT OBLIGATIONS (21.7%) (CONTINUED)
  U.S. Treasury Strips, 0.0%, due 5/15/2006       $ 3,000,000   $  1,678,290
                                                                 -----------
                                                                  10,847,646
                                                                 -----------
TOTAL GOVERNMENT SECURITIES (Cost $12,991,406)                    13,071,950

SHORT-TERM SECURITIES (0.6%)

REPURCHASE AGREEMENT (0.6%)
  State Street Bank, 4.25%, due 7/1/1997
    (Dated 6/30/1997, collateralized by U.S.
    Treasury Note, 6.125%, due 5/15/1998,
    value $287,850)                                   281,370        281,370
                                                                 -----------

TOTAL SHORT-TERM SECURITIES (Cost $281,370)                          281,370
                                                                 -----------

TOTAL INVESTMENTS (100.0%) (Cost $42,385,345)                    $49,976,483
                                                                 -----------
                                                                 -----------


* Non-income producing

OTHER INFORMATION:
  Purchases and sales of securities, excluding short-term securities, for the
  year ended June 30, 1997, aggregated $63,003,192 and $66,396,138,
  respectively.  At June 30, 1997, net unrealized appreciation for tax purposes
  aggregated $7,591,138, of which $8,191,035 related to appreciated investment
  securities and $599,897 related to depreciated investment securities.  The
  aggregate cost of securities is the same for book and tax purposes.

SEE ACCOMPANYING NOTES.


                                          41
<PAGE>


               Harris Bretall Sullivan & Smith Equity Growth Portfolio 

                         Statement of Assets and Liabilities

                                    June 30, 1997


ASSETS
Investment in securities, at value (cost $20,588,655)
  -See accompanying schedule                                    $  29,445,175
Cash                                                                   19,790
Dividends and interest receivable                                      14,637
                                                                -------------
TOTAL ASSETS                                                       29,479,602

LIABILITIES
Payable for investment securities purchased                           626,676
Accounts payable and accrued expenses                                  38,253
                                                                -------------
TOTAL LIABILITIES                                                     664,929
                                                                -------------
NET ASSETS                                                      $  28,814,673
                                                                -------------
                                                                -------------
Net Assets consist of:
   Paid-in capital                                              $  17,778,975
   Undistributed net investment income                                 35,592
   Accumulated undistributed net realized gain on investments       2,143,586
   Net unrealized appreciation on investment securities             8,856,520
                                                                -------------

NET ASSETS, for 1,644,065 shares outstanding                    $  28,814,673
                                                                -------------
                                                                -------------

NET ASSET VALUE, offering and redemption price per share        $       17.53
                                                                -------------
                                                                -------------


SEE ACCOMPANYING NOTES.


                                          42
<PAGE>

               Harris Bretall Sullivan & Smith Equity Growth Portfolio 

                               Statement of Operations

                               Year Ended June 30, 1997


INVESTMENT INCOME
  Dividends                                                        $  244,363
  Interest                                                             47,306
                                                                -------------
   Total investment income                                            291,669

EXPENSES 
  Investment advisory and management fees                             160,836
  Custody and accounting fees                                          66,809
  Professional fees                                                    14,200
  Directors' fees and expenses                                          4,893
  Other expenses                                                        9,339
                                                                -------------
   Total expenses                                                     256,077
                                                                -------------
Net investment income                                                  35,592

REALIZED AND UNREALIZED GAIN ON INVESTMENTS 
  Net realized gain on investments                                  2,143,586
  Change in unrealized appreciation on investment securities        4,406,962
                                                                -------------
Net gain on investments                                             6,550,548
                                                                -------------

Net increase in net assets resulting from operations             $  6,586,140
                                                                -------------
                                                                -------------
SEE ACCOMPANYING NOTES.

                                          43
<PAGE>

               Harris Bretall Sullivan & Smith Equity Growth Portfolio 

                          Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                         YEAR ENDED JUNE 30,
                                                                        1997              1996
                                                                   --------------------------------
<S>                                                                <C>               <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income                                            $      35,592     $      5,649
  Net realized gain on investments                                     2,143,586         1,737,610
  Change in net unrealized appreciation                                4,406,962           778,867
                                                                   --------------------------------
   Net increase in net assets resulting from operations                6,586,140         2,522,126

Distributions to shareholders from:
  Net investment income                                                   (5,649)          (17,603)
  Net realized gain                                                   (1,737,610)         (152,435)
                                                                   --------------------------------
  Total distributions to shareholders                                 (1,743,259)         (170,038)

Capital share transactions:
  Proceeds from sales of shares                                        5,927,647        10,057,765
  Proceeds from reinvested distributions                               1,743,259           170,038
  Cost of shares redeemed                                             (7,509,523)       (5,162,758)
                                                                   --------------------------------
   Net increase in net assets resulting from share 
    transactions                                                         161,383         5,065,045
                                                                   --------------------------------

Total increase in net assets                                           5,004,264         7,417,133

NET ASSETS
Beginning of period                                                   23,810,409        16,393,276
                                                                   --------------------------------
                                                    
End of period (including undistributed net investment 
 income of $35,592 and $5,649, respectively)
                                                                   $  28,814,673     $  23,810,409
                                                                   --------------------------------
                                                                   --------------------------------

OTHER INFORMATION
Shares:
  Sold                                                                   394,049          726,912
  Issued through reinvestment of distributions                           119,672           12,192
  Redeemed                                                              (512,893)        (371,133)
                                                                   --------------------------------
   Net increase                                                              828          367,971
                                                                   --------------------------------
                                                                   --------------------------------
</TABLE>

SEE ACCOMPANYING NOTES.

                                     44
<PAGE>

               Harris Bretall Sullivan & Smith Equity Growth Portfolio

                                 Financial Highlights

<TABLE>
<CAPTION>
                                                                                                     DECEMBER 8,
                                                                                                        1992
                                                                                                   (COMMENCEMENT
                                                            YEAR ENDED JUNE 30,                    OF OPERATIONS)
                                        -----------------------------------------------------------   THROUGH 
                                             1997          1996            1995          1994      JUNE 30, 1993 
                                        ----------------------------------------------------------------------------
<S>                                     <C>            <C>             <C>            <C>           <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of period    $   14.49      $   12.85       $    9.36      $   9.71      $   10.00
Income from investment operations:
  Net investment income (loss)               0.02              - (a)        0.01         (0.02)(b)          -
  Net realized and unrealized gain 
  (loss) on investments                      4.13           1.74            3.48         (0.33)         (0.29)
                                        ----------------------------------------------------------------------------
  Total from investment operations           4.15           1.74            3.49         (0.35)         (0.29)
Less distributions:
  From net investment income                    -(a)       (0.01)              -             -              -
  From net realized gain                    (1.11)         (0.09)              -             -              -
                                        ----------------------------------------------------------------------------
  Total distributions                       (1.11)         (0.10)              -             -              -
                                        ----------------------------------------------------------------------------

Net asset value, end of period          $   17.53      $   14.49       $   12.85      $   9.36      $    9.71
                                        ----------------------------------------------------------------------------
                                        ----------------------------------------------------------------------------
TOTAL RETURN (c)                            30.23%         13.59%          37.29%        (3.60%)        (5.16%)

RATIOS AND SUPPLEMENTAL DATA (d)
Net assets, end of period 
  (in thousands)                        $  28,815      $  23,810       $  16,393      $ 10,693      $   5,143
Ratio of expenses to average net 
  assets (e)                                 1.03%          1.04%           1.05%         1.29%          1.34%
Ratio of net investment income
  (loss) to average net assets (e)           0.14%          0.03%           0.13%        (0.17%)        (0.06%)
Portfolio turnover rate                        46%            58%             31%           38%             6%
Average commission paid per equity
  share traded (f)                      $   .0600
</TABLE>

(a)  Less than $0.01 per share.

(b)  Net investment loss per share has been calculated using the weighted
     monthly average number of shares outstanding.

(c)  Total returns for periods of less than one year are not annualized.

(d)  Data expressed as a percentage are annualized as appropriate.

(e)  The ratios of expenses and net investment income to average net assets
     before voluntary expense reimbursement were 3.52% and (1.94%),      
     respectively, for the period ended December 8, 1992 (commencement of      
     operations) through June 30, 1993.

(f)  Disclosure required for fiscal years beginning after September 1, 1995.

                                          45
<PAGE>

               Harris Bretall Sullivan & Smith Equity Growth Portfolio

                               Schedule of Investments

                                    June 30, 1997

                                                     NUMBER
                                                    OF SHARES      VALUE
                                                  -------------------------
COMMON STOCKS (93.3%)

BUSINESS SERVICES (10.6%)
 Autodesk, Inc.                                      17,000     $  651,844
 Automatic Data Processing                           11,500        540,500
 Interpublic Group of Companies, Inc.                10,000        613,125
 Microsoft Corporation*                               5,500        695,578
 Oracle Corporation*                                 12,600        634,331
                                                             -------------
                                                                 3,135,378

CHEMICALS & ALLIED PRODUCTS (17.9%)
 Abbott Laboratories                                 10,000        667,500
 American Home Products Corporation                   7,500        573,750
 Amgen, Inc.*                                         8,700        505,416
 Bristol-Meyers Squibb Company                        7,600        615,600
 Colgate-Palmolive Company                           11,800        769,950
 Merck & Company, Inc.                                7,500        776,248
 Pfizer, Inc.                                         6,000        717,000
 Schering-Plough                                     13,400        641,525
                                                             -------------
                                                                 5,266,989

DEPOSITORY INSTITUTIONS (6.1%)
 Bankamerica Corporation                             10,000        645,625
 Citicorp                                             4,500        542,531
 Norwest Corporation*                                10,800        607,500
                                                             -------------
                                                                 1,795,656

EATING & DRINKING PLACES (1.8%)
 McDonald's Corporation                              11,000        531,438


                                          46

<PAGE>

               Harris Bretall Sullivan & Smith Equity Growth Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                     OF SHARES      VALUE
                                                   -------------------------

COMMON STOCKS (CONTINUED)

ELECTRONIC & OTHER ELECTRIC EQUIPMENT (11.1%)
 General Electric Company                            10,000     $  653,750
 Intel Corporation                                    5,000        707,969
 Linear Technology Corporation                       10,000        516,563
 Lucent Technologies, Inc.                           10,500        756,656
 Tellabs, Inc.*                                      11,500        641,844
                                                             -------------
                                                                 3,276,782
FABRICATED METAL PRODUCTS (2.5%)
 Illinois Tool Works, Inc.                           15,000        749,063

FOOD & KINDRED PRODUCTS (6.5%)
 Coca-Cola Company                                    8,650        583,875
 Conagra, Inc.                                        9,200        589,950
 Pepsico, Inc.*                                      20,000        751,250
                                                             -------------
                                                                 1,925,075

GENERAL MERCHANDISE STORES (2.3%)
 Wal-Mart Stores, Inc.                               19,600        662,725

INDUSTRIAL MACHINERY & EQUIPMENT (6.6%)
 Applied Materials, Inc.*                            10,500        743,203
 Cisco Systems, Inc.*                                 9,000        604,406
 Compaq Computer Corporation*                         6,150        610,388
                                                             -------------
                                                                 1,957,997

INSTRUMENTS & RELATED PRODUCTS (2.0%)
 Medtronic, Inc.                                      7,200        583,200


                                          47

<PAGE>

               Harris Bretall Sullivan & Smith Equity Growth Portfolio

                         Schedule of Investments (continued)


                                                      NUMBER
                                                     OF SHARES       VALUE
                                                   -------------------------

COMMON STOCKS (CONTINUED)

INSURANCE CARRIERS (6.5%)
 American International Group                         4,350     $  649,781
 Oxford Health Plans*                                 9,100        653,209
 United Healthcare Corporation                       11,500        598,000
                                                             -------------
                                                                 1,900,990

MISCELLANEOUS MANUFACTURING INDUSTRIES (4.7%)
 Mattel, Inc.                                        19,000        643,625
 Tyco International Ltd                              10,500        730,406
                                                             -------------
                                                                 1,374,031

MOTION PICTURES (2.1%)
 Walt Disney                                          7,800        625,950

RAILROAD TRANSPORTATION (2.1%)
 Union Pacific Corporation                            8,700        613,350

SECURITY & COMMODITY BROKERS(2.0%)
 Merrill Lynch & Company                             10,100        602,213

WHOLESALE TRADE - DURABLE GOODS (2.2%)
 Johnson & Johnson                                   10,000        643,750

WHOLESALE TRADE - NONDURABLE GOODS (6.2%)
 Gillette Company                                     7,000        663,250
 Safeway, Inc.                                       12,300        567,338
 Sysco Corporation                                   16,000        584,000
                                                             -------------
                                                                 1,814,588
                                                             -------------


                                          48
<PAGE>

               Harris Bretall Sullivan & Smith Equity Growth Portfolio

                         Schedule of Investments (continued)


<TABLE>
<CAPTION>

                                                            PRINCIPAL
                                                             AMOUNT              VALUE
                                                        ------------------------------------
<S>                                                     <C>                 <C>
COMMON STOCKS (CONTINUED)

TOTAL COMMON STOCKS (Cost $18,602,655)                                      $  27,459,175

SHORT-TERM SECURITIES (6.7%)

REPURCHASE AGREEMENT (6.7%)
 State Street Bank, 4.25%, due 7/1/1997
 (Dated 6/30/1997, collateralized by U.S. Treasury
 Note, 6.125%, due 5/15/1998, value $2,030,100)          $  1,986,000           1,986,000
                                                                           --------------

TOTAL SHORT-TERM SECURITIES (Cost $1,986,000)                                   1,986,000
                                                                           --------------

TOTAL INVESTMENTS (100.0%) (Cost $20,588,655)                               $  29,445,175
                                                                           --------------
                                                                           --------------

</TABLE>


* Non-income producing


OTHER INFORMATION:
    Purchases and sales of securities, excluding short-term securities, for the
    year ended June 30, 1997, aggregated $10,887,252 and $13,401,361,
    respectively.  At June 30, 1997, net unrealized appreciation for tax
    purposes aggregated $8,856,520, of which $8,914,571 related to appreciated
    investment securities and $58,051 related to depreciated investment
    securities.  The aggregate cost of securities is the same for book and tax
    purposes.


SEE ACCOMPANYING NOTES.


                                          49
<PAGE>

                             Dreman Value Portfolio

                       Statement of Assets and Liabilities

                                  June 30, 1997


ASSETS
Investment in securities, at value (cost $25,309,118)
  -See accompanying schedule                                       $ 30,887,217
Cash                                                                     19,382
Dividends, interest and other receivables                                63,868
                                                                  -------------
TOTAL ASSETS                                                         30,970,467

LIABILITIES
Accounts payable and accrued expenses                                    40,013
                                                                  -------------
TOTAL LIABILITIES                                                        40,013
                                                                  -------------

NET ASSETS                                                         $ 30,930,454
                                                                  -------------
                                                                  -------------
Net Assets consist of:
  Paid-in capital                                                  $ 19,219,499
  Undistributed net investment income                                   408,549
  Accumulated undistributed net realized gain on investments          5,724,307
  Net unrealized appreciation on investment securities                5,578,099
                                                                  -------------

NET ASSETS, for 1,499,576 shares outstanding                       $ 30,930,454
                                                                  -------------
                                                                  -------------

NET ASSET VALUE, offering and redemption price per share           $      20.63
                                                                 --------------
                                                                 --------------

SEE ACCOMPANYING NOTES.


                                       50
<PAGE>

                             Dreman Value Portfolio

                             Statement of Operations

                            Year Ended June 30, 1997


INVESTMENT INCOME
  Dividends                                                        $    559,690
  Interest                                                              115,425
                                                                  -------------
    Total investment income                                             675,115

EXPENSES
  Investment advisory and management fees                               164,290
  Custody and accounting fees                                            68,244
  Professional fees                                                      14,200
  Directors' fees and expenses                                            4,893
  Foreign tax expense                                                     4,891
  Other expenses                                                         10,048
                                                                  -------------
    Total expenses                                                      266,566
                                                                  -------------
Net investment income                                                   408,549

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
  Net realized gain on investments                                    5,724,307
  Change in unrealized appreciation on investment securities          1,320,029
                                                                  -------------
Net gain on investments                                               7,044,336
                                                                  -------------

Net increase in net assets resulting from operations               $  7,452,885
                                                                  -------------
                                                                  -------------

SEE ACCOMPANYING NOTES.


                                       51
<PAGE>

                             Dreman Value Portfolio

                       Statement of Changes in Net Assets


                                                         YEAR ENDED JUNE 30,
                                                      1997                1996
                                                  ------------------------------

INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income                         $    408,549       $    252,188
  Net realized gain on investments                 5,724,307            862,820
  Change in net unrealized appreciation            1,320,029          2,857,141
                                                  ------------------------------
     Net increase in net assets
      resulting from operations                    7,452,885          3,972,149

Distributions to shareholders from:
  Net investment income                             (252,188)          (190,236)
  Net realized gain                                 (862,820)          (110,864)
                                                  ------------------------------
     Total distributions to shareholders          (1,115,008)          (301,100)

Capital share transactions:
  Proceeds from sales of shares                   12,411,821          7,569,421
  Proceeds from reinvested distributions           1,115,008            301,100
  Cost of shares redeemed                         (8,638,962)        (2,713,770)
                                                 -------------------------------
     Net increase in net assets resulting
      from share transactions                      4,887,867          5,156,751
                                                 -------------------------------

Total increase in net assets                      11,225,744          8,827,800

NET ASSETS
Beginning of period                               19,704,710         10,876,910
                                                 -------------------------------

End of period (including undistributed
 net investment income of $408,549
 and $252,188, respectively)                    $ 30,930,454       $ 19,704,710
                                                  ------------------------------
                                                  ------------------------------

OTHER INFORMATION
Shares:
  Sold                                               689,365            517,405
  Issued through reinvestment of distributions        64,391             21,840
  Redeemed                                          (472,506)          (184,651)
                                                  ------------------------------
     Net increase                                    281,250            354,594
                                                  ------------------------------
                                                  ------------------------------

SEE ACCOMPANYING NOTES.


                                       52
<PAGE>

                             Dreman Value Portfolio

                              Financial Highlights

<TABLE>
<CAPTION>
                                                                                                                      
                                                                                                                       DECEMBER 14,
                                                                                                                           1992
                                                                                                                      (COMMENCEMENT
                                                                              YEAR ENDED JUNE 30,                     OF OPERATIONS)
                                                              ------------------------------------------------------     THROUGH
                                                                 1997           1996            1995          1994     JUNE 30, 1993
                                                              ----------------------------------------------------------------------
<S>                                                           <C>            <C>            <C>            <C>           <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of period                          $  16.17       $  12.59       $  10.66       $  10.45     $  10.00
Income from investment operations:
   Net investment income                                          0.26           0.18           0.26           0.12         0.11
   Net realized and unrealized gain on investments                5.04           3.70           1.85           0.17         0.34
                                                              ----------------------------------------------------------------------
   Total from investment operations                               5.30           3.88           2.11           0.29         0.45
Less distributions:
   From net investment income                                    (0.19)         (0.19)         (0.14)         (0.08)           -
   From net realized gain                                        (0.65)         (0.11)         (0.04)             -            -
                                                              ----------------------------------------------------------------------
      Total distributions                                        (0.84)         (0.30)         (0.18)         (0.08)           -
                                                              ----------------------------------------------------------------------

Net asset value, end of period                                $  20.63       $  16.17       $  12.59       $  10.66     $  10.45
                                                              ----------------------------------------------------------------------
                                                              ----------------------------------------------------------------------

TOTAL RETURN (a)                                                 33.78%         31.22%         19.98%          2.80%        8.25%

RATIOS AND SUPPLEMENTAL DATA (b)
Net assets, end of period (in thousands)                      $ 30,930       $ 19,705       $ 10,877       $  8,952     $  1,671
Ratio of expenses to average net assets                           1.05%          1.06%          1.13%          1.40%        1.24%
Ratio of net investment income to
   average net assets                                             1.62%          1.65%          1.98%          1.98%        2.00%
Ratio of expenses to average net
   assets before voluntary expense reimbursement                  1.05%          1.07%          1.13%          1.61%        8.43%
Ratio of net investment income to
   average net assets before voluntary expense
   reimbursement                                                  1.62%          1.64%          1.98%          1.76%       (1.49%)
Portfolio turnover rate                                             88%            18%            29%             9%           5%
Average commission paid per equity
   share traded (c)                                            $ .0512

</TABLE>

(a)  Total returns for periods less than one year are not annualized.

(b)  Data expressed as a percentage are annualized as appropriate.

(c)  Disclosure required for fiscal years beginning after September 1, 1995.


                                       53
<PAGE>

                                Dreman Value Portfolio

                               Schedule of Investments 

                                    June 30, 1997

                                                     NUMBER
                                                    OF SHARES     VALUE 
                                                    -----------------------

COMMON STOCKS (79.2%)

CHEMICALS & ALLIED PRODUCTS( 0.6%)
  Glaxo Holdings                                      4,100  $    171,431 

COMMUNICATIONS (6.0%)
  GTE Corporation                                    23,000     1,009,122 
  U.S. West Media Group*                             42,000       850,500 
                                                              -------------
                                                                1,859,622 

DEPOSITORY INSTITUTIONS (14.0%)
  Ahmanson (H.F.) & Company                          10,000       430,000 
  Bankamerica Corporation                             8,000       516,500 
  Bankers Trust New York Corporation                  5,300       461,100 
  Citicorp                                            4,500       542,531 
  First Union Corporation                             3,800       351,500 
  J.P.  Morgan & Company                              3,500       365,313 
  Keycorp                                             6,000       335,250 
  Nationsbank  Corporation                            5,000       322,500 
  PNC Bank Corporation                               16,510       687,229 
  Wells Fargo & Company                               1,200       323,400 
                                                              -------------
                                                                4,335,323 

EATING & DRINKING PLACES (4.2%)
  Boston Chicken, Inc.*                              40,000       558,750 
  Darden Restaurants, Inc.                           83,000       752,188 
                                                              -------------
                                                                1,310,938 

ELECTRIC GAS & SANITARY SERVICES (5.2%)
  Duke Power Company                                 20,000       958,750 
  Southern Company                                   30,000       656,250 
                                                              -------------
                                                                1,615,000 

                                          54
<PAGE>

                                Dreman Value Portfolio

                         Schedule of Investments (continued)



                                                     NUMBER
                                                    OF SHARES     VALUE 
                                                    -----------------------

COMMON STOCKS (CONTINUED)

FOOD & KINDRED PRODUCTS (6.5%)
  Nestle SA                                           6,000  $    396,337 
  Wendy's International, Inc.                        30,000       778,125 
  Whitman Corporation                                33,000       835,313 
                                                              -------------
                                                                2,009,775 

FORESTRY (0.7%)
  Georgia-Pacific Corporation                         2,700       230,513 

GENERAL MERCHANDISE STORES (2.6%)
  J C Penney, Inc.                                   12,000       626,250 
  May Department Stores Company                       3,500       165,375 
                                                              -------------
                                                                  791,625 

INSTRUMENTS & RELATED PRODUCTS (4.4%)
  Bard (C.R.), Inc.                                   9,100       330,444 
  Raytheon Company                                    6,000       306,000 
  Xerox Corporation                                   9,300       733,538 
                                                              -------------
                                                                1,369,982 

INSURANCE CARRIERS (3.2%)
  American General Corporation                        6,800       324,700 
  American International Group                        2,250       336,094 
  Travelers Group, Inc.                               5,000       315,313 
                                                              -------------
                                                                  976,107 

LUMBER & WOOD PRODUCTS (1.3%)
  Louisiana-Pacific Corporation                      18,800       397,150 

                                          55
<PAGE>


                                Dreman Value Portfolio

                         Schedule of Investments (continued)

                                                     NUMBER
                                                    OF SHARES     VALUE 
                                                    -----------------------

COMMON STOCKS (CONTINUED)

NONDEPOSITORY INSTITUTIONS (6.3%)
  Fannie Mae                                         21,800    $  951,025 
  Federal Home Loan Mortgage Corporation             17,500       601,563 
  Student Loan Marketing Association                  3,000       381,000 
                                                              -------------
                                                                1,933,588 

OIL & GAS EXTRACTION (0.7%)
  Atlantic Richfield Company                          3,000       211,500 

PAPER & ALLIED PRODUCTS (4.1%)
  Sonoco Products Company                            32,000       974,000 
  Union Camp Corporation                              6,100       305,000 
                                                              -------------
                                                                1,279,000 

PETROLEUM & COAL PRODUCTS (2.4%)
  Amoco Corporation                                   5,000       434,688 
  Chevron Corporation                                 4,000       295,750 
                                                              -------------
                                                                  730,438 

PRIMARY METAL INDUSTRIES (2.2%)
  Nucor Corporation                                  12,000       678,000 

PRINTING & PUBLISHING (2.8%)
  News Corporation Ltd                               45,000       866,250 

RAILROAD TRANSPORTATION (0.6%)
  Burlington Northern Santa Fe                        1,900       170,763 

                                          56
<PAGE>


                                Dreman Value Portfolio

                         Schedule of Investments (continued)




                                                  NUMBER OF
                                                   SHARES
                                                OR PRINCIPAL
                                                   AMOUNT         VALUE 
                                                ---------------------------

COMMON STOCKS (CONTINUED)

TOBACCO PRODUCTS (5.6%)
  Philip Morris Company, Inc.                        30,600   $   1,357,874 
  UST, Inc.                                          13,200         366,300 
                                                              -------------
                                                                  1,724,174 

TRANSPORTATION BY AIR (1.9%)
  Federal Express Corporation*                       10,200         589,050 

TRANSPORTATION EQUIPMENT (3.9%)
  Ford Motor Company                                 32,000       1,208,000 
                                                              -------------

TOTAL COMMON STOCKS (Cost $18,880,130)                           24,458,229 

SHORT-TERM SECURITIES (20.8%)

REPURCHASE AGREEMENT (20.8%)
  State Street Bank, 4.25%, due 7/1/1997
   (Dated 6/30/1997, collateralized by 
   U.S. Treasury Note, 6.125%, due 5/15/1998, 
   value $6,559,950)                            $ 6,428,988       6,428,988
                                                              -------------

TOTAL SHORT-TERM SECURITIES (Cost $6,428,988)                     6,428,988 
                                                              -------------

TOTAL INVESTMENTS (100.0%) (Cost $25,309,118)                 $  30,887,217 
                                                              -------------
                                                              -------------


                                          57
<PAGE>


                                Dreman Value Portfolio

                         Schedule of Investments (continued)




* Non-income producing

OTHER INFORMATION:
  Purchases and sales of securities, excluding short-term securities, for the
  year ended June 30, 1997, aggregated $19,710,671 and $21,880,553, 
  respectively.  At June 30, 1997, net unrealized appreciation for tax purposes
  aggregated $5,578,099, of which $5,776,695 related to appreciated investment
  securities and $198,596 related to depreciated investment securities.  The 
  aggregate cost of securities is the same for book and tax purposes.

SEE ACCOMPANYING NOTES.



                                          58
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Statement of Assets and Liabilities

                                    June 30, 1997


ASSETS
Investment in securities, at value (cost $8,460,923)
  -See accompanying schedule                                     $11,149,793
Cash                                                                  16,777
Dividends, interest and other receivables                             19,341
                                                                  -----------
TOTAL ASSETS                                                      11,185,911

LIABILITIES
Accounts payable and accrued expenses                                 24,738
                                                                  -----------
TOTAL LIABILITIES                                                     24,738
                                                                  -----------

NET ASSETS                                                       $11,161,173
                                                                  -----------
                                                                  -----------

Net Assets consist of:
  Paid-in capital                                                $ 7,894,272
  Undistributed net investment income                                103,886
  Accumulated undistributed net realized gain on investment 
    securities and futures contracts                                 499,755
  Net unrealized appreciation on investment securities and 
    futures contracts                                               2,663,260
                                                                  -----------

NET ASSETS, for 751,598 shares outstanding                       $11,161,173
                                                                  -----------
                                                                  -----------

NET ASSET VALUE, offering and redemption price per share         $     14.85
                                                                  -----------
                                                                  -----------


SEE ACCOMPANYING NOTES.

                                          59
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                               Statement of Operations

                               Year Ended June 30, 1997


INVESTMENT INCOME
  Dividends (net of foreign taxes withheld of $4,788)            $   171,743
  Interest                                                            93,311
                                                                  -----------
    Total investment income                                          265,054

EXPENSES 
  Investment advisory and management fees                            112,524
  Custody and accounting fees                                         50,013
  Professional fees                                                   14,200
  Directors' fees and expenses                                         4,893
  Other expenses                                                       8,811
                                                                  -----------
    Total expenses before reimbursement                              190,441
    Less: expense reimbursement                                      (29,273)
                                                                  -----------
    Net expenses                                                     161,168
                                                                  -----------
Net investment income                                                103,886

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS 
  Net realized gain (loss) on:
    Investment securities                                          1,142,748
    Futures contracts                                               (666,051)
                                                                  -----------
      Net realized gain                                              476,697
  Change in unrealized appreciation (depreciation) on:
    Investment securities                                          1,356,413
    Futures contracts                                                 (2,552)
                                                                  -----------
      Change in unrealized appreciation                            1,353,861
                                                                  -----------
Net gain on investments                                            1,830,558
                                                                  -----------

Net increase in net assets resulting from operations             $ 1,934,444
                                                                  -----------
                                                                  -----------

SEE ACCOMPANYING NOTES.

                                          60
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                          Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 30,
                                                                    1997           1996
                                                                --------------------------
<S>                                                             <C>             <C> 
INCREASE (DECREASE) IN NET ASSETS
Operations:
 Net investment income                                          $   103,886     $  103,880
 Net realized gain on investments                                   476,697      1,345,302
 Change in net unrealized appreciation                            1,353,861        190,585
                                                                --------------------------
  Net increase in net assets resulting from operations            1,934,444      1,639,767

Distributions to shareholders from:
 Net investment income                                             (103,880)      (119,225)
 Net realized gains                                                (861,194)             -
                                                                --------------------------
  Total distributions to shareholders                              (965,074)      (119,225)

Capital share transactions:
 Proceeds from sales of shares                                    2,797,773      4,407,015
 Proceeds from reinvested distributions                             965,074        119,225
 Cost of shares redeemed                                         (5,269,163)    (2,382,455)
                                                                --------------------------
  Net increase (decrease) in net assets resulting 
   from share transactions                                       (1,506,316)     2,143,785
                                                                --------------------------

Total increase (decrease) in net assets                            (536,946)     3,664,327

NET ASSETS
Beginning of period                                              11,698,119      8,033,792
                                                                --------------------------

End of period (including undistributed net investment 
 income of $103,886 and $103,880, respectively)                 $11,161,173    $11,698,119
                                                                --------------------------
                                                                --------------------------

OTHER INFORMATION
Shares:
 Sold                                                               205,116        343,946
 Issued through reinvestment of distributions                        74,878          9,733
 Redeemed                                                          (387,804)      (185,655)
                                                                --------------------------
  Net increase (decrease)                                          (107,810)       168,024
                                                                --------------------------
                                                                --------------------------
</TABLE>

SEE ACCOMPANYING NOTES.

                                          61
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                                 Financial Highlights

<TABLE>
<CAPTION>
                                                                                                    DECEMBER 14,
                                                                                                       1992
                                                                                                   (COMMENCEMENT
                                                         YEAR ENDED JUNE 30,                      OF OPERATIONS) 
                                          ------------------------------------------------------- THROUGH JUNE 30,
                                            1997           1996           1995           1994           1993
                                          ------------------------------------------------------------------------

<S>                                      <C>            <C>            <C>            <C>            <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of period     $  13.61       $  11.62       $  10.65       $  10.11       $  10.00
Income from investment operations:
  Net investment income                      0.16           0.11           0.17           0.15           0.05
  Net realized and unrealized gain 
    on investments                           2.41           2.04           0.93           0.50           0.06
                                          ------------------------------------------------------------------------
  Total from investment operations           2.57           2.15           1.10           0.65           0.11
Less distributions:
  From net investment income                (0.14)         (0.16)         (0.06)         (0.11)             -
  From net realized gain                    (1.19)             -          (0.07)             -              -
                                          ------------------------------------------------------------------------
    Total distributions                     (1.33)         (0.16)         (0.13)         (0.11)             -
                                          ------------------------------------------------------------------------

Net asset value, end of period           $  14.85       $  13.61       $  11.62       $  10.65       $  10.11
                                          ------------------------------------------------------------------------
                                          ------------------------------------------------------------------------

TOTAL RETURN (a)                            20.37%         18.69%         10.39%          6.53%          2.02%

RATIOS AND SUPPLEMENTAL DATA (b)
Net assets, end of period (in thousands) $ 11,161       $ 11,698       $  8,034       $  7,591       $  2,116
Ratio of expenses to average net assets      1.55%          1.55%          1.55%          1.72%          1.61%
Ratio of net investment income to 
  average net assets                         0.97%          1.06%          1.54%          1.75%          0.84%
Ratio of expenses to average net 
  assets before voluntary expense 
  reimbursement                              1.82%          1.83%          1.59%          2.14%          7.29%
Ratio of net investment income (loss) to 
  average net assets before voluntary 
  expense reimbursement                      0.70%          0.78%          1.50%          1.32%         (1.80%)
Portfolio turnover rate                        59%           101%            67%           249%            15%
Average commission paid per
  equity share traded (c)                $  .0276
</TABLE>


(a) Total returns for periods less than one year are not annualized.

(b) Data expressed as a percentage are annualized as appropriate.

(c) Disclosure required for fiscal years beginning after September 1, 1995.


                                          62
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                               Schedule of Investments 

                                    June 30, 1997

                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (86.1%)

AGRICULTURAL PRODUCTION - CROPS (0.5%)
  Chiquita Brands International                         400      $  5,500 
  RJR Nabisco Holdings Corporation                    1,500        49,500 
                                                                 ---------
                                                                   55,000 

AGRICULTURAL PRODUCTION - LIVESTOCK (0.1%)
  Golden Poultry Company, Inc.                          600         8,325 

AMUSEMENT & RECREATIONAL SERVICES (0.1%)
  Hollywood Park, Inc. (a)                              400         5,825 
  King World Productions, Inc.                          300        10,500 
                                                                 ---------
                                                                   16,325 

APPAREL & ACCESSORY STORES (1.0%)
  Dress Barn, Inc. (a)                                  400         7,788 
  Genesco, Inc. (a)                                   2,100        29,794 
  Goody's Family Clothing, Inc. (a)                     300         8,250 
  Kmart Corporation (a)                                 700         8,575 
  Ross Stores, Inc.                                   1,400        45,719 
  Wet Seal, Inc. (a)                                    400        12,613 
                                                                 ---------
                                                                  112,739 

BUILDING MATERIALS & GARDEN SUPPLIES (0.1%)
  Central Garden and Pet Company (a)                    200         4,975 
  Shelter Components Corporation                         87         1,033 
                                                                 ---------
                                                                    6,008 

                                          63
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

BUSINESS SERVICES (1.4%)
  Advanced Technology Labs,  Inc. (a)                   500      $ 21,438 
  Comdisco, Inc.                                      1,575        40,950 
  Electro Rent Corporation (a)                        2,000        49,750 
  McGrath Rentcorp                                      800        16,000 
  Orbotech Ltd (a)                                      500        16,000 
  Stratus Computer, Inc. (a)                            300        15,000 
                                                                 ---------
                                                                  159,138 

CHEMICALS & ALLIED PRODUCTS (1.7%)
  Cambrex Corporation                                   100         3,975 
  Church & Dwight Company, Inc.                         200         5,350 
  Creative BioMolecules, Inc. (a)                     1,500        10,734 
  Dexter Corporation                                    100         3,200 
  ICN Pharmaceuticals, Inc.                             500        14,344 
  International Specialty Products, Inc. (a)          2,400        33,750 
  MacDermaid, Inc.                                      900        41,288 
  Methanex Corporation (a)                              800         7,325 
  Montedison SPA                                        200         1,350 
  NBTY, Inc. (a)                                        400        11,150 
  Nova Corporation (a)                                2,100        17,850 
  Occidental Petroleum Corporation                      700        17,544 
  Terra Industries, Inc.                              1,600        18,600 
                                                                 ---------
                                                                  186,460 

COAL MINING (0.1%)
  Zeigler Coal Holding Company                          700        16,363 

                                          64
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

COMMUNICATIONS (0.8%)
  Atlantic Tele-Network, Inc. (a)                     1,000     $  12,500 
  Mastec, Inc. (a)                                      100         4,731 
  Tele Danmark                                        1,100        28,738 
  Telefonos de Mexico                                   800        38,200 
                                                                ----------
                                                                   84,169 

DEPOSITORY INSTITUTIONS (8.9%)
  Ahmanson (H.F.) & Company                             200         8,600 
  Albank Financial Corporation                          200         7,950 
  Allied Irish Banks                                    700        32,681 
  Astoria Financial Corporation                         500        23,750 
  Bank of Montreal                                    1,200        46,950 
  Bankamerica Corporation                               600        38,738 
  Bankers Corporation                                   200         5,613 
  CitFed Bancorp, Inc.                                  200         7,700 
  Coast Savings Financial (a)                           300        13,631 
  Colonial Bancgroup, Inc.                              600        14,550 
  Corporation Bancaria de Espana S.A.                   100         2,838 
  CVB Financial Corporation                               2            48 
  Dime Bancorp, Inc.                                    200         3,500 
  Downey Financial Corporation                          700        16,538 
  F.N.B. Corporation                                    105         3,373 
  First Citizens BancShares, Inc.                       200        17,800 
  Firstbank Puerto Rico                                 800        20,700 
  FirstFed Financial Corporated (a)                     500        15,531 
  Glendale Federal Bank FSB (a)                         600        15,675 
  Imperial Bancorp (a)                                  712        20,559 
  Investors Financial Services Corporation               32         1,496 

                                          65
<PAGE>


                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)


                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

DEPOSITORY INSTITUTIONS (8.9%) (CONTINUED)
  MAF Bancorp, Inc.                                     500     $  21,063 
  New York Bancorp, Inc.                              1,300        45,175 
  North Fork Bancorporation                           2,692        57,542 
  ONBANCorp, Inc.                                       200        10,188 
  Peoples Heritage Financial Group, Inc.                800        30,200 
  Popular, Inc.                                       1,600        64,300 
  Provident Bankshares Corporation                      420        17,404 
  RCSB Financial, Inc.                                  800        38,250 
  Republic New York Corporation                         500        53,750 
  Riggs National Corporation, Washington D.C.           300         6,131 
  Santa Monica Bank                                     900        19,013 
  Security Capital Corporation                          100         9,456 
  Silicon Valley Bancshares (a)                         800        36,200 
  Sovereign Bancorp, Inc.                             1,440        22,005 
  St. Paul Bancorp, Inc.                                300         9,975 
  Sterling Bancorp                                    1,400        26,075 
  Sumitomo Bank of California                           300         8,756 
  TR Financial Corporation                            1,600        40,400 
  Trans Financial, Inc.                                 400        11,175 
  Trust Company of New Jersey                           300         5,756 
  UnionBanCal Corporation                               200        14,438 
  USBANCORP, Inc.                                       200        10,838 
  UST Corporation                                     1,600        35,750 
  Washington Mutual, Inc.                               600        35,869 
  Westpac Banking                                     1,300        38,919 
                                                                ----------
                                                                  986,849 
                                          66
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

EATING & DRINKING PLACES (0.9%)
  CKE Restaurants, Inc.                                 900     $  28,463 
  Foodmaker, Inc. (a)                                 3,300        54,038 
  Ryan's Family Steak Houses, Inc. (a)                1,500        12,797 
  Showbiz Pizza Time, Inc. (a)                          400        10,575 
                                                                ----------
                                                                  105,873 

EDUCATIONAL SERVICES (0.1%)
  Berlitz International, Inc. (a)                       200         4,988 

ELECTRIC, GAS & SANITARY SERVICES (7.0%)
  Allegheny Power System, Inc.                          300         8,006 
  Aquila Gas Pipeline Corporation                     1,000        13,938 
  Atlantic Energy, Inc.                                 800        13,450 
  Baltimore Gas & Electric                              500        13,344 
  Black Hills Corporation                               200         5,700 
  Boston Edison Company                                 500        13,188 
  California Water Service Company                      200         8,800 
  Centerior Energy Corporation                        1,400        15,663 
  CMS Energy Corporation                                500        17,625 
  Columbia Gas System                                   600        39,150 
  Delmarva Power and Light Company                      200         3,813 
  DQE, Inc.                                             200         5,650 
  Edison International                                1,600        39,800 
  Enersis S.A.                                          500        17,781 
  Entergy Corporation                                 1,400        38,325 
  GPU, Inc.                                             300        10,763 
  Hawaiian Electric Industries, Inc.                    100         3,863 
  Houston Industries, Inc.                              400         8,575 

                                          67
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

ELECTRIC, GAS & SANITARY SERVICES (7.0%) (CONTINUED)
  Huaneng Power International, Inc. (a)                 400     $  10,200 
  Illinova Corporation                                  800        17,600 
  Ipalco Enterprises, Inc.                              900        28,125 
  KU Energy Corporation                                 400        13,650 
  Long Island Lighting Company                          400         9,200 
  MidAmerican Energy Holdings Company                 1,200        20,775 
  Montana Power Company                                 300         6,956 
  National Fuel Gas Company                             700        29,356 
  New England Electric System                           400        14,800 
  New York State Electric & Gas                         700        14,613 
  Niagara Mohawk Power Corporation (a)                1,000         8,563 
  Noram Energy Corporation                            1,300        19,825 
  Northern States Power                                 100         5,175 
  Northwest Natural Gas Company                         300         7,856 
  Pacific Enterprises                                   400        13,450 
  People's Energy Corporation                           600        22,463 
  PG&E Corporation                                      400         9,700 
  Pinnacle West Corporation                           1,300        39,081 
  PP&L Resources, Inc.                                  400         7,975 
  Public Service Company of New Mexico                  300         5,363 
  Public Service Enterprises Group                    1,600        40,000 
  Shandong Huaneng Power                              2,700        29,025 
  Sierra Pacific Resources                              600        19,200 
  Texas Utilities Company                               400        13,775 
  TNP Enterprises, Inc.                               1,600        37,100 
  TransCanada Pipelines Ltd                             100         2,013 
  Utilicorp United, Inc.                                500        14,563 
  Washington Gas Light Company                          600        15,075 

                                          68
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

ELECTRIC, GAS & SANITARY SERVICES (7.0%) (CONTINUED)
  Westcoast Energy, Inc.                                800     $  14,550 
  Western Gas Resources, Inc.                           100         1,950 
  York Research Corporation (a)                       1,100         8,456 
                                                                ----------
                                                                  777,867 

ELECTRONIC & OTHER ELECTRIC EQUIPMENT (4.7%)
  Aeroquip-Vickers, Inc.                                300        14,175 
  Bairnco Corporation                                 1,000         8,000 
  Bel Fuse, Inc. (a)                                    600         7,988 
  Chips & Technologies, Inc. (a)                      1,000        10,344 
  CTS Corporation                                       500        34,469 
  Electrolux Ab                                         600        43,388 
  Genlyte Group, Inc. (a)                             2,000        26,375 
  Hadco Corporation (a)                               1,000        65,195 
  Hutchinson Technology, Inc. (a)                       400         9,713 
  Kollmorgen Corporation                                700        11,069 
  Kuhlman Corporation                                   800        25,800 
  Lamson & Sessions Company (a)                       2,100        17,456 
  Moog, Inc. (a)                                        500        15,625 
  Plexus Corporation (a)                                400        22,363 
  Portugal Telecom S.A.                               1,300        52,163 
  Powell Industries, Inc. (a)                           300         4,500 
  Siliconix, Inc. (a)                                   500        13,531 
  Sony Corporation                                      400        35,200 
  Tadiran Ltd                                           900        25,763 

                                          69
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

ELECTRONIC & OTHER ELECTRIC EQUIPMENT (4.7%) (CONTINUED)
  Technitrol, Inc.                                    2,000     $  54,750 
  Thomas Industries, Inc.                               600        17,250 
  Xicor, Inc. (a)                                       700         4,134 
                                                                -----------
                                                                  519,251 

ENGINEERING & MANAGEMENT SERVICES (0.1%)
  Stone & Webster, Inc.                                 200         8,538 

FABRICATED METAL PRODUCTS (1.0%)
  Alliant Techsystems, Inc. (a)                         200        11,000 
  Ameron, Inc.                                          500        28,313 
  NCI Building Systems, Inc. (a)                        400        12,925 
  Nortek, Inc. (a)                                      800        19,300 
  Shiloh Industries, Inc. (a)                           700        13,913 
  Wyman-Gordon Company (a)                            1,100        29,769 
                                                                -----------
                                                                  115,220 

FOOD & KINDRED PRODUCTS (0.6%)
  Adolph Coors Company                                  500        13,250 
  Morningstar Group, Inc. (a)                           500        14,703 
  Orange-Company, Inc.                                1,100         8,525 
  Pepsi-Gemex S.A. (a)                                  600         7,500 
  Pilgrim's Pride Corporation                           700         8,269 
  Savannah Foods & Industries, Inc.                     400         7,025 
  Triangle Pacific Corporation (a)                      200         6,350 
                                                                -----------
                                                                   65,622 

                                          70
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

FOOD STORES (0.2%)
  Great Atlantic & Pacific Tea Company                  700     $  19,031 
  Ruddick Corporation                                   300         4,950 
                                                                -----------
                                                                   23,981 

FURNITURE & HOME FURNISHINGS STORES (0.2%)
  Inacom Corporation (a)                                600        18,713 

FURNITURE & FIXTURES (0.7%)
  Ethan Allen Interiors, Inc.                           500        28,500 
  Furniture Brands International, Inc. (a)            1,300        25,188 
  Johnson Controls, Inc.                                400        16,425 
  Kimball International                                 100         4,019 
  La-Z-Boy, Inc.                                        200         7,200 
                                                                -----------
                                                                   81,332 

GENERAL BUILDING CONTRACTORS (0.9%)
  Centex Corporation                                    600        24,375 
  Contl Homes Holding Corporation                       900        15,863 
  Lennar Corporation                                    300         9,581 
  Pulte Corporation                                     200         6,913 
  Southern Energy Homes, Inc. (a)                       200         1,813 
  Standard-Pacific Corporation                          900         9,225 
  Toll Brothers, Inc. (a)                               300         5,513 
  US Home Corporation (a)                               600        15,938 
  Webb (Del E.) Corporation                             400         6,500 
                                                                -----------
                                                                   95,721 

                                          71
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

GENERAL MERCHANDISE STORES (1.4%)
  Carson Pirie Scott & Company (a)                      600     $  19,050 
  Dayton-Hudson Corporation                             500        26,594 
  Federated Department Stores (a)                       500        17,375 
  Fred Meyer, Inc. (a)                                  600        31,013 
  Proffitt's, Inc. (a)                                  100         4,381 
  Shopko Stores, Inc.                                 1,600        40,800 
  Waban, Inc. (a)                                       500        16,094 
  Woolworth Corporation (a)                             500        12,000 
                                                                -----------
                                                                  167,307 

HEALTH SERVICES (0.5%)
  Beverly Enterprises, Inc. (a)                         700        11,375 
  Integrated Health Services, Inc.                      100         3,850 
  RoTech Medical Corporation (a)                        900        18,084 
  Universal Health Services (a)                         500        19,250 
                                                                -----------
                                                                   52,559 

HEAVY CONSTRUCTION, EXCEPT BUILDING (0.1%)
  Granite Construction, Inc.                             50           988 

HOLDING & OTHER INVESTMENT OFFICES (0.6%)
  Dynex Capital, Inc.                                   600         8,363 
  Koger Equity, Inc.                                    400         7,300 
  MGI Properties, Inc.                                  500        11,031 
  RFS Hotel Investors, Inc.                             400         7,200 
  Thornburg Mortgage Asset Corporation                1,500        32,250 
                                                                -----------
                                                                   66,144 


                                          72
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)


                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

INDUSTRIAL MACHINERY & EQUIPMENT (6.5%)
  Advanced Logic Research, Inc. (a)                   1,600     $  24,550 
  AGCO Corporation                                      300        10,781 
  Ampco-Pittsburgh                                    1,200        17,625 
  Applied Magnetics Corporation (a)                     100         2,263 
  Applied Power, Inc.                                   400        20,650 
  B H A Group, Inc.                                     616        11,704 
  Case Corporation                                      100         6,888 
  Caterpillar, Inc.                                     500        53,688 
  Creative Technology Ltd (a)                           800        13,500 
  Data General Corporation (a)                        1,000        26,000 
  DT Industries, Inc.                                   200         7,125 
  Gardner Denver Machinery, Inc. (a)                  1,400        40,950 
  Gleason Corporation                                   600        27,900 
  Global Industrial Technologies, Inc. (a)              700        14,350 
  Graco, Inc.                                           600        18,075 
  Harris Corporation                                    100         8,400 
  Innovex, Inc.                                       1,800        52,088 
  Jabil Circuit, Inc. (a)                               400        33,450 
  Katy Industries                                       400         5,950 
  Kaydon Corporation                                    500        24,813 
  Lexmark International Group, Inc. (a)                 100         3,038 
  Lincoln Electric Company                              100         3,481 
  Lindsay Manufacturing Company                         450        14,738 
  Lufkin Industries, Inc.                               800        21,000 
  Manitowoc Company, Inc.                               300        14,025 
  Mestek, Inc. (a)                                      700        14,438 
  Met-Pro Corporation                                   150         2,269 
  Raymond Corporation                                   500        16,344 

                                          73
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

INDUSTRIAL MACHINERY & EQUIPMENT (6.5%) (CONTINUED)
  Robbins & Meyers, Inc.                              1,300     $  43,388 
  Seagate Technology, Inc. (a)                          100         3,519 
  SPS Technologies, Inc. (a)                            700        49,525 
  Storage Technolgy Corporation (a)                     500        22,250 
  Tandem Computers, Inc. (a)                          1,300        26,325 
  Tecumseh Products Company                             300        17,981 
  Timken Company                                      1,000        35,563 
  Twin Disc, Inc.                                       100         2,875 
  Valmont Industries                                    600        11,513 
                                                                -----------
                                                                  723,022 

INSTRUMENTS & RELATED PRODUCTS (1.2%)
  Coherent, Inc. (a)                                    400        17,863 
  Cooper Companies, Inc. (a)                          1,400        32,550 
  Core Industries, Inc.                                 300         7,425 
  Esterline Technologies Corporation (a)              1,400        49,263 
  Fluke Corporation                                     300        17,775 
  Starrett (L.S.) Company                               200         6,375 
  Zygo Corporation (a)                                  200         6,050 
                                                                -----------
                                                                  137,301 

INSURANCE CARRIERS (8.6%)
  Ace Ltd                                               500        36,938 
  Aegon N.V.                                            304        21,305 
  Allmerica Financial Corporation                       400        15,950 
  Ambac, Inc.                                           600        45,825 
  American Annuity Group, Inc.                        1,820        32,760 
  American Bankers Insurance Group, Inc.                400        25,275 

                                          74
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

INSURANCE CARRIERS (8.6%) (CONTINUED)
  American General Corporation                          221     $  10,553 
  Capital Re Corporation                                600        32,100 
  Capitol Transamerica Corporation                      200         5,475 
  Chartwell Re Corporation                              100         3,000 
  Citizens Corporation                                  300         8,288 
  CMAC Investment Corporation                           100         4,775 
  CNA Financial Corporation (a)                         100        10,544 
  Conseco, Inc.                                       1,403        51,911 
  Delphi Financial Group, Inc. (a)                      612        23,562 
  Enhance Financial Services Group, Inc.                700        30,713 
  Equitable Companies, Inc.                             400        13,300 
  Equitable of Iowa Companies                           700        39,200 
  Exel Ltd                                            1,000        52,750 
  Financial Security Assurance Holding                  100         3,894 
  Fremont General Corporation                           900        36,225 
  Liberty Financial Companies, Inc.                     900        44,888 
  Life Re Corporation                                   700        32,638 
  Life USA Holdings, Inc. (a)                           600         8,531 
  Loews Corporation                                     600        60,075 
  MAIC Holdings, Inc. (a)                               200         8,125 
  MFC Bancorp Ltd                                       500         4,266 
  NAC Re Corporation                                    200         9,675 
  National Western Life Insurance Company (a)           200        17,500 
  Nymagic, Inc.                                         200         4,125 
  Old Republic International Corporation              1,900        57,594 
  Orion Capital Corporation                             300        22,125 
  Presidential Life Corporation                         900        17,466 
  Providian Financial Corporation (a)                   700        22,488 

                                          75
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

INSURANCE CARRIERS (8.6%) (CONTINUED)
  Reliance Group Holdings, Inc.                       4,700     $  55,813 
  Reliastar Financial Corporation                       314        22,961 
  RLI Corporation                                       200         7,288 
  Security-Connecticut Corporation                      200        11,013 
  Selective Insurance Group (a)                         200         9,688 
  Tig Holdings, Inc.                                    400        12,500 
  Transatlantic Holdings, Inc.                          300        29,775 
                                                                -----------
                                                                  962,877 

LEATHER & LEATHER PRODUCTS (0.1%)
  Weyco Group, Inc.                                     200        13,475 

LUMBER & WOOD PRODUCTS (0.4%)
  Champion Enterprises, Inc. (a)                        792        11,880 
  Fibreboard Corporation (a)                            400        22,000 
  TJ International, Inc.                                600        14,138 
                                                                -----------
                                                                   48,018 

METAL MINING (0.7%)
  Asarco, Inc.                                          500        15,313 
  Brush Wellman, Inc.                                   500        10,469 
  Cleveland-Cliffs, Inc.                                600        24,450 
  Imperial Credit Mortgage Holdings                     300         8,138 
  O'Sullivan Industries Holdings, Inc. (a)              500         8,281 
  Southern Peru Copper Corporation                      800        15,600 
                                                                -----------
                                                                   82,251 

                                          76
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

NONMETALLIC MINERALS, EXCEPT FUELS (0.6%)
  De Beers Consolidated Mines                           500     $  18,453 
  Florida Rock Industries                               500        20,313 
  Vulcan Materials Company                              400        31,400 
                                                                -----------
                                                                   70,166 

MISCELLANEOUS MANUFACTURING INDUSTRIES (0.6%)
  Johns Manville Corporation                            600         7,088 
  Mine Safety Appliances Company                        200        12,350 
  Oneida Ltd                                          1,100        29,356 
  Russ Berrie & Company, Inc.                           700        15,356 
                                                                -----------
                                                                   64,150 

MISCELLANEOUS RETAIL (0.3%)
  Cash America International, Inc.                      800         8,400 
  World Fuel Services Corporation                       350         7,656 
  Zale Corporation (a)                                  700        13,869 
                                                                -----------
                                                                   29,925 

NONDEPOSITORY INSTITUTIONS (0.7%)
  AmeriCredit Corporation (a)                           900        18,900 
  First Financial Caribbean Corporation                 400        12,825 
  Firstplus Financial Group, Inc. (a)                   600        20,400 
  Imperial Credit Industries (a)                        900        18,534 
  Mercury Finance Company                             3,500         8,531 
                                                                -----------
                                                                   79,190 

                                          77
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

OIL & GAS EXTRACTION (4.9%)
  Apache Corporation                                    200      $  6,500 
  Belden & Blake Corporation (a)                      1,000        27,000 
  Benton Oil & Gas Company (a)                          700        10,500 
  Berry Petroleum Company                               600        11,400 
  Cabot Oil and Gas Corporation                         100         1,763 
  Chieftain International, Inc. (a)                     200         4,388 
  Cliffs Drilling Company (a)                         2,000        73,000 
  Cross Timbers Oil Company                             150         2,888 
  Devon Energy Corporation                              400        14,700 
  Forest Oil Corporation (a)                            100         1,469 
  Helmerich & Payne, Inc.                               200        11,525 
  Kerr-McGee Corporation                                300        19,013 
  Lomak Petroleum, Inc.                                 400         7,125 
  Louis Dreyfus Natural Gas (a)                         400         6,500 
  Marine Drilling Companies, Inc. (a)                   900        17,606 
  Mesa, Inc. (a)                                        300         1,725 
  Mitchell Energy & Development Corporation           1,200        24,600 
  Oryx Energy Company (a)                               700        14,788 
  Parker & Parsley Petroleum Company                    600        21,225 
  Plains Resources Inc. (a)                           1,000        14,750 
  Pool Energy Services Company (a)                      600        10,931 
  RPC Energy Services, Inc. (a)                         700        10,325 
  Santa Fe Energy Resources, Inc. (a)                   900        13,219 
  Seacor Smit, Inc. (a)                                 200        10,463 
  St. Mary Land & Exploration Company                   200         6,988 
  Tuboscope Vetco International Corporation (a)         600        11,963 
  Union Texas Petro Holdings, Inc.                      600        12,563 
  USX-Marathon Group                                  1,700        49,088 

                                          78
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

OIL & GAS EXTRACTION (4.9%) (CONTINUED)
  Veritas DGC, Inc. (a)                               2,400     $  54,600 
  Vintage Petroleum, Inc.                               500        15,375 
  YPE Sociedad Anonima                                1,800        55,350 
                                                                -----------
                                                                  543,330 

PAPER & ALLIED PRODUCTS (1.1%)
  Asia Pulp & Paper Company Ltd (a)                     500         7,563 
  Grupo Indus Durango (a)                             1,200        18,300 
  Interpool, Inc.                                     1,650        24,338 
  James River Corporation of Virigina                   600        22,200 
  Mail-Well, Inc. (a)                                   450        12,825 
  Mosinee Paper Corporation                             949        23,073 
  Republic Gypsum Company                               880        17,710 
                                                                -----------
                                                                  126,009 

PETROLEUM & COAL PRODUCTS (2.2%)
  Coastal Corporation                                 1,100        58,506 
  Elf Aquitaine                                         700        38,106 
  Ente Nazionale Idrocarburi SPA                        300        17,063 
  Fina, Inc.                                            500        31,875 
  Imperial Oil Ltd                                      100         5,138 
  Murphy Oil Corporation                                300        14,625 
  Phillips Petroleum Company                            700        30,625 
  Sun Company, Inc.                                     500        15,500 
  Texaco, Inc.                                          100        10,875 

                                          79
<PAGE>


                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

PETROLEUM & COAL PRODUCTS (2.2%) (CONTINUED)
  Total S.A.                                            200     $  10,125 
  Unocal Corporation                                    100         3,881 
  Valero Energy Corporation                             100         3,625 
                                                                -----------
                                                                  239,944 

PRIMARY METAL INDUSTRIES (5.1%)
  AK Steel Holding Corporation                          500        22,063 
  Alumax, Inc. (a)                                      600        22,763 
  British Steel Plc                                   1,700        42,925 
  Chaparral Steel Company                               500         7,469 
  Inland Steel Industries, Inc.                         600        15,675 
  Lone Star Technologies (a)                          1,700        48,663 
  LTV Corporation                                       500         7,125 
  Mueller Industries, Inc. (a)                        1,200        52,500 
  Oregon Metallurgical Corporation (a)                  400        11,250 
  Oregon Steel Mills, Inc.                              800        15,950 
  Pohang Iron & Steel Ltd                             2,100        67,200 
  Quanex Corporation                                    400        12,275 
  RMI Titanium Company (a)                            1,300        35,425 
  Roanoke Electric Steel Corporation                  1,200        19,875 
  Tredegar Industries, Inc.                           1,550        86,025 
  Tremont Corporation (a)                               700        30,713 
  Tubos De Acero De Mex (a)                           3,600        66,375 
  USX-U.S. Steel Company                                200         7,013 
                                                                -----------
                                                                  571,284 
                                          80
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

PRINTING & PUBLISHING (0.6%)
  Bowne & Company, Inc.                                 200      $  6,975 
  CSS Industries, Inc. (a)                              100         3,163 
  Gibson Greetings, Inc. (a)                          1,000        22,563 
  Graphic Industries                                  1,500        19,875 
  Quebecor, Inc.                                        800        14,900 
  Standard Register Company                             100         3,063 
                                                                 ----------
                                                                   70,539 

RAILROAD TRANSPORTATION (0.4%)
  Canadian Pacific Ltd                                1,700        48,344 

RUBBER & MISCELLANEOUS PLASTICS PRODUCTS (0.9%)
  American Filtrona Corporation                         300        12,413 
  Furon Company                                         800        25,100 
  Gundle/SLT Environmental, Inc. (a)                    500         2,500 
  Petro-Canada                                          300         4,875 
  Premark International, Inc.                           600        16,050 
  Spartech Corporation                                2,400        31,200 
  Vans, Inc. (a)                                        200         3,019 
                                                                 ----------
                                                                   95,157 

SECURITY & COMMODITY BROKERS (3.6%)
  Bear Stearns Companies, Inc.                        1,286        43,965 
  Donaldson Lufkin & Jenrette, Inc.                     600        35,850 
  Edwards (A.G.), Inc.                                  900        38,475 
  Interra Financial, Inc.                               700        29,356 
  Jefferies Group, Inc.                               1,100        62,700 
  Lehman Brothers Holdings                            1,400        56,700 

                                          81
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

SECURITY & COMMODITY BROKERS (3.6%) (CONTINUED)
  Paine Webber Group, Inc.                              200      $  7,000 
  Quick & Reilly Group, Inc.                            908        21,111 
  Raymond James Financial, Inc.                       1,650        45,169 
  Salomon, Inc.                                       1,000        55,625 
  Value Line, Inc.                                      200         8,775 
                                                                 ----------
                                                                  404,726 

SPECIAL TRADE CONTRACTORS (0.4%)
  Apogee Enterprises, Inc.                            1,300        27,869 
  Layne, Inc. (a)                                       800        17,550 
                                                                 ----------
                                                                   45,419 

STONE, CLAY, & GLASS PRODUCTS (2.8%)
  Centex Construction Products, Inc.                  1,800        35,100 
  Hanson Plc                                            100         2,500 
  Intermet Corporation                                2,800        45,063 
  Lafarge Corporation                                 1,100        26,950 
  Lone Star Industries                                1,400        63,438 
  Medusa Corporation                                  1,100        42,213 
  Owens-Illinois, Inc. (a)                              600        18,600 
  Southdown, Inc.                                     1,200        52,350 
  USG Corporation (a)                                   600        21,900 
  Vitro S.A. (a)                                        400         4,500 
                                                                 ----------
                                                                  312,614 

                                          82
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

TEXTILE MILL PRODUCTS (0.6%)
  Chemfab Corporation (a)                               900     $  18,900 
  Culp, Inc.                                            987        17,889 
  Guilford Mills, Inc.                                  900        18,731 
  Interface, Inc.                                       300         6,694 
  Mohawk Industries, Inc. (a)                           100         2,263 
  Russell Corporation                                   100         2,963 
  Tultex Corporation (a)                                400         2,450 
                                                                -----------
                                                                   69,890 

LOCAL & INTERURBAN PASSENGER TRANSIT (0.1%)
  Canadian National Railway Company                     200         8,750 
  Greyhound Lines, Inc. (a)                           1,500         6,656 
                                                                -----------
                                                                   15,406 
TRANSPORTATION BY AIR (2.6%)
  Airborne Freight Corporation                          400        16,750 
  Alaska Airgroup, Inc. (a)                             600        15,375 
  AMR Corporation (a)                                   700        64,750 
  British Airways Plc                                   500        57,469 
  Continental Airlines (a)                              400        13,975 
  Delta Air Lines, Inc.                                 700        57,400 
  Federal Express Corporation (a)                       100         5,775 
  KLM Royal Dutch Air (a)                               839        25,904 
  UAL Corporation (a)                                   300        21,469 
  USAir Group, Inc. (a)                                 400        14,000 
                                                                -----------
                                                                  292,867 

                                          83
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

TRANSPORTATION EQUIPMENT (3.5%)
  AAR Corporation                                       400     $  12,925 
  Arvin Industries, Inc.                                600        16,350 
  Avondale Industries, Inc. (a)                       1,100        23,306 
  Chrysler Corporation                                1,400        45,938 
  Coachmen Industries, Inc.                           1,200        20,550 
  Dana Corporation                                      500        19,000 
  Ford Motor Company                                  1,000        37,750 
  General Motors Corporation                            100         5,569 
  Honda Motor Company Ltd                               100         6,019 
  Mascotech, Inc.                                       700        14,613 
  MotivePower Industries Inc. (a)                     1,000        15,938 
  Paccar, Inc.                                          400        18,575 
  Sequa Corporation (a)                                 900        50,738 
  Standard Products Company                             600        15,150 
  Transtechnology Corporation                           600        13,650 
  Trinity Industries                                    500        15,875 
  UNC, Inc.                                             500         7,313 
  Volvo AB (a)                                        1,700        45,581 
                                                                -----------
                                                                  384,840 

TRANSPORTATION SERVICES (0.5%)
  Gatx Corporation                                      400        23,100 
  PS Group Holdings, Inc.                             1,200        15,450 
  Yellow Corporation (a)                                500        11,156 
                                                                -----------
                                                                   49,706 

                                          84
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                      NUMBER
                                                    OF SHARES      VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

TRUCKING & WAREHOUSING (0.1%)
  CNF Transportation, Inc.                              200      $  6,450 
  Roadway Express, Inc.                                 300         6,938 
                                                                 ----------
                                                                   13,388 

WATER TRANSPORTATION (0.2%)
  Oglebay Norton Company                                100         4,400 
  OMI Corporation (a)                                 1,300        12,431 
  Stolt-Nielsen S.A.                                    300         5,700 
                                                                 ----------
                                                                   22,531 

WHOLESALE TRADE - DURABLE GOODS (2.3%)
  Aviall, Inc. (a)                                      500         7,000 
  Barnes Group, Inc.                                  1,300        38,513 
  Borg-Warner Automotive, Inc.                          200        10,813 
  Hughes Supply, Inc.                                 1,200        48,000 
  Minerals & Resources Corporation Ltd S.A.             100         2,316 
  Reliance Steel & Aluminum Company                   1,050        27,300 
  Rexel, Inc. (a)                                     1,700        31,450 
  Simpson Manufacturing Company (a)                     300         7,875 
  Specialty Equipment Companies, Inc. (a)               500         7,375 
  United Industrial Corporation                         500         4,469 
  Universal Forest Products                             500         7,281 
  Wynn's International, Inc.                          2,362        67,022 
                                                                 ----------
                                                                  259,414 


                                          85
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                     NUMBER
                                                    OF SHARES      
                                                  OR PRINCIPAL
                                                     AMOUNT        VALUE 
                                                   ------------------------

COMMON STOCKS (CONTINUED)

WHOLESALE TRADE - NONDURABLE GOODS (0.8%)
  Burlington Coat Factory Warehouse (a)                 600     $  11,700 
  Howell Corporation                                    100         2,000 
  Insilco Corporation (a)                               100         3,713 
  Pennzoil Company                                      400        30,700 
  SUPERVALU, Inc.                                       100         3,450 
  United Stationers, Inc. (a)                           700        16,975 
  Universal Corporation                                 600        19,050 
                                                                -----------
                                                                   87,588 
                                                                -----------

TOTAL COMMON STOCKS (Cost $6,909,981)                           9,598,851 

SHORT-TERM SECURITIES (13.9%)

U.S. GOVERNMENT AGENCY (7.6%)
  Federal National Mortgage Association Discount 
  Note, 5.40%, due 7/21/1997                     $  850,000       847,450 

U.S. GOVERNMENT OBLIGATIONS (1.3%)
  U.S. Treasury Bills, 5.15%, due 7/17/1997         150,000       149,657 

                                          86
<PAGE>

                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)



                                                    PRINCIPAL
                                                     AMOUNT      VALUE 
                                                   ------------------------

SHORT-TERM SECURITIES (CONTINUED)

REPURCHASE AGREEMENT (5.0%)
  State Street Bank, 4.25%, due 7/1/1997
   (Dated 6/30/1997, collateralized by U.S. Treasury 
  Note, 6.125%, due 5/15/1998, value $565,600)   $  553,835    $  553,835 
                                                               ------------

TOTAL SHORT-TERM SECURITIES (Cost $1,550,942)                   1,550,942 
                                                               ------------

TOTAL INVESTMENTS (100.0%) (Cost $8,460,923)                 $ 11,149,793 
                                                             --------------
                                                             --------------

                                          87

<PAGE>


                          Zweig Equity (Small Cap) Portfolio

                         Schedule of Investments (continued)


FUTURES CONTRACTS

                                                                UNREALIZED
                                EXPIRATION       CONTRACT          GAIN
                                   DATE           AMOUNT          (LOSS)
                                ------------------------------------------

8 Mid-Cap S&P 500
 Futures Contracts-Short (b)       9/19/97     $  1,158,400     $  (26,225)

6 Russell 2000
 Futures Contracts-Short (b)       9/19/97        1,196,700         (5,313)

1 S&P 500
 Futures Contract-Short (b)        9/18/97          445,125          5,928
                                               ---------------------------
                                               $  2,800,225     $  (25,610)
                                               ---------------------------
                                               ---------------------------


(a)  Non-income producing

(b)  At June 30, 1997, the market value of assets pledged to cover margin 
     requirements for open futures contracts was $149,657.

OTHER INFORMATION:
 Purchases and sales of securities, excluding short-term securities, for the
 year ended June 30, 1997, aggregated $5,205,539 and $7,900,271, respectively.
 At June 30, 1997, appreciation for tax purposes aggregated $2,688,323, of
 which $2,758,963 related to net unrealized appreciated investment securities
 and $70,640 related to depreciated investment securities.  The aggregate cost
 of securities is $8,461,470 for tax purposes.



SEE ACCOMPANYING NOTES.



                                     88
<PAGE>   

                           Pinnacle Fixed Income Portfolio

                         Statement of Assets and Liabilities

                                    June 30, 1997

ASSETS
Investment in securities, at value (cost $9,209,624)
  -See accompanying schedule                                    $  9,286,579
Cash                                                                  17,845
Receivable for investment securities sold                            169,267
Interest and other receivables                                        88,040
                                                                ------------
TOTAL ASSETS                                                       9,561,731
                                                               
LIABILITIES
Payable for investment securities purchased                          170,558
Accounts payable and accrued expenses                                 17,926
                                                                ------------
TOTAL LIABILITIES                                                    188,484
                                                                ------------

NET ASSETS                                                      $  9,373,247
                                                                ------------
                                                                ------------

Net Assets consist of:
 Paid-in capital                                                $  8,853,880
 Undistributed net investment income                                 551,509
 Accumulated undistributed net realized loss on investments         (109,097)
 Net unrealized appreciation on investment securities                 76,955
                                                                ------------

NET ASSETS, for 846,474 shares outstanding                      $  9,373,247
                                                                ------------
                                                                ------------

NET ASSET VALUE, offering and redemption price per share        $      11.07
                                                                ------------
                                                                ------------


SEE ACCOMPANYING NOTES.


                                          89
<PAGE>

                           Pinnacle Fixed Income Portfolio

                               Statement of Operations

                               Year Ended June 30, 1997


INVESTMENT INCOME
  Interest                                                        $  670,103

EXPENSES
  Investment advisory and management fees                             68,188
  Custody and accounting fees                                         49,818
  Professional fees                                                   15,246
  Directors' fees and expenses                                         4,893
  Other expenses                                                       7,972
                                                                  ----------
    Total expenses before reimbursement                              146,117
    Less:  expense reimbursement                                     (29,379)
                                                                  ----------
    Net expenses                                                     116,738
                                                                  ----------
Net investment income                                                553,365

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS 
 Net realized loss on investments                                    (12,480)
 Change in unrealized appreciation on investment securities          153,322
                                                                  ----------
Net gain on investments                                              140,842
                                                                  ----------

Net increase in net assets resulting from operations              $  694,207
                                                                  ----------
                                                                  ----------



SEE ACCOMPANYING NOTES.


                                          90
<PAGE>

                           Pinnacle Fixed Income Portfolio

                          Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                    YEAR ENDED JUNE 30,
                                                                     1997          1996
                                                              ---------------------------
<S>                                                           <C>            <C>         
INCREASE (DECREASE) IN NET ASSETS
Operations:
 Net investment income                                        $    553,365   $    331,808
 Net realized gain (loss) on investments                           (12,480)        39,828
 Change in net unrealized appreciation (depreciation)              153,322       (188,379)
                                                              ---------------------------
  Net increase in net assets resulting from operations             694,207        183,257

Distributions to shareholders from:
 Net investment income                                            (328,028)      (268,795)

Capital share transactions:
 Proceeds from sales of shares                                     848,067      5,775,502
 Proceeds from reinvested dividends                                328,028        268,795
 Cost of shares redeemed                                        (2,197,149)    (1,346,134)
                                                              ---------------------------
  Net increase (decrease) in net assets resulting from
   share transactions                                           (1,021,054)     4,698,163
                                                              ---------------------------


Total increase (decrease) in net assets                           (654,875)     4,612,625

NET ASSETS
Beginning of period                                             10,028,122      5,415,497
                                                              ---------------------------

End of period (including undistributed net investment
 income of $551,509 and $328,028, respectively)               $  9,373,247   $ 10,028,122
                                                              ---------------------------
                                                              ---------------------------

OTHER INFORMATION
Shares:
 Sold                                                               78,342        541,094
 Issued through reinvestment of dividends                           30,407         25,172
 Redeemed                                                         (203,042)      (123,043)
                                                              ---------------------------
  Net increase (decrease)                                          (94,293)       443,223
                                                              ---------------------------
                                                              ---------------------------
</TABLE>


SEE ACCOMPANYING NOTES.

                                          91
<PAGE>

                           Pinnacle Fixed Income Portfolio

                                 Financial Highlights


<TABLE>
<CAPTION>
                                                                                                  JANUARY 5, 1993
                                                                                                  (COMMENCEMENT OF
                                                             YEAR ENDED JUNE 30,                     OPERATIONS)
                                         -------------------------------------------------------   THROUGH JUNE 30,
                                            1997           1996           1995           1994           1993
                                         --------------------------------------------------------------------------

<S>                                      <C>            <C>            <C>            <C>            <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of
 period                                  $  10.66       $  10.88       $  10.00       $  10.43       $  10.00
Income from investment operations:
 Net investment income                       0.67           0.39           0.56           0.20           0.19
 Net realized and unrealized gain
  (loss) on investments                      0.10          (0.03)          0.53          (0.52)          0.24
                                         --------------------------------------------------------------------------
 Total from investment operations            0.77           0.36           1.09          (0.32)          0.43
Less distributions:
 From net investment income                 (0.36)         (0.58)         (0.21)         (0.11)             -
                                         --------------------------------------------------------------------------

Net asset value, end of period           $  11.07       $  10.66       $  10.88       $  10.00       $  10.43
                                         --------------------------------------------------------------------------
                                         --------------------------------------------------------------------------

TOTAL RETURN (a)                            7.33%          3.29%         11.08%         (3.06%)         8.67%

RATIOS AND SUPPLEMENTAL DATA (b)
Net assets, end of period
 (in thousands)                          $  9,373      $  10,028       $  5,415       $  4,861         $  906
Ratio of expenses to average
 net assets                                 1.20%          1.32%          1.40%          1.56%          1.56%
Ratio of net investment income
 to average net assets                      5.68%          5.18%          5.41%          3.62%          3.86%
Ratio of expenses to average net
 assets before voluntary expense
 reimbursement                              1.50%          1.94%          1.59%          2.49%         15.72%
Ratio of net investment income 
 (loss) to average net assets before
 voluntary expense reimbursement            5.38%          4.56%          5.22%          2.68%         (1.64%)
Portfolio turnover rate                       99%           392%           432%           527%           103%
</TABLE>


(a) Total returns for periods less than one year are not annualized.

(b) Data expressed as a percentage are annualized as appropriate.

J.P. Morgan Investment Management, Inc. became the sub-adviser of the Portfolio
effective April 1, 1996. Mitchell Hutchins Asset Management, Inc. provided
sub-advisory services prior to April 1, 1996.


                                          92
<PAGE>


                         Pinnacle Fixed Income Portfolio

                             Schedule of Investments

                                  June 30, 1997

                                                        PRINCIPAL
                                                          AMOUNT         VALUE
                                                      -------------------------
CORPORATE BONDS (45.2%)

AUTO REPAIR, SERVICES, & PARKING (3.2%)
   World Omni Automobile Lease Securitization Trust
     Series 96-A, Class 1A, 6.30%, due 6/25/2002      $  194,085    $  194,358
     Series 96-B, Class A1, 5.95%, due11/15/2002         100,000       100,188
                                                                    -----------
                                                                       294,546
COMMUNICATIONS (2.7%)
   TCI Communications Inc., 7.875%, due 2/15/2026         60,000        57,660
   United States West Cap Funding Inc., 7.90%,
     due 2/1/2027                                         90,000        90,918
   Worldcom Inc., 7.75%, due 4/1/2027                    100,000       102,253
                                                                    -----------
                                                                       250,831

DEPOSITORY INSTITUTIONS (10.2%)
   ABN AMRO Bank NV (Chicago), 7.55%, due 6/28/2006      200,000       206,274
   Banc One Corporation, 7.625%, due 10/15/2026          100,000        98,998
   Midland Bank Plc, 7.625%, due 6/15/2006               200,000       205,970
   Nationsbank Corporation Medium Term Note, 5.75%,      200,000       193,654
     due 1/25/2001
   Nationsbank Corporation, 7.25%, due 10/15/2025        100,000        95,823
   Trans Financial Bank N.A., 6.32%, due 10/17/1997      150,000       150,221
                                                                    -----------
                                                                       950,940

ELECTRIC, GAS & SANITARY SERVICES (4.4%)
   Columbia Gas System, 7.62%, due 11/28/2025            200,000       194,494
   Hydro Quebec, 9.50%, due 11/15/2030                   175,000       211,967
                                                                    -----------
                                                                       406,461
NONDEPOSITORY INSTITUTIONS (16.0%)
   Caterpillar Financial Asset Trust, Series 96, 
     Class A3, 6.30%, due 5/25/2002                      250,000       249,688


                                       93
<PAGE>


                         Pinnacle Fixed Income Portfolio

                             Schedule of Investments



                                                        PRINCIPAL
                                                          AMOUNT         VALUE
                                                      -------------------------
CORPORATE BONDS (CONTINUED)

NONDEPOSITORY INSTITUTIONS (16.0%) (CONTINUED)
   First Omni Bank Credit Card Master Trust 96, 
     Class A, 6.65%, due 9/15/2003                    $  200,000    $  200,500
   Ford Motor Credit Corporation, 5.75%, 
     due 1/25/2001                                       135,000       130,972
   Ford Motor Credit Corporation, 7.47%, 
     due 7/29/1999                                       300,000       305,898
   General Motors Acceptance Corporation, 6.7%,          300,000       301,569
     due 6/24/1999
   Sears Credit Account Master Trust, Series 96, 
     Class A, 6.50%, due 10/15/2003                      200,000       200,875
   The Money Store, Class 97B A3, 6.52%, 
     due 5/15/2014                                       100,000        99,859
                                                                    -----------
                                                                     1,489,361
TRANSPORTATION EQUIPMENT (6.1%)
   Nationsbank Auto Owner Trust, 6.125%, 
     due 7/15/1999                                       216,383       216,788
   Premier Auto Trust 95, Class A5, 6.15%, 
     due 3/06/2000                                       350,000       350,917
                                                                    -----------
                                                                       567,705
WHOLESALE TRADE - DURABLE GOODS (2.6%)
   Eastman Chemical Company, 7.25%, due 1/15/2024        100,000        95,479
   Gulf Canada Resources Limited, 8.25%, 
    due 3/15/2017                                         50,000        51,188
   NGC Corporation, 7.625%, due 10/15/2026               100,000        99,235
                                                                    -----------
                                                                       245,902
                                                                    -----------

TOTAL CORPORATE BONDS ($4,175,479)                                   4,205,746

GOVERNMENT SECURITIES (54.4%)

U.S. GOVERNMENT AGENCY - COLLATERALIZED MORTGAGE
   OBLIGATIONS (10.1%)
     Federal Home Loan Mortgage Corporation,
       Gold Series, 8.50%, due 8/1/2026                  174,361       181,171


                                       94
<PAGE>


                         Pinnacle Fixed Income Portfolio

                             Schedule of Investments



                                                        PRINCIPAL
                                                          AMOUNT         VALUE
                                                      -------------------------
GOVERNMENT SECURITIES (CONTINUED)

U.S. GOVERNMENT AGENCY - COLLATERALIZED MORTGAGE
 OBLIGATIONS (10.1%) (CONTINUED)
   Federal Home Loan Mortgage Corporation, 
    (continued)
     Gold Series, 6.00%, due 4/1/2011                 $  137,378    $  132,570
     Gold Series, 6.50%, due 3/1/2026                    192,869       184,973
     Gold Series, 7.00%, due 2/1/2026                    142,421       139,974
     REMIC Series 1694, 6.50%, due 9/15/2023             310,000       302,250
                                                                    -----------
                                                                       940,938
U.S. GOVERNMENT AGENCY - MORTGAGE-BACKED
 SECURITIES (32.7%)
   Federal National Mortgage Association,
     6.00%, due 4/1/2026                                 198,685       185,088
     6.50%, due 11/25/2007                               300,000       294,843
     7.00%, due 1/1/2026                                 334,516       328,244
     7.00%, due 4/1/2026                                 136,005       133,455
     7.00%, due 4/1/2026                                 381,295       374,146
     7.50%, due 7/1/2026                                 165,136       165,704
     7.50%, due 8/1/2027*                                170,000       170,106
     8.00%, due 3/1/2027                                   1,500         1,533
     8.00%, due 4/1/2026                                   1,167         1,194
     8.50%, due 5/1/2009                                 105,784       109,156
   Government National Mortgage Association,
     7.00%, due 3/15/2026                                191,766       188,230
     7.50%, due 1/15/2026                                244,008       244,694
     7.50%, due 2/15/2027                                 99,458        99,738
     8.00%, due 4/15/2022                                232,997       239,838
     8.00%, due 7/15/2005                                 18,770        19,427
     8.00%, due 8/15/2026                                192,258       196,703
     8.00%, due 11/15/2006                                24,944        25,867


                                       95
<PAGE>


                         Pinnacle Fixed Income Portfolio

                             Schedule of Investments



                                                        PRINCIPAL
                                                          AMOUNT         VALUE
                                                      -------------------------
GOVERNMENT SECURITIES (CONTINUED)

U.S. GOVERNMENT AGENCY - MORTGAGE-BACKED
 SECURITIES (32.7%) (CONTINUED)
   Government National Mortgage Association,
      (continued)
     9.00%, due 11/15/2017                            $  147,856    $  158,759
     9.00%, due 9/15/2017                                 92,509        99,330
                                                                    -----------
                                                                     3,036,055
U.S. GOVERNMENT OBLIGATIONS (10.6%)
 U.S. Treasury Bonds,
   6.75%, due 8/15/2026                                  100,000        98,969
   7.125%, due 2/15/2023                                  75,000        77,250
 U.S. Treasury Notes,
   5.875%, due 2/15/2000                                 100,000        99,203
   5.875%, due 11/15/2005                                100,000        95,672
   6.25%, due 4/30/2001                                  170,000       169,522
   6.375%, due 9/30/2001                                 195,000       195,031
   6.625%, due 6/30/2001                                  94,000        94,881
   6.875%, due 5/15/2006                                  35,000        35,727
   7.5%, due 2/15/2005                                   100,000       105,812
                                                                    -----------
                                                                       972,067
FOREIGN GOVERNMENT OBLIGATIONS (1.0%)
 Republic of Italy, 6.875%, due 9/27/2023                100,000        93,780
                                                                    -----------

TOTAL GOVERNMENT SECURITIES (Cost $4,996,152)                        5,042,840


                                       96
<PAGE>


                         Pinnacle Fixed Income Portfolio

                             Schedule of Investments



                                                        PRINCIPAL
                                                          AMOUNT         VALUE
                                                      -------------------------
SHORT-TERM SECURITIES (0.4%)

REPURCHASE AGREEMENT (0.4%)
 State Street Bank, 4.25%, due 7/1/1997
   (Dated 6/30/1997, collateralized by U.S. Treasury
   Note, 6.125%, due 5/15/1998, value $40,400)         $  37,993  $     37,993
                                                                  -------------

TOTAL SHORT-TERM SECURITIES (Cost $37,993)                              37,993
                                                                  -------------

TOTAL INVESTMENTS (100.0%) (Cost $9,209,624)                      $  9,286,579
                                                                  -------------
                                                                  -------------
* Security purchased on a delayed delivery basis

OTHER INFORMATION:
 Purchases and sales of securities, excluding short-term securities, for the
 year ended June 30, 1997, aggregated $9,509,763 and $9,936,708, respectively.
 At June 30, 1997, net unrealized appreciation for tax purposes aggregated
 $70,528, of which $84,697 related to appreciated investment securities and
 $14,169 related to depreciated investment securities. The aggregate cost of
 securities is $9,216,051 for tax purposes.

SEE ACCOMPANYING NOTES.


                                       97


<PAGE>


                     ARM Capital Advisors Money Market Portfolio

                         Statement of Assets and Liabilities

                                    June 30, 1997



ASSETS
Investment in securities, at amortized cost
  -See accompanying schedule                                    $  8,377,535
Cash                                                                  12,091
Interest and other receivables                                         3,603
                                                                ------------
TOTAL ASSETS                                                       8,393,229

LIABILITIES
Accounts payable and accrued expenses                                 17,586
                                                                ------------
TOTAL LIABILITIES                                                     17,586
                                                                ------------

NET ASSETS, paid-in capital for 8,375,643 shares outstanding    $  8,375,643
                                                                ------------
                                                                ------------

NET ASSET VALUE, offering and redemption price per share             $  1.00
                                                                ------------
                                                                ------------

SEE ACCOMPANYING NOTES.

                                          98
<PAGE>

                     ARM Capital Advisors Money Market Portfolio

                               Statement of Operations

                               Year Ended June 30, 1997



INVESTMENT INCOME
  Interest                                                        $  462,722

EXPENSES 
  Investment advisory and management fees                             43,053
  Custody and accounting fees                                         49,592
  Professional fees                                                   17,254
  Directors' fees and expenses                                         4,884
  Other expenses                                                       7,009
                                                                ------------
   Total expenses before reimbursement                               121,792
   Less: expense reimbursement                                       (35,814)
                                                                ------------
   Net expenses                                                       85,978
                                                                ------------
Net investment income                                                376,744
                                                                ------------

Net increase in net assets resulting from operations              $  376,744
                                                                ------------
                                                                ------------

SEE ACCOMPANYING NOTES.

                                          99
<PAGE>

                     ARM Capital Advisors Money Market Portfolio

                          Statement of Changes in Net Assets

<TABLE>
<CAPTION>

                                                                              YEAR ENDED JUNE 30,
                                                                              1997          1996
                                                                          ---------------------------
<S>                                                                       <C>            <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
 Net investment income                                                    $   376,744    $   407,014

Distributions to shareholders from:
 Net investment income                                                       (376,744)      (407,014)

Capital share transactions at net asset value of $1.00 
 per share:
  Proceeds from sales of shares                                            22,641,513     18,569,332
  Proceeds from reinvested distributions                                      376,744        407,014
  Cost of shares redeemed                                                 (23,498,461)   (16,873,594)
                                                                          ---------------------------
   Net increase (decrease) in net assets resulting
    from share transactions                                                  (480,204)     2,102,752
                                                                          ---------------------------

Total increase (decrease) in net assets                                      (480,204)     2,102,752

NET ASSETS
Beginning of period                                                         8,855,847      6,753,095
                                                                          ---------------------------

End of period                                                             $ 8,375,643    $ 8,855,847
                                                                          ---------------------------
                                                                          ---------------------------

</TABLE>

SEE ACCOMPANYING NOTES.

                                          100
<PAGE>

                     ARM Capital Advisors Money Market Portfolio


                                 Financial Highlights

<TABLE>
<CAPTION>


                                                                                                    
                                                                                                    JANUARY 12, 1993
                                                                                                   (COMMENCEMENT OF
                                                                     YEAR ENDED JUNE 30,              OPERATIONS)
                                         ---------------------------------------------------------- THROUGH JUNE 30,
                                            1997           1996           1995           1994           1993
                                         ---------------------------------------------------------------------------
<S>                                      <C>             <C>            <C>            <C>            <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of 
  period                                 $   1.00        $  1.00        $  1.00        $  1.00        $  1.00
Income from investment operations:
  Net investment income                      0.04           0.05           0.04           0.02           0.01
Less distributions:
  From net investment income                (0.04)         (0.05)         (0.04)         (0.02)         (0.01)
                                         ---------------------------------------------------------------------------
Net asset value, end of period           $   1.00        $  1.00        $  1.00        $  1.00        $  1.00
                                         ---------------------------------------------------------------------------
                                         ---------------------------------------------------------------------------
TOTAL RETURN (a)                             4.38%          4.55%          4.30%          2.04%          1.66%

RATIOS AND SUPPLEMENTAL DATA (b)
Net Assets, end of period (in
  thousands)                             $  8,376        $ 8,856        $ 6,753        $ 5,452        $ 754

Ratio of expenses to average 
  net assets                                 1.00%          1.12%          1.15%          1.29%         1.34%

Ratio of net investment income 
  to average net assets                      4.38%          4.67%          4.31%          2.19%         1.67%

Ratio of expenses to average net 
  assets before voluntary expense 
  reimbursement                              1.42%          1.46%          1.27%          2.08%        22.41%

Ratio of net investment income
  (loss) to average net assets before 
  voluntary expense reimbursement            3.96%          4.33%          4.20%          1.40%        (2.05%)

</TABLE>

(a)  Total returns for periods less than one year are not annualized.

(b)  Data expressed as a percentage are annualized as appropriate.

ARM Capital Advisors, Inc. began managing the Portfolio directly without a
sub-adviser effective April 1, 1996. Mitchell Hutchins Asset Management, Inc. 
provided sub-advisory services prior to April 1, 1996.

                                          101
<PAGE>

                   ARM Capital Advisors Money Market Portfolio

                             Schedule of Investments

                                  June 30, 1997

<TABLE>
<CAPTION>

                                                                  PRINCIPAL
                                                                    AMOUNT                   VALUE
                                                                 -------------------------------------
<S>                                                              <C>                     <C>
SHORT-TERM SECURITIES (100.0%)

COMMERCIAL PAPER (97.3%)

NONDEPOSITORY INSTITUTIONS (91.3%)
  American Express, 5.52%, due 7/1/1997                          $  423,000              $  423,000
  Associate Corporation, 5.54%, due 7/8/1997                        500,000                 499,458
  Avco Financial Service, Inc., 5.58%, due 7/7/1997                 500,000                 499,535
  Beneficial Corporation, 5.54%, due 7/3/1997                       415,000                 413,526
  Chevron Corporation, 5.50%, due 7/9/1997                          420,000                 419,487
  Cit Group Holdings, 5.53%, due 7/21/1997                          419,000                 417,713
  Ford Motor Credit Corporation, 5.52%, due 7/15/1997               418,000                 417,103
  General Electric Capital Corporation, 5.55%, due 7/23/1997        403,000                 401,633
  General Motors, 5.50%, due 7/3/1997                               415,000                 414,873
  Household Finance Corporation, 5.50%, due 7/14/1997               419,000                 418,168
  IBM Credit Corporation, 5.53%, due 7/18/1997                      414,000                 412,919
  John Deere Capital Corportation, 5.50%, due 7/10/1997             419,000                 418,424
  New Center Asset Trust, 5.52%, due 7/25/1997                      418,000                 416,462
  Norwest Financial, Inc., 5.53%, due 7/17/1997                     416,000                 414,978
  Prudential Funding Corporation, 5.52%, due 7/16/1997              416,000                 415,043
  San Paolo U.S. Financing Company, 5.49%, due 7/2/1997             430,000                 429,934
  Sears, 5.55%, due 7/22/1997                                       406,000                 404,686
  Texaco, 5.55%, due 7/11/1997                                      414,000                 413,362
                                                                                        -----------
                                                                                          7,650,304

</TABLE>


                                    102
<PAGE>

                   ARM Capital Advisors Money Market Portfolio

                       Schedule of Investments (continued)


                                                        PRINCIPAL
                                                          AMOUNT         VALUE
                                                       -------------------------

COMMERCIAL PAPER (CONTINUED)

INSURANCE CARRIERS (6.0%)
  American General Finance Life, 5.55%, due
   7/11/1997                                           $  499,000   $   498,231
                                                                    -----------

TOTAL COMMERCIAL PAPER (Cost $8,148,535)                              8,148,535

OTHER SHORT-TERM SECURITIES (2.7%)

REPURCHASE AGREEMENT (2.7%)
  State Street Bank, 4.25%, due 7/1/1997
   (Dated 6/30/1997, collateralized by U.S. Treasury
     Note, 6.125%, due 5/15/1998, value $237,350)         229,000       229,000
                                                                    -----------

TOTAL OTHER SHORT-TERM SECURITIES (Cost $229,000)                       229,000
                                                                    -----------

TOTAL SHORT-TERM SECURITIES (100.0%) (Cost $8,377,535)              $ 8,377,535
                                                                    -----------
                                                                    -----------
OTHER INFORMATION:
  The aggregate cost of securities is the same for book and tax purposes.

SEE ACCOMPANYING NOTES.


                                       103
<PAGE>

                      Morgan Stanley Asian Growth Portfolio

                       Statement of Assets and Liabilities

                                  June 30, 1997


ASSETS
Investment in securities, at value (cost $11,602,551)
  -See accompanying schedule                                     $  12,799,601
Receivable for investment securities sold                              271,084
Dividends, interest and other receivables                              103,811
Deferred organization costs                                              4,455
                                                                 -------------
TOTAL ASSETS                                                        13,178,951

LIABILITIES
Cash overdraft                                                         124,182
Payable for investment securities purchased                            181,330
Accounts payable and accrued expenses                                   52,420
                                                                 -------------
TOTAL LIABILITIES                                                      357,932
                                                                 -------------

NET ASSETS                                                       $  12,821,019
                                                                 -------------
                                                                 -------------

Net Assets consist of:
  Paid-in capital                                                $  12,017,446
  Accumulated undistributed net realized loss on
    investments and foreign currency transactions                     (380,424)
  Net unrealized appreciation on investments and
    assets and liabilities in foreign currencies                     1,183,997
                                                                 -------------

NET ASSETS, for 1,192,105 shares outstanding                     $  12,821,019
                                                                 -------------
                                                                 -------------

NET ASSET VALUE, offering and redemption price per share         $       10.75
                                                                 -------------
                                                                 -------------

SEE ACCOMPANYING NOTES.


                                       104
<PAGE>

                      Morgan Stanley Asian Growth Portfolio

                             Statement of Operations

                            Year Ended June 30, 1997


INVESTMENT INCOME
  Dividends (net of foreign taxes withheld of $23,311)           $     183,184
  Interest                                                              38,560
                                                                 -------------
Total Investment Income                                                221,744

EXPENSES
  Investment advisory and management fees                              135,034
  Custody and accounting fees                                          211,247
  Professional fees                                                     17,240
  Directors' fees and expenses                                           4,893
  Other expenses                                                         8,272
                                                                 -------------
    Total expenses before reimbursement                                376,686
    Less: expense reimbursement                                       (129,929)
                                                                 -------------
    Net expenses                                                       246,757
                                                                 -------------
Net investment loss                                                    (25,013)

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
 AND FOREIGN CURRENCY
Net realized loss on:
  Investment securities                                               (302,176)
  Foreign currency transactions                                         (8,418)
                                                                 -------------
    Net realized loss                                                 (310,594)

Change in unrealized appreciation (depreciation) on:
  Investment securities                                                146,681
  Foreign currency                                                     (13,077)
                                                                 -------------
    Net unrealized appreciation                                        133,604

Net loss on investments and foreign currencies                        (176,990)
                                                                 -------------

Net decrease in net assets resulting from operations             $    (202,003)
                                                                 -------------
                                                                 -------------

SEE ACCOMPANYING NOTES.
                                     105

<PAGE>

                      Morgan Stanley Asian Growth Portfolio

                       Statement of Changes in Net Assets


                                                        YEAR ENDED JUNE 30,
                                                       1997             1996
                                                -------------------------------
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment loss                             $  (25,013)        $  (16,890)
  Net realized loss on investments and
   foreign currency transactions                    (310,594)           (28,598)
  Change in net unrealized appreciation on
   investments and translation of assets and
   liabilities in foreign currency                   133,604            832,114
                                                -------------------------------
     Net increase (decrease) in net
      assets resulting from operations              (202,003)           786,626

Distributions to shareholders from:
  Net investment income                                    -            (46,376)
  Net realized gain on investments                         -            (14,536)
                                                -------------------------------
   Total distributions                                     -            (60,912)

Capital share transactions:
  Proceeds from sales of shares                    1,785,077          5,146,338
  Proceeds from reinvested distributions                   -             60,912
  Cost of shares redeemed                         (3,714,150)        (3,805,532)
                                                -------------------------------
   Net increase (decrease) in net
    assets resulting from share transactions      (1,929,073)         1,401,718
                                                -------------------------------

Total increase (decrease) in net assets           (2,131,076)         2,127,432

NET ASSETS
Beginning of period                               14,952,095         12,824,663
                                                -------------------------------

End of period                                   $ 12,821,019      $  14,952,095
                                                -------------------------------
                                                -------------------------------

OTHER INFORMATION
Shares:
  Sold                                               169,723            482,863
  Issued through reinvestment of distributions             -              6,543
  Redeemed                                          (354,863)          (371,590)
                                                -------------------------------
   Net increase (decrease)                          (185,140)           117,816
                                                -------------------------------
                                                -------------------------------

SEE ACCOMPANYING NOTES.


                                       106
<PAGE>

                      Morgan Stanley Asian Growth Portfolio

                              Financial Highlights

<TABLE>
<CAPTION>

                                                                                                                     JUNE 15, 1994
                                                                                                                     (COMMENCEMENT
                                                                               YEAR ENDED JUNE 30,                   OF OPERATIONS)
                                                             -----------------------------------------------------  THROUGH JUNE 30,
                                                                  1997               1996               1995               1994
                                                             -----------------------------------------------------------------------
<S>                                                          <C>                  <C>                 <C>              <C>

SELECTED PER-SHARE DATA
Net asset value, beginning of period                          $ 10.86            $ 10.18            $  10.00         $  10.00
Income from investment operations:
  Net investment income (loss)                                  (0.02)             (0.01)               0.01                - (a)
  Net realized and unrealized gain (loss) on investments        (0.09)              0.74                0.17                -
                                                             -----------------------------------------------------------------------
  Total from investment operations                              (0.11)              0.73                0.18                -
Less distributions:
  From net investment income                                        -              (0.04)                  - (a)            -
  From net realized gain                                            -              (0.01)                  -                -
                                                             -----------------------------------------------------------------------
Total distributions                                                 -              (0.05)                  -                -
                                                             -----------------------------------------------------------------------

Net asset value, end of period                                $ 10.75            $ 10.86            $  10.18         $  10.00
                                                             -----------------------------------------------------------------------
                                                             -----------------------------------------------------------------------

TOTAL RETURN (b)                                                (1.01%)             7.19%               1.80%            0.52%

RATIOS AND SUPPLEMENTAL DATA (c)
Net assets, end of period (in thousands)                     $ 12,821           $ 14,952           $  12,825         $  1,905
Ratio of expenses to average net assets                          2.00%              2.00%               1.92%            0.75%
Ratio of net investment income (loss) to
  average net assets                                            (0.19%)            (0.13%)              0.76%            0.59%
Ratio of expenses to average net assets
  before voluntary expense reimbursement                         2.96%              2.21%               1.92%            9.79%
Ratio of net investment income (loss) to
  average net assets before voluntary expense reimbursement     (1.15%)            (0.34%)              0.76%           (8.44%)
Portfolio turnover rate                                            91%                51%                 30%               -
Average commission paid per equity
  share traded (d)                                            $ .0104

</TABLE>

(a)  Less than $0.01 per share.

(b)  Total returns for periods less than one year are not annualized.

(c)  Data expressed as a percentage are annualized as appropriate.

(d)  Disclosure required for fiscal years beginning after September 1, 1995.


                                       107
<PAGE>

                        Morgan Stanley Asian Growth Portfolio

                               Schedule of Investments

                                    June 30, 1997


                                                     NUMBER
                                                    OF SHARES     VALUE
                                                 -------------------------

COMMON STOCKS (96.1%)

CHINA (1.1%)
  First Tractor Company*                             43,000   $    28,308
  Qingling Motors Company                           117,000        60,410
  Zhejiang Expressway Company*                      196,000        47,564
                                                              ------------
                                                                  136,282
HONG KONG (35.9%)
  Cheung Kong Holdings Ltd                           83,000       819,609
  China Merchants Hai Hong                           16,000        49,774
  China Resources Enterprise Ltd                    110,000       539,564
  Dao Heng Bank Group Ltd                            25,000       136,827
  Guangshen Railway Company Ltd                      71,000        31,160
  Hang Seng Bank                                     15,400       219,659
  Henderson Land Development                         53,000       470,343
  HSBC Holdings Plc                                  23,855       717,467
  Hutchison Whampoa                                  66,000       570,802
  New World Development Company                      40,000       238,544
  Ng Fung Hong Ltd                                   40,000        59,894
  Shanghai Industrial Holdings Ltd                   70,000       435,523
  Shenzhen Fangda Company Ltd-B Shares               23,000        33,400
  Sun Hung Kai Properties                            23,000       276,849
                                                              ------------
                                                                4,599,415

INDONESIA (8.1%)
  Bank International Indonesia  Warrants              9,021         3,524
  Bank Negara Indonesia                             154,000        98,150
  Bimantara Citra                                    28,500        49,805
  Hanjaya Mandala Sampoern                           16,000        61,020


                                         108
<PAGE>

                        Morgan Stanley Asian Growth Portfolio

                         Schedule of Investments (continued)


                                                     NUMBER
                                                    OF SHARES     VALUE
                                                 -------------------------

COMMON STOCKS (CONTINUED)

INDONESIA (8.1%) (CONTINUED)
  Matahari Putra Prima                               42,000   $    84,622
  PT Astra International*                            40,000       164,474
  PT Bank International Indonesia*                  101,503        87,647
  PT Gudang Garam                                    15,000        62,911
  PT Indofood Surkes                                 38,400        88,421
  PT Mayora Indah                                    42,000        23,746
  PT Putra Surya Multidana*                         143,000       227,847
  PT Telekomunikasi                                  48,500        79,271
                                                              ------------
                                                                1,031,438

LUXEMBOURG (2.9%)
  Korea Asia Fund*                                       41       374,125

MALAYSIA (15.2%)
  Arab Malaysian Corporation                         11,000        40,967
  Berjaya Group Berhad, A Shares                    122,000       149,842
  Berjaya Sports Toto Berhad                         13,000        61,292
  Commerce Asset Holdings*                           43,000       113,292
  Commerce Asset Holdings Warrants                    8,000           475
  Commerce Asset Holdings Warrants                    5,000           -
  Dialog Group Berhad                                 8,000       115,689
  Edaran Otomobil Nasional                           12,000       102,219
  Genting Berhad                                     24,000       115,055
  IJM Corporation                                    29,000        60,895
  Jaya Tiasa Holdings Berhad                         23,000       115,729
  Leader Universal Holding                           27,000        48,566
  Lityan Holdings Berhad                              1,000        12,183
  Malayan Banking Berhad                             16,000       167,987
  Malaysian Pacific Industries                        9,000        39,223


                                         109
<PAGE>

                        Morgan Stanley Asian Growth Portfolio

                         Schedule of Investments (continued)


                                                     NUMBER
                                                    OF SHARES     VALUE
                                                 -------------------------

COMMON STOCKS (CONTINUED)

MALAYSIA (15.2%) (CONTINUED)
  Malaysian Resources Corporation                    18,000   $    49,564
  Multi-Purpose Holdings                             29,000        40,674
  Rashid Hussain Berhad Warrants                      2,714             -
  Rashid Hussain Berhad*                             19,000       120,444
  Resorts World Berhad                               48,000       144,532
  Sime Darby Berhad                                  94,000       312,837
  United Engineers Ltd                               18,000       129,794
                                                              ------------
                                                                1,941,259

PHILIPPINES (3.6%)
  Ayala Land Inc., B Shares                         181,625       166,985
  Digital Telecom Phillipines, Inc.*                490,000        47,373
  DMCI Holdings*                                    189,600        62,539
  Fil-Estate Land, Inc*                              90,000        26,274
  Manila Electric Company, B Shares                  17,485        86,179
  SM Prime Holdings Ltd                             237,760        70,311
                                                              ------------
                                                                  459,661

SINGAPORE (12.5%)
  Development Bank Singapore                          9,000       113,310
  Electronic Resources Ltd                           36,000        56,655
  Electronic Resources Ltd Warrants                  18,000        11,961
  Jg Summit Holdings, B Shares                      105,600        21,620
  Jurong Shipyard Ltd                                13,000        56,375
  Natsteel Ltd                                       93,000       236,777
  Noble Group Ltd*                                  167,000       130,260
  Oversea Chinese Banking                            11,160       115,526
  Pacific Century Regional*                          32,000        44,541



                                         110
<PAGE>

                        Morgan Stanley Asian Growth Portfolio

                         Schedule of Investments (continued)


                                                     NUMBER
                                                    OF SHARES     VALUE
                                                 -------------------------

COMMON STOCKS (CONTINUED)

SINGAPORE (12.5%) (CONTINUED)
  Parkway Holdings                                   20,000   $    89,529
  Singapore Press Holdings Ltd                       12,200       245,758
  Sm Summit Holdings Ltd                            105,000        79,317
  Super Coffeemix Manufacturing*                    223,000       185,612
  United Overseas Bank                                9,000        92,537
  Wing Tai                                           43,000       123,914
                                                              ------------
                                                                1,603,692

SOUTH KOREA (4.8%)
  Kookmin Bank*                                       6,145       129,813
  Korea Electric Power                               15,500       292,001
  Samsung Electronics                                 3,328       197,183
  Samsung Electronics-New                                54         1,507
                                                              ------------
                                                                  620,504

TAIWAN (7.1%)
  Acer, Inc.*                                        16,000       278,000
  Asustek Computer, Inc.*                            21,000       231,735
  Siliconware Precision Industries*                  14,000       238,000
  Want Want Holdings*                                48,000       159,360
                                                              ------------
                                                                  907,095

THAILAND (4.9%)
  Bangkok Bank                                       16,700       119,622
  Big C Supercenter Public                           28,000         9,239
  Eastern Water Resources                            10,900        13,159


                                         111
<PAGE>

                        Morgan Stanley Asian Growth Portfolio

                         Schedule of Investments (continued)


                                                     NUMBER
                                                    OF SHARES     VALUE
                                                 -------------------------

COMMON STOCKS (CONTINUED)

THAILAND (4.9%) (CONTINUED)
  I.C.C. International                                3,000   $     9,779
  Matichon Public Company Ltd                         6,000        14,487
  Nation Multimedia Group                             9,000        19,920
  National Petrochemical Plc                         78,600        83,819
  Post Publishing Company                             8,000         8,370
  Quality House Plc                                  11,000         3,895
  Robinson Dept Store                                33,000        12,217
  Siam Commercial Bank                               20,900        89,151
  Sino-Thai Engr*                                     7,000        20,282
  Thai Farmers Bank                                  20,300        89,859
  Thai Magnetic Public Company                       37,000        65,513
  Thai Rung Union Car                                 4,000        15,050
  Thai Stanley Electric                               5,000        10,865
  Thai Storage Battery Plc                            6,000         6,278
  Thai Theparos Food                                  7,000        11,268
  United Communication Industry                       6,400        27,557
                                                              ------------
                                                                  630,330
                                                              ------------

TOTAL COMMON STOCKS (Cost $11,099,122)                         12,303,801


                                         112
<PAGE>

                        Morgan Stanley Asian Growth Portfolio

                         Schedule of Investments (continued)


                                                  PRINCIPAL
                                                   AMOUNT         VALUE
                                                 -------------------------

CORPORATE BONDS (3.9%)

TAIWAN (3.9%)
  Far Eastern Textile, 4.00%, due 10/7/2006       $ 190,000   $    252,700
  Nan Ya Plastics, 1.75%, due 7/19/2001             170,000        243,100
                                                              ------------
                                                                   495,800

TOTAL CORPORATE BONDS (Cost $503,429)                              495,800
                                                              ------------

TOTAL INVESTMENTS (100.00%)(Cost $11,602,551)                 $ 12,799,601
                                                              ------------
                                                              ------------

* Non-income producing

FOREIGN EXCHANGE CONTRACTS   
  At June 30, 1997, Morgan Stanley Asian Growth Portfolio has the following 
  open forward foreign exchange contracts to sell currency (excluding foreign 
  currency contracts used for purchase and sale settlements):

              Settlement     Contract    Contract     Current     Unrealized
  Currency       Date         Amount       Rate         Rate         Loss
- --------------------------------------------------------------------------------
  Thai Bat    8/18/1997     12,797,100     26.55       25,897     $  (12,153)

OTHER INFORMATION:   
  Purchases and sales of securities, excluding short-term securities, for the 
  year ended June 30, 1997, aggregated $12,215,482 and $12,886,729,  
  respectively.  At June 30, 1997, net unrealized appreciation for tax 
  purposes aggregated $1,197,050, of which  $2,186,561 related to appreciated
  investment securities  and $989,511 related to depreciated investment 
  securities.  The aggregate cost of securities is the same for book and tax 
  purposes.

SEE ACCOMPANYING NOTES.


                                         113
<PAGE>


                      Morgan Stanley Asian Growth Portfolio

                       Schedule of Investments (continued)

 As of June 30,1997, the Portfolio had investments in the following industries.

                                                                     PERCENT OF
                                                                         TOTAL
                                                                    INVESTMENTS
                                                                    -----------
INDUSTRY
   Amusement & Recreation Services                                        0.9%
   Automotive Dealers & Service Stations                                  1.3
   Chemicals & Allied Products                                            0.1
   Communications                                                         1.0
   Depository Institutions                                               16.8
   Electric, Gas, & Sanitary Services                                     3.7
   Electronic & Other Electric Equipment                                  6.2
   Fabricated Metal Products                                              0.3
   Food & Kindred Products                                                4.1
   General Building Contractors                                           0.5
   General Merchandise Stores                                             0.8
   Heavy Construction, Excluding Buildings                                4.0
   Holding & Other Investment Offices                                     8.4
   Hotels & Other Lodging Places                                          1.1
   Industrial Machinery & Equipment                                       4.2
   Instruments & Related Products                                         0.2
   Miscellaneous Manufacturing Industries                                 3.4
   Nondepository Institutions                                             3.1
   Oil & Gas Extraction                                                   0.9
   Paper & Allied Products                                                2.2
   Primary Metal Industries                                               2.9
   Printing & Publishing                                                  2.3
   Railroad Transportation                                                0.2
   Real Estate                                                           25.3
   Textile Mill Products                                                  2.0
   Tobacco Products                                                       1.0
   Transportation Equipment                                               0.5
   Wholesale Trade - Durable Goods                                        1.4
   Wholesale Trade - Nondurable Goods                                     1.2
                                                                    -----------
                                                                        100.0%
                                                                    -----------
                                                                    -----------

SEE ACCOMPANYING NOTES.

                                       114


<PAGE>

                    Morgan Stanley Worldwide High Income Portfolio

                         Statement of Assets and Liabilities

                                    June 30, 1997


ASSETS
Investment in securities, at value (cost $7,170,825)
  -See accompanying schedule                                    $  7,593,075
Receivable for investment securities sold                            128,217
Cash                                                                   8,121
Deferred organization costs                                            4,461
                                                                ------------
TOTAL ASSETS                                                       7,733,874
                                                                ------------

LIABILITIES
Payable for investment securities purchased                          165,735
Accounts payable and accrued expenses                                 22,788
                                                                ------------
TOTAL LIABILITIES                                                    188,523
                                                                ------------

NET ASSETS                                                      $  7,545,351
                                                                ------------
                                                                ------------

Net Assets consist of:
  Paid-in capital                                               $  6,039,988
  Undistributed net investment income                                557,201
  Accumulated undistributed net realized gain on investments 
   and foreign currency transactions                                 525,912
  Net unrealized appreciation on investment securities               422,250
                                                                ------------

NET ASSETS, for 589,274 shares outstanding                      $  7,545,351
                                                                ------------
                                                                ------------

NET ASSET VALUE, offering and redemption price per share        $      12.80
                                                                ------------
                                                                ------------



SEE ACCOMPANYING NOTES.


                                         115

<PAGE>

                    Morgan Stanley Worldwide High Income Portfolio

                               Statement of Operations

                               Year Ended June 30, 1997
INVESTMENT INCOME
  Dividends                                                     $      4,548
  Interest                                                           659,570
                                                                ------------
   Total investment income                                           664,118

EXPENSES
  Investment advisory and management fees                             55,370
  Custody and accounting fees                                         50,955
  Professional fees                                                   17,240
  Directors' fees and expenses                                         6,010
  Other expenses                                                       7,731
                                                                ------------
   Total expenses before reimbursement                               137,306
   Less: expense reimbursement                                       (16,779)
                                                                ------------
   Net expense                                                       120,527
                                                                ------------
Net investment income                                                543,591

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
  AND FOREIGN CURRENCY
Net realized gain (loss) on:
  Investment securities                                              525,912
  Foreign currency transactions                                      (2,296)
                                                                ------------
   Net realized gain                                                 523,616

  Change in unrealized appreciation on investment securities         412,972
                                                                ------------
Net gain on investments                                              936,588
                                                                ------------

Net increase in net assets resulting from operations            $  1,480,179
                                                                ------------
                                                                ------------



SEE ACCOMPANYING NOTES.


                                         116

<PAGE>

                    Morgan Stanley Worldwide High Income Portfolio

                          Statement of Changes in Net Assets

<TABLE>
<CAPTION>

                                                                    YEAR ENDED JUNE 30,
                                                                   1997           1996
                                                              ---------------------------
<S>                                                           <C>              <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income                                       $    543,591     $  616,219
  Net realized gain on investments and foreign
   currency transactions                                           523,616        142,020
  Change in net unrealized appreciation                            412,972        276,653
                                                              ---------------------------
   Net increase in net assets resulting from operations          1,480,179      1,034,892

Distributions to shareholders from:
  Net investment income                                           (599,736)      (532,957)
  Net realized gain on investments                                 (52,530)        (6,625)
                                                              ---------------------------
   Total distributions                                            (652,266)      (539,582)

Capital share transactions:
  Proceeds from sales of shares                                  2,951,997      1,113,906
  Proceeds from reinvested distributions                           652,266        539,582
  Cost of shares redeemed                                       (2,676,293)    (2,601,227)
                                                              ---------------------------
   Net increase (decrease) in net assets from share
     transactions                                                  927,970       (947,739)
                                                              ---------------------------

Total increase (decrease) in net assets                          1,755,883       (452,429)

NET ASSETS
Beginning of period                                              5,789,468      6,241,897
                                                              ---------------------------

End of period (including undistributed net investment
  income of $557,201 and $615,642, respectively)              $  7,545,351   $  5,789,468
                                                              ---------------------------
                                                              ---------------------------

OTHER INFORMATION
Shares:
  Sold                                                             241,908        103,380
  Issued through reinvestment of distributions                      56,848         54,452
  Redeemed                                                        (224,491)      (242,988)
                                                              ---------------------------
    Net increase (decrease)                                         74,265        (85,156)
                                                              ---------------------------
                                                              ---------------------------

</TABLE>


SEE ACCOMPANYING NOTES.


                                         117

<PAGE>

                    Morgan Stanley Worldwide High Income Portfolio

                                 Financial Highlights


<TABLE>
<CAPTION>


                                                                                         JUNE 15, 1994
                                                                                       (COMMENCEMENT OF
                                                           YEAR ENDED JUNE 30,            OPERATIONS)
                                            -----------------------------------------  THROUGH JUNE 30,
                                                 1997           1996           1995           1994
                                            -----------------------------------------------------------
<S>                                         <C>              <C>            <C>            <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of period          $  11.24       $  10.40       $  10.00       $  10.00
Income from investment operations:
  Net investment income                           0.90           1.25           0.89             -(a)
  Net realized and unrealized gain (loss)
    on investments                                1.91           0.54          (0.49)             -
                                            -----------------------------------------------------------
  Total from investment operations                2.81           1.79           0.40              -
Less distributions:
  From net investment income                     (1.15)         (0.94)             -(a)           -
  From net realized gain on investments          (0.10)         (0.01)             -              -
                                            -----------------------------------------------------------
    Total distributions                          (1.25)         (0.95)             -              -
                                            -----------------------------------------------------------

Net asset value, end of period                $  12.80       $  11.24       $  10.40       $  10.00
                                            -----------------------------------------------------------
                                            -----------------------------------------------------------

TOTAL RETURN (b)                                 26.32%         18.41%          4.00%          0.79%

RATIOS AND SUPPLEMENTAL DATA (c)
 Net assets, end of period
  (in thousands)                              $  7,545       $  5,789       $  6,242         $  687
Ratio of expenses to average
   net assets                                     1.85%          1.85%          1.61%          0.85%
Ratio of net investment income
   to average net assets                          8.35%         10.04%          9.28%          0.80%
Ratio of expenses to average net
   assets before voluntary expense
   reimbursement                                  2.11%          2.06%          1.61%         24.78%
Ratio of net investment income (loss)
   to average net assets before voluntary
   expense reimbursement                          8.09%          9.83%          9.28%        (23.13%)
Portfolio turnover rate                            124%           122%           142%              -


</TABLE>


(a)  Less than $0.01 per share.

(b)  Total returns for periods less than one year are not annualized.

(c)  Data expressed as a percentage are annualized as appropriate.


                                         118
<PAGE>


                 Morgan Stanley Worldwide High Income Portfolio

                            Schedule of Investments

                                  June 30, 1997

                                                      PRINCIPAL
                                                        AMOUNT          VALUE
                                                      ------------------------
CORPORATE BONDS (88.7%)

ALGERIA (2.7%)
   Algeria Loan Agreement, 6.625%, due 3/31/2005      $  229,711    $  201,428

ARGENTINA (9.1%)
   Acindar Industrias Argentina, 11.30%,
     due 11/12/1998 (c)                                  200,000       208,500
   Industrias Metalurgicas Pescarmona S.A., 11.75%,
     due 3/27/1998 (a)                                   250,000       259,844
   Republic of Argentina, 6.75%, due 3/31/2005 (c)       242,500       228,405
                                                                    -----------
                                                                       696,749

BRAZIL (9.4%)
   Banco Do Brasil S.A., 9.375%, due 6/15/2007 (a)       100,000        99,750
   Brazil NMB L, 6.938%, due 4/15/2009 (c)               500,000       438,437
   Republic of Brazil, 10.125%, due 5/15/2027             88,000        84,832
   Republic of Brazil, 8.00%, due 4/15/2014 (c)          112,065        90,107
                                                                    -----------
                                                                       713,126

BULGARIA (4.8%)
   Bulgaria, 6.563%, due 7/28/2011 (c)                   500,000       361,562

CANADA (1.2%)
   Rogers Cablesystems, 10.00%, due 3/15/2005             70,000        75,600
   Rogers Communications, Inc., 9.125%, due 1/15/2006     15,000        15,075
                                                                    -----------
                                                                        90,675


                                       119
<PAGE>


                 Morgan Stanley Worldwide High Income Portfolio

                       Schedule of Investments (continued)


                                                      PRINCIPAL
                                                        AMOUNT          VALUE
                                                      ------------------------
CORPORATE BONDS (CONTINUED)

COLUMBIA (0.8%)
   Occidente Y Caribe Cellular, 0.0%,
     due 3/15/2004 (b)                                 $  85,000     $  63,750
   Occidente Y Caribe Warrants                               340             3
                                                                    -----------
                                                                        63,753

ECUADOR (1.4%)
   Consorcio Ecuatoriano Te, 14.00%, due 5/1/2002        100,000       106,250

INDONESIA (3.3%)
   APP International Finance BV, 8.297%,
     due 6/28/1999 (c)                                   250,000       248,227

IVORY COAST (1.8%)
   Ivory Coast, 2.00%, due 12/29/2049 (d)                400,000       133,500

MEXICO (4.1%)
   Cemex SA de C.V., 9.50%, due 9/20/2001 (a)            300,000       310,500

NIGERIA (1.7%)
   Nigeria Promissory Notes, 5.092%, due 1/5/2010        250,000       130,937

PANAMA (2.0%)
   Republic of Panama, 7.875%, due 2/13/2002             150,000       149,250

PERU (5.9%)
   Peru Republic, 3.25%, due 3/7/2017 (c)(d)             750,000       448,125


                                       120
<PAGE>


                 Morgan Stanley Worldwide High Income Portfolio

                       Schedule of Investments (continued)


                                                      PRINCIPAL
                                                        AMOUNT          VALUE
                                                      -------------------------
CORPORATE BONDS (CONTINUED)

RUSSIA (1.9%)
   Ministry Finance Russia, 3.00%, due 5/14/2003 (a)  $  220,000    $  147,620

UNITED STATES (32.8%)
   Advanced Micro Devices, Inc., 11.00%, due 8/1/2003     55,000        61,256
   Aircraft Lease Portfolio Securitization Ltd,
     12.75%, due 6/15/2006 (a)                            49,863        53,758
   Amresco, Inc., 10.00%, due 3/15/2004                   40,000        41,050
   Anthem Insurance Company, Inc., 9.00%,
     due 4/1/2027 (a)                                     75,000        77,200
   Big Flower Press, 8.875%, due 7/1/2007 (a)             60,000        58,950
   Brooks Fiber Properties, 0.0%, due 11/1/2006 (b)      120,000        78,150
   Brooks Fiber Properties, 10.00%, due 6/1/2007 (a)      10,000        10,175
   Cablevision Systems, 9.875%, due 5/15/2006             55,000        58,575
   Cleveland Electric Illuminating Company, 8.375%,
     due 12/1/2011                                        20,000        20,150
   Comcast Cellular, 9.50%, due 5/01/2007 (a)             50,000        50,250
   Courtyard By Marriott, 10.75%, due 2/01/2008           50,000        54,063
   Digital Equipment, 8.625%, due 11/1/2012               15,000        15,248
   Dr. Structured Finance, 7.60%, due 8/15/2007           86,935        82,845
   Echostar Satellite Broadcasting, 0.0%,
     due 3/15/2000 (b)                                    25,000        18,000
   First Nationwide Holdings, 10.625%,
     due 10/1/2003 (a)                                    50,000        54,750
   Gaylord Container Corporation, 11.50%,
     due 5/15/2001                                        75,000        78,844
   Globalstar LP/Capital, 11.375%, due 2/15/2004 (a)      60,000        60,150
   Grand Casinos, Inc., 10.125%, due 12/01/2003           60,000        62,400
   HMC Acquisition Properties, 9.00%, due 12/15/2007      35,000        35,569



                                       121
<PAGE>


                  Morgan Stanley Worldwide High Income Portfolio

                       Schedule of Investments (continued)

                                                       PRINCIPAL
                                                         AMOUNT         VALUE
CORPORATE BONDS (CONTINUED)                            -----------------------

UNITED STATES (32.8%) (CONTINUED)
   Horseshoe Gaming, 9.375%, due 6/15/2007 (a)         $  35,000     $  35,175
   Host Marriott Travel Plaza, 9.50%, due 5/15/2005       50,000        52,375
   ISP Holdings, Inc., 9.00%, due 10/15/2003              70,000        72,100
   IXC Communications, Inc., 12.50%, due 10/1/2005        40,000        45,350
   Kmart Corporation, 7.75%, due 10/1/2012                35,000        32,025
   Midland Cogeneration Vent, 10.33%, due 7/23/2002        6,836         7,314
   Midland Funding Corporation I, 10.33%,
     due 7/23/2002                                        36,803        39,380
   Midland Funding Corporation II, 11.75%,
     due 7/23/2005                                        15,000        17,460
   Navistar Financial Corporation, 9.00%,
     due 6/1/2002 (a)                                     10,000        10,238
   Nextel Communications, 0.00%, due 8/15/2004 (b)       200,000       153,000
   Norcal Waste Systems, 13.00%, due 11/15/2005 (c)       85,000        95,200
   Nuevo Energy Company, 9.50%, due 4/15/2006             35,000        36,400
   Outdoor Systems, 8.875%, due 6/15/2007 (a)             65,000        63,050
   Paramount Communications, 8.25%, due 8/1/2022          60,000        57,433
   Qwest Communications International, 10.875%,
     due 4/1/2007 (a)                                     40,000        43,450
   Riggs Capital Trust, 8.875%, due 3/15/2027 (a)         50,000        50,875
   SD Warren Company, 12.00%, due 12/15/2004              65,000        72,150
   Sinclair Broadcasting, 9.00%, due 7/15/2007 (a)        25,000        24,281
   Snyder Oil Corporation, 8.75%, due 6/15/2007           40,000        39,800
   Southland Corporation, 5.00%, due 12/15/2003           80,000        67,300
   Station Casinos, Inc., 9.75%, due 4/15/2007 (a)        50,000        50,500
   TCI Satellite Entertainment, 0.0%,
     due 2/15/2007 (a) (b)                               105,000        62,993
   Tele Communications, Inc., 9.25%, due 1/15/2023        65,000        67,679
   Teleport Communications, 0.0%, due 7/1/2001 (b)       100,000        72,250


                                       122
<PAGE>


                 Morgan Stanley Worldwide High Income Portfolio

                       Schedule of Investments (continued)



                                                       NUMBER OF
                                                         SHARES
                                                      OR PRINCIPAL
                                                         AMOUNT          VALUE
                                                      -------------------------
CORPORATE BONDS (CONTINUED)

UNITED STATES (32.8%) (CONTINUED)
   Tenet Health Care Corporation, 8.625%,
     due 1/15/2007                                     $  40,000     $  40,800
   TLC Beatrice International Holdings, 11.50%,
     due 10/01/2005                                       85,000        96,050
   Transamerican Energy, 0.0%, due 6/15/2002 (a) (b)      15,000        10,823
   Viacom International, 8.00%, due 7/7/2006              65,000        63,050
   Vintage Petroleum, 8.625%, due 2/1/2009                45,000        44,831
                                                                    -----------
                                                                     2,494,715

VENEZUELA (5.8%)
   Venezuela, 6.75%, due 3/31/2007 (c)(d)                476,190       442,920
                                                                    -----------

TOTAL CORPORATE BONDS (Cost $6,343,948)                              6,739,337

PREFERRED STOCKS (2.9%)

UNITED STATES (2.9%)
   Sinclair Capital, 11.625%, due 3/15/2009 (a)              400        42,400
   TCI Pacific Communications, 5.00%, due 7/31/2006          440        45,540
   Time Warner, Inc., 10.25%, due 7/1/2016                   117       129,843
                                                                    -----------
                                                                       217,783
                                                                    -----------

TOTAL PREFERRED STOCKS (Cost $190,922)                                 217,783


                                       123
<PAGE>


                 Morgan Stanley Worldwide High Income Portfolio

                       Schedule of Investments (continued)



                                                      PRINCIPAL
                                                        AMOUNT          VALUE
                                                      -------------------------

SHORT-TERM SECURITIES (8.4%)

REPURCHASE AGREEMENT (8.4%)
   State Street Bank, 4.25%, due 7/1/1997
    (Dated 6/30/1997, collateralized by U.S. Treasury
   Note, 6.15%, due 5/15/1998, value $651,450)        $  635,955  $    635,955
                                                                  -------------

TOTAL SHORT-TERM SECURITIES (Cost $635,955)                            635,955
                                                                  -------------

TOTAL INVESTMENTS (100.0%) (Cost $7,170,825)                      $  7,593,075
                                                                  -------------
                                                                  -------------
OTHER INFORMATION:
   Purchases and sales of securities, excluding short-term securities, for the
   year ended June 30, 1997, aggregated $8,054,505 and $7,190,115, respectively.
   At June 30, 1997, net unrealized appreciation for tax purposes aggregated
   $421,243, of which $425,791 related to appreciated investment securities and
   $4,548 related to depreciated investment securities. The aggregate cost of
   securities is $7,171,832 for tax purposes.

(a)  Security exempt from registration under Rule 144a of the Securities Act of
     1933. These securities may be resold in transactions exempt from
     registration, normally to qualified institutional buyers.

(b)  Deferred interest obligation; currently zero coupon under terms of initial
     offering.

(c)  Variable rate note or floating note; rate shown effective at 6/30/97.

(d)  Front-loaded interest reduction bond; Brady Bond.


                                       124


<PAGE>

                    Morgan Stanley Worldwide High Income Portfolio

                         Schedule of Investments (continued)


As of June 30, 1997, the Portfolio had investments in the following industries.

                                                         PERCENT OF
                                                           TOTAL
                                                        INVESTMENTS
                                                        -----------
INDUSTRY
  Amusement & Recreation Services                            0.9%
  Business Services                                          0.9
  Communications                                            12.6
  Depository Institutions                                    2.2
  Electric, Gas, & Sanitary Services                         2.3
  Electronic & Other Electric Equipment                      2.5
  Finance, Taxation, & Monetary Policy                       3.6
  Food Stores                                                1.0
  Government                                                45.6
  Health Services                                            0.6
  Holding & Other Investment Offices                         2.2
  Hotels & Other Lodging Places                              3.3
  Industrial Machinery & Equipment                           0.2
  Insurance Carriers                                         1.1
  Miscellaneous Manufacturing Industries                     1.0
  Motion Pictures                                            2.7
  Nondepository Institutions                                 3.0
  Oil & Gas Extraction                                       1.7
  Paper & Allied Products                                    1.0
  Printing & Publishing                                      0.8
  Stone, Clay, & Glass Products                              4.5
  Wholesale Trade - Durable Goods                            5.2
  Wholesale Trade - Nondurable Goods                         1.1
                                                          ------
                                                          100.0%
                                                          ------
                                                          ------


                                         125
<PAGE>

                             The Legends Fund, Inc.

                          Notes to Financial Statements

                                  June 30, 1997


1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

The Legends Fund, Inc. (the "Fund") was formed on July 22, 1992. The Fund is
registered under the Investment Company Act of 1940, as amended (the "Investment
Company Act"), as an open-end management investment company. The Fund has ten
investment portfolios (the "Portfolios"): Renaissance Balanced, Zweig Asset
Allocation, Nicholas-Applegate Balanced, Harris Bretall Sullivan & Smith Equity
Growth, Dreman Value, Zweig Equity (Small Cap), Pinnacle Fixed Income, ARM
Capital Advisors Money Market, Morgan Stanley Asian Growth, and Morgan Stanley
Worldwide High Income. ARM Securities Corporation ("ARM Securities"), formerly
known as SBM Financial Services, Inc., a registered broker-dealer under the
Securities Exchange Act of 1934 and a member of the National Association of
Securities Dealers, Inc., distributes shares of the Fund to a variable annuity
separate account of Integrity Life Insurance Company ("Integrity") and its
wholly owned subsidiary, National Integrity Life Insurance Company ("National
Integrity"). ARM Capital Advisors, Inc. ("ARM Capital Advisors"), a SEC-
registered investment adviser, provides management services to the Fund pursuant
to a management agreement (the "Management Agreement") effective February 1,
1996.

ARM Financial Group, Inc. ("ARM") is the ultimate parent of ARM Capital
Advisors, Integrity, National Integrity, and ARM Securities. ARM specializes in
the asset accumulation business, providing retail and institutional customers
with products and services designed to serve the growing long-term savings and
retirement markets. At June 30, 1997, ARM had approximately $5.6 billion of
assets under management.

ARM has entered into a purchase agreement dated May 21, 1997, pursuant to which
ARM has agreed to transfer substantially all of the operations of ARM Capital
Advisors to a newly formed subsidiary, ARM Capital Advisors, LLC, and to sell an
80% interest in such company to ARM Capital Advisors Holdings, LLC, an entity
controlled by Emad A. Zikry, the current President of ARM Capital Advisors. The
pending sale will allow ARM Capital Advisors, LLC to better compete with other
independent asset managers that are not affiliated with insurance companies.
After consummation of the pending sale, ARM Capital Advisors will be renamed
Integrity Capital Advisors, Inc. and will act as investment adviser to the Fund.


                                       126
<PAGE>

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

BASIS OF PRESENTATION

The accompanying financial statements have been prepared in accordance with
generally accepted accounting principles for investment companies.

SECURITY VALUATION

Stocks that are traded on a national exchange are valued at the last sale price
on the exchange on which they are primarily traded, or, if there is no sale, at
the mean between the current bid and asked prices. Over-the-counter securities
for which market quotations are readily available are valued at the mean of the
current bid and asked prices.

Short-term debt securities with remaining maturities of 61 days or more for
which reliable quotations are readily available are valued at current market
quotations. Short-term investments with remaining maturities of 60 days or less
are valued using the amortized cost method of valuation, which approximates
market value. ARM Capital Advisors Money Market portfolio securities are valued
using the amortized cost method of valuation. Bonds and other fixed-income
securities (other than short-term securities described above) are valued using
market quotations provided by a pricing service under procedures approved by the
Fund's Board of Directors.

Futures contracts and options thereon and option contracts traded on a
commodities exchange or board of trade are valued at the closing settlement
price. Futures and option positions or any other securities or assets for which
reliable market quotations are not readily available or for which valuation
cannot be provided by a pricing service approved by the Board of Directors of
the Fund are valued at fair value as determined in good faith by the Board of
Directors.

SECURITY TRANSACTIONS

Securities transactions are accounted for as of trade date net of brokerage
fees, commissions and transfer fees. Interest income is accrued daily. Dividend
income is recorded on the ex-dividend date. Premiums and discounts on securities
purchased are amortized using the effective interest method. Realized gains and
losses on sales of


                                       127
<PAGE>

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

investments are determined on the basis of nearest average for all of the
portfolios except Zweig Asset Allocation, which uses the first-in first-out
method.

Securities purchased on a when-issued or delayed-delivery basis may be settled a
month or more after the trade date. Securities purchased on a when-issued basis
are included in the portfolio and are subject to market value fluctuations
during the period. At June 30, 1997, Pinnacle Fixed Income had segregated
specific assets to be utilized to settle its outstanding commitments related to
securities purchased on a delayed-delivery basis.

FEDERAL INCOME TAX MATTERS

The Fund complied with the requirements of the Internal Revenue Code applicable
to regulated investment companies and distributed its taxable net investment
income and net realized gains. Therefore, no provision for federal or state
income tax is required.

At June 30, 1997, Pinnacle Fixed Income and Zweig Asset Allocation have
accumulated net realized capital loss carryovers of $99,915 (expiring in 2003,
2004 and 2005) and $356,076 (expiring in 2005), respectively.

DIVIDEND DISTRIBUTIONS

Dividends from net investment income and distributions from net realized gains
are declared and distributed annually, except that ARM Capital Advisors Money
Market declares dividends from net investment income each business day and
distributes them monthly. Dividends and distributions are recorded on the ex-
dividend date. All dividends are reinvested in additional full and fractional
shares of the related Portfolios.

Income and capital gain distributions are determined in accordance with income
tax regulations which may differ from generally accepted accounting principles.
These differences, which may result in distribution reclassifications, are
primarily due to differing treatments for foreign currency transactions, futures
transactions, passive foreign investment companies, capital losses, and losses
deferred due to wash sales.


                                       128
<PAGE>

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FUTURES CONTRACTS

Certain Portfolios may enter into futures contracts to protect against adverse
movement in the price of securities in the Portfolio or to enhance investment
performance. When entering into a futures contract, changes in the market price
of the contracts are recognized as unrealized gains or losses by marking each
contract to market at the end of each trading day through a variation margin
account. When a futures contract is closed, the Portfolios record a gain or loss
equal to the difference between the value of the contract at the time it was
opened and the value at the time it was closed. The face amount of the futures
contracts shown in the Schedule of Investments reflects each contract's value at
June 30, 1997.

The use of futures contracts involves, to varying degrees, elements of market
risk in excess of the amount recognized in the statement of assets and
liabilities. The Portfolios bear the market risk which arises from any changes
in contract values.

FOREIGN CURRENCY TRANSLATION

Investment securities and other assets and liabilities denominated in a foreign
currency are translated into U.S. dollars based upon current exchange rates at
the end of the period. Purchases and sales of securities, income receipts, and
expense payments are translated into U.S. dollars at the prevailing rate on the
respective dates of the transactions. The effects of changes in foreign currency
exchange rates on investments in securities are included in net realized and
unrealized gain or loss on investments in the Statement of Operations.

Morgan Stanley Asian Growth, Morgan Stanley Worldwide High Income and Pinnacle
Fixed Income may engage in forward foreign currency exchange transactions in
connection with the purchase and sale of portfolio securities, and to protect
the value of specific portfolio positions. Forward foreign currency exchange
contracts involve elements of market risk in excess of the amount reflected in
the Statement of Assets and Liabilities. The Portfolios bear the risk of an
unfavorable change in the foreign exchange rate underlying the forward contract.
Additionally, losses may arise if the counterparties do not perform under the
contracts' terms.


                                       129
<PAGE>

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Morgan Stanley Asian Growth and Morgan Stanley Worldwide High Income have
relatively large investments in countries with limited or developing capital
markets that may involve greater risk than investments in more developed markets
and as a result the prices of such investments may be volatile. The consequences
of political, social or economic changes in these markets may have disruptive
effects on the market prices of the Portfolios' investments and the income they
generate.

REPURCHASE AGREEMENTS

The Fund may enter into repurchase agreements with institutions that the Fund's
investment manager, ARM Capital Advisors, has determined are creditworthy
pursuant to criteria adopted by the Board of Directors. Each repurchase
agreement is recorded at cost. The Fund requires that the securities purchased
in a repurchase transaction be transferred to the custodian in a manner
sufficient to enable the Fund to obtain those securities in the event of a
default under the repurchase agreement. The value of the securities transferred
is monitored daily to ensure that the value, including accrued interest, of the
securities under each repurchase agreement is equal to or greater than amounts
owed to the Fund under each repurchase agreement.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of increases and decreases in net assets from operations
during the reporting period. Actual results could differ from those estimates.

OTHER

On April 2, 1996, Integrity purchased for its own account approximately 479,000
shares of Pinnacle Fixed Income, at the net asset value on such date, for an
aggregate purchase price of $5.1 million. As of June 30, 1997, approximately
415,000 shares having a fair value of approximately $4.6 million and
constituting 49.0% of the outstanding shares of the Portfolio were held by
Integrity for its own account.


                                       130
<PAGE>

2. INVESTMENT ADVISORY AGREEMENTS AND PAYMENTS TO RELATED PARTIES

ARM Capital Advisors has entered into a sub-advisory agreement with a registered
investment adviser ("Sub-Adviser") for each of the Portfolios except ARM Capital
Advisors Money Market. ARM Capital Advisors, not the Fund, pays the sub-advisory
fee to each of the Sub-Advisers.

Listed below are management and sub-advisory fees payable as a percentage of
average net assets:


          PORTFOLIO                     MANAGEMENT FEE      SUB-ADVISORY FEE
     -----------------------------------------------------------------------

     Renaissance Balanced                    0.65%               0.50%
     Zweig Asset Allocation                  0.90                0.75
     Nicholas-Applegate Balanced             0.65                0.50
     Harris Bretall Sullivan &
      Smith Equity Growth                    0.65                0.50
     Dreman Value                            0.65                0.50
     Zweig Equity (Small Cap)                1.05                0.90
     Pinnacle Fixed Income                   0.70                0.50
     ARM Capital Advisors Money Market       0.50                   -
     Morgan Stanley Asian Growth             1.00                0.85
     Morgan Stanley Worldwide High Income    0.85                0.70

Under the Management Agreement, ARM Capital Advisors provides certain management
services to the Fund, and the Fund is responsible for certain of its direct
operating expenses. ARM Capital Advisors has voluntarily agreed to reimburse
each of the Portfolios for operating expenses (excluding management fees) above
an annual rate of 0.5% of average net assets, with the exception of the two
Morgan Stanley Portfolios, for which the annual voluntary expense limitation
(excluding management fees) is 1.0% of average net assets. ARM Capital Advisors
has reserved the right to withdraw or modify its policy of expense reimbursement
for the Portfolios.

Zweig Asset Allocation, Dreman Value, Morgan Stanley Asian Growth, and Zweig
Equity (Small Cap) placed a portion of their transactions with brokerage firms
which may be considered affiliates of the Fund under the Investment Company Act.
The commissions paid to these firms were approximately $67,000 in the aggregate
during the year ended June 30, 1997.


                                       131
<PAGE>

2. INVESTMENT ADVISORY AGREEMENTS AND PAYMENTS TO RELATED PARTIES (CONTINUED)

Certain officers and directors of the Fund are also officers of ARM, ARM
Securities, ARM Capital Advisors, Integrity and National Integrity. The Fund
does not pay any amounts to compensate these individuals.

3. CAPITAL SHARES

At June 30, 1997, the Fund had authority to issue one billion (1,000,000,000)
shares of common stock, $.001 par value each, in any class or classes as
determined by the Board of Directors. At such date, the Board of Directors had
authorized ten classes of shares, as follows: 55,000,000 shares each for
Renaissance Balanced, Zweig Asset Allocation, Nicholas-Applegate Balanced,
Harris Bretall Sullivan & Smith Equity Growth, Dreman Value, Zweig Equity (Small
Cap), Pinnacle Fixed Income, Morgan Stanley Asian Growth, and Morgan Stanley
Worldwide High Income and 100,000,000 shares for ARM Capital Advisors Money
Market.

At June 30, 1997, Integrity, through its variable annuity Separate Account II,
and National Integrity, through its variable annuity Separate Account II, were
the record owners of all the outstanding shares of the Fund.

4. SUBSEQUENT EVENTS

On July 23, 1997, Integrity and National Integrity (collectively, the
"Applicants") filed an application with the Securities and Exchange Commission
pursuant to Section 26(b) of the Investment Company Act for an order to approve
a substitution of the current Portfolios of the Fund (the "Substitution"). The
Substitution would entail the transfer of assets from a Portfolio within the
Fund to a new portfolio of an insurance trust mutual fund ("New Portfolio")
deemed to have (i) substantially similar investment strategies and (ii)
historically stronger investment performance and/or lower expense ratios (after
waivers and reimbursements). Shares of the Fund would be exchanged at net asset
value for shares of equivalent value of the New Portfolio. The costs of the
Substitution will be borne by the Applicants, and no fees, transfer charges or
sales charges to effect the Substitution will be imposed on the Fund, its
shareholders, or ultimately, the variable annuity contract holders. Prior to and
immediately following the Substitution, the account values of the variable
annuity contract holders will be the same. In addition, the Substitution will
not alter the tax or insurance benefits to contract holders or the contractual
obligation of the Applicants.


                                       132
<PAGE>

4. SUBSEQUENT EVENTS (CONTINUED)

The Portfolios of the Fund affected by the Substitution and the New Portfolios
which will receive the assets are as follows:

     Current Portfolio of Fund               New Portfolio
     -------------------------               -------------

     Renaissance Balanced                    Janus Aspen Series Balanced

     Nicholas-Applegate Balanced             Janus Aspen Series Balanced

     Pinnacle Fixed Income                   JPM Bond

     ARM Capital Advisors Money Market       Janus Aspen Series Money Market

     Morgan Stanley Asian Growth             Morgan Stanley Asian Equity

     Morgan Stanley Worldwide High           Morgan Stanley Emerging Markets
     Income                                  Debt

Assuming approval by the Securities and Exchange Commission of the Substitution,
the Applicants will schedule the Substitution to occur on or about October 6,
1997, or as soon as practicable following the issuance of the order for the
Substitution, if later. It is anticipated that once the transfer of assets
occurs, the Fund will include four Portfolios:  Zweig Asset Allocation, Harris
Bretall Sullivan & Smith Equity Growth, Dreman Value, and Zweig Equity (Small
Cap).

On August 15, 1997, the Board of Directors of the Fund authorized a 
shareholder meeting, including the filing of proxy materials, to consider for 
approval amendments to the Management Agreement between the Fund and ARM 
Capital Advisors and sub-advisory agreements between the Fund and certain 
Sub-Advisers with respect to reductions in sub-advisory fees. Assuming 
shareholder approval, the management fees paid by the Fund to ARM Capital 
Advisors would remain unchanged and the sub-advisory fees paid by ARM Capital 
Advisors to each of the Sub-Advisers of Zweig Asset Allocation, Harris 
Bretall Sullivan & Smith Equity Growth, Dreman Value, and Zweig Equity (Small 
Cap), as a percentage of average net assets, would be reduced by 0.10% to 
0.65%, 0.40%, 0.40%, and 0.80%, respectively.

                                       133
<PAGE>


                             The Legends Fund, Inc.

                              Portfolio Performance

                                  June 30, 1997


                         RENAISSANCE BALANCED PORTFOLIO

             Comparison of change in value of $10,000 investment in
       Renaissance Balanced Portfolio, the S&P 500, and a composite index
            consisting of 60% of the S&P 500, 30% of Lehman Brothers
     Government/Corporate Bond Index, and 10% of 90-day Treasury Bill Yield


                                     [GRAPH]

<TABLE>
<CAPTION>
                                                 60% of the S&P 500, 30% of          
                                                 Lehman Brothers Government/Corporate
                                                 Bond Index, and 10% of 90-Day       
Date           Renaissance Balanced Portfolio    Treasury Bill Yield                     S&P
<S>            <C>                                <C>                                    <C>    

       12/14/92                       $10,000                                 $10,000            $10,000 
         Dec 92                        $9,930                                 $10,085            $10,088 
         Jun 93                       $10,420                                 $10,629            $10,579 
         Dec 93                       $10,985                                 $11,058            $11,102 
         Jun 94                       $10,501                                 $10,709            $10,727 
         Dec 94                       $10,604                                 $11,076            $11,248 
         Jun 95                       $11,941                                 $12,832            $13,519 
         Dec 95                       $13,135                                 $14,230            $15,471 
         Jun 96                       $13,454                                 $15,036            $17,032 
         Dec 96                       $14,374                                 $16,344            $19,021 
         Jun 97                       $15,309                                 $18,524            $22,939 

</TABLE>


- - Average annual total return since inception: 9.82%.
- - Total return for the fiscal year ended June 30, 1997: 13.78%.
- - Performance relates to the Portfolio and does not reflect separate account
   charges applicable to variable annuity certificates.
- - Portfolio commenced operations on December 14, 1992. Index performances for
   the month of December 1992 have been prorated to conform to the commencement
   date of the Portfolio (except for the S&P 500).
- - Past performance is not predictive of future performance.


                                       134
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                   RENAISSANCE BALANCED PORTFOLIO (CONTINUED)

The stock market has been the beneficiary of an exceptionally favorable
environment over the past year, with strong mutual fund inflows, rising
corporate earnings, and stable or declining interest rates resulting in a 35%+
gain in stock prices.

Throughout the past 12 months, Renaissance has maintained a defensive posture in
the Legends Fund Balanced portfolio, with stocks ranging from 30%-40% of the
total Portfolio. The current bull market in stocks has been the longest in 40
years without a "correction" in stock prices of 10% or more. Investors with only
recent experience in the financial markets should be forgiven if they believe
that stock prices never go down but only up. To put this in better perspective,
since 1900 there have been 65 years when the stock market has fallen 10% or more
from the prior year's high, working out to a correction of 10% or more every 18
months on average. The current bull market is already 80 months long.

By most measures, inflation is running well below 3% per year, a fact which
supports generally high valuations on financial assets such as stocks and bonds.
The S&P 500 is selling on a price/trailing earnings ("P/E") basis in the highest
10% of observations in the past 40 years. On a price/book value, price/sales, or
price/dividend basis, the S&P 500 is selling at its highest level ever.

What is noteworthy about the valuation of stocks is that these euphoric
valuations have not carried over into the bond market. While the P/E multiple on
stocks is slightly higher today than in periods of similar inflation in the
past, the yield on bonds is usually high when compared to historical experience.
For example, when inflation is less than 3%, the S&P 500 P/E has averaged about
18X and long-term government bond yields, 5.5%. By comparison, at quarter-end,
inflation was less than 3% and the S&P 500 P/E was about 22X while the long-term
government bond yields 6.8%. This indicates both potential risk in stocks and
potential opportunity in bonds.

We recognize that our conservative asset allocation posture these last 12 months
has detracted from investment returns. Nevertheless, our investment goal for the
Portfolio is to provide competitive rates of return while also incurring a low
level of volatility. This does not mean that we will produce exceptional returns
every year, and we have endured similar periods of temporarily disappointing
results in our 19-year history. However, we firmly believe that the Portfolio
will be exceptionally well served by our approach over the next several
quarters.



                                       135
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                   RENAISSANCE BALANCED PORTFOLIO (CONTINUED)

Since late April, declines in interest rates and advances in stock earnings have
slightly raised the attractiveness of stocks. However, current prices in the
stock market tend to already discount much good news regarding the economy.
Either continued gains in corporate earnings, a decline in stock prices, or
further declines in interest rates, would be necessary before the current
overvaluation of stocks relative to bonds becomes eliminated.


                                       136
<PAGE>


                             The Legends Fund, Inc.

                       Portfolio Performance (continued)

                                 June 30, 1997


                        ZWEIG ASSET ALLOCATION PORTFOLIO

             Comparison of change in value of $10,000 investment in
                Zweig Asset Allocation Portfolio and the S&P 500


                                     [GRAPH]

Date                         Zweig Asset 
                             Allocation Portfolio      S&P 500

      12/14/92                            $10,000                    $10,000 
        Dec 92                            $10,000                    $10,088 
        Jun 93                            $10,810                    $10,579 
        Dec 93                            $11,495                    $11,102 
        Jun 94                            $11,485                    $10,727 
        Dec 94                            $11,536                    $11,248 
        Jun 95                            $13,164                    $13,519 
        Dec 95                            $14,009                    $15,471 
        Jun 96                            $14,620                    $17,032 
        Dec 96                            $16,087                    $19,021 
        Jun 97                            $17,343                    $22,939 


- - Average annual total return since inception: 12.88%.
- - Total return for the fiscal year ended June 30, 1997: 18.63%.
- - Performance relates to the Portfolio and does not reflect separate account
   charges applicable to variable annuity certificates.
- - Portfolio commenced operations on December 14, 1992.
- - Past performance is not predictive of future performance.


                                       137
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                  ZWEIG ASSET ALLOCATION PORTFOLIO (CONTINUED)

For the fiscal year ended June 30, 1997, the Portfolio returned 18.6% with an
average market exposure of 56%. Our benchmark S&P 500 Index returned 34.7%. The
performance shortfall was largely due to our significantly reduced market
exposure, which we maintained in deference to the readings of our research.

Our monetary research was neutral for the second half of 1996. In early 1997,
the Federal Reserve raised interest rates in a preemptive strike against
inflation. Partly for this reason, bond yields rose to over 7%, and the
combination of these factors caused our monetary work to downtick. In addition,
sector performance (cyclical stocks outperforming consumer stocks) suggested
continuing strength in the economy, causing our monetary indicators to fall well
below the neutral reading. This, in combination with our sentiment indicators,
which had been showing dangerous levels of optimism for several months, caused
us to reduce our exposure to approximately 50% in March. Bond prices began to
rally in late April, however, due to a number of factors. First, the economy
slowed marginally. Second, inflation data showed little threat. Third, budget
news out of Washington was extremely favorable. As bond yields dropped, we
systematically added to our exposure. As of June 30, 1997, we were 62% invested.
As of the date of this report we are 75% invested.

Our stock selection, which has worked well for us over the life of the
Portfolio, has lagged recently, contributing further to our underperformance. We
select stocks with above-average growth rates and below-average valuation. But
today's top-performing stocks are the very largest companies, which are selling
at high prices relative to their earnings. The Portfolio is more heavily
weighted to the mid-sized companies that are trading at what we consider more
reasonable prices.

Some industry groups did well for us during the twelve months. In the consumer
cyclical group, the stocks of retailing companies have benefited from strong
consumer spending and high levels of consumer confidence. In the financial
sector, brokerage stocks are doing well as the market continues to climb. The
Portfolio's airline stocks held us back in late 1996, but have earned strong
returns in 1997 because business travel, the most profitable area of the airline
business, has increased dramatically with the strong economy, and pricing is
firm.

Our holdings in utilities have held us back this year. We continue to hold them,
however, because their earnings are far more stable than that of most growth
stocks, while we believe their valuations make them good buys.


                                       138
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                      NICHOLAS-APPLEGATE BALANCED PORTFOLIO

             Comparison of change in value of $10,000 investment in
    Nicholas-Applegate Balanced Portfolio, the S&P 500, and a composite index
    consisting of 60% of the S&P 500 and 40% of Lehman Brothers Intermediate
                              Treasury Bond Index.


                                     [GRAPH]

                                         60% of the S&P
                                         500 and 40% of
                                         Lehman Brothers
                                         Intermediate
                 Nicholas-Applegate      Treasury Bond
Date             Balanced Portfolio      Index              S&P


       12/3/92              $10,000               $10,000        $10,000 
        Dec 92              $10,300               $10,143        $10,088 
        Jun 93              $11,500               $10,676        $10,579 
        Dec 93              $11,772               $11,089        $11,102 
        Jun 94              $11,301               $10,723        $10,727 
        Dec 94              $11,738               $11,063        $11,248 
        Jun 95              $13,326               $12,795        $13,519 
        Dec 95              $14,087               $14,151        $15,471 
        Jun 96              $15,129               $14,997        $17,032 
        Dec 96              $16,264               $16,288        $19,021 
        Jun 97              $17,266               $18,462        $22,939 


- - Average annual total return since inception: 12.68%.
- - Total return for the fiscal year ended June 30, 1997: 14.12%.
- - Performance relates to the Portfolio and does not reflect separate account
   charges applicable to variable annuity certificates.
- - Portfolio commenced operations on December 3, 1992.
- - Past performance is not predictive of future performance.


                                       139
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                NICHOLAS-APPLEGATE BALANCED PORTFOLIO (CONTINUED)

The Portfolio lagged a passive mix of S&P 500 stocks and bonds during the
period, due largely to unusual market conditions. Extreme market narrowness
during most of the term favored large capitalization "blue chip" stocks while
smaller and high earnings-growth companies were ignored at best.

Overall, the fiscal year ended June 30, 1997 was dominated by large cap stocks,
with a slight bias toward the "value" style. As one moves down the
capitalization spectrum, the market's favoritism of large cap stocks over
smaller cap, and value stocks over growth becomes more pronounced. For example,
the S&P 500 index returned 34.7% while the Russell 2000 Growth Index, a
benchmark of small capitalization growth stocks, returned only 4.5%. Divergence
of this magnitude is unprecedented.

The fourth quarter of 1996 and the first quarter of 1997 were particularly harsh
for high-growth stocks. Concerns about renewed inflation and the prospects of
higher interest rates scared investors away from high-growth and higher price-
to-earnings stocks while larger capitalization, value-oriented stocks remained
in positive territory.

The second quarter of 1997 saw a more evenly distributed market where no
investment style was particularly advantaged or disadvantaged. Small and "mid-
cap" stocks kept pace with large stocks, and growth stocks performed in line
with value stocks. This broadening of the market was encouraging after the
extremely narrow market we saw over the prior quarters. Continued broadening
into the higher growth segments should provide very favorable conditions for our
discipline.

Growth stock investing is founded on the fundamental relationship between a
company's earnings and its stock price. In seeking superior returns, Nicholas-
Applegate invests in companies that we feel have the best potential for positive
earnings acceleration. We are excited about and confident in the stocks in the
Portfolio and their potential to provide outstanding performance.


                                       140
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


             HARRIS BRETALL SULLIVAN & SMITH EQUITY GROWTH PORTFOLIO

Comparison of change in value of $10,000 investment in
Harris Bretall Sullivan & Smith Equity Growth Portfolio and the S&P 500


                                     [GRAPH]

                 Harris Bretall  
                 Sullivan & Smith
                 Equity Growth   
Date             Portfolio           S&P 500
        12/8/92             $10,000                 $10,000 
         Dec 92             $10,050                 $10,088 
         Jun 93              $9,710                 $10,579 
         Dec 93             $10,050                 $11,102 
         Jun 94              $9,360                 $10,727 
         Dec 94             $10,460                 $11,248 
         Jun 95             $12,850                 $13,519 
         Dec 95             $13,771                 $15,471 
         Jun 96             $14,597                 $17,032 
         Dec 96             $15,692                 $19,021 
         Jun 97             $19,010                 $22,939 


- - Average annual total return since inception: 15.12%.
- - Total return for the fiscal year ended June 30, 1997: 30.23%.
- - Performance relates to the Portfolio and does not reflect separate account
   charges applicable to variable annuity certificates.
- - Portfolio commenced operations on December 8, 1992.
- - Past performance is not predictive of future performance.


                                       141
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


      HARRIS BRETALL SULLIVAN & SMITH EQUITY GROWTH PORTFOLIO (CONTINUED)

For the fiscal year ended June 30, 1997, the Portfolio returned 30.2%. The
Portfolio performed well again during the quarter ended June 30, 1997, earning
18.0%, a return greater than the S&P 500. In large part, the performance results
stem from the selection of high quality, large capitalization growth companies,
which have attracted capital in the current economic environment.

Most clients and investors have been wondering when the good times will end and
if the stock market is overvalued; our answer to this concern is that the market
seems poised for a major, long-term Bull Run. Our internal models show that the
market appears fairly valued, given the current level of interest rates,
inflation, and corporate earnings growth. The lack of inflationary pressure, the
strength of the U.S. Dollar, the productivity gains made through the increased
use of technology, and the shrinking federal budget deficit all have led to
lower interest rates, and higher stock prices.

The stock market advance will very likely continue as long as inflation remains
tame, and corporate earnings continue to grow. Federal Reserve Board Chairman
Alan Greenspan's recent Humphrey-Hawkins testimony was quite positive for
financial markets. He described the current economic environment as
"exceptional;" this marks a change from his caution to market investors of
"irrational exuberance" from last December. What prompted this change? We sense
that Chairman Greenspan has finally adopted a more modern view of the economic
system. He sees how productivity increases can extend the current economic
expansion without inflationary pressures.

Looking forward, the companies that have the ability to expand output because of
revenue opportunities will continue to command higher earnings multiples due to
their consistent earnings growth. One of the reasons we have a strong commitment
to technology stocks is that we see the cost reducing benefits of technology
hardware and software and the enhanced marginal revenue produced. Our technology
advantage in the U.S. should help our companies compete successfully in
international business.

The recent expansion of NATO to include Russia furthers the argument for the
large capitalization growth companies that is the focus of the Portfolio.
Companies such as Microsoft, Coca Cola, General Electric, McDonald's, Colgate-
Palmolive, Disney, Citicorp and Pfizer have all benefited from the increased
international trade opportunities established with the end of the Cold War. We
invest in world class economic powers that are already positioned well for the
increased international competition.



                                       142
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


      HARRIS BRETALL SULLIVAN & SMITH EQUITY GROWTH PORTFOLIO (CONTINUED)

Our outlook for the future remains positive. With a group of high quality, large
cap stocks, our Portfolio has performed very well. Historically, however, when
the cycle changes and corporate earnings slow, it is our Portfolio of growth
stocks that enjoy the relative earnings advantage. Since we are still enjoying
an expanding economy, our best times still seem ahead of us.

We remain steadfast in our prediction of the Dow reaching the 10,000 level
approaching the year 2000, and we see the long-term economic conditions set for
that move forward.


                                       143
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                             DREMAN VALUE PORTFOLIO

             Comparison of change in value of $10,000 investment in
                     Dreman Value Portfolio and the S&P 500


                                     [GRAPH]
                     Dreman Value
Date                 Portfolio                       S&P 500

          12/14/92                        $10,000               $10,000 
            Dec 92                        $10,180               $10,088 
            Jun 93                        $10,450               $10,579 
            Dec 93                        $10,820               $11,102 
            Jun 94                        $10,740               $10,727 
            Dec 94                        $10,736               $11,248 
            Jun 95                        $12,886               $13,519 
            Dec 95                        $15,622               $15,471 
            Jun 96                        $16,909               $17,032 
            Dec 96                        $19,452               $19,021 
            Jun 97                        $22,621               $22,939 



- - Average annual total return since inception: 19.67%.
- - Total return for the fiscal year ended June 30, 1997: 33.78%.
- - Performance relates to the Portfolio and does not reflect separate account
   charges applicable to variable annuity certificates.
- - Portfolio commenced operations on December 14, 1992.
- - Past performance is not predictive of future performance.


                                       144
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                       DREMAN VALUE PORTFOLIO (CONTINUED)

Investment returns for the fiscal year ended June 30, 1997 have been excellent.
The market as measured by the S&P 500 appreciated 34.7%. This rate of return
exceeded the return forecast by even the most bullish of the Wall Street
prognosticators. Fundamentally, stock prices have been buoyed by continued
growth in the U.S. and global economies, relatively low inflation, a benign bond
market, moderately higher corporate profits and favorable actions in Washington
to deal with current and future fiscal affairs. In this context, continued
robust money flows to equity mutual funds from the public as well as continuing
investment from overseas investors to U.S. equities has provided a favorable
supply demand balance for equities. This fundamental and psychological backdrop
has proven more powerful than the Federal Reserve Board's interest rate hike and
the prior concerns of more increases to follow. The volatility in the market has
been extreme as investor perceptions and expectations have been far more
mercurial than warranted by the underlying fundamentals.

The reason for this large performance disparity between the funds and the S&P
500 relates to the two-tier performance within the market or what has become
known as the "Nifty Fifty" effect. Fifty large capitalization stocks which
comprise the Morgan Stanley Nifty Fifty Index, and incidentally about 40% of the
capitalization weighted S&P 500 Index, have performed materially better than the
S&P 500 and have overwhelmed the return of the average stock within the index.
These securities have benefited from the current fad toward indexation. For
perspective, the Morgan Stanley Nifty Fifty Index is up 41.7% for the last 12
months, well above the 34.7% return of the S&P 500 Index and the 27.5% return of
the average stock within the index. Narrow two-tier markets such as this have
appeared periodically in years past only to be followed by a reversion to the
mean and a more normal distribution of returns among securities.

With the market hovering around the 8,000 level for the Dow Jones Industrials,
the fact that most stocks have not faired as well suggests that some good values
are still available for patient investors. We have focused our research effort
on laggard stocks and groups currently down in price due to short term
fundamental or psychological problems. Securities of this ilk have found their
way onto our watch list and selectively into the Portfolio.

The Portfolio has performed well in a strong market setting in which relative
performance has been difficult to achieve. Results have been consistent with
continuing strong performance from our financial, consumer staple and consumer
cyclical sectors. The Portfolio continues to be well diversified in terms of
industry and security concentrations, while achieving P/E that is below market,
a dividend yield that is above market, earnings that are growing faster than
market, and financial qualities that are superior to market.


                                       145
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                       ZWEIG EQUITY (SMALL CAP) PORTFOLIO

             Comparison of change in value of $10,000 investment in
      Zweig Equity (Small Cap) Portfolio and the Value Line Geometric Index


                                     [GRAPH]

                Zweig Equity (Small         Value Line
Date            Cap) Portfolio              Geometric Index
       12/14/92                  $10,000            $10,000 
         Dec 92                  $10,000            $10,106 
         Jun 93                  $10,110            $10,611 
         Dec 93                  $10,864            $11,260 
         Jun 94                  $10,763            $10,482 
         Dec 94                  $10,797            $10,582 
         Jun 95                  $11,881            $11,862 
         Dec 95                  $13,076            $12,624 
         Jun 96                  $14,102            $13,509 
         Dec 96                  $15,500            $14,311 
         Jun 97                  $16,975            $16,010 


- - Average annual total return since inception: 12.35%.
- - Total return for the fiscal year ended June 30, 1997: 20.37%.
- - Performance relates to the Portfolio and does not reflect separate account
   charges applicable to variable annuity certificates.
- - Portfolio commenced operations on December 14, 1992.
- - Past performance is not predictive of future performance.


                                       146
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                 ZWEIG EQUITY (SMALL CAP) PORTFOLIO (CONTINUED)

We are quite gratified by our performance over the twelve months ended June 30,
1997. During this period, the Portfolio returned 20.4%, surpassing the Value
Line Geometric Index, which returned 18.5% and the Russell 2000, which returned
16.3%. We were able to achieve this performance while keeping market exposure at
an average level of 57%. These results show that, although our Portfolio pursues
a risk-averse strategy, it can shine even in bull markets.

The Portfolio's superior performance is due to our strategy of participating
solidly on the upside, as our stock selection allowed us to do, and limited
losses during declines, which we did in the summer of 1996. Our reduced market
exposure at the time--under 65%--helped us avoid the pitfalls that beset our
fully invested peers. Our stock selection style, which focuses on stocks with
above-average earnings growth and below-average valuations, helped as well.
Funds that owned stocks with high price-earnings ratios were much harder hit
last summer than we were.

Our significant holdings in the financial services sector helped us during the
past twelve months. The extended bull market has meant rising stock prices for
brokerage firms. The favorable interest rate environment has benefited insurers.
Small regional banks have also benefited from the increased prosperity.

Basic materials stocks, another large holding in the Portfolio, are performing
well as a result of the strong economy. These companies prepare the materials
that are used in industry and building, such as cement and chemicals. Our
overweighting in capital goods stocks has added to the Portfolio's performance
as well. These companies make heavy machinery, which is in demand given the
growth in the economy.


                                       147
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                         PINNACLE FIXED INCOME PORTFOLIO

             Comparison of change in value of $10,000 investment in
                 Pinnacle Fixed Income Portfolio and the Salomon
                   Brothers Broad Investment-Grade Bond Index


                                     [GRAPH]

                                             Salomon Brothers 
                 Pinnacle Fixed              Broad Investment-
Date             Income Portfolio            Grade Bond Index

         1/5/93                   $10,000                  $10,000 
         Jun 93                   $10,430                  $10,695 
         Dec 93                   $10,564                  $10,979 
         Jun 94                   $10,109                  $10,568 
         Dec 94                   $10,156                  $10,667 
         Jun 95                   $11,229                  $11,894 
         Dec 95                   $11,893                  $12,571 
         Jun 96                   $11,599                  $12,413 
         Dec 96                   $12,111                  $13,027 
         Jun 97                   $12,448                  $13,426 


- - Average annual total return since inception: 5.00%.
- - Total return for the fiscal year ended June 30, 1997: 7.33%.
- - Performance relates to the Portfolio and does not reflect separate account
   charges applicable to variable annuity certificates.
- - Portfolio commenced operations on January 5, 1993. Index performance has
  been prorated to conform to the commencement date of the Portfolio.
- - Past performance is not predictive of future performance.




                                       148
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                   PINNACLE FIXED INCOME PORTFOLIO (CONTINUED)

Amid signs of slowing growth, subdued inflation, and an active Fed during the
six months ending December 31, 1996, a longer-than-benchmark duration strategy
had a positive impact on the Portfolio's performance. The Portfolio's aggressive
investment in mortgage-backed securities also fueled relative returns as this
sector was one of the market's best performers of 1996.

Spurred on by a potential increase in inflation signaled by a strong U.S.
economy and a historically tight labor market during the first quarter of 1997,
the Fed finally obliged the market during the last week of the first quarter
with an as-expected 0.25% increase in the overnight rate from 5.25% to 5.50%.
However, during the second quarter of 1997, slower growth combined with benign
inflation allowed the Federal Reserve to refrain from additional tightening of
monetary policy.

Within that environment during the first half of 1997, we maintained the
Portfolio's main themes of overweighting mortgages and investment grade
corporates while underweighting U.S. Treasuries. During the second quarter of
1997, the Portfolio's overweighting to the investment grade corporate sector
contributed positively to performance. We look to maintain the Portfolio's
current sector allocations.

We maintain that the recent slowdown in growth is temporary, as the economy is
fundamentally strong and monetary conditions continue to ease. We also support
the consensus that there will be a third quarter bounce-back in growth which
might lead to Federal Reserve intervention before calendar year-end.


                                       149
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                      MORGAN STANLEY ASIAN GROWTH PORTFOLIO

             Comparison of change in value of $10,000 investment in
           Morgan Stanley Asian Growth Portfolio and the MSCI Combined
                          Far East Free Ex-Japan Index


                                     [GRAPH]


                      Morgan Stanley      MSCI Combined Far
                      Asian Growth        East Free Ex-Japan
Date                  Portfolio           Index
             6/15/94             $10,000            $10,000 
              Jun 94             $10,000             $9,754 
              Dec 94              $9,280             $9,772 
              Jun 95             $10,180            $10,456 
              Dec 95             $10,279            $10,437 
              Jun 96             $10,912            $11,310 
              Dec 96             $10,852            $11,396 
              Jun 97             $10,812            $11,418 


- - Average annual total return since inception: 2.60%.
- - Total return for the fiscal year ended June 30, 1997: (1.01)%.
- - Performance relates to the Portfolio and does not reflect separate account
   charges applicable to variable annuity certificates.
- - Portfolio commenced operations on June 15, 1994.
- - Past performance is not predictive of future performance.



                                       150
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                MORGAN STANLEY ASIAN GROWTH PORTFOLIO (CONTINUED)

The Portfolio underperformed the Morgan Stanley Capital International Combined
Free Ex-Japan Index during the fiscal year ended June 30, 1997 with a decline of
1.0% in its Net Asset Value ("NAV") versus a rise of 0.9% in the benchmark. The
bulk of the underperformance came in the six months ended December 31, 1996
during which the Portfolio trailed the index with a decrease of 0.5% in its NAV
compared with a gain of 2.1% in the benchmark. The differential was narrowed in
the subsequent six months ended June 30, 1997 with the Portfolio recording a
fall of 0.4% compared with an increase of 0.2% in the benchmark.

The performance of the Portfolio was adversely impacted mainly by the holdings
of Malaysia and Thailand equities. In Malaysia, two of the Portfolio's
significant positions in Genting Berhad and Resorts World Berhad were derated
due to the sharp drop in patronage at the highland casinos. Over in Thailand,
the Portfolio's holdings in the top three quality bank stocks, Bangkok Bank,
Thai Farmers Bank and Siam Commercial Bank were drawn down by the selloff in the
market as investors grew increasingly nervous over the deepening woes of the
economy.

The Portfolio, however, managed to claw back some of the underperformance in the
latter half of the fiscal year as a result of strong contributions from security
selections in Hong Kong, Indonesia, Taiwan, and South Korea. In Hong Kong, the
Portfolio's performance was boosted by its core holding in HSBC Holdings Plc,
which massively outperformed the market on the back of strong earnings growth
and favorable interest rate environment. The Portfolio's selective investments
in red chips such as Shanghai Industrial and China Resources also saw sterling
returns as investors swamped towards quality red chips which offer good proxies
to play on the evolving businesses owned by well connected mainland Chinese
shareholders.

The Portfolio was also well positioned to capture the turnaround in the
electronic sector by its holdings in Samsung Electronics in Korea, which is the
largest producer of dynamic random access memory chips in the world, as well as
Taiwanese electronics stocks such as Asustek which witnessed a strong surge in
order books and profits. Over in Indonesia, the Portfolio's major holding, Astra
International, was rerated following the announcement of strong motorcycle and
car sales despite threats of potential new competitors.

On asset allocation, the Portfolio saw positive contributions from its
overweight position in Hong Kong and its timely underweight position in
Malaysia. This was, however, partially offset by the Portfolio's underweight
position in Taiwan which significantly outperformed the region and its slightly
overweight position in the Thailand market which collapsed.


                                       151
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                MORGAN STANLEY ASIAN GROWTH PORTFOLIO (CONTINUED)

At June 30, 1997, the Portfolio was overweighted in Hong Kong (35.9% versus
33.3%), Korea (4.8% versus 5.9%), Singapore (12.5% versus 11.1%) and China (1.1%
versus 0.8%). It was underweighted everywhere else, most notably in Malaysia
(15.2% versus 18.4%).

The Portfolio's increased weight in Hong Kong (to 35.9%) stood it in good stead
as the Hong Kong market staged a sharp rebound from the first quarter. Euphoria
over China concept plays and in particular red chips led the way. Sentiment and
liquidity further contributed, as asset injection stories propelled the red
chips ever higher while traditional blue chip stocks languished. The rally
culminated in an all time high of 15,197 on the Hang Seng Index on June 27,
1997, the last trading day before the Handover. With the Handover complete, red
chip fever has subsided and talk of increasing the supply of residential units
in Hong Kong has caused the property sector to weaken. The Portfolio will be
looking to take its Hong Kong weighting down while shifting towards better value
blue chips such as the major property developers if they weaken further.

The Portfolio has also increased its weight in Korea to 4.8% and will continue
to look for good values in that market. The Korean economy appears to have
bottomed as positive export growth generated its first monthly trade surplus in
30 months. Equally encouraging, there are also signs that the Korean corporate
culture is finally changing. The zealousness with which many Korean companies
pursued market share gains and top line growth is finally beginning to shift
towards interest in the bottom line which should bode well for equity investors.

By contrast, the Portfolio sharply cut its weighting in Malaysia over the last
quarter, to 15.2%. Bank Negara's curbs on property lending and stock market
margin loans finally forced the economy to confront its problems with the
impending oversupply in the property market and an infrastructure spending
binge. The subsequent severity of the market fallout indicated an overstretched
market. Although the long term fundamentals for Malaysia remain good, short term
prospects are not promising, especially in the aftermath of the fallout from the
depegging of the Thai baht. The Portfolio is looking to maintain its underweight
in Malaysia barring unforeseen positive developments.

The Portfolio's weighting in Thailand has been taken down to 4.9%, due to a
combination of Portfolio sales and a collapsing market. During the quarter ended
June 30, 1997, confidence plummeted as the government resorted to capital
controls and jacked up interest rates to fend off the currency speculators. The
gloom was further compounded by news of a slowing economy as the mounting
financial crisis resulted in the suspension of 16 finance companies. The
depegging of the


                                       152
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                MORGAN STANLEY ASIAN GROWTH PORTFOLIO (CONTINUED)

Thai baht at the beginning of July is the first step towards addressing the Thai
financial crisis. Recovery, however, will be a slow and painful process, and the
first sharp rally when the Baht broke is proving hard to sustain. The Portfolio
will selectively continue to seek to acquire good companies at "bombed-out"
prices, but it is still too early to bet on the Thai market.

The Thai financial crisis and the final depegging of the Thai Baht have brought
into focus the common ills of the fast growing Southeast Asian nations. Thailand
is further along the economic cycle but the pain it is going through has
heightened investors' wariness about the region in general and is likely to
prove a dampener on the markets in the near term. The collapse in the Thai
market and the correction in Malaysia, Singapore and the Philippines have
brought market valuations back to attractive levels, but short term sentiment
remains poor.

In summary, the Portfolio will continue to selectively seek to move out of more
extended markets like Hong Kong into the more distressed situations in Southeast
Asia.


                                       153
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


                 MORGAN STANLEY WORLDWIDE HIGH INCOME PORTFOLIO

             Comparison of change in value of $10,000 investment in
 Morgan Stanley Worldwide High Income Portfolio, the J.P. Morgan Emerging Market
Bond Index, and a composite index consisting of 50% of the J.P. Morgan Emerging
Market Bond Index and 50% of Lehman Brothers Aggregate Bond Index


                                     [GRAPH]

                                                    50% JP Morgan
                                                    Emerging Market
                                                    Bond Index and
              Morgan Stanley       JP Morgan        50% of Lehman
              Worldwide High       Emerging Market  Brothers Aggregate
Date          Income Portfolio     Bond Index       Bond Index
     6/15/94           $10,000           $10,000          $10,000 
      Jun 94           $10,000            $9,580           $9,784 
      Dec 94            $9,500            $9,731           $9,909 
      Jun 95           $10,400           $10,628          $10,935 
      Dec 95           $11,461           $12,319          $12,143 
      Jun 96           $12,315           $14,225          $12,987 
      Dec 96           $14,268           $17,162          $14,631 
      Jun 97           $15,557           $18,925          $15,606 


- - Average annual total return since inception: 15.63%.
- - Total return for the fiscal year ended June 30, 1997: 26.32%.
- - Performance relates to the Portfolio and does not reflect separate account
   charges applicable to variable annuity certificates.
- - Portfolio commenced operations on June 15, 1994. Index performances for the
   month of June 1994 have been prorated to conform to the commencement date of
   the Portfolio.
- - Past performance is not predictive of future performance.



                                       154
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


           MORGAN STANLEY WORLDWIDE HIGH INCOME PORTFOLIO (CONTINUED)

For the fiscal year ended June 30, 1997, The Worldwide High Income Portfolio
returned 26.3% versus the benchmark return of 20.2%. The Portfolio invests in
two primary markets, the emerging markets debt market and the U.S. high yield
bond market. Over the past year, our weighting in these two sectors has remained
relatively constant with about 60% of the Portfolio in emerging markets and 40%
in the U.S. high yield market. These two markets have been the best performing
fixed income markets in the world. In addition, our overweighting in the
emerging markets sector has been helpful since that sector has outpaced high
yield markedly.

Both sectors have benefited from strong economies both at home and abroad. The
strong economies have improved corporate and sovereign credit quality. In
addition, credit quality spreads narrowed across the board. As many market
commentators have stated, we seem to be in a financial sweet spot of good growth
and low inflation. These conditions tend to provide the greatest benefit to the
most junior securities (common stock) first and then subordinated or risky debt
(emerging markets and high yield). This is essentially what we have experienced
over the last year.

While our general allocation has remained the same, our allocation within
emerging markets has shifted meaningfully. We have diversified our emerging
markets position quite a bit. We now have investments in eight Latin countries
compared to four a year ago and have reduced our exposure to Brazil by three
percentage points. Our largest Latin positions are now in Argentina and Brazil
at about 9.5% each and Venezuela and Peru at about 6% each. Venezuela, spurred
by higher oil prices, performed very well after lagging the other markets for
several years.

We dramatically reduced our exposure to Russia. A year ago nearly 20% of the
Portfolio was in Russia. Today Russia accounts for about 2% of the Portfolio.
Russia had been one of the best performing markets in the world. We felt it was
prudent to take some profits and to spread our risk. Some of the proceeds of the
Russian sale funded positions in Africa, namely Algeria, Ivory Coast and
Nigeria.

Our positions in the U.S. high yield sector are similarly well diversified.
Approximately fifty different credits are represented in the Portfolio. Some of
our most profitable investments have been in the telecommunications and cable
television sectors. Rapid technological changes have frequently resulted in
alliances that have benefited bond holders. The most recent example is
Microsoft's announced intention to invest $1 billion into Comcast. This
announcement pushed up prices in virtually all cable television securities.


                                       155
<PAGE>


                             The Legends Fund, Inc.

                        Portfolio Performance (continued)

                                  June 30, 1997


           MORGAN STANLEY WORLDWIDE HIGH INCOME PORTFOLIO (CONTINUED)

The outlook continued to look good, probably too good for most people's comfort.
At this point, everyone seems to be looking for the first signs of inflation
pressures. So far none have managed to push the inflation statistics higher. The
other fear is that the Federal Reserve will make a preemptive strike and raise
short term interest rates. So far this has not happened. Longer term rates have
declined while shorter rates have remained firm resulting in a flatter yield
curve.

In nearly all of the financial markets, valuations are at levels that most
market participants have never seen. We believe the high interest income and the
move to freer markets and better credit quality will continue to make the
Worldwide High Income Portfolio a sound investment vehicle.


                                       156



<PAGE>










































THIS ANNUAL REPORT IS NOT TO BE CONSTRUED AS AN OFFERING FOR SALE DIRECTLY OR
INDIRECTLY OF ANY INTEREST IN THE FUND.  NO OFFERING IS MADE EXCEPT IN
CONJUNCTION WITH A PROSPECTUS WHICH MUST PRECEDE OR ACCOMPANY THIS REPORT.


       Principal offices located at:
[Logo] 515 WEST MARKET STREET
       LOUISVILLE, KENTUCKY  40202



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission