FIRST USA CREDIT CARD MASTER TRUST
424B3, 1999-02-11
ASSET-BACKED SECURITIES
Previous: FIRST USA CREDIT CARD MASTER TRUST, 8-K, 1999-02-11
Next: TACO CABANA INC, SC 13G/A, 1999-02-11



<PAGE>   1
 
THE INFORMATION IN THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS IS NOT COMPLETE
AND MAY BE CHANGED. WE HAVE FILED A REGISTRATION STATEMENT WITH THE SECURITIES
AND EXCHANGE COMMISSION RELATING TO THESE SECURITIES. THIS PROSPECTUS SUPPLEMENT
AND THE PROSPECTUS ARE NOT AN OFFER TO SELL THESE SECURITIES AND THEY ARE NOT
SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE
IS NOT PERMITTED.
 
PRELIMINARY PROSPECTUS SUPPLEMENT               Filed pursuant to Rule 424(b)(3)
(TO PROSPECTUS DATED FEBRUARY 10, 1999)               Registration No. 333-24227
 
                                  $817,770,000
 
                       FIRST USA CREDIT CARD MASTER TRUST
 
  $750,000,000 CLASS A FLOATING RATE ASSET BACKED CERTIFICATES, SERIES 1999-1
   $67,770,000 CLASS B FLOATING RATE ASSET BACKED CERTIFICATES, SERIES 1999-1
 
                              FIRST USA BANK, N.A.
                            TRANSFEROR AND SERVICER
                               ------------------
 
<TABLE>
<CAPTION>
                                      CLASS A CERTIFICATES                CLASS B CERTIFICATES
                                      --------------------                --------------------
<S>                               <C>                                 <C>
Principal Amount                                  $750,000,000                         $67,770,000
Price                             $                          (%)      $                          (%)
Underwriting Discount             $                          (%)      $                          (%)
Proceeds to the Transferor        $                          (%)      $                          (%)
Certificate Rate                  one-month LIBOR +      %p.a.        one-month LIBOR +      %p.a.
Interest Payment Dates                     monthly on the 19th                 monthly on the 19th
First Interest Payment Date                     March 19, 1999                      March 19, 1999
Scheduled Principal Payment Date             February 19, 2004                   February 19, 2004
</TABLE>
 
THE CLASS B CERTIFICATES ARE SUBORDINATED TO THE CLASS A CERTIFICATES.
 
THESE SECURITIES ARE INTERESTS IN FIRST USA CREDIT CARD MASTER TRUST AND ARE
BACKED ONLY BY THE ASSETS OF THE TRUST. NEITHER THESE SECURITIES NOR THE ASSETS
OF THE TRUST ARE OBLIGATIONS OF FIRST USA BANK, N.A. OR ANY OF ITS AFFILIATES,
OR OBLIGATIONS INSURED BY THE FDIC.
 
THESE SECURITIES ARE HIGHLY STRUCTURED. BEFORE YOU PURCHASE THESE SECURITIES, BE
SURE YOU UNDERSTAND THE STRUCTURE AND THE RISKS. SEE "RISK FACTORS" BEGINNING ON
PAGE S-10 IN THIS PROSPECTUS SUPPLEMENT AND BEGINNING ON PAGE 17 IN THE
PROSPECTUS.
 
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED ON THE
ADEQUACY OR ACCURACY OF THE DISCLOSURES IN THIS SUPPLEMENT AND THE ATTACHED
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
These securities are offered subject to availability.
FIRST CHICAGO CAPITAL MARKETS, INC.
             BEAR, STEARNS & CO. INC.
                           CREDIT SUISSE FIRST BOSTON
                                       MORGAN STANLEY DEAN WITTER
                                                 SALOMON SMITH BARNEY


The date of this Preliminary Prospectus Supplement is February 10, 1999
<PAGE>   2
 
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                    <C>
WHERE TO FIND INFORMATION IN THESE
  DOCUMENTS..........................     S-3
SUMMARY OF TERMS.....................     S-4
STRUCTURAL SUMMARY...................     S-5
SELECTED TRUST PORTFOLIO SUMMARY
  DATA...............................     S-8
RISK FACTORS.........................    S-10
     Potential Early Repayment or
       Delayed Payment due to Reduced
       Portfolio Yield...............    S-10
     Allocations of Charged-Off
       Receivables Could Reduce
       Payments to
       Certificateholders............    S-12
     Limited Ability to Resell
       Certificates..................    S-12
     Certain Liens Could Be Given
       Priority Over Your
       Securities....................    S-13
     Insolvency or Bankruptcy of
       First USA Could Result in
       Accelerated, Delayed or
       Reduced Payments to
       Certificateholders............    S-13
     Issuance of Additional Series by
       the Trust May Affect the
       Timing of Payments............    S-14
     Individual Certificateholders
       Will Have Limited Control of
       Trust Actions.................    S-14
     Class B Bears Additional Credit
       Risk..........................    S-15
FIRST USA'S CREDIT CARD PORTFOLIO....    S-16
     General.........................    S-16
     Assessment of Fees and Finance
       and Other Charges.............    S-17
     Delinquency and Loss
       Experience....................    S-17
     Interchange.....................    S-19
THE RECEIVABLES......................    S-20
     General.........................    S-20
MATURITY CONSIDERATIONS..............    S-24
RECEIVABLE YIELD CONSIDERATIONS......    S-26
USE OF PROCEEDS......................    S-27
FIRST USA BANK, N.A..................    S-27
DESCRIPTION OF THE CERTIFICATES......    S-28
     General.........................    S-28
     Status of the Certificates......    S-29
     Prescription....................    S-29
     Interest Payments...............    S-29
     Principal Payments..............    S-30
     Postponement of Accumulation
       Period........................    S-32
     Excess Principal Collections....    S-32
     Subordination of the Class B
       Certificates..................    S-33
     Investor Percentage and
       Transferor Percentage.........    S-33
     Reallocation of Cash Flows......    S-36
     Application of Collections......    S-37
     Allocation of Collections of
       Finance Charge Receivables....    S-41
     Excess Finance Charge
       Collections...................    S-41
     Payments of Principal...........    S-43
     Allocation of Collections of
       Principal Receivables.........    S-45
     Reallocated Principal
       Collections...................    S-46
     Defaulted Receivables; Investor
       Charge-Offs...................    S-47
     Principal Funding Account.......    S-48
     Reserve Account.................    S-48
     Pay Out Events..................    S-50
     Optional Repurchase.............    S-51
     Servicing Compensation and
       Payment of Expenses...........    S-51
     Reports to Certificateholders...    S-52
LISTING AND GENERAL INFORMATION......    S-52
ERISA CONSIDERATIONS.................    S-52
     Class A Certificates............    S-53
     Class B Certificates............    S-53
     Consultation with Counsel.......    S-53
UNDERWRITING.........................    S-55
EXCHANGE LISTING.....................    S-56
ANNEX I: Other Series................   A-I-1
ANNEX II: Global Clearance,
  Settlement and Tax Documentation
  Procedures.........................  A-II-1
INDEX OF TERMS FOR PROSPECTUS
  SUPPLEMENT
</TABLE>
 
                                       S-2
<PAGE>   3
 
                  WHERE TO FIND INFORMATION IN THESE DOCUMENTS
 
The attached prospectus provides general information about First USA Credit Card
Master Trust, including terms and conditions that are generally applicable to
the securities issued by the Trust. The specific terms of Series 1999-1 are
described in this supplement.
 
This supplement begins with several introductory sections describing your series
and First USA Credit Card Master Trust in abbreviated form:
 
          - Summary of Terms provides important amounts, dates and other terms
            of your series;
 
          - Structural Summary gives a brief introduction of the key structural
            features of your series and directions for locating further
            information;
 
          - Selected Trust Portfolio Summary Data gives certain financial and
            statistical information about the assets of the Trust; and
 
          - Risk Factors describes risks that apply to your series.
 
As you read through these sections, cross-references will direct you to more
detailed descriptions in the attached prospectus and elsewhere in this
supplement. You can also directly reference key topics by looking at the table
of contents pages in this supplement and the attached prospectus.
 
This supplement and the attached prospectus may be used by First Chicago Capital
Markets, Inc. and successors in connection with offers and sales related to
market-making transactions in the certificates offered by this supplement and
the attached prospectus. First Chicago Capital Markets, Inc. may act as
principal or agent in such transactions. Such sales will be made at prices
related to prevailing market prices at the time of sale.
 
TO UNDERSTAND THE STRUCTURE OF THESE SECURITIES, YOU MUST READ CAREFULLY THE
ATTACHED PROSPECTUS AND THIS SUPPLEMENT IN THEIR ENTIRETY.
 
                                       S-3
<PAGE>   4
 
                                SUMMARY OF TERMS
 
<TABLE>
<S>                                           <C>
- ----------------------------------------------------------------------------------------------------
 Trust:                                       First USA Credit Card Master Trust--"Trust"
 Transferor:                                  First USA Bank, National Association--"First USA" or
                                              the "Bank"
 Servicer:                                    First USA
 Trustee:                                     The Bank of New York (Delaware)
 Pricing Date:
 Closing Date:
 Clearance and Settlement:                    DTC/Cedelbank/Euroclear
 Trust Assets:                                receivables originated in VISA(R) and MasterCard(R)
                                              accounts, including recoveries on charged-off
                                              receivables
- ----------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<S>                                            <C>                          <C>
Series Structure:                              Amount                       % of Total Series
  Class A                                      $750,000,000                 83.0%
  Class B                                      $67,770,000                  7.5%
  Excess Collateral                            $85,844,000                  9.5%
Annual Servicing Fee:                          1.5% if First USA is
                                               Servicer, or 2.0%
</TABLE>
 
<TABLE>
<CAPTION>
                                                        CLASS A                    CLASS B
                                               -------------------------    ----------------------
<S>                                            <C>                          <C>
Anticipated Ratings:*
(Moody's / Standard & Poor's / Fitch IBCA)     Aaa/AAA/AAA                  A2/A/A+
Credit Enhancement:                            subordination of Class B     subordination of the
                                               and the excess collateral    excess collateral

Interest Rate:                                 one-month LIBOR +     %      one-month LIBOR
                                               p.a.                         +     % p.a.

Interest Accrual Method:                       actual / 360                 actual / 360
Interest Payment Dates:                        monthly (19th)               monthly (19th)
Interest Rate Index Reset Date:                2 London business days       2 London business days
                                               before each interest         before each interest
                                               payment date                 payment date

First Interest Payment Date:                   March 19, 1999               March 19, 1999
Scheduled Payment Date:                        February 19, 2004            February 19, 2004
Commencement of Accumulation Period (subject
  to adjustment):                              January 31, 2003             January 31, 2003
Stated Series Termination Date:                October 19, 2006             October 19, 2006
Application for Exchange Listing:              Luxembourg                   Luxembourg
CUSIP Number:
ISIN Number:
Common Code:
</TABLE>
 
- ---------------
 
* It is a condition to issuance that one of these ratings be obtained.
 
                                       S-4
<PAGE>   5
 
                               STRUCTURAL SUMMARY
 
This summary briefly describes certain major structural components of Series
1999-1. To fully understand the terms of Series 1999-1 you will need to read
both this supplement and the attached prospectus in their entirety.
 
THE SERIES 1999-1 CERTIFICATES
 
Your certificates represent the right to a portion of collections on the
underlying Trust assets. Your certificates will also be allocated a portion of
net losses on receivables, if any. Any collections of finance charges allocated
to your series will be used to make interest payments, to pay a portion of the
fees of First USA as servicer and to cover net losses allocated to your series.
Any remaining collections of finance charges allocated to your series will be
applied for the benefit of the holder of the excess collateral. Any principal
collections allocated to your series in excess of the amount owed to
certificates of your series on any distribution date will be shared with other
series of certificates issued by First USA Credit Card Master Trust, retained in
a trust account, or returned to First USA. In no case will you receive more than
the principal and interest owed to you under the terms described in this
supplement and the attached prospectus.
 
For further information on allocations and payments, see "Description of the
Certificates--Investor Percentage and Transferor Percentage" and "--Application
of Collections" in this supplement. For further information about the
receivables supporting your certificates, see "The Receivables" and "Receivable
Yield Considerations" in this supplement. For a more detailed discussion of the
certificates, see "Description of the Certificates" in this supplement and the
attached prospectus.
 
Your certificates feature credit enhancement by means of the subordination of
other interests, which is intended to protect you from net losses and shortfalls
in cash flow. Credit enhancement for your series is for your series' benefit
only. Credit enhancement is provided to Class A by the following:
 
          - subordination of Class B; and
 
          - subordination of the excess collateral.
 
Credit enhancement is provided to Class B by the following:
 
          - subordination of the excess collateral.
 
The effect of subordination is that the more subordinated interests will absorb
any net losses allocated to Series 1999-1, and make up any shortfalls in cash
flow, before the more senior interests are affected. On the closing date the
excess collateral will be $85,844,000, or 9.5% of the sum of the initial Class A
invested amount, the initial Class B invested amount and the initial excess
collateral amount. If the cash flow and any subordinated interest do not cover
all net losses allocated to Series 1999-1, your payments of interest and
principal will be reduced and you may suffer a loss of principal.
 
For a more detailed description of the subordination provisions of Series
1999-1, see "Description of the Certificates--Subordination of the Class B
Certificates" in this supplement. For a discussion of losses, see "Description
of the Certificates--Defaulted Receivables; Investor Charge-Offs" in this
supplement. See "Risk Factors" in this supplement and the attached prospectus
for more detailed discussions of the risks of investing in Series 1999-1.
 
FIRST USA CREDIT CARD MASTER TRUST
 
Your series is one of thirty-six series issued by First USA Credit Card Master
Trust which are expected to remain outstanding as of the closing date. First USA
Credit Card Master Trust is maintained by the trustee, for the benefit of:
 
          - certificateholders of Series 1999-1;
 
          - certificateholders of other series issued by First USA Credit Card
            Master Trust;
 
          - providers of credit enhancements for Series 1999-1 and other series
            issued by First USA Credit Card Master Trust; and
 
          - First USA.
 
                                       S-5
<PAGE>   6
 
For a summary of the terms of the previously issued series see "Annex I: Other
Series."
 
Each series has a claim to a fixed dollar amount of First USA Credit Card Master
Trust's assets, regardless of the total amount of receivables in the Trust at
any time. First USA holds the remaining claim to First USA Credit Card Master
Trust's assets, which fluctuates with the total amount of receivables in the
Trust. First USA, as the holder of that amount, has the right to purchase the
outstanding Series 1999-1 certificates at any time when the outstanding amount
of the Series 1999-1 certificateholders' interest in the First USA Credit Card
Master Trust is less than or equal to 5% of the original amount of that
interest. The purchase price for these outstanding Series 1999-1 certificates
will be equal to the outstanding amount plus accrued and unpaid interest on the
certificates through the last day of the period on which the repurchase occurs.
 
For more information on First USA Credit Card Master Trust's assets, see "First
USA's Credit Card Portfolio" and "The Receivables" in this supplement and "The
Bank's Credit Card Activities" and "The Receivables" in the attached prospectus.
For more information on the final payment of principal and optional repurchase
of the certificates by the Transferor, see "Description of the
Certificates--Optional Repurchase" in this supplement and "Description of the
Certificates--Final Payment of Principal; Termination" in the attached
prospectus.
 
SCHEDULED PRINCIPAL PAYMENTS AND POTENTIAL LATER PAYMENTS
 
First USA Credit Card Master Trust expects to pay the entire principal amount of
Class A and the entire principal amount of Class B in one payment on February
19, 2004. In order to accumulate the funds to pay Class A and Class B on their
scheduled payment date, the Trust will accumulate principal collections in a
principal funding account. The Trust will deposit funds into the principal
funding account during an "accumulation period" on each "transfer date." The
length of the controlled accumulation period may be as long as twelve months,
but will be shortened if First USA expects that a shorter period will suffice
for the accumulation of the Class A, Class B and excess collateral payment
amounts. The accumulation period is expected to end on February 19, 2004, when
the funds on deposit in the principal funding account will be paid to Class A
first, then to Class B and then to the excess collateral.
 
If Class A is not fully repaid on the scheduled payment date, Class A will begin
to amortize by means of monthly payments of all principal collections allocated
to Series 1999-1 until it is fully repaid.
 
After Class A is fully repaid the Trust will use principal collections allocated
to Series 1999-1 to repay Class B. If Class B is not fully repaid on the
scheduled payment date, Class B will begin to amortize by means of monthly
payments of all monthly principal collections allocated to Series 1999-1 after
Class A is fully repaid.
 
For more information on scheduled principal payments and the accumulation
period, see "Maturity Considerations" and "Description of the
Certificates--Principal Payments," "--Postponement of Accumulation Period" and
"--Application of Collections" in this supplement and "Maturity Assumptions" and
"Description of the Certificates--Principal Payments" in the attached
prospectus.
 
Prior to the commencement of an accumulation or amortization period for Series
1999-1, principal collections will be paid to First USA, retained in a trust
account or shared with other series that are amortizing or in an accumulation
period.
 
MINIMUM YIELD ON THE RECEIVABLES; POSSIBLE EARLY PRINCIPAL REPAYMENT OF SERIES
1999-1
 
Class A or Class B may be repaid earlier than its scheduled payment date if
collections on the underlying receivables, together with other amounts available
for payment to securityholders, are too low. The minimum amount that must be
available for payment to Series 1999-1 in any month, referred to as the "base
rate," is the sum of the Class A interest rate, the Class B interest rate and
the excess collateral minimum interest rate, plus 2.0%. If the average Trust
portfolio yield, net of losses allocated to your series, for any three
consecutive months is less than the average base rate for the same three
consecutive months, a "pay out event" will occur with respect to Series 1999-1
and the Trust will commence a rapid amortization of Series 1999-1, and holders
of Series 1999-1
 
                                       S-6
<PAGE>   7
 
certificates will receive principal payments earlier than the scheduled
principal payment date.
 
Series 1999-1 is also subject to several other pay out events, which could cause
Series 1999-1 to amortize, and which are summarized under the headings "Maturity
Considerations" and "Description of the Certificates--Pay Out Events" in this
supplement. If Series 1999-1 begins to amortize, Class A will receive monthly
payments of principal until it is fully repaid; Class B will then receive
monthly payments of principal until it is fully repaid. In that event, your
certificates may be repaid prior to the scheduled payment date.
 
The final payment of principal and interest will be made no later than October
19, 2006, which is the stated series termination date.
 
For more information on pay out events, the portfolio yield and base rate, early
principal repayment and rapid amortization, see "Maturity Considerations,"
"Description of the Certificates--Principal Payments" and "--Pay Out Events" in
this supplement and "Description of the Certificates--Principal Payments" and
"--Final Payment of Principal; Termination" in the attached prospectus.
 
TAX STATUS OF CLASS A AND CLASS B
 
Skadden, Arps, Slate, Meagher & Flom LLP, special tax counsel to First USA, is
of the opinion that under existing law the Class A and Class B certificates will
be characterized as debt for U.S. Federal income tax purposes.
 
The Transferor, the Servicer, the holders of the Class A certificates and the
Class B certificates and the owners of such certificates will treat the Class A
certificates and the Class B certificates as debt for Federal, state, local and
foreign income and franchise tax purposes.
 
For further information regarding the application of U.S. Federal income tax
laws, see "Certain U.S. Federal Income Tax Consequences" in the attached
prospectus.
 
ERISA CONSIDERATIONS
 
Class A Certificates: The underwriters anticipate that the Class A certificates
will meet the criteria for treatment as "publicly-offered securities." If so,
subject to important considerations described under "ERISA Considerations" in
this supplement and in the attached prospectus, the Class A certificates will be
eligible for purchase by persons investing assets of employee benefit plans or
individual retirement accounts.
 
Class B Certificates: It is not anticipated that the Class B certificates will
meet the criteria for treatment as "publicly-offered securities." As such,
pension plans and other investors subject to ERISA cannot acquire Class B
certificates. Prohibited investors include:
 
          - "employee benefit plans" as defined in section 3(3) of ERISA;
 
          - any "plan" as defined in section 4975 of the U.S. Internal Revenue
            Code; and
 
          - any entity whose underlying assets may be deemed to include "plan
            assets" under ERISA by reason of any such plan's investment in the
            entity, including insurance company general accounts.
 
By purchasing any Class B certificates you certify that you are not within any
of those categories.
 
For further information regarding the application of ERISA, see "ERISA
Considerations" in this supplement and the attached prospectus.
 
MAILING ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES
 
The mailing address of First USA Bank, N.A. is 201 North Walnut Street,
Wilmington, Delaware, 19801 and the telephone number is (302) 594-4000.
 
                                       S-7
<PAGE>   8
 
                     SELECTED TRUST PORTFOLIO SUMMARY DATA
 

       Geographic Distribution of Receivables in Trust Portfolio as of
                              December 31, 1998

                   [Chart showing geographic distribution]
 
The chart above shows the geographic distribution of the receivables in the
Trust portfolio among the 50 states, the District of Columbia and the other
United States territories and possessions. Other than the states specifically
shown in the chart, no state accounts for more than 5% of the receivables in the
Trust portfolio.
 
                                       S-8
<PAGE>   9
                                  Payment Data

                          [Chart showing payment data]

The chart above shows the portfolio yield, payment rate and loss percentage for
the Trust portfolio for each month from June 1997 to December 1998.
 
The "PORTFOLIO YIELD" for any month is the sum of the amounts of collected
finance charges and fees and discount receivables allocated to a representative
series for the month expressed as an annualized percentage of the invested
amount of that series. The collected finance charges and fees and discount
receivables are allocated to the representative series based on the floating
allocation percentage applicable on each day. If there is an addition of
accounts during the month the floating allocation percentage will change on the
date of the addition. A representative series is one that is outstanding at its
initial invested amount for each day during the month.
 
The "PAYMENT RATE" for any month is the total amount of principal collections
allocated to the Trust for the monthly period, expressed as a percentage of
total average monthly account balances.
 
The "LOSS PERCENTAGE" for any monthly period is the sum of the principal
receivables in charged-off accounts, net of recoveries from previously
charged-off accounts, allocated to a representative series for the month
expressed as an annualized percentage of the invested amount of that series.
Principal receivables in charged-off accounts are allocated to the
representative series on a daily basis during the month based on the floating
allocation percentage applicable on each day. If there is an addition of
accounts during the month the floating allocation percentage will change on the
date of the addition. Recoveries from previously charged-off accounts are
allocated to the representative series at the end of the month based on the
weighted average floating allocation percentage for the month. A representative
series is one that is outstanding at its initial invested amount for each day
during the month.
 
                                       S-9
<PAGE>   10
 
                                  RISK FACTORS
 
     You should consider the following risk factors in deciding whether to
purchase the asset backed certificates described herein.
 
POTENTIAL EARLY
REPAYMENT OR DELAYED
PAYMENT DUE TO
REDUCED PORTFOLIO YIELD
                      If the average trust portfolio yield, net of losses
                      allocated to your series, for any three consecutive months
                      is less than the average base rate for the same three
                      consecutive months, a "pay out event" will occur with
                      respect to Series 1999-1 and the Trust will commence a
                      rapid amortization of Series 1999-1, and holders of Series
                      1999-1 certificates will receive principal payments
                      earlier than the scheduled principal repayment date.
                      Moreover, if principal collections on receivables
                      allocated to other series are available for application to
                      a rapid amortization of any outstanding securities, the
                      period during which that rapid amortization occurs may be
                      substantially shortened. Because of the potential for
                      early repayment if collections on the receivables fall
                      below the minimum amount, any circumstances that tend to
                      reduce collections may increase the risk of early
                      repayment of Series 1999-1.
 
                      Conversely, any reduction in collections may cause the
                      period during which collections are accumulated in the
                      principal funding account for payment of Series 1999-1
                      certificates to be longer than otherwise would have been
                      the case.
 
                      The following factors could result in circumstances that
                      tend to reduce collections:
 
                      FIRST USA MAY CHANGE THE TERMS AND CONDITIONS OF THE
                      ACCOUNTS
 
                      First USA will transfer receivables to the First USA
                      Credit Card Master Trust arising under specified credit
                      card accounts, but First USA will continue to own those
                      accounts. As the owner of those accounts, First USA
                      retains the right to change various terms and conditions
                      of those accounts, including finance charges and other
                      fees it charges and the required minimum monthly payment.
                      First USA may change the terms of the accounts to maintain
                      its competitive position in the credit card industry.
                      Changes in the terms of the accounts may reduce the amount
                      of receivables arising under the accounts, reduce the
                      amount of collections on those receivables, or otherwise
                      alter payment patterns.
 
                      First USA has agreed that it will not change the terms of
                      the accounts or its policies relating to the operation of
                      its credit card business, including the reduction of the
                      required minimum monthly payment and the calculation of
                      the amount or the timing of finance charges, other fees
                      and charge-offs, unless it reasonably believes such a
                      change would not result in a pay out event for any series
                      and takes the same action on its other substantially
                      similar accounts, to the extent permitted by those
                      accounts.
 
                      As Servicer, First USA is also required to exercise the
                      same care and apply the same policies that it exercises in
                      handling similar matters for its own comparable accounts.
 
                      FIRST USA MAY ADD ACCOUNTS TO THE TRUST PORTFOLIO
 
                      In addition to the accounts already designated for First
                      USA Credit Card Master Trust, First USA is permitted to
                      designate additional accounts for the Trust
 
                                      S-10
<PAGE>   11
 
                      portfolio and to transfer the receivables in those
                      accounts to the Trust. Any new accounts and receivables
                      may have different terms and conditions than the accounts
                      and receivables already in the Trust portfolio--such as
                      higher or lower fees or interest rates, or longer or
                      shorter principal payment terms. Credit card accounts
                      purchased by First USA may be included as additional
                      accounts if certain conditions are satisfied. Credit card
                      accounts purchased by First USA will have been originated
                      using the account originator's underwriting criteria, not
                      those of First USA. The account originator's underwriting
                      criteria may be more or less stringent than those of First
                      USA. Additionally, additional credit card accounts may
                      have been originated by First USA using credit criteria
                      which is different from those which were applied by First
                      USA to the current credit card accounts. The new accounts
                      and receivables may produce higher or lower collections or
                      charge-offs over time than the accounts and receivables
                      already in the Trust and could tend to reduce the amount
                      of collections allocated to Series 1999-1.
 
                      Also, if First USA's percentage interest in the accounts
                      of the Trust falls to 4% or less, First USA will be
                      required to maintain that level by designating additional
                      accounts for the Trust portfolio and transferring the
                      receivables in those accounts to the Trust. If First USA
                      is required to add accounts to the Trust, it may not have
                      any accounts available to be added to the Trust. If First
                      USA fails to add accounts when required, a "pay out event"
                      will occur and you could receive payment of principal
                      sooner than expected. See "Description of the
                      Certificates--Addition of Accounts" in the attached
                      prospectus.
 
                      CERTIFICATE AND RECEIVABLES INTEREST RATE RESET TERMS MAY
                      DIFFER
 
                      Finance charges on the accounts in the First USA Credit
                      Card Master Trust may accrue at a fixed rate or a variable
                      rate above a designated prime rate or other designated
                      index. The certificate rate of your certificate is based
                      on LIBOR. Changes in the LIBOR might not be reflected in
                      the prime rate or the designated index, resulting in a
                      higher or lower spread, or difference, between the amount
                      of collections of finance charge receivables on the
                      accounts and the amounts of interest payable on Series
                      1999-1 and other amounts required to be funded out of
                      collections of finance charge receivables.
 
                      A decrease in the spread between collections of finance
                      charge receivables and interest payments on your
                      certificate could increase the risk of early repayment.
 
                      CHANGES TO CONSUMER PROTECTION LAWS MAY IMPEDE FIRST USA'S
                      COLLECTION EFFORTS
 
                      Federal and state consumer protection laws regulate the
                      creation and enforcement of consumer loans, including
                      credit card accounts and receivables. Changes or additions
                      to those regulations could make it more difficult for the
                      servicer of the receivables to collect payments on the
                      receivables. The U.S. Congress or state or local
                      legislatures could pass legislation limiting the finance
                      charges and fees that may be charged on credit card
                      accounts. The impact could be a reduction of the portfolio
                      yield which could result in a pay out event. See
                      "Description of the Certificates--Pay Out Events" in this
                      supplement and "Certain Legal Aspects of the
                      Receivables--Consumer Protection Laws" in the attached
                      prospectus.
 
                      Receivables that do not comply with consumer protection
                      laws may not be valid or enforceable in accordance with
                      their terms against the obligors on those receivables.
                      First USA makes representations and warranties relating to
                      the
 
                                      S-11
<PAGE>   12
 
                      validity and enforceability of the receivables arising
                      under the accounts in the trust portfolio. Subject to
                      certain conditions described under "Description of the
                      Certificates--Representations and Warranties" in the
                      attached prospectus, First USA must accept reassignment of
                      each receivable that does not comply in all material
                      respects with all requirements of applicable law. However,
                      we do not anticipate that the trustee under the pooling
                      and servicing agreement will make any examination of the
                      receivables or the related records for the purpose of
                      determining the presence or absence of defects, compliance
                      with representations and warranties, or for any other
                      purpose. The only remedy if any representation or warranty
                      is violated, and the violation continues beyond the period
                      of time First USA has to correct the violation, is that
                      First USA must accept reassignment of the receivables
                      affected by the violation, subject to certain conditions
                      described under "Description of the
                      Certificates--Representations and Warranties" in the
                      attached prospectus. See also "Certain Legal Aspects of
                      the Receivables--Consumer Protection Laws" in the attached
                      prospectus.
 
                      If a cardholder sought protection under Federal or state
                      bankruptcy or debtor relief laws, a court could reduce or
                      discharge completely the cardholder's obligations to repay
                      amounts due on its account and, as a result, the related
                      receivables would be written off as uncollectible. See
                      "Description of the Certificates--Defaulted Receivables;
                      Investor Charge-Offs" in this supplement and "Description
                      of the Certificates--Defaulted Receivables; Rebates and
                      Fraudulent Charges" and "--Investor Charge-Offs" in the
                      attached prospectus.
 
                      SLOWER GENERATION OF RECEIVABLES COULD REDUCE COLLECTIONS
 
                      The receivables transferred to the First USA Credit Card
                      Master Trust may be paid at any time. We cannot assure the
                      creation of additional receivables in those accounts or
                      that any particular pattern of cardholder payments will
                      occur. A significant decline in the amount of new
                      receivables generated by the accounts in the Trust
                      portfolio could result in reduced collections. See
                      "Maturity Considerations."
 
ALLOCATIONS OF
CHARGED-OFF RECEIVABLES
COULD REDUCE PAYMENTS
TO CERTIFICATEHOLDERS First USA anticipates that it will write off as
                      uncollectible some portion of the receivables arising in
                      accounts in the Trust portfolio. Each class of Series
                      1999-1 will be allocated a portion of those charged-off
                      receivables. See "Description of the
                      Certificates--Investor Percentage and Transferor
                      Percentage" and "First USA's Credit Card
                      Portfolio--Delinquency and Loss Experience." If the amount
                      of charged-off receivables allocated to any class of
                      certificates exceeds the amount of other funds available
                      for reimbursement of those charge-offs (which could occur
                      if the amount of credit enhancement for those certificates
                      is reduced to zero) the holders of those certificates may
                      not receive the full amount of principal and interest due
                      to them. See "Description of the Certificates--
                      Reallocation of Cash Flows," "--Application of
                      Collections" and "--Defaulted Receivables; Investor
                      Charge-Offs."
 
LIMITED ABILITY TO
RESELL CERTIFICATES   The underwriters may assist in the reselling of Class A
                      and Class B certificates but they are not required to do
                      so. A secondary market for any such securities
 
                                      S-12
<PAGE>   13
 
                      may not develop. If a secondary market does develop, it
                      might not continue or it might not be sufficiently liquid
                      to allow you to resell any of your securities.
 
CERTAIN LIENS COULD BE
GIVEN PRIORITY OVER
YOUR SECURITIES       First USA accounts for the transfer of the receivables to
                      the Trust as a sale. However, a court could conclude that
                      First USA still owns the receivables and that the Trust
                      holds only a security interest. First USA will take steps
                      to give the trustee a "first priority perfected security
                      interest" in the receivables. If First USA became
                      insolvent and the Federal Deposit Insurance Corporation
                      were appointed conservator or receiver of First USA, the
                      FDIC's administrative expenses might be paid from the
                      receivables before the Trust received any payments on the
                      receivables. If a court concludes that the transfer to the
                      Trust is only a grant of a security interest in the
                      receivables certain liens on First USA's property arising
                      before new receivables come into existence may get paid
                      before the Trust's interest in those receivables. Those
                      liens include a tax or government lien or other liens
                      permitted under the law without the consent of First USA.
                      See "Certain Legal Aspects of the Receivables--Transfer of
                      Receivables" and "Description of the
                      Certificates--Representations and Warranties" in the
                      attached prospectus.
 
INSOLVENCY OR
BANKRUPTCY OF FIRST
USA COULD RESULT IN
ACCELERATED, DELAYED OR
REDUCED PAYMENTS TO
CERTIFICATEHOLDERS    Under the Federal Deposit Insurance Act, as amended by the
                      Financial Institutions Reform, Recovery and Enforcement
                      Act of 1989, if First USA becomes insolvent and the FDIC
                      is appointed conservator or receiver of First USA, the
                      FDIC could--
 
                      - require The Bank of New York (Delaware), as trustee for
                        the Trust, to go through an administrative claims
                        procedure under which the FDIC could have up to 180 days
                        to determine the trustee's right to payments collected
                        on the receivables in the Trust;
 
                      - request a stay of up to 90 days of any judicial action
                        or proceeding involving First USA; or
 
                      - repudiate the pooling and servicing agreement
                        establishing the Trust up to 180 days following the date
                        of receivership and limit the Trust's resulting claim to
                        "actual direct compensatory damages" measured as of the
                        date of receivership.
 
                      If the FDIC were to take any of these actions your
                      payments of outstanding principal and interest could be
                      delayed and possibly reduced. In this regard, among other
                      possibilities, it is likely that the FDIC would not pay
                      you the interest accrued from the date of receivership to
                      the date of repudiation or payment. See "Certain Legal
                      Aspects of the Receivables--Certain Matters Relating to
                      Receivership" in the attached prospectus.
 
                      If a conservator or receiver were appointed for First USA,
                      then a "pay out event" could occur for all outstanding
                      series. Under the terms of the pooling and servicing
                      agreement new principal receivables would not be
                      transferred to the Trust and the trustee would sell the
                      receivables allocated to a series unless holders of more
                      than 50% of the invested amount of the series or, if the
                      series
 
                                      S-13
<PAGE>   14
 
                      has more than one class, each class of the series gave the
                      trustee other instructions. The Trust would terminate
                      earlier than was planned if each series did not vote to
                      continue the Trust. You could have a loss if the sale of
                      the receivables produced insufficient net proceeds to pay
                      you in full. The conservator or receiver may nonetheless
                      have the power--
 
                      - regardless of the terms of the pooling and servicing
                        agreement, (a) to prevent the beginning of a rapid
                        amortization period, (b) to prevent the early sale of
                        the receivables and termination of the Trust or (c) to
                        require new principal receivables to continue being
                        transferred to the Trust; or
 
                      - regardless of the instructions of the
                        certificateholders, (a) to require the early sale of the
                        Trust's receivables, (b) to require termination of the
                        Trust and retirement of the Trust's certificates
                        (including Series 1999-1) or (c) to prohibit the
                        continued transfer of principal receivables to the
                        Trust.
 
                      The FDIC as conservator or receiver would also have the
                      power to repudiate or refuse to perform any obligations of
                      First USA, including any obligations of First USA as
                      servicer, and to request a stay of up to 90 days of any
                      judicial action or proceeding involving First USA. In
                      addition, if First USA, as servicer, defaults on its
                      obligations under the pooling and servicing agreement
                      solely because the FDIC is appointed conservator or
                      receiver for First USA, the FDIC might have the power to
                      prevent either the trustee or the certificateholders from
                      appointing a new servicer under the related pooling and
                      servicing agreement. See "Certain Legal Aspects of the
                      Receivables--Certain Matters Relating to Receivership" in
                      the attached prospectus.
 
ISSUANCE OF ADDITIONAL
SERIES BY THE TRUST MAY
AFFECT THE TIMING OF
PAYMENTS              First USA Credit Card Master Trust, as a master trust, may
                      issue series of certificates from time to time. The Trust
                      may issue additional series with terms that are different
                      from your series without the prior review or consent of
                      any certificateholders. It is a condition to the issuance
                      of each new series that each rating agency that has rated
                      an outstanding series confirm in writing that the issuance
                      of the new series will not result in a reduction or
                      withdrawal of its rating of any class of any outstanding
                      series.
 
                      However, the terms of a new series could affect the timing
                      and amounts of payments on any other outstanding series.
                      See "Description of the Certificates--Exchanges" in the
                      attached prospectus.
 
INDIVIDUAL
CERTIFICATEHOLDERS WILL
HAVE LIMITED CONTROL OF
TRUST ACTIONS         Certificateholders of any series or any class within a
                      series may need the consent or approval of a specified
                      percentage of the invested amount of other series or a
                      class of such other series to take or direct certain
                      actions, including to require the appointment of a
                      successor servicer after First USA, as servicer, defaults
                      on its obligations under the pooling and servicing
                      agreement, to amend the pooling and servicing agreement in
                      some cases, and to direct a repurchase of all outstanding
                      series after certain violations of First USA's
                      representations and warranties. The interests of the
                      certificateholders of any such series may not coincide
                      with yours, making it more difficult for any particular
                      certificateholder to achieve the desired results from such
                      vote.
                                      S-14
<PAGE>   15
 
CLASS B BEARS
ADDITIONAL CREDIT RISKBecause Class B is subordinated to Class A, principal
                      payments to Class B will not begin until Class A is repaid
                      in full. Additionally, if collections of finance charge
                      receivables allocated to Series 1999-1 are insufficient to
                      cover amounts due to Class A, the invested amount for
                      Class B might be reduced. This would reduce the amount of
                      the collections of finance charge receivables available to
                      Class B in future periods and could cause a possible delay
                      or reduction in principal and interest payments on Class
                      B. If the receivables are sold, the net proceeds of that
                      sale available to pay principal would be paid first to
                      Class A and any remaining net proceeds would be paid to
                      Class B. See "Description of the
                      Certificates--Subordination of the Class B Certificates."
 
                                      S-15
<PAGE>   16
 
                       FIRST USA'S CREDIT CARD PORTFOLIO
 
     Capitalized terms are defined in this supplement and if not, in the
attached prospectus. Definitions are indicated by boldface type. Both the
attached prospectus and this supplement contain an index of terms listing the
page numbers where definitions can be found.
 
GENERAL
 
     The receivables (the "RECEIVABLES") conveyed or to be conveyed to the Trust
pursuant to a pooling and servicing agreement (as the same may be amended from
time to time, the "POOLING AND SERVICING AGREEMENT"), between First USA Bank,
National Association ("FIRST USA" or the "BANK") as transferor (in such
capacity, the "TRANSFEROR") and as servicer of the Receivables (in such
capacity, the "SERVICER"), and The Bank of New York (Delaware), as trustee (the
"TRUSTEE"), as supplemented by the Series Supplement relating to the Offered
Certificates (the "OFFERED SERIES SUPPLEMENT") (the term "POOLING AND SERVICING
AGREEMENT," unless the context requires otherwise, refers to the Pooling and
Servicing Agreement as supplemented by the Offered Series Supplement) have been
or will be generated from transactions made by holders of MasterCard and VISA
credit card accounts ("ACCOUNTS") selected by First USA, including premium
accounts and standard accounts, from the Bank Portfolio. Each Class A Floating
Rate Asset Backed Certificate, Series 1999-1 (collectively, the "CLASS A
CERTIFICATES") and each Class B Floating Rate Asset Backed Certificate, Series
1999-1 (collectively, the "CLASS B CERTIFICATES" and, together with the Class A
Certificates, the "CERTIFICATES" or the "OFFERED CERTIFICATES") will represent
the right to receive certain payments from the Trust. As used in this
supplement, the term "CERTIFICATEHOLDERS" refers to holders of the Certificates,
the term "CLASS A CERTIFICATEHOLDERS" refers to holders of the Class A
Certificates, the term "CLASS B CERTIFICATEHOLDERS" refers to holders of the
Class B Certificates, and the term "EXCESS COLLATERAL HOLDERS" refers to the
holders of the Excess Collateral, Series 1999-1 (the "EXCESS COLLATERAL").
 
     The Bank converted to a national bank charter on July 1, 1998 and is now
named "First USA Bank, National Association." Concurrently with this charter
conversion, all consumer VISA and MasterCard credit card accounts previously
held by other bank subsidiaries of BANK ONE CORPORATION ("BANK ONE") were
consolidated in the Bank, which also replaced Bank One, N.A. as seller/servicer
for the Banc One Credit Card Master Trust and for Banc One Funding Corporation,
two other BANK ONE credit card securitization vehicles. As a result of the
merger of First USA, Inc. with and into BANK ONE on June 27, 1997, the Bank is
now an indirect wholly-owned subsidiary of BANK ONE.
 
     The Bank added receivables in certain accounts originated by the Bank, Bank
One, N.A., Bank One, Arizona, NA and other affiliates of the Bank to the Trust
on July 6, 1998. On September 30, 1998, the Bank purchased the credit card
portfolio of Chevy Chase Bank, F.S.B. ("CHEVY CHASE"). On November 16, 1998, the
Bank acquired accounts formerly owned by First National Bank of Commerce ("FIRST
COMMERCE") as a result of a merger between First Commerce and Bank One,
Louisiana, N.A. and the transfer by Bank One, Louisiana, N.A. to the Bank of
substantially all of such accounts. On December 24, 1998, the Bank purchased a
portfolio of VISA and MasterCard credit card loans from General Electric Capital
Corporation ("GE CAPITAL"). The portfolio includes approximately $2.3 billion in
managed credit card loans. The Bank has not added to the Trust receivables in
any of the accounts acquired from Chevy Chase, First Commerce or GE Capital. A
substantial portion of each such portfolio (other than the GE Capital portfolio)
is currently subject to securitization through other credit card master trusts.
However, the Bank may, from time to time, add to the Trust additional
Receivables arising in accounts originated by affiliates of the Bank or
purchased by the Bank. Each such addition to the Trust of receivables in
accounts originated by the Bank and affiliates of the Bank or purchased by the
Bank is subject to certain restrictions on additions of Accounts in the Pooling
and Servicing Agreement, including satisfaction of the Rating Agency Condition
with respect to each such addition. See "Description of the
Certificates--Addition of Accounts" in the attached prospectus.
 
     Effective October 2, 1998, BANK ONE, the parent corporation of the Bank,
merged with and into First Chicago NBD Corporation, a Delaware corporation.
Immediately prior to such merger, BANC ONE CORPORATION, an Ohio corporation
("BANC ONE"), also merged with and into BANK ONE, which had
 
                                      S-16
<PAGE>   17
 
been a subsidiary of BANC ONE prior to such merger. BANK ONE is a bank holding
company headquartered in Chicago, Illinois and registered under the Bank Holding
Company Act of 1956, as amended.
 
ASSESSMENT OF FEES AND FINANCE AND OTHER CHARGES
 
     A billing statement is sent to each cardholder at the end of each monthly
billing cycle in which the account has a debit or credit balance of more than
one dollar or if a finance charge has been imposed. With minor exceptions, the
minimum payment due each month on each account is equal to the greater of $10 or
2% of the balance shown on the statement, plus the greater of any amount past
due or any amount over the cardholder's credit line. The Bank may assess a late
payment fee, generally ranging from $10 to $35 for most accounts, if it does not
receive the minimum payment by the payment due date shown on the monthly billing
statement. The Bank may assess a return check fee, generally ranging from $10 to
$35, for each payment check that is dishonored or that is unsigned or otherwise
irregular, an overlimit fee, generally ranging from $10 to $25, for Purchases or
Cash Advances that cause the credit line to be exceeded and administrative fees
for certain functions performed at the request of the cardholder. Unless
otherwise arranged between the Bank and the cardholder, any late payment fee,
return check fee, over limit fee or administrative fee is added to the account
and treated as a Purchase. In some cases, the Bank charges a non-refundable
Annual Membership Fee. In addition, the Bank assesses on some cardholder
accounts, a transaction fee for the purchase of money orders, the use of wire
transfers, the use of convenience checks and certain balance transfer
transactions, equal to the greater of 2-3% of the amount thereof and $5, with a
cap ranging from $35 to $50.
 
     Periodic finance charges ("PERIODIC FINANCE CHARGES") are not assessed in
most circumstances on Purchases and convenience checks if all balances shown in
the billing statement are paid by the payment due date, which is approximately
20 to 25 days from the previous cycle billing date. Periodic Finance Charges are
assessed on new Purchases and convenience checks from the day that they are
posted to the account if all balances shown in the prior billing statement were
not paid in full by the payment due date. Periodic Finance Charges are assessed
on Cash Advances from the later of the day that they are made or the first day
of the billing cycle during which they were posted to the account. Aggregate
finance charges for each account in any given monthly billing cycle consist of
Periodic Finance Charges equal to either (i) the product of the monthly periodic
rate multiplied by the average daily balance or (ii) the product of the daily
balance and the daily periodic rate totaled, in each case, for each day during
the monthly billing cycle; plus, if applicable, an additional Cash Advance
finance charge or transaction finance charge (not applicable for certain
accounts), generally equal to a one-time charge of 2% to 3% of the Cash Advance
or purchase of a money order, wire transfer or use of a convenience check or a
balance transfer request (with a minimum ranging from $2 to $15 and a maximum
ranging from $10 to unlimited), for each of these transactions posted to the
account. Certain accounts in the portfolio of VISA()(R) and MasterCard()(R)*
credit card accounts serviced by the Bank including accounts originated by the
affiliates of the Bank whose consumer credit card operations were consolidated
in the Bank on July 1, 1998 (the "BANK PORTFOLIO") have an introductory period
annual percentage rate ranging from 3.90% to 9.90%. The introductory rates on
the accounts in the Bank Portfolio are primarily fixed annual percentage rates.
The annual percentage rates, after the introductory rate period, are usually
fixed or floating periodic rates that adjust periodically according to an index.
Post-introductory annual percentage rates generally range from 9.99% to 26.99%.
 
DELINQUENCY AND LOSS EXPERIENCE
 
     The Bank considers any account contractually delinquent if the minimum
payment due thereunder is not received by the Bank by the date of the statement
following the statement on which the amount is first stated to be due. An
account is not treated as delinquent by the Bank if the minimum payment is
received by the next billing date.
 
- ---------------
 
    *VISA()(R) and MasterCard()(R) are registered trademarks of VISA USA
Incorporated and MasterCard International Incorporated, respectively.
                                      S-17
<PAGE>   18
 
     Efforts to collect delinquent credit card receivables are made by the
Bank's collection department personnel, collection agencies and attorneys
retained by the Bank. For a description of the Bank's collection practices and
policies, see "The Bank's Credit Card Activities--Delinquencies and Charge-Offs"
in the attached prospectus.
 
     The Bank generally charges off an account immediately prior to the end of
the sixth billing cycle after having become contractually past due. See "The
Bank's Credit Card Activities--Delinquencies and Charge-Offs" in the attached
prospectus.
 
     The following tables set forth the delinquency and loss experience for each
of the periods shown for the Trust Portfolio. Reported loss and delinquency
percentages for the Trust Portfolio may be reduced as a result of the addition
of newly originated receivables. Receivables in newly originated accounts
generally have lower delinquency and loss levels than receivables in more
seasoned accounts and the addition of these receivables to the Trust Portfolio
increases the outstanding Receivables balance for the Trust Portfolio.
 
                             DELINQUENCY EXPERIENCE
                                TRUST PORTFOLIO
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                           AS OF DECEMBER 31,
                         --------------------------------------------------------------------------------------
                                    1998                          1997                          1996
                         --------------------------    --------------------------    --------------------------
                            DOLLAR                        DOLLAR                        DOLLAR
                           AMOUNT(1)     PERCENTAGE      AMOUNT(1)     PERCENTAGE      AMOUNT(1)     PERCENTAGE
                         -------------   ----------    -------------   ----------    -------------   ----------
<S>                      <C>             <C>           <C>             <C>           <C>             <C>
Receivables
  Outstanding..........   $33,988,293      100.00%      $26,059,175      100.00%      $19,717,111      100.00%
                          ===========      ======       ===========      ======       ===========      ======
Number of Days
  Delinquent:(2)
  35-64 days...........       $468,434       1.38%         $413,888         1.59%        $349,531          1.77%
  65-94 days...........       307,108        0.90           269,870        1.03           244,013        1.24
  95 or more days......       615,051        1.81           572,987        2.20           538,583        2.73
                                                        -----------      ------       -----------      ------
     Total.............    $1,390,593         4.09%      $1,256,745         4.82%      $1,132,127          5.74%
                          ===========      ======       ===========      ======       ===========      ======
</TABLE>
 
- ---------------
 
(1) The Dollar Amount includes all amounts due from cardholders as posted to the
    accounts as of the date specified.
 
(2) The amount of Receivables delinquent 95 or more days as of December 31, 1998
    and December 31, 1997 is stated on a basis consistent with the Bank's
    current policy of charging off an account immediately prior to the end of
    the sixth billing cycle after having become contractually past due. The
    amount of Receivables delinquent 95 or more days as of December 31, 1996 is
    stated on a basis consistent with the Bank's prior policy of charging off
    accounts immediately prior to the end of the seventh billing cycle after
    having become contractually past due. The policy change was implemented to
    conform the charge-off policy of the Bank with that of BANK ONE.
 
                                      S-18
<PAGE>   19
 
                                LOSS EXPERIENCE
                                TRUST PORTFOLIO
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                           YEAR ENDED DECEMBER 31,
                                                ---------------------------------------------
                                                   1998             1997             1996
                                                -----------      -----------      -----------
<S>                                             <C>              <C>              <C>
Net Losses(1)(2)..........................       $1,465,749       $1,273,354         $803,857
Net Loss Percentage(3)....................             5.17%            5.90%            4.92%
</TABLE>
 
- ---------------
 
(1) Net Losses shown for the year ended December 31, 1998 are stated on a basis
    consistent with the Bank's current policy of charging off an account
    immediately prior to the end of the sixth billing cycle after having become
    contractually past due. Its prior policy was to charge off an account
    immediately prior to the end of the seventh billing cycle after having
    become contractually past due. During the year ended December 31, 1997, the
    Bank's charge-off policy was changed to conform with that of BANK ONE. The
    prior policy applied for the year ended December 31, 1996.
 
(2) Net Losses as a percentage of gross charge-offs for each of the years ended
    December 31, 1998, 1997 and 1996 were 90.5%, 91.9% and 95.7%, respectively.
    Gross charge-offs are principal charge-offs before recoveries and do not
    include the amount of any reductions in Principal Receivables due to fraud,
    returned goods or customer disputes.
 
(3) The Net Loss Percentage represents the average of the loss percentages for
    all months during the periods shown calculated as described in "Selected
    Trust Portfolio Summary Data."
 
     The Trust's delinquency and net loss percentages at any time reflect, among
other factors, the quality of the related credit card loans, the average
seasoning of the related accounts, the success of the Bank's collection efforts
and general economic conditions. Total Receivables delinquent as a percentage of
total Principal Receivables outstanding decreased from 5.74% at December 31,
1996 to 4.82% at December 31, 1997 to 4.09% at December 31, 1998. The net loss
percentage increased from 4.92% for 1996 to 5.90% for 1997 and decreased to
5.17% in 1998. The industry continues to experience intense competition, which
results in increased account turnover and higher costs per account. The Bank's
focus continues to be to optimize the profitability of each account within the
context of acceptable risk characteristics. As the Bank increases market
penetration, it will continue to focus on segments of the credit market which
have been highly profitable, and the Bank believes the Trust's delinquency and
loss rates will generally follow industry trends.
 
INTERCHANGE
 
     Creditors participating in the VISA and MasterCard associations receive
Interchange as partial compensation for taking credit risk, absorbing fraud
losses and funding receivables for a limited period prior to initial billing.
Under the VISA and MasterCard systems a portion of this Interchange in
connection with cardholder charges for goods and services is collected by banks
that issue credit cards by applying a discount to the amount paid by such banks
to the banks that clear the related transactions for merchants. Interchange
currently ranges from approximately 1.0% to 2.0% of the transaction amount.
Interchange will be allocated to the Trust by treating 1.3% (subject to
adjustment at the option of the Transferor upon the satisfaction of certain
conditions as described in the attached prospectus under "Description of the
Certificates--Discount Receivables") of collections on the Receivables (whether
arising from Purchases or Cash Advances), other than collections with respect to
Periodic Finance Charges, Annual Membership Fees and Other Charges, as
collections of Discount Receivables.
 
                                      S-19
<PAGE>   20
 
                                THE RECEIVABLES
 
GENERAL
 
     The Receivables conveyed to the Trust have arisen and will arise in
Accounts selected by First USA from the Bank Portfolio on the basis of criteria
set forth in the Pooling and Servicing Agreement as applied on August 21, 1992
(the "CUT-OFF DATE") and, with respect to Additional Accounts, as of the related
dates of their designations (the "TRUST PORTFOLIO"). The Receivables in the
Trust Portfolio (including the Additional Accounts added to the Trust on January
10, 1999 and February 5, 1999), as of the close of business on December 31,
1998, consisted of $35,065,862,188 of Principal Receivables and $1,144,133,678
of Finance Charge Receivables. On the Closing Date, the Transferor will deposit
$        into the Finance Charge Account, which will be applied as collections
of Finance Charge Receivables received during the initial Monthly Period and
allocated to Series 1999-1 (the "OFFERED SERIES"). The Accounts, including such
Additional Accounts, had an average Principal Receivable balance of $1,395
(including accounts with a zero balance) and an average credit limit of $8,310.
The percentage of the aggregate total Receivable balance to the aggregate total
credit limit was 17.3%.
 
     As of December 31, 1998, cardholders whose Accounts are included in the
Trust Portfolio, including such Additional Accounts, had billing addresses in 50
states, the District of Columbia and other United States territories and
possessions. As of December 31, 1998, 71% of the Accounts, including such
Additional Accounts, were premium accounts and 29% were standard accounts, and
the aggregate Principal Receivable balances of premium accounts and standard
accounts, as a percentage of the aggregate total Principal Receivables, were 83%
and 17%, respectively.
 
     Pursuant to the Pooling and Servicing Agreement, First USA has the right,
subject to certain limitations and conditions set forth therein, to designate
from time to time Additional Accounts and to transfer to the Trust all
Receivables of such Additional Accounts, whether such receivables are then
existing or thereafter created. Any Additional Accounts designated pursuant to
the Pooling and Servicing Agreement must be Eligible Accounts as of the date
First USA designates such accounts as Additional Accounts, and must have been
selected as Additional Accounts absent a selection procedure believed by First
USA to be materially adverse to the interests of the holders of any Series of
certificates. Additionally, First USA must have received notice from the
applicable Rating Agencies that the inclusion of such accounts as Additional
Accounts will not result in a reduction or withdrawal by such Rating Agencies of
any then existing rating of any Class of certificates of any Series then
outstanding. First USA will be required to designate Additional Accounts, to the
extent available, (a) to maintain the Transferor Interest so that the Transferor
Interest averaged over the preceding 30 consecutive days and expressed as a
percentage of the aggregate amount of Principal Receivables averaged over the
same period equals or exceeds the Minimum Transferor Interest and (b) to
maintain, for so long as certificates of any Series (including the Offered
Certificates) remain outstanding, the aggregate amount of Principal Receivables
to be equal to or greater than the Minimum Aggregate Principal Receivables. See
"Description of the Certificates--Addition of Accounts" in the attached
prospectus.
 
     The Minimum Transferor Interest applicable to the Certificates is currently
4%. The Minimum Aggregate Principal Receivables applicable to the Certificates
is an amount equal to (i) the sum of the initial invested amounts of all Series
then outstanding other than any Series of variable funding certificates, (ii)
with respect to any Series of variable funding certificates in its revolving
period, the then current invested amount of such Series and (iii) with respect
to any Series of variable funding certificates in its amortization period, the
invested amount of such Series at the end of the last day of the Revolving
Period for such Series.
 
     Further, pursuant to the Pooling and Servicing Agreement, First USA will
have the right (subject to certain limitations and conditions) to designate
certain Accounts and to require the Trustee to reconvey all Receivables in such
Accounts (the "REMOVED ACCOUNTS") to First USA, whether such Receivables are
then existing or thereafter created. See "Description of the
Certificates--Removal of Accounts" in the attached prospectus. Throughout the
term of the Trust, the Accounts from which the Receivables arise will be the
Accounts designated by First USA on the Cut-Off Date plus any Additional
Accounts minus any Removed Accounts.
 
                                      S-20
<PAGE>   21
 
     The following tables summarize the Trust Portfolio (including the
Additional Accounts added to the Trust on January 10, 1999 and February 5, 1999)
by various criteria as of the close of business on December 31, 1998. Because
the future composition of the Trust Portfolio may change over time, these tables
are not necessarily indicative of the composition of the Trust Portfolio at any
subsequent time.
 
                         COMPOSITION BY ACCOUNT BALANCE
                                TRUST PORTFOLIO
 
<TABLE>
<CAPTION>
                                                        PERCENTAGE                        PERCENTAGE
                                                         OF TOTAL                          OF TOTAL
                                         NUMBER OF        NUMBER          AMOUNT OF        AMOUNT OF
            ACCOUNT BALANCE               ACCOUNTS     OF ACCOUNTS       RECEIVABLES      RECEIVABLES
            ---------------              ----------    ------------    ---------------    -----------
<S>                                      <C>           <C>             <C>                <C>
Credit Balance.........................     329,144         1.3%          $(62,291,663)          (0.2)%
No Balance.............................  12,354,156        49.2                     --          --
$0.01 to $2,000.00.....................   6,791,727        27.0          4,348,212,711        12.0
$2,000.01 to $5,000.00.................   3,124,391        12.4         10,766,959,561        29.7
$5,000.01 to $10,000.00................   1,997,868         7.9         13,851,246,396        38.3
$10,000.01 or More.....................     546,117         2.2          7,305,868,862        20.2
                                         ----------       -----        ---------------       -----
     TOTAL.............................  25,143,403       100.0%       $36,209,995,867       100.0%
                                         ==========       =====        ===============       =====
</TABLE>
 
                          COMPOSITION BY CREDIT LIMIT
                                TRUST PORTFOLIO
 
<TABLE>
<CAPTION>
                                                        PERCENTAGE                        PERCENTAGE
                                                         OF TOTAL                          OF TOTAL
                                         NUMBER OF        NUMBER          AMOUNT OF        AMOUNT OF
          CREDIT LIMIT RANGE              ACCOUNTS     OF ACCOUNTS       RECEIVABLES      RECEIVABLES
          ------------------             ----------    ------------    ---------------    -----------
<S>                                      <C>           <C>             <C>                <C>
$0.00 to $2,000.00.....................   2,593,665        10.3%          $848,522,740         2.3%
$2,000.01 to $5,000.00.................   5,799,165        23.1          6,361,580,464        17.6
$5,000.01 to $10,000.00................   9,059,406        36.0         13,504,786,692        37.3
$10,000.01 or More.....................   7,691,167        30.6         15,495,105,971        42.8
                                         ----------       -----        ---------------       -----
     TOTAL.............................  25,143,403       100.0%       $36,209,995,867       100.0%
                                         ==========       =====        ===============       =====
</TABLE>
 
                      COMPOSITION BY PERIOD OF DELINQUENCY
                                TRUST PORTFOLIO
 
<TABLE>
<CAPTION>
                                                               PERCENTAGE                        PERCENTAGE
                                                                OF TOTAL                          OF TOTAL
                                                NUMBER OF        NUMBER          AMOUNT OF        AMOUNT OF
PAYMENT STATUS (DAYS CONTRACTUALLY DELINQUENT)   ACCOUNTS     OF ACCOUNTS       RECEIVABLES      RECEIVABLES
- ----------------------------------------------  ----------    ------------    ---------------    -----------
<S>                                             <C>           <C>             <C>                <C>
Not Delinquent............................      24,350,258        96.8%       $32,975,088,960        91.0%
Up to 34 Days.............................         490,557         2.0          1,837,702,876         5.1
35 to 64 Days.............................         111,006         0.4            472,620,306         1.3
65 to 94 Days.............................          67,563         0.3            309,357,428         0.9
95 or More Days...........................         124,019         0.5            615,226,297         1.7
                                                ----------       -----        ---------------       -----
     TOTAL................................      25,143,403       100.0%       $36,209,995,867       100.0%
                                                ==========       =====        ===============       =====
</TABLE>
 
                                      S-21
<PAGE>   22
 
                         COMPOSITION OF ACCOUNTS BY AGE
                                TRUST PORTFOLIO
 
<TABLE>
<CAPTION>
                                                        PERCENTAGE                        PERCENTAGE
                                                         OF TOTAL                          OF TOTAL
                                         NUMBER OF        NUMBER          AMOUNT OF        AMOUNT OF
              ACCOUNT AGE                 ACCOUNTS     OF ACCOUNTS       RECEIVABLES      RECEIVABLES
              -----------                ----------    ------------    ---------------    -----------
<S>                                      <C>           <C>             <C>                <C>
Less than or equal to 6 Months.........   3,316,600        13.2%        $4,972,619,987        13.7%
Over 6 Months to 12 Months.............   3,600,000        14.3          4,790,272,593        13.2
Over 12 Months to 24 Months............   6,438,592        25.6          8,744,660,697        24.1
Over 24 Months to 36 Months............   3,486,795        13.9          4,951,268,815        13.7
Over 36 Months to 48 Months............   2,974,412        11.8          4,956,358,266        13.7
Over 48 Months to 60 Months............   2,736,340        10.9          3,826,937,214        10.6
Over 60 Months.........................   2,590,664        10.3          3,967,878,295        11.0
                                         ----------       -----        ---------------       -----
     TOTAL.............................  25,143,403       100.0%       $36,209,995,867       100.0%
                                         ==========       =====        ===============       =====
</TABLE>
 
                                      S-22
<PAGE>   23
 
                     COMPOSITION BY GEOGRAPHIC DISTRIBUTION
                                TRUST PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                          PERCENTAGE                        PERCENTAGE
                                                                           OF TOTAL                          OF TOTAL
                                                            NUMBER OF      NUMBER OF        AMOUNT OF        AMOUNT OF
                          STATE                              ACCOUNTS      ACCOUNTS        RECEIVABLES      RECEIVABLES
                          -----                             ----------    -----------    ---------------    -----------
<S>                                                         <C>           <C>            <C>                <C>
Alabama...................................................    292,526          1.2%         $435,955,578         1.2%
Alaska....................................................     51,314          0.2            95,068,658         0.3
Arizona...................................................    437,880          1.7           649,670,568         1.8
Arkansas..................................................    200,356          0.8           281,031,992         0.8
California................................................  2,821,620         11.2         4,590,676,984        12.8
Colorado..................................................    478,621          1.9           665,729,141         1.8
Connecticut...............................................    369,857          1.5           549,073,346         1.5
Delaware..................................................     77,571          0.3           110,392,402         0.3
District of Columbia......................................     42,317          0.2            69,180,230         0.2
Florida...................................................  1,565,628          6.2         2,269,153,448         6.3
Georgia...................................................    565,996          2.3           904,666,753         2.5
Hawaii....................................................    100,887          0.4           172,470,743         0.5
Idaho.....................................................    110,774          0.4           160,984,329         0.4
Illinois..................................................  1,143,276          4.5         1,589,071,937         4.4
Indiana...................................................    570,538          2.3           737,878,812         2.0
Iowa......................................................     59,165          0.2            73,416,440         0.2
Kansas....................................................    231,937          0.9           321,350,881         0.9
Kentucky..................................................    408,977          1.6           467,753,253         1.3
Louisiana.................................................    413,029          1.6           585,766,175         1.6
Maine.....................................................    100,936          0.4           138,928,241         0.4
Maryland..................................................    498,886          2.0           795,974,984         2.2
Massachusetts.............................................    707,463          2.8           925,624,422         2.6
Michigan..................................................    793,515          3.2         1,163,559,671         3.2
Minnesota.................................................    371,476          1.5           445,306,591         1.2
Mississippi...............................................    168,709          0.7           240,926,009         0.7
Missouri..................................................    462,599          1.8           621,012,997         1.7
Montana...................................................     88,635          0.4           126,718,092         0.3
Nebraska..................................................    154,717          0.6           179,480,848         0.5
Nevada....................................................    184,998          0.7           328,339,775         0.9
New Hampshire.............................................    115,270          0.5           171,109,462         0.5
New Jersey................................................    865,739          3.4         1,269,179,391         3.5
New Mexico................................................    150,261          0.6           227,751,164         0.6
New York..................................................  1,679,650          6.7         2,467,904,280         6.8
North Carolina............................................    546,264          2.2           766,447,175         2.1
North Dakota..............................................     54,640          0.2            64,466,847         0.2
Ohio......................................................  1,446,848          5.8         1,818,620,929         5.0
Oklahoma..................................................    377,801          1.5           522,419,008         1.4
Oregon....................................................    363,044          1.4           519,063,043         1.4
Pennsylvania..............................................  1,122,995          4.5         1,389,812,905         3.8
Rhode Island..............................................    100,006          0.4           141,986,402         0.4
South Carolina............................................    263,246          1.0           358,311,673         1.0
South Dakota..............................................     56,973          0.2            74,327,708         0.2
Tennessee.................................................    365,594          1.5           482,398,355         1.3
Texas.....................................................  2,153,782          8.6         3,373,524,737         9.4
Utah......................................................    200,463          0.8           247,206,083         0.7
Vermont...................................................     52,835          0.2            76,438,202         0.2
Virginia..................................................    614,762          2.4           938,605,450         2.6
Washington................................................    596,191          2.4           917,894,809         2.5
West Virginia.............................................    177,009          0.7           236,217,227         0.7
Wisconsin.................................................    247,687          1.0           270,266,311         0.7
Wyoming...................................................     49,856          0.2            67,160,842         0.2
Other.....................................................     68,284          0.3           113,720,564         0.3
                                                            ----------       -----       ---------------       -----
        TOTAL.............................................  25,143,403       100.0%      $36,209,995,867       100.0%
                                                            ==========       =====       ===============       =====
</TABLE>
 
     Since the largest number of cardholders (based on billing addresses) whose
Accounts were included in the Trust Portfolio as of December 31, 1998 were in
California, Texas, New York, Florida and Ohio, adverse changes in the economic
conditions in these areas could have a direct impact on the timing and amount of
payments on the Certificates.
 
                                      S-23
<PAGE>   24
 
                            MATURITY CONSIDERATIONS
 
     The Pooling and Servicing Agreement provides that Class A
Certificateholders will not receive payments of principal until the February
2004 Distribution Date (the "CLASS A SCHEDULED PAYMENT DATE"), or earlier in the
event of a Pay Out Event which results in the commencement of the Rapid
Amortization Period. The Pooling and Servicing Agreement also provides that
Class B Certificateholders will not receive payments of principal until the
Class A Invested Amount has been paid in full. Principal of the Class B
Certificates is expected to be paid on the Class B Scheduled Payment Date which
is the February 2004 Distribution Date (the "CLASS B SCHEDULED PAYMENT DATE,"
and sometimes referred to herein collectively with the Class A Scheduled Payment
Date and the Excess Collateral Scheduled Payment Date as a "SCHEDULED PAYMENT
DATE"), or earlier in the event of a Pay Out Event which results in the
commencement of the Rapid Amortization Period (in either case, only after the
Class A Invested Amount has been paid in full).
 
     On each Transfer Date during the Accumulation Period prior to the earlier
of the payment of the Class A Invested Amount in full and the commencement of
the Rapid Amortization Period, an amount equal to the least of (a) the Available
Investor Principal Collections with respect to the preceding Monthly Period, (b)
the applicable "CONTROLLED DEPOSIT AMOUNT" for such Monthly Period, which is
equal to the sum of the applicable Controlled Accumulation Amount for such
Monthly Period and the applicable Accumulation Shortfall, if any, from the
previous Monthly Period, and (c) the Class A Adjusted Invested Amount prior to
any deposits on such day will be deposited in the Principal Funding Account
until the amount on deposit in the Principal Funding Account (the "PRINCIPAL
FUNDING ACCOUNT BALANCE") equals the Class A Invested Amount. After the full
amount of the Class A Invested Amount has been deposited in the Principal
Funding Account, an amount equal to the least of (a) the Available Investor
Principal Collections with respect to the preceding Monthly Period remaining
after the application thereof to the Class A Invested Amount, if any, (b) the
applicable Controlled Deposit Amount (minus the Class A Monthly Principal) for
such Monthly Period and (c) the Class B Adjusted Invested Amount prior to any
deposits on such day will be deposited in the Principal Funding Account until
the Principal Funding Account Balance equals the sum of the Class A Invested
Amount and the Class B Invested Amount. On and after the Transfer Date preceding
the Distribution Date on which the Class A Invested Amount and the Class B
Invested Amount will be paid in full, an amount equal to, for each Monthly
Period, the least of (a) the Available Investor Principal Collections with
respect to the preceding monthly period remaining after the application thereof
to the Class A Invested Amount and the Class B Invested Amount, if any, (b) the
applicable Controlled Deposit Amount (minus the Class A Monthly Principal and
Class B Monthly Principal) for such monthly period and (c) the Excess Collateral
Adjusted Amount prior to any deposits on such day will be deposited in the
Principal Funding Account until the Principal Funding Account Balance equals the
sum of the Class A Invested Amount, the Class B Invested Amount and the Excess
Collateral Amount and such amount will be distributed to the Excess Collateral
Holders on the Excess Collateral Scheduled Payment Date and, if the Excess
Collateral Amount is not paid in full on such date, on each subsequent Transfer
Date (other than the Transfer Date prior to the Stated Series Termination Date)
and on the Stated Series Termination Date until the earlier of the date on which
the Excess Collateral Amount has been paid in full and the Stated Series
Termination Date. Although it is anticipated that collections of Principal
Receivables will be available on each Transfer Date during the Accumulation
Period to make a deposit of the applicable Controlled Deposit Amount and that
amounts in the Principal Funding Account will be available to pay the Class A
Invested Amount to the Class A Certificateholders on the Class A Scheduled
Payment Date and the Class B Invested Amount to the Class B Certificateholders
on the Class B Scheduled Payment Date, respectively, no assurance can be given
in this regard. If the amount required to pay the Class A Invested Amount or the
Class B Invested Amount in full is not available on the Class A Scheduled
Payment Date or the Class B Scheduled Payment Date, respectively, the Rapid
Amortization Period will commence.
 
     If a Pay Out Event occurs during the Accumulation Period, the Rapid
Amortization Period will commence and the amount on deposit in the Principal
Funding Account up to the Class A Invested Amount will be paid to the Class A
Certificateholders on the first Distribution Date with respect to the Rapid
Amortization Period. In addition, to the extent that the Class A Invested Amount
has not been paid in full on the Class A Scheduled Payment Date, the Class A
Certificateholders will be entitled to monthly payments of principal on each
 
                                      S-24
<PAGE>   25
 
succeeding Distribution Date equal to the Available Investor Principal
Collections until the Class A Certificates have been paid in full. After the
Class A Certificates have been paid in full, Available Investor Principal
Collections will be paid to the Class B Certificates on each Distribution Date
until the earlier of the date on which the Class B Invested Amount has been paid
in full and October 19, 2006 (the "STATED SERIES TERMINATION DATE").
 
     A Pay Out Event occurs, either automatically or after specified notice,
upon (a) the failure of the Transferor to make certain payments or transfers of
funds for the benefit of the Certificateholders within the time periods stated
in the Pooling and Servicing Agreement, (b) material breaches of certain
representations, warranties or covenants of the Transferor, which are not cured
within the time periods stated in the Pooling and Servicing Agreement, (c)
certain events of insolvency or receivership relating to the Transferor, (d) the
occurrence of a Servicer Default which would have a material adverse effect on
the Certificateholders, (e) the failure of the Transferor to convey Receivables
arising under Additional Accounts to the Trust when required by the Pooling and
Servicing Agreement, (f) the Trust's becoming subject to regulation as an
"investment company" within the meaning of the Investment Company Act of 1940,
as amended, or (g) a reduction in the average Portfolio Yield for any three
consecutive Monthly Periods to a rate which is less than the average Base Rate
for such three consecutive Monthly Periods. The "BASE RATE" means, with respect
to any Monthly Period, the weighted average of the Class A Certificate Rate, the
Class B Certificate Rate and the Excess Collateral Minimum Rate as of the last
day of such Monthly Period (weighted based on the Class A Invested Amount, the
Class B Invested Amount and the Excess Collateral Amount, respectively, as of
the last day of such Monthly Period) plus the product of 2.00% per annum and a
fraction the numerator of which is the sum of the Class A Adjusted Invested
Amount, the Class B Adjusted Invested Amount and the Excess Collateral Adjusted
Amount and the denominator of which is the Invested Amount, each as of the last
day of such Monthly Period. The term "PORTFOLIO YIELD" means, with respect to
any Monthly Period, the annualized percentage equivalent of a fraction the
numerator of which is an amount equal to the sum of (i) the amount of
collections of Finance Charge Receivables allocable to the Certificateholders
for such Monthly Period, (ii) the investment proceeds on amounts on deposit in
the Principal Funding Account which are deposited in the Finance Charge Account
on the Transfer Date related to such Monthly Period and (iii) the amount, if
any, withdrawn from the Reserve Account to be deposited in the Finance Charge
Account on the Transfer Date relating to such Monthly Period, calculated on a
cash basis after subtracting an amount equal to the Investor Default Amount for
such Monthly Period, and the denominator of which is the Invested Amount as of
the last day of the preceding Monthly Period. See "Description of the
Certificates--Pay Out Events" herein and in the attached prospectus.
 
     The following table sets forth the highest and lowest cardholder monthly
payment rates for the Trust Portfolio during any month in the periods shown and
the average cardholder monthly payment rates for all months during the periods
shown, in each case calculated as a percentage of total average monthly account
balances during the periods shown. Payment rates shown in the table are based on
amounts which would be deemed payments of Principal Receivables with respect to
the Accounts.
 
                        CARDHOLDER MONTHLY PAYMENT RATES
                                TRUST PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                                                             --------------------------------
                                                               1998        1997        1996
                                                             --------    --------    --------
<S>                                                          <C>         <C>         <C>
Lowest Month.............................................      13.43%      10.79%       9.54%
Highest Month............................................      15.32%      14.66%      11.10%
Monthly Average..........................................      14.16%      12.24%      10.33%
</TABLE>
 
     The amount of collections of Receivables may vary from month to month due
to seasonal variations, general economic conditions, payment habits of
individual cardholders and number of collection days. There can be no assurance
that future collections of Principal Receivables with respect to the Trust
Portfolio will be similar to the historical experience set forth above. If a Pay
Out Event occurs, the average life and maturity of the Certificates
 
                                      S-25
<PAGE>   26
 
could be significantly reduced. In addition, there can be no assurance that the
issuance of other Series or the terms of any such other Series might not have an
impact on the timing of the payments received by the Certificateholders.
 
     Because there may be a slowdown in the payment rate to a rate below the
payment rate used to determine the Controlled Accumulation Amount or a Pay Out
Event may occur which would initiate the Rapid Amortization Period, there can be
no assurance that the actual number of months elapsed from the date of issuance
of the Class A Certificates and the Class B Certificates to their respective
final Distribution Dates will equal the expected number of months. See "Risk
Factors--Payments and Maturity" in the attached prospectus. As described under
"Description of the Certificates--Postponement of Accumulation Period," the
Servicer may shorten the Accumulation Period and, in such event, there can be no
assurance that the duration of the Accumulation Period will be sufficient for
the accumulation of all amounts necessary to pay the Class A Invested Amount and
the Class B Invested Amount on the Class A Scheduled Payment Date and the Class
B Scheduled Payment Date, respectively, especially if a pay out event were to
occur with respect to one or more other Series thereby limiting the amount of
Excess Principal Collections allocable to the Offered Series.
 
                        RECEIVABLE YIELD CONSIDERATIONS
 
     The portfolio yield on the Trust Portfolio for each of the three years
contained in the period ended December 31, 1998 is set forth in the following
table. The portfolio yields in the table are calculated on a cash basis.
Portfolio yield will be affected by numerous factors, including changes in the
periodic rates, variations in the rate of payments and new borrowings on the
Accounts, the amount of the Annual Membership Fees and Other Charges, changes in
the delinquency and loss rates on the Receivables and the percentage of
cardholders who pay their balances in full each month and do not incur Periodic
Finance Charges, which may in turn be caused by a variety of factors, including
seasonal variations, the availability of other sources of credit and general
economic conditions. See "Maturity Assumptions" in the attached prospectus.
Interchange will be included in the Trust on an estimated basis by initially
treating 1.3% of collections on the Receivables, other than collections with
respect to Periodic Finance Charges, Annual Membership Fees and Other Charges,
as collections of Discount Receivables.
 
                                      S-26
<PAGE>   27
 
                                PORTFOLIO YIELD
                                TRUST PORTFOLIO
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                         --------------------------------------
                                                            1998          1997          1996
                                                         ----------    ----------    ----------
<S>                                                      <C>           <C>           <C>
Finance Charges and Fees and Discount Receivables....    $5,388,376    $3,807,617    $2,722,289
Average Portfolio Yield(1)...........................         18.86%        17.44%        16.77%
</TABLE>
 
- ---------------
(1) Average Portfolio Yield represents the average of the portfolio yield
    percentages for all months during the periods shown calculated as described
    in "Selected Trust Portfolio Summary Data."
 
                                USE OF PROCEEDS
 
     The net proceeds from the sale of the Offered Certificates, in the amount
of $                , before deduction of expenses, will be (i) used to make an
initial deposit to the Finance Charge Account in the amount of $
and (ii) paid to First USA. First USA will use such balance of the proceeds for
its general corporate purposes.
 
                              FIRST USA BANK, N.A.
 
     The Bank is among the nation's largest issuers of VISA and MasterCard
credit cards in the United States, with more than 35.5 million credit cards
issued and approximately $51.8 billion in managed credit card loans outstanding
as of December 31, 1998, including approximately 2.8 million credit card
accounts and approximately $4.8 billion of credit card loans purchased from
Chevy Chase on September 30, 1998 and approximately 1.7 million credit card
accounts and approximately $2.3 billion in managed credit card loans purchased
from GE Capital on December 24, 1998. See "The Bank and BANK ONE CORPORATION" in
the attached prospectus.
 
                                      S-27
<PAGE>   28
 
                        DESCRIPTION OF THE CERTIFICATES
 
     The Offered Certificates will be issued pursuant to the Pooling and
Servicing Agreement, and the Offered Series Supplement. Pursuant to the Pooling
and Servicing Agreement, First USA and the Trustee may execute further
Supplements in order to issue additional Series. The following summary of the
Offered Certificates does not purport to be complete and is subject to, and is
qualified in its entirety by reference to, all of the provisions of the Pooling
and Servicing Agreement and the Offered Series Supplement. See "Description of
the Certificates" in the attached prospectus for additional information
concerning the Offered Certificates and the Pooling and Servicing Agreement.
 
GENERAL
 
     The Certificates will represent undivided interests in certain assets of
the Trust, including the right to the applicable allocation percentage of all
cardholder payments on the Receivables in the Trust. Each Class A Certificate
represents the right to receive payments of interest at the applicable Class A
Certificate Rate for the related Interest Period and payments of principal on
the Class A Scheduled Payment Date, or on each Distribution Date during the
Rapid Amortization Period, funded from collections of Finance Charge Receivables
(and Excess Finance Charge Collections and Reallocated Principal Collections, as
necessary) and Principal Receivables, respectively, allocated to the Class A
Certificateholders' Interest and certain other amounts. Each Class B Certificate
represents the right to receive payments of interest at the applicable Class B
Certificate Rate for the related Interest Period and payments of principal on
the Class B Scheduled Payment Date and on each Distribution Date during the
Rapid Amortization Period after the Class A Invested Amount has been paid in
full, funded from collections of Finance Charge Receivables (and Reallocated
Excess Collateral Principal Collections, as necessary) and Principal
Receivables, respectively, allocated to the Class B Certificateholders' Interest
and certain other amounts. Payments of interest and principal will be made on
each Distribution Date to Certificateholders in whose names the Certificates
were registered on the last day of the calendar month preceding such
Distribution Date (each, a "RECORD DATE").
 
     The Class A Certificates and the Class B Certificates initially will be
represented by certificates registered in the name of the nominee of DTC.
 
     Application has been made to list the Class A Certificates and the Class B
Certificates on the Luxembourg Stock Exchange.
 
     In the event that Definitive Certificates are issued, an Offered
Certificate that is mutilated, destroyed, lost or stolen may be exchanged or
replaced, as the case may be, at the offices of the co-transfer agent and
co-registrar in Luxembourg upon presentation of the Offered Certificate or
satisfactory evidence of the mutilation, destruction, loss or theft thereof to
the co-transfer agent and co-registrar. An indemnity satisfactory to the
co-transfer agent and co-registrar and the Trustee may be required at the
expense of the Certificateholder before a replacement Offered Certificate will
be issued. The Certificateholder will be required to pay any tax or other
governmental charge imposed in connection with such exchange or replacement and
any other expenses (including the fees and expenses of the Trustee and the
co-transfer agent and co-registrar) connected therewith. The transfer agent and
registrar shall not be required to register the transfer or exchange of
Definitive Certificates for a period of fifteen days preceding the due date for
any payment with respect to such Definitive Certificates.
 
     The Trustee will maintain a paying agent in Luxembourg for so long as the
Offered Certificates are outstanding. The name and address of the paying agent
in Luxembourg are set forth at the end of this supplement. If Definitive
Certificates are issued, such paying agent also will act as co-transfer agent
and co-registrar with respect to the Definitive Certificates and transfers of
the Definitive Certificates may be made through the facilities of such
co-transfer agent. In addition, upon maturity or final payment, such Definitive
Certificates may be presented for payment at the offices of such paying agent in
Luxembourg up to two years after maturity or final payment.
 
                                      S-28
<PAGE>   29
 
STATUS OF THE CERTIFICATES
 
     The Offered Series will rank pari passu with all other outstanding Series.
Payments on the Class B Certificates are subordinated to payments on the Class A
Certificates to the extent described herein and in the attached prospectus.
 
     Payments on the Excess Collateral are subordinated to payments on the Class
A Certificates and the Class B Certificates to the extent described herein and
in the attached prospectus.
 
PRESCRIPTION
 
     The Pooling and Servicing Agreement provides that any money paid by the
Trust to any of the paying agents for the payment of principal or interest which
remains unclaimed for two years after such principal or interest shall have
become due and payable will be repaid to the Trust, and thereafter any holder of
an Offered Certificate may look only to the Trust for payment thereof.
 
INTEREST PAYMENTS
 
     Interest will accrue on the outstanding principal balance of the Class A
Certificates at the applicable Class A Certificate Rate and on the outstanding
principal balance of the Class B Certificates at the applicable Class B
Certificate Rate from             , 1999 (the "CLOSING DATE"). Interest will
accrue on the Certificates and be payable on March 19, 1999, and on the 19th day
of each month thereafter, or if such 19th day is not a business day, on the next
succeeding business day (each, a "DISTRIBUTION DATE"), in an amount equal to (i)
with respect to the Class A Certificates, the product of (a) the actual number
of days in the related Interest Period divided by 360 (b) the Class A
Certificate Rate and (c) the outstanding principal amount of the Class A
Certificates as of the preceding Record Date (or in the case of the first
Distribution Date, an amount equal to the product of (x) the outstanding
principal amount of the Class A Certificates on the Closing Date, (y)   divided
by 360 and (z) the Class A Certificate Rate determined on February   , 1999) and
(ii) with respect to the Class B Certificates, the product of (a) the actual
number of days in the related Interest Period divided by 360 (b) the Class B
Certificate Rate and (c) the outstanding principal amount of the Class B
Certificates as of the preceding Record Date (or in the case of the first
Distribution Date, an amount equal to the product of (x) the outstanding
principal amount of the Class B Certificates on the Closing Date, (y)   divided
by 360 and (z) the Class B Certificate Rate determined on February   , 1999).
Interest payments on the Certificates will be funded, (i) with respect to the
Class A Certificates, from the portion of Finance Charge Receivables collected
during the preceding Monthly Period (or with respect to the first Distribution
Date, from and including the Closing Date to and including February 28, 1999)
allocated to the Class A Certificateholders' Interest and, if necessary, from
Excess Finance Charge Collections allocated to the Class A Certificates and
Reallocated Principal Collections (to the extent available), (ii) with respect
to the Class B Certificates, from the portion of Finance Charge Receivables
collected during the preceding Monthly Period (or with respect to the first
Distribution Date, from and including the Closing Date to and including February
28, 1999) allocated to the Class B Certificateholders' Interest and, if
necessary, from Excess Finance Charge Collections allocated to the Class B
Certificates and Reallocated Excess Collateral Principal Collections (to the
extent available) remaining after certain other payments have been made with
respect to the Class A Certificates and (iii) with respect to the Excess
Collateral Amount, from Excess Finance Charge Collections allocated to the
Excess Collateral Holders. The "INTEREST PERIOD" with respect to any
Distribution Date, or related Transfer Date, as the case may be, will be the
period from the previous Distribution Date through the day preceding such
Distribution Date, except that the initial Interest Period will be the period
from the Closing Date through the day preceding the initial Distribution Date.
 
     The Class A Certificates will bear interest at the rate of      % above
LIBOR determined as set forth below from the Closing Date through March 18, 1999
and with respect to each Interest Period thereafter (the "CLASS A CERTIFICATE
RATE"). The Class B Certificates will bear interest at the rate of      % above
LIBOR determined as set forth below from the Closing Date through March 18, 1999
and with respect to each Interest Period thereafter (the "CLASS B CERTIFICATE
RATE," sometimes referred to herein collectively with the Class A Certificate
Rate as a "CERTIFICATE RATE").
 
                                      S-29
<PAGE>   30
 
     The Trustee will determine LIBOR on February   , 1999 for the period from
the Closing Date through March 18, 1999, and for each Interest Period following
the initial Interest Period, on the second business day prior to the
Distribution Date on which such Interest Period commences (each a "LIBOR
DETERMINATION DATE"). For purposes of calculating LIBOR, a business day is any
day, other than a Saturday, Sunday or day on which banking institutions in
London, England trading in U.S. dollar deposits in the London interbank market,
or banking institutions in New York, New York or in Newark, Delaware, are
authorized or obligated by law or executive order to be closed.
 
     "LIBOR" means, as of any LIBOR Determination Date, the rate for deposits in
United States dollars for a one-month period which appears on Telerate Page 3750
as of 11:00 a.m., London time, on such date. If such rate does not appear on
Telerate Page 3750, the rate for that LIBOR Determination Date will be
determined on the basis of the rates at which deposits in United States dollars
are offered by the Reference Banks at approximately 11:00 a.m., London time, on
that day to prime banks in the London interbank market for a one-month period.
The Trustee will request the principal London office of each of the reference
Banks to provide a quotation of its rate. If at least two such quotations are
provided, the rate for that LIBOR Determination Date will be the arithmetic mean
of the quotations. If fewer than two quotations are provided as requested, the
rate for that LIBOR Determination Date will be the arithmetic mean of the rates
quoted by major banks in New York City, selected by the Servicer, at
approximately 11:00 a.m., New York City time, on that day for loans in United
States dollars to leading European banks for a one-month period.
 
     "TELERATE PAGE 3750" means the display page currently so designated on the
Dow Jones Telerate Service (or such other page as may replace that page on that
service for the purpose of displaying comparable rates or prices).
 
     "REFERENCE BANKS" means four major banks in the London interbank market
selected by the Servicer.
 
     The Class A Certificate Rate and the Class B Certificate Rate applicable to
the then current and immediately preceding Interest Period may be obtained by
telephoning The Bank of New York at (212) 815-5137. The Trustee will cause the
Class A Certificate Rate and the Class B Certificate Rate, as well as the amount
of Class A Monthly Interest and Class B Monthly Interest applicable to an
Interest Period, to be provided to the Luxembourg Stock Exchange and to be
published in a daily newspaper in Luxembourg (expected to be the Luxemburger
Wort) as soon as possible after its determination but in no event later than the
first day of such Interest Period. Such information will also be included in a
statement to the Certificateholders of record prepared by the Servicer. See
"Description of the Certificates--Reports to Certificateholders" in the attached
prospectus.
 
     Interest on the Class A Certificates and the Class B Certificates will be
calculated on the basis of the actual number of days in the Interest Period and
a 360-day year.
 
PRINCIPAL PAYMENTS
 
     On each Transfer Date relating to the period from and including the Closing
Date and ending at the commencement of the Accumulation Period or, if earlier,
the Rapid Amortization Period (the "REVOLVING PERIOD"), collections of Principal
Receivables allocable to the Invested Amount will, subject to certain
limitations, including the allocation of any Reallocated Principal Collections
with respect to the related Monthly Period to pay the Class A Required Amount
and the Class B Required Amount, be treated as Excess Principal Collections.
 
     On each Transfer Date following the commencement of the Accumulation
Period, prior to the earlier of the payment of the Class A Invested Amount in
full and the commencement of the Rapid Amortization Period, the Trustee will
deposit in the Principal Funding Account an amount equal to the least of (a)
Available Investor Principal Collections with respect to the preceding Monthly
Period, (b) the applicable Controlled Deposit Amount for such Monthly Period and
(c) the Class A Adjusted Invested Amount prior to any such deposit on such day.
Amounts in the Principal Funding Account will be paid to the Class A
Certificateholders on the Class A Scheduled Payment Date. Beginning with the
Transfer Date on which the full amount of the Class A Invested Amount has been
deposited in the Principal Funding Account and prior to the commencement of the
 
                                      S-30
<PAGE>   31
 
Rapid Amortization Period, the Trustee will deposit in the Principal Funding
Account an amount equal to the least of (a) the Available Investor Principal
Collections with respect to the preceding Monthly Period remaining after
application thereof to the Class A Invested Amount, if any, (b) the applicable
Controlled Deposit Amount (minus the Class A Monthly Principal with respect to
such Transfer Date) for such Monthly Period and (c) the Class B Adjusted
Invested Amount prior to any such deposit on such day. After payment in full of
the Class A Invested Amount on the Class A Scheduled Payment Date, amounts in
the Principal Funding Account will be paid to the Class B Certificateholders on
the Class B Scheduled Payment Date. Beginning with the Transfer Date on which
the full amount of the sum of the Class A Invested Amount and the Class B
Invested Amount has been deposited in the Principal Funding Account, prior to
the commencement of the Rapid Amortization Period, the Trustee will deposit in
the Principal Funding Account an amount equal to the least of (a) the Available
Investor Principal Collections with respect to the preceding Monthly Period
remaining after application thereof to the Class A Invested Amount and the Class
B Invested Amount, if any, (b) the applicable Controlled Deposit Amount (minus
the Class A Monthly Principal and the Class B Monthly Principal with respect to
such Transfer Date) for such Monthly Period and (c) the Excess Collateral
Adjusted Amount prior to any such deposit on such day. If the Class A Invested
Amount and the Class B Invested Amount will be paid in full on the Class A
Scheduled Payment Date and the Class B Scheduled Payment Date, respectively,
amounts in the Principal Funding Account will be paid to the Excess Collateral
Holders on the Excess Collateral Scheduled Payment Date. The "EXCESS COLLATERAL
SCHEDULED PAYMENT DATE" is the February 2004 Transfer Date. During the
Accumulation Period, the portion of Available Investor Principal Collections not
applied to Class A Monthly Principal, Class B Monthly Principal or Excess
Collateral Monthly Principal on a Transfer Date will generally be treated as
Excess Principal Collections.
 
     "AVAILABLE INVESTOR PRINCIPAL COLLECTIONS" means, with respect to any
Monthly Period, an amount equal to the sum of (i) an amount equal to, during the
Revolving Period, the Investor Percentage, and during an Amortization Period,
the Fixed/Floating Allocation Percentage of all collections in respect of
Principal Receivables received during such Monthly Period, plus (ii) the amount,
if any, of Unallocated Principal Collections on the next succeeding Distribution
Date allocated to the Certificates, plus (iii) the amount, if any, of
collections of Finance Charge Receivables and Excess Finance Charge Collections
allocated and available on the next succeeding Distribution Date to (A) fund the
Class A Investor Default Amount, the Class B Investor Default Amount and the
Excess Collateral Default Amount with respect to the next succeeding
Distribution Date and (B) reimburse Class A Investor Charge-Offs and previous
reductions in the Class B Invested Amount and the Excess Collateral Amount,
minus (iv) the amount of Reallocated Principal Collections with respect to such
Monthly Period used to fund the Class A Required Amount and the Class B Required
Amount.
 
     The "RAPID AMORTIZATION PERIOD" is the period beginning on the earliest of
the day on which a Pay Out Event occurs, the Class A Scheduled Payment Date if
the Class A Invested Amount is not paid in full on such date, and the Class B
Scheduled Payment Date if the Class B Invested Amount is not paid in full on
such date, and ending on the earlier of (i) the date on which the Class A
Invested Amount, the Class B Invested Amount and the Excess Collateral Amount
have each been paid in full and (ii) the Stated Series Termination Date. On each
Distribution Date following the Monthly Period in which the Rapid Amortization
Period commences, the Class A Certificateholders will be entitled to receive
Available Investor Principal Collections for the preceding Monthly Period in an
amount up to the Class A Invested Amount until the earlier of the date the Class
A Invested Amount is paid in full and the Stated Series Termination Date. In
addition, if a Pay Out Event occurs during the Accumulation Period, the Rapid
Amortization Period will commence and any amount on deposit in the Principal
Funding Account will be paid to the Certificateholders of each Class of
Certificates, sequentially, in order of seniority, on the Distribution Date (or
on the Transfer Date in the case of Excess Collateral Holders) following the
Monthly Period in which the Rapid Amortization Period commences. After payment
in full of the Class A Invested Amount, the Class B Certificateholders will be
entitled to receive Available Investor Principal Collections on each
Distribution Date during the Rapid Amortization Period until the earlier of the
date the Class B Invested Amount is paid in full and the Stated Series
Termination Date. After payment in full of the Class B Invested Amount, the
Excess Collateral Holders will be entitled to receive Available Investor
Principal Collections on each Transfer Date (other than the Transfer Date prior
to the Stated Series Termination Date) and on the Stated Series Termination Date
until the earlier of the date the Excess Collateral Amount is paid in full and
                                      S-31
<PAGE>   32
 
the Stated Series Termination Date. See "--Pay Out Events" below for a
discussion of events which might lead to the commencement of the Rapid
Amortization Period.
 
     In the event of a sale of the Receivables and an early termination of the
Trust due to an event of insolvency, a material breach of certain
representations and warranties, an optional repurchase of the Receivables by the
Bank, a repurchase of the Receivables in connection with a Servicer Default or a
sale of the Receivables in connection with the Stated Series Termination Date
(each as described under "Description of the Certificates--Pay Out Events,"
"--Servicer Default" and "--Final Payment of Principal; Termination" in the
attached prospectus), distributions of principal will be made to the
Certificateholders upon surrender of their Certificates. The proceeds of any
such sale or repurchase of Receivables will be allocated first to pay amounts
due with respect to the Class A Certificates, then to pay amounts due with
respect to the Class B Certificates and then to pay amounts due with respect to
the Excess Collateral as described herein.
 
POSTPONEMENT OF ACCUMULATION PERIOD
 
     The accumulation period with respect to the Certificates (the "ACCUMULATION
PERIOD") is scheduled to begin at the close of business on January 31, 2003 (the
Accumulation Period, together with the Rapid Amortization Period sometimes
referred to as an "AMORTIZATION PERIOD" and collectively as the "AMORTIZATION
PERIODS"). Upon written notice to the Trustee, the Servicer may elect to
postpone the commencement of the Accumulation Period, and extend the length of
the Revolving Period, subject to certain conditions including those set forth
below. The Servicer may make such election only if the Accumulation Period
Length (determined as described below) is less than twelve months. On each
Determination Date, until the Accumulation Period begins, the Servicer will
determine the "ACCUMULATION PERIOD LENGTH," which is the number of months
expected to be required to fully fund the Principal Funding Account no later
than the Excess Collateral Scheduled Payment Date, based on (a) the expected
monthly collections of Principal Receivables expected to be distributable to the
certificateholders of all Series (unless Excess Principal Collections from any
such other Series are not allocated to be shared with Offered Series), assuming
a principal payment rate no greater than the lowest monthly principal payment
rate on the Receivables for the preceding twelve months and (b) the amount of
principal expected to be distributable to certificateholders of Series (which
may exclude certain other Series) which are not expected to be in their
revolving periods during the Accumulation Period. If the Accumulation Period
Length is less than twelve months, the Servicer may, at its option, postpone the
commencement of the Accumulation Period such that the number of months included
in the Accumulation Period will be equal to or exceed the Accumulation Period
Length. The effect of the foregoing calculation is to permit the reduction of
the length of the Accumulation Period based on the invested amounts of certain
other Series which are scheduled to be in their revolving periods during the
Accumulation Period and on increases in the principal payment rate occurring
after the Closing Date. The length of the Accumulation Period will not be less
than one month. If the Accumulation Period is postponed in accordance with the
foregoing, and if a Pay Out Event occurs after the date originally scheduled as
the commencement of the Accumulation Period, it is probable that
Certificateholders would receive some of their principal later than if the
Accumulation Period had not been so postponed.
 
EXCESS PRINCIPAL COLLECTIONS
 
     Collections of Principal Receivables for any Monthly Period allocated to
the Invested Amount will first be used to cover, with respect to any Monthly
Period during either Amortization Period, payments to the Class A
Certificateholders and the Class B Certificateholders and then payments to the
Excess Collateral Holders. The Servicer will determine the amount of collections
of Principal Receivables for any Monthly Period allocated to the Invested Amount
remaining after covering required payments to the Certificateholders or deposits
with respect thereto and any similar amount remaining for any other Series
("EXCESS PRINCIPAL COLLECTIONS"). The Servicer will allocate the Excess
Principal Collections to cover any scheduled or permitted principal
distributions to certificateholders and deposits to principal funding accounts,
if any, for any Series which have not been covered out of the collections of
Principal Receivables allocable to such Series and certain other amounts for
such Series. Excess Principal Collections will not be used to cover investor
charge-offs for any Series. If principal shortfalls for all Series exceed Excess
Principal Collections for any Monthly Period, Excess Principal Collections
 
                                      S-32
<PAGE>   33
 
will be allocated pro rata among the applicable Series based on the relative
amounts of principal shortfalls. To the extent that Excess Principal Collections
exceed principal shortfalls for all Series, the balance will, subject to certain
limitations, be paid to the holder of the Exchangeable Transferor Certificate.
"PRINCIPAL SHORTFALLS" means with respect to the Offered Series and any
Distribution Date (a) the sum of the amount, if any, by which during the
Accumulation Period the Controlled Deposit Amount exceeds the sum of the Class A
Monthly Principal, Class B Monthly Principal and Excess Collateral Monthly
Principal for the related Transfer Date or (b) during the Rapid Amortization
Period, (i) the amount, if any, by which the Class A Invested Amount on such
Distribution Date exceeds the Class A Monthly Principal for the related Transfer
Date, (ii) on and after the Class B Principal Commencement Date, the amount, if
any, by which the Class B Invested Amount on such Distribution Date exceeds the
Class B Monthly Principal for the related Transfer Date and (iii) on and after
the date on which the Class B Invested Amount has been deposited in full in the
Principal Funding Account or paid in full, the amount, if any, by which the
Excess Collateral Amount on such Distribution Date exceeds the Excess Collateral
Monthly Principal for the related Transfer Date. "CLASS B PRINCIPAL COMMENCEMENT
DATE" means (a) with respect to the Accumulation Period, the first Distribution
Date on which an amount equal to the Class A Invested Amount has been deposited
in the Principal Funding Account or (b) with respect to the Rapid Amortization
Period, the Distribution Date on which the Class A Invested Amount is paid in
full or, if there are no Available Investor Principal Collections remaining
after payments have been made to the Class A Certificates on such Distribution
Date, the Distribution Date following the Distribution Date on which the Class A
Invested Amount is paid in full.
 
SUBORDINATION OF THE CLASS B CERTIFICATES
 
     The Class B Certificateholders' Interest will be subordinated to the extent
necessary to fund payments with respect to the Class A Certificates. To the
extent the Class B Invested Amount is reduced, the percentage of collections of
Finance Charge Receivables allocated to the Class B Certificateholders in
subsequent Monthly Periods will be reduced. Moreover, to the extent the amount
of such reduction in the Class B Invested Amount is not reimbursed, the amount
of principal distributable to the Class B Certificateholders will be reduced. No
principal will be paid to the Class B Certificateholders until the Class A
Invested Amount is paid in full.
 
     If collections of Finance Charge Receivables allocable to the Class A
Certificateholders' Interest for any Monthly Period are insufficient to pay
Class A Monthly Interest, any overdue Class A Monthly Interest (with default
interest thereon), the Class A Investor Default Amount for such Monthly Period,
and, if the Transferor is not the Servicer, the Class A Monthly Servicing Fee
for such Monthly Period, then Excess Finance Charge Collections will be applied
to fund the amount of such deficiency. If Excess Finance Charge Collections
available with respect to such Monthly Period are less than the Class A Required
Amount, Reallocated Principal Collections will be applied to fund the remaining
Class A Required Amount and the Excess Collateral Amount will be reduced until
the Excess Collateral Amount is equal to zero and then the Class B Invested
Amount will be reduced by the amount of Reallocated Class B Principal
Collections so used.
 
     If Reallocated Principal Collections available with respect to such Monthly
Period are insufficient to fund the remaining Class A Required Amount and the
Excess Collateral Amount is reduced to zero, then a portion of the Class B
Invested Amount equal to such insufficiency (but not in excess of the lesser of
the Class A Investor Default Amount for such Monthly Period and the Class B
Invested Amount) will be allocated to the Class A Certificates to avoid a
reduction in the Class A Invested Amount, and the Class B Invested Amount will
be reduced by the amount so allocated. Such reductions of the Class B Invested
Amount will thereafter be reimbursed and the Class B Invested Amount increased
on each Distribution Date by the amount, if any, of Excess Finance Charge
Collections for such Distribution Date allocated and available for such purpose.
See "--Excess Finance Charge Collections" and "--Reallocated Principal
Collections" herein.
 
INVESTOR PERCENTAGE AND TRANSFEROR PERCENTAGE
 
     Pursuant to the Pooling and Servicing Agreement, during each Monthly Period
the Servicer will allocate among the Class A Certificateholders (the "CLASS A
CERTIFICATEHOLDERS' INTEREST"), the Class B Certificateholders (the "CLASS B
CERTIFICATEHOLDERS' INTEREST," and together with the Class A Certificateholders'
                                      S-33
<PAGE>   34
 
Interest, the "INVESTOR INTEREST"), the Excess Collateral Holders (the "EXCESS
COLLATERAL HOLDERS' INTEREST"), the Transferor Interest and the interest of the
holders of the other Series outstanding at such time all collections of Finance
Charge Receivables and all collections of Principal Receivables and all amounts
of Receivables in Defaulted Accounts with respect to such calendar month (each
such month, a "MONTHLY PERIOD"). Collections of Finance Charge Receivables and
the amount of Receivables in Defaulted Accounts at all times and collections of
Principal Receivables during the Revolving Period will be allocated to the Class
A Certificateholders' Interest, the Class B Certificateholders' Interest and the
Excess Collateral Holders' Interest based on the percentage equivalent of the
ratio which each of the amount of the Class A Adjusted Invested Amount, the
Class B Adjusted Invested Amount or the Excess Collateral Adjusted Amount,
respectively, on the last day of the preceding Monthly Period bears to the total
amount of Principal Receivables on the last day of the preceding Monthly Period
(the "CLASS A FLOATING ALLOCATION PERCENTAGE" the "CLASS B FLOATING ALLOCATION
PERCENTAGE" and the "EXCESS COLLATERAL FLOATING ALLOCATION PERCENTAGE,"
respectively, and the sum of all three percentages, the "INVESTOR PERCENTAGE").
During the initial Monthly Period, the Class A Floating Allocation Percentage,
the Class B Floating Allocation Percentage and the Excess Collateral Floating
Allocation Percentage will equal the percentage equivalent of the ratio which
the amount of the initial Class A Invested Amount, the initial Class B Invested
Amount and the initial Excess Collateral Amount, respectively, bears to the
total amount of Principal Receivables on the Closing Date. During the Revolving
Period, all Principal Receivables allocable to the Class A Certificates, the
Class B Certificates and the Excess Collateral will be allocated and paid to the
holder of the Exchangeable Transferor Certificate (except for (i) Reallocated
Principal Collections used to pay interest and certain other amounts on the
Class A Certificates and Class B Certificates and, if the Bank is not the
Servicer, the Investor Servicing Fee, as described under "--Reallocated
Principal Collections" and "--Servicing Compensation and Payment of Expenses,"
(ii) amounts paid to the holders of certificates of other Series as Excess
Principal Collections, if any, and (iii) Unallocated Principal Collections).
During an Amortization Period, all Principal Receivables collected will be
allocated to the Investor Interest and the Excess Collateral Holders' Interest
based on the percentage equivalent of the ratio which each of the Class A
Invested Amount, the Class B Invested Amount and the Excess Collateral Amount,
respectively, at the end of the last day of the Revolving Period bears to the
greater of (a) the total amount of Principal Receivables at the end of the last
day of the preceding Monthly Period and (b) the sum of the numerators used to
calculate allocation percentages with respect to Principal Receivables for each
Class of each Series outstanding for the current Distribution Date (the "CLASS A
FIXED/FLOATING ALLOCATION PERCENTAGE," the "CLASS B FIXED/FLOATING ALLOCATION
PERCENTAGE," and the "EXCESS COLLATERAL FIXED/FLOATING ALLOCATION PERCENTAGE,"
respectively, and the sum of all three percentages, the "FIXED/FLOATING
ALLOCATION PERCENTAGE") and the remainder will be allocated to the Transferor
Interest and the interest of certificateholders of other Series, if any.
Reallocated Excess Collateral Principal Collections will be allocated during the
Revolving Period based on the Excess Collateral Floating Allocation Percentage.
Reallocated Excess Collateral Principal Collections will be allocated during an
Amortization Period based on the Excess Collateral Fixed/Floating Allocation
Percentage. Reallocated Class B Principal Collections will be allocated during
the Revolving Period based on the Class B Floating Allocation Percentage.
Reallocated Class B Principal Collections will be allocated during an
Amortization Period based on the Class B Fixed/Floating Allocation Percentage.
However, with respect to any Monthly Period in which Additional Accounts are
added on a specified date (an "ADDITION DATE") to the Trust and the Servicer
need not make daily deposits of collections into the Collection Account, the
denominator in the definitions of the Class A Floating Allocation Percentage,
the Class B Floating Allocation Percentage and the Excess Collateral Floating
Allocation Percentage and the denominator determined pursuant to clause (a) of
the definitions of Fixed/Floating Allocation Percentage, Class A Fixed/Floating
Allocation Percentage, Class B Fixed/Floating Allocation Percentage and Excess
Collateral Fixed/Floating Allocation Percentage above shall be the Average
Principal Balance; provided, however, that with respect to any Monthly Period in
which an Addition Date occurs and the Servicer is required to make daily
deposits of collections into the Collection Account, the denominators in the
definitions of the Class A Floating Allocation Percentage, the Class B Floating
Allocation Percentage and the Excess Collateral Floating Allocation Percentage
and the denominator determined pursuant to clause (a) of the definitions of
Fixed/Floating Allocation Percentage, Class A Fixed/Floating Allocation
Percentage, Class B Fixed/Floating Allocation Percentage and Excess Collateral
Fixed/Floating Allocation Percentage shall be (1) for the period from and
including the first day of such Monthly Period to but excluding the related
Addition Date the aggregate amount of
                                      S-34
<PAGE>   35
 
Principal Receivables in the Trust at the end of the day on the last day of the
prior Monthly Period and (2) for the period from and including the Addition Date
through the last day of such Monthly Period the aggregate amount of Principal
Receivables in the Trust at the end of the day on the related Addition Date.
"AVERAGE PRINCIPAL BALANCE" means, for a Monthly Period in which Additional
Accounts are designated for inclusion in the Trust, the weighted average of the
Principal Receivables in the Trust at the end of the day on the last day of the
prior Monthly Period and the Principal Receivables in the Trust at the end of
the day on the related Addition Date, weighted, respectively, by a fraction, the
numerator of which is the number of days from and including the first day of
such Monthly Period to but excluding the related Addition Date, and the
denominator of which is the number of days in such Monthly Period, and by a
fraction, the numerator of which is the number of days from and including the
related Addition Date to and including the last day of such Monthly Period, and
the denominator of which is the number of days in such Monthly Period.
 
     As used herein, the term "CLASS A INVESTED AMOUNT" for any day means an
amount equal to (a) the initial principal balance of the Class A Certificates,
minus (b) the amount of principal payments made to Class A Certificateholders
prior to such day and minus (c) the excess, if any, of the aggregate amount of
Class A Investor Charge-Offs for all prior Distribution Dates over the aggregate
amount of any reimbursements of Class A Investor Charge-Offs for all
Distribution Dates preceding such date; provided, however, that the Class A
Invested Amount may not be reduced below zero.
 
     As used herein, the term "CLASS A ADJUSTED INVESTED AMOUNT" for any date of
determination, means an amount not less than zero equal to the then current
Class A Invested Amount, minus the Principal Funding Account Balance on such
date.
 
     As used herein, the term "CLASS B INVESTED AMOUNT" for any day means an
amount equal to (a) the initial principal balance of the Class B Certificates,
minus (b) the amount of principal payments made to Class B Certificateholders
prior to such day, minus (c) the aggregate amount of Class B Investor
Charge-Offs for all prior Distribution Dates, minus (d) the aggregate amount of
Reallocated Class B Principal Collections for which the Excess Collateral Amount
has not been reduced for all prior Distribution Dates, minus (e) the aggregate
amount by which the Class B Invested Amount has been reduced to fund the Class A
Investor Default Amount on all prior Distribution Dates as described herein
under "--Defaulted Receivables; Investor Charge-Offs," and plus (f) the
aggregate amount of Excess Finance Charge Collections and certain other amounts
applied for the purpose of reimbursing amounts deducted pursuant to the
foregoing clauses (c), (d) and (e); provided, however, that the Class B Invested
Amount may not be reduced below zero.
 
     As used herein, the term "CLASS B ADJUSTED INVESTED AMOUNT" for any date of
determination, means an amount not less than zero equal to the Class B Invested
Amount minus the excess, if any, of the Principal Funding Account Balance over
the Class A Invested Amount on such date.
 
     As used herein, the term "EXCESS COLLATERAL AMOUNT" for any day means an
amount equal to (a) the initial Excess Collateral Amount, minus (b) the amount
of principal payments made to the Excess Collateral Holders prior to such day,
minus (c) the aggregate amount of Excess Collateral Charge-Offs for all prior
Distribution Dates, minus (d) the aggregate amount of Reallocated Principal
Collections for all prior Distribution Dates which have been used to fund the
Class A Required Amount or the Class B Required Amount, minus (e) an amount
equal to the aggregate amount by which the Excess Collateral Amount has been
reduced to fund the Class A Investor Default Amount and the Class B Investor
Default Amount on all prior Distribution Dates as described under "--Defaulted
Receivables; Investor Charge-Offs," and plus (f) the aggregate amount of Excess
Finance Charge Collections and certain other amounts allocated and available for
purposes of reimbursing amounts deducted pursuant to the foregoing clauses (c),
(d) and (e); provided, however, that the Excess Collateral Amount may not be
reduced below zero.
 
     As used herein, the term "EXCESS COLLATERAL ADJUSTED AMOUNT" for any date
of determination, means an amount not less than zero equal to the Excess
Collateral Amount minus the excess, if any, of the Principal Funding Account
Balance over the sum of the Class A Invested Amount and the Class B Invested
Amount on such date.
 
                                      S-35
<PAGE>   36
 
     As used herein, the term "INVESTED AMOUNT" means the sum of the Class A
Invested Amount, the Class B Invested Amount and the Excess Collateral Amount.
 
     As used herein, the term "TRANSFEROR PERCENTAGE" means (a) when used with
respect to collections of Finance Charge Receivables and the amount of
Receivables in Defaulted Accounts, 100% minus the sum of the Class A Floating
Allocation Percentage, the Class B Floating Allocation Percentage and the Excess
Collateral Floating Allocation Percentage and the floating allocation
percentages for all other Series, (b) when used with respect to collections of
Principal Receivables during the Revolving Period, 100% minus the sum of the
Class A Floating Allocation Percentage, the Class B Floating Allocation
Percentage and the Excess Collateral Floating Allocation Percentage and the
allocation percentages for Principal Receivables for all other Series and (c)
when used with respect to collections of Principal Receivables during the
Accumulation Period or the Rapid Amortization Period, 100% minus the sum of the
Fixed/Floating Allocation Percentage and the allocation percentages for
Principal Receivables for all other Series.
 
     As a result of the Class A Floating Allocation Percentage, the Class B
Floating Allocation Percentage and the Excess Collateral Floating Allocation
Percentage, the portion of Receivables in Defaulted Accounts allocated to the
Class A Certificateholders, the Class B Certificateholders and the Excess
Collateral Holders as well as the collections of Finance Charge Receivables
allocated to the Class A Certificateholders, the Class B Certificateholders and
the Excess Collateral Holders will change for each Monthly Period based on the
relationship of the amount of the Class A Invested Amount, the Class B Invested
Amount and the Excess Collateral Amount to the total amount of Principal
Receivables on the last day of the preceding Monthly Period.
 
     The numerator of the percentages of collections on Principal Receivables
allocable to the Class A Certificateholders, the Class B Certificateholders and
the Excess Collateral Holders, however, will remain fixed during either
Amortization Period. Collections of Principal Receivables allocable to the Class
B Certificates are subject to possible reallocation for the benefit of the Class
A Certificateholders and collections of Principal Receivables allocable to the
Excess Collateral are subject to possible reallocation for the benefit of the
Class A Certificateholders and the Class B Certificateholders as described under
"--Reallocation of Cash Flows" below.
 
REALLOCATION OF CASH FLOWS
 
     On each Determination Date, the Servicer will determine the Class A
Required Amount and Class B Required Amount. The "CLASS A REQUIRED AMOUNT" means
the amount, if any, by which the sum of Class A Monthly Interest and any overdue
Class A Monthly Interest on the related Distribution Date (and default interest
thereon), the Class A Investor Default Amount for the related Monthly Period
and, if the Bank is no longer the Servicer, the Class A Monthly Servicing Fee
for the related Monthly Period exceeds the Class A Available Funds with respect
to the related Monthly Period. The "CLASS B REQUIRED AMOUNT" means the sum of
(i) the amount, if any, by which the sum of Class B Monthly Interest and any
overdue Class B Monthly Interest on the related Distribution Date (and default
interest thereon) and, if the Bank is no longer the Servicer, the Class B
Monthly Servicing Fee for the related Monthly Period exceeds the Class B
Available Funds with respect to the related Monthly Period and (ii) the amount,
if any, by which the Class B Investor Default Amount for the related Monthly
Period exceeds the amount of Excess Finance Charge Collections available to make
payments with respect thereto on the related Transfer Date. If the Class A
Required Amount is greater than zero, Excess Finance Charge Collections will be
used to pay the Class A Required Amount with respect to such Distribution Date.
If such Excess Finance Charge Collections are insufficient to pay the Class A
Required Amount, Reallocated Principal Collections will then be used to fund the
remaining Class A Required Amount. If Reallocated Principal Collections with
respect to the related Monthly Period are insufficient to fund the remaining
Class A Required Amount for such related Monthly Period, then a portion of the
Excess Collateral Amount equal to such insufficiency (but not in excess of the
lesser of the Class A Investor Default Amount for such Monthly Period and the
Excess Collateral Amount) will be allocated to the Class A Certificates to avoid
a charge-off with respect to the Class A Certificates. If the Excess Collateral
Amount is reduced to zero, then a portion of the Class B Invested Amount equal
to any remaining insufficiency (but not in excess of the lesser of the Class A
Investor Default Amount for such Monthly Period and the Class B Invested Amount)
will be allocated to the Class A Certificates to avoid a charge-off with respect
to the Class A Certificates. If the Class B Invested Amount is
                                      S-36
<PAGE>   37
 
reduced to zero, the Class A Invested Amount will be reduced by any remaining
deficiency (but not in excess of the Class A Investor Default Amount for such
Monthly Period).
 
     If the Class B Required Amount is greater than zero, any Reallocated Excess
Collateral Principal Collections remaining after application of such amounts to
any Class A Required Amount (after the application of Excess Finance Charge
Collections) will then be used to fund the Class B Required Amount. If such
remaining Reallocated Excess Collateral Principal Collections with respect to
the related Monthly Period are insufficient to fund the Class B Required Amount
for such related Monthly Period, then a portion of any remaining Excess
Collateral Amount equal to such insufficiency (but not in excess of the lesser
of the Class B Investor Default Amount for such Monthly Period and the remaining
Excess Collateral Amount) will be allocated to the Class B Certificates to avoid
a charge-off with respect to the Class B Certificates. If the Excess Collateral
Amount is reduced to zero, the Class B Invested Amount will be reduced by any
remaining deficiency (but not in excess of the Class B Investor Default Amount
for such Monthly Period).
 
APPLICATION OF COLLECTIONS
 
     Daily Allocations. The Servicer will instruct the Trustee to withdraw from
the Collection Account on each business day an amount equal to the Transferor
Percentage of the aggregate amount of such deposits in respect of Principal
Receivables and Finance Charge Receivables, respectively, and pay such amounts
to the holder of the Exchangeable Transferor Certificate; provided, however,
that if the Transferor Interest expressed as a percentage of the aggregate
amount of Principal Receivables is equal to or less than the Minimum Transferor
Interest such amount shall instead be retained in the Collection Account and
applied as Unallocated Principal Collections; provided, further, that on any
business day thereafter when the Transferor Interest expressed as a percentage
of the aggregate amount of Principal Receivables is greater than the Minimum
Transferor Interest, the amount of Unallocated Principal Collections shall be
released to the holder of the Exchangeable Transferor Certificate.
 
     With respect to the Certificates, the Servicer will instruct the Trustee to
make the following payments and deposits on each date of processing; provided,
however, that for so long as the Bank remains the Servicer under the Pooling and
Servicing Agreement and the Servicer has and maintains a certificate of deposit
rating of "P-1" by Moody's and of "A-1" by Standard & Poor's and deposit
insurance provided by either BIF or SAIF, then the Servicer may make such
deposits and payments on each Transfer Date in an amount equal to the net amount
of such deposits and payments which would have been made had the conditions of
this proviso not applied:
 
          (a) during the Revolving Period, (i) allocate to the
     Certificateholders an amount equal to the Investor Percentage of
     collections of Finance Charge Receivables and deposit in the Finance Charge
     Account (A) prior to the Calculation Date in each Monthly Period an amount
     equal to the product of the Investor Percentage and the aggregate amount of
     collections of Finance Charge Receivables, or (B) on and after each such
     Calculation Date, the lesser of (x) the product of the Investor Percentage
     and the aggregate amount of collections of Finance Charge Receivables and
     (y) the excess of (1) the amounts owing to Certificateholders with respect
     to interest for the Distribution Date following the then current Monthly
     Period (plus, if the Transferor is not the Servicer, the Investor Servicing
     Fee) over (2) the amounts previously deposited in the Finance Charge
     Account with respect thereto; on each date of processing on and after the
     Calculation Date collections of Finance Charge Receivables allocated to the
     Certificates in excess of the amount required to be retained in the Finance
     Charge Account as provided above shall be held by the Servicer and applied
     on each Transfer Date as described below and (ii) allocate to the
     Certificateholders an amount equal to the product of (A) the Investor
     Percentage and (B) the aggregate amount of collections of Principal
     Receivables on such date of processing and pay such amount to the holder of
     the Exchangeable Transferor Certificate subject to the obligation of such
     holder to make an amount equal to the Reallocated Principal Collections and
     Excess Principal Collections for such Monthly Period available on the
     related Transfer Date as described below; provided, however, that the
     amount to be paid to the holder of the Exchangeable Transferor Certificate
     shall be paid only if the Transferor Interest expressed as a percentage of
     the aggregate amount of Principal Receivables is greater than the Minimum
     Transferor Interest (after giving effect to all Principal Receivables
     transferred to the Trust on such day) and otherwise will be retained in the
     Collection Account and applied as Unallocated Principal Collections; and
     provided, further, that on and after the Calculation
                                      S-37
<PAGE>   38
 
     Date if the amounts previously deposited in the Finance Charge Account with
     respect to the current Monthly Period are less than the sum of the amounts
     owing to Certificateholders with respect to interest for the Distribution
     Date following the then current Monthly Period (plus, if the Transferor is
     not the Servicer, the Investor Servicing Fee) (the amount of such
     shortfall, the "FINANCE CHARGE DEFICIT"), an amount not to exceed the
     product of (x) the sum of the Class B Floating Allocation Percentage and
     the Excess Collateral Floating Allocation Percentage and (y) collections of
     Principal Receivables on any date of processing ("SUBORDINATE PRINCIPAL
     COLLECTIONS") with respect to the then current Monthly Period will be
     deposited into the Principal Account on a daily basis during such Monthly
     Period in an aggregate amount not to exceed the Finance Charge Deficit; at
     such time as the Finance Charge Deficit is equal to zero, such amounts may
     be paid from the Principal Account to the holder of the Exchangeable
     Transferor Certificate;
 
          (b) during the Accumulation Period, (i) allocate to the
     Certificateholders and retain in the Finance Charge Account an amount equal
     to the product of (A) the Investor Percentage and (B) the aggregate amount
     of collections of Finance Charge Receivables and (ii) allocate to the
     Certificateholders and retain in the Principal Account an amount equal to
     the product of (x) the Fixed/Floating Allocation Percentage and (y) the
     aggregate amount of collections of Principal Receivables (for any such
     date, a "PERCENTAGE ALLOCATION"); provided, however, that if the sum of
     such Percentage Allocations with respect to the same Monthly Period exceeds
     the Controlled Deposit Amount for the related Distribution Date, then such
     excess shall be paid to the holder of the Exchangeable Transferor
     Certificate (subject to the obligation of such holder to make an amount
     equal to the Reallocated Principal Collections and Excess Principal
     Collections for such Monthly Period available on the related Transfer Date
     as described below), only if the Transferor Interest expressed as a
     percentage of the aggregate amount of Principal Receivables is greater than
     the Minimum Transferor Interest (after giving effect to all Principal
     Receivables transferred to the Trust on such day) and otherwise shall be
     retained in the Collection Account and applied as Unallocated Principal
     Collections; provided, further, that on and after the Calculation Date if
     there is a Finance Charge Deficit, Subordinate Principal Collections with
     respect to each Monthly Period will be deposited into the Principal Account
     on a daily basis during such Monthly Period in an aggregate amount not to
     exceed the Finance Charge Deficit; at such time as the Finance Charge
     Deficit is equal to zero, such amounts may be paid from the Principal
     Account to the holder of the Exchangeable Transferor Certificate; and
 
          (c) during the Rapid Amortization Period, (i) allocate to the
     Certificateholders and retain in the Finance Charge Account an amount equal
     to the product of (A) the Investor Percentage and (B) the aggregate amount
     of collections of Finance Charge Receivables and (ii) allocate to the
     Certificateholders and retain in the Principal Account an amount equal to
     the product of (A) the Fixed/Floating Allocation Percentage and (B) the
     aggregate amount of collections of Principal Receivables; provided,
     however, that after the date on which an amount of such collections equal
     to the Invested Amount has been deposited into the Collection Account and
     allocated to the Certificateholders, the amount determined above will be
     paid to the holder of the Exchangeable Transferor Certificate only if the
     Transferor Interest expressed as a percentage of the aggregate amount of
     Principal Receivables is greater than the Minimum Transferor Interest
     (after giving effect to all Principal Receivables transferred to the Trust
     on such day) and otherwise will be retained in the Collection Account and
     applied as Unallocated Principal Collections.
 
     "CALCULATION DATE" means March 11, 1999 and the second business day (which
is a business day as defined for purposes of determining LIBOR) prior to the
15th day of each calendar month thereafter.
 
     Monthly Deposits During the Revolving Period and Accumulation
Period. During the Revolving Period, the Servicer will deposit in the Finance
Charge Account on each Transfer Date an amount equal to (i) the lesser of (A)
the product of (x) the Investor Percentage with respect to the preceding Monthly
Period and (y) the aggregate amount of collections of Finance Charge Receivables
for the preceding Monthly Period, and (B) the aggregate of the amounts to be
applied from amounts on deposit in the Finance Charge Account on such Transfer
Date pursuant to clauses (a)(i) through (iii), (b)(i) and (ii) and (c)(i) under
"--Monthly Allocations" as described below and clauses (a) through (k) of
"--Excess Finance Charge Collections" less (ii) the amounts deposited in the
Finance Charge Account daily during such Monthly Period as described above in
"--Daily Allocations."
 
                                      S-38
<PAGE>   39
 
During the Revolving Period and the Accumulation Period, on each Transfer Date
the holder of Exchangeable Transferor Certificate will deposit in the Principal
Account an amount equal to the sum of (I) the excess of the amount of
Reallocated Principal Collections over the amount retained in the Collection
Account as described above in "--Daily Allocations" with respect to the
Revolving Period or Accumulation Period, respectively, and (II) an amount equal
to the amount of Excess Principal Collections to be applied for the benefit of
other Series from amounts that were originally allocated to the Offered Series,
not to exceed (a) during the Revolving Period, the Investor Percentage of
collections of Principal Receivables for the related Monthly Period or (b)
during the Accumulation Period, the Fixed/Floating Allocation Percentage of
collections of Principal Receivables for the related Monthly Period less the
amount thereof applied to pay Class A Monthly Principal, Class B Monthly
Principal or Excess Collateral Monthly Principal on the related Distribution
Date or Transfer Date, as applicable.
 
     Monthly Allocations. On each Transfer Date, the Trustee, acting pursuant to
the Servicer's instructions, will make the following payments and deposits:
 
          (a) An amount equal to the Class A Available Funds for the preceding
     Monthly Period will be distributed in the following priority:
 
             (i) an amount equal to Class A Monthly Interest for such
        Distribution Date, plus the amount of any overdue Class A Monthly
        Interest, plus any default interest with respect to interest amounts
        that were due but not paid on a prior Distribution Date, such interest
        to be computed at the Class A Certificate Rate plus 2.0% per annum, will
        be deposited into the Distribution Account for distribution to Class A
        Certificateholders on the next succeeding Distribution Date;
 
             (ii) if the Bank is no longer the Servicer, an amount equal to the
        Class A Monthly Servicing Fee for the related Monthly Period will be
        paid to the Servicer;
 
             (iii) an amount equal to the Class A Investor Default Amount, if
        any, for the related Monthly Period will be paid in respect of principal
        to the holder of the Exchangeable Transferor Certificate during the
        Revolving Period (provided that if such amount exceeds the Transferor
        Interest, the excess will be treated as Unallocated Principal
        Collections) and deposited in the Principal Account and treated as a
        portion of Available Investor Principal Collections during the
        Amortization Period; and
 
             (iv) the balance, if any, will constitute a portion of Excess
        Finance Charge Collections and will be allocated and distributed as
        described under "--Excess Finance Charge Collections" below.
 
          (b) An amount equal to the Class B Available Funds for the preceding
     Monthly Period will be distributed in the following priority:
 
             (i) an amount equal to Class B Monthly Interest for such
        Distribution Date, plus the amount of any overdue Class B Monthly
        Interest, plus any default interest with respect to interest amounts
        that were due but not paid on a prior Distribution Date, such interest
        to be computed at the Class B Certificate Rate plus 2.0% per annum, will
        be deposited into the Distribution Account for distribution to Class B
        Certificateholders on the next succeeding Distribution Date;
 
             (ii) if the Bank is no longer the Servicer, an amount equal to the
        Class B Monthly Servicing Fee for the related Monthly Period will be
        paid to the Servicer; and
 
             (iii) the balance, if any, will constitute a portion of Excess
        Finance Charge Collections and will be allocated and distributed as
        described under "--Excess Finance Charge Collections" below.
 
          (c) An amount equal to the Excess Collateral Available Funds for the
     preceding Monthly Period will be distributed in the following priority:
 
             (i) if the Bank is no longer the Servicer, an amount equal to the
        Excess Collateral Monthly Servicing Fee for the related Monthly Period
        will be paid to the Servicer; and
 
             (ii) the balance, if any, will constitute a portion of Excess
        Finance Charge Collections and will be allocated and distributed as
        described under "--Excess Finance Charge Collections" below.
 
                                      S-39
<PAGE>   40
 
     "EXCESS FINANCE CHARGE COLLECTIONS" means, with respect to any Transfer
Date, an amount equal to the sum of the amounts described in clause (a)(iv),
clause (b)(iii) and clause (c)(ii) above.
 
     "CLASS A MONTHLY INTEREST" with respect to any Distribution Date will be
equal to the product of (i) the Class A Certificate Rate for the related
Interest Period, (ii) the actual number of days in such Interest Period divided
by 360 and (iii) the outstanding principal balance of the Class A Certificates
on the related Record Date or with respect to the first Distribution Date, the
initial Class A Invested Amount.
 
     "CLASS A AVAILABLE FUNDS" means, with respect to any Monthly Period, an
amount equal to the sum of (a) the Class A Floating Allocation Percentage of
collections of Finance Charge Receivables in respect of such Monthly Period and
(b) with respect to any Monthly Period during the Accumulation Period prior to
the payment in full of the Class A Invested Amount, the product of (i) the Class
A Account Percentage and (ii) the sum of the Principal Funding Investment
Proceeds, if any, with respect to the related Transfer Date and the amounts, if
any, to be withdrawn from the Reserve Account which will be deposited into the
Finance Charge Account on the related Transfer Date as described under
"--Reserve Account" herein.
 
     "CLASS A ACCOUNT PERCENTAGE" means, with respect to any Determination Date,
the percentage equivalent of a fraction, the numerator of which is the aggregate
amount on deposit in the Principal Funding Account with respect to the Class A
Certificates and the denominator of which is the aggregate amount on deposit in
the Principal Funding Account, in each case as of the last day of the preceding
Monthly Period.
 
     "CLASS B MONTHLY INTEREST" with respect to any Distribution Date will be
equal to the product of (i) the Class B Certificate Rate for the related
Interest Period, (ii) the actual number of days in such Interest Period divided
by 360 and (iii) the Class B Invested Amount on the related Record Date or with
respect to the first Distribution Date, the initial Class B Invested Amount.
 
     "CLASS B AVAILABLE FUNDS" means, with respect to any Monthly Period, an
amount equal to the sum of (a) the Class B Floating Allocation Percentage of
collections of Finance Charge Receivables in respect of such Monthly Period and
(b) with respect to any Monthly Period during the Accumulation Period prior to
the payment in full of the Class B Invested Amount, the product of (i) the Class
B Account Percentage and (ii) the sum of the Principal Funding Investment
Proceeds, if any, with respect to the related Transfer Date and the amounts, if
any, to be withdrawn from the Reserve Account which will be deposited into the
Finance Charge Account on the related Transfer Date as described under
"--Reserve Account" herein.
 
     "CLASS B ACCOUNT PERCENTAGE" means, with respect to any Determination Date,
the percentage equivalent of a fraction, the numerator of which is the aggregate
amount on deposit in the Principal Funding Account with respect to the Class B
Certificates, if any, and the denominator of which is the aggregate amount on
deposit in the Principal Funding Account, in each case as of the last day of the
preceding Monthly Period.
 
     "EXCESS COLLATERAL AVAILABLE FUNDS" means, with respect to any Monthly
Period, an amount equal to the sum of (a) the Excess Collateral Floating
Allocation Percentage of collections of Finance Charge Receivables in respect of
such Monthly Period and (b) with respect to any Monthly Period during the
Accumulation Period prior to the payment in full of the Excess Collateral
Amount, the product of (i) the Excess Collateral Account Percentage and (ii) the
sum of the Principal Funding Investment Proceeds, if any, with respect to the
related Transfer Date and the amounts, if any, to be withdrawn from the Reserve
Account which will be deposited into the Finance Charge Account on the related
Transfer Date as described under "--Reserve Account" herein.
 
     "EXCESS COLLATERAL ACCOUNT PERCENTAGE" means, with respect to any
Determination Date, the percentage equivalent of a fraction, the numerator of
which is the aggregate amount on deposit in the Principal Funding Account with
respect to the Excess Collateral, if any, and the denominator of which is the
aggregate amount on deposit in the Principal Funding Account, in each case as of
the last day of the preceding Monthly Period.
 
                                      S-40
<PAGE>   41
 
ALLOCATION OF COLLECTIONS OF FINANCE CHARGE RECEIVABLES
 
     The figure below demonstrates the manner in which collections of Finance
Charge Receivables are allocated and applied to Series 1999-1. The figure is a
simplified demonstration of certain allocation and payment provisions and is
qualified by the full descriptions of these provisions in this supplement and
the attached prospectus.
 

                  [Chart showing allocation of collections of
                         Finance Charge Receivables]





EXCESS FINANCE CHARGE COLLECTIONS
 
     On each Transfer Date, the Servicer will apply or cause the Trustee to
apply Excess Finance Charge Collections with respect to the related Monthly
Period, to make the following distributions in the following priority:
 
          (a) an amount equal to the Class A Required Amount, if any, with
     respect to the related Monthly Period will be used to fund the Class A
     Required Amount;
 
          (b) an amount equal to the aggregate amount of Class A Investor
     Charge-Offs, which have not been previously reimbursed (after giving effect
     to the allocation with respect to the related Distribution Date of certain
     other amounts applied for that purpose), will be distributed to the holder
     of the Exchangeable Transferor Certificate on each Transfer Date with
     respect to the Revolving Period (but not exceeding the Transferor Interest
     in Principal Receivables on such day (after giving effect to any new
     Principal Receivables transferred to the Trust on such day)) and thereafter
     will be deposited into the Principal Account and treated
 
                                      
                                      S-41
<PAGE>   42
 
     as a portion of Available Investor Principal Collections for the related
     Distribution Date as described under "--Payments of Principal" below;
 
          (c) an amount equal to the amount of interest which has accrued with
     respect to the outstanding aggregate principal amount of the Class B
     Certificates at the applicable Class B Certificate Rate but has not been
     deposited in the Distribution Account for the benefit of the Class B
     Certificateholders either on such Transfer Date or on a prior Transfer Date
     and any other amounts due on the related Distribution Date or on any prior
     Distribution Date as described in clause (b)(i) of "--Application of
     Collections--Monthly Allocations" above but not yet paid will be deposited
     into the Distribution Account for payment to the Class B
     Certificateholders;
 
          (d) an amount equal to the aggregate Class B Investor Default Amount,
     if any, for the related Distribution Date will be distributed to the holder
     of the Exchangeable Transferor Certificate on each Transfer Date with
     respect to the Revolving Period (but not exceeding the Transferor Interest
     on such day (after giving effect to any new Principal Receivables
     transferred to the Trust on such day)) and on Transfer Dates with respect
     to an Amortization Period will be deposited into the Principal Account and
     treated as a portion of Available Investor Principal Collections for the
     related Distribution Date as described under "--Payments of Principal"
     below;
 
          (e) an amount equal to the aggregate amount by which the Class B
     Invested Amount has been reduced below the initial Class B Invested Amount
     for reasons other than the payment of principal to the Class B
     Certificateholders (but not in excess of the aggregate amount of such
     reductions which have not been previously reimbursed) will be distributed
     to the holder of the Exchangeable Transferor Certificate on each Transfer
     Date with respect to the Revolving Period, but not in an amount exceeding
     the Transferor Interest on such day (after giving effect to any new
     Principal Receivables transferred to the Trust on such day) and on Transfer
     Dates with respect to an Amortization Period will be deposited into the
     Principal Account and treated as a portion of Available Investor Principal
     Collections for the related Distribution Date as described under
     "--Payments of Principal" below;
 
          (f) an amount equal to Excess Collateral Minimum Monthly Interest for
     the related Transfer Date, plus the amount of any overdue Excess Collateral
     Minimum Monthly Interest, will be paid to the Excess Collateral Holders in
     accordance with the Transfer and Administration Agreement;
 
          (g) an amount equal to the unpaid Investor Servicing Fee will be paid
     to the Servicer;
 
          (h) an amount equal to the aggregate Excess Collateral Default Amount,
     if any, for the related Distribution Date will be distributed to the holder
     of the Exchangeable Transferor Certificate on each Transfer Date with
     respect to the Revolving Period (but not exceeding the Transferor Interest
     on such day (after giving effect to any new Principal Receivables
     transferred to the Trust on such day)) and on Transfer Dates with respect
     to an Amortization Period will be deposited into the Principal Account and
     treated as a portion of Available Investor Principal Collections for the
     related Distribution Date as described under "--Payments of Principal"
     below;
 
          (i) an amount equal to the aggregate amount by which the Excess
     Collateral Amount has been reduced below the initial Excess Collateral
     Amount for reasons other than the payment of principal to the Excess
     Collateral Holders (but not in excess of the aggregate amount of such
     reductions which have not been previously reimbursed) will be distributed
     to the holder of the Exchangeable Transferor Certificate on each Transfer
     Date with respect to the Revolving Period, but not in an amount exceeding
     the Transferor Interest in Principal Receivables on such day (after giving
     effect to any new Principal Receivables transferred to the Trust on such
     day) and on Transfer Dates with respect to an Amortization Period will be
     deposited into the Principal Account and treated as a portion of Available
     Investor Principal Collections for the related Distribution Date as
     described under "--Payments of Principal" below;
 
          (j) on each Transfer Date from and after the Reserve Account Funding
     Date, but prior to the date on which the Reserve Account terminates as
     described under "--Reserve Account," an amount up to the
 
                                      S-42
<PAGE>   43
 
     excess, if any, of the Required Reserve Account Amount over the Available
     Reserve Account Amount shall be deposited into the Reserve Account; and
 
          (k) the balance, if any, after giving effect to the payments made
     pursuant to clauses (a) through (j) above shall be paid to the Excess
     Collateral Holders in accordance with a Transfer and Administration
     Agreement between a Delaware business trust and the Bank (the "TRANSFER AND
     ADMINISTRATION AGREEMENT").
 
     "EXCESS COLLATERAL MINIMUM MONTHLY INTEREST" with respect to any Transfer
Date will equal one-twelfth of the product of (i) the Excess Collateral Minimum
Rate and (ii) the Excess Collateral Amount on the related Record Date; provided,
however, with respect to the first Transfer Date, Excess Collateral Minimum
Monthly Interest will be equal to the interest accrued on the initial
outstanding principal balance of the Excess Collateral at the Excess Collateral
Minimum Rate for the period from the Closing Date through March 18, 1999
(calculated as though there were 30 days in February).
 
     "EXCESS COLLATERAL MINIMUM RATE" means      % per annum or such lesser rate
as may be specified in the Transfer and Administration Agreement.
 
PAYMENTS OF PRINCIPAL
 
     The Trustee, acting pursuant to the Servicer's instructions, will
distribute Available Investor Principal Collections (see "--Principal Payments"
above) on deposit in the Principal Account in the following priority:
 
          (a) on each Transfer Date with respect to the Revolving Period, all
     Available Investor Principal Collections with respect to the preceding
     Monthly Period will be treated as Excess Principal Collections and applied
     as described under "--Excess Principal Collections" herein and "Description
     of the Certificates--Shared Collections of Principal Receivables" in the
     attached prospectus;
 
          (b) with respect to the Accumulation Period or the Rapid Amortization
     Period, all Available Investor Principal Collections with respect to the
     preceding Monthly Period will be distributed or deposited in the following
     priority:
 
             (i) an amount equal to the Class A Monthly Principal plus, to the
        extent of any applicable Principal Shortfall, Excess Principal
        Collections from other Series, to the extent available, will be
        deposited on each Transfer Date in the Principal Funding Account for
        distribution to the Class A Certificateholders on the Class A Scheduled
        Payment Date (with respect to the Accumulation Period) or distributed to
        the Class A Certificateholders on each Distribution Date until the Class
        A Invested Amount is paid in full (with respect to the Rapid
        Amortization Period);
 
             (ii) on the Transfer Date related to the Class B Principal
        Commencement Date and on each Transfer Date thereafter, an amount equal
        to the Class B Monthly Principal plus, to the extent of any applicable
        Principal Shortfall, Excess Principal Collections from other Series, to
        the extent available, will be deposited in the Principal Funding Account
        for distribution to the Class B Certificateholders on the Class B
        Scheduled Payment Date (with respect to the Accumulation Period) or
        distributed to the Class B Certificateholders on each Distribution Date
        until the Class B Invested Amount is paid in full (with respect to the
        Rapid Amortization Period); and
 
             (iii) on the Transfer Date related to the Distribution Date on
        which the Class B Invested Amount is deposited in full in the Principal
        Funding Account or paid in full to the Class B Certificateholders and on
        each Transfer Date thereafter, an amount equal to the Excess Collateral
        Monthly Principal plus, to the extent of any applicable Principal
        Shortfall, Excess Principal Collections from other Series, to the extent
        available, will be deposited in the Principal Funding Account for
        distribution to the Excess Collateral Holders on the Transfer Date
        immediately preceding the Excess Collateral Scheduled Payment Date (with
        respect to the Accumulation Period) or distributed to the Excess
        Collateral Holders on each Transfer Date until the Excess Collateral
        Amount is paid in full (with respect to the Rapid Amortization Period);
        and
 
                                      S-43
<PAGE>   44
 
          (c) on each Transfer Date with respect to the Accumulation Period and
     the Rapid Amortization Period, the balance of Available Investor Principal
     Collections not applied pursuant to (a) and (b) above, if any, will be
     treated as Excess Principal Collections and applied as described under
     "--Excess Principal Collections" herein and "Description of the
     Certificates--Shared Collections of Principal Receivables" in the attached
     prospectus.
 
     "CLASS A MONTHLY PRINCIPAL" means, with respect to any Transfer Date
relating to the Accumulation Period or the Rapid Amortization Period, prior to
the payment in full of the Class A Invested Amount, an amount equal to the least
of (i) the Available Investor Principal Collections on deposit in the Principal
Account, (ii) for each Transfer Date with respect to the Accumulation Period,
prior to the payment in full of the Class A Invested Amount, and on or prior to
the Class A Scheduled Payment Date, the applicable Controlled Deposit Amount and
(iii) the Class A Adjusted Invested Amount on such Transfer Date.
 
     "CLASS B MONTHLY PRINCIPAL" with respect to each Transfer Date relating to
the Accumulation Period or the Rapid Amortization Period beginning with the
Transfer Date first preceding the Class B Principal Commencement Date, prior to
the payment in full of the Class B Invested Amount, will equal the least of (i)
the Available Investor Principal Collections remaining on deposit in the
Principal Account after application thereof to Class A Monthly Principal on such
Transfer Date, if any, (ii) for each Transfer Date with respect to the
Accumulation Period, prior to the Class B Scheduled Payment Date, the applicable
Controlled Deposit Amount (minus the Class A Monthly Principal with respect to
such Transfer Date) and (iii) the Class B Adjusted Invested Amount on such
Transfer Date.
 
     "EXCESS COLLATERAL MONTHLY PRINCIPAL" with respect to each Transfer Date
relating to the Accumulation Period or the Rapid Amortization Period beginning
with the Transfer Date first preceding the Distribution Date on which the Class
B Invested Amount is deposited in full in the Principal Funding Account or paid
in full, prior to the payment in full of the Excess Collateral Amount, will
equal the least of (i) the Available Investor Principal Collections remaining on
deposit in the Principal Account after application thereof to Class A Monthly
Principal and Class B Monthly Principal on such Transfer Date, if any, (ii) for
each Transfer Date with respect to the Accumulation Period, prior to the Excess
Collateral Scheduled Payment Date, the applicable Controlled Deposit Amount
(minus the Class A Monthly Principal and the Class B Monthly Principal with
respect to such Transfer Date) and (iii) the Excess Collateral Adjusted Amount
on such Transfer Date.
 
     "CONTROLLED ACCUMULATION AMOUNT" means for any Transfer Date with respect
to the Accumulation Period, prior to the payment in full of the Invested Amount,
$75,301,167; provided, however, that if the commencement of the Accumulation
Period is delayed as described above under "--Postponement of Accumulation
Period," the Controlled Accumulation Amount may be higher than the amount stated
above for each Transfer Date with respect to the Accumulation Period and will be
determined by the Servicer in accordance with the Pooling and Servicing
Agreement based on the principal payment rates for the Accounts and on the
invested amounts of other Series (other than certain excluded Series) which are
scheduled to be in their revolving periods and then scheduled to create Excess
Principal Collections during the Accumulation Period.
 
     "ACCUMULATION SHORTFALL" initially means zero and thereafter means, with
respect to any Monthly Period during the Accumulation Period, the excess, if
any, of the Controlled Deposit Amount for the previous Monthly Period over the
amount deposited into the Principal Funding Account as described in clause (b)
of this section with respect to the Certificates for the previous Monthly
Period.
 
                                      S-44
<PAGE>   45
 
ALLOCATION OF COLLECTIONS OF PRINCIPAL RECEIVABLES
 
     The figure below demonstrates the manner in which collections of Principal
Receivables are allocated and applied to Series 1999-1. The figure is a
simplified demonstration of certain allocation and payment provisions and is
qualified by the full descriptions of these provisions in this supplement and
the attached prospectus.
 
      [Chart showing allocations of collections of Principal Receivables]





 
                                      S-45
<PAGE>   46
 
REALLOCATED PRINCIPAL COLLECTIONS
 
     On each Distribution Date, the Servicer will apply or cause the Trustee to
apply an amount, not to exceed the Excess Collateral Amount, equal to the
product of (a)(i) during the Revolving Period, the Excess Collateral Floating
Allocation Percentage or (ii) during an Amortization Period, the Excess
Collateral Fixed/Floating Allocation Percentage and (b) the amount of
collections of Principal Receivables with respect to the related Monthly Period
in the following priority (such collections applied in accordance with clause
(a) below are called "REALLOCATED EXCESS COLLATERAL PRINCIPAL COLLECTIONS"):
 
          (a) an amount equal to the sum of (i) the excess, if any, of the Class
     A Required Amount with respect to such related Monthly Period over the
     amount of Excess Finance Charge Collections with respect to such related
     Monthly Period and (ii) the Class B Required Amount with respect to the
     related Monthly Period; and
 
          (b) any such collections not applied in the foregoing manner (and
     therefore not constituting Reallocated Excess Collateral Principal
     Collections) will, on each Distribution Date with respect to the Revolving
     Period, first be applied as Excess Principal Collections for the benefit of
     other Series and then be distributed to the holder of the Exchangeable
     Transferor Certificate, if the Transferor Interest expressed as a
     percentage of the aggregate amount of Principal Receivables is greater than
     the Minimum Transferor Interest, or applied as Unallocated Principal
     Collections and on Distribution Dates with respect to an Amortization
     Period will be included in the funds available to make principal payments
     to the Class A Certificateholders until the Class A Invested Amount is paid
     in full and then to the Class B Certificateholders until the Class B
     Invested Amount is paid in full and then to the Excess Collateral Holders
     until the Excess Collateral Amount is paid in full.
 
     On each Distribution Date, the Servicer will apply or cause the Trustee to
apply an amount, not to exceed the Class B Invested Amount, equal to the product
of (a)(i) during the Revolving Period, the Class B Floating Allocation
Percentage or (ii) during an Amortization Period, the Class B Fixed/Floating
Allocation Percentage and (b) the amount of collections of Principal Receivables
with respect to the related Monthly Period in the following priority (such
collections applied in accordance with clause (a) below are called "REALLOCATED
CLASS B PRINCIPAL COLLECTIONS" and the sum of Reallocated Excess Collateral
Principal Collections and Reallocated Class B Principal Collections is called
"REALLOCATED PRINCIPAL COLLECTIONS"):
 
          (a) an amount equal to the excess, if any, of the Class A Required
     Amount with respect to such related Monthly Period over the sum of (i) the
     amount of Excess Finance Charge Collections with respect to such related
     Monthly Period and (ii) the amount of Reallocated Excess Collateral
     Principal Collections applied with respect thereto for the related Monthly
     Period; and
 
          (b) any such collections not applied in the foregoing manner (and
     therefore not constituting Reallocated Class B Principal Collections) will,
     on each Distribution Date with respect to the Revolving Period, first be
     applied as Excess Principal Collections for the benefit of other Series and
     then be distributed to the holder of the Exchangeable Transferor
     Certificate, if the Transferor Interest expressed as a percentage of the
     aggregate amount of Principal Receivables is greater than the Minimum
     Transferor Interest, or applied as Unallocated Principal Collections and on
     Distribution Dates with respect to an Amortization Period will be included
     in the funds available to make principal payments to the Class A
     Certificateholders until the Class A Invested Amount is paid in full and
     then to the Class B Certificateholders until the Class B Invested Amount is
     paid in full and then to the Excess Collateral Holders until the Excess
     Collateral Amount is paid in full.
 
     On each Distribution Date the Excess Collateral Amount will be reduced by
the amount of Reallocated Excess Collateral Principal Collections and by the
amount of Reallocated Class B Principal Collections for such Distribution Date.
In the event that such reduction would cause the Excess Collateral Amount to be
a negative number, the Excess Collateral Amount will be reduced to zero and the
Class B Invested Amount will be reduced by the amount by which the Excess
Collateral Amount would have been reduced below zero. In the event that the
reallocation of collections of Principal Receivables would cause the Class B
Invested Amount to be a negative
 
                                      S-46
<PAGE>   47
 
number on any Distribution Date, collections of Principal Receivables will be
reallocated on such Distribution Date in an aggregate amount not to exceed the
amount which would cause the Class B Invested Amount to be reduced to zero.
 
DEFAULTED RECEIVABLES; INVESTOR CHARGE-OFFS
 
     On each Determination Date, the Servicer will calculate the Investor
Default Amount for the preceding Monthly Period. The term "DEFAULT AMOUNT"
means, for any Monthly Period, an amount (which shall not be less than zero)
equal to (a) the aggregate amount of Principal Receivables (other than
Ineligible Receivables) in Defaulted Accounts on the day such Account became a
Defaulted Account for each day in such Monthly Period minus (b) the aggregate
amount of Recoveries received in such Monthly Period. The term "INVESTOR DEFAULT
AMOUNT" means, for any Monthly Period, the product of (i) the Investor
Percentage with respect to such Monthly Period and (ii) the Default Amount for
such Monthly Period. A portion of the Default Amount will be allocated to the
Class A Certificateholders (the "CLASS A INVESTOR DEFAULT AMOUNT") on each
Distribution Date in an amount equal to the product of the Class A Floating
Allocation Percentage applicable during the related Monthly Period and the
Default Amount for such Monthly Period. A portion of the Default Amount will be
allocated to the Class B Certificateholders (the "CLASS B INVESTOR DEFAULT
AMOUNT") on each Distribution Date in an amount equal to the product of the
Class B Floating Allocation Percentage applicable during the related Monthly
Period and the Default Amount for such Monthly Period. A portion of the Default
Amount will be allocated to the Excess Collateral Holders (the "EXCESS
COLLATERAL DEFAULT AMOUNT") on each Distribution Date in an amount equal to the
product of the Excess Collateral Floating Allocation Percentage applicable
during the related Monthly Period and the Default Amount for such Monthly
Period.
 
     On each Distribution Date, if the Class A Investor Default Amount for such
Distribution Date exceeds the sum of the Class A Floating Allocation Percentage
of collections in respect of Finance Charge Receivables allocable with respect
thereto, and the Excess Finance Charge Collections and the Reallocated Principal
Collections available to cover such amount with respect to the Monthly Period
immediately preceding such Distribution Date, the Excess Collateral Amount will
be reduced by the amount of such excess, but not more than the lesser of the
Class A Investor Default Amount and the Excess Collateral Amount for such
Distribution Date. In the event that, but for the limitation on the amount of
such reduction in the preceding sentence, such reduction would cause the Excess
Collateral Amount to be a negative number, the Excess Collateral Amount will be
reduced to zero, and the Class B Invested Amount will be reduced by the amount
by which the Excess Collateral Amount would have been reduced below zero. In the
event that such reduction would cause the Class B Invested Amount to be a
negative number, the Class B Invested Amount will be reduced to zero, and the
Class A Invested Amount will be reduced by the amount by which the Class B
Invested Amount would have been reduced below zero, but not more than the Class
A Investor Default Amount for such Distribution Date (a "CLASS A INVESTOR
CHARGE-OFF"), which will have the effect of slowing or reducing the return of
principal to the Class A Certificateholders. If the Class A Invested Amount has
been reduced by the amount of any Class A Investor Charge-Offs, it will be
reimbursed on any Transfer Date (but not by an amount in excess of the aggregate
Class A Investor Charge-Offs) by the amount of Excess Finance Charge Collections
allocated and available for such purpose as described above under "--Excess
Finance Charge Collections."
 
     If on any Distribution Date, the Class B Investor Default Amount for such
Distribution Date exceeds the amount of Excess Finance Charge Collections and
Reallocated Excess Collateral Principal Collections which are allocated and
available to fund such amount, the Excess Collateral Amount (after giving effect
to any adjustments with respect thereto as described in the preceding paragraph)
will be reduced by the amount of such excess, but not more than the lesser of
the Class B Investor Default Amount and the Excess Collateral Amount for such
Distribution Date. In the event that, but for the limitation on the amount of
such reduction in the preceding sentence, such reduction would cause the Excess
Collateral Amount to be a negative number, the Excess Collateral Amount will be
reduced to zero and the Class B Invested Amount will be reduced by the amount by
which the Excess Collateral Amount would have been reduced below zero, but not
more than the Class B Investor Default Amount for such Distribution Date (a
"CLASS B INVESTOR CHARGE-OFF"). The Class B Invested Amount will also be reduced
by the amount of Reallocated Class B Principal Collections applied to cover
shortfalls in
 
                                      S-47
<PAGE>   48
 
excess of the Excess Collateral Amount and the amount of any portion of the
Class B Invested Amount allocated to the Class A Certificates to avoid a
reduction in the Class A Invested Amount. The Class B Invested Amount will
thereafter be reimbursed (but not in the excess of the unpaid principal balance
of the Class B Certificates) on any Transfer Date by the amount of Excess
Finance Charge Collections allocated and available for that purpose as described
herein under "--Excess Finance Charge Collections."
 
     If on any Distribution Date, the Excess Collateral Default Amount for such
Distribution Date exceeds the amount of Excess Finance Charge Collections which
are allocated and available to fund such amount as described above under
"--Excess Finance Charge Collections," the Excess Collateral Amount (after
giving effect to any adjustments with respect thereto as described in the
preceding paragraphs) will be reduced by the amount of such excess, but not more
than the lesser of the Excess Collateral Default Amount and the Excess
Collateral Amount for such Distribution Date (an "EXCESS COLLATERAL
CHARGE-OFF"). The Excess Collateral Amount will also be reduced by the amount of
Reallocated Principal Collections and the amount of any portion of the Excess
Collateral Amount allocated to the Class A Certificates to avoid a reduction in
the Class A Invested Amount or to the Class B Certificates to avoid a reduction
in the Class B Invested Amount. The Excess Collateral Amount will thereafter be
reimbursed on any Transfer Date by the amount of Excess Finance Charge
Collections allocated and available for that purpose as described above under
"--Excess Finance Charge Collections."
 
PRINCIPAL FUNDING ACCOUNT
 
     The Servicer will establish and maintain with a Qualified Institution a
principal funding account as a segregated trust account held for the benefit of
the Certificateholders (the "PRINCIPAL FUNDING ACCOUNT"). During the
Accumulation Period, the Trustee at the direction of the Servicer shall transfer
collections in respect of Principal Receivables (other than Reallocated
Principal Collections) and Excess Principal Collections from other Series, if
any, allocated to the Series 1999-1 from the Principal Account to the Principal
Funding Account as described under "--Application of Collections." Such
collections will be retained in the Principal Funding Account and ultimately
used to pay the principal of the Certificates on the Class A Scheduled Payment
Date, the Class B Scheduled Payment Date and the Excess Collateral Scheduled
Payment Date or the first Distribution Date with respect to the Rapid
Amortization Period, whichever occurs earlier.
 
     Funds on deposit in the Principal Funding Account will be invested to the
following Transfer Date by the Trustee at the direction of the Servicer in
Permitted Investments. Investment earnings (net of investment losses and
expenses) on funds on deposit in the Principal Funding Account (the "PRINCIPAL
FUNDING INVESTMENT PROCEEDS") during the Accumulation Period will be included in
Class A Available Funds, Class B Available Funds and Excess Collateral Available
Funds. If, for any Interest Period, the Principal Funding Investment Proceeds
are less than an amount equal to, for each Interest Period, the Covered Amount,
the amount of such deficiency will be paid from the Reserve Account to the
extent of the Available Reserve Account Amount and, if necessary, from Excess
Finance Charge Collections and Reallocated Principal Collections.
 
RESERVE ACCOUNT
 
     Pursuant to the Offered Series Supplement, the Servicer will establish and
maintain with a Qualified Institution the reserve account as a segregated trust
account held for the benefit of the Certificateholders (the "RESERVE ACCOUNT").
The Reserve Account is established to assist with the subsequent distribution of
interest on the Certificates during the Accumulation Period. On each Transfer
Date from and after the Reserve Account Funding Date, but prior to the
termination of the Reserve Account, the Trustee, acting pursuant to the
Servicer's instructions, will apply Excess Finance Charge Collections allocated
to the Certificates (to the extent described above under "--Excess Finance
Charge Collections") to increase the amount on deposit in the Reserve Account
(to the extent such amount is less than the Required Reserve Account Amount).
The "RESERVE ACCOUNT FUNDING DATE" will be the Transfer Date which commences no
later than three months prior to the commencement of the Accumulation Period, or
such earlier date as the Servicer may determine. The "REQUIRED RESERVE ACCOUNT
AMOUNT" for any Transfer Date on or after the Reserve Account Funding Date will
be equal to (a) 0.5% of the Invested Amount or (b) any other amount designated
by First USA; provided, that if such designation is of a lesser amount, First
USA shall have provided the Servicer, the Excess Collateral Holders and the
Trustee with
                                      S-48
<PAGE>   49
 
evidence that the Rating Agency Condition with respect to such designation has
been satisfied and First USA shall have delivered to the Trustee a certificate
of an authorized officer to the effect that, based on the facts known to such
officer at such time, in the reasonable belief of First USA, such designation
will not cause a Pay Out Event or an event that, after the giving of notice or
the lapse of time, would cause a Pay Out Event to occur with respect to the
Offered Series.
 
     Provided that the Reserve Account has not terminated as described below,
all amounts on deposit in the Reserve Account on any Transfer Date (after giving
effect to any deposits to, or withdrawals from, the Reserve Account to be made
on such Transfer Date) will be invested to the following Transfer Date by the
Trustee at the direction of the Servicer in Permitted Investments. The interest
and other investment income (net of investment expenses and losses) earned on
such investments will be retained in the Reserve Account (to the extent the
amount on deposit is less than the Required Reserve Account Amount) or deposited
in the Finance Charge Account for application as described above under
"--Application of Collections--Monthly Allocations."
 
     On or before each Transfer Date with respect to the Accumulation Period and
on the first Transfer Date with respect to the Rapid Amortization Period, a
withdrawal will be made from the Reserve Account and the amount of such
withdrawal will be included in Class A Available Funds, Class B Available Funds
and Excess Collateral Available Funds to be applied to the payment of interest
on the Certificates for such Transfer Date in an amount equal to the lesser of
(a) the Available Reserve Account Amount with respect to such Transfer Date and
(b) the excess, if any, of (x) the sum of (a) with respect to the Class A
Certificates, the product of (i) a fraction the numerator of which is the actual
number of days in such Interest Period and the denominator of which is 360, (ii)
the Class A Certificate Rate in effect with respect to such Interest Period and
(iii) the aggregate amount on deposit in the Principal Funding Account with
respect to Class A Monthly Principal as of the last day of the Monthly Period
preceding the Monthly Period in which such Interest Period ends, (b) with
respect to the Class B Certificates, the product of (i) a fraction the numerator
of which is the actual number of days in such Interest Period and the
denominator of which is 360, (ii) the Class B Certificate Rate in effect with
respect to such Interest Period and (iii) the aggregate amount on deposit in the
Principal Funding Account with respect to Class B Monthly Principal as of the
last day of the Monthly Period preceding the Monthly Period in which such
Interest Period ends and (c) with respect to the Excess Collateral, one-twelfth
of the product of (i) the Excess Collateral Minimum Rate and (ii) the aggregate
amount on deposit in the Principal Funding Account with respect to Excess
Collateral Monthly Principal as of the last day of the Monthly Period preceding
the Monthly Period in which such Interest Period ends (the "COVERED AMOUNT")
over (y) the Principal Funding Investment Proceeds with respect to such Transfer
Date; provided, that the amount of such withdrawal shall be reduced to the
extent that funds otherwise would be available to be deposited in the Reserve
Account on such Transfer Date. On each Transfer Date, the amount available to be
withdrawn from the Reserve Account (the "AVAILABLE RESERVE ACCOUNT AMOUNT") will
be equal to the lesser of the amount on deposit in the Reserve Account (before
giving effect to any deposit to be made to the Reserve Account on such Transfer
Date) and the Required Reserve Account Amount for such Transfer Date.
 
     The Reserve Account will be terminated following the earliest to occur of
(a) the termination of the Trust pursuant to the Pooling and Servicing
Agreement, (b) the date on which the Invested Amount is paid in full, (c) if the
Accumulation Period has not commenced, the occurrence of a Pay Out Event with
respect to the Certificates and (d) if the Accumulation Period has commenced,
the earlier of the first Transfer Date with respect to the Rapid Amortization
Period and the Class A Scheduled Payment Date. Upon the termination of the
Reserve Account, all amounts on deposit therein (after giving effect to any
withdrawal from the Reserve Account on such date as described above) will be
deposited in the Finance Charge Account and applied in accordance with the
priority of payments described above under "--Application of
Collections--Monthly Allocations." Any amounts withdrawn from the Reserve
Account and distributed to the Excess Collateral Holders as described above will
not be available for distribution to the Class A Certificateholders or the Class
B Certificateholders.
 
                                      S-49
<PAGE>   50
 
PAY OUT EVENTS
 
     As described above, the Revolving Period will continue until the
commencement of the Accumulation Period, unless a Pay Out Event occurs prior to
such date. A "PAY OUT EVENT" refers to any of the following events:
 
          (a) failure on the part of the Transferor (i) to make any payment or
     deposit on the date required under the Pooling and Servicing Agreement (or
     within the applicable grace period which will not exceed five days) or (ii)
     to observe or perform in any material respect any other covenants or
     agreements of the Transferor set forth in the Pooling and Servicing
     Agreement or the Offered Series Supplement, which failure has a material
     adverse effect on the Certificateholders and which continues unremedied for
     a period of 60 days after written notice and continues to materially and
     adversely affect the interests of the Certificateholders (which
     determination shall be made without regard to whether funds are available
     pursuant to any Enhancement) for such period;
 
          (b) any representation or warranty made by the Transferor in the
     Pooling and Servicing Agreement or any information required to be given by
     the Transferor to the Trustee to identify the Accounts proves to have been
     incorrect in any material respect when made and which continues to be
     incorrect in any material respect for a period of 60 days after written
     notice and as a result of which the interests of the Certificateholders are
     materially and adversely affected and continue to be materially and
     adversely affected for such period; provided, however, that a Pay Out Event
     pursuant to this clause (b) shall not be deemed to occur thereunder if the
     Transferor has accepted reassignment of the related Receivable or all such
     Receivables, if applicable, during such period (or such longer period as
     the Trustee may specify) in accordance with the provisions thereof;
 
          (c) certain events of insolvency or receivership relating to the
     Transferor;
 
          (d) the average Portfolio Yield for any three consecutive Monthly
     Periods is less than the average Base Rate for such three consecutive
     Monthly Periods;
 
          (e) the Trust becomes an "investment company" within the meaning of
     the Investment Company Act of 1940, as amended;
 
          (f) a failure by the Transferor to convey Receivables arising under
     Additional Accounts to the Trust when required by the Pooling and Servicing
     Agreement; or
 
          (g) any Servicer Default occurs which would have a material adverse
     effect on the Certificateholders.
 
     In the case of any event described in clause (a), (b) or (g) above, a Pay
Out Event will be deemed to have occurred with respect to the Certificates only
if, after any applicable grace period, either the Trustee or Certificateholders
evidencing undivided interests aggregating more than 50% of the Investor
Interest, by written notice to the Transferor and the Servicer (and to the
Trustee if given by the Certificateholders) declare that a Pay Out Event has
occurred with respect to the Certificates as of the date of such notice. In the
case of any event described in clause (c) or (e), a Pay Out Event with respect
to all Series then outstanding, and in the case of any event described in clause
(d) or (f), a Pay Out Event with respect to only the Certificates, will be
deemed to have occurred without any notice or other action on the part of the
Trustee or the Certificateholders or all certificateholders, as appropriate,
immediately upon the occurrence of such event. On the date on which a Pay Out
Event is deemed to have occurred, the Rapid Amortization Period will commence.
In such event, distributions of principal to the Certificateholders will begin
on the first Distribution Date following the month in which such Pay Out Event
occurred. If, because of the occurrence of a Pay Out Event, the Rapid
Amortization Period begins earlier than the close of business on the last day of
the December 2003 Monthly Period Certificateholders will begin receiving
distributions of principal earlier than they otherwise would have, which may
shorten the average life of the Certificates.
 
     If pursuant to certain provisions of Federal law, the Transferor
voluntarily enters liquidation or a receiver is appointed for the Transferor, on
the day of such event the Transferor will immediately cease to transfer
Principal Receivables to the Trust and promptly give notice to the Trustee of
such event. Within 15 days, the Trustee will
                                      S-50
<PAGE>   51
 
publish a notice of the liquidation or the appointment stating that the Trustee
intends to sell, dispose of, or otherwise liquidate the Receivables in a
commercially reasonable manner. With respect to each Series outstanding at such
time, unless otherwise instructed within a specified period by
certificateholders representing undivided interests aggregating more than 50% of
the invested amount of such Series (or, if such Series has more than one Class,
of each Class of such Series, and with respect to Series required to vote as a
group, all Classes of all such Series), the Trustee will sell, dispose of, or
otherwise liquidate the portion of the Receivables allocated to the Series with
respect to which all outstanding Classes did not vote to continue the Trust in
accordance with the Pooling and Servicing Agreement in a commercially reasonable
manner and on commercially reasonable terms. The proceeds from the sale,
disposition or liquidation of the Receivables will be treated as collections of
the Receivables and applied with respect to such Series as provided above under
"--Application of Collections." If the only Pay Out Event to occur is either the
insolvency of the Transferor or the appointment of a conservator or receiver for
the Transferor, the conservator or receiver may have the power to prevent the
early sale, liquidation or disposition of the Receivables and the commencement
of the Rapid Amortization Period. In addition, a conservator or receiver may
have the power to cause the early sale of the Receivables and the early
retirement of the Certificates. See "Description of the Certificates--Pay Out
Events" in the attached prospectus for an additional discussion of the
consequences of an insolvency, conservatorship or receivership of the
Transferor.
 
OPTIONAL REPURCHASE
 
     The Invested Amount will be subject to optional repurchase by the
Transferor on any Distribution Date on or after the Distribution Date on which
the Invested Amount is reduced to an amount less than or equal to $45,180,700
(5% of the initial Invested Amount), if certain conditions set forth in the
Pooling and Servicing Agreement are met. The repurchase price will be equal to
the Invested Amount plus accrued and unpaid interest on the Certificates through
the last day of the Interest Period related to the Distribution Date on which
the repurchase occurs. See "Description of the Certificates--Final Payment of
Principal; Termination" in the attached prospectus.
 
SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
     The Servicer's compensation for its servicing activities and reimbursement
for its expenses will take the form of the payment to it of a monthly servicing
fee in an amount equal to the sum of, with respect to all Series, one-twelfth of
the product of the applicable servicing fee percentages with respect to each
Series and the allocable portion of the Transferor Interest and the average
amount of the Principal Receivables during each month. The monthly servicing fee
will be allocated between the Transferor Interest, the Investor Interest and the
Excess Collateral Holders' Interest and the investor interests for all other
Series. The portion of the servicing fee allocable to the Investor Interest and
the Excess Collateral Holders' Interest on each Distribution Date (the "INVESTOR
SERVICING FEE") will be equal to one-twelfth of the product of the Servicing Fee
Percentage and the sum of the Class A Adjusted Invested Amount, the Class B
Adjusted Invested Amount and the Excess Collateral Adjusted Amount on the last
day of the related Monthly Period or, in the case of the first Distribution
Date, the product of (i) the actual number of days from and including the
Closing Date to and including February 28, 1999 divided by 365, (ii) the
Servicing Fee Percentage and (iii) the initial Invested Amount. "CLASS A MONTHLY
SERVICING FEE," "CLASS B MONTHLY SERVICING FEE," and "EXCESS COLLATERAL MONTHLY
SERVICING FEE," mean, with respect to any Distribution Date, one-twelfth of the
product of the Servicing Fee Percentage and the Class A Adjusted Invested
Amount, Class B Adjusted Invested Amount or Excess Collateral Adjusted Amount,
as applicable, on the last day of the preceding Monthly Period. The "SERVICING
FEE PERCENTAGE" will mean 1.5% for so long as the Bank is the Servicer or 2.0%
if the Bank is no longer the Servicer. The Investor Servicing Fee will be funded
from Excess Finance Charge Collections and, with respect to a Servicer other
than the Bank, from the Investor Percentage of collections of Finance Charge
Receivables and Reallocated Principal Collections. The remainder of the
servicing fee will be allocable to the Transferor Interest and the investor
interests of other Series. Neither the Trust nor the Certificateholders will
have any obligation to pay such portion of the servicing fee.
 
     The Servicer will pay from its servicing compensation certain expenses
incurred in connection with servicing the Receivables including, without
limitation, payment of the fees and disbursements of the Trustee and
 
                                      S-51
<PAGE>   52
 
independent certified public accountants and other fees which are not expressly
stated in the Pooling and Servicing Agreement to be payable by the Trust or the
Certificateholders other than Federal, state and local income and franchise
taxes, if any, of the Trust.
 
REPORTS TO CERTIFICATEHOLDERS
 
     The Trustee will publish or will cause to be published following each
Distribution Date (including the Stated Series Termination Date) in a daily
newspaper in Luxembourg (expected to be the Luxemburger Wort) a notice to the
effect that the information described in "Description of the
Certificates--Reports to Certificateholders" in the attached prospectus will be
available for review at the main office of the listing agent of the Trust in
Luxembourg.
 
     Notices to Certificateholders will be given by publication in a daily
newspaper in Luxembourg, which is expected to be the Luxemburger Wort. In the
event that Definitive Certificates are issued, notices to Certificateholders
will also be given by mail to the addresses of such holders as they appear in
the Certificate register.
 
                        LISTING AND GENERAL INFORMATION
 
     Application has been made to list the Offered Certificates on the
Luxembourg Stock Exchange. In connection with the listing application, the
Amended and Restated Articles of Association and By-laws of the Bank, as well as
legal notice relating to the issuance of the Offered Certificates will be
deposited prior to listing with the Chief Registrar of the District Court in
Luxembourg, where copies thereof may be obtained upon request. Once the Offered
Certificates have been so listed, trading of the Offered Certificates may be
effected on the Luxembourg Stock Exchange. The Class A Certificates and the
Class B Certificates have been accepted for clearance through the facilities of
DTC, Cedelbank and Euroclear (ISIN number for the Class A Certificates
                    , and for the Class B Certificates                     , and
Common Code number for the Class A Certificates                     , and for
the Class B Certificates                     ).
 
     The transactions contemplated in this prospectus supplement were authorized
by resolutions adopted by the Bank on February 3, 1999.
 
     Copies of the Pooling and Servicing Agreement, the Offered Series
Supplement, the annual report of independent public accountants described in
"Description of the Certificates--Evidence as to Compliance" in the attached
prospectus, the documents listed under "Where You Can Find More Information" and
the reports to Certificateholders referred to under "Reports to
Certificateholders" and "Description of the Certificates--Reports to
Certificateholders" in the attached prospectus will be available at the office
of the listing agent of the Trust in Luxembourg, whose address is 14 Boulevard
Royal, 2449 Luxembourg, Grand-Duche de Luxembourg. Financial information
regarding the Bank is included in the consolidated financial statements of BANK
ONE in BANK ONE's Annual Report for the fiscal year ended December 31, 1997,
which documents are also available at the office of the listing agent in
Luxembourg.
 
     The Certificates, the Pooling and Servicing Agreement and the Offered
Series Supplement are governed by the laws of the State of Delaware.
 
                              ERISA CONSIDERATIONS
 
     Section 406 of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), and Section 4975 of the Code prohibit certain pension, profit
sharing or other employee benefit plans, individual retirement accounts or
annuities and employee annuity plans and Keogh plans (collectively, "BENEFIT
PLANS") from engaging in certain transactions involving "plan assets" with
persons that are "parties in interest" under ERISA or "disqualified persons"
under the Code (collectively, "PARTIES IN INTEREST") with respect to the Benefit
Plan. A violation of these "prohibited transaction" rules may generate excise
tax and other liabilities under ERISA and Section 4975 of the Code for such
persons, unless a statutory, regulatory or administrative exemption
 
                                      S-52
<PAGE>   53
 
is available. Benefit Plans that are governmental plans (as defined in section
3(32) of ERISA) and certain church plans (as defined in section 3(33) of ERISA)
are not subject to ERISA requirements.
 
CLASS A CERTIFICATES
 
     A violation of the prohibited transaction rules could occur if the Class A
Certificates were to be purchased with assets of any Benefit Plan and the
Transferor, the Trustee, any underwriters of such Series or any of their
affiliates were a Party in Interest with respect to such Benefit Plan, unless a
statutory, regulatory or administrative exemption is available or an exemption
applies under a regulation (the "PLAN ASSET REGULATION") issued by the
Department of Labor ("DOL"). The Transferor, the Trustee, any underwriters of a
Series and their affiliates are likely to be Parties in Interest with respect to
many Benefit Plans. Before purchasing the Class A Certificates or the Class B
Certificates, a Benefit Plan fiduciary or other Benefit Plan investor should
consider whether a prohibited transaction might arise by reason of the
relationship between the Benefit Plan and the Transferor, the Trustee, any
underwriters of such Series or any of their affiliates and consult their counsel
regarding the purchase in light of the considerations described below and in the
accompanying prospectus.
 
     Under certain circumstances, the Plan Asset Regulation treats the assets of
an entity in which a Benefit Plan holds an equity interest as "plan assets" of
such Benefit Plan. Because the Class A Certificates will represent beneficial
interests in the Trust, and despite the agreement of the Transferor and the
Certificate Owners to treat the Class A Certificates as debt instruments, the
Class A Certificates are likely to be considered equity interests in the Trust
for purposes of the Plan Asset Regulation, with the result that the assets of
the Trust are likely to be treated as "plan assets" of the investing Benefit
Plans for purposes of ERISA and Section 4975 of the Internal Revenue Code of
1986, as amended (the "CODE"), unless the exception for "publicly-offered
securities" is applicable as described in the attached prospectus. The
Underwriters anticipate that the Class A Certificates will meet the criteria for
treatment as "publicly-offered securities" as described in the attached
prospectus. No restrictions will be imposed on the transfer of the Class A
Certificates. It is expected that the Class A Certificates will be held by at
least 100 or more investors who are independent of the issuer and of one another
("INDEPENDENT INVESTORS") at the conclusion of the initial public offering
although no assurance can be given, and no monitoring or other measures will be
taken to ensure, that such condition is met. The Class A Certificates will be
sold as part of an offering pursuant to an effective registration statement
under the Act and then will be timely registered under the Exchange Act.
 
     If the foregoing exception under the Plan Asset Regulation were not
satisfied, transactions involving the Trust and Parties in Interest with respect
to a Benefit Plan that purchases or holds Class A Certificates or Class B
Certificates might be prohibited under Section 406 of ERISA and/or Section 4975
of the Code and result in excise tax and other liabilities under ERISA and
Section 4975 of the Code unless an exemption were available. The five DOL class
exemptions described in the accompanying prospectus may not provide relief for
all transactions involving the assets of the Trust even if they would otherwise
apply to the purchase of a Class A Certificate or a Class B Certificate by a
Benefit Plan.
 
CLASS B CERTIFICATES
 
     The Underwriters currently do not expect that the Class B Certificates will
be held by at least 100 Independent Investors and, therefore, do not expect that
such Class B Certificates will qualify as "publicly-offered securities" under
the regulation referred to in the preceding paragraph. Accordingly, the Class B
Certificates may not be acquired or held by (a) any employee benefit plan that
is subject to ERISA, (b) any plan or other arrangement (including an individual
retirement account or Keogh plan) that is subject to Section 4975 of the Code,
or (c) any entity whose underlying assets include "plan assets" under the
regulation by reason of any such plan's investment in the entity. By its
acceptance of a Class B Certificate, each Class B Certificateholder will be
deemed to have represented and warranted that it is not and will not be subject
to the foregoing limitation.
 
CONSULTATION WITH COUNSEL
 
     In light of the foregoing, fiduciaries or other persons contemplating
purchasing Class A Certificates or Class B Certificates on behalf or with "plan
assets" of any Benefit Plan should consult their own counsel regarding
 
                                      S-53
<PAGE>   54
 
whether the Trust assets represented by the Class A Certificates or Class B
Certificates would be considered "plan assets," the consequences that would
apply if the Trust's assets were considered "plan assets," and the possibility
of exemptive relief from the prohibited transaction rules.
 
     Finally, Benefit Plan fiduciaries and other Benefit Plan investors should
consider the fiduciary standards under ERISA or other applicable law in the
context of the Benefit Plan's particular circumstances before authorizing an
investment of a portion of the Benefit Plan's assets in the Certificates.
Accordingly, among other factors, Benefit Plan fiduciaries and other Benefit
Plan investors should consider whether the investment (i) satisfies the
diversification requirement of ERISA or other applicable law, (ii) is in
accordance with the Benefit Plan's governing instruments, and (iii) is prudent
in light of the "Risk Factors" and other factors discussed in this supplement
and the attached prospectus.
 
                                      S-54
<PAGE>   55
 
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the Underwriting Agreement
dated February   , 1999 (the "UNDERWRITING AGREEMENT") between First USA and the
underwriters named below (the "UNDERWRITERS"), First USA has agreed to sell to
the Underwriters and the Underwriters have agreed to purchase, the principal
amount of the Offered Certificates offered hereby if any of the Offered
Certificates are not purchased.
 
<TABLE>
<CAPTION>
                                                          PRINCIPAL AMOUNT OF     PRINCIPAL AMOUNT OF
                     UNDERWRITERS                         CLASS A CERTIFICATES    CLASS B CERTIFICATES
                     ------------                         --------------------    --------------------
<S>                                                       <C>                     <C>
First Chicago Capital Markets, Inc....................
Bear, Stearns & Co. Inc...............................
Credit Suisse First Boston Corporation................
Morgan Stanley & Co. Incorporated.....................
Salomon Smith Barney Inc..............................
                                                              ------------            -----------
     Total............................................        $750,000,000            $67,770,000
                                                              ============            ===========
</TABLE>
 
     The price to public, Underwriters' discounts and commissions, the
concessions that the Underwriters may allow to certain dealers, and the
discounts that such dealers may reallow to certain other dealers, each expressed
as a percentage of the principal amount of the Class A and Class B Certificates,
shall be as follows:
 
<TABLE>
<CAPTION>
                                                           UNDERWRITING       SELLING
                                               PRICE TO    DISCOUNT AND    CONCESSIONS,     REALLOWANCE,
                                                PUBLIC     COMMISSIONS     NOT TO EXCEED    NOT TO EXCEED
                                               --------    ------------    -------------    -------------
<S>                                            <C>         <C>             <C>              <C>
Class A Certificates.........................     (%)           (%)             (%)              (%)
Class B Certificates.........................     (%)           (%)             (%)              (%)
</TABLE>
 
     After the offering is completed, First USA will receive the proceeds, after
deduction of the underwriting and other expenses, listed below:
 
<TABLE>
<CAPTION>
                                                                PROCEEDS TO TRANSFEROR       UNDERWRITING
                                               PROCEEDS TO      (AS % OF THE PRINCIPAL       DISCOUNTS AND
                                               TRANSFEROR     AMOUNT OF THE CERTIFICATES)     CONCESSIONS
                                               -----------    ---------------------------    -------------
<S>                                            <C>            <C>                            <C>
Class A Certificates.........................      ($)                    (%)                     ($)
Class B Certificates.........................      ($)                    (%)                     ($)
</TABLE>
 
     After the public offering, the public offering price and other selling
terms may be changed by the Underwriters. Additional offering expenses are
estimated to be $670,000.
 
     The Underwriters may engage in over-allotment, stabilizing transactions,
syndicate covering transactions and penalty bids with respect to the Offered
Certificates in accordance with Regulation M under the Exchange Act.
Over-allotment transactions involve syndicate sales in excess of the offering
size, which create a syndicate short position. Stabilizing transactions permit
bids to purchase the Offered Certificates so long as the stabilizing bids do not
exceed a specified maximum. Syndicate covering transactions involve purchases of
the Offered Certificates in the open market after the distribution has been
completed in order to cover syndicate short positions. Penalty bids permit the
Underwriters to reclaim a selling concession from a syndicate member when the
Offered Certificates originally sold by such syndicate member are purchased in a
syndicate covering transaction to cover syndicate short positions. Such
over-allotment transactions, stabilizing transactions, syndicate covering
transactions and penalty bids may cause the price of the Offered Certificates to
be higher than it would otherwise be in the absence of such transactions.
Neither the Transferor nor the Underwriters represent that the Underwriters will
engage in any such transactions or that such transactions, once commenced, will
not be discontinued without notice at any time.
 
     The Transferor has been advised by each Underwriter that it proposes
initially to offer the Class A Certificates to the public at the price set forth
on the cover page hereof and to certain dealers at such price less concessions
not in excess of   % of the principal amount of the Class A Certificates. Each
Underwriter may
 
                                      S-55
<PAGE>   56
 
allow, and such dealers may reallow, concessions not in excess of   % of the
principal amount of the Class A Certificates to certain brokers and dealers. The
Transferor has been advised by each Underwriter that it proposes initially to
offer the Class B Certificates to the public at the price set forth on the cover
page hereof and to certain dealers at such price less concessions not in excess
of   % of the principal amount of the Class B Certificates. Each Underwriter may
allow, and such dealers may reallow, concessions not in excess of   % of the
principal amount of the Class B Certificates to certain brokers and dealers.
After the initial public offering, the public offering price and other selling
terms may be changed by the Underwriters.
 
     Each Underwriter has represented and agreed that (a) it has only issued or
passed on and will only issue or pass on in the United Kingdom any document
received by it in connection with the issue of the Offered Certificates to a
person who is of a kind described in Article 11(3) of the Financial Services Act
1986 (Investment Advertisements) (Exemptions) Order 1996 (as amended) or who is
a person to whom the document may otherwise lawfully be issued or passed on, (b)
it has complied and will comply with all applicable provisions of the Financial
Services Act 1986 and other applicable laws and regulations with respect to
anything done by it in relation to the Offered Certificates in, from or
otherwise involving the United Kingdom and (c) if the Underwriter is an
authorized person under the Financial Services Act 1986, it has only promoted
and will only promote (as that term is defined in Regulation 1.02 of the
Financial Services (Promotion of Unregulated Schemes) Regulations 1991) to any
person in the United Kingdom the scheme described herein if that person is of a
kind described either in Section 76(2) of the Financial Services Act 1986 or in
Regulation 1.04 of the Financial Services (Promotion of Unregulated Schemes)
Regulations 1991.
 
     The Transferor will indemnify each Underwriter against certain liabilities,
including liabilities under the Securities Act or contribute to payments the
Underwriter may be required to make in respect thereof. Each Underwriter has
agreed to reimburse the Transferor for certain expenses incurred in connection
with the issuance and distribution of the Offered Certificates.
 
     In the ordinary course of business, each Underwriter and its affiliates
have engaged and may engage in investment banking and/or commercial banking
transactions with the Transferor, its affiliates and the Trust. In addition,
each Underwriter may from time to time take positions in the Certificates and
other certificates issued by the Trust.
 
     First Chicago Capital Markets, Inc. ("FCCM") is an affiliate of the
Transferor. Any obligations of FCCM are the sole obligations of FCCM and do not
create any obligations on the part of any of its affiliates.
 
     FCCM may from time to time purchase or acquire a position in the
Certificates and may, at its option, hold or resell such Certificates. FCCM
expects to offer and sell previously issued Certificates in the course of its
business as a broker-dealer. FCCM may act as a principal or agent in such
transactions. This supplement and the attached prospectus may be used by FCCM
and its successors in connection with such transactions. Such sales, if any,
will be made at varying prices related to prevailing market prices at the time
of sale.
 
                                EXCHANGE LISTING
 
     We have applied to list the Certificates on the Luxembourg Stock Exchange.
We cannot guaranty that the application for the listing will be accepted. You
should consult with Banque de Luxembourg, the Luxembourg listing agent for the
Certificates, 14 Boulevard Royal, 2449 Luxembourg Grand-Duche de Luxembourg,
phone number (352) 499243063, to determine whether or not the Certificates are
listed on the Luxembourg Stock Exchange.
 
                                      S-56
<PAGE>   57
 
                                                                         ANNEX I
 
                                  OTHER SERIES
 
     The Trust has previously issued thirty-five other Series that the
Transferor anticipates will remain outstanding on the Closing Date. The table
below sets forth the principal characteristics of such Series: Series 1993-3,
Series 1994-4, Series 1994-6, Series 1994-7, Series 1994-8, Series 1995-1,
Series 1995-2, Series 1995-5, Series 1995-6, Series 1996-1, Series 1996-2,
Series 1996-3, Series 1996-4, Series 1996-6, Series 1996-7, Series 1996-8,
Series 1997-1, Series 1997-2, Series 1997-3, Series 1997-4, Series 1997-5,
Series 1997-6, Series 1997-7, Series 1997-8, Series 1997-9, Series 1997-10,
Series 1998-1, Series 1998-2, Series 1998-3, Series 1998-4, Series 1998-5,
Series 1998-6, Series 1998-7, Series 1998-8 and Series 1998-9. For more specific
information with respect to any Series, any prospective investor should contact
the Servicer at (214) 849-3700. The Servicer will provide, without charge, to
any prospective purchaser of the Certificates, a copy of the disclosure
documents for any previous publicly issued Series.
 
<TABLE>
<S>                                                       <C>
SERIES 1993-3
     Initial Invested Amount                              $750,000,000
     Invested Amount on February 15, 1998                 $125,000,000
     Certificate Rate                                     One Month LIBOR + 0.25%
     Controlled Amortization Amount                       $62,500,000
     Commencement of Controlled Amortization Period       April 1, 1998
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Cash Collateral Amount                       $97,500,000
     Expected Series Termination Date                     April 15, 1999
     Scheduled Series Termination Date                    December 15, 2000
     Series Issuance Date                                 October 14, 1993
 
SERIES 1994-4
1. Class A Certificates
     Initial Invested Amount                              $726,450,000
     Certificate Rate                                     One Month LIBOR + 0.37%
     Controlled Amortization Amount                       $60,537,500
     Commencement of Controlled Amortization Period       November 1, 2000
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Collateral Invested Amount                   $87,000,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          November 15, 2001
     Scheduled Series Termination Date                    August 15, 2003
     Series Issuance Date                                 June 9, 1994
 
2. Class B Certificates
     Initial Invested Amount                              $56,550,000
     Certificate Rate                                     One Month LIBOR + 0.58%
     Controlled Amortization Amount                       $56,550,000
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Collateral Invested Amount                   Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                      A-I-1
<PAGE>   58
<TABLE>
<S>                                                       <C>
SERIES 1994-6
1. Class A Certificates
     Initial Invested Amount                              $750,000,000
     Certificate Rate                                     One Month LIBOR + 0.35%
     Controlled Amortization Amount                       $62,500,000
     Commencement of Controlled Amortization Period       January 1, 2001
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Collateral Invested Amount                   $89,820,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          January 15, 2002
     Scheduled Series Termination Date                    October 15, 2003
     Series Issuance Date                                 August 24, 1994
 
2. Class B Certificates
     Initial Invested Amount                              $58,380,000
     Certificate Rate                                     One Month LIBOR + 0.58%
     Controlled Amortization Amount                       $58,380,000
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Collateral Invested Amount                   Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1994-7
1. Class A Certificates
     Initial Invested Amount                              $750,000,000
     Certificate Rate                                     One Month LIBOR + 0.18%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $750,000,000
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            September 30, 1999
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Collateral Invested Amount                   $94,880,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          November 15, 1999
     Scheduled Series Termination Date                    June 15, 2002
     Series Issuance Date                                 November 8, 1994
 
2. Class B Certificates
     Initial Invested Amount                              $58,735,000
     Certificate Rate                                     One Month LIBOR + 0.40%
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Collateral Invested Amount                   Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                      A-I-2
<PAGE>   59
<TABLE>
<S>                                                       <C>
SERIES 1994-8
1. Class A Certificates
     Initial Invested Amount                              $500,000,000
     Certificate Rate                                     Three Month LIBOR + 0.24%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $41,666,667
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            October 31, 2000
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Collateral Invested Amount                   $63,253,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          November 15, 2001
     Scheduled Series Termination Date                    June 15, 2004
     Series Issuance Date                                 November 8, 1994
 
2. Class B Certificates
     Initial Invested Amount                              $39,157,000
     Certificate Rate                                     Three Month LIBOR + 0.45%
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Collateral Invested Amount                   Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1995-1
1. Class A Certificates
     Initial Invested Amount                              $1,000,000,000
     Certificate Rate                                     One Month LIBOR + 0.14%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $1,000,000,000
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            January 31, 1999
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Collateral Invested Amount                   $126,500,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          March 15, 1999
     Scheduled Series Termination Date                    October 15, 2001
     Series Issuance Date                                 March 1, 1995
 
2. Class B Certificates
     Initial Invested Amount                              $78,300,000
     Certificate Rate                                     One Month LIBOR + 0.35%
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Collateral Invested Amount                   Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                      A-I-3
<PAGE>   60
<TABLE>
<S>                                                       <C>
SERIES 1995-2
1. Class A Certificates
     Initial Invested Amount                              $660,000,000
     Certificate Rate                                     One Month LIBOR + 0.24%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $55,000,000
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            February 28, 2001
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Collateral Invested Amount                   $83,500,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          March 15, 2002
     Scheduled Series Termination Date                    October 15, 2004
     Series Issuance Date                                 March 1, 1995
 
2. Class B Certificates
     Initial Invested Amount                              $51,700,000
     Certificate Rate                                     One Month LIBOR + 0.425%
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Collateral Invested Amount                   Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1995-5
1. Class A Certificates
     Initial Invested Amount                              $500,000,000
     Certificate Rate                                     One Month LIBOR + 0.17%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $41,666,667
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            August 31, 1999
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Collateral Invested Amount                   $57,230,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          September 15, 2000
     Scheduled Series Termination Date                    April 15, 2003
     Series Issuance Date                                 September 14, 1995
 
2. Class B Certificates
     Initial Invested Amount                              $45,180,000
     Certificate Rate                                     One Month LIBOR + 0.29%
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Collateral Invested Amount                   Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                      A-I-4
<PAGE>   61
<TABLE>
<S>                                                       <C>
SERIES 1995-6
1. Class A Certificates
     Initial Invested Amount                              $1,245,000,000
     Certificate Rate                                     One Month LIBOR + 0.17%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $103,750,000
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            October 31, 1999
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Collateral Invested Amount                   $142,500,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          November 10, 2000
     Scheduled Series Termination Date                    July 10, 2003
     Series Issuance Date                                 December 7, 1995
 
2. Class B Certificates
     Initial Invested Amount                              $112,500,000
     Certificate Rate                                     One Month LIBOR + 0.33%
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Collateral Invested Amount                   Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1996-1
1. Class A Certificates
     Initial Invested Amount                              $750,000,000
     Certificate Rate                                     One Month LIBOR + 0.16%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $75,301,250
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            February 29, 2000
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $85,845,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          March 15, 2001
     Scheduled Series Termination Date                    November 15, 2003
     Series Issuance Date                                 March 6, 1996
 
2. Class B Certificates
     Initial Invested Amount                              $67,770,000
     Certificate Rate                                     One Month LIBOR + 0.29%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                      A-I-5
<PAGE>   62
<TABLE>
<S>                                                       <C>
SERIES 1996-2
1. Class A Certificates
     Initial Invested Amount                              $600,000,000
     Certificate Rate                                     One Month LIBOR + 0.18%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $60,250,000
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            May 31, 2002
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $68,700,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          June 10, 2003
     Scheduled Series Termination Date                    February 10, 2006
     Series Issuance Date                                 June 4, 1996
 
2. Class B Certificates
     Initial Invested Amount                              $54,300,000
     Certificate Rate                                     One Month LIBOR + 0.33%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1996-3
1. Class A Certificates
     Initial Invested Amount                              $400,000,000
     Certificate Rate                                     One Month LIBOR + 0.10%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $40,166,667
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            April 30, 1999
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $45,800,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          June 10, 1999
     Scheduled Series Termination Date                    February 10, 2002
     Series Issuance Date                                 June 6, 1996
</TABLE>
 
                                      A-I-6
<PAGE>   63
<TABLE>
<S>                                                       <C>
2. Class B Certificates
     Initial Invested Amount                              $36,200,000
     Certificate Rate                                     One Month LIBOR + 0.23%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1996-4
 
1. Class A Certificates
     Initial Invested Amount                              $500,000,000
     Certificate Rate                                     One Month LIBOR + 0.19%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $50,200,834
     Commencement of Controlled Accumulation
       Period(subject to adjustment)                      July 31, 2005
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $57,230,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          August 10, 2006
     Scheduled Series Termination Date                    April 10, 2009
     Series Issuance Date                                 August 6, 1996
 
2. Class B Certificates
     Initial Invested Amount                              $45,180,000
     Certificate Rate                                     One Month LIBOR + 0.37%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                      A-I-7
<PAGE>   64
<TABLE>
<S>                                                       <C>
SERIES 1996-6
1. Class A Certificates
     Initial Invested Amount                              $862,650,000
     Certificate Rate                                     One Month LIBOR + 0.14%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $86,616,667
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            October 31, 2002
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $98,750,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          November 10, 2003
     Scheduled Series Termination Date                    July 10, 2006
     Series Issuance Date                                 November 13, 1996
 
2. Class B Certificates
     Initial Invested Amount                              $78,000,000
     Certificate Rate                                     One Month LIBOR + 0.35%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1996-7
1. Class A Certificates
     Initial Invested Amount                              $483,060,000
     Certificate Rate                                     One Month LIBOR + 0.095%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $48,500,000
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            December 31, 1999
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $55,290,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          February 10, 2000
     Scheduled Series Termination Date                    October 10, 2002
     Series Issuance Date                                 December 11, 1996
</TABLE>
 
                                      A-I-8
<PAGE>   65
<TABLE>
<S>                                                       <C>
2. Class B Certificates
     Initial Invested Amount                              $43,650,000
     Certificate Rate                                     One Month LIBOR + 0.29%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1996-8
1. Class A Certificates
     Initial Invested Amount                              $400,000,000
     Certificate Rate                                     One Month LIBOR + 0.12%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $40,166,667
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            December 31, 2002
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $45,800,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          January 10, 2004
     Scheduled Series Termination Date                    September 10, 2006
     Series Issuance Date                                 December 11, 1996
 
2. Class B Certificates
     Initial Invested Amount                              $36,200,000
     Certificate Rate                                     One Month LIBOR + 0.34%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                      A-I-9
<PAGE>   66
<TABLE>
<S>                                                       <C>
SERIES 1997-1
1. Class A Certificates
     Initial Invested Amount                              $750,000,000
     Certificate Rate                                     One Month LIBOR + 0.10%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $75,301,250
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            January 31, 2003
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $85,845,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          February 17, 2004
     Scheduled Series Termination Date                    October 17, 2006
     Series Issuance Date                                 February 4, 1997
 
2. Class B Certificates
     Initial Invested Amount                              $67,770,000
     Certificate Rate                                     One Month LIBOR + 0.31%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1997-2
1. Class A Certificates
     Initial Invested Amount                              $500,000,000
     Certificate Rate                                     One Month LIBOR + 0.13%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $50,200,834
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            April 30, 2003
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $57,230,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          May 17, 2004
     Scheduled Series Termination Date                    January 17, 2007
     Series Issuance Date                                 May 8, 1997
</TABLE>
 
                                     A-I-10
<PAGE>   67
<TABLE>
<S>                                                       <C>
2. Class B Certificates
     Initial Invested Amount                              $45,180,000
     Certificate Rate                                     One Month LIBOR + 0.33%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1997-3
1. Class A Certificates
     Initial Invested Amount                              $500,000,000
     Certificate Rate                                     One Month LIBOR + 0.11%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $50,200,834
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            May 31, 2001
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $57,230,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          June 17, 2002
     Scheduled Series Termination Date                    February 17, 2005
     Series Issuance Date                                 June 10, 1997
 
2. Class B Certificates
     Initial Invested Amount                              $45,180,000
     Certificate Rate                                     One Month LIBOR + 0.29%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                     A-I-11
<PAGE>   68
<TABLE>
<S>                                                       <C>
SERIES 1997-4
1. Class A Certificates
     Initial Invested Amount                              $500,000,000
     Certificate Rate                                     One Month LIBOR + 0.21%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $50,200,834
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            May 31, 2006
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $57,230,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          June 17, 2007
     Scheduled Series Termination Date                    February 17, 2010
     Series Issuance Date                                 June 10, 1997
 
2. Class B Certificates
     Initial Invested Amount                              $45,180,000
     Certificate Rate                                     One Month LIBOR + 0.41%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1997-5
1. Class A Certificates
     Initial Invested Amount                              $650,000,000
     Certificate Rate                                     One Month LIBOR + 0.14%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $65,260,834
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            July 31, 2003
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $74,395,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          August 17, 2004
     Scheduled Series Termination Date                    April 17, 2007
     Series Issuance Date                                 August 7, 1997
</TABLE>
 
                                     A-I-12
<PAGE>   69
<TABLE>
<S>                                                       <C>
2. Class B Certificates
     Initial Invested Amount                              $58,735,000
     Certificate Rate                                     One Month LIBOR + 0.33%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1997-6
1. Class A Certificates
     Initial Invested Amount                              $1,300,000,000
     Certificate Rate                                     6.42%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $130,521,667
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            June 30, 2001
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $148,790,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          July 17, 2002
     Scheduled Series Termination Date                    March 17, 2005
     Series Issuance Date                                 September 9, 1997
 
2. Class B Certificates
     Initial Invested Amount                              $117,470,000
     Certificate Rate                                     6.58%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                     A-I-13
<PAGE>   70
<TABLE>
<S>                                                       <C>
SERIES 1997-7
1. Class A Certificates
     Initial Invested Amount                              $500,000,000
     Certificate Rate                                     One Month LIBOR + 0.098%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $50,200,834
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            August 31, 2003
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $57,230,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          September 17, 2004
     Scheduled Series Termination Date                    May 17, 2007
     Series Issuance Date                                 September 9, 1997
 
2. Class B Certificates
     Initial Invested Amount                              $45,180,000
     Certificate Rate                                     One Month LIBOR + 0.30%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1997-8
1. Class A Certificates
     Initial Invested Amount                              $780,000,000
     Certificate Rate                                     One Month LIBOR + 0.15%
     Controlled Accumulation Amount(subject to
       adjustment)                                        $78,313,334
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            August 31, 2006
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $89,278,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          September 17, 2007
     Scheduled Series Termination Date                    March 17, 2010
     Series Issuance Date                                 September 23, 1997
</TABLE>
 
                                     A-I-14
<PAGE>   71
<TABLE>
<S>                                                       <C>
2. Class B Certificates
     Initial Invested Amount                              $70,482,000
     Certificate Rate                                     One Month LIBOR + 0.36%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1997-9
1. Class A Certificates
     Initial Invested Amount                              $500,000,000
     Certificate Rate                                     One Month LIBOR + 0.06%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $50,200,834
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            September 30, 2003
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificate Amount                       $57,230,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          October 17, 2004
     Scheduled Series Termination Date                    June 17, 2007
     Series Issuance Date                                 October 9, 1997
 
2. Class B Certificates
     Initial Invested Amount                              $45,180,000
     Certificate Rate                                     One Month LIBOR + 0.33%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                     A-I-15
<PAGE>   72
<TABLE>
<S>                                                       <C>
SERIES 1997-10
1. Class A Certificates
     Initial Invested Amount                              $700,000,000
     Certificate Rate                                     One Month LIBOR + 0.09%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $70,281,167
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            December 31, 1999
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial CIA Certificates Amount                      $80,121,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          January 17, 2001
     Scheduled Series Termination Date                    September 17, 2003
     Series Issuance Date                                 December 23, 1997
 
2. Class B Certificates
     Initial Invested Amount                              $63,253,000
     Certificate Rate                                     One Month LIBOR + 0.27%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial CIA Certificate Amount                       Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1998-1
1. Class A Certificates
     Initial Invested Amount                              $700,000,000
     Certificate Rate                                     One Month LIBOR + 0.08%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $70,281,167
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            April 30, 2002
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Excess Collateral Amount                     $80,121,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          May 18, 2003
     Scheduled Series Termination Date                    January 18, 2006
     Series Issuance Date                                 May 21, 1998
</TABLE>
 
                                     A-I-16
<PAGE>   73
<TABLE>
<S>                                                       <C>
2. Class B Certificates
     Initial Invested Amount                              $63,253,000
     Certificate Rate                                     One Month LIBOR + 0.25%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Excess Collateral Amount                     Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1998-2
1. Class A Certificates
     Initial Invested Amount                              $579,000,000
     Certificate Rate                                     One Month LIBOR - 0.125%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $58,132,667
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            May 31, 2007
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Excess Collateral Amount                     $66,272,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          June 18, 2008
     Scheduled Series Termination Date                    February 18, 2011
     Series Issuance Date                                 May 21, 1998
 
2. Class B Certificates
     Initial Invested Amount                              $52,320,000
     Certificate Rate                                     One Month LIBOR - 0.125%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Excess Collateral Amount                     Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                     A-I-17
<PAGE>   74
<TABLE>
<S>                                                       <C>
SERIES 1998-3
1. Class A Certificates
     Initial Invested Amount                              $800,000,000
     Certificate Rate                                     One Month LIBOR + 0.06%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $80,321,334
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            May 31, 2000
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Excess Collateral Amount                     $91,567,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          June 18, 2001
     Scheduled Series Termination Date                    February 18, 2004
     Series Issuance Date                                 June 25, 1998
 
2. Class B Certificates
     Initial Invested Amount                              $72,289,000
     Certificate Rate                                     One Month LIBOR + 0.22%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Excess Collateral Amount                     Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1998-4
1. Class A Certificates
     Initial Invested Amount                              $700,000,000
     Certificate Rate                                     One Month LIBOR + 0.12%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $70,281,167
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            June 30, 2004
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Excess Collateral Amount                     $80,121,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          July 18, 2005
     Scheduled Series Termination Date                    March 18, 2008
     Series Issuance Date                                 July 22, 1998
</TABLE>
 
                                     A-I-18
<PAGE>   75
<TABLE>
<S>                                                       <C>
2. Class B Certificates
     Initial Invested Amount                              $63,253,000
     Certificate Rate                                     One Month LIBOR + 0.30%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Excess Collateral Amount                     Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1998-5
1. Class A Certificates
     Initial Invested Amount                              $650,000,000
     Certificate Rate                                     One Month LIBOR + 0.10%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $65,260,834
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            July 31, 2002
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Excess Collateral Amount                     $74,395,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          August 18, 2003
     Scheduled Series Termination Date                    April 18, 2006
     Series Issuance Date                                 August 27, 1998
 
2. Class B Certificates
     Initial Invested Amount                              $58,735,000
     Certificate Rate                                     One Month LIBOR + 0.28%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Excess Collateral Amount                     Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                     A-I-19
<PAGE>   76
<TABLE>
<S>                                                       <C>
SERIES 1998-6
1. Class A Certificates
     Initial Invested Amount                              $800,000,000
     Certificate Rate                                     One Month LIBOR + 0.16%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $80,321,334
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            July 31, 2007
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Excess Collateral Amount                     $91,567,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          August 18, 2008
     Scheduled Series Termination Date                    April 18, 2011
     Series Issuance Date                                 August 27, 1998
 
2. Class B Certificates
     Initial Invested Amount                              $72,289,000
     Certificate Rate                                     One Month LIBOR + 0.36%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Excess Collateral Amount                     Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1998-7
1. Class A Certificates
     Initial Invested Amount                              $750,000,000
     Certificate Rate                                     One Month LIBOR + 0.10%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $75,301,250
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            July 31, 2000
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Excess Collateral Amount                     $85,845,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          August 18, 2001
     Scheduled Series Termination Date                    April 18, 2004
     Series Issuance Date                                 September 17, 1998
</TABLE>
 
                                     A-I-20
<PAGE>   77
<TABLE>
<S>                                                       <C>
2. Class B Certificates
     Initial Invested Amount                              $67,770,000
     Certificate Rate                                     One Month LIBOR + 0.30%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Excess Collateral Amount                     Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1998-8
1. Class A Certificates
     Initial Invested Amount                              $500,000,000
     Certificate Rate                                     One Month LIBOR + 0.15%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $50,200,833
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            August 31, 2004
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Excess Collateral Amount                     $57,230,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          September 19, 2005
     Scheduled Series Termination Date                    May 19, 2008
     Series Issuance Date                                 September 17, 1998
</TABLE>
 
                                     A-I-21
<PAGE>   78
<TABLE>
<S>                                                       <C>
2. Class B Certificates
     Initial Invested Amount                              $45,180,000
     Certificate Rate                                     One Month LIBOR + 0.41%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Excess Collateral Amount                     Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
 
SERIES 1998-9
1. Class A Certificates
     Initial Invested Amount                              $650,000,000
     Certificate Rate                                     5.28%
     Controlled Accumulation Amount (subject to
       adjustment)                                        $62,260,584
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            December 31, 2002
     Annual Servicing Fee Percentage                      1.5%, subject to increase to 2.0%
     Initial Excess Collateral Amount                     $52,299,000
     Other Enhancement                                    Subordination of Class B Certificates
     Expected Final Payment Date                          January 20, 2004
     Scheduled Series Termination Date                    September 18, 2006
     Series Issuance Date                                 December 22, 1998
 
2. Class B Certificates
     Initial Invested Amount                              $44,828,000
     Certificate Rate                                     5.55%
     Controlled Accumulation Amount (subject to
       adjustment)                                        Same as above for Class A Certificates
     Commencement of Controlled Accumulation Period
       (subject to adjustment)                            Same as above for Class A Certificates
     Annual Servicing Fee Percentage                      Same as above for Class A Certificates
     Initial Excess Collateral Amount                     Same as above for Class A Certificates
     Expected Final Payment Date                          Same as above for Class A Certificates
     Scheduled Series Termination Date                    Same as above for Class A Certificates
     Series Issuance Date                                 Same as above for Class A Certificates
</TABLE>
 
                                     A-I-22
<PAGE>   79
 
                                                                        ANNEX II
 
         GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES
 
     Except in certain limited circumstances, the globally offered First USA
Credit Card Master Trust Asset Backed Certificates, Series 1999-1, Class A and
Class B (the "GLOBAL SECURITIES") will be available only in book-entry form.
Investors in the Global Securities may hold such Global Securities through any
of The Depository Trust Company ("DTC"), Cedelbank or Euroclear. The Global
Securities will be tradeable as home market instruments in both the European and
U.S. domestic markets. Initial settlement and all secondary trades will settle
in same-day funds.
 
     Secondary market trading between investors holding Global Securities
through Cedelbank and Euroclear will be conducted in the ordinary way in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).
 
     Secondary market trading between investors holding Global Securities
through DTC will be conducted according to the rules and procedures applicable
to U.S. corporate debt obligations and prior First USA Credit Card Master Trust
issues.
 
     Secondary cross-market trading between Cedelbank Customers or Euroclear and
Participants holding Certificates will be effected on a delivery-against-payment
basis through the respective Depositaries of Cedelbank and Euroclear (in such
capacity) and as Cedelbank Customers or Euroclear Participants.
 
     Non-U.S. holders (as described below) of Global Securities will be subject
to U.S. withholding taxes unless such holders meet certain requirements and
deliver appropriate U.S. tax documents to the securities clearing organizations
or their participants.
 
     Initial Settlement. All Global Securities will be held in book-entry form
by DTC in the name of Cede & Co. as nominee of DTC. Investors' interests in the
Global Securities will be represented through financial institutions acting on
their behalf as direct and indirect Participants. As a result, Cedelbank and
Euroclear will hold positions on behalf of their participants through their
respective Depositaries, which in turn will hold such positions in accounts as
Participants.
 
     Investors electing to hold their Global Securities through DTC will follow
the settlement practices applicable to U.S. corporate debt obligations and prior
First USA Credit Card Master Trust issues. Investor securities custody accounts
will be credited with their holdings against payment in same-day funds on the
settlement date.
 
     Investors electing to hold their Global Securities through Cedelbank or
Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global security
and no "lock-up" or restricted period. Global Securities will be credited to the
securities custody accounts on the settlement date against payment in same-day
funds.
 
     Secondary Market Trading. Since the purchaser determines the place of
delivery, it is important to establish at the time of the trade where both the
purchaser's and seller's accounts are located to ensure that settlement can be
made on the desired value date.
 
     Trading between DTC Participants. Secondary market trading between
Participants will be settled using the procedures applicable to prior First USA
Credit Card Master Trust issues in same-day funds.
 
     Trading between Cedelbank Customers and/or Euroclear
Participants. Secondary market trading between Cedelbank Customers or Euroclear
Participants will be settled using the procedures applicable to conventional
eurobonds in same-day funds.
 
     Trading between DTC seller and Cedelbank or Euroclear purchaser. When
Global Securities are to be transferred from the account of a Participant to the
accounts of a Cedelbank Customer or a Euroclear Participant, the purchaser will
send instructions to Cedelbank or Euroclear through a Cedelbank Customer or
Euroclear Participant at least one business day prior to settlement. Cedelbank
or Euroclear, as the case may be, will instruct their respective Depositary to
receive the Global Securities against payment. Payment will include interest
 
                                     A-II-1
<PAGE>   80
 
accrued on the Global Securities from and including the last coupon payment date
to and excluding the settlement date, on the basis of actual days elapsed and a
360 day year. Payment will then be made by the respective Depositary to the
Participant's account against delivery of the Global Securities. After
settlement has been completed, the Global Securities will be credited to the
respective clearing system and by the clearing system, in accordance with its
usual procedures, to the Cedelbank Customer's or Euroclear Participant's
account. The Global Securities credit will appear the next day (European time)
and the cash debit will be back-valued to, and the interest on the Global
Securities will accrue from, the value date (which would be the preceding day
when settlement occurred in New York). If settlement is not completed on the
intended value date (i.e., the trade fails), the Cedelbank or Euroclear cash
debit will be valued instead as of the actual settlement date.
 
     Cedelbank Customers and Euroclear Participants will need to make available
to the respective clearing systems the funds necessary to process same-day funds
settlement. The most direct means of doing so is to pre-position funds for
settlement, either from cash on hand or existing lines of credit, as they would
for any settlement occurring within Cedelbank or Euroclear. Under this approach,
they may take on credit exposure to Cedelbank or Euroclear until the Global
Securities are credited to their accounts one day later.
 
     As an alternative, if Cedelbank or Euroclear has extended a line of credit
to them, Cedelbank Customers or Euroclear Participants can elect not to
pre-position funds and allow that credit line to be drawn upon the finance
settlement. Under this procedure, Cedelbank Customers or Euroclear Participants
purchasing Global Securities would incur overdraft charges for one day, assuming
they cleared the overdraft when the Global Securities were credited to their
accounts. However, interest on the Global Securities would accrue from the value
date. Therefore, in many cases the investment income on the Global Securities
earned during that one-day period may substantially reduce or offset the amount
of such overdraft charges, although this result will depend on each Cedelbank
Customer's or Euroclear Participant's particular cost of funds.
 
     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures for sending Global Securities to
the respective Depositary for the benefit of Cedelbank Customers or Euroclear
Participants. The sale proceeds will be available to the DTC seller on the
settlement date. Thus, to the DTC Participants a cross-market transaction will
settle no differently than a trade between two DTC Participants.
 
     Trading between Cedelbank or Euroclear seller and DTC purchaser. Due to
time zone differences in their favor, Cedelbank Customers and Euroclear
Participants may employ their customary procedures for transactions in which
Global Securities are to be transferred by the respective clearing system,
through the respective Depositary, to a DTC Participant. The seller will send
instructions to Cedelbank or Euroclear through a Cedelbank Customer or Euroclear
Participant at least one business day prior to settlement. In these cases,
Cedelbank or Euroclear will instruct their respective Depositary, as
appropriate, to deliver the bonds to the DTC Participant's account against
payment. Payment will include interest accrued on the Global Securities from and
including the last coupon payment date to and excluding the settlement date on
the basis of actual days elapsed and a 360 day year. The payment will then be
reflected in the account of the Cedelbank Customer or Euroclear Participant the
following day, and receipt of the cash proceeds in the Cedelbank Customer's or
Euroclear Participant's account would be back-valued to the value date (which
would be the preceding day, when settlement occurred in New York). Should the
Cedelbank Customer or Euroclear Participant have a line of credit with its
respective clearing system and elect to be in debit in anticipation of receipt
of the sale proceeds in its account, the back-valuation will extinguish any
overdraft charges incurred over that one-day period. If settlement is not
completed on the intended value date (i.e., the trade fails), receipt of the
cash proceeds in the Cedelbank Customer's or Euroclear Participant's account
would instead be valued as of the actual settlement date.
 
     Finally, day traders that use Cedelbank or Euroclear and that purchase
Global Securities from Participants for delivery to Cedelbank Participants or
Euroclear Participants should note that these trades would automatically
 
                                     A-II-2
<PAGE>   81
 
fail on the sale side unless affirmative action were taken. At least three
techniques should be readily available to eliminate this potential problem:
 
          (a) borrowing through Cedelbank or Euroclear for one day (until the
     purchase side of the day trade is reflected in their Cedelbank or Euroclear
     accounts) in accordance with the clearing system's customary procedures;
 
          (b) borrowing the Global Securities in the U.S. from a DTC Participant
     no later than one day prior to settlement, which would give the Global
     Securities sufficient time to be reflected in their Cedelbank or Euroclear
     accounts in order to settle the sale side of the trade; or
 
          (c) staggering the value dates for the buy and sell sides of the trade
     so that the value date for the purchase from the Participant is at least
     one day prior to the value date for the sale to the Cedelbank Participant
     or Euroclear Participant.
 
CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS
 
     A beneficial owner of Global Securities holding securities through
Cedelbank or Euroclear (or through DTC if the holder has an address outside the
U.S.) will be subject to the 30% U.S. withholding tax that generally applies to
payments of interest (including original issue discount) on registered debt
issued by U.S. Persons, unless (i) each clearing system, bank or other financial
institution that holds customers' securities in the ordinary course of its trade
or business in the chain of intermediaries between such beneficial owner and the
U.S. entity required to withhold tax complies with applicable certification
requirements and (ii) such beneficial owner takes one of the following steps to
obtain an exemption or reduced tax rate:
 
     Exemption for non-U.S. Persons (Form W-8). Beneficial owners of
Certificates that are non-U.S. Persons can obtain a complete exemption from the
withholding tax by filing a signed Form W-8 (Certificate of Foreign Status). If
the information shown on Form W-8 changes, a new Form W-8 must be filed within
30 days of such change.
 
     Exemption for non-U.S. Persons with effectively connected income (Form
4224). A non-U.S. Person, including a non-U.S. corporation or bank with a U.S.
branch, for which the interest income is effectively connected with its conduct
of a trade or business in the United States, can obtain an exemption from the
withholding tax by filing Form 4224 (Exemption from Withholding of Tax on Income
Effectively Connected with the Conduct of a Trade or Business in the United
States).
 
     Exemption or reduced rate for non-U.S. Persons resident in treaty countries
(Form 1001). Non-U.S. Persons that are Certificate Owners residing in a country
that has a tax treaty with the United States can obtain an exemption or reduced
tax rate (depending on the treaty terms) by filing Form 1001 (Ownership,
Exemption or Reduced Rate Certificate). If the treaty provides only for a
reduced rate, withholding tax will be imposed at that rate unless the filer
alternatively files Form W-8. Form 1001 may be filed by the Certificate Owner or
his agent.
 
     Exemption for U.S. Persons (Form W-9). U.S. Persons can obtain a complete
exemption from the withholding tax by filing Form W-9 (Payer's Request for
Taxpayer Identification Number and Certification).
 
     U.S. Federal Income Tax Reporting Procedure. The Certificate Owner of a
Global Security or, in the case of a Form 1001 or a Form 4224 filer, his agent,
files by submitting the appropriate form to the person through whom it holds
(the clearing agency, in the case of persons holding directly on the books of
the clearing agency). Form W-8 and Form 1001 are effective for three calendar
years and Form 4224 is effective for one calendar year.
 
     The term "U.S. PERSON" means (i) a citizen or resident of the United
States, (ii) a corporation or partnership organized in or under the laws of the
United States or any political subdivision thereof, (iii) an estate the income
of which is includible in gross income for United States tax purposes,
regardless of its source or (iv) a trust if a U.S. court is able to exercise
primary supervision over the administration of such trust and one or more U.S.
persons have the authority to control all substantial decisions of such trust.
This summary does not deal with all aspects of U.S. Federal income tax
withholding that may be relevant to foreign holders of the Global Securities.
Investors are advised to consult their own tax advisors for specific tax advice
concerning their holding and disposing of the Global Securities.
                                     A-II-3
<PAGE>   82
 
                    INDEX OF TERMS FOR PROSPECTUS SUPPLEMENT
 
<TABLE>
<CAPTION>
TERM                                    PAGE
- ----                                    ----
<S>                                     <C>
Accounts............................    S-16
Accumulation Period.................    S-32
Accumulation Period Length..........    S-32
Accumulation Shortfall..............    S-44
Addition Date.......................    S-34
Amortization Period.................    S-32
Available Investor Principal
  Collections.......................    S-31
Available Reserve Account Amount....    S-48
Average Principal Balance...........    S-35
Bank................................    S-16
BANC ONE............................    S-16
BANK ONE............................    S-16
Bank Portfolio......................    S-17
Base Rate...........................    S-25
Benefit Plans.......................    S-52
Calculation Date....................    S-38
Certificateholders..................    S-16
Certificate Rate....................    S-29
Certificates........................    S-16
Chevy Chase.........................    S-16
Class A Account Percentage..........    S-40
Class A Adjusted Invested Amount....    S-34
Class A Available Funds.............    S-40
Class A Certificateholders..........    S-16
Class A Certificate Rate............    S-29
Class A Certificateholders'
  Interest..........................    S-33
Class A Certificates..................  S-16
Class A Fixed/Floating Allocation
  Percentage........................    S-34
Class A Floating Allocation
  Percentage........................    S-34
Class A Invested Amount.............    S-35
Class A Investor Charge-Off.........    S-47
Class A Investor Default Amount.....    S-47
Class A Monthly Interest............    S-40
Class A Monthly Principal...........    S-44
Class A Monthly Servicing Fee.......    S-51
Class A Required Amount.............    S-36
Class A Scheduled Payment Date......    S-24
Class B Account Percentage..........    S-40
Class B Adjusted Invested Amount....    S-35
Class B Available Funds.............    S-40
Class B Certificateholders..........    S-16
Class B Certificate Rate............    S-29
Class B Certificateholders'
  Interest..........................    S-33
Class B Certificates................    S-16
Class B Fixed/Floating Allocation
  Percentage........................    S-34
Class B Floating Allocation
  Percentage........................    S-34
Class B Invested Amount.............    S-35
</TABLE>
 
<TABLE>
<CAPTION>
TERM                                    PAGE
- ----                                    ----
<S>                                     <C>
Class B Investor Charge-Off.........    S-47
Class B Investor Default Amount.....    S-47
Class B Monthly Interest............    S-40
Class B Monthly Principal...........    S-44
Class B Monthly Servicing Fee.......    S-51
Class B Principal Commencement
  Date..............................    S-33
Class B Required Amount.............    S-36
Class B Scheduled Payment Date......    S-24
Closing Date........................    S-29
Code................................    S-53
Controlled Accumulation Amount......    S-44
Controlled Deposit Amount...........    S-24
Covered Amount......................    S-48
Cut-Off Date........................    S-20
Default Amount......................    S-47
Distribution Date...................    S-29
DOL.................................    S-53
DTC.................................  A-II-1
ERISA...............................    S-52
Excess Collateral...................    S-16
Excess Collateral Account
  Percentage........................    S-40
Excess Collateral Adjusted Amount...    S-35
Excess Collateral Amount............    S-35
Excess Collateral Available Funds...    S-40
Excess Collateral Charge-Off........    S-48
Excess Collateral Default Amount....    S-47
Excess Collateral Fixed/Floating
  Allocation Percentage.............    S-34
Excess Collateral Floating
  Allocation Percentage.............    S-34
Excess Collateral Holders...........    S-16
Excess Collateral Holders'
  Interest..........................    S-34
Excess Collateral Minimum Monthly
  Interest..........................    S-43
Excess Collateral Minimum Rate......    S-43
Excess Collateral Monthly
  Principal.........................    S-44
Excess Collateral Monthly Servicing
  Fee...............................    S-51
Excess Collateral Scheduled Payment
  Date..............................    S-31
Excess Finance Charge Collections...    S-40
Excess Principal Collections........    S-32
FCCM................................    S-56
Finance Charge Deficit..............    S-38
First Commerce......................    S-16
First USA...........................    S-16
Fixed/Floating Allocation
  Percentage........................    S-34
GE Capital..........................    S-16
Global Securities...................  A-II-1
</TABLE>
<PAGE>   83
 
<TABLE>
<CAPTION>
TERM                                    PAGE
- ----                                    ----
<S>                                     <C>
Independent Investors...............    S-53
Interest Period.....................    S-29
Invested Amount.....................    S-36
Investor Default Amount.............    S-47
Investor Interest...................    S-34
Investor Percentage.................    S-34
Investor Servicing Fee..............    S-51
LIBOR...............................    S-30
LIBOR Determination Date............    S-30
Monthly Period......................    S-34
Offered Certificates................    S-16
Offered Series......................    S-20
Offered Series Supplement...........    S-16
Parties in Interest.................    S-52
Pay Out Event.......................    S-50
Percentage Allocation...............    S-38
Periodic Finance Charges............    S-17
Plan Asset Regulation...............    S-53
Pooling and Servicing Agreement.....    S-16
Portfolio Yield.....................    S-25
Principal Funding Account...........    S-47
Principal Funding Account Balance...    S-24
Principal Funding Investment
  Proceeds..........................    S-47
Principal Shortfalls................    S-33
Rapid Amortization Period...........    S-31
Reallocated Class B Principal
  Collections.......................    S-46
</TABLE>
 
<TABLE>
<CAPTION>
TERM                                    PAGE
- ----                                    ----
<S>                                     <C>
Reallocated Excess Collateral
  Principal Collections.............    S-46
Reallocated Principal Collections...    S-46
Receivables.........................    S-16
Record Date.........................    S-28
Reference Bank......................    S-30
Removed Accounts....................    S-20
Required Reserve Account Amount.....    S-47
Reserve Account.....................    S-47
Reserve Account Funding Date........    S-47
Revolving Period....................    S-30
Scheduled Payment Date..............    S-24
Servicer............................    S-16
Servicing Fee Percentage............    S-51
Stated Series Termination Date......    S-25
Subordinate Principal Collections...    S-38
Telerate Page 3750..................    S-30
Transfer and Administration
  Agreement.........................    S-43
Transferor..........................    S-16
Transferor Percentage...............    S-36
Trust Portfolio.....................    S-20
Trustee.............................    S-16
Underwriters........................    S-55
Underwriting Agreement..............    S-55
U.S. Person.........................  A-II-3
</TABLE>
<PAGE>   84
 
PROSPECTUS
 
                       FIRST USA CREDIT CARD MASTER TRUST
 
                           ASSET BACKED CERTIFICATES
 
                              FIRST USA BANK, N.A.
 
                            TRANSFEROR AND SERVICER
                            ------------------------
 
     The Asset Backed Certificates offered hereby (collectively, the
"Certificates") may be sold from time to time in one or more series (each, a
"Series"), in amounts, at prices and on terms to be determined at the time of
sale and to be set forth in a supplement to this Prospectus (a "Prospectus
Supplement"). The Certificates of each Series will represent an undivided
interest in the First USA Credit Card Master Trust (the "Trust"). The Trust was
created pursuant to a Pooling and Servicing Agreement between First USA Bank,
N.A. (the "Bank"), as transferor and servicer, and The Bank of New York
(Delaware), as trustee (the "Trustee"). The property of the Trust includes and
will include receivables (the "Receivables") generated from time to time in a
portfolio of VISA(R) and MasterCard(R) revolving credit card accounts, all
monies due or to become due in payment of the Receivables and certain other
property, as more fully described herein and, with respect to any Series offered
hereby, in the related Prospectus Supplement. The Bank will own the remaining
undivided interest in the Trust not represented by the Certificates and other
interests issued by the Trust and will service the Receivables.
 
     Each Series will consist of one or more classes of Certificates (each, a
"Class"), one or more of which may be fixed rate Certificates, floating rate
Certificates or another type of Certificates, as specified in the related
Prospectus Supplement. Each Certificate will represent an undivided interest in
the Trust and the interest of the Certificateholders of each Class or Series
will include the right to receive a varying percentage of each month's
collections with respect to the Receivables at the time, in the manner and to
the extent described herein and, with respect to any Series offered hereby, in
the related Prospectus Supplement. Interest and principal payments with respect
to each Series offered hereby will be made as specified in the related
Prospectus Supplement. One or more Classes of a Series offered hereby may be
entitled to the benefits of a cash collateral account or guaranty, letter of
credit, surety bond, insurance policy or other form of enhancement as specified
in the Prospectus Supplement relating to such Series. In addition, any Series
offered hereby may include one or more Classes which are subordinated in right
and priority to payment of principal of, and/or interest on, one or more other
Classes of such Series or another Series, in each case to the extent described
in the related Prospectus Supplement. Each Series of Certificates or Class
thereof offered hereby will be rated in one of the four highest rating
categories by at least one nationally recognized statistical rating
organization.
 
     While the specific terms of any Series in respect of which this Prospectus
is being delivered will be described in the related Prospectus Supplement, the
terms of such Series will not be subject to prior review by, or consent of, the
holders of the Certificates of any previously issued Series.
                            ------------------------
 
    THE CERTIFICATES WILL REPRESENT INTERESTS IN THE TRUST ONLY AND WILL NOT
 REPRESENT INTERESTS IN OR RECOURSE OBLIGATIONS OF FIRST USA BANK, N.A. OR ANY
 AFFILIATE THEREOF. A CERTIFICATE IS NOT A DEPOSIT AND NEITHER THE CERTIFICATES
  NOR THE UNDERLYING ACCOUNTS OR RECEIVABLES ARE INSURED OR GUARANTEED BY THE
    FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
 
     POTENTIAL INVESTORS SHOULD CONSIDER, AMONG OTHER THINGS, THE INFORMATION
SET FORTH IN "RISK FACTORS" BEGINNING ON PAGE 17. BENEFIT PLAN INVESTORS SHOULD
CONSIDER, AMONG OTHER THINGS, THE INFORMATION SET FORTH IN "ERISA
CONSIDERATIONS."
 
     Certificates may be sold by the Bank directly to purchasers, through agents
designated from time to time, through underwriting syndicates led by one or more
managing underwriters or through one or more underwriters acting alone. If
underwriters or agents are involved in the offering of the Certificates of any
Series offered hereby, the name of the managing underwriter or underwriters or
agents will be set forth in the related Prospectus Supplement. If an
underwriter, agent or dealer is involved in the offering of the Certificates of
any Series offered hereby, the underwriter's discount, agent's commission or
dealer's purchase price will be set forth in, or may be calculated from, the
related Prospectus Supplement, and the net proceeds to the Bank from such
offering will be the public offering price of such Certificates less such
discount in the case of an underwriter, the purchase price of such Certificates
less such commission in the case of an agent or the purchase price of such
Certificates in the case of a dealer, and less, in each case, the other expenses
of the Bank associated with the issuance and distribution of such Certificates.
Any underwriter of the Certificates will be indemnified by the Bank against
certain liabilities, including liabilities under the Securities Act of 1933, as
amended (the "Securities Act"). See "Plan of Distribution."
 
     THIS PROSPECTUS MAY NOT BE USED TO CONSUMMATE SALES OF ANY SERIES OF
CERTIFICATES UNLESS ACCOMPANIED BY THE RELATED PROSPECTUS SUPPLEMENT.
 
                The date of this Prospectus is February 10, 1999
<PAGE>   85
 
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                       <C>
PROSPECTUS SUPPLEMENT...................    3
REPORTS TO CERTIFICATEHOLDERS...........    3
AVAILABLE INFORMATION...................    3
INCORPORATION OF CERTAIN DOCUMENTS BY
  REFERENCE.............................    3
PROSPECTUS SUMMARY......................    4
RISK FACTORS............................   17
THE TRUST...............................   21
THE BANK'S CREDIT CARD ACTIVITIES.......   22
  General...............................   22
  Description of FDR....................   23
  Billing and Payments..................   24
  Delinquencies and Charge-Offs.........   24
  Interchange...........................   25
  Recoveries............................   25
THE RECEIVABLES.........................   26
MATURITY ASSUMPTIONS....................   26
USE OF PROCEEDS.........................   27
THE BANK AND BANK ONE CORPORATION.......   27
DESCRIPTION OF THE CERTIFICATES.........   29
  General...............................   29
  Book-Entry Registration...............   30
  Definitive Certificates...............   33
  Interest Payments.....................   34
  Principal Payments....................   35
  Shared Excess Finance Charge
     Collections........................   35
  Shared Collections of Principal
     Receivables........................   35
  Companion Series......................   35
  Transfer and Assignment of
     Receivables........................   35
  Exchanges.............................   36
  Representations and Warranties........   37
  Addition of Accounts..................   39
  Removal of Accounts...................   40
  Collection and Other Servicing
     Procedures.........................   40
  Trust Accounts........................   40
  Discount Receivables..................   41
  Investor Percentage and Transferor
     Percentage.........................   41
  Application of Collections............   42
  Funding Period........................   42
  Defaulted Receivables; Rebates and
     Fraudulent Charges.................   43
  Investor Charge-Offs..................   43
  Final Payment of Principal;
     Termination........................   43
  Pay Out Events........................   44
  Certain Matters Regarding the
     Transferor and the Servicer........   45
  Servicer Default......................   46
  Reports to Certificateholders.........   47
  Reports; Notices......................   47
  Evidence as to Compliance.............   48
  Amendments............................   48
  List of Certificateholders............   49
  The Trustee...........................   49
ENHANCEMENT.............................   49
  General...............................   49
  Subordination.........................   50
  Cash Collateral Guaranty or Account...   50
  Collateral Invested Amount............   50
  Letter of Credit......................   51
  Surety Bond or Insurance Policy.......   51
  Spread Account........................   51
  Reserve Account.......................   52
CERTAIN LEGAL ASPECTS OF THE
  RECEIVABLES...........................   52
  Transfer of Receivables...............   52
  Certain Matters Relating to
     Receivership.......................   52
  Consumer Protection Laws..............   54
  Industry Litigation...................   55
  Other Litigation......................   55
CERTAIN U.S. FEDERAL INCOME TAX
  CONSEQUENCES..........................   56
  General...............................   56
  Characterization of the Certificates
     as Indebtedness....................   56
  Taxation of Interest Income of
     Certificateholders.................   57
  Sale or Other Disposition of a
     Certificate........................   58
  Tax Characterization of the Trust.....   58
  Recent Legislation....................   59
  Foreign Investors.....................   60
STATE AND LOCAL TAXATION................   61
ERISA CONSIDERATIONS....................   61
PLAN OF DISTRIBUTION....................   63
LEGAL MATTERS...........................   64
INDEX OF TERMS FOR PROSPECTUS...........   65
</TABLE>
 
                                        2
<PAGE>   86
 
                             PROSPECTUS SUPPLEMENT
 
     The Prospectus Supplement relating to a Series to be offered thereby and
hereby will, among other things, set forth with respect to such Series: (a) the
initial aggregate principal amount of each Class of such Series; (b) the
interest rate (or method for determining it) of each Class of such Series; (c)
certain information concerning the Receivables allocated for such Series; (d)
the expected date or dates on which the principal amount of the Certificates
will be paid to holders of the Certificates (the "Certificateholders"); (e) the
extent to which any Class within a Series is subordinated to any other Class of
such Series or any other Series; (f) the identity of each Class of floating rate
Certificates and fixed rate Certificates included in such Series, if any, or
such other type of Class of Certificates; (g) the Distribution Dates for the
respective Classes; (h) relevant financial information with respect to the
Receivables; (i) additional information with respect to any Enhancement relating
to such Series; and (j) the plan of distribution of such Series.
 
                         REPORTS TO CERTIFICATEHOLDERS
 
     Unless and until Definitive Certificates (as defined herein) are issued,
monthly and annual reports, containing information concerning the Trust and
prepared by the Servicer (as defined herein), will be sent on behalf of the
Trust to Cede & Co. ("Cede"), as nominee of The Depository Trust Company ("DTC")
and registered holder of the related Certificates, pursuant to the Pooling and
Servicing Agreement. See "Description of the Certificates--Book-Entry
Registration," "--Reports to Certificateholders" and "--Evidence as to
Compliance." Such reports will not constitute financial statements prepared in
accordance with generally accepted accounting principles. Neither the Bank nor
any successor servicer intends to send any of its financial reports to
Certificateholders or to the owners of beneficial interests in the Certificates
("Certificate Owners"). The Servicer will file with the Securities and Exchange
Commission (the "Commission") such periodic reports with respect to the Trust as
are required under the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), and the rules and regulations of the Commission thereunder.
 
                             AVAILABLE INFORMATION
 
     This Prospectus, which forms a part of the Registration Statement, omits
certain information contained in such Registration Statement pursuant to the
rules and regulations of the Commission. For further information, reference is
made to the Registration Statement (including any amendments thereof and
exhibits thereto) and any reports and other documents incorporated herein by
reference as described below under "Incorporation of Certain Documents by
Reference," which are available for inspection without charge at the public
reference facilities maintained by the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549; 7 World Trade Center, New York, New York 10048; and
Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois
60661-2511. Copies of such material may be obtained from the public Reference
Section of the Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at
prescribed rates. In addition, the Commission maintains a Web site at
"http://www.sec.gov" that contains information regarding registrants that file
electronically with the Commission.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     All reports and other documents filed by the Servicer, on behalf of the
Trust, pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act
subsequent to the date of this Prospectus and prior to the termination of the
offering of the Certificates offered hereby shall be deemed to be incorporated
by reference into this Prospectus and to be part hereof. Any statement contained
herein or in a document deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained in any other subsequently filed document which
also is deemed to be incorporated by reference herein modifies or supersedes
such statement. Any such statement so modified or superseded shall not be
deemed, except as modified or superseded, to constitute a part of this
Prospectus.
 
                                        3
<PAGE>   87
 
                               PROSPECTUS SUMMARY
 
     The following is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus and in the accompanying
Prospectus Supplement. Certain capitalized terms used in this summary are
defined elsewhere in this Prospectus and in the accompanying Prospectus
Supplement. A listing of the pages on which some of such terms are defined is
found in the "Index of Terms for Prospectus." Unless the context requires
otherwise, capitalized terms used in this Prospectus and in the accompanying
Prospectus Supplement refer only to the particular Series being offered by such
Prospectus Supplement.
 
Type of Securities............    Asset Backed Certificates (the "Certificates")
                                    evidencing an undivided ownership interest
                                    in the assets of the First USA Credit Card
                                    Master Trust may be issued from time to time
                                    in one or more series (each, a "Series")
                                    which will consist of one or more classes of
                                    Certificates (each, a "Class").
 
Trust.........................    The First USA Credit Card Master Trust (the
                                    "Trust") was formed pursuant to a pooling
                                    and servicing agreement dated as of
                                    September 1, 1992, as amended and
                                    supplemented (the "Pooling and Servicing
                                    Agreement"), between First USA Bank, N.A.,
                                    as transferor (the "Transferor") and as
                                    servicer of the Receivables, and The Bank of
                                    New York (Delaware), as trustee (the
                                    "Trustee"). The Trust was created as a
                                    master trust under which one or more Series
                                    could be issued pursuant to a series
                                    supplement to the Pooling and Servicing
                                    Agreement (a "Supplement"). Any Series
                                    issued by the Trust may or may not be a
                                    Series offered pursuant to this Prospectus
                                    and certain previously issued Series have
                                    already been offered under different
                                    prospectuses. Each Prospectus Supplement
                                    will identify all then outstanding Series
                                    previously issued by the Trust.
 
Trust Assets..................    The property of the Trust includes and will
                                    include receivables (the "Receivables")
                                    arising under certain VISA(R) and
                                    MasterCard(R)* revolving credit card
                                    accounts (the "Accounts") selected from the
                                    portfolio of VISA and MasterCard accounts
                                    owned by the Transferor (the "Bank
                                    Portfolio"), all monies due or to become due
                                    in payment of the Receivables, all proceeds
                                    of the Receivables and all monies on deposit
                                    in certain bank accounts of the Trust (other
                                    than certain investment earnings on such
                                    amounts), Recoveries and any Enhancement
                                    issued with respect to any Series or Class,
                                    as described in the related Prospectus
                                    Supplement. The term "Enhancement" means,
                                    with respect to any Series or Class thereof,
                                    any letter of credit, cash collateral
                                    account or guaranty, collateral invested
                                    amount, guaranteed rate agreement, maturity
                                    guaranty facility, tax protection agreement,
                                    interest rate swap or other contract or
                                    agreement for the benefit of
                                    Certificateholders of such Series.
                                    Enhancement may also take the form of
                                    subordination of one or more Classes of a
                                    Series to any
 
- ---------------
* VISA(R) and MasterCard(R) are registered trademarks of Visa USA Incorporated
  and MasterCard International Incorporated, respectively.
 
                                        4
<PAGE>   88
                                    other Class or Classes of a Series or a
                                    cross-support feature which requires
                                    collections on Receivables of one Series to
                                    be paid as principal and/or interest with
                                    respect to another Series. The Receivables
                                    included in the Trust may consist of
                                    Accounts originated and owned by the
                                    Transferor and/or Accounts otherwise
                                    acquired by the Transferor, as specified in
                                    the related Prospectus Supplement.
 
                                  The Transferor originally conveyed to the
                                    Trustee all Receivables existing under
                                    certain Accounts that were selected from the
                                    Bank Portfolio based on criteria provided in
                                    the Pooling and Servicing Agreement as
                                    applied on August 21, 1992 (the "Original
                                    Cut Off Date"), and on certain additional
                                    cut off dates with respect to Additional
                                    Accounts and has conveyed and will convey
                                    all Receivables arising under such Accounts
                                    from time to time thereafter until
                                    termination of the Trust. In addition,
                                    pursuant to the Pooling and Servicing
                                    Agreement, the Transferor may (subject to
                                    certain limitations and conditions)
                                    designate Additional Accounts for inclusion
                                    in the Trust. See "The Receivables" and
                                    "Description of the Certificates--Addition
                                    of Accounts."
 
Securities Offered............    Each Series of the Certificates will represent
                                    an undivided interest in the assets of the
                                    Trust. Each Certificate of a Series will
                                    represent the right to receive (i) payments
                                    of interest at the specified rate or rates
                                    per annum (each, a "Certificate Rate"),
                                    which may be fixed, floating or another type
                                    of rate and (ii) unless otherwise provided
                                    in the related Prospectus Supplement,
                                    payments of principal during the Controlled
                                    Amortization Period, Accumulation Period,
                                    Rapid Amortization Period or other type of
                                    amortization period (each, an "Amortization
                                    Period"), all as specified in the related
                                    Prospectus Supplement.
 
                                  Each Series of Certificates will consist of
                                    one or more Classes, one or more of which
                                    may be Senior Certificates ("Senior
                                    Certificates") and one or more of which may
                                    be Subordinated Certificates ("Subordinated
                                    Certificates"). Each Class of a Series may
                                    evidence the right to receive a specified
                                    portion of each distribution of principal or
                                    interest or both. The Certificates of a
                                    Class may also differ from Certificates of
                                    other Classes of the same Series in, among
                                    other things, the amounts allocated to
                                    principal payments, priority of payments,
                                    payment dates, maturity, interest rate
                                    computation, and availability and form of
                                    Enhancement.
 
                                  The assets of the Trust will be allocated
                                    among the Certificateholders of each Series
                                    (the "Investor Interest"), the holder of the
                                    Exchangeable Transferor Certificate (the
                                    "Exchangeable Transferor Certificate") and,
                                    in certain circumstances, Enhancement
                                    Providers. The aggregate principal amount of
                                    the Investor Interest of a Series in
                                    Receivables is referred to herein as the
                                    "Invested
 
                                        5
<PAGE>   89
 
                                    Amount" and is based on the aggregate amount
                                    of the Principal Receivables in the Trust
                                    allocated to such Series. The interest of
                                    the holder of the Exchangeable Transferor
                                    Certificate in Receivables is referred to
                                    herein as the "Transferor Interest," and is
                                    based on the aggregate amount of Principal
                                    Receivables (the "Transferor Amount") in the
                                    Trust not allocated to the
                                    Certificateholders or any Enhancement
                                    Provider. See "Description of the
                                    Certificates--General."
 
                                  The Certificateholders of each Series will
                                    have the right to receive (but only to the
                                    extent needed to make required payments
                                    under the Pooling and Servicing Agreement
                                    and related Supplement and subject to any
                                    reallocation of such amounts if the related
                                    Supplement so provides) varying percentages
                                    of the collections of Finance Charge
                                    Receivables and Principal Receivables for
                                    each month and will be allocated a varying
                                    percentage of the amount of Receivables in
                                    Accounts which are written off as
                                    uncollectible ("Defaulted Accounts") for
                                    such month (each such percentage, an
                                    "Investor Percentage").
 
                                  The related Prospectus Supplement will specify
                                    the Investor Percentages with respect to the
                                    allocation of collections of Principal
                                    Receivables, Finance Charge Receivables and
                                    Receivables in Defaulted Accounts during the
                                    Revolving Period and any Amortization
                                    Period. If the Certificates of a Series
                                    offered hereby include more than one Class
                                    of Certificates, the assets of the Trust
                                    allocable to the Certificates of such Series
                                    may be further allocated among each Class in
                                    such Series as described in the related
                                    Prospectus Supplement. See "Description of
                                    the Certificates--Investor Percentage and
                                    Transferor Percentage" in the related
                                    Prospectus Supplement.
 
                                  The Certificates represent interests in the
                                    Trust only and do not represent interests in
                                    or recourse obligations of the Transferor or
                                    any affiliate thereof. A Certificate is not
                                    a deposit and is not insured by the Federal
                                    Deposit Insurance Corporation (the "FDIC").
                                    Neither the Receivables nor the Accounts are
                                    insured or guaranteed by the FDIC or any
                                    other governmental agency.
 
Receivables...................    The Receivables arise in Accounts that have
                                    been selected from the Bank Portfolio based
                                    on criteria provided in the Pooling and
                                    Servicing Agreement. The Receivables consist
                                    of amounts charged by cardholders for goods
                                    and services and cash advances (such
                                    amounts, less the amount of Discount
                                    Receivables, the "Principal Receivables"),
                                    plus the related periodic finance charges
                                    (the "Periodic Finance Charges"), annual
                                    membership fees ("Annual Membership Fees"),
                                    and amounts charged to the Accounts in
                                    respect of cash advance finance charges,
                                    late fees, overlimit fees, return check fees
                                    and similar fees and charges (the "Other
                                    Charges"). Receivables in an amount equal to
                                    the product
 
                                        6
<PAGE>   90
 
                                    of the Yield Factor (initially 1.3%) and
                                    amounts charged by cardholders for goods and
                                    services and cash advances (the "Discount
                                    Receivables") will be treated as Finance
                                    Charge Receivables (Discount Receivables,
                                    together with the Periodic Finance Charges,
                                    Annual Membership Fees and Other Charges,
                                    the "Finance Charge Receivables"). See
                                    "Description of the Certificates--Discount
                                    Receivables." The Finance Charge Receivables
                                    will not affect the amount of the Invested
                                    Amount represented by the Certificates or
                                    the amount of the Transferor Interest, which
                                    are determined on the basis of the amount of
                                    Principal Receivables in the Trust.
 
                                  During the term of the Trust, all new
                                    Receivables arising in the Accounts will be
                                    transferred automatically to the Trust by
                                    the Transferor. The total amount of
                                    Receivables in the Trust will fluctuate from
                                    day to day because the amount of new
                                    Receivables arising in the Accounts and the
                                    amount of payments collected on existing
                                    Receivables usually differ each day. Because
                                    the Transferor Interest represents the
                                    interest in the Principal Receivables in the
                                    Trust not represented by the Certificates or
                                    any other Series of certificates, the amount
                                    of the Transferor Interest will fluctuate
                                    from day to day as Receivables are collected
                                    and new Receivables are transferred to the
                                    Trust. See "The Receivables."
 
                                  Pursuant to the Pooling and Servicing
                                    Agreement, the Transferor has the right
                                    (subject to certain limitations and
                                    conditions), and in some circumstances will
                                    be obligated, to designate additional
                                    eligible revolving credit card accounts to
                                    be included as Accounts (the "Additional
                                    Accounts") and to convey to the Trust all of
                                    the Receivables in the Additional Accounts,
                                    whether such Receivables are then existing
                                    or thereafter created. See "Description of
                                    the Certificates--Addition of Accounts."
 
                                  Furthermore, pursuant to the Pooling and
                                    Servicing Agreement, the Transferor has the
                                    right (subject to certain limitations and
                                    conditions), but not the obligation, to
                                    designate certain Accounts and to accept the
                                    reconveyance of all the Receivables in such
                                    Accounts (the "Removed Accounts"), whether
                                    such Receivables are then existing or
                                    thereafter created. See "Description of the
                                    Certificates--Removal of Accounts."
 
                                  The aggregate undivided interest in the
                                    Principal Receivables in the Trust evidenced
                                    by the Certificates will never exceed the
                                    aggregate Invested Amount regardless of the
                                    total amount of Principal Receivables in the
                                    Trust at any time.
 
Exchanges.....................    The Pooling and Servicing Agreement provides
                                    that the Trustee will issue two types of
                                    certificates: (i) one or more Series of
                                    certificates that will be transferable and
                                    have the characteristics described below and
                                    (ii) the Exchangeable Transferor
                                    Certificate, a
 
                                        7
<PAGE>   91
 
                                    certificate that evidences the Transferor
                                    Interest, which initially will be held by
                                    the Transferor and will be transferable only
                                    as provided in the Pooling and Servicing
                                    Agreement. The Pooling and Servicing
                                    Agreement also provides that, pursuant to
                                    any one or more Supplements, the Transferor
                                    may tender the Exchangeable Transferor
                                    Certificate, or, if provided in the relevant
                                    Supplement, certificates representing any
                                    Series and the Exchangeable Transferor
                                    Certificate, to the Trustee in exchange for
                                    one or more new Series and a reissued
                                    Exchangeable Transferor Certificate (any
                                    such tender, an "Exchange"). However, at all
                                    times, the interest in the Principal
                                    Receivables in the Trust represented by the
                                    Transferor Interest must equal or exceed the
                                    Minimum Transferor Interest (as defined
                                    herein). Pursuant to the Pooling and
                                    Servicing Agreement, the Transferor may
                                    define, with respect to any Series, the
                                    Principal Terms of such Series. See
                                    "Description of the
                                    Certificates--Exchanges." The Transferor may
                                    offer any Series to the public or other
                                    investors under a prospectus or other
                                    disclosure document (a "Disclosure
                                    Document") in transactions either registered
                                    under the Securities Act or exempt from
                                    registration thereunder, directly, through
                                    the Underwriters or one or more other
                                    underwriters, purchasers or placement
                                    agents, in fixed-price offerings or in
                                    negotiated transactions or otherwise. Other
                                    Series have been issued by the Trust and may
                                    be issued concurrently herewith. The
                                    Transferor intends to offer, from time to
                                    time, additional Series issued by the Trust.
 
                                  Under the Pooling and Servicing Agreement and
                                    pursuant to a Supplement, an Exchange may
                                    occur only upon delivery to the Trustee of
                                    the following: (i) a Supplement specifying
                                    the Principal Terms of such Series, (ii) an
                                    opinion of counsel to the effect that,
                                    unless otherwise stated in the related
                                    Supplement, the certificates of such Series
                                    will be characterized as indebtedness for
                                    Federal income tax purposes under existing
                                    law, and that the issuance of such Series
                                    will not have a material adverse effect on
                                    the Federal income tax characterization of
                                    any outstanding Series, (iii) if required by
                                    the related Supplement, the form of
                                    Enhancement, (iv) if Enhancement is required
                                    by the Supplement, an appropriate
                                    Enhancement agreement with respect thereto,
                                    (v) written confirmation from each Rating
                                    Agency that the Exchange will not result in
                                    such Rating Agency reducing or withdrawing
                                    its rating on any then outstanding Series
                                    rated by it, (vi) an officer's certificate
                                    of the Transferor to the effect that on the
                                    date of the Exchange the Transferor, after
                                    giving effect to the Exchange, would not be
                                    required to add the Receivables from
                                    Additional Accounts pursuant to the Pooling
                                    and Servicing Agreement, and the Transferor
                                    Interest would be at least equal to the
                                    Minimum Transferor Interest, and (vii) the
                                    existing Exchangeable Transferor Certificate
                                    and, if applicable, the certificates
                                    representing the Series to be exchanged. See
                                    "Description of the
                                    Certificates--Exchanges."
 
                                        8
<PAGE>   92
 
Denominations.................    Unless otherwise specified in the related
                                    Prospectus Supplement, beneficial interests
                                    in the Certificates will be offered for
                                    purchase in denominations of $1,000 and
                                    integral multiples thereof. See "Description
                                    of the Certificates--General."
 
Registration of
Certificates..................    Unless otherwise specified in the related
                                    Prospectus Supplement, the Certificates of
                                    each Series initially will be represented by
                                    Certificates registered in the name of Cede,
                                    as the nominee of DTC. No Certificate Owner
                                    will be entitled to receive a definitive
                                    certificate representing such person's
                                    interest, except in the event that
                                    Definitive Certificates (as defined herein)
                                    are issued under the limited circumstances
                                    described herein. See "Description of the
                                    Certificates--Definitive Certificates."
 
Clearance and Settlement......    Unless otherwise provided in the related
                                    Prospectus Supplement, Certificate Owners of
                                    each Series offered hereby may elect to hold
                                    their Certificates through any of DTC (in
                                    the United States) or Cedelbank or Euroclear
                                    (in Europe). Transfers within DTC, Cedelbank
                                    or Euroclear, as the case may be, will be
                                    made in accordance with the usual rules and
                                    operating procedures of the relevant system.
                                    Cross-market transfers between persons
                                    holding directly or indirectly through DTC
                                    in the United States, on the one hand, and
                                    counterparties holding directly or
                                    indirectly through Cedelbank or Euroclear,
                                    on the other, will be effected in DTC
                                    through the relevant Depositaries of
                                    Cedelbank or Euroclear. See "Description of
                                    the Certificates--Book-Entry Registration."
 
Transferor and Servicer.......    First USA Bank, N.A. (the "Bank"). The
                                    principal executive offices of the Bank are
                                    located at 201 North Walnut Street,
                                    Wilmington, Delaware 19801, telephone number
                                    (302) 594-4000. The Servicer will receive a
                                    fee as servicing compensation from the Trust
                                    in respect of each Series in the amounts and
                                    at the times specified in the related
                                    Prospectus Supplement (the "Investor
                                    Servicing Fee"). In certain limited
                                    circumstances, the Bank may resign or be
                                    removed as Servicer, in which event the
                                    Trustee or a third party servicer may be
                                    appointed as successor servicer (the Bank,
                                    or any such successor servicer, is referred
                                    to herein as the "Servicer"). See "The Bank
                                    and BANK ONE CORPORATION."
 
Collections...................    Unless otherwise specified in the related
                                    Prospectus Supplement, with respect to each
                                    Series of Certificates, the Servicer will
                                    deposit all collections of Receivables in an
                                    account established for such purpose (the
                                    "Collection Account"). All amounts deposited
                                    in the Collection Account will be allocated
                                    by the Servicer between amounts collected on
                                    Principal Receivables and amounts collected
                                    on Finance Charge Receivables. Collections
                                    of Recoveries generally will be treated as
                                    collections of Principal Receivables. If so
                                    specified in the related Prospectus
                                    Supplement, Principal Receivables and/or
                                    Finance Charge Receivables may be otherwise
                                    characterized. See "Description of the
                                    Certificates--Discount Receivables." All
                                    such amounts will then be allocated
 
                                        9
<PAGE>   93
 
                                    in accordance with the respective interests
                                    of the Certificateholders of such Series or
                                    Class, the certificateholders of any other
                                    Series or Class and the holder of the
                                    Exchangeable Transferor Certificate.
 
Interest......................    Interest on each Series of Certificates or
                                    Class thereof for each interest accrual
                                    period (each, an "Interest Period")
                                    specified in the related Prospectus
                                    Supplement will be distributed in the
                                    amounts and on the dates (which may be
                                    monthly, quarterly, semiannually or
                                    otherwise as specified in the related
                                    Prospectus Supplement) (each, a
                                    "Distribution Date") specified in the
                                    related Prospectus Supplement. Interest
                                    payments on each Distribution Date will
                                    generally be funded from the collections of
                                    Finance Charge Receivables allocated to the
                                    Investor Interest during the preceding
                                    monthly period or periods (each, a "Monthly
                                    Period"), as described in the related
                                    Prospectus Supplement, and may be funded
                                    from certain investment earnings on funds in
                                    certain accounts of the Trust, from any
                                    applicable Enhancement or from other sources
                                    specified in the related Prospectus
                                    Supplement. If the Distribution Dates for
                                    payment of interest for a Series or Class
                                    occur less frequently than monthly, such
                                    collections or other amounts allocable to
                                    such Series or Class may be deposited in one
                                    or more trust accounts pending distribution
                                    to the Certificateholders of such Series or
                                    Class, all as described in the related
                                    Prospectus Supplement. See "Risk
                                    Factors--Enhancement," "Description of the
                                    Certificates--Interest Payments,"
                                    "--Application of Collections" and
                                    "Enhancement."
 
Revolving Period..............    Unless otherwise specified in the related
                                    Prospectus Supplement, with respect to each
                                    Series and any Class thereof no principal
                                    will be payable to Certificateholders until
                                    the Principal Commencement Date or the
                                    Scheduled Payment Date with respect to such
                                    Series or Class. For the period beginning on
                                    the date of issuance of the related Series
                                    (the "Series Closing Date") and ending with
                                    the commencement of an Amortization Period
                                    (the "Revolving Period"), collections of
                                    Principal Receivables otherwise allocable to
                                    the Investor Interest will, subject to
                                    certain limitations, be paid from the Trust
                                    to the holder of the Exchangeable Transferor
                                    Certificate or, under certain circumstances
                                    and if so specified in the related
                                    Prospectus Supplement, will be treated as
                                    Excess Principal Collections and paid to the
                                    holders of other Series of Certificates
                                    issued by the Trust, as described herein and
                                    in the related Prospectus Supplement. See
                                    "Description of the Certificates--Pay Out
                                    Events" for a discussion of the events which
                                    might lead to early termination of the
                                    Revolving Period.
 
Principal Payments............    The principal of the Certificates of each
                                    Series offered hereby will be scheduled to
                                    be paid either in installments commencing on
                                    a date specified in the related Prospectus
                                    Supplement (the "Princi-
 
                                       10
<PAGE>   94
 
                                    pal Commencement Date"), in which case such
                                    Series will have a Controlled Amortization
                                    Period, as described below, or on an
                                    expected date specified in the related
                                    Prospectus Supplement (the "Scheduled
                                    Payment Date"), in which case such Series
                                    will have an Accumulation Period, as
                                    described below. If a Series has more than
                                    one Class of Certificates, a different
                                    method of paying principal, Principal
                                    Commencement Date or Scheduled Payment Date
                                    may be assigned to each Class. The payment
                                    of principal with respect to the
                                    Certificates of a Series or Class may
                                    commence earlier than the applicable
                                    Principal Commencement Date or Scheduled
                                    Payment Date, and the final principal
                                    payment with respect to the Certificates of
                                    a Series or Class may be made later than the
                                    applicable expected payment date, Scheduled
                                    Payment Date or other expected date, if a
                                    Pay Out Event occurs and the Rapid
                                    Amortization Period commences with respect
                                    to such Series or Class or under certain
                                    other circumstances described herein or in
                                    the Prospectus Supplement. See "Description
                                    of the Certificates--Principal Payments."
 
Controlled Amortization
Period........................    If the Prospectus Supplement relating to a
                                    Series so specifies, unless a Rapid
                                    Amortization Period with respect to such
                                    Series commences, the Certificates of such
                                    Series or any Class thereof will have an
                                    amortization period (the "Controlled
                                    Amortization Period") during which
                                    collections of Principal Receivables
                                    allocable to the Investor Interest of such
                                    Series (and certain other amounts if so
                                    specified in the related Prospectus
                                    Supplement) will be used on each
                                    Distribution Date to make principal
                                    distributions in scheduled amounts to the
                                    Certificateholders of such Series or any
                                    Class of such Series then scheduled to
                                    receive such distributions. The amount to be
                                    distributed on any Distribution Date during
                                    the Controlled Amortization Period will be
                                    limited to an amount (the "Controlled
                                    Distribution Amount") equal to an amount
                                    specified in the related Prospectus
                                    Supplement (the "Controlled Amortization
                                    Amount") plus any existing deficit
                                    Controlled Amortization Amount arising from
                                    prior Distribution Dates. If a Series has
                                    more than one Class of Certificates, each
                                    Class may have a separate Controlled
                                    Amortization Amount. In addition, the
                                    related Prospectus Supplement may describe
                                    certain priorities among such Classes with
                                    respect to such distributions. The
                                    Controlled Amortization Period will commence
                                    at the close of business on the Principal
                                    Commencement Date and continue until the
                                    earliest of (a) the commencement of the
                                    Rapid Amortization Period, (b) payment in
                                    full of the Invested Amount of the
                                    Certificates of such Series or Class and (c)
                                    the Stated Series Termination Date with
                                    respect to such Series. See "Description of
                                    the Certificates--Principal Payments."
 
Accumulation Period...........    If the Prospectus Supplement relating to a
                                    Series so specifies, unless a Rapid
                                    Amortization Period with respect to such
                                    Series commences, the Certificates of such
                                    Series or any Class thereof will
 
                                       11
<PAGE>   95
 
                                    have an accumulation period (the
                                    "Accumulation Period") during which
                                    collections of Principal Receivables
                                    allocable to the Investor Interest of such
                                    Series (and certain other amounts if so
                                    specified in the related Prospectus
                                    Supplement) will be deposited prior to each
                                    Distribution Date in a trust account
                                    established for the benefit of the
                                    Certificateholders of such Series or Class
                                    (a "Principal Funding Account") and used to
                                    make distributions of principal to the
                                    Certificateholders of such Series or Class
                                    on the Scheduled Payment Date. The amount to
                                    be deposited in the Principal Funding
                                    Account on any date will be limited to an
                                    amount (the "Controlled Deposit Amount")
                                    equal to an amount specified in the related
                                    Prospectus Supplement (the "Controlled
                                    Accumulation Amount") plus the amount of any
                                    shortfalls arising from the failure to pay
                                    the Controlled Accumulation Amount on any
                                    prior Distribution Dates. If a Series has
                                    more than one Class of Certificates, each
                                    Class may have a separate Principal Funding
                                    Account and Controlled Accumulation Amount.
                                    In addition, the related Prospectus
                                    Supplement may describe certain priorities
                                    among such Classes with respect to deposits
                                    of principal into such Principal Funding
                                    Accounts. The Accumulation Period will
                                    commence at the close of business on a date
                                    specified in the related Prospectus
                                    Supplement and continue until the earliest
                                    of (a) the commencement of the Rapid
                                    Amortization Period, (b) payment in full of
                                    the Invested Amount of the Certificates of
                                    such Series or Class and (c) the Stated
                                    Series Termination Date with respect to such
                                    Series.
 
                                  Funds on deposit in any Principal Funding
                                    Account may be invested in eligible
                                    investments or subject to a guaranteed rate
                                    agreement or investment contract or other
                                    arrangement intended to assure a minimum
                                    return on the investment of such funds.
                                    Investment earnings on such funds may be
                                    applied to pay interest on the related
                                    Series of Certificates. In order to enhance
                                    the likelihood of payment in full of
                                    principal at the end of an Accumulation
                                    Period with respect to a Series of
                                    Certificates, such Series may be subject to
                                    a principal payment guaranty or other
                                    similar arrangement. See "Description of the
                                    Certificates--Principal Payments."
 
Rapid Amortization Period.....    During the period from the earlier of the day
                                    on which a Pay Out Event and such other
                                    event as may be specified in the related
                                    Prospectus Supplement has occurred with
                                    respect to a Series to the earlier of the
                                    date on which the Invested Amount of the
                                    Certificates of such Series has been paid in
                                    full or the related Stated Series
                                    Termination Date (the "Rapid Amortization
                                    Period"), unless otherwise provided in the
                                    related Prospectus Supplement, collections
                                    of Principal Receivables allocable to the
                                    Investor Interest of such Series (and
                                    certain other amounts if so specified in the
                                    related Prospectus Supplement) will be
                                    distributed as principal payments to the
                                    Certificateholders of such
 
                                       12
<PAGE>   96
 
                                    Series monthly on each Distribution Date
                                    with respect to such Series in the manner
                                    and order of priority set forth in the
                                    related Prospectus Supplement. During the
                                    Rapid Amortization Period with respect to a
                                    Series, distributions of principal to
                                    Certificateholders will not be limited by
                                    any Controlled Distribution Amount or
                                    Controlled Deposit Amount. In addition, upon
                                    the commencement of the Rapid Amortization
                                    Period with respect to a Series, unless
                                    otherwise specified in the related
                                    Prospectus Supplement, any funds on deposit
                                    in a Principal Funding Account with respect
                                    to such Series or any Class thereof will be
                                    paid to the Certificateholders of such
                                    Series or Class on the first Distribution
                                    Date in the Rapid Amortization Period. See
                                    "Description of the Certificates--Pay Out
                                    Events" for a discussion of the events which
                                    might lead to commencement of the Rapid
                                    Amortization Period.
 
Shared Excess Finance Charge
   Collections................    If so specified in the related Prospectus
                                    Supplement, the Certificateholders of a
                                    Series or any Class thereof may be entitled
                                    to receive all or a portion of Excess
                                    Finance Charge Collections with respect to
                                    another Series or Class to cover any
                                    shortfalls with respect to amounts payable
                                    from collections of Finance Charge
                                    Receivables allocable to such Series or
                                    Class. Unless otherwise provided in the
                                    related Prospectus Supplement, with respect
                                    to any Series, "Excess Finance Charge
                                    Collections" for any Monthly Period will
                                    equal the excess of collections of Finance
                                    Charge Receivables and certain other amounts
                                    allocated to the Investor Interest of such
                                    Series or Class over the sum of (i) interest
                                    accrued for the current month ("Monthly
                                    Interest") and overdue Monthly Interest on
                                    the Certificates of such Series or Class,
                                    (ii) accrued and unpaid Investor Servicing
                                    Fees with respect to such Series or Class,
                                    (iii) the Investor Default Amount with
                                    respect to such Series or Class, (iv)
                                    unreimbursed Investor Charge-Offs with
                                    respect to such Series or Class and (v)
                                    other amounts specified in the related
                                    Prospectus Supplement. See "Description of
                                    the Certificates--Shared Excess Finance
                                    Charge Collections," "--Application of
                                    Collections," "--Defaulted Receivables;
                                    Rebates and Fraudulent Charges" and
                                    "--Investor Charge-Offs."
 
Shared Collections of
Principal Receivables.........    If so specified in the related Prospectus
                                    Supplement, to the extent that collections
                                    of Principal Receivables and certain other
                                    amounts that are allocated to the Investor
                                    Interest of any Series are not needed to
                                    make payments or deposits with respect to
                                    such Series, such collections may be applied
                                    to cover principal payments due to or for
                                    the benefit of Certificateholders of another
                                    Series. Any such reallocation will not
                                    result in a reduction in the Invested Amount
                                    of the Series to which such collections were
 
                                       13
<PAGE>   97
 
                                    initially allocated. See "Description of the
                                    Certificates--Shared Collections of
                                    Principal Receivables."
 
Funding Period................    The Prospectus Supplement relating to a Series
                                    of Certificates may specify that for a
                                    period beginning on the Series Closing Date
                                    and ending on a specified date before the
                                    commencement of an Amortization Period with
                                    respect to such Series (the "Funding
                                    Period"), the aggregate amount of Principal
                                    Receivables in the Trust allocable to such
                                    Series may be less than the aggregate
                                    principal amount of the Certificates of such
                                    Series and that the amount of such
                                    deficiency (the "Pre-Funding Amount") will
                                    be held in a trust account established with
                                    the Trustee for the benefit of
                                    Certificateholders of such Series (the
                                    "Pre-Funding Account") pending the transfer
                                    of additional Principal Receivables to the
                                    Trust or pending the reduction of the
                                    Invested Amounts of other Series. The
                                    related Prospectus Supplement will specify
                                    the initial Invested Amount on the Series
                                    Closing Date with respect to such Series,
                                    the aggregate principal amount of the
                                    Certificates of such Series (the "Full
                                    Invested Amount") and the date by which the
                                    Invested Amount is expected to equal the
                                    Full Invested Amount. The Invested Amount of
                                    such a Series will increase as Principal
                                    Receivables are created or as the Invested
                                    Amounts of other Series are reduced. The
                                    Invested Amount may also decrease due to
                                    Investor Charge-Offs.
 
                                  During the Funding Period, funds on deposit in
                                    the Pre-Funding Account for a Series of
                                    Certificates will be withdrawn and paid to
                                    the Transferor or its assignees to the
                                    extent of any increases in the Invested
                                    Amount. In the event that the Invested
                                    Amount does not for any reason equal the
                                    Full Invested Amount by the end of the
                                    Funding Period, any amount remaining in the
                                    Pre-Funding Account and any additional
                                    amounts specified in the related Prospectus
                                    Supplement will be payable to the
                                    Certificateholders of such Series in a
                                    manner and at such time as set forth in the
                                    related Prospectus Supplement.
 
                                  If so specified in the related Prospectus
                                    Supplement, monies in the Pre-Funding
                                    Account with respect to any Series will be
                                    invested by the Trustee in eligible
                                    investments or will be subject to a
                                    guaranteed rate or investment agreement or
                                    other similar arrangement, and investment
                                    earnings and any applicable payment under
                                    any such investment arrangement will be
                                    applied to pay interest on the Certificates
                                    of such Series. See "Description of the
                                    Certificates--Funding Period."
 
Companion Series..............    If so specified in the related Prospectus
                                    Supplement, a Series of Certificates may be
                                    paired with another Series (a "Companion
                                    Series"). The Prospectus Supplement for such
                                    Series and the Prospectus Supplement for the
                                    Companion Series will each
 
                                       14
<PAGE>   98
 
                                    specify the relationship between the Series.
                                    See "Description of the
                                    Certificates--Companion Series."
 
Enhancement...................    Enhancement with respect to a Series or any
                                    Class thereof may be provided as specified
                                    in the related Prospectus Supplement.
 
                                  The type, characteristics and amount of the
                                    Enhancement will be determined based on
                                    several factors, including the
                                    characteristics of the Receivables and
                                    Accounts underlying or comprising the Trust
                                    Portfolio as of the Series Closing Date with
                                    respect to any Series, and will be
                                    established on the basis of requirements of
                                    each Rating Agency rating the Certificates
                                    of such Series. If so specified in the
                                    related Prospectus Supplement, any such
                                    Enhancement will apply only in the event of
                                    certain types of losses and the protection
                                    against losses provided by such Enhancement
                                    will be limited. See "Risk
                                    Factors--Certificate Rating" and
                                    "Enhancement."
 
Optional Repurchase...........    With respect to each Series of Certificates,
                                    the Invested Amount will be subject to
                                    optional repurchase by the Transferor on any
                                    Distribution Date on or after the
                                    Distribution Date on which the Invested
                                    Amount is reduced to an amount less than or
                                    equal to the percentage of the initial
                                    Invested Amount (the "Initial Invested
                                    Amount") specified in the related Prospectus
                                    Supplement, if certain conditions set forth
                                    in the related Pooling and Servicing
                                    Agreement are met. Unless otherwise
                                    specified in the related Prospectus
                                    Supplement, the repurchase price will be
                                    equal to the Invested Amount plus accrued
                                    and unpaid interest on the Certificates. See
                                    "Description of the Certificates--Final
                                    Payment of Principal; Termination."
 
Tax Status....................    Except to the extent otherwise specified in
                                    the related Prospectus Supplement, it is
                                    anticipated that Special Tax Counsel will be
                                    of the opinion that the Offered Certificates
                                    of such Series will be characterized as
                                    indebtedness for Federal income tax
                                    purposes. Except to the extent otherwise
                                    specified in the related Prospectus
                                    Supplement, the Certificate Owners will
                                    agree to treat the Offered Certificates as
                                    debt for Federal income tax purposes. See
                                    "Certain U.S. Federal Income Tax
                                    Consequences" for additional information
                                    concerning the application of Federal income
                                    tax laws.
 
ERISA Considerations..........    Under regulations issued by the Department of
                                    Labor, the Trust's assets would not be
                                    deemed "plan assets" of any employee benefit
                                    plan holding interests in the Certificates
                                    of a Series if certain conditions are met.
                                    If the Trust's assets were deemed to be
                                    "plan assets" of an employee benefit plan,
                                    there is uncertainty as to whether existing
                                    exemptions from the "prohibited transaction"
                                    rules of the Employee Retirement Income
                                    Security Act of 1974, as amended ("ERISA"),
                                    would apply to all transactions
 
                                       15
<PAGE>   99
 
                                    involving the Trust's assets. No assurance
                                    can be made with respect to any offering of
                                    the Certificates of any Series that the
                                    conditions which would allow the Trust
                                    assets not to be deemed "plan assets" will
                                    be met, although the intention of the
                                    Underwriters (but not their assurance) as to
                                    whether the Certificates of a particular
                                    Series will be "publicly-offered
                                    securities", and therefore eligible for an
                                    ERISA exemption, will be set forth in the
                                    related Prospectus Supplement. Accordingly,
                                    employee benefit plans contemplating
                                    purchasing interests in Certificates should
                                    consult their counsel before making a
                                    purchase. See "ERISA Considerations."
 
Certificate Rating............    It will be a condition to the issuance of each
                                    Series of Certificates or Class thereof
                                    offered pursuant to this Prospectus and the
                                    related Prospectus Supplement that they be
                                    rated in one of the four highest rating
                                    categories by at least one nationally
                                    recognized statistical rating organization
                                    (each such rating organization rating any
                                    Series, a "Rating Agency"). The rating or
                                    ratings applicable to the Certificates of
                                    each Series or Class thereof offered hereby
                                    will be set forth in the related Prospectus
                                    Supplement.
 
                                  A rating is not a recommendation to buy, sell
                                    or hold securities and may be subject to
                                    revision or withdrawal at any time by the
                                    assigning Rating Agency. Each rating should
                                    be evaluated independently of any other
                                    rating. See "Risk Factors--Certificate
                                    Rating."
 
Listing.......................    If so specified in the Prospectus Supplement
                                    relating to a Series, application will be
                                    made to list the Certificates of such
                                    Series, or all or a portion of any Class
                                    thereof, on the Luxembourg Stock Exchange or
                                    any other specified exchange.
 
                                       16
<PAGE>   100
 
                                  RISK FACTORS
 
     Limited Liquidity. It is anticipated that, to the extent permitted, the
underwriters of any Series of Certificates offered hereby will make a market in
such Certificates, but in no event will any such underwriter be under an
obligation to do so. There is no assurance that a secondary market will develop
with respect to the Certificates of any Series offered hereby, or if it does
develop, that it will provide Certificateholders with liquidity of investment or
that it will continue for the life of such Certificates.
 
     Certain Legal Aspects. While the Transferor has transferred and will
transfer interests in the Receivables to the Trust, a court could treat such
transactions as an assignment of collateral as security for the benefit of
holders of certificates issued by the Trust. The Transferor represents and
warrants in the Pooling and Servicing Agreement that the transfer of the
Receivables to the Trust is either a valid transfer and assignment of the
Receivables to the Trust or the grant to the Trust of a security interest in the
Receivables. The Transferor has taken and will take certain actions as are
required to perfect the Trust's security interest in the Receivables and
warrants that if the transfer to the Trust is deemed to be a grant to the Trust
of a security interest in the Receivables, the Trustee will have a first
priority perfected security interest therein. Nevertheless, if the transfer of
the Receivables to the Trust is deemed to create a security interest therein, a
tax or government lien on property of the Transferor arising before Receivables
come into existence may have priority over the Trust's interest in such
Receivables, and, if the FDIC were appointed receiver of the Transferor, the
receiver's administrative expenses may also have priority over the Trust's
interest in such Receivables. In Octagon Gas Systems, Inc. v. Rimmer, 995 F.2d
948 (10th Cir. 1993), cert. denied, 114 S. Ct. 554 (1993), the United States
Court of Appeals for the 10th Circuit suggested that even where a transfer of
accounts from a seller to a buyer constitutes a "true sale," the accounts would
nevertheless constitute property of the seller's estate in a bankruptcy of the
seller. If the Transferor were to be placed into receivership and a court were
to follow the Octagon court's reasoning, Certificateholders might experience
delays in payment or possibly losses in their investment in the Certificates.
Counsel to the Transferor has advised the Transferor that the facts of the
Octagon case are distinguishable from those in the sale transactions between the
Transferor and the Trust and the reasoning of the Octagon case appears to be
inconsistent with established precedent and the Uniform Commercial Code. See
"Certain Legal Aspects of the Receivables--Transfer of Receivables."
 
     If, upon the insolvency of the Transferor, the Transferor were to be placed
into conservatorship or receivership, the FDIC as conservator or receiver would
have the power to repudiate contracts of, and to request a stay of up to 90 days
of any judicial action or proceeding involving, the Transferor. With respect to
the appointment of a receiver or conservator for the Transferor, subject to
certain qualifications, a valid perfected security interest of the Trustee in
the Receivables should be enforceable (to the extent of the Trust's "actual
direct compensatory damages" as described below) and payments to the Trust with
respect to the Receivables (up to the amount of such damages) should not be
subject to an automatic stay of payment or to recovery by such a conservator or
receiver. If, however, the FDIC were to assert that the security interest was
unperfected or unenforceable, or were to require the Trustee to establish its
right to those payments by submitting to and completing the administrative
claims procedure, or the FDIC were to request a stay of proceedings with respect
to the Transferor, delays in payments on the Certificates and possible
reductions in the amount of those payments could occur. The FDIA does not define
the term "actual direct compensatory damages." On December 18, 1998, the FDIC
proposed a statement of policy regarding the treatment of asset-backed
securitization transactions in the event of conservatorship or receivership in
which the FDIC stated that a claim for "actual direct compensatory damages" is
limited to such damages determined as of the date of appointment of the FDIC as
conservator or receiver. Since the FDIC may delay repudiation or disaffirmation
for up to 180 days following such appointment, investors may not have a claim
for interest accrued during this 180 day period. In addition, in one case
involving the repudiation by the Resolution Trust Corporation, a sister agency
of the FDIC (the "RTC") of certain secured zero-coupon bonds issued by a savings
association, a United States Federal district court held that "actual direct
compensatory damages" in the case of a marketable security meant the market
value of the repudiated bonds as of the date of repudiation. If that court's
view were applied to determine the Trust's "actual direct compensatory damages"
in the event the FDIC repudiated the Transferor's obligations under the Pooling
and Servicing Agreement, the amount paid to Certificateholders could, depending
upon circumstances existing on the date of
 
                                       17
<PAGE>   101
 
the repudiation, be less than the principal of the Certificates and the interest
accrued thereon to the date of payment. See "Certain Legal Aspects of the
Receivables--Certain Matters Relating to Receivership."
 
     If the FDIC were appointed as conservator or receiver for the Transferor,
under the Pooling and Servicing Agreement new Principal Receivables would not be
transferred to the Trust and the Trustee would sell the portion of the
Receivables allocable in accordance with the Pooling and Servicing Agreement to
each Series (unless holders of more than 50% of the principal amount of each
Class of such Series and any other person specified in the Pooling and Servicing
Agreement or a Supplement instruct otherwise), thereby causing early termination
of the Trust and a loss to certificateholders (including the Certificateholders)
if the net proceeds allocable to certificateholders from such sale, if any, were
insufficient to pay certificateholders (including the Certificateholders) in
full. Upon the occurrence of a Pay Out Event, if the FDIC were appointed as
conservator or receiver for the Transferor and no Pay Out Event other than such
conservatorship, receivership or insolvency of the Transferor exists, the FDIC
may have the power to prevent the early sale, liquidation or disposition of the
Receivables and the commencement of the Rapid Amortization Period. In addition,
the FDIC as conservator or receiver for the Transferor may have the power to
cause early payment of the Certificates. See "Certain Legal Aspects of the
Receivables--Certain Matters Relating to Receivership."
 
     If, upon the insolvency of the Servicer, the Servicer were to be placed
into conservatorship or receivership, the FDIC as conservator or receiver would
have the power to repudiate and refuse to perform any obligations, including
servicing obligations, of the Servicer under the Pooling and Servicing Agreement
or any other contract, and to request a stay of up to 90 days of any judicial
action or proceeding involving the Servicer. In the event of a Servicer Default,
if the FDIC were appointed as conservator or receiver for the Servicer, and no
Servicer Default other than such conservatorship or receivership or insolvency
of the Servicer exists, the FDIC may have the power to prevent a transfer of
servicing to a successor Servicer or to appoint a successor Servicer chosen by
the FDIC.
 
     The Accounts and the Receivables are subject to numerous Federal and state
consumer protection laws which impose requirements on the making and collection
of consumer loans. Such laws, as well as any new laws or rulings which may be
adopted, may adversely affect the Servicer's ability to collect on the
Receivables or maintain previous levels of finance charges, annual cardholder
fees and other fees, and failure by the Servicer to comply with such
requirements also could adversely affect the Servicer's ability to collect on
the Receivables. Pursuant to the Pooling and Servicing Agreement, the Transferor
has covenanted to accept the transfer of all Receivables in an Account if any
Receivable in such Account does not comply with all requirements of law or if
the proceeds of any Receivable in such Account are not available to the Trust.
The Transferor has made and will make certain other representations and
warranties relating to the validity and enforceability of the Accounts and the
Receivables. However, the Trustee has not made and will not make any examination
of the Receivables or the records relating thereto for the purpose of
establishing the presence or absence of defects, compliance with such
representations and warranties, or for any other purpose. The sole remedy if any
such representation or warranty is breached and such breach continues beyond the
applicable cure period, if any, is that the Transferor will generally be
obligated to accept the transfer of all Receivables in the Account affected
thereby. In addition, in the event of a breach of certain representations and
warranties, the Transferor may be obligated to accept the reassignment and
transfer of the entire Trust Portfolio. See "Description of the
Certificates--Representations and Warranties" and "Certain Legal Aspects of the
Receivables--Consumer Protection Laws."
 
     Application of Federal and state bankruptcy and debtor relief laws would
affect the interests of the Certificateholders in the Receivables, if such laws
result in any Receivables being written off as uncollectible. See "Description
of the Certificates--Defaulted Receivables; Rebates and Fraudulent Charges."
 
     From time to time Congress and certain state and local legislatures have
considered legislation that would limit the finance charges and fees that may be
charged on credit card accounts. Although such legislation has not been enacted,
there can be no assurance that such legislation will not become law in the
future. The potential effect of any legislation which limits the amount of
finance charges or fees that may be charged on credit card balances could be to
reduce the Portfolio Yield on the Accounts. If such Portfolio Yield is reduced,
a Pay Out Event with respect to a Series may occur. See "Description of the
Certificates--Pay Out Events." There can be
 
                                       18
<PAGE>   102
 
no assurance as to whether any Federal or state legislation will be promulgated
which would impose additional limitations on the monthly periodic finance
charges or fees relating to the Accounts. See "Certain Legal Aspects of the
Receivables--Consumer Protection Laws" herein.
 
     Competition in the Credit Card Industry. The consumer credit industry is
highly competitive and operates in an environment increasingly focused on the
interest and fees charged to consumers for credit card services. As new card
issuers enter the market and issuers seek to expand their shares of the market,
there is increased use of advertising, target marketing, pricing competition and
incentive programs, all of which may adversely impact issuer profit margins. The
MasterCard and VISA associations do not require adherence to specific
underwriting standards, and therefore credit card issuers may compete on the
basis of individual account solicitation and underwriting criteria. If
cardholders choose to utilize competing sources of credit, the amount and rate
of new Receivables generated in the Accounts may be reduced and certain purchase
and payment patterns with respect to Receivables may be affected. The size of
the Trust will be dependent upon the Transferor's continued ability to generate
new Receivables. If the amount of new Receivables generated declines
significantly, Receivables from Additional Accounts (to the extent available)
may be added to the Trust, as described below, or a Pay Out Event could occur,
in which event the Rapid Amortization Period would commence. See "Description of
the Certificates--Pay Out Events."
 
     Payments and Maturity. The Receivables may be paid at any time and there is
no assurance that there will be additional Receivables created in the Accounts
or that any particular pattern of cardholder repayments will occur. The
commencement and continuation of a Controlled Amortization Period or an
Accumulation Period for a Series or a Class thereof will be dependent upon the
continued generation of new Receivables to be conveyed to the Trust. A
significant decline in the amount of Receivables generated could result in the
occurrence of a Pay Out Event for one or more Series and the commencement of the
Rapid Amortization Period for each such Series. Certificateholders should be
aware that the Transferor's ability to continue to compete in the current
industry environment will affect the Transferor's ability to generate new
Receivables to be conveyed to the Trust and may also affect payment patterns. In
addition, changes in periodic finance charges can alter cardholder monthly
payment rates. A significant decrease in the cardholder monthly payment rate
could slow the return of principal during any Amortization Period. See "Maturity
Assumptions."
 
     Social, Technological and Economic Factors. Changes in card use and payment
patterns by cardholders may result from a variety of social, technological and
economic factors. Social factors include potential changes in consumers'
attitudes toward financing purchases with debt. Technological factors include
new methods of payment, such as debit cards. Economic factors include the rate
of inflation, unemployment levels, personal bankruptcy levels and relative
interest rates. Cardholders whose accounts are included in the Bank Portfolio
have addresses in all 50 states, the District of Columbia and other United
States territories and possessions. Adverse changes in economic conditions in
the areas where the largest number of cardholders are located could have a
direct impact on the timing and amount of payments on the Certificates. See the
Composition by Geographic Distribution-Trust Portfolio table in "The
Receivables" in the Prospectus Supplement. The Transferor, however, is unable to
determine and has no basis to predict whether, or to what extent, social,
technological or economic factors will affect future card use or repayment
patterns.
 
     Effect of Subordination. With respect to Certificates of a Series having a
Class or Classes of Subordinated Certificates, unless otherwise specified in the
related Prospectus Supplement, payments of principal in respect of the
Subordinated Certificates of a Series will not commence until after the final
principal payment with respect to the Senior Certificates of such Series. In
addition, if so specified in the related Prospectus Supplement, if collections
of Finance Charge Receivables or other amounts allocable to the Certificates of
a Series are insufficient to cover required amounts due with respect to the
Senior Certificates of such Series, the Invested Amount with respect to the
Subordinated Certificates will be reduced, resulting in a reduction of the
portion of collections of Finance Charge Receivables allocable to the
Subordinated Certificates in future periods and a possible delay or reduction in
principal and interest payments on the Subordinated Certificates. Moreover, if
so specified in the related Prospectus Supplement, in the event of a sale of
Receivables in the Trust due to the insolvency of the Transferor or the
appointment of a conservator or receiver for the Transferor, the portion of the
net proceeds of such sale allocable to pay principal to the Certificates of a
Series will be used first to pay amounts
                                       19
<PAGE>   103
 
due to the Holders of Senior Certificates and any remainder will be used to pay
amounts due to the Holders of Subordinated Certificates.
 
     Transferor's Ability to Change Terms of the Receivables. Pursuant to the
Pooling and Servicing Agreement, the Transferor does not transfer the Accounts
to the Trust, but only the Receivables arising in the Accounts. As owner of the
Accounts, the Transferor has the right to determine the monthly periodic finance
charges and other fees which will be applicable from time to time to the
Accounts, to alter the minimum monthly payment required on the Accounts and to
change various other terms with respect to the Accounts. A decrease in the
monthly periodic finance charge and other fees would decrease the effective
yield on the Accounts and could result in the occurrence of a Pay Out Event with
respect to a Series and the commencement of the Rapid Amortization Period with
respect to a Series. In addition, under the Pooling and Servicing Agreement, the
Transferor may change the terms of the contracts relating to the Accounts or its
policies and procedures with respect to the servicing thereof (including without
limitation the reduction of the required minimum monthly payment and the
calculation of the amount or the timing of finance charges, fees, and
charge-offs), if such change (i) would not, in the reasonable belief of the
Transferor, cause a Pay Out Event for any Series to occur, and (ii) is made
applicable to the comparable segment of revolving credit card accounts owned and
serviced by the Transferor which have characteristics the same as or
substantially similar to the Accounts which are subject to such change. In
servicing the Accounts, the Servicer is also required to exercise the same care
and apply the same policies that it exercises in handling similar matters for
its own comparable accounts. Except as specified above, there are no
restrictions in the Pooling and Servicing Agreement on the Transferor's ability
to change the terms of the Accounts. There can be no assurance that changes in
applicable law, changes in the marketplace or prudent business practice might
not result in a determination by the Transferor to take actions which would
change this or other Account terms.
 
     Master Trust Considerations. The Trust, as a master trust, has previously
issued the Series, and may issue substantially concurrently the Series,
specified on Annex I to the Prospectus Supplement and is expected to issue
additional Series from time to time. While the Principal Terms of each Series
will be specified in a Supplement, the provisions of a Supplement and,
therefore, the terms of any additional Series, will not be subject to the prior
review or consent of holders of the certificates of any previously issued
Series. Such Principal Terms may include: methods for determining applicable
investor percentages and allocating collections, provisions creating different
or additional security or other Enhancement, different classes of certificates
(including subordinated classes of certificates), provisions subordinating such
Series to another Series (if the Supplement relating to such Series so permits)
or other Series to such Series, and any other amendment or supplement to the
Pooling and Servicing Agreement which is made applicable only to such Series.
See "Description of the Certificates--Exchanges." It is a condition precedent to
issuance of any additional series that each Rating Agency that has rated any
outstanding Series at the request of the Transferor deliver written confirmation
to the Trustee that the Exchange will not result in such Rating Agency reducing
or withdrawing its rating on any outstanding Series. There can be no assurance,
however, that the Principal Terms of any other Series, including any Series
issued from time to time hereafter, might not have an impact on the timing and
amount of payments received by a Certificateholder. See "Description of the
Certificates--Exchanges."
 
     Control. Subject to certain exceptions, the Certificateholders of each
Series may take certain actions, or direct certain actions to be taken, under
the Pooling and Servicing Agreement or the related Supplement. However, the
Pooling and Servicing Agreement or related Supplement may provide that under
certain circumstances the consent or approval of a specified percentage of the
aggregate Invested Amount of other Series or of the Invested Amount of a
specified Class of such other Series will be required to direct certain actions,
including amending the Pooling and Servicing Agreement in certain circumstances.
Certificateholders of such other Series may have interests which do not coincide
in any way with the interests of Certificateholders of the subject Series.
 
     Certificate Rating. Any rating assigned to the Certificates of a Series or
a Class by a Rating Agency will reflect such Rating Agency's assessment of the
likelihood that Certificateholders of such Series or Class will receive the
payments of interest and principal required to be made under the Pooling and
Servicing Agreement and will be based primarily on the value of the Receivables
in the Trust and the availability of any Enhancement
                                       20
<PAGE>   104
 
with respect to such Series or Class. However, any such rating will not, unless
otherwise specified in the related Prospectus Supplement with respect to any
Class or Series offered hereby, address the likelihood that the principal of, or
interest on, any Certificates of such Class or Series will be paid on a
scheduled date. In addition, any such rating will not address the possibility of
the occurrence of a Pay Out Event with respect to such Class or Series or the
possibility of the imposition of United States withholding tax with respect to
non-U.S. Certificateholders. The rating will not be a recommendation to
purchase, hold or sell Certificates of such Series or Class, and such rating
will not comment as to the marketability of such Certificates, any market price
or suitability for a particular investor. There is no assurance that any rating
will remain for any given period of time or that any rating will not be lowered
or withdrawn entirely by a Rating Agency if in such Rating Agency's judgment
circumstances so warrant.
 
     The Transferor will request a rating of the Certificates offered hereby of
each Series by at least one Rating Agency. There can be no assurance as to
whether any rating agency not requested to rate the Certificates will
nonetheless issue a rating with respect to any Series of Certificates or Class
thereof, and, if so, what such rating would be. A rating assigned to any Series
of Certificates or Class thereof by a rating agency that has not been requested
by the Transferor to do so may be lower than the rating assigned by the Rating
Agency or Rating Agencies pursuant to the Transferor's request.
 
     Enhancement. Although Enhancement may be provided with respect to a Series
of Certificates or any Class thereof, the amount available will be limited and
will be subject to certain reductions. If the amount available under any
Enhancement is reduced to zero, Certificateholders of the Series or Class
thereof covered by such Enhancement will bear directly the credit and other
risks associated with their undivided interest in the Trust. See "Enhancement."
 
     Book-Entry Registration. Unless otherwise specified in the related
Prospectus Supplement, the Certificates offered hereby of each Series initially
will be represented by one or more certificates registered in the name of Cede,
the nominee for DTC, and will not be registered in the names of the Certificate
Owners or their nominees. Unless and until Definitive Certificates are issued
for a Series, Certificate Owners relating to such Series will not be recognized
by the Trustee as Certificateholders, as that term will be used in the Pooling
and Servicing Agreement. Hence, until such time, Certificate Owners will only be
able to exercise the rights of Certificateholders indirectly through DTC,
Cedelbank or Euroclear and their participating organizations. Because DTC can
only act on behalf of individuals who are DTC Participants in DTC's system (or
participate indirectly through a DTC Participant), the ability of a Certificate
Owner to pledge its Certificates to persons or entities that do not participate
in the DTC system, or otherwise take actions in respect of such Certificates,
may be limited due to the lack of a physical certificate representing such
Certificates. See "Description of the Certificates--Book-Entry Registration" and
"--Definitive Certificates."
 
                                   THE TRUST
 
     The Trust was formed, in accordance with the laws of the State of Delaware,
pursuant to the Pooling and Servicing Agreement. The Trust was formed for the
transaction relating to the issuance of the Series 1992-1 Certificates, this
transaction and similar transactions, as contemplated by the Pooling and
Servicing Agreement, and prior to formation had no assets or obligations. The
Trust will not engage in any business activity, other than as described herein
and in the related Prospectus Supplements, but rather will only acquire and hold
the Receivables, issue (or cause to be issued) the Certificates, the
Exchangeable Transferor Certificate and certificates representing additional
Series or Classes of Series and related activities (including, with respect to
any Series or Class of such Series, entering into any Enhancement agreement) and
make payments thereon. As a consequence, the Trust is not expected to have any
need for additional capital resources.
 
                                       21
<PAGE>   105
 
                       THE BANK'S CREDIT CARD ACTIVITIES
 
GENERAL
 
     The Receivables which the Bank has conveyed and will convey to the Trust
pursuant to the Pooling and Servicing Agreement have been and will be generated
from transactions made by holders of selected VISA and MasterCard credit card
accounts. The Bank currently services the credit card accounts. Certain data
processing and administrative functions associated with such servicing are
performed on behalf of the Bank by First Data Resources, Inc. ("FDR"). See
"--Description of FDR."
 
     The following discussion describes certain terms and characteristics that
generally apply to the accounts in the Bank Portfolio from which the Accounts in
the Trust Portfolio were selected. The Eligible Accounts from which the Accounts
were selected do not represent the entire Bank Portfolio. In addition,
Additional Accounts consist of Eligible Accounts which may or may not currently
be in existence and which may be selected using different criteria from those
used in selecting the Accounts already included in the Trust Portfolio. See
"Description of the Certificates--Addition of Accounts." Consequently, actual
loss and delinquency, revenue and monthly payment rate experience with respect
to the Eligible Accounts and the Additional Accounts may be different from such
experience for the Bank Portfolio described in the Prospectus Supplement.
 
     Growth Strategy and Origination. To achieve steady and diversified growth,
the Bank originates credit card accounts through several different programs: (i)
First USA brand products, (ii) partnership products such as affinity group,
financial institutions, sports marketing and co-branding programs, and (iii) the
acquisition of credit card portfolios from other financial institutions. These
programs (excluding portfolio acquisitions) emphasize segmentation and use
direct mail, telemarketing, take-one application displays, events, media and the
Internet as channels to market the Bank's products. The Bank has also originated
credit card accounts through mailings to BANK ONE customers and prospects.
Management believes that such multi-faceted account origination programs help to
ensure balanced and reliable growth for the Bank.
 
     The First USA brand direct solicitation program represents the greatest
share of new account origination. The Bank has historically emphasized direct
solicitation as a source of new accounts as its expertise has increased through
experience and the benefit of numerous marketing, credit and risk management
tests. Currently, the Bank conducts national direct mail and telemarketing
solicitation to geographic areas that have been selected from a process that
includes a rigorous analysis of the economic indicators of each region of the
nation and targets the most favorable regions. The Bank carefully targets
consumers through various data mining methods and targeting models. The Bank
aligns the product offering with the target customer segment along with the
number and sequence of offers in order to maximize penetration, response rates
and usage.
 
     The affinity groups, financial institutions and sports marketing programs
are partnership programs which involve the active participation of endorsing
organizations. The affinity group marketing program involves the solicitation of
prospective individual cardmembers from identifiable groups with a common
interest or affiliation. In this program, the Bank has entered into exclusive
marketing arrangements with a number of affinity groups. The Bank typically pays
referral compensation to the affinity groups for each new account generated. The
Bank has a similar relationship with certain professional sports organizations.
 
     In its financial institutions program, the Bank maintains exclusive
marketing partnership relationships with banks, as well as mortgage companies,
insurance companies, brokerage firms and other financial institutions. Through
this program, participating financial institutions offer VISA(R) and
MasterCard(R) products to their customers without becoming primary issuers. In
addition to placing the name of the participating financial institution on the
front of the plastic card, the Bank typically pays a referral fee for each
account. The Bank believes that the endorsement of the participating financial
institution reduces overall origination costs and encourages cardmember usage.
 
     The Bank also participates in co-branding, which involves a partnership
between the Bank and a consumer products or services company to solicit the
customers of such company. Companies such as airlines, computer on-line
services, catalog companies and general retailers participate with financial
institutions in co-branding programs. The Bank typically pays a portion of
on-going revenue to the co-branding partner, with the benefit of
                                       22
<PAGE>   106
 
such payment generally accruing to the customer in the form of "points" which
can then be redeemed with the co-branding partner.
 
     The Bank currently has relationships with over 1,500 partners in these
various programs. Management believes this network is one of the largest of its
kind in the nation.
 
     Underwriting Procedures. Generally, the credit risk of each applicant is
evaluated by application of a credit scoring system, which is intended to
provide a general indication, based on the information available, of the
applicant's willingness and ability to repay his or her obligations. Most
applications are scored based on the information received on the application as
well as data obtained from an independent credit reporting agency. In select
cases, based on certain criteria, including likelihood of fraud, and in
accordance with criteria established by Bank management, employment and earnings
are verified by telephone. Credit limits are determined based on income and
score or, in the case of applications that have not been scored, based on income
and certain information obtained from the application and the independent credit
reporting agency. Cardholder requests for increased credit limits are evaluated
based on a current credit bureau report, updated application data, and prior
account performance. In addition, credit limit increases are effected
periodically by the Bank for all cardholders meeting specific criteria.
 
     For preapproved solicitations, the Bank generally purchases prospect names
that meet established credit criteria from credit bureaus. These lists are
further edited and matched against internal and external sources to insure
optimal quality and accuracy. The Bank then mails preapproved solicitation
packages requiring only the signature and a brief amount of information from the
prospect. Preapproved solicitations are targeted to high quality prospects and
exhibit similar credit quality results as compared to non-preapproved
solicitations.
 
     For non-preapproved solicitations, the Bank purchases prospect names from a
variety of sources and then edits the list utilizing internal and external
sources to insure quality and accuracy. The prospective customers on the final
list are mailed solicitations which include full applications. Respondents are
approved or declined based on both the demographic characteristics drawn from
the application and a credit bureau check.
 
     Portfolio Acquisitions. The Bank has made portfolio acquisitions in the
past and such acquisitions are possible in the future. See "The Bank and BANK
ONE CORPORATION." Prior to acquiring a portfolio, the Bank reviews the
historical performance and seasoning of the portfolio and the policies and
practices of the selling institution, but individual accounts are not
requalified by the Bank. There can be no assurance that Accounts so acquired
were originated in a manner consistent with the Bank's policies as described
under "--Growth Strategy and Origination" and "--Underwriting Procedures" above
or that the underwriting and qualification of such Accounts conformed to any
given standards. The Accounts include accounts previously acquired by the Bank.
Such accounts and any accounts acquired in the future may become Additional
Accounts provided that, at such time, they constitute Eligible Accounts. See
"The Receivables," "Description of the Certificates--Transfer and Assignment of
Receivables" and "--Representations and Warranties."
 
DESCRIPTION OF FDR
 
     With respect to the Accounts, certain data processing and administrative
functions associated with servicing the Receivables will initially be performed
by FDR. If FDR were to fail or become insolvent, delays in processing and
recovery of information with respect to charges incurred by the respective
cardholders could occur, and the replacement of the services FDR currently
provides to the Bank could be time-consuming. As a result, delays in payments to
Certificateholders could occur.
 
     FDR is located in Omaha, Nebraska and provides computer data processing
services primarily to the bankcard industry. FDR is a subsidiary of First Data
Corp.
 
     The Bank utilizes a variety of the services provided by FDR in originating
and servicing the Bank's VISA and MasterCard accounts, including provision of
network interface to other card processors through Visa USA Incorporated and
MasterCard International Incorporated. This network provides cardholder
authorizations in addition to a conduit for funds transfer and settlement.
 
                                       23
<PAGE>   107
 
BILLING AND PAYMENTS
 
     Cardholder Agreement. Each cardholder is subject to an agreement with the
Bank governing the terms and conditions of the related VISA or MasterCard
account. Pursuant to each such agreement, the Bank generally reserves the right,
upon advance notice to the cardholder, to add or to change any terms,
conditions, services or features of its VISA or MasterCard accounts at any time,
including increasing or decreasing periodic finance charges, other charges or
minimum payment terms. The agreement with each cardholder provides that, subject
to the requirements of applicable law, after notice to a cardholder of any such
new or changed terms, such new or changed terms will become effective at the
time stated in such notice and will apply to all outstanding unpaid indebtedness
as well as new transactions.
 
     A cardholder may use the credit card to purchase or lease goods or services
wherever the card is honored ("Purchases") or to obtain cash loans ("Cash
Advances") from any financial institution that accepts the card. Purchases and
Cash Advances may also be obtained through the use of "Convenience Checks"
issued by the Bank which may be completed and signed by the cardholder in the
same way as a regular personal check.
 
     Billing, Payments and Fees. A billing statement is sent to each cardholder
at the end of each monthly billing cycle in which the account has a debit or
credit balance of more than one dollar or if a finance charge has been imposed.
The Bank may assess a late payment fee if it does not receive the minimum
payment by the payment due date shown on the monthly billing statement. The Bank
may assess a return check fee for each payment check that is dishonored or that
is unsigned or otherwise irregular, an overlimit fee for Purchases or Cash
Advances that cause the credit line to be exceeded and administrative fees for
certain functions performed at the request of the cardholder. Unless otherwise
arranged between the Bank and the cardholder, any late payment fee, return check
fee or administrative fee is added to the account and treated as a Purchase. In
some cases, the Bank charges a nonrefundable Annual Membership Fee.
 
     Periodic Finance Charges are not assessed in most circumstances on
Purchases if the entire balance shown on the previous billing statement was paid
in full by the payment due date. New Purchases and Cash Advances are included in
the calculation of the balance subject to finance charge as of the later of the
day that they are made and the first day of the billing cycle during which they
were posted to the account; or, if a Convenience Check is used, the transaction
date of the check. Aggregate monthly finance charges for each account consist of
the sum of the Cash Advance finance charge (not applicable for certain accounts)
for each new Cash Advance posted to the account, transaction finance charge (not
applicable for certain accounts) plus the Periodic Finance Charge. The Bank
issues accounts with fixed periodic rates and accounts with floating periodic
rates that adjust periodically according to an index.
 
     The foregoing provisions apply with respect to cardholders that have
entered into one of the Bank's standard agreements by, in the case of a new
account, signature, recorded verbal confirmation of disclosure information or,
in the case of an account acquired by the Bank from another institution,
acceptance of the terms of the Bank's agreement in writing or by using the
credit card after disclosure that the account will be governed by such terms. If
the cardholder of an account acquired by the Bank from another institution has
not entered into one of the Bank's standard agreements, the terms of the account
may continue to be governed by the agreement between the cardholder and the
seller of the account, which may differ in material respects from the provisions
described above.
 
DELINQUENCIES AND CHARGE-OFFS
 
     The Bank considers any account contractually delinquent if the minimum
payment due thereunder is not received by the Bank by the date of the statement
following the statement on which the amount is first stated to be due. An
account is not treated as delinquent by the Bank if the minimum payment is
received by the next billing date. The Bank classifies an account as "over
limit" if its posted balance exceeds its credit limit.
 
     Efforts to collect delinquent credit card receivables currently are made by
the Bank's collection department personnel with regional collection units
located in Wilmington, Delaware, Orlando, Florida, Baton Rouge, Louisiana,
Columbus, Ohio, Austin, Texas and Frederick, Maryland. Collection activities
include statement messages, telephone calls and formal collection letters.
Collectors generally initiate telephone contact with
 
                                       24
<PAGE>   108
 
cardholders whose accounts have become 5 days or more delinquent. In the event
that initial telephone contact fails to resolve the delinquency, the Bank
continues to contact the cardholder by telephone and by mail. The Bank may also
enter into arrangements with cardholders to extend or otherwise change payment
schedules as approved by one of the Bank's collection managers. Delinquency
levels are monitored daily by the respective collectors and aggregate
delinquency information is reported daily to senior management.
 
     The Bank generally charges off an account immediately prior to the end of
the sixth billing cycle after having become contractually past due unless a
payment has been received in an amount sufficient to bring the account into a
different delinquency category or to bring the account current. Charge-offs may
occur earlier in some circumstances, as in the case of bankrupt cardholders. At
the time of charge-off, an evaluation is made on a case by case basis whether to
pursue further remedies. In most cases outside collection agencies and, in some
cases, outside attorneys, are engaged. In some cases charged off accounts are
sold to outside collection agencies. The credit evaluation, servicing and
charge-off policies and collection practices of the Bank may change from time to
time in accordance with the Bank's business judgment and applicable law.
 
     The Bank has a policy of restoring or "reaging" a delinquent account to
current status when the cardholder has made two consecutive payments and, in the
collector's judgment, has the ability to keep the account current. A collector
may recommend that an account be reaged in other circumstances. All reaging must
be approved by a supervisor and an account may be reaged no more than once per
year.
 
     The Federal Financial Institutions Examination Council has proposed
revising its policy statement on the classification of retail credit. If
adopted, the revised policy statement could provide guidance for loans affected
by bankruptcy, fraudulent activity, and death; establish standards for reaging,
extending, deferring, or rewriting of past due accounts; and broaden the
circumstances under which partial payments are recognized as full payments for
purposes of determining that a loan is no longer delinquent.
 
INTERCHANGE
 
     Creditors participating in the VISA and MasterCard associations receive
certain fees ("Interchange") as partial compensation for taking credit risk,
absorbing fraud losses and funding receivables for a limited period prior to
initial billing. Under the VISA and MasterCard systems, a portion of Interchange
in connection with cardholder charges for goods and services is collected by
banks that issue credit cards by applying a discount to the amount paid by such
banks to the banks that clear the related transactions for merchants.
Interchange will be allocated to the Trust by treating 1.3% (subject to
adjustment at the option of the Transferor upon the satisfaction of certain
conditions as described herein in "Description of the Certificates--Discount
Receivables," which adjusted percentage, if applicable, will be specified in the
applicable Prospectus Supplement) of collections on the Receivables (whether
arising from Purchases or Cash Advances), other than collections with respect to
Periodic Finance Charges, Annual Membership Fees and Other Charges, as
collections of Discount Receivables.
 
RECOVERIES
 
     The Transferor and the Servicer will be required, pursuant to the terms of
the Pooling and Servicing Agreement, to transfer to the Trust all amounts
received by the Transferor or the Servicer with respect to Receivables in
Defaulted Accounts, including amounts received by the Transferor or the Servicer
from the purchaser or transferee with respect to the sale or other disposition
of Receivables in Defaulted Accounts ("Recoveries"). In the event of any such
sale or other disposition of Receivables, Recoveries will not include amounts
received by the purchaser or transferee of such Receivables but will be limited
to amounts received by the Transferor or the Servicer from the purchaser or
transferee. Collections of Recoveries will be treated as collections of
Principal Receivables; provided, however, that to the extent the aggregate
amount of Recoveries received with respect to any Monthly Period exceeds the
aggregate amount of Principal Receivables (other than Ineligible Receivables) in
Defaulted Accounts on the day such Account became a Defaulted Account for each
day in such Monthly Period, the amount of such excess will be treated as
collections of Finance Charge Receivables.
 
                                       25
<PAGE>   109
 
                                THE RECEIVABLES
 
     The Receivables conveyed to the Trust have arisen and will arise in
Accounts selected from the Bank Portfolio on the basis of criteria set forth in
the Pooling and Servicing Agreement. The Transferor will have the right (subject
to certain limitations and conditions set forth in the Pooling and Servicing
Agreement) to designate from time to time Additional Accounts and to transfer to
the Trust all Receivables of such Additional Accounts, whether such Receivables
are then existing or thereafter created. Any Additional Accounts designated
pursuant to the Pooling and Servicing Agreement must be Eligible Accounts as of
the date the Transferor designates such accounts as Additional Accounts. In
addition, the Transferor is required to designate Additional Accounts (x) to
maintain the Transferor Interest so that, during any period of 30 consecutive
days, the Transferor Interest averaged over that period and expressed as a
percentage of the aggregate amount of Principal Receivables equals or exceeds
such percentage as may be specified in any Supplement (such percentage, the
"Minimum Transferor Interest") of the average of the aggregate amount of
Principal Receivables for the same period, or (y) to maintain, for so long as
certificates of any Series (including the Certificates) remain outstanding, an
aggregate amount of Principal Receivables in amount equal to or greater than the
Minimum Aggregate Principal Receivables. "Minimum Aggregate Principal
Receivables" shall mean an amount equal to (i) the sum of the initial invested
amounts for all Series then outstanding other than any Series of variable
funding certificates, (ii) with respect to any Series of variable funding
certificates in its revolving period, the then current invested amount of such
Series and (iii) with respect to any Series of variable funding certificates in
its amortization period, the invested amount of such Series at the end of the
last day of the Revolving Period for such Series. The Transferor will convey the
Receivables then existing or thereafter created under such Additional Accounts
to the Trust. Throughout the term of the Trust, the Accounts from which the
Receivables arise will be the Accounts designated by the Transferor on the
Original Cut Off Date plus any Additional Accounts minus any Removed Accounts.
 
     The Prospectus Supplement relating to each Series of Certificates will
provide certain information about the Receivables in the Accounts selected from
the Bank Portfolio included in the Trust on the basis of criteria set forth in
the Pooling and Servicing Agreement (the "Trust Portfolio") as of the date
specified. Such information will include, but not be limited to, the amount of
Principal Receivables, the amount of Finance Charge Receivables, the range of
principal balances of the Accounts and the average thereof, the range of credit
limits of the Accounts and the average thereof, the range of ages of the
Accounts and the average thereof, the geographic distribution of the Accounts,
the types of Accounts and delinquency and loss statistics relating to the
Accounts.
 
                              MATURITY ASSUMPTIONS
 
     Unless otherwise specified in the related Prospectus Supplement, for each
Series, following the Revolving Period, collections of Principal Receivables are
expected to be distributed to the Certificateholders of such Series or any
specified Class thereof on each specified Distribution Date during the
Controlled Amortization Period, or are expected to be accumulated for payment to
Certificateholders of such Series or any specified Class thereof during the
Accumulation Period and distributed on a Scheduled Payment Date; provided,
however, that, if the Rapid Amortization Period commences, collections of
Principal Receivables will be paid to Certificateholders in the manner described
herein and in the related Prospectus Supplement. The related Prospectus
Supplement will specify the date on which the Controlled Amortization Period or
the Accumulation Period, as applicable, will commence, or how such date will be
determined, the principal payments expected or available to be received or
accumulated during such Controlled Amortization Period or Accumulation Period,
or on the Scheduled Payment Date, as applicable, the manner and priority of
principal accumulations and payments among the Classes of a Series of
Certificates and the Pay Out Events which, if any were to occur, would lead to
the commencement of the Rapid Amortization Period.
 
     No assurance can be given, however, that collections of Principal
Receivables allocated to be paid to Certificateholders or the holders of any
specified Class thereof will be available for distribution or accumulation for
payment to Certificateholders on each Distribution Date during the Controlled
Amortization Period, or, with respect to the Accumulation Period, on the
Scheduled Payment Date, as applicable. In addition, the Transferor can give no
assurance that the payment rate assumptions for any Series will prove to be
correct. The related Prospectus Supplement will provide certain historical data
relating to payments by cardholders, total charge-offs
                                       26
<PAGE>   110
 
and other related information relating to the Bank Portfolio. There can be no
assurance that future events will be consistent with such historical data.
 
     The amount of collections of Receivables may vary from month to month due
to seasonal variations, general economic conditions and payment habits of
individual cardholders. There can be no assurance that collections of Principal
Receivables with respect to the Trust Portfolio, and thus the rate at which the
related Certificateholders could expect to receive or accumulate payments of
principal on their Certificates during an Amortization Period or on any
Scheduled Payment Date, as applicable, will be similar to any historical
experience set forth in a related Prospectus Supplement. If a Pay Out Event
occurs, the average life and maturity of such Series of Certificates could be
significantly reduced. In addition, there can be no assurance that the issuance
of other Series of Certificates or the terms of such other Series might not have
an impact on the timing of the payments received by Certificateholders.
 
     The actual payment rate for any Series of Certificates may be slower than
the payment rate used to determine the amount of collections of Principal
Receivables scheduled or available to be distributed or accumulated for later
payment to Certificateholders or any specified Class thereof during the
Controlled Amortization Period or the Accumulation Period or on the Scheduled
Payment Date, as applicable, or a Pay Out Event may occur which would initiate
the Rapid Amortization Period. There can be no assurance that the actual number
of months elapsed from the date of issuance of such Series of Certificates to
the final Distribution Date with respect to the Certificates will equal the
expected number of months. In addition if, after the issuance of a Series, a
related Companion Series is issued and a Rapid Amortization Period commences,
payments to the Holders of such Series may be delayed. See "Description of the
Certificates--Companion Series."
 
                                USE OF PROCEEDS
 
     Unless otherwise specified in the related Prospectus Supplement, the net
proceeds from the sale of each Series of Certificates offered hereby will be
paid to the Transferor. The Transferor will use such proceeds for its general
corporate purposes.
 
                       THE BANK AND BANK ONE CORPORATION
 
     First USA Bank, N.A. The Bank is a wholly-owned subsidiary of First USA
Financial, Inc. ("First USA Financial"), which is a wholly-owned subsidiary of
BANK ONE CORPORATION ("BANK ONE").
 
     The Bank is one of the nation's two largest issuers of VISA and MasterCard
credit cards in the United States. The Bank's revenues derive primarily from
interest income and fees on its credit card accounts and interchange income. Its
primary cash expenses include the cost of funding credit card loans, credit
losses, salaries and employee benefits, marketing expenses, processing expenses
and income taxes.
 
     The Bank offers a broad array of bankcard products to targeted segments of
creditworthy consumers. The Bank's primary target market is experienced users of
general purpose credit products. The strategy of the Bank is to offer uniquely
tailored individualized products to profitable consumer segments.
 
     The Bank markets over 1,000 credit card products to customers throughout
the United States. These products cover a range which includes standard card
products, those that are identified and developed through data mining efforts,
as well as products that are developed and marketed through partnership
relationships. Products include designs that are tailored to an individual's
lifestyle, profession or interest; those that are built around affiliations,
such as universities or fraternal organizations, co-brand relationships and
programs with financial institutions and an upscale platinum card product.
 
     The Bank's products feature low interest rates, specific features and
benefits, unique card design and individualized credit lines. The Bank's
strategy is to target customers through a carefully matched combination of
pricing, credit analysis and packaging. Rates, fees, other features and credit
lines offered vary depending on the profile of targeted prospect groups. The
Bank generally markets its products with low introductory and regular rates and
no annual fee.
                                       27
<PAGE>   111
 
     In line with its product diversity, the Bank has built and maintains a
broad set of distribution channels. The Bank is one of the leading direct
mailers and telemarketers in the industry and manages a large active sales force
to distribute its products via fairs, tradeshows and other events. The Bank also
markets its products through an array of Web sites and utilizes other direct
response media channels for distribution.
 
     BANK ONE. BANK ONE is a multi-bank holding company organized in 1998 under
the laws of the State of Delaware to effect the merger, effective October 2,
1998 (the "Merger"), of First Chicago NBD Corporation with BANC ONE CORPORATION.
 
     Throughout its banking subsidiaries, BANK ONE provides domestic retail
banking, worldwide corporate and institutional banking, and trust and investment
management services. At October 2, 1998, BANK ONE operated banking offices in
Arizona, Colorado, Delaware, Florida, Illinois, Indiana, Kentucky, Louisiana,
Michigan, Ohio, Oklahoma, Texas, Utah, West Virginia and Wisconsin. BANK ONE
also owns nonbank subsidiaries that engage in businesses related to banking and
finance, including credit card and merchant processing, consumer and education
finance, mortgage lending and servicing, insurance, venture capital, investment
and merchant banking, trust, brokerage, investment management, leasing,
community development and data processing.
 
     On July 1, 1998, BANK ONE consolidated substantially all of its current
consumer credit card operations in the Bank. The Bank added receivables in
accounts originated by the Bank, Bank One, N.A., Bank One, Arizona, NA and other
affiliates of the Bank to the Trust on July 6, 1998. On September 30, 1998 the
Bank purchased the credit card portfolio of Chevy Chase Bank F.S.B. ("Chevy
Chase"). On November 16, 1998, the Bank acquired accounts formerly owned by
First National Bank of Commerce ("First Commerce"), as a result of a merger
between First Commerce and Bank One, Louisiana, N.A. and the transfer by Bank
One, Louisiana, N.A. to the Bank of substantially all of such accounts. On
December 24, 1998, the Bank purchased a portfolio of VISA and MasterCard credit
card loans from General Electric Capital Corporation ("GE Capital"). The
portfolio includes approximately $2.3 billion in managed credit and loans. The
Bank has not added to the Trust receivables in any of the accounts acquired from
Chevy Chase, First Commerce or GE Capital. A substantial portion of these
portfolios (other than the GE Capital portfolio) is currently subject to
securitization through other credit card master trusts. The Bank may, from time
to time, add to the Trust additional Receivables in accounts originated by
affiliates of the Bank. Each such addition of receivables in accounts originated
by the Bank and affiliates of the Bank to the Trust is subject to certain
restrictions on additions of Accounts in the Pooling and Servicing Agreement,
including satisfaction of the Rating Agency Condition with respect to such
addition. "Rating Agency Condition" with respect to any proposed action means
the condition that each Rating Agency then rating any Series of Certificates
outstanding confirm in writing that such action would not result in any
downgrading or withdrawal of such Rating Agency's rating of any Series of
Certificates then outstanding. See "Description of the Certificates--Addition of
Accounts" herein.
 
     Effective October 2, 1998, BANK ONE, the parent corporation of the Bank,
merged with and into First Chicago NBD Corporation, a Delaware corporation.
Immediately prior to such merger, BANC ONE CORPORATION, an Ohio corporation
("BANC ONE"), also merged with and into BANK ONE, which had been a subsidiary of
BANC ONE prior to such merger. BANK ONE is a bank holding company headquartered
in Chicago, Illinois and registered under the Bank Holding Company Act of 1956,
as amended.
 
     BANK ONE's executive offices are located at One First National Plaza,
Chicago, Illinois 60670, and its telephone number is (312) 732-4000.
 
     Year 2000 Readiness. BANK ONE, like most other companies, utilizes computer
programs which process transactions based on using two digits for the year of
the transaction rather than a full four digits. Programs processing Year 2000
transactions using only the last two digits "00" for the year may read the date
as 1900, not 2000. This can lead to significant processing inaccuracies or
render systems inoperable.
 
     Solving the Year 2000 problem is a top priority for BANK ONE. A focused
comprehensive effort addresses every area of BANK ONE to ensure products and
services are able to accurately process dates within and between the 20(th) and
21(st) centuries, including leap year calculations. The Year 2000 issue is being
addressed by either modifying, retiring or replacing existing software
applications and systems or installing vendor upgrades.
 
                                       28
<PAGE>   112
 
     A plan has been developed and is being followed to ensure that the
modifications, replacements and upgrades are implemented and thoroughly tested
on a timely basis. As of December 31, 1998, 84 percent of all software
applications have been tested and returned to production. BANK ONE expects all
applications, systems and equipment to be Year 2000-ready by June 30, 1999.
 
     BANK ONE utilizes some software provided by outside suppliers which must
also become Year 2000 ready on a timely basis. BANK ONE is actively monitoring
the progress of outside suppliers. However, there is no guarantee that the
software of other suppliers on which BANK ONE's information systems rely will be
converted on a timely basis, or that failure to convert would not have a
material adverse effect on BANK ONE's operations. Appropriate actions will be
taken if a vendor's readiness does not meet BANK ONE's expectations.
 
     Year 2000 costs and the date on which the Year 2000 modifications are
expected to be completed are based on management's best estimates, which were
derived utilizing numerous assumptions of future events including the
availability of certain resources, third party modifications and other factors.
However, there can be no guarantee that these estimates will be achieved and
actual results could differ materially from those plans. Specific factors that
might cause material differences include, but are not limited to, the
availability and cost of personnel trained in this area, the ability to locate
and correct all relevant computer codes and similar uncertainties.
 
                        DESCRIPTION OF THE CERTIFICATES
 
     The Certificates will be issued in Series. Each Series will represent an
interest in the Trust other than the interests represented by any other Series
of Certificates issued by the Trust (which may include Series offered pursuant
to this Prospectus) and the Exchangeable Transferor Certificate. Each Series
will be issued pursuant to the Pooling and Servicing Agreement entered into by
the Bank and the Trustee and a Supplement to the Pooling and Servicing
Agreement, a copy of the form of which is filed as an exhibit to the
Registration Statement of which this Prospectus is a part. The Prospectus
Supplement for each Series will describe any provisions of the Pooling and
Servicing Agreement relating to such Series which may differ materially from the
Pooling and Servicing Agreement filed as an exhibit to the Registration
Statement. The following is a summary of the provisions common to each Series of
Certificates. The summary is qualified in its entirety by reference to all of
the provisions of the related Pooling and Servicing Agreement and Supplement.
 
GENERAL
 
     The Certificates of each Series will represent undivided interests in
certain assets of the Trust, including the right to the applicable Investor
Percentage of all cardholder payments on the Receivables. For each Series of
Certificates, unless otherwise specified in the related Prospectus Supplement,
the Invested Amount on any date will be equal to the Initial Invested Amount as
of the related Series Closing Date for such Series minus the amount of principal
paid to the related Certificateholders prior to such date and minus the amount
of unreimbursed Investor Charge-Offs with respect to such Series prior to such
date. If so specified in the Prospectus Supplement relating to any Series of
Certificates, under certain circumstances the Invested Amount may be further
adjusted by the amount of principal allocated to Certificateholders, the funds
on deposit in any specified account, and any other amount specified in the
related Prospectus Supplement.
 
     Each Series of Certificates may consist of one or more Classes, one or more
of which may be Senior Certificates and one or more of which may be Subordinated
Certificates. Each Class of a Series will evidence the right to receive a
specified portion of each distribution of principal or interest or both. The
Invested Amount with respect to a Series with more than one Class will be
allocated among the Classes as described in the related Prospectus Supplement.
The Certificates of a Class may differ from Certificates of other Classes of the
same Series in, among other things, the amounts allocated to principal payments,
maturity date, Certificate Rate and the availability of Enhancement.
 
     The Certificates of each Series will represent interests in the Trust only
and will not represent interests in or recourse obligations of the Bank or any
of its affiliates. A Certificate is not a deposit and neither the Certificates
nor the underlying Accounts or Receivables are insured or guaranteed by the FDIC
or any other governmental agency.
 
                                       29
<PAGE>   113
 
     For each Series of Certificates, payments of interest and principal will be
made on Distribution Dates or other payment dates as specified in the related
Prospectus Supplement to Certificateholders in whose names the Certificates were
registered on the record dates (each, a "Record Date") specified in the related
Prospectus Supplement. Interest will be distributed to Certificateholders in the
amounts, for the periods and on the dates specified in the related Prospectus
Supplement.
 
     For each Series of Certificates, the Transferor initially will own the
Exchangeable Transferor Certificate. The Exchangeable Transferor Certificate
will represent the undivided interest in the Trust not represented by the
Certificates issued and outstanding under the Trust or the rights, if any, of
any Enhancement Providers to receive payments from the Trust. The holder of the
Exchangeable Transferor Certificate will have the right to a percentage (the
"Transferor Percentage") of all cardholder payments from the Receivables in the
Trust.
 
     Unless otherwise specified in the related Prospectus Supplement, with
respect to each Series of Certificates, during the Revolving Period, the
Invested Amount will remain constant except under certain limited circumstances.
See "--Defaulted Receivables; Rebates and Fraudulent Charges" and "--Investor
Charge-Offs." The amount of Principal Receivables in the Trust, however, will
vary each day as new Principal Receivables are created and others are paid or
charged off. The amount of the Transferor Interest will fluctuate each day,
therefore, to reflect the changes in the amount of the Principal Receivables in
the Trust. When a Series is amortizing, the Invested Amount of such Series will
generally decline as payments of Principal Receivables are collected and
distributed to the Certificateholders. As a result, the Transferor Interest will
generally increase each month during an Amortization Period for any Series to
reflect the reductions in the Invested Amount of such Series and will also
change to reflect the variations in the amount of Principal Receivables in the
Trust. The Transferor Interest may also be reduced as the result of an Exchange.
See "--Exchanges."
 
     Unless otherwise specified in the related Prospectus Supplement,
Certificates of each Series initially will be represented by certificates
registered in the name of the nominee of DTC (together with any successor
depository selected by the Transferor, the "Depository") except as set forth
below. Unless otherwise specified in the related Prospectus Supplement, with
respect to each Series of Certificates, beneficial interests in the Certificates
will be available for purchase in minimum denominations of $1,000 and integral
multiples thereof in book-entry form only. The Transferor has been informed by
DTC that DTC's nominee will be Cede. No Certificate Owner acquiring an interest
in the Certificates will be entitled to receive a certificate representing such
person's interest in the Certificates unless Definitive Certificates are issued.
Unless and until Definitive Certificates are issued for any Series under the
limited circumstances described herein, all references herein to actions by
Certificateholders shall refer to actions taken by DTC upon instructions from
DTC's Participants (as defined below), and all references herein to
distributions, notices, reports and statements to Certificateholders shall refer
to distributions, notices, reports and statements to DTC or Cede, as the
registered holder of the Certificates, as the case may be, for distribution to
Certificate Owners in accordance with DTC procedures. See "--Book-Entry
Registration" and "--Definitive Certificates."
 
     If so specified in the Prospectus Supplement relating to a Series,
application will be made to list the Certificates of such Series, or all or a
portion of any Class thereof, on the Luxembourg Stock Exchange or any other
specified exchange.
 
BOOK-ENTRY REGISTRATION
 
     Unless otherwise specified in the related Prospectus Supplement, with
respect to each Series of Certificates in book-entry form, Certificateholders
may hold their Certificates through DTC (in the United States) or Cedelbank or
Euroclear (in Europe), which in turn hold through DTC, if they are participants
of such systems, or indirectly through organizations that are participants in
such systems.
 
     Cede, as nominee for DTC, will hold the global Certificates. Cedelbank and
Euroclear will hold omnibus positions on behalf of the Cedelbank Customers and
the Euroclear Participants, respectively, through customers' securities accounts
in Cedelbank's and Euroclear's names on the books of their respective
depositaries (collectively, the "Depositaries") which in turn will hold such
positions in customers' securities accounts in the Depositaries' names on the
books of DTC.
 
                                       30
<PAGE>   114
 
     DTC is a limited-purpose trust company organized under New York Banking
Law, a "banking organization" within the meaning of the New York Banking Law, a
member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code, and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Exchange Act. DTC
holds securities that its participating organizations ("DTC Participants")
deposit with DTC. DTC also facilitates the clearance and settlement among DTC
Participants of securities transactions such as transfers and pledges in
deposited securities through electronic book-entry changes in DTC Participants'
accounts, thereby eliminating the need for physical movement of securities
certificates. DTC Participants include securities brokers and dealers, banks,
trust companies and clearing corporations and may include certain other
organizations. DTC is owned by a number of its DTC Participants and the New York
Stock Exchange, Inc., the American Stock Exchange, Inc. and the National
Association of Securities Dealers, Inc. Indirect access to the DTC system also
is available to others such as securities brokers and dealers, banks and trust
companies that clear through or maintain a custodial relationship with a DTC
Participant, either directly or indirectly ("Indirect Participants"). The rules
applicable to DTC and DTC Participants are on file with the Commission.
 
     DTC management is aware that some computer applications and systems used
for processing data were written using two digits rather than four to define the
applicable year, and therefore may not recognize a date using "00" as the Year
2000. This could result in the inability of these systems to properly process
transactions with dates in the Year 2000 and thereafter. DTC has developed and
is implementing a program to address this problem so that its applications and
systems as the same relate to the timely payment of distributions (including
principal and income payments) to securityholders, book-entry deliveries and
settlement of trades within DTC continue to function properly. This program
includes a technical assessment and a remediation plan, each of which is
complete. Additionally, DTC plans to implement a testing phase of this program
which is expected to be completed within appropriate time frames.
 
     In addition, DTC is contracting (and will continue to contract) third party
vendors that provide services to DTC to determine the extent of their Year 2000
compliance, and DTC will develop contingency plans as it deems appropriate to
address failures in Year 2000 compliance on the part of third party vendors.
However, there can be no assurance that the systems of third party vendors will
be timely converted and will not adversely affect the proper functioning of
DTC's services.
 
     The information set forth in the preceding two paragraphs has been provided
by DTC for informational purposes only and is not intended to serve as a
representation, warranty or contract modification of any kind. The Transferor
makes no representations as to the accuracy or completeness of such information.
 
     Transfers between DTC Participants will occur in accordance with DTC rules.
Transfers between Cedelbank Customers and Euroclear Participants will occur in
the ordinary way in accordance with their applicable rules and operating
procedures.
 
     Cross-market transfers between persons holding directly or indirectly
through DTC in the United States, on the one hand, and directly or indirectly
through Cedelbank Customers or Euroclear Participants, on the other, will be
effected in DTC in accordance with DTC rules on behalf of the relevant European
international clearing system by its Depositary; however, such cross-market
transactions will require delivery of instructions to the relevant European
international clearing system by the counterparty in such system in accordance
with its rules and procedures and within its established deadlines (European
time). The relevant European international clearing system will, if the
transaction meets its settlement requirements, deliver instructions to its
Depositary to take action to effect final settlement on its behalf by delivering
or receiving securities in DTC, and making or receiving payment in accordance
with normal procedures for same-day funds settlement applicable to DTC.
Cedelbank Customers and Euroclear Participants may not deliver instructions
directly to the Depositaries.
 
     Because of time-zone differences, credits of securities in Cedelbank or
Euroclear as a result of a transaction with a DTC Participant will be made
during the subsequent securities settlement processing, dated the business day
following the DTC settlement date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant
Cedelbank Customer or Euroclear Participant on such business day. Cash received
in Cedelbank or Euroclear as a result of sales of securities by or through a
Cedelbank Customer or
                                       31
<PAGE>   115
 
a Euroclear Participant will be received with value on the DTC settlement date
but will be available in the relevant Cedelbank or Euroclear cash account only
as of the business day following settlement in DTC.
 
     Certificate Owners that are not DTC Participants or Indirect Participants
but desire to purchase, sell or otherwise transfer ownership of, or other
interest in, Certificates may do so only through DTC Participants and Indirect
Participants. In addition, Certificate Owners will receive all distributions of
principal of and interest on the Certificates from the Trustee through the DTC
Participants who in turn will receive them from DTC. Under a book-entry format,
Certificate Owners may experience some delay in their receipt of payments, since
such payments will be forwarded by the Trustee to Cede, as nominee for DTC. DTC
will forward such payments to DTC Participants which thereafter will forward
them to Indirect Participants or Certificate Owners. It is anticipated that the
only "Certificateholder" of Certificates in book-entry form will be Cede, as
nominee of DTC. Certificate Owners will not be recognized by the Trustee as
Certificateholders, as such term is used in the Pooling and Servicing Agreement,
and Certificate Owners will only be permitted to exercise the rights of
Certificateholders indirectly through the DTC Participants who in turn will
exercise the rights of Certificateholders through DTC.
 
     Under the rules, regulations and procedures creating and affecting DTC and
its operations, DTC is required to make book-entry transfers among DTC
Participants on whose behalf it acts with respect to the Certificates and is
required to receive and transmit distributions of principal of and interest on
the Certificates. DTC Participants and Indirect Participants with which
Certificate Owners have accounts with respect to the Certificates similarly are
required to make book-entry transfers and receive and transmit such payments on
behalf of their respective Certificate Owners. Accordingly, although Certificate
Owners will not possess Certificates, Certificate Owners will receive payments
and will be able to transfer their interests.
 
     Because DTC can only act on behalf of DTC Participants, who in turn act on
behalf of Indirect Participants and certain banks, the ability of a Certificate
Owner to pledge Certificates to persons or entities that do not participate in
the DTC system, or otherwise take actions in respect of such Certificates, may
be limited due to the lack of a physical certificate for such Certificates.
 
     DTC has advised the Transferor that it will take any action permitted to be
taken by a Certificateholder under the Pooling and Servicing Agreement only at
the direction of one or more DTC Participants to whose account with DTC the
Certificates are credited. Additionally, DTC has advised the Transferor that it
will take such actions with respect to specified percentages of the Invested
Amount only at the direction of and on behalf of DTC Participants whose holdings
include undivided interests that satisfy such specified percentages. DTC may
take conflicting actions with respect to other undivided interests to the extent
that such actions are taken on behalf of DTC Participants whose holdings include
such undivided interests.
 
     Cedelbank societe anonyme ("Cedelbank"), is incorporated under the laws of
Luxembourg as a professional depository. Cedelbank holds securities for its
participating organizations ("Cedelbank Customers") and facilitates the
clearance and settlement of securities transactions between Cedelbank Customers
through electronic book-entry changes in accounts of Cedelbank Customers,
thereby eliminating the need for physical movement of securities certificates.
Transactions may be settled in Cedelbank in any of 36 currencies, including
United States dollars. Cedelbank provides to its Cedelbank Customers, among
other things, services for safekeeping, administration, clearance and settlement
of internationally traded securities and securities lending and borrowing.
Cedelbank deals with domestic securities markets in over 30 countries through
established depository and custodial relationships. Cedelbank has established an
electronic bridge with Morgan Guaranty Trust as the Operator of the Euroclear
System ("MGT/EOC") in Brussels to facilitate settlement of trades between
Cedelbank and MGT/EOC. Cedelbank currently accepts over 110,000 securities
issues on its books. As a professional depository, Cedelbank is subject to
regulation by the Luxembourg Commission for the Supervision of the Financial
Sector, which supervises Luxembourg banks. Cedelbank Customers are recognized
financial institutions around the world, including underwriters, securities
brokers and dealers, banks, trust companies, clearing corporations and certain
other organizations and may include the underwriters of any Series of
Certificates. Cedelbank Customers in the United States are limited to securities
brokers and dealers and banks. Currently, Cedelbank has approximately 2,000
customers located in over 80 countries, including all major
 
                                       32
<PAGE>   116
 
European countries, Canada and the United States. Indirect access to Cedelbank
is also available to others, such as banks, brokers, dealers and trust companies
that clear through or maintain a custodial relationship with a Cedelbank
Customer, either directly or indirectly.
 
     The Euroclear System (the "Euroclear System") was created in 1968 to hold
securities for participants of the Euroclear System ("Euroclear Participants")
and to clear and settle transactions between Euroclear Participants through
simultaneous electronic book-entry delivery against payment, thereby eliminating
the need for physical movement of securities certificates and any risk from lack
of simultaneous transfers of securities and cash. Transactions may now be
settled in any of 34 currencies, including United States dollars. The Euroclear
System includes various other services, including securities lending and
borrowing and interfaces with domestic markets in several countries generally
similar to the arrangements for cross-market transfers with DTC described above.
The Euroclear System is operated by Morgan Guaranty Trust Company of New York's,
Brussels, Belgium office (the "Euroclear Operator" or "Euroclear"), under
contract with Euroclear Clearance System, S.C., a Belgian cooperative
corporation (the "Cooperative"). All operations are conducted by the Euroclear
Operator, and all Euroclear securities clearance accounts and Euroclear cash
accounts are accounts with the Euroclear Operator, not the Cooperative. The
Cooperative establishes policy for the Euroclear System on behalf of Euroclear
Participants. Euroclear Participants include banks (including central banks),
securities brokers and dealers and other professional financial intermediaries
and may include the underwriters of any Series of Certificates. Indirect access
to the Euroclear System is also available to other firms that clear through or
maintain a custodial relationship with a Euroclear Participant, either directly
or indirectly.
 
     The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.
 
     Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by the Terms and Conditions Governing Use of Euroclear and the
related Operating Procedures of the Euroclear System and applicable Belgian law
(collectively, the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within the Euroclear System, withdrawal of
securities and cash from the Euroclear System, and receipts of payments with
respect to securities in the Euroclear System. All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear Participants and has no record
of or relationship with persons holding through Euroclear Participants.
 
     Distributions with respect to Certificates held through Cedelbank or
Euroclear will be credited to the cash accounts of Cedelbank Customers or
Euroclear Participants in accordance with the relevant system's rules and
procedures, to the extent received by its Depositary. Such distributions will be
subject to tax reporting in accordance with relevant United States tax laws and
regulations. See "Certain U.S. Federal Income Tax Consequences." Cedelbank or
the Euroclear Operator, as the case may be, will take any other action permitted
to be taken by a Certificateholder under the Pooling and Servicing Agreement on
behalf of a Cedelbank Customer or a Euroclear Participant only in accordance
with its relevant rules and procedures and subject to its Depositary's ability
to effect such actions on its behalf through DTC.
 
     Although DTC, Cedelbank and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of Certificates among participants
of DTC, Cedelbank and Euroclear, they are under no obligation to perform or
continue to perform such procedures and such procedures may be discontinued at
any time.
 
DEFINITIVE CERTIFICATES
 
     Unless otherwise specified in the related Prospectus Supplement, the
Certificates of each Series otherwise issued in book-entry form will be issued
in fully registered, certificated form to Certificate Owners or their nominees
("Definitive Certificates"), rather than to DTC or its nominee, only if (i) the
Transferor advises the Trustee in writing that DTC is no longer willing or able
to discharge properly its responsibilities as Depository with respect to such
Series of Certificates, and the Trustee or the Transferor is unable to locate a
qualified successor, (ii) the Transferor, at its option, advises the Trustee in
writing that it elects to terminate the book-entry
                                       33
<PAGE>   117
 
system through DTC or (iii) after the occurrence of a Servicer Default,
Certificate Owners representing not less than 50% (or such other percentage
specified in the related Prospectus Supplement) of the Invested Amount advise
the Trustee and DTC through participants in writing that the continuation of a
book-entry system through DTC (or a successor thereto) is no longer in the best
interest of the Certificate Owners.
 
     Upon the occurrence of any of the events described in the immediately
preceding paragraph, DTC is required to notify all participants of the
availability through DTC of Definitive Certificates. Upon surrender by DTC of
the definitive certificate representing the Certificates and instructions for
re-registration, the Trustee will issue the Certificates as Definitive
Certificates, and thereafter the Trustee will recognize the holders of such
Definitive Certificates as holders under the Pooling and Servicing Agreement
("Holders").
 
     Distribution of principal and interest on the Certificates will be made by
the Trustee directly to Holders of Definitive Certificates in accordance with
the procedures set forth herein and in the Pooling and Servicing Agreement.
Interest payments and any principal payments on each Distribution Date or other
payment date as specified in the related Prospectus Supplement will be made to
Holders in whose names the Definitive Certificates were registered at the close
of business on the related Record Date. Distributions will be made by check
mailed to the address of such Holder as it appears on the register maintained by
the Trustee or, if such Holder holds more than an aggregate principal amount of
such Definitive Certificates to be specified in the Pooling and Servicing
Agreement, by wire transfer to such Holder's account. The final payment on any
Certificate (whether Definitive Certificates or the Certificates registered in
the name of Cede representing the Certificates), however, will be made only upon
presentation and surrender of such Certificate at the office or agency specified
in the notice of final distribution to Certificateholders. The Trustee will
provide such notice to registered Certificateholders not later than the fifth
day of the month of such final distributions.
 
     Definitive Certificates will be transferable and exchangeable at the
offices of the Transfer Agent and Registrar specified in the Pooling and
Servicing Agreement, which shall initially be the Trustee. No service charge
will be imposed for any registration of transfer or exchange, but the transfer
agent and registrar may require payment of a sum sufficient to cover any tax or
other governmental charge imposed in connection therewith.
 
INTEREST PAYMENTS
 
     For each Series of Certificates and Class thereof, interest will accrue
from the relevant Series Closing Date on the applicable Invested Amount, plus,
if applicable, the Pre-Funding Amount (or other amount specified in the related
Prospectus Supplement), at the applicable Certificate Rate, which may be a
fixed, floating or other type of rate as specified in the related Prospectus
Supplement. Interest will be distributed to Certificateholders on the
Distribution Dates specified in the related Prospectus Supplement. Interest
payments on any Distribution Date will generally be funded from collections of
Finance Charge Receivables allocated to the Investor Interest during the
preceding monthly period or periods (each, a "Monthly Period") and may be funded
from certain investment earnings on funds held in accounts of the Trust, from
any applicable Enhancement, if necessary, or certain other amounts as specified
in the related Prospectus Supplement. If the Distribution Dates for payment of
interest for a Series or Class occur less frequently than monthly, such
collections or other amounts (or the portion thereof allocable to the Investor
Interest of such Class) may be deposited in one or more trust accounts (each, an
"Interest Funding Account") pending distribution to the Certificateholders of
such Series or Class, as described in the related Prospectus Supplement. If a
Series has more than one Class of Certificates, each such Class may have a
separate Interest Funding Account. The Prospectus Supplement relating to each
Series of Certificates and each Class thereof will describe the amounts and
sources of interest payments to be made, the Certificate Rate for each Class
thereof, and, for a Series or each Class thereof bearing interest at a floating
Certificate Rate, the initial Certificate Rate, the dates and the manner for
determining subsequent Certificate Rates, and the formula, index or other method
by which such Certificate Rates are determined.
 
                                       34
<PAGE>   118
 
PRINCIPAL PAYMENTS
 
     Unless otherwise specified in the related Prospectus Supplement, during the
Revolving Period for each Series of Certificates (which begins on the Series
Closing Date relating to such Series and ends with the commencement of an
Amortization Period), no principal payments will be made to the
Certificateholders of such Series. During the Controlled Amortization Period or
Accumulation Period, as applicable, which will be scheduled to begin on the date
specified in, or determined in the manner specified in, the related Prospectus
Supplement, and during the Rapid Amortization Period, which will begin upon the
occurrence of a Pay Out Event, principal will be paid to the Certificateholders
in the amounts and on Distribution Dates specified in the related Prospectus
Supplement or will be accumulated in a Principal Funding Account for later
distribution to Certificateholders on the Scheduled Payment Date in the amounts
specified in the related Prospectus Supplement. Principal payments for any
Series or Class thereof will be funded from collections of Principal Receivables
received during the related Monthly Period or Periods as specified in the
related Prospectus Supplement and allocated to the Investor Interest of such
Series or Class and from certain other sources specified in the related
Prospectus Supplement. In the case of a Series with more than one Class of
Certificates, the Certificateholders of one or more Classes may receive payments
of principal at different times. The related Prospectus Supplement will describe
the manner, timing and priority of payments of principal to Certificateholders
of each Class.
 
     Funds on deposit in any Principal Funding Account applicable to a Series
may be subject to a guaranteed rate agreement or investment contract or other
arrangement specified in the related Prospectus Supplement intended to assure a
minimum rate of return on the investment of such funds. In order to enhance the
likelihood of the payment in full of the principal amount of a Series of
Certificates or Class thereof at the end of an Accumulation Period, such Series
of Certificates or Class thereof may be subject to a principal payment guaranty
or other similar arrangement specified in the related Prospectus Supplement.
 
SHARED EXCESS FINANCE CHARGE COLLECTIONS
 
     If so specified in the related Prospectus Supplement, the
Certificateholders of a Series or any Class thereof may be entitled to receive
all or a portion of Excess Finance Charge Collections with respect to another
Series to cover any shortfalls with respect to amounts payable from collections
of Finance Charge Receivables allocable to such Series or Class.
 
SHARED COLLECTIONS OF PRINCIPAL RECEIVABLES
 
     Unless otherwise specified in the related Prospectus Supplement, to the
extent that collections of Principal Receivables and certain other amounts that
are allocated to the Invested Amount of any Series are not needed to make
payments or deposits with respect to such Series, such collections ("Excess
Principal Collections") will be applied to cover principal payments due to or
for the benefit of Certificateholders of another Series. Any such reallocation
will not result in a reduction in the Invested Amount of the Series to which
such collections were initially allocated.
 
COMPANION SERIES
 
     If so provided in the Prospectus Supplement relating to a Series, each such
Series is subject to being paired with another Series (in such case, a
"Companion Series"). The Prospectus Supplement for such Series and the
Prospectus Supplement for the Companion Series will each specify the
relationship between the Series.
 
TRANSFER AND ASSIGNMENT OF RECEIVABLES
 
     With respect to the Trust, the Transferor has transferred and assigned to
the Trust all its rights, title and interest in and to Receivables in certain
Accounts which were selected from the Bank Portfolio based upon criteria set
forth in the Pooling and Servicing Agreement.
 
     In connection with the transfer of the Receivables to the Trust, the
Transferor has indicated in its computer files that the Receivables have been
conveyed to the Trust. In addition, the Transferor has provided to the Trustee
 
                                       35
<PAGE>   119
 
computer files or microfiche lists containing a true and complete list showing
each Account, including each Additional Account, identified by account number
and by total outstanding balance, respectively. The Transferor has not delivered
and will not deliver to the Trustee any other records or agreements relating to
the Accounts or the Receivables, except in connection with additions or removals
of Accounts. Except as stated above, the records and agreements relating to the
Accounts and the Receivables maintained by the Transferor or the Servicer are
not segregated by the Transferor or the Servicer from other documents and
agreements relating to other credit card accounts and receivables and are not
stamped or marked to reflect the transfer of the Receivables to the Trust, but
the computer records of the Transferor are required to be marked to evidence
such transfer. The Transferor has filed UCC financing statements with respect to
the Receivables meeting the requirements of Delaware state law. See "Risk
Factors--Certain Legal Aspects" and "Certain Legal Aspects of the Receivables."
 
EXCHANGES
 
     The Pooling and Servicing Agreement provides for the Trustee to issue two
types of certificates: (i) one or more Series of Certificates that will be
transferable and have the characteristics described below and (ii) the
Exchangeable Transferor Certificate, a certificate which evidences the
Transferor Interest, which initially will be held by the Transferor and will be
transferable only as provided in the Pooling and Servicing Agreement. The
Pooling and Servicing Agreement also provides that, pursuant to any one or more
Supplements, the holder of the Exchangeable Transferor Certificate may tender
the Exchangeable Transferor Certificate, or, if provided in the relevant
Supplement, Certificates representing any Series and the Exchangeable Transferor
Certificate, to the Trustee in exchange for one or more new Series (which may
include Series offered pursuant to this Prospectus) and a reissued Exchangeable
Transferor Certificate. However, after giving effect to the Exchange, the
Transferor Interest expressed as a percentage of the aggregate amount of
Principal Receivables must be equal to or exceed the Minimum Transferor
Interest. Pursuant to the Pooling and Servicing Agreement, the holder of the
Exchangeable Transferor Certificate may define, with respect to any newly issued
Series, certain terms including: (i) its initial invested amount (or method for
calculating such amount) which amount may not be greater than the current
principal amount of the Exchangeable Transferor Certificate; (ii) its
certificate rate (or formula for the determination thereof); (iii) its payment
dates and the date from which interest shall accrue; (iv) its series termination
date; and (v) such other terms as the Transferor may deem appropriate (all such
terms, the "Principal Terms" of such Series). Upon the issuance of an additional
Series of Certificates, none of the Transferor, the Servicer, the Trustee or the
Trust will be required or will intend to obtain the consent of any
Certificateholder of any other Series previously issued by the Trust. However,
as a condition of an Exchange, the holder of the Exchangeable Transferor
Certificate will deliver to the Trustee written confirmation that the Exchange
will not result in the Rating Agency reducing or withdrawing its rating of any
Certificates of any outstanding Series. The Transferor may offer any Series to
the public or other investors under a Disclosure Document in offerings pursuant
to this Prospectus or in transactions either registered under the Securities Act
or exempt from registration thereunder directly, through the Underwriter or one
or more other underwriters, purchasers or placement agents, in fixed-price
offerings or in negotiated transactions or otherwise. Any such Series may be
issued in fully registered or book-entry form in minimum denominations by the
Transferor. Other Series have been issued by the Trust and may be issued
concurrently herewith. The Transferor intends to offer, from time to time,
additional Series issued by the Trust.
 
     Under the Pooling and Servicing Agreement and pursuant to a Supplement, an
Exchange may only occur upon the satisfaction of certain conditions provided in
the Pooling and Servicing Agreement. Under the Pooling and Servicing Agreement,
the holder of the Exchangeable Transferor Certificate may perform an Exchange by
notifying the Trustee at least five days in advance of the date upon which the
Exchange is to occur. Under the Pooling and Servicing Agreement, the notice will
state the designation of any Series to be issued on the date of the Exchange
and, with respect to each such Series: (i) its initial principal amount (or
method for calculating such amount) which amount may not be greater than the
current principal amount of the Exchangeable Transferor Certificate, (ii) its
certificate rate (or method of calculating such rate) and (iii) the Enhancement
Provider, if any, which is expected to provide credit support with respect to
it. On the date of the Exchange, the Pooling and Servicing Agreement provides
that the Trustee will authenticate any such Series only upon delivery to it of
the following, among other things, (i) a Supplement specifying the Principal
Terms of such Series, (ii) an opinion of
                                       36
<PAGE>   120
 
counsel to the effect that, unless otherwise stated in the related Supplement,
the certificates of such Series will be characterized as indebtedness for
Federal income tax purposes under existing law, and that the issuance of such
Series will not have a material adverse effect on the Federal income tax
characterization of any outstanding Series, (iii) if required by the related
Supplement, the form of Enhancement, (iv) if an Enhancement is required by the
Supplement, an appropriate Enhancement agreement with respect thereto, (v)
written confirmation from each Rating Agency that the Exchange will not result
in such Rating Agency's reducing or withdrawing its rating on any then
outstanding Series rated by it, (vi) the existing Exchangeable Transferor
Certificate and, if applicable, the certificates representing the Series to be
exchanged, and (vii) an officer's certificate of the Transferor to the effect
that on the date of the Exchange the Transferor, after giving effect to the
Exchange, would not be required to add Receivables from Additional Accounts
pursuant to the Pooling and Servicing Agreement, and the Transferor Interest
would be at least equal to the Minimum Transferor Interest. Upon satisfaction of
such conditions, the Trustee will cancel the existing Exchangeable Transferor
Certificate and the certificates of the exchanged Series, if applicable, and
authenticate the new Series and a new Exchangeable Transferor Certificate.
 
REPRESENTATIONS AND WARRANTIES
 
     The Transferor has made and will make certain representations and
warranties to the Trust to the effect that, among other things, (a) as of the
date of issuance of a Series (a "Series Closing Date"), the Transferor was duly
incorporated and in good standing and that it has the authority to consummate
the transactions contemplated by the Pooling and Servicing Agreement and (b) as
of the relevant cut-off date for each Series, as defined herein and in the
related Prospectus Supplement (the "Series Cut Off Dates") (or as of the date of
the designation of Additional Accounts), each Account was an Eligible Account
(as defined below). If (i) any of these representations and warranties proves to
have been incorrect in any material respect when made, and continues to be
incorrect for 60 days after notice to the Transferor by the Trustee or to the
Transferor and the Trustee by the Certificateholders holding more than 50% of
the Investor Interest of the related Series, and (ii) as a result the interests
of the Certificateholders are materially and adversely affected, and continue to
be materially and adversely affected during such period, then the Trustee or
Certificateholders holding more than 50% of the Investor Interest may give
notice to the Transferor (and to the Trustee in the latter instance) declaring
that a Pay Out Event has occurred, thereby commencing the Rapid Amortization
Period. See "--Pay Out Events."
 
     The Transferor has made and will make representations and warranties to the
Trust relating to the Receivables to the effect, among other things, that (a) as
of the Series Closing Date of the initial Series of Certificates, the 1992-1
Series issued by the Trust (the "Initial Closing Date"), each of the Receivables
then existing is an Eligible Receivable (as defined below) and (b) as of the
date of creation of any new Receivable, such Receivable is an Eligible
Receivable and the representation and warranty set forth in clause (b) in the
immediately following paragraph is true and correct with respect to such
Receivable. In the event (i) of a breach of any representation and warranty set
forth in this paragraph, within 60 days, or such longer period as may be agreed
to by the Trustee, of the earlier to occur of the discovery of such breach by
the Transferor or Servicer or receipt by the Transferor of written notice of
such breach given by the Trustee, or, with respect to certain breaches relating
to prior liens, immediately upon the earlier to occur of such discovery or
notice and (ii) that as a result of such breach, the Receivables in the related
Accounts are charged off as uncollectible, the Trust's rights in, to or under
the Receivables or its proceeds are impaired or the proceeds of such Receivables
are not available for any reason to the Trust free and clear of any lien, the
Transferor shall accept reassignment of each Principal Receivable as to which
such breach relates (an "Ineligible Receivable") on the terms and conditions set
forth below; provided, however, that no such reassignment shall be required to
be made with respect to such Ineligible Receivable if, on any day within the
applicable period (or such longer period as may be agreed to by the Trustee),
the representations and warranties with respect to such Ineligible Receivable
shall then be true and correct in all material respects. The Transferor shall
accept reassignment of each such Ineligible Receivable by (i) directing the
Servicer to deduct the amount of each such Ineligible Receivable from the
aggregate amount of Principal Receivables used to calculate the Transferor
Interest and (ii) depositing into the Collection Account an amount equal to the
finance charge at the annual percentage rate applicable to such Ineligible
Receivable from the last date billed through the end of the Monthly Period in
which such reassignment obligation arises. In the event that the exclusion of an
Ineligible Receivable from the calculation of the Transferor Interest would
cause the
                                       37
<PAGE>   121
 
Transferor Interest to be a negative number, on the date of reassignment of such
Ineligible Receivable the Transferor shall make a deposit in the Principal
Account in immediately available funds in an amount equal to the amount by which
the Transferor Interest would be reduced below zero. Any such deduction or
deposit shall be considered a repayment in full of the Ineligible Receivable.
The obligation of the Transferor to accept reassignment of any Ineligible
Receivable is the sole remedy respecting any breach of the representations and
warranties set forth in this paragraph with respect to such Receivable available
to the Certificateholders or the Trustee on behalf of Certificateholders.
 
     The Transferor has made representations and warranties to the Trust to the
effect, among other things, that as of the Initial Closing Date (a) the Pooling
and Servicing Agreement constituted a legal, valid and binding obligation of the
Transferor and (b) the transfer of Receivables by it to the Trust under the
Pooling and Servicing Agreement constituted either a valid transfer and
assignment to the Trust of all right, title and interest of the Transferor in
and to the Receivables (other than Receivables in Additional Accounts), whether
then existing or thereafter created and the proceeds thereof (including amounts
in any of the accounts established for the benefit of Certificateholders) or the
grant of a first priority perfected security interest in such Receivables
(except for certain tax liens) and the proceeds thereof (including amounts in
any of the accounts established for the benefit of Certificateholders), which is
effective as to each such Receivable upon the creation thereof. In the event of
a breach of any of the representations and warranties described in this
paragraph, either the Trustee or the holders of certificates evidencing
undivided interests in the Trust aggregating more than 50% of the Investor
Interest of all Series outstanding, by written notice to the Transferor (and to
the Trustee and the Servicer if given by the Certificateholders of all Series
outstanding), may direct the Transferor to accept reassignment of the Trust
Portfolio within 60 days of such notice, or within such longer period specified
in such notice. The Transferor will be obligated to accept reassignment of the
Trust Portfolio on a Distribution Date occurring within such applicable period.
Such reassignment will not be required to be made, however, if at any time
during such applicable period, or such longer period, the representations and
warranties shall then be true and correct in all material respects. The deposit
amount for such reassignment will be equal to the Invested Amount for all Series
of Certificates required to be repurchased on the last day of the Monthly Period
preceding the Distribution Date on which the reassignment is scheduled to be
made less the amount, if any, previously allocated for payment of principal to
such Certificateholders on such Distribution Date, plus an amount equal to all
accrued but unpaid interest on such Certificates at the applicable certificate
rate through such last day of such Monthly Period, less the amount transferred
to the Distribution Account from the Finance Charge Account in respect of
interest on such Certificates. The payment of the reassignment deposit amount
and the transfer of all other amounts deposited for the preceding month in the
Distribution Account will be considered a payment in full of the invested amount
for all Series of Certificates required to be repurchased and will be
distributed upon presentation and surrender of the Certificates for each such
Series. If the Trustee or Certificateholders give a notice as provided above,
the obligation of the Transferor to make any such deposit will constitute the
sole remedy respecting a breach of the representations and warranties available
to the Trustee or such Certificateholders.
 
     An "Eligible Account" means as of the Original Cut Off Date (or, with
respect to Additional Accounts, as of their date of designation for inclusion in
the Trust), each Account owned by the Transferor (a) which was in existence and
maintained with the Transferor, (b) which is payable in United States dollars,
(c) the cardholder of which has provided, as his most recent billing address, an
address located in the United States or its territories or possessions or any
mailing address on any United States armed forces military base of operations,
including APO and FPO addresses, (d) which has not been classified by the
Transferor in its computer files as being involved in a voluntary or involuntary
bankruptcy proceeding, (e) which has not been identified as an Account with
respect to which the related card has been lost or stolen, (f) which is not sold
or pledged to any other party at the time of its inclusion in the Trust, (g)
which does not have receivables which are sold or pledged to any other party at
the time of their inclusion in the Trust, and (h) which is a VISA or MasterCard
revolving credit card account.
 
     An "Eligible Receivable" means each Receivable (a) which has arisen under
an Eligible Account, (b) which was created in compliance, in all material
respects, with all requirements of law applicable to the Transferor, and
pursuant to a credit card agreement which complies in all material respects with
all requirements of law applicable to the Transferor, (c) with respect to which
all consents, licenses or authorizations of, or registrations
 
                                       38
<PAGE>   122
 
with, any governmental authority required to be obtained or given by the
Transferor in connection with the creation of such Receivable or the execution,
delivery, creation and performance by the Transferor of the related credit card
agreement have been duly obtained or given and are in full force and effect as
of the date of the creation of such Receivable, (d) as to which, at the time of
its inclusion in the Trust, the Transferor or the Trust had good and marketable
title, free and clear of all liens and security interests arising under or
through the Transferor (other than certain tax liens for taxes not then due or
which the Transferor is contesting), (e) which is the legal, valid and binding
payment obligation of the cardholder thereof, legally enforceable against such
cardholder in accordance with its terms (with certain bankruptcy-related
exceptions), and (f) which constitutes an "account" under Article 9 of the UCC
as then in effect in the State of Delaware.
 
     It is not required or anticipated that the Trustee will make any initial or
periodic general examination of the Receivables or any records relating to the
Receivables for the purpose of establishing the presence or absence of defects,
compliance with the Transferor's representations and warranties or for any other
purpose. The Servicer, however, will deliver to the Trustee on or before March
31 of each year an opinion of counsel with respect to the validity of the
security interest of the Trust in and to the Receivables.
 
ADDITION OF ACCOUNTS
 
     As described above in "The Receivables," the Transferor will have the right
to designate for the Trust from time to time, Additional Accounts to be included
as Accounts. In addition, the Transferor will be required to designate
Additional Accounts (i) if the average of the Transferor Interest for any 30
consecutive days expressed as a percentage of the aggregate amount of Principal
Receivables is less than the Minimum Transferor Interest, or (ii) if, on the
last day of any Monthly Period, the aggregate amount of Principal Receivables is
less than the Minimum Aggregate Principal Receivables. Receivables from such
Additional Accounts shall be transferred to the Trust on or before the tenth
business day following such 30-day period or the last day of any Monthly Period,
as the case may be. The Transferor will convey to the Trust its interest in all
Receivables of such Additional Accounts, whether such Receivables are then
existing or thereafter created. The total amount of Receivables in the Trust
will fluctuate from day to day because the amount of new Receivables arising in
the Accounts and the amount of payments collected on existing Receivables
usually differ each day.
 
     Each Additional Account must be an Eligible Account at the time of its
designation. However, Additional Accounts may not be of the same credit quality
as the initial Accounts; Additional Accounts may have been originated by the
Transferor using credit criteria different from those which were applied by the
Transferor to the initial Accounts or may have been acquired by the Transferor
from a third-party financial institution which had different credit criteria.
 
     A conveyance by the Transferor to the Trust of Receivables in Additional
Accounts is subject to the following conditions among others: (i) the Transferor
shall give the Trustee, each Rating Agency and the Servicer written notice that
such Additional Accounts will be included, which notice shall specify the
approximate aggregate amount of the Receivables to be transferred; (ii) the
Transferor shall have delivered to the Trustee a written assignment (including
an acceptance by the Trustee on behalf of the Trust for the benefit of the
Certificateholders) as provided in the Pooling and Servicing Agreement relating
to such Additional Accounts (the "Assignment") and, within five (5) business
days thereafter, the Transferor shall have delivered to the Trustee a computer
file or microfiche list, dated the date of such Assignment, containing a true
and complete list of such Additional Accounts; (iii) the Transferor shall
represent and warrant that (x) each Additional Account is, as of the date the
Account is selected to have its receivables added to the Trust (the "Addition
Cut-Off Date"), an Eligible Account, and each Receivable in such Additional
Account is, as of the Addition Cut-Off Date, an Eligible Receivable, (y) no
selection procedures believed by the Transferor to be materially adverse to the
interests of the Certificateholders were utilized in selecting the Additional
Accounts from the available Eligible Accounts from the Bank Portfolio, and (z)
as of the Addition Cut-Off Date, the Transferor is not insolvent; (iv) the
Transferor shall deliver an opinion of counsel with respect to the security
interest of the Trust in the Receivables in the Additional Accounts transferred
to the Trust; and (v) the Trustee shall have received notice that the Rating
Agency Condition has been satisfied with respect to such addition.
 
                                       39
<PAGE>   123
 
REMOVAL OF ACCOUNTS
 
     Subject to the conditions set forth in the next succeeding sentence, the
Transferor may, but shall not be obligated to, designate from time to time all
Receivables from certain Accounts to be Removed Accounts, all Receivables in
which shall be subject to deletion and removal from the Trust; provided,
however, that the Transferor shall not make more than one such designation in
any Monthly Period. The Transferor will be permitted to designate and require
reassignment to it of the Receivables from Removed Accounts only upon
satisfaction of the following conditions: (i) the removal of any Receivables of
any Removed Accounts shall not, in the reasonable belief of the Transferor,
cause a Pay Out Event for any Series to occur, cause the Transferor Interest
expressed as a percentage of the aggregate amount of Principal Receivables to be
less than the Minimum Transferor Interest on such date of removal, or result in
the failure to make any payment specified in the related Supplement with respect
to any Series; (ii) the Transferor shall have delivered to the Trustee for
execution a written assignment and, within five business days thereafter, a
computer file or microfiche list containing a true and complete list of all
Removed Accounts identified by account number and the aggregate amount of the
Receivables in such Removed Accounts; (iii) not more than 15% of the Trust
Portfolio is more than 34 days delinquent; (iv) the Transferor shall represent
and warrant that no selection procedures believed by the Transferor to be
materially adverse to the interests of the Certificateholders were utilized in
selecting the Removed Accounts to be removed from the Trust; (v) the Rating
Agency shall have received notice of such proposed removal of Accounts and the
Transferor shall not have received notice from the Rating Agency that such
proposed removal will result in a downgrade of its then-current rating for any
Series of Certificates; (vi) the Principal Receivables of the Removed Accounts
shall not equal or exceed 5% of the aggregate amount of the Principal
Receivables in the Trust at such time; provided, that if any Series has been
paid in full, the Principal Receivables in such Removed Accounts may equal the
initial invested amount of such Series; and (vii) the Transferor shall have
delivered to the Trustee an officer's certificate confirming the items set forth
in clauses (i) through (vi) above.
 
COLLECTION AND OTHER SERVICING PROCEDURES
 
     Pursuant to the Pooling and Servicing Agreement, the Servicer will be
responsible for servicing and administering the Receivables in accordance with
the Servicer's policies and procedures for servicing credit card receivables
comparable to the Receivables. The Servicer will be required to maintain
fidelity bond coverage insuring against losses through wrongdoing of its
officers and employees who are involved in the servicing of credit card
receivables covering such actions and in such amounts as the Servicer believes
to be reasonable from time to time.
 
TRUST ACCOUNTS
 
     The Trustee has established and maintains in the name of the Trust two
separate accounts in a segregated trust account (which need not be a deposit
account), a "Finance Charge Account" and a "Principal Account" for the benefit
of the Certificateholders of each Series. The Trustee has also established a
"Distribution Account" (a non-interest bearing segregated demand deposit account
established with a "Qualified Institution" other than the Transferor). The
Servicer has established and maintains, in the name of the Trust, for the
benefit of Certificateholders of all Series, a "Collection Account," which is a
non-interest bearing segregated account established and maintained with the
Servicer or with a Qualified Institution, defined as a depository institution,
which may include the Trustee, organized under the laws of the United States or
any one of the states thereof, which at all times has a certificate of deposit
rating of P-1 by Moody's Investors Service, Inc. ("Moody's") and of A-1+ by
Standard & Poor's Ratings Services, a division of The McGraw-Hill Companies,
Inc. ("Standard & Poor's") or long-term unsecured debt obligation (other than
such obligation the rating of which is based on collateral or on the credit of a
person other than such institution or trust company) rating of Aa3 by Moody's
and AA- by Standard & Poor's and deposit insurance provided by either the Bank
Insurance Fund ("BIF") or the Savings Association Insurance Fund ("SAIF"), each
administered by the FDIC, or a depository institution, which may include the
Trustee, which is acceptable to the Rating Agency. Funds in the Principal
Account and the Finance Charge Account will be invested, at the direction of the
Servicer, in (i) obligations fully guaranteed by the United States of America,
(ii) demand deposits, time deposits or certificates of deposit of depository
 
                                       40
<PAGE>   124
 
institutions or trust companies, the certificates of deposit of which have the
highest rating from Moody's and Standard & Poor's, (iii) commercial paper
having, at the time of the Trust's investment, a rating in the highest rating
category from Moody's and Standard & Poor's, (iv) bankers acceptances issued by
any depository institution or trust company described in clause (ii) above, (v)
money market funds which have the highest rating from, or have otherwise been
approved in writing by, Moody's and Standard & Poor's, (vi) certain open end
diversified investment companies, and (vii) any other investment if the Rating
Agency confirms in writing that such investment will not adversely affect its
then current rating of the Certificates (such investments, "Permitted
Investments"). Any earnings (net of losses and investment expenses) on funds in
the Finance Charge Account or the Principal Account will be paid to the
Transferor. The Servicer has the revocable power to withdraw funds from the
Collection Account and to instruct the Trustee to make withdrawals and payments
from the Finance Charge Account and the Principal Account for the purpose of
carrying out the Servicer's duties under the Pooling and Servicing Agreement.
The Paying Agent specified in the Pooling and Servicing Agreement has the
revocable power to withdraw funds from the Distribution Account for the purpose
of making distributions to the Certificateholders.
 
DISCOUNT RECEIVABLES
 
     The Pooling and Servicing Agreement provides that 1.3% (the "Yield Factor")
of the amount of Receivables consisting of amounts charged by cardholders for
goods and services and cash advances will be treated as Finance Charge
Receivables (the "Discount Receivables"). On the date of processing of any
collections, the product of the Yield Factor and collections of Receivables
consisting of amounts charged by cardholders for goods and services and cash
advances on such day which otherwise would be Principal Receivables will be
deemed "Discount Receivable Collections." An amount equal to the product of (i)
the investor percentage with respect to Finance Charge Receivables for each
Series of Certificates issued and outstanding and (ii) the amount of such
Discount Receivable Collections will be deposited by the Servicer into the
Collection Account and an amount equal to the product of (i) the Transferor
Percentage and (ii) the amount of the Discount Receivable Collections will be
paid to the holder of the Exchangeable Transferor Certificate. The former amount
deposited into the Collection Account will be applied as provided below
regarding payments with respect to Finance Charge Receivables. The Transferor
may at any time increase the Yield Factor to a fixed percentage up to 4%;
provided that the Transferor must provide 30 days' prior written notice to the
Servicer, the Trustee, any Enhancement Provider and the Rating Agency of any
such designation, and such designation will become effective on the date
specified therein only if (i) in the reasonable belief of the Transferor such
designation would not cause a Pay Out Event to occur or an event which, with
notice or the lapse of time or both, would constitute a Pay Out Event and (ii)
the Rating Agency confirms in writing its then current rating on any outstanding
Series.
 
INVESTOR PERCENTAGE AND TRANSFEROR PERCENTAGE
 
     The Servicer will allocate between the Invested Amount of each Series
issued by such Trust (and between each Class of each Series) and the Transferor
Interest, and, in certain circumstances, the interest of certain Enhancement
Providers, all amounts collected on Finance Charge Receivables, all amounts
collected on Principal Receivables and all Receivables in Defaulted Accounts.
The Servicer will make each allocation by reference to the applicable Investor
Percentage of each Series and the Transferor Percentage and, in certain
circumstances, the percentage interest of certain Enhancement Providers (the
"Enhancement Percentage") with respect to such Series. The Prospectus Supplement
relating to a Series will specify the Investor Percentage and, if applicable,
the Enhancement Percentage (or the method of calculating such percentage) with
respect to the allocations of collections of Principal Receivables, Finance
Charge Receivables and Receivables in Defaulted Accounts during the Revolving
Period and any Amortization Period, as applicable. In addition, for each Series
of Certificates having more than one Class, the related Prospectus Supplement
will specify the method of allocation between each Class.
 
     The Transferor Percentage will, in all cases, be equal to 100% minus the
aggregate Investor Percentages and, if applicable, the Enhancement Percentages,
for all Series then outstanding.
 
                                       41
<PAGE>   125
 
APPLICATION OF COLLECTIONS
 
     Allocations. Except as otherwise provided below or in a Supplement, the
Servicer will deposit into the Collection Account, no later than the second
business day following the date of processing, any payment collected by the
Servicer on the Receivables; provided, however, that the Servicer need not
deposit amounts to be paid to the holder of the Exchangeable Transferor
Certificate and certain amounts allocated to Certificateholders of a Series, as
specified in the related Supplement, into the Collection Account, and provided,
further, that for as long as the Bank remains the Servicer under the Pooling and
Servicing Agreement, and (a)(i) the Servicer provides to the Trustee a letter of
credit covering collection risk of the Servicer acceptable to the Rating Agency
and (ii) the Transferor shall not have received a notice from the Rating Agency
that such letter of credit would result in the lowering of such Rating Agency's
then existing rating of any Series of Certificates then outstanding, or (b) the
Servicer has and maintains a certificate of deposit rating of P-1 by Moody's and
of A-1 by Standard & Poor's and deposit insurance provided by either BIF or
SAIF, then the Servicer may make such deposits and payments on the business day
immediately prior to the Distribution Date (the "Transfer Date") in an amount
equal to the net amount of such deposits and payments which would have been made
had the conditions of this proviso not applied.
 
     Any amounts collected in respect of Principal Receivables not paid to the
Transferor because the Transferor Interest expressed as a percentage of the
aggregate amount of Principal Receivables is less than or equal to the Minimum
Transferor Interest ("Unallocated Principal Collections"), together with any
adjustment payments, as described below, will be held in the Collection Account
and only paid to the Transferor if and to the extent that such percentage with
respect to the Transferor Interest is greater than the Minimum Transferor
Interest. Unallocated Principal Collections will be applied to principal
shortfalls for each Series on the applicable Transfer Date. If principal
shortfalls for all Series exceed Unallocated Principal Collections for any
Monthly Period, Unallocated Principal Collections will be allocated pro rata
among the applicable Series based on the relative amounts of principal
shortfalls.
 
FUNDING PERIOD
 
     For any Series of Certificates, the related Prospectus Supplement may
specify that for a period beginning on the Series Closing Date and ending on a
specified date before the commencement of an Amortization Period or Accumulation
Period with respect to such Series (the "Funding Period"), the aggregate amount
of Principal Receivables in the Trust allocable to such Series may be less than
the aggregate principal amount of the Certificates of such Series and that the
amount of such deficiency (the "Pre-Funding Amount") will be held in a trust
account established with the Trustee for the benefit of the Certificateholders
of such Series (the "Pre-Funding Account") pending the transfer of additional
Receivables to the Trust or pending the reduction of the Invested Amounts of
other Series. The related Prospectus Supplement will specify the Initial
Invested Amount with respect to such Series, the aggregate principal amount of
the Certificates of such Series (the "Full Invested Amount") and the date by
which the Invested Amount is expected to equal the Full Invested Amount. The
Invested Amount of such a Series will increase as Receivables are delivered to
the Trust or as the Invested Amounts of other Series are reduced. The Invested
Amount may also decrease due to Investor Charge-Offs as provided in the related
Prospectus Supplement.
 
     During the Funding Period, funds on deposit in the Pre-Funding Account for
a Series of Certificates will be withdrawn and paid to the Transferor to the
extent of any increases in the Invested Amount. In the event that the Invested
Amount does not for any reason equal the Full Invested Amount by the end of the
Funding Period, any amount remaining in the Pre-Funding Account and any
additional amounts specified in the related Prospectus Supplement will be
payable to the Certificateholders of such Series in the manner and at such time
as set forth in the related Prospectus Supplement.
 
     If so specified in the related Prospectus Supplement, monies in the
Pre-Funding Account will be invested by the Trustee in Permitted Investments or
will be subject to a guaranteed rate or investment agreement or other similar
arrangement, and, in connection with each Distribution Date during the Funding
Period, investment earnings on funds in the Pre-Funding Account during the
related Monthly Period will be withdrawn from the Pre-
 
                                       42
<PAGE>   126
 
Funding Account and deposited, together with any applicable payment under a
guaranteed rate or investment agreement or other similar arrangement, into the
Collection Account for distribution in respect of interest on the Certificates
of the related Series in the manner specified in the related Prospectus
Supplement.
 
DEFAULTED RECEIVABLES; REBATES AND FRAUDULENT CHARGES
 
     For each Series of Certificates, on the first business day on or before the
eighth calendar day prior to each Distribution Date (the "Determination Date"),
the Servicer will calculate the Investor Default Amount for the preceding
Monthly Period. Receivables in any Account will be charged off as uncollectible
in accordance with the Servicer's customary and usual policies and procedures
for servicing its own comparable credit card accounts (such an Account, a
"Defaulted Account"). The term "Default Amount" means, for any Monthly Period,
an amount (which shall not be less than zero) equal to (a) the aggregate amount
of Principal Receivables (other than Ineligible Receivables) in Defaulted
Accounts on the day such Account became a Defaulted Account for each day in such
Monthly Period minus (b) the aggregate amount of Recoveries received in such
Monthly Period. A portion of the Default Amount (the "Investor Default Amount")
will be allocated to the Certificateholders for each Distribution Date in an
amount equal to the product of the Investor Percentage for the relevant Series
applicable during the related Monthly Period and the Default Amount for such
related Monthly Period. In the case of a Series of Certificates having more than
one Class, the Investor Default Amount will be allocated among the Classes in
the manner described in the related Prospectus Supplement. If so provided in the
related Prospectus Supplement, an amount equal to the Investor Default Amount
for any Monthly Period may be paid from other amounts, including from
Enhancement, and applied to pay principal to Certificateholders or the holder of
the Exchangeable Transferor Certificate, as appropriate. In the case of a Series
of Certificates having one or more Classes of Subordinated Certificates, the
related Prospectus Supplement may provide that all or a portion of amounts
otherwise allocable to such Subordinated Certificates may be paid to the Holders
of the Senior Certificates to make up any Investor Default Amount allocable to
such Holders of the Senior Certificates.
 
     If the Servicer adjusts the amount of any Principal Receivable because of
transactions occurring in respect of a rebate or refund to a cardholder, or
because such Principal Receivable was created in respect of merchandise which
was refused or returned by a cardholder, then the amount of the Transferor
Interest in the Trust will be reduced, on a net basis, by the amount of the
adjustment. In addition, the Transferor Interest in the Trust will be reduced,
on a net basis, as a result of transactions in respect of any Principal
Receivable which was discovered as having been created through a fraudulent or
counterfeit charge.
 
INVESTOR CHARGE-OFFS
 
     With respect to each Series of Certificates, if the amount payable on a
Distribution Date or other specified date in respect of interest on the
Certificates, the Investor Servicing Fee (unless otherwise specified in the
related Prospectus Supplement), the Investor Default Amount and other required
fees exceeds the amount on deposit in the Collection Account available therefor,
available Enhancement amounts, if any, and amounts available from other
specified sources, then the Invested Amount with respect to such Series will be
reduced by the amount of such excess, but not more than the Investor Default
Amount (an "Investor Charge-Off"). Investor Charge-Offs will be reimbursed on
any Distribution Date to the extent amounts on deposit in the Collection Account
and otherwise available therefor exceed such interest, fees and any aggregate
Investor Default Amount payable on such date. Such reimbursement of Investor
Charge-Offs will result in an increase in the Invested Amount with respect to
such Series. In the case of a Series of Certificates having more than one Class,
the related Prospectus Supplement will describe the manner and priority of
allocating Investor Charge-Offs and reimbursements thereof among the Invested
Amounts of the Classes.
 
FINAL PAYMENT OF PRINCIPAL; TERMINATION
 
     With respect to each Series, the Certificates will be subject to optional
repurchase by the Transferor on any Distribution Date after the Invested Amount
of such Series is reduced to an amount less than or equal to the percentage of
the initial outstanding principal amount of the Certificates specified in the
related Prospectus Supplement, if certain conditions set forth in the Pooling
and Servicing Agreement are met. Unless otherwise
                                       43
<PAGE>   127
 
specified in the related Prospectus Supplement, the repurchase price will be
equal to the Invested Amount of such Series (less the amount, if any, on deposit
in any Principal Funding Account with respect to such Series), plus accrued and
unpaid interest on the Certificates.
 
     The Certificates of each Series will be retired on the day following the
Distribution Date on which the final payment of principal is scheduled to be
made to the Certificateholders, whether as a result of optional reassignment to
the Transferor or otherwise. Each Prospectus Supplement will specify the final
date on which principal and interest with respect to the related Series of
Certificates will be scheduled to be distributed (the "Stated Series Termination
Date"); provided, however, that the Certificates may be subject to prior
termination as provided above. If the Invested Amount is greater than zero on
the Stated Series Termination Date, the Trustee will be required to sell or
cause to be sold certain Receivables allocable to such Series in the manner
provided in the Pooling and Servicing Agreement and Supplement and to pay the
net proceeds of such sale and any collections on the Receivables, up to an
amount equal to the sum of the Invested Amount plus accrued interest due on the
Certificates and any other amounts specified in the related Supplement, to the
Certificateholders of such Series on such Stated Series Termination Date as
final payment of the Certificates.
 
     Unless the Servicer and the holder of the Exchangeable Transferor
Certificate instruct the Trustee otherwise, the Trust will terminate on the
earlier of (a) the day after the Distribution Date with respect to any Series
following the date on which funds shall have been deposited in the Distribution
Account for the payment to Certificateholders of each Series outstanding
sufficient to pay in full the aggregate Investor Interest of all Series
outstanding plus accrued interest thereon at the applicable certificate rates
through the end of the related Monthly Period, or (b) August 1, 2032. Upon the
termination of the Trust and the surrender of the Exchangeable Transferor
Certificate, the Trustee shall convey to the holder of the Exchangeable
Transferor Certificate all right, title and interest of the Trust in and to the
Receivables and other funds of the Trust (other than funds on deposit in the
Distribution Account and other similar bank accounts of the Trust with respect
to other Series).
 
PAY OUT EVENTS
 
     Unless otherwise specified in the related Prospectus Supplement, as
described above, the Revolving Period will continue through the date specified
in the related Prospectus Supplement unless a Pay Out Event occurs prior to such
date. A "Pay Out Event" occurs with respect to all Series issued by the Trust
upon the occurrence of either of the following events:
 
          (a) certain events of insolvency or receivership relating to the
     Transferor; or
 
          (b) the Trust becomes subject to regulation as an "investment company"
     within the meaning of the Investment Company Act of 1940, as amended.
 
     In addition, a Pay Out Event may occur with respect to any Series upon the
occurrence of any other event specified in the related Prospectus Supplement. On
the date on which a Pay Out Event is deemed to have occurred, the Rapid
Amortization Period will commence. If, because of the occurrence of a Pay Out
Event, the Rapid Amortization Period begins earlier than the scheduled
commencement of a Controlled Amortization Period or an Accumulation Period or
prior to a Scheduled Payment Date, Certificateholders will begin receiving
distributions of principal earlier than they otherwise would have, which may
shorten the average life of the Certificates.
 
     If the only Pay Out Event to occur is either the insolvency of the
Transferor or the appointment of a receiver or conservator for the Transferor,
the receiver or conservator for the Transferor may have the power to delay or
prevent commencement of the Rapid Amortization Period.
 
     In addition to the consequences of a Pay Out Event discussed above, unless
otherwise specified in the related Prospectus Supplement, if pursuant to certain
provisions of Federal law, the Transferor voluntarily enters liquidation or a
receiver is appointed for the Transferor, on the day of such event the
Transferor will immediately cease to transfer Principal Receivables to the Trust
and promptly give notice to the Trustee of such event. Within 15 days, the
Trustee will publish a notice of the liquidation or the appointment stating that
the Trustee intends to sell, dispose of, or otherwise liquidate the Receivables
in a commercially reasonable manner. Unless otherwise
                                       44
<PAGE>   128
 
instructed within a specified period by Certificateholders representing
undivided interests aggregating more than 50% of the Invested Amount of each
such Series (or, if any Series has more than one Class, of each Class and any
other person specified in the Pooling and Servicing Agreement) issued and
outstanding, the Trustee will sell, dispose of, or otherwise liquidate the
portion of the Receivables allocated to the Certificates and the Receivables
allocable to other Series with respect to which all outstanding Classes did not
vote to continue the Trust in accordance with the Pooling and Servicing
Agreement in a commercially reasonable manner and on commercially reasonable
terms. The proceeds from the sale, disposition or liquidation of the Receivables
will be treated as collections of the Receivables and applied with respect to
such Series as provided above in "--Application of Collections."
 
     If the only Pay Out Event to occur is either the insolvency of the
Transferor or the appointment of a conservator or receiver for the Transferor,
the conservator or receiver may have the power to prevent the early sale,
liquidation or disposition of the Receivables and the commencement of the Rapid
Amortization Period. In addition, a conservator or receiver may have the power
to cause the early sale of the Receivables and the early retirement of the
Certificates. See "Certain Legal Aspects of the Receivables--Certain Matters
Relating to Receivership."
 
CERTAIN MATTERS REGARDING THE TRANSFEROR AND THE SERVICER
 
     The Servicer may not resign from its obligations and duties under the
Pooling and Servicing Agreement, except upon determination that performance of
its duties is no longer permissible under applicable law. No such resignation
will become effective until the Trustee or a successor to the Servicer has
assumed the Servicer's responsibilities and obligations under the Pooling and
Servicing Agreement. The Bank, as initial Servicer, has delegated some of its
servicing duties to FDR; however, such delegation does not relieve it of its
obligation to perform such duties in accordance with the Pooling and Servicing
Agreement.
 
     The Pooling and Servicing Agreement provides that the Servicer will
indemnify the Trust and the Trustee from and against any reasonable loss,
liability, expense, damage or injury suffered or sustained by reason of any acts
or omissions or alleged acts or omissions of the Servicer with respect to the
activities of the Trust or the Trustee; provided, however, that the Servicer
shall not indemnify (a) the Trustee for liabilities imposed by reason of fraud,
negligence, or willful misconduct by the Trustee in the performance of its
duties under the Pooling and Servicing Agreement, (b) the Trust, the
Certificateholders or the Certificate Owners for liabilities arising from
actions taken by the Trustee at the request of Certificateholders, (c) the
Trust, the Certificateholders or the Certificate Owners for any losses, claims,
damages or liabilities incurred by any of them in their capacities as investors,
including, without limitation, losses incurred as a result of defaulted
Receivables or Receivables which are written off as uncollectible, or (d) the
Trust, the Certificateholders or the Certificate Owners for any liabilities,
costs or expenses of the Trust, the Certificateholders or the Certificate Owners
arising under any tax law, including without limitation, any Federal, state or
local income or franchise tax or any other tax imposed on or measured by income
(or any interest or penalties with respect thereto or arising from a failure to
comply therewith) required to be paid by the Trust, the Certificateholders or
the Certificate Owners in connection with the Pooling and Servicing Agreement to
any taxing authority.
 
     In addition, the Pooling and Servicing Agreement provides that, subject to
certain exceptions, the Transferor will indemnify the Trust and the Trustee from
and against any reasonable loss, liability, expense, damage or injury arising
out of or based upon the arrangement created by the Pooling and Servicing
Agreement as though the Pooling and Servicing Agreement created a partnership
under the New York Uniform Partnership Act in which the Transferor is a general
partner.
 
     The Pooling and Servicing Agreement provides that neither the Transferor
nor the Servicer nor any of their respective directors, officers, employees or
agents will be under any other liability to the Trust, the Certificateholders or
any other person for any action taken, or for refraining from taking any action,
in good faith pursuant to the Pooling and Servicing Agreement. Neither the
Transferor, the Servicer, nor any of their respective directors, officers,
employees or agents will be protected against any liability which would
otherwise be imposed by reason of willful misfeasance, bad faith or gross
negligence of the Transferor, the Servicer or any such person
 
                                       45
<PAGE>   129
 
in the performance of its duties or by reason of reckless disregard of
obligations and duties thereunder. In addition, the Pooling and Servicing
Agreement provides that the Servicer is not under any obligation to appear in,
prosecute or defend any legal action which is not incidental to its servicing
responsibilities under the Pooling and Servicing Agreement and which in its
opinion may expose it to any expense or liability.
 
     The Pooling and Servicing Agreement provides that, in addition to
Exchanges, the Transferor may transfer its interest in a portion of the
Exchangeable Transferor Certificate, provided that prior to any such transfer
(a) the Trustee receives written notification from each Rating Agency that such
transfer will not result in a lowering of its then-existing rating of the
Certificates rated by it and (b) the Trustee receives a written opinion of
counsel confirming that such transfer would not adversely affect the treatment
of the Certificates for each outstanding Series as debt for Federal income tax
purposes.
 
     Any person into which, in accordance with the Pooling and Servicing
Agreement, the Transferor or the Servicer may be merged or consolidated or any
person resulting from any merger or consolidation to which the Transferor or the
Servicer is a party, or any person succeeding to the business of the Transferor
or the Servicer, upon execution of a supplement to the Pooling and Servicing
Agreement and delivery of an opinion of counsel with respect to the compliance
of the transaction with the applicable provisions of the Pooling and Servicing
Agreement, will be the successor to the Transferor or the Servicer, as the case
may be, under the Pooling and Servicing Agreement.
 
SERVICER DEFAULT
 
     In the event of any Servicer Default (as defined below), either the Trustee
or Certificateholders representing undivided interests aggregating more than 50%
of the aggregate investor interests for all outstanding Series of Certificates,
by written notice to the Servicer (and to the Trustee if given by the
Certificateholders), may terminate all of the rights and obligations of the
Servicer as servicer under the Pooling and Servicing Agreement and in and to the
Receivables and the proceeds thereof and the Trustee may appoint a new Servicer
(a "Service Transfer"). The rights and interest of the Transferor under the
Pooling and Servicing Agreement and in the Transferor Interest will not be
affected by such termination. The Trustee shall as promptly as possible appoint
a successor Servicer. If no such Servicer has been appointed and has accepted
such appointment by the time the Servicer ceases to act as Servicer, all
authority, power and obligations of the Servicer under the Pooling and Servicing
Agreement shall pass to and be vested in the Trustee. If the Trustee is unable
to obtain any bids from eligible servicers and the Servicer delivers an
officer's certificate to the effect that it cannot in good faith cure the
Servicer Default which gave rise to a transfer of servicing, and if the Trustee
is legally unable to act as successor Servicer, then the Trustee shall give the
Transferor the right of first refusal to purchase the Receivables on terms
equivalent to the best purchase offer as determined by the Trustee.
 
     A "Servicer Default" refers to any of the following events:
 
          (a) failure by the Servicer to make any payment, transfer or deposit,
     or to give instructions to the Trustee to make certain payments, transfers
     or deposits, on the date the Servicer is required to do so under the
     Pooling and Servicing Agreement or any Supplement (or within the applicable
     grace period, which shall not exceed five (5) business days);
 
          (b) failure on the part of the Servicer duly to observe or perform in
     any respect any other covenants or agreements of the Servicer which has a
     material adverse effect on the Certificateholders of any Series then
     outstanding and which continues unremedied for a period of 60 days after
     written notice and continues to have a material adverse effect on the
     Certificateholders of any Series, including the Certificates (which
     determination shall be made without regard to whether funds are available
     from any Enhancement), then outstanding for such period; or the delegation
     by the Servicer of its duties under the Pooling and Servicing Agreement,
     except as specifically permitted thereunder;
 
          (c) any representation, warranty or certification made by the Servicer
     in the Pooling and Servicing Agreement, or in any certificate delivered
     pursuant to the Pooling and Servicing Agreement, proves to have been
     incorrect when made which has a material adverse effect on the
     Certificateholders of any Series,
 
                                       46
<PAGE>   130
 
     including the Certificates (which determination shall be made without
     regard to whether funds are available from any Enhancement), then
     outstanding, and which continues to be incorrect in any material respect
     for a period of 60 days after written notice and continues to have a
     material adverse effect on such Certificateholders for such period; or
 
          (d) the occurrence of certain events of bankruptcy, insolvency or
     receivership of the Servicer.
 
     Notwithstanding the foregoing, a delay in or failure of performance
referred to in clause (a) above for a period of ten (10) business days, or
referred to under clause (b) or (c) for a period of 60 business days, shall not
constitute a Servicer Default if such delay or failure could not be prevented by
the exercise of reasonable diligence by the Servicer and such delay or failure
was caused by an act of God or other similar occurrence. Upon the occurrence of
any such event, the Servicer shall not be relieved from using its best efforts
to perform its obligations in a timely manner in accordance with the terms of
the Pooling and Servicing Agreement, and the Servicer shall provide the Trustee,
any Enhancement Provider, the Transferor and the holders of Certificates of all
Series outstanding prompt notice of such failure or delay by it, together with a
description of the cause of such failure or delay and its efforts to perform its
obligations.
 
     In the event of a Servicer Default, if a conservator or receiver is
appointed for the Servicer and no Servicer Default other than such
conservatorship or receivership or the insolvency of the Servicer exists, the
conservator or receiver may have the power to prevent either the Trustee or the
majority of the Certificateholders from effecting a Service Transfer.
 
REPORTS TO CERTIFICATEHOLDERS
 
     Unless otherwise specified in the related Prospectus Supplement, for each
Series of Certificates, on each Distribution Date, or as soon thereafter as is
practicable, as specified in the related Prospectus Supplement, the Trustee or
any Paying Agent appointed by the Trustee will forward to each Certificateholder
of record a statement prepared by the Servicer setting forth certain information
with respect to the Trust and the Certificates of each Series, including, among
other things: (a) the total amount distributed, (b) the amount of the
distribution allocable to principal of the Certificates, (c) the amount of
distribution on such Distribution Date allocable to interest on the
Certificates, (d) the amount of collections of Principal Receivables processed
during the preceding month or months since the last Distribution Date and
allocated in respect of the Certificates, (e) the amount of collections of
Finance Charge Receivables processed during the related Monthly Period and
allocated in respect of the Certificates, (f) the Investor Percentage for the
related Monthly Period, (g) the aggregate outstanding balance of Accounts which
are 35 or more days contractually delinquent, by class of delinquency, as of the
end of the last day of the related Monthly Period, (h) the applicable Investor
Default Amount for the related Monthly Period, (i) the applicable Investor
Charge-Offs for the related Monthly Period and the amount of Investor
Charge-Offs reimbursed on the Transfer Date immediately preceding the
Distribution Date, (j) the amount of the Investor Servicing Fee for the related
Monthly Period, (k) the Invested Amount at the close of business on the last day
of the related Monthly Period, and (l) the amount available, if any, pursuant to
the applicable Enhancement.
 
     On or before January 31 of each calendar year or such other date as
specified in the related Prospectus Supplement, the Trustee or any Paying Agent
appointed by the Trustee will furnish to each person who at any time during the
preceding calendar year was a Certificateholder of record a statement prepared
by the Servicer containing the information required to be contained in the
regular monthly report to Certificateholders, as set forth in clauses (a), (b)
and (c) above aggregated for such calendar year or the applicable portion
thereof during which such person was a Certificateholder, together with such
other customary information (consistent with the treatment of the Certificates
as debt) as the Trustee or the Servicer deems necessary or desirable to enable
the Certificateholders to prepare their United States tax returns.
 
REPORTS; NOTICES
 
     With respect to any Series which is listed on the Luxembourg Stock
Exchange, the Trustee will publish or will cause to be published following each
Distribution Date in a daily newspaper in Luxembourg (expected to be
 
                                       47
<PAGE>   131
 
the Luxemburger Wort) a notice to the effect that the information set forth in
the foregoing paragraph will be available for review at the main office of the
listing agent of the Trust in Luxembourg, Luxembourg.
 
     In addition, with respect to such Series, notices to Certificateholders
will be given by publication in a daily newspaper in Luxembourg, which is
expected to be the Luxemburger Wort. In the event that Definitive Certificates
are issued, notices to Certificateholders will also be given by mail to the
addresses of such holders as they appear in the Certificate Register referred to
in the Pooling and Servicing Agreement.
 
EVIDENCE AS TO COMPLIANCE
 
     The Pooling and Servicing Agreement provides that the Servicer will cause a
firm of independent public accountants to furnish to the Trustee on an annual
basis a report to the effect that such firm has reviewed the Servicer's computer
reports regarding the Receivables, including information regarding
delinquencies, charge-offs and yield and that such reports are in agreement with
monthly statements prepared by the Servicer and distributed to the Trustee and
the Certificateholders, except as set forth in such report.
 
     The Pooling and Servicing Agreement provides that the Servicer will cause a
firm of independent public accountants to furnish to the Trustee on an annual
basis a report to the effect that such firm has made a study and evaluation in
accordance with generally accepted auditing standards of the Servicer's internal
accounting controls relative to the servicing of the Accounts and that, on the
basis of such examination, such firm is of the opinion (assuming the accuracy of
reports by the Servicer's third party agents) that the system of internal
controls in effect for the reporting period relating to servicing procedures
performed by the Servicer, taken as a whole, provided reasonable assurance that
the internal control system was sufficient for the prevention and detection of
errors and irregularities and that such servicing was conducted in compliance
with such provisions of the Pooling and Servicing Agreement with which such
accountants can reasonably be expected to possess adequate knowledge of the
subject matter, which are susceptible of positive assurance by such accountants
and for which their professional competence is relevant, except for such
exceptions as such firm shall believe to be immaterial and such other exceptions
as shall be set forth in such statement.
 
     The Pooling and Servicing Agreement also provides for delivery to the
Trustee, on or before a certain date each year, of a certificate signed by an
officer of the Servicer stating that the Servicer has fulfilled its obligations
under the Pooling and Servicing Agreement throughout the preceding twelve months
or, if there has been a default in the fulfillment of any such obligations,
describing each such default.
 
AMENDMENTS
 
     The Pooling and Servicing Agreement and any Supplement may be amended by
the Transferor, the Servicer and the Trustee, without the consent of
Certificateholders of any Series then outstanding for any purpose, provided that
(i) the Transferor shall deliver an opinion of counsel acceptable to the Trustee
to the effect that such amendment will not adversely affect in any material
respect the interest of such Certificateholders, and (ii) the Rating Agency
Condition will be satisfied with respect to such amendment. Such an amendment
may be entered into in order to comply with or obtain the benefits of certain
current and future tax legislation (such as the legislation creating FASITs) as
described below under "Certain U.S. Federal Income Tax Consequences--Recent
Legislation" or to modify the provisions of the Pooling and Servicing Agreement
relating to the removal of Accounts to be consistent with accounting
requirements for off balance sheet treatment for Receivables in the Trust.
 
     The Pooling and Servicing Agreement and the Supplement may be amended by
the Transferor, the Servicer and the Trustee with the consent of the holders of
Certificates evidencing undivided interests aggregating not less than 66 2/3% of
the Investor Interests of all Series adversely affected, for the purpose of
adding any provisions to, changing in any manner or eliminating any of the
provisions of the Pooling and Servicing Agreement or the Supplement or of
modifying in any manner the rights of Certificateholders of any then outstanding
Series. No such amendment, however, may (a) reduce in any manner the amount of,
or delay the timing of, distributions required to be made on any such Series,
(b) change the definition of or the manner of calculating the interest of any
Certificateholder of such Series, or (c) reduce the aforesaid percentage of
undivided interests the holders of
                                       48
<PAGE>   132
 
which are required to consent to any such amendment, in each case without the
consent of all Certificateholders of all Series adversely affected. Promptly
following the execution of any amendment to the Pooling and Servicing Agreement,
the Trustee will furnish written notice of the substance of such amendment to
each Certificateholder. Any Supplement and any amendments regarding the addition
or removal of Receivables from the Trust will not be considered an amendment
requiring Certificateholder consent under the provisions of the Pooling and
Servicing Agreement and any Supplement.
 
LIST OF CERTIFICATEHOLDERS
 
     With respect to each Series of Certificates, upon written request of
Certificateholders of record representing undivided interests in the Trust
aggregating not less than 10% (or such other percentage specified in the related
Prospectus Supplement) of the Invested Amount of a Series, the Trustee after
having been adequately indemnified by such Certificateholders for its costs and
expenses, and having given the Servicer notice that such request has been made,
will afford such Certificateholders access during business hours to the current
list of Certificateholders of the Trust for purposes of communicating with other
Certificateholders with respect to their rights under the Pooling and Servicing
Agreement. See "--Book-Entry Registration" and "--Definitive Certificates"
above.
 
THE TRUSTEE
 
     The Bank of New York (Delaware) is currently the Trustee under the Pooling
and Servicing Agreement. The Transferor, the Servicer and their respective
affiliates may from time to time enter into normal banking and trustee
relationships with the Trustee and its affiliates. The Trustee, the Transferor,
the Servicer and any of their respective affiliates may hold Certificates in
their own names. In addition, for purposes of meeting the legal requirements of
certain local jurisdictions, the Trustee shall have the power to appoint a
co-trustee or separate trustees of all or any part of the Trust. In the event of
such appointment, all rights, powers, duties and obligations conferred or
imposed upon the Trustee by the Pooling and Servicing Agreement shall be
conferred or imposed upon the Trustee and such separate trustee or co-trustee
jointly, or, in any jurisdiction in which the Trustee shall be incompetent or
unqualified to perform certain acts, singly upon such separate trustee or
co-trustee who shall exercise and perform such rights, powers, duties and
obligations solely at the direction of the Trustee.
 
     The Trustee may resign at any time, in which event the Transferor will be
obligated to appoint a successor Trustee. The Transferor may also remove the
Trustee if the Trustee ceases to be eligible to continue as such under the
Pooling and Servicing Agreement or if the Trustee becomes insolvent. In such
circumstances, the Transferor will be obligated to appoint a successor Trustee.
Any resignation or removal of the Trustee and appointment of a successor Trustee
does not become effective until acceptance of the appointment by the successor
Trustee.
 
                                  ENHANCEMENT
 
GENERAL
 
     For any Series, Enhancement may be provided with respect to one or more
Classes thereof. Enhancement may be in the form of the subordination of one or
more Classes of the Certificates of such Series, the establishment of a cash
collateral guaranty or account, a letter of credit, a surety bond, an insurance
policy, a spread account, a reserve account, the use of cross-support features
or another method of Enhancement described in the related Prospectus Supplement,
or any combination of the foregoing. If so specified in the related Prospectus
Supplement, any form of Enhancement may be structured so as to be drawn upon by
more than one Class to the extent described therein.
 
     The type, characteristics and amount of the Enhancement for any Series or
Class will be determined based on several factors, including the characteristics
of the Receivables and Accounts included in the Trust Portfolio as of the
Closing Date with respect to such Series and the desired rating for each Class,
and will be established on the basis of requirements of each Rating Agency
rating the Certificates of such Series or Class.
 
                                       49
<PAGE>   133
 
     Unless otherwise specified in the related Prospectus Supplement for a
Series, the Enhancement will not provide protection against all risks of loss
and will not guarantee repayment of the entire principal balance of the
Certificates and interest thereon. If losses occur which exceed the amount
covered by the Enhancement or which are not covered by the Enhancement,
Certificateholders will bear their allocable share of deficiencies.
 
     If Enhancement is provided with respect to a Series, the related Prospectus
Supplement will include a description of (a) the amount payable under such
Enhancement, (b) any conditions to payment thereunder not otherwise described
herein, (c) the conditions (if any) under which the amount payable under such
Enhancement may be reduced and under which such Enhancement may be terminated or
replaced and (d) any material provision of any agreement relating to such
Enhancement. Additionally, the related Prospectus Supplement may set forth
certain information with respect to the issuer of any third party Enhancement
(the "Enhancement Provider"), including (i) a brief description of its principal
business activities, (ii) its principal place of business, place of
incorporation and the jurisdiction under which it is chartered or licensed to do
business, (iii) if applicable, the identity of regulatory agencies which
exercise primary jurisdiction over the conduct of its business and (iv) its
total assets, and its stockholders' or policyholders' surplus, if applicable,
and other appropriate financial information as of the date specified in the
related Prospectus Supplement. If so specified in the related Prospectus
Supplement, the Enhancement with respect to a Series may be available to pay
principal of the Certificates of such Series following the occurrence of certain
Pay Out Events with respect to such Series. In such event, the Enhancement
Provider may have an interest in certain cash flows in respect of the
Receivables to the extent described in such Prospectus Supplement (the
"Enhancement Invested Amount").
 
SUBORDINATION
 
     If so specified in the related Prospectus Supplement, one or more Classes
of any Series will be subordinated as described in the related Prospectus
Supplement to the extent necessary to fund payments with respect to the Senior
Certificates or specified Certificates of another Series. The rights of the
holders of any such Subordinated Certificates to receive distributions of
principal and/or interest on any Distribution Date for such Series will be
subordinate in right and priority to the rights of the holders of Senior
Certificates, but only to the extent set forth in the related Prospectus
Supplement. If so specified in the related Prospectus Supplement, subordination
may apply only in the event of certain types of losses not covered by another
Enhancement. The related Prospectus Supplement will also set forth information
concerning the amount of subordination of a Class or Classes of Subordinated
Certificates in a Series, the circumstances in which such subordination will be
applicable, the manner, if any, in which the amount of subordination will
decrease over time, and the conditions under which amounts available from
payments that would otherwise be made to holders of such Subordinated
Certificates will be distributed to holders of Senior Certificates. If
collections of Receivables otherwise distributable to holders of a subordinated
Class of a Series will be used as support for a Class of another Series, the
related Prospectus Supplement will specify the manner and conditions for
applying such a cross-support feature.
 
CASH COLLATERAL GUARANTY OR ACCOUNT
 
     If so specified in the related Prospectus Supplement, support for a Series
or one or more Classes thereof will be provided by a guaranty (the "Cash
Collateral Guaranty") secured by the deposit of cash or certain permitted
investments in an account (the "Cash Collateral Account") reserved for the
beneficiaries of the Cash Collateral Guaranty or by a Cash Collateral Account
alone. The amount available pursuant to the Cash Collateral Guaranty or the Cash
Collateral Account will be the lesser of amounts on deposit in the Cash
Collateral Account and an amount specified in the related Prospectus Supplement.
The related Prospectus Supplement will set forth the circumstances under which
payments are made to beneficiaries of the Cash Collateral Guaranty from the Cash
Collateral Account or from the Cash Collateral Account directly.
 
COLLATERAL INVESTED AMOUNT
 
     If so specified in the related Prospectus Supplement, support for a Series
or one or more Classes thereof will be provided initially by an undivided
interest in the Trust (the "Collateral Invested Amount") in an amount initially
equal to a percentage of the Senior Certificates of such Series as specified in
the Prospectus Supplement.
                                       50
<PAGE>   134
 
Such Series will also have the benefit of a Cash Collateral Guaranty or Cash
Collateral Account with an initial amount on deposit therein of zero or such
amount as specified in the related Prospectus Supplement which will be increased
(i) to the extent the Transferor elects, subject to certain conditions specified
in such Prospectus Supplement, to apply collections of Principal Receivables
allocable to the Collateral Invested Amount to decrease the Collateral Invested
Amount, (ii) to the extent collections of Principal Receivables allocable to the
Collateral Invested Amount are required to be deposited into the Cash Collateral
Account as specified in the related Prospectus Supplement and (iii) to the
extent excess collections of Finance Charge Receivables are required to be
deposited into the Cash Collateral Account as specified in such Prospectus
Supplement. The total amount of the Enhancement available pursuant to the
Collateral Invested Amount and the Cash Collateral Guaranty or Cash Collateral
Account will be the lesser of the sum of the Collateral Invested Amount and the
amount on deposit in the Cash Collateral Account and an amount specified in the
related Prospectus Supplement. The related Prospectus Supplement will set forth
the circumstances under which payments which otherwise would be made to holders
of the Collateral Invested Amount will be distributed to holders of Senior
Certificates and the circumstances under which payment will be made to the
beneficiaries of the Cash Collateral Guaranty from the Cash Collateral Account
or from the Cash Collateral Account directly.
 
     If so specified in the related Prospectus Supplement, the Collateral
Invested Amount may be issued in certificated form and may have voting and
certain other rights of a subordinated Class of certificates. Any Collateral
Invested Amount issued in certificated form may be offered hereby or under a
separate Disclosure Document in transactions either registered under the
Securities Act or exempt from registration thereunder.
 
LETTER OF CREDIT
 
     If so specified in the related Prospectus Supplement, support for a Series
or one or more Classes thereof will be provided by one or more letters of
credit. A letter of credit may provide limited protection against certain losses
in addition to or in lieu of other Enhancement. The issuer of the letter of
credit (the "L/C Bank") will be obligated to honor demands with respect to such
letter of credit, to the extent of the amount available thereunder, to provide
funds under the circumstances and subject to such conditions as are specified in
the related Prospectus Supplement.
 
     The maximum liability of an L/C Bank under its letter of credit will
generally be an amount equal to a percentage specified in the related Prospectus
Supplement of the Initial Invested Amount of a Series or a Class of such Series.
The maximum amount available at any time to be paid under a letter of credit
will be determined in the manner specified therein and in the related Prospectus
Supplement.
 
SURETY BOND OR INSURANCE POLICY
 
     If so specified in the related Prospectus Supplement, insurance with
respect to a Series or one or more Classes thereof will be provided by one or
more insurance companies. Such insurance will guarantee, with respect to one or
more Classes of the related Series, distributions of interest or principal in
the manner and amount specified in the related Prospectus Supplement.
 
     If so specified in the related Prospectus Supplement, a surety bond will be
purchased for the benefit of the holders of any Series or Class of such Series
to assure distributions of interest or principal with respect to such Series or
Class of Certificates in the manner and amount specified in the related
Prospectus Supplement.
 
SPREAD ACCOUNT
 
     If so specified in the related Prospectus Supplement, support for a Series
or one or more Classes thereof will be provided by the periodic deposit of
certain available excess cash flow from the Trust assets into an account (the
"Spread Account") intended to assist with the subsequent distribution of
interest and principal on the Certificates of such Class or Series in the manner
specified in the related Prospectus Supplement.
 
                                       51
<PAGE>   135
 
RESERVE ACCOUNT
 
     If so specified in the related Prospectus Supplement, support for a Series
or one or more Classes thereof will be provided by the establishment of a
reserve account (the "Reserve Account"). The Reserve Account may be funded, to
the extent provided in the related Prospectus Supplement, by an initial cash
deposit, the retention of certain periodic distributions of principal or
interest or both otherwise payable to one or more Classes of Certificates,
including the Subordinated Certificates, or both, or the provision of a letter
of credit, guaranty, insurance policy or other form of credit or any combination
thereof. The Reserve Account will be established to assist with the subsequent
distribution of principal or interest on the Certificates of such Series or
Class thereof in the manner provided in the related Prospectus Supplement.
 
                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES
 
TRANSFER OF RECEIVABLES
 
     The Transferor has represented and warranted in the Pooling and Servicing
Agreement that the transfer of Receivables by it to the Trust is either a valid
transfer and assignment to the Trust of all right, title and interest of the
Transferor in and to the related Receivables, except for the interest of the
Transferor as holder of the Exchangeable Transferor Certificate, or the grant to
the Trust of a security interest in such Receivables. The Transferor has also
represented and warranted in the Pooling and Servicing Agreement that, in the
event the transfer of Receivables by the Transferor to the Trust is deemed to
create a security interest under the Uniform Commercial Code, as in effect in
the State of Delaware (the "UCC"), there will exist a valid, subsisting and
enforceable first priority perfected security interest in such Receivables
created thereafter in favor of the Trust on and after their creation, except for
certain tax and other governmental liens subject to the limitations below. For a
discussion of the Trust's rights arising from a breach of these warranties, see
"Description of the Certificates--Representations and Warranties."
 
     The Transferor has represented as to Receivables to be conveyed to the
Trust that the Receivables are "accounts" for purposes of the UCC. Both the
transfer and assignment of accounts and the transfer of accounts as security for
an obligation are treated under Article 9 of the UCC as creating a security
interest therein and are subject to its provisions, and the filing of an
appropriate financing statement is required to perfect the security interest of
the Trust. Financing statements covering the Receivables have been and will be
filed with the appropriate governmental authority to protect the interests of
the Trust in the Receivables.
 
     There are certain limited circumstances under the UCC in which a prior or
subsequent transferee of Receivables coming into existence after a Series
Closing Date could have an interest in such Receivables with priority over the
Trust's interest. Under the Pooling and Servicing Agreement, however, the
Transferor has represented and warranted that it transferred the Receivables to
the Trust free and clear of the lien of any third party. In addition, the
Transferor has covenanted that it will not sell, pledge, assign, transfer or
grant any lien on any Receivable (or any interest therein) other than to the
Trust. A tax or government lien or other nonconsensual lien on property of the
Transferor arising prior to the time a Receivable comes into existence may also
have priority over the interest of the Trust in such Receivable. If the FDIC
were appointed as receiver of the Transferor, certain administrative expenses of
the receiver may also have priority over the interest of the Trust in such
Receivable.
 
CERTAIN MATTERS RELATING TO RECEIVERSHIP
 
     The Bank is chartered as a national banking corporation and is subject to
regulation and supervision by the United States Comptroller of the Currency (the
"Comptroller"). If the Bank becomes insolvent or is in an unsound condition or
if certain other circumstances occur, the Comptroller is authorized to appoint
the FDIC as receiver.
 
     The Federal Deposit Insurance Act ("FDIA"), as amended by the Financial
Institutions Reform, Recovery and Enforcement Act of 1989 ("FIRREA"), sets forth
certain powers that the FDIC may exercise if it were
 
                                       52
<PAGE>   136
 
appointed as conservator or receiver of the Transferor or the Servicer. Among
other things, the FDIA grants such a conservator or receiver the power to
repudiate contracts of, and to request a stay of up to 90 days of any judicial
action or proceeding involving, the Transferor or the Servicer.
 
     To the extent that (i) the Transferor granted a security interest in the
Receivables to the Trust, (ii) the interest was validly perfected before the
Transferor's insolvency, (iii) the interest was not taken or granted in
contemplation of the Transferor's insolvency or with the intent to hinder, delay
or defraud the Transferor or its creditors, (iv) the Pooling and Servicing
Agreement is continuously a record of the Bank, and (v) the Pooling and
Servicing Agreement represents a bona fide and arm's length transaction
undertaken for adequate consideration in the ordinary course of business and
that the Trustee is the secured party and is not an insider or affiliate of the
Transferor, such valid perfected security interest of the Trustee would be
enforceable (to the extent of the Trust's "actual direct compensatory damages")
notwithstanding the insolvency of, or the appointment of a receiver or
conservator for, the Transferor and payments to the Trust with respect to the
Receivables (up to the amount of such damages) should not be subject to an
automatic stay of payment or to recovery by the FDIC as conservator or receiver
of the Transferor. If, however, the FDIC were to assert that the security
interest was unperfected or unenforceable or were to require the Trustee to
establish its right to those payments by submitting to and completing the
administrative claims procedure established under FIRREA or the FDIC as
conservator or receiver were to request a stay of proceedings with respect to
the Transferor as provided under FIRREA, delays in payments on the Certificates
and possible reductions in the amount of those payments could occur. The FDIA
does not define the term "actual direct compensatory damages." On December 18,
1998, the FDIC proposed a statement of policy regarding the treatment of
asset-backed securitization transactions in the event of conservatorship or
receivership in which the FDIC stated that a claim for "actual direct
compensatory damages" is limited to such damages determined as of the date of
appointment of the FDIC as conservator or receiver. Since the FDIC may delay
repudiation or disaffirmation for up to 180 days following such appointment,
investors may not have a claim for interest accrued during this 180 day period.
In addition, in one case involving the repudiation by the RTC of certain secured
zero-coupon bonds issued by a savings association, a United States Federal
district court held that "actual direct compensatory damages" in the case of a
marketable security meant the market value of the repudiated bonds as of the
date of repudiation. If that court's view were applied to determine the Trust's
"actual direct compensatory damages" in the event the FDIC repudiated the
Transferor's obligations under the Pooling and Servicing Agreement, the amount
paid to Certificateholders could, depending upon circumstances existing on the
date of the repudiation, be less than the principal of the Certificates and the
interest accrued thereon to the date of payment.
 
     The Pooling and Servicing Agreement provides that, upon the appointment of
a conservator or receiver or upon a voluntary liquidation with respect to the
Transferor, the Transferor will promptly give notice thereof to the Trustee and
a Pay Out Event will occur with respect to all Series then outstanding. Pursuant
to the Pooling and Servicing Agreement, newly created Principal Receivables will
not be transferred to the Trust on and after any such appointment or voluntary
liquidation, and the Trustee will proceed to sell, dispose of or otherwise
liquidate the Receivables in a commercially reasonable manner and on
commercially reasonable terms, unless otherwise instructed within a specified
period by holders of Certificates representing undivided interests aggregating
more than 50% of the Investor Interest of each Series (or if any Series has more
than one Class, of each Class and any other person specified in the Pooling and
Servicing Agreement or a Supplement), or unless otherwise required by the FDIC
as receiver or conservator of the Transferor. Under the Pooling and Servicing
Agreement, the proceeds from the sale of the Receivables allocable to the
Certificates would be treated as collections of the Receivables and would be
distributed to the Certificateholders. This procedure could be delayed, as
described above. If the only Pay Out Event to occur is either the insolvency of
the Transferor or the appointment of a conservator or receiver for the
Transferor, the FDIC as conservator or receiver may have the power to prevent
the early sale, liquidation or disposition of the Receivables and the
commencement of the Rapid Amortization Period. In addition, a conservator or
receiver may have the power to cause the early sale of the Receivables and the
early retirement of the Certificates or to prohibit the continued transfer of
Principal Receivables to the Trust. However, if no Servicer Default other than
the conservatorship or receivership of the Servicer exists, the conservator or
receiver for the Servicer may have the power to prevent either the Trustee or
the Certificateholders from
 
                                       53
<PAGE>   137
 
appointing a successor Servicer under the Pooling and Servicing Agreement. See
"Description of the Certificates--Pay Out Events."
 
     If, upon the insolvency of the Servicer, the Servicer were to be placed
into conservatorship or receivership, the FDIC as conservator or receiver would
have the power to repudiate and refuse to perform any obligations, including
servicing obligations, of the Servicer under the Pooling and Servicing Agreement
or any other contract, and to request a stay of up to 90 days of any judicial
action or proceeding involving the Servicer.
 
     In Octagon Gas Systems, Inc. v. Rimmer, 995 F.2d 948 (10th Cir. 1993),
cert. denied, 114 S. Ct. 554 (1993) ("Octagon"), the United States Court of
Appeals for the 10th Circuit suggested that even where a transfer of accounts
from a seller to a buyer constitutes a "true sale," the accounts would
nevertheless constitute property of the seller's bankruptcy estate in a
bankruptcy of the seller. If the Transferor were to be placed into receivership
and a court were to follow the Octagon court's reasoning, Certificateholders
might experience delays in payment or possibly losses in their investment in the
Certificates. Counsel has advised the Transferor that the facts of the Octagon
case are distinguishable from those in the sale transactions between the
Transferor and the Trust and that the reasoning of the Octagon case appears to
be inconsistent with established precedent and the UCC. In addition, because the
Transferor, the Trust and the transactions governed by the Pooling and Servicing
Agreement do not have any particular link to the 10th Circuit, it is unlikely
that the Transferor would be subject to a receivership proceeding in the 10th
Circuit. Accordingly, the Octagon case should not be binding precedent on a
court in a receivership proceeding.
 
CONSUMER PROTECTION LAWS
 
     The relationship of the cardholder and credit card issuer is extensively
regulated by Federal and state consumer protection laws. With respect to credit
cards issued by the Bank, the most significant laws include the Federal
Truth-in-Lending, Equal Credit Opportunity, Fair Credit Reporting, Fair Debt
Collection Practices and Electronic Funds Transfer Acts. These statutes impose
disclosure requirements when a credit card account is advertised, when it is
opened, at the end of monthly billing cycles and at year end. In addition, these
statutes limit customer liability for unauthorized use, prohibit certain
discriminatory practices in extending credit, and impose certain limitations on
the type of account-related charges that may be assessed. Cardholders are
entitled under these laws to have payments and credits applied to the credit
card accounts promptly, to receive prescribed notices and to require billing
errors to be resolved promptly.
 
     The Trust may be liable for certain violations of consumer protection laws
that apply to the related Receivables, either as assignee from the Transferor
with respect to obligations arising before transfer of the Receivables to the
Trust or as a party directly responsible for obligations arising after the
transfer. In addition, a cardholder may be entitled to assert such violations by
way of set-off against his obligation to pay the amount of Receivables owing.
The Transferor warrants in the Pooling and Servicing Agreement that all related
Receivables have been and will be created in compliance with the requirements of
such laws. The Servicer also agrees in the Pooling and Servicing Agreement to
indemnify the Trust for, among other things, any liability arising from such
violations caused by the Servicer. For a discussion of the Trust's rights
arising from the breach of these warranties see "Description of the
Certificates--Representations and Warranties."
 
     Various proposed laws and amendments to existing laws have from time to
time been introduced in Congress and certain state and local legislatures that,
if enacted, would further regulate the credit card industry, certain of which
would, among other things, impose a ceiling on the rate at which a financial
institution may assess finance charges and fees on credit card accounts that
would be substantially below the rates of the finance charges and fees the Bank
currently assesses on its accounts. In particular, on June 19, 1997, a proposal
to amend the Federal Truth-in-Lending Act was introduced in the House of
Representatives and referred to the Committee on Banking and Financial Services,
which would, among other things, prohibit the imposition of certain minimum
finance charges and other fees, prohibit certain methods of calculating finance
charges, require prior notice of any increase in the interest rate assessed with
respect to a credit card account and limit the amount of certain fees. Although
such proposed legislation was not enacted, there can be no assurance that such a
bill will not become law in the future. The potential effect of any legislation
which limits the amount of finance charges and fees that
 
                                       54
<PAGE>   138
 
may be charged on credit cards could be to reduce the portfolio yield on the
Accounts. If such portfolio yield is reduced, a Pay Out Event may occur, and the
Rapid Amortization Period would commence.
 
     The Soldiers' and Sailors' Civil Relief Act of 1940 allows individuals on
active duty in the military to cap the interest rate on debts incurred before
the call to active duty to 6% per annum. In addition, subject to judicial
discretion, any action or court proceeding in which an individual in military
service is involved may be stayed if the individual's rights would be prejudiced
by denial of such stay.
 
     Application of Federal and state bankruptcy and debtor relief laws would
affect the interests of the Certificateholders if such laws result in any
related Receivables being written off as uncollectible when the amount available
under any Enhancement is equal to zero. See "Description of the
Certificates--Defaulted Receivables; Rebates and Fraudulent Charges."
 
INDUSTRY LITIGATION
 
     In October 1998, the United States Department of Justice (the "DOJ") filed
an antitrust lawsuit in Federal court in Manhattan against VISA U.S.A., Inc.
("VISA") and MasterCard International Incorporated ("MasterCard International")
alleging that the two credit card associations restrain competition and limit
consumer choice. The DOJ in such lawsuit challenges, among other things, the
control of both VISA and MasterCard International by the same set of banks as
well as the rules adopted by the two associations prohibiting members from
offering credit cards of competitors. In public statements, both VISA and
MasterCard International have contested the DOJ's allegations. The Bank is
unable to predict what the effect of such lawsuit may ultimately be on the
Bank's credit card business. A final adverse decision against VISA and
MasterCard International, or a similar settlement with the DOJ by the two
associations could result in changes in the current associations and may result
in adverse consequences for members of the two associations, such as the Bank.
 
OTHER LITIGATION
 
     The Bank has been named as a defendant in four class action lawsuits filed
in late 1997 by cardmembers of the Bank. These actions were filed in the
Superior Court of the State of Delaware, New Castle County, the Circuit Court of
Multnomah County, Oregon, the United States District Court for the Western
District of Washington and in the 14th District Court of Dallas County, Texas.
The plaintiffs in all four cases contend that they and others similarly situated
are entitled to equitable relief for alleged violations of the Delaware Consumer
Fraud Act, breach of contract, breach of the covenant of good faith and fair
dealing and fraud. The court granted summary judgment in favor of the Bank in
the Delaware case in April 1998 and the court in Oregon entered partial summary
judgment in favor of the Bank in May 1998. These cases are in various stages of
motion and discovery practice. The Bank believes that these claims are without
merit and intends to vigorously defend against all claims. While it is
impossible to predict the outcome of these matters, the Bank believes that any
liability arising from these matters will not have a material adverse effect on
the Transferor's business or on the Receivables of the Trust.
 
     The Bank has been named as a defendant in a class action lawsuit filed in
the United States District Court for the District of Delaware against the Bank
alleging that the Bank charged balance transfer fees in a manner contrary to
representations made in the Bank's solicitations. Although this matter is at a
preliminary stage, the Bank believes that it is without merit and the Bank
intends to vigorously defend against all claims. While it is impossible to
predict the outcome of this matter, the Bank believes that any liability arising
from this matter will not have a material effect on the Transferor's business or
on the Receivables of the Trust.
 
     The Bank has been named as a defendant in a class action lawsuit filed in
December 1998 in the United States District Court for the Northern District of
Illinois alleging that the Bank, in one of its direct mail solicitations,
violated Federal and state prohibitions against the mailing of unsolicited
credit cards. Although this matter is at a preliminary stage, the Bank believes
that it is without merit and the Bank intends to vigorously defend against all
claims. While it is impossible to predict the outcome of this matter, the Bank
believes that any liability arising from this matter will not have a material
adverse effect on the Transferor's business or on the Receivables of the Trust.
                                       55
<PAGE>   139
 
                  CERTAIN U.S. FEDERAL INCOME TAX CONSEQUENCES
 
GENERAL
 
     The following discussion, summarizing certain anticipated U.S. Federal
income tax aspects of the purchase, ownership and disposition of the
Certificates of a Series, is based upon the provisions of the Internal Revenue
Code of 1986, as amended (the "Code"), proposed, temporary and final Treasury
regulations thereunder, and published rulings and court decisions in effect as
of the date hereof, all of which are subject to change, possibly retroactively.
This discussion does not address every aspect of the U.S. Federal income tax
laws that may be relevant to Certificate Owners of a Series in light of their
personal investment circumstances or to certain types of Certificate Owners of a
Series subject to special treatment under U.S. Federal income tax laws (for
example, banks and life insurance companies). Each prospective Certificate Owner
is urged to consult its own tax advisor in determining the Federal, state, local
and foreign income and any other tax consequences of the purchase, ownership and
disposition of a Certificate.
 
CHARACTERIZATION OF THE CERTIFICATES AS INDEBTEDNESS
 
     Unless otherwise specified in the related Prospectus Supplement, special
tax counsel to the Bank ("Special Tax Counsel") specified in such Prospectus
Supplement will, upon issuance of a Series of Certificates, advise the Bank
based on the assumptions and qualifications set forth in the opinion that the
Certificates of such Series that are offered pursuant to a Prospectus Supplement
(the "Offered Certificates;" and for purposes of this section "Certain U.S.
Federal Income Tax Consequences" the term "Certificate Owner" refers to a holder
of a beneficial interest in an Offered Certificate) will be treated as
indebtedness for Federal income tax purposes. However, opinions of counsel are
not binding on the Internal Revenue Service (the "IRS") and there can be no
assurance that the IRS could not successfully challenge this conclusion.
 
     The Transferor expresses in the Pooling and Servicing Agreement its intent
that for Federal, state and local income or franchise tax purposes, the Offered
Certificates of each Series will be indebtedness secured by the Receivables. The
Transferor agrees and each Certificateholder and Certificate Owner, by acquiring
an interest in an Offered Certificate, agrees or will be deemed to agree to
treat the Offered Certificates of such Series as indebtedness for Federal, state
and local income or franchise tax purposes. However, because different criteria
are used to determine the non-tax accounting characterization of the
transactions contemplated by the Pooling and Servicing Agreement, the Transferor
expects to treat such transaction, for regulatory and financial accounting
purposes, as a sale of an ownership interest in the Receivables and not as a
secured loan.
 
     In general, whether for Federal income tax purposes a transaction
constitutes a sale of property or a loan, the repayment of which is secured by
the property, is a question of fact, the resolution of which is based upon the
economic substance of the transaction rather than its form or the manner in
which it is labeled. While the IRS and the courts have set forth several factors
to be taken into account in determining whether the substance of a transaction
is a sale of property or a secured loan for Federal income tax purposes, the
primary factor in making this determination is whether the transferee has
assumed the risk of loss or other economic burdens relating to the property and
has obtained the benefits of ownership thereof. Unless otherwise set forth in a
Prospectus Supplement, it is expected that, as set forth in its opinion, Special
Tax Counsel will analyze and rely on several factors in reaching its opinion
that the weight of the benefits and burdens of ownership of the Receivables has
not been transferred to the Certificate Owners.
 
     In some instances, courts have held that a taxpayer is bound by a
particular form it has chosen for a transaction, even if the substance of the
transaction does not accord with its form. Unless otherwise specified in a
Prospectus Supplement, it is expected that Special Tax Counsel will advise that
the rationale of those cases will not apply to the transaction evidenced by a
Series of Certificates, because the form of the transaction, as reflected in the
operative provisions of the documents, either is not inconsistent with the
characterization of the Offered Certificates of such Series as debt for Federal
income tax purposes or otherwise makes the rationale of those cases inapplicable
to this situation.
 
                                       56
<PAGE>   140
 
TAXATION OF INTEREST INCOME OF CERTIFICATEHOLDERS
 
     As set forth above, it is expected that, unless otherwise specified in a
Prospectus Supplement, Special Tax Counsel will advise the Bank that the Offered
Certificates will constitute indebtedness for Federal income tax purposes, and
accordingly, interest thereon will be includible in income by Certificate Owners
as ordinary income in accordance with their respective methods of tax
accounting. Interest received on the Offered Certificates may also constitute
"investment income" for purposes of certain limitations of the Code concerning
the deductibility of investment interest expense.
 
     While it is not anticipated that the Offered Certificates will be issued at
a greater than de minimis discount, under applicable Treasury regulations (the
"Regulations") the Offered Certificates may nevertheless be deemed to have been
issued with original issue discount ("OID"). This could be the case, for
example, if interest payments for a Series are not treated as "qualified stated
interest" because the IRS determines that (i) no reasonable legal remedies exist
to compel timely payment and (ii) the Offered Certificates do not have terms and
conditions that make the likelihood of late payment (other than a late payment
that occurs within a reasonable grace period) or nonpayment a remote
contingency. Applicable regulations provide that, for purposes of the foregoing
test, the possibility of nonpayment due to default, insolvency, or similar
circumstances, is ignored. Although this provision does not directly apply to
the Offered Certificates (because they have no actual default provisions) the
Transferor intends to take the position that, because nonpayment can occur only
as a result of events beyond its control (principally, loss rates and payment
delays on the Receivables substantially in excess of those anticipated),
nonpayment is a remote contingency. Based on the foregoing, and on the fact that
generally interest will accrue on the Offered Certificates at a "qualified
floating rate," the Transferor intends to take the position that interest
payments on the Offered Certificates constitute qualified stated interest. If,
however, interest payments for a Series were not classified as "qualified stated
interest," all of the taxable income to be recognized with respect to the
Offered Certificates would be includible in income as OID but would not be
includible again when the interest is actually received.
 
     If the Offered Certificates are in fact issued at a greater than de minimis
discount or are treated as having been issued with OID under the Regulations,
the following rules will apply. The excess of the "stated redemption price at
maturity" of an Offered Certificate over the original issue price (in this case,
the initial offering price at which a substantial amount of the Offered
Certificates are sold to the public) will constitute OID. A Certificate Owner
must include OID in income as interest over the term of the Offered Certificate
under a constant yield method. In general, OID must be included in income in
advance of the receipt of cash representing that income. In the case of a debt
instrument as to which the repayment of principal may be accelerated as a result
of the prepayment of other obligations securing the debt instrument (a
"Prepayable Instrument"), the periodic accrual of OID is determined by taking
into account both the prepayment assumptions used in pricing the debt instrument
and the prepayment experience. If this provision applies to a Class of
Certificates (which is not clear), the amount of OID which will accrue in any
given "accrual period" may either increase or decrease depending upon the actual
prepayment rate. Accordingly, each Certificate Owner should consult its own tax
advisor regarding the impact to it of the OID rules if the Offered Certificates
are issued with OID. Under the Regulations, a holder of a Certificate issued
with de minimis OID must include such OID in income proportionately as principal
payments are made on a Class of Certificates.
 
     A Certificate Owner who purchases an Offered Certificate at a discount from
its adjusted issue price after its original issuance may be subject to the
"market discount" rules of the Code. These rules provide, in part, for the
treatment of gain attributable to accrued market discount as ordinary income
upon the receipt of partial principal payments or on the sale or other
disposition of the Offered Certificate, and for the deferral of interest
deductions with respect to debt incurred to acquire or carry the market discount
Offered Certificate.
 
     A Certificate Owner who purchases an Offered Certificate after its original
issuance for an amount in excess of the sum of all amounts payable on such
Certificate after the purchase date other than payment of qualified stated
interest (the "Remaining Redemption Amount") shall be considered to have
purchased the Certificate at a premium. Such Certificate Owner may generally
elect to amortize such premium (as an offset to interest income), using a
constant yield method, over the remaining term of the Certificate.
 
                                       57
<PAGE>   141
 
     A Certificate Owner who purchases an Offered Certificate that was issued
with OID after its original issuance for an amount less than or equal to the
Remaining Redemption Amount but in excess of the Certificate adjusted issue
price (any such excess being "acquisition premium") generally is permitted to
reduce the daily portion of OID otherwise includible in such Certificate Owner's
taxable income.
 
SALE OR OTHER DISPOSITION OF A CERTIFICATE
 
     In general, a Certificate Owner will recognize gain or loss upon the sale,
exchange, redemption, or other taxable disposition of an Offered Certificate
measured by the difference between (i) the amount of cash and the fair market
value of any property received (other than amounts attributable to, and taxable
as, accrued interest) and (ii) the Certificate Owner's tax basis in the Offered
Certificate (which is equal, in general, to the purchase price of the
Certificate increased by any OID or market discount previously included in
income by the holder and decreased by any deductions previously allowed for
amortizable bond premium and by any payments reflecting principal or OID
received with respect to such Certificate). Subject to the market discount rules
discussed above and to the one-year holding requirement for long-term capital
gain treatment, any such gain or loss generally will be long-term capital gain,
provided that the Offered Certificate was held as a capital asset and provided,
further, that if the rules applicable to Prepayable Instruments apply, any OID
not previously accrued will be treated as ordinary income. The maximum ordinary
income tax rate for individuals, estates, and trusts exceeds the maximum
long-term capital gains tax rate for such taxpayers. In addition, capital losses
generally may be used only to offset capital gains.
 
TAX CHARACTERIZATION OF THE TRUST
 
     The Pooling and Servicing Agreement permits the issuance of Classes of
Certificates that are treated for Federal income tax purposes either as
indebtedness or as an interest in a partnership. Accordingly, the Trust could be
characterized either as (i) a security device to hold Receivables securing the
repayment of the Certificates of all Series or (ii) a partnership in which the
Transferor and holder of certain classes of Certificates are partners, and which
has issued debt represented by other Classes of Certificates (including, unless
otherwise specified in a Supplement, the Offered Certificates). In connection
with the issuance of Certificates of any Series, Special Tax Counsel will render
an opinion to the Bank, based on the assumptions and qualifications set forth
therein, that under then current law, the issuance of the Certificates of such
Series will not cause the Trust to be characterized for Federal income tax
purposes as an association (or publicly traded partnership) taxable as a
corporation. The assumptions and qualifications set forth in such opinion will
include the qualification that the opinion is limited to the issuance of the
Certificates of such Series by the Trust and an assumption that any secondary
transactions entered into with respect to any Class of Certificates (such as the
deposit of Certificates into a second trust and the issuance of securities out
of that trust) will not adversely affect the Federal income tax status of the
Trust.
 
     The opinion of Special Tax Counsel with respect to Offered Certificates and
the Trust will not be binding on the courts or the IRS. It is possible that the
IRS could assert that, for purposes of the Code, the transaction contemplated by
this Prospectus and a Prospectus Supplement constitutes a sale of the
Receivables (or an interest therein) to the Certificate Owners of one or more
Series or Classes and that the proper classification of the legal relationship
between the Bank and some or all of the Certificate Owners or Certificateholders
of one or more Series resulting from the transaction is that of a partnership or
a publicly traded partnership taxable as a corporation, or an association
taxable as a corporation. The Transferor currently does not intend to comply
with the Federal income tax reporting requirements that would apply if any
Classes of Certificates were treated as interests in a partnership or
corporation (unless, as is permitted by the Pooling and Servicing Agreement, an
interest in the Trust which is issued or sold is intended to be classified as an
interest in a partnership).
 
     If the Trust were treated in whole or in part as a partnership in which
some or all Certificate Owners of one or more Series were partners, that
partnership could be classified as a publicly traded partnership taxable as a
corporation. A partnership will be classified as a publicly traded partnership
taxable as a corporation if equity interests therein are traded on an
"established securities market," or are "readily tradeable" on a "secondary
market" or its "substantial equivalent" unless certain exceptions apply. One
such exception would apply if the Trust is not engaged in a "financial business"
and 90% or more of its income consists of interest and certain other
                                       58
<PAGE>   142
 
types of passive income. Because Treasury regulations do not clarify the meaning
of a "financial business" for this purpose, it is unclear whether this exception
applies. The Transferor has taken and intends to take measures designed to
reduce the risk that the Trust could be classified as a publicly traded
partnership taxable as a corporation by reason of trading of interests in the
Trust other than the Offered Certificates and other certificates with respect to
which an opinion is rendered that such certificates constitute debt for Federal
income tax purposes. However, there can be no assurance that the Trust could not
become a publicly traded partnership, because certain of the actions necessary
to comply with such exceptions are not fully within the control of the
Transferor. Furthermore, certain Series issued prior to May 2, 1995 may not be
able to be conformed to the measures taken by the Transferor with respect to
Series issued on or after that date.
 
     If a transaction were treated as creating a partnership between the
Transferor and the Certificate Owners of one or more Series, the partnership
itself would not be subject to Federal income tax (unless it were to be
characterized as a publicly traded partnership taxable as a corporation);
rather, the partners of such partnership, including the Certificate Owners of
such Series, would be taxed individually on their respective distributive shares
of the partnership's income, gain, loss, deductions and credits. The amount and
timing of items of income and deductions of a Certificate Owner could differ if
the Offered Certificates were held to constitute partnership interests, rather
than indebtedness. Moreover, unless the partnership were treated as engaged in a
trade or business, an individual's share of expenses of the partnership would be
miscellaneous itemized deductions that, in the aggregate, are allowed as
deductions only to the extent they exceed two percent of the individual's
adjusted gross income, and would be subject to reduction under Section 68 of the
Code if the individual's adjusted gross income exceeded certain limits. As a
result, the individual might be taxed on a greater amount of income than the
stated rate on the Offered Certificates. Finally, if the partnership were a
publicly traded partnership that qualifies for exemption from taxation as a
corporation, all or a portion of any taxable income allocated to a Certificate
Owner that is a pension, profit-sharing or employee benefit plan or other
tax-exempt entity (including an individual retirement account) may, under
certain circumstances, constitute "unrelated business taxable income" which
generally would be taxable to the holder. Partnership characterization also may
have adverse state and local income or franchise tax consequences for a
Certificate Owner.
 
     If it were determined that a transaction created an entity classified as an
association or as a publicly traded partnership taxable as a corporation, the
Trust would be subject to Federal income tax at corporate income tax rates on
the income it derives from the Receivables, which would reduce the amounts
available for distribution to the Certificate Owners, possibly including
Certificate Owners of a Class that is treated as indebtedness. Such
classification may also have adverse state and local tax consequences that would
reduce amounts available for distribution to Certificate Owners. Cash
distributions to the Certificate Owners (except any Class not recharacterized as
an equity interest in an association) generally would be treated as dividends
for tax purposes to the extent of such deemed corporation's earnings and
profits.
 
RECENT LEGISLATION
 
     Certain provisions of the Code provide for the creation of a new type of
entity for Federal income tax purposes, the "financial asset securitization
investment trust" ("FASIT"). However, although these provisions were effective
September 1, 1997, many technical issues concerning FASITs must be addressed by
Treasury regulations which have not yet been issued. Although transition rules
permit an entity in existence on August 31, 1997, such as the Trust, to elect
FASIT status, at the present time it is not clear how outstanding interests of
such an entity would be treated subsequent to such an election. The Pooling and
Servicing Agreement may be amended in accordance with the provisions thereof to
provide that the Transferor may cause a FASIT election to be made for the Trust
if the Transferor delivers to the Trustee an opinion of counsel to the effect
that, for Federal income tax purposes, (i) the issuance of FASIT regular
interests will not adversely affect the tax characterization as debt of
Certificates of any outstanding Series or Class that were characterized as debt
at the time of their issuance, (ii) following such issuance the Trust will not
be deemed to be an association (or publicly traded partnership) taxable as a
corporation and (iii) such issuance will not cause or constitute an event in
which gain or loss would be recognized by any Certificate Owners or the Trust.
 
                                       59
<PAGE>   143
 
FOREIGN INVESTORS
 
     As set forth above, it is expected that Special Tax Counsel will render an
opinion, upon issuance, that the Offered Certificates will be treated as debt
for U.S. Federal income tax purposes. The following information describes the
U.S. Federal income tax treatment of investors that are not U.S. persons
("Foreign Investors") if the Offered Certificates are treated as debt. The term
"Foreign Investor" means any person other than (i) a citizen or resident of the
United States, (ii) a corporation, partnership or other entity organized in or
under the laws of the United States or any political subdivision thereof, (iii)
an estate the income of which is includible in gross income for U.S. Federal
income tax purposes, regardless of its source or (iv) a trust if a U.S. court is
able to exercise primary supervision over the administration of such trust and
one or more U.S. persons have the authority to control all substantial decisions
of such trust.
 
     Interest, including OID, paid to a Foreign Investor will be subject to U.S.
withholding taxes at a rate of 30% unless (x) the income is "effectively
connected" with the conduct by such Foreign Investor of a trade or business in
the United States or (y) the Foreign Investor and each securities clearing
organization, bank, or other financial institution that holds the Offered
Certificates on behalf of the customer in the ordinary course of its trade or
business, in the chain between the Certificate Owner and the U.S. person
otherwise required to withhold the U.S. tax, complies with applicable
identification requirements and, in addition (i) the non-U.S. Certificate Owner
does not actually or constructively own 10 percent or more of the total combined
voting power of all classes of stock of the Transferor entitled to vote (or of a
profits or capital interest of a trust characterized as a partnership), (ii) the
non-U.S. Certificate Owner is not a controlled foreign corporation that is
related to the Transferor (or a trust treated as a partnership) through stock
ownership, (iii) the non-U.S. Certificate Owner is not a bank receiving interest
described in Code Section 881(c)(3)(A), (iv) such interest is not contingent
interest described in Code Section 871(h)(4), and (v) the non-U.S. Certificate
Owner does not bear certain relationships to any holder of the Exchangeable
Transferor Certificate other than the Transferor or any holder of the
Certificates of any Series not properly characterized as debt. Applicable
identification requirements generally will be satisfied if there is delivered to
a securities clearing organization (i) IRS Form W-8 signed under penalties of
perjury by the Certificate Owner, stating that the Certificate Owner is not a
U.S. person and providing such Certificate Owner's name and address, (ii) IRS
Form 1001, signed by the Certificate Owner or such Certificate Owner's agent,
claiming exemption from withholding under an applicable tax treaty, or (iii) IRS
Form 4224 signed by the Certificate Owner or such owner's agent, claiming
exemption from withholding of tax on income effectively connected with the
conduct of a trade or business in the United States; provided that in any such
case (x) the applicable form is delivered pursuant to applicable procedures and
is properly transmitted to the United States entity otherwise required to
withhold tax and (y) none of the entities receiving the form has actual
knowledge that the Certificate Owner is a U.S. person.
 
     On October 6, 1997, the Department of the Treasury issued new regulations
(the "New Regulations") which make certain modifications to the withholding,
backup withholding and information reporting rules described above. The New
Regulations attempt to unify certification requirements and modify reliance
standards. The New Regulations will generally be effective for payments made
after December 31, 1999, subject to certain transition rules. Prospective
investors are urged to consult their own tax advisors regarding the New
Regulations.
 
     A Certificate Owner that is a nonresident alien or foreign corporation will
not be subject to U.S. Federal income tax on gain realized upon the sale,
exchange, or redemption of an Offered Certificate, provided that (i) such gain
is not effectively connected with the conduct of a trade or business in the
United States, (ii) in the case of a Certificate Owner that is an individual,
such Certificate Owner is not present in the United States for 183 days or more
during the taxable year in which such sale, exchange, or redemption occurs, and
(iii) in the case of gain representing accrued interest, the conditions
described in the second preceding paragraph are satisfied.
 
     If the interests of the Certificate Owners of a Series were reclassified as
interests in a partnership (not taxable as a corporation), such
recharacterization could cause a Foreign Investor to be treated as engaged in a
trade or business in the United States. In such event the Certificate Owner of
such Series would be required to file a Federal income tax return and, in
general, would be subject to Federal income tax, including branch profits tax in
the case of a Certificateholder that is a corporation, on its net income from
the partnership. Further, the
 
                                       60
<PAGE>   144
 
partnership would be required, on a quarterly basis, to pay withholding tax
equal to the sum, for each foreign partner, of such foreign partner's
distributive share of "effectively connected" income of the partnership
multiplied by the highest rate of tax applicable to that foreign partner. The
tax withheld from each foreign partner would be credited against such foreign
partner's U.S. Federal income tax liability.
 
     If the Trust were taxable as a corporation, distributions to foreign
persons, to the extent treated as dividends, would generally be subject to
withholding at the rate of 30%, unless such rate were reduced by an applicable
tax treaty.
 
                            STATE AND LOCAL TAXATION
 
     The discussion above does not address the tax treatment of the Trust, the
Certificates of any Series, or the Certificate Owners of any Series under state
tax laws. Prospective investors are urged to consult their own tax advisors
regarding state and local tax treatment of the Trust and the Certificates of any
Series, and the consequences of purchase, ownership or disposition of the
Certificates of any Series under any state or local tax law.
 
                              ERISA CONSIDERATIONS
 
     Section 406 of ERISA and Section 4975 of the Code prohibit a pension,
profit sharing or other employee benefit plan from engaging in certain
transactions involving "plan assets" with persons that are "parties in interest"
under ERISA or "disqualified persons" under the Code with respect to the plan.
ERISA also imposes certain duties on persons who are fiduciaries of plans
subject to ERISA and prohibits certain transactions between a plan and parties
in interest with respect to such plans. Under ERISA, any person who exercises
any authority or control respecting the management or disposition of the assets
of a plan is considered to be a fiduciary of such plan (subject to certain
exceptions not here relevant). A violation of these "prohibited transaction"
rules may generate excise tax and other liabilities under ERISA and the Code for
such persons.
 
     Plan fiduciaries must determine whether the acquisition and holding of the
Certificates of a Series and the operations of the Trust would result in direct
or indirect prohibited transactions under ERISA and the Code. The operations of
the Trust could result in prohibited transactions if Benefit Plans that purchase
the Certificates of a Series are deemed to own an interest in the underlying
assets of the Trust.
 
     Pursuant to a regulation (the "Plan Asset Regulation") issued by the
Department of Labor ("DOL") concerning the definition of what constitutes the
"plan assets" of an employee benefit plan subject to ERISA or the Code, or an
individual retirement account ("IRA") (collectively referred to as "Benefit
Plans"), the assets and properties of certain entities in which a Benefit Plan
makes an equity investment could be deemed to be assets of the Benefit Plan in
certain circumstances. Accordingly, if Benefit Plans purchase Certificates of a
Series, the Trust could be deemed to hold plan assets unless one of the
exceptions under the Final Regulation is applicable to the Trust.
 
     The Plan Asset Regulation only applies to the purchase by a Benefit Plan of
an "equity interest" in an entity. Assuming that interests in Certificates of a
Series are equity interests, the Plan Asset Regulation contains an exception
that provides that if a Benefit Plan acquires a "publicly-offered security," the
issuer of the security is not deemed to hold plan assets. A publicly-offered
security is a security that is (i) freely transferable, (ii) part of a class of
securities that is owned by 100 or more investors independent of the issuer and
of one another and (iii) either is (A) part of a class of securities registered
under Section 12(b) or 12(g) of the Exchange Act or (B) sold to the plan as part
of an offering of securities to the public pursuant to an effective registration
statement under the Securities Act and the class of securities of which such
security is a part is registered under the Exchange Act within 120 days (or such
later time as may be allowed by the Commission) after the end of the fiscal year
of the issuer during which the offering of such securities to the public
occurred. In addition, the Plan Asset Regulation provides that if a Benefit Plan
invests in an "equity interest" of an entity that is neither a "publicly-offered
security" nor a security issued by an investment company registered under the
Investment Company Act, the Benefit Plan's assets include both the equity
interest and an undivided interest in each of the
                                       61
<PAGE>   145
 
entity's underlying assets, unless it is established that equity participation
by "benefit plan investors" is not "significant" or that another exception
applies.
 
     Under the Plan Asset Regulation, equity participation in an entity by
"benefit plan investors" is "significant" on any date if, immediately after the
most recent acquisition of any equity interest in the entity (other than a
publicly-offered class of equity), 25% or more of the value of any class of
equity interests in the entity (other than a publicly-offered class) is held by
"benefit plan investors." For purposes of this determination, the value of
equity interests held by a person (other than a benefit plan investor) that has
discretionary authority or control with respect to the assets of the entity or
that provides investment advice for a fee with respect to such assets (or any
affiliate of such person) is disregarded. The term "benefit plan investor" is
defined in the Plan Asset Regulation as (a) any employee benefit plan (as
defined in Section 3(3) of ERISA), whether or not it is subject to the
provisions of Title I of ERISA, (b) any plan described in Section 4975(e)(1) of
the Code and (c) any entity whose underlying assets include plan assets by
reason of a plan's investment in the entity.
 
     Unless otherwise specified in the related Prospectus Supplement, it is
anticipated that interests in the Certificates of a Series will meet the
criteria of publicly-offered securities as set forth above. Unless otherwise
specified in the related Prospectus Supplement, the underwriters expect
(although no assurances can be given) that interests in each Class of
Certificates of each Series offered hereby will be held by at least 100
independent investors at the conclusion of the offering for such Series; there
are no restrictions imposed on the transfer of interests in the Certificates of
such Series; and interests in the Certificates of such Series will be sold as
part of an offering pursuant to an effective registration statement under the
Securities Act and then will be timely registered under the Exchange Act.
 
     If interests in the Certificates of a Series fail to meet the criteria of
publicly-offered securities or investment by benefit plan investors becomes
significant and the Trust's assets are deemed to include assets of Benefit Plans
that are Certificateholders, transactions involving the Trust and "parties in
interest" or "disqualified persons" with respect to such plans might be
prohibited under Section 406 of ERISA and Section 4975 of the Code. In addition,
the Transferor or any underwriter of such Series may be considered to be a party
in interest, disqualified person or fiduciary with respect to an investing
Benefit Plan. Accordingly, an investment by a Benefit Plan in Certificates may
be a prohibited transaction under ERISA and the Code. Thus, for example, if a
participant in any Benefit Plan is a cardholder of one of the Accounts, under
DOL interpretations the purchase of interests in Certificates by such plan could
constitute a prohibited transaction. Such transactions may, however, be subject
to statutory or administrative exemptions from the penalties normally associated
with prohibited transactions. Five class exemptions issued by the DOL that could
apply in such event are DOL Prohibited Transaction Exemption ("PTE") 84-14
(Class Exemption for Plan Asset Transactions Determined by Independent Qualified
Professional Asset Managers), 91-38 (Class Exemption for Certain Transactions
Involving Bank Collective Investment Funds), 90-1 (Class Exemption for Certain
Transactions Involving Insurance Company Pooled Separate Accounts), 95-60 (Class
Exemption for Certain Transactions Involving Insurance Company General Accounts)
and 96-23 (Class Exemption for Plan Asset Transactions Determined by In-House
Asset Managers). There is no assurance that these exemptions, even if all of the
conditions specified therein are satisfied, or any other exemption will apply to
all transactions involving the Trust's assets.
 
     IN LIGHT OF THE FOREGOING, FIDUCIARIES OF A BENEFIT PLAN CONSIDERING THE
PURCHASE OF INTERESTS IN CERTIFICATES OF ANY SERIES SHOULD CONSULT THEIR OWN
COUNSEL AS TO WHETHER THE ASSETS OF THE TRUST WHICH ARE REPRESENTED BY SUCH
INTERESTS WOULD BE CONSIDERED PLAN ASSETS, AND WHETHER, UNDER THE GENERAL
FIDUCIARY STANDARDS OF INVESTMENT PRUDENCE AND DIVERSIFICATION, AN INVESTMENT IN
CERTIFICATES OF ANY SERIES IS APPROPRIATE FOR THE BENEFIT PLAN TAKING INTO
ACCOUNT THE OVERALL INVESTMENT POLICY OF THE BENEFIT PLAN AND THE COMPOSITION OF
THE BENEFIT PLAN'S INVESTMENT PORTFOLIO. In addition, fiduciaries should
consider the consequences that would apply if the Trust's assets were considered
plan assets, the applicability of exemptive relief from the prohibited
transaction rules and whether all conditions for such exemptive relief would be
satisfied.
 
                                       62
<PAGE>   146
 
     In particular, insurance companies considering the purchase of Certificates
of any Series should consult their own employee benefits counsel or other
appropriate counsel with respect to the United States Supreme Court's decision
in John Hancock Mutual Life Insurance Co. v. Harris Trust & Savings Bank, 114 S.
Ct. 517 (1993) ("John Hancock") and the applicability of PTE 95-60. In John
Hancock, the Supreme Court held that assets held in an insurance company's
general account may be deemed to be "plan assets" under certain circumstances;
however, PTE 95-60 may exempt some or all of the transactions that could occur
as the result of the acquisition and holding of the Certificates of a Series by
an insurance company general account from the penalties normally associated with
prohibited transactions. Accordingly, investors should analyze whether John
Hancock and PTE 95-60 or any other exemption may have an impact with respect to
their purchase of the Certificates of any Series.
 
     In addition, insurance companies considering the purchase of Certificates
using assets of a general account should consult their own employee benefits
counsel or other appropriate counsel with respect to the effect of the Small
Business Job Protection Act of 1996, which added a new Section 401(c) of ERISA
relating to the status of the assets of insurance company general accounts under
ERISA and Section 4975 of the Code. Pursuant to Section 401(c), the DOL is
required to issue final regulations (the "General Account Regulations") with
respect to insurance policies issued on or before December 31, 1998 that are
supported by an insurer's general account. The General Account Regulations are
intended to provide guidance on which assets held by the insurer constitute
"plan assets" for purposes of the fiduciary responsibility provisions of ERISA
and Section 4975 of the Code. Section 401(c) also provides that, except in the
case of avoidance of the General Account Regulations and actions brought by the
Secretary of Labor relating to certain breaches of fiduciary duties that also
constitute breaches of state or Federal criminal law, until the date that is 18
months after the General Account Regulations become final, no liability under
the fiduciary responsibility and prohibited transaction provisions of ERISA and
Section 4975 may result on the basis of a claim that the assets of the general
account of an insurance company constitute the plan assets of any Benefit Plan.
The DOL has recently issued proposed regulations under Section 401(c). It should
be noted that if the General Account Regulations are adopted substantially in
the form in which proposed, the General Account Regulations may not exempt the
assets of insurance company general accounts from treatment as "plan assets"
after December 31, 1998. The plan asset status of insurance company separate
accounts is unaffected by new Section 401(c) of ERISA, and separate account
assets continue to be treated as the plan assets of any Benefit Plan invested in
a separate account. Plan investors considering the purchase of Certificates of
any Series on behalf of an insurance company general account should consult
their legal advisors regarding the effect of the General Account Regulations on
such purchase.
 
                              PLAN OF DISTRIBUTION
 
     Subject to the terms and conditions set forth in an underwriting agreement
(an "Underwriting Agreement") to be entered into with respect to a Series of
Certificates, the Transferor will agree to sell to each of the underwriters
named therein and in the related Prospectus Supplement, and each of such
underwriters will severally agree to purchase from the Transferor, the principal
amount of Certificates set forth therein and in the related Prospectus
Supplement (subject to proportional adjustment on the terms and conditions set
forth in the related Underwriting Agreement in the event of an increase or
decrease in the aggregate amount of Certificates offered hereby and by the
related Prospectus Supplement).
 
     In each Underwriting Agreement, the several underwriters will agree,
subject to the terms and conditions set forth therein, to purchase all the
Certificates offered hereby and by the related Prospectus Supplement if any of
such Certificates are purchased. In the event of a default by any underwriter,
each Underwriting Agreement will provide that, in certain circumstances,
purchase commitments of the nondefaulting underwriters may be increased or the
Underwriting Agreement may be terminated.
 
     Each Prospectus Supplement will set forth the price at which each Series of
Certificates or Class being offered thereby initially will be offered to the
public and any concessions that may be offered to certain dealers participating
in the offering of such Certificates. After the initial public offering, the
public offering price and such concessions may be changed.
 
                                       63
<PAGE>   147
 
     Each Underwriting Agreement will provide that the Transferor will indemnify
the related underwriters against certain liabilities, including liabilities
under the Securities Act of 1933, as amended, or contribute to payments such
underwriters may be required to make in respect thereof. The place and time of
delivery for any Series of Certificates in respect of which this Prospectus is
delivered will be set forth in the accompanying Prospectus Supplement.
 
     First Chicago Capital Markets, Inc. ("FCCM") and Banc One Capital Markets,
Inc. ("BOCM") are affiliates of the Transferor. Any obligations of FCCM or BOCM
are the sole obligations of FCCM or BOCM, respectively, and do not create any
obligations on the part of any of their affiliates.
 
     FCCM and BOCM may from time to time purchase or acquire a position in the
Certificates and may each, at its option, hold or resell such Certificates. FCCM
and BOCM expect to offer and sell previously issued Certificates in the course
of their respective businesses as broker-dealers. FCCM and BOCM may each act as
a principal or an agent in such transactions. This Prospectus and the related
Prospectus Supplement may be used by FCCM or BOCM and in connection with such
transactions. Such sales, if any, will be made at varying prices related to
prevailing market prices at the time of sale.
 
                                 LEGAL MATTERS
 
     Certain legal matters relating to the issuance of the Certificates will be
passed upon for the Transferor by Clinton W. Walker, Executive Vice President
and General Counsel of First USA Bank, N.A., and by special counsel, Skadden,
Arps, Slate, Meagher & Flom LLP, New York, New York. Certain legal matters
relating to the issuance of the Certificates and ERISA matters will be passed
upon for the underwriters by Skadden, Arps, Slate, Meagher & Flom LLP, New York,
New York.
 
                                       64
<PAGE>   148
 
                         INDEX OF TERMS FOR PROSPECTUS
 
<TABLE>
<CAPTION>
TERM                                   PAGE
- ----                                  ------
<S>                                   <C>
Accounts............................       4
Accumulation Period.................      12
Additional Accounts.................       7
Addition Cut-Off Date...............      39
Amortization Period.................       5
Annual Membership Fees..............       6
Assignment..........................      39
BANC ONE............................      28
Bank................................    1, 9
BANK ONE............................      27
Bank Portfolio......................       4
Benefit Plans.......................      61
BIF.................................      40
BOCM................................      64
Cash Advances.......................      24
Cash Collateral Account.............      50
Cash Collateral Guaranty............      50
Cede................................       3
Cedelbank...........................      32
Cedelbank Customers.................      32
Certificate Owner...................   3, 55
Certificate Rate....................       5
Certificateholder...................   3, 32
Certificates........................    1, 4
Chevy Chase.........................      28
Class...............................    1, 4
Code................................      55
Collection Account..................   9, 40
Collateral Invested Amount..........      50
Commission..........................       3
Companion Series....................  14, 35
Comptroller.........................      52
Controlled Accumulation Amount......      12
Controlled Amortization Amount......      11
Controlled Amortization Period......      11
Controlled Deposit Amount...........      12
Controlled Distribution Amount......      11
Convenience Checks..................      24
Cooperative.........................      32
Default Amount......................      43
Defaulted Account...................   6, 43
Definitive Certificates.............      33
Depositaries........................      30
Depository..........................      30
Determination Date..................      43
Disclosure Document.................       8
Discount Receivable Collections.....      41
Discount Receivables................   7, 41
Distribution Account................      40
Distribution Date...................      10
DOL.................................      60
</TABLE>
 
<TABLE>
<CAPTION>
TERM                                   PAGE
- ----                                  ------
<S>                                   <C>
DOJ.................................      55
DTC.................................       3
DTC Participants....................      31
Eligible Account....................      38
Eligible Receivable.................      38
Enhancement.........................       4
Enhancement Invested Amount.........      50
Enhancement Percentage..............      41
Enhancement Provider................      50
ERISA...............................      15
Euroclear...........................      32
Euroclear Operator..................      32
Euroclear Participants..............      32
Euroclear System....................      32
Excess Finance Charge Collections...      13
Excess Principal Collections........      35
Exchange............................       8
Exchange Act........................       3
Exchangeable Transferor
  Certificate.......................       5
FASIT...............................      59
FCCM................................      64
FDIA................................      52
FDIC................................       6
FDR.................................      22
FIRREA..............................      52
Finance Charge Account..............      40
Finance Charge Receivables..........       7
First Commerce......................      28
First USA Financial.................      27
Foreign Investors...................      60
Full Invested Amount................  14, 42
Funding Period......................  14, 42
GE Capital..........................      28
General Account Regulations.........      61
Holders.............................      34
Indirect Participants...............      31
Ineligible Receivable...............      37
Initial Closing Date................      37
Initial Invested Amount.............      15
Interchange.........................      25
Interest Funding Account............      34
Interest Period.....................      10
Invested Amount.....................       5
Investor Charge-Off.................      43
Investor Default Amount.............      43
Investor Interest...................       5
Investor Percentage.................       6
Investor Servicing Fee..............       9
IRA.................................      61
IRS.................................      55
John Hancock........................      63
</TABLE>
 
                                       65
<PAGE>   149
 
<TABLE>
<CAPTION>
TERM                                   PAGE
- ----                                  ------
<S>                                   <C>
L/C Bank............................      51
MGT/EOC.............................      32
Mastercard International............      55
Merger..............................      28
Minimum Aggregate Principal
  Receivables.......................      26
Minimum Transferor Interest.........      26
Monthly Interest....................      13
Monthly Period......................  10, 34
Moody's.............................      40
New Regulations.....................      60
Octagon.............................      54
Offered Certificates................      56
OID.................................      57
Original Cut Off Date...............       5
Other Charges.......................       6
Pay Out Event.......................      44
Periodic Finance Charges............       6
Permitted Investments...............      41
Plan Asset Regulation...............      61
Pooling and Servicing Agreement.....       4
Pre-Funding Account.................  14, 42
Pre-Funding Amount..................  14, 42
Prepayable Instrument...............      57
Principal Account...................      40
Principal Commencement Date.........      10
Principal Funding Account...........      12
Principal Receivables...............       6
Principal Terms.....................      36
Prospectus Supplement...............       1
PTE.................................      62
Purchases...........................      24
Qualified Institution...............      40
Rapid Amortization Period...........      12
Rating Agency.......................      16
Rating Agency Condition.............      28
Receivables.........................    1, 4
Record Date.........................      30
</TABLE>
 
<TABLE>
<CAPTION>
TERM                                   PAGE
- ----                                  ------
<S>                                   <C>
Recoveries..........................      25
Regulations.........................      57
Remaining Redemption Amount.........      57
Removed Accounts....................       7
Reserve Account.....................      52
Revolving Period....................      10
RTC.................................      17
SAIF................................      40
Scheduled Payment Date..............      11
Securities Act......................       1
Senior Certificates.................       5
Series..............................    1, 4
Series Closing Date.................  10, 37
Series Cut Off Dates................      37
Service Transfer....................      46
Servicer............................       9
Servicer Default....................      46
Special Tax Counsel.................      56
Spread Account......................      51
Standard & Poor's...................      40
Stated Series Termination Date......      44
Subordinated Certificates...........       5
Supplement..........................       4
Terms and Conditions................      32
Transfer Date.......................      42
Transferor..........................       4
Transferor Amount...................       6
Transferor Interest.................       6
Transferor Percentage...............      30
Trust...............................    1, 4
Trust Portfolio.....................      26
Trustee.............................    1, 4
UCC.................................      52
Unallocated Principal Collections...      42
Underwriting Agreement..............      63
VISA................................      55
Yield Factor........................      41
</TABLE>
 
                                       66
<PAGE>   150
 
                              PRINCIPAL OFFICE OF
                              FIRST USA BANK, N.A.
 
                            201 North Walnut Street
                           Wilmington, Delaware 19801
 
                                    TRUSTEE
 
                        The Bank of New York (Delaware)
                               White Clay Center
                                   Route 273
                             Newark, Delaware 19711
 
                                 PAYING AGENTS
 
<TABLE>
<S>                                            <C>
             The Bank of New York                           Banque de Luxembourg
        101 Barclay Street, Floor 12E                        14 Boulevard Royal
           New York, New York 10286                           2449 Luxembourg
                                                         Grand-Duche de Luxembourg
</TABLE>
 
                                 LISTING AGENT
 
                              Banque de Luxembourg
                               14 Boulevard Royal
                                2449 Luxembourg
                           Grand-Duche de Luxembourg
 
                 LEGAL ADVISOR TO THE BANK AND THE UNDERWRITERS
                            AS TO UNITED STATES LAW
 
                    Skadden, Arps, Slate, Meagher & Flom LLP
                                919 Third Avenue
                            New York, New York 10022
 
                      INDEPENDENT ACCOUNTANTS TO THE BANK
 
                              Arthur Andersen, LLP
                             33 West Monroe Street
                            Chicago, Illinois 60603
<PAGE>   151
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                  $817,770,000
 
                       FIRST USA CREDIT CARD MASTER TRUST
 
                                  $750,000,000
                             Class A Floating Rate
                           Asset Backed Certificates,
                                 Series 1999-1
 
                                  $67,770,000
                             Class B Floating Rate
                           Asset Backed Certificates,
                                 Series 1999-1
 
                              FIRST USA BANK, N.A.
                            Transferor and Servicer
 
                                  ------------
 
                       PRELIMINARY PROSPECTUS SUPPLEMENT
                               FEBRUARY 10, 1999
 
                                  ------------
 
                      FIRST CHICAGO CAPITAL MARKETS, INC.
                            BEAR, STEARNS & CO. INC.
                           CREDIT SUISSE FIRST BOSTON
                           MORGAN STANLEY DEAN WITTER
                              SALOMON SMITH BARNEY
 
YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED OR INCORPORATED BY REFERENCE
IN THIS PROSPECTUS SUPPLEMENT AND THE ATTACHED PROSPECTUS. WE HAVE NOT
AUTHORIZED ANYONE TO PROVIDE YOU WITH DIFFERENT INFORMATION.
 
WE ARE NOT OFFERING THE CERTIFICATES IN ANY STATE WHERE THE OFFER IS NOT
PERMITTED.
 
WE DO NOT CLAIM THE ACCURACY OF THE INFORMATION IN THIS PROSPECTUS SUPPLEMENT
AND THE PROSPECTUS AS OF ANY DATE OTHER THAN THE DATES STATED ON THEIR
RESPECTIVE COVERS.
 
DEALERS WILL DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN ACTING AS
UNDERWRITERS OF THE CERTIFICATES AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS. IN ADDITION, ALL DEALERS SELLING THE CERTIFICATES WILL DELIVER A
PROSPECTUS SUPPLEMENT AND PROSPECTUS UNTIL              .
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission