GOLDEN EAGLE GROUP INC
10-Q, 1997-11-14
ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO
Previous: PENNCORP FINANCIAL GROUP INC /DE/, 10-Q, 1997-11-14
Next: DEGEORGE FINANCIAL CORP, 10-Q, 1997-11-14



4

                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-Q

[X] QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT 
    OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT 
    OF 1934 FOR THE TRANSITION PERIOD FROM _____________ TO _____________

                            COMMISSION FILE NO. 1-11480

                              GOLDEN EAGLE GROUP, INC.
     (Exact name of small business issuer as specified in its charter)

               DELAWARE                            65-0353755
    (State or other jurisdiction of             (I.R.S. Employer
     incorporation or organization)             Identification No.)


           120 STANDIFER DRIVE
             HUMBLE, TEXAS                             77338
(Address of principal executive offices)             (Zip Code)


                                (281) 446-2656
                        (Issuer's telephone number)

Check whether the issuer (1) filed all reports required by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                       Yes    X           No

The number of shares outstanding of the issuer's Common Stock, $.01 Par Value,
as of November 7, 1997 was 5,758,000.

Traditional Small Business Format:    Yes              No  X
<PAGE>
                           GOLDEN EAGLE GROUP, INC.
                                   FORM 10Q
                                     INDEX


PART I.      FINANCIAL INFORMATION                                      PAGE


Item 1.     Financial Statements

            Consolidated Balance Sheets as of September 30, 1997
            and December  31, 1996                                      3

            Consolidated Statements of Income for the three
            months and nine months ended September 30, 1997
            and 1996                                                    4

            Consolidated Statements of Cash Flows for the
            nine months ended September 30, 1997 and 1996               5

            Notes to Consolidated Financial Statements                  6


Item 2.     Management's Discussion and Analysis or Plan of
            Operation                                                   8



PART II.    OTHER INFORMATION                                           12


Signatures                                                              15

                                       2
<PAGE>
                      GOLDEN EAGLE GROUP, INC. AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                                     (UNAUDITED)

<TABLE>
<CAPTION>
                                        Assets
                                                            September 30,    December 30,
                                                                 1997             1996
                                                            ------------     ------------
<S>                                                       <C>              <C>           
Current Assets:                                                            
    Cash                                                  $      170,778   $      513,842
    Accounts receivable, net of allowance of $547,800                      
       and $564,000                                            9,523,435        8,721,219
    Prepaid expenses                                             415,341          374,805
                                                            ------------     ------------
         Total current assets                                 10,109,554        9,609,866
                                                                           
    Property and equipment, net of                                         
       accumulated depreciation                                  998,054          855,687
    Deferred income taxes                                        341,802          552,891
    Intangible assets , net of accumulated                                 
       amortization                                            4,178,018        4,173,973
                                                            ------------     ------------
                                                                           
         Total assets                                     $   15,627,428   $   15,192,417
                                                            ============     ============
                                                                           
                         Liabilities and Stockholders' Equity              
                                                                           
Current liabilities:                                                       
    Notes payable                                         $      800,000   $      400,000
    Accounts payable                                           5,847,690        5,529,546
    Accrued expenses                                             350,653          715,963
    Obligations under capital leases,                                      
       current portion                                            47,541           38,395
                                                            ------------     ------------
         Total current liabilities                             7,045,884        6,683,904
                                                                           
    Long-term debt                                               -                200,000
    Obligations under capital leases, net of                               
    current portion                                              -                 40,645
    Deferred income taxes                                         31,896           31,896
                                                            ------------     ------------
                                                                           
         Total liabilities                                     7,077,780        6,956,445
                                                            ------------     ------------
                                                                           
                                                                           
    Stockholders'  Equity:                                                 
     Preferred stock, par value $.01,                                      
       1,000,000 shares authorized, none outstanding              -                -
    Common stock, par value $.01, 10,000,000                               
       shares authorized; 5,748,500  and 5,642,000                                
       shares issued and outstanding                              57,485           56,420
    Additional paid-in capital                                 9,277,966        9,016,074
    Stock subscriptions                                          -                247,520
    Accumulated deficit                                         (785,803)      (1,084,042)
                                                            ------------     ------------
                                                                           
         Total shareholders' equity                            8,549,648        8,235,972
                                                            ------------     ------------
                                                                           
         Total liabilities and shareholders'                               
            equity                                        $   15,627,428   $   15,192,417
                                                            ============     ============
</TABLE>                                                                 
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS

                                       3
<PAGE>




                     GOLDEN EAGLE GROUP, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF INCOME
                                    (UNAUDITED)
<TABLE>
<CAPTION>
                                  THREE MONTHS ENDED             NINE MONTHS ENDED
                                     SEPTEMBER 30,                 SEPTEMBER 30,
                                    1997         1996             1997         1996
                                 ---------    ---------        ---------    ---------

<S>                             <C>         <C>             <C>          <C>         
   Sales                        $18,450,826 $ 15,483,927    $ 54,116,362 $ 48,883,757

   Cost of sales                 13,754,734   10,934,994      40,391,525   35,925,359
                                  ---------    ---------      ----------   ----------

         Gross profit             4,696,092    4,548,933      13,724,837   12,958,398

   Selling, general and                                                              
      administrative expenses     4,554,601    4,154,783      13,188,355   11,699,131
                                  ---------    ---------      ----------   ----------

   Operating income                 141,491      394,150         536,482    1,259,267

   Other income (expense)             3,731       (2,067)         19,949       (3,813)
                                  ---------    ---------       ---------    ---------

   Income before income taxes       145,222      392,083         556,431    1,255,454

       Income tax expense            96,997        8,231         258,192        8,294
                                  ---------    ---------       ---------    ---------

   Net income                    $   48,225  $   383,852     $   298,239  $ 1,247,160
                                  =========    =========       =========    =========



   Net income per share          $     0.01  $     0.07      $      0.05  $      0.22

   Weighted average number of
      shares                      5,795,672   5,895,377        5,818,260    5,640,398
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS

                                       4
<PAGE>



                    GOLDEN EAGLE GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                                       Nine Months Ended
                                                          September 30,
                                                       1997           1996
                                                   -----------    ------------
Cash flows from operating activities:
    Net income                                   $    298,239   $   1,247,162
    Adjustments to reconcile net income to
       net cash provided by (used in) operating
       activities:
       Depreciation and amortization                  467,785         399,365
       Deferred income taxes                          211,090              -
       Gain on sale of equipment                         (662)           (500)
       Changes in operating assets net of effect
          of acquisition:                            
          Decrease (increase) in accounts
             receivable, net                         (800,716)        256,046
          Decrease (increase) in prepaid
             expenses                                 (40,536)       (103,217)
          Increase (decrease) in cash overdraft         -            (445,346)
          Increase (decrease) in accounts
             payable and accrued expenses             (65,955)       (810,415)
                                                   -----------    ------------

          Net cash provided by operating
              activities                               62,956         543,095
                                                   -----------    ------------

Cash flows from investing activities:
    Proceeds from sale of equipment                     3,250             500
    Acquisition of business, net of cash
       acquired                                      (155,033)        (28,739)
    Capital expenditures                             (450,675)       (129,239)
                                                   -----------    ------------

          Net cash used in investing
             activities                              (602,458)       (157,478)
                                                   -----------    ------------

Cash flows from financing activities:
       Borrowings under notes payable and
          line of credit                            1,300,000       1,550,000
       Issuance of common stock                        27,937         288,844
       Principal payments under capital lease
          obligations                                 (31,499)        (30,581)
       Payments under notes payable and line
          of credit                                (1,100,000)     (1,857,131)
       Costs incurred in warrant exchange              -               (5,000)
                                                   -----------    ------------

          Net cash flows provided by (used in)
             financing activities                     196,438         (53,868)
                                                   -----------    ------------

Net increase (decrease) in cash and
   equivalents                                       (343,064)        331,749

Cash and equivalents at beginning of period           513,842         396,812
                                                  -----------    ------------

Cash and equivalents at end of period            $    170,778   $     728,561
                                                  ===========    ============

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS

                                       5
<PAGE>
                            GOLDEN EAGLE GROUP, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    INTERIM FINANCIAL INFORMATION

      The accompanying unaudited consolidated financial statements, which are
      for interim periods, do not include all disclosures provided in the annual
      consolidated financial statements. These unaudited consolidated financial
      statements should be read in conjunction with the consolidated financial
      statements and the footnotes thereto contained in the Annual Report on
      Form 10-K for the year ended December 31, 1996 as filed with the
      Securities and Exchange Commission. The December 31, 1996 balance sheet
      included herein was derived from audited financial statements, but does
      not include all disclosures required by generally accepted accounting
      principles. In the opinion of the Company, the accompanying unaudited
      consolidated statements contain all adjustments (which are of a normal
      recurring nature) necessary for a fair presentation of the financial
      statements. The results of operations for the nine months ended September
      30, 1997 are not necessarily indicative of the results to be expected for
      the full year.

2.    INCOME TAXES

      There is no provision for income tax for the nine months ended September
      30, 1996 due to the valuation allowance on deferred tax assets.

3.    PER SHARE DATA

      Per share data is calculated  based upon the weighted  average number of
      shares of common  stock and  dilutive  stock  options  outstanding.  See
      Note 4.

4.    PUBLIC WARRANTS

      On June 20,1997 the Board of Directors voted to extend the expiration date
      of the Company's 800,000 Redeemable Common Stock Purchase Warrants (the
      "Warrants") for six months to May 23, 1998. Each Warrant entitles the
      registered holder thereof to purchase one share of Common Stock at a price
      of $3.25 through May 23, 1998. With respect to their other
      characteristics, the Warrants are described at length in the prospectus
      filed with the Securities and Exchange Commission (File No. 33-49878-A)
      dated November 24, 1992 and are subject to the provisions of the Warrants
      and the warrant agency agreement between the Company and Continental Stock
      Transfer & Trust Company.

                                       6
<PAGE>
5.     SUBSEQUENT EVENTS

      Effective October 31, 1997, the Company completed the acquisition of all
      the outstanding stock of Columbia Shipping Group, Inc. ("CSG"), a
      privately held New York based freight forwarder and customs broker with
      additional offices in Chicago, Philadelphia, Los Angeles and San
      Francisco. Pursuant to the terms of the stock purchase agreement, the CSG
      Stockholders conveyed their CSG Stock to the Company in exchange for the
      issuance of an aggregate of 598,718 shares of the Company's Common Stock,
      $.01 par value, making of a note payable to a selling stockholder of
      $1,083,333 and payment of an aggregate of $3,833,333 in cash.

      The source of the cash consideration paid by the Company was a $3,833,333
      term loan from the Company's principal bank. The term loan bears interest
      at the bank's prime rate plus 1/2% and is to be repaid in quarterly
      installments of principal and interest beginning January 27, 1998 with a
      final payment due October 27, 2002.

      In conjunction with the term loan, the Company replaced its existing line
      of credit with the bank originally scheduled to expire May 31, 1998. The
      new revolving loan commitment allows maximum borrowings up to $2,000,000
      limited to 80% of the Company's eligible accounts receivable in excess of
      outstanding indebtedness under the term loan. The revolving loan
      commitment bears interest at the bank's prime rate plus 1/2% on all
      outstanding advances and expires on October 27, 1998. The Company has
      agreed to pay the bank a facility fee of $19,167 on the effective date of
      the new agreement, October 27,1997, and will accrue additional facility
      fees at a rate of .125% on the average daily un-borrowed amount under the
      revolving credit commitment, payable semi-annually, in arrears.

      The revolving loan commitment and term loan are collateralized by
      substantially all of the Company's assets. Borrowings under the bank
      revolving credit agreement were $800,000 at September 30, 1997.

      The note payable to a former CSG stockholder bears interest at 10% per
      annum and requires the payment of accrued interest at the end of each
      month until November 1, 2005. The principal amount of the note is due and
      payable in 16 quarterly payments beginning on February 1, 2002 and ending
      on November 1, 2005. The note is subordinated to the Company's
      indebtedness to the bank.

                                       7
<PAGE>
ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS

INTRODUCTION

      Golden  Eagle  Group,  Inc.  ("GEGP"  or  the  "Company"),  through  its
wholly-owned   subsidiaries,   is  engaged  in  the   business  of   providing
international transportation logistics and related services.

RESULTS OF OPERATIONS

        THREE MONTHS ENDED  SEPTEMBER  30, 1997  COMPARED TO THREE MONTHS ENDED
SEPTEMBER 30, 1996

      Revenue during the three months ended September 30, 1997, increased
approximately 19.2% or $2,966,899 to $18,450,826 from $15,483,927 during the
same period in 1996. Sales in the Miami branch have increased from approximately
$2.5M for the three months ended September 30, 1996 to approximately $5.0M for
the same period in 1997. The increase in Miami has been offset by a reduction in
project revenues in the Company's Houston branch. Due to the completion of
several projects at the end of the third quarter in 1996, Houston's revenues for
the three months ended September 30, 1997 are approximately $1.9M lower than the
same period in 1996. The remaining net increase is attributable to growth in the
remainder of the Company's locations.

       Gross profit during the three months ended September 30, 1997, increased
approximately 3.2% or $147,159 to $4,696,092 from $4,548,933 for the same period
in 1996. The gross profit margin for the three months ended September 30, 1997
was 25.4% as compared to the 29.4% reported for the same period in 1996. The
reduction in margin is attributable to the reduction in project revenues
mentioned above. Project business, because of size and complexity, has routinely
offered more opportunities to negotiate better pricing and terms with vendors
than traditional forwarding business thus generating better margins. Thus the
decline in project revenues has caused a parallel decline in margin.

      Selling, general and administrative expenses during the three months ended
September 30, 1997, increased $399,818 to $4,554,601 or approximately 9.6%, from
$4,154,783 in the same period in 1996. As a percentage of sales, selling,
general and administrative expenses decreased from 26.8% of sales for the three
months ended September 30, 1996 to 24.7% for the same period in 1997.
Approximately $289,000 of the increase is attributable to increased costs in the
Miami operations including lease cost of additional warehouse space and
additional labor charges required to service the increase in revenues. The
remainder is attributable to increased sales development costs incurred by the
corporate sales department, which the Company has charged with developing new
national account and project business.

      The Company's operating and net income was $141,491 and $48,225,
respectively for the three months ended September 30, 1997, as compared to
operating and net income of $394,150 

                                       8

<PAGE>
and $383,852, respectively, for the three months ended September 30, 1996. The
Company recorded a provision for income taxes of $96,997 for the three months
ended September 30, 1997 as compared to $8,231 for the three months ended
September 30, 1996.

        The provision in 1996 is related to only certain state income and
franchise taxes. Due to the existence of unrecorded net operating loss
carryforwards, the Company was not required to provide for federal income tax
expense for the three month period ended September 30, 1996. In the fourth
quarter of 1996, the Company recognized an income tax benefit and the
establishment of a net deferred tax related to a portion of the Company's unused
and unexpired net operating loss tax carryforwards. Hence, for the three months
ended September 30, 1997, the Company is now required to provide for federal
income tax.

      NINE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO NINE MONTHS ENDED
SEPTEMBER 30, 1996

      During the nine months ended September 30, 1997, revenues increased
$5,232,605, or 10.7%, to $54,116,362 from $48,883,757 for the nine months ended
September 30, 1996. Approximately $1.6M of the increase is directly attributable
to the addition of four branch offices in 1996 in conjunction with the Ryan
Freight Services ("RFS") asset purchase agreement. Results for the nine months
ended September 30, 1996 only include revenues of the RFS offices from the July
16, 1996 agreement date. The Company's Miami branch revenues increased
approximately $6.3M for the nine months ended September 30, 1997 as compared to
the same period in 1996. The Company attributes the increase to the rapid growth
rate the entire industry is experiencing on traffic to Latin America out of the
Miami gateway. The increase in Miami for the nine-month period has been
partially offset by reduction in Houston project revenue as described
previously. Project revenues in Houston decreased approximately $5.4M as
compared to the nine-month period ended September 30, 1996.

      Gross profit increased approximately 5.9% or $766,439 to $13,724,837 for
the nine months ended September 30, 1997 from $12,958,398 for the same period in
1996. Approximately $418,500 of the increase is attributable to the addition of
the RFS offices as of July 1996. The remainder of the increase is directly
attributable to the period net increase in sales as described above. The gross
profit margin for the nine months ended September 30, 1997 was 25,4% as compared
to 26.5% for the same period in 1996. The decrease is attributable to the
reduction in project revenues for the nine months as discussed above.

      Selling, general and administrative expenses increased $1,489,224 or
approximately 12.7% from $11,699,131 for the nine months ended September 30,
1996 to $13,188,355 for the nine months ended September 30, 1997. Selling,
general and administrative expenses, as a percentage of sales, increased
slightly from approximately 23.9% for the nine months ended September 30 1996 to
approximately 24.4% for the same period in 1997. Approximately $381,700 of the
increase, is directly attributable to the addition of RFS offices. Another,
approximately $520,000 of additional selling general and administrative cost is
attributable to the growth in the Miami branch including additional personnel
and new warehouse capacity. The remainder of the increase in selling, general
and administrative expenses is attributable to increased sales development costs
including the addition of the corporate sales department at the 

                                       9
<PAGE>
end of 1996, which the Company has charged with developing more national account
and project business.

      The Company is reporting operating and net income of $536,482 and
$298,239, respectively for the nine months ended September 30, 1997, as compared
to operating and net income of $1,259,267 and $1,247,160, respectively for the
nine months ended September 30, 1996. For the nine months ended September 30,
1997, the Company recorded a provision for income taxes of $258,192. The
provision for income taxes of $8,294 for the nine months ended September 30,
1996 relates only to state income and franchise taxes and does not include
federal income tax due to the valuation allowance on deferred tax assets.



LIQUIDITY AND CAPITAL RESOURCES

      At September 30, 1997, the Company had working capital of $3,063,670 as
compared to working capital of $2,925,962 at December 31, 1996. The Company's
primary sources of cash were generated from operations and a $2,000,000 line of
credit facility with a bank. Advances under the facility bear interest at the
bank's prime rate plus 1/2% and are due and payable on October 27, 1998.
Outstanding borrowings under the facility as of September 30, 1997 were
$800,000.

      Cash flows provided by operating activities were $62,956 for the nine
months ended September 30, 1997, as compared to cash flows provided by operating
activities of $543,095 for the nine months ended September 30, 1996. The
reduction is primarily due to decrease in net income. Accounts receivable
increased $800,716 during the nine months ended September 30, 1997 primarily due
to the increase in sales in the Company's Miami operations.

      The Company used cash flows in investing activities of $602,458 and
$157,478 for the nine months ended September 30, 1997 and 1996 respectively. The
Company's expenditures for facilities and equipment were $450,675 for the nine
months ended September 30, 1997 as compared to $129,239 in the same period in
1996. A majority of the Company's capital expenditures have been related to the
continued expansion of the Company's warehouse logistics control systems and
conversion of the Company's data network to frame relay.

      At September 30, 1997, the Company had cash and equivalents of $170,778 as
compared to $513,842 at December 31, 1996 as a result of the activities
described above.


      Effective October 31, 1997, the Company completed the acquisition of all
the outstanding stock of Columbia Shipping Group, Inc. ("CSG"), a privately held
New York based freight forwarder and customs broker with additional offices in
Chicago, Philadelphia, Los Angeles and San Francisco. Pursuant to the terms of
the stock purchase agreement, the CSG Stockholders conveyed their CSG Stock to
the Company in exchange for the issuance of an aggregate of 598,718 shares of
the Company's Common Stock, $.01 par value, making of a note payable to the
selling stockholders of $1,083,333 and payment of an aggregate of $3,833,333 in
cash.

                                       10
<PAGE>
      The source of the cash consideration paid by the Company was a $3,833,333
term loan from the Company's principal bank. The term loan bears interest at the
bank's prime rate plus 1/2% and is to be repaid in quarterly installments of
principal and interest beginning January 27, 1998 with a final payment due
October 27, 2002.

      In conjunction with the term loan, the Company replaced its existing line
of credit with the bank originally scheduled to expire May 31, 1998. The new
revolving loan commitment allows maximum borrowings up to $2,000,000 limited to
80% of the Company's eligible accounts receivable in excess of outstanding
indebtedness under the term loan. The revolving loan commitment bears interest
at the bank's prime rate plus 1/2% on all outstanding advances and expires
October 27, 1998. The Company has agreed to pay the bank a facility fee of
$19,167 on the effective date of the new agreement, October 27,1997, and will
accrue additional facility fees at a rate of .125% on the average daily
un-borrowed amount under the revolving credit commitment, payable semi-annually,
in arrears.

      The revolving loan commitment and term loan are collateralized by
substantially all of the Company's assets. Borrowings under the bank revolving
credit agreement were $800,000 at September 30, 1997.

      The note payable to a former CSG stockholder bears interest at 10% per
annum and requires the payment of accrued interest at the end of each month
until November 1, 2005. The principal amount of the note is due and payable in
16 quarterly payments beginning on February 1, 2002 and ending on November 1,
2005. The note is subordinated to the Company's indebtedness to the bank.

       The Company's primary financing needs relate to the expansion of its
business in existing markets. The Company believes that its present capital
resources, when combined with revenues generated from operations, are adequate
to fund its present level of operations.

FORWARD LOOKING STATEMENTS

      This Form 10-Q contains certain forward looking statements. Such
statements are typically punctuated by words or phrases such as "anticipate,"
"estimate," "projects," "should," "may," "management believes," and words or
phrases of similar import. Such statements are subject to certain risks,
uncertainties or assumptions. Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual results
may vary materially from those anticipated, estimated or projected. Among the
key factors that may have a direct bearing on the Company's results of
operations and financial condition are: (i) competitive practices in the
industries in which the Company competes, (ii) the impact of current and future
laws and governmental regulations affecting the industry in general and the
Company's operations in particular, (iii) fuel and other costs of company's that
do the shipping for the Company that cannot be passed on to the Company's
customers, and (iv) political or economic strife in major markets to which the
Company's customers transport goods using the Company's services.

                                       11
<PAGE>
                            PART II - OTHER INFORMATION

      ITEM 1.     LEGAL PROCEEDINGS

                  Not Applicable.

      ITEM 2.     CHANGES IN SECURITIES

                  Not Applicable.

      ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

                  Not Applicable.

      ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  Not Applicable.

      ITEM 5.     OTHER INFORMATION

                        Effective October 31, 1997, the Company acquired all of
                  the outstanding capital stock (the "CSG Stock") of Columbia
                  Shipping Group, Inc., a Delaware corporation ("CSG"), pursuant
                  to the terms of the Stock Purchase and Sale Agreement (the
                  "Stock Purchase Agreement"), dated October 27, 1997. Pursuant
                  to Stock Purchase Agreement, the CSG Stockholders conveyed
                  their CSG Stock to the Company in exchange for the issuance of
                  an aggregate of 598,718 shares of the Company's Common Stock,
                  $.01 par value, making of a note payable to the selling
                  stockholders of $1,083,333 and payment of an aggregate of
                  $3,833,333 in cash to them. The amount of consideration paid
                  by the Company in exchange for the CSG Stock was determined
                  through arm's length negotiations between representatives of
                  the Company and CSG.

                        CSG is a privately held full-service freight forwarder
                  and customs broker with headquarters in New York City and
                  other offices in Chicago, Los Angeles, Philadelphia and San
                  Francisco.

                        The source of the cash consideration paid by the Company
                  was a $3,833,333 term loan from the Company's principal bank.
                  The term loan bears interest at the bank's prime rate plus
                  1/2% and is to be repaid in quarterly installments of
                  principal and interest beginning January 27, 1998 with a final
                  payment due October 27, 2002. The term loan is collateralized
                  by substantially all of the Company's assets.

                        The note payable to a former CSG stockholder bears
                  interest at 10% per annum and requires the payment of accrued
                  interest at the end of 

                                       12

<PAGE>
                  each month until November 1, 2005. The principal amount of the
                  note is due and payable in 16 quarterly payments beginning on
                  February 1, 2002 and ending on November 1, 2005. The note is
                  subordinated to the Company's indebtedness to the bank.


      ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

              (a) EXHIBITS:

                  1. STOCK PURCHASE AND SALE AGREEMENT, dated October 27, 1997,
                     by and among the Company, CSG and the CSG stockholders.

                     Exhibit C - Promissory note issued to former CSG
                     stockholder

                     Exhibit H - Consulting agreement with former CSG
                     stockholder

                     Exhibit J - Employment agreements

                  2. FINANCIAL STATEMENTS OF BUSINESS ACQUIRED

                     Consolidated Financial Statements of Columbia Shipping
                     Group, Inc.:

                     Report of Independent Certified Public Accountants

                     Consolidated Balance Sheets as of the years ended June 30,
                     1997 and 1996

                     Consolidated Statements of Operations for the years ended
                     June 30, 1997 and 1996

                     Consolidated Statements of Stockholders' Equity for the
                     years ended June 30, 1997 and 1996

                     Consolidated Statements of Cash Flows for the years ended
                     June 30, 1997 and 1996

                     Notes to Consolidated Financial Statements

                  3. PRO FORMA FINANCIAL INFORMATION

                     Pro Forma Consolidated Financial Statements of the
                     Registrant and Columbia Shipping Group, Inc.:

                     Pro Forma Balance Sheet at September 30, 1997

                     Pro Forma Consolidated Statement of Operations for the nine
                     months ended September 30, 1997

                                       13

<PAGE>
                     Pro Forma  Consolidated  Statement of Operations  for the
                     year ended December 31, 1996

                     Notes to Consolidated Pro Forma Financial Statements

              (b) REPORTS ON FORM 8-K:

                  None.

                                       14
<PAGE>
                                  SIGNATURES

      In accordance with the requirements of the Securities Exchange Act of
1934, the registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                               GOLDEN EAGLE GROUP, INC.


Date:  November 14, 1997                       By: /s/ DONALD A. NODORFT
                                                       Donald A. Nodorft, Vice
                                                       President-Finance  
                                                       (Principal  Financial and
                                                       Accounting Officer)
                                       15
<PAGE>
                       EXHIBITS AND REPORTS ON FORM 8-K

                                  EXHIBIT 1.

        STOCK PURCHASE AND SALE AGREEMENT, DATED OCTOBER 27, 1997, BY AND
                 AMONG THE COMPANY, CSG AND THE CSG STOCKHOLDERS

                                       16
<PAGE>
                        STOCK PURCHASE AND SALE AGREEMENT

                                  BY AND AMONG:

                           GOLDEN EAGLE GROUP, INC.
                                ("PURCHASER")

                        COLUMBIA SHIPPING GROUP, INC.
                                 ("COMPANY")

                           COLUMBIA SHIPPING, INC.,
                       COLUMBIA SHIPPING, INC. (WEST),
                        COLUMBIA SHIPPING, INC. (SFO),
                      COLUMBIA SHIPPING, INC. (CHICAGO)
                   AND FREIGHT EXPRESS INTERNATIONAL, INC.
                           ("SELLER CORPORATIONS")

                                     AND

                      LAWRENCE F. BAUER, MICHAEL MCADAM,
                                  DAN MORREL
                                   AND THE
                        COLUMBIA SHIPPING GROUP TRUST
                        ("SELLERS" AND "SHAREHOLDERS")

                                       17
<PAGE>
                              TABLE OF CONTENTS

                                                                          PAGE
ARTICLE I  DEFINITIONS......................................................21
  1.1  Closing..............................................................21
  1.2  Closing Date.........................................................21
  1.3  Closing Date Balance Sheet...........................................22
  1.4  Consulting Agreement.................................................22
  1.5  Effective Date.......................................................22
  1.6  Employment Agreements................................................22
  1.7  Environmental Damages................................................22
  1.8  Environmental Requirements...........................................22
  1.9  Execution Date.......................................................23
  1.10 Facilities...........................................................23
  1.11 Financial Statements.................................................23
  1.12 GAAP.................................................................23
  1.13 GEGP Stock...........................................................23
  1.14 Hazardous Materials..................................................23
  1.15 Letter of Credit.....................................................23
  1.16 Note.................................................................23
  1.17 Purchase Price.......................................................24
  1.18 Release..............................................................24
  1.19 Seller Corporations..................................................24
  1.20 Subject Stock........................................................24

ARTICLE II  PURCHASE AND SALE OF SUBJECT STOCK..............................24
  2.1  Purchase and Sale of Subject Stock...................................24
  2.2  Consideration Payable to Sellers at Closing..........................24
  2.3  Consideration to Purchaser...........................................25
  2.4  Delivery of Purchaser Stock..........................................25
  2.5  Employees............................................................25
  2.6  Consulting Agreement.................................................26
  2.7  No Solicitation......................................................26
  2.8  Payment to Albion....................................................26
  2.9  Lease Agreement with 138-01 Springfield Blvd.  Realty Corp...........27
  2.10 Change of Name of Columbia Shipping (Scranton).......................27
  2.11 Allocations of the Purchase Price....................................27
  2.12 Letter of Credit.....................................................27

ARTICLE III THE CLOSING.....................................................28
  3.1  Conditions Precedent to Closing......................................28
  3.2  The Closing..........................................................28
  3.3  Items To Be Delivered At Closing.....................................29

                                       18

<PAGE>
  3.4  Further Assurances...................................................31
  3.5  Preparation of the Closing Date Balance Sheet........................31
  3.6  Corporate Matters....................................................31
  3.7  Settlement Statements................................................31
  3.8  Bonuses..............................................................32

ARTICLE IV REPRESENTATIONS AND WARRANTIES
BY THE SELLERS COMPANY AND WARRANTORS.......................................32
  4.1  Due Organizations....................................................32
  4.2  Stock Ownership......................................................32
  4.3  Subsidiaries.........................................................33
  4.4  Employment Agreements................................................33
  4.5  Financial Statements.................................................33
  4.6  Absence of Certain Changes...........................................33
  4.7  Liabilities..........................................................34
  4.8  Taxes................................................................35
  4.9  Employee Benefit Plans...............................................35
  4.10 No Conflict with Other Instruments...................................36
  4.11 Title to Properties..................................................36
  4.12 Patents and Intellectual Property....................................37
  4.13 Delivery of Certain Documents........................................38
  4.14 Bank Accounts........................................................39
  4.15 Litigation...........................................................39
  4.16 Insurance............................................................40
  4.17 Licenses and Permits.................................................40
  4.18 Accounts Receivable..................................................40
  4.19 Inventory............................................................40
  4.20 Validity of Agreement................................................40
  4.21 Adverse Restrictions.................................................41
  4.22 Untrue Statements....................................................41
  4.23 Knowledge Defined....................................................41
  4.24 Investment Representations...........................................41

ARTICLE V  REPRESENTATIONS AND WARRANTIES BY THE PURCHASER..................42
  5.1 Corporate Existence, etc..............................................42
  5.2 Validity of Agreement.................................................42
  5.3 No Conflict with Other Instruments....................................42
  5.4 Other Purchaser Representations and Warranties........................42

ARTICLE VI    NATURE OF STATEMENTS REPRESENTATIONS AND
WARRANTIES OF THE COMPANY AND THE SELLERS...................................43

ARTICLE VII    INDEMNITY BY THE SELLERS AND PURCHASER.......................43
  7.1 Sellers' General Indemnity............................................43
  7.2 Purchaser's General Indemnity.........................................44
  7.3 Notification and Defense of Claims or Actions.........................45
  7.4 Insurance.............................................................46

                                       19

<PAGE>
  7.5  Tax Liability Defense................................................46

ARTICLE VIII    ENVIRONMENTAL REPRESENTATIONS, WARRANTIES AND INDEMNITY.....47
  8.1 Representations and Warranties........................................47
  8.2 Obligation of Sellers to Indemnify, Defend and Hold Harmless..........48
  8.3 Obligation of Purchaser to Indemnify, Defend and Hold Harmless........49


ARTICLE IX   NONDISCLOSURE OF CONFIDENTIAL INFORMATION......................51

ARTICLE X    MISCELLANEOUS..................................................51
  10.1 Expenses.............................................................51
  10.2 Environmental Audit..................................................51
  10.3 Notices..............................................................51
  10.4 Governing Law; Interpretation; Section Headings  ....................53
  10.5 Entire Agreement.....................................................53
  10.6 Brokers..............................................................53
  10.7 Arbitration..........................................................53
  10.8 Public Announcements.................................................54

                                       20
<PAGE>
                      STOCK PURCHASE AND SALE AGREEMENT

      THIS AGREEMENT is executed as of the 27th day of October, 1997 by and
among Golden Eagle Group, Inc., a Delaware corporation (hereinafter referred to
as "Purchaser") and Columbia Shipping Group, Inc., a Delaware corporation
(hereinafter referred to as "Company"), Columbia Shipping, Inc., a New York
corporation, Columbia Shipping, Inc. (West), a California corporation, Columbia
Shipping, Inc. (Chicago), an Illinois corporation, Columbia Shipping, Inc.
(SFO), a California corporation, and Freight Express International, Inc., a New
York corporation (herein referred to as "Seller Corporations") Lawrence F.
Bauer, Michael McAdam and Dan Morrel, individuals, and The Columbia Shipping
Group Trust (hereinafter referred to as "Sellers", "Shareholders" and/or
"Warrantors").

                                   RECITALS

      WHEREAS, Company currently operates a freight forwarding and brokering
business with offices located in New York (JFK Airport), Philadelphia, Chicago,
Los Angeles and San Francisco;

      WHEREAS, the parties hereto desire that Purchaser acquire all of the
issued and outstanding shares of the Subject Stock (as hereinafter defined) of
the Company from the Sellers thereby vesting in Purchaser all of the ownership
rights in the Seller Corporations and the Company in exchange for the
consideration as hereinafter described; `

      WHEREAS, the Shareholders as the sole owners of the Subject Stock desire
that Purchaser so acquire all of the Subject Stock; and

      WHEREAS, the parties hereto desire to set forth certain representations,
warranties and covenants made by each to the other as an inducement to the
execution and delivery of this Agreement;

      NOW, THEREFORE, in consideration of the premises and of the mutual
representations, warranties and covenants herein contained, the parties hereby
agree as follows:

                                  ARTICLE I

                                 DEFINITIONS

1.1   CLOSING. The term "Closing" shall mean the events to take place on the
      Closing Date pursuant to Article III.

1.2   CLOSING DATE. The term "Closing Date" shall mean October 27, 1997, or such
      other date on which the closing shall occur as may be established by
      agreement of the parties.

                                       21

<PAGE>
1.3   CLOSING DATE BALANCE SHEET. The term "Closing Date Balance Sheet" shall
      mean the balance sheet of Company as of September 30, 1997, prepared in
      accordance with GAAP, consistently applied. In preparing the Closing Date
      Balance Sheet, property, plant, machinery and equipment shall be valued at
      its depreciated book value, consistent with Company's historical
      depreciation policies, but any equipment which is reasonably determined by
      the parties hereto to be unusable for its intended purchase will be marked
      down to its disposal value, as is normal in GAAP accounting. Closing Date
      Balance Sheet shall include the Statement of Operations and the Statement
      of Cash Flow for the periods through September 30, 1997, all such
      documents to be attached as EXHIBIT A.

1.4   CONSULTING  AGREEMENT.  The term  "Consulting  Agreement" shall mean the
      Consulting  Agreement  between  Purchaser and Lawrence  Bauer,  attached
      hereto as EXHIBIT H to be executed at Closing.

1.5   EFFECTIVE DATE. The term "Effective Date" as used herein shall mean
      October 1, 1997.

1.6   EMPLOYMENT AGREEMENTS. The term "Employment Agreements" shall mean the two
      (2) Employment Agreements between Purchaser and Dan Morrel and Mike
      McAdam, respectively, attached hereto as EXHIBIT J to be executed at
      Closing.

1.7   ENVIRONMENTAL DAMAGES. The term "Environmental Damages" shall mean: any
      cost, damages, expense, liability, obligation, or other responsibility or
      damages arising from or under Environmental Requirements and consisting of
      or relating to:

            (i)   any environmental matters or conditions (including on-site and
                  off-site contamination and regulation of chemical substances
                  or products);

            (ii)  fines, penalties, judgments, awards, settlements, legal or
                  administrative proceedings, damages, losses, claims, demands,
                  losses, claims, demands and responses, investigations,
                  remediations, including, without limitation, reasonable
                  attorneys' fees and disbursements or inspection costs and
                  expenses (including without limitation, any of the above
                  arising under a theory of strict liability) arising under
                  Environmental Requirements;

            (iii) financial responsibility under Environmental Requirements for
                  cleanup costs or corrective actions, including any
                  investigation, cleanup, removal, containment, or other
                  remediation or response actions ("Cleanup") required by
                  applicable Environmental Requirements (whether or not such
                  Cleanup has been required or requested by any governmental
                  authority or any other person or entity) and for any natural
                  resource damages; or

            (iv)  any other compliance, corrective, investigative, or remedial
                  measures required under Environmental Requirements.

1.8   ENVIRONMENTAL REQUIREMENTS. The term "Environmental Requirements" shall
      mean all federal, state or local laws (whether under common law, statute,
      rule or regulation), permits, licenses, and any other requirements of any
      federal, state or local governmental 

                                       22

<PAGE>
      authority relating to the protection of human health or the environment or
      to any Hazardous Materials. Such laws including without limitation, the
      Comprehensive Environmental Response, Compensation and Liability Act,
      Resource Conservation and Recovery Act, Clean Water Act, Clean Air Act,
      Hazardous Materials Transportation Act, Toxic Substance Control Act, and
      their state and local counterparts as amended from time to time.

                  
1.9   EXECUTION DATE. The term "Execution Date" as used herein shall mean the
      date shown in the opening paragraph of this Agreement as the date of this
      Agreement.

1.10  FACILITIES. The term "Facilities" shall mean the offices, warehouses and
      administration buildings, and all other real property and related
      facilities which are owned or leased by Company.

1.11  FINANCIAL STATEMENTS. The term "Financial Statements" as used herein shall
      mean the audited financial statements for the years ending June 30, 1996
      and 1997 inclusive of Balance Sheets as of each respective fiscal year and
      income statements for each respective fiscal year, all prepared in
      accordance with GAAP consistently applied, attached hereto as EXHIBIT B.

1.12  GAAP. The term "GAAP" shall mean generally accepted accounting principles
      as published and practiced in the United States.

1.13  GEGP STOCK. The term "GEGP Stock" shall mean shares of Golden Eagle Group,
      Inc. as traded under the symbol GEGP on the NASDAQ exchange.

1.14  HAZARDOUS MATERIALS. The term "Hazardous Materials" as used herein shall
      mean materials that, because of their quantity, concentration or physical,
      chemical or infectious characteristics, may cause or pose a present or
      potential hazard to human health or the environment when improperly used,
      treated, stored, disposed of, generated, manufactured, transported or
      otherwise handled. "Hazardous Materials" shall include, but is not limited
      to, any and all hazardous or toxic substances, materials or wastes as
      defined, listed or that become regulated as a "hazardous waste,"
      "hazardous substance," pollutant or contaminant.

1.15  LETTER OF CREDIT. The term "Letter of Credit" shall mean a Letter of
      Credit in the amount of $350,000.00 obtained by Sellers prior to Closing
      from SunTrust Bank outlining the ability to be drawn upon by Purchaser per
      the terms of this Agreement and the Letter of Credit in order to secure
      payment of tax obligations of the Company or Seller Corporations for the
      time period prior to the Closing Date, as attached hereto as EXHIBIT D and
      the respective terms and conditions contained therein, and elsewhere in
      this Agreement. The cost of such Letter of Credit shall be apportioned
      between Sellers and Purchaser according to the amount of money paid the
      Internal Revenue Service due to audits.

1.16  NOTE. The term "Note" shall mean that certain promissory note with an even
      date to this Agreement, in the amount of One Million Eighty-Three Thousand
      Three Hundred Thirty-
                                       23

<PAGE>
      Three Dollars ($1,083,333.00) with Purchaser as "Maker" and Sellers as
      "Payee", attached hereto as EXHIBIT C.

1.17  PURCHASE PRICE. The term "Purchase Price" shall mean the consideration to
      be delivered by Purchaser to the Shareholders pursuant to Sections 2.2 and
      2.4.

1.18  RELEASE. The term "Release" shall mean any spilling, leaking, pumping,
      pouring, emitting, emptying, discharging, injecting, escaping, leaching,
      migration, dumping or disposing into the environment or any other act or
      omission constituting a release as defined in or subject to regulation by
      the Environmental Requirements (as herein defined).

1.19  SELLER CORPORATIONS. The term "Seller Corporations" shall mean all
      corporations or other legal entities, including but not limited to
      Columbia Shipping, Inc., a New York corporation, Columbia Shipping, Inc.
      (Chicago), an Illinois corporation, Columbia Shipping, Inc. (West), a
      California corporation, Columbia Shipping, Inc. (SFO), a California
      corporation, and Freight Express International, Inc., a New York
      corporation, in which the Sellers, or any entity in which the Sellers had,
      within the prior twelve (12) months, any ownership interest, and which has
      transferred the ownership of any assets and/or liabilities to the Company
      in the past twelve (12) months. This term shall not apply to Columbia
      Shipping, Inc. (Scranton), or to any other corporation owned by Sellers
      which is unrelated to the Company's business as transferred to Purchaser
      hereinunder.

1.20  SUBJECT STOCK. The term "Subject Stock" shall mean Two Thousand Five
      Hundred (2,500) shares of the common stock of the Company with no par
      value representing all of the issued and outstanding shares of stock and
      all issued and redeemed capital of the Company.

                                  ARTICLE II

                      PURCHASE AND SALE OF SUBJECT STOCK

2.1   PURCHASE AND SALE OF SUBJECT STOCK. In exchange for the consideration
      specified herein and subject to the terms and conditions of this
      Agreement, at the Closing Date, the Sellers shall as of the Effective
      Date, sell, transfer and deliver to Purchaser, and Purchaser agrees to
      purchase from the Sellers, all of Sellers's right, title and interest in
      and to, the Subject Stock, and all right, title and interest Sellers may
      have to acquire any capital stock of Company.

2.2   CONSIDERATION PAYABLE TO SELLERS AT CLOSING. In consideration of the
      purchase of the Subject Stock, Purchaser shall pay or deliver the
      following (the "Purchase Price"):

            (a)   o     To  Seller,   Lawrence  F.  Bauer,  the  sum  of
                        $3,090,220.00
                  o     To Seller, Mike McAdam, the sum of $363,766.00
                  o     To Seller, Dan Morrel, the sum of $379,347.00

      
                                       24

<PAGE>
                  Such sums to be paid in cash by Wire Transfer within three (3)
                  business days of funding to Purchaser.

            (b)   To Seller, Lawrence F. Bauer, delivery of the Note as attached
                  hereto as EXHIBIT C.

2.3   CONSIDERATION TO PURCHASER. In consideration for the Purchase Price, the
      Sellers shall deliver the following to Purchaser:

            (a)   At the Closing, certificates representing the Subject Stock
                  duly and properly endorsed or with irrevocable stock powers
                  duly and properly executed and attached and a release of all
                  right, title and interest Shareholders may have to acquire any
                  capital stock of the Company or any Seller Corporations; and

            (b)   The Letter of Credit, in order to secure payment of any tax
                  obligations of Company or Seller Corporations.

2.4   DELIVERY OF PURCHASER STOCK. As further consideration of the purchase,
      Purchaser shall (immediately following Closing),formally request from the
      Purchaser's transfer agent the delivery of Five Hundred Ninety Eight
      Thousand Seven Hundred Eighteen (598,718) shares of GEGP Stock ("Purchaser
      Stock") to be delivered prior to the end of calendar year 1997, as
      provided in EXHIBIT E hereto, which shall bear a restrictive legend for
      two (2) years from the Closing Date.

2.5   EMPLOYEES.

            (a)   The Purchaser shall employ Dan Morrel and Mike McAdam per the
                  terms and conditions as contained in the Employment Agreements
                  attached hereto as EXHIBIT J for each of the respective
                  individuals, such Employment Agreements to be executed at
                  Closing.

            (b)   The  Purchaser  will extend at will  employment  offers,  or
                  continue  at  will  employment,  upon  terms  acceptable  to
                  Purchaser,  in its sole  discretion,  to current  Company or
                  Seller  Corporations  employees:  Pete Gardner  (JFK),  Mike
                  Hall  (Philadelphia)  and  Mary  Grimshaw   (Chicago).   The
                  Purchaser  may  extend   employment   offers,   or  continue
                  employment,  upon terms  acceptable  to the Purchaser in its
                  sole   discretion,   to  certain  other   employees  of  the
                  Company.  The  determination  of  which  employees  will  be
                  offered  employment  shall be at the sole  discretion of the
                  Purchaser.  Should  Purchaser  choose to offer employment to
                  any Company  employee,  solely for the  purposes of vacation
                  benefit  calculations  Purchaser  shall  recognize  years of
                  service   with  the  Company  or  any  Seller   Corporations
                  including  accrued  vacation for the current year.  However,
                  no more than one (1) week of  previously  earned  and unused
                  vacation   (including  personal  leave/sick  leave)  may  be
                  carried  over  into  the  employment  with  Purchaser.   Any
                  former  employee  of  the  Company  or  Seller  Corporations
                  
                                       25

<PAGE>
                  employed  by  Purchaser  and  having  ninety  (90)  days  of
                  combined  employment with Company and/or  Purchaser shall be
                  eligible  to  participate  in the  401K  Plan of GEGP at the
                  next occurring plan entrance date.  Should  Purchaser choose
                  to offer  employment  to any Company or Seller  Corporations
                  employee,   they  may  be  given  a  one  time  but  ongoing
                  adjustment to salary equal to the  difference in health care
                  benefit  costs  between the  different  plans of Sellers and
                  Purchaser on date of Closing.

            (c)   It is expressly  understood and agreed that the  Purchaser's
                  agreement of  employment to the  individuals  referred to in
                  Section   2.5(b)   shall  not   constitute   any   contract,
                  commitment  or  understanding  (expressed or implied) on the
                  part  of the  Purchaser  to  establish  or to  continue  any
                  employment  relationship  with any of such  individuals  for
                  any  fixed  term or  duration  or on any  specific  terms or
                  conditions  (including salary and benefits) other than those
                  which the Purchaser, in its sole discretion,  may establish,
                  and any such employment by any of such  individuals with the
                  Purchaser  after the  Closing  shall be "at will" and may be
                  terminated  by the  Purchaser at any time,  except for those
                  offered   employment   under  Section   2.5(a)  above.   The
                  employment  by the  Purchaser  of any  of  such  individuals
                  shall not be a condition to the closing of the  transactions
                  contemplated by this Agreement.

2.6   CONSULTING AGREEMENT. The Purchaser shall contract with Lawrence Bauer as
      independent contractor per the terms and conditions contained in the
      Consulting Agreement attached hereto as EXHIBIT H, such Consulting
      Agreement to be executed at Closing.

2.7   NO SOLICITATION. Sellers agree that for a period of two (2) years from the
      Closing Date, Sellers will not solicit, either directly or indirectly, the
      employment of any person or employee, who is then, or within two (2) years
      prior to the Closing Date was an employee of the Sellers, Seller
      Corporations, or any affiliate, or of the Purchaser or any affiliate,
      without the prior written consent of the Purchaser or any of its
      affiliates unless such solicitation is on behalf of or for the benefit of
      the Purchaser.

2.8   PAYMENT TO ALBION. Purchaser and Sellers hereby acknowledge an amount due
      to Albion from Purchaser as a result of this Agreement. Purchaser
      represents and warrants that they have dealt with no broker other than
      Albion in connection with the Purchase of the Company as herein provided,
      and Purchaser agrees to indemnify and hold Sellers harmless from and
      against any expense, loss, damage or liability, including reasonable
      attorney's fees, sustained by reason of any claim of any party for
      brokers' commissions, finders fees or similar compensation. Furthermore,
      Sellers represent and warrant that they have dealt with no broker, or
      other third party including but not limited to Albion, in relation to the
      sale of the Company as herein provided, Sellers agree to indemnify and
      hold Purchaser harmless from and against any expense, loss, damage or
      liability, including reasonable attorney's fees, sustained by reason of
      any claim of any party for brokers' commissions, finders fees or similar
      compensation.

                                       26

<PAGE>
2.9   LEASE AGREEMENT WITH 138-01 SPRINGFIELD BLVD. REALTY CORP. Purchaser
      hereby agrees to lease from 138-01 Springfield Blvd. Realty Corp., and
      138-01 Springfield Blvd. Realty Corp. agrees to lease to Purchaser, and
      Sellers agree to cause 138-01 Springfield Blvd. Realty Corp. to so lease
      to Purchaser, the property located at 138-01 and 138-13 Springfield Blvd.,
      Jamaica, New York ("Premises") effective on the Closing Date per the terms
      of the Lease Agreement attached hereto as EXHIBIT K. Sellers and 138-01
      Springfield Blvd. Realty Corp. hereby additionally agree that all
      contracts and related revenues generated by the Premises or with regard to
      use of the Premises leased thereunder whether currently in place or
      acquired during the term of the lease, , including but not limited to the
      rental revenue for the lease of radio towers located thereon, shall be for
      the sole benefit of Purchaser. 138-01 Springfield Blvd. Realty Corp. joins
      this Agreement for the sole purpose of agreeing to the terms and
      conditions of this paragraph, the representations and warranties contained
      in 4.1, 4.11 and 4.20 and the execution of the Lease Agreement.

2.10  CHANGE OF NAME OF COLUMBIA SHIPPING (SCRANTON). Columbia Shipping, Inc.
      (Scranton), a Pennsylvania corporation, hereby agrees to change the
      Columbia Shipping, Inc. (Scranton) corporate name to "CSI International",
      or a different name, not deceptively similar to "Columbia Shipping", on or
      before the Closing Date. Certified copies of the Shareholder and Board of
      Directors Resolutions, and the Amendment to the Articles of Incorporation
      approving the name change of Columbia Shipping, Inc. (Scranton) as filed
      with the appropriate governmental agencies are attached hereto as EXHIBIT
      L. Furthermore, Columbia Shipping, Inc. (Scranton) hereby agrees from the
      Closing Date forward, not to use any trade name, trademark, service mark
      or other intellectual property of the Company, and Sellers hereby agree to
      indemnify and hold harmless Purchaser from any and all claims, demands,
      causes of action and damages asserted by any third party which in any way
      result from such use, or are founded in any manner on the prior
      relationship between Company, Seller Corporations and any Shareholders of
      Company, Seller Corporations or Columbia Shipping, Inc. (Scranton).
      Columbia Shipping, Inc. (Scranton) joins this Agreement for the sole
      purpose of agreeing to the terms and conditions of this paragraph and the
      representations and warranties contained in 4.1 and 4.20.

2.11  ALLOCATIONS OF THE PURCHASE PRICE. The parties agree to be bound by the
      allocation for all federal, state and local tax purposes as described in
      SCHEDULE 2.11 hereto. The parties agree to submit any form required by law
      in accordance with this allocation.


2.12  LETTER OF CREDIT. All fees incurred to establish and maintain the Letter
      of Credit shall be pro-rated among the parties with Purchaser paying fees
      in proportion to that amount of the credit not used for tax liabilities
      and Shareholder, Lawrence F. Bauer, paying fees in proportion to that
      amount of the credit used to pay for said tax liabilities. Lawrence F.
      Bauer shall present a notice of payment due to Purchaser upon termination
      of the Letter of Credit or whenever a payment is made to the Internal
      Revenue Service regardless of whether the payment is made by Bauer
      personally or through the Letter of Credit and said payment shall be due
      within seven (7) days upon receipt of said notice. The Letter of 

                                       27

<PAGE>
      Credit shall be interpreted and construed in accordance with the laws of
      the State of Florida.

                                 ARTICLE III

                                 THE CLOSING

3.1   CONDITIONS PRECEDENT TO CLOSING. The obligation of the Purchaser and
      Sellers to complete the sale and purchase shall be subject to the
      following conditions for Closing:

            (a)   No material adverse change in the Company's or Seller
                  Corporations' assets or business affecting the value thereof
                  after Execution Date but prior to the Closing Date, except as
                  provided herein.

            (b)   Delivery to Purchaser of a certificate of the President of
                  Company that neither the Company nor the Sellers are aware of
                  any event that with reasonable time or circumstance could
                  constitute a material adverse change to the business of
                  Company or Seller Corporations or their value, to be attached
                  as part of the certificate required as SCHEDULE 3.3 hereof.

            (c)   The Company's net equity on June 30, 1997, and on the Closing
                  Date is not less than $2,285,276.00 per the audited financials
                  as of June 30, 1997 performed by Karlins, Fuller, Arnold &
                  Klodosky, Certified Public Accountants, and the subsequent
                  Closing Date Balance Sheet presented by Sellers.

            (d)   All obligations outstanding for Company, inclusive of pension
                  plans, customs investigations and taxing authorities having
                  been paid in full by Sellers, and

            (e)   Any schedules not provided at the execution of this Agreement,
                  shall have been provided prior to Closing.

            (f)   Full satisfaction of the Purchaser's lender, Texas Commerce
                  Bank, in its sole and unfettered discretion, as to all items
                  of due diligence, this Agreement, any Exhibits and Schedules
                  hereto or any other documents or issues of relevance they find
                  material to the contemplated transaction and their funding
                  thereof on behalf of Purchaser.

3.2   THE CLOSING. The Closing of the transactions provided by this Agreement
      will take place at the offices of Stibbs & Burbach, P.C., located at 10077
      Grogan's Mill Road, Suite 540, The Woodlands, TX 77380, at 10:00 a.m. on
      the Closing Date, or at such other date and time as the parties hereto
      shall agree in writing. Failure to consummate the transactions
      contemplated by this Agreement on the date and time and at the place
      selected pursuant to this Section 3.2 shall not result in the termination
      of this Agreement and shall not relieve any party to this Agreement of any
      obligation hereunder.

                                       28
<PAGE>
3.3   ITEMS TO BE  DELIVERED  AT  CLOSING.  At the  Closing and subject to the
      terms and conditions herein contained:

            (a) The Sellers will deliver the following to Purchaser:

                  (i)   all documents, certificates and materials required per
                        Sections 2.3, 3.1(b), 3.5 and 3.6.

                  (ii)  a certificate  of the President of the Company,  dated
                        the Closing Date,  certifying that the representations
                        and warranties  contained  herein are true and correct
                        and that the Sellers,  Company and Seller Corporations
                        have  performed and complied with all  agreements  and
                        conditions  required by this Agreement to be performed
                        and  complied  with by the Sellers  prior to or at the
                        Closing to be attached as part of SCHEDULE 3.3 hereof;

                  (iii) an opinion dated the Closing Date of Sellers' counsel in
                        form and substance satisfactory to the Purchaser to be
                        attached as part of SCHEDULE 3.3 hereof;

                  (iv)  current certificates from the appropriate  authorities
                        showing that the Company and Seller  Corporations  are
                        in  good   standing  in  all  respects  and  that  all
                        required  tax  reports  have been  filed and all taxes
                        shown  thereon or  otherwise  claimed to be owing have
                        been paid in full to be  attached as part of SCHEDULE
                        3.3 hereof.  The Company,  which was  incorporated  on
                        April 25, 1997, for the sole purpose of  consolidating
                        the Seller Corporations,  with the only activities the
                        Company    since   its    establishment    being   the
                        consolidation  of said  Seller  Corporations,  and the
                        effectuation  of the purchase and sale herein.  No tax
                        returns for the  Company are due,  and hence none have
                        been filed;

                  (v)   a  copy  of  the  Company  and  Seller   Corporations'
                        Articles  of   Incorporation   and   Bylaws,   if  not
                        delivered   prior  to  Closing,   to  be  attached  as
                        SCHEDULE  4.1, per Section 4.1 hereof,  and all of the
                        resolutions  adopted by their Boards of Directors  and
                        Shareholders     relating    to    the    transactions
                        contemplated  by  this  Agreement,  and a  certificate
                        dated  the  Closing  Date   certifying  all  documents
                        referenced herein to be complete,  correct and in full
                        force and  effect  by the  Secretary  or an  Assistant
                        Secretary  of  the   respective   corporation   to  be
                        attached as part of SCHEDULE 3.3 hereof; and

                  (vi)  The Letter of Credit

                  (vii) A file stamped copy of lien release documents showing
                        full and final release of the following liens of record
                        prior to Closing with regard to Seller Corporations:
  
                                     29
<PAGE>
                        (A)   lien on property of Columbia Shipping, Inc., in
                              favor of Citibank N.A. dated July 21, 1992 in the
                              records of the Secretary of State of New York
                              (File #152879 with continuation dated March 7,
                              1997, under File #541820); and
                        (B)   lien on property of Columbia Shipping, Inc.
                              (Chicago) in favor of Northern Trust Bank/O'Hare
                              N.A. dated September 19, 1995, in the records of
                              the Secretary of State of Illinois (File
                              #3448353).

            (b) The Purchaser will deliver:

                  (i)   to Sellers, cash in the amount provided in Section
                        2.2(a) hereof.

                  (ii)  to Sellers, the Note as provided in Section 2.2(b)
                        hereof.

                  (iii) to Albion, as required by Section 2.9, the consideration
                        agreed to between Purchaser and Albion.

            (c) Both Purchaser and Sellers will deliver:

                                       30
<PAGE>
                  (i)   three fully executed originals of the Employment
                        Agreements, one each to be retained by the Purchaser and
                        the respective employee.

                  (ii)  three fully executed originals of the Consulting
                        Agreement, one each to be retained by the Purchaser and
                        the Consultant.

3.4   FURTHER ASSURANCES. The parties will, from time to time, after the Closing
      and at the other's request, execute, acknowledge and deliver to the other
      party such other instruments of conveyance and transfer and take such
      other actions and execute and deliver such other documents, certifications
      and further assurances as the party may reasonably request in order to
      meet the requirements of the terms and conditions of this Agreement.

3.5   PREPARATION OF THE CLOSING DATE BALANCE SHEET. The Closing Date Balance
      Sheet shall be prepared by Company as provided herein and in Section 1.4
      delivered to Purchaser on the Closing Date, and attached as part of
      EXHIBIT A hereto.

3.6   CORPORATE MATTERS. On the Closing Date, Shareholders shall deliver to
      Purchaser all of the corporate seals of the Company and Seller
      Corporations. On the Closing Date, Shareholders shall deliver to Purchaser
      the resignation of all officers and directors of the Company and Seller
      Corporations, and will take or cause to be taken all such actions as may
      be reasonably required by Purchaser with regard to corporate acts of the
      Company and Seller Corporations.

3.7   SETTLEMENT STATEMENTS. On the Closing Date, Sellers shall furnish
      Purchaser with an estimated accounting (the "Preliminary Settlement
      Statement") to be attached as Schedule 3.7 hereto, showing the estimated
      amount of adjustments, if any, to the Purchase Price subject to being
      finally adjusted by December 31, 1997, as hereinafter provided. An
      estimated credit due Sellers shall increase the Purchase Price paid at
      Closing by that amount, and an estimated credit due Purchaser shall reduce
      the Purchase Price paid at Closing by that amount. Within forty-five (45)
      days after Closing or with reasonable extensions thereto, Sellers shall
      provide to Purchaser, for Purchaser's concurrence, an accounting (the
      "Post Closing Adjustment") of the actual amounts of any adjustments.
      Purchaser shall have the right for fifteen (15) days after the receipt of
      the Post Closing Adjustment to audit and take exception to such
      adjustments. Any disagreements shall be resolved on a best efforts basis
      by Sellers and Purchaser. By December 31, 1997, those credits agreed upon
      by Purchaser and Sellers shall be netted one against the other and the
      final settlement amount shall be paid in cash in U.S. Dollars by the party
      owing it, or via wire transfer as directed in writing by the receiving
      party. If the Post Closing Adjustment has not been agreed upon within the
      time period set forth herein, either party, with such expense to be shared
      equally by Sellers and Purchaser, may cause an independent certified
      public accounting firm mutually acceptable to both parties, to audit or
      otherwise review the Post Closing Adjustment with complete access to all
      work papers used in determining the Post Closing Adjustment. The
      accounting firm so selected shall within thirty (30) days of such request
      deliver to Sellers and Purchaser a written report resolving 

                                       31

<PAGE>
      any disputed matters, and its determination will be conclusive and binding
      upon the parties.

3.8   BONUSES. Purchaser agrees to pay to Seller Corporation employees bonuses
      in the amount of $119,300.00 on or before December 12, 1997. The employees
      entitled to bonuses and the amount thereof shall be determined by the
      Sellers in their sole discretion. Sellers reserve the right to increase
      the amount of total bonuses paid and such additional amount shall be paid
      by Sellers to Purchaser prior to the payment of the bonuses to the
      employees.

                                  ARTICLE IV
                REPRESENTATIONS AND WARRANTIES BY THE SELLERS
                            COMPANY AND WARRANTORS

      The Sellers, Company, and Warrantors jointly and severally, hereby
represent and warrant to Purchaser as follows:

4.1   DUE  ORGANIZATIONS.   The  Company,   Seller   Corporations   (including
      Columbia Shipping,  Inc.  (Scranton) and 138-01 Springfield Blvd. Realty
      Corp.) are  corporations  duly organized,  validly  existing and in good
      standing under the laws of respective  states and  incorporation and are
      duly  authorized,  qualified  and licensed  under all  applicable  laws,
      regulations,  ordinances and orders of public authorities to carry their
      business in the places and in the manner as now  conducted.  The Company
      and Seller  Corporations  have full power and lawful  authority to carry
      on their  business as it is now being  conducted  and to own and operate
      its assets,  properties  and business.  True and complete  copies of the
      Articles  of  Incorporation  and all  amendments  thereto to date of the
      Company and Seller  Corporations  (certified  by the  Secretary of State
      of the state of  incorporation)  and of the  by-laws of the  Company and
      Seller  Corporations as amended to date are attached hereto as SCHEDULE
      4.1.
  
4.2   STOCK OWNERSHIP. On the Closing Date, Company and Seller Corporations will
      have no issued and outstanding capital stock of any class or any other
      securities, bearing voting or other equity whether or not contingent,
      which is not owned by Sellers or the Company, except as set forth in this
      paragraph. All of the issued and outstanding shares of the Subject Stock
      of the Company or Seller Corporations are validly issued and outstanding,
      fully paid and nonassessable. There are no outstanding subscriptions,
      options, warrants, calls, commitments, obligations or agreements (voting
      or otherwise) relating to any of the authorized or outstanding capital
      stock of the Company or Seller Corporations. The Sellers own of record all
      of the issued and outstanding shares of the Company and the Company owns
      all of the issued and outstanding shares of the Seller Corporations free
      and clear of all liabilities, liens, encumbrances, options, conditional
      sale or title retention agreements, restrictions, pledges or other
      burdens. In purchasing the Subject Stock, Purchaser shall acquire
      indirectly all of assets, including physical assets on hand as of the
      Closing Date, all cash in bank accounts, Company's and Seller
      Corporations' capital stock, and all trademarks, designs, prototypes,
      patents, business systems, customer lists and goodwill of Company and
      Seller Corporations. The Sellers, Company and Seller 

                                       32

<PAGE>
      Corporations have full legal right, power and authority to enter into this
      Agreement. Columbia Shipping, Inc. (Scranton) is not owned by the Company.

4.3   SUBSIDIARIES. The Company has no subsidiaries and does not directly or
      indirectly, own or control any capital stock, bonds or other securities
      of, or have any proprietary interest in, any corporation, association,
      partnership, firm or business organization or enterprise, except as set
      forth in SCHEDULE 4.3 as attached hereto. For purposes of this Article IV
      the term "Company" shall include any subsidiary of Company. Columbia
      Shipping, Inc. (Scranton) is not owned by the Company

4.4   EMPLOYMENT AGREEMENTS. The Company has no employment, compensation or
      similar type of agreement with any officer or employee. Any exception to
      the foregoing being set forth in SCHEDULE 4.4 as attached hereto.

4.5   FINANCIAL STATEMENTS:

      (a)   Attached  hereto as  EXHIBIT  B are the  Financial  Statements  of
            Company,  and as EXHIBIT A the Closing Date  Balance  Sheet of the
            Company.  The  Financial  Statements  and the Closing Date Balance
            Sheet have been prepared in  accordance  with GAAP as at the dates
            and for  the  period  covered  thereby,  and  fairly  present  the
            financial  condition  and results of  operations of the Company as
            at the date and for the period  then  ended and  include no change
            in the  application  of accounting  principles.  The  stockholders
            compensation  disclosed  in  EXHIBIT  B  represents  all  monetary
            compensation paid to the Shareholders for the year presented.

      (b)   Company has made and kept books, records, and accounts, which, in
            reasonable detail, accurately and fairly reflect its operations and
            activities and all transactions concerning and all dispositions and
            acquisitions of its assets.

4.6   ABSENCE OF CERTAIN CHANGES. Since the date of the documents attached as
      EXHIBIT A hereto there has not been:

      (a)   any materially adverse change in the condition (financial or
            otherwise) or in the properties, assets or liabilities, business or
            prospects of the Company or Seller Corporations, except normal and
            usual changes in the ordinary course of business, none of which has
            been materially adverse and all of which in the aggregate have not
            been materially adverse;

      (b)   any  declaration,  setting  aside,  or payment of any  dividend or
            other  distribution  on or in respect of the capital  stock of the
            Company  or  Seller   Corporations   or  any  direct  or  indirect
            redemption,  purchase or other acquisition of any of such stock or
            any  issuance  of any shares of such  stock,  or any  granting  or
            entering into of any option or commitment  relating to any of such
            stock,  except that the Sellers have issued  59.130  shares of the
            Company to the  Columbia  Shipping  Group Trust for the benefit of
            certain employees of the Company;

                                       33

<PAGE>
      (c)   any  increase  in the  compensation  or  rate of  compensation  or
            commissions  payable or to become payable by the Company or Seller
            Corporations  to any of its  directors,  officers,  employees,  or
            consultants,  or any hiring of any  employee at a salary in excess
            of $100  per  month,  or any  payment  or  accrual  of any  bonus,
            profit-sharing   or  other   extraordinary   compensation  to  any
            director,  officer,  employee or consultant,  or any change in any
            then existing bonus, profit-sharing,  pension, retirement or other
            similar  plan,  agreement  or  arrangement  or any  adoption of or
            entering  into of any new bonus,  profit-sharing,  pension,  stock
            option,  retirement,  group  life or  health  insurance  or  other
            similar plan,  agreement or  arrangement,  except that the Company
            and/or  Seller   Corporations  have  hired  certain  employees  to
            replace  other certain  employees  who have left their  respective
            employment positions, as set forth in SCHEDULE 4.6A.;

      (d)   any change in the accounting methods or practices followed by the
            Company or Seller Corporations or any change in depreciation or
            amortization policies or rates heretofore adopted;

      (e)   any debt, obligation or liability (whether absolute or contingent)
            incurred by the Company or Seller Corporations (whether or not
            outstanding at present) except (i) current liabilities incurred in
            the ordinary course of business and (ii) obligations or liabilities
            entered into or incurred in connection with the execution of this
            Agreement, any of which are set forth in SCHEDULE 4.6B hereto if
            individually over $2,000.00;

      (f)   any sale,  lease,  abandonment or other disposition by the Company
            or Seller  Corporations of any interest in real property or, other
            than  in the  ordinary  course  of  business,  of  any  machinery,
            equipment   or   other   operating   properties,   or  any   sale,
            encumbrance,   lien,  assignment,   transfer,  license,  or  other
            disposition by the Company of any patent,  trademark,  trade name,
            brand name,  copyright  (or pending  application  for any patent),
            trademark or copyright),  invention,  process, know-how,  formula,
            pattern,  design,  trade  secret or interest  thereunder  or other
            intangible  asset  except  that (i) Seller  Corporation,  Columbia
            Shipping,  Inc.  (New York),  has  transferred  the real  property
            located at 138-01 and 138-13 Springfield Blvd.,  Jamaica, New York
            to the 138-01  Springfield  Blvd.  Realty Corp.  on June 30, 1997;
            and (ii)  Columbia  Shipping,  Inc.  (Scranton)  will  remain with
            Sellers,  Lawrence  Bauer,  and  other  shareholders,  or sold and
            transferred  to  individuals  or  entities  not a  party  to  this
            agreement; or

      (g)   any employment dispute, labor trouble, strike, or any other
            occurrence, event or condition of any similar or dissimilar
            character affecting the employees of the Company or Seller
            Corporations which materially and adversely affects or may
            materially and adversely affect the condition (financial or
            otherwise) or the assets, liabilities, business or properties of the
            Company.

4.7   LIABILITIES. Except as incurred in the ordinary course of business, the
      Company or Seller Corporations have no liabilities or commitments of any
      nature (absolute, accrued, contingent or otherwise) matured or unmatured
      except as the Sellers has disclosed to the 

                                       34

<PAGE>
      Purchaser via a true and complete schedule (SCHEDULE 4.7 hereto) setting
      forth, as of the date of the documents attached hereto in EXHIBIT A and as
      of the Closing Date, all liabilities, debts or obligations of any nature,
      whether accrued, absolute, contingent or otherwise, and whether due or to
      become due, including, without limitation, liabilities, debts or
      obligations on account of taxes or other governmental charges, or
      penalties, interest or fines thereon or in respect thereof. The Sellers do
      not know or have any reasonable grounds to know of any basis for any
      assertion against the Company or Seller Corporations or any of their
      property of any liability, debt or obligation of any nature or in any
      amount not disclosed on SCHEDULE 4.7 and not fully reflected or reserved
      against in the Financial Statements and Closing Date Balance Sheet in
      EXHIBIT A. Sellers must disclose to Purchaser prior to Closing, any such
      liabilities or commitments incurred between the Execution Date and Closing
      Date, whether or not incurred in the ordinary course of business, if
      greater than $2,000.00.

4.8   TAXES. The Company and Seller Corporations have prepared and filed all tax
      returns (federal, state, foreign, and local) required to be filed by them
      prior to the Closing Date and will prepare and file the June 30, 1997
      return and the stub return through September 30, 1997, relating to taxes
      of any nature to which the Company, Seller Corporations or their
      businesses and its subsidiaries are subject, including income, franchise
      and sales taxes and all taxes shown to be due and payable on such returns
      or on any assessments received by the Company or Seller Corporations and
      all other taxes of any nature (federal, state, foreign and local) due and
      payable by the Company or Seller Corporations on or before the date herof
      have been paid. The income tax returns of the Company or Seller
      Corporations are not under audit by the federal or state taxing
      authorities and have not been so audited except to the extent noted in the
      Letter of Credit. No assessment has been made with respect to any tax
      return of the Company or Seller Corporations, except as noted for in the
      Letter of Credit. There are no agreements, waivers or other arrangements
      providing for an extension of time with respect to the assessment of any
      tax or deficiency of any nature against the Company nor suits, nor any
      other actions, proceedings, investigations or claims now pending or
      threatened against the Company or Seller Corporations in respect to any
      tax or assessment, or any matters under discussion with any federal,
      state, foreign or local authority relating to any such taxes or
      assessments, or any claims for additional taxes or assessments asserted by
      any such authority. The provisions made for taxes on the Financial
      Statements in EXHIBIT A are sufficient for the payment of all unpaid taxes
      of any nature imposed by any authority (including any interest or
      penalties) on the Company or Seller Corporations accrued for or applicable
      to the period noted therein and all years and periods prior thereto. All
      tax returns are true, complete and accurate in all material respects.

4.9   EMPLOYEE BENEFIT PLANS. All employee benefit plans (including pension
      plans and employee stock ownership plans), arrangements or understandings,
      whether formal or informal, if any, as fully set forth in SCHEDULE 4.9 are
      fully funded and the Company and Seller Corporations have no liability
      with respect thereto arising out of any state of facts occurring on or
      prior to the date hereof; all such plans, arrangements and understandings
      are in compliance in all material respects with all applicable laws and no
      action is required to be taken with respect thereto as a result of the
      transactions contemplated by the termination of any material change in
      such plans, arrangements and understandings 

                                       35

<PAGE>
      and will not change in any respect obligations, if any, of the Company or
      Seller Corporations with respect thereto. It is agreed and understood that
      the Company and any Seller Corporations profit sharing plan will be
      terminated and any and all costs associated with such termination shall be
      borne by Sellers. Purchaser agrees to cooperate with Sellers and execute
      any and all documents required to properly terminate said plan.

4.10  NO CONFLICT WITH OTHER INSTRUMENTS. The execution and delivery of this
      Agreement and the consummation of the transactions contemplated hereby
      will not (i) result in any breach of any of the terms or conditions of, or
      constitute a default under, the Articles of Incorporation or By-laws of
      the Company or Seller Corporations or any commitment, mortgage, loan
      agreement, note, bond, debenture, deed of trust, contract, agreement,
      license or other instrument or obligation to which the Company or Seller
      Corporations are now a party or by which its properties or assets may be
      bound or affected; or (ii) result in any violation of any law, or any rule
      or regulation of any administrative agency or governmental body or any
      order, injunction or decree of any court, administrative agency or
      governmental body.

4.11  TITLE TO PROPERTIES. The Seller Corporations have set forth a true and
      complete schedule (SCHEDULE 4.11 hereto) of all the properties, interests
      in properties, assets and leasehold estates, real and personal, reflected
      in the Financial Statements in EXHIBIT A and those acquired thereafter.
      The Company (including but not limited to 138-01 Springfield Blvd. Realty
      Corp.) has good and marketable title to all the properties, interests in
      properties, assets and leasehold estates, real and personal, set forth in
      SCHEDULE 4.11, free and clear of all mortgages, liens, pledges,
      conditional sales agreements, changes, easements, covenants, assessments,
      charges, restrictions or encumbrances except as set forth in SCHEDULE
      4.11. All leases of real property under which the Company purports to be a
      lessee are valid, binding and in full force and effect. The plants,
      structures, equipment and other properties owned or used by the Company
      are in good operating condition and repair. All such plants, structures,
      equipment and other properties and their use conform in all material
      respects to all applicable laws, including local, state, and federal
      environmental regulations and laws, building and zoning laws or ordinances
      and regulations, and no notice of any violation of such laws or ordinances
      and regulations, and no notice of any violation of such laws or ordinances
      and regulations relating to such assets and their use have been received
      by the Company. The Company has all easements and rights of ingress and
      egress and for utilities and services necessary for all operations
      conducted by the Company. Neither the whole nor any portion of any real
      property owned or occupied by the Company has been condemned or otherwise
      taken by any public authority, nor does the Sellers or Company know or
      have reasonable grounds to believe that any such condemnation or taking is
      threatened or planned.

                                       36

<PAGE>
4.12  PATENTS AND INTELLECTUAL PROPERTY. The Company has delivered to the
      Purchaser a true and complete schedule (Schedule 4.12 hereto) setting
      forth all patents, inventions, trademarks, trade names, brand names or
      copyrights, owned or used by or licensed to or by the Company, together
      with a summary description and full information in respect of the filing,
      registration or issuance or the status thereof, inclusive of all trade
      secrets deemed owned or used by or licensed to or by the Company. All of
      such patents, inventions, trademarks, trade names, brand names,
      copyrights, pending applications, trade secrets and licenses are valid and
      in good standing and will not be adversely effected by the transactions
      contemplated hereby; no patent application or patent of the Company is
      involved in any interference proceeding, and no trademark, trade name, or
      brand name nor any application therefore, is involved in any opposition or
      cancellation proceeding. No licenses, sub-licenses, covenants or
      agreements have been granted or entered into by the Company, or Seller
      Corporations in respect of such patents, inventions, trademarks, trade
      names, brand names, copyrights, applications or licenses, except those
      described in Schedule 4.12. The Company validly owns, is validly licensed
      under, or has legal right to use all patents, patent applications,
      trademarks, trade names, brand names, inventions, processes, know-how,
      trade secrets and copyrights which are necessary or useful for the conduct
      of its business as now conducted, and all such rights are valid and in
      good standing, and free and clear of all liens and encumbrances of any
      nature whatsoever and have not been challenged in nay way or involved in
      any interference, opposition or cancellation proceedings. To the knowledge
      of Sellers, the operations of the Company, and Seller Corporations of
      machinery, equipment and processes, the use of the products of the
      company, and Seller Corporations by its customers for the purpose for
      which sold, and the use or publication by the Company of its patents,
      trademarks, trade names, brand names and advertising, technical or other
      literature do not involve infringement or claimed infringement of any
      patent, trademark, trade name or copyright. No current or former
      stockholder, director, officer, employee, or consultant of the Company
      owns, directly or indirectly, in whole or in part, any inventions or
      patents, trademarks, trade names, brand names, or copyrights or
      applications therefor which the Company or any Seller Corporations is
      presently using or the use of which is necessary or useful for the
      business of the Company as now conducted or has made any invention not
      assigned to the Company which is necessary or useful for he business of
      the Company as now conducted or which, as an extension, improvement,
      change, modification or addition, relates to any operation of the Company.
      The Company or Sellers do not know or have any reasonable grounds to
      believe that there exists any new developments with respect to the
      operations of the Company or Seller Corporations or any new or improved
      materials, products, processes or methods useful in connection with the
      business of the Company or Seller Corporations as now conducted which may
      materially adversely affect the condition (financial or otherwise) or the
      properties, assets, liabilities, business or prospects of the Company. No
      officer, director, stockholder or Seller Corporations has entered into any
      agreement regarding know-how, trade secrets, assignment of rights
      inventions, or prohibition or restriction of competition or solicitation
      of customers, or any other similar restrictive agreement or covenant,
      whether written or oral, with any person, firm, association, corporation
      or business organization or enterprise other than the Company or Seller
      Corporations, which would have a material adverse effect on the business
      or property rights of the Company.

                                       37

<PAGE>
4.13  DELIVERY OF CERTAIN DOCUMENTS. SCHEDULE 4.13 sets forth a true and
      complete schedule listing and briefly describing all of the contracts,
      agreements, leases, licenses, plans, arrangements or commitments to which
      the Company or Seller Corporations are a party or by which they or any of
      the Company's assets or properties is in any way bound or obligated as
      follows:

      (a)   all contracts, agreements or commitments in respect of the sale of
            products or services, supplies or other products or utilities except
            those entered into in the ordinary course of business involving
            payments or receipts by the Company or Seller Corporations of less
            than $5,000 per year or terminable by the Company of Seller
            Corporations within thirty (30) days without penalty;

      (b)   all sales, agency, consultant or distributorship agreements or
            franchises or legally enforceable commitments or obligations with
            respect thereto;

      (c)   all collective bargaining agreements, union agreements, employment
            agreements, consulting agreements or agreements providing for the
            services of an independent contractor;

      (d)   all profit-sharing, pension, stock option, severance pay,
            retirement, bonus, deferred compensation, group life and health
            insurance or other employee benefit plans, agreements, arrangements
            or commitments, whether or not legally binding, and all agreements
            with any present or former officer, director or stockholder of the
            Company;

      (e)   all contracts, agreements, legally enforceable commitments, licenses
            or sub-licenses relating to patents, trademarks, trade names,
            copyrights, inventions, processes, know-how, formulae or trade
            secrets;

      (f)   all leases or other contracts, agreements or legally enforceable
            commitments relating to or affecting real property;

      (g)   all loan or credit agreements, indenture, guarantees (other than
            endorsements made for collection), mortgages, pledges, condition
            sales or other title retention agreements, and all equipment
            financing obligations, lease and lease-purchase agreements; and

      (h)   all contracts, agreements, arrangements or legally enforceable
            commitments, whether or not fully performed, relating to the
            issuance of capital stock, bonds or other securities of the Company
            or relating to the acquisition by the Company of any substantial
            part of its business or assets.

            All of such contracts, agreements, leases, licenses and commitments
            are valid, binding and in full force and effect in accordance with
            their terms and conditions and there is no existing default
            thereunder or conditions which with the passage of time or notice or
            both might constitutes such a default by any part thereto and those
            contract, agreements, leases, licenses and commitments to which 

                                       38

<PAGE>
            the Company is a party or is in any way affected or bound will not
            be breached by or give any other party a right of termination as a
            result of the transactions contemplated by this Agreement. The
            Company or Seller Corporations are not bound by any oral or written
            contract, agreement, lease, license, plan, assignment or commitment
            of the type described in this SECTION 4.13 other than those
            described in SCHEDULE 4.13. Copies of all of the documents (or in
            the case of oral commitments, descriptions of the material terms
            thereof) described in SCHEDULE 4.13 have been delivered by the
            Sellers to the Purchaser and are true and complete and include all
            amendments, supplements or modifications thereto.

4.14  BANK ACCOUNTS.  SCHEDULE 4.14 contains a true and complete list showing:

      (a)   the name of each bank in which the Company or Seller Corporations
            has an account or safe deposit box and the names of all persons
            authorized to draw thereon or to have access thereto; and

      (b)   the names of all persons, firms or corporations, if any, holding
            general or special powers of attorney from the Company or Seller
            Corporations and a summary statement of the terms thereof; and

      (c)   the name of each bank or other lending institution at which the
            Company or any Seller Corporations have current credit or a credit
            facility and the names of all persons authorized to execute notes,
            agreements or other instruments relating to the borrowing of money
            or the extension of credit from or by such banks or lending
            institutions.

      (d)   the guarantees, if any, given by Company and any Seller
            Corporations.

4.15  LITIGATION. There are no suits, actions, claims, inquiries, legal,
      administrative or arbitration proceedings pending, investigations by any
      private or governmental body, or claims threatened against or affecting
      the Company the Seller Corporations or properties, assets or business, or
      to which the Company or Seller Corporations are or might become a party,
      or which question the validity or legality of the transactions
      contemplated hereby. The Company or Seller Corporations know of no basis
      or grounds for any such suit, action, claim, inquiry, investigation or
      proceedings. There is no outstanding order, writ, injunction or decree of
      any court, governmental agency or arbitration tribunal against or
      affecting the Company, Seller Corporations, or their properties, assets or
      business except as set forth in SCHEDULE 4.15 hereof.

                                       39

<PAGE>
4.16  INSURANCE. SCHEDULE 4.16 contains a list of all insurance policies
      (specifying the insurer, the amount of the coverage, the type of
      insurance, and the policy number) maintained by the Company and Seller
      Corporations on their properties, assets, business and personnel and the
      claim history for the past four (4) years with regard to each policy. The
      Company has delivered to the Purchaser true and correct copies of all
      policies, including all endorsements thereon, referred to in such
      schedule. The Company and Seller Corporations are not in default with
      respect to any provision contained in such insurance policies, nor has it
      failed to give any notice or present any claim thereunder in timely
      fashion. All such policies are in full force and effect and Company and
      Seller Corporations are a named insured for all such policies except as
      otherwise set forth in SCHEDULE 4.16.

4.17  LICENSES AND PERMITS. The Company and Seller Corporations have all
      licenses and permits (federal, sate and local) necessary to conduct its
      business, and such licenses and permits are in full force and effect. No
      violations are or have been recorded in respect of such licenses or
      permits and no proceeding is pending or threatened seeking the revocation
      or limitation of any of such licenses or permits. The Company and Seller
      Corporations have complied in all material respects with all laws, rules,
      regulations, and orders applicable to its business, and all rules,
      regulations and orders respecting the distribution and sale of products
      and services of the Company and Seller Corporations.
4.18  ACCOUNTS RECEIVABLE. All notes and accounts receivable of the Company and
      Seller Corporations shown in the financial statements of EXHIBIT A and all
      notes and accounts receivable acquired by the Company and Seller
      Corporations subsequent to the date of the documents attached as EXHIBIT A
      hereto and prior to the date hereof, have arisen in the ordinary course of
      business and have been collected or are collectible in the aggregate
      recorded amounts thereof, less the applicable reserves with respect
      thereto reflected on the Financial Statements attached in EXHIBIT A
      hereto. Company and Seller Corporations agree to furnish Purchaser with a
      current list of all receivables and an aging scheduled therefore.

4.19  INVENTORY. All inventory reflected in the Closing Date Balance Sheet at
      the date thereof was, and all inventory to be reflected on the Closing
      Date Balance Sheet (except to the extent in each case of reserves
      reflected thereon) is and will be, of a quality and quantity reasonably
      usable and salable in the ordinary course of business as of the Closing
      Date and all such inventory will be reflected on the Closing Date Balance
      Sheet with adequate provisions or adjustment for excess inventory,
      slow-moving inventory and inventory obsolescence at the lower of cost or
      market value using the FIFO method of valuation in accordance with GAAP,
      consistently applied. All customer owned inventory in the possession of
      Company or Seller Corporations, is properly controlled and accounted for,
      with any losses having been reported to the customer.

4.20  VALIDITY OF AGREEMENT. This Agreement has been duly authorized, approved
      and adopted by all requisite corporate action by the Board of Directors of
      the Company, Seller Corporations (including but not limited to Columbia
      Shipping, Inc. (Scranton) and 138-01 Springfield Blvd. Realty Group) and
      has been duly and validly executed and delivered by the Company, Seller
      Corporations (including but not limited to Columbia Shipping, Inc.
      (Scranton) and 138-01 Springfield Blvd. Realty Group) and is the legal,
      
                                       40

<PAGE>
      valid and binding obligation of the Company, Sellers (including but not
      limited to Columbia Shipping, Inc. (Scranton) and 138-01 Springfield Blvd.
      Realty Corp.). The resolutions of the respective Boards of Directors and
      Shareholders approving such sale are attached hereto as SCHEDULE 3.3.

4.21  ADVERSE RESTRICTIONS. The Company, Sellers and Seller Corporations are not
      a party to any agreement or instrument or subject to any restriction in
      its Articles of Incorporation or Bylaws or subject to any judgment or
      injunction, or decree, order, or rule or regulation, which materially and
      adversely affect the condition (financial or otherwise), or the
      properties, assets, liabilities, business or prospects of the Company.

4.22  UNTRUE STATEMENTS. This Agreement, the schedules hereto, the Financial
      Statements of the Company and all other documents and information
      furnished by the Company to the Purchaser and its representatives pursuant
      hereto do not and will not include any untrue statement of a material fact
      or, to the knowledge of the Company or Sellers, omit to state any material
      fact necessary to make the statements made and to be made not misleading.
4.23  KNOWLEDGE DEFINED. For purposes of Articles 4, 5 and 6, "knowledge" of a
      party shall mean the knowledge of any officer or manager responsible for
      the subject matter of the particular representation and warranty or
      knowledge which could have been acquired by such persons, after reasonable
      inquiry under the circumstances with subordinates.

4.24  INVESTMENT REPRESENTATIONS. Each of the Shareholders represent and warrant
      that the Purchaser Stock being acquired hereunder will be acquired for his
      own account and without a view for distribution or resale and that none of
      the Shareholders has any contract, undertaking, agreement or arrangement
      to sell or otherwise transfer or dispose of any Purchaser Stock or any
      portion thereof to any person or entity. Each of the Shareholders has had
      the opportunity to discuss the transactions contemplated hereby with
      Purchaser and has had the opportunity to obtain such information
      pertaining to Purchaser as has been requested, including but not limited
      to filings made by Purchaser with the Securities and Exchange Commission
      under the Securities Exchange Act of 1934, as amended. Each of the
      Shareholders is an "accredited investor" within the meaning of Regulation
      D promulgated under the Securities Act of 1933, as amended, and has such
      knowledge and experience in business or financial matters that it is
      capable of evaluating the merits and risks of an investment in the
      Purchaser Stock. Each of the Shareholders hereby represent that he can
      bear the economic risk of losing his investment in the Purchaser Stock and
      has adequate means for providing for his current financial needs and
      contingencies.

                                       41
<PAGE>
                                  ARTICLE V

               REPRESENTATIONS AND WARRANTIES BY THE PURCHASER

      The Purchaser represents and warrants to the Sellers as follows:

5.1   CORPORATE EXISTENCE, ETC. The Purchaser is a corporation duly organized,
      validly existing and in good standing in all material respects under the
      laws of the State of Delaware.

5.2   VALIDITY OF AGREEMENT. The execution and delivery of this Agreement by the
      Purchaser and the performance of the transactions contemplated hereby have
      been duly and validly authorized by its Board of Directors (attached as
      SCHEDULE 5.2 hereto). This Agreement has been duly executed and delivered
      by the Purchaser and is a legal, valid and binding obligation of the
      Purchaser. Purchaser has the absolute and unrestricted right, power and
      authority to execute and deliver this Agreement and to perform its
      obligations under this Agreement.

5.3   NO CONFLICT WITH OTHER INSTRUMENTS. The execution and delivery of this
      Agreement and the consummation of the transactions contemplated hereby
      will not (i) result in any breach of any of the terms and conditions of,
      or constitute a default under, the Articles of Incorporation or Bylaws of
      Purchaser or any commitment, mortgage, loan agreement, note, bond,
      debenture, deed of trust, contract, agreement, license or other instrument
      or obligation to which Purchaser is now a party or by which its properties
      or assets may be bound or affected; or (ii) result in any violation of any
      law, or any rule or regulation of any administrative agency or
      governmental body or any order, injunction or decree of any court,
      administrative agency or governmental body.

5.4   OTHER PURCHASER REPRESENTATIONS AND WARRANTIES. Purchaser's stock is
      traded on the NASDAQ market and there are no trading restrictions and/or
      suspensions, investigations, warnings, or violations of any kind, in
      effect, threatened or pending, of any NASDAQ, Federal Exchange Commission
      or securities laws, rules or regulations. Purchaser is not insolvent or
      bankrupt. Purchaser has not in the last twelve (12) months or is not in
      the process of or contemplating the sale of all or any portion of the
      Purchaser, its business, properties or assets, or the purchase of any
      business, properties or assets other than the Company herein except as
      noted in a separate schedule attached herewith.

      To the extent such may have a material impact on this Agreement, there are
      no suits, actions, claims, inquiries, legal, administrative or arbitration
      proceedings pending, investigations by any private or governmental body,
      or claims threatened against or affecting the Purchaser or properties,
      assets or business, or to which the Purchaser is or might become a party,
      or which question the validity or legality of the transactions
      contemplated hereby or the financial viability of the Purchaser. The
      Purchaser knows of no basis or grounds for any such suit, action, claim,
      inquiry, investigation or proceedings. There is no outstanding order,
      writ, injunction or decree of any court, governmental 

                                       42

<PAGE>
      agency or arbitration tribunal against or affecting the Purchaser; or its
      properties, assets or business except as set forth in a separate Schedule
      attached herewith.

      The Purchaser has filed and complied with all licenses and permits
      (federal, state and local) necessary to conduct its business and such
      licenses and permits are in full force and effect. No violations are or
      have been recorded in respect of such licenses or permits and no
      proceeding is pending or threatened seeking revocation or limitation of
      any such licenses or permits. The Purchaser has complied in all material
      respects with all laws, rules, regulations, and orders applicable to its
      business and all rules, regulations and orders respecting the distribution
      and sale of products and services of the Purchaser.

      The Purchaser maintains all necessary insurance policies for all aspects
of the business.

      The Purchaser has filed all tax returns (federal, state, foreign and
      local) required to be filed by it relating to taxes of any nature to which
      the Purchaser or their businesses or subsidiaries are subject, including
      income. Franchise and sales taxes, and all taxes shown to be due and
      payable on such returns, or on any assessments received by the Purchaser,
      and all other taxes of any nature due and payable by the Purchaser on or
      before the date hereof have been paid. The tax returns of the Purchaser
      and/or any tax period of the Purchaser are not under audit by the federal,
      state or local taxing authorities and have not been audited except to the
      extent provided in a separate Schedule attached herewith. No assessment
      has been made with respect to any tax return of the Purchaser except as
      noted in a separate Schedule attached herewith. There are no actions,
      proceedings, investigations or claims now pending or threatened against
      the Purchaser in respect to any tax matters.

                                  ARTICLE VI

                   NATURE OF STATEMENTS REPRESENTATIONS AND
                  WARRANTIES OF THE COMPANY AND THE SELLERS

      All statements of fact contained in any written statement (including
      financial statements), certificate, schedule or other document delivered
      by or on behalf of the Company, Seller Corporations, Sellers, Warrantors
      or Purchaser pursuant to this Agreement or in connection with the
      transactions contemplated hereby shall be deemed representations and
      warranties of the Company, Seller Corporations, Sellers, Warrantors and
      Purchaser.

                                    ARTICLE VII

                    INDEMNITY BY THE SELLERS AND PURCHASER

7.1   SELLERS' GENERAL INDEMNITY. Sellers and their successors and assigns
      covenant and agree to indemnify and save and hold harmless the Purchaser
      from and against any loss, cost or expense (includes reasonable attorneys
      fees and costs of litigation) arising out of or resulting from and to pay
      the Purchaser on demand the full amount of any and all sums which the
      Purchaser becomes obligated to pay on account of:

                                       43

<PAGE>
      (a)   any inaccuracy in any representation or the breach of any
            representation, warranty, covenant or agreement made by the Company,
            Seller Corporations or the Sellers hereunder or pursuant hereto;

      (b)   any liability, debt or obligation, or any contract, agreement,
            commitment or undertaking of, or claim against the Company, which
            would result in a breach of a representation or warranty as provided
            herein;

      (c)   any liability, obligation or claim against the Company for personal
            injury or property damage arising out of any Company activities on
            or prior to the Closing Date;

      (d)   any federal, state or local tax liability with respect to the
            Company arising out of the transactions contemplated hereby arising
            out of Company activities on or prior to the Closing Date;

      (e)   any claim, cost, expense or liability of any kind with regard to an
            event that occurred on or prior to the Closing Date arising out of
            any employee benefit plan covering employees of the Company; or

      (f)   any liability, debt or obligation arising out of any occurrence on
            or prior to Closing Date which shall be the sole responsibility of
            Sellers.

      The Purchaser shall have the right to offset against any monies owed to
      Sellers, only to the extent (i) any single item exceeds $10,000.00, or
      (ii) an accumulation of items exceeds in total $100,000.00, any amounts
      due as a result of this indemnity. In the event such items exceed the
      above cumulative amount, Sellers shall be responsible for and Purchaser
      maintains his right of offset for any and all amounts from the first
      dollar of loss, cost, or expense. Purchaser agrees not to exercise its
      right of offset until sixty (60) days after written notification to
      Sellers claiming indemnification under this Agreement. This right of
      offset shall be subject to the notification and defense of claims
      requirements as hereinunder provided. This right of offset shall only
      apply for a period of four (4) years from the date hereof.

7.2   PURCHASER'S GENERAL INDEMNITY. Purchaser and their successors and assigns
      covenant and agree to indemnify and save and hold harmless the Sellers
      from and against any loss, cost or expense (includes reasonable attorneys
      fees and costs of litigation) arising out of or resulting from and to pay
      the Sellers on demand the full amount of any and all sums which the
      Sellers become obligated to pay on account of:

      (a)   any inaccuracy in any representation or the breach of any
            representation, warranty, covenant or agreement made by the
            Purchaser hereunder or pursuant hereto;

      (b)   any liability, debt or obligation, or any contract, agreement,
            commitment or undertaking of, or claim against the Sellers, which
            would result in a breach of a representation or warranty by
            Purchaser as provided herein;

                                       44

<PAGE>
      (c)    any liability, obligation or claim against the Company for personal
             injury or property damage arising out of any Company activities
             after the Closing Date;

      (d)   any federal, state or local tax liability with respect to the
            Company arising out of the transactions contemplated hereby arising
            out of Company activities after the Closing Date;

      (e)   any claim, cost, expense or liability of any kind with regard to an
            event that occurred after the Closing Date arising out of any
            employee benefit plan covering employees of the Company; or

      (f)   any liability, debt or obligation arising out of any occurrence
            after the Closing Date which shall be the sole responsibility of
            Purchaser.

7.3   NOTIFICATION AND DEFENSE OF CLAIMS OR ACTIONS.

      (a)   As  used  in  this  Section,  any  party  seeking  indemnification
            pursuant  to this  Section or  Section  8.2 is  referred  to as an
            "Indemnified  Party"  and any party from whom  indemnification  is
            sought  pursuant to the  Section is  referred to as an  "Indemnity
            Obligor".  An  Indemnified  Party  which  proposes  to assert  the
            right to be  indemnified  under this  Article  shall,  pursuant to
            this notice provisions of this Agreement,  submit a written demand
            for  indemnification  setting  forth in summary  form the facts as
            then known which form the basis for the claim for indemnification.

      (b)   With  respect  to claims  based on actions  by third  parties,  an
            Indemnified  Party shall,  within  twenty (20) days (or earlier if
            required  under  applicable  law to  respond  earlier)  after  the
            receipt of notice of the  commencement  of any claim or proceeding
            against it in respect of which a claim for  indemnification  is to
            be  made  against  an  Indemnity  Obligor,  notify  the  Indemnity
            Obligor  in  writing  of  the  commencement  of  such  proceeding,
            enclosing a copy of all papers  served;  provided,  however,  that
            the  failure  to so  notify  the  Indemnity  Obligor  of any  such
            proceeding  shall  not  relieve  the  Indemnity  Obligor  from any
            liability  which it may have to the Indemnified  Party,  except to
            the extent that the  Indemnity  Obligor is  materially  prejudiced
            thereby.  Thereafter,  the Indemnified  Party shall deliver to the
            Indemnity  Obligor,  within  twenty (20) days after receipt by the
            Indemnified Party,  copies of all further notices relating to such
            claim.

      (c)   If a third-party  claim is made for which an Indemnified  Party is
            entitled  to  indemnification   pursuant  to  this  Article,   the
            Indemnity  Obligor will be entitled to  participate in the defense
            of  such  claim  and,  if it so  chooses,  and  provided  that  it
            acknowledges  its obligation to indemnify the  Indemnified  Party,
            to assume  primary  responsibility  for the  defense of such claim
            with counsel selected by the Indemnity  Obligor and not reasonably
            objected  to  by  the  Indemnified  Party.  Should  the  Indemnity
            Obligor  assume the defense of such claim,  the Indemnity  Obligor
            will  not be  liable  to  the  Indemnified  Party  for  any  legal
            expenses   

                                       45

<PAGE>
           subsequently incurred by the Indemnified Party in connection with the
           defense of such claim.

      (d)   If the  Indemnity  Obligor  assumes the  defense of a  third-party
            claim as set  forth in  Section  (c) then (i) in no event  will an
            Indemnified  Party admit any liability with respect to, or settle,
            compromise  or  discharge,  any such claim  without the  Indemnity
            Obligor's  prior written consent and (ii) each  Indemnified  Party
            shall be entitled to participate in, but not control,  the defense
            of such claim  with its own  counsel  at its own  expense.  If the
            Indemnity  Obligor  does not assume the defense of any such claim,
            an  Indemnified  Party may defend such claim in a manner as it may
            deem  appropriate  (including,  but not limited to,  settling such
            claim,  after giving  forty-five (45) days prior written notice of
            such  settlement  to the Indemnity  Obligor,  on such terms as the
            Indemnified Party may deem appropriate).

      (e)   In the event that any claim for indemnification is made with respect
            to any third-party claim pursuant to Article 7 or 8, (i) the party
            assuming primary responsibility for the defense of such claim shall
            at all times keep the other party informed as tot he status of such
            claim and (ii) the party not primarily responsible for the defense
            of such claim shall cooperate fully with the other party in
            connection with such defense.

7.4   INSURANCE. The total amount of any indemnity payment owed by any Indemnity
      Obligor to any Indemnified Party shall be reduced by the net proceeds
      received by the Indemnified Party from insurance (other than insurance
      that constitutes self insurance or similar insurance or that involves
      retrospective or similar premiums), provided, however, this limitation
      shall not apply to any action or omission that constitutes fraud or
      criminal conduct under applicable state or federal law.

7.5   TAX LIABILITY DEFENSE. Notwithstanding anything contained hereinabove, it
      is expressly understood that Sellers bear the obligation of the direction
      and cost of defending any and all claims or lawsuits relating to tax
      liability of Company and/or the Seller Corporations, which liability has
      arisen prior to the Closing Date. Sellers shall keep Purchaser informed as
      to the status of all such pending tax matters. Purchaser acknowledges that
      after the Closing Date herein, Purchaser will be in possession of all
      Company and Seller Corporations documents, including but not limited to,
      all tax related documents, and agrees to timely provide Sellers with any
      and all documents required to defend any and all tax matters, cooperate
      with Sellers in all respects in the defense of said tax matters and
      execute any and all documents necessary to settle or resolve in any way
      said tax matters as they may pertain to matters prior to the Closing Date.
      Purchaser shall not correspond or communicate directly or indirectly with
      any taxing authorities in regard to any liabilities which occurred prior
      to the Closing Date with regard to tax matters impacting the Sellers,
      specifically in regard to the tax matters Sellers are defending against,
      but also in regard to any tax matters whether they are under investigation
      or not.

                                       46

<PAGE>

                                 ARTICLE VIII

           ENVIRONMENTAL REPRESENTATIONS, WARRANTIES AND INDEMNITY

8.1   REPRESENTATIONS AND WARRANTIES: As an inducement to Purchaser to enter
      into this Agreement, Sellers, Company, Seller Corporations, and Warrantors
      represent and warrant to Purchaser and its successors and
      assigns, as follows:

            (a)   Seller  Corporations' and the Company's  assets,  properties
                  and  operations  are  now  and at all  times  have  been  in
                  compliance with all applicable  Environmental  Requirements.
                  There has been and is no  Release or  threatened  Release of
                  any Hazardous  Material at, on, under, in or from any of the
                  Facilities  which  relate to any of the  Company's or Seller
                  Corporations'  operations  and  activities at the Facilities
                  or otherwise.  The Company or Seller  Corporations  have not
                  received   any  notice  of  alleged,   actual  or  potential
                  responsibility of, or any claim,  suit,  proceeding or other
                  action   regarding  the  presence,   Release  or  threatened
                  Release of any Hazardous  Material at any location,  whether
                  at the Facilities or otherwise,  which  Hazardous  Materials
                  were allegedly  manufactured,  used,  generated,  processed,
                  treated,   stored,  disposed  or  otherwise  handled  at  or
                  transported from the Facilities or otherwise.

            (b)   The Company or Seller  Corporations  have not  received  any
                  notice of any  proceeding,  claim,  suit or other  action by
                  any  person  alleging  any  actual or  threatened  injury or
                  damage to any  person,  property,  natural  resource  or the
                  environment  arising  from  or  relating  to  the  presence,
                  Release or  threatened  Release of any  Hazardous  Materials
                  at, or under,  in or from the  Facilities  or in  connection
                  with  any  operations  or  activities  thereat,  or at,  on,
                  under,  in or from  any  other  property  which  proceeding,
                  claim, suit or other action, if determined  adversely to the
                  Company  or  Seller   Corporations,   could   reasonably  be
                  expected  to have a material  adverse  effect.  Neither  the
                  Facilities  nor any  operations or activities  thereat is or
                  has been  subject to any  proceeding,  claim,  suit or other
                  action,  order or mortgage,  encumbrance,  security interest
                  or   lien   relating   to   any   applicable   Environmental
                  Requirements.

            (c)   There are no underground  storage tanks presently located at
                  the  Facilities  and  there  has  been  no  Release  of  any
                  Hazardous  Materials from any  underground  storage tanks or
                  related  piping  at the  Facilities  for which  release  any
                  government authority may require  remediation.  There are no
                  PCB's  located at, on or in the  Facilities  and there is no
                  asbestos or  asbestos-containing  material located at, on or
                  in the Facilities.

            (d)   The Company and Seller  Corporations  have  delivered to the
                  Purchaser  true,  complete and correct  copies or results of
                  any and all reports, studies,  analyzes, tests or monitoring
                  in the  possession  of or initiated by the Company or Seller
                  Corporations   pertaining  to  the  existence  of  Hazardous
                  
                                       47

<PAGE>
                  Materials and to any environmental  concerns relating to any
                  facilities,  sites or real property owned, leased, operated,
                  used or controlled by the Company or Seller  Corporations or
                  their  predecessors  in interest,  or concerning  compliance
                  with or liability under any Environmental Requirements.

            (e)   No portion of the assets of the Company or Seller Corporations
                  contain wetlands as defined by any Environmental Requirements.

8.2   OBLIGATION OF SELLERS TO INDEMNIFY, DEFEND AND HOLD HARMLESS:

            (a)   Sellers, Seller Corporations and Company and their successors,
                  and assigns, agree to save, indemnify, defend, reimburse, and
                  hold harmless:

                        (i)   Purchaser; and

                        (11)  the directors, officers, shareholders,
                              employees, partners, agents, contractors,
                              subcontractors, experts, licensees, affiliates,
                              lessees, mortgagees, trustees, successors,
                              assignees, and invitees of Purchaser, from and
                              against any and all "Environmental Damages"
                              (including costs of cleanup containment or other
                              remediation) arising from or in connection with:

                        (a) (i) (A) the ownership, operation, or condition at
                        any time on or prior to the Closing Date of the
                        Facilities; or (B) any Hazardous Materials or other
                        contaminants that were present on the Facilities at any
                        time on or prior to the Closing Date; or (ii) (A) any
                        Hazardous Materials or other contaminants, wherever
                        located, that were, or were allegedly, generated,
                        transported, stored, treated, released, or otherwise
                        handled by Sellers, Company or Seller Corporations or by
                        any other person for whose conduct they are or may be
                        held responsible at any time on or prior to the Closing
                        Date, or (B) any activities with regard to Hazardous
                        Materials that were, or were allegedly, conducted by
                        Sellers, Company or Seller Corporations or by any other
                        person for whose conduct they are or may be held
                        responsible; or

                        (b) any bodily injury (including illness, disability,
                        and death, and regardless of when any such bodily injury
                        occurred, was incurred, or manifested itself), personal
                        injury, property damage (including trespass, nuisance,
                        wrongful eviction, and deprivation of the use of real
                        property), or other damage or to any person, including
                        any employee or former employee of Sellers, Company
                        Seller Corporations or any other person for whose
                        conduct they are or may be held responsible, in any way
                        arising from or allegedly arising from any activities
                        with regard to Hazardous Materials 
  
                                     48

<PAGE>
                        conducted or allegedly conducted with respect to the
                        Facilities or the operation of the Company or Seller
                        Corporations prior to the Closing Date, or from
                        Hazardous Materials that was (i) present or suspected to
                        be present on or before the Closing Date on or at the
                        Facilities (or present or suspected to be present on any
                        other property, if such Hazardous Material emanated or
                        allegedly emanated from any of the Facilities and was
                        present or suspected to be present on any of the
                        Facilities on or prior to the Closing Date) or (ii)
                        released or allegedly released by Sellers, Company or
                        Seller Corporations or any other person for whose
                        conduct they are or may be held responsible, at any time
                        on or prior to the Closing Date,

                        Purchaser will be entitled to control any Cleanup, any
                        related proceeding, and, any other proceeding with
                        respect to which indemnity may be sought under this
                        Section 8.2.

            (b)   This  obligation  shall include,  but not be limited to, the
                  burden and  expense of  defending  all  claims,  suits,  and
                  administrative    proceedings   (with   counsel   reasonable
                  approved by the indemnified  parties),  even if such claims,
                  suits, or proceedings are groundless,  false, or fraudulent,
                  and  conducting all  negotiations  of any  description,  and
                  paying and  discharging,  when and as the same  become  due,
                  any and all judgments,  penalties, or other sums due against
                  such indemnified  persons.  Purchaser,  at its sole expense,
                  may employ  additional  counsel  of its choice to  associate
                  with counsel representing Sellers.

            (c)   The obligations of Sellers in this Section 8.2 shall survive
                  the expiration or termination of this Agreement.

8.3   OBLIGATION OF PURCHASER TO INDEMNIFY, DEFEND AND HOLD HARMLESS:

            (a)   Purchaser and their successors, and assigns, agree to save,
                  indemnify, defend, reimburse, and hold harmless:

                        (i)   Sellers; and

                        (ii)  the partners, agents, contractors,
                              subcontractors, experts, licensees, affiliates,
                              lessees, mortgagees, trustees, successors,
                              assignees, and invitees of Sellers, from and
                              against any and all "Environmental Damages"
                              (including costs of cleanup containment or other
                              remediation) arising from or in connection with:

                        (a) (i) (A) the ownership, operation, or condition at
                        any time after the Closing Date of the Facilities; or
                        (B) any Hazardous Materials or other contaminants that
                        become present on the Facilities at any 

                                       49

<PAGE>
                        time after the Closing Date; or (ii) (A) any Hazardous
                        Materials or other contaminants, wherever located, that
                        become, or were allegedly, generated, transported,
                        stored, treated, released, or otherwise handled by
                        Purchaser or by any other person for whose conduct they
                        are or may be held responsible at any time after the
                        Closing Date, or (B) any activities with regard to
                        Hazardous Materials that were, or were allegedly,
                        conducted by Purchaser or by any other person for whose
                        conduct they are or may be held responsible any time
                        after the Closing Date; or

                        (b) any bodily injury (including illness, disability,
                        and death, and regardless of when any such bodily injury
                        occurred, was incurred, or manifested itself), personal
                        injury, property damage (including trespass, nuisance,
                        wrongful eviction, and deprivation of the use of real
                        property), or other damage or to any person, including
                        any employee or former employee of Purchaser or any
                        other person for whose conduct they are or may be held
                        responsible, in any way arising from or allegedly
                        arising from any activities with regard to Hazardous
                        Materials conducted or allegedly conducted with respect
                        to the Facilities or the operation of the Purchaser
                        after the Closing Date, or from Hazardous Materials that
                        was (i) present or suspected to be present after the
                        Closing Date on or at the Facilities (or present or
                        suspected to be present on any other property, if such
                        Hazardous Material emanated or allegedly emanated from
                        any of the Facilities and was present or suspected to be
                        present on any of the Facilities after the Closing Date)
                        or (ii) released or allegedly released by Purchaser or
                        any other person for whose conduct they are or may be
                        held responsible, at any time after the Closing Date,

                        Purchaser will be entitled to control any Cleanup, any
                        related proceeding, and, any other proceeding with
                        respect to which indemnity may be sought under this
                        Section 8.3.

            (b)   This  obligation  shall include,  but not be limited to, the
                  burden and  expense of  defending  all  claims,  suits,  and
                  administrative    proceedings   (with   counsel   reasonable
                  approved by the indemnified  parties),  even if such claims,
                  suits, or proceedings are groundless,  false, or fraudulent,
                  and  conducting all  negotiations  of any  description,  and
                  paying and  discharging,  when and as the same  become  due,
                  any and all judgments,  penalties, or other sums due against
                  such indemnified  persons.  Sellers,  at their sole expense,
                  may employ  additional  counsel of their choice to associate
                  with counsel representing Purchaser.

            (c)   The obligations of Purchaser in this Section 8.3 shall survive
                  the expiration or termination of this Agreement.

                                       50

<PAGE>
                                  ARTICLE IX

                  NONDISCLOSURE OF CONFIDENTIAL INFORMATION

      The Sellers recognize and acknowledge that they have and will have access
to certain confidential information of the Company and Purchaser, such as lists
of customers and costs, that are valuable, special and unique assets of its
business. The Sellers agree that they will not disclose such confidential
information to any person, firm, corporation, association or other entity for
any purpose or reason whatsoever, except to authorized representatives of the
Purchaser. In the event of a breach or threatened breach by the Sellers of the
provisions of this Article IX, the Purchaser or the Company or Seller
Corporations shall be entitled to an injunction restraining the Sellers from
disclosing, in whole or in part, such confidential information. Nothing herein
shall be construed as prohibiting the Purchaser or the Company from pursuing any
other remedies, at law or in equity available to them. To the extent Purchaser
obtains such confidential information with regard to Sellers, or Sellers'
entities not transferred to Purchaser per the terms of this Agreement, Purchaser
agrees to the same confidentiality requirements.

                                  ARTICLE X

                                MISCELLANEOUS

10.1  EXPENSES. Each of the parties will pay all costs and expenses of its
      performance of and compliance with this Agreement.

10.2  ENVIRONMENTAL AUDIT. Purchaser may, at its sole option, prior to Closing,
      conduct a complete environmental audit of the Facilities being acquired
      and/or leased from Sellers. Purchaser will not be required to close this
      transaction should such audit disclose any material problem or potential
      problem, if the estimated cost to remedy said problem exceeds $100,000.00.
      Notwithstanding the extent of any problem or potential problem found,
      Sellers shall remain fully responsible for any expenditures required to
      remedy the problem or potential problem as provided hereinabove.

10.3  NOTICES. All notices, requests, demands and other communications required
      or permitted to be given hereunder shall be in writing and shall be deemed
      to have been duly given if delivered personally, via facsimile
      transmission or mailed first-class, postage prepaid, registered or
      certified mail as follows:

      (a)   If to the Purchaser:
            Golden Eagle Group, Inc.
            120 Standifer Drive
            Humble, TX 77338
            Attention: Pat Weston, President
            Fax: (281) 446-4896

            With a copy to:
            Stibbs & Burbach, P.C.
            10077 Grogan's Mill Road, Suite 540
            The Woodlands, Texas 77380

                                       51

<PAGE>
      (b)   If to the Company:

            Columbia Shipping Group, Inc.
            138-01 Springfield Blvd.
            Jamaica, New York 11413
            Attention: President

            (c)   If to the Shareholders or Sellers:

            Mr. Larry Bauer
            4425 Waters Edge Lane
            Sanibel, FL 33957

            and copy to:
            John Serpico, Esq.
            Serpico & Ehrlich Attorneys
            105 Court Street, Suite 500
            Brooklyn, New York 11201

                                       52
<PAGE>
10.4  GOVERNING LAW; INTERPRETATION; SECTION HEADINGS: This Agreement shall be
      governed by and construed and enforced in accordance with the laws of the
      State of Texas without regard to its conflict of laws principles. The
      section headings contained herein are for purposes of convenience only,
      and shall not be deemed to constitute a part of this Agreement or to
      affect the meaning or interpretation of this Agreement in any way. This
      Agreement is performable in Harris County, Texas, and therefore the
      parties agree that venue for any dispute under this Agreement is proper in
      that county, and all parties hereto agree to submit to the jurisdiction of
      any court of competent jurisdiction in Harris County, Texas.

10.5  ENTIRE AGREEMENT. This Agreement and the schedules hereto set forth the
      entire agreement and understanding of the parties with respect to the
      transactions contemplated hereby, and supersede all prior agreements,
      arrangements and understandings related to the subject matter hereof. No
      representation, promise, inducement or statement of intention has been
      made by any party hereto which is not embodied in this Agreement, or in
      the exhibits or schedules hereto or the written statements, certificates,
      or other documents delivered pursuant hereto or in connection with the
      transactions contemplated hereby, and no party hereto shall be bound by or
      liable for any alleged representation, promise, inducement or statement of
      intention not so set forth. All the terms, provisions, covenants,
      representations, warranties and conditions of this Agreement shall be
      binding upon, and inure to the benefit of and be enforceable by the
      parties hereto and their respective successors. This Agreement may be
      amended, modified, superseded or canceled, and any of the terms,
      provisions, covenants, representations, warranties or conditions hereof
      may be waived, only by a written instrument executed by all parties
      hereto, or, in the case of a waiver, by the party waiving compliance. The
      failure of any party at any time or times to require performance of any
      provision hereof shall in no manner affect the right to enforce the same.
      No waiver by any party of any condition, or of the breach of any term,
      provision, covenant, representation or warranty contained in this
      Agreement, whether by conduct or otherwise, in any one or more instances,
      shall be deemed to be or construed as a further of continuing waiver of
      any such condition or breach or a waiver of any other condition or of the
      breach of any other term, provision, covenant, representation or warranty.

10.6  BROKERS. Except as provided in Section 2.5 hereof, no broker or finder has
      acted for the Sellers or the Purchaser in connection with this Agreement
      or the transactions contemplated by this Agreement, and therefore, no
      brokers or finders fees are due any third person.

10.7  ARBITRATION. Purchaser, Company, Seller Corporations and Sellers shall use
      their best efforts to settle any controversy or claim arising out of or
      relating to this Agreement, or the breach thereof, but, if after sixty
      (60) days, the parties are not able to agree on any settlement, such
      controversy or claim arising out of or relating to this Agreement, or the
      breach thereof, shall be settled by arbitration to be held in Harris
      County, Texas in accordance with the Commercial Arbitration Rules of the
      American Arbitration Association, and judgment upon the award rendered by
      the Arbitrator(s) may be entered in any court having jurisdiction thereof.

                                       53

<PAGE>
10.8  PUBLIC ANNOUNCEMENTS. The parties hereto will agree upon the timing and
      content of the initial press release to be issued describing this
      Agreement and will not make any public announcement thereof prior to
      reaching such agreement, and under no circumstances before the Closing
      Date, unless required to do so by applicable law or regulations (in which
      event, however, the party so required to make such announcement will
      endeavor in advance to inform the other party regarding the reason for and
      content of such required announcement). To the extent reasonably requested
      by any party, each party will hereafter consult with and provide
      reasonable cooperation to the others in connections with the issuance of
      further press releases or other public documents describing this
      Agreement.

      IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first above written.

"PURCHASER"                               "COMPANY"

GOLDEN EAGLE GROUP, INC.                  COLUMBIA SHIPPING GROUP, INC.

By: Patrick H. Weston, President          By:   Lawrence F. Bauer, President

138-01 SPRINGFIELD BLVD.
REALTY GROUP                              "SHAREHOLDERS AND SELLERS"


                                          Lawrence F. Bauer

COLUMBIA SHIPPING, INC.                   Michael McAdam
(SCRANTON)
                  
                                          Dan Morrel

"SELLER CORPORATIONS"

                                         THE COLUMBIA SHIPPING
COLUMBIA SHIPPING, INC.                   GROUP TRUST


COLUMBIA SHIPPING, INC. (WEST)

COLUMBIA SHIPPING, INC. (SFO)

                                       54

<PAGE>
COLUMBIA SHIPPING, INC. (CHICAGO)

FREIGHT EXPRESS INTERNATIONAL, INC.


<PAGE>


                            SCHEDULES AND EXHIBITS
EXHIBITS

            Exhibit A   -     Closing Date Balance Sheet and Financials
            Exhibit B   -     Audited  Financial  Statements for June 30, 1996
                              and June 30, 1997
            Exhibit C   -     Note
            Exhibit D   -     Letter of Credit
            Exhibit E   -     Schedule for Delivery of GEGP Stock
            Exhibit H   -     Consulting Agreements
            Exhibit J   -     Employment Agreements
            Exhibit K   -     Lease Agreement
            Exhibit L   -     Amendment  to  Articles  of  Incorporation
                              for Columbia Shipping, Inc. (Scranton)

SCHEDULES

            Schedule 2.11     -     Tax Allocation
            Schedule 3.3      -     Certificate, Opinion of Counsel and 
                                    Resolutions of Company and Seller 
                                    Corporations as to Corporate Matters
            Schedule 3.7      -     Preliminary Settlement Statement
            Schedule 4.1      -     Certified   Articles   of   Incorporation,
                                    Amendments and Bylaws of Company and Seller
                                    Corporations
            Schedule 4.3      -     Listing of Company Subsidiaries
            Schedule 4.4      -     Existing Employment Agreements
            Schedule 4.6A     -     Recent Changes In Employees
            Schedule 4.6B     -     Listing of Changes in Liabilities
            Schedule 4.7      -     Listing of Liabilities
            Schedule 4.9      -     Listing of Employee Benefit Plans
            Schedule 4.11     -     Listing   of   Properties,    Assets   and
                                    Leasehold Estates
            Schedule 4.12     -     Listing   of  Patents   and   Intellectual
                                    Property
            Schedule 4.13     -     Listing of Contracts, Agreements, etc.
            Schedule 4.14     -     Listing of Bank Accounts
            Schedule 4.15     -     Litigation
            Schedule 4.16     -     Insurance Policies
            Schedule 5.2      -     Purchaser   Board   Resolution   Approving
                                    Purchase 

                                       56
<PAGE>
EXHIBIT C

                               PROMISSORY NOTE

$1,083,333.00     October 27, 1997

      FOR VALUE RECEIVED, GOLDEN EAGLE GROUP, INC., a Delaware corporation
having an address at 120 Standifer Drive, Humble, Texas 77338 (the "Maker"),
promises to pay to LAWRENCE BAUER, residing at 4425 Waters Edge Lane, Sanibel,
Florida 33975, (hereinafter referred to as the "Payee"), at such address of the
Payee or such other place as may be designated in writing by the holder of this
Note, the principal sum of One Million Eighty-Three Thousand Three Hundred
Thirty-Three Dollars ($1,083,333.00), together with interest at the rate of ten
percent (10%) per annum.

      THE PRINCIPAL AMOUNT of this Note is due and payable by 16 quarterly
payments of $67,708.31 beginning on February 1, 2002, and ending on November 1,
2005, as per the Amortization Schedule attached.

      INTEREST shall be paid commencing on November 1, 1997, and monthly
thereafter on the first day of each month, as per the Amortization Schedule
attached.

      The payments shall be made to Payee at 4425 Waters Edge Lane, Sanibel,
Florida 33975.

      The indebtedness evidenced by this instrument is subordinated to the
Senior Debt (as defined in the Subordination Agreement below referred to)
pursuant to, and to the extent provided in, the Subordination Agreement dated
effective as of October 27, 1997, by the maker hereof and payees named herein in
favor of Texas Commerce Bank National Association referred to in such
Subordination Agreement.

      At the option of the holder, this Note and the entire unpaid indebtedness
represented hereby shall become immediately due and payable without notice or
demand upon the occurrence at any time of a default in any payment (beyond any
cure or grace period, if any) due hereunder (which is not cured thirty (30) days
after notice thereof).

      If this Note is not fully paid upon maturity, whether as regularly
scheduled or through acceleration, the unpaid balance shall thereafter bear
interest until fully paid computed at the rate of the lesser of (i) twenty
percent (20%) per annum or (ii) the maximum rate allowed by law to be charged to
the Maker, and payable on demand. Payee shall be entitled to enforce any and all
rights under the Obligations.

      It is not intended hereby to charge interest at a rate in excess of the
maximum rate of interest permitted to be charged to the Maker under applicable
law, but if, notwithstanding, interest in excess of the maximum rate shall be
paid hereunder, such excess shall be deemed a mistake in calculation and
canceled automatically and, if theretofore paid, shall be either refunded to the
Maker or credited against the principal balance of this Note.

                                       57

<PAGE>
      In the event this Note is placed in the hands of an attorney for
collection or if collected by suit or through the probate court, or through
bankruptcy proceedings, then the Maker shall pay, in addition to all other
amounts due and owing hereunder, the reasonable attorney's fees and all other
costs of collection of the Payee.

      This Note shall be secured by a Collateral Assumption and Assignment of
Lease and Escrow Receipt Agreement of even date hereof (the "Obligations") among
the Payee and Maker and SERPICO & EHRLICH as Escrow Agent. This Note and the
holder hereof are entitled to all of the benefits and security provided by or
referred to in the Obligations.

      Purchaser shall execute any and all documents necessary to secure this
agreement as referenced above and in the form attached herein and marked as
Exhibit "A".

      The Maker hereby (i) waives demand, presentment for payment, notice of
non-payment, protest, notice of protest and all other notice; and (ii) consents
to any extension of postponement of time of this Note and to any other
indulgence with respect hereto without notice.

      The Maker shall have the right, at Maker's option, to prepay this Note in
whole or in part. Prepayment of this Note shall be applied to the unpaid
installments of principal in the reverse order of their scheduled maturities.
The Borrower shall give to the Payee five (5) days prior notice of its intent to
prepay. Notice of prepayment having been given to the Payee as aforesaid, the
principal amount specified in such notice shall become due and payable on such
prepayment date.

      The Maker agrees that any suit, action or proceeding with respect to this
Note, any amendment or any replacement hereof, and any transactions relating
thereto, may be brought by the Payee in the state courts of, or the Federal
courts in, the State of New York, and the Maker hereby irrevocably consents and
submits to the jurisdiction of such courts for the purpose of any such suit,
action or proceeding. The Maker hereby waives, and agrees not to assert against
the Payee, by way of motion, as a defense or proceeding, (a) any claim that the
Maker is not personally subject to the jurisdiction of the above-named courts or
that the Maker's property is exempt, or immune from execution or attachment,
either prior to judgment or in aid of execution; and (b) to the extent permitted
by applicable law, any claim that such suit, action or proceeding is brought in
an inconvenient forum or that the venue of such suit, action or proceeding is
improper or that this Note or any amendment or any replacement hereof may not be
enforced in or by such courts.

      If any installment of principal is not paid within fifteen (15) days after
the date on which it is due, Maker shall pay to the holder hereof upon demand an
amount equal to five percent (5%) of such unpaid installment to defray the
expense incurred by the holder hereof in handling and processing such delinquent
payment.
      MAKER expressly reserves the right to offset for a period of four (4)
years from the date hereof any amount of principal and/or interest it may owe
Payee hereunder against any and all amounts that Payee may, for any reason, owe
Maker pursuant to the indemnification provisions of a Stock Purchase and Sale
Agreement, dated October 27, 1997, between the Maker, Payee and other parties.

                                       58

<PAGE>
      The terms, warranties and agreements herein contained shall bind and inure
to the benefit of the respective parties hereto, and their respective legal
representatives, successors and assigns.

      If any provision of this Agreement is found to be void and unenforceable
by a court of competent jurisdiction, the remaining provisions of this Agreement
shall nevertheless be binding upon the parties with the same effect as through
the void or unenforceable part had been severed and deleted.

      This agreement embraces the entire transaction between the parties, and
there have been no representations, warranties, or conditions other than those
herein or therein set forth.

      This Note is not assignable in whole or in part by Payee for a period of
four (4) years from the date hereof.

      This Note shall be interpreted and construed in accordance with the laws
of the State of New York.

      This Note may not be changed or terminated orally.


                              WITNESS:
                                         GOLDEN EAGLE GROUP, INC.

                                       By: Patrick H. Weston, President

                                       59
<PAGE>
EXHIBIT H

                             CONSULTING AGREEMENT

      This Agreement is made and entered into on the 27th day of October, 1997,
by and among Lawrence Bauer, an individual residing in Lee County, Florida
(hereinafter referred to as "Consultant"), and Golden Eagle Group, Inc., a
Delaware corporation with its principal place of business in Houston, Harris
County, Texas (hereinafter referred to as "GEGP").

                                  WITNESSETH

      WHEREAS,  GEGP is purchasing the stock of Columbia  Shipping Group, Inc.
(hereinafter the "Company");

      WHEREAS, Consultant is a former employee of the Company and GEGP desires
to utilize the services of Consultant in support of maximizing their purchase of
the Company's assets in exchange for the consideration provided herein; and

      WHEREAS, Consultant possesses certain skills and expertise of value to
GEGP in maximizing their purchase of the Company's business and Consultant
desires to provide consulting services to GEGP in exchange for the consideration
provided herein;

      NOW THEREFORE, in consideration of the covenants set forth herein, and
other good and valuable consideration, the sufficiency of which is hereby
acknowledged, the parties hereto agree as follows:

                                      I.

      GEGP hereby engages and otherwise contracts with Consultant to serve as
its Independent Consultant, and Consultant hereby accepts such contract with
GEGP, for a term of one (1) year beginning on October 1, 1997 (hereinafter the
"Beginning Date") and ending at the close of business on September 30, 1998
(hereinafter the "Ending Date"). This Agreement may be extended for an
additional one (1) year period by mutual written consent of both parties.
Subject to the non-competition provisions of Section XI, and the
non-solicitation provisions of Section XII and confidentiality provisions of
Section VIII, GEGP may terminate this Agreement for (i) a material and repeated
acts shown to be in bad faith relative to the GEGP business by the Consultant,
(ii) indictment for a felony against the Consultant, or (iii) malfeasance in the
conduct of the Consultant's duties, including the commission of fraud,
embezzlement, theft or other acts involving dishonesty. If this Agreement is
terminated as provided by GEGP, the Consultant shall be entitled to only his
earned compensation through the date of such termination, and GEGP shall have no
further obligations to the Consultant.

                                       60

<PAGE>
                                     II.

      During the terms of his consultation pursuant to this Agreement, the
Consultant shall diligently and faithfully serve GEGP and devote time, energy,
and experience to the advancement of GEGP's interest and to such further duties,
consistent with his training, experience, and abilities, as may be assigned to
him by GEGP.

                                     III.

      During the time of his consultation pursuant to this Agreement, GEGP shall
pay Consultant as compensation for his services hereunder, $10,000.00 per month.
Consultant shall be paid on a monthly basis at the end of each month for the
prior month's services.

                                     IV.

      In the event of termination of this Agreement as provided herein, GEGP
agrees to pay Consultant for the pro-rated share for the number of days worked
in the prior month per Section III hereof.

                                      V.

      The Consultant shall, at all times be, and hold himself out to the public
as, an independent consultant working on behalf of GEGP. The Consultant is not
an agent, employee, subcontractor, servant, or franchisee of GEGP and Consultant
shall not claim any rights arising from employee status. GEGP shall not be
responsible for and shall not pay employment taxes relating to the Consultant's
performance of his obligations or duties under this Agreement. The Consultant
has the sole discretion to determine the manner in which the work called for
hereunder is to be performed and GEGP shall have no right to control the details
of the manner in which the Consultant performs his obligations or duties under
this Agreement. Nothing contained in this Agreement shall authorize the
Consultant to assume or create any obligation, duty or responsibility
whatsoever, expressed or implied, on behalf, or in the name of, GEGP or to bind
GEGP in any manner whatsoever.

                                     VI.

      GEGP's financial obligations to the Consultant shall be limited to payment
of the Consultant's fees listed in Sections III and IV; however, GEGP agrees to
pay the Consultant the amount of reasonable and necessary costs or expenses
incurred by the Consultant when acting as GEGP's consultant pursuant to this
Agreement, including the Consultant's reasonable and necessary travel expenses,
or other reasonable and necessary out-of-pocket expenses. GEGP's obligation to
pay the Consultant's reasonable and necessary costs or expenses under this
Agreement is limited to reimbursing the Consultant for reasonable and necessary
costs or expenses documented by receipts or similar items, providing written
consent of an officer of GEGP is obtained prior to the Consultant incurring such
reasonable and necessary costs or expenses.

                                       61

<PAGE>
                                     VII.

      Neither of the parties shall have the right to assign this Agreement, or
any obligations hereunder, without the prior written consent of the other party.

                                    VIII.

      During the term of this Agreement, Consultant may receive confidential
information of a technical and/or commercial nature relating to GEGP's products,
methodologies, processes, services, technology and/or business operations, the
Consultant shall hold any and all such information in trust and shall not use
said information for any reason other than as provided for by this Agreement for
the sole and exclusive benefit of GEGP. Additionally, Consultant shall hold any
and all information of a technical and/or commercial nature relating to the
products, methodologies, processes, services, technology and/or business
operations in trust and shall not use said information for any reason other than
as provided for by this Agreement for the sale and exclusive benefit GEGP,
whether such information was obtained prior to or after the date of said
agreement. The Consultant shall never divulge any such information to a
third-party without the prior written consent of GEGP, unless ordered to do so
by a court of competent jurisdiction and law. It is expressly agreed that these
provisions shall survive the termination of the Agreement.

                                     IX.

      Notices and other communications permitted or required hereunder shall be
in writing. Unless specifically stated otherwise herein, such notices shall be
deemed received when (i) delivered by hand in person, receipt thereof being
acknowledged in writing, (ii) telex, cable or telegraph answer back is received
by the sending party from the receiving party's machine, (iii) the date of
signature for receipt by the party of certified, registered or mail delivered by
courier, or (iv) receipt by the sending party of a reply telefax confirming
receipt by the receiving party of the telefax sent by the sending party. The
respective addresses of the parties for the foregoing permitted modes of
notification shall be as follows:

                       If to Consultant:

                       Lawrence Bauer
                       4425 Waters Edge Lane
                       Sanibel, Florida 33957

                       If to GEGP:

                       120 Standifer Dr
                       P. O. Box 60185 AMF
                       Houston, TX 77205
                       Phone: (713) 446-2656   Fax: (713) 446-4896
                       Telex: 170575  170576

                                       62

<PAGE>
                                   X.

      The Agreement formed hereby is made under, and shall be construed and
interpreted in accordance with the substantive laws of the State of Florida as
in effect on the date hereof, without regard to the otherwise applicable Texas
choice of law rules or principles. Consultant hereby submits to the jurisdiction
of the state and federal courts in the State of Florida.

                                     XI.

      For five (5) years from the date of this Agreement, Consultant's
consulting agreement with GEGP, Consultant will not, unless acting pursuant
hereto or with the prior written consent of the board of directors of GEGP,
directly or indirectly own, manage, operate, join, control, finance or
participate in the ownership, management, operations, control or financing of,
or be connected as an officer, director, employee, partner, principal, agent,
representative, consultant or otherwise with or use or permit his name to be
used in connection with, any business or enterprise engaged in any business
engaged in by GEGP, its parent company or its affiliates, including, without
limitation any freight forwarding or brokerage services with the sole exception
of Consultant's ownership in CSI International, Inc. for so long as Consultant
remains a shareholder therein, such operations remain only in Scranton,
Pennsylvania and so long as CSI does not operate within 200 miles of an office
of GEGP, its successors, assigns or any affiliates. The area to be covered by
the non-competition covenant shall be any city where GEGP currently, or at any
time during the period covered by this non-competition provision, has an
operation/office; provided, however, nothing in this Agreement shall preclude
Consultant's ownership of up to five percent (5%) of the debt or equity
securities of any publicly traded company within or without said area. To the
extent, under applicable law, the provisions of this covenant not to compete are
found to be invalid or unenforceable, such unenforceability or invalidity shall
be ineffective to the extent these provisions may be modified or limited to
remedy such invalidity or unenforceability, allowing the provisions agreed to
herein to remain in effect to the fullest extent available under applicable law.

                                     XII.

      Consultant agrees for five (5) years from the date of this Agreement
Consultant will not call on or solicit, either directly or indirectly, any
person, firm, corporation or other entity or employee who is or which at the
time of such termination was, or within two (2) years prior to the termination
of this Agreement had been, a customer or employee of GEGP or any of its
affiliates.

                                    XIII.

      This Agreement constitutes the entire understanding and agreement between
GEGP and the Consultant. The terms of this Agreement may not be modified or
otherwise altered unless the modification or other alteration is agreed to in a
writing signed by an authorized officer of GEGP and the Consultant.

                                       63

<PAGE>
      IN WITNESS WHEREOF, the parties hereto have entered into this Agreement on
the Beginning Date.


                  
                             Lawrence Bauer

                  

                             GOLDEN EAGLE GROUP, INC.



                             By:   Patrick H. Weston, President

                                       64
<PAGE>
EXHIBIT J

                             EMPLOYMENT AGREEMENT

      This EMPLOYMENT AGREEMENT (the "Agreement") is entered into as of this the
27th day of October, 1997 by and between GOLDEN EAGLE GROUP, INC., a Delaware
corporation, or a subsidiary thereof ("Company") and MIKE MCADAM, an individual
residing in Suffolk County, New York ("Employee").

      WHEREAS,  Employee  desires to be employed by the Company upon the terms
and conditions hereinafter set forth; and

      WHEREAS,  the  Company  desires  to employ  Employee  upon the terms and
conditions hereinafter set forth;

      NOW, THEREFORE, the parties hereto, intending to be legally bound, agree
as follows:

      1. EMPLOYMENT. The Company hereby employs Employee, and Employee hereby
accepts such employment and agrees to perform his duties and responsibilities
hereunder, in accordance with the terms and conditions hereinafter set forth.

            1.1 EMPLOYMENT TERM. The employment term of this Agreement (the
      "Employment Term") shall commence effective October 1, 1997 and shall
      continue until and end on September 30, 2000, unless terminated prior
      thereto in accordance with Section 9 hereof.

            1.2  DUTIES AND RESPONSIBILITIES.

                  (a) During the Employment Term, Employee shall serve as Vice
            President-JFK Area, and shall report to either the President of the
            Company, or Senior Vice President of the Company, as determined in
            the sole discretion of the Company. Employee shall perform all
            duties and accept all responsibilities incidental to such position
            or as may be assigned to him by the Company. The place of employment
            shall be the New York City, New York area or other area mutually
            agreed to by Employee and Company.

                  (b) Employee represents and covenants to the Company that he
            is not subject or a party to any employment agreement,
            non-competition covenant, non-disclosure agreement or any similar
            agreement, covenant, understanding or restriction which would
            prohibit Employee from executing this Agreement and performing his
            duties and responsibilities hereunder, or which would in any manner,
            directly or indirectly, limit or affect the duties and
            responsibilities which may now or in the future be assigned to
            Employee by the Company or the scope of assistance which he may now
            or in the future provide to Company and its other subsidiaries or
            affiliates.

                                       65

<PAGE>
                  (c) Employee shall at all times comply with policies and
            procedures adopted by Company for employees of Company and its
            parent company and affiliates, including, without limitation, the
            procedures and policies adopted by Company regarding conflicts of
            interest, except to the extent, if any, that such policies conflict
            with the express provisions of this Agreement, in which case, the
            terms of this Agreement shall govern.

            1.3 EXTENT OF SERVICE. During the Employment Term, Employee agrees
      to use his best efforts to carry out his duties and responsibilities under
      Section 1.2 hereof and to devote his full professional time, attention and
      energy thereto. Employee further agrees not to work either on a part-time
      or independent contracting basis for any other business or enterprise
      during his employment with Company without the prior written consent of
      the President of the Company.

            1.4 BASE COMPENSATION. For all the services rendered by Employee
      hereunder, the Company shall pay Employee an annual salary at the rate of
      $150,000.00 per year, with increases, if any, as approved by the President
      of the Company in his sole discretion.

            All amounts are less withholding required by law or agreed to by
      Employee, payable in installments at such times as the Company customarily
      pays its other Employees (but in any event no less often than monthly).
      Said amounts shall be prorated for any partial year should this Agreement
      be terminated before the expiration of its term.

            1.5 BENEFITS. Employee and his dependents shall be entitled to
      participate in Company's group medical, dental, disability and life
      insurance plans. Employee shall be entitled to participate in Company's
      401(k) Plan at the next occurring plan entrance date, including any profit
      sharing contributions that may be authorized by Company's Board of
      Directors and subject to any and all plan eligibility requirements.
      Employee's tenure while an employee of Columbia Shipping, Inc. or an
      affiliate thereof will apply for the calculation of vacation benefits, but
      only for such calculations. In the case of disability of Employee creating
      the inability to fully perform his duties and responsibilities hereunder
      to the fullest extent required by the Company with reasonable
      accommodation by reason of illness, injury or incapacity, the Company
      agrees to pay to Employee his salary under this Agreement for a period of
      ninety (90) days after the onset of such disability, after which such
      payments will end, and benefits will be dictated by the Company's
      long-term disability benefits plan. .

            1.6 BONUS. Employee will be entitled to participate in an annual
      bonus program similar to that offered to other management of the Company.
      An annual bonus of ten percent (10%) of the pre-tax, net profits of the
      combined (DAHER Golden Eagle and Columbia Shipping) JFK and Philadelphia
      operations in excess of a base amount consisting of the 1998 fiscal year
      budget (agreed upon by Company management) for pre-tax net profits for the
      combined JFK and Philadelphia operations, less ten percent (10%), will be
      paid to Employee.
            1.7 TAXATION. Employee alone, and not the Company, shall be
      responsible for the payment of all federal, state and local taxes in
      respect of the payments to be made and 

                                       66

<PAGE>

      benefits to be provided under this Agreement or otherwise (except to the
      extent withheld by the Company).

            1.8 TOTALITY OF BENEFITS. The benefits described in Section 1 of
      this Agreement represent all compensatory benefits to which the Employee
      is entitled.

      2. EXPENSES. Employee shall be reimbursed for the reasonable business
expenses incurred by him in connection with his performance of services
hereunder during the Employment Term upon presentation of an itemized account
and written proof of such expenses in accordance with Company's policies
relating to reimbursement of expenses.

      3. AUTOMOBILE. The Company will provide Employee with an automobile or car
allowance in accordance with the Company Policy as may be from time to time
amended .Employee shall be allowed to retain the vehicle previously provided by
Columbia Shipping, Inc. or its affiliate until such time in the Company's sole
discretion the automobile shall need to be replaced, which at such time the
Company may either (i) provide for a car allowance equal to the cost of
providing, operating, and maintaining (including but not limited to insurance,
gas, parking and repairs) a replacement vehicle of comparable make, style and
model in the current model year; or (ii) furnish a Company automobile of a
comparable make, style and model in the current model year to replace the
currently issued automobile.

      4. DEVELOPMENTS. All developments (including inventions, whether
patentable or otherwise), trade secrets, discoveries, improvements, ideas and
writings which either directly or indirectly relate to or may be useful in the
business of the Company or any of its affiliates (the "Developments") which
Employee, either by himself or in conjunction with any other person or persons
(but only to the extent that Employee has an interest in the developments
acknowledged by Employer in writing), has conceived, made, developed, acquired
or acquired knowledge of during his employment by the Company, shall become and
remain the sole and exclusive property of the Company. Employee hereby assigns,
transfers and conveys, and agrees to so assign, transfer and convey, all of his
right, title and interest in and to any and all such Developments. At any time
and from time to time, upon the request and at the expense of the Company,
Employee will execute and deliver any and all instruments, documents and papers,
give evidence and do any and all other acts which, in the opinion of counsel for
the Company, are or may be necessary or desirable to document such transfer or
to enable the Company to file and prosecute applications for and to acquire,
maintain and enforce any and all patents, trademark registrations or copyrights
under United States or foreign law with respect to any such Developments or to
obtain any extension, validation, re-issue, continuance or renewal of any such
patent, trademark or copyright. The Company will be responsible for the
preparation of any such instruments, documents and papers and for the
prosecution of any such proceedings and will reimburse Employee for all
reasonable expenses incurred by him in compliance with the provisions of this
Section.
      5. CONFIDENTIAL INFORMATION. Employee recognizes and acknowledges that by
reason of his employment by and service to the Company, he has had, and will
continue to have, access to confidential information of the Company and its
subsidiaries and affiliates, including, without limitation, information and
knowledge pertaining to products, inventions, innovations, designs, ideas,
plans, trade secrets, proprietary information, manufacturing, packaging,
advertising, distribution and sales methods and systems, sales and profit
figures, price lists, customer and 

                                       67

<PAGE>
client lists, including potential customers, customer account information, and
relationships with dealers, distributors, wholesalers, customers, clients,
suppliers and others with whom they have had or will have business dealings
("Confidential Information"). Employee acknowledges that such Confidential
Information is a valuable and unique asset and covenants that he will not,
either during or after the term of this Agreement, disclose any such
Confidential Information to any person for any reason whatsoever (except as his
duties may require) without the prior written authorization of the Company's
board of directors; provided, however, the following information shall not be
deemed part of the confidential information restricted hereby: (i) any
information in the possession or within the knowledge of Employee prior to
disclosure of the same by Company, (ii) any information that has been, is now or
may hereafter be in the public domain, (iii) any information that has been or
hereafter is obtained by Employee from a party having the right to disclose such
information without violation of any contract or covenant in favor of Company,
and (iv) any information that Employee may be required to disclose pursuant to
legal process. Employee shall return all such Confidential Information and any
copies thereof to Company immediately upon termination of Employee's employment,
whether voluntary or involuntary.

      6.   NON-COMPETITION.

              (a) COVENANT NOT TO COMPETE. Neither the Employee nor
                  any affiliate or entity controlled by the Employee, will, at
                  any time during the three (3) year period from the date of
                  this Agreement (the "Noncompetition Period"), without
                  Company's prior written consent, directly or indirectly (or
                  encourage any employees of Company or any of its subsidiaries
                  to), engage in, have any interest (financial or otherwise), in
                  , manage, or operate any or in any other manner advise or
                  assist any person, firm, corporation, partnership, business or
                  other entity (whether as director, officer, employee, agent,
                  representative, security holder, consultant or otherwise) that
                  engages in any business competitive with the business carried
                  on by Company as of the Closing Date, within any state of the
                  United States or any country or territory outside of the
                  United States in which Company does business (a "Competitive
                  Business"). Notwithstanding the foregoing, the Employee shall
                  be permitted (i) to acquire an ownership interest, directly or
                  indirectly, of not more than five percent of the outstanding
                  securities of any corporation which is engaged in a
                  Competitive Business and which is listed on any recognized
                  securities exchange or traded in the over the counter market
                  in the United States, (ii) subject to obtaining the prior
                  written consent of Company, to accept an appointment as a
                  non-executive director of such corporation or (iii) to become
                  a stockholder in, or accept an appointment as, a non-executive
                  director of another corporation engaged in a Competitive
                  Business, provided that such investment or appointment is of a
                  totally passive nature and does not involve the Employee
                  devoting time to the management of such corporation.

              (b)   ENFORCEMENT OF COVENANT NOT TO COMPETE.

                                       68

<PAGE>
                    (i) If any of the provisions of or covenants
                        contained in Section 6 is hereafter construed to be
                        invalid or unenforceable in any jurisdiction, the same
                        shall not affect the remainder of such provisions or the
                        enforceability thereof in any other jurisdiction, which
                        shall be given full effect, without regard to the
                        invalidity or unenforceability in such other
                        jurisdiction. If any of the provisions of or covenants
                        contained in Section 6 is held to be unenforceable in
                        any jurisdiction because of the duration or geographical
                        scope thereof, the parties agree that the court making
                        such determination shall have the power to reduce the
                        duration or geographical scope of such provision or
                        covenant, and, in its reduced form, said provision or
                        covenant shall be enforceable; PROVIDED, HOWEVER, that
                        the determination of such court shall not affect the
                        enforceability of Section 6 in any other jurisdiction.

                   (ii) The parties recognize that the remedy at law for
                        breach of the provisions and agreements of Section 6 is
                        inadequate and, notwithstanding any other provisions of
                        this Agreement, Company shall be entitled, in addition
                        to such other remedies as it may have, to a temporary
                        restraining order and preliminary and permanent
                        injunctive relief to enjoin any breach or threatened
                        breach of Section 6 without proof of any actual damages
                        that have been or may have been caused to them by such
                        breach.

             (c)   TERMINATION OF COVENANT NOT TO COMPETE.

                    (i) If this Agreement is terminated by the Company pursuant 
                        to Section 9(a) the provisions and covenants of Section 
                        6 shall survive such termination of this Agreement and 
                        shall continue for the remainder of the Noncompetition 
                        Period.

                   (ii) The provisions and covenants of Section 6 shall
                        terminate upon the termination of this Agreement by
                        Company pursuant to Sections 9(b) UNLESS Company elects
                        (by delivery of written notice to the Employee) to pay
                        to the Employee, throughout the remainder of the
                        Noncompetition Period, in which case the provisions and
                        covenants of Section 6 shall continue in full force and
                        effect for so long as Company continues to pay the
                        Employee such salary (but in no event longer than the
                        Noncompetition Period).

      7. NO SOLICITATION. Employee agrees that for two (2) years after
termination of Employee's employment by the Company (whether such termination is
during or after the Employment Term), Employee will not solicit, either directly
or indirectly, any person, firm, corporation or other entity or employee who or
which at the time of such termination was, or within two years prior to
Employee's termination of employment had been, a customer or employee of the
Company or any of its affiliates with respect to the activities prohibited by
Section 6 thereof.

                                       69

<PAGE>
      8. EQUITABLE RELIEF. Employee acknowledges that the restrictions contained
in Sections 4, 5, 6 and 7 hereof are reasonable and necessary to protect the
legitimate interests of the Company and its affiliates, that the Company would
not have entered into this Agreement in the absence of such restrictions, and
that any violation of any provision of those Sections will result in irreparable
injury to the Company. Employee also acknowledges that the Company shall be
entitled to preliminary and permanent injunctive relief, without the necessity
of proving actual damages, as well as an equitable accounting of all earnings,
profits and other benefits arising from any such violation, which rights shall
be cumulative and in addition to any other rights or remedies to which the
Company may be entitled. Employee agrees that in the event of any such
violation, an action may be commenced by the Company for any such preliminary
and permanent injunctive relief and other equitable relief in any court of
competent jurisdiction in the State of New York or any other court of competent
jurisdiction. Employee hereby waives any objections on the grounds of improper
jurisdiction or venue to the commencement of an action in the State of New York
and agrees that effective service of process may be made upon him by overnight
courier under the Notice provision contained in Section 13 hereof. In the event
that any of the provisions of Sections 4, 5, 6 and 7 hereof should ever be
adjudicated to exceed the time, geographic, product or other limitations
permitted by applicable law in any jurisdiction, then such provisions shall be
deemed reformed in such jurisdiction to the maximum time, geographic, product or
other limitations permitted by applicable law.

      9.    TERMINATION.

                        (a) FOR CAUSE. Subject to the noncompetition, no
                  solicitation and confidentiality requirement of this
                  Agreement, Company may terminate this Agreement for cause. As
                  used in this Agreement "cause" shall mean (i) excessive
                  absenteeism by the Employee not related to an illness, (ii)
                  indictment for a felony against the Employee, (iii)
                  malfeasance in the conduct of the Employee's duties, including
                  the commission of fraud, embezzlement, theft or other acts
                  involving dishonesty, (iv) substance abuse on the part of the
                  Employee or (v) material and repeated acts shown to be in bad
                  faith relative to Company's business by the Employee. If this
                  Agreement terminated for cause by Company, the Employee shall
                  be entitled to only his salary plus accrued vacation pay
                  through the date of such termination, and Company shall have
                  no further obligations to the Employee.

                        (b) DISABILITY. Subject to the noncompetition, no
                  solicitation and confidentiality requirements of this
                  Agreement, in the event that Employee is unable fully to
                  perform his duties and responsibilities hereunder to the full
                  extent required by the Company with reasonable accommodation,
                  by reason of illness, injury or incapacity for ninety (90)
                  days, during which time he shall continue to be compensated as
                  provided.

                        c)    DEATH.  This Agreement  shall terminate upon the
                  death of the Employee.

                                       70

<PAGE>
      10. SURVIVAL. Notwithstanding the termination of this Agreement by reason
of Employee's disability under Section 9(b) hereof, or for cause under Section
9(a) hereof, his obligations under Section 4, 5, 6 and 7 hereof shall survive
and remain in full force and effect for the periods therein provided, and the
provisions for equitable relief against Employee in Section 8 hereof shall
continue in force.

      11. GOVERNING LAW. THIS AGREEMENT SHALL BE GOVERNED BY AND INTERPRETED
UNDER THE LAWS OF THE STATE OF NEW YORK WITHOUT GIVING EFFECT TO ANY CONFLICT OF
LAWS PROVISIONS.

      12. LITIGATION EXPENSES. In the event of a lawsuit by either party to
enforce the provisions of this Agreement, the prevailing party shall be entitled
to recover reasonable costs, expenses and attorney's fees from the other party.

      13. NOTICES. All notices and other communications required or permitted
hereunder or necessary or convenient in connection herewith shall be in writing
and shall be deemed to have been given when hand delivered or sent by overnight
courier, as follows (provided that notice of change of address shall be deemed
given only when received):

      If to the Company, to:

                  Golden Eagle Group, Inc.
                  120 Standifer Drive
                  Humble, Texas 77338
                  Attention:  President

      With required copies to:

                  Mr. John H. Stibbs, Jr.
                  Stibbs, & Burbach, P.C.
                  10077 Grogan's Mill Road, Suite 540
                  The Woodlands, Texas 77380

      If to Employee, to:

                  Mike McAdam
                  7 Dexter Court
                  Hayppauge, New York 11788


or to such other names or addresses as the Company or Employee, as the case may
be, shall designate by Notice to each other person entitled to receive notices
in the manner specified in this Section.

      14. CONTENTS OF AGREEMENT; AMENDMENT AND ASSIGNMENT.

                                       71

<PAGE>
            (a) This Agreement supersedes all prior agreements and sets forth
      the entire understanding among the parties hereto with respect to the
      subject matter hereof and cannot be changed, modified, extended or
      terminated except upon written amendment approved by the board of
      directors of the Company and executed on its behalf by a duly authorized
      officer. Without limitation, nothing in this Agreement shall be construed
      as giving Employee any right to be retained in the employ of the Company
      beyond the expiration of the Employment Term, and Employee specifically
      acknowledges that he shall be an employee-at-will of the Company
      thereafter, and thus subject to discharge by the Company with or without
      cause and without compensation of any nature.

            (b) Employee acknowledges that from time to time, Company may
      establish, maintain and distribute employee manuals or handbooks or
      personnel policy manuals, and officers or other representatives of the
      Company may make written or oral statements relating to personnel policies
      and procedures. Such manuals, handbooks and statements are intended only
      for general guidance. No policies, procedures or statements of any nature
      by or on behalf of Company (whether written or oral, and whether or not
      contained in any employee manual or handbook or personnel policy manual),
      and no acts or practices of any nature, shall be construed to modify this
      Agreement or to create express or implied obligations of any nature to
      Employee.

            (c) All of the terms and provisions of this Agreement shall be
      binding upon and inure to the benefit of and be enforceable by the
      respective heirs, executors, administrators, legal representatives,
      successors and assigns of the parties hereto, except that the duties and
      responsibilities of Employee hereunder are of a personal nature and shall
      not be assignable or delegatable in whole or in part by Employee.

      15. SEVERABILITY. If any provision of this Agreement or application
thereof to anyone or under any circumstances is adjudicated to be invalid or
unenforceable in any jurisdiction, such invalidity or unenforceability shall not
affect any other provision or application of this Agreement which can be given
effect without the invalid or unenforceable provision or application and shall
not invalidate or render unenforceable such provision or application in any
other jurisdiction.

      16. REMEDIES CUMULATIVE; NO WAIVER. No remedy conferred upon the Company
or Employee by this Agreement is intended to be exclusive of any other remedy,
and each and every such remedy shall be cumulative and shall be in addition to
any other remedy given hereunder or now or hereafter existing at law or in
equity. No delay or omission by the Company or Employee in exercising any right,
remedy or power hereunder or existing at law or in equity shall be construed as
a waiver thereof, and any such right, remedy or power may be exercised by the
Company or Employee from time to time and as often as may be deemed expedient or
necessary by the Company or Employee in his sole discretion.

      17. MISCELLANEOUS. All section headings are for convenience only and shall
not define or limit the provisions of this Agreement. This Agreement may be
executed in several counterparts, each of which is an original. It shall not be
necessary in making proof of this Agreement or any counterpart hereof to produce
or account for any of the other counterparts.

                                       72

<PAGE>
      IN WITNESS WHEREOF, the undersigned have executed this Agreement on the
dates indicated below and it is effective as of the date indicated in the
opening paragraph hereof.

                             GOLDEN EAGLE GROUP, INC.


                             By: Patrick H. Weston, President

                             By: Mike McAdam, Employee

                                       73
<PAGE>
                             EMPLOYMENT AGREEMENT

      This EMPLOYMENT AGREEMENT (the "Agreement") is entered into as of this the
27th day of October, 1997 by and between GOLDEN EAGLE GROUP, INC., a Delaware
corporation, or a subsidiary thereof ("Company") and DAN MORREL, an individual
residing in Lake County, Illinois ("Employee").

      WHEREAS,  Employee  desires to be employed by the Company upon the terms
and conditions hereinafter set forth; and

      WHEREAS,  the  Company  desires  to employ  Employee  upon the terms and
conditions hereinafter set forth;

      NOW, THEREFORE, the parties hereto, intending to be legally bound, agree
as follows:

      1. EMPLOYMENT. The Company hereby employs Employee, and Employee hereby
accepts such employment and agrees to perform his duties and responsibilities
hereunder, in accordance with the terms and conditions hereinafter set forth.

            1.1 EMPLOYMENT TERM. The employment term of this Agreement (the
      "Employment Term") shall commence effective October 1, 1997 and shall
      continue until and end on September 30, 2000, unless terminated prior
      thereto in accordance with Section 9 hereof.

            1.2  DUTIES AND RESPONSIBILITIES.

                  (a) During the Employment Term, Employee shall serve as Vice
            President-Chicago Area, and shall report to either the President of
            the Company, or Senior Vice President of the Company, as determined
            in the sole discretion of the Company. Employee shall perform all
            duties and accept all responsibilities incidental to such position
            or as may be assigned to him by the Company. The place of employment
            shall be the Chicago, Illinois area or other area mutually agreed to
            by Employee and Company.

                  (b) Employee represents and covenants to the Company that he
            is not subject or a party to any employment agreement,
            non-competition covenant, non-disclosure agreement or any similar
            agreement, covenant, understanding or restriction which would
            prohibit Employee from executing this Agreement and performing his
            duties and responsibilities hereunder, or which would in any manner,
            directly or indirectly, limit or affect the duties and
            responsibilities which may now or in the future be assigned to
            Employee by the Company or the scope of assistance which he may now
            or in the future provide to Company and its other subsidiaries or
            affiliates.

                                       74

<PAGE>
                  (c) Employee shall at all times comply with policies and
            procedures adopted by Company for employees of Company and its
            parent company and affiliates, including, without limitation, the
            procedures and policies adopted by Company regarding conflicts of
            interest, except to the extent, if any, that such policies conflict
            with the express provisions of this Agreement, in which case, the
            terms of this Agreement shall govern.

            1.3 EXTENT OF SERVICE. During the Employment Term, Employee agrees
      to use his best efforts to carry out his duties and responsibilities under
      Section 1.2 hereof and to devote his full professional time, attention and
      energy thereto. Employee further agrees not to work either on a part-time
      or independent contracting basis for any other business or enterprise
      during his employment with Company without the prior written consent of
      the President of the Company.

            1.4 BASE COMPENSATION. For all the services rendered by Employee
      hereunder, the Company shall pay Employee an annual salary at the rate of:

                        (a) $100,000 per year, for the period from October 1,
                  1997 through September 30, 1998;
                        (b) $110,000 per year, for the period from October 1,
                  1998 through September 30, 1999; and
                        (c) 120,000 per year, for the period from October 1,
                  1999 through September 30, 2000.

            All amounts are less withholding required by law or agreed to by
      Employee, payable in installments at such times as the Company customarily
      pays its other Employees (but in any event no less often than monthly).
      Said amounts shall be prorated for any partial year should this Agreement
      be terminated before the expiration of its term.

            1.5 BENEFITS. Employee and his dependents shall be entitled to
      participate in Company's group medical, dental, disability and life
      insurance plans. Employee shall be entitled to participate in Company's
      401(k) Plan at the next occurring plan entrance date, including any profit
      sharing contributions that may be authorized by Company's Board of
      Directors and subject to any and all plan eligibility requirements.
      Employee's tenure while an employee of Columbia Shipping, Inc. or an
      affiliate thereof will apply for the calculation of vacation benefits, but
      only for such calculations. In the case of disability of Employee creating
      the inability to fully perform his duties and responsibilities hereunder
      to the fullest extent required by the Company with reasonable
      accommodation by reason of illness, injury or incapacity, the Company
      agrees to pay to Employee his salary under this Agreement for a period of
      ninety (90) days after the onset of such disability, after which such
      payments will end, and benefits will be dictated by the Company's
      long-term disability plan.

            1.6 BONUS. Employee will be entitled to participate in an annual
      bonus program similar to that offered to other management of the Company.
      An annual bonus of ten percent (10%) of the pre-tax, net profits of the
      combined (DAHER Gold Eagle and Columbia Shipping) Chicago operations in
      excess of a base amount consisting or the 

                                       75

<PAGE>
      1998 fiscal year budget (agreed upon by Company management) for pre-tax
      net profits for the combined Chicago operations, less ten percent (10%),
      will be paid to Employee.

            1.7 TAXATION. Employee alone, and not the Company, shall be
      responsible for the payment of all federal, state and local taxes in
      respect of the payments to be made and benefits to be provided under this
      Agreement or otherwise (except to the extent withheld by the Company).

            1.8 TOTALITY OF BENEFITS. The benefits described in Section 1 of
      this Agreement represent all compensatory benefits to which the Employee
      is entitled.

      2. EXPENSES. Employee shall be reimbursed for the reasonable business
expenses incurred by him in connection with his performance of services
hereunder during the Employment Term upon presentation of an itemized account
and written proof of such expenses in accordance with Company's policies
relating to reimbursement of expenses.

      3. AUTOMOBILE. The Company will provide Employee with an automobile or car
allowance in accordance with the Company Policy as may be from time to time
amended. Employee shall be allowed to retain the vehicle previously provided by
Columbia Shipping, Inc. or its affiliate until such time in the Company's sole
discretion the automobile shall need to be replaced, which at such time the
Company may either (i) provide for a car allowance equal to the cost of
providing, operating, and maintaining (including but not limited to insurance,
as, parking and repairs) a replacement vehicle of comparable make, style and
model in the current model year; or (ii) furnish a Company automobile of a
comparable make, style and model in the current model year to replace the
currently issued automobile.

      4. DEVELOPMENTS. All developments (including inventions, whether
patentable or otherwise), trade secrets, discoveries, improvements, ideas and
writings which either directly or indirectly relate to or may be useful in the
business of the Company or any of its affiliates (the "Developments") which
Employee, either by himself or in conjunction with any other person or persons
(but only to the extent that Employee has an interest in the developments
acknowledged by Employer in writing), has conceived, made, developed, acquired
or acquired knowledge of during his employment by the Company, shall become and
remain the sole and exclusive property of the Company. Employee hereby assigns,
transfers and conveys, and agrees to so assign, transfer and convey, all of his
right, title and interest in and to any and all such Developments. At any time
and from time to time, upon the request and at the expense of the Company,
Employee will execute and deliver any and all instruments, documents and papers,
give evidence and do any and all other acts which, in the opinion of counsel for
the Company, are or may be necessary or desirable to document such transfer or
to enable the Company to file and prosecute applications for and to acquire,
maintain and enforce any and all patents, trademark registrations or copyrights
under United States or foreign law with respect to any such Developments or to
obtain any extension, validation, re-issue, continuance or renewal of any such
patent, trademark or copyright. The Company will be responsible for the
preparation of any such instruments, documents and papers and for the
prosecution of any such proceedings and will reimburse Employee for all
reasonable expenses incurred by him in compliance with the provisions of this
Section.

                                       76

<PAGE>
      5. CONFIDENTIAL INFORMATION. Employee recognizes and acknowledges that by
reason of his employment by and service to the Company, he has had, and will
continue to have, access to confidential information of the Company and its
subsidiaries and affiliates, including, without limitation, information and
knowledge pertaining to products, inventions, innovations, designs, ideas,
plans, trade secrets, proprietary information, manufacturing, packaging,
advertising, distribution and sales methods and systems, sales and profit
figures, price lists, customer and client lists, including potential customers,
customer account information, and relationships with dealers, distributors,
wholesalers, customers, clients, suppliers and others with whom they have had or
will have business dealings ("Confidential Information"). Employee acknowledges
that such Confidential Information is a valuable and unique asset and covenants
that he will not, either during or after the term of this Agreement, disclose
any such Confidential Information to any person for any reason whatsoever
(except as his duties may require) without the prior written authorization of
the Company's board of directors; provided, however, the following information
shall not be deemed part of the confidential information restricted hereby: (i)
any information in the possession or within the knowledge of Employee prior to
disclosure of the same by Company, (ii) any information that has been, is now or
may hereafter be in the public domain, (iii) any information that has been or
hereafter is obtained by Employee from a party having the right to disclose such
information without violation of any contract or covenant in favor of Company,
and (iv) any information that Employee may be required to disclose pursuant to
legal process. Employee shall return all such Confidential Information and any
copies thereof to Company immediately upon termination of Employee's employment,
whether voluntary or involuntary.

      6.   NON-COMPETITION.

           (a) COVENANT NOT TO COMPETE. 
                  
                  Neither the Employee nor any affiliate or entity controlled by
                  the Employee, will, at any time during the three (3) year
                  period from the date of this Agreement (the "Noncompetition
                  Period"), without Company's prior written consent, directly or
                  indirectly (or encourage any employees of Company or any of
                  its subsidiaries to), engage in, have any interest (financial
                  or otherwise), in , manage, or operate any or in any other
                  manner advise or assist any person, firm, corporation,
                  partnership, business or other entity (whether as director,
                  officer, employee, agent, representative, security holder,
                  consultant or otherwise) that engages in any business
                  competitive with the business carried on by Company as of the
                  Closing Date, within any state of the United States or any
                  country or territory outside of the United States in which
                  Company does business (a "Competitive Business."
                  Notwithstanding the foregoing, the Employee shall be permitted
                  (i) to acquire an ownership interest, directly or indirectly,
                  of not more than five percent of the outstanding securities of
                  any corporation which is engaged in a Competitive Business and
                  which is listed on any recognized securities exchange or
                  traded in the over the counter market in the United States,
                  (ii) subject to obtaining the prior written consent of
                  Company, to accept an appointment as a non-executive director
                  of such corporation or (iii) to become a stockholder in, or
                  accept an appointment as, a non-executive director of another
                  corporation engaged in a Competitive

                                       77

<PAGE>
                  Business, provided that such investment or appointment is of a
                  totally passive nature and does not involve the Employee
                  devoting time to the management of such corporation.

           (b)   ENFORCEMENT OF COVENANT NOT TO COMPETE.

                    (i) If any of the provisions of or covenants
                        contained in Section 6 is hereafter construed to be
                        invalid or unenforceable in any jurisdiction, the same
                        shall not affect the remainder of such provisions or the
                        enforceability thereof in any other jurisdiction, which
                        shall be given full effect, without regard to the
                        invalidity or unenforceability in such other
                        jurisdiction. If any of the provisions of or covenants
                        contained in Section 6 is held to be unenforceable in
                        any jurisdiction because of the duration or geographical
                        scope thereof, the parties agree that the court making
                        such determination shall have the power to reduce the
                        duration or geographical scope of such provision or
                        covenant, and, in its reduced form, said provision or
                        covenant shall be enforceable; PROVIDED, HOWEVER, that
                        the determination of such court shall not affect the
                        enforceability of Section 6 in any other jurisdiction.

                   (ii) The parties recognize that the remedy
                        at law for breach of the provisions and agreements of
                        Section 6 is inadequate and, notwithstanding any other
                        provisions of this Agreement, Company shall be entitled,
                        in addition to such other remedies as it may have, to a
                        temporary restraining order and preliminary and
                        permanent injunctive relief to enjoin any breach or
                        threatened breach of Section 6 without proof of any
                        actual damages that have been or may have been caused to
                        them by such breach.

           (c)   TERMINATION OF COVENANT NOT TO COMPETE.

                    (i) If this Agreement is terminated by the
                        Company pursuant to Section 9(a) the provisions and
                        covenants of Section 6 shall survive such termination of
                        this Agreement and shall continue for the remainder of
                        the Noncompetition Period.

                   (ii) The provisions and covenants of Section 6 shall 
                        terminate upon the termination of this Agreement
                        by Company pursuant to Sections 9(b) UNLESS Company
                        elects (by delivery of written notice to the Employee)
                        to pay to the Employee, throughout the remainder of the
                        Noncompetition Period, in which case the provisions and
                        covenants of Section 6 shall continue in full force and
                        effect for so long as Company continues to pay the
                        Employee such salary (but in no event longer than the
                        Noncompetition Period).

                                       78

<PAGE>
      7. NO SOLICITATION. Employee agrees that for two (2) years after
termination of Employee's employment by the Company (whether such termination is
during or after the Employment Term), Employee will not solicit, either directly
or indirectly, any person, firm, corporation or other entity or employee who or
which at the time of such termination was, or within two years prior to
Employee's termination of employment had been, a customer or employee of the
Company or any of its affiliates with respect to the activities prohibited by
Section 6 thereof.

      8. EQUITABLE RELIEF. Employee acknowledges that the restrictions contained
in Sections 4, 5, 6 and 7 hereof are reasonable and necessary to protect the
legitimate interests of the Company and its affiliates, that the Company would
not have entered into this Agreement in the absence of such restrictions, and
that any violation of any provision of those Sections will result in irreparable
injury to the Company. Employee also acknowledges that the Company shall be
entitled to preliminary and permanent injunctive relief, without the necessity
of proving actual damages, as well as an equitable accounting of all earnings,
profits and other benefits arising from any such violation, which rights shall
be cumulative and in addition to any other rights or remedies to which the
Company may be entitled. Employee agrees that in the event of any such
violation, an action may be commenced by the Company for any such preliminary
and permanent injunctive relief and other equitable relief in any court of
competent jurisdiction in the State of Illinois or any other court of competent
jurisdiction. Employee hereby waives any objections on the grounds of improper
jurisdiction or venue to the commencement of an action in the State of Illinois
and agrees that effective service of process may be made upon him by overnight
courier under the Notice provision contained in Section 13 hereof. In the event
that any of the provisions of Sections 4, 5, 6 and 7 hereof should ever be
adjudicated to exceed the time, geographic, product or other limitations
permitted by applicable law in any jurisdiction, then such provisions shall be
deemed reformed in such jurisdiction to the maximum time, geographic, product or
other limitations permitted by applicable law.

      9.    TERMINATION.

              (a) FOR CAUSE. Subject to the noncompetition, no
                  solicitation and confidentiality requirement of this
                  Agreement, Company may terminate this Agreement for cause. As
                  used in this Agreement "cause" shall mean (i) excessive
                  absenteeism by the Employee not related to an illness, (ii)
                  indictment for a felony against the Employee, (iii)
                  malfeasance in the conduct of the Employee's duties, including
                  the commission of fraud, embezzlement, theft or other acts
                  involving dishonesty, (iv) substance abuse on the part of the
                  Employee or (v) material and repeated acts shown to be in bad
                  faith relative to Company's business by the Employee. If this
                  Agreement terminated for cause by Company, the Employee shall
                  be entitled to only his salary plus accrued vacation pay
                  through the date of such termination, and Company shall have
                  no further obligations to the Employee.

              (b) DISABILITY. Subject to the noncompetition, no
                  solicitation and confidentiality requirements of this
                  Agreement, in the event that Employee is unable fully to
                  perform his duties and responsibilities hereunder to the full
                  extent required by the Company with reasonable accommodation,
                  by reason of illness, injury or incapacity for ninety (90)
                  days, during which time he shall continue to be compensated as
                  provided.

                                       79

<PAGE>
            c)    DEATH.  This Agreement  shall terminate upon the
                  death of the Employee.

      10. SURVIVAL. Notwithstanding the termination of this Agreement by reason
of Employee's disability under Section 9(b) hereof, or for cause under Section
9(a) hereof, his obligations under Section 4, 5, 6 and 7 hereof shall survive
and remain in full force and effect for the periods therein provided, and the
provisions for equitable relief against Employee in Section 8 hereof shall
continue in force.

      11. GOVERNING LAW. THIS AGREEMENT SHALL BE GOVERNED BY AND INTERPRETED
UNDER THE LAWS OF THE STATE OF ILLINOIS WITHOUT GIVING EFFECT TO ANY CONFLICT OF
LAWS PROVISIONS.

      12. LITIGATION EXPENSES. In the event of a lawsuit by either party to
enforce the provisions of this Agreement, the prevailing party shall be entitled
to recover reasonable costs, expenses and attorney's fees from the other party.

      13. NOTICES. All notices and other communications required or permitted
hereunder or necessary or convenient in connection herewith shall be in writing
and shall be deemed to have been given when hand delivered or sent by overnight
courier, as follows (provided that notice of change of address shall be deemed
given only when received):

      If to the Company, to:

                  Golden Eagle Group, Inc.
                  120 Standifer Drive
                  Humble, Texas 77338
                  Attention:  President

      With required copies to:

                  Mr. John H. Stibbs, Jr.
                  Stibbs, & Burbach, P.C.
                  10077 Grogan's Mill Road, Suite 540
                  The Woodlands, Texas 77380

      If to Employee, to:

                  Dan Morrel
                  511 Thorndale Drive
                  Buffalo Grove, Illinois 60089

                                       80

<PAGE>
or to such other names or addresses as the Company or Employee, as the case may
be, shall designate by Notice to each other person entitled to receive notices
in the manner specified in this Section.

      14. CONTENTS OF AGREEMENT; AMENDMENT AND ASSIGNMENT.

            (a) This Agreement supersedes all prior agreements and sets forth
      the entire understanding among the parties hereto with respect to the
      subject matter hereof and cannot be changed, modified, extended or
      terminated except upon written amendment approved by the board of
      directors of the Company and executed on its behalf by a duly authorized
      officer. Without limitation, nothing in this Agreement shall be construed
      as giving Employee any right to be retained in the employ of the Company
      beyond the expiration of the Employment Term, and Employee specifically
      acknowledges that he shall be an employee-at-will of the Company
      thereafter, and thus subject to discharge by the Company with or without
      cause and without compensation of any nature.

            (b) Employee acknowledges that from time to time, Company may
      establish, maintain and distribute employee manuals or handbooks or
      personnel policy manuals, and officers or other representatives of the
      Company may make written or oral statements relating to personnel policies
      and procedures. Such manuals, handbooks and statements are intended only
      for general guidance. No policies, procedures or statements of any nature
      by or on behalf of Company (whether written or oral, and whether or not
      contained in any employee manual or handbook or personnel policy manual),
      and no acts or practices of any nature, shall be construed to modify this
      Agreement or to create express or implied obligations of any nature to
      Employee.

            (c) All of the terms and provisions of this Agreement shall be
      binding upon and inure to the benefit of and be enforceable by the
      respective heirs, executors, administrators, legal representatives,
      successors and assigns of the parties hereto, except that the duties and
      responsibilities of Employee hereunder are of a personal nature and shall
      not be assignable or delegatable in whole or in part by Employee.

      15. SEVERABILITY. If any provision of this Agreement or application
thereof to anyone or under any circumstances is adjudicated to be invalid or
unenforceable in any jurisdiction, such invalidity or unenforceability shall not
affect any other provision or application of this Agreement which can be given
effect without the invalid or unenforceable provision or application and shall
not invalidate or render unenforceable such provision or application in any
other jurisdiction.

      16. REMEDIES CUMULATIVE; NO WAIVER. No remedy conferred upon the Company
or Employee by this Agreement is intended to be exclusive of any other remedy,
and each and every such remedy shall be cumulative and shall be in addition to
any other remedy given hereunder or now or hereafter existing at law or in
equity. No delay or omission by the Company or Employee in exercising any right,
remedy or power hereunder or existing at law or in equity shall be construed as
a waiver thereof, and any such right, remedy or power may be exercised by the
Company or Employee from time to time and as often as may be deemed expedient or
necessary by the Company or Employee in his sole discretion.

                                       81

<PAGE>
      17. MISCELLANEOUS. All section headings are for convenience only and shall
not define or limit the provisions of this Agreement. This Agreement may be
executed in several counterparts, each of which is an original. It shall not be
necessary in making proof of this Agreement or any counterpart hereof to produce
or account for any of the other counterparts.

      IN WITNESS WHEREOF, the undersigned have executed this Agreement on the
dates indicated below and it is effective as of the date indicated in the
opening paragraph hereof.

                            GOLDEN EAGLE GROUP, INC.

                            By: Patrick H. Weston, President

                            By: Dan Morrel, Employee

                                       82
<PAGE>
                       EXHIBITS AND REPORTS ON FORM 8-K




                                  EXHIBIT 2.

                  FINANCIAL STATEMENTS OF BUSINESS ACQUIRED

                                       83
<PAGE>
                        COLUMBIA SHIPPING GROUP, INC.

                        COMBINED FINANCIAL STATEMENTS

                            JUNE 30, 1997 AND 1996

                                       84
<PAGE>
                                 C O N T E N T S

                                                                     PAGE

Report of Independent Accountants ......................................2

Combined Balance Sheets.................................................3

Combined Statements of Operations.......................................4

Combined Statements of Stockholders' Equity ............................5

Combined Statements of Cash Flows.......................................6

Notes to Combined Financial Statements...............................7-10

                                       85
<PAGE>
                      Report of Independent Accountants

To the Stockholders and Board of Directors of
Columbia Shipping Group, Inc.


We have audited the accompanying combined balance sheets of Columbia Shipping
Group, Inc. and affiliates as of June 30, 1997 and 1996 and the related combined
statements of operations, stockholders' equity, and cash flows for the years
then ended. These combined financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
combined financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the combined financial statements. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall combined financial statements
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the combined financial position of Columbia
Shipping Group, Inc. and affiliates at June 30, 1997 and 1996, and the results
of their combined operations and cash flows for the years then ended in
conformity with generally accepted accounting principles.

Karlins Fuller Arnold & Klodosky, P.C.
Houston, Texas
September 19, 1997

                                       86
<PAGE>
                        COLUMBIA SHIPPING GROUP, INC.
                           COMBINED BALANCE SHEETS

                                                  June 30,           June 30,
                                                   1997                1996
                                                  --------          ---------- 
                                        ASSETS
                                       --------

CURRENT ASSETS
Cash                                            $   774,744        $   816,872
Accounts receivable, trade, less allowance
  for doubtful accounts of $100,000 and $41,000
  at June 30, 1997 and 1996, respectively         4,350,887          3,694,042
                                                  ---------          ---------
      Total Current Assets                        5,125,631          4,510,914
                                                  ---------          ---------

PLANT AND EQUIPMENT, NET                            462,002            527,793
                                                 ----------        -----------

OTHER ASSETS
Cost in excess of net assets acquired, net           17,600             14,400
Other assets                                         12,348             14,589
                                                -----------       ------------
                                                     29,948             28,989
                                                -----------       ------------

      Total Assets                               $5,617,581         $5,067,696
                                                  =========         ==========


                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable, trade                          $2,307,083        $ 1,898,040
Accrued expenses                                    929,820            412,227
Deferred income tax                                  74,388            106,776
                                                -----------        -----------
      Total Current Liabilities                   3,311,291          2,417,043
                                                  ---------          ---------
DEFERRED INCOME TAX                                  21,014             27,305
                                                -----------       ------------

      Total Liabilities                           3,332,305          2,444,348
                                                  ---------          ---------

STOCKHOLDERS' EQUITY
Common stock                                         44,000             44,000
Additional paid-in capital                          153,800            153,800
Retained earnings                                 2,087,476          2,425,548
                                                  ---------          ---------
      Total Stockholders' Equity                  2,285,276          2,623,348
                                                  ---------          ---------

      Total Liabilities and Stockholders' Equity $5,617,581         $5,067,696
                                                 ==========         ==========

  The accompanying notes are an integral part of these financial statements.

                                       87
<PAGE>
                        COLUMBIA SHIPPING GROUP, INC.
                      COMBINED STATEMENTS OF OPERATIONS
                      YEARS ENDED JUNE 30, 1997 AND 1996



                                                June 30,         June 30,
                                                 1997              1996
                                              ----------        ----------    

SALES                                         $33,424,946      $33,037,937

COST OF SALES                                  27,933,265       28,171,263
                                               ----------       ----------

      Gross Profit                              5,491,681        4,866,674

SELLING, GENERAL AND
      ADMINISTRATIVE EXPENSES                   4,980,456        4,843,489
                                              -----------     ------------


OPERATING  INCOME                                 511,225           23,185
                                             ------------    -------------

OTHER INCOME (EXPENSE)
      Rent income                                  94,440           76,330
      Interest income                              45,696           22,633
      Other income (expense), net                   6,735           19,909
      Interest expense                            (12,410          (38,384)
                                             ------------     ------------

                                                  134,461           80,488
                                              -----------     ------------

INCOME BEFORE PROVISION FOR INCOME TAXES          645,686          103,673

PROVISION FOR INCOME TAXES                        722,490           96,891
                                             ------------     ------------

COMBINED NET INCOME (LOSS)                  $     (76,804)  $        6,782
                                             ============    =============

  The accompanying notes are an integral part of these financial statements.

                                       88
<PAGE>
                        COLUMBIA SHIPPING GROUP, INC.
                 COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY
                      YEARS ENDED JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>
                                               ADDITIONAL
                                       COMMON   PAID-IN      RETAINED
                                       STOCK    CAPITAL      EARNINGS         TOTAL
                                      -------- ----------    ---------       -------  



<S>                                   <C>       <C>        <C>            <C>        
BALANCE, JUNE 30, 1995 ............   $39,000   $153,800   $ 2,418,766    $ 2,611,566
COMMON STOCK ISSUANCE .............     5,000       --            --            5,000

NET INCOME, FOR THE YEAR ENDED
     JUNE 30, 1996 ................      --         --           6,782          6,782
                                      -------   --------   -----------    -----------

BALANCE, JUNE 30, 1996 ............    44,000    153,800     2,425,548      2,623,348

CAPITAL DISTRIBUTION OF REAL ESTATE      --         --        (261,268)      (261,268)

NET LOSS, FOR THE YEAR ENDED
     JUNE 30, 1997 ................      --         --         (76,804)       (76,804)
                                      -------   --------   -----------    -----------


BALANCE, JUNE 30, 1997 ............   $44,000   $153,800   $ 2,087,476    $ 2,285,276
                                      =======   ========   ===========    ===========
</TABLE>
  The accompanying notes are an integral part of these financial statements.

                                       89
<PAGE>
                        COLUMBIA SHIPPING GROUP, INC.
                      COMBINED STATEMENTS OF CASH FLOWS
                      YEARS ENDED JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>
                                                         June 30,          June 30,
                                                          1997              1996
                                                        ---------          ---------    
<S>                                                    <C>               <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                    $  (76,804)       $    6,782
Adjustments to reconcile net income (loss) to net cash
      provided by (used in) operating activities:
  Depreciation and amortization                            93,299            90,111
  Deferred income taxes                                   (38,679)           47,982
  Accounts receivable, net                               (656,845)         (371,352)
Other assets                                                1,241             6,485
  Accounts payable, trade                                 409,043            36,366
  Accrued expenses                                        517,593           131,727
                                                        ---------          --------

    Net cash provided (used in) by operating activities   248,848           (51,899)
                                                        ---------         --------- 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                  (290,976)          (49,538)
                                                        ---------         ---------

      Net cash used in investing activities             (290,976)          (49,538)
                                                        --------          --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Issuance of common stock                                     -             5,000
                                                        --------         ---------

      Net cash provided by financing activities                -             5,000
                                                        --------         ---------

Net decrease in cash and cash equivalents                (42,128)          (96,437)
Cash and cash equivalents at beginning of year           816,872           913,309
                                                       ---------         ---------
Cash and cash equivalents at end of year               $ 774,744         $ 816,872
                                                       =========         =========
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                       90
<PAGE>


                        COLUMBIA SHIPPING GROUP, INC.
                    NOTES TO COMBINED FINANCIAL STATEMENTS

Columbia   Shipping  Group,  Inc.  ("the  Company")  is  a  worldwide  freight
forwarders handling merchandise shipped to and from the United States.

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   PRINCIPLES OF COMBINATION
   The accompanying  combined  financial  statements  include the accounts of:
   Columbia Shipping,  Inc; Columbia Shipping, Inc. (West); Columbia Shipping,
   Inc.   (Chicago)  and  Freight  Express   International.   All  significant
   intercompany  balances and transactions  have been  eliminated.  Subsequent
   to June 30,  1997,  Columbia  Shipping  Group,  Inc.  was  formed  with the
   stockholders of the combining  companies  exchanging  their stock for stock
   in the Company.  This  transaction is in  contemplation  of the acquisition
   by Golden Eagle Group, Inc. (Note 9).

   MANAGEMENT ESTIMATES
   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the reported amounts of assets and liabilities and disclosure of
   contingent assets and liabilities at the date of the financial statements and
   the reported amounts of revenue and expenses during the reporting period.
   Actual results could differ from those estimates.

   PLANT AND EQUIPMENT AND DEPRECIATION
   Depreciation of plant and equipment is provided over the estimated useful
   lives of the respective assets, principally on the straight-line basis.

   Expenditures for additions, major renewals and betterments are capitalized
   and expenditures for maintenance and repairs are charged to earnings as
   incurred.

   When properties are retired or otherwise disposed of, the cost thereof and
   the applicable accumulated depreciation are removed from the respective
   accounts and the resulting gain or loss is reflected in earnings.

   Statement of Financial Accounting Standards No. 121, "Accounting for the
   Impairment of Long-Lived Assets and Assets to be Disposed of" is applicable
   to the Company in fiscal years 1997 and 1996. This statement requires that
   long-lived assets and certain intangibles to be held and used by the Company
   be reviewed for impairment. This pronouncement did not have a material impact
   on the financial statements of the Company.

   REVENUE RECOGNITION
   The Company earns forwarding commissions and brokerage fees on ocean and air
   shipments. Forwarding commissions are determined on a standard rate per
   shipment and brokerage fees are determined as a percent of the freight bills
   charged by the common carriers.

   AMORTIZATION
   The cost in excess of net assets of businesses acquired at their respective
   acquisition dates are amortized on a straight-line basis over primarily 5
   years. On an annual basis, the Company assesses the carrying value in order
   to determine whether an impairment has occurred, taking into account both
   historical and forecasted results of operations.

   INCOME TAXES
   The Company reflects income taxes based on the liability method of accounting
   which requires the recognition of deferred tax assets and liabilities which
   are determined based on the differences between the financial statement and
   tax basis of assets and liabilities using enacted tax rates in effect for the
   year in which the differences are expected to reverse.

                                       91
<PAGE>
   CASH EQUIVALENTS
   For purposes of the Statements of Cash Flows, the Company considers all
   highly liquid debt instruments purchased with a maturity of three months or
   less from the date of purchase to be cash equivalents.

                                       92
<PAGE>
                          COLUMBIA SHIPPING GROUP, INC.
                     NOTES TO COMBINED FINANCIAL STATEMENTS

1. BASIS OF  PRESENTATION  AND  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
(continued)

   Supplemental Disclosures of Cash Flow Information for the years ended June
30, 1997 and 1996 is as follows:

                                             1997             1996
                                           -------           -------
   Cash payments for interest            $  12,410           $38,384
   Cash payments for income taxes         $146,997           $84,679

   Supplemental schedule of noncash investing and financing activities:

   For the year ended June 30, 1997, in contemplation of the proposed
   acquisition of the Company (Note 9), the office and warehouse facility for
   the New York facility (amounting to $261,268) was distributed to the
   stockholders of Columbia Shipping, Inc.

   MAJOR CUSTOMERS
   The Company had revenues from five customers that represented 20% and 29% of
   total revenue for the years ended June 30, 1997 and 1996, respectively.

2. PROPERTY, PLANT AND EQUIPMENT

   Property, plant and equipment consists of the following:
<TABLE>
<CAPTION>
                                                                   JUNE 30,
                                                         ---------------------------        
                                                           1997               1996
                                                         --------           --------
<S>                                               <C>                   <C>         
   Land                                           $             -       $     67,908
   Buildings                                                    -            401,835
   Office equipment                                     1,815,314          1,574,753
   Transportation equipment                               262,530            256,375
   Leasehold improvements                                 142,313            142,313
                                                       ----------         ----------
                                                        2,220,157          2,443,184
   Accumulated depreciation and amortization            1,758,155          1,915,391
                                                        ---------          ---------
                                                      $   462,002        $   527,793
                                                       ==========         ==========

   Depreciation and amortization expense             $     93,299        $    90,111
                                                      ===========         ==========
</TABLE>
   Fully depreciated assets still in service amounted to $1,185,612 and
   $1,137,053 at June 30, 1997 and 1996, respectively.

3. DEBT

   The Company has a bank line of credit available with maximum borrowings
   allowed of $600,000. Outstanding borrowings bear interest at prime plus
   0.25%. This note is collateralized by substantially all of the Company's
   assets and the personal guarantee of the two stockholders of Columbia
   Shipping, Inc., and expires in December, 1997. As of June 30, 1997 and 1996,
   there were no outstanding borrowings under this note.

                                       93
<PAGE>
4.    RELATED PARTY TRANSACTIONS

      Related party transactions and balances with parties related by common
      ownership are as follows:
                                                  1997           1996
                                               ---------       --------
      Accounts Receivable, trade               $  48,640      $  23,197
      Revenues                                  $145,800       $163,345

                                       94
<PAGE>
                        COLUMBIA SHIPPING GROUP, INC.
                    NOTES TO COMBINED FINANCIAL STATEMENTS

5.    INCOME TAXES

      The components of the provision for income taxes are as follows:
  
                                           1997           1996
                                         --------        -------    
      Current                            $761,168        $55,930
      Deferred                            (38,678)        40,961
                                         --------        -------
                                         $722,490        $96,891
                                         ========        =======
    
      The significant components of the net deferred tax asset (liability) at
      June 30, 1997 and 1996 are as follows:

                                            1997         1996
                                          --------     --------
      Plant and equipment                $(21,014)   $ (27,306)
      Accrued liabilities                 (74,388)    (106,775)
                                          -------     --------
                                         $(95,402)   $(134,081)
                                         ========    =========

      The provision for federal income taxes differs from that computed by
      applying federal statutory rates to income before federal income tax
      expense, as indicated in the following analysis:

                                                             1997         1996
                                                             ----         ----
      Expected tax provision at 34%                           34%          34%
      Income not subject to tax due to net operating
        loss in Columbia Shipping, Inc., (West)              (13)          (7)
      Non deductible expenses                                  1           66
      Additional income tax attributable to tax returns
        subject to audit                                      92            -
                                                             ---         ----
                                                             114%          93%
                                                             ===          ===

      Columbia Shipping, Inc., (West) has net operating loss carryforwards of
      approximately $110,000 and $370,000 at June 30, 1997 and 1996,
      respectively, for federal income tax purposes available to offset future
      taxable income, expiring, if not used, periodically through the year 2010.

            FINANCIAL INSTRUMENTS

      CONCENTRATION OF CREDIT RISK
      Financial instruments that potentially subject the Company to
      concentrations of credit risk consist principally of cash and trade
      accounts receivable. The Company had cash balances of $138,758, $143,124
      and $158,491 at June 30, 1997, with various financial institutions, which
      is in excess of the federally insured limit of $100,000. At June 30, 1996,
      no cash balances were in excess of federally insured limits.
      Concentrations of credit risk with respect to trade receivables are
      limited due to the large number of customers comprising the Company's
      customer base and their diverse industries and geographic areas.

      FAIR VALUE OF FINANCIAL INSTRUMENTS
      The carrying amounts of cash, cash equivalents, accounts receivable,
      accounts payable, and accrued liabilities approximate fair value because
      of the short maturity of these items.

                                       95
<PAGE>
            PROFIT SHARING EXPENSE

      The Company has a profit-sharing (defined contribution) retirement plan
      covering substantially all employees with one year of service. The amount
      of contribution to the plan is determined annually by each company's Board
      of Directors. The amount expensed for the years ended June 30, 1997 and
      1996 amounted to $110,171 and $111,953, respectively.

                                       96
<PAGE>
                        COLUMBIA SHIPPING GROUP, INC.
                    NOTES TO COMBINED FINANCIAL STATEMENTS


8.    COMMON STOCK

      The Common Stock for the companies are as follows:

      Columbia Shipping, Inc. - no par value; 200 shares authorized, 100 issued
      and outstanding Columbia Shipping, Inc. (Chicago) - $1 par value; 3,000
      shares authorized, issued and outstanding Columbia Shipping, Inc. (West) -
      $1 par value, 100,000 shares authorized, 3,000 issued and outstanding
      Freight Express International, Inc. - no par value; 200 shares authorized,
      issued and outstanding

9.     SUBSEQUENT EVENT

      In July, 1997, the Company has entered into an agreement to which Golden
      Eagle Group, Inc. would acquire the Company. The transaction is
      anticipated to take the form of a merger, with an anticipated purchase
      price of $6.3 million in a combination of cash, debt and common stock. The
      acquisition is subject to various conditions including negotiation and
      execution of a definitive agreement and completion of due diligence.

                                       97

<PAGE>
                       EXHIBITS AND REPORTS ON FORM 8-K

                                  EXHIBIT 3.

                       PRO FORMA FINANCIAL INFORMATION

                                       98
<PAGE>
                   GOLDEN EAGLE GROUP AND SUBSIDIARIES AND
                        COLUMBIA SHIPPING GROUP, INC.

                        PRO FORMA FINANCIAL STATEMENTS
         INTRODUCTION TO PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
                                 (UNAUDITED)

The accompanying unaudited pro forma condensed consolidated balance sheet as of
September 30, 1997 presents the consolidated financial position of Golden Eagle
Group, Inc. ("the Company") and Columbia Shipping Group, Inc. ("CSG") assuming
the acquisition of CSG had occurred on that date. The unaudited pro forma
condensed consolidated statements of operations for the twelve months ended
December 31, 1996 and the nine months ended September 30, 1997 reflect the
acquisition as if it had occurred on January 1, 1996.

The terms of the CSG acquisition, treated as a purchase for financial reporting
purposes, provided for Golden Eagle Group to purchase all of the issued and
outstanding common stock of CSG through the issuance of 598,718 shares of the
Company's Common Stock, $.01 par value, the payment of $3,833,333 in cash (the
"Cash Consideration") and the making of a promissory note payable to a selling
stockholder in the amount of $1,083,333.

The source of the Cash Consideration paid by the Company was a $3,833,333 term
loan from the Company's principal bank. The term loan bears interest at the
bank's prime rate plus 1/2% and is to be repaid in quarterly installments of
principal and interest beginning January 27, 1998 with a final payment due
October 27, 2002. The term loan is collateralized by substantially all of the
Company's assets.

The note payable to a former CSG stockholder bears interest at 10% per annum and
requires the payment of accrued interest at the end of each month until November
1, 2005. The principal amount of the note is due and payable in 16 quarterly
payments beginning on February 1, 2002 and ending on November 1, 2005. The note
is subordinated to the Company's indebtedness to the bank.

The pro forma financial information does not purport to be indicative of the
results which would have actually have been obtained had the acquisition been
completed as of the assumed dates and for the periods presented or which may be
obtained in the future. The pro forma adjustments described in the notes to the
pro forma condensed consolidated balance sheet and condensed consolidated
statement of operations reflect the preliminary estimated allocation of the
purchase price to net assets and is subject to final determination.

                                       99
<PAGE>
              GOLDEN EAGLE GROUP, INC./COLUMBIA SHIPPING GROUP, INC.
                       PRO FORMA CONSOLIDATED BALANCE SHEET
                                SEPTEMBER 30, 1997
                            (IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
                                       (9/30/97)   (6/30/97)
                                        Golden      Columbia                             
                                        Eagle       Shipping  Pro Forma     Consolidated
                                         Group       Group    Adjustments    Pro Forma
                                      ----------  ----------- ------------  -----------
          ASSETS
<S>                                      <C>          <C>          <C>           <C>  
CURRENT ASSETS
Cash ...............................   $   171      $   775    $             $    946
Accounts receivable,
trade less
   allowance for doubtful
   accounts ........................     9,523        4,352      13,875
Other current assets ...............       415          415
                                       -------       ------    --------       --------
TOTAL CURRENT ASSETS ...............    10,109        5,127      15,236
                                       -------       ------    --------       --------

PLANT AND EQUIPMENT, at
cost ...............................     3,772        2,220        (200) (a)     5,792
   Less accumulated
   depreciation ....................    (2,774)      (1,758)     (4,532)
   and amortization

DEFERRED INCOME TAXES ..............       342          342

INTANGIBLE ASSETS
Goodwill ...........................     4,178            6       3,912(a)       8,096
Other assets .......................        23           23
                                       =======       ======    ========       ========
TOTAL ASSETS .......................  $ 15,627       $5,618      $3,712       $ 24,957
                                       =======       ======    ========       ========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Note payable .......................  $    800       $          $            $     800
Current portion of
long-term debt .....................                                767(a)         767
Obligations under capital
leases .............................        48                                      48
Deferred income tax s/t ............                     74                         74
Accounts payable, trade
and
   accrued liabilities .............     6,198        3,237        (266)(a)      9,169
                                       -------       ------    --------       --------
TOTAL CURRENT LIABILITIES ..........     7,046        3,311         501         10,858
                                       -------       ------    --------       --------

LONG-TERM DEBT
Note payable, bank .................                              3,067(a)       3,067
Note Payable, seller ...............                              1,083(a)       1,083
Obligations under capital
leases .............................                     21                         21
Deferred income taxes ..............        32                                      32
                                       -------       ------    --------       --------
TOTAL LIABILITIES ..................     7,078        3,332       4,651         15,061
                                       -------       ------    --------       --------

STOCKHOLDERS' EQUITY
Common stock .......................        57           44         (38)(a)         63
Additional paid-in
capital ............................     9,278          154       1,187 (a)     10,619
Retained earning
(deficit) ..........................      (786)       2,088      (2,088)(a)       (786)

                                       -------       ------    --------        --------
TOTAL STOCKHOLDERS' EQUITY .........     8,549        2,286        (939)         9,896
                                       -------       ------    --------       --------

TOTAL LIABILITIES AND
   STOCKHOLDERS' EQUITY ............ $  15,627     $  5,618    $  3,712       $ 24,957
                                       =======       ======    ========       ========
</TABLE>
                                      100
<PAGE>
                  GOLDEN EAGLE GROUP / COLUMBIA SHIPPING GROUP
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                               (9/30/97)        (9/30/97)
                                                                Golden          Columbia           Pro forma            Consolidated
                                                              Eagle Group     Shipping Group      Adjustments             Pro forma
                                                              -----------        --------           ---------           -----------
<S>                                                           <C>                <C>                <C>                 <C>
 Sales ................................................       $    54,116        $ 26,537           $                   $    80,653
 Cost of sales ........................................            40,391          22,648                                    63,039
                                                              -----------        --------           ---------           -----------
  Gross profit ........................................            13,725           3,889                   0                17,614
Selling, general and administrative expenses ..........            13,189           3,564                  73(c)             16,826
                                                                                                          (54)(d)               (54)
                                                                                                         (292)(e)              (292)
                                                                                                           90(f)                 90
                                                                                                          136(g)                136
                                                                                                          (67)(h)               (67)
                                                              -----------        --------           ---------           -----------
                                                                   13,189           3,564                (114)               16,639
                                                              -----------        --------           ---------           -----------
 Operating income .....................................               536             325                 114                   975
                                                              -----------        --------           ---------           -----------
 Other income (expense)
    Gain (loss) on retirement of assets ...............                 2               0                                         2
    Interest income ...................................                                39                                        39
    Rent income .......................................                                71                                        71
    Other income (expense) ............................                                49                                        49
    Interest expense ..................................               (37)             (6)               (327)(b)              (370)
    Foreign currency gain (loss) ......................                55              (2)                                       53
                                                              -----------        --------           ---------           -----------
                                                                       20             151                (327)                 (156)
                                                              -----------        --------           ---------           -----------
 Income before provision for income taxes .............               556             476                (213)                  819
   Provision for income taxes .........................               258             410                (301)(i)               367
                                                              -----------        --------           ---------           -----------
 Net income ...........................................       $       298        $     66           $      88           $       452
                                                              ===========        ========           =========           ===========
 Net income per share .................................       $   0.05                                                  $      0.07
                                                              ===========                                               ===========
 Weighted average number of shares ....................         5,818,260                             598,718             6,416,978
                                                              ===========        ========           =========           ===========
</TABLE>
                                      101
<PAGE>
                   GOLDEN EAGLE GROUP/COLUMBIA SHIPPING GROUP
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                              (12/31/96)       (12/31/96)
                                                                Golden          Columbia           Pro forma            Consolidated
                                                              Eagle Group     Shipping Group      Adjustments             Pro forma
                                                              -----------        --------           ---------           -----------
<S>                                                           <C>                <C>                <C>                 <C>
Sales .................................................       $    66,506        $ 33,232           $                   $    99,738
Cost of sales .........................................            49,238          28,053                                    77,291
                                                              -----------        --------           ---------           -----------
  Gross profit ........................................            17,268           5,179                   0                22,447
Selling, general and admininstrative expenses .........            15,956           4,913                  98(k)             20,967
                                                                                                          (86)(l)               (86)
                                                                                                         (390)(m)              (390)
                                                                                                          120(n)                120
                                                                                                          182(o)                182
                                                                                                          (90)(p)               (90)
                                                              -----------        --------           ---------           -----------
                                                                   15,956           4,913                (186)               20,703
                                                              -----------        --------           ---------           -----------
Operating income ......................................             1,312             266                 186                 1,744
                                                              -----------        --------           ---------           -----------
Other income (expense)
   Gain (loss) on retirement of assets ................                 2               0                                         2
   Interest income ....................................                                35                                        35
   Rent income ........................................                                85                                        85
   Other income (expense) .............................                22              14                                        36
   Interest expense ...................................               (98)            (25)               (427)(j)              (550)
   Foreign currency gain (loss) .......................                55               0                                        55
                                                              -----------        --------           ---------           -----------
                                                                      (19)            109                (427)                 (337)
                                                              -----------        --------           ---------           -----------
Income before provision for income taxes ..............             1,293             375                (261)                1,407
  Provision for income taxes ..........................              (431)            411                (351)(q)              (371)
                                                              -----------        --------           ---------           -----------
Net income ............................................       $     1,724        $    (36)          $      90           $     1,778
                                                              ===========        ========           =========           ===========
Net income per share ..................................       $      0.29                                               $      0.27
                                                                                                    =========           ===========
Weighted average number of shares .....................         5,947,697                             598,718             6,546,415
                                                              ===========                           =========           ===========
</TABLE>
                                      102

<PAGE>
                       NOTES TO CONSOLIDATED PRO FORMA
                             FINANCIAL STATEMENTS


      2.     BASIS OF PRESENTATION

            The accompanying unaudited pro forma condensed consolidated balance
            sheet as of September 30, 1997 presents the consolidated financial
            position of Golden Eagle Group and Columbia Shipping Group assuming
            the acquisition occurred on such date. The unaudited pro forma
            condensed consolidated statement of operations for the nine months
            ended September 30, 1997 and the year ended December 31, 1996
            reflect the merger as if it had been consummated at the beginning of
            1996.

            In the transaction, Golden Eagle Group acquired all of the issued
            and outstanding stock of Columbia Shipping Group for 598,718 shares
            of Golden Eagle common stock, $3,833,333 in cash and a promissory
            note to a selling stockholder of $1,083,333.

            The historical balance sheet used in the preparation of the pro
            forma consolidated financial statement has been derived from the
            Company's unaudited financial statements as of September 30, 1997.
            The historical statements of operations for the nine months and
            twelve months for CSG have been derived from its audited statements
            of operations for the years ended June 30, 1997and1996 and from the
            unaudited statements of operations for the three months ended
            September 30, 1997.

      2.     UNAUDITED PRO FORMA ADJUSTMENTS

             BALANCE SHEET AS OF SEPTEMBER 30, 1997

             (a) SUMMARY OF ACQUISITION:

                 Cost in excess of net assets of business
                             acquired (goodwill)                      $3,912

                 Elimination of capital structure of
                             Columbia Shipping Group
                   Representing its net assets:

                 Common stock                                      $44
                 Additional paid-in capital                        154
                 Retained earnings                               2,088 2,286
                                                             ---------------
                                                                       6,198
                 Writedown of acquired computer system to
                             salvage value                              (200)
                 Reversal of accrued tax liability subject
                             to escrow
                   Agreement and offset rights with seller               600
                                                                      ------
                                                                      
                                                                      $6,598
                                                                      ======

                                      103

<PAGE>
                 ACQUISITION FINANCED BY:

                 Note payable, bank
                   Current portion                                       767
                   Long-term portion                                   3,067
                 Note payable, seller                                  1,083
                 Common stock (598,718 at $.01 par value     $    6
                 Additional paid-in capital (share value
                             $2.25)                           1,341    1,347
                                                            --------
                 Other acquisition costs:
                    Accrued acquisition costs                            334
                                                                      ======
                                                                      $6,598
                                                                      ======

            INCOME STATEMENT FOR THE NINE MONTHS ENDING SEPTEMBER 30, 1997:

            (b) To record interest expense on additional borrowings:

                        Bank note of $3,833 at 9%                      $246
                        Seller note of $1,083 at 10%                     81
                                                                    -------
                                                                       $327

            (c) To record amortization of goodwill resulting from the
                acquisition based on an estimated 40 year amortizable life for
                $73.

            (d) To revise benefit plans expense to conform to Golden Eagle's
                plans, reflecting a $54 reduction.

            (e) To eliminate compensation payments to CSG shareholder under
                consulting agreement, a $292 reduction.

            (f) To record payments under consultancy agreement with former
                shareholder, increase of $90.

            (g) To replace depreciation on building not included in acquisition
                with triple net lease cost on NYK facility, an increase cost of
                $136.

            (h) To eliminate non-renewed redundant leases in Los Angeles, San
                Francisco and Chicago, a reduction of $67.

            (i) To eliminate income tax provision subject to escrow and offset
                agreements and replace with provision for current period
                earnings only, a reduction of $301.

            INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 1996:

            (j) To record interest expense on additional borrowings:

                        Bank note of $3,833 at 9%                      $319
                        Seller note of $1,083 at 10%                    108
                                                                    -------
                                                                       $427

            (k) To record amortization of goodwill resulting from the
                acquisition based on an estimated 40 year amortizable life for
                $98.

                                      105

<PAGE>
            (l) To revise benefit plans expense to conform to Golden Eagle's
                plans, reflecting a $86 reduction.

            (m) To eliminate compensation payments to CSG shareholder under
                consulting agreement, a $390 reduction.

            (n) To record payments under consultancy agreement with former
                shareholder, increase of $120.

            (o) To replace depreciation on building not included in acquisition
                with triple net lease cost on NYK facility, an increase cost of
                $182.

            (p) To eliminate non-renewed redundant leases in Los Angeles, San
                Francisco and Chicago, a reduction of $90.

            (q) To eliminate income tax provision subject to escrow and offset
                agreements and replace with provision for current period
                earnings only, a reduction of $351



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE FINANCIAL DATA SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S FORM 10Q FOR THE PERIOD ENDED SEPTEMBER 30, 1997.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         170,778
<SECURITIES>                                         0
<RECEIVABLES>                                9,523,435
<ALLOWANCES>                                   547,800
<INVENTORY>                                          0
<CURRENT-ASSETS>                            10,109,554
<PP&E>                                       3,771,565
<DEPRECIATION>                               2,773,511
<TOTAL-ASSETS>                              15,627,428
<CURRENT-LIABILITIES>                        7,045,884
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        57,485
<OTHER-SE>                                   8,492,163
<TOTAL-LIABILITY-AND-EQUITY>                15,627,362
<SALES>                                     54,116,362
<TOTAL-REVENUES>                            54,116,362
<CGS>                                       40,391,525
<TOTAL-COSTS>                               40,391,525
<OTHER-EXPENSES>                            13,188,355
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              37,393
<INCOME-PRETAX>                                556,431
<INCOME-TAX>                                   258,192
<INCOME-CONTINUING>                            298,239
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   298,239
<EPS-PRIMARY>                                     0.05
<EPS-DILUTED>                                     0.05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission