ARBOR FUND
N-30D, 1999-09-29
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1999-09-29
Next: ARBOR FUND, NSAR-A, 1999-09-29



                                 July 31, 1999


                                   [OVB LOGO]
                                 THE OVB FUNDS
                          Portfolios of The Arbor Fund

                                   SEMI-ANNUAL
                                     REPORT
                                 TO SHAREHOLDERS

<PAGE>

[OVB LOGO] THE OVB FUNDS



Table of Contents

Investment Adviser's Review.........................1
Financial Statements................................2



THE OVB FUNDS:
[bullet] NOT FDIC INSURED
[bullet] NO BANK GUARANTEE
[bullet] MAY LOSE VALUE

<PAGE>

INVESTMENT ADVISER'S REVIEW
                                                                          [LOGO]
                                                                   July 31, 1999
- --------------------------------------------------------------------------------

INVESTMENT ADVISER'S REVIEW

Dear Shareholder:

     Because this is our last major report to shareholders before the start of
the new millennium, it seems an appropriate time to look back on what has been a
remarkable period for our fund family, and to look ahead at what the future may
hold.

     When the OVB Funds were launched on December 1, 1993, the Dow Jones
Industrial Average closed at just 3,697.08, and the United States had recently
emerged from a serious recession that followed the Gulf War.

     Despite these conditions, we were confident that investors could benefit
from a family of mutual funds that shared a heritage of investment performance
dating back more than three generations. And we were gratified that a
significant number of individual and institutional investors were eager to
participate in our fledgling family of mutual funds.

     Today, just six years later, the Dow has reached over 11,000 -- a level
that was unimaginable when our fund family was born. And our nation has
experienced an economic expansion that is now the longest on record.

     Along the way, the OVB Funds have produced strong results for investors.
And as word of these results has spread, we have welcomed a growing legion of
shareholders. Today, as of July 31, 1999, total assets in our fund family
reached $429 million.

     And while we take pride in the progress we have made during this
extraordinary time, we believe that our best years are still to come.

     Our reasons for optimism are many.

[bullet]  In the short term, inflation remains under control, thanks to
          continued diligence by the Federal Reserve Board. Domestic economic
          growth also remains healthy. And the global economy appears to have
          weathered the worst of last year's declines, and is steadily
          recovering.

[bullet]  In the long term, we believe that the financial markets will remain
          an outstanding resource for those who seek to achieve important
          lifetime financial goals. Ours has become a nation of investors, and
          we believe that ownership of financial instruments such as The OVB
          Funds is now an important and enduring part of the American dream.

[bullet]  Above all, we believe that we have assembled a truly outstanding
          group of mutual funds, and that our prudent investment approach will
          continue to serve our shareholders well.

      And so, we enter the year 2000 with pride in our accomplishments, with
hope for the future, and with gratitude toward you, our shareholders. We thank
you for sharing this exciting period with us, and will continue to do all we
can to earn your confidence in the years and decades to come.


/s/ signature omitted
- -----------------------
J. Randy Valentine
Senior Vice President
One Valley Bank

                                                                               1
<PAGE>

STATEMENT OF NET ASSETS
- --------------------------------------------------------------------------------
Prime Obligations Portfolio
- --------------------------------------------------------------------------------

[pie chart omitted]

Foreign Certificates of Deposit              21.5%
Corporate Obligations                        19.2%
Repurchase Agreements                        14.7%
Commercial Paper                             44.6%

% of Total Portfolio Investments
Pie chart unaudited


- --------------------------------------------------------------------------------
                                                        Face Amount    Value
Description                                                (000)       (000)
- --------------------------------------------------------------------------------

COMMERCIAL PAPER -- 44.6%
   Banks -- 3.8%
   Government Development Bank of Puerto Rico
     5.100%, 08/10/99                                      $3,000    $ 2,996
- --------------------------------------------------------------------------------
   Total Banks                                                         2,996
- --------------------------------------------------------------------------------

   Financial Services -- 24.2%
   Apreco Inc.
     5.130%, 08/27/99                                       3,000      2,989
   Bear Stearns Cos. Inc.
     5.125%, 08/09/99                                       3,000      2,997
   Centric Capital Corp.
     5.150%, 09/28/99                                       2,571      2,550
   Ciesco LP
     5.150%, 08/24/99                                       2,500      2,492
   Countrywide Home Loan
     5.150%, 08/04/99                                       3,000      2,999
   Falcon Asset Securitization
     5.100%, 08/02/99                                       3,000      3,000
   Greyhawk Funding LLC
     5.200%, 08/02/99                                       1,900      1,900

- --------------------------------------------------------------------------------
   Total Financial Services                                           18,927
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                                        Face Amount    Value
Description                                                (000)       (000)
- --------------------------------------------------------------------------------

   Gas/Natural Gas -- 2.6%
   National Fuel Gas Co.
     5.120%, 08/03/99                                      $2,000    $ 1,999
- --------------------------------------------------------------------------------
   Total Gas/Natural Gas                                               1,999
- --------------------------------------------------------------------------------

   Household Products -- 7.0%
   Cosmair Inc.
     5.130%, 08/06/99                                       3,000      2,998
   PPG Industries Inc.
     5.200%, 08/02/99                                       2,500      2,500
- --------------------------------------------------------------------------------
   Total Household Products                                            5,498
- --------------------------------------------------------------------------------

   Insurance -- 3.8%
   Aon Corp.
     5.180%, 08/20/99                                       3,000      2,992
- --------------------------------------------------------------------------------
   Total Insurance                                                     2,992
- --------------------------------------------------------------------------------

   Petroleum Refining -- 3.2%
   FINA Oil & Chemical
     5.200%, 08/02/99                                       2,500      2,500
- --------------------------------------------------------------------------------
   Total Petroleum Refining                                            2,500
- --------------------------------------------------------------------------------
   Total Commercial Paper (Cost $34,912)                              34,912
- --------------------------------------------------------------------------------
CORPORATE OBLIGATIONS -- 19.2%
   AT&T Corp. (A)
     5.270%, 07/13/00                                       2,000      1,999
   Corporate Asset (A)
     5.310%, 04/07/00                                       2,000      2,000
   General Electric Capital (A)
     4.945%, 05/03/00                                       2,000      2,000
   Monumental Life Insurance (A) (B)
     5.100%, 08/01/99                                       3,000      3,000
   National Rural Utilities MTN (A)
     5.177%, 06/26/00                                       2,500      2,499
   Travelers Insurance Co. (A) (B)
     5.129%, 09/01/99                                       2,000      2,000
   UNUM Corp. MTN (A)
     5.135%, 06/19/00                                       1,000        999
   Wachovia Corp.
     7.000%, 12/15/99                                         500        503

- --------------------------------------------------------------------------------
   Total Corporate Obligations (Cost $15,000)                         15,000
- --------------------------------------------------------------------------------

2

<PAGE>

                                                                          [LOGO]
                                                       July 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------
PRIME OBLIGATIONS PORTFOLIO (CONCLUDED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                        Face Amount    Value
Description                                                (000)       (000)
- --------------------------------------------------------------------------------

FOREIGN CERTIFICATES OF DEPOSIT -- 21.4%
   Bank Austria AG
     5.685%, 08/03/99                                      $1,800    $ 1,800
   Bank of Scotland
     5.725%, 07/03/00                                       2,500      2,499
   Bayerische Veriensbank NY (A)
     5.100%, 05/15/00                                       2,500      2,499
   National Bank of Canada
     5.170%, 04/10/00                                       2,000      1,999
   Royal Bank of Canada
     5.120%, 03/21/00                                       2,000      1,999
   Societe Generale NY
     4.980%, 02/01/00                                       2,000      1,999
   Toronto Dominion Holding USA
     5.270%, 03/02/00                                       2,000      2,001
   UBS-NY
     5.250%, 03/10/00                                       2,000      1,999

- --------------------------------------------------------------------------------
   Total Foreign Certificates of Deposit
     (Cost $16,795)                                                   16,795
- --------------------------------------------------------------------------------

REPURCHASE AGREEMENTS -- 14.7%
   JP Morgan
     5.125%, dated 07/30/99, matures
     08/02/99, repurchase price
     $11,204,788 (collateralized
     by Government National Mortgage
     Association: total market
     value $11,424,000)                                    11,200     11,200
   Lehman Brothers
     5.100%, dated 07/30/99,
     matures 08/02/99,
     repurchase price of
     $300,128 (collateralized
     by U.S. Government
     Obligation: total market
     value $309,599)                                          300        300
- --------------------------------------------------------------------------------
   Total Repurchase Agreements (Cost $11,500)                         11,500
- --------------------------------------------------------------------------------
   Total Investments-- 99.9% (Cost $78,207)                           78,207
- --------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES, -- 0.1%
     Other Assets and Liabilities, Net                                    79
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                                                      Value
Description                                                           (000)
- --------------------------------------------------------------------------------

NET ASSETS:
Portfolio Shares of Class A
   (unlimited authorization --
   no par value) based on
   65,816,237 outstanding shares
   of beneficial interest                                            $65,816
Portfolio Shares of Class B
   (unlimited authorization --
   no par value) based on
   12,467,855 outstanding shares
   of beneficial interest                                             12,468
Distributions in excess of net
   investment income                                                      (1)
Accumulated net realized gain
   on investments                                                          3
- --------------------------------------------------------------------------------
   Total Net Assets -- 100.0%                                        $78,286
- --------------------------------------------------------------------------------
Net Asset Value, Offering and Redemption
   Price Per Share -- Class A                                          $1.00
Net Asset Value, Offering and Redemption
   Price Per Share -- Class B                                          $1.00
- --------------------------------------------------------------------------------

(A)  Variable Rate Security. The rate reported on the Statement of Net Assets is
     the rate in effect on July 31, 1999. The date shown is the next scheduled
     reset date.

(B)  Security exempt from registration under Rule 144A of the Securities Act of
     1933. These securities may be resold in transitions exempt from
     registration normally to qualified institutional investors.

MTN -- Medium Term Note

The accompanying notes are an integral part of the financial statements.

                                                                               3
<PAGE>

STATEMENT OF NET ASSETS
- --------------------------------------------------------------------------------
West Virginia Tax-Exempt Income Portfolio
- --------------------------------------------------------------------------------

[pie chart omitted]


Municipal Bonds                              99.7%
Cash Equivalent                               0.3%

% of Total Portfolio Investments
Pie chart unaudited


- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------

MUNICIPAL BONDS -- 98.7%
   West Virginia -- 98.7%
   Beckley, Industrial Development Authority,
     Beckley Water Project, RB
     7.000%, 10/01/17                                      $1,000    $ 1,066
   Beckley, Nursing Facility, Health Care Project,
     Series A, RB
     6.000%, 09/01/12                                         310        313
   Beckley, Sewage System Refunding Bond,
     Series A, RB
     6.750%, 10/01/25                                         400        410
   Berkeley County, Board of Education, GO,
     BIG, Escrowed to Maturity
     7.375%, 04/01/03                                         425        469
   Berkeley County, Sewer System Refunding
     Bond, RB, MBIA
     5.625%, 10/01/19                                         895        920
   Cabell County, Board of Education, GO, MBIA,
      Escrowed to Maturity
     6.600%, 05/01/04                                       1,000      1,094
   Cabell, Putnam & Wayne Counties, Single Family
     Mortgage, RB, FGIC, Escrowed to Maturity
     7.375%, 04/01/10                                         250        280
     7.375%, 04/01/11                                         440        525


- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------

   Charles Town, Waterworks & Sewer System,
     RB, FSA
     5.250%, 10/01/18                                      $  500    $   484
   Charleston, Building Community Parking Facility,
     Capital Appreciation, Series A, RB
     7.000%, 06/01/16                                         580        580
   Charleston, Building Community Parking Facility,
     Capital Appreciation, Subseries C, RB
     6.000%, 12/01/10                                         290        297
   Charleston, Building Community Parking Facility,
     Capital Appreciation, Subseries C, RB
     5.790%, 12/01/15                                         385        152
     5.780%, 12/01/16                                         380        142
     6.350%, 12/01/26                                       1,000        181
   Charleston, Civic Center, RB
     5.100%, 09/01/23                                         250        232
   Charleston, Urban Renewal Authority, RB, FSA
     5.250%, 12/15/18                                       1,000        970
   Clarksburg, Water Refunding &
     Improvements, RB
     6.100%, 09/01/04                                         450        481
     6.200%, 09/01/05                                         500        534
     6.250%, 09/01/19                                         430        448
   Fairmont, Waterworks, RB
     5.250%, 07/01/22                                       1,500      1,459
   Fairmont, Waterworks, RB, MBIA
     5.375%, 07/01/13                                         680        684
   Greenbrier County, Public Service, District Sewer
     Project, RB, MBIA
     5.600%, 10/01/11                                         175        182
   Harrison County, Board of Education, GO, FGIC,
     Escrowed to Maturity
     6.200%, 05/01/04                                         850        915
     6.400%, 05/01/07                                         175        194
   Harrison County, Building Commission, Health
     Care-Maplewood Retirement, RB, AMBAC
     5.150%, 04/01/18                                       1,000        955
   Harrison County, Solid Waste Disposal,
     Monongahela Power Company, Series A,
     RB, MBIA
     6.875%, 04/15/22                                       2,150      2,295
   Harrison County, Solid Waste Disposal, Potomac
     Edison Project, Series B, RB, AMBAC
     6.250%, 05/01/23                                         400        419
   Harrison County, Solid Waste Disposal, RB, MBIA
     6.300%, 05/01/23                                         200        211
   Harrison County, Solid Waste Disposal, West Penn
     Power Harrison Project, Series B, RB, AMT
     6.300%, 05/01/23                                         500        526


4
<PAGE>

                                                                          [LOGO]
                                                       July 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------
WEST VIRGINIA TAX-EXEMPT INCOME PORTFOLIO
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------

   Harrison County, Special Obligation Bonds,
     Series A, Escrowed to Maturity
     6.250%, 05/15/10                                      $  100    $   107
   Huntington, Sewer System Refunding,
     RB, FSA
     5.375%, 11/01/23                                       1,000        977
   Jefferson County, Public Service, District Sewer
     Project, Series A, RB
     5.125%, 10/01/18                                         215        205
   Kanawha & Putnam Counties, Huntington/
     Charleston, Single Family Mortgage, Series A,
     RB, Escrowed to Maturity
     5.540%, 12/01/16                                       2,000        785
   Kanawha County, Building Commission,
     Charleston Area Medical Center Project,
     Series A, RB, AMBAC
     7.500%, 11/01/08                                       1,000      1,030
   Kanawha County, Residential Mortgage, RB,
     FGIC, Escrowed to Maturity
     7.375%, 09/01/11                                         285        333
   Kanawha County, Single Family Mortgage, RB,
     FGIC, Escrowed to Maturity
     7.100%, 12/01/99                                          15         15
     7.300%, 12/01/04                                         805        889
     7.400%, 12/01/10                                         185        212
   Logan County, Health Care Center Project, RB,
     Escrowed to Maturity
     8.000%, 12/01/16                                         690        856
   Marion County, Single Family Mortgage, RB,
     FGIC, Escrowed to Maturity
     7.100%, 08/01/99                                         135        135
     7.375%, 08/01/11                                         495        574
   Marshall County, Pollution Control, Ohio Power
     Project, Series B, RB, MBIA
     5.450%, 07/01/14                                         900        908
   Marshall County, Pollution Control, Ohio Power
     Project, Series C, RB, MBIA
     6.850%, 06/01/22                                       1,000      1,076
   Mason County, Pollution Control, Ohio Power
     Project, Series B, RB, AMBAC
     5.450%, 12/01/16                                         720        721
   Mason County, Single Family Mortgage, RB, FGIC
     7.400%, 08/01/11                                         608        684
   Monongalia County, Board of Education, Series A,
     GO, MBIA
     7.000%, 04/01/03                                       1,000      1,090
   Monongalia County, Community Building,
     Series A, RB
     5.750%, 11/15/14                                         175        171
     6.000%, 11/15/27                                         300        295

- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------

   Monongalia County, Single Family Mortgage,
     RB, Escrowed to Maturity
     7.200%, 03/01/11                                      $1,280    $ 1,416
   Morgantown, Building Commission, Municipal
     Lease, RB, MBIA
     5.750%, 01/01/19                                         250        258
   Ohio County, Board of Education, GO, MBIA,
     Escrowed to Maturity
     5.250%, 06/01/16                                       1,070      1,070
     5.250%, 06/01/17                                         830        834
   Ohio County, Single Family Residence Mortgage,
     RB, Escrowed to Maturity
     5.200%, 05/01/11                                         100        101
   Parkersburg, Waterworks & Sewer System Project,
     RB, FSA
     5.800%, 09/01/19                                       2,660      2,770
   Pea Ridge, Public Service, District Sewer Project,
     Series 1994, RB, AMBAC
     7.000%, 05/01/20                                          10         11
   Pleasants County, Pollution Control, Potomac
     Edison Project, RB, AMBAC
     6.150%, 05/01/15                                         500        534
   Pleasants County, Pollution Control, West Penn
     Power, RB, AMBAC
     6.150%, 05/01/15                                         500        534
   South Charleston, Herbert J. Thomas Memorial
     Hospital Project, Series A, RB, MBIA
     5.500%, 10/01/09                                         520        529
   Webster County, Multifamily Housing, Circlebrook
     Project, Series A, RB, FHA
     6.500%, 04/01/18                                       1,010      1,060
   West Virginia State College, RB, AMBAC
     6.000%, 04/01/06                                         225        238
     6.000%, 04/01/07                                         425        449
     6.000%, 04/01/12                                         890        945
   West Virginia State University, Dorm Project,
     Series B, RB, AMBAC
     5.000%, 05/01/22                                         400        371
   West Virginia State University, Marshall Library
     Project, RB, AMBAC
     5.750%, 04/01/16                                       1,000      1,035
   West Virginia State University, University Project,
     Series A, RB, MBIA
     5.250%, 04/01/28                                       1,000        969
   West Virginia State University, RB, AMBAC
     6.000%, 04/01/07                                         400        423
     6.000%, 04/01/12                                         700        743


                                                                     (continued)

                                                                               5
<PAGE>

STATEMENT OF NET ASSETS

- --------------------------------------------------------------------------------
WEST VIRGINIA TAX-EXEMPT INCOME PORTFOLIO
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------

   West Virginia State, Board of Directors, State
     College, Series A, RB, AMBAC
     5.125%, 04/01/27                                      $  300    $   280
   West Virginia State, Board of Regents, RB, MBIA
     5.900%, 04/01/04                                         290        303
   West Virginia State, Board of Regents, RB, MBIA,
     Escrowed to Maturity
     6.000%, 04/01/04                                         175        180
   West Virginia State, Building Commission,
     Series A, RB, AMBAC
     5.375%, 07/01/18                                       1,000        996
     5.375%, 07/01/21                                       1,000        992
   West Virginia State, Building Commission,
     Series A, RB, MBIA
     5.250%, 07/01/09                                       1,500      1,547
   West Virginia State, Building Commission,
     Series B, RB, AMBAC
     5.000%, 07/01/21                                       1,595      1,507
   West Virginia State, Economic Development &
     Tourism Authority, RB, FGIC
     4.800%, 05/15/00                                         340        343
   West Virginia State, Economic Development &
     Tourism Authority, RB, FGIC
     5.800%, 05/15/13                                         140        146
   West Virginia State, Economic Development &
     Tourism Authority, RB, FGIC
     4.950%, 05/15/07                                         500        343
   West Virginia State, Economic Development &
     Tourism Authority, RB, FGIC, Escrowed
     to Maturity
     4.550%, 07/01/03                                         250        210
   West Virginia State, Highway Improvements,
     GO, FGIC
     5.000%, 06/01/17                                       1,500      1,427
   West Virginia State, Hospital Finance Authority
     RB, AMBAC
     5.000%, 06/01/22                                         500        461
   West Virginia State, Hospital Finance Authority
     RB, FSA
     5.000%, 08/01/09                                         500        502
   West Virginia State, Hospital Finance Authority,
     Charleston Area Medical Center Project,
     Series A, RB
     6.500%, 09/01/16                                         875        925
   West Virginia State, Hospital Finance Authority,
     Linked Bears and Bulls, RB, MBIA
     6.100%, 01/01/18                                       1,300      1,354

- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------

   West Virginia State, Hospital Finance Authority,
     University Medical Center Project, RB, MBIA
     5.900%, 01/01/06                                      $  680    $   710
   West Virginia State, Housing Development Fund,
     HUD Section 236, RB
     6.000%, 12/15/08                                         600        605
     6.000%, 12/15/09                                         600        605
   West Virginia State, Housing Development Fund,
     Series A, RB
     4.550%, 05/01/01                                         100        101
     6.700%, 11/01/09                                         285        296
     5.450%, 11/01/21                                          95         94
   West Virginia State, Housing Development Fund,
     Series A, RB, AMBAC
     5.500%, 11/01/11                                         530        533
   West Virginia State, Housing Development Fund,
     Series E, RB
     6.250%, 11/01/12                                       1,000      1,031
     6.350%, 05/01/24                                       1,375      1,411
   West Virginia State, School Building Authority,
   Capital Improvements, RB, MBIA
     6.250%, 07/01/01                                         500        519
   West Virginia State, School Building Authority,
   Capital Improvements, Series B, RB, MBIA
     5.750%, 07/01/15                                       1,000      1,019
   West Virginia State, School Building Authority,
     Series A, RB, MBIA, Pre-refunded @ 102 (A)
     7.000%, 07/01/01                                         210        225
   West Virginia State, School Building Authority,
     Series B, RB, FSA
     5.125%, 07/01/13                                         100         99
   West Virginia State, Series A, GO, FGIC
     5.000%, 11/01/21                                       1,500      1,387
     5.750%, 11/01/21                                       2,340      2,378
     5.200%, 11/01/26                                       4,000      3,785
     5.250%, 11/01/26                                       3,820      3,634
   West Virginia State, Series D, GO, FGIC
     5.000%, 11/01/21                                       2,500      2,313
     5.250%, 11/01/23                                         200        191
     6.500%, 11/01/26                                       1,000      1,118
   West Virginia State, State Road, GO
     5.250%, 06/01/15                                       1,000        994
   West Virginia State, Water Development
   Authority, Loan Program II, Series A, RB,
   Pre-refunded @ 102 (A)
     7.700%, 11/01/00                                         500        533
     7.300%, 11/01/01                                         475        516

6

<PAGE>

                                                                          [LOGO]
                                                       July 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------
West Virginia Tax-Exempt Income Portfolio (continued)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------

   West Virginia State, Water Development Authority,
     Loan Program II, Series A, RB, FSA
     7.000%, 11/01/11                                      $  800    $   854
   West Virginia State, Water Development
     Authority, Loan Program II,
     Series A, RB, AMBAC
     5.500%, 11/01/18                                       1,000        996
   West Virginia State, Water Development
     Authority, Loan Program II,
     Series A-II, RB, FSA
     6.050%, 11/01/13                                         915        926
     5.500%, 11/01/23                                         625        626
     5.750%, 11/01/29                                         150        154
   West Virginia State, Water Development
     Authority, Loan Program II,
     Series B, RB, FSA
     5.375%, 11/01/25                                         785        765
     5.375%, 11/01/25                                         955        931
     5.250%, 11/01/35                                       1,660      1,577
   West Virginia State, Water Development
     Authority, Loan Program,
     Series A, RB, FSA
     7.000%, 11/01/25                                         190        202
   West Virginia State, Water Development
     Authority, Loan Program,
     Series A-I, RB, FSA
     5.800%, 11/01/12                                         425        430
     5.250%, 11/01/21                                         795        767
   West Virginia State, Water Development
     Authority, Sewer System Loan Program,
     RB, Escrowed to Maturity
     7.100%, 11/01/09                                       1,275      1,410
   Wheeling, Waterworks & Sewage System,
     Series B, RB, FGIC, Pre-refunded @ 100 (A)
     6.450%, 06/01/02                                       1,000      1,060
     6.650%, 06/02/02                                       1,100      1,172

- --------------------------------------------------------------------------------
   Total West Virginia                                                90,254
- --------------------------------------------------------------------------------
   Total Municipal Bonds (Cost $88,866)                               90,254
- --------------------------------------------------------------------------------

CASH EQUIVALENT -- 0.2%
   SEI Tax Exempt Trust, Tax Free Portfolio                   232        232
- --------------------------------------------------------------------------------
   Total Cash Equivalent (Cost $232)                                     232
- --------------------------------------------------------------------------------
   Total Investments -- 98.9% (Cost $89,098)                          90,486
- --------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES, -- 1.1%
   Other Assets and Liabilities, Net                                     967
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                                                        Value
Description                                                             (000)
- --------------------------------------------------------------------------------

NET ASSETS:
Portfolio Shares of Class A (unlimited authorization --
   no par value) based on 8,196,417 outstanding shares of
   beneficial interest                                               $78,375
Portfolio Shares of Class B (unlimited authorization --
    no par value) based on 1,122,112 outstanding shares of
    beneficial interest                                               11,197
Accumulated net realized gain on investments                             493
Net unrealized appreciation on investments                             1,388

- --------------------------------------------------------------------------------
   Total Net Assets -- 100.0%                                        $91,453
- --------------------------------------------------------------------------------

Net Asset Value, Offering and Redemption
     Price Per Share -- Class A                                        $9.81
Net Asset Value, Offering and Redemption
     Price Per Share -- Class B                                        $9.81
- --------------------------------------------------------------------------------

(A) -- Pre-refunded security. The pre-refunded date is shown as the maturity
       date on the Statement of Net Assets.
AMBAC -- American Municipal Bond Assurance Corporation
AMT -- Alternative Minimum Tax
BIG -- Bond Investors Guaranty
FGIC -- Financial Guaranty Insurance Company
FHA -- Federal Housing Authority
FSA -- Federal Security Assurance
GO -- General Obligation
HUD -- Department of Housing and Urban Development
MBIA -- Municipal Bond Insurance Association
RB -- Revenue Bond


The accompanying notes are an integral part of the financial statements.

                                                                               7
<PAGE>

STATEMENT OF NET ASSETS

- --------------------------------------------------------------------------------
Government Securities Portfolio
- --------------------------------------------------------------------------------

[pie chart omitted]


Repurchase Agreement                              1.6%
Preferred Stocks                                  3.0%
U.S. Government Agency Obligations               53.4%
U.S. Treasury Obligations                        27.0%
Municipal Bonds                                  10.6%
Corporate Obligations                             4.4%

% of Total Portfolio Investments
Pie chart unaudited

- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------

U.S. TREASURY OBLIGATIONS -- 26.7%
   U.S. Treasury Bonds
     8.375%, 08/15/08                                     $   550    $   594
     8.750%, 11/15/08                                         300        329
     7.250%, 05/15/16                                       1,000      1,089
     7.500%, 11/15/24                                         500        574
     6.000%, 02/15/26                                       1,000        962
     6.125%, 11/15/27                                         500        490
   U.S. Treasury Notes
     8.000%, 05/15/01                                         631        656
     7.500%, 11/15/01                                       1,500      1,557
     6.250%, 01/31/02                                         500        506
     6.000%, 07/31/02                                       2,000      2,012
     7.875%, 11/15/04                                         500        542
     7.625%, 02/15/07                                       1,000      1,036
     5.625%, 05/15/08                                         500        485
   U.S. Treasury STRIPS
     6.170%, 02/15/07                                       1,000        633
     6.390%, 05/15/11                                       1,000        476
     6.440%, 11/15/20                                       1,400        363
    13.380%, 02/15/21                                       3,000        765

- --------------------------------------------------------------------------------
   Total U.S. Treasury Obligations (Cost $13,231)                     13,069
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------
U.S. GOVERNMENT AGENCY OBLIGATIONS -- 52.8%
   FFCB MTN
     5.690%, 03/03/00                                    $  2,000   $  2,002
     6.150%, 03/03/03                                       1,000        997
     8.400%, 12/01/05                                       1,500      1,651
     6.900%, 09/08/15                                         600        604
   FHLB
     7.780%, 10/19/01                                         500        518
     8.090%, 12/28/04                                         400        430
     8.125%, 03/07/05                                       1,000      1,010
     6.500%, 09/18/13                                         500        465
   FHLB MTN
     6.880%, 04/26/00                                         500        505
     5.990%, 10/01/03                                         500        492
     7.030%, 05/06/11                                         500        510
   FHLMC
     6.900%, 04/04/03                                         500        502
     8.640%, 10/14/09                                         400        402
     7.500%, 11/01/09                                         784        796
     8.060%, 03/24/10                                         500        506
     6.500%, 11/01/12                                       1,589      1,554
   Financing Corporation
     8.600%, 09/26/19                                         500        591
   FNMA, Callable 10/24/00 @ 100
     6.400%, 10/24/02                                         500        501
   FNMA
     8.250%, 10/12/04                                         500        503
     6.240%, 01/14/08                                       1,000        955
   FNMA MTN
     6.250%, 03/10/03                                         500        498
   FNMA STRIPS
     7.790%, 07/24/05                                       1,000        679
   Housing Urban Development 92a Scranton,
     Callable 08/01/02 @ 100
     7.800%, 08/01/10                                         400        413
   Housing Urban Development 94a Abilene,
     Callable 08/01/03 @ 100
     7.180%, 08/01/13                                         160        162
   Housing Urban Development 94a Barberton,
     Callable 08/01/03 @ 100
     7.180%, 08/01/13                                         520        527
   Housing Urban Development 94a Egg Harbor,
     Callable 08/01/03 @ 100
     6.930%, 08/01/08                                         160        162
     7.180%, 08/01/13                                         220        223
   Housing Urban Development 94a Ocean Shores,
     Callable 08/01/03 @ 100
     6.930%, 08/01/08                                         225        226

8

<PAGE>

                                                                          [LOGO]
                                                       July 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------
Government Securities Portfolio
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------

U.S. GOVERNMENT AGENCY OBLIGATIONS (CONTINUED)
   Housing Urban Development 94a Pohatcong
     Township, Callable 08/01/03 @ 100
     6.930%, 08/01/08                                     $   240    $   239
   Housing Urban Development 94a Providence,
     Callable 08/01/03 @ 100
     6.930%, 08/01/08                                         130        131
   Housing Urban Development 94a Roanoke,
     Callable 08/01/03 @ 100
     7.180%, 08/01/13                                         100        102
   Housing Urban Development 94a Tacoma,
     Callable 08/01/03 @ 100
     7.080%, 08/01/11                                         365        366
   Housing Urban Development 94a-I Montgomery,
     Callable 08/01/03 @ 100
     6.930%, 08/01/08                                          55         55
   Housing Urban Development 99a,
     Callable 08/01/08 @ 100
     6.330%, 08/01/13                                       1,000        962
   Private Export Funding
     7.300%, 01/31/02                                       2,100      2,153
     6.240%, 05/15/02                                         250        250
     7.950%, 11/01/06                                       1,500      1,609
   Small Business Administration (A)
     8.875%, 08/01/99                                       1,000      1,098
   Tennessee Valley Authority
     9.410%, 10/15/09                                       1,000        506

- --------------------------------------------------------------------------------
   Total U.S. Government Agency Obligations
      (Cost $25,653)                                                  25,855
- --------------------------------------------------------------------------------

MUNICIPAL BONDS -- 10.5%
   Berkeley County, WV, IRS Computer Center
     Facility Project, Taxable RB, Series 1994, LOC
     7.900%, 07/15/03                                         640        665
   Clayton, MO, Capital Improvements, Taxable RB,
     Series B, AMBAC, Callable 12/01/07 @ 100
     7.000%, 12/01/16                                       1,000        956
   Fairview, MN, Hospital & Health Care Services,
     Taxable RB, Series B, MBIA
     7.000%, 11/15/15                                         670        653
   Gardena, CA Financing Agency, Taxable RB,
     Pre-refunded @ 102 (A)
     9.250%, 07/01/03                                         200        221
   Henry County, GA, Water & Sewer Authority,
     Taxable RB, Series B, AMBAC
     6.000%, 02/01/04                                         250        243
     6.000%, 02/01/05                                         220        211
     6.700%, 02/01/11                                         200        193



- --------------------------------------------------------------------------------
                                                       Share/Face       Value
Description                                            Amount(000)      (000)
- --------------------------------------------------------------------------------
   Las Vegas, NV, Fremont Street Project,
     Taxable GO, FGIC, Callable
     07/01/03 @ 101
     7.200%, 07/01/15                                     $   800    $   794
   Portsmouth, VA, Taxable GO, Callable
     07/15/07@102
     6.630%, 07/15/14                                         500        469
   Saint Paul, MN, Taxable GO, Series B,
     Callable 02/01/08 @ 100
     6.450%, 02/01/15                                         500        463
   San Bernardino County, CA, COP,
     Taxable RB, Pre-refunded @ 102 (A)
     8.500%, 03/01/04                                         275        298

- --------------------------------------------------------------------------------
   Total Municipal Bonds (Cost $5,290)                                 5,166
- --------------------------------------------------------------------------------

CORPORATE OBLIGATIONS -- 4.4%
   American Heavy Lift Title XI
     7.180%, 06/01/17                                         200        206
   BellSouth Telecom, Callable
     05/15/05 @ 103.66
     7.625%, 05/15/35                                         500        489
   General Electric Capital MTN
     6.020%, 12/15/03                                         500        489
   Salomon Smith Barney
     6.250%, 01/15/05                                       1,000        951

- --------------------------------------------------------------------------------
   Total Corporate Obligations (Cost $2,224)                           2,135
- --------------------------------------------------------------------------------

PREFERRED STOCKS -- 3.0%
     Duke Capital Financing                                20,000        480
     Public Service of Colorado Capital                    20,000        480
     Transcanada Pipeline                                  20,000        490

- --------------------------------------------------------------------------------
   Total Preferred Stocks (Cost $1,500)                                1,450
- --------------------------------------------------------------------------------


                                                                     (continued)

                                                                               9
<PAGE>

Statement of Net Assets
- --------------------------------------------------------------------------------
Government Securities Portfolio (concluded)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                       Face Amount      Value
Description                                               (000)         (000)
- --------------------------------------------------------------------------------

REPURCHASE AGREEMENT -- 1.5%
   Morgan Stanley
     4.500%, dated 07/30/99, matures 08/02/99
     repurchase price $757,284 (collateralized by
     U.S. Treasury Note: total market value $777,476)     $   757    $   757

- --------------------------------------------------------------------------------
   Total Repurchase Agreement (Cost $757)                                757

- --------------------------------------------------------------------------------
   Total Investments -- 98.9% (Cost $48,655)                          48,432

- --------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES, -- 1.1%
   Other Assets and Liabilities, Net                                     534
- --------------------------------------------------------------------------------

NET ASSETS:
Portfolio Shares of Class A (unlimited authorization --
   no par value) based on 4,896,071 outstanding
   shares of beneficial interest                                      47,104
Portfolio Shares of Class B (unlimited authorization --
   no par value) based on 192,910 outstanding
  shares of beneficial interest                                        1,916
Undistributed net investment income                                       29
Accumulated net realized gain on investments                             140
Net unrealized depreciation on investments                              (223)

- --------------------------------------------------------------------------------
   Total Net Assets -- 100.0%                                        $48,966
- --------------------------------------------------------------------------------

 Net Asset Value, Offering and Redemption
  Price Per Share -- Class A                                           $9.62
 Net Asset Value, Offering and Redemption
  Price Per Share -- Class B                                           $9.63
- --------------------------------------------------------------------------------


(A) Pre-refunded security. The pre-refunded date is shown as the maturity date
    on the Statement of Net Assets.

AMBAC -- American Municipal Bond Assurance Corporation
COP -- Certificate of Participation
FFCB -- Federal Farm Credit Bank
FGIC -- Financial Guaranty Insurance Corporation
FHLB -- Federal Home Loan Bank
FHLMC -- Federal Home Loan Mortgage Corporation
FNMA -- Federal National Mortgage Association
GO -- General Obligation
LOC -- Letter of Credit
MBIA -- Municipal Bond Insurance Association
MTN -- Medium Term Note
RB -- Revenue Bond
STRIPS -- Separately Traded Registered Interest and Principal Securities

The accompanying notes are an integral part of the financial statements.

10

<PAGE>

                                                                          [LOGO}
                                                       July 31, 1999 (Unaudited)

- --------------------------------------------------------------------------------

Capital Appreciation Portfolio

- --------------------------------------------------------------------------------

[pie chart omitted]


Common Stocks                                    96.5%
Repurchase Agreement                              2.4%
Mutual Fund                                       1.1%

% of Total Portfolio Investments
Pie chart unaudited
- --------------------------------------------------------------------------------
                                                                        Value
Description                                                Shares       (000)
- --------------------------------------------------------------------------------
COMMON STOCKS -- 96.4%
   Broadcasting, Newspapers and
     Advertising -- 2.2%
     Cablevision Systems, Cl A*                            21,600   $  1,508
     Fox Entertainment Group, Cl A*                        60,000      1,492

- --------------------------------------------------------------------------------
   Total Broadcasting, Newspapers and Advertising                      3,000
- --------------------------------------------------------------------------------

   Communications Equipment -- 9.7%
     Broadcom, Cl A*                                       18,000      2,169
     General Instrument*                                   51,600      2,341
     Lucent Technologies                                   88,200      5,739
     Motorola                                              16,700      1,524
     Nokia, ADR                                            18,800      1,599

- --------------------------------------------------------------------------------
   Total Communications Equipment                                     13,372
- --------------------------------------------------------------------------------

   Computer Networking Products -- 3.9%
     Cisco Systems*                                        87,000      5,405

- --------------------------------------------------------------------------------
   Total Computer Networking Products                                  5,405
- --------------------------------------------------------------------------------

   Computer Software -- 3.3%
     Microsoft*                                            53,200      4,565

- --------------------------------------------------------------------------------
   Total Computer Software                                             4,565
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                                                                       Value
Description                                                Shares      (000)
- --------------------------------------------------------------------------------
   Computers & Services -- 10.5%
     America Online*                                       61,000   $  5,803
     Computer Sciences*                                    25,000      1,609
     EMC**                                                 31,000      1,877
     International Business Machines                       22,400      2,815
     Safeguard Scientifics*                                20,700      1,325
     Sun Microsystems*                                     16,000      1,086

- --------------------------------------------------------------------------------
   Total Computers & Services                                         14,515
- --------------------------------------------------------------------------------

   Conglomerates -- 8.6%
     General Electric                                      50,000      5,450
     Tyco International                                    65,400      6,389

- --------------------------------------------------------------------------------
   Total Conglomerates                                                11,839
- --------------------------------------------------------------------------------

   Drugs -- 7.5%
     Amgen*                                                30,800      2,368
     Biogen*                                               40,000      2,752
     Merck                                                 44,800      3,032
     Pfizer                                                64,800      2,199

- --------------------------------------------------------------------------------
   Total Drugs                                                        10,351
- --------------------------------------------------------------------------------

   Entertainment -- 1.5%
     Time Warner                                           28,800      2,074

- --------------------------------------------------------------------------------
   Total Entertainment                                                 2,074
- --------------------------------------------------------------------------------

   Financial Services -- 6.1%
     American Express                                      15,200      2,003
     Charles Schwab                                        81,000      3,569
     Freddie Mac                                           27,000      1,549
     Morgan Stanley Dean Witter                            15,000      1,352

- --------------------------------------------------------------------------------
   Total Financial Services                                            8,473
- --------------------------------------------------------------------------------

   Household Products -- 4.1%
     Clorox                                                34,800      3,898
     Colgate-Palmolive                                     37,000      1,827

- --------------------------------------------------------------------------------
   Total Household Products                                            5,725
- --------------------------------------------------------------------------------


                                                                     (continued)

                                                                              11
<PAGE>

Statement of Net Assets
- --------------------------------------------------------------------------------

Capital Appreciation Portfolio (concluded)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                                       Value
Description                                                Shares      (000)
- --------------------------------------------------------------------------------
   Insurance -- 6.7%
     AIG                                                   46,200   $  5,365
     Marsh & McLennan                                      51,000      3,876

- --------------------------------------------------------------------------------
   Total Insurance                                                     9,241
- --------------------------------------------------------------------------------

   Measuring Devices -- 1.0%
     PE Corp-PE Biosystems                                 24,400      1,368

- --------------------------------------------------------------------------------
   Total Measuring Devices                                             1,368
- --------------------------------------------------------------------------------

   Medical Product & Service -- 0.7%
     Johnson & Johnson                                     10,800        995

- --------------------------------------------------------------------------------
   Total Medical Product & Service                                       995
- --------------------------------------------------------------------------------

   Retail -- 14.9%
     Best Buy*                                             17,500      1,306
     Circuit City Stores                                   23,800      1,125
     CVS                                                   78,700      3,915
     Dayton-Hudson                                         15,600      1,009
     Gap                                                   22,650      1,059
     Home Depot                                            38,900      2,482
     Lowe's Companies                                      39,200      2,068
     Safeway*                                              29,500      1,589
     TJX                                                   30,000        992
     Wal-mart Stores                                       62,000      2,620
     Walgreen                                              83,000      2,350

- --------------------------------------------------------------------------------
   Total Retail                                                       20,515
- --------------------------------------------------------------------------------

   Semi-Conductors/Instruments -- 4.9%
     Applied Materials*                                    20,700      1,489
     Intel                                                 23,200      1,601
     Teradyne*                                             14,000      1,044
     Texas Instruments                                     18,000      2,592

- --------------------------------------------------------------------------------
   Total Semi-Conductors/Instruments                                   6,726
- --------------------------------------------------------------------------------

   Telephones & Telecommunication -- 10.8%
     AT&T                                                  15,000        779
     Ameritech                                             25,000      1,831
     Bell Atlantic                                         46,000      2,933
     MCI WorldCom**                                        25,000      2,063
     Mediaone Group*                                       38,000      2,750
     Nextel Communications, Cl A*                          27,000      1,446
     Sprint                                                31,000      1,602
     Vodafone Airtouch, ADR                                 7,000      1,474

- --------------------------------------------------------------------------------
   Total Telephones & Telecommunication                               14,878
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                        Share/Face       Value
Description                                            Amount(000)       (000)
- --------------------------------------------------------------------------------

   Total Common Stocks (Cost $73,702)                               $133,042
- --------------------------------------------------------------------------------

MUTUAL FUND -- 1.1%
   The AMEX Energy Select Sector SPDR Fund                 51,700      1,469

- --------------------------------------------------------------------------------
   Total Mutual Fund (Cost $1,502)                                     1,469
- --------------------------------------------------------------------------------

REPURCHASE AGREEMENT -- 2.4%
   JP Morgan
     5.075%, dated 07/30/99, matures 08/02/99,
      repurchase price $3,319,403 (collateralized
      by Government National Mortgage
      Association: total market value $3,403,163)          $3,318      3,318

- --------------------------------------------------------------------------------
   Total Repurchase Agreement (Cost $3,318)                            3,318

- --------------------------------------------------------------------------------
   Total Investments -- 99.9% (Cost $78,522)                         137,829

- --------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES, -- 0.1%
 Other Assets and Liabilities, Net                                       116
- --------------------------------------------------------------------------------

NET ASSETS:
Portfolio Shares of Class A (unlimited authorization --
   no par value) based on 7,030,659 outstanding
   shares of beneficial interest                                      57,182
Portfolio Shares of Class B (unlimited authorization --
   no par value) based on 624,557 outstanding
   shares of beneficial interest                                       6,148
Accumulated net investment loss                                         (357)
Accumulated net realized gain on investments                          15,665
Net unrealized appreciation on investments                            59,307

- --------------------------------------------------------------------------------
   Total Net Assets -- 100.0%                                       $137,945
- --------------------------------------------------------------------------------

Net Asset Value, Offering and Redemption
  Price Per Share -- Class A                                          $18.05
Net Asset Value, Offering and Redemption
    Price Per Share -- Class B                                        $17.73
- --------------------------------------------------------------------------------

* Non-income producing security

** Irregular-income producing security

ADR -- American Depository Receipt

Cl -- Class

The accompanying notes are an integral part of the financial statements.


12

<PAGE>

                                                                          [LOGO]
                                                       July 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------

Equity Income Portfolio

- --------------------------------------------------------------------------------

[pie chart omitted]



Repurchase Agreement                              2.1%
Preferred Stocks                                  3.5%
Common Stocks                                    93.8%
Convertible Bonds                                 0.6%

% of Total Portfolio Investments
Pie chart unaudited
- --------------------------------------------------------------------------------
                                                                        Value
Description                                               Shares        (000)
- --------------------------------------------------------------------------------

COMMON STOCKS -- 93.9%
   Aerospace & Defense -- 1.9%
     Lockheed Martin                                       40,000    $ 1,392

- --------------------------------------------------------------------------------
   Total Aerospace & Defense                                           1,392
- --------------------------------------------------------------------------------

   Automotive -- 1.3%
     Ford Motor                                            20,000        972

- --------------------------------------------------------------------------------
   Total Automotive                                                      972
- --------------------------------------------------------------------------------

   Banks -- 2.9%
     Compass Bancshares                                    45,000      1,297
     Wachovia                                              10,000        781

- --------------------------------------------------------------------------------
   Total Banks                                                         2,078
- --------------------------------------------------------------------------------

   Broadcasting, Newspapers and Advertising -- 3.5%
     Cablevision Systems, Cl A*                             5,000        349
     Comcast, Cl A                                         11,000        423
     TCA Cable TV                                          30,000      1,759

- --------------------------------------------------------------------------------
   Total Broadcasting, Newspapers and Advertising                      2,531
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                                                                        Value
Description                                                Shares       (000)
- --------------------------------------------------------------------------------
   Chemicals -- 2.8%
     B.F. Goodrich                                         25,000    $ 1,037
     E.I. Du Pont de Nemours                               14,000      1,009

- --------------------------------------------------------------------------------
   Total Chemicals                                                     2,046
- --------------------------------------------------------------------------------

   Communications Equipment-- 2.7%
     Lucent Technologies                                   30,000      1,952

- --------------------------------------------------------------------------------
   Total Communications Equipment                                      1,952
- --------------------------------------------------------------------------------
   Computer Networking Products -- 0.7%
     3Com*                                                 20,000        483

- --------------------------------------------------------------------------------
   Total Computer Networking Products                                    483
- --------------------------------------------------------------------------------

   Computers & Services -- 4.2%
     International Business Machines                       24,000      3,016

- --------------------------------------------------------------------------------
   Total Computers & Services                                          3,016
- --------------------------------------------------------------------------------

   Conglomerates -- 3.1%
     General Electric                                      20,200      2,202

- --------------------------------------------------------------------------------
   Total Conglomerates                                                 2,202
- --------------------------------------------------------------------------------

   Cosmetics, Soaps & Toiletries -- 1.3%
     Procter & Gamble                                      10,000        905

- --------------------------------------------------------------------------------
   Total Cosmetics, Soaps & Toiletries                                   905
- --------------------------------------------------------------------------------

   Drugs -- 4.5%
     Bristol-Myers Squibb                                  24,000      1,596
     Merck                                                 24,000      1,624

- --------------------------------------------------------------------------------
   Total Drugs                                                         3,220
- --------------------------------------------------------------------------------

   Electrical Utilities -- 6.2%
     Allegheny Energy                                      40,000      1,350
     Montana Power                                         30,000      2,031
     Southern                                              40,000      1,057

- --------------------------------------------------------------------------------
   Total Electrical Utilities                                          4,438
- --------------------------------------------------------------------------------

   Entertainment -- 1.2%
     Walt Disney                                           30,000        829

- --------------------------------------------------------------------------------
   Total Entertainment                                                   829
- --------------------------------------------------------------------------------

                                                                     (continued)
                                                                              13
<PAGE>

Statement of Net Assets
- --------------------------------------------------------------------------------

Equity Income Portfolio

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                                       Value
Description                                               Shares       (000)
- --------------------------------------------------------------------------------

   Financial Services -- 4.4%
     A.G. Edwards & Sons                                   30,000    $   829
     American Express                                      18,000      2,371

- --------------------------------------------------------------------------------
   Total Financial Services                                            3,200
- --------------------------------------------------------------------------------

   Food, Beverage & Tobacco-- 3.6%
     General Mills                                          7,200        596
     H.J. Heinz                                            20,600        971
     Quaker Oats                                           15,000      1,021

- --------------------------------------------------------------------------------
   Total Food, Beverage & Tobacco                                      2,588
- --------------------------------------------------------------------------------

   Forestry -- 1.7%
     Rayonier                                              26,500      1,260

- --------------------------------------------------------------------------------
   Total Forestry                                                      1,260
- --------------------------------------------------------------------------------

   Gas/Natural Gas -- 3.2%
     Columbia Energy                                       10,000        595
     Williams Company                                      40,000      1,682

- --------------------------------------------------------------------------------
   Total Gas/Natural Gas                                               2,277
- --------------------------------------------------------------------------------

   Insurance -- 5.5%
     Allstate                                              20,000        710
     Jefferson Pilot                                       28,500      2,082
     Marsh & McLennan                                      15,000      1,140

- --------------------------------------------------------------------------------
   Total Insurance                                                     3,932
- --------------------------------------------------------------------------------

   Machinery -- 4.9%
     Lincoln Electric Holdings                             60,000      1,136
     Parker Hannifin                                       30,000      1,416
     Timken                                                60,000        990

- --------------------------------------------------------------------------------
   Total Machinery                                                     3,542
- --------------------------------------------------------------------------------

   Medical Products & Services -- 0.6%
     Hillenbrand Industries                                10,000        449

- --------------------------------------------------------------------------------
   Total Medical Products & Services                                     449
- --------------------------------------------------------------------------------

   Office Equipment -- 1.7%
     Xerox                                                 25,000      1,219

- --------------------------------------------------------------------------------
   Total Office Equipment                                              1,219
- --------------------------------------------------------------------------------

   Petroleum & Fuel Products-- 4.1%
     Kerr-McGee                                            30,000      1,545
     Schlumberger                                          23,600      1,429

- --------------------------------------------------------------------------------
   Total Petroleum & Fuel Products                                     2,974
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                                                                       Value
Description                                               Shares       (000)
- --------------------------------------------------------------------------------
   Petroleum Refining -- 6.1%
     Exxon                                                 15,000    $ 1,191
     Lyondell Petrochemical                                40,000        730
     Mobil                                                 15,000      1,534
     Texaco                                                15,000        935

- --------------------------------------------------------------------------------
   Total Petroleum Refining                                            4,390
- --------------------------------------------------------------------------------

   Printing & Publishing -- 6.2%
     Knight-Ridder                                         25,800      1,384
     McGraw-Hill                                           44,000      2,238
     Tribune                                               10,000        881

- --------------------------------------------------------------------------------
   Total Printing & Publishing                                         4,503
- --------------------------------------------------------------------------------

   Real Estate Investment Trust-- 4.1%
     Boykin Lodging                                        70,000        954
     Centerpoint Properties Trust                          13,000        465
     Duke Realty Investments                               24,000        525
     Sovran Self Storage                                   40,000        977

- --------------------------------------------------------------------------------
   Total Real Estate Investment Trust                                  2,921
- --------------------------------------------------------------------------------

   Steel & Steel Works -- 1.4%
     Worthington Industries                                70,000      1,024

- --------------------------------------------------------------------------------
   Total Steel & Steel Works                                           1,024
- --------------------------------------------------------------------------------

   Telephones & Telecommunication-- 5.2%
     AT&T                                                  29,586      1,537
     Alltel                                                10,000        718
     Bell Atlantic                                         10,000        638
     GTE                                                   12,000        884

- --------------------------------------------------------------------------------
   Total Telephones & Telecommunication                                3,777
- --------------------------------------------------------------------------------

   Trucking -- 1.8%
     CNF Transportation                                    30,000      1,275

- --------------------------------------------------------------------------------
   Total Trucking                                                      1,275
- --------------------------------------------------------------------------------

   Water Utilities -- 3.1%
     American States Water                                 40,000      1,203
     Aquarion                                              30,000      1,050

- --------------------------------------------------------------------------------
   Total Water Utilities                                               2,253
- --------------------------------------------------------------------------------

   Total Common Stocks (Cost $50,131)                                 67,648
- --------------------------------------------------------------------------------

14

<PAGE>

                                                                          [LOGO]

                                                       July 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------

Equity Income Portfolio (concluded)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                       Shares/Face     Value
Description                                            Amount(000)    (000)
- --------------------------------------------------------------------------------

PREFERRED STOCKS -- 3.5%
     Avista Series L                                       60,000    $ 1,005
     MCI                                                   20,000        495
     Microsoft                                             10,000      1,005

- --------------------------------------------------------------------------------
   Total Preferred Stocks (Cost $2,468)                                2,505
- --------------------------------------------------------------------------------

CONVERTIBLE BOND -- 0.6%
   Kerr-McGee
     7.500%, 05/15/14                                         474        466

- --------------------------------------------------------------------------------
   Total Convertible Bond (Cost $474)                                    466
- --------------------------------------------------------------------------------

REPURCHASE AGREEMENT -- 2.1%
   JP Morgan
     5.075%, dated 07/30/99, matures 08/02/99,
     repurchase price $1,481,626 (collateralized
     by Government National Mortgage
     Association: total market value $1,518,802)           $1,481      1,481

- --------------------------------------------------------------------------------
   Total Repurchase Agreement  (Cost $1,481)                           1,481
- --------------------------------------------------------------------------------
   Total Investments-- 100.1%  (Cost $54,554)                         72,100
- --------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES, NET -- (0.1)%
     Other Assets and Liabilities, Net                                   (34)
- --------------------------------------------------------------------------------

NET ASSETS:
Portfolio Shares of Class A (unlimited authorization --
   no par value) based on 4,543,541 outstanding shares
   of beneficial interest                                             48,764
Portfolio Shares of Class B (unlimited authorization --
   no par value) based on 399,275 outstanding shares
   of beneficial interest                                              4,637
Accumulated net investment loss                                          (34)
Accumulated net realized gain on investments                           1,153
Net unrealized appreciation on investments                            17,546

- --------------------------------------------------------------------------------
   Total Net Assets -- 100.0%                                        $72,066
- --------------------------------------------------------------------------------

 Net Asset Value, Offering and Redemption
   Price Per Share -- Class A                                         $14.58
Net Asset Value, Offering and Redemption
     Price Per Share -- Class B                                       $14.58
- --------------------------------------------------------------------------------

* Non-income producing security

Cl -- Class

The accompanying notes are an integral part of the financial statements.

                                                                              15

<PAGE>

<TABLE>
<CAPTION>

Statement of Operations

- ---------------------------------------------------------------------------------------------------------------------------

For the period ended July 31, 1999 (Unaudited)
                                                                          (In Thousands)
- ---------------------------------------------------------------------------------------------------------------------------

                                                   PRIME OBLIGATIONS                  WEST VIRGINIA TAX-EXEMPT
                                                       PORTFOLIO                          INCOME PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                                    <C>
INVESTMENT INCOME:
   Interest income                                       $2,027                               $ 2,772
   Dividend income                                           --                                    --
- ---------------------------------------------------------------------------------------------------------------------------
   Total Investment Income                                2,027                                 2,772
- ---------------------------------------------------------------------------------------------------------------------------
EXPENSES:
   Administrator fees                                        80                                    95
   Investment advisory fees                                 100                                   213
   Less: investment advisory fees waived                    (59)                                  (26)
   Sub-advisory fees                                         30                                    --
   Custodian fees                                             4                                     6
   Professional fees                                          5                                    10
   Registration & filing fees                                 3                                     3
   Printing expenses                                          5                                     8
   Trustee fees                                               2                                     3
   Pricing fees                                               2                                     4
   Distribution fees (1)                                     10                                    13
   Transfer agent fees                                       23                                    36
   Amortization of organization costs                        --                                    --
   Miscellaneous expenses                                     1                                     1
- ---------------------------------------------------------------------------------------------------------------------------

   Total Expenses                                           206                                   366
- ---------------------------------------------------------------------------------------------------------------------------

     Net Investment Income (Loss)                         1,821                                 2,406
- ---------------------------------------------------------------------------------------------------------------------------

   Net realized gain on investments                          --                                   313
   Net change in unrealized appreciation
     (depreciation) on investments                           --                                (4,597)
- ---------------------------------------------------------------------------------------------------------------------------

   Net realized and unrealized gain (loss)
     on investments                                          --                                (4,284)
===========================================================================================================================

   Increase (Decrease) in net assets resulting
     from operations                                     $1,821                               $(1,878)
===========================================================================================================================
</TABLE>

(1) Distribution fees are only incurred on Class B shares.


    The accompanying notes are an integral part of the financial statements.

16

<PAGE>

<TABLE>
<CAPTION>

                                                                                                                              [LOGO]

                                                                                                                       July 31, 1999
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                        (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                        GOVERNMENT SECURITIES         CAPITAL APPRECIATION            EQUITY INCOME
                                                              PORTFOLIO                     PORTFOLIO                   PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                          <C>                             <C>
INVESTMENT INCOME:
   Interest income                                            $ 1,642                       $  153                      $   74
   Dividend income                                                 58                          367                         809
- ------------------------------------------------------------------------------------------------------------------------------------
   Total Investment Income                                      1,700                          520                         883
- ------------------------------------------------------------------------------------------------------------------------------------
EXPENSES:
   Administrator fees                                              52                          151                          67
   Investment advisory fees                                       193                          718                         249
   Less: investment advisory fees waived                          (72)                        (190)                        (18)
   Sub-advisory fees                                               --                           --                          --
   Custodian fees                                                   4                           10                           4
   Professional fees                                                6                           16                           6
   Registration & filing fees                                       2                            5                           3
   Printing expenses                                                4                           12                           4
   Trustee fees                                                     2                            5                           2
   Pricing fees                                                     2                            5                           2
   Distribution fees (1)                                            3                           19                           8
   Transfer agent fees                                             20                           37                          22
   Amortization of organization costs                              --                           --                           2
   Miscellaneous expenses                                           1                            2                           1
- ------------------------------------------------------------------------------------------------------------------------------------

   Total Expenses                                                 217                          790                         352
- ------------------------------------------------------------------------------------------------------------------------------------

     Net Investment Income (Loss)                               1,483                         (270)                        531
- ------------------------------------------------------------------------------------------------------------------------------------

   Net realized gain on investments                                43                       13,155                         561
   Net change in unrealized appreciation
     (depreciation) on investments                             (3,017)                     (10,633)                      4,994
- ------------------------------------------------------------------------------------------------------------------------------------

   Net realized and unrealized gain (loss)
     on investments                                            (2,974)                       2,522                       5,555
====================================================================================================================================

   Increase (Decrease) in net assets resulting
     from operations                                          $(1,491)                      $2,252                      $6,086
====================================================================================================================================
</TABLE>


    The accompanying notes are an integral part of the financial statements.

                                                                              17
<PAGE>


<TABLE>
<CAPTION>

Statement of Changes in Net Assets
- ---------------------------------------------------------------------------------------------------------------

For the period ended July 31, 1999 (Unaudited) and the year ended January 31, 1999

                                                                             (In Thousands)
- ---------------------------------------------------------------------------------------------------------------
                                                                             PRIME OBLIGATIONS
                                                                                 PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------
                                                                  2/1/99 TO 7/31/99    2/1/98 TO 1/31/99
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>
OPERATIONS:
   Net investment income                                              $ 1,821             $  3,170
   Net realized gain on investments                                       --                     1
   Net change in unrealized appreciation
     (depreciation) on investments                                        --                    --
- ---------------------------------------------------------------------------------------------------------------
   Net Increase (Decrease) in Net Assets Resulting
     from Investment Operations                                         1,821                3,171
- ---------------------------------------------------------------------------------------------------------------
DISTRIBUTIONS:
   Net investment income:
     Class A                                                           (1,652)              (2,846)
     Class B                                                             (170)                (324)
   Realized gains:
     Class A                                                               --                   --
     Class B                                                               --                   --
- ---------------------------------------------------------------------------------------------------------------
   Total Distributions                                                 (1,822)              (3,170)
- ---------------------------------------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS:
   Class A:
     Proceeds from shares issued                                      121,513              185,391
     Reinvestment of cash distributions                                    --                  241
     Cost of shares redeemed                                         (117,160)            (176,344)
- ---------------------------------------------------------------------------------------------------------------
   Total Class A Transactions                                           4,353                9,288
- ---------------------------------------------------------------------------------------------------------------
   Class B:
     Proceeds from shares issued                                      170,319              155,956
     Reinvestment of cash distributions                                    52                  150
     Cost of shares redeemed                                         (162,039)            (158,520)
- ---------------------------------------------------------------------------------------------------------------
   Total Class B Transactions                                           8,332               (2,414)
- ---------------------------------------------------------------------------------------------------------------
   Increase (Decrease) in Net Assets from
   Capital Share Transactions                                          12,685                6,874
- ---------------------------------------------------------------------------------------------------------------
   Total Increase (Decrease) in Net Assets                             12,684                6,875
- ---------------------------------------------------------------------------------------------------------------
NET ASSETS:
   Beginning of year                                                   65,602               58,727
- ---------------------------------------------------------------------------------------------------------------
   End of year                                                       $ 78,286             $ 65,602
===============================================================================================================
CAPITAL SHARE TRANSACTIONS:
   Class A:
     Shares issued                                                    121,513              185,391
     Shares issued in lieu of cash distributions                           --                  241
     Shares redeemed                                                 (117,160)            (176,344)
- ---------------------------------------------------------------------------------------------------------------
   Total Class A Share Transactions                                     4,353                9,288
- ---------------------------------------------------------------------------------------------------------------
   Class B:
     Shares issued                                                    170,319              155,956
     Shares issued in lieu of cash distributions                           52                  150
     Shares redeemed                                                 (162,039)            (158,520)
- ---------------------------------------------------------------------------------------------------------------
   Total Class B Share Transactions                                     8,332               (2,414)
- ---------------------------------------------------------------------------------------------------------------
   Total Share Transactions                                            12,685                6,874
===============================================================================================================
</TABLE>


    The accompanying notes are an integral part of the financial statements.

18

<PAGE>

<TABLE>
<CAPTION>

                                                                                                                              [LOGO]

                                                                                                                       July 31, 1999
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                             (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                              WEST VIRGINIA TAX-EXEMPT                       GOVERNMENT SECURITIES
                                                                  INCOME PORTFOLIO                                 PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
                                                       2/1/99 TO 7/31/99    2/1/98 TO 1/31/99   2/1/99 TO 7/31/99  2/1/98 TO 1/31/99
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                  <C>                <C>                <C>
OPERATIONS:
   Net investment income                                   $ 2,406             $  4,663            $ 1,483             $ 2,902
   Net realized gain on investments                            313                  564                 43                 686
   Net change in unrealized appreciation
     (depreciation) on investments                          (4,597)                 (35)            (3,017)                183
- ------------------------------------------------------------------------------------------------------------------------------------
   Net Increase (Decrease) in Net Assets Resulting
     from Investment Operations                             (1,878)               5,192             (1,491)              3,771
- ------------------------------------------------------------------------------------------------------------------------------------
DISTRIBUTIONS:
   Net investment income:
     Class A                                                (2,145)              (4,265)            (1,405)             (2,798)
     Class B                                                  (259)                (400)               (55)               (100)
   Realized gains:
     Class A                                                    --                 (939)                --                (772)
     Class B                                                    --                  (97)                --                 (32)
- ------------------------------------------------------------------------------------------------------------------------------------
   Total Distributions                                      (2,404)              (5,701)            (1,460)             (3,702)
- ------------------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS:
   Class A:
     Proceeds from shares issued                             2,057               12,367              4,472               9,227
     Reinvestment of cash distributions                         --                  938                 --                 772
     Cost of shares redeemed                                (8,041)              (7,655)            (6,143)             (8,553)
- ------------------------------------------------------------------------------------------------------------------------------------
   Total Class A Transactions                               (5,984)               5,650             (1,671)              1,446
- ------------------------------------------------------------------------------------------------------------------------------------
   Class B:
     Proceeds from shares issued                             2,592                2,477                238                 942
     Reinvestment of cash distributions                        180                  405                 44                 107
     Cost of shares redeemed                                  (758)              (1,019)              (371)               (506)
- ------------------------------------------------------------------------------------------------------------------------------------
   Total Class B Transactions                                2,014                1,863                (89)                543
- ------------------------------------------------------------------------------------------------------------------------------------
   Increase (Decrease) in Net Assets from
   Capital Share Transactions                               (3,970)               7,513             (1,760)              1,989
- ------------------------------------------------------------------------------------------------------------------------------------
   Total Increase (Decrease) in Net Assets                  (8,252)               7,004             (4,711)              2,058
- ------------------------------------------------------------------------------------------------------------------------------------
NET ASSETS:
   Beginning of year                                        99,705               92,701             53,677              51,619
- ------------------------------------------------------------------------------------------------------------------------------------
   End of year                                             $91,453              $99,705            $48,966             $53,677
====================================================================================================================================

CAPITAL SHARE TRANSACTIONS:
   Class A:
     Shares issued                                             204                1,206                452                 908
     Shares issued in lieu of cash distributions                --                   91                 --                  75
     Shares redeemed                                          (797)                (747)              (626)               (838)
- ------------------------------------------------------------------------------------------------------------------------------------
   Total Class A Share Transactions                           (593)                 550               (174)                145
- ------------------------------------------------------------------------------------------------------------------------------------
   Class B:
     Shares issued                                             256                  242                 24                  93
     Shares issued in lieu of cash distributions                18                   39                  5                  10
     Shares redeemed                                           (76)                 (99)               (38)                (50)
- ------------------------------------------------------------------------------------------------------------------------------------
   Total Class B Share Transactions                            198                  182                 (9)                 53
- ------------------------------------------------------------------------------------------------------------------------------------
   Total Share Transactions                                   (395)                 732               (183)                198
====================================================================================================================================

</TABLE>


    The accompanying notes are an integral part of the financial statements.
                                                                              19


<PAGE>

<TABLE>
<CAPTION>

Statement of Changes in Net Assets
- -----------------------------------------------------------------------------------------------------------

For the period ended July 31, 1999 (Unaudited) and the year ended January 31, 1999

                                                                          (In Thousands)
- -----------------------------------------------------------------------------------------------------------
                                                                        CAPITAL APPRECIATION
                                                                              PORTFOLIO
- -----------------------------------------------------------------------------------------------------------
                                                               2/1/99 TO 7/31/99     2/1/98 TO 1/31/99
- -----------------------------------------------------------------------------------------------------------
<S>                                                            <C>                   <C>
OPERATIONS:
   Net investment income (loss)                                  $    (270)          $       (90)
   Net realized gain on investments                                 13,155                10,750
   Net change in unrealized appreciation (depreciation)
     on investments                                                (10,633)               38,187
- -----------------------------------------------------------------------------------------------------------
   Net Increase in Net Assets Resulting
     from Investment Operations                                      2,252                48,847
- -----------------------------------------------------------------------------------------------------------
DISTRIBUTIONS:
   Net investment income:
     Class A                                                            --                    --
     Class B                                                            --                    --
   Net realized gains:
     Class A                                                            --               (12,234)
     Class B                                                            --                  (832)
- -----------------------------------------------------------------------------------------------------------
   Total Distributions                                                  --               (13,066)
- -----------------------------------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS:
   Class A:
     Proceeds from shares issued                                     4,220                 5,860
     Reinvestment of cash distributions                                 --                12,234
     Cost of shares redeemed                                       (17,398)              (24,460)
- -----------------------------------------------------------------------------------------------------------
   Total Class A Transactions                                      (13,178)               (6,366)
- -----------------------------------------------------------------------------------------------------------
   Class B:
     Proceeds from shares issued                                   160,992               140,979
     Reinvestment of cash distributions                                 40                   822
     Cost of shares redeemed                                      (168,657)             (133,789)
- -----------------------------------------------------------------------------------------------------------
   Total Class B Transactions                                       (7,625)                8,012
- -----------------------------------------------------------------------------------------------------------
   Increase (Decrease) in Net Assets from
   Capital Share Transactions                                      (20,803)                1,646
- -----------------------------------------------------------------------------------------------------------
   Total Increase (Decrease) in Net Assets                         (18,551)               37,427
- -----------------------------------------------------------------------------------------------------------
NET ASSETS:
   Beginning of year                                               156,496               119,069
- -----------------------------------------------------------------------------------------------------------
   End of year                                                    $137,945              $156,496
===========================================================================================================
CAPITAL SHARE TRANSACTIONS:
   Class A:
     Shares issued                                                     236                   374
     Shares issued in lieu of cash distributions                        --                   866
     Shares redeemed                                                  (955)               (1,539)
- -----------------------------------------------------------------------------------------------------------
   Total Class A Share Transactions                                   (719)                 (299)
- -----------------------------------------------------------------------------------------------------------
   Class B:
     Shares issued                                                   9,036                 9,335
     Shares issued in lieu of cash distributions                         2                    59
     Shares redeemed                                                (9,428)               (8,812)
- -----------------------------------------------------------------------------------------------------------
   Total Class B Share Transactions                                   (390)                  582
- -----------------------------------------------------------------------------------------------------------
   Total Share Transactions                                         (1,109)                  283
===========================================================================================================
</TABLE>


    The accompanying notes are an integral part of the financial statements.

20

<PAGE>

<TABLE>
<CAPTION>
                                                                                                            [LOGO]

                                                                                                     July 31, 1999
- -------------------------------------------------------------------------------------------------------------------



                                                                                     (In Thousands)
- -------------------------------------------------------------------------------------------------------------------
                                                                                      EQUITY INCOME
                                                                                        PORTFOLIO
- -------------------------------------------------------------------------------------------------------------------
                                                                        2/1/99 TO 7/31/99      2/1/98 TO 1/31/99
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                    <C>
OPERATIONS:
   Net investment income (loss)                                             $   531                $ 1,068
   Net realized gain on investments                                             561                  2,415
   Net change in unrealized appreciation (depreciation)
     on investments                                                           4,994                  4,167
- -------------------------------------------------------------------------------------------------------------------
   Net Increase in Net Assets Resulting
     from Investment Operations                                               6,086                  7,650
- -------------------------------------------------------------------------------------------------------------------
DISTRIBUTIONS:
   Net investment income:
     Class A                                                                   (491)                  (992)
     Class B                                                                    (39)                   (95)
   Net realized gains:
     Class A                                                                    --                  (2,596)
     Class B                                                                    --                    (270)
- -------------------------------------------------------------------------------------------------------------------
   Total Distributions                                                         (530)                (3,953)
- -------------------------------------------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS:
   Class A:
     Proceeds from shares issued                                             13,825                  6,541
     Reinvestment of cash distributions                                          --                  2,596
     Cost of shares redeemed                                                 (4,679)                (8,554)
- -------------------------------------------------------------------------------------------------------------------
   Total Class A Transactions                                                 9,146                    583
- -------------------------------------------------------------------------------------------------------------------
   Class B:
     Proceeds from shares issued                                                532                  3,150
     Reinvestment of cash distributions                                          35                    333
     Cost of shares redeemed                                                 (1,504)                (1,216)
- -------------------------------------------------------------------------------------------------------------------
   Total Class B Transactions                                                  (937)                 2,267
- -------------------------------------------------------------------------------------------------------------------
   Increase (Decrease) in Net Assets from
   Capital Share Transactions                                                 8,209                  2,850
- -------------------------------------------------------------------------------------------------------------------
   Total Increase (Decrease) in Net Assets                                   13,765                  6,547
- -------------------------------------------------------------------------------------------------------------------
NET ASSETS:
   Beginning of year                                                         58,301                 51,754
- -------------------------------------------------------------------------------------------------------------------
   End of year                                                              $72,066                $58,301
===================================================================================================================
CAPITAL SHARE TRANSACTIONS:
   Class A:
     Shares issued                                                              992                    492
     Shares issued in lieu of cash distributions                                --                     205
     Shares redeemed                                                           (323)                  (632)
- -------------------------------------------------------------------------------------------------------------------
   Total Class A Share Transactions                                             669                     65
- -------------------------------------------------------------------------------------------------------------------
   Class B:
     Shares issued                                                               37                    236
     Shares issued in lieu of cash distributions                                  2                     26
     Shares redeemed                                                           (102)                   (91)
- -------------------------------------------------------------------------------------------------------------------
   Total Class B Share Transactions                                             (63)                   171
- -------------------------------------------------------------------------------------------------------------------
   Total Share Transactions                                                     606                    236
===================================================================================================================
</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                                                              21
<PAGE>

Financial Highlights
- --------------------------------------------------------------------------------
For a Share Outstanding Throughout the Period Ended July 31, 1999 (Unaudited)
and Years Ended January 31,

<TABLE>
<CAPTION>




                                   NET ASSET                   NET REALIZED    DISTRIBUTIONS   DISTRIBUTIONS   NET ASSET
                                    VALUE,          NET       AND UNREALIZED     FROM NET          FROM          VALUE,
                                   BEGINNING    INVESTMENT    GAINS (LOSSES)    INVESTMENT       REALIZED        END OF
                                   OF PERIOD      INCOME      ON INVESTMENTS      INCOME           GAINS         PERIOD
- ------------------------------------------------------------------------------------------------------------------------
PRIME OBLIGATIONS PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>            <C>           <C>              <C>             <C>            <C>
CLASS A
1999*                               $ 1.00         $0.02         $ 0.00           $(0.02)         $ 0.00         $ 1.00
1999                                  1.00          0.05           0.00            (0.05)           0.00           1.00
1998                                  1.00          0.05           0.00            (0.05)           0.00           1.00
1997                                  1.00          0.05           0.00            (0.05)           0.00           1.00
1996                                  1.00          0.06           0.00            (0.06)           0.00           1.00
1995                                  1.00          0.04           0.00            (0.04)           0.00           1.00
CLASS B
1999*                               $ 1.00         $0.02         $ 0.00           $(0.02)         $ 0.00         $ 1.00
1999                                  1.00          0.05           0.00            (0.05)           0.00           1.00
1998                                  1.00          0.05           0.00            (0.05)           0.00           1.00
1997                                  1.00          0.05           0.00            (0.05)           0.00           1.00
1996                                  1.00          0.05           0.00            (0.05)           0.00           1.00
1995 (1)                              1.00          0.04           0.00            (0.04)           0.00           1.00
- ------------------------------------------------------------------------------------------------------------------------
WEST VIRGINIA TAX-EXEMPT INCOME PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------
CLASS A
1999*                               $10.27         $0.25         $(0.46)          $(0.25)         $ 0.00         $ 9.81
1999                                 10.32          0.49           0.06            (0.49)          (0.11)         10.27
1998                                  9.95          0.50           0.42            (0.50)          (0.05)         10.32
1997                                 10.12          0.49          (0.17)           (0.49)           0.00           9.95
1996                                  9.36          0.49           0.76            (0.49)           0.00          10.12
1995                                 10.17          0.46          (0.81)           (0.46)           0.00           9.36
CLASS B
1999*                               $10.26         $0.24         $(0.45)          $(0.24)         $ 0.00         $ 9.81
1999                                 10.32          0.47           0.05            (0.47)          (0.11)         10.26
1998                                  9.95          0.48           0.42            (0.48)          (0.05)         10.32
1997                                 10.11          0.47          (0.16)           (0.47)           0.00           9.95
1996                                  9.36          0.47           0.75            (0.47)           0.00          10.11
1995                                 10.17          0.43          (0.81)           (0.43)           0.00           9.36
- ------------------------------------------------------------------------------------------------------------------------
GOVERNMENT SECURITIES PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------
CLASS A
1999*                               $10.18         $0.28         $(0.56)          $(0.28)         $ 0.00         $ 9.62
1999                                 10.17          0.56           0.17            (0.56)          (0.16)         10.18
1998                                  9.76          0.57           0.42            (0.57)          (0.01)         10.17
1997                                 10.15          0.56          (0.39)           (0.56)           0.00           9.76
1996                                  9.09          0.55           1.06            (0.55)           0.00          10.15
1995                                 10.06          0.51          (0.97)           (0.51)           0.00           9.09
CLASS B
1999*                               $10.19         $0.27         $(0.56)          $(0.27)         $ 0.00         $ 9.63
1999                                 10.18          0.54           0.17            (0.54)          (0.16)         10.19
1998                                  9.77          0.54           0.42            (0.54)          (0.01)         10.18
1997                                 10.15          0.53          (0.38)           (0.53)           0.00           9.77
1996                                  9.10          0.53           1.05            (0.53)           0.00          10.15
1995                                 10.06          0.49          (0.96)           (0.49)           0.00           9.10
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

  * For the six-month period ended July 31, 1999. All ratios for the period have
    been annualized and total returns are for the period indicated and have not
    been annualized.
(1) Commenced operations on February 7, 1994. All ratios for the period have
    been annualized.

    The accompanying notes are an integral part of the financial statements.

22

<PAGE>

                                                                          [LOGO]
                                                                   JULY 31, 1999
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>

                                                                                                       RATIO OF
                                                                                      RATIO OF       NET INVESTMENT
                                                                     RATIO OF        EXPENSES TO         INCOME
                                                   RATIO OF       NET INVESTMENT       AVERAGE         TO AVERAGE
                               NET ASSETS,        EXPENSES TO         INCOME         NET ASSETS        NET ASSETS     PORTFOLIO
                TOTAL           END OF             AVERAGE          TO AVERAGE       (EXCLUDING        (EXCLUDING     TURNOVER
                RETURN        PERIOD (000)        NET ASSETS        NET ASSETS        WAIVERS)          WAIVERS)        RATE
- -------------------------------------------------------------------------------------------------------------------------------
PRIME OBLIGATIONS PORTFOLIO
- -------------------------------------------------------------------------------------------------------------------------------
<S>              <C>            <C>                   <C>              <C>              <C>               <C>           <C>
CLASS A
1999*            2.29%          $65,815               0.49%            4.56%            0.64%             4.41%         N/A
1999             5.20            61,465               0.49             5.06             0.66              4.89          N/A
1998             5.33            52,177               0.49             5.21             0.65              5.05          N/A
1997             5.11            90,301               0.49             5.00             0.66              4.83          N/A
1996             5.65            84,660               0.49             5.50             0.64              5.35          N/A
1995             4.15            77,295               0.49             4.08             0.69              3.88          N/A
CLASS B
1999*            2.16%          $12,471               0.74%            4.31%            0.89%             4.16%         N/A
1999             4.94             4,137               0.74             4.82             0.91              4.65          N/A
1998             5.07             6,550               0.74             4.96             0.90              4.80          N/A
1997             4.85             7,501               0.74             4.75             0.91              4.58          N/A
1996             5.39             6,154               0.74             5.15             0.89              5.00          N/A
1995 (1)         3.95               669               0.74             4.33             0.93              4.14          N/A
- -------------------------------------------------------------------------------------------------------------------------------
WEST VIRGINIA TAX-EXEMPT INCOME PORTFOLIO
- -------------------------------------------------------------------------------------------------------------------------------
CLASS A
1999*           (2.03)%         $80,447               0.75%            5.10%            0.81%             5.04%           6%
1999             5.47            90,228               0.72             4.77             0.79              4.70           14
1998             9.55            85,043               0.75             5.00             0.80              4.96           17
1997             3.35            92,619               0.75             5.01             0.85              4.91           26
1996            13.66            36,611               0.75             5.02             0.89              4.88           43
1995            (3.38)           26,096               0.75             4.88             1.09              4.54           28
CLASS B
1999*           (2.05)%         $11,006               1.00%            4.85%            1.06%             4.79%           6%
1999             5.11             9,477               0.97             4.52             1.04              4.45           14
1998             9.28             7,658               1.00             4.74             1.05              4.70           17
1997             3.19             6,191               1.00             4.76             1.10              4.66           26
1996            13.26             4,312               1.00             4.78             1.14              4.64           43
1995            (3.62)            2,263               1.00             4.68             1.34              4.34           28
- -------------------------------------------------------------------------------------------------------------------------------
GOVERNMENT SECURITIES PORTFOLIO
- -------------------------------------------------------------------------------------------------------------------------------
CLASS A
1999*          (2.80)%         $47,108               0.83%            5.81%            1.12%             5.52%           7%
1999            7.39            51,614               0.83             5.54             1.11              5.26           11
1998           10.44            50,100               0.83             5.77             1.05              5.55           21
1997            1.83            59,014               0.83             5.75             1.16              5.42           46
1996           18.14            60,228               0.83             5.68             1.11              5.40           28
1995           (4.48)           61,067               0.83             5.61             1.17              5.27           13
CLASS B
1999*          (2.91)%         $ 1,858               1.08%            5.56%            1.37%             5.27%           7%
1999            7.12             2,063               1.08             5.28             1.36              5.00           11
1998           10.16             1,519               1.08             5.52             1.30              5.30           21
1997            1.69             1,830               1.08             5.50             1.41              5.17           46
1996           17.72             1,167               1.08             5.39             1.36              5.11           28
1995           (4.62)              457               1.08             5.34             1.42              5.00           13
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>







    The accompanying notes are an integral part of the financial statements.

                                                                              23

<PAGE>

Financial Highlights
- --------------------------------------------------------------------------------
For a Share Outstanding Throughout the Period Ended July 31, 1999 (Unaudited)
and Years Ended January 31,

<TABLE>
<CAPTION>




                                          NET ASSET                 NET REALIZED    DISTRIBUTIONS  DISTRIBUTIONS  NET ASSET
                                           VALUE,         NET       AND UNREALIZED    FROM NET         FROM         VALUE,
                                          BEGINNING   INVESTMENT    GAINS (LOSSES)   INVESTMENT      REALIZED       END OF
                                          OF PERIOD  INCOME (LOSS)  ON INVESTMENTS     INCOME          GAINS        PERIOD
- ---------------------------------------------------------------------------------------------------------------------------
CAPITAL APPRECIATION PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>             <C>            <C>            <C>           <C>
CLASS A
1999*                                       $17.89      $(0.03)         $0.19          $ 0.00         $ 0.00        $18.05
1999                                         14.05       (0.02)          5.52            0.00          (1.66)        17.89
1998                                         15.38        0.03           2.52           (0.01)         (3.87)        14.05
1997                                         13.31        0.00           2.86           (0.01)         (0.78)        15.38
1996                                          9.57        0.01           3.93           (0.01)         (0.19)        13.31
1995                                         10.53        0.03          (0.96)          (0.03)          0.00          9.57
CLASS B
1999*                                       $17.61      $(0.10)         $0.22          $ 0.00         $ 0.00        $17.73
1999                                         13.89       (0.01)          5.39            0.00          (1.66)        17.61
1998                                         15.28        0.02           2.46            0.00          (3.87)        13.89
1997                                         13.25       (0.03)          2.84            0.00          (0.78)        15.28
1996                                          9.55       (0.01)          3.90            0.00          (0.19)        13.25
1995                                         10.52        0.01          (0.97)          (0.01)          0.00          9.55
- ---------------------------------------------------------------------------------------------------------------------------
EQUITY INCOME PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------------------
CLASS A
1999*                                       $13.44      $ 0.11          $1.14          $(0.11)        $ 0.00        $14.58
1999                                         12.62        0.27           1.52           (0.27)         (0.70)        13.44
1998                                         11.23        0.27           1.78           (0.27)         (0.39)        12.62
1997 (1)                                     10.00        0.16           1.23           (0.16)          0.00         11.23
CLASS B
1999*                                       $13.44      $ 0.09          $1.14          $(0.09)        $ 0.00        $14.58
1999                                         12.62        0.22           1.54           (0.24)         (0.70)        13.44
1998                                         11.24        0.23           1.79           (0.25)         (0.39)        12.62
1997 (1)                                     10.00        0.15           1.24           (0.15)          0.00         11.24
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

  * For the six-month period ended July 31, 1999. All ratios for the period have
    been annualized and total returns are for the period indicated and have not
    been annualized.
(1) Commenced operations on August 2, 1996. All ratios for the period have been
    annualized.

    The accompanying notes are an integral part of the financial statements.

24

<PAGE>

                                                                          [LOGO]
                                                                   July 31, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                           RATIO OF
                                                                                          RATIO OF      NET INVESTMENT
                                                                          RATIO OF       EXPENSES TO    INCOME (LOSS)
                                                          RATIO OF     NET INVESTMENT      AVERAGE        TO AVERAGE
                                        NET ASSETS,     EXPENSES TO     INCOME (LOSS)    NET ASSETS       NET ASSETS       PORTFOLIO
                         TOTAL            END OF          AVERAGE        TO AVERAGE      (EXCLUDING       (EXCLUDING       TURNOVER
                         RETURN         PERIOD (000)     NET ASSETS      NET ASSETS       WAIVERS)         WAIVERS)          RATE
- ------------------------------------------------------------------------------------------------------------------------------------
CAPITAL APPRECIATION PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>            <C>              <C>             <C>              <C>             <C>            <C>
CLASS A
1999*                      0.89%          $126,874         1.02%           (0.34)%          1.29%           (0.61)%        28%
1999                      42.72            138,624         1.02            (0.05)           1.28            (0.31)         74
1998                      17.12            113,048         1.02             0.09            1.28            (0.17)        118
1997                      22.06            118,873         1.02            (0.01)           1.28            (0.27)         90
1996                      41.31             99,612         1.02             0.08            1.27            (0.17)        119
1995                      (8.84)            70,502         1.02             0.28            1.33            (0.03)        107
CLASS B
1999*                      0.68%          $ 11,071         1.27%           (0.55)%          1.54%           (0.82)%        28%
1999                      42.34             17,872         1.27            (0.28)           1.53            (0.54)         74
1998                      16.76              6,021         1.27            (0.16)           1.53            (0.42)        118
1997                      21.81              4,482         1.27            (0.27)           1.53            (0.53)         90
1996                      40.88              2,233         1.27            (0.16)           1.52            (0.41)        119
1995                      (9.11)               505         1.27             0.02            1.58            (0.29)        107
- ------------------------------------------------------------------------------------------------------------------------------------
EQUITY INCOME PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
CLASS A
1999*                      9.29%          $ 66,245         1.02%            1.58%           1.07%            1.53%          4%
1999                      14.69             52,095         0.96             1.97            1.09             1.84          47
1998                      18.44             48,076         1.11             2.26            1.15             2.22          68
1997 (1)                  13.98             41,580         1.20             3.27            1.25             3.22          10
1997 (1)                  13.98              1,504         1.45             3.02            1.50             2.97          10
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>







    The accompanying notes are an integral part of the financial statements.

                                                                              25

<PAGE>

Notes to Financial Statements
- --------------------------------------------------------------------------------

1. Organization:

The Arbor Fund (the "Trust") was organized as a Massachusetts business trust
under a Declaration of Trust dated July 24, 1992 and had no operations through
February 1, 1993, other than those related to organizational matters and the
sale of initial shares to SEI Mutual Funds Services (the "Administrator"), on
October 9, 1992. SEI Investments Management Corporation, a wholly-owned
subsidiary of SEI Investments Company, is the owner of all beneficial interest
in the Administrator. The Trust is registered under the Investment Company Act
of 1940, as amended, as an open-end management company. The financial statements
included herein relate to the Trust's OVB Family of Funds. The OVB Family of
Funds includes the Prime Obligations Portfolio (the "Money Market Portfolio"),
Capital Appreciation Portfolio and Equity Income Portfolio (the "Equity
Portfolios"), Government Securities Portfolio and West Virginia Tax-Exempt
Income Portfolio (the "Fixed Income Portfolios"). The financial statements of
the remaining portfolios of the Trust are presented separately. The assets of
each Portfolio are segregated, and a shareholder's interest is limited to the
Portfolio in which shares are held.The Portfolios' prospectus provides a
description of each Portfolio's investment objectives, policies and strategies.
The Portfolios are registered to offer two classes of shares: Class A and Class
B (see note 3).

2. SIGNIFICANT ACCOUNTING POLICIES:

The following is a summary of the significant accounting policies consistently
followed by the Portfolios.

Security Valuation --
Investments in equity securities that are traded on a national securities
exchange (or reported on NASDAQ national market system) are stated at the last
quoted sales price, if readily available for such equity securities on each
business day; other equity securities traded in the over-the-counter market and
listed equity securities for which no sale was reported on that date are stated
at the last quoted bid price. When market quotations are not readily available,
securities are valued at fair value as determined in good faith by procedures
established and approved by the Board of Trustees. Debt obligations exceeding
sixty days to maturity for which market quotations are readily available are
valued at the most recently quoted bid price.Debt obligations with sixty days or
less until maturity may be valued at their amortized cost.
     Investment securities held by the Money Market Portfolio are stated at
amortized cost which approximates market value. Under the amortized cost method,
any discount or premium is amortized ratably to the maturity of the security and
is included in interest income.

26

<PAGE>

                                                                          [LOGO]
                                                       July 31, 1999 (Unaudited)

Federal Income Taxes --
It is each Portfolio's intention to continue to qualify as a regulated
investment company for Federal income tax purposes by complying with the
appropriate provisions of the Internal Revenue Code of 1986, as amended.
Accordingly, no provision for Federal income taxes has been made in the
financial statements.

Security Transactions and Related Income --
Security transactions are accounted for on the date the security is purchased or
sold (trade date). Dividend income is recognized on the ex-dividend date, and
interest income is recognized on the accrual basis. Costs used in determining
realized gains and losses on the sales of investment securities are those of the
specific securities sold. Purchase discounts and premiums on securities held by
the Fixed Income Portfolios are accreted and amortized to maturity using the
scientific interest method, which approximates the effective interest method.

Repurchase Agreements --
The Portfolios, except the West Virginia Tax-Exempt Income Portfolio, invest in
tri-party repurchase agreements. Securities held as collateral for tri-party
repurchase agreements are maintained in a segregated account by the broker's
custodian bank until maturity of the repurchase agreement. Provisions of the
repurchase agreements require that the market value of the collateral, including
accrued interest thereon, is sufficient in the event of default of the
counterparty. If the counterparty defaults and the value of the collateral
declines or if the counterparty enters an insolvency proceeding, realization
and/or retention of the collateral by the Portfolios may be delayed or limited.

Expenses --
Expenses that are directly related to one of the Portfolios are charged directly
to that Portfolio. Other operating expenses of the Trust are prorated to the
portfolios on the basis of relative net assets. Class B shares bear a class
specific 12b-1 fee. Income, expenses and accumulated realized and unrealized
gains and losses of a Portfolio are allocated to the respective class on the
basis of relative net asset value each day.

Distributions --
Distributions from net investment income for the Equity Portfolios are paid to
shareholders in the form of quarterly dividends. Distributions from net
investment income for the Money Market and Fixed Income Portfolios are declared
daily and paid to shareholders on a monthly basis. Any net realized capital
gains on sales of securities are distributed to shareholders at least annually.

                                                                     (continued)

                                                                              27

<PAGE>


Notes to Financial Statements (continued)
- --------------------------------------------------------------------------------

The amounts of distributions from net investment income and net realized capital
gains are determined in accordance with federal income tax regulations, which
may differ from those amounts determined under generally accepted accounting
principles.

Use of Estimates in the Preparation of Financial Statements --
The preparation of financial statements, in conformity with generally accepted
accounting principals, requires management to make estimates and assumptions
that affect the reported amount of net assets and liabilities and disclosure of
contingent assets at the date of the financial statements and the reported
results of operations during the reporting period. Actual results could differ
from those estimates.

3. INVESTMENT ADVISORY, ADMINISTRATION, TRANSFER AGENT, AND DISTRIBUTION
AGREEMENTS:

One Valley Bank, N.A. (the "Adviser") serves as Investment Adviser to each
Portfolio pursuant to an investment advisory agreement (the "Advisory
Agreement") with the Trust. For its services, the Adviser is entitled to a fee,
that is calculated daily and paid monthly, at an annual rate based on the
average daily net assets of each Portfolio as follows:

Prime Obligations Portfolio -- .33%,
West Virginia Tax-Exempt Income Portfolio -- .45%, Government Securities
Portfolio -- .75%, Capital Appreciation Portfolio -- .95%, and Equity Income
Portfolio -- .74%. The Adviser has agreed to voluntarily waive a portion of its
fee so that the total annual expenses of each Portfolio will not exceed the
voluntary expense limitations adopted by the Adviser. In the event that the
total annual expenses of a Portfolio, after reflecting a waiver of all fees by
the Adviser, exceed the specific limitations, the Adviser has agreed to bear
such excess.Fee waivers by the Adviser are voluntary and may be terminated at
any time.
     Wellington Management Company, LLP (the "Sub-Adviser") serves as the
Investment Sub-Adviser to the Prime Obligations Portfolio pursuant to a
sub-advisory agreement (the "Sub-Advisory Agreement") with the Adviser and the
Trust. Under the Sub-Advisory Agreement, the Sub-Adviser manages the Portfolio,
selects investments, and places all orders for purchases and sales of the
Portfolio's securities, subject to the general supervision of the Trustees of
the Trust and the Adviser. For the services provided and expenses incurred
pursuant to the Sub-Advisory Agreement, the Sub-Adviser is entitled to receive a
fee, computed daily and paid monthly, at the annual rate of .075% of the first
$500 million of "managed assets" and

28

<PAGE>

                                                                          [LOGO]
                                                       July 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------

 .02% of "managed assets" in excess of $500 million. "Managed assets" are all of
the Money Market Portfolio assets that the Sub-Adviser manages for the Trust,
plus the assets of money market portfolios other than the Prime Obligations
Portfolio. The fee paid by the Portfolio is based on its proportionate share of
"managed assets."
     The Trust and the Administrator have entered into an Administration
Agreement. Under terms of the Administration Agreement, the Administrator is
entitled to a fee calculated daily and paid monthly at an annual rate of .20% of
the average daily net assets of each Portfolio. There is a minimum annual fee of
$75,000 payable to the Administrator by each Portfolio. At its discretion, the
Administrator may voluntarily choose not to invoke the $75,000 minimum annual
fee. The Administrator also serves as the shareholder servicing agent for the
Trust. Compensation for this service is paid under the Administration Agreement.
     DST Systems, Inc. serves as the transfer agent and dividend disbursing
agent for the Portfolios under a Transfer Agency Agreement with the Trust.
     The Trust and SEI Investments Distribution Co. (the "Distributor"),
a wholly-owned subsidiary of SEI Investments Company, have entered into
a Distribution Agreement. The Class B shares of each Portfolio have a
distribution plan (the "Class B Plan"), pursuant to Rule 12b-1 under the
Investment Company Act of 1940, as amended. As provided in the Distribution
Agreement and the Class B Plan, the Trust will pay a fee, at an annual rate of
 .25% of each Portfolio's average daily net assets attributable to Class B shares
to the Distributor as compensation for its services.

4. ORGANIZATIONAL COSTS AND TRANSACTIONS WITH AFFILIATES:

Organizational costs have been capitalized by the Trust and are being amortized
over sixty months beginning with the commencement of operations. In the event
any of the initial shares are redeemed by any holder thereof during the period
that the fund is amortizing its organizational costs, the redemption proceeds
payable to the holder thereof by the Trust will be reduced by the unamortized
organizational costs in the same ratio as the number of initial shares being
redeemed bears to the number of initial shares outstanding at the time of the
redemption. These costs include legal fees of approximately $23,000 for
organizational work performed by a law firm of which two officers of the Trust
and a Trustee of the Trust are partners.
     Certain officers of the Trust and a Trustee are also officers of the
Administrator and/or Distributor.Such officers are paid no fees by the Trust for
serving in their respective roles.

                                                                     (continued)

                                                                              29

<PAGE>

Notes to Financial Statements (continued)
- --------------------------------------------------------------------------------

5. INVESTMENT TRANSACTIONS:

The cost of security purchases and the proceeds from the sale of securities,
other than temporary cash investments, during the period ended July 31, 1999
were as follows:
                                        U.S. GOVERNMENT       OTHER INVESTMENT
                                          SECURITIES             SECURITIES
                                       ----------------      ------------------
                                       PURCHASE   SALES      PURCHASES   SALES
PORTFOLIO                                (000)    (000)        (000)     (000)
- ---------                              --------  ------      ---------  -------
West Virginia
  Tax-Exempt Income                     $   --   $   --       $ 5,179   $ 9,104
Government
  Securities                             2,153    4,176         1,013        --
Capital Appreciation                        --       --        40,874    57,746
Equity Income                               --       --        10,434     2,505

At July 31, 1999, the total cost of securities and the net realized gains or
losses on securities sold for Federal income tax purposes were not materially
different from amounts reported for financial reporting purposes. The aggregate
gross unrealized appreciation and depreciation on investment securities at July
31, 1999, for each Equity and Fixed Income Portfolio is as follows:

                                                                       NET
                                        APPRECIATED  DEPRECIATED    UNREALIZED
                                        SECURITIES   SECURITIES    APPRECIATION
PORTFOLIO                                  (000)        (000)         (000)
- ---------                               ----------   -----------   ------------
West Virginia Tax-Exempt Income           $ 2,681      $(1,293)       $ 1,388
Government Securities                         786       (1,009)          (223)
Capital Appreciation                       59,891         (584)        59,307
Equity Income                              19,371       (1,825)        17,546

6. Concentration of Credit Risk:

     The West Virginia Tax-Exempt Income Portfolio Invests in debt instruments
of municipal issuers. Although this Portfolio monitors investment concentration,
the issuers' ability to meet their obligations may be affected by economic
developments in a specific state or region.

30

<PAGE>


Notes
- --------------------------------------------------------------------------------


<PAGE>


Notes
- --------------------------------------------------------------------------------


<PAGE>


THE OVB FUNDS
Portfolios of The Arbor Fund
- --------------------------------------------------------------------------------

INVESTMENT ADVISER:
One Valley Bank, N.A.
One Valley Square, P.O. Box 1793
Charleston, WV 25326

DISTRIBUTOR:
SEI Investments Distribution Co.
Oaks, PA 19456

SEI Investments Distribution Co., the Distributor of The OVB Funds,
is not affiliated with One Valley Bank, N.A. One Valley Bank, N.A.
serves as Investment Adviser for the OVB Funds.

This material must be preceded or accompanied by a current prospectus.

For more information, call:

1-800-545-6331

                                                                    OVB-F-008-06




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission