DEVELOPED TECHNOLOGY RESOURCE INC
10QSB, 1998-08-14
ELECTRICAL APPARATUS & EQUIPMENT, WIRING SUPPLIES
Previous: DEVELOPED TECHNOLOGY RESOURCE INC, 10QSB, 1998-08-14
Next: NETWORKS ASSOCIATES INC/, 10-Q, 1998-08-14





                                   FORM 10-QSB

- --------------------------------------------------------------------------------

                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549


     [X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998


     [ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

      For the transition period from _________________ to _________________


                         Commission File Number: 0-21394



                       DEVELOPED TECHNOLOGY RESOURCE, INC.
               (Exact name of issuer as specified in its charter)



             MINNESOTA                                41-1713474
      State of Incorporation              I.R.S. Employer Identification No.


                         7300 METRO BOULEVARD, SUITE 550
                             EDINA, MINNESOTA 55439
                      Address of Principal Executive Office


                                 (612) 820-0022
                            Issuer's Telephone Number



Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes _X_ No __


As of August 12, 1998, there were 805,820 shares of the issuer's Common Stock,
$0.01 par value per share, outstanding.

<PAGE>


                       DEVELOPED TECHNOLOGY RESOURCE, INC.

                                      INDEX

                       FOR THE QUARTER ENDED JUNE 30, 1998


                                                                        PAGE NO.
                                                                        --------

PART   I.     FINANCIAL INFORMATION

     ITEM 1.       CONDENSED UNAUDITED FINANCIAL STATEMENTS
                   Condensed Balance Sheets                                    3
                   Condensed Statements of Operations                          4
                   Condensed Statements of Cash Flows                          5
                   Notes to Condensed Financial Statements                     6

     ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                   CONDITION AND RESULTS OF OPERATIONS                         9


PART II.      OTHER INFORMATION

     ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS            12

     ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K                           12


SIGNATURES                                                                    14


                                       2

<PAGE>


ITEM 1. CONDENSED UNAUDITED FINANCIAL STATEMENTS

                       DEVELOPED TECHNOLOGY RESOURCE, INC.
                            CONDENSED BALANCE SHEETS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                     ASSETS
                                                                    JUNE 30,           DECEMBER 31,
                                                                      1998                 1997
                                                                  ------------         ------------
<S>                                                               <C>                  <C>         
Current Assets:
         Cash and cash equivalents                                $    233,290         $    284,526
         Receivables:
              Trade, net                                                68,269               80,820
              Sale of discontinued operations                          480,000              480,000
              FoodMaster International L.L.C. (FMI)                    343,537              371,801
              Other                                                        939                  763
         Note receivable                                               541,129              516,935
         Prepaid and other current assets                               99,502               41,352
                                                                  ------------         ------------
              Total current assets                                   1,766,666            1,776,197

Furniture and Equipment, net                                            46,136               39,381

Investment in FMI                                                    1,014,662              834,917
                                                                  ------------         ------------

                                                                  $  2,827,464         $  2,650,495
                                                                  ============         ============



                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
         Accounts payable                                         $    133,457         $    257,938
         Accrued liabilities                                            94,762              147,337
         Deferred gain short-term                                      467,065              467,065
                                                                  ------------         ------------
              Total current liabilities                                695,284              872,340

Non-current Deferred Gain                                               36,328               38,986

Commitments and Contingencies                                               --                   --

Shareholders' Equity:
         Common stock                                                    8,058                7,908
         Additional paid-in capital                                  5,341,648            5,319,298
         Accumulated deficit                                        (3,253,854)          (3,588,037)
                                                                  ------------         ------------
              Total shareholders' equity                             2,095,852            1,739,169
                                                                  ------------         ------------

                                                                  $  2,827,464         $  2,650,495
                                                                  ============         ============
</TABLE>

               See accompanying notes to the financial statements.


                                       3

<PAGE>


                       DEVELOPED TECHNOLOGY RESOURCE, INC.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED JUNE 30,           SIX MONTHS ENDED JUNE 30,
                                                  ------------------------------      -------------------------------
                                                      1998              1997              1998               1997
                                                  ------------      ------------      ------------       ------------
                                                                    (As Restated                         (As Restated
                                                                     See Note 4)                          See Note 4)
<S>                                               <C>               <C>               <C>                <C>         
Revenues:
     Sales                                        $    214,430      $    174,987      $    239,248       $  1,496,166
     Management fees from FMI joint venture            335,098           375,456           628,930            439,555
     Commissions and other income                       24,336             1,229            25,658             42,601
                                                  ------------      ------------      ------------       ------------
                                                       573,864           551,672           893,836          1,978,322
                                                  ------------      ------------      ------------       ------------
Cost and Expenses:
     Cost of sales                                     165,742           147,394           184,842            753,832
     Selling, general and administrative               392,408           245,021           712,937            660,084
                                                  ------------      ------------      ------------       ------------
                                                       558,150           392,415           897,779          1,413,916
                                                  ------------      ------------      ------------       ------------

Operating Income (Loss)                                 15,714           159,257            (3,943)           564,406

Other Income:
     Interest income, net                               80,398             2,515           158,381                592
     Equity in earnings of FMI joint venture           125,181            23,493           179,745             31,325
                                                  ------------      ------------      ------------       ------------

Income before Minority Interest                        221,293           185,265           334,183            596,323

Minority Interest in Earnings of FoodMaster                 --                --                --            (64,571)
                                                  ------------      ------------      ------------       ------------

Net Income                                        $    221,293      $    185,265      $    334,183       $    531,752
                                                  ============      ============      ============       ============




Net Income per Common Share:
     Basic                                        $       0.27      $       0.23     $       0.41        $       0.67
                                                  ============      ============      ============       ============

     Diluted                                      $       0.18      $       0.20     $       0.28        $       0.60
                                                  ============      ============      ============       ============
</TABLE>

               See accompanying notes to the financial statements.


                                       4

<PAGE>


                       DEVELOPED TECHNOLOGY RESOURCE, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                        1998             1997
                                                                    -----------       -----------
                                                                                      (As Restated
                                                                                       See Note 4)
<S>                                                                 <C>               <C>        
OPERATING ACTIVITIES:
         Net Income                                                 $   334,183       $   531,752
         Adjustments to Reconcile Net Income to Cash
              Used by Operating Activities:
              Depreciation                                                8,366            26,673
              Provision for doubtful accounts                             2,182          (220,787)
              Gain on sale of furniture and equipment                        --            (3,180)
              Minority interest in earnings of joint venture                 --            64,571
              Equity in earnings of FMI joint venture                  (179,745)         (179,745)

         Changes in Operating Assets and Liabilities, net of
         transfers to joint venture:
              Receivables                                               (14,001)           (4,165)
              Receivable from FMI joint venture                          28,264          (567,040)
              Inventories                                                    --           (46,382)
              Prepaid and other current assets                          (58,150)          108,252
              Accounts payable and accrued liabilities                 (177,056)          (71,345)
              Deferred gains                                             (2,658)          (58,529)
              Customer deposits                                              --           (68,667)
                                                                    -----------       -----------
              Net cash used by operating activities                     (58,615)         (488,592)
                                                                    -----------       -----------

INVESTING ACTIVITIES:
         Proceeds from Sale of Furniture and Equipment                       --            75,875
         Purchases of Furniture and Equipment                           (15,121)          (38,438)
         Advances to Joint Venture                                           --            61,411
         Deferred Acquisition Costs                                          --            87,730
                                                                    -----------       -----------
              Net cash provided (used) by investing activities          (15,121)          186,578
                                                                    -----------       -----------

FINANCING ACTIVITIES:
         Net proceeds on Note Payable                                        --             5,835
         Proceeds from Exercise of Stock Options                         22,500                --
                                                                    -----------       -----------
              Net cash provided by financing activities                  22,500             5,835
                                                                    -----------       -----------

DECREASE IN CASH AND CASH EQUIVALENTS                                   (51,236)         (296,179)

CASH AND CASH EQUIVALENTS, Beginning of Period                          284,526           425,366
                                                                    -----------       -----------

CASH AND CASH EQUIVALENTS, End of Period                            $   233,290       $   129,187
                                                                    ===========       ===========
</TABLE>

               See accompanying notes to the financial statements.


                                       5

<PAGE>


                       DEVELOPED TECHNOLOGY RESOURCE, INC.
                NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     Business
     Developed Technology Resource, Inc. (DTR or the Company) owns and manages
     food businesses in the countries of the former Soviet Union (fSU) through
     FoodMaster International L.L.C. (FMI), its joint venture with Agribusiness
     Partners International L.P. (API). FMI purchases dairy manufacturing
     facilities in the fSU and provides equipment and necessary capital. DTR
     manages the dairies and pursues future acquisitions for FMI. Using modern
     marketing techniques and packaging equipment, the dairies provide customers
     in the fSU better quality branded dairy products.

     In 1998 and 1997, DTR also sold equipment to various customers throughout
     the fSU.

     During 1998, DTR's 100% owned subsidiary, SXD, Inc., distributed X-ray
     tubes under an exclusive arrangement with a Russian manufacturer and held
     ownership interests in the coatings technology business of Phygen, Inc. and
     the cancer detection business of Armed. These operations were formerly
     operated by DTR until October 1997.

     Basis of Presentation
     The interim financial statements of Developed Technology Resource, Inc.
     (DTR) are unaudited, but in the opinion of management, reflect all
     necessary adjustments for a fair presentation of the financial position, as
     well as, the results of operations and cash flows for the periods
     presented.

     On June 30, 1998, the Company decided to change its year end from October
     31 to December 31. As a result, a transition report was filed recently to
     show the results for the two-month period of November and December 1997 and
     1996. This 10-QSB shows the six-month results from January to June 1998 and
     1997 based on the Company's new year end of December 31.

     From January 1997 through February 1997, the financial statements include
     the operations of DTR and FoodMaster Corporation (FoodMaster), DTR's 50%
     owned subsidiary in Almaty, Kazakhstan. All significant intercompany
     transactions and balances were eliminated in consolidation. On March 3,
     1997, DTR contributed its 50% ownership of FoodMaster to the FMI joint
     venture for a 40% ownership in FMI. Effective March 1997, DTR records its
     proportionate share of the net income or loss of FMI in the statement of
     operations as equity in earnings of FMI joint venture under the equity
     method of accounting. The excess of DTR's underlying equity in net assets
     of FMI over the carrying value of its investment is being amortized to
     income over 15 years.

     The results of operations for any interim period are not necessarily
     indicative of results for the full year. These financial statements should
     be read in conjunction with the Company's Annual Report and Notes thereto
     on Form 10-KSB for the year ended October 31, 1997 and with the Company's
     Transition Report for the two month period ended December 31, 1997 as filed
     with the Securities and Exchange Commission.

     Segment Reporting
     In June 1997, the Financial Accounting Standards Board (FASB) issued
     Statement of Financial Accounting Standards (SFAS) No. 131, DISCLOSURES
     ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION. This statement is
     effective for fiscal years beginning after December 15, 1997. The Company
     has not yet evaluated the full impact of the adoption of SFAS 131.

     Use of Estimates
     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets


                                       6

<PAGE>


     and liabilities at the date of the financial statements and reported
     amounts of revenues and expense during the reporting period. Actual results
     could differ from those estimates.

2.   AK-BULAK OPTION
     Effective August 1996, the Company obtained an option to purchase 80% of
     Ak-Bulak, an inactive company which owned the other 50% of the FoodMaster
     joint venture. This purchase of 80% of Ak-Bulak would give DTR an
     additional 40% ownership of FoodMaster. To exercise the option, the Company
     agreed to pay certain pre-defined outstanding debts of Ak-Bulak, the other
     owner of FoodMaster, and to make capital improvements to the dairy owned by
     FoodMaster. As of March 2, 1997, DTR had paid $171,774 in connection with
     the exercise of this option. On March 3, 1997, DTR contributed its 50%
     ownership in FoodMaster along with its option to acquire the additional 40%
     ownership to the FMI joint venture. FMI repaid DTR for all but $14,045 of
     the costs paid through March 2, 1997 to exercise the option (See Note 3).

3.   INVESTMENT IN FOODMASTER INTERNATIONAL L.L.C. (FMI)
     On March 3, 1997, DTR and API established the FMI joint venture, to acquire
     and operate dairies in the former Soviet Union. DTR contributed to FMI its
     50% ownership in FoodMaster, the Ak-Bulak option (See Note 2) and its
     opportunities for a future acquisition of a dairy in Moldova. API agreed to
     fund $2.945 million to further develop the dairy operations in Kazakhstan
     and Moldova and to provide an additional $3.055 million over two years to
     expand FMI. By June 30, 1998, API contributed all $6 million of its
     commitment to FMI. Under the agreement, API currently owns 60% and DTR owns
     40% of FMI. However, DTR has a right to earn a greater ownership interest
     of FMI by achieving certain defined performance targets based on returns to
     API. Effective March 1997, DTR records its proportionate share of the net
     income or loss of FMI in the statement of operations as equity in earnings
     of FMI joint venture under the equity method of accounting.

     DTR also entered into a management agreement with FMI, whereby DTR manages
     the day to day operations of FMI and the dairy operations owned by FMI, and
     pursues future dairy acquisitions for FMI for a management fee. The Company
     recorded management fee income of $628,930 and $439,555 for the six months
     ended June 30, 1998 and 1997, respectively, in accordance with its
     management agreement with FMI which began March 3, 1997.

     Summarized financial information from the unaudited financial statements of
     FMI carried on the equity basis is as follows:

<TABLE>
<CAPTION>
                                                                               June 30, 1998
                                                                               -------------
<S>                                                                           <C>             
     Current assets                                                           $      7,821,436
     Total assets                                                                   16,342,788
     Noncurrent liabilities                                                            983,148
     Shareholders' equity                                                            9,807,746
     DTR's share of FMI 's equity                                                    3,923,098
     DTR's carrying value of FMI's equity                                            1,014,662

<CAPTION>
                                                                              Six Months Ended
                                                                               June 30, 1998
                                                                               -------------
     Sales                                                                    $      9,723,225
     Gross profit                                                                    2,530,680
     Net income                                                                        176,541
     DTR's share of FMI's loss before adjustment of DTR's excess
        of net equity over carrying value of the investment                             70,616
     DTR's share of equity in earnings of FMI joint venture after adjustment           179,745

</TABLE>


                                       7

<PAGE>


4.   RESTATEMENT
     The Company has restated its financial statements to reflect the three and
     six months ended June 30, 1997 to properly account for the transfer of
     DTR's FoodMaster operations to the FMI joint venture which occurred in
     March 1997. In the prior year, DTR reported its operations with a fiscal
     year end of October 31 and accordingly filed a six month 10-QSB for the
     period ended April 30.

5.   STOCK ACTIVITY
     On November 6, 1997, the Board of Directors adopted the 1997 Outside
     Directors Stock Option Plan, superseding the 1993 Outside Directors Stock
     Option Plan. In exchange for the surrender of all stock options previously
     granted to the outside directors, the Board granted stock options of 15,000
     shares of common stock to the two current outside directors at an exercise
     price of $1.50 per share, which was equal to the market price on the grant
     date. As of June 30, 1998, 15,000 of the 30,000 issued options were
     exercised.

6.   NET INCOME PER COMMON SHARE
     Effective November 1, 1997, DTR adopted Statement of Financial Accounting
     Standards (SFAS) No. 128, EARNINGS PER SHARE. Under this new standard,
     basic net income per share is computed by dividing net income by the
     weighted average number of common shares outstanding. Diluted net income
     per share includes the dilutive effect of shares which would be issued upon
     the exercise of outstanding stock options and warrants, reduced by the
     number of shares which are assumed to be purchased by the Company from the
     resulting proceeds at the average market price during the period.

<TABLE>
<CAPTION>
                                                    Three months ended June 30,       Six months ended June 30,
                                                       1998             1997             1998            1997
                                                   -----------      -----------      -----------      -----------
<S>                                                <C>              <C>              <C>              <C>        
Numerator:
       Net income                                  $   221,293      $   185,265      $   334,183      $   531,752
                                                   ===========      ===========      ===========      ===========
Denominator:
    Weighted average shares-basic earnings             805,820          790,820          805,406          790,820
    Dilutive effect of stock options/warrants          414,500          134,364          376,987           92,097
                                                   -----------      -----------      -----------      -----------
    Weighted average shares-diluted earnings         1,220,320          925,184        1,182,393          882,917
                                                   ===========      ===========      ===========      ===========
Net income per share - Basic                       $      0.27      $      0.23      $      0.41      $      0.67
                                                   ===========      ===========      ===========      ===========
Net income per share - Diluted                     $      0.18      $      0.20      $      0.28      $      0.60
                                                   ===========      ===========      ===========      ===========
</TABLE>

     Options and warrants to purchase 5,000 and 56,834 shares of common stock as
     of June 30, 1998 and 1997, respectively, were not included in the
     computation of diluted earnings per share because their exercise prices
     were greater than the average market price of the common shares and,
     therefore, their inclusion would be antidilutive.

7.   SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     Non-cash operating and investing activities:
     On March 2, 1997, the Company contributed $626,917 in net assets of its
     FoodMaster joint venture to FoodMaster International L.L.C. (FMI) for its
     40% interest as discussed in Note 3. The non-cash effects of these
     transactions have been removed from the appropriate categories in the
     operating and investing section of the Company's Statements of Cash Flows
     for the six months ended June 30, 1997.

     Supplemental cash flow information:
     For the six months ended June 30,         1998              1997
     ---------------------------------     ------------      ------------
     Cash paid for:
         Interest                          $        899      $         --
         Taxes                             $         --      $         --


                                       8

<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         Statements other than current or historical information included in
this Management's Discussion and Analysis and elsewhere in this Form 10-QSB, in
future filings by Developed Technology Resource, Inc. (the Company or DTR) with
the Securities and Exchange Commission and in DTR's press releases and oral
statements made with the approval of authorized executive officers, should be
considered "forward-looking statements" made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. These
statements are subject to certain risks and uncertainties that could cause
actual results to differ materially from historical earnings and those presently
anticipated or projected. DTR wishes to caution the reader not to place undue
reliance on any such forward-looking statements.

         On March 3, 1997, DTR and API established the FMI joint venture to
acquire and operate dairies in the former Soviet Union. DTR contributed to FMI
its 50% ownership in FoodMaster, the Ak-Bulak option and its opportunities for a
future acquisition of a dairy in Moldova. API agreed to fund $2.945 million to
further develop the dairy operations in Kazakhstan and Moldova and to provide an
additional $3.055 million over two years to expand FMI. By June 30, 1998, API
contributed all of its $6 million commitment to FMI. Under the agreement, API
currently owns 60% of FMI. DTR owns 40% of FMI. However, DTR has a right to earn
a greater ownership interest of FMI by achieving certain defined performance
targets based on returns to API. Effective March 1997, DTR records its
proportionate share of the net income or loss of FMI in the statement of
operations as equity in earnings of FMI joint venture under the equity method of
accounting.

         In November 1997, DTR's Board of Directors voted to establish a
wholly-owned subsidiary company called SXD, Inc. with an investment of $800,000
in cash and receivables. SXD now owns and operates DTR's x-ray tube distribution
business, ownership interests in the coating technology business of Phygen,
Inc., and the cancer detection business of Armed.


RESULTS OF OPERATIONS

REVENUES

         The Company generated total revenues of $573,864 and $893,836 during
the three and six months ended June 30, 1998, respectively, compared to $551,672
and $1,978,322 during the three and six months ended June 30, 1997,
respectively. The 55% decrease in 1997 revenues is primarily the result of the
change from the consolidated method of reporting joint venture operating results
to the equity method as discussed above and by less sales of equipment discussed
below. The decrease in 1997 revenues was offset by management fee income of
$189,375 from March 3,1997 to June 30, 1997.

         Sales for the three months ended June 30, 1998 and 1997 totaled
$214,430 and $174,987, respectively. Sales for the six months ended June 30,
1998 and 1997 totaled $239,248 and $1,496,166, respectively. Sales resulted from
three areas within DTR - dairy operations of FoodMaster (until March 2, 1997),
equipment sales, and x-ray tube sales.

         Since March 3, 1997, the dairy operations of FoodMaster are no longer
reported on a consolidated basis with DTR due to the transfer of FoodMaster to
FMI. The dairy operations of FoodMaster are consolidated in the financial
statements of FMI, and DTR recognizes 40% of FMI's income or loss as equity in
earnings of FMI joint venture in DTR's Statements of Operations. Therefore,
there are no sales of FoodMaster in 1998. However, FoodMaster sales from January
1997 through February 1997 were $965,359 or 64.5% of DTR's total sales for the
first six months of 1997.


                                       9

<PAGE>


         Sales of food packaging equipment were $118,130 (55.1%) and $111,687
(63.9%) of total sales for the three months ended June 30, 1998 and 1997,
respectively. The 5.8% increase in equipment sales is the result of additional
features on the equipment sold in 1998. For the six months ended June 30, 1998
and 1997, sales of food packaging equipment was $120,748 (50.5%) and $429,177
(28.8%) of total sales, respectively. Sales of equipment occur sporadically
throughout the year. Thus in 1998, no equipment sales occurred in the first
quarter, but in 1997, sales occurred in both quarters. There are no current
orders for additional equipment sales for the remainder of 1998.

          Sales of x-ray tubes by SXD, Inc., DTR's 100% owned subsidiary,
increased 16.6% to $118,500 in the six months ended June 30, 1998 from $101,630
for the same period in 1997. The $16,870 increase occurred due to an increase in
the quantity of orders from repeat customers during fiscal 1998.


COST OF SALES

         Cost of sales for the three and six months ended June 30, 1998 was
$165,742 and $184,842, respectively. For the three and six months ended June 30,
1997, cost of sales was $147,394 and $753,832. The 75.5% decrease in cost of
sales between the six months ended June 30, 1998 and 1997 is the result of the
change in accounting methods discussed above. Cost of sales reflects the cost of
manufacturing the dairy products of FoodMaster for the first two months of 1997
and the cost of purchasing food packaging equipment and x-ray tubes.

         There is no cost of sales reflected for FoodMaster in fiscal 1998.
FoodMaster cost of sales was $369,305 or 38% of FoodMaster sales for the six
months ended June 30, 1997.

         Cost of sales on equipment sales was $82,592 resulting in a gross
profit of $38,156 or 31.6% for the first six months of 1998 compared to $296,382
resulting in a gross profit of $132,795 or 17.6% in the first six months of
1997. During 1997, the Company spent more on sales commissions, thus reducing
their overall gross profit. X-ray tubes cost of sales were $102,250 and $88,145
in the first six months of 1998 and 1997, respectively. Gross profit remained
consistent with a 13% to 14% margin received on sales. Management does not
expect these trends to change significantly for the remainder of 1998.


SELLING, GENERAL AND ADMINISTRATIVE

         Selling, general and administrative expenses for the three months ended
June 30, 1998 and 1997 were $392,408 and $245,021, respectively. Selling,
general and administrative expenses for the six months ended June 30, 1998 and
1997 were $712,937 and $660,104, respectively. During the first six months of
fiscal 1997, FoodMaster operations comprised $226,750 of the $660,104 SG&A
expenses. Therefore, the Company's other SG&A expenses excluding the FoodMaster
operations was $433,354. The $147,387 increase in 1998 and the $270,583 increase
in 1997 excluding FoodMaster operations is the result of DTR hiring additional
employees and consultants and increasing their travel to manage the dairy
operations of FMI. However, these costs are offset by the management fees billed
to FMI as discussed above under REVENUES.


LIQUIDITY AND CAPITAL RESOURCES

OPERATING ACTIVITIES

         DTR used net cash of $58,615 in the first six months of 1998 compared
to cash used of $488,592 in the first six months of 1997. This large decrease in
cash usage occurred because a majority of the operating expenses were paid in
accordance with the management agreement between DTR and FMI


                                       10

<PAGE>


during all six months of 1998. Additionally, DTR did not increase advances to
FMI in 1998 as much as they did in the six months ended June 30, 1997.


INVESTING ACTIVITIES

         In 1998, DTR purchased $15,121 in new software and equipment for its
office in Minneapolis, MN. In the first six months of 1997, DTR sold $72,695 of
net equipment primarily to its FMI subsidiary receiving proceeds of $75,875.
Additionally, DTR purchased $38,438 of equipment during this period in 1997.


FINANCING ACTIVITIES

         In the first quarter of 1998, 15,000 options to purchase DTR's Common
Stock were exercised for a purchase price of $1.50 per share. DTR's FoodMaster
operations obtained $5,835 in net proceeds from bank financing during the period
from January 1997 to February 1997, before the operations were transferred to
FMI.


         In July 1998, DTR and API signed a term sheet that proposes to modify
their original joint venture and management agreements from March 3, 1997
discussed above. API will be contributing an additional $4,000,000 (four million
dollars) to the FMI venture using a current valuation of $18,000,000 (eighteen
million dollars) for FMI. In addition, API has the option of contributing an
additional $2,000,000 to FMI if both DTR and API agree to do so by October 15,
1998. After the $4 million contribution, DTR's ownership percentage will be
32.7% of FMI. This term sheet is not legally binding until both parties sign the
final modification of the agreements which is expected to occur by August 31,
1998.

         Based on current projections, the Company believes there will be
sufficient working capital and liquidity to fund its current operations through
1998. Management is continually looking for opportunities for growth and market
dominance for its subsidiaries FMI and SXD.


                                       11

<PAGE>


PART II. OTHER INFORMATION


         ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS

                           The Company held its Annual Shareholders meeting on
                  April 14, 1998. The shareholders voted by a majority vote to
                  re-elect the current board of directors (Peter L. Hauser, John
                  P. Hupp and Roger W. Schnobrich) and to retain the services of
                  Deloitte & Touche LLP as the Company's independent auditors.
                  No other matters were submitted to a vote of the shareholders
                  during the second quarter of 1998.


         ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

                           The following new Exhibits are filed as part of this
                  Form 10-QSB:

                  (a) List of Exhibits

                           27.1 Financial Data Schedule (June 30, 1998)
                           27.2 Financial Data Schedule (June 30, 1997 Restated)

                  (b) Reports on Form 8-K

                           The Company filed one report on Form 8-K on June 30,
                           1998 to change its year end to December 31. There
                           were no other reports on Form 8-K filed during the
                           quarter ended June 30, 1998.


                                       12

<PAGE>


                                  EXHIBIT INDEX

The following Exhibits are filed as part of this Form 10-QSB:

         No.      EXHIBIT DESCRIPTION
         ---      -------------------


         27.1     Financial Data Schedule (June 30, 1998)
         27.2     Financial Data Schedule (June 30, 1997 Restated)


                                       13

<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                               DEVELOPED TECHNOLOGY RESOURCE, INC.

Date: August 12, 1998          By     /s/ John P. Hupp
                                  -----------------------------------
                               Name:  John P. Hupp
                               Title: President


Date: August 12, 1998          By     /s/ LeAnn H. Davis
                                  -----------------------------------
                               Name:  LeAnn H. Davis, CPA
                               Title: Chief Financial Officer
                                      (Principal Financial & Accounting Officer)


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1998
<PERIOD-START>                             APR-01-1998             JAN-01-1998
<PERIOD-END>                               JUN-30-1998             JUN-30-1998
<CASH>                                         233,290                 233,290
<SECURITIES>                                         0                       0
<RECEIVABLES>                                1,446,564               1,446,564
<ALLOWANCES>                                    12,690                  12,690
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                             1,766,666               1,766,666
<PP&E>                                         158,458                 158,458
<DEPRECIATION>                                 112,322                 112,322 
<TOTAL-ASSETS>                               2,827,464               2,827,464
<CURRENT-LIABILITIES>                          695,284                 695,284
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                         8,058                   8,058
<OTHER-SE>                                   2,087,794               2,087,794
<TOTAL-LIABILITY-AND-EQUITY>                 2,827,464               2,827,464
<SALES>                                        214,430                 293,248
<TOTAL-REVENUES>                               573,864                 893,836
<CGS>                                          165,742                 184,842
<TOTAL-COSTS>                                  558,150                 897,779
<OTHER-EXPENSES>                              (125,181)               (179,745)
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                             (80,398)               (158,381)
<INCOME-PRETAX>                                221,293                 334,183
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                            221,293                 334,183
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   221,293                 334,183
<EPS-PRIMARY>                                     0.27                    0.41
<EPS-DILUTED>                                     0.18                    0.28
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<RESTATED> 
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997
<PERIOD-START>                             APR-01-1997             JAN-01-1997
<PERIOD-END>                               JUN-30-1997             JUN-30-1997
<CASH>                                         129,187                 129,187
<SECURITIES>                                         0                       0
<RECEIVABLES>                                1,252,407               1,252,407
<ALLOWANCES>                                    14,213                  14,213
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                             1,392,017               1,392,017
<PP&E>                                         156,335                 156,335
<DEPRECIATION>                                 125,621                 125,621
<TOTAL-ASSETS>                               2,180,210               2,180,210
<CURRENT-LIABILITIES>                          773,513                 773,513
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                         7,908                   7,908
<OTHER-SE>                                   1,398,789               1,398,789
<TOTAL-LIABILITY-AND-EQUITY>                 2,180,210               2,180,210
<SALES>                                        174,987               1,496,166
<TOTAL-REVENUES>                               551,672               1,978,322
<CGS>                                          147,394                 753,832
<TOTAL-COSTS>                                  392,415               1,413,916
<OTHER-EXPENSES>                               (23,493)                 33,246
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              (2,515)                   (592)
<INCOME-PRETAX>                                185,265                 531,752
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                            185,265                 531,752
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   185,265                 531,752
<EPS-PRIMARY>                                     0.23                    0.67
<EPS-DILUTED>                                     0.20                    0.60
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission