SERVICE CORPORATION INTERNATIONAL
S-3/A, 1995-09-07
PERSONAL SERVICES
Previous: SERVICE CORPORATION INTERNATIONAL, 424B5, 1995-09-07
Next: SERVICE CORPORATION INTERNATIONAL, 424B5, 1995-09-07



<PAGE>   1
 
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 7, 1995
    
 
                                                       REGISTRATION NO. 33-60683
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
   
                                AMENDMENT NO. 1
    
   
                                       TO
    
 
                                    FORM S-3
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
   
                       SERVICE CORPORATION INTERNATIONAL
    
   
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
    
 
   
<TABLE>
<S>                                                  <C>
                        TEXAS                                             74-1488375
           (STATE OR OTHER JURISDICTION OF                             (I.R.S. EMPLOYER
           INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)
</TABLE>
    
 
                               1929 ALLEN PARKWAY
                              HOUSTON, TEXAS 77019
                                 (713) 522-5141
           (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
   
     INCLUDING AREA CODE, OF THE REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
    
                            ------------------------
                             JAMES M. SHELGER, ESQ.
              SENIOR VICE PRESIDENT, GENERAL COUNSEL AND SECRETARY
                       SERVICE CORPORATION INTERNATIONAL
                               1929 ALLEN PARKWAY
                              HOUSTON, TEXAS 77019
                                 (713) 522-5141
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                   OF AGENT FOR SERVICE FOR EACH REGISTRANT)
                            ------------------------
                                With a copy to:
 
<TABLE>
<S>                                                    <C>
               ARTHUR H. ROGERS, ESQ.                               GERALD S. TANENBAUM, ESQ.
            FULBRIGHT & JAWORSKI L.L.P.                              CAHILL GORDON & REINDEL
                1301 MCKINNEY STREET                                    EIGHTY PINE STREET
                HOUSTON, TEXAS 77010                                 NEW YORK, NEW YORK 10005
                   (713) 651-5151                                         (212) 701-3000
</TABLE>
 
                            ------------------------
       APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
       FROM TIME TO TIME AFTER THE EFFECTIVE DATE OF THIS REGISTRATION
                STATEMENT, AS DETERMINED BY MARKET CONDITIONS.
                            ------------------------
   
     If the only Securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. / /
    
 
   
     If any of the Securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, as amended, other than securities offered only in connection with dividend
or reinvestment plans, please check the following box. /X/
    
 
   
     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. / /
    
 
   
     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / /
    
 
   
     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /
    
 
   
                        CALCULATION OF REGISTRATION FEE
    
 
   
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
                                                                 PROPOSED MAXIMUM    PROPOSED MAXIMUM      AMOUNT OF
             TITLE OF EACH CLASS OF               AMOUNT TO BE    OFFERING PRICE    AGGREGATE OFFERING   REGISTRATION
          SECURITIES TO BE REGISTERED            REGISTERED(1)      PER UNIT(2)       PRICE(2)(4)(5)         FEE(2)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                              <C>              <C>                 <C>                 <C>
Debt Securities.................................
Common Stock(3).................................   $888,740,000        100%           $888,740,000        $306,462.07
Warrants........................................
Series C Junior Participating Preferred Stock
  Purchase Rights (currently traded with Common
  Stock)........................................
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
    
                                                       (Footnotes on next page)

     THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS
SHALL FILE A FURTHER AMENDMENT THAT SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO THAT
SECTION 8(A), MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
   
                                                          (Footnotes from cover)
    
- ---------------
 
   
(1) Such indeterminate principal amount of Debt Securities, and such
    indeterminate number of shares of Common Stock and Warrants, as may from
    time to time be issued at indeterminate prices.
    
 
   
(2) Estimated solely for the purpose of calculating the registration fee
    pursuant to Rule 457. Pursuant to Rule 429 under the Securities Act of 1933,
    as amended, the Prospectus included herein also relates to $111,260,000 of
    Securities registered under Registration Statement No. 33-56069 for which a
    registration fee of $38,365.51 was previously paid to the Commission. If any
    of such previously registered Securities are offered prior to the effective
    date of this registration statement, the amount of such Securities will not
    be included in any Prospectus hereunder. The amount of Securities being
    registered, together with the remaining Securities registered under
    Registration Statement No. 33-56059, represents the maximum amount of
    Securities that are expected to be offered for sale.
    
 
   
(3) Also includes such indeterminate number of shares of Common Stock as may be
    issued upon conversion of or exchange for any Debt Securities that provide
    for conversion or exchange into Common Stock or upon exercise of Warrants
    for such Common Stock.
    
 
   
(4) Such amount represents the principal amount of any Debt Securities issued at
    their principal amounts, the issue price rather than the principal amount of
    any Debt Securities issued at an original issue discount, the amount
    computed pursuant to Rule 457(c) for any Common Stock and the issue price of
    any Warrants, but not the exercise price of any Securities issuable upon the
    exercise of Warrants.
    
 
   
(5) No separate consideration will be received for the Common Stock issuable
    upon conversion of or in exchange for Debt Securities.
    
<PAGE>   3
 
***************************************************************************
*                                                                         *
*  INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A  *
*  REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED     *
*  WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT  *
*  BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE        *
*  REGISTRATION STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT    *
*  CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY     *
*  NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH  *
*  SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO            *
*  REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH    *
*  STATE.                                                                 *
*                                                                         *
***************************************************************************

 
   
                 SUBJECT TO COMPLETION DATED SEPTEMBER 7, 1995
    
 
PROSPECTUS
 
$1,000,000,000
 
SERVICE CORPORATION INTERNATIONAL
 
   
Company Debt Securities, Common Stock
and Common Stock Warrants
    
 
   
Service Corporation International (the "Company" or "SCI") may from time to time
offer (i) debt securities (the "Company Debt Securities"), which may be any of
senior debt securities (the "Company Senior Debt Securities"), senior
subordinated debt securities (the "Company Senior Subordinated Debt Securities")
or subordinated debt securities (the "Company Subordinated Debt Securities"), in
each case consisting of debentures, notes and/or other unsecured evidences of
indebtedness, (ii) Common Stock, par value $1.00 per share ("Common Stock" or
"SCI Common Stock"), along with Series C Junior Participating Preferred Stock
Purchase Rights, and (iii) warrants to purchase Common Stock ("Common Stock
Warrants"). The Company Debt Securities, the Common Stock, along with Series C
Junior Participating Preferred Stock Purchase Rights, and the Common Stock
Warrants are collectively referred to as the "Securities," and will have an
aggregate initial offering price of up to $1,000,000,000 or the equivalent
thereof if Debt Securities are denominated in a currency other than U.S. dollars
or in currency units. The Securities may be offered as separate series, in
amounts, at prices and on terms to be determined at the time of sale.
    
 
   
The accompanying Prospectus Supplement sets forth with regard to the Securities
in respect of which this Prospectus is being delivered the terms of such
Securities, including, where applicable, (i) in the case of Debt Securities, the
specific title (including whether senior, senior subordinated or subordinated
and whether or not convertible), aggregate principal amount, denominations
(which may be in U.S. dollars, in any other currency or in composite
currencies), maturity (which may be fixed or extendible), interest rate, if any
(which may be fixed or variable), and time of payment of any interest, any terms
for redemption at the option of the Company or the holder, any terms for sinking
fund payments, any class or classes of stock into which the Debt Securities are
convertible or exchangeable and other conversion or exchange terms, if any, any
covenants or events of default that are in addition to or different from those
described herein, any listing on a securities exchange, the initial public
offering price and any other terms in connection with the offering and sale of
such Debt Securities, (ii) in the case of Common Stock, the initial public
offering price, and (iii) in the case of Common Stock Warrants, the duration,
exercise price, initial public offering price and any other terms in connection
with the offering and sale of such Common Stock Warrants.
    
 
   
The Company may sell Securities to or through underwriters, and also may sell
Securities directly to other purchasers or through agents. The accompanying
Prospectus Supplement sets forth the names of any underwriters or agents
involved in the sale of the Securities in respect of which this Prospectus is
being delivered, the principal amounts, if any, to be purchased by underwriters
and the compensation, if any, of such underwriters or agents.
    
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
          , 1995
<PAGE>   4
 
   
IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS, IF ANY, MAY OVER-ALLOT OR
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICES OF THE
SECURITIES AND, IF THE SECURITIES ARE CONVERTIBLE, THE OUTSTANDING CLASS OR
CLASSES OF STOCK OF THE COMPANY INTO OR FOR WHICH THEY ARE CONVERTIBLE, AT
LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH
TRANSACTIONS MAY BE EFFECTED ON ANY SECURITIES EXCHANGE ON WHICH SUCH SECURITIES
MAY BE LISTED, IN THE OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF
COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
    
 
   
No person has been authorized to give any information or to make any
representation not contained or incorporated by reference in this Prospectus or
the accompanying Prospectus Supplement and, if given or made, such information
or representation must not be relied upon as having been authorized by the
Company or any underwriter, dealer or agent. Neither this Prospectus nor the
accompanying Prospectus Supplement constitutes an offer to sell or a
solicitation of any offer to buy Securities in any jurisdiction in which such
offer or solicitation is not authorized or in which the person making such offer
or solicitation is not qualified to do so or to any person to whom it is
unlawful to make such offer or solicitation.
    
 
In this Prospectus, references to "dollar" and "$" are to United States dollars,
and the terms "United States" and "U.S." mean the United States of America, its
states, its territories, its possessions and all areas subject to its
jurisdiction.
 
                               TABLE OF CONTENTS
   
<TABLE>
<CAPTION>
                                                                         PAGE
                                                                         ----
<S>                                                                      <C>
Available Information................................................      3
Incorporation of Certain Documents by
  Reference..........................................................      4
The Company..........................................................      5
Use of Proceeds......................................................      5
Description of Company Debt
  Securities.........................................................      5
 
<CAPTION>
                                                                         PAGE
                                                                         ----
<S>                                                                      <C>
Description of Capital Stock.........................................     21
Description of Common Stock
  Warrants...........................................................     23
Plan of Distribution.................................................     26
Legal Matters........................................................     26
Experts..............................................................     26
</TABLE>
    
 
                                        2
<PAGE>   5
 
                             AVAILABLE INFORMATION
 
The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports, proxy statements and other information with the
Securities and Exchange Commission (the "Commission"). These reports, proxy
statements and other information can be inspected and copied at the public
reference facilities of the Commission at 450 Fifth Street N.W., Washington,
D.C. 20549; 500 West Madison Street, Chicago, Illinois 60661; and 7 World Trade
Center, New York, New York 10048. Copies of such material can also be obtained
from the public reference section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549, at prescribed rates. In addition, such material can be
inspected at the offices of the New York Stock Exchange, 20 Broad Street, New
York, New York 10005.
 
   
Additional information regarding the Company and the Securities is contained in
the Registration Statement, of which this Prospectus is a part, and the exhibits
relating thereto (the "Registration Statement") filed with the Commission under
the Securities Act of 1933, as amended (the "Act"). For further information
pertaining to the Company and the Securities, reference is made to the
Registration Statement, which may be inspected without charge at the office of
the Commission at 450 Fifth Street N.W., Washington, D.C. 20549, and copies
thereof may be obtained from the Commission at prescribed rates. This Prospectus
and the accompanying Prospectus Supplement do not contain all the information
set forth in the Registration Statement, certain parts of which are omitted in
accordance with the rules and regulations of the Commission. Statements made in
this Prospectus and the accompanying Prospectus Supplement as to the contents of
any contract, agreement or other document referred to are not necessarily
complete. With respect to each such contract, agreement or other document filed
as an exhibit to the Registration Statement, reference is made to the exhibit
for a more complete description of the matter involved, and each such statement
shall be deemed qualified in its entirety by such reference.
    

 
                                        3
<PAGE>   6
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
The following documents heretofore filed by SCI with the Commission are
incorporated herein by reference:
 
(i)   SCI's Annual Report on Form 10-K for the fiscal year ended December 31,
1994;
 
   
(ii)  SCI's Quarterly Reports on Form 10-Q for the quarterly periods ended March
31, 1995 and June 30, 1995;
    
 
   
(iii) The Company's Current Report on Form 8-K dated June 7, 1995;
    
 
   
(iv)  The Company's Current Report on Form 8-K dated July 10, 1995;
    
 
   
(v)  The Company's Current Report on Form 8-K dated July 12, 1995;
    
 
   
(vi)  The Company's Current Report on Form 8-K dated July 13, 1995;
    
 
   
(vii) The Company's Current Report on Form 8-K dated September 5, 1995;
    
 
   
(viii) Description of the Company's capital stock set forth under the caption
"Item 1. Description of Securities to be Registered -- Capital Stock" in the
Form 8, Amendment No. 3, dated September 15, 1982, to the Company's Registration
Statement on Form 8-A; and
    
 
   
(ix)  Description of the Company's preferred share purchase rights contained in
the Company's Registration Statement on Form 8-A dated July 26, 1988, as amended
by Amendment No. 1 thereto filed under cover of Form 8 and dated May 11, 1990.
    
 
All documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the termination of the offering of the Securities shall be deemed to be
incorporated by reference in this Prospectus and to be part hereof from the date
of filing such documents. Any statement contained in a document incorporated by
reference herein shall be deemed to be modified or superseded for purposes
hereof to the extent that a statement contained herein (or in any other
subsequently filed document which also is incorporated by reference herein)
modifies or supersedes such statement. Any statement so modified or superseded
shall not be deemed to constitute a part hereof except as so modified or
superseded.
 
The Company will provide without charge to each person to whom a copy of this
Prospectus is delivered, upon the request of any such person, a copy of any or
all of the documents which are incorporated herein by reference, other than
exhibits to such documents (unless such exhibits are specifically incorporated
by reference into such documents). Requests should be directed to Service
Corporation International, 1929 Allen Parkway, Houston, Texas 77019, Attention:
James M. Shelger, Senior Vice President, General Counsel and Secretary,
telephone number: (713) 522-5141.
 
                                        4
<PAGE>   7
 
                                  THE COMPANY
 
   
The Company is the largest provider of funeral and cemetery services and
products in the world. As of June 30, 1995, the Company owned and operated 1,561
funeral homes, 246 cemeteries (including 105 funeral home and cemetery
combinations) and 110 crematoria located in 41 U.S. states, the District of
Columbia, Australia, Canada and the United Kingdom.
    
 
The Company was incorporated in Texas on July 5, 1962. The Company's principal
executive offices are located at 1929 Allen Parkway, Houston, Texas 77019,
telephone number: (713) 522-5141. As used herein, unless the context indicates
otherwise, the terms "Company" and "SCI" refer to the Company and its
subsidiaries.
 
   
                                USE OF PROCEEDS
    
 
   
Except as may be otherwise set forth in the Prospectus Supplement accompanying
this Prospectus, the net proceeds to the Company from the sale or sales of the
Securities will be used for general corporate purposes including (without
limitation) repurchases of outstanding long-term debt securities, capital
expenditures, investments in subsidiaries, working capital, repayment of
borrowings under bank credit agreements, acquisitions and other business
opportunities.
    
 
   
                     DESCRIPTION OF COMPANY DEBT SECURITIES
    
 
The Company Debt Securities will constitute any of Company Senior Debt
Securities, Company Senior Subordinated Debt Securities or Company Subordinated
Debt Securities and will be issued, in the case of Company Senior Debt
Securities, under a Senior Indenture (the "Senior Debt Indenture") dated as of
February 1, 1993, between the Company and The Bank of New York, as trustee; in
the case of Company Senior Subordinated Debt Securities, under a Senior
Subordinated Indenture (the "Senior Subordinated Debt Indenture") to be entered
into between the Company and Texas Commerce Bank National Association ("Texas
Commerce Bank"), as trustee; and, in the case of Company Subordinated Debt
Securities under a Subordinated Indenture (the "Subordinated Debt Indenture")
dated as of September 1, 1991 between the Company and Texas Commerce Bank, as
trustee. The Senior Debt Indenture, the Senior Subordinated Debt Indenture and
the Subordinated Debt Indenture are sometimes hereinafter referred to
individually as an "Indenture" and collectively as the "Indentures." Each of The
Bank of New York and Texas Commerce Bank (and any successors thereto as trustees
under the respective Indentures) is hereinafter referred to as the "Trustee"
with respect to the Indenture under which it acts as Trustee. The Indentures are
filed as exhibits to the Registration Statement. The following summaries of
certain provisions of the Indentures and the Company Debt Securities do not
purport to be complete, and such summaries are subject to the detailed
provisions of the applicable Indenture to which reference is hereby made for a
full description of such provisions, including the definition of certain
capitalized terms used herein but not otherwise defined herein. Whenever defined
terms of the applicable Indenture are referred to, such defined terms are
incorporated herein by reference as part of the statement made, and the
statement is qualified in its entirety by such reference. The Indentures are
substantially identical, except for certain covenants of the Company, events of
default and provisions relating to subordination and conversion.
 
The Company Debt Securities may be issued from time to time in one or more
series. The following description of the Company Debt Securities sets forth
certain general terms and provisions of the Company Debt Securities of all
series. The particular terms of each series of Company Debt Securities offered
by any Prospectus Supplement will be described therein.
 
PROVISIONS APPLICABLE TO COMPANY SENIOR DEBT SECURITIES, COMPANY SENIOR
SUBORDINATED DEBT SECURITIES AND COMPANY SUBORDINATED DEBT SECURITIES
 
General. The Company Debt Securities will be unsecured senior, senior
subordinated or subordinated obligations of the Company and may be issued from
time to time in one or more series. The Indentures will not limit the amount of
Company Debt Securities, Senior Indebtedness, debentures, notes or other types
of indebtedness that may be issued by the Company or any of its Subsidiaries nor
will they restrict transactions between the Company and its Affiliates, the
payment of dividends or the making of investments by the Company or the transfer
of assets by the Company to its Subsidiaries. The Company currently conducts
 
                                        5
<PAGE>   8
 
   
substantially all its operations through Subsidiaries. Consequently, the rights
of the Company to receive assets of any Subsidiary (and thus the ability of
holders of Company Debt Securities to benefit indirectly from such assets) are
subject to the prior claims of creditors of that Subsidiary. Other than as may
be set forth in any Prospectus Supplement, the Indentures and the Company Debt
Securities will not contain any covenants or other provisions that are intended
to afford holders of the Company Debt Securities special protection in the event
of a highly leveraged transaction by the Company. As of June 30, 1995, the
Company (including its subsidiaries) had outstanding approximately $1,387
million of secured debt or Senior Indebtedness and approximately $214 million of
unsecured subordinated debt. Such amounts included $398 million of indebtedness
of the Company's subsidiaries.
    
 
Reference is made to the Prospectus Supplement relating to any Company Debt
Securities for the following terms of and information relating to such Company
Debt Securities (to the extent such terms are applicable thereto): (i) the title
of such Company Debt Securities; (ii) classification as Company Senior Debt
Securities, Company Senior Subordinated Debt Securities or Company Subordinated
Debt Securities, aggregate principal amount, purchase price and denomination;
(iii) whether such Company Debt Securities that constitute Company Senior
Subordinated Debt Securities or Company Subordinated Debt Securities are
convertible into Common Stock and, if so, the terms and conditions upon which
such conversion will be effected including the initial conversion price or
conversion rate and any adjustments thereto in addition to or different from
those described herein, the conversion period and other conversion provisions in
addition to or in lieu of those described herein; (iv) the date or dates on
which such Company Debt Securities will mature; (v) the method by which amounts
payable in respect of principal of or premium, if any, or interest, if any, on
or upon the redemption of such Company Debt Securities may be calculated; (vi)
the interest rate or rates (or the method by which such will be determined), and
the dates from which such interest, if any, will accrue; (vii) the date or dates
on which any such interest will be payable; (viii) the place or places where and
the manner in which the principal of and premium, if any, and interest, if any,
on such Company Debt Securities will be payable and the place or places where
such Company Debt Securities may be presented for transfer and, if applicable,
conversion; (ix) the obligations, if any, of the Company to redeem, repay or
purchase such Company Debt Securities pursuant to any sinking fund or analogous
provisions or at the option of a holder thereof or the right, if any, of the
Company to redeem, repay or purchase such Company Debt Securities at its option
and the period or periods within which, the price or prices at which and the
terms and conditions upon which such Company Debt Securities will be redeemed,
repaid or purchased pursuant to any such obligation or right (including the form
or method of payment thereof if other than cash); (x) any terms applicable to
such Company Debt Securities issued at an original issue discount below their
stated principal amount, including the issue price thereof and the rate or rates
at which such original issue discount shall accrue; (xi) any index used to
determine the amount of payments of principal of and any premium and interest on
such Company Debt Securities; (xii) any special United States federal income tax
consequences; and (xiii) any other specified terms of such Company Debt
Securities, including any additional or different events of default or remedies
or any additional covenants provided with respect to such Company Debt
Securities, and any terms which may be required by or advisable under applicable
laws or regulations.
 
Unless otherwise specified in any Prospectus Supplement, the Company Debt
Securities will be issued only in fully registered form and in denominations of
$1,000 and any integral multiple thereof. No service charge will be made for any
transfer or exchange of any Company Debt Securities, but the Company may require
payment of a sum sufficient to cover any tax or other governmental charge
payable in connection therewith.
 
Company Debt Securities may bear interest at a fixed rate or a floating rate.
Company Debt Securities bearing no interest or interest at a rate that at the
time of issuance is below the prevailing market rate may be sold at a discount
below their stated principal amount. Special United States federal income tax
considerations applicable to any such discounted Company Debt Securities or to
certain Company Debt Securities issued at par that are treated as having been
issued at a discount for United States federal income tax purposes will be
described in the applicable Prospectus Supplement.
 
The Indentures and the Company Debt Securities will be governed by Texas law.
 
                                        6
<PAGE>   9
 
Global Securities. The Company Debt Securities of a series may be issued in
whole or in part in the form of one or more global securities ("Global
Securities") that will be deposited with, or on behalf of, a depositary (the
"Depositary") identified in the Prospectus Supplement relating to such series.
Global Securities may be issued only in fully registered form and in either
temporary or permanent form. Unless and until it is exchanged in whole or in
part for the individual Company Debt Securities represented thereby, a Global
Security may not be transferred except as a whole by the Depositary for such
Global Security to the nominee of the Depositary or by a nominee of such
Depositary to such Depositary or another nominee of such Depositary or by such
Depositary or any such nominee to a successor Depositary or a nominee of such
successor Depositary.
 
The specific terms of the depositary arrangement with respect to a series of
Company Debt Securities will be described in the Prospectus Supplement relating
to such series. The Company anticipates that the following provisions will
generally apply to depositary arrangements.
 
Upon the issuance of a Global Security, the Depositary for such Global Security
or its nominee will credit, on its book-entry registration and transfer system,
the respective principal amounts of the individual Company Debt Securities
represented by such Global Security to the accounts of persons that have
accounts with such Depositary. Such accounts shall be designated by the dealers,
underwriters or agents with respect to such Company Debt Securities or by the
Company if such Company Debt Securities are offered and sold directly by the
Company. Ownership of beneficial interests in a Global Security will be limited
to persons that have accounts with the applicable Depositary ("participants") or
persons that may hold interests through participants. Ownership of beneficial
interests in such Global Security will be shown on, and the transfer of that
ownership will be effected only through, records maintained by the applicable
Depositary or its nominee (with respect to interests of participants) and the
records of participants (with respect to interests of persons other than
participants). The laws of some states require that certain purchasers of
securities take physical delivery of such securities in definitive form. Such
limits and such laws may impair the ability to transfer beneficial interests in
a Global Security.
 
   
So long as the Depositary for a Global Security or its nominee is the registered
owner of such Global Security, such Depositary or its nominee, as the case may
be, will be considered the sole owner or holder of the Company Debt Securities
of the series represented by such Global Security for all purposes under the
Indenture governing such Company Debt Securities. Except as provided below,
owners of beneficial interests in a Global Security will not be entitled to have
any of the individual Company Debt Securities of the series represented by such
Global Security registered in their names, will not receive or be entitled to
receive physical delivery of any such Company Debt Securities in definitive form
and will not be considered the owners or holders thereof under the Indenture
governing such Company Debt Securities. Accordingly, each person owning a
beneficial interest in a Global Security must rely on the procedures of the
Depositary and, if the beneficial owner is not a participant, on the procedures
of the participant through which the beneficial owner owns its interest, to
exercise any rights of a holder under the Indenture. The Company understands
that under existing practice, if the Company requests any action of the holders,
or a beneficial owner desires to take any action a holder is entitled to take,
the Depositary would act upon the instructions of, or authorize, the participant
to take such action.
    
 
Payments of principal of and premium, if any, and interest, if any, on
individual Company Debt Securities represented by a Global Security registered
in the name of a Depositary or its nominees will be made to the Depositary or
its nominee, as the case may be, as the registered owner of the Global Security
representing such Company Debt Securities. None of the Company, the Trustee for
such Company Debt Securities, any paying agent and the registrar for such
Company Debt Securities will have any responsibility or liability for any aspect
of the records relating to or payments made on account of beneficial ownership
interests of the Global Security for such Company Debt Securities or for
maintaining, supervising or reviewing any records relating to such beneficial
ownership interests.
 
The Company expects that the Depositary for a series of Company Debt Securities
or its nominee, upon receipt of any payment of principal, premium or interest in
respect of a Global Security representing any such Company Debt Securities,
immediately will credit participants' accounts with payments in amounts
proportionate to their respective beneficial interests in the principal amount
of such Global Security for such Company Debt Securities as shown on the records
of such Depositary or its nominee. The Company also expects that payments by
participants to owners of beneficial interests in such Global Security held
through such participants will be
 
                                        7
<PAGE>   10
 
governed by standing instructions and customary practices, as is now the case
with securities held for the accounts of customers in bearer form or registered
in "street name." Such payments will be the responsibility of such participants.
 
If the Depositary for a series of Company Debt Securities is at any time
unwilling, unable or ineligible to continue as depositary and a successor
depositary is not appointed by the Company within 90 days, the Company will
issue individual Company Debt Securities of such series in exchange for the
Global Security representing such series of Company Debt Securities. In
addition, the Company may at any time and in its sole discretion, subject to any
limitations described in the Prospectus Supplement relating to such Company Debt
Securities, determine not to have any Company Debt Securities of a series
represented by one or more Global Securities and, in such event, will issue
individual Company Debt Securities of such series in exchange for the Global
Security or Securities representing such series of Company Debt Securities.
Further, if the Company so specifies with respect to the Company Debt Securities
of a series, an owner of a beneficial interest in a Global Security representing
Company Debt Securities of such series may, on terms acceptable to the Company
and the Depositary for such Global Security, receive individual Company Debt
Securities of such series in exchange for such beneficial interests, subject to
any limitations described in the Prospectus Supplement relating to such Company
Debt Securities. In any such instance, an owner of a beneficial interest in a
Global Security will be entitled to a physical delivery of individual Company
Debt Securities of the series represented by such Global Security equal in
principal amount to such beneficial interest and to have such Company Debt
Securities registered in its name. Individual Company Debt Securities of such
series so issued will be issued in denominations, unless otherwise specified by
the Company, of $1,000 and integral multiples thereof.
 
   
Consolidation, Merger, Sale. Each Indenture provides that the Company may
consolidate or merge with or into any other corporation, and may sell, lease,
exchange or otherwise dispose of all or substantially all of its property and
assets to any other corporation authorized to acquire and operate the same,
provided that in any such case (i) immediately after such transaction the
Company or such other corporation formed by or surviving any such consolidation
or merger, or to which such sale, lease, exchange or other disposition shall
have been made, will not be in default in the performance or observance of any
of the terms, covenants and conditions in the Indenture to be kept or performed
by the Company, (ii) the corporation (if other than the Company) formed by or
surviving any such consolidation or merger, or to which such sale, lease,
exchange or other disposition shall have been made, shall be a corporation
organized under the laws of the United States of America, any state thereof or
the District of Columbia, and (iii) the corporation (if other than the Company)
formed by such consolidation, or into which the Company shall have been merged,
or the corporation which shall have acquired or leased such property and assets,
shall assume, by a supplemental indenture, the Company's obligations under such
Indenture. In case of any such consolidation, merger, sale, lease, exchange or
other disposition and upon any such assumption by the successor corporation,
such successor corporation shall succeed to and be substituted for the Company,
with the same effect as if it had been named in such Indenture as the Company
and subject to the conditions set forth in the Indenture, and the Company shall
be relieved of any further obligation under such Indenture and any Company Debt
Securities issued thereunder.
    
 
Discharge and Defeasance. The Company may discharge or defease its obligations
with respect to each series of Company Debt Securities as set forth below.
 
The Company may discharge all of its obligations (except those set forth below)
to holders of any series of Company Debt Securities issued under any Indenture,
which Company Debt Securities have not already been delivered to the Trustee for
cancellation and which either have become due and payable or are by their terms
due and payable within one year (or are to be called for redemption within one
year) by depositing with the Trustee cash or U.S. Government Obligations, or a
combination thereof, as trust funds in an amount certified to be sufficient to
pay when due the principal of and premium, if any, and interest, if any, on all
outstanding Company Debt Securities of such series and to make any mandatory
sinking fund payments thereon when due.
 
Unless otherwise provided in the applicable Prospectus Supplement, the Company
may also discharge at any time all of its obligations (except those set forth
below) to holders of any series of Company Debt Securities issued under any
Indenture (other than convertible Company Debt Securities) ("defeasance") if,
among other things: (i) the Company irrevocably deposits with the Trustee cash
or U.S. Government Obligations, or a combination thereof, as trust funds in an
amount certified to be sufficient to pay the principal of and premium, if
 
                                        8
<PAGE>   11
 
any, and interest, if any, on all outstanding Company Debt Securities of such
series when due and to make any mandatory sinking fund payments thereon when
due, and such funds have been so deposited for 91 days; (ii) such deposit will
not result in a breach or violation of, or cause a default under, any agreement
or instrument to which the Company is a party or by which it is bound; and (iii)
the Company delivers to the Trustee an opinion of counsel to the effect that the
holders of such series of Company Debt Securities will not recognize income,
gain or loss for United States federal income tax purposes as a result of such
defeasance, and that such defeasance will not otherwise alter the United States
federal income tax treatment of principal and interest payments on such series
of Company Debt Securities. Such opinion of counsel must be based on a ruling of
the Internal Revenue Service or a change in United States federal income tax law
occurring after the date of the Indenture relating to the Company Debt
Securities of such series, since such a result would not occur under current tax
law.
 
In the event of such discharge and defeasance of a series of Company Debt
Securities, the holders thereof would be entitled to look only to such trust
funds for payment of the principal of and any premium and interest on such
Company Debt Securities.
 
Notwithstanding the foregoing, no discharge or defeasance described above shall
affect the following obligations to or rights of the holders of any series of
Company Debt Securities: (i) rights of registration of transfer and exchange of
Company Debt Securities of such series; (ii) rights of substitution of
mutilated, defaced, destroyed, lost or stolen Company Debt Securities of such
series; (iii) rights of holders of Company Debt Securities of such series to
receive payments of principal thereof and interest, if any, thereon when due and
to receive mandatory sinking fund payments, if any, thereon when due from the
trust funds held by the Trustee; (iv) the rights, obligations, duties and
immunities of the Trustee; (v) the rights of holders of Company Debt Securities
of such series as beneficiaries with respect to property deposited with the
Trustee payable to all or any of them; (vi) the obligations of the Company to
maintain an office or agency in respect of Company Debt Securities of such
series; and (vii) if applicable, the obligations of the Company with respect to
the conversion of Company Debt Securities of such series into Common Stock.
 
Modification of the Indenture. Each Indenture provides that the Company and the
Trustee may enter into supplemental indentures without the consent of the
holders of the Company Debt Securities to (i) evidence the assumption by a
successor corporation of the obligations of the Company under such Indenture,
(ii) add covenants or new events of default for the protection of the holders of
such Company Debt Securities, (iii) cure any ambiguity or correct any
inconsistency in the Indenture, (iv) establish the form and terms of any series
of Company Debt Securities and to provide for adjustment of conversion rights,
(v) evidence the acceptance of appointment by a successor trustee, (vi) amend
the Indenture in any other manner which the Company may deem necessary or
desirable and which will not adversely affect the interests of the holders of
Company Debt Securities issued thereunder or (vii) in the case of Senior Company
Debt Securities, secure such Company Debt Securities.
 
Each Indenture also contains provisions permitting the Company and the Trustee,
with the consent of the holders of not less than a majority in aggregate
principal amount of the Company Debt Securities then Outstanding of each series
affected by such supplemental Indenture, to add any provisions to, or change in
any manner or eliminate any of the provisions of, such Indenture or modify in
any manner the rights of the holders of the Company Debt Securities of such
series; provided that the Company and the Trustee may not, without the consent
of the holder of each outstanding Company Debt Security affected thereby, (i)
extend the stated maturity of the principal of any Company Debt Security, reduce
the principal amount thereof, reduce the rate or extend the time of payment of
any interest thereon, reduce or alter the method of computation of any amount
payable on redemption, repayment or purchase thereof, reduce the portion of the
principal amount of any Original Issue Discount Security payable upon
acceleration or provable in bankruptcy, change the coin or currency in which
principal and interest, if any, are payable, impair or affect the right to
institute suit for the enforcement of any payment, repayment or purchase thereof
or, if applicable, adversely affect the right to convert Company Debt
Securities, any right of repayment at the option of the holder or (solely with
respect to the Senior Subordinated Debt Indenture) change, amend or modify the
subordination provisions of such Indenture or any of the definitions used in the
subordination provisions of such Indenture or consent to the departure from any
of the terms of the subordination provisions of such Indenture in each case in
any manner
 
                                        9
<PAGE>   12
 
that would adversely affect the holders of any of the Company Senior
Subordinated Debt Securities issued thereunder or (ii) reduce the percentage in
aggregate principal amount of Company Debt Securities of any series issued under
such Indenture, the consent of the holders of which is required for any such
modification.
 
The Senior Subordinated Debt Indenture may not be amended to alter the
subordination of any outstanding Company Senior Subordinated Debt Securities,
and the Subordinated Debt Indenture may not be amended to alter the
subordination of any outstanding Company Subordinated Debt Securities, in each
case without the consent of each holder of Senior Indebtedness then outstanding
that would be adversely affected thereby.
 
Each of the Indentures provides that the term "Original Issue Discount Security"
means any Company Debt Security that provides for an amount less than the
principal amount thereof to be due and payable upon a declaration of
acceleration of the maturity thereof pursuant to the terms of the Indenture.
 
In each of the Indentures, the definition of the term "Outstanding," with
reference to Company Debt Securities, provides that in determining whether the
holders of the requisite aggregate principal amount of Outstanding Company Debt
Securities of any or all series have given any request, demand, authorization,
direction, notice, consent or waiver under the applicable Indenture, the
principal amount of an Original Issue Discount Security that shall be deemed to
be Outstanding for such purposes shall be the portion of the principal amount
thereof that would be due and payable as of the date of such determination (as
certified by the Company to the Trustee) upon a declaration of acceleration of
the maturity thereof pursuant to the terms of the Indenture.
 
PROVISIONS APPLICABLE SOLELY TO COMPANY SENIOR DEBT SECURITIES
 
General. Company Senior Debt Securities will be issued under the Senior Debt
Indenture, and each series will rank pari passu as to the right of payment of
principal, premium, if any, and interest, if any, with each other series and
with all other Senior Indebtedness of the Company.
 
Events of Default. Unless otherwise specified in the Prospectus Supplement, an
Event of Default is defined under the Senior Debt Indenture with respect to the
Company Senior Debt Securities of any series issued thereunder as being any one
or more of the following events:
 
(i) default in the payment of any installment of interest upon any of the
Company Senior Debt Securities of such series as and when the same shall become
due and payable, and continuance of such default for a period of 30 days;
 
(ii) default in the payment of the principal of any of the Company Senior Debt
Securities of such series as and when the same shall become due and payable
either at maturity, upon redemption, by declaration or otherwise;
 
(iii) default in the payment or satisfaction of any sinking fund or other
purchase obligation with respect to Company Senior Debt Securities of such
series, as and when such obligation shall become due and payable;
 
(iv) failure on the part of the Company duly to observe or perform any other of
the covenants or agreements on the part of the Company in the Company Senior
Debt Securities of such series or in the Senior Debt Indenture continuing for a
period of 60 days after the date on which written notice of such failure,
requiring the same to be remedied, shall have been given to the Company by the
Trustee by registered or certified mail, or to the Company and the Trustee by
the holders of at least 25 percent in aggregate principal amount of the Company
Senior Debt Securities of such series then Outstanding;
 
(v) without the consent of the Company, a court having jurisdiction shall enter
an order for relief with respect to the Company under the Bankruptcy Code or,
without the consent of the Company, a court having jurisdiction shall enter a
judgment, order or decree adjudging the Company a bankrupt or insolvent, or
enter an order for relief for reorganization, arrangement, adjustment or
composition of or in respect of the Company under the Bankruptcy Code or
applicable state insolvency law and the continuance of any such judgment, order
or decree is unstayed and in effect for a period of 60 consecutive days;
 
(vi) the Company shall institute proceedings for entry of an order for relief
with respect to the Company under the Bankruptcy Code or for an adjudication of
insolvency, or shall consent to the institution of bankruptcy or insolvency
proceedings against it, or shall file a petition seeking, or seek or consent to,
reorganization, arrangement, composition or relief under the Bankruptcy Code or
any applicable state law, or shall consent to the filing of such petition or to
the appointment of a receiver, custodian, liquidator, assignee, trustee,
 
                                       10
<PAGE>   13
 
sequestrator or similar official of the Company or of substantially all of its
property, or the Company shall make a general assignment for the benefit of
creditors as recognized under the Bankruptcy Code;
 
(vii) default under any bond, debenture, note or other evidence of Indebtedness
for money borrowed by the Company or any Subsidiary or under any mortgage,
indenture or instrument under which there may be issued or by which there may be
secured or evidenced any Indebtedness for money borrowed by the Company or any
Subsidiary (other than Non-Recourse Indebtedness), whether such Indebtedness
exists on the date of the Senior Debt Indenture or shall thereafter be created,
which default shall have resulted in such Indebtedness becoming or being
declared due and payable prior to the date on which it would otherwise have
become due and payable, or any default in payment of such Indebtedness (after
the expiration of any applicable grace periods and the presentation of any debt
instruments, if required), if the aggregate amount of all such Indebtedness
which has been so accelerated and with respect to which there has been such a
default in payment shall exceed $5,000,000, without each such default and
acceleration having been rescinded or annulled within a period of 30 days after
there shall have been given to the Company by the Trustee by registered mail, or
to the Company and the Trustee by the holders of at least 25 percent in
aggregate principal amount of the Company Senior Debt Securities of such series
then Outstanding, a written notice specifying each such default and requiring
the Company to cause each such default and acceleration to be rescinded or
annulled and stating that such notice is a "Notice of Default" under the Senior
Debt Indenture; or
 
(viii) any other Event of Default provided with respect to the Company Senior
Debt Securities of such series.
 
If an Event of Default with respect to Company Senior Debt Securities of any
series then Outstanding occurs and is continuing, then and in each and every
such case, unless the principal of all of the Company Senior Debt Securities of
such series shall have already become due and payable, either the Trustee or the
holders of not less than 25 percent in aggregate principal amount of the Company
Senior Debt Securities of such series then Outstanding, by notice in writing to
the Company (and to the Trustee if given by Securityholders), may declare the
unpaid principal amount (or, if the Company Senior Debt Securities of such
series are Original Issue Discount Securities, such portion of the principal
amount as may be specified in the terms of such series) of all the Company
Senior Debt Securities of such series and the interest, if any, accrued thereon
to be due and payable immediately, and upon any such declaration the same shall
become and shall be immediately due and payable, anything in the Senior Debt
Indenture or in the Company Senior Debt Securities of such series contained to
the contrary notwithstanding. This provision, however, is subject to the
condition that, if at any time after the unpaid principal amount (or such
specified amount) of the Company Senior Debt Securities of such series shall
have been so declared due and payable and before any judgment or decree for the
payment of the moneys due shall have been obtained or entered, the Company shall
pay or shall deposit with the Trustee a sum sufficient to pay all matured
installments of interest, if any, upon all of the Company Senior Debt Securities
of such series and the principal of any and all Company Senior Debt Securities
of such series which shall have become due otherwise than by acceleration (with
interest on overdue installments of interest, if any, to the extent that payment
of such interest is enforceable under applicable law and on such principal at
the rate borne by the Company Senior Debt Securities of such series to the date
of such payment or deposit) and the reasonable compensation, disbursements,
expenses and advances of the Trustee, and any and all defaults under the Senior
Debt Indenture, other than the nonpayment of such portion of the principal
amount of and accrued interest, if any, on Company Senior Debt Securities of
such series which shall have become due by acceleration, shall have been cured
or shall have been waived in accordance with the Senior Debt Indenture or
provision deemed by the Trustee to be adequate shall have been made
therefor -- then and in every such case the holders of a majority in aggregate
principal amount of the Company Senior Debt Securities of such series then
Outstanding, by written notice to the Company and to the Trustee, may rescind
and annul such declaration and its consequences; but no such rescission and
annulment shall extend to or shall affect any subsequent default, or shall
impair any right consequent thereon. If any Event of Default with respect to the
Company specified in clause (v) or (vi) above occurs, the unpaid principal
amount (or, if the Company Senior Debt Securities of any series then Outstanding
are Original Issue Discount Securities, such portion of the principal amount as
may be specified in the terms of each such series) and accrued interest on all
Company Senior Debt Securities of each series then Outstanding shall ipso facto
become and be immediately due and payable without any declaration or other act
by the Trustee or any Securityholder. If the Trustee shall have proceeded to
enforce any right under the Senior Debt Indenture
 
                                       11
<PAGE>   14
 
and such proceedings shall have been discontinued or abandoned because of such
rescission or annulment or for any other reason or shall have been determined
adversely to the Trustee, then and in every such case the Company, the Trustee
and the Securityholders shall be restored respectively to their several
positions and rights under the Senior Debt Indenture, and all rights, remedies
and powers of the Company, the Trustee and the Securityholders shall continue as
though no such proceeding had been taken. Except with respect to an Event of
Default pursuant to clause (i), (ii) or (iii) above, the Trustee shall not be
charged with knowledge of any Event of Default unless written notice thereof
shall have been given to the Trustee by the Company, a paying agent or any
Securityholder.
 
The Senior Debt Indenture provides that, subject to the duty of the Trustee
during default to act with the required standard of care, the Trustee will be
under no obligation to exercise any of its rights or powers under the Senior
Debt Indenture at the request or direction of any of the holders of Company
Senior Debt Securities issued under the Senior Debt Indenture, unless such
holders shall have offered to the Trustee reasonable security or indemnity.
 
No holder of any Company Senior Debt Securities of any series then Outstanding
shall have any right by virtue of or by availing of any provision of the Senior
Debt Indenture to institute any suit, action or proceeding in equity or at law
upon or under or with respect to the Senior Debt Indenture or the Company Senior
Debt Securities or for the appointment of a receiver or trustee or similar
official, or for any other remedy under the Senior Debt Indenture or under the
Company Senior Debt Securities, unless such holder previously shall have given
to the Trustee written notice of default and of the continuance thereof, and
unless the holders of not less than 25 percent in aggregate principal amount of
the Company Senior Debt Securities of such series then Outstanding shall have
made written request to the Trustee to institute such action, suit or proceeding
in its own name as Trustee and shall have offered to the Trustee such reasonable
indemnity as it may require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee for 60 days after its receipt of
such notice, request and offer of indemnity, shall have neglected or refused to
institute any such action, suit or proceeding. Notwithstanding any other
provisions in the Senior Debt Indenture, however, the right of any holder of any
Company Senior Debt Security to receive payment of the principal of and
interest, if any, on such Company Senior Debt Security, on or after the
respective due dates expressed in such Company Senior Debt Security, or to
institute suit for the enforcement of any such payment on or after such
respective dates shall not be impaired or affected without the consent of such
holder.
 
The holders of at least a majority in aggregate principal amount of the Company
Senior Debt Securities of any series then Outstanding shall have the right to
direct the time, method and place of conducting any proceeding for any remedy
available to the Trustee, or exercising any trust or power conferred on the
Trustee with respect to Company Senior Debt Securities of such series; provided,
that (subject to certain exceptions) the Trustee shall have the right to decline
to follow any such direction if the Trustee shall determine upon advice of
counsel that the action or proceeding so directed may not lawfully be taken or
if the Trustee in good faith shall determine that the action or proceeding so
directed would involve the Trustee in personal liability. The holders of 66 2/3%
in aggregate principal amount of the Company Senior Debt Securities of any
series then Outstanding may on behalf of the holders of all of the Company
Senior Debt Securities of such series waive any past default or Event of Default
and its consequences except a default in the payment of interest, if any, on, or
the principal of, the Company Senior Debt Securities of such series. Upon any
such waiver the Company, the Trustee and the holders of the Company Senior Debt
Securities of such series shall be restored to their former positions and rights
under the Senior Debt Indenture, respectively; but no such waiver shall extend
to any subsequent or other default or Event of Default or impair any right
consequent thereon. Whenever any default or Event of Default shall have been
waived as permitted, said default or Event of Default shall for all purposes of
the Senior Company Debt Securities and the Senior Debt Indenture be deemed to
have been cured and to be not continuing.
 
The Trustee shall, within 90 days after the occurrence of a default, with
respect to Company Senior Debt Securities of any series then Outstanding, mail
to all holders of Company Senior Debt Securities of such series, as the names
and the addresses of such holders appear upon the Company Senior Debt Securities
register, notice of all defaults known to the Trustee with respect to such
series, unless such defaults shall have been cured before the giving of such
notice (the term "defaults" for the purpose of these provisions being hereby
defined to be the events specified in clauses (i), (ii), (iii), (iv), (v), (vi),
(vii) and (viii) of "-- Provisions Applicable Solely to
 
                                       12
<PAGE>   15
 
Company Senior Debt Securities -- Events of Default" above, not including
periods of grace, if any, provided for therein and irrespective of the giving of
the written notice specified in said clause (iv) or (vii) but in the case of any
default of the character specified in said clause (iv) or (vii) no such notice
to Securityholders shall be given until at least 60 days after the giving of
written notice thereof to the Company pursuant to said clause (iv) or (vii), as
the case may be); provided, that, except in the case of default in the payment
of the principal of or interest, if any, on any of the Company Senior Debt
Securities, or in the payment or satisfaction of any sinking fund or other
purchase obligation, the Trustee shall be protected in withholding such notice
if and so long as the Trustee in good faith determines that the withholding of
such notice is in the best interests of the Securityholders.
 
The Company is required to furnish to the Trustee annually a statement as to the
fulfillment by the Company of all of its obligations under the Senior Debt
Indenture.
 
   
Limitation on Liens. The Company may not, nor may any Subsidiary, mortgage,
pledge, encumber or subject to any lien or security interest to secure any
obligation of the Company or any obligation of any Subsidiary (other than
obligations owing to the Company or a wholly owned Subsidiary) any assets,
whether owned as of the date the Senior Debt Indenture was executed or
thereafter acquired, without effectively providing that the Company Senior Debt
Securities shall be secured equally and ratably with (or prior to) such
obligation, unless, after giving effect thereto, the aggregate amount of all
such secured debt of the Company and its Subsidiaries (excluding secured
Indebtedness existing as of the date the Senior Debt Indenture was executed and
any extensions, renewals or refundings thereof that do not increase the
principal amount of Indebtedness so extended, renewed or refunded and excluding
secured Indebtedness incurred pursuant to clauses (i), (ii), (iii) and (iv) set
forth in this paragraph below) would not exceed 10% of Consolidated Net Worth of
the Company and its Subsidiaries; provided, that this restriction will not
prevent the Company or any Subsidiary: (i) from acquiring and retaining property
subject to mortgages, pledges, encumbrances, liens or security interests
existing thereon at the date of acquisition thereof, or from creating within one
year of such acquisition mortgages, pledges, encumbrances or liens upon property
acquired by it after the date of the Senior Debt Indenture, as security for
purchase money obligations incurred by it in connection with the acquisition of
such property, whether payable to the person from whom such property is acquired
or otherwise; (ii) from mortgaging, pledging, encumbering or subjecting to any
lien or security interest Current Assets to secure Current Liabilities; (iii)
from extending, renewing or refunding any Indebtedness secured by a mortgage,
pledge, encumbrance, lien or security interest on the same property theretofore
subject thereto, provided that the principal amount of such Indebtedness so
extended, renewed or refunded shall not be increased; or (iv) from securing the
payment of workmen's compensation or insurance premiums or from making good
faith pledges or deposits in connection with bids, tenders, contracts (other
than contracts for the payment of money) or leases, deposits to secure public or
statutory obligations, deposits to secure surety or appeal bonds, pledges or
deposits in connection with contracts made with or at the request of the United
States Government or any agency thereof, or pledges or deposits for similar
purposes in the ordinary course of business.
    
 
"Consolidated Net Worth" means, at any date, the sum of (i) the par value (or
value stated on the books of the Company) of the capital stock of all classes of
the Company (including preferred stock), plus (or minus in the case of a
deficit) (ii) the amount of the consolidated surplus, whether capital or earned,
of the Company and its Subsidiaries, determined in accordance with generally
accepted accounting principles.
 
"Current Assets" of any Person includes all assets of such Person which would be
classified as current assets in accordance with generally accepted accounting
principles.
 
"Current Liabilities" of any Person includes all liabilities of such Person
which would be classified as current liabilities in accordance with generally
accepted accounting principles.
 
Limitation on Sale and Leaseback Transactions. Neither the Company nor any
Subsidiary will enter into any transaction with any bank, insurance company or
other lender or investor, or to which any such lender or investor is a party,
providing for the leasing to the Company or a Subsidiary of any real property
(except a lease for a temporary period not to exceed three years by the end of
which it is intended that the use of such real property by the lessee will be
discontinued) which has been or is to be sold or transferred by the Company or
such Subsidiary to such lender or investor or to any Person to whom funds have
been or are to be advanced by such lender or investor on the security of such
real property unless either: (i) such transaction is the
 
                                       13
<PAGE>   16
 
substantial equivalent of a mortgage, pledge, encumbrance, lien or security
interest which the Company or any Subsidiary would have been permitted to create
under the covenant described in "-- Provisions Applicable Solely to Company
Senior Debt Securities -- Limitation on Liens" without equally and ratably
securing the Company Senior Debt Securities, or (ii) the Company within 120 days
after such transaction applied (and in any such case the Company covenants that
it will so apply) an amount equal to the greater of (a) the net proceeds of the
sale of the real property leased pursuant to such transaction or (b) the fair
value of the real property so leased at the time of entering into such
transaction (as determined by the Board of Directors), to the retirement of
Funded Debt of the Company; provided that the amount to be applied to the
retirement of Funded Debt of the Company shall be reduced by: (x) the principal
amount of any Company Senior Debt Securities (for this purpose if the Company
Senior Debt Securities of that series are Original Issue Discount Securities,
the principal amount of the Outstanding Company Senior Debt Securities of that
series shall be computed and adjusted as may be specified in the terms of that
series) delivered within 120 days after such sale to the Trustee for retirement
and cancellation and (y) the principal amount of Funded Debt, other than Company
Senior Debt Securities, voluntarily retired by the Company within 120 days after
such sale; provided, that no retirement referred to in this clause (ii) may be
effected by payment at maturity or pursuant to any mandatory sinking fund
payment or any mandatory prepayment provision.
 
"Funded Debt" means Indebtedness for money borrowed which by its terms matures
at or is extendible or renewable at the option of the obligor to a date more
than 12 months after the date of the creation of such Indebtedness.
 
PROVISION APPLICABLE SOLELY TO COMPANY SENIOR SUBORDINATED DEBT SECURITIES
 
Prohibition on Incurrence of Senior Subordinated Debt. The Company will not
incur or suffer to exist Indebtedness that is or purports to be, pursuant to its
terms or the terms of any agreement relating thereto, senior in right of payment
to the Company Senior Subordinated Debt Securities and subordinate or junior in
right of payment to any other Indebtedness of the Company; provided, that no
Indebtedness of the Company shall be deemed to be subordinate to any other
Indebtedness of the Company solely by virtue of any such other Indebtedness
being secured or otherwise having the benefit of any lien or security interest.
 
PROVISIONS APPLICABLE SOLELY TO COMPANY SENIOR SUBORDINATED DEBT SECURITIES AND
COMPANY SUBORDINATED DEBT SECURITIES
 
Events of Default. Unless otherwise specified in the Prospectus Supplement, an
Event of Default is defined under each of the Senior Subordinated Indenture and
Subordinated Indenture (together, the "Subordinated Indentures") with respect to
the Company Senior Subordinated Debt Securities and Company Subordinated Debt
Securities (together, the "Subordinated Securities") of any series issued under
such Indenture being as one or more of the following events:
 
(i) default in the payment of any installment of interest upon any of the
Subordinated Securities of such series as and when the same shall become due and
payable, and continuance of such default for a period of 30 days;
 
(ii) default in the payment of the principal of any of the Subordinated
Securities of such series as and when the same shall become due and payable
either at maturity, upon redemption, by declaration or otherwise;
 
(iii) default in the payment or satisfaction of any sinking fund or other
purchase obligation with respect to Subordinated Securities of such series, as
and when such obligation shall become due and payable;
 
(iv) failure on the part of the Company duly to observe or perform any other of
the covenants or agreements on the part of the Company in the Subordinated
Securities of such series or in the Subordinated Indenture applicable to such
series continued for a period of 60 days after the date on which written notice
of such failure, requiring the same to be remedied, shall have been given to the
Company by the Trustee by registered mail, or to the Company and the Trustee by
the holders of at least 25 percent in aggregate principal amount of the
Subordinated Securities of such series issued under the applicable Subordinated
Indenture then Outstanding;
 
(v) without the consent of the Company a court having jurisdiction shall enter
an order for relief with respect to the Company under the Bankruptcy Code or
without the consent of the Company a court having jurisdiction shall enter a
judgment, order or decree adjudging the Company a bankrupt or insolvent, or
enter an order for relief for reorganization, arrangement, adjustment or
composition of or in respect of the Company under the
 
                                       14
<PAGE>   17
 
Bankruptcy Code or applicable state insolvency law and the continuance or any
such judgment, order or decree is unstayed and in effect for a period of 60
consecutive days;
 
(vi) the Company shall institute proceedings for entry of an order for relief
with respect to the Company under the Bankruptcy Code or for an adjudication of
insolvency, or shall consent to the institution of bankruptcy or insolvency
proceedings against it, or shall file a petition seeking, or seek or consent to
reorganization, arrangement composition or relief under the Bankruptcy Code or
any applicable state law, or shall consent to filing of such petition or to the
appointment of a receiver, custodian, liquidator, assignee, trustee,
sequestrator or similar official of the Company or of substantially all of its
property, or the Company shall make a general assignment for the benefit of
creditors as recognized under the Bankruptcy Code;
 
(vii) default under any bond, debenture, note or other evidence of Indebtedness
for money borrowed by the Company or under any mortgage, indenture or instrument
under which there may be issued or by which there may be secured or evidenced
any Indebtedness for money borrowed by the Company, whether such Indebtedness
exists on the date of such Subordinated Indenture or shall thereafter be
created, which default shall have resulted in such Indebtedness becoming or
being declared due and payable prior to the date on which it would otherwise
have become due and payable, or any default in payment of such Indebtedness
(after the expiration of any applicable grace periods and the presentation of
any debt instrument, if required), if the aggregate amount of all such
Indebtedness which has been so accelerated and with respect to which there has
been such a default in payment shall exceed $5,000,000, without each such
default and acceleration having been rescinded or annulled within a period of 30
days after there shall have been given to the Company by the Trustee by
registered mail, or to the Company and the Trustee by the holders of at least 25
percent in aggregate principal amount of the Subordinated Securities of such
series then Outstanding, a written notice specifying each such default and
requiring the Company to cause each such default and acceleration to be
rescinded or annulled and stating that such notice is a "Notice of Default"
under the applicable Subordinated Indenture; or
 
(viii) any other Event of Default provided with respect to the Subordinated
Securities of such series under the applicable Subordinated Indenture.
 
If an Event of Default with respect to Subordinated Securities of any series
then Outstanding occurs and is continuing, then and in each and every such case,
unless the principal of all of the Subordinated Securities of such series shall
have already become due and payable, either the Trustee or the holders of not
less than 25 percent in aggregate principal amount of the Subordinated
Securities of such series then Outstanding, by notice in writing to the Company
(and to the Trustee if given by Securityholders), may declare the unpaid
principal amount (or, if the Subordinated Securities of such series are Original
Issue Discount Securities, such portion of the principal amount as may be
specified in the terms of such series) of all the Subordinated Securities of
such series and the interest, if any, accrued thereon to be due and payable
immediately, and upon any such declaration the same shall become and shall be
immediately due and payable, anything in the applicable Subordinated Indenture
or in the Subordinated Securities of such series contained to the contrary
notwithstanding. This provision, however, is subject to the condition that, if
at any time after the unpaid principal amount (or such specified amount) of the
Subordinated Securities of such series shall have been so declared due and
payable and before any judgment or decree for the payment of the moneys due
shall have been obtained or entered, the Company shall pay or shall deposit with
the Trustee a sum sufficient to pay all matured installments of interest, if
any, upon all of the Subordinated Securities of such series and the principal of
any and all Subordinated Securities of such series which shall have become due
otherwise than by acceleration (with interest on overdue installments of
interest, if any, to the extent that payment of such interest is enforceable
under applicable law and on such principal at the rate borne by the Subordinated
Securities of such series to the date of such payment or deposit) and the
reasonable compensation, disbursements, expenses and advances of the Trustee,
its agents, attorneys and counsel, and any and all defaults under the applicable
Subordinated Indenture, other than the nonpayment of such portion of the
principal amount of and accrued interest, if any, on Subordinated Securities of
such series which shall have become due by acceleration, shall have been cured
or shall have been waived in accordance with the applicable Subordinated
Indenture or provision deemed by the Trustee to be adequate shall have been made
therefor -- then and in every such case the holders of a majority in aggregate
principal amount of the Subordinated Securities of such series then Outstanding,
by written notice to the Company and to the Trustee, may rescind and annul such
declaration and its consequences; but no such
 
                                       15
<PAGE>   18
 
rescission and annulment shall extend to or shall affect any subsequent default,
or shall impair any right consequent thereon. If any Event of Default with
respect to the Company specified in clause (v) or (vi) above occurs, the unpaid
principal amount (or, if the Subordinated Securities of any series then
Outstanding are Original Issue Discount Securities, such portion of the
principal amount as may be specified in the terms of each such series) and
accrued interest on all Subordinated Securities of each series then Outstanding
shall ipso facto become and be immediately due and payable without any
declaration or other act by the Trustee or any Securityholder. If the Trustee
shall have proceeded to enforce any right under the applicable Subordinated
Indenture and such proceedings shall have been discontinued or abandoned because
of such rescission or annulment or for any other reason or shall have been
determined adversely to the Trustee, then and in every such case the Company,
the Trustee and the Securityholders shall be restored respectively to their
several positions and rights under the applicable Subordinated Indenture, and
all rights, remedies and powers of the Company, the Trustee and the
Securityholders shall continue as though no such proceeding had been taken.
Except with respect to an Event of Default pursuant to clause (i), (ii) or (iii)
above, the Trustee shall not be charged with knowledge of any Event of Default
unless written notice thereof shall have been given to the Trustee by the
Company, a Paying Agent or any Securityholder.
 
Each of the Subordinated Indentures provides that, subject to the duty of the
Trustee during default to act with the required standard of care, the Trustee
will be under no obligation to exercise any of its rights or powers under such
Subordinated Indenture at the request or direction of any of the holders or
Subordinated Securities issued under the such Subordinated Indenture, unless
such holders shall have offered to the Trustee reasonable security or indemnity.
 
No holder of any Subordinated Securities of any series then Outstanding shall
have any right by virtue of or by availing of any provision of the applicable
Subordinated Indenture to institute any suit, action or proceeding in equity or
at law upon or under or with respect to such Subordinated Indenture or the
Subordinated Securities issued under such Subordinated Indenture or for the
appointment of a receiver or trustee or similar official, or for any other
remedy under such Subordinated Indenture or thereunder, unless such holder
previously shall have given to the Trustee written notice of default and of the
continuance thereof, as provided in such Subordinated Indenture, and unless the
holders of not less than 25 percent in aggregate principal amount of the
Subordinated Securities of such series then Outstanding shall have made written
request to the Trustee to institute such action, suit or proceeding in its own
name as Trustee under such Subordinated Indenture and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs, expenses
and liabilities to be incurred therein or thereby, and the Trustee for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding.
Notwithstanding any other provisions in the applicable Subordinated Indenture,
but subject to the subordination provisions of the applicable Subordinated
Indenture, the right of any holder of any Subordinated Security to receive
payment of the principal of and interest, if any, on such Subordinated Security,
on or after the respective due dates expressed in such Subordinated Security,
or, if applicable, to convert such Subordinated Security as provided in the
applicable Subordinated Indenture, or to institute suit for the enforcement of
any such payment on or after such respective dates or for the enforcement of any
such right to convert shall not be impaired or affected without the consent of
such holder.
 
The holders of a majority in aggregate principal amount of the Subordinated
Securities of any series then Outstanding shall have the right to direct the
time, method, and place of conducting any proceeding for any remedy available to
the Trustee, or exercising any trust or power conferred on the Trustee with
respect to Subordinated Securities of such series; provided, that (subject to
certain exceptions) the Trustee shall have the right to decline to follow any
such direction if the Trustee shall determine upon advice of counsel that the
action or proceeding so directed may not lawfully be taken or if the Trustee in
good faith shall determine that the action or proceeding so directed would
involve the Trustee in personal liability. The holders of a majority in
aggregate principal amount of the Subordinated Securities of any series then
Outstanding may on behalf of the holders of all of the Subordinated Securities
of such series waive any past default or Event of Default under the applicable
Subordinated Indenture and its consequences except a default in the payment of
interest, if any, on, or the principal of, the Subordinated Securities of such
series. Upon any such waiver the Company, the Trustee and the holders of the
Subordinated Securities of such series shall be restored to their former
positions and rights under the applicable Subordinated Indenture, respectively;
but no such waiver shall extend to any
 
                                       16
<PAGE>   19
 
subsequent or other default or Event of Default or impair any right consequent
thereon. Whenever any default or Event of Default shall have been waived as
permitted, said default or Event of Default shall for all purposes of the
applicable Subordinated Securities and the applicable Subordinated Indenture be
deemed to have been cured and to be not continuing.
 
The Trustee shall, within 90 days after the occurrence of a default, with
respect to Subordinated Securities of any series then Outstanding, mail to all
holders of Subordinated Securities of such series, as the names and the
addresses of such holders appear upon the applicable Subordinated Security
register, notice of all defaults known to the Trustee with respect to such
series, unless such defaults shall have been cured before the giving of such
notice (the term "defaults" for the purpose of these provisions being hereby
defined to be the events specified in clauses (i), (ii), (iii), (iv), (v), (vi),
(vii) and (viii) of " -- Provisions Applicable Solely to Company Senior
Subordinated Debt Securities and Company Subordinated Debt Securities -- Events
of Default" above, not including periods of grace, if any, provided for therein
and irrespective of the giving of the written notice specified in clause (iv) or
(vii) but in the case of any default of the character specified in said clause
(iv) or (vii) no such notice to Securityholders shall be given until at least 60
days after the giving of written notice thereof to the Company pursuant to said
clause (iv) or (vii), as the case may be); provided, that, except in the case of
default in the payment of the principal of or interest, if any, on any of the
Subordinated Securities, or in the payment or satisfaction of any sinking fund
or other purchase obligation, the Trustee shall be protected in withholding such
notice if and so long as the Trustee in good faith determines that the
withholding of such notice is in the best interests of the Securityholders.
 
The Company is required to furnish to the Trustee annually a statement as to the
fulfillment by the Company of all of its obligations under the applicable
Subordinated Indenture.
 
Subordination. The Subordinated Securities will be subordinate and junior in
right to payment, to the extent set forth in the applicable Subordinated
Indenture, to all Senior Indebtedness (as defined below for each of the
Subordinated Indentures) of the Company. If the Company should default in the
payment of any principal of or premium or interest on any Senior Indebtedness
when the same becomes due and payable, whether at maturity or at a date fixed
for prepayment or by declaration of acceleration or otherwise, then, upon
written notice of such default to the Company by the holders of such Senior
Indebtedness or any trustee therefor and subject to certain rights of the
Company to dispute such default and subject to proper notification of the
Trustee, unless and until such default shall have been cured or waived or shall
have ceased to exist, no direct or indirect payment (in cash, property,
securities, by set-off or otherwise) will be made or agreed to be made for
principal of or premium, if any, or interest, if any, on the applicable
Subordinated Securities, or in respect of any redemption, retirement, purchase
or other acquisition of the applicable Subordinated Securities other than those
made in capital stock of the Company (or cash in lieu of fractional shares
thereof) pursuant to any conversion right of the Subordinated Securities or
otherwise made in capital stock of the Company.
 
"Senior Indebtedness" is defined in the Senior Subordinated Debt Indenture as
Indebtedness of the Company outstanding at any time except (i) any Indebtedness
of the Company that pursuant to its terms or the terms of any agreement relating
thereto or by operation of law is subordinate or junior in right of payment to
any other Indebtedness of the Company; provided, that no Indebtedness of the
Company shall be deemed to be subordinate to any other Indebtedness of the
Company solely by virtue of any such other Indebtedness being secured or
otherwise having the benefit of any lien or security interest, (ii) any
Indebtedness as to which, by the terms of the instrument creating or evidencing
the same, it is provided that such Indebtedness is not senior in right of
payment to the Company Senior Subordinated Debt Securities, (iii) the Company
Senior Subordinated Debt Securities, (iv) the Company's subordinated
indebtedness existing on the date of the Senior Subordinated Debt Indenture, (v)
any Indebtedness of the Company to a wholly owned Subsidiary of the Company,
(vi) interest accruing after the filing of a petition initiating certain
bankruptcy or insolvency proceedings unless such interest is an allowed claim
enforceable against the Company in a proceeding under federal or state
bankruptcy laws and (vii) trade accounts payable.
 
"Senior Indebtedness" is defined in the Subordinated Debt Indenture as
Indebtedness of the Company outstanding at any time except (i) any Indebtedness
as to which, by the terms of the instrument creating or evidencing the same, it
is provided that such Indebtedness is not senior in right of payment to the
Company Subordinated Debt Securities, (ii) the Company Subordinated Debt
Securities, (iii) the Company's subordi-
 
                                       17
<PAGE>   20
 
nated indebtedness existing on the date of the Subordinated Debt Indenture, (iv)
any Indebtedness of the Company to a wholly owned Subsidiary of the Company, (v)
interest accruing after the filing of a petition initiating certain bankruptcy
or insolvency proceedings unless such interest is an allowed claim enforceable
against the Company in a proceeding under federal or state bankruptcy laws and
(vi) trade accounts payable.
 
"Indebtedness" is defined in each Subordinated Indenture as, with respect to any
Person, (i)(a) the principal of and premium and interest, if any, on
indebtedness for money borrowed of such Person evidenced by bonds, notes,
debentures or similar obligations, including any guaranty by such person of any
indebtedness for money borrowed of any other Person, whether any such
indebtedness or guaranty is outstanding on the date of such Subordinated
Indenture or is thereafter created, assumed or incurred, (b) the principal of
and premium and interest, if any, on indebtedness for money borrowed, incurred,
assumed or guaranteed by such Person in connection with the acquisition by it or
any of its subsidiaries of any other businesses, properties or other assets and
(c) lease obligations which such Person capitalizes in accordance with Statement
of Financial Accounting Standards No. 13 promulgated by the Financial Accounting
Standards Board or such other generally accepted accounting principles as may be
from time to time in effect, (ii) any other indebtedness of such Person,
including any indebtedness representing the deferred and unpaid balance of the
purchase price of any property or interest therein, including any such balance
that constitutes a trade account payable, and any guaranty, endorsement or other
contingent obligation of such Person in respect of any indebtedness of another,
which is outstanding on the date of such Subordinated Indenture or is thereafter
created, assumed or incurred by such Person and (iii) any amendments,
modifications, refundings, renewals or extensions of any indebtedness or
obligation described as Indebtedness in clause (i) or (ii) above.
 
If (i) without the consent of the Company a court having jurisdiction shall
enter (a) an order for relief with respect to the Company under the United
States federal bankruptcy laws, (b) a judgment, order or decree adjudging the
Company as bankrupt or insolvent or (c) an order for relief for reorganization,
arrangement, adjustment or composition of or in respect of the Company under the
United States federal bankruptcy laws or state insolvency laws or (ii) the
Company shall institute proceedings for the entry of an order for relief with
respect to the Company under the United States federal bankruptcy laws or for an
adjudication of insolvency, or shall consent to the institution of bankruptcy or
insolvency proceedings against it, or shall file a petition seeking, or seek or
consent to reorganization, arrangement, composition or similar relief under the
United States federal bankruptcy laws or any applicable state law, or shall
consent to the filing of such petition or to the appointment of a receiver,
custodian, liquidator, assignee, trustee, sequestrator or similar official in
respect of the Company or of substantially all of its property, or the Company
shall make a general assignment for the benefit of creditors, then all Senior
Indebtedness (including any interest thereon accruing after the commencement of
any such proceedings) will first be paid in full before any payment or
distribution, whether in cash, securities or other property, is made on account
of the principal of or premium, if any, or interest, if any, on the applicable
Subordinated Securities. In such event, any payment or distribution on account
of the principal of or premium, if any, or interest, if any, on the applicable
Subordinated Securities, whether in cash, securities or other property (other
than securities of the Company or any other corporation provided for by a plan
of reorganization or readjustment the payment of which is subordinate, at least
to the extent provided in the subordination provisions with respect to the
applicable Subordinated Securities, to the payment of all Senior Indebtedness
then outstanding and to any securities issued in respect thereof under any such
plan of reorganization or readjustment), which would otherwise (but for the
subordination provisions) be payable or deliverable in respect of the applicable
Subordinated Securities will be paid or delivered directly to the holders of
Senior Indebtedness in accordance with the priorities then existing among such
holders until all Senior Indebtedness (including any interest thereon accruing
after the commencement of any such proceedings) has been paid in full. In the
event of any such proceeding, after payment in full of all sums owing with
respect to Senior Indebtedness, the holders of Subordinated Securities, together
with the holders of any obligations of the Company ranking on a parity with the
Subordinated Securities issued under the applicable Subordinated Indenture, will
be entitled to be repaid from the remaining assets of the Company the amounts at
the time due and owing on account of unpaid principal of or any premium or any
interest on the Subordinated Securities issued under the applicable Subordinated
Indenture and such other obligations before any payment or other distribution,
whether in cash, property or otherwise, shall be made on account of any capital
stock or obligations of the Company ranking junior to the Subordinated
Securities issued under the applicable Subordinated
 
                                       18
<PAGE>   21
 
Indenture and such other obligations. If, notwithstanding the foregoing, any
payment or distribution on the Subordinated Securities issued under the
applicable Subordinated Indenture of any character, whether in cash, securities
or other property (other than securities of the Company or any other corporation
provided for by a plan of reorganization or readjustment the payment of which is
subordinate, at least to the extent provided in the subordination provisions
with respect to the Subordinated Securities issued under the applicable
Subordinated Indenture, to the payment of all Senior Indebtedness then
outstanding and to any securities issued in respect thereof under any such plan
or reorganization or readjustment), shall be received by the Trustee or any
holder of any Subordinated Securities issued under the applicable Subordinated
Indenture in contravention of any of the terms of the applicable Subordinated
Indenture, such payment or distribution will be received in trust for the
benefit of, and will be paid over or delivered and transferred to, the holders
of the Senior Indebtedness then outstanding in accordance with the priorities
then existing among such holders for application to the payment of all Senior
Indebtedness remaining unpaid, to the extent necessary to pay all such Senior
Indebtedness in full. In the event of the failure of the Trustee or any holder
to endorse or assign any such payment, distribution or security, each holder of
Senior Indebtedness is irrevocably authorized to endorse or assign the same.
 
Each of the Subordinated Indentures will provide that Senior Indebtedness shall
not be deemed to have been paid in full unless the holders thereof shall have
received cash, securities or other property equal to the amount of such Senior
Indebtedness then outstanding. Upon the payment in full of all Senior
Indebtedness, the holders of Subordinated Securities of each series shall be
subrogated to all rights of any holders of Senior Indebtedness to receive any
further payments or distributions applicable to such Senior Indebtedness until
the indebtedness evidenced by the Subordinated Securities of such series shall
have been paid in full, and such payments or distributions received by such
holders, by reason of such subrogation, of cash, securities or other property
that otherwise would be paid or distributed to the holders of Senior
Indebtedness with respect to such series, shall, as between the Company and its
creditors other than the holders of such Senior Indebtedness, on the one hand,
and such holders, on the other hand, be deemed to be a payment by the Company on
account of such Senior Indebtedness, and not on account of the Subordinated
Securities of such series.
 
By reason of such subordination, in the event of the insolvency of the Company,
holders of Senior Indebtedness and holders of other obligations of the Company
that are not subordinated to Senior Indebtedness may receive more, ratably, than
holders of the Subordinated Securities. Such subordination will not prevent the
occurrence of an Event of Default or limit the right of acceleration in respect
of the Subordinated Securities.
 
Conversion. Each of the Subordinated Indentures will provide that a series of
Subordinated Securities may be convertible into Common Stock (or cash in lieu
thereof). The following provisions will apply to Company Debt Securities that
are convertible Subordinated Securities unless otherwise provided in the
Prospectus Supplement for such Company Debt Securities.
 
The holder of any convertible Subordinated Securities will have the right
exercisable at any time prior to maturity, subject to prior redemption by the
Company, to convert such Subordinated Securities into shares of Common Stock at
the conversion price or conversion rate set forth in the Prospectus Supplement,
subject to adjustment. The holder of convertible Subordinated Securities may
convert any portion thereof which is $1,000 in principal amount or any integral
multiple thereof.
 
In certain events, the conversion price or conversion rate will be subject to
adjustment as set forth in the applicable Subordinated Indenture. Such events
include issuance of shares of Common Stock as a dividend or distribution on the
Common Stock; subdivisions, combinations and reclassifications of the Common
Stock; redemption of the preferred share purchase rights associated with the
Common Stock; the issuance to all holders of Common Stock of rights or warrants
entitling the holders thereof (for a period not exceeding 45 days) to subscribe
for or purchase shares of Common Stock at a price per share less than the then
current market price per share of Common Stock (as determined pursuant to the
applicable Subordinated Indenture); and the distribution to substantially all
holders of Common Stock of evidences of indebtedness, equity securities
(including equity interests in the Company's Subsidiaries) other than Common
Stock, or other assets (excluding cash dividends paid from surplus) or
subscription rights or warrants (other than those referred to above). No
adjustment of the conversion price or conversion rate will be required unless an
adjustment would require a cumulative increase or decrease of at least 1% in
such price or rate. The Company has been advised by its counsel
 
                                       19
<PAGE>   22
 
that certain adjustments in the conversion price or conversion rate in
accordance with the foregoing provisions may result in constructive
distributions to either holders of the Subordinated Securities issued under the
applicable Subordinated Indenture or holders of Common Stock that would be
taxable pursuant to Treasury Regulations issued under Section 305 of the
Internal Revenue Code of 1986, as amended. The amount of any such taxable
constructive distribution will be the fair market value of the Common Stock that
is treated as having been constructively received, such value being determined
as of the time the adjustment resulting in the constructive distribution is
made.
 
Fractional shares of Common Stock will not be issued upon conversion, but, in
lieu thereof, the Company will pay a cash adjustment based on the then current
market price for the Common Stock. Upon conversion, no adjustments will be made
for accrued interest or dividends, and therefore convertible Subordinated
Securities surrendered for conversion between the record date for an interest
payment and the interest payment date (except convertible Subordinated
Securities called for redemption on a redemption date during such period) must
be accompanied by payment of an amount equal to the interest thereon which the
registered holder is to receive.
 
In the case of any consolidation or merger of the Company (with certain
exceptions) or any sale, lease, exchange or other disposition of all or
substantially all of the property and assets of the Company, the holder of
convertible Subordinated Securities, after the consolidation, merger, sale,
lease, exchange or other disposition, will have the right to convert such
convertible Subordinated Securities into the kind and amount of securities, cash
and other property that the holder would have been entitled to receive upon or
in connection with such consolidation, merger, sale, lease, exchange or other
disposition, if the holder had held the Common Stock issuable upon conversion of
such convertible Subordinated Securities issued under the applicable
Subordinated Indenture immediately prior to such consolidation, merger, sale,
lease, exchange or other disposition.
 
CONCERNING THE TRUSTEES
 
Each of the Trustees is a depositary for funds of, makes loans to and performs
other services for the Company in the normal course of business.
 
   
In addition to serving as Trustee under the Senior Subordinated Indenture and
the Subordinated Indenture, Texas Commerce Bank also serves as Trustee under (i)
the Debenture Indenture (the "Debenture Indenture") dated as of June 15, 1992,
between the Company and Texas Commerce Bank, as trustee, and (ii) the Guarantees
of Notes of Subsidiaries Indenture (the "Guarantees Indenture") dated as of May
1, 1970, between the Company and Texas Commerce Bank, as trustee. Debt of the
Company issued pursuant to the Debenture Indenture and the Guarantees Indenture
constitutes Senior Indebtedness. As of June 30, 1995, the Company had
outstanding approximately $24 million principal amount of Senior Indebtedness
issued pursuant to the Debenture Indenture and approximately $56 million
principal amount of guarantees issued pursuant to the Guarantees Indenture.
    
 
   
SCI and certain of its affiliates maintain a deposit account and banking
relationship with The Bank of New York. The Bank of New York serves as Trustee
under the Senior Indenture pursuant to which unsecured debt securities of SCI
are outstanding representing approximately $836 million of Senior Indebtedness
as of June 30, 1995.
    
 
Pursuant to the Trust Indenture Act, a trustee under an indenture may be deemed
to have a conflicting interest, and may, under certain circumstances set forth
in the Trust Indenture Act, be required to resign as trustee under such
indenture, if the securities issued under such indenture are in default (as such
term is defined in such indenture) and the trustee is the trustee under another
indenture under which any other securities of the same obligor are outstanding,
subject to certain exceptions set forth in the Trust Indenture Act. In such
event, the obligor must take prompt steps to have a successor trustee appointed
in the manner provided in the indenture from which the trustee has resigned.
 
Pursuant to the Trust Indenture Act, Texas Commerce Bank, as trustee under the
Senior Subordinated Indenture, the Subordinated Indenture, the Debenture
Indenture and the Guarantees Indenture, could be required to resign as trustee
under one or more of such indentures should a default occur under one or more of
such indentures. In such event, the Company would be required to take prompt
steps to have a successor trustee or successor trustees appointed in the manner
provided in the applicable indenture or indentures.
 
                                       20
<PAGE>   23
 
   
                          DESCRIPTION OF CAPITAL STOCK
    
GENERAL
 
   
The authorized capital stock of the Company consists of 1,000,000 shares of
Preferred Stock, $1.00 par value per share (the "Preferred Stock"), and
200,000,000 shares of Common Stock. As of June 30, 1995, the Company had
outstanding 96,321,367 shares of Common Stock, and 25,356,127 shares were
reserved for future issuance. No shares of Preferred Stock were outstanding on
such date.
    
 
The following description of the Common Stock does not purport to be complete
and is qualified in its entirety by reference to applicable provisions of Texas
law, the Company's Restated Articles of Incorporation, as amended (the "Articles
of Incorporation"), the Company's Bylaws (the "Bylaws"), and the Rights
Agreement dated as of July 18, 1988, as amended (the "Rights Agreement"),
between the Company and Society National Bank, as successor agent thereunder
(the "Rights Agent").
 
COMMON STOCK
 
Subject to the prior rights of holders of shares of the Preferred Stock, the
holders of shares of Common Stock (i) are entitled to such dividends as may be
declared by the Board of Directors of the Company out of funds legally available
therefor; (ii) are entitled to one vote per share; (iii) have no preemptive or
conversion rights; (iv) are not subject to, or entitled to the benefits of, any
redemption or sinking fund provision; and (v) are entitled upon liquidation to
receive the assets of the Company remaining after the payment of corporate debts
and the satisfaction of liquidation preference of the Preferred Stock. Voting is
non-cumulative. The outstanding shares of Common Stock are fully paid and
non-assessable.
 
   
Under the terms of the credit agreements between the Company and its bank
lenders, there are no restrictions upon the payment of cash dividends on, or the
repurchase of, the Common Stock; except that under the terms of credit
agreements with certain banks SCI is required to maintain a net worth (as
defined) of $1.1 billion. This net worth requirement could from time to time
restrict the payment of dividends on the Common Stock. At June 30, 1995, the net
worth (as defined) was $1.469 billion.
    
 
The Transfer Agent and Registrar for the Common Stock is Society National Bank,
Houston, Texas.
 
CERTAIN PROVISIONS AFFECTING CONTROL OF THE COMPANY
 
The Articles of Incorporation contain various provisions that may be deemed to
have an anti-takeover effect. These provisions include the following: (i) the
requirement of a four-fifths vote of outstanding shares of capital stock (a) to
approve the merger of consolidation of the Company, or the exchange by the
Company of its securities, with a holder of 10% or more of the Company's capital
stock, (b) to remove directors with or without cause and (c) to amend or repeal
any of these provisions; (ii) the creation of a classified Board of Directors
consisting of three classes; (iii) the establishment of a minimum of nine and a
maximum of 15 directors; (iv) the ability of the directors, by four-fifths vote,
to remove a director subject to a majority vote of the shareholders; and (v) the
right of directors to fill vacancies on the board without the approval of
shareholders.
 
SHAREHOLDER RIGHTS PLAN
 
On July 18, 1988, the Board of Directors of the Company (i) declared a dividend
of one preferred share purchase right (a "Right") for each share of Common Stock
outstanding at the close of business on July 28, 1988 (the "Record Date") and
(ii) provided that one Right will be issued with each share of Common Stock that
shall become outstanding after the Record Date and prior to the earliest of the
Distribution Date (as hereinafter defined), the date the Rights are redeemed or
the date the Rights expire. Each Right entitles the registered holder to
purchase from the Company one one-hundred fiftieth interest in a share of Series
C Junior Participating Preferred Stock, $1.00 par value (a "Preferred Share"),
of the Company, at a price of $56 2/3 per one-hundred fiftieth interest (the
"Purchase Price"), upon the terms and subject to the conditions set forth in the
Rights Agreement.
 
Until the earlier of (i) ten days after a public announcement that a person or
group of affiliated or associated persons (an "Acquiring Person") has acquired
beneficial ownership of 20% or more of the Common Stock outstanding or (ii) ten
business days after the commencement of, or public announcement of, a tender or
exchange offer the consummation of which would result in beneficial ownership by
a person or group of 20% or
 
                                       21
<PAGE>   24
 
more of the Common Stock outstanding (the earlier of such dates being called the
"Distribution Date"), the Rights are evidenced, with respect to any certificate
for Common Stock outstanding as of the Record Date, by such certificate together
with a copy of a summary of rights and, with respect to any certificate for
Common Stock issued after the Record Date and before the Distribution Date (or
earlier redemption or expiration of the Rights), by such certificate, which will
bear notation incorporating the Rights Agreement by reference.
 
Until the Distribution Date (or earlier redemption or expiration of the Rights),
(i) the Rights will be transferred with and only with the Common Stock and (ii)
the surrender for transfer of any certificate for Common Stock will also
constitute the surrender for transfer of the Rights associated with the Common
Stock represented by such certificate. As soon as practicable following the
Distribution Date, separate certificates evidencing the Rights ("Right
Certificates") will be mailed to holders of record of Common Stock as of the
close of business on the Distribution Date, and such separate Right Certificates
alone will evidence the Rights.
 
The Rights are not exercisable until the Distribution Date and will expire on
July 28, 1998, unless extended or earlier redeemed by the Company as described
below.
 
The Purchase Price payable, and the number of Preferred Shares or other
securities or property issuable, upon exercise of the Rights are subject to
adjustment to prevent dilution in the event of certain actions taken by the
Company.
 
If the Company is acquired in a merger or other business combination or 50% or
more of its consolidated assets or earning power is sold, each holder of a Right
will thereafter have the right to receive, upon the exercise thereof at the then
current Exercise Price (defined below) of the Right, that number of shares of
common stock of the Acquiring Person that, at the time of such transaction, will
have a market value of two times the exercise price of the Right. If any person
becomes an Acquiring Person, each holder of a Right, other than the Acquiring
Person, will thereafter have the right to receive, upon the exercise thereof at
a price equal to the then current Purchase Price multiplied by the number of one
one-hundred fiftieths of a Preferred Share for which a Right is then exercisable
(the "Exercise Price"), and in lieu of Preferred Shares, such number of shares
of Common Stock as shall equal the result obtained by dividing the Exercise
Price by 50% of the then current market price per share of Common Stock at the
date such person becomes an Acquiring Person.
 
Under certain circumstances, after a person becomes an Acquiring Person, the
Board of Directors of the Company may exchange the Rights (other than Rights
owned by the Acquiring Person, which are void), in whole or in part, at an
exchange ratio of one share of Common Stock per Right (subject to adjustment).
 
At any time before a person has become an Acquiring Person, the Company may
redeem the Rights in whole, but not in part, at a price of $.01 per Right,
subject to adjustment (the "Redemption Price"). Immediately upon the action of
the Board of Directors to redeem the Rights, the Company will announce the
redemption, the right to exercise the Rights will terminate, and the only right
of the holders of Rights will be to receive the Redemption Price.
 
Until a Right is exercised, the holder thereof, as such, will have no rights as
a shareholder of the Company, including, without limitation, the right to vote
or to receive dividends.
 
The Rights have certain anti-takeover effects. The Rights will cause substantial
dilution to a person or group that attempts to acquire the Company without
conditioning the offer on a substantial number of Rights being acquired. The
Rights should not interfere with any merger or other business combination
approved by the Board of Directors of the Company since the Board of Directors
may, at its option, at any time prior to the time a person has become an
Acquiring Person, redeem all but not less than all the then outstanding Rights
at the Redemption Price.
 
   
PREFERRED STOCK
    
 
   
Under the Articles of Incorporation, SCI has the authority to issue 1,000,000
shares of Preferred Stock. The Board of Directors of SCI is empowered, without
approval of the shareholders, to cause shares of Preferred Stock to be issued in
one or more series, with the number of shares of each series and the rights,
preferences and limitations of each series to be determined by it. Among the
specific matters that may be determined by the Board of Directors are the rate
of dividends, redemption and conversion prices and terms and amounts payable in
the event of liquidation. Dividends on the Preferred Stock, both for the current
period and all past periods, must
    
 
                                       22
<PAGE>   25
 
   
be paid or set apart for payment before any dividends (other than in stock
junior to the Preferred Stock) can be paid on the Common Stock and before any
other distribution on or redemption of any Common Stock by the Company. The
holders of Preferred Stock will be entitled to one vote per share in the
election of directors and on all matters submitted to shareholders. The Company
may not, without the approval of the holders of at least two-thirds of the
outstanding shares of Preferred Stock (and subject to the provisions of the
Articles of Incorporation referred to under "-- Certain Provisions Affecting
Control of the Company" above), among other things, amend or repeal any
provision of, or add any provision to, the Articles of Incorporation or Bylaws
of the Company if such action would alter or change the preferences, rights,
privileges or powers of, or the restrictions provided for the benefit of, the
Preferred Stock. Except for matters on which the Preferred Stock is entitled to
vote as a class, shares of outstanding Preferred Stock vote together with the
Common Stock. Voting is non-cumulative. If dividends payable on any series shall
be in arrears in an amount equivalent to six dividend payments, the holders of
Preferred Stock voting as a class have the right to elect two directors to the
Board of Directors to serve until all past due dividends have been paid.
Issuance of Preferred Stock could involve dilution of the equity of the holders
of Common Stock and restriction on the rights of such shareholders to receive
dividends. The Board of Directors has designated and reserved for issuance
950,000 shares of the Company's Preferred Stock as Series C Junior Participating
Preferred Stock, which may be issued upon the exercise of the preferred share
purchase rights that are associated with the Common Stock. See "-- Shareholder
Rights Plan" above.
    
 
   
                      DESCRIPTION OF COMMON STOCK WARRANTS
    
 
The Company may issue Common Stock Warrants (which may be titled either
"options" or "warrants") for the purchase of Common Stock. The Common Stock
Warrants may be issued independently or together with any Securities offered by
any Prospectus Supplement and may be attached to or separate from such
Securities. Each series of Common Stock Warrants will be issued under a separate
warrant agreement (a "Warrant Agreement") to be entered into between the Company
and a bank or trust company, as Warrant Agent, all as set forth in the
Prospectus Supplement relating to the particular issue of offered Common Stock
Warrants. The Warrant Agent will act solely as an agent of the Company in
connection with certificates representing Common Stock Warrants (the "Common
Stock Warrant Certificates") and will not assume any obligation or relationship
of agency or trust for or with any holders of Common Stock Warrant Certificates
or beneficial owners of Common Stock Warrants. The form of Warrant Agreement,
including the form of Common Stock Warrant Certificate representing the Common
Stock Warrants, is filed as an exhibit to the Registration Statement to which
this Prospectus pertains. The following summaries of certain provisions of the
form of Warrant Agreement and Common Stock Warrant Certificate do not purport to
be complete and are subject to, and are qualified in their entirety by reference
to, all the provisions of the Warrant Agreement and the Common Stock Warrant
Certificate.
 
GENERAL
 
Reference is made to the accompanying Prospectus Supplement relating to the
Common Stock Warrants, if Common Stock Warrants are offered, for the following
terms of the Common Stock Warrants:
 
(i) the offering price;
 
(ii) the number of shares of Common Stock purchasable upon exercise of each such
Common Stock Warrant and the price at which such number of shares of Common
Stock may be purchased upon such exercise;
 
(iii) the date on which the right to exercise such Common Stock Warrants shall
commence and the date on which such right shall expire (the "Expiration Date");
and
 
(iv) any other terms of such Common Stock Warrants (and the accompanying
Prospectus Supplement may state that any of the terms set forth herein is
inapplicable to such series).
 
Common Stock Warrants for the purchase of Common Stock will be offered and
exercisable for U.S. dollars only and will be in registered form only.
 
Common Stock Warrant Certificates may be exchanged for new Common Stock Warrant
Certificates of different denominations, may (if in registered form) be
presented for registration or transfer, and may be exercised at the
 
                                       23
<PAGE>   26
 
corporate trust office of the Warrant Agent or any other office indicated in the
applicable Prospectus Supplement. Prior to the exercise of any Common Stock
Warrants, holders of such Common Stock Warrants will not have any rights of
holders of the Common Stock purchasable upon such exercise, including the right
to receive payments of dividends, if any, on the Common Stock purchasable upon
such exercise or to exercise any applicable right to vote.
 
EXERCISE OF COMMON STOCK WARRANTS
 
Each Common Stock Warrant will entitle the holder thereof to purchase such
shares of Common Stock at such exercise price as shall in each case be set forth
in, or calculable from, the Prospectus Supplement relating to the offered Common
Stock Warrants. After the close of business on the Expiration Date (or such
later date to which such Expiration Date may be extended by the Company)
unexercised Common Stock Warrants will become void.
 
Common Stock Warrants may be exercised by delivering to the Warrant Agent
payment as provided in the applicable Prospectus Supplement of the amount
required to purchase the Common Stock purchasable upon such exercise together
with certain information set forth on the reverse side of the Common Stock
Warrant Certificate. Common Stock Warrants will be deemed to have been exercised
upon receipt of payment of the exercise price, subject to the receipt, within
five business days, of the Common Stock Warrant Certificate evidencing such
Common Stock Warrants. Upon receipt of such payment and the Common Stock Warrant
Certificate properly completed and duly executed at the corporate trust office
of the Warrant Agent or any other office indicated in the applicable Prospectus
Supplement, the Company will, as soon as practicable, issue and deliver the
Common Stock purchasable upon such exercise. If fewer than all of the Common
Stock Warrants represented by such Common Stock Warrant Certificate are
exercised, a new Common Stock Warrant Certificate will be issued for the
remaining amount of Common Stock Warrants.
 
AMENDMENTS AND SUPPLEMENTS TO WARRANT AGREEMENT
 
The Warrant Agreement for a series of Common Stock Warrants may be amended or
supplemented without the consent of the holders of the Common Stock Warrants
issued thereunder to effect changes that are not inconsistent with the
provisions of the Common Stock Warrants and that do not adversely affect the
interests of the holders of the Common Stock Warrants.
 
COMMON STOCK WARRANT ADJUSTMENTS
 
Unless otherwise indicated in the applicable Prospectus Supplement, the exercise
price of, and the number of shares of Common Stock covered by, a Common Stock
Warrant are subject to adjustment in certain events, including: (i) the issuance
of Common Stock as a dividend or distribution on the Common Stock; (ii)
subdivisions and combinations of the Common Stock; (iii) the issuance to all
holders of Common Stock of certain rights or warrants entitling them to
subscribe for or purchase Common Stock within 45 days after the date fixed for
the determination of the shareholders entitled to receive such rights or
warrants, at less than the current market price (as defined in the Warrant
Agreement for such series of Common Stock Warrants); and (iv) the distribution
to all holders of Common Stock of evidences of indebtedness or assets of the
Company (excluding certain cash dividends and distributions described below) or
rights or warrants (excluding those referred to above). If the Company shall
distribute any rights or warrants to acquire capital stock pursuant to clause
(iv) above (the "Capital Stock Rights"), pursuant to which separate certificates
representing such Capital Stock Rights will be distributed subsequent to the
initial distribution of such Capital Stock Rights (whether or not such
distribution shall have occurred prior to the date of the issuance of a series
of Common Stock Warrants), such subsequent distribution shall be deemed to be
the distribution of such Capital Stock Rights; provided that the Company may, in
lieu of making any adjustment in the exercise price of, and the number of shares
of Common Stock covered by, a Common Stock Warrant upon a distribution of
separate certificates representing such Capital Stock Rights, make proper
provision so that each holder of such a Common Stock Warrant who exercises such
Common Stock Warrant (or any portion thereof) (a) before the record date for
such distribution of separate certificates shall be entitled to receive upon
such exercise shares of Common Stock issued with Capital Stock Rights and (b)
after such record date and prior to the expiration, redemption or termination of
such Capital Stock Rights shall be entitled to receive upon such exercise, in
addition to the
 
                                       24
<PAGE>   27
 
shares of Common Stock issuable upon such exercise, the same number of such
Capital Stock Rights as would a holder of the number of shares of Common Stock
that such Common Stock Warrant so exercised would have entitled the holder
thereof to acquire in accordance with the terms and provisions applicable to the
Capital Stock Rights if such Common Stock Warrant was exercised immediately
prior to the record date for such distribution. Common Stock owned by or held
for the account of the Company or any majority owned subsidiary shall not be
deemed outstanding for the purpose of any adjustment required pursuant to clause
(iv) of this paragraph.
 
No adjustment in the exercise price of, and the number of shares of Common Stock
covered by, a Common Stock Warrant will be made for regular quarterly or other
periodic or recurring cash dividends or distributions or for cash dividends or
distributions to the extent paid from retained earnings. No adjustment will be
required unless such adjustment would require a change of at least 1% in the
exercise price then in effect; provided that any such adjustment not so made
will be carried forward and taken into account in any subsequent adjustment; and
provided further that any such adjustment not so made shall be made no later
than three years after the occurrence of the event requiring such adjustment to
be made or carried forward. Except as stated above, the exercise price of, and
the number of shares of Common Stock covered by, a Common Stock Warrant will not
be adjusted for the issuance of Common Stock or any securities convertible into
or exchangeable for Common Stock, or securities carrying the right to purchase
any of the foregoing.
 
   
In the case of (i) a reclassification or change of the Common Stock, (ii) a
consolidation or merger involving the Company or (iii) a sale or conveyance to
another corporation of the property and assets of the Company as an entirety or
substantially as an entirety, in each case as a result of which holders of the
Company's Common Stock shall be entitled to receive stock, securities, other
property or assets (including cash) with respect to or in exchange for such
Common Stock, the holders of the Common Stock Warrants then outstanding will be
entitled thereafter to convert such Common Stock Warrants into the kind and
amount of shares of stock and other securities or property which they would have
received upon such reclassification, change, consolidation, merger, sale or
conveyance had such Common Stock Warrants been exercised immediately prior to
such reclassification, change, consolidation, merger, sale or conveyance.
    

 
                                       25
<PAGE>   28
 
   
                              PLAN OF DISTRIBUTION
    
 
   
The Company may sell Securities to or through underwriters, and also may sell
Securities directly to other purchasers or through agents. The distribution of
the Securities may be effected from time to time in one or more transactions at
a fixed price or prices, which may be changed, or at market prices prevailing at
the time of sale, at prices related to such prevailing market prices or at
negotiated prices.
    
 
   
In connection with the sale of Securities, underwriters may receive compensation
from the Company or from purchasers of Securities for whom they may act as
agents in the form of discounts, concessions or commissions. Underwriters may
sell Securities to or through dealers, and such dealers may receive compensation
in the form of discounts, concessions or commissions from the underwriters
and/or commissions from the purchasers for whom they may act as agents.
Underwriters, dealers and agents that participate in the distribution of
Securities may be deemed to be underwriters, and any discounts or commissions
received by them from the Company, and any profit on the resale of Securities by
them may be deemed to be underwriting discounts and commissions, under the Act.
Any such underwriter or agent will be identified, and any such compensation
received from the Company will be described, in the Prospectus Supplement.
    
 
   
Under agreements which may be entered into by the Company, underwriters and
agents who participate in the distribution of Securities may be entitled to
indemnification by the Company against certain liabilities, including
liabilities under the Act.
    
 
   
If so indicated in the Prospectus Supplement, the Company will authorize
underwriters or other persons acting as the Company's agents to solicit offers
by certain institutions to purchase Securities from the Company, pursuant to
contracts providing for payments and delivery on a future date. Institutions
with which such contracts may be made include commercial and savings banks,
insurance companies, pension funds, investment companies, educational and
charitable institutions and others, but in all cases such institutions must be
approved by the Company. The obligations of any purchaser under any such
contract will be subject to the condition that the purchase of the offered
Securities shall not at the time of delivery be prohibited under the laws of the
jurisdiction to which such purchaser is subject. The underwriters and such other
agents will not have any responsibility in respect of the validity or
performance of such contracts.
    
 
                                 LEGAL MATTERS
 
   
The validity of the Securities offered hereby will be passed upon for the
Company by Fulbright & Jaworski L.L.P., Houston, Texas, special counsel for the
Company. Certain legal matters in connection with the Securities will be passed
upon for any underwriters by Cahill Gordon & Reindel (a partnership including a
professional corporation), New York, New York.
    
 
                                    EXPERTS
 
   
The consolidated financial statements of Service Corporation International at
December 31, 1994 and 1993, and for the years then ended appearing in Service
Corporation International's Annual Report (Form 10-K) for the year ended
December 31, 1994, have been audited by Coopers & Lybrand L.L.P., independent
accountants, and for the year ended December 31, 1992, have been audited by
Ernst & Young LLP, independent auditors, as set forth in their respective
reports thereon incorporated herein by reference in reliance upon such reports
given upon the authority of such firms as experts in accounting and auditing.
    
 
   
The consolidated financial statements of Omnium de Gestion et de Financement
S.A. for the years ended December 31, 1994 and 1993, have been incorporated
herein in reliance upon the reports of Barbier Frinault & Associes, Membre d'
Arthur Andersen & Co., SC and PGA, independent accountants, appearing herein
upon the authority of such firm as experts in accounting and auditing.
    
 
   
The consolidated financial statements of Gibraltar Mausoleum Corporation and
subsidiaries for the year ended September 30, 1994, included in the Form 8-K
dated September 5, 1995 of Service Corporation International and incorporated
herein by reference have been audited by Ernst & Young LLP, independent
auditors, as set forth in their report thereon incorporated herein by reference
in reliance upon the report of Ernst & Young LLP given upon the authority of
such firm as experts in accounting and auditing.
    
 
                                       26
<PAGE>   29
 

                                  [SCI LOGO]
<PAGE>   30
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
Set forth below is an estimate (except for the Securities and Exchange
Commission (the "Commission") registration fee) of the fees and expenses payable
by the Company in connection with the distribution of the Securities:
 
   
<TABLE>
        <S>                                                                <C>
        SEC registration fee...........................................    $  306,462
        Printing costs.................................................       375,000
        Legal fees and expenses........................................       200,000
        Accounting fees and expenses...................................        25,000
        Blue Sky fees and expenses.....................................        45,000
        Trustee fees and expenses......................................        24,000
        Rating agency fee..............................................       250,000
        Miscellaneous..................................................        25,000
                                                                           ----------
                  Total................................................    $1,250,462
                                                                            =========
</TABLE>
    
 
- ---------------
   
* Estimated.
    
 
ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
   
The Company is a Texas corporation.
    
 
Article 2.02-1 of the Texas Business Corporation Act (the "TBCA") provides that
any director or officer of a Texas corporation may be indemnified against
judgments, penalties, fines, settlements and reasonable expenses actually
incurred by him in connection with or in defending any action, suit or
proceeding in which he is or is threatened to be made a named defendant by
reason of his position as director or officer, provided that he conducted
himself in good faith and reasonably believed that, in the case of conduct in
his official capacity as director or officer, such conduct was in the
corporation's best interests, or, in all other cases, that such conduct was not
opposed to the corporation's best interests. In the case of any criminal
proceeding, a director or officer may be indemnified only if he had no
reasonable cause to believe his conduct was unlawful. If a director or officer
is wholly successful, on the merits or otherwise, in connection with such a
proceeding, such indemnification is mandatory.
 
Under the Company's Restated Articles of Incorporation, as amended (the
"Articles of Incorporation"), no director of the registrant will be liable to
the registrant or any of its shareholders for monetary damages for an act or
omission in the director's capacity as a director, except for liability (i) for
any breach of the director's duty of loyalty to the registrant or its
shareholders, (ii) for acts or omissions not in good faith or that involve
intentional misconduct or a knowing violation of law, (iii) for any transaction
for which the director received an improper benefit, whether or not the benefit
resulted from an action taken within the scope of the director's office, (iv)
for acts or omissions for which the liability of a director is expressly
provided by statute, or (v) for acts related to an unlawful stock repurchase or
dividend payment. The Articles of Incorporation further provide that, if the
statutes of Texas are amended to further limit the liability of a director, then
the liability of the Company's directors will be limited to the fullest extent
permitted by any such provision.
 
The Company's Bylaws provide for indemnification of officers and directors of
the registrant and persons serving at the request of the registrant in such
capacities for other business organizations against certain losses, costs,
liabilities and expenses incurred by reason of their positions with the
registrant or such other business organizations. The Company also has policies
insuring its officers and directors and certain officers and directors of its
wholly owned subsidiaries against certain liabilities for actions taken in such
capacities, including liabilities under the Securities Act of 1933, as amended
(the "Act").
 
                                      II-1
<PAGE>   31
 
   
Reference is made to the Forms of Underwriting Agreements, filed as Exhibits 1.1
and 1.2 hereto, which contain provisions for indemnification of each of the
Company, its directors, officers and any controlling persons, by the
Underwriters against certain liabilities for information furnished by the
Underwriters.
    
 
   
For a statement of the Company's undertakings with respect to indemnification of
directors and officers, see Item 17 below.
    
 
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
(a) EXHIBITS
 
   
<TABLE>
<CAPTION>
       EXHIBIT
       NUMBER                                      DESCRIPTION
       -------                                     -----------
<S>                  <C>
          *1.1       -- Form of Underwriting Agreement between SCI and the Underwriter(s)
                        with respect to Equity Securities.

          *1.2       -- Form of Underwriting Agreement between SCI and the Underwriter(s)
                        with respect to Company Debt Securities.

           3.1       -- Restated Articles of Incorporation, as amended. (Incorporated by
                        reference to Exhibit 3.1 to Registration Statement No. 2-50721 on
                        Form S-1).

           3.2       -- Articles of Amendment to Restated Articles of Incorporation.
                        (Incorporated by reference to Exhibit (4)(i)1 to Form 10-Q for the
                        fiscal quarter ended July 31, 1982).

           3.3       -- Articles of Amendment to Restated Articles of Incorporation.
                        (Incorporated by reference to Exhibit 3.1 to Form 10-Q for the fiscal
                        quarter ended July 31, 1983).

           3.4       -- Articles of Amendment to Restated Articles of Incorporation.
                        (Incorporated by reference to Exhibit 4.7 to Registration Statement
                        No. 33-8727 on Form S-3).

           3.5       -- Articles of Amendment to Restated Articles of Incorporation.
                        (Incorporated by reference to Exhibit 4.1 to Amendment No. 3 to
                        Registration Statement No. 33-16678 on Form S-4).

           3.6       -- Articles of Amendment to Restated Articles of Incorporation.
                        (Incorporated by reference to Exhibit 3.8 to Registration Statement
                        No. 33-47097 on Form S-4).

           3.7       -- Bylaws, as amended. (Incorporated by reference to Exhibit 3.7 to Form
                        10-K for the fiscal year ended December 31, 1991).

           4.1       -- Senior Indenture, dated as of February 1, 1993, between SCI and the
                        Bank of New York, as Trustee. (Incorporated by reference to Exhibit
                        4.1 to Form 8-K dated January 26, 1993).

           4.2       -- Senior Subordinated Indenture, dated as of           , 1995, between
                        SCI and Texas Commerce Bank National Association, as Trustee.
                        (Incorporated by reference to Exhibit 4.2 to Registration Statement
                        No. 33-56069 on Form S-3).

           4.3       -- Subordinated Indenture, dated as of September 1, 1991, between SCI
                        and Texas Commerce National Bank Association, as Trustee.
                        (Incorporated by reference to Exhibit 4.1 to Form 8-K dated October
                        23, 1991).

           4.7       -- Rights Agreement dated as of July 18, 1988 between the Company and
                        Texas Commerce Bank National Association. (Incorporated by reference
                        to Exhibit 1 to Form 8-K dated July 18, 1988).

           4.8       -- Amendment, dated as of May 10, 1990, to the Rights Agreement, dated
                        as of July 18, 1988, between the Company and Texas Commerce Bank
                        National Association. (Incorporated by reference to Exhibit 1 to Form
                        8-K dated May 10, 1990).

           4.9       -- Agreement Appointing a Successor Rights Agent under Rights Agreement,
                        dated as of June 1, 1990, by the Company and Ameritrust Company
                        National Association. (Incorporated by reference to Exhibit 4.1 to
                        Form 10-Q for the fiscal quarter ended June 30, 1990).

          *4.10      -- Undertaking to furnish instruments relating to long-term debt.

         **5.1       -- Opinion of Fulbright & Jaworski L.L.P. regarding the Securities.
</TABLE>
    
 
                                      II-2
<PAGE>   32
 
   
<TABLE>
<CAPTION>
       EXHIBIT
       NUMBER                                      DESCRIPTION
       -------                                     -----------
<S>                  <C>
         12.1        -- Ratio of Earnings to Fixed Charges. (Incorporated by reference to
                        Exhibit 12.1 to Form 10-Q for the fiscal quarter ended June 30,
                        1995.)

         12.2        -- Ratio of Earnings to Combined Fixed Charges and Preferred Stock
                        Dividend Requirements. (Incorporated by reference to Exhibit 12.1 to
                        Form 10-K for the fiscal year ended December 31, 1994).

         12.3        -- Ratio of Earnings to Fixed Charges, (incorporated by reference to
                        Exhibit 12.2 to Form 10-Q for the fiscal quarter ended March 31,
                        1995).

       **23.1        -- Consent of Fulbright & Jaworski L.L.P. (included in their opinion
                        filed as Exhibit 5.1).

       **23.2        -- Consent of Independent Accountants (Coopers & Lybrand L.L.P.).

       **23.3        -- Consent of Independent Auditors (Ernst & Young LLP).

       **23.4        -- Consent of Independent Accountants (Barbier Frinault & Associes,
                        Membre d' Arthur Andersen & Co., SC and PGA).

       **23.5        -- Consent of Independent Auditors (Ernst & Young LLP).

        *24          -- Powers of Attorney.

        *25.1        -- Statement of Eligibility and Qualification Under the Trust Indenture
                        Act of 1939 of a Corporation Designated to Act as Trustee on Form T-1
                        with respect to the Company Senior Debt Securities to be issued
                        pursuant to the Senior Debt Indenture, dated as of February 1, 1993,
                        between SCI and The Bank of New York, as Trustee.

       **25.2        -- Statement of Eligibility and Qualification Under the Trust Indenture
                        Act of 1939 of a Corporation Designated to Act as Trustee on Form T-1
                        with respect to the Company Senior Subordinated Debt Securities to be
                        issued pursuant to the Senior Subordinated Debt Indenture, dated as
                        of                  , 1995, between SCI and Texas Commerce Bank
                        National Association, as Trustee.

       **25.3        -- Statement of Eligibility and Qualification Under the Trust Indenture
                        Act of 1939 of a Corporation Designated to Act as Trustee on Form T-1
                        with respect to the Company Subordinated Debt Securities to be issued
                        pursuant to the Subordinated Debt Indenture, dated as of September 1,
                        1991, among SCI and Texas Commerce Bank National Association, as
                        Trustee.
</TABLE>
    
 
- ---------------
   
 * Previously filed.
    
   
** Included herewith.
    
 
(b) FINANCIAL STATEMENT SCHEDULES.
 
Financial statement schedules for the three years ended December 31, 1994.
 
<TABLE>
<CAPTION>
SCHEDULE
<S>        <C>
   II      Valuation and Qualifying Accounts
</TABLE>
 
The Information required by Schedule II for the three years ended December 31,
1994 is incorporated herein by reference to the Company's Annual Report on Form
10-K filed with the Securities and Exchange Commission for the fiscal year ended
December 31, 1994, as amended.
 
ITEM 17.  UNDERTAKINGS.
 
(a) The undersigned hereby undertake:
 
(1) To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:
 
     (i) To include any prospectus required by Section 10(a)(3) of the Act;
 
                                      II-3
<PAGE>   33
 
     (ii) To reflect in the prospectus any facts or events arising after the
     effective date of the registration statement (or the most recent
     post-effective amendment thereof) which, individually or in the aggregate,
     represent a fundamental change in the information set forth in the
     registration statement; and
 
     (iii) To include any material information with respect to the plan of
     distribution not previously disclosed in the registration statement or any
     material change to such information in the registration statement;
 
provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
information required to be included in a post-effective amendment by those
paragraphs is contained in periodic reports filed by the registrant pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), that are incorporated by reference in the registration
statement.
 
(2) That, for the purpose of determining any liability under the Act, each such
post-effective amendment shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.
 
(3) To remove from registration by means of a post-effective amendment any of
the securities being registered which remain unsold at the termination of the
offering.
 
(b) The undersigned hereby undertake that, for purposes of determining any
liability under the Act, each filing of SCI's annual report pursuant to Section
13(a) or 15(d) or the Exchange Act (and, where applicable, each filing of any
employee benefit plan's annual report pursuant to Section 15(d) of the Exchange
Act) that is incorporated by reference in the registration statement shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.
 
(c) Insofar as indemnification for liabilities arising under the Act may be
permitted to directors, officers and controlling persons of the undersigned
pursuant to the foregoing provisions, or otherwise, the undersigned have been
advised that in the opinion of the Commission such indemnification is against
public policy as expressed in the Act and is, therefore, unenforceable. If a
claim for indemnification against such liabilities (other than the payment by
the undersigned of expenses incurred or paid by a director, officer or
controlling person of the undersigned in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the undersigned will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.
 
(d) The undersigned hereby undertake to provide to the underwriters at the
closing specified in the underwriting agreements, certificates in such
denominations and registered in such names as required by the underwriter to
permit prompt delivery to each purchaser.
 
The undersigned hereby undertake that:
 
(1) For purposes of determining any liability under the Act, the information
omitted from the form of prospectus filed as part of a registration statement in
reliance upon Rule 430A and contained in the form of prospectus filed by the
registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Act shall be
deemed to be part of the registration statement as of the time it was declared
effective.
 
(2) For purposes of determining any liability under the Act, each post-effective
amendment that contains a form of prospectus shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.
 
   
The undersigned hereby undertake to file an application for the purpose of
determining the eligibility of the applicable trustees to act under subsection
(a) of Section 310 of the Trust Indenture Act, as amended, in accordance with
the Rules and Regulations prescribed by the Commission under Section 305(b)(2)
of that Act.
    
 
                                      II-4
<PAGE>   34
 
                                   SIGNATURES
 
   
PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, SERVICE CORPORATION
INTERNATIONAL CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS
ALL OF THE REQUIREMENTS FOR FILING ON FORM S-3 AND HAS DULY CAUSED THIS
REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO
DULY AUTHORIZED, IN THE CITY OF HOUSTON, STATE OF TEXAS, ON THIS 6TH DAY OF
SEPTEMBER, 1995.
    
 
                                          SERVICE CORPORATION INTERNATIONAL
 
                                          By:   /s/  JAMES M. SHELGER
                                             -----------------------------------
                                                     James M. Shelger
                                              Senior Vice President, General
                                                  Counsel and Secretary
 
PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS REGISTRATION
STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT AND IN THE CAPACITIES AND ON THE DATE INDICATED.
 
   
<TABLE>
<CAPTION>
           SIGNATURE                            TITLE                     DATE
           ---------                            -----                     ----
<C>                                     <S>                           <C>
               *                        Chairman of the Board and     September 6, 1995
- ------------------------------------      Chief Executive Officer   
         R. L. Waltrip                  

               *                        Senior Vice President         September 6, 1995
- ------------------------------------      and Chief Financial
      George R. Champagne                 Officer (Principal
                                          Financial Officer)   
                                          
               *                        Managing Director --          September 6, 1995
- ------------------------------------      Financial Reporting   
        Wesley T. McRae                   (Principal Accounting      
                                          Officer)        
                      
               *                        Director                      September 6, 1995
- ------------------------------------ 
       Anthony L. Coelho

               *                        Director                      September 6, 1995
- ------------------------------------
       Douglas M. Conway

               *                        Director                      September 6, 1995
- ------------------------------------
       Jack Finkelstein

               *                        Director                      September 6, 1995
- ------------------------------------
        A. J. Foyt, Jr.

               *                        Director                      September 6, 1995
- ------------------------------------
      James J. Gavin, Jr.

               *                        Director                      September 6, 1995
- ------------------------------------
        James H. Greer

               *                        Director                      September 6, 1995
- ------------------------------------
    L. William Heiligbrodt

               *                        Director                      September 6, 1995
- ------------------------------------
         B. D. Hunter
</TABLE>
    
 
                                      II-5
<PAGE>   35
 
   
<TABLE>
<CAPTION>
                SIGNATURE                        TITLE                            DATE
                ---------                        -----                            ----
<C>                                            <S>                          <C>
                   *                           Director                      September 6, 1995
- ------------------------------------------
          John W. Mecom, Jr.

                   *                           Director                      September 6, 1995
- ------------------------------------------
        Clifton H. Morris, Jr.

                   *                           Director                      September 6, 1995
- ------------------------------------------
            Samuel W. Rizzo

                   *                           Director                      September 6, 1995
- ------------------------------------------
          E. H. Thornton, Jr.

                   *                           Director                      September 6, 1995
- ------------------------------------------
           W. Blair Waltrip

                   *                           Director                      September 6, 1995
- ------------------------------------------
          Edward E. Williams

*By:  /s/  JAMES M. SHELGER
- ------------------------------------------
           James M. Shelger
           Attorney-in-Fact
</TABLE>
    
 
                                      II-6
<PAGE>   36
 
                               INDEX TO EXHIBITS
 
<TABLE>
<CAPTION>
       EXHIBIT
       NUMBER                                      DESCRIPTION
- ---------------------------------------------------------------------------------------------
<S>                  <C>
          *1.1       -- Form of Underwriting Agreement between SCI and the Underwriter(s)
                        with respect to Equity Securities.
          *1.2       -- Form of Underwriting Agreement between SCI and the Underwriter(s)
                        with respect to Company Debt Securities.
           3.1       -- Restated Articles of Incorporation, as amended. (Incorporated by
                        reference to Exhibit 3.1 to Registration Statement No. 2-50721 on
                        Form S-1).
           3.2       -- Articles of Amendment to Restated Articles of Incorporation.
                        (Incorporated by reference to Exhibit (4)(i)1 to Form 10-Q for the
                        fiscal quarter ended July 31, 1982).
           3.3       -- Articles of Amendment to Restated Articles of Incorporation.
                        (Incorporated by reference to Exhibit 3.1 to Form 10-Q for the fiscal
                        quarter ended July 31, 1983).
           3.4       -- Articles of Amendment to Restated Articles of Incorporation.
                        (Incorporated by reference to Exhibit 4.7 to Registration Statement
                        No. 33-8727 on Form S-3).
           3.5       -- Articles of Amendment to Restated Articles of Incorporation.
                        (Incorporated by reference to Exhibit 4.1 to Amendment No. 3 to
                        Registration Statement No. 33-16678 on Form S-4).
           3.6       -- Articles of Amendment to Restated Articles of Incorporation.
                        (Incorporated by reference to Exhibit 3.8 to Registration Statement
                        No. 33-47097 on Form S-4).
           3.7       -- Bylaws, as amended. (Incorporated by reference to Exhibit 3.7 to Form
                        10-K for the fiscal year ended December 31, 1991).
           4.1       -- Senior Indenture, dated as of February 1, 1993, between SCI and the
                        Bank of New York, as Trustee. (Incorporated by reference to Exhibit
                        4.1 to Form 8-K dated January 26, 1993).
           4.2       -- Senior Subordinated Indenture, dated as of           , 1995, between
                        SCI and Texas Commerce Bank National Association, as Trustee.
                        (Incorporated by reference to Exhibit 4.2 to Registration Statement
                        No. 33-56069 on Form S-3).
           4.3       -- Subordinated Indenture, dated as of September 1, 1991, between SCI
                        and Texas Commerce National Bank Association, as Trustee.
                        (Incorporated by reference to Exhibit 4.1 to Form 8-K dated October
                        23, 1991).
           4.7       -- Rights Agreement dated as of July 18, 1988 between the Company and
                        Texas Commerce Bank National Association. (Incorporated by reference
                        to Exhibit 1 to Form 8-K dated July 18, 1988).
           4.8       -- Amendment, dated as of May 10, 1990, to the Rights Agreement, dated
                        as of July 18, 1988, between the Company and Texas Commerce Bank
                        National Association. (Incorporated by reference to Exhibit 1 to Form
                        8-K dated May 10, 1990).
           4.9       -- Agreement Appointing a Successor Rights Agent under Rights Agreement,
                        dated as of June 1, 1990, by the Company and Ameritrust Company
                        National Association. (Incorporated by reference to Exhibit 4.1 to
                        Form 10-Q for the fiscal quarter ended June 30, 1990).
</TABLE>
<PAGE>   37
 
   
<TABLE>
<CAPTION>
       EXHIBIT
       NUMBER                                      DESCRIPTION
       -------                                     -----------
<S>                  <C>
         *4.10       -- Undertaking to furnish instruments relating to long-term debt.

        **5.1        -- Opinion of Fulbright & Jaworski L.L.P. regarding the Securities.

         12.1        -- Ratio of Earnings to Fixed Charges. (Incorporated by reference to
                        Exhibit 12.1 to Form 10-Q for the fiscal quarter ended June 30,
                        1995.)

         12.2        -- Ratio of Earnings to Combined Fixed Charges and Preferred Stock
                        Dividend Requirements. (Incorporated by reference to Exhibit 12.1 to
                        Form 10-K for the fiscal year ended December 31, 1994).

         12.3        -- Ratio of Earnings to Fixed Charges, (incorporated by reference to
                        Exhibit 12.2 to Form 10-Q for the fiscal quarter ended March 31,
                        1995).

       **23.1        -- Consent of Fulbright & Jaworski L.L.P. (included in their opinion
                        filed as Exhibit 5.1).

       **23.2        -- Consent of Independent Accountants (Coopers & Lybrand L.L.P.).

       **23.3        -- Consent of Independent Auditors (Ernst & Young LLP).

       **23.4        -- Consent of Independent Accountants (Barbier Frinault & Associes,
                        Membre d' Arthur Andersen & Co., SC and PGA).

       **23.5        -- Consent of Independent Auditors (Ernst & Young LLP).

        *24          -- Powers of Attorney.

        *25.1        -- Statement of Eligibility and Qualification Under the Trust Indenture
                        Act of 1939 of a Corporation Designated to Act as Trustee on Form T-1
                        with respect to the Company Senior Debt Securities to be issued
                        pursuant to the Senior Debt Indenture, dated as of February 1, 1993,
                        between SCI and The Bank of New York, as Trustee.

       **25.2        -- Statement of Eligibility and Qualification Under the Trust Indenture
                        Act of 1939 of a Corporation Designated to Act as Trustee on Form T-1
                        with respect to the Company Senior Subordinated Debt Securities to be
                        issued pursuant to the Senior Subordinated Debt Indenture, dated as
                        of                  , 1995, between SCI and Texas Commerce Bank
                        National Association, as Trustee.

       **25.3        -- Statement of Eligibility and Qualification Under the Trust Indenture
                        Act of 1939 of a Corporation Designated to Act as Trustee on Form T-1
                        with respect to the Company Subordinated Debt Securities to be issued
                        pursuant to the Subordinated Debt Indenture, dated as of September 1,
                        1991, among SCI and Texas Commerce Bank National Association, as
                        Trustee.
</TABLE>
    
 
- ---------------
 * Previously filed.
** Included herewith.

<PAGE>   1

                                                                     
                                                                     EXHIBIT 5.1


<TABLE>
<S>                                <C>                                                           <C>
                                              FULBRIGHT & JAWORSKI
                                                     L.L.P.
                                   A Registered Limited Liability Partnership                    Houston
                                           1301 McKinney, Suite 5100                          Washington, D.C.
                                           Houston, Texas  77010-3095                            Austin
                                                                                               San Antonio
                                                                                                 Dallas
Telephone:  713/651-5151                                                                        New York
    Telex:  76-2829                                                                           Los Angeles
Facsimile:  713/651-5246                                                                         London
                                                                                                Hong Kong
</TABLE>


                               September 6, 1995

Service Corporation International
1929 Allen Parkway
Houston, Texas  77019

Gentlemen:

         We have acted as special counsel for Service Corporation
International, a Texas corporation (the "Company"), in connection with its
filing with the Securities and Exchange Commission (the "Commission") of a
Registration Statement on Form S-3 (Commission File No. 33-60683, the
"Registration Statement") with respect to the Company's (i) unsecured debt
securities ("Debt Securities"), (ii) shares of common stock, $1.00 par value
per share, including the preferred stock purchase rights associated therewith
(collectively, "Common Stock"), and (iii) warrants to purchase Common Stock
("Warrants" and, together with the Debt Securities and the Common Stock, the
"Securities"), to be issued from time to time pursuant to Rule 415 under the
Securities Act of 1933, as amended, for an aggregate initial offering price not
to exceed $1,000,000,000.

         We have examined (i) the Restated Certificate of Incorporation and
By-Laws of the Company, each as amended to date, (ii) a Senior Indenture dated
as of February 1, 1993 (the "Senior Indenture"), between the Company and The
Bank of New York, as Trustee, (iii) a form of Senior Subordinated Indenture
(the "Senior Subordinated Indenture") between the Company and Texas Commerce
Bank National Association ("TCB"), as Trustee, (iv) a Subordinated Indenture
dated as of September 1, 1991 (the "Subordinated Indenture"), between the
Company and TCB, as Trustee, and (v) such certificates, statutes and other
instruments and documents as we considered appropriate for purposes of the
opinions hereafter expressed.

         In connection with this opinion, we have assumed that (i) the
Registration Statement, and any amendments thereto (including post-effective
amendments), will have become effective; (ii) a Prospectus Supplement will have
been prepared and filed with the Commission describing the Securities offered
thereby; (iii) all Securities will be issued and sold in compliance with
applicable federal and state securities laws and in the manner stated in the
Registration Statement and the appropriate Prospectus Supplement; and (iv) a
definitive purchase, underwriting or similar agreement with respect to any
Securities offered will have been duly authorized and validly executed and
delivered by the Company and the other parties thereto.





<PAGE>   2
Service Corporation International
September 6, 1995
Page 2


         Based upon and subject to the foregoing, and having regard for such
legal considerations as we have deemed relevant, we are of the opinion that:

         1.      With respect to shares of Common Stock, when (i) the Board of
Directors of the Company or, to the extent permitted by Article 2.36 of the
Texas Business Corporation Act, as amended, a duly constituted and acting
committee thereof (such Board of Directors or committee being referred to
herein as the "Board"), has taken all necessary corporate action to approve the
issuance of and the terms of the offering of the shares of Common Stock and
related matters; and (ii) certificates representing the shares of Common Stock
have been duly executed, countersigned, registered and delivered either (a) in
accordance with the applicable definitive purchase, underwriting or similar
agreement approved by the Board upon payment of the consideration therefor (not
less than the par value of the Common Stock) provided for therein, or (b) upon
conversion, exchange or exercise of any other Security in accordance with the
terms of such Security or the instrument governing such Security providing for
such conversion, exchange or exercise as approved by the Board, for the
consideration approved by the Board (not less than the par value of the Common
Stock), the shares of Common Stock will be duly authorized, validly issued,
fully paid and nonassessable.

         2.      With respect to Debt Securities to be issued under the Senior
Indenture, when (i) the Senior Indenture has been duly qualified under the
Trust Indenture Act of 1939, as amended (the "TIA"); (ii) the Board has taken
all necessary corporate action to approve the issuance and terms of such Debt
Securities, the terms of the offering thereof and related matters; and (iii)
such Debt Securities have been duly executed, authenticated, issued and
delivered in accordance with the provisions of the Senior Indenture and in
accordance with the applicable definitive purchase, underwriting or similar
agreement approved by the Board upon payment of the consideration therefore
provided for therein, such Debt Securities will be legally issued and will
constitute valid and binding obligations of the Company, enforceable against
the Company in accordance with their terms, except as such enforcement is
subject to any applicable bankruptcy, insolvency, reorganization or other law
relating to or affecting creditors' rights generally and general principles of
equity and will be entitled to the benefits of the Senior Indenture.

         3.      With respect to Debt Securities to be issued under the Senior
Subordinated Indenture, when (i) the Senior Subordinated Indenture shall have
been duly authorized and validly executed and delivered by the Company and the
trustee, (ii) the Senior Subordinated Indenture has been duly qualified under
the TIA; (iii) the Board has taken all necessary corporate action to approve
the issuance and terms of such Debt Securities, the terms of the offering
thereof and related matters; and (iv) such Debt Securities have been duly
executed, authenticated, issued and delivered in accordance with the provisions
of the Senior Subordinated Indenture and in accordance with the applicable
definitive purchase, underwriting or similar agreement approved by the





<PAGE>   3
Service Corporation International
September 6, 1995
Page 3


Board upon payment of the consideration therefore provided for therein, such
Debt Securities will be legally issued and will constitute valid and binding
obligations of the Company, enforceable against the Company in accordance with
their terms, except as such enforcement is subject to any applicable
bankruptcy, insolvency, reorganization or other law relating to or affecting
creditors' rights generally and general principles of equity and will be
entitled to the benefits of the Senior Subordinated Indenture.

         4.      With respect to Debt Securities to be issued under the
Subordinated Indenture, when (i) the Subordinated Indenture has been duly
qualified under the TIA; (ii) the Board has taken all necessary corporate
action to approve the issuance and terms of such Debt Securities, the terms of
the offering thereof and related matters; and (iii) such Debt Securities have
been duly executed, authenticated, issued and delivered in accordance with the
provisions of the Subordinated Indenture and in accordance with the applicable
definitive purchase, underwriting or similar agreement approved by the Board
upon payment of the consideration therefor provided for therein, such Debt
Securities will be legally issued and will constitute valid and binding
obligations of the Company, enforceable against the Company in accordance with
their terms, except as such enforcement is subject to any applicable
bankruptcy, insolvency, reorganization or other law relating to or affecting
creditors' rights generally and general principles of equity and will be
entitled to the benefits of the Subordinated Indenture.

         5.      With respect to the Warrants, when (i) the Board has taken all
necessary corporate action to approve the creation of and the issuance and
terms of the Warrants, the terms of the offering thereof and related matters;
(ii) the warrant agreement or agreements relating to the Warrants have been
duly authorized and validly executed and delivered by the Company and the
warrant agent appointed by the Company; and (iii) the Warrants or certificates
representing the Warrants have been duly executed, countersigned, registered
and delivered in accordance with the appropriate warrant agreement or
agreements and the applicable definitive purchase, underwriting or similar
agreement approved by the Board upon payment of the consideration therefore
provided for therein, the Warrants will be duly authorized and validly issued.

         We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the statements made with respect to us under the
caption "Legal Matters" in the Prospectus included as part of the Registration
Statement.


                                                 Very truly yours,

                                                 /s/ Fulbright & Jaworski L.L.P.

                                                 Fulbright & Jaworski L.L.P.






<PAGE>   1
                                                                    EXHIBIT 23.2

                      CONSENT OF INDEPENDENT ACCOUNTANTS

        We consent to the incorporation by reference in this Amendment No. 1 to
the registration statement on Form S-3 (File No. 33-60683) of our report, which
includes an explanatory paragraph pertaining to accounting changes, dated March
10, 1995 on our audits of the consolidated financial statements and financial
statement schedule of Service Corporation International as of December 31, 1994
and 1993, and for the years then ended, which report is included in the Annual
Report on Form 10-K for the year ended December 31, 1994. We also consent to
the reference to our firm under the caption "Experts".



COOPERS & LYBRAND L.L.P.

Houston, Texas
September 6, 1995



<PAGE>   1
                                                                  EXHIBIT 23.3


                       CONSENT OF INDEPENDENT AUDITORS

        We consent to the reference to our firm under the caption "Experts" in
Amendment No. 1 to Form S-3 (Registration Statement No. 33-60683) and related 
Prospectus of Service Corporation International for the registration of up to 
$1,000,000,000 of (i) debt securities (the "Company Debt Securities"), which
may be any of senior debt securities (the "Company Senior Debt Securities"), 
senior subordinated debt securities (the "Company Senior Subordinated Debt
Securities") or subordinated debt securities (the "Company Subordinated Debt
Securities"), in each case consisting of debentures, notes and/or other
unsecured evidences of indebtedness, (ii) Common Stock, par value $1.00 per
share ("Common Stock" or "SCI Common Stock"), along with Series C Junior
Participating Preferred Stock Purchase Rights, and (iii) warrants to purchase
Common Stock ("Common Stock Warrants") and to the incorporation by reference
therein of our report dated February 8, 1993, with respect to the consolidated
financial statements and schedules of Service Corporation International
included in its Annual Report (Form 10K) for the year ended December 31, 1992,
filed with the Securities and Exchange Commission.



      


                                             ERNST & YOUNG LLP


Houston, Texas
September 6, 1995



<PAGE>   1
                                                           EXHIBIT 23.4


   BARBIER FRINAULT & ASSOCIES                           PGA
Membre d'Arthur Andersen & Co, SC                    Tour Franklin
      Tour Gan - Cedex 13                  101, Terrasse Boieldieu - Cedex 11
    92082 Paris-La Defense 2                  92082 Paris-La Defense 8

 

As independant accountants, we hereby consent to the incorporation by reference
in Amendment No. 1 to the registration statement of Service Corporation
International, on Form S-3 (File No 33-60683) of our report dated April 6, 1995,
on our audits of the consolidated financial statemnts of Omnium de Gestion et
de Financement S.A. as of December 31, 1994 and 1993, and for the two years
then ended, which report is included in Form 8-K dated September 5, 1995.
We also consent to the reference to our firm under the caption "Experts".


Paris-La Defense, France,
September 6, 1995


 /s/  CHRISTIAN CHOCHON                 /s/  BRUNO BIZET
- -----------------------------     -------------------------------
 BARBIER FRINAULT & ASSOCIES                     PGA
      Christian Chochon                       Bruno Bizet




<PAGE>   1
                                                             EXHIBIT 23.5


                        CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption "Experts" in Amendment
No. 1 to the Registration Statement No. 33-60683 on Form S-3 and related
Prospectus of Service Corporation International for the registration of
$1,000,000,000 of debt securities, common stock and common stock warrants and to
the incorporation by reference therein of our report dated December 22, 1994,
with respect to the consolidated financial statements of Gibraltar Mausoleum
Corporation and subsidiaries for the year ended September 30, 1994 included in
the Form 8-K filed by Service Corporation International September 5, 1995 with
the Securities and Exchange Commission.

                                           ERNST & YOUNG LLP

September 6, 1995
Indianapolis, Indiana


<PAGE>   1
                                                                    EXHIBIT 25.2
 
********************************************************************************

                                    FORM T-1

                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D. C. 20549

              STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE
           ACT OF 1939 OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

     CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2) ________                                     [Not applicable.]

                   TEXAS COMMERCE BANK NATIONAL ASSOCIATION
              (Exact name of trustee as specified in its charter)

                                Not applicable
                (Jurisdiction of incorporation or organization
                         if not a U.S. national bank)

                                  74-0800980
                     (I.R.S. Employer Identification No.)

                       712 Main Street, Houston, Texas              77002
                  (Address of principal executive offices)        (Zip code)

                 Carol Kirkland, 712 Main Street, 26th Floor,
                     Houston, Texas  77002, (713) 546-2449
           (Name, address and telephone number of agent for service)

                       Service Corporation International
              (Exact name of obligor as specified in its charter)

                   Texas                                          74-1488375
      (State or other jurisdiction of                         (I.R.S. Employer
       incorporation or organization)                        Identification No.)

    1929 Allen Parkway, Houston, Texas                              77219
 (Address of principal executive offices)                        (Zip Code)

                      Senior Subordinated Debt Securities
                      (Title of the indenture securities)


********************************************************************************
<PAGE>   2

 
ITEM 1.   GENERAL INFORMATION.
     Furnish the following information as to the trustee--

     (a)  Name and address of each examining or supervising authority to which
          it is subject.

          Comptroller of the Currency, Washington, D. C.

          Federal Deposit Insurance Corporation,
          Washington, D. C.

          The Board of Governors of the Federal Reserve System, Washington, D.
          C.

     (b)  Whether it is authorized to exercise corporate trust powers.

          The trustee is authorized to exercise corporate trust powers.

ITEM 2.   AFFILIATIONS WITH THE OBLIGOR.

     If the obligor is an affiliate of the trustee, describe each such
affiliation.

                              As of July 11, 1995

                          No such affiliation exists.

ITEM 3.   VOTING SECURITIES OF THE TRUSTEE.

     Furnish the following information as to each class of voting securities of
the trustee.

                                Not applicable.

ITEM 4.   TRUSTEESHIPS UNDER OTHER INDENTURES.

     If the trustee is a trustee under another indenture under which any other
securities, or certificates of interest or participation in any other
securities, of the obligor are outstanding, furnish the following information:

     (a)  Title of the securities outstanding under each such other indenture.

                                Not applicable.

                                       2
<PAGE>   3
     (b)  A brief statement of the facts relied upon as a basis for the claim
          that no conflicting interest within the meaning of Section 310(b)(1)
          of the Act arises as a result of the trusteeship under any such other
          indenture, including a statement as to how the indenture securities
          will rank as compared with the securities issued under such other
          indenture.

                                Not applicable.

ITEM 5.   INTERLOCKING DIRECTORATES AND SIMILAR RELATIONSHIPS WITH OBLIGOR OR
          UNDERWRITERS.

     If the trustee or any of the directors or executive officers of the trustee
is a director, officer, partner, employee, appointee, or representative of the
obligor or of any underwriter for the obligor, identify each such person having
any such connection and state the nature of each such connection.

                                Not applicable.

ITEM 6.   VOTING SECURITIES OF THE TRUSTEE OWNED BY THE OBLIGOR OR ITS
          OFFICIALS.

     Furnish the following information as to the voting securities of the
trustee owned beneficially by the obligor and each director, partner and
executive officer of the obligor.

                                Not applicable.

ITEM 7.   VOTING SECURITIES OF THE TRUSTEE OWNED BY UNDERWRITERS OR THEIR
          OFFICIALS.

     Furnish the following information as to the voting securities of the
trustee owned beneficially by each underwriter for the obligor and each
director, partner, and executive officer of each such underwriter.

                                Not applicable.

ITEM 8.   SECURITIES OF THE OBLIGOR OWNED OR HELD BY THE TRUSTEE.

     Furnish the following information as to securities of the obligor owned
beneficially or held as collateral security for obligations in default by the
trustee.

                                Not applicable.

                                       3
<PAGE>   4
ITEM 9.   SECURITIES OF UNDERWRITERS OWNED OR HELD BY THE TRUSTEE.

     If the trustee owns beneficially or holds as collateral security for
obligations in default any securities of an underwriter for the obligor, furnish
the following information as to each class of securities of such underwriter any
of which are so owned or held by the trustee.

                                Not applicable.

ITEM 10.  OWNERSHIP OR HOLDINGS BY THE TRUSTEE OF VOTING SECURITIES OF CERTAIN
          AFFILIATES OR SECURITY HOLDERS OF THE OBLIGOR.

     If the trustee owns beneficially or holds as collateral security for
obligations in default voting securities of a person who, to the knowledge of
the trustee (1) owns 10% or more of the voting securities of the obligor or (2)
is an affiliate, other than a subsidiary, of the obligor, furnish the following
information as to the voting securities of such person.

                                Not applicable.

ITEM 11.  OWNERSHIP OR HOLDINGS BY THE TRUSTEE OF ANY SECURITIES OF A PERSON
          OWNING 50% OR MORE OF THE VOTING SECURITIES OF THE OBLIGOR.

     If the trustee owns beneficially or holds as collateral security for
obligations in default any securities of a person who, to the knowledge of the
trustee, owns 50% or more of the voting securities of the obligor, furnish the
following information as to each class of securities of such person any of which
are so owned or held by the trustee.

                                Not applicable.

ITEM 12.  INDEBTEDNESS OF THE OBLIGOR TO THE TRUSTEE.

     Except as noted in the instructions to the Form T-1, if the obligor is
indebted to the trustee, furnish the following information:  nature of
indebtedness, amount outstanding and date due.

                                Not applicable.

                                       4
<PAGE>   5
ITEM 13.  DEFAULTS BY THE OBLIGOR.

     (a)  State whether there is or has been a default with respect to the
          securities under this indenture.  Explain the nature of any such
          default.

                              As of July 11, 1995

                     No such default exists or has existed.

     (b)  If the trustee is a trustee under another indenture under which any
          other securities, or certificates of interest or participation in any
          other securities, of the obligor are outstanding, or is trustee for
          more than one outstanding series of securities under the indenture,
          state whether there has been a default under any such indenture or
          series, identify the indenture or series affected, and explain the
          nature of any such default.

                              As of July 11, 1995

                     No such default exists or has existed.

ITEM 14.  AFFILIATIONS WITH THE UNDERWRITERS.

     If any underwriter is an affiliate of the trustee, describe each such
affiliation.

                                Not applicable.

ITEM 15.  FOREIGN TRUSTEE.

     Identify the order or rule pursuant to which the foreign trustee is
authorized to act as sole trustee under indentures qualified or to be qualified
under the Act.

                                Not applicable.

ITEM 16.  LIST OF EXHIBITS.

     List below all exhibits filed as part of this statement of eligibility.

          *  1.   A copy of the articles of association of the trustee as now
          in effect.

          ** 2.   A copy of the certificate of authority of the trustee to
          commence business.

                                       5
<PAGE>   6
          **  3.   A copy of the certificate of authorization of
          the trustee to exercise corporate trust powers issued by
          the Board of Governors of the Federal Reserve System
          under date of January 21, 1948.

          *** 4.  A copy of the existing bylaws of the trustee.

              5.  A copy of each indenture referred to in Item 4, if the
          obligor is in default.  Not Applicable.

              6.  The consent of the United States institutional trustees
          required by Section 321(b) of the Act.

              7.  A copy of the latest report of condition of the trustee
          published pursuant to law or the requirements of its supervising or
          examining authority.

              8.  A copy of any order pursuant to which the foreign trustee is
          authorized to act as sole trustee under indentures qualified or to be
          qualified under the Act.  Not applicable.

              9.  Foreign trustees are required to file a consent to service of
          process on Form F-X.  Not applicable.

- -----------------------------

  *       Incorporated by reference to Exhibit bearing the same Exhibit
          number submitted with the Form T-1 of Texas Commerce Bank National
          Association with respect to File No. 33-51417.

 **       Incorporated by reference to Exhibit bearing the same Exhibit
          number submitted with the Form T-1 of Texas National Bank of Commerce
          of Houston with respect to File No. 2-24599.

***       Incorporated by reference to Exhibit bearing the same Exhibit
          number submitted with the Form T-1 of Texas Commerce Bank National
          Association with respect to File No. 33-53077.



                  [Remainder of Page Intentionally Left Blank]

                                       6
<PAGE>   7
                                   SIGNATURE

     Pursuant to the requirements of the Trust Indenture Act of 1939 the
trustee, Texas Commerce Bank National Association, a national banking
association organized and existing under the laws of the United States of
America, has duly caused this statement of eligibility to be signed on its
behalf by the undersigned, thereunto duly authorized, all in the City of
Houston, and State of Texas, on the 11th day of July, 1995.

                         TEXAS COMMERCE BANK NATIONAL ASSOCIATION
                                          (Trustee)


                                     /s/ Wayne Mentz
                                 By:______________________________________
                                    Wayne Mentz
                                    Assistant Vice President
                                    and Trust Officer

                                       7
<PAGE>   8
                                                                      Exhibit 6



Securities & Exchange Commission
Washington, D.C.  20549

Gentlemen:

    The undersigned is trustee under an Indenture dated as of _____________,
1995, as supplemented from time to time by supplemental indentures thereto,
between Service Corporation International and Texas Commerce Bank National
Association, as Trustee, entered into in connection with the issuance of its
Senior Subordinated Debt Securities.

    In accordance with Section 321(b) of the Trust Indenture Act of 1939, the
undersigned hereby consents that reports of examinations of the undersigned,
made by Federal or State authorities authorized to make such examinations, may
be furnished by such authorities to the Securities & Exchange Commission upon
its request therefor.

                                 Very truly yours,

                                 TEXAS COMMERCE BANK
                                   NATIONAL ASSOCIATION


                                 /s/  Wayne Mentz
                            By:______________________________________
                                 Wayne Mentz
                                 Assistant Vice President
                                 and Trust Officer

<PAGE>   9
                                       
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association          Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                           Page RI-1
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Consolidated Report of Income
for the period January 1, 1994-December 31, 1994  

All Report of Income schedules are to be reported on a calendar year-to-date basis in thousands of dollars.

Schedule RI--Income Statement
<S>                                                                                           <C>          <C>        <C>
                                                                                                            __________
                                                                                                           |  I480  | (-
                                                                                               ____________ ________
                                                                   Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_______________________________________________________________________________________________ ____________________
1. Interest income:                                                                            | ////////////////// |
   a. Interest and fee income on loans:                                                        | ////////////////// |
      (1) In domestic offices:                                                                 | ////////////////// |
          (a) Loans secured by real estate ................................................... | 4011       179,130 | 1.a.(1)(a)
          (b) Loans to depository institutions ............................................... | 4019         3,047 | 1.a.(1)(b)
          (c) Loans to finance agricultural production and other loans to farmers ............ | 4024         6,031 | 1.a.(1)(c)
          (d) Commercial and industrial loans ................................................ | 4012       272,077 | 1.a.(1)(d)
          (e) Acceptances of other banks ..................................................... | 4026             0 | 1.a.(1)(e)
          (f) Loans to individuals for household, family, and other personal expenditures:     | ////////////////// |
              (1) Credit cards and related plans ............................................. | 4054        13,653 | 1.a.(1)(f)(1)
              (2) Other ...................................................................... | 4055        97,354 | 1.a.(1)(f)(2)
          (g) Loans to foreign governments and official institutions ......................... | 4056        14,876 | 1.a.(1)(g)
          (h) Obligations (other than securities and leases) of states and political           | ////////////////// |
              subdivisions in the U.S.:                                                        | ////////////////// |
              (1) Taxable obligations ........................................................ | 4503           160 | 1.a.(1)(h)(1)
              (2) Tax-exempt obligations ..................................................... | 4504         3,016 | 1.a.(1)(h)(2)
          (i) All other loans in domestic offices ............................................ | 4058        84,952 | 1.a.(1)(i)
      (2) In foreign offices, Edge and Agreement subsidiaries, and IBFs ...................... | 4059        11,433 | 1.a.(2)
   b. Income from lease financing receivables:                                                 | ////////////////// |
      (1) Taxable leases ..................................................................... | 4505        15,246 | 1.b.(1)
      (2) Tax-exempt leases .................................................................. | 4307             0 | 1.b.(2)
   c. Interest income on balances due from depository institutions:(1)                         | ////////////////// |
      (1) In domestic offices ................................................................ | 4105           217 | 1.c.(1)
      (2) In foreign offices, Edge and Agreement subsidiaries, and IBFs ...................... | 4106             0 | 1.c.(2)
   d. Interest and dividend income on securities:                                              | ////////////////// |
      (1) U.S. Treasury securities and U.S. Government agency and corporation obligations .... | 4027       180,849 | 1.d.(1)
      (2) Securities issued by states and political subdivisions in the U.S.:                  | ////////////////// |
          (a) Taxable securities ............................................................. | 4506            39 | 1.d.(2)(a)
          (b) Tax-exempt securities .......................................................... | 4507           111 | 1.d.(2)(b)
      (3) Other domestic debt securities ..................................................... | 3657        18,127 | 1.d.(3)
      (4) Foreign debt securities ............................................................ | 3658            80 | 1.d.(4)
      (5) Equity securities (including investments in mutual funds) .......................... | 3659         2,872 | 1.d.(5)
   e. Interest income from assets held in trading accounts ................................... | 4069         1,026 | 1.e.
                                                                                               ______________________
____________
(1) Includes interest income on time certificates of deposit not held in trading accounts.
</TABLE>
                                       3


<PAGE>   10

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association             Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                              Page RI-2
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI--Continued
<S>                                                                           <C>           <C>      <C>             <C>        <C>
                                                                                   ________________
                                                 Dollar Amounts in Thousands       | Year-to-date |
___________________________________________________________________________________ ______________
 1. Interest income (continued)                                              | RIAD  Bil Mil Thou |
    f. Interest income on federal funds sold and securities purchased        | ////////////////// |
       under agreements to resell in domestic offices of the bank and of     | ////////////////// |
       its Edge and Agreement subsidiaries, and in IBFs .................... | 4020       154,642 |  1.f.
    g. Total interest income (sum of items 1.a through 1.f) ................ | 4107     1,058,938 |  1.g.
 2. Interest expense:                                                        | ////////////////// |
    a. Interest on deposits:                                                 | ////////////////// |
       (1) Interest on deposits in domestic offices:                         | ////////////////// |
           (a) Transaction accounts (NOW accounts, ATS accounts, and         | ////////////////// |
               telephone and preauthorized transfer accounts) .............. | 4508        28,857 |  2.a.(1)(a)
           (b) Nontransaction accounts:                                      | ////////////////// |
               (1) Money market deposit accounts (MMDAs) ................... | 4509        26,541 |  2.a.(1)(b)(1)
               (2) Other savings deposits .................................. | 4511        80,561 |  2.a.(1)(b)(2)
               (3) Time certificates of deposit of $100,000 or more ........ | 4174        25,707 |  2.a.(1)(b)(3)
               (4) All other time deposits ................................. | 4512       100,506 |  2.a.(1)(b)(4)
       (2) Interest on deposits in foreign offices, Edge and Agreement       | ////////////////// |
           subsidiaries, and IBFs .......................................... | 4172        14,716 |  2.a.(2)
    b. Expense of federal funds purchased and securities sold under          | ////////////////// |
       agreements to repurchase in domestic offices of the bank and of       | ////////////////// |
       its Edge and Agreement subsidiaries, and in IBFs .................... | 4180        27,840 |  2.b.
    c. Interest on demand notes issued to the U.S. Treasury and on           | ////////////////// |
       other borrowed money ................................................ | 4185        25,867 |  2.c.
    d. Interest on mortgage indebtedness and obligations under               | ////////////////// |
       capitalized leases .................................................. | 4072         1,813 |  2.d.
    e. Interest on subordinated notes and debentures ....................... | 4200        27,240 |  2.e.
    f. Total interest expense (sum of items 2.a through 2.e) ............... | 4073       359,648 |  2.f.
                                                                                                   ___________________________
 3. Net interest income (item 1.g minus 2.f) ............................... | ////////////////// | RIAD 4074 |      699,290 |  3.
                                                                                                   ___________________________
 4. Provisions:                                                              | ////////////////// |
                                                                                                   ___________________________
    a. Provision for loan and lease losses ................................. | ////////////////// | RIAD 4230 |      (26,255)|  4.a.
    b. Provision for allocated transfer risk ............................... | ////////////////// | RIAD 4243 |       (2,290)|  4.b.
                                                                                                   ___________________________
 5. Noninterest income:                                                      | ////////////////// |
    a. Income from fiduciary activities .................................... | 4070       121,633 |  5.a.
    b. Service charges on deposit accounts in domestic offices ............. | 4080       146,399 |  5.b.
    c. Trading gains (losses) and fees from foreign exchange transactions .. | 4075        13,524 |  5.c.
    d. Other foreign transaction gains (losses) ............................ | 4076           255 |  5.d.
    e. Gains (losses) and fees from assets held in trading accounts ........ | 4077        13,912 |  5.e.
    f. Other noninterest income:                                             | ////////////////// |
       (1) Other fee income ................................................ | 5407        81,396 |  5.f.(1)
       (2) All other noninterest income* ................................... | 5408        46,538 |  5.f.(2)
                                                                                                   ___________________________
    g. Total noninterest income (sum of items 5.a through 5.f) ............. | ////////////////// | RIAD 4079 |      423,657 |  5.g.
 6. a. Realized gains (losses) on held-to-maturity securities .............. | ////////////////// | RIAD 3521 |           43 |  6.a.
    b. Realized gains (losses) on available-for-sale securities ............ | ////////////////// | RIAD 3196 |       (2,129)|  6.b.
                                                                                                   ___________________________
 7. Noninterest expense:                                                     | ////////////////// |
    a. Salaries and employee benefits ...................................... | 4135       397,770 |  7.a.
    b. Expenses of premises and fixed assets (net of rental income)          | ////////////////// |
       (excluding salaries and employee benefits and mortgage interest) .... | 4217       117,671 |  7.b.
    c. Other noninterest expense* .......................................... | 4092       328,970 |  7.c.
                                                                                                   ___________________________
    d. Total noninterest expense (sum of items 7.a through 7.c) ............ | ////////////////// | RIAD 4093 |      844,411 |  7.d.
                                                                                                   ___________________________
 8. Income (loss) before income taxes and extraordinary items and other      | ////////////////// |
                                                                                                   ___________________________
    adjustments (item 3 plus or minus items 4.a, 4.b, 5.g, 6.a, 6.b, and 7.d)| ////////////////// | RIAD 4301 |      304,995 |  8.
 9. Applicable income taxes (on item 8) .................................... | ////////////////// | RIAD 4302 |      114,716 |  9.
                                                                                                   ___________________________
10. Income (loss) before extraordinary items and other adjustments           | ////////////////// |
                                                                                                   ___________________________
    (item 8 minus 9) ....................................................... | ////////////////// | RIAD 4300 |      190,279 | 10.
                                                                             _________________________________________________
____________
*Describe on Schedule RI-E--Explanations.
</TABLE>
                                       4



<PAGE>   11

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association          Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                           Page RI-3
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI--Continued
<S>                                                                         <C>                   <C>                        <C>
                                                                                 ________________
                                                                                 | Year-to-date |
                                                                           ______ ______________
                                               Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
___________________________________________________________________________ ____________________
11. Extraordinary items and other adjustments:                             | ////////////////// |
    a. Extraordinary items and other adjustments, gross of income taxes* . | 4310             0 | 11.a.
    b. Applicable income taxes (on item 11.a)* ........................... | 4315             0 | 11.b.
    c. Extraordinary items and other adjustments, net of income taxes      | ////////////////// |
                                                                                                 ___________________________
       (item 11.a minus 11.b) ............................................ | ////////////////// | RIAD 4320 |            0 | 11.c.
12. Net income (loss) (sum of items 10 and 11.c) ......................... | ////////////////// | RIAD 4340 |      190,279 | 12.
                                                                           _________________________________________________

                                                                                                            ________________
Memoranda                                                                                                   | Year-to-date |
                                                                                                      ______ ______________
                                                                          Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
______________________________________________________________________________________________________ ____________________
 1. Interest expense incurred to carry tax-exempt securities, loans, and leases acquired after        | ////////////////// |
    August 7, 1986, that is not deductible for federal income tax purposes .......................... | 4513           600 | M.1.
 2. Fee income from the sale and servicing of mutual funds and annuities in domestic offices          | ////////////////// |
    (included in Schedule RI, item 5.g) ............................................................. | 8431        10,288 | M.2.
 3. Estimated foreign tax credit included in applicable income taxes, items 9 and 11.b above ........ | 4309             0 | M.3.
 4. To be completed only by banks with $1 billion or more in total assets:                            | ////////////////// |
    Taxable equivalent adjustment to "Income (loss) before income taxes and extraordinary             | ////////////////// |
    items and other adjustments" (item 8 above) ..................................................... | 1244             0 | M.4.
 5. Number of full-time equivalent employees on payroll at end of current period (round to            | ////        Number |
    nearest whole number) ........................................................................... | 4150         9,201 | M.5.
                                                                                                      ______________________

Schedule RI-A--Changes in Equity Capital

Indicate decreases and losses in parentheses.                                                                     __________
                                                                                                                  |  I483  | (-
                                                                                                      ____________ ________
                                                                          Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
______________________________________________________________________________________________________ ____________________
 1. Total equity capital originally reported in the December 31, 1993, Reports of Condition           | ////////////////// |
    and Income ...................................................................................... | 3215     1,694,783 |  1.
 2. Equity capital adjustments from amended Reports of Income, net* ................................. | 3216             0 |  2.
 3. Amended balance end of previous calendar year (sum of items 1 and 2) ............................ | 3217     1,694,783 |  3.
 4. Net income (loss) (must equal Schedule RI, item 12) ............................................. | 4340       190,279 |  4.
 5. Sale, conversion, acquisition, or retirement of capital stock, net .............................. | 4346             0 |  5.
 6. Changes incident to business combinations, net .................................................. | 4356       199,201 |  6.
 7. LESS: Cash dividends declared on preferred stock ................................................ | 4470             0 |  7.
 8. LESS: Cash dividends declared on common stock ................................................... | 4460       380,000 |  8.
 9. Cumulative effect of changes in accounting principles from prior years* (see instructions         | ////////////////// |
    for this schedule) .............................................................................. | 4411             0 |  9.
10. Corrections of material accounting errors from prior years* (see instructions for this schedule)  | 4412             0 | 10.
11. Change in net unrealized holding gains (losses) on available-for-sale securities ................ | 8433       (54,563)| 11.
12. Foreign currency translation adjustments ........................................................ | 4414             0 | 12.
13. Other transactions with parent holding company* (not included in items 5, 7, or 8 above) ........ | 4415         4,772 | 13.
14. Total equity capital end of current period (sum of items 3 through 13) (must equal Schedule RC,   | ////////////////// |
    item 28) ........................................................................................ | 3210     1,654,472 | 14.
                                                                                                      ______________________
____________
*Describe on Schedule RI-E--Explanations.
</TABLE>
                                       5


<PAGE>   12

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RI-4
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI-B--Charge-offs and Recoveries and Changes
               in Allowance for Loan and Lease Losses

Part I. Charge-offs and Recoveries on Loans and Leases

Part I excludes charge-offs and recoveries through
the allocated transfer risk reserve.

<S>                                                                            <C>                   <C>       <C>        <C>
                                                                                                               __________
                                                                                                               |  I486  | (-
                                                                              _________________________________ ________
                                                                              |      (Column A)    |     (Column B)     |
                                                                              |     Charge-offs    |     Recoveries     |
                                                                               ____________________ ____________________
                                                                              |         calendar year-to-date           |
                                                                               _________________________________________
                                                  Dollar Amounts in Thousands | RIAD  Bil Mil Thou | RIAD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
1. Loans secured by real estate:                                              | ////////////////// | ////////////////// |
   a. To U.S. addressees (domicile) ......................................... | 4651         3,605 | 4661         8,804 | 1.a.
   b. To non-U.S. addressees (domicile) ..................................... | 4652             0 | 4662             0 | 1.b.
2. Loans to depository institutions and acceptances of other banks:           | ////////////////// | ////////////////// |
   a. To U.S. banks and other U.S. depository institutions .................. | 4653             0 | 4663             0 | 2.a.
   b. To foreign banks ...................................................... | 4654             0 | 4664             0 | 2.b.
3. Loans to finance agricultural production and other loans to farmers ...... | 4655             0 | 4665             0 | 3.
4. Commercial and industrial loans:                                           | ////////////////// | ////////////////// |
   a. To U.S. addressees (domicile) ......................................... | 4645         6,619 | 4617        12,023 | 4.a.
   b. To non-U.S. addressees (domicile) ..................................... | 4646             0 | 4618             0 | 4.b.
5. Loans to individuals for household, family, and other personal             | ////////////////// | ////////////////// |
   expenditures:                                                              | ////////////////// | ////////////////// |
   a. Credit cards and related plans ........................................ | 4656         2,208 | 4666           294 | 5.a.
   b. Other (includes single payment, installment, and all student loans) ... | 4657         8,874 | 4667         4,025 | 5.b.
6. Loans to foreign governments and official institutions ................... | 4643             0 | 4627           546 | 6.
7. All other loans .......................................................... | 4644         1,418 | 4628           704 | 7.
8. Lease financing receivables:                                               | ////////////////// | ////////////////// |
   a. Of U.S. addressees (domicile) ......................................... | 4658             0 | 4668             0 | 8.a.
   b. Of non-U.S. addressees (domicile) ..................................... | 4659             0 | 4669         2,001 | 8.b.
9. Total (sum of items 1 through 8) ......................................... | 4635        22,724 | 4605        28,397 | 9.
                                                                              ___________________________________________

                                                                              ___________________________________________
                                                                              |     Cumulative     |     Cumulative     |
                                                                              |    Charge-offs     |     Recoveries     |
                                                                              |    Jan. 1, 1986    |    Jan. 1, 1986    |
Memoranda                                                                     |      through       |      through       |
                                                  Dollar Amounts in Thousands |   Dec. 31, 1989    |    Report Date     |
______________________________________________________________________________ ____________________ ____________________
To be completed by national banks only.                                       | RIAD  Bil Mil Thou | RIAD  Bil Mil Thou |
                                                                               ____________________ ____________________
1. Charge-offs and recoveries of Special-Category Loans, as defined for this  | ////////////////// | ////////////////// |
   Call Report by the Comptroller of the Currency ........................... | ////////////////// | 4784        14,920 | M.1.
                                                                              ___________________________________________
                                                                              ___________________________________________
                                                                              |      (Column A)    |     (Column B)     |
Memorandum items 2 and 3 are to be completed by all banks.                    |     Charge-offs    |     Recoveries     |
                                                                               ____________________ ____________________
2. Loans to finance commercial real estate, construction, and land            |         calendar year-to-date           |
                                                                               _________________________________________
   development activities (not secured by real estate) included in            | RIAD  Bil Mil Thou | RIAD  Bil Mil Thou |
                                                                               ____________________ ____________________
   Schedule RI-B, part I, items 4 and 7, above .............................. | 5409            66 | 5410           470 | M.2.
3. Loans secured by real estate in domestic offices (included in              | ////////////////// | ////////////////// |
   Schedule RI-B, part I, item 1, above):                                     | ////////////////// | ////////////////// |
   a. Construction and land development ..................................... | 3582            84 | 3583         2,021 | M.3.a.
   b. Secured by farmland ................................................... | 3584            72 | 3585            20 | M.3.b.
   c. Secured by 1-4 family residential properties:                           | ////////////////// | ////////////////// |
      (1) Revolving, open-end loans secured by 1-4 family residential         | ////////////////// | ////////////////// |
          properties and extended under lines of credit ..................... | 5411             0 | 5412             0 | M.3.c.(1)
      (2) All other loans secured by 1-4 family residential properties ...... | 5413         1,496 | 5414           838 | M.3.c.(2)
   d. Secured by multifamily (5 or more) residential properties ............. | 3588             0 | 3589            11 | M.3.d.
   e. Secured by nonfarm nonresidential properties .......................... | 3590         1,953 | 3591         5,914 | M.3.e.
                                                                              ___________________________________________
</TABLE>
                                       6



<PAGE>   13

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RI-5
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI-B--Continued

Part II. Changes in Allowance for Loan and
         Lease Losses and in Allocated
         Transfer Risk Reserve

<S>                                                                           <C>          <C>       <C>         <C>      <C>
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
                                                                              |   Allowance for    |      Allocated     |
                                                                              |   Loan and Lease   |    Transfer Risk   |
                                                                              |      Losses        |       Reserve      |
                                                                               ____________________ ____________________
                                                  Dollar Amounts in Thousands | RIAD  Bil Mil Thou | RIAD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
1. Balance originally reported in the December 31, 1993, Reports of           | ////////////////// | ////////////////// |
   Condition and Income ..................................................... | 3124       324,608 | 3131         2,290 | 1.
2. Recoveries (column A must equal part I, item 9, column B above) .......... | 4605        28,397 | 3132             0 | 2.
3. LESS: Charge-offs (column A must equal part I, item 9, column A above) ... | 4635        22,724 | 3133             0 | 3.
4. Provision (column A must equal Schedule RI, item 4.a; column B must        | ////////////////// | ////////////////// |
   equal Schedule RI, item 4.b) ............................................. | 4230       (26,255)| 4243        (2,290)| 4.
5. Adjustments* (see instructions for this schedule) ........................ | 4815         2,684 | 3134             0 | 5.
6. Balance end of current period (sum of items 1 through 5) (column A must    | ////////////////// | ////////////////// |
   equal Schedule RC, item 4.b; column B must equal Schedule RC,              | ////////////////// | ////////////////// |
   item 4.c) ................................................................ | 3123       306,710 | 3128             0 | 6.
                                                                              ___________________________________________
____________
*Describe on Schedule RI-E--Explanations.


Schedule RI-C--Applicable Income Taxes by Taxing Authority

Schedule RI-C is to be reported with the December Report of Income.

                                                                                                               __________
                                                                                                               |  I489  | (-
                                                                                                    ____________ ________
                                                                       Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
1. Federal ....................................................................................... | 4780       109,677 | 1.
2. State and local................................................................................ | 4790         5,039 | 2.
3. Foreign ....................................................................................... | 4795             0 | 3.
4. Total (sum of items 1 through 3) (must equal sum of Schedule RI, items 9 and 11.b) ............ | 4770       114,716 | 4.
                                                                       ____________________________
5. Deferred portion of item 4 ........................................ | RIAD 4772 |           N/A | ////////////////// | 5.
                                                                       __________________________________________________
</TABLE>
                                       7



<PAGE>   14

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RI-6
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI-D--Income from International Operations

For all banks with foreign offices, Edge or Agreement subsidiaries, or IBFs where international operations
account for more than 10 percent of total revenues, total assets, or net income.

Part I. Estimated Income from International Operations

<S>                                                                                                <C>                  <C>
                                                                                                             __________
                                                                                                             |  I492  | (-
                                                                                                        ______ ________
                                                                                                        | Year-to-date |
                                                                                                  ______ ______________
                                                                     Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
1. Interest income and expense booked at foreign offices, Edge and Agreement subsidiaries,       | ////////////////// |
   and IBFs:                                                                                     | ////////////////// |
   a. Interest income booked ................................................................... | 4837           N/A | 1.a.
   b. Interest expense booked .................................................................. | 4838           N/A | 1.b.
   c. Net interest income booked at foreign offices, Edge and Agreement subsidiaries, and IBFs   | ////////////////// |
      (item 1.a minus 1.b) ..................................................................... | 4839           N/A | 1.c.
2. Adjustments for booking location of international operations:                                 | ////////////////// |
   a. Net interest income attributable to international operations booked at domestic offices .. | 4840           N/A | 2.a.
   b. Net interest income attributable to domestic business booked at foreign offices .......... | 4841           N/A | 2.b.
   c. Net booking location adjustment (item 2.a minus 2.b) ..................................... | 4842           N/A | 2.c.
3. Noninterest income and expense attributable to international operations:                      | ////////////////// |
   a. Noninterest income attributable to international operations .............................. | 4097           N/A | 3.a.
   b. Provision for loan and lease losses attributable to international operations ............. | 4235           N/A | 3.b.
   c. Other noninterest expense attributable to international operations ....................... | 4239           N/A | 3.c.
   d. Net noninterest income (expense) attributable to international operations (item 3.a        | ////////////////// |
      minus 3.b and 3.c) ....................................................................... | 4843           N/A | 3.d.
4. Estimated pretax income attributable to international operations before capital allocation    | ////////////////// |
   adjustment (sum of items 1.c, 2.c, and 3.d) ................................................. | 4844           N/A | 4.
5. Adjustment to pretax income for internal allocations to international operations to reflect   | ////////////////// |
   the effects of equity capital on overall bank funding costs ................................. | 4845           N/A | 5.
6. Estimated pretax income attributable to international operations after capital allocation     | ////////////////// |
   adjustment (sum of items 4 and 5) ........................................................... | 4846           N/A | 6.
7. Income taxes attributable to income from international operations as estimated in item 6 .... | 4797           N/A | 7.
8. Estimated net income attributable to international operations (item 6 minus 7) .............. | 4341           N/A | 8.
                                                                                                 ______________________

Memoranda                                                                                        ______________________
                                                                     Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
1. Intracompany interest income included in item 1.a above ..................................... | 4847           N/A | M.1.
2. Intracompany interest expense included in item 1.b above .................................... | 4848           N/A | M.2.
                                                                                                 ______________________

Part II. Supplementary Details on Income from International Operations Required
by the Departments of Commerce and Treasury for Purposes of the U.S.
International Accounts and the U.S. National Income and Product Accounts 

                                                                                                       ________________
                                                                                                       | Year-to-date |
                                                                                                 ______ ______________
                                                                     Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
1. Interest income booked at IBFs .............................................................. | 4849           N/A | 1.
2. Interest expense booked at IBFs ............................................................. | 4850           N/A | 2.
3. Noninterest income attributable to international operations booked at domestic offices        | ////////////////// |
   (excluding IBFs):                                                                             | ////////////////// |
   a. Gains (losses) and extraordinary items ................................................... | 5491           N/A | 3.a.
   b. Fees and other noninterest income ........................................................ | 5492           N/A | 3.b.
4. Provision for loan and lease losses attributable to international operations booked at        | ////////////////// |
   domestic offices (excluding IBFs) ........................................................... | 4852           N/A | 4.
5. Other noninterest expense attributable to international operations booked at domestic offices | ////////////////// |
   (excluding IBFs) ............................................................................ | 4853           N/A | 5.
                                                                                                 ______________________
</TABLE>
                                       8


<PAGE>   15

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RI-7
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI-E--Explanations

Schedule RI-E is to be completed each quarter on a calendar year-to-date basis.

Detail all adjustments in Schedules RI-A and RI-B, all extraordinary items and other adjustments in Schedule RI, and all
significant items of other noninterest income and other noninterest expense in Schedule RI. (See instructions for details.)

<S>                                                                                                 <C>         <C>      <C>
                                                                                                              __________
                                                                                                              |  I495  | (-
                                                                                                        ______ ________
                                                                                                        | Year-to-date |
                                                                                                  ______ ______________
                                                                      Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
 1. All other noninterest income (from Schedule RI, item 5.f.(2))                                 | ////////////////// |
    Report amounts that exceed 10% of Schedule RI, item 5.f.(2):                                  | ////////////////// |
    a. Net gains on other real estate owned ..................................................... | 5415        25,739 | 1.a.
    b. Net gains on sales of loans .............................................................. | 5416             0 | 1.b.
    c. Net gains on sales of premises and fixed assets .......................................... | 5417             0 | 1.c.
    Itemize and describe the three largest other amounts that exceed 10% of                       | ////////////////// |
    Schedule RI, item 5.f.(2):                                                                    | ////////////////// |
       _____________    Check Printing Income
    d. | TEXT 4461 |______________________________________________________________________________| 4461         5,950 | 1.d.
        ___________  
    e. | TEXT 4462 |______________________________________________________________________________| 4462               | 1.e.
        ___________                                                    
    f. | TEXT 4463 |______________________________________________________________________________| 4463               | 1.f.
       _____________                                                   
 2. Other noninterest expense (from Schedule RI, item 7.c):                                       | ////////////////// |
    a. Amortization expense of intangible assets ................................................ | 4531        65,493 | 2.a.
    Report amounts that exceed 10% of Schedule RI, item 7.c:                                      | ////////////////// |
    b. Net losses on other real estate owned .................................................... | 5418             0 | 2.b.
    c. Net losses on sales of loans ............................................................. | 5419             0 | 2.c.
    d. Net losses on sales of premises and fixed assets ......................................... | 5420             0 | 2.d.
    Itemize and describe the three largest other amounts that exceed 10% of                       | ////////////////// |
    Schedule RI, item 7.c:                                                                        | ////////////////// |
       _____________    Restructuring Charges
    e. | TEXT 4464 |______________________________________________________________________________| 4464        36,415 | 2.e.
        ___________     FDIC Assessment                                
    f. | TEXT 4467 |______________________________________________________________________________| 4467        34,784 | 2.f.
        ___________                                                    
    g. | TEXT 4468 |______________________________________________________________________________| 4468               | 2.g.
       _____________                                                   
 3. Extraordinary items and other adjustments (from Schedule RI, item 11.a) and                   | ////////////////// |
    applicable income tax effect (from Schedule RI, item 11.b) (itemize and describe              | ////////////////// |
    all extraordinary items and other adjustments):                                               | ////////////////// |
           _____________
    a. (1) | TEXT 4469 |__________________________________________________________________________| 4469               | 3.a.(1)
           _____________                                                   
       (2) Applicable income tax effect                               | RIAD 4486 |               | ////////////////// | 3.a.(2)
           _____________                                              ____________________________
    b. (1) | TEXT 4487 |__________________________________________________________________________| 4487               | 3.b.(1)
           _____________                                                   
       (2) Applicable income tax effect                               | RIAD 4488 |               | ////////////////// | 3.b.(2)
           _____________                                              ____________________________
    c. (1) | TEXT 4489 |__________________________________________________________________________| 4489               | 3.c.(1)
           _____________                                                   
       (2) Applicable income tax effect                               | RIAD 4491 |               | ////////////////// | 3.c.(2)
                                                                      ____________________________
 4. Equity capital adjustments from amended Reports of Income (from Schedule RI-A,                | ////////////////// |
    item 2) (itemize and describe all adjustments):                                               | ////////////////// |
       _____________
    a. | TEXT 4492 |______________________________________________________________________________| 4492               | 4.a.
        ___________                                                    
    b. | TEXT 4493 |______________________________________________________________________________| 4493               | 4.b.
       _____________                                                   
 5. Cumulative effect of changes in accounting principles from prior years (from                  | ////////////////// |
    Schedule RI-A, item 9) (itemize and describe all changes in accounting principles):           | ////////////////// |
       _____________
    a. | TEXT 4494 |______________________________________________________________________________| 4494               | 5.a.
        ___________                                                    
    b. | TEXT 4495 |______________________________________________________________________________| 4495               | 5.b.
       _____________                                                   
 6. Corrections of material accounting errors from prior years (from Schedule RI-A,               | ////////////////// |
    item 10) (itemize and describe all corrections):                                              | ////////////////// |
       _____________
    a. | TEXT 4496 |______________________________________________________________________________| 4496               | 6.a.
        ___________                                                    
    b. | TEXT 4497 |______________________________________________________________________________| 4497               | 6.b.
       _________________________________________________________________________________________________________________  
</TABLE>

                                       9
<PAGE>   16

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RI-8
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI-E--Continued
<S>                                                                                                 <C>                  <C>
                                                                                                        ________________
                                                                                                        | Year-to-date |
                                                                                                  ----------------------
                                                                      Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
 7. Other transactions with parent holding company (from Schedule RI-A, item 13)                  | ////////////////// |
    (itemize and describe all such transactions):                                                 | ////////////////// |
       _____________    Capital Injection from Parent Company                                     
    a. | TEXT 4498 |______________________________________________________________________________| 4498         4,772 | 7.a.
        ___________                                                 
    b. | TEXT 4499 |______________________________________________________________________________| 4499               | 7.b.
       _____________                                                   
 8. Adjustments to allowance for loan and lease losses (from Schedule RI-B, part II,              | ////////////////// |
    item 5) (itemize and describe all adjustments):                                               | ////////////////// |
       _____________    Bank Acquisition                 
    a. | TEXT 4521 |______________________________________________________________________________| 4521         2,684 | 8.a.
        ___________                                                    
    b. | TEXT 4522 |______________________________________________________________________________| 4522               | 8.b.
       _____________                                                                               ---------------------
 9. Other explanations (the space below is provided for the bank to briefly describe,             | I498    |     I499 | (-
                                                                                                  ______________________
    at its option, any other significant items affecting the Report of Income):
               ___
    No comment | | (RIAD 4769)
               ___
    Other explanations (please type or print clearly):
    (TEXT 4769)
</TABLE>
                                       10

<PAGE>   17
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-1
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________
Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for December 31, 1994

All schedules are to be reported in thousands of dollars.  Unless otherwise indicated,
report the amount outstanding as of the last business day of the quarter.

Schedule RC--Balance Sheet
<S>                                                                  <C>                           <C>                  <C>
                                                                                                             __________
                                                                                                             |  C400  | (-
                                                                                                 ____________ ________
                                                                     Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
ASSETS                                                                                           | ////////////////// |
 1. Cash and balances due from depository institutions (from Schedule RC-A):                     | ////////////////// |
    a. Noninterest-bearing balances and currency and coin(1) ................................... | 0081     2,266,892 |  1.a.
    b. Interest-bearing balances(2) ............................................................ | 0071         5,008 |  1.b.
 2. Securities:                                                                                  | ////////////////// |
    a. Held-to-maturity securities (from Schedule RC-B, column A) .............................. | 1754     1,462,323 |  2.a.
    b. Available-for-sale securities (from Schedule RC-B, column D) ............................ | 1773     1,442,618 |  2.b.
 3. Federal funds sold and securities purchased under agreements to resell in domestic offices   | ////////////////// |
    of the bank and of its Edge and Agreement subsidiaries, and in IBFs:                         | ////////////////// |
    a. Federal funds sold ...................................................................... | 0276     2,689,975 |  3.a.
    b. Securities purchased under agreements to resell ......................................... | 0277        17,553 |  3.b.
 4. Loans and lease financing receivables:                           ____________________________| ////////////////// |
    a. Loans and leases, net of unearned income (from Schedule RC-C) | RCFD 2122 |    10,555,781 | ////////////////// |  4.a.
    b. LESS: Allowance for loan and lease losses ................... | RCFD 3123 |       306,710 | ////////////////// |  4.b.
    c. LESS: Allocated transfer risk reserve ....................... | RCFD 3128 |             0 | ////////////////// |  4.c.
                                                                     ____________________________
    d. Loans and leases, net of unearned income,                                                 | ////////////////// |
       allowance, and reserve (item 4.a minus 4.b and 4.c) ..................................... | 2125    10,249,071 |  4.d.
 5. Assets held in trading accounts ............................................................ | 3545        39,190 |  5.
 6. Premises and fixed assets (including capitalized leases) ................................... | 2145       534,808 |  6.
 7. Other real estate owned (from Schedule RC-M) ............................................... | 2150        62,938 |  7.
 8. Investments in unconsolidated subsidiaries and associated companies (from Schedule RC-M) ... | 2130             0 |  8.
 9. Customers' liability to this bank on acceptances outstanding ............................... | 2155        11,894 |  9.
10. Intangible assets (from Schedule RC-M) ..................................................... | 2143       548,451 | 10.
11. Other assets (from Schedule RC-F) .......................................................... | 2160       469,941 | 11.
12. Total assets (sum of items 1 through 11) ................................................... | 2170    19,804,662 | 12.
                                                                                                 ______________________
____________
(1) Includes cash items in process of collection and unposted debits.
(2) Includes time certificates of deposit not held in trading accounts.
</TABLE>
                                       11

<PAGE>   18
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-2
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________
Schedule RC--Continued
<S>                                                                <C>               <C>         <C>        <C>            <C>
                                                                                               ___________________________
                                                                   Dollar Amounts in Thousands | /////////  Bil Mil Thou |
_______________________________________________________________________________________________ _________________________
LIABILITIES                                                                                    | /////////////////////// |
13. Deposits:                                                                                  | /////////////////////// |
    a. In domestic offices (sum of totals of columns A and C from Schedule RC-E, part I) ..... | RCON 2200    15,796,537 | 13.a.
                                                                   ____________________________
       (1) Noninterest-bearing(1) ................................ | RCON 6631       5,835,649 | /////////////////////// | 13.a.(1)
       (2) Interest-bearing ...................................... | RCON 6636       9,960,888 | /////////////////////// | 13.a.(2)
                                                                   ____________________________
    b. In foreign offices, Edge and Agreement subsidiaries, and IBFs (from Schedule RC-E,      | /////////////////////// |
       part II) .............................................................................. | RCFN 2200       239,382 | 13.b.
                                                                   ____________________________
       (1) Noninterest-bearing ................................... | RCFN 6631               0 | /////////////////////// | 13.b.(1)
       (2) Interest-bearing ...................................... | RCFN 6636         239,382 | /////////////////////// | 13.b.(2)
                                                                   ____________________________
14. Federal funds purchased and securities sold under agreements to repurchase in domestic     | /////////////////////// |
    offices of the bank and of its Edge and Agreement subsidiaries, and in IBFs:               | /////////////////////// |
    a. Federal funds purchased ............................................................... | RCFD 0278       318,862 | 14.a.
    b. Securities sold under agreements to repurchase ........................................ | RCFD 0279       338,455 | 14.b.
15. a. Demand notes issued to the U.S. Treasury .............................................. | RCON 2840       615,952 | 15.a.
    b. Trading liabilities ................................................................... | RCFD 3548        23,110 | 15.b.
16. Other borrowed money:                                                                      | /////////////////////// |
    a. With original maturity of one year or less ............................................ | RCFD 2332        47,860 | 16.a.
    b. With original maturity of more than one year .......................................... | RCFD 2333        18,102 | 16.b.
17. Mortgage indebtedness and obligations under capitalized leases ........................... | RCFD 2910        30,817 | 17.
18. Bank's liability on acceptances executed and outstanding ................................. | RCFD 2920        11,894 | 18.
19. Subordinated notes and debentures ........................................................ | RCFD 3200       345,000 | 19.
20. Other liabilities (from Schedule RC-G) ................................................... | RCFD 2930       364,219 | 20.
21. Total liabilities (sum of items 13 through 20) ........................................... | RCFD 2948    18,150,190 | 21.
                                                                                               | /////////////////////// |
22. Limited-life preferred stock and related surplus ......................................... | RCFD 3282             0 | 22.
EQUITY CAPITAL                                                                                 | /////////////////////// |
23. Perpetual preferred stock and related surplus ............................................ | RCFD 3838             0 | 23.
24. Common stock ............................................................................. | RCFD 3230       612,893 | 24.
25. Surplus (exclude all surplus related to preferred stock).................................. | RCFD 3839     1,016,339 | 25.
26. a. Undivided profits and capital reserves ................................................ | RCFD 3632        32,813 | 26.a.
    b. Net unrealized holding gains (losses) on available-for-sale securities ................ | RCFD 8434        (7,573)| 26.b.
27. Cumulative foreign currency translation adjustments ...................................... | RCFD 3284             0 | 27.
28. Total equity capital (sum of items 23 through 27) ........................................ | RCFD 3210     1,654,472 | 28.
29. Total liabilities, limited-life preferred stock, and equity capital (sum of items 21, 22,  | /////////////////////// |
    and 28) .................................................................................. | RCFD 3300    19,804,662 | 29.
                                                                                               ___________________________

Memorandum
To be reported only with the March Report of Condition.
 1. Indicate in the box at the right the number of the statement below that best describes the                     Number     
    most comprehensive level of auditing work performed for the bank by independent external            __________________    
    auditors as of any date during 1993 ..............................................................  | RCFD 6724  N/A | M.1.
                                                                                                        __________________ 
                                                                                                       
1 = Independent  audit of the  bank conducted  in  accordance    4 = Directors'  examination  of the  bank  performed  by other
    with generally accepted auditing standards by a certified        external  auditors (may  be required  by state  chartering
    public accounting firm which submits a report on the bank        authority)
2 = Independent  audit of the  bank's parent  holding company    5 = Review of  the bank's  financial  statements  by  external
    conducted in accordance with  generally accepted auditing        auditors
    standards  by a certified  public  accounting  firm which    6 = Compilation of the bank's financial statements by external
    submits a  report  on the  consolidated  holding  company        auditors
    (but not on the bank separately)                             7 = Other  audit procedures  (excluding tax  preparation work)
3 = Directors'   examination  of   the  bank   conducted   in    8 = No external audit work
    accordance  with generally  accepted  auditing  standards
    by a certified public accounting firm (may be required by
    state chartering authority)
____________
(1) Includes total demand deposits and noninterest-bearing time and savings deposits.
</TABLE>
                                       12

<PAGE>   19
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-3
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________
Schedule RC-A--Cash and Balances Due From Depository Institutions

Exclude assets held in trading accounts.
<S>                                                                           <C>                   <C>                  <C>
                                                                                                               ________ 
                                                                                                              |  C405  | (-
                                                                             _________________________________ ________
                                                                             |     (Column  A)    |     (Column B)     |
                                                                             |    Consolidated    |      Domestic      |
                                                                             |        Bank        |      Offices       |
                                                                             ___________________________________________
                                                 Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCON  Bil Mil Thou |
_____________________________________________________________________________ ____________________ ____________________
1. Cash items in process of collection, unposted debits, and currency and    | ////////////////// | ////////////////// |
   coin .................................................................... | 0022     1,890,234 | ////////////////// | 1.
   a. Cash items in process of collection and unposted debits .............. | ////////////////// | 0020     1,521,855 | 1.a.
   b. Currency and coin .................................................... | ////////////////// | 0080       368,379 | 1.b.
2. Balances due from depository institutions in the U.S. ................... | ////////////////// | 0082        43,667 | 2.
   a. U.S. branches and agencies of foreign banks (including their IBFs) ... | 0083         5,008 | ////////////////// | 2.a.
   b. Other commercial banks in the U.S. and other depository institutions   | ////////////////// | ////////////////// |
      in the U.S. (including their IBFs) ................................... | 0085        38,659 | ////////////////// | 2.b.
3. Balances due from banks in foreign countries and foreign central banks .. | ////////////////// | 0070        18,183 | 3.
   a. Foreign branches of other U.S. banks ................................. | 0073         5,988 | ////////////////// | 3.a.
   b. Other banks in foreign countries and foreign central banks ........... | 0074        12,224 | ////////////////// | 3.b.
4. Balances due from Federal Reserve Banks ................................. | 0090       319,787 | 0090       319,787 | 4.
5. Total (sum of items 1 through 4) (total of column A must equal            | ////////////////// | ////////////////// |
   Schedule RC, sum of items 1.a and 1.b) .................................. | 0010     2,271,900 | 0010     2,271,871 | 5.
                                                                             ___________________________________________

                                                                                                  ______________________
Memorandum                                                      Dollar Amounts in Thousands        RCON  Bil  Mil  Thou
__________________________________________________________________________________________________ ____________________
1. Noninterest-bearing balances due from commercial banks in the U.S. (included in item 2,        | ////////////////// |
   column B above) .............................................................................. | 0050        38,659 | M.1.
                                                                                                  ______________________
</TABLE>
                                       13

<PAGE>   20

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-4
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-B--Securities

Exclude assets held in trading accounts.
<S>                                    <C>                   <C>                  <C>                  <C>                  <C>
                                                                                                                 __________
                                                                                                                 |  C410  | (-
                                      ___________________________________________________________________________ ________
                                      |             Held-to-maturity            |            Available-for-sale           |
                                       _________________________________________ _________________________________________
                                      |     (Column A)     |     (Column B)     |     (Column C)     |     (Column D)     |
                                      |   Amortized Cost   |     Fair Value     |   Amortized Cost   |    Fair Value(1)   |
                                       ____________________ ____________________ ____________________ ____________________
          Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________ ____________________ ____________________ ____________________ ____________________
1. U.S. Treasury securities ......... | 0211             0 | 0213             0 | 1286       544,225 | 1287       524,457 | 1.
2. U.S. Government agency             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   and corporation obligations        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   (exclude mortgage-backed           | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   securities):                       | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. Issued by U.S. Govern-          | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      ment agencies(2) .............. | 1289             0 | 1290             0 | 1291             0 | 1293             0 | 2.a.
   b. Issued by U.S.                  | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      Government-sponsored            | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      agencies(3) ................... | 1294             0 | 1295             0 | 1297             0 | 1298             0 | 2.b.
3. Securities issued by states        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   and political subdivisions         | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   in the U.S.:                       | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. General obligations ........... | 1676           414 | 1677           412 | 1678             0 | 1679             0 | 3.a.
   b. Revenue obligations ........... | 1681            55 | 1686            90 | 1690             0 | 1691             0 | 3.b.
   c. Industrial development          | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      and similar obligations ....... | 1694             0 | 1695             0 | 1696             0 | 1697             0 | 3.c.
4. Mortgage-backed                    | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   securities (MBS):                  | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. Pass-through securities:        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      (1) Guaranteed by               | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          GNMA ...................... | 1698             0 | 1699             0 | 1701       580,860 | 1702       594,143 | 4.a.(1)
      (2) Issued by FNMA              | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          and FHLMC ................. | 1703       631,725 | 1705       602,127 | 1706       279,375 | 1707       269,557 | 4.a.(2)
      (3) Privately-issued .......... | 1709             0 | 1710             0 | 1711             0 | 1713             0 | 4.a.(3)
   b. CMOs and REMICs:                | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      (1) Issued by FNMA              | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          and FHLMC ................. | 1714       474,626 | 1715       429,915 | 1716             0 | 1717             0 | 4.b.(1)
      (2) Privately-issued            | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          and collateralized          | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          by MBS issued or            | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          guaranteed by               | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          FNMA, FHLMC, or             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          GNMA ...................... | 1718         4,283 | 1719         4,273 | 1731         5,640 | 1732         5,640 | 4.b.(2)
      (3) All other privately-        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          issued .................... | 1733             0 | 1734             0 | 1735             0 | 1736             0 | 4.b.(3)
5. Other debt securities:             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. Other domestic debt             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      securities .................... | 1737       351,220 | 1738       342,155 | 1739             0 | 1741             0 | 5.a.
   b. Foreign debt                    | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      securities .................... | 1742             0 | 1743             0 | 1744             0 | 1746             0 | 5.b.
                                      _____________________________________________________________________________________

_____________
(1) Includes equity securities without readily determinable fair values at historical cost in item 6.c, column D.
(2) Includes Small Business Administration "Guaranteed Loan Pool Certificates," U.S. Maritime Administration obligations, and
    Export-Import Bank participation certificates.
(3) Includes obligations (other than pass-through securities, CMOs, and REMICs) issued by the Farm Credit System, the Federal Home
    Loan Bank System, the Federal Home Loan Mortgage Corporation, the Federal National Mortgage Association, the Financing
    Corporation, Resolution Funding Corporation, the Student Loan Marketing Association, and the Tennessee Valley Authority.
</TABLE>
                                       14

<PAGE>   21

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-5
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-B--Continued
<S>                                  <C>                  <C>                   <C>                  <C>                  <C>
                                    _____________________________________________________________________________________
                                    |             Held-to-maturity            |            Available-for-sale           |
                                     _________________________________________ _________________________________________
                                    |     (Column A)     |     (Column B)     |     (Column C)     |     (Column D)     |
                                    |   Amortized Cost   |     Fair Value     |   Amortized Cost   |    Fair Value(1)   |
                                     ____________________ ____________________ ____________________ ____________________
        Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
____________________________________ ____________________ ____________________ ____________________ ____________________
6. Equity securities:               | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. Investments in mutual         | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      funds ....................... | ////////////////// | ////////////////// | 1747             0 | 1748             0 | 6.a.
   b. Other equity securities       | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      with readily determin-        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      able fair values ............ | ////////////////// | ////////////////// | 1749             0 | 1751             0 | 6.b.
   c. All other equity              | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      securities(1) ............... | ////////////////// | ////////////////// | 1752        48,821 | 1753        48,821 | 6.c.
7. Total (sum of items 1            | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   through 6) (total of             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   column A must equal              | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   Schedule RC, item 2.a)           | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   (total of column D must          | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   equal Schedule RC,               | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   item 2.b) ...................... | 1754     1,462,323 | 1771     1,378,972 | 1772     1,458,921 | 1773     1,442,618 | 7.
                                    _____________________________________________________________________________________



                                                                                                              ___________
Memoranda                                                                                                     |   C412  | (-
                                                                                                   ___________ _________
                                                                       Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
1. Pledged securities(2) ......................................................................... | 0416     2,691,027 | M.1.
2. Maturity and repricing data for debt securities(2)(3)(4) (excluding those in nonaccrual status):| ////////////////// |
   a. Fixed rate debt securities with a remaining maturity of:                                     | ////////////////// |
      (1) Three months or less ................................................................... | 0343        21,921 | M.2.a.(1)
      (2) Over three months through 12 months .................................................... | 0344            30 | M.2.a.(2)
      (3) Over one year through five years ....................................................... | 0345     1,335,552 | M.2.a.(3)
      (4) Over five years ........................................................................ | 0346     1,489,580 | M.2.a.(4)
      (5) Total fixed rate debt securities (sum of Memorandum items 2.a.(1) through 2.a.(4)) ..... | 0347     2,847,083 | M.2.a.(5)
   b. Floating rate debt securities with a repricing frequency of:                                 | ////////////////// |
      (1) Quarterly or more frequently ........................................................... | 4544         9,037 | M.2.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly ........................ | 4545             0 | M.2.b.(2)
      (3) Every five years or more frequently, but less frequently than annually ................. | 4551             0 | M.2.b.(3)
      (4) Less frequently than every five years .................................................. | 4552             0 | M.2.b.(4)
      (5) Total floating rate debt securities (sum of Memorandum items 2.b.(1) through 2.b.(4)) .. | 4553         9,037 | M.2.b.(5)
   c. Total debt securities (sum of Memorandum items 2.a.(5) and 2.b.(5)) (must equal total debt   | ////////////////// |
      securities from Schedule RC-B, sum of items 1 through 5, columns A and D, minus nonaccrual   | ////////////////// |
      debt securities included in Schedule RC-N, item 9, column C) ............................... | 0393     2,856,120 | M.2.c.
3. Not applicable                                                                                  | ////////////////// |
4. Held-to-maturity debt securities restructured and in compliance with modified terms (included   | ////////////////// |
   in Schedule RC-B, items 3 through 5, column A, above) ......................................... | 5365             0 | M.4.
5. Not applicable                                                                                  | ////////////////// |
6. Floating rate debt securities with a remaining maturity of one year or less(2) (included in     | ////////////////// |
   Memorandum item 2.b.(5) above) ................................................................ | 5519             0 | M.6.
7. Amortized cost of held-to-maturity securities sold or transferred to available-for-sale or      | ////////////////// |
   trading securities during the calendar year-to-date ........................................... | 1778             0 | M.7.
                                                                                                   ______________________

_____________
(1) Includes equity securities without readily determinable fair values at historical cost in item 6.c, column D.
(2) Includes held-to-maturity securities at amortized cost and available-for-sale securities at fair value.
(3) Exclude equity securities, e.g., investments in mutual funds, Federal Reserve stock, common stock, and preferred stock.
(4) Memorandum item 2 is not applicable to savings banks that must complete supplemental Schedule RC-J.
</TABLE>
                                       15

<PAGE>   22

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-6
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________
Schedule RC-C--Loans and Lease Financing Receivables

Part I. Loans and Leases
<S>                                                                           <C>                  <C>                   <C>
                                                                                                              __________
Do not deduct the allowance for loan and lease losses from amounts                                            |  C415  | (-
reported in this schedule.  Report total loans and leases, net of unearned   _________________________________ ________
income.  Exclude assets held in trading accounts.                            |     (Column  A)    |     (Column B)     |
                                                                             |    Consolidated    |      Domestic      |
                                                                             |        Bank        |      Offices       |
                                                                              ____________________ ____________________
                                                 Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCON  Bil Mil Thou |
_____________________________________________________________________________ ____________________ ____________________
 1. Loans secured by real estate ........................................... | 1410     2,157,308 | ////////////////// |  1.
    a. Construction and land development ................................... | ////////////////// | 1415       342,742 |  1.a.
    b. Secured by farmland (including farm residential and other             | ////////////////// | ////////////////// |
       improvements) ....................................................... | ////////////////// | 1420        20,636 |  1.b.
    c. Secured by 1-4 family residential properties:                         | ////////////////// | ////////////////// |
       (1) Revolving, open-end loans secured by 1-4 family residential       | ////////////////// | ////////////////// |
           properties and extended under lines of credit ................... | ////////////////// | 1797             0 |  1.c.(1)
       (2) All other loans secured by 1-4 family residential properties:     | ////////////////// | ////////////////// |
           (a) Secured by first liens ...................................... | ////////////////// | 5367       538,146 |  1.c.(2)(a)
           (b) Secured by junior liens ..................................... | ////////////////// | 5368       209,049 |  1.c.(2)(b)
    d. Secured by multifamily (5 or more) residential properties ........... | ////////////////// | 1460       121,042 |  1.d.
    e. Secured by nonfarm nonresidential properties ........................ | ////////////////// | 1480       925,693 |  1.e.
 2. Loans to depository institutions:                                        | ////////////////// | ////////////////// |
    a. To commercial banks in the U.S. ..................................... | ////////////////// | 1505         4,060 |  2.a.
       (1) To U.S. branches and agencies of foreign banks .................. | 1506         4,765 | ////////////////// |  2.a.(1)
       (2) To other commercial banks in the U.S. ........................... | 1507         3,295 | ////////////////// |  2.a.(2)
    b. To other depository institutions in the U.S. ........................ | 1517           631 | 1517           631 |  2.b.
    c. To banks in foreign countries ....................................... | ////////////////// | 1510        51,116 |  2.c.
       (1) To foreign branches of other U.S. banks ......................... | 1513             0 | ////////////////// |  2.c.(1)
       (2) To other banks in foreign countries ............................. | 1516        55,472 | ////////////////// |  2.c.(2)
 3. Loans to finance agricultural production and other loans to farmers .... | 1590        97,228 | 1590        97,228 |  3.
 4. Commercial and industrial loans:                                         | ////////////////// | ////////////////// |
    a. To U.S. addressees (domicile) ....................................... | 1763     4,664,852 | 1763     4,609,114 |  4.a.
    b. To non-U.S. addressees (domicile) ................................... | 1764       149,432 | 1764        61,513 |  4.b.
 5. Acceptances of other banks:                                              | ////////////////// | ////////////////// |
    a. Of U.S. banks ....................................................... | 1756             0 | 1756             0 |  5.a.
    b. Of foreign banks .................................................... | 1757             0 | 1757             0 |  5.b.
 6. Loans to individuals for household, family, and other personal           | ////////////////// | ////////////////// |
    expenditures (i.e., consumer loans) (includes purchased paper) ......... | ////////////////// | 1975     1,510,858 |  6.
    a. Credit cards and related plans (includes check credit and other       | ////////////////// | ////////////////// |
       revolving credit plans) ............................................. | 2008       114,872 | ////////////////// |  6.a.
    b. Other (includes single payment, installment, and all student loans) . | 2011     1,395,986 | ////////////////// |  6.b.
 7. Loans to foreign governments and official institutions (including        | ////////////////// | ////////////////// |
    foreign central banks) ................................................. | 2081       229,646 | 2081       223,259 |  7.
 8. Obligations (other than securities and leases) of states and political   | ////////////////// | ////////////////// |
    subdivisions in the U.S. (includes nonrated industrial development       | ////////////////// | ////////////////// |
    obligations) ........................................................... | 2107        51,252 | 2107        51,252 |  8.
 9. Other loans ............................................................ | 1563     1,437,328 | ////////////////// |  9.
    a. Loans for purchasing or carrying securities (secured and unsecured) . | ////////////////// | 1545       150,691 |  9.a.
    b. All other loans (exclude consumer loans) ............................ | ////////////////// | 1564     1,286,637 |  9.b.
10. Lease financing receivables (net of unearned income) ................... | ////////////////// | 2165       193,714 | 10.
    a. Of U.S. addressees (domicile) ....................................... | 2182       150,343 | ////////////////// | 10.a.
    b. Of non-U.S. addressees (domicile) ................................... | 2183        43,371 | ////////////////// | 10.b.
11. LESS: Any unearned income on loans reflected in items 1-9 above ........ | 2123             0 | 2123             0 | 11.
12. Total loans and leases, net of unearned income (sum of items 1 through   | ////////////////// | ////////////////// |
    10 minus item 11) (total of column A must equal Schedule RC, item 4.a) . | 2122    10,555,781 | 2122    10,397,381 | 12.
                                                                             ___________________________________________
</TABLE>
                                       16


<PAGE>   23

 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-7
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-C--Continued

Part I. Continued
<S>                                                                           <C>                  <C>                   <C>
                                                                             ___________________________________________
                                                                             |     (Column  A)    |     (Column B)     |
                                                                             |    Consolidated    |      Domestic      |
Memoranda                                                                    |        Bank        |      Offices       |
                                                                              ____________________ ____________________
                                                 Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCON  Bil Mil Thou |
_____________________________________________________________________________ ____________________ ____________________
 1. Commercial paper included in Schedule RC-C, part I, above .............. | 1496             0 | 1496             0 | M.1.
 2. Loans and leases restructured and in compliance with modified terms      | ////////////////// | ////////////////// |
    (included in Schedule RC-C, part I, above):                              | ////////////////// | ////////////////// |
    a. Loans secured by real estate:                                         | ////////////////// | ////////////////// |
                                                                                                   _____________________
       (1) To U.S. addressees (domicile) ................................... | 1687             0 | M.2.a.(1)
       (2) To non-U.S. addressees (domicile) ............................... | 1689             0 | M.2.a.(2)
    b. Loans to finance agricultural production and other loans to farmers . | 1613             0 | M.2.b.
    c. Commercial and industrial loans:                                      | ////////////////// |
       (1) To U.S. addressees (domicile) ................................... | 1758             0 | M.2.c.(1)
       (2) To non-U.S. addressees (domicile)................................ | 1759             0 | M.2.c.(2)
    d. All other loans (exclude loans to individuals for household,          | ////////////////// |
       family, and other personal expenditures) ............................ | 1615       219,755 | M.2.d.
    e. Lease financing receivables:                                          | ////////////////// |
       (1) Of U.S. addressees (domicile) ................................... | 1789             0 | M.2.e.(1)
       (2) Of non-U.S. addressees (domicile) ............................... | 1790             0 | M.2.e.(2)
    f. Total (sum of Memorandum items 2.a through 2.e) ..................... | 1616       219,755 | M.2.f.
 3. Maturity and repricing data for loans and leases(1) (excluding those     | ////////////////// |
    in nonaccrual status):                                                   | ////////////////// |
    a. Fixed rate loans and leases with a remaining maturity of:             | ////////////////// |
       (1) Three months or less ............................................ | 0348       369,761 | M.3.a.(1)
       (2) Over three months through 12 months ............................. | 0349       343,973 | M.3.a.(2)
       (3) Over one year through five years ................................ | 0356     1,626,343 | M.3.a.(3)
       (4) Over five years ................................................. | 0357       935,771 | M.3.a.(4)
       (5) Total fixed rate loans and leases (sum of                         | ////////////////// |
           Memorandum items 3.a.(1) through 3.a.(4)) ....................... | 0358     3,275,848 | M.3.a.(5)
    b. Floating rate loans with a repricing frequency of:                    | ////////////////// |
       (1) Quarterly or more frequently .................................... | 4554     4,893,274 | M.3.b.(1)
       (2) Annually or more frequently, but less frequently than quarterly . | 4555     1,841,950 | M.3.b.(2)
       (3) Every five years or more frequently, but less frequently than     | ////////////////// |
           annually ........................................................ | 4561       338,624 | M.3.b.(3)
       (4) Less frequently than every five years ........................... | 4564        62,039 | M.3.b.(4)
       (5) Total floating rate loans (sum of Memorandum items 3.b.(1)        | ////////////////// |
           through 3.b.(4)) ................................................ | 4567     7,135,887 | M.3.b.(5)
    c. Total loans and leases (sum of Memorandum items 3.a.(5) and 3.b.(5))  | ////////////////// |
       (must equal the sum of total loans and leases, net, from              | ////////////////// |
       Schedule RC-C, part I, item 12, plus unearned income from             | ////////////////// |
       Schedule RC-C, part I, item 11, minus total nonaccrual loans and      | ////////////////// |
       leases from Schedule RC-N, sum of items 1 through 8, column C) ...... | 1479    10,411,735 | M.3.c.
 4. Loans to finance commercial real estate, construction, and land          | ////////////////// |
    development activities (not secured by real estate) included in          | ////////////////// |
    Schedule RC-C, part I, items 4 and 9, column A, page RC-6(2) ........... | 2746       319,457 | M.4.
 5. Loans and leases held for sale (included in Schedule RC-C, part I, above)| 5369       222,657 | M.5.
 6. Adjustable rate closed-end loans secured by first liens on 1-4 family    | ////////////////// |_____________________
    residential properties (included in Schedule RC-C, part I, item          | ////////////////// | RCON  Bil Mil Thou |
                                                                                                   ____________________
    1.c.(2)(a), column B, page RC-6) ....................................... | ////////////////// | 5370        73,416 | M.6.
                                                                             ___________________________________________

_____________
(1) Memorandum item 3 is not applicable to savings banks that must complete supplemental Schedule RC-J.
(2) Exclude loans secured by real estate that are included in Schedule RC-C, part I, item 1, column A.
</TABLE>
                                       17
 
<PAGE>   24
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-8
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-D--Trading Assets and Liabilities

Schedule RC-D is to be completed only by banks with $1 billion or more in total assets or with $2 billion or more in par/notional
amount of interest rate, foreign exchange rate, and other commodity and equity contracts (as reported in Schedule RC-L, items 11,
12, and 13).

<S>                                                                                                 <C>                       <C>
                                                                                                                    ________   
                                                                                                                   |  C420  | (-
                                                                                                  _________________ ________
                                                                      Dollar Amounts in Thousands | /////////  Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
ASSETS                                                                                            | /////////////////////// |
 1. U.S. Treasury securities in domestic offices ................................................ | RCON 3531         2,239 |  1.
 2. U.S. Government agency and corporation obligations in domestic offices (exclude mortgage-     | /////////////////////// |
    backed securities) .......................................................................... | RCON 3532           531 |  2.
 3. Securities issued by states and political subdivisions in the U.S. in domestic offices ...... | RCON 3533         8,685 |  3.
 4. Mortgage-backed securities in domestic offices:                                               | /////////////////////// |
    a. Pass-through securities issued or guaranteed by FNMA, FHLMC, or GNMA ..................... | RCON 3534             0 |  4.a.
    b. CMOs and REMICs issued by FNMA or FHLMC .................................................. | RCON 3535             0 |  4.b.
    c. All other ................................................................................ | RCON 3536             0 |  4.c.
 5. Other debt securities in domestic offices ................................................... | RCON 3537             0 |  5.
 6. Certificates of deposit in domestic offices ................................................. | RCON 3538             0 |  6.
 7. Commercial paper in domestic offices ........................................................ | RCON 3539             0 |  7.
 8. Bankers acceptances in domestic offices ..................................................... | RCON 3540             0 |  8.
 9. Other trading assets in domestic offices .................................................... | RCON 3541             0 |  9.
10. Trading assets in foreign offices ........................................................... | RCFN 3542             0 | 10.
11. Revaluation gains on interest rate, foreign exchange rate, and other commodity and equity     | /////////////////////// |
    contracts:                                                                                    | /////////////////////// |
    a. In domestic offices ...................................................................... | RCON 3543        27,198 | 11.a.
    b. In foreign offices ....................................................................... | RCFN 3544           537 | 11.b.
12. Total trading assets (sum of items 1 through 11) (must equal Schedule RC, item 5) ........... | RCFD 3545        39,190 | 12.
                                                                                                  ___________________________

                                                                                                  ___________________________
                                                                                                  | /////////  Bil Mil Thou |
LIABILITIES                                                                                        _________________________
13. Liability for short positions ............................................................... | RCFD 3546             0 | 13.
14. Revaluation losses on interest rate, foreign exchange rate, and other commodity and equity    | /////////////////////// |
    contracts ................................................................................... | RCFD 3547        23,110 | 14.
15. Total trading liabilities (sum of items 13 and 14) (must equal Schedule RC, item 15.b) ...... | RCFD 3548        23,110 | 15.
                                                                                                  ___________________________
</TABLE>
                                       18

<PAGE>   25
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-9
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-E--Deposit Liabilities

Part I. Deposits in Domestic Offices
<S>                                                        <C>                   <C>                  <C>                  <C>
                                                                                                                __________
                                                                                                                |  C425  | (-
                                                          ______________________________________________________ ________
                                                          |                                         |   Nontransaction   |
                                                          |          Transaction  Accounts          |      Accounts      |
                                                           _________________________________________ ____________________
                                                          |     (Column A)     |    (Column B)      |     (Column C)     |
                                                          |  Total transaction |    Memo: Total     |        Total       |
                                                          | accounts (including|  demand deposits   |   nontransaction   |
                                                          |    total demand    |   (included in     |      accounts      |
                                                          |      deposits)     |     column A)      |  (including MMDAs) |
                                                           ____________________ ____________________ ____________________
                              Dollar Amounts in Thousands | RCON  Bil Mil Thou | RCON  Bil Mil Thou | RCON  Bil Mil Thou |
__________________________________________________________ ____________________ ____________________ ____________________
Deposits of:                                              | ////////////////// | ////////////////// | ////////////////// |
1. Individuals, partnerships, and corporations .......... | 2201     6,711,352 | 2240     4,770,945 | 2346     8,821,578 | 1.
2. U.S. Government ...................................... | 2202        86,127 | 2280        85,867 | 2520           264 | 2.
3. States and political subdivisions in the U.S. ........ | 2203       394,853 | 2290        62,716 | 2530        61,864 | 3.
4. Commercial banks in the U.S. ......................... | 2206       316,832 | 2310       316,832 | ////////////////// | 4.
   a. U.S. branches and agencies of foreign banks ....... | ////////////////// | ////////////////// | 2347             0 | 4.a.
   b. Other commercial banks in the U.S. ................ | ////////////////// | ////////////////// | 2348           199 | 4.b.
5. Other depository institutions in the U.S. ............ | 2207        20,905 | 2312        20,905 | 2349             0 | 5.
6. Banks in foreign countries ........................... | 2213        40,207 | 2320        40,207 | ////////////////// | 6.
   a. Foreign branches of other U.S. banks .............. | ////////////////// | ////////////////// | 2367             0 | 6.a.
   b. Other banks in foreign countries .................. | ////////////////// | ////////////////// | 2373             0 | 6.b.
7. Foreign governments and official institutions          | ////////////////// | ////////////////// | ////////////////// |
   (including foreign central banks) .................... | 2216         1,633 | 2300         1,633 | 2377             0 | 7.
8. Certified and official checks ........................ | 2330       140,723 | 2330       140,723 | ////////////////// | 8.
9. Total (sum of items 1 through 8) (sum of               | ////////////////// | ////////////////// | ////////////////// |
   columns A and C must equal Schedule RC,                | ////////////////// | ////////////////// | ////////////////// |
   item 13.a) ........................................... | 2215     7,712,632 | 2210     5,439,828 | 2385     8,083,905 | 9.
                                                          ________________________________________________________________

                                                                                                    ______________________
Memoranda                                                               Dollar Amounts in Thousands | RCON  Bil Mil Thou |
____________________________________________________________________________________________________ ____________________
1. Selected components of total deposits (i.e., sum of item 9, columns A and C):                    | ////////////////// |
   a. Total Individual Retirement Accounts (IRAs) and Keogh Plan accounts ......................... | 6835       880,088 | M.1.a.
   b. Total brokered deposits ..................................................................... | 2365             0 | M.1.b.
   c. Fully insured brokered deposits (included in Memorandum item 1.b above):                      | ////////////////// |
      (1) Issued in denominations of less than $100,000 ........................................... | 2343             0 | M.1.c.(1)
      (2) Issued either in denominations of $100,000 or in denominations greater than $100,000      | ////////////////// |
          and participated out by the broker in shares of $100,000 or less ........................ | 2344             0 | M.1.c.(2)
   d. Total deposits denominated in foreign currencies ............................................ | 3776         1,104 | M.1.d.
   e. Preferred deposits (uninsured deposits of states and political subdivisions in the U.S.       | ////////////////// |
      reported in item 3 above which are secured or collateralized as required under state law) ... | 5590       436,511 | M.1.e.
2. Components of total nontransaction accounts (sum of Memoranda items 2.a through 2.d must         | ////////////////// |
   equal item 9, column C above):                                                                   | ////////////////// |
   a. Savings deposits:                                                                             | ////////////////// |
      (1) Money market deposit accounts (MMDAs) ................................................... | 6810     1,502,046 | M.2.a.(1)
      (2) Other savings deposits (excludes MMDAs) ................................................. | 0352     2,946,162 | M.2.a.(2)
   b. Total time deposits of less than $100,000 ................................................... | 6648     2,741,686 | M.2.b.
   c. Time certificates of deposit of $100,000 or more ............................................ | 6645       863,685 | M.2.c.
   d. Open-account time deposits of $100,000 or more .............................................. | 6646        30,326 | M.2.d.
3. All NOW accounts (included in column A above) .................................................. | 2398     2,272,804 | M.3.
                                                                                                    ______________________

</TABLE> 
                                         19

<PAGE>   26
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-10
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-E--Continued

Part I. Continued
<S>                                                                                                  <C>                  <C>
Memoranda (continued)
_________________________________________________________________________________________________________________________________
| Deposit Totals for FDIC Insurance Assessments(1)                                                 ______________________       |
|                                                                      Dollar Amounts in Thousands | RCON  Bil Mil Thou |       |
 __________________________________________________________________________________________________ ____________________
| 4. Total deposits in domestic offices (sum of item 9, column A and item 9, column C)             |/////////////////// |       |
|    (must equal Schedule RC, item 13.a) ......................................................... | 2200    15,796,537 | M.4.  |
|                                                                                                  | ////////////////// |       |
|    a. Total demand deposits (must equal item 9, column B) ...................................... | 2210     5,439,828 | M.4.a.|
|    b. Total time and savings deposits(2) (must equal item 9, column A plus item 9, column C      | ////////////////// |       |
|       minus item 9, column B) .................................................................. | 2350    10,356,709 | M.4.b.|
                                                                                                   ______________________
| ____________                                                                                                                  |
| (1) An amended Certified Statement should be submitted to the FDIC if the deposit totals reported in this item are amended    |
|     after the semiannual Certified Statement originally covering this report date has been filed with the FDIC.               |
| (2) For FDIC insurance assessment purposes, "total time and savings deposits" consists of nontransaction accounts and all     |
|     transaction accounts other than demand deposits.                                                                          |
|                                                                                                                               |
_________________________________________________________________________________________________________________________________

                                                                                                   ______________________
                                                                       Dollar Amounts in Thousands | RCON  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
5. Time deposits of less than $100,000 and open-account time deposits of $100,000 or more          | ////////////////// |
   (included in Memorandum items 2.b and 2.d above) with a remaining maturity or repricing         | ////////////////// |
   frequency of:(1)                                                                                | ////////////////// |
   a. Three months or less ....................................................................... | 0359       177,934 | M.5.a.
   b. Over three months through 12 months (but not over 12 months) ............................... | 3644     1,469,539 | M.5.b.
6. Maturity and repricing data for time certificates of deposit of $100,000 or more:(1)            | ////////////////// |
   a. Fixed rate time certificates of deposit of $100,000 or more with a remaining maturity of:    | ////////////////// |
      (1) Three months or less ................................................................... | 2761       555,257 | M.6.a.(1)
      (2) Over three months through 12 months .................................................... | 2762       208,371 | M.6.a.(2)
      (3) Over one year through five years ....................................................... | 2763        85,486 | M.6.a.(3)
      (4) Over five years ........................................................................ | 2765             0 | M.6.a.(4)
      (5) Total fixed rate time certificates of deposit of $100,000 or more (sum of                | ////////////////// |
          Memorandum items 6.a.(1) through 6.a.(4)) .............................................. | 2767       849,114 | M.6.a.(5)
   b. Floating rate time certificates of deposit of $100,000 or more with a repricing frequency of:| ////////////////// |
      (1) Quarterly or more frequently ........................................................... | 4568        14,571 | M.6.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly ........................ | 4569             0 | M.6.b.(2)
      (3) Every five years or more frequently, but less frequently than annually ................. | 4571             0 | M.6.b.(3)
      (4) Less frequently than every five years .................................................. | 4572             0 | M.6.b.(4)
      (5) Total floating rate time certificates of deposit of $100,000 or more (sum of             | ////////////////// |
          Memorandum items 6.b.(1) through 6.b.(4)) .............................................. | 4573        14,571 | M.6.b.(5)
   c. Total time certificates of deposit of $100,000 or more (sum of Memorandum items 6.a.(5)      | ////////////////// |
      and 6.b.(5)) (must equal Memorandum item 2.c. above) ....................................... | 6645       863,685 | M.6.c.
                                                                                                   ______________________

_____________
(1) Memorandum items 5 and 6 are not applicable to savings banks that must complete supplemental Schedule RC-J.
</TABLE>
                                       20

<PAGE>   27
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-11
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-E--Continued

Part II. Deposits in Foreign Offices (including Edge and
Agreement subsidiaries and IBFs)
<S>                                                                      <C>                         <C>                  <C>
                                                                                                    ____________________
                                                                       Dollar Amounts in Thousands | RCFN  Bil  Mil  Thou |
___________________________________________________________________________________________________ ____________________
Deposits of:                                                                                       | ////////////////// |
1. Individuals, partnerships, and corporations ................................................... | 2621       239,382 | 1.
2. U.S. banks (including IBFs and foreign branches of U.S. banks) ................................ | 2623             0 | 2.
3. Foreign banks (including U.S. branches and                                                      | ////////////////// |
   agencies of foreign banks, including their IBFs) .............................................. | 2625             0 | 3.
4. Foreign governments and official institutions (including foreign central banks) ............... | 2650             0 | 4.
5. Certified and official checks ................................................................. | 2330             0 | 5.
6. All other deposits ............................................................................ | 2668             0 | 6.
7. Total (sum of items 1 through 6) (must equal Schedule RC, item 13.b) .......................... | 2200       239,382 | 7.
                                                                                                   ______________________

Schedule RC-F--Other Assets

                                                                                                                   __________
                                                                                                                   |  C430  | (-
                                                                                                  _________________ ________
                                                                      Dollar Amounts in Thousands | ////////// Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
1. Income earned, not collected on loans ........................................................ | RCFD 2164        69,453 | 1.
2. Net deferred tax assets(1) ................................................................... | RCFD 2148        83,221 | 2.
3. Excess residential mortgage servicing fees receivable ........................................ | RCFD 5371             0 | 3.
4. Other (itemize amounts that exceed 25% of this item) ......................................... | RCFD 2168       317,267 | 4.
      _____________    Net Swap Interest Receivable                    ___________________________
   a. | TEXT 3549 |____________________________________________________| RCFD 3549 |      83,516  | /////////////////////// | 4.a.
       ___________                                                                                                              
   b. | TEXT 3550 |____________________________________________________| RCFD 3550 |              | /////////////////////// | 4.b.
       ___________                                                                               
   c. | TEXT 3551 |____________________________________________________| RCFD 3551 |              | /////////////////////// | 4.c.
      _____________                                                                              
                                                                                                  ___________________________
5. Total (sum of items 1 through 4) (must equal Schedule RC, item 11) ........................... | RCFD 2160       469,941 | 5.
                                                                                                  ___________________________

Memorandum                                                                                        ___________________________
                                                                      Dollar Amounts in Thousands | ////////// Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
1. Deferred tax assets disallowed for regulatory capital purposes ............................... | RCFD 5610             0 | M.1.
                                                                                                  ___________________________

Schedule RC-G--Other Liabilities
                                                                                                                   __________
                                                                                                                   |  C435  | (-
                                                                                                  _________________ ________
                                                                      Dollar Amounts in Thousands | ////////// Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
1. a. Interest accrued and unpaid on deposits in domestic offices(2) ............................ | RCON 3645        24,907 | 1.a.
   b. Other expenses accrued and unpaid (includes accrued income taxes payable) ................. | RCFD 3646       318,410 | 1.b.
2. Net deferred tax liabilities(1) .............................................................. | RCFD 3049             0 | 2.
3. Minority interest in consolidated subsidiaries ............................................... | RCFD 3000             0 | 3.
4. Other (itemize amounts that exceed 25% of this item) ......................................... | RCFD 2938        20,902 | 4.
      _____________                                                    ___________________________
   a. | TEXT 3552 |____________________________________________________| RCFD 3552 |              | /////////////////////// | 4.a.
       ___________                                                                               
   b. | TEXT 3553 |____________________________________________________| RCFD 3553 |              | /////////////////////// | 4.b.
       ___________                                                                               
   c. | TEXT 3554 |____________________________________________________| RCFD 3554 |              | /////////////////////// | 4.c.
      _____________                                                                              
                                                                                                  ___________________________
5. Total (sum of items 1 through 4) (must equal Schedule RC, item 20) ........................... | RCFD 2930       364,219 | 5.
                                                                                                  ___________________________
____________
(1) See discussion of deferred income taxes in Glossary entry on "income taxes."
(2) For savings banks, include "dividends" accrued and unpaid on deposits.
</TABLE>
                                       21

<PAGE>   28
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-12
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-H--Selected Balance Sheet Items for Domestic Offices
<S>                                                                                                    <C>                  <C>
                                                                                                                  ________
                                                                                                                 |  C440  | (-
                                                                                                     ____________ ________
                                                                                                     |  Domestic Offices  |
                                                                                                      ____________________
                                                                         Dollar Amounts in Thousands | RCON  Bil Mil Thou |
_____________________________________________________________________________________________________ ____________________
1. Customers' liability to this bank on acceptances outstanding .................................... | 2155        11,894 |  1.
2. Bank's liability on acceptances executed and outstanding ........................................ | 2920        11,894 |  2.
3. Federal funds sold and securities purchased under agreements to resell .......................... | 1350     2,707,528 |  3.
4. Federal funds purchased and securities sold under agreements to repurchase ...................... | 2800       657,317 |  4.
5. Other borrowed money ............................................................................ | 3190        65,962 |  5.
   EITHER                                                                                            | ////////////////// |
6. Net due from own foreign offices, Edge and Agreement subsidiaries, and IBFs ..................... | 2163           N/A |  6.
   OR                                                                                                | ////////////////// |
7. Net due to own foreign offices, Edge and Agreement subsidiaries, and IBFs ....................... | 2941        81,029 |  7.
8. Total assets (excludes net due from foreign offices, Edge and Agreement subsidiaries, and IBFs) . | 2192    19,644,170 |  8.
9. Total liabilities (excludes net due to foreign offices, Edge and Agreement subsidiaries, and IBFs)| 3129    17,908,669 |  9.
                                                                                                     ______________________

Items 10-17 include held-to-maturity and available-for-sale securities in domestic offices.          ______________________
                                                                                                     | RCON  Bil Mil Thou |
                                                                                                      ____________________
10. U.S. Treasury securities ....................................................................... | 1779       524,457 | 10.
11. U.S. Government agency and corporation obligations (exclude mortgage-backed                      | ////////////////// |
    securities) .................................................................................... | 1785             0 | 11.
12. Securities issued by states and political subdivisions in the U.S. ............................. | 1786           469 | 12.
13. Mortgage-backed securities:                                                                      | ////////////////// |
    a. Pass-through securities:                                                                      | ////////////////// |
       (1) Issued or guaranteed by FNMA, FHLMC, or GNMA ............................................ | 1787     1,495,425 | 13.a.(1)
       (2) Privately-issued ........................................................................ | 1869             0 | 13.a.(2)
    b. CMOs and REMICs:                                                                              | ////////////////// |
       (1) Issued by FNMA and FHLMC ................................................................ | 1877       474,626 | 13.b.(1)
       (2) Privately-issued ........................................................................ | 2253         9,923 | 13.b.(2)
14. Other domestic debt securities ................................................................. | 3159       351,220 | 14.
15. Foreign debt securities ........................................................................ | 3160             0 | 15.
16. Equity securities:                                                                               | ////////////////// |
    a. Investments in mutual funds ................................................................. | 3161             0 | 16.a.
    b. Other equity securities with readily determinable fair values ............................... | 3162             0 | 16.b.
    c. All other equity securities ................................................................. | 3169        48,821 | 16.c.
17. Total held-to-maturity and available-for-sale securities (sum of items 10 through 16) .......... | 3170     2,904,941 | 17.
                                                                                                     ______________________

Memorandum (to be completed only by banks with IBFs and other "foreign" offices)
                                                                                                     ______________________
                                                                         Dollar Amounts in Thousands | RCON  Bil Mil Thou |
_____________________________________________________________________________________________________ ____________________
   EITHER                                                                                            | ////////////////// |
1. Net due from the IBF of the domestic offices of the reporting bank .............................. | 3051           N/A | M.1.
   OR                                                                                                | ////////////////// |
2. Net due to the IBF of the domestic offices of the reporting bank ................................ | 3059           N/A | M.2.
                                                                                                     ______________________
</TABLE>
                                       22

<PAGE>   29
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-13
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-I--Selected Assets and Liabilities of IBFs

To be completed only by banks with IBFs and other "foreign" offices.
<S>                                                                                                   <C>                  <C>
                                                                                                                __________
                                                                                                                 |  C445  | (-
                                                                                                     ____________ ________
                                                                         Dollar Amounts in Thousands | RCFN  Bil Mil Thou |
_____________________________________________________________________________________________________ ____________________
 1. Total IBF assets of the consolidated bank (component of Schedule RC, item 12) .................. | 2133           N/A | 1.
 2. Total IBF loans and lease financing receivables (component of Schedule RC-C, part I, item 12,    | ////////////////// |
    column A) ...................................................................................... | 2076           N/A | 2.
 3. IBF commercial and industrial loans (component of Schedule RC-C, part I, item 4, column A) ..... | 2077           N/A | 3.
 4. Total IBF liabilities (component of Schedule RC, item 21) ...................................... | 2898           N/A | 4.
 5. IBF deposit liabilities due to banks, including other IBFs (component of Schedule RC-E,          | ////////////////// |
    part II, items 2 and 3) ........................................................................ | 2379           N/A | 5.
 6. Other IBF deposit liabilities (component of Schedule RC-E, part II, items 1, 4, 5, and 6) ...... | 2381           N/A | 6.

Schedule RC-K--Quarterly Averages (1)
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                                            <C>                         <C>
                                                                                                                __________
                                                                                                                |  C455  |  (-
                                                                                               _________________ ________
                                                                   Dollar Amounts in Thousands | /////////  Bil Mil Thou |
_______________________________________________________________________________________________ _________________________
ASSETS                                                                                         | /////////////////////// |
 1. Interest-bearing balances due from depository institutions ............................... | RCFD 3381         5,008 |  1.
 2. U.S. Treasury securities and U.S. Government agency and corporation obligations(2) ....... | RCFD 3382     2,453,752 |  2.
 3. Securities issued by states and political subdivisions in the U.S.(2) .................... | RCFD 3383           542 |  3.
 4. a. Other debt securities(2) .............................................................. | RCFD 3647       373,708 |  4.a.
    b. Equity securities(3) (includes investments in mutual funds and Federal Reserve stock) . | RCFD 3648        48,821 |  4.b.
 5. Federal funds sold and securities purchased under agreements to resell in domestic offices | /////////////////////// |
    of the bank and of its Edge and Agreement subsidiaries, and in IBFs ...................... | RCFD 3365     2,812,514 |  5.
 6. Loans:                                                                                     | /////////////////////// |
    a. Loans in domestic offices:                                                              | /////////////////////// |
       (1) Total loans ....................................................................... | RCON 3360     9,685,709 |  6.a.(1)
       (2) Loans secured by real estate ...................................................... | RCON 3385     2,114,134 |  6.a.(2)
       (3) Loans to finance agricultural production and other loans to farmers ............... | RCON 3386        97,012 |  6.a.(3)
       (4) Commercial and industrial loans ................................................... | RCON 3387     4,410,310 |  6.a.(4)
       (5) Loans to individuals for household, family, and other personal expenditures ....... | RCON 3388     1,505,415 |  6.a.(5)
       (6) Obligations (other than securities and leases) of states and political subdivisions | /////////////////////// |
           in the U.S. ....................................................................... | RCON 3389        50,811 |  6.a.(6)
    b. Total loans in foreign offices, Edge and Agreement subsidiaries, and IBFs ............. | RCFN 3360       159,566 |  6.b.
 7. Assets held in trading accounts .......................................................... | RCFD 3401        39,960 |  7.
 8. Lease financing receivables (net of unearned income) ..................................... | RCFD 3484       193,492 |  8.
 9. Total assets ............................................................................. | RCFD 3368    19,134,161 |  9.
LIABILITIES                                                                                    | /////////////////////// |
10. Interest-bearing transaction accounts in domestic offices (NOW accounts, ATS accounts,     | /////////////////////// |
    and telephone and preauthorized transfer accounts) (exclude demand deposits) ............. | RCON 3485     1,983,441 | 10.
11. Nontransaction accounts in domestic offices:                                               | /////////////////////// |
    a. Money market deposit accounts (MMDAs) ................................................. | RCON 3486     1,461,314 | 11.a.
    b. Other savings deposits ................................................................ | RCON 3487     2,978,649 | 11.b.
    c. Time certificates of deposit of $100,000 or more ...................................... | RCON 3345       849,846 | 11.c.
    d. All other time deposits ............................................................... | RCON 3469     2,758,401 | 11.d.
12. Interest-bearing deposits in foreign offices, Edge and Agreement subsidiaries, and IBFs .. | RCFN 3404       300,669 | 12.
13. Federal funds purchased and securities sold under agreements to repurchase in domestic     | /////////////////////// |
    offices of the bank and of its Edge and Agreement subsidiaries, and in IBFs .............. | RCFD 3353       592,845 | 13.
14. Other borrowed money ..................................................................... | RCFD 3355        51,371 | 14.
                                                                                               ___________________________
</TABLE>
______________
(1) For all items, banks have the option of reporting either (1) an average of
    daily figures for the quarter, or (2) an average of weekly figures (i.e.,
    the Wednesday of each week of the quarter).
(2) Quarterly averages for all debt securities should be based on amortized
    cost.
(3) Quarterly averages for all equity securities should be based on historical
    cost.

                                       23

<PAGE>   30
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-14
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-L--Off-Balance Sheet Items

Please read carefully the instructions for the preparation of Schedule RC-L.  Some of the amounts
reported in Schedule RC-L are regarded as volume indicators and not necessarily as measures of risk.

<S>                                                                                                   <C>                   <C>
                                                                                                               __________
                                                                                                                |  C460  |  (-
                                                                                                    ____________ ________
                                                                        Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
____________________________________________________________________________________________________ ____________________
 1. Unused commitments:                                                                             | ////////////////// |
    a. Revolving, open-end lines secured by 1-4 family residential properties, e.g., home           | ////////////////// |
       equity lines ............................................................................... | 3814             0 |  1.a.
    b. Credit card lines .......................................................................... | 3815             0 |  1.b.
    c. Commercial real estate, construction, and land development:                                  | ////////////////// |
       (1) Commitments to fund loans secured by real estate ....................................... | 3816       292,138 |  1.c.(1)
       (2) Commitments to fund loans not secured by real estate ................................... | 6550        79,301 |  1.c.(2)
    d. Securities underwriting .................................................................... | 3817             0 |  1.d.
    e. Other unused commitments ................................................................... | 3818     6,743,428 |  1.e.
 2. Financial standby letters of credit and foreign office guarantees ............................. | 3819     1,013,278 |  2.
                                                                         ___________________________
    a. Amount of financial standby letters of credit conveyed to others  | RCFD 3820 |       92,233 | ////////////////// |  2.a.
                                                                         ___________________________
 3. Performance standby letters of credit and foreign office guarantees ........................... | 3821        81,187 |  3.
    a. Amount of performance standby letters of credit conveyed to                                  | ////////////////// |
                                                                         ___________________________
       others .......................................................... | RCFD 3822 |        3,020 | ////////////////// |  3.a.
                                                                         ___________________________
 4. Commercial and similar letters of credit ...................................................... | 3411       215,676 |  4.
 5. Participations in acceptances (as described in the instructions) conveyed to others by          | ////////////////// |
    the reporting bank ............................................................................ | 3428             0 |  5.
 6. Participations in acceptances (as described in the instructions) acquired by the reporting      | ////////////////// |
    (nonaccepting) bank ........................................................................... | 3429             0 |  6.
 7. Securities borrowed ........................................................................... | 3432        84,891 |  7.
 8. Securities lent (including customers' securities lent where the customer is indemnified         | ////////////////// |
    against loss by the reporting bank) ........................................................... | 3433         6,050 |  8.
 9. Mortgages transferred (i.e., sold or swapped) with recourse that have been treated as sold      | ////////////////// |
    for Call Report purposes:                                                                       | ////////////////// |
    a. FNMA and FHLMC residential mortgage loan pools:                                              | ////////////////// |
       (1) Outstanding principal balance of mortgages transferred as of the report date ........... | 3650             0 |  9.a.(1)
       (2) Amount of recourse exposure on these mortgages as of the report date ................... | 3651             0 |  9.a.(2)
    b. Private (nongovernment-issued or -guaranteed) residential mortgage loan pools:               | ////////////////// |
       (1) Outstanding principal balance of mortgages transferred as of the report date ........... | 3652             0 |  9.b.(1)
       (2) Amount of recourse exposure on these mortgages as of the report date ................... | 3653             0 |  9.b.(2)
    c. Farmer Mac agricultural mortgage loan pools:                                                 | ////////////////// |
       (1) Outstanding principal balance of mortgages transferred as of the report date ........... | 3654             0 |  9.c.(1)
       (2) Amount of recourse exposure on these mortgages as of the report date ................... | 3655             0 |  9.c.(2)
10. When-issued securities:                                                                         | ////////////////// |
    a. Gross commitments to purchase .............................................................. | 3434        29,543 | 10.a.
    b. Gross commitments to sell .................................................................. | 3435        26,378 | 10.b.
11. Interest rate contracts (exclude when-issued securities):                                       | ////////////////// |
    a. Notional value of interest rate swaps ...................................................... | 3450     4,966,719 | 11.a.
    b. Futures and forward contracts .............................................................. | 3823        85,888 | 11.b.
    c. Option contracts (e.g., options on Treasuries):                                              | ////////////////// |
       (1) Written option contracts ............................................................... | 3824       367,008 | 11.c.(1)
       (2) Purchased option contracts ............................................................. | 3825     1,367,008 | 11.c.(2)
12. Foreign exchange rate contracts:                                                                | ////////////////// |
    a. Notional value of exchange swaps (e.g., cross-currency swaps) .............................. | 3826             0 | 12.a.
    b. Commitments to purchase foreign currencies and U.S. dollar exchange (spot, forward,          | ////////////////// |
       and futures) ............................................................................... | 3415       442,023 | 12.b.
    c. Option contracts (e.g., options on foreign currency):                                        | ////////////////// |
       (1) Written option contracts ............................................................... | 3827        22,516 | 12.c.(1)
       (2) Purchased option contracts ............................................................. | 3828        22,516 | 12.c.(2)
                                                                                                    ______________________
</TABLE>
                                       24

<PAGE>   31
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-15
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________


Schedule RC-L--Continued
<S>                                                                         <C>                       <C>                  <C>
                                                                                                                __________
                                                                                                                |  C461  |  (-
                                                                                                    ____________ ________
                                                                        Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
____________________________________________________________________________________________________ ____________________
13. Contracts on other commodities and equities:                                                    | ////////////////// |
    a. Notional value of other swaps (e.g., oil swaps) ............................................ | 3829        26,508 | 13.a.
    b. Futures and forward contracts (e.g., stock index and commodity--precious metals,             | ////////////////// |
       wheat, cotton, livestock--contracts) ....................................................... | 3830             0 | 13.b.
    c. Option contracts (e.g., options on commodities, individual stocks and stock indexes):        | ////////////////// |
       (1) Written option contracts ............................................................... | 3831             0 | 13.c.(1)
       (2) Purchased option contracts ............................................................. | 3832             0 | 13.c.(2)
14. All other off-balance sheet liabilities (itemize and describe each component of this item       | ////////////////// |
    over 25% of Schedule RC, item 28, "Total equity capital") ..................................... | 3430             0 | 14.
                                                                                                    | ////////////////// |
       _____________                                                      __________________________
    a. | TEXT 3555 |______________________________________________________| RCFD 3555 |             | ////////////////// | 14.a.
        ___________                                                                                 
    b. | TEXT 3556 |______________________________________________________| RCFD 3556 |             | ////////////////// | 14.b.
        ___________                                                                                 
    c. | TEXT 3557 |______________________________________________________| RCFD 3557 |             | ////////////////// | 14.c.
       _____________                                                                                
    d. | TEXT 3558 |______________________________________________________| RCFD 3558 |             | ////////////////// | 14.d.
       _____________                                                      __________________________       
15. All other off-balance sheet assets (itemize and describe each component of this item            | ////////////////// |
    over 25% of Schedule RC, item 28, "Total equity capital") ..................................... | 5591             0 | 15.
                                                                                                    | ////////////////// |
       _____________                                                      __________________________
    a. | TEXT 5592 |______________________________________________________| RCFD 5592 |             | ////////////////// | 15.a.
        ___________                                                                                 
    b. | TEXT 5593 |______________________________________________________| RCFD 5593 |             | ////////////////// | 15.b.
        ___________                                                                                 
    c. | TEXT 5594 |______________________________________________________| RCFD 5594 |             | ////////////////// | 15.c.
       _____________                                                                                
    d. | TEXT 5595 |______________________________________________________| RCFD 5595 |             | ////////////////// | 15.d.
       _____________                                                      ________________________________________________
                                                                          
Memoranda
                                                                                                    ______________________
                                                                        Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
____________________________________________________________________________________________________ ____________________
 1. Not applicable                                                                                  | ////////////////// |
 2. Not applicable                                                                                  | ////////////////// |
 3. Unused commitments with an original maturity exceeding one year that are reported in            | ////////////////// |
    Schedule RC-L, items 1.a through 1.e, above (report only the unused portions of commitments     | ////////////////// |
    that are fee paid or otherwise legally binding) ............................................... | 3833     4,696,835 | M.3.
    a. Participations in commitments with an original maturity                                      | ////////////////// |
                                                                         ___________________________
       exceeding one year conveyed to others ........................... | RCFD 3834 |      122,859 | ////////////////// | M.3.a.
                                                                         ___________________________
 4. To be completed only by banks with $1 billion or more in total assets:                          | ////////////////// |
    Standby letters of credit and foreign office guarantees (both financial and performance) issued | ////////////////// |
    to non-U.S. addressees (domicile) included in Schedule RC-L, items 2 and 3, above ............. | 3377        37,735 | M.4.
 5. To be completed for the September report only:                                                  | ////////////////// |
    Installment loans to individuals for household, family, and other personal expenditures that    | ////////////////// |
    have been securitized and sold without recourse (with servicing retained), amounts              | ////////////////// |
    outstanding by type of loan:                                                                    | ////////////////// |
    a. Loans to purchase private passenger automobiles ............................................ | 2741           N/A | M.5.a.
    b. Credit cards and related plans ............................................................. | 2742           N/A | M.5.b.
    c. All other consumer installment credit (including mobile home loans) ........................ | 2743           N/A | M.5.c.
                                                                                                    ______________________
</TABLE>
                                       25

<PAGE>   32
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-16
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-M--Memoranda
<S>                                                                         <C>                         <C>                  <C>
                                                                                                                  __________
                                                                                                                  |  C465  | (-
                                                                                                      ____________ ________
                                                                          Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
______________________________________________________________________________________________________ ____________________
1. Extensions of credit by the reporting bank to its executive officers, directors, principal         | ////////////////// |
   shareholders, and their related interests as of the report date:                                   | ////////////////// |
   a. Aggregate amount of all extensions of credit to all executive officers, directors, principal    | ////////////////// |
      shareholders, and their related interests ..................................................... | 6164        14,805 | 1.a.
   b. Number of executive officers, directors, and principal shareholders to whom the amount of all   | ////////////////// |
      extensions of credit by the reporting bank (including extensions of credit to                   | ////////////////// |
      related interests) equals or exceeds the lesser of $500,000 or 5 percent                 Number | ////////////////// |
                                                                          ____________________________
      of total capital as defined for this purpose in agency regulations. | RCFD 6165 |             3 | ////////////////// | 1.b.
                                                                          ____________________________
2. Federal funds sold and securities purchased under agreements to resell with U.S. branches          | ////////////////// |
   and agencies of foreign banks(1) (included in Schedule RC, items 3.a and 3.b) .................... | 3405             0 | 2.
3. Not applicable.                                                                                    | ////////////////// |
4. Outstanding principal balance of 1-4 family residential mortgage loans serviced for others         | ////////////////// |
   (include both retained servicing and purchased servicing):                                         | ////////////////// |
   a. Mortgages serviced under a GNMA contract ...................................................... | 5500             0 | 4.a.
   b. Mortgages serviced under a FHLMC contract:                                                      | ////////////////// |
      (1) Serviced with recourse to servicer ........................................................ | 5501             0 | 4.b.(1)
      (2) Serviced without recourse to servicer ..................................................... | 5502             0 | 4.b.(2)
   c. Mortgages serviced under a FNMA contract:                                                       | ////////////////// |
      (1) Serviced under a regular option contract .................................................. | 5503             0 | 4.c.(1)
      (2) Serviced under a special option contract .................................................. | 5504             0 | 4.c.(2)
   d. Mortgages serviced under other servicing contracts ............................................ | 5505           195 | 4.d.
5. To be completed only by banks with $1 billion or more in total assets:                             | ////////////////// |
   Customers' liability to this bank on acceptances outstanding (sum of items 5.a and 5.b must        | ////////////////// |
   equal Schedule RC, item 9):                                                                        | ////////////////// |
   a. U.S. addressees (domicile) .................................................................... | 2103         5,766 | 5.a.
   b. Non-U.S. addressees (domicile) ................................................................ | 2104         6,128 | 5.b.
6. Intangible assets:                                                                                 | ////////////////// |
   a. Mortgage servicing rights ..................................................................... | 3164         3,314 | 6.a.
   b. Other identifiable intangible assets:                                                           | ////////////////// |
      (1) Purchased credit card relationships ....................................................... | 5506             0 | 6.b.(1)
      (2) All other identifiable intangible assets .................................................. | 5507       147,007 | 6.b.(2)
   c. Goodwill ...................................................................................... | 3163       398,130 | 6.c.
   d. Total (sum of items 6.a through 6.c) (must equal Schedule RC, item 10) ........................ | 2143       548,451 | 6.d.
   e. Intangible assets that have been grandfathered for regulatory capital purposes ................ | 6442             0 | 6.e.
                                                                                                      ______________________

                                                                                                              YES       NO
                                                                                                      ______________________
7. Does your bank have any mandatory convertible debt that is part of your Tier 2 capital? .......... | 6167      |///|  X | 7.
                                                                                                       ____________________
   If yes, complete items 7.a through 7.e:                                                            | RCFD  Bil Mil Thou |
                                                                                                       ____________________
   a. Total equity contract notes, gross ............................................................ | 3290           N/A | 7.a.
   b. Common or perpetual preferred stock dedicated to redeem the above notes ....................... | 3291           N/A | 7.b.
   c. Total equity commitment notes, gross .......................................................... | 3293           N/A | 7.c.
   d. Common or perpetual preferred stock dedicated to redeem the above notes ....................... | 3294           N/A | 7.d.
   e. Total (item 7.a minus 7.b plus 7.c minus 7.d) ................................................. | 3295           N/A | 7.e.
                                                                                                      ______________________
_____________
(1) Do not report federal funds sold and securities purchased under agreements to resell with other
    commercial banks in the U.S. in this item.
</TABLE>

                                       26

<PAGE>   33
 

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-17
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-M--Continued
<S>                                                                                            <C>                        <C>
                                                                                             ___________________________
                                                                 Dollar Amounts in Thousands | /////////  Bil Mil Thou |
_____________________________________________________________________________________________ _________________________
 8. a. Other real estate owned:                                                              | /////////////////////// |
       (1) Direct and indirect investments in real estate ventures ......................... | RCFD 5372             0 |  8.a.(1)
       (2) All other real estate owned:                                                      | /////////////////////// |
           (a) Construction and land development in domestic offices ....................... | RCON 5508        37,919 |  8.a.(2)(a)
           (b) Farmland in domestic offices ................................................ | RCON 5509         1,250 |  8.a.(2)(b)
           (c) 1-4 family residential properties in domestic offices ....................... | RCON 5510           343 |  8.a.(2)(c)
           (d) Multifamily (5 or more) residential properties in domestic offices .......... | RCON 5511           334 |  8.a.(2)(d)
           (e) Nonfarm nonresidential properties in domestic offices ....................... | RCON 5512        23,092 |  8.a.(2)(e)
           (f) In foreign offices .......................................................... | RCFN 5513             0 |  8.a.(2)(f)
       (3) Total (sum of items 8.a.(1) and 8.a.(2)) (must equal Schedule RC, item 7) ....... | RCFD 2150        62,938 |  8.a.(3)
    b. Investments in unconsolidated subsidiaries and associated companies:                  | /////////////////////// |
       (1) Direct and indirect investments in real estate ventures ......................... | RCFD 5374             0 |  8.b.(1)
       (2) All other investments in unconsolidated subsidiaries and associated companies ... | RCFD 5375             0 |  8.b.(2)
       (3) Total (sum of items 8.b.(1) and 8.b.(2)) (must equal Schedule RC, item 8) ....... | RCFD 2130             0 |  8.b.(3)
    c. Total assets of unconsolidated subsidiaries and associated companies ................ | RCFD 5376             0 |  8.c.
 9. Noncumulative perpetual preferred stock and related surplus included in Schedule RC,     | /////////////////////// |
    item 23, "Perpetual preferred stock and related surplus" ............................... | RCFD 3778             0 |  9.
10. Mutual fund and annuity sales in domestic offices during the quarter (include            | /////////////////////// |
    proprietary, private label, and third party mutual funds):                               | /////////////////////// |
    a. Money market funds .................................................................. | RCON 6441     6,004,821 | 10.a.
    b. Equity securities funds ............................................................. | RCON 8427             0 | 10.b.
    c. Debt securities funds ............................................................... | RCON 8428             0 | 10.c.
    d. Other mutual funds .................................................................. | RCON 8429             0 | 10.d.
    e. Annuities ........................................................................... | RCON 8430             0 | 10.e.
                                                                                             ___________________________
_________________________________________________________________________________________________________________________________
|                                                                                                                               |
                                                                                                  ______________________
|Memorandum                                                           Dollar Amounts in Thousands | RCFD  Bil Mil Thou |        |
 _________________________________________________________________________________________________ ____________________
|1. Interbank holdings of capital instruments (to be completed for the December report only):     | ////////////////// |        |
|   a. Reciprocal holdings of banking organizations' capital instruments ........................ | 3836             0 | M.1.a. |
|   b. Nonreciprocal holdings of banking organizations' capital instruments ..................... | 3837             0 | M.1.b. |
                                                                                                  ______________________
|                                                                                                                               |
_________________________________________________________________________________________________________________________________
</TABLE>
                                       27
<PAGE>   34
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-18
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-N--Past Due and Nonaccrual Loans, Leases, 
               and Other Assets


The FFIEC regards the information reported in                                                                             
all of Memorandum item 1, in items 1 through 10,                                                                          
column A, and in Memorandum items 2 through 4,                                                              __________   
column A, as confidential.                                                                                  |  C470  |    (- 
                                                      __________________________________________________________________
                                                      |      (Column A)      |    (Column B)      |    (Column C)      |
                                                      |      Past due        |    Past due 90     |    Nonaccrual      |
                                                      |     30 through 89    |    days or more    |                    |
                                                      |     days and still   |     and still      |                    |
                                                      |       accruing       |     accruing       |                    |
                                                      __________________________________________________________________
                          Dollar Amounts in Thousands | RCFD  Bil Mil Thou   | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
_______________________________________________________________________________________________________________________
<S>                                                     <C>                    <C>                  <C>
 1. Loans secured by real estate:                     | //////////////////// | ////////////////// | ////////////////// |
    a. To U.S. addressees (domicile) ................ | 1245                 | 1246        17,136 | 1247        88,525 |  1.a.
    b. To non-U.S. addressees (domicile) ............ | 1248                 | 1249             0 | 1250             0 |  1.b.
 2. Loans to depository institutions and              | //////////////////// | ////////////////// | ////////////////// |
    acceptances of other banks:                       | //////////////////// | ////////////////// | ////////////////// |
    a. To U.S. banks and other U.S. depository        | //////////////////// | ////////////////// | ////////////////// |
       institutions ................................. | 5377                 | 5378             0 | 5379             0 |  2.a.
    b. To foreign banks ............................. | 5380                 | 5381             0 | 5382             0 |  2.b.
 3. Loans to finance agricultural production and      | //////////////////// | ////////////////// | ////////////////// |
    other loans to farmers .......................... | 1594                 | 1597           180 | 1583         6,872 |  3.
 4. Commercial and industrial loans:                  | //////////////////// | ////////////////// | ////////////////// |
    a. To U.S. addressees (domicile) ................ | 1251                 | 1252        16,561 | 1253        44,366 |  4.a.
    b. To non-U.S. addressees (domicile) ............ | 1254                 | 1255            53 | 1256             0 |  4.b.
 5. Loans to individuals for household, family, and   | //////////////////// | ////////////////// | ////////////////// |
    other personal expenditures:                      | //////////////////// | ////////////////// | /////////////////  |
    a. Credit cards and related plans ............... | 5383                 | 5384           335 | 5385             0 |  5.a.
    b. Other (includes single payment, installment,   | //////////////////// | ////////////////// | ////////////////// |
       and all student loans) ....................... | 5386                 | 5387        19,533 | 5388           630 |  5.b.
 6. Loans to foreign governments and official         | //////////////////// | ////////////////// | ////////////////// |
    institutions .................................... | 5389                 | 5390             0 | 5391             0 |  6.
 7. All other loans ................................. | 5459                 | 5460         2,758 | 5461         3,511 |  7.
 8. Lease financing receivables:                      | //////////////////// | ////////////////// | ////////////////// |
    a. Of U.S. addressees (domicile) ................ | 1257                 | 1258             0 | 1259           142 |  8.a.
    b. Of non-U.S. addressees (domicile) ............ | 1271                 | 1272             0 | 1791             0 |  8.b.
 9. Debt securities and other assets (exclude other   | //////////////////// | ////////////////// | ////////////////// |
    real estate owned and other repossessed assets) . | 3505                 | 3506             0 | 3507             0 |  9.
                                                      __________________________________________________________________ 

____________________________________________________________________________________________________________________________________

Amounts reported in items 1 through 8 above include guaranteed and unguaranteed portions of past due and nonaccrual loans and
leases.  Report in item 10 below certain guaranteed loans and leases that have already been included in the amounts reported in
items 1 through 8.

                                                      _________________________________________________________________
                                                      | RCFD  Bil Mil Thou  | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
10. Loans and leases reported in items 1              |____________________ _____________________ ____________________|
    through 8 above which are wholly or partially     | /////////////////// | ////////////////// | ////////////////// |
    guaranteed by the U.S. Government ............... | 5612         37,655 | 5613        24,617 | 5614        78,760 | 10.
    a. Guaranteed portion of loans and leases         | /////////////////// | ////////////////// | ////////////////// |
       included in item 10 above .................... | 5615         35,056 | 5616        24,066 | 5617        72,998 | 10.a.
                                                      _________________________________________________________________
</TABLE>
                                       28
<PAGE>   35
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-19
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-N--Continued

                                                                                                            _________
                                                                                                            |  C473  | (-
                                                      ______________________________________________________ _________
                                                      |    (Column A)      |    (Column B)      |    (Column C)      |
                                                      |     Past due       |    Past due 90     |    Nonaccrual      |
                                                      |   30 through 89    |    days or more    |                    |
                                                      |  days and still    |     and still      |                    |
Memoranda                                             |     accruing       |     accruing       |                    |
                                                      ____________________ _____________________ _____________________
                          Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________ ____________________ ____________________ _____________________
<S>                                                     <C>                  <C>                  <C>
 1. Restructured loans and leases included in         | ////////////////// | ////////////////// | ////////////////// |
    Schedule RC-N, items 1 through 8, above ......... | 1658               | 1659               | 1661               | M.1.
 2. Loans to finance commercial real estate,          | ////////////////// | ////////////////// | ////////////////// |
    construction, and land development activities     | ////////////////// | ////////////////// | ////////////////// |
    (not secured by real estate) included in          | ////////////////// | ////////////////// | ////////////////// |
    Schedule RC-N, items 4 and 7, above ............. | 6558               | 6559         1,229 | 6560         2,682 | M.2.
                                                       ____________________ ____________________ ____________________
 3. Loans secured by real estate in domestic offices  | RCON  Bil Mil Thou | RCON  Bil Mil Thou | RCON  Bil Mil Thou |
                                                       ____________________ ____________________ ____________________
    (included in Schedule RC-N, item 1, above):       | ////////////////// | ////////////////// | ////////////////// |
    a. Construction and land development ............ | 2759               | 2769         2,887 | 3492        20,843 | M.3.a.
    b. Secured by farmland .......................... | 3493               | 3494             0 | 3495            18 | M.3.b.
    c. Secured by 1-4 family residential properties:  | ////////////////// | ////////////////// | ////////////////// |
       (1) Revolving, open-end loans secured by       | ////////////////// | ////////////////// | ////////////////// |
           1-4 family residential properties and      | ////////////////// | ////////////////// | ////////////////// |
           extended under lines of credit ........... | 5398               | 5399             0 | 5400             0 | M.3.c.(1)
       (2) All other loans secured by 1-4 family      | ////////////////// | ////////////////// | ////////////////// |
           residential properties ................... | 5401               | 5402         3,516 | 5403         7,336 | M.3.c.(2)
    d. Secured by multifamily (5 or more)             | ////////////////// | ////////////////// | ////////////////// |
       residential properties ....................... | 3499               | 3500         5,180 | 3501         5,642 | M.3.d.
    e. Secured by nonfarm nonresidential properties . | 3502               | 3503         5,553 | 3504        54,686 | M.3.e.
                                                      ________________________________________________________________

                                                      ___________________________________________
                                                      |    (Column A)      |    (Column B)      |
                                                      |    Past due 30     |    Past due 90     |
                                                      |  through 89 days   |    days or more    |
                                                       ____________________ ____________________
                                                      | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
                                                       ____________________ ____________________
 4. Interest rate, foreign exchange rate, and other   | ////////////////// | ////////////////// |
    commodity and equity contracts:                   | ////////////////// | ////////////////// |
    a. Book value of amounts carried as assets ...... | 3522               | 3528             0 | M.4.a.
    b. Replacement cost of contracts with a           | ////////////////// | ////////////////// |
       positive replacement cost .................... | 3529               | 3530             0 | M.4.b.
                                                      ___________________________________________
</TABLE>
                                       29

<PAGE>   36
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-20
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-O--Other Data for Deposit Insurance Assessments

An amended Certified Statement should be submitted to the FDIC if the amounts reported in items 1
through 10 of this schedule are amended after the semiannual Certified Statement originally covering           __________
this report date has been filed with the FDIC.                                                                 |  C475  | (-
                                                                                                   ____________ ________
                                                                      Dollar Amounts in Thousands  | RCON  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
<S>                                                                                                  <C>                   <C>
 1. Unposted debits (see instructions):                                                            | ////////////////// |
    a. Actual amount of all unposted debits ...................................................... | 0030             0 |  1.a.
       OR                                                                                          | ////////////////// |
    b. Separate amount of unposted debits:                                                         | ////////////////// |
       (1) Actual amount of unposted debits to demand deposits ................................... | 0031           N/A |  1.b.(1)
       (2) Actual amount of unposted debits to time and savings deposits(1) ...................... | 0032           N/A |  1.b.(2)
 2. Unposted credits (see instructions):                                                           | ////////////////// |
    a. Actual amount of all unposted credits ..................................................... | 3510             0 |  2.a.
       OR                                                                                          | ////////////////// |
    b. Separate amount of unposted credits:                                                        | ////////////////// |
       (1) Actual amount of unposted credits to demand deposits .................................. | 3512           N/A |  2.b.(1)
       (2) Actual amount of unposted credits to time and savings deposits(1) ..................... | 3514           N/A |  2.b.(2)
 3. Uninvested trust funds (cash) held in bank's own trust department (not included in total       | ////////////////// |
    deposits in domestic offices) ................................................................ | 3520             0 |  3.
 4. Deposits of consolidated subsidiaries in domestic offices and in insured branches in           | ////////////////// |
    Puerto Rico and U.S. territories and possessions (not included in total deposits):             | ////////////////// |
    a. Demand deposits of consolidated subsidiaries .............................................. | 2211         2,536 |  4.a.
    b. Time and savings deposits(1) of consolidated subsidiaries ................................. | 2351            16 |  4.b.
    c. Interest accrued and unpaid on deposits of consolidated subsidiaries ...................... | 5514             0 |  4.c.
 5. Deposits in insured branches in Puerto Rico and U.S. territories and possessions:              | ////////////////// |
    a. Demand deposits in insured branches (included in Schedule RC-E, Part II) .................. | 2229             0 |  5.a.
    b. Time and savings deposits(1) in insured branches (included in Schedule RC-E, Part II) ..... | 2383             0 |  5.b.
    c. Interest accrued and unpaid on deposits in insured branches                                 | ////////////////// |
       (included in Schedule RC-G, item 1.b) ..................................................... | 5515             0 |  5.c.
                                                                                                   ______________________
                                                                                                   ______________________
 Item 6 is not applicable to state nonmember banks that have not been authorized by the            | ////////////////// |
 Federal Reserve to act as pass-through correspondents.                                            | ////////////////// |
 6. Reserve balances actually passed through to the Federal Reserve by the reporting bank on       | ////////////////// |
    behalf of its respondent depository institutions that are also reflected as deposit liabilities| ////////////////// |
    of the reporting bank:                                                                         | ////////////////// |
    a. Amount reflected in demand deposits (included in Schedule RC-E, Part I,                     | ////////////////// |
       Memorandum item 4.a) ...................................................................... | 2314            50 |  6.a.
    b. Amount reflected in time and savings deposits(1) (included in Schedule RC-E, Part I,        | ////////////////// |
       Memorandum item 4.b) ...................................................................... | 2315             0 |  6.b.
 7. Unamortized premiums and discounts on time and savings deposits:(1)                            | ////////////////// |
    a. Unamortized premiums ...................................................................... | 5516         9,435 |  7.a.
    b. Unamortized discounts ..................................................................... | 5517             0 |  7.b.
                                                                                                   ______________________

_______________________________________________________________________________________________________________________________
|                                                                                                                             |
|8.  To be completed by banks with "Oakar deposits."                                                                          |
                                                                                                   ______________________
|    Total "Adjusted Attributable Deposits" of all institutions acquired under Section 5(d)(3) of  | ////////////////// |     |
|    the Federal Deposit Insurance Act (from most recent FDIC Oakar Transaction Worksheet(s)) .... | 5518           N/A |  8. |
                                                                                                   ______________________
|                                                                                                                             |
_______________________________________________________________________________________________________________________________
                                                                                                   ______________________
 9. Deposits in lifeline accounts ................................................................ | 5596 ///////////// |  9.
10. Benefit-responsive "Depository Institution Investment Contracts" (included in total            | ////////////////// |
    deposits in domestic offices) ................................................................ | 8432             0 | 10.
                                                                                                   ______________________
______________
(1) For FDIC insurance assessment purposes, "time and savings deposits" consists of nontransaction
    accounts and all transaction accounts other than demand deposits.

</TABLE>
                                       30
<PAGE>   37
 

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-21
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-O--Continued

Memoranda (to be completed each quarter except as noted)

                                                                                                  ______________________
                                                                     Dollar Amounts in Thousands  | RCON  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
<S>                                                                                                 <C>                  <C>
1. Total deposits in domestic offices of the bank (sum of Memorandum items 1.a.(1) and 1.b.(1)    | ////////////////// |
   must equal Schedule RC, item 13.a):                                                            | ////////////////// |
   a. Deposit accounts of $100,000 or less:                                                       | ////////////////// |
      (1) Amount of deposit accounts of $100,000 or less ........................................ | 2702     9,022,983 | M.1.a.(1)
      (2) Number of deposit accounts of $100,000 or less (to be                            Number | ////////////////// |
                                                                       ___________________________
          completed for the June report only) ........................ | RCON 3779 |          N/A | ////////////////// | M.1.a.(2)
                                                                       ___________________________
   b. Deposit accounts of more than $100,000:                                                     | ////////////////// |
      (1) Amount of deposit accounts of more than $100,000 ...........                     Number | 2710     6,773,554 | M.1.b.(1)
                                                                       ___________________________
      (2) Number of deposit accounts of more than $100,000 ........... | RCON 2722 |       16,780 | ////////////////// | M.1.b.(2)
                                                                       _________________________________________________
2. Estimated amount of uninsured deposits in domestic offices of the bank:
   a. An estimate of your bank's uninsured deposits can be determined by multiplying the number of
      deposit accounts of more than $100,000 reported in Memorandum item 1.b.(2) above by
      $100,000 and subtracting the result from the amount of deposit accounts of more than
      $100,000 reported in Memorandum item 1.b.(1) above.

      Indicate in the appropriate box at the right whether your bank has a method or procedure for       YES        NO
                                                                                                  ______________________
      determining a better estimate of uninsured deposits than the estimate described above ..... | 6861|     |///| X  | M.2.a.
                                                                                                   ____________________
                                                                                                                     X
   b. If the box marked YES has been checked, report the estimate of uninsured deposits           | RCON  Bil Mil Thou |
                                                                                                   ____________________
      determined by using your bank's method or procedure ....................................... | 5597           N/A | M.2.b.
                                                                                                  ______________________
_____________________________________________________________________________________________________________________________
                                                                                                                   |  C477  | (-
Person to whom questions about the Reports of Condition and Income should be directed:                             __________
Karen Gatenby, Vice President                                                          (713) 216-5263
___________________________________________________________________________________    ______________________________________
Name and Title (TEXT 8901)                                                             Area code and phone number (TEXT 8902)

</TABLE>
                                       31
<PAGE>   38

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-22
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-R--Risk-Based Capital

This schedule must be completed by all banks as follows:  Banks that reported total assets of $1 billion or more in Schedule RC,
item 12, for June 30, 1993, must complete items 2 through 9 and Memorandum item 1.  Banks with assets of less than
$1 billion must complete items 1 through 3 below or Schedule RC-R in its entirety, depending on their response to item 1 below.
                                                                                               
                                                                                                             ____________
                                                                                                             |   C480   | (-
1. Test for determining the extent to which Schedule RC-R must be completed.  To be completed           _____ __________
   only by banks with total assets of less than $1 billion.  Indicate in the appropriate                | YES        NO |
   box at the right whether the bank has total capital greater than or equal to eight percent __________ _______________
   of adjusted total assets ............................................................... | RCFD 6056 |     |////|    | 1.
                                                                                            _____________________________
     For purposes of this test, adjusted total assets equals total assets less cash, U.S. Treasuries, U.S. Government
   agency obligations, and 80 percent of U.S. Government-sponsored agency obligations plus the allowance for loan
   and lease losses and selected off-balance sheet items as reported on Schedule RC-L (see instructions).
     If the box marked YES has been checked, then the bank only has to complete items 2 and 3 below.  If the box marked
   NO has been checked, the bank must complete the remainder of this schedule.
     A NO response to item 1 does not necessarily mean that the bank's actual risk-based capital ratio is less than eight
   percent or that the bank is not in compliance with the risk-based capital guidelines.

                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
                                                                              |Subordinated Debt(1)|       Other        |
                                                                              |  and Intermediate  |      Limited-      |
Items 2 and 3 are to be completed by all banks.                               |   Term Preferred   |    Life Capital    |
                                                                              |       Stock        |    Instruments     |
                                                                               ____________________ ____________________
                                                  Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
<S>                                                                            <C>                  <C>                  <C>
2. Subordinated debt(1) and other limited-life capital instruments (original  | ////////////////// | ////////////////// |
   weighted average maturity of at least five years) with a remaining         | ////////////////// | ////////////////// |
   maturity of:                                                               | ////////////////// | ////////////////// |
   a. One year or less ...................................................... | 3780             0 | 3786             0 | 2.a.
   b. Over one year through two years ....................................... | 3781             0 | 3787             0 | 2.b.
   c. Over two years through three years .................................... | 3782             0 | 3788             0 | 2.c.
   d. Over three years through four years ................................... | 3783             0 | 3789             0 | 2.d.
   e. Over four years through five years .................................... | 3784        14,000 | 3790             0 | 2.e.
   f. Over five years ....................................................... | 3785       331,000 | 3791             0 | 2.f.
                                                                              ___________________________________________
                                                                                                   ______________________
3. Total qualifying capital (i.e., Tier 1 and Tier 2 capital) allowable under the risk-based       | RCFD  Bil Mil Thou |
                                                                                                    ____________________
   capital guidelines ............................................................................ | 3792     1,645,267 | 3.
                                                                                                   ______________________
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
Items 4-9 and Memorandum item 1 are to be completed                           |       Assets       |   Credit Equiv-    |
by banks that answered NO to item 1 above and                                 |      Recorded      |    alent Amount    |
by banks with total assets of $1 billion or more.                             |       on the       |   of Off-Balance   |
                                                                              |   Balance Sheet    |   Sheet Items(2)   |
                                                                               ____________________ ____________________
4. Assets and credit equivalent amounts of off-balance sheet items assigned   | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
                                                                               ____________________ ____________________
   to the Zero percent risk category:                                         | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet:                                   | ////////////////// | ////////////////// |
      (1) Securities issued by, other claims on, and claims unconditionally   | ////////////////// | ////////////////// |
          guaranteed by, the U.S. Government and its agencies and other       | ////////////////// | ////////////////// |
          OECD central governments .......................................... | 3794     1,461,617 | ////////////////// | 4.a.(1)
      (2) All other ......................................................... | 3795       826,169 | ////////////////// | 4.a.(2)
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3796        31,288 | 4.b.
                                                                              ___________________________________________
______________
(1) Exclude mandatory convertible debt reported in Schedule RC-M, item 7.e, "Total."
(2) Do not report in column B the risk-weighted amount of assets reported in column A.

</TABLE>
                                       32
<PAGE>   39
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-23
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-R--Continued
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
                                                                              |       Assets       |   Credit Equiv-    |
                                                                              |      Recorded      |    alent Amount    |
                                                                              |       on the       |   of Off-Balance   |
                                                                              |   Balance Sheet    |   Sheet Items(1)   |
                                                                               ____________________ ____________________
                                                  Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
<S>                                                                             <C>                  <C>                  <C>
5. Assets and credit equivalent amounts of off-balance sheet items            | ////////////////// | ////////////////// |
   assigned to the 20 percent risk category:                                  | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet:                                   | ////////////////// | ////////////////// |
      (1) Claims conditionally guaranteed by the U.S. Government and its      | ////////////////// | ////////////////// |
          agencies and other OECD central governments ........................| 3798       704,979 | ////////////////// | 5.a.(1)
      (2) Claims collateralized by securities issued by the U.S. Govern-      | ////////////////// | ////////////////// |
          ment and its agencies and other OECD central governments; by        | ////////////////// | ////////////////// |
          securities issued by U.S. Government-sponsored agencies; and        | ////////////////// | ////////////////// |
          by cash on deposit .................................................| 3799        22,144 | ////////////////// | 5.a.(2)
      (3) All other ..........................................................| 3800     5,871,299 | ////////////////// | 5.a.(3)
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3801       342,215 | 5.b.
6. Assets and credit equivalent amounts of off-balance sheet items            | ////////////////// | ////////////////// |
   assigned to the 50 percent risk category:                                  | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet .................................. | 3802       533,034 | ////////////////// | 6.a.
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3803        19,156 | 6.b.
7. Assets and credit equivalent amounts of off-balance sheet items            | ////////////////// | ////////////////// |
   assigned to the 100 percent risk category:                                 | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet .................................. | 3804    10,606,703 | ////////////////// | 7.a.
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3805     3,193,720 | 7.b.
8. On-balance sheet asset values excluded from the calculation of the         | ////////////////// | ////////////////// |
   risk-based capital ratio(2) .............................................. | 3806        85,427 | ////////////////// | 8.
9. Total assets recorded on the balance sheet (sum of                         | ////////////////// | ////////////////// |
   items 4.a, 5.a, 6.a, 7.a, and 8, column A)(must equal Schedule RC,         | ////////////////// | ////////////////// |
   item 12 plus items 4.b and 4.c) .......................................... | 3807    20,111,372 | ////////////////// | 9.
                                                                              ___________________________________________
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
                                                                              |      Notional      |    Replacement     |
                                                                              |      Principal     |        Cost        |
Memorandum                                                                    |        Value       |   (Market Value)   |
                                                                               ____________________ ____________________
                                                  Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
1. Notional principal value and replacement cost of interest rate and         | ////////////////// | ////////////////// |
   foreign exchange rate contracts (in column B, report only those            | ////////////////// | ////////////////// |
   contracts with a positive replacement cost):                               | ////////////////// | ////////////////// |
   a. Interest rate contracts (exclude futures contracts) ................... | ////////////////// | 3808        93,018 | M.1.a.
      (1) With a remaining maturity of one year or less ..................... | 3809     1,017,985 | ////////////////// | M.1.a.(1)
      (2) With a remaining maturity of over one year ........................ | 3810     5,431,173 | ////////////////// | M.1.a.(2)
   b. Foreign exchange rate contracts (exclude contracts with an original     | ////////////////// | ////////////////// |
      maturity of 14 days or less and futures contracts) .................... | ////////////////// | 3811        10,419 | M.1.b.
      (1) With a remaining maturity of one year or less ..................... | 3812       271,567 | ////////////////// | M.1.b.(1)
      (2) With a remaining maturity of over one year ........................ | 3813        27,894 | ////////////////// | M.1.b.(2)
                                                                              ___________________________________________
______________
(1) Do not report in column B the risk-weighted amount of assets reported in column A.
(2) Until a final rule on the regulatory capital treatment of net unrealized holding gains (losses) on available-for-sale
    securities that is applicable to the reporting bank has taken effect, a bank that has adopted FASB Statement No. 115 should
    include the difference between the fair value and the amortized cost of its available-for-sale securities in item 8 and report
    the amortized cost of these securities in items 4 through 7 above.  Item 8 also includes on-balance sheet asset values (or
    portions thereof) of off-balance sheet interest rate, foreign exchange rate, and commodity contracts and those contracts (e.g.,
    futures contracts) not subject to risk-based capital.  Exclude from item 8 margin accounts and accrued receivables as well as
    any portion of the allowance for loan and lease losses in excess of the amount that may be included in Tier 2 capital.
</TABLE>
                                       33
<PAGE>   40
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-24
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

              Optional Narrative Statement Concerning the Amounts
                Reported in the Reports of Condition and Income
                   at close of business on December 31, 1994      

<S>                                                                <C>                                 <C>
Texas Commerce Bank National Association                           Houston                             Texas                     
_______________________________________________________________    __________________________________, ___________________________
Legal Title of Bank                                                City                                State

The management of the reporting bank may, if it wishes, sub-       the truncated statement will appear as the bank's statement
mit a brief narrative statement on the amounts reported in         both on agency computerized records and in computer-file
the Reports of Condition and Income. This optional statement       releases to the public.
will be made available to the public, along with the publicly
available data in the Reports of Condition and Income, in re-      All information furnished by the bank in the narrative state-
sponse to any request for individual bank report data. How-        ment must be accurate and not misleading.  Appropriate ef-
ever, the information reported in column A and in all of           forts shall be taken by the submitting bank to  ensure the
Memorandum item 1 of Schedule RC-N is regarded as confidential     statement's accuracy. The statement must be signed, in the
and will not be released to the public. BANKS CHOOSING TO          space provided below, by a senior officer of the bank who
SUBMIT THE NARRATIVE STATEMENT SHOULD ENSURE THAT THE              thereby attests to its accuracy.
STATEMENT DOES NOT CONTAIN THE NAMES OR OTHER
IDENTIFICATIONS OF INDIVIDUAL BANK CUSTOMERS, REFERENCES           If, subsequent to the original submission, material changes
TO THE AMOUNTS REPORTED IN THE CONFIDENTIAL ITEMS IN               are submitted for the data reported in the Reports of Condi-
SCHEDULE RC-N, OR ANY OTHER INFORMATION THAT THEY ARE              tion and Income, the existing narrative statement will be
NOT WILLING TO HAVE MADE PUBLIC OR THAT WOULD                      deleted from the files, and from  disclosure; the bank, at its
COMPROMISE THE PRIVACY OF THEIR CUSTOMERS. Banks choosing          option, may replace it with a statement, under 
not to make a statement may check the "No comment" box below       signature, appropriate to the amended data.
and should make no entries of any kind in the space provided
for the narrative statement; i.e., DO NOT enter in this space      The optional narrative statement will appear in agency
such phrases as "No statement," "Not applicable," "N/A,"           records and in release to the public exactly as submitted (or
"No comment," and "None."                                          amended as described in the preceding paragraph) by the
                                                                   management of the bank (except for the truncation of state-
                                                                   ments exceeding the 750-character limit described above).
                                                                   THE STATEMENT WILL NOT BE EDITED OR SCREENED IN ANY
The optional statement must be entered on this sheet. The          WAY BY THE SUPERVISORY AGENCIES FOR ACCURACY OR
statement should not exceed 100 words. Further, regardless         RELEVANCE. DISCLOSURE OF THE STATEMENT SHALL NOT
of the number of words, the statement must not exceed 750          SIGNIFY THAT ANY FEDERAL SUPERVISORY AGENCY HAS
characters, including punctuation, indentation, and standard       VERIFIED OR CONFIRMED THE ACCURACY OF THE INFORMATION
spacing between words and sentences. If any submission             CONTAINED THEREIN. A STATEMENT TO THIS EFFECT WILL
should exceed 750 characters, as defined, it will be truncated     APPEAR ON ANY PUBLIC RELEASE OF THE OPTIONAL STATEMENT
at 750 characters with no notice to the submitting bank and        SUBMITTED BY THE MANAGEMENT OF THE REPORTING BANK.
_________________________________________________________________________________________________________________________________
No comment | | (RCON 6979)                                                                                    |  C471  |  C472  |(-
           ___                                                                                                ___________________

BANK MANAGEMENT STATEMENT (please type or print clearly):
(TEXT 6980)




                                                    Signature of Kenneth L. Tilton appears here            January 27, 1995 
                                                    _____________________________________________   ________________________________
                                                    Signature of Executive Officer of Bank          Date of Signature
</TABLE>
                                       34

<PAGE>   41
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926
Address:              P.O. Box 2558                                               
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

<S>                                                             <C>
                     THIS PAGE IS TO BE COMPLETED BY ALL BANKS
- ----------------------------------------------------------------------------------------------------------------------------------
                    NAME AND ADDRESS OF BANK                   |                 OMB No. For  OCC:  1557-0081
                                                               |                 OMB No. For FDIC:  3064-0052
                                                               |            OMB No. For Federal Reserve: 7100-0036
                                                               |                  Expiration Date:   7/31/95
                                                               |
                        PLACE LABEL HERE                       |                        SPECIAL REPORT
                                                               |                (Dollar Amounts in Thousands)
                                                               |
                                                                __________________________________________________________________
                                                               | CLOSE OF BUSINESS  | FDIC Certificate Number  |             |
                                                               | DATE               |                          |    C-700    | (-
                                                               |        12/31/94    |    |0|3|2|6|3|           |             |
__________________________________________________________________________________________________________________________________
LOANS TO EXECUTIVE OFFICERS (Complete as of each Call Report Date)
- ----------------------------------------------------------------------------------------------------------------------------------
The following information is required by Public Laws 90-44 and 102-242, but does not constitute a part of the Report of Condition.
With each Report of Condition, these Laws require all banks to furnish a report of all loans or other extensions of credit to their
executive officers made since the date of the previous Report of Condition. Data regarding individual loans or other extensions of
credit are not required. If no such loans or other extensions of credit were made during the period, insert "none" against subitem
(a). (Exclude the first $15,000 of indebtedness of each executive officer under bank credit card plan.) See Sections 215.2 and
215.3 of Title 12 of the Code of Federal Regulations (Federal Reserve Board Regulation O) for the definitions of "executive officer"
and "extension of credit," respectively. Exclude loans and other extensions of credit to directors and principal shareholders who
are not executive officers.
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 _____________________________
a. Number of loans made to executive officers since the previous Call Report date .............. | RCFD 3561 |             1    a.
                                                                                                  ____________________________
b. Total dollar amount of above loans (in thousands of dollars) ................................ | RCFD 3562 |           925    b.
                                                                                                 _____________________________
c. Range of interest charged on above loans                            _______________________________________________________
   (example: 9 3/4% = 9.75) .......................................... | RCFD 7701 |   7.88  | %  to | RCFD 7702 |   7.88  | %  c.
                                                                       _______________________________________________________
__________________________________________________________________________________________________________________________________









__________________________________________________________________________________________________________________________________
SIGNATURE AND TITLE OF OFFICER AUTHORIZED TO SIGN REPORT                                      | DATE (Month, Day, Year)
                                                                                              |
                                                                                              |
                                                                                              |
Signature of Kenneth L. Tilton appears here                 EVP & Controller                  |     January 27, 1995
__________________________________________________________________________________________________________________________________
NAME AND TITLE OF PERSON TO WHOM INQUIRIES MAY BE DIRECTED (TEXT 8903)                        | AREA CODE/PHONE NUMBER (TEXT 8904)
                                                                                              |
Karen Gatenby, Vice President                                                                 |      (713) 216-5263
                                                                                              |
__________________________________________________________________________________________________________________________________
FDIC 8040/53 (9-94)
</TABLE>
                                       35


<PAGE>   1
                                                                   EXHIBIT 25.3 
********************************************************************************
                                    FORM T-1

                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D. C. 20549

               STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE
           ACT OF 1939 OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

     CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2) ________                                    [Not applicable.]

                    TEXAS COMMERCE BANK NATIONAL ASSOCIATION
              (Exact name of trustee as specified in its charter)

                                 Not applicable
                 (Jurisdiction of incorporation or organization
                          if not a U.S. national bank)

                                   74-0800980
                      (I.R.S. Employer Identification No.)

                 712 Main Street, Houston, Texas           77002
             (Address of principal executive offices)   (Zip code)

                  Carol Kirkland, 712 Main Street, 26th Floor,
                     Houston, Texas  77002, (713) 546-2449
           (Name, address and telephone number of agent for service)

                       Service Corporation International
              (Exact name of obligor as specified in its charter)

                      Texas                       74-1488375
      (State or other jurisdiction of          (I.R.S. Employer
       incorporation or organization)         Identification No.)

     1929 Allen Parkway, Houston, Texas              77219
  (Address of principal executive offices)         (Zip Code)

                         Subordinated Debt Securities
                      (Title of the indenture securities)


********************************************************************************


<PAGE>   2

 
ITEM 1.   GENERAL INFORMATION.

     Furnish the following information as to the trustee--

     (a)  Name and address of each examining or supervising authority to which
          it is subject.

          Comptroller of the Currency, Washington, D. C.

          Federal Deposit Insurance Corporation,
          Washington, D. C.

          The Board of Governors of the Federal Reserve System,
          Washington, D. C.

     (b)  Whether it is authorized to exercise corporate trust powers.

          The trustee is authorized to exercise corporate trust powers.

ITEM 2.   AFFILIATIONS WITH THE OBLIGOR.

     If the obligor is an affiliate of the trustee, describe each such
affiliation.

                              As of July 11, 1995

                          No such affiliation exists.

ITEM 3.   VOTING SECURITIES OF THE TRUSTEE.

     Furnish the following information as to each class of voting securities of
the trustee.

                                Not applicable.

ITEM 4.   TRUSTEESHIPS UNDER OTHER INDENTURES.

     If the trustee is a trustee under another indenture under which any other
securities, or certificates of interest or participation in any other
securities, of the obligor are outstanding, furnish the following information:

     (a)  Title of the securities outstanding under each such other indenture.

                                Not applicable.

                                       2


<PAGE>   3
 
     (b)  A brief statement of the facts relied upon as a basis for the claim
          that no conflicting interest within the meaning of Section 310(b)(1)
          of the Act arises as a result of the trusteeship under any such other
          indenture, including a statement as to how the indenture securities
          will rank as compared with the securities issued under such other
          indenture.

                                Not applicable.

ITEM 5.   INTERLOCKING DIRECTORATES AND SIMILAR RELATIONSHIPS WITH OBLIGOR OR
          UNDERWRITERS.

     If the trustee or any of the directors or executive officers of the trustee
is a director, officer, partner, employee, appointee, or representative of the
obligor or of any underwriter for the obligor, identify each such person having
any such connection and state the nature of each such connection.

                                Not applicable.

ITEM 6.   VOTING SECURITIES OF THE TRUSTEE OWNED BY THE OBLIGOR OR ITS
          OFFICIALS.

     Furnish the following information as to the voting securities of the
trustee owned beneficially by the obligor and each director, partner and
executive officer of the obligor.

                                Not applicable.

ITEM 7.   VOTING SECURITIES OF THE TRUSTEE OWNED BY UNDERWRITERS OR THEIR
          OFFICIALS.

     Furnish the following information as to the voting securities of the
trustee owned beneficially by each underwriter for the obligor and each
director, partner, and executive officer of each such underwriter.

                                Not applicable.

ITEM 8.   SECURITIES OF THE OBLIGOR OWNED OR HELD BY THE TRUSTEE.

     Furnish the following information as to securities of the obligor owned
beneficially or held as collateral security for obligations in default by the
trustee.

                                Not applicable.

                                       3

<PAGE>   4
 
ITEM 9.   SECURITIES OF UNDERWRITERS OWNED OR HELD BY THE TRUSTEE.

     If the trustee owns beneficially or holds as collateral security for
obligations in default any securities of an underwriter for the obligor, furnish
the following information as to each class of securities of such underwriter any
of which are so owned or held by the trustee.

                                Not applicable.

ITEM 10.  OWNERSHIP OR HOLDINGS BY THE TRUSTEE OF VOTING SECURITIES OF CERTAIN
          AFFILIATES OR SECURITY HOLDERS OF THE OBLIGOR.

     If the trustee owns beneficially or holds as collateral security for
obligations in default voting securities of a person who, to the knowledge of
the trustee (1) owns 10% or more of the voting securities of the obligor or (2)
is an affiliate, other than a subsidiary, of the obligor, furnish the following
information as to the voting securities of such person.

                                Not applicable.

ITEM 11.  OWNERSHIP OR HOLDINGS BY THE TRUSTEE OF ANY SECURITIES OF A PERSON
          OWNING 50% OR MORE OF THE VOTING SECURITIES OF THE OBLIGOR.

     If the trustee owns beneficially or holds as collateral security for
obligations in default any securities of a person who, to the knowledge of the
trustee, owns 50% or more of the voting securities of the obligor, furnish the
following information as to each class of securities of such person any of which
are so owned or held by the trustee.

                                Not applicable.

ITEM 12.  INDEBTEDNESS OF THE OBLIGOR TO THE TRUSTEE.

     Except as noted in the instructions to the Form T-1, if the obligor is
indebted to the trustee, furnish the following information:  nature of
indebtedness, amount outstanding and date due.

                                Not applicable.

                                       4
 

<PAGE>   5

ITEM 13.  DEFAULTS BY THE OBLIGOR.

     (a)  State whether there is or has been a default with respect to the
          securities under this indenture.  Explain the nature of any such
          default.

                              As of July 11, 1995

                     No such default exists or has existed.

     (b)  If the trustee is a trustee under another indenture under which any
          other securities, or certificates of interest or participation in any
          other securities, of the obligor are outstanding, or is trustee for
          more than one outstanding series of securities under the indenture,
          state whether there has been a default under any such indenture or
          series, identify the indenture or series affected, and explain the
          nature of any such default.

                              As of July 11, 1995

                     No such default exists or has existed.

ITEM 14.  AFFILIATIONS WITH THE UNDERWRITERS.

     If any underwriter is an affiliate of the trustee, describe each such
affiliation.

                                Not applicable.

ITEM 15.  FOREIGN TRUSTEE.

     Identify the order or rule pursuant to which the foreign trustee is
authorized to act as sole trustee under indentures qualified or to be qualified
under the Act.

                                Not applicable.

ITEM 16.  LIST OF EXHIBITS.

     List below all exhibits filed as part of this statement of eligibility.

          /*/  1.  A copy of the articles of association of the trustee as now
          in effect.

          /**/  2.  A copy of the certificate of authority of the trustee to
          commence business.

                                       5


<PAGE>   6
 
          /**/   3.  A copy of the certificate of authorization of
          the trustee to exercise corporate trust powers issued by
          the Board of Governors of the Federal Reserve System
          under date of January 21, 1948.

          /***/  4.  A copy of the existing bylaws of the trustee.

                 5.  A copy of each indenture referred to in Item 4, if the
          obligor is in default.  Not Applicable.

                 6.  The consent of the United States institutional trustees
          required by Section 321(b) of the Act.

                 7.  A copy of the latest report of condition of the trustee
          published pursuant to law or the requirements of its supervising or
          examining authority.

                 8.  A copy of any order pursuant to which the foreign trustee
          is authorized to act as sole trustee under indentures qualified or
          to be qualified under the Act. Not applicable.

                 9.  Foreign trustees are required to file a consent to service
          of process on Form F-X. Not applicable.

- -----------------------------

  /  */   Incorporated by reference to Exhibit bearing the same Exhibit
          number submitted with the Form T-1 of Texas Commerce Bank National
          Association with respect to File No. 33-51417.

 / **/    Incorporated by reference to Exhibit bearing the same Exhibit
          number submitted with the Form T-1 of Texas National Bank of Commerce
          of Houston with respect to File No. 2-24599.

/***/     Incorporated by reference to Exhibit bearing the same Exhibit
          number submitted with the Form T-1 of Texas Commerce Bank National
          Association with respect to File No. 33-53077.



                  [Remainder of Page Intentionally Left Blank]

                                       6
 

<PAGE>   7

                                   SIGNATURE

     Pursuant to the requirements of the Trust Indenture Act of 1939 the
trustee, Texas Commerce Bank National Association, a national banking
association organized and existing under the laws of the United States of
America, has duly caused this statement of eligibility to be signed on its
behalf by the undersigned, thereunto duly authorized, all in the City of
Houston, and State of Texas, on the 11th day of July, 1995.

                                TEXAS COMMERCE BANK NATIONAL ASSOCIATION
                                               (Trustee)


                                      /s/ Wayne Mentz
                                 By:______________________________________
                                      Wayne Mentz
                                      Assistant Vice President
                                      and Trust Officer

                                       7
 

<PAGE>   8

                                                                       Exhibit 6



Securities & Exchange Commission
Washington, D.C.  20549

Gentlemen:

    The undersigned is trustee under an Indenture dated as of September 1, 1991,
as supplemented from time to time by supplemental indentures thereto, between
Service Corporation International and Texas Commerce Bank National Association,
as Trustee, entered into in connection with the issuance of its Subordinated
Debt Securities.

    In accordance with Section 321(b) of the Trust Indenture Act of 1939, the
undersigned hereby consents that reports of examinations of the undersigned,
made by Federal or State authorities authorized to make such examinations, may
be furnished by such authorities to the Securities & Exchange Commission upon
its request therefor.

                                      Very truly yours,

                                      TEXAS COMMERCE BANK
                                       NATIONAL ASSOCIATION


                                           /s/ Wayne Mentz
                                      By:______________________________________
                                            Wayne Mentz
                                            Assistant Vice President
                                            and Trust Officer



<PAGE>   9
                                       
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association          Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                           Page RI-1
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Consolidated Report of Income
for the period January 1, 1994-December 31, 1994  

All Report of Income schedules are to be reported on a calendar year-to-date basis in thousands of dollars.

Schedule RI--Income Statement
<S>                                                                                           <C>          <C>        <C>
                                                                                                            __________
                                                                                                           |  I480  | (-
                                                                                               ____________ ________
                                                                   Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_______________________________________________________________________________________________ ____________________
1. Interest income:                                                                            | ////////////////// |
   a. Interest and fee income on loans:                                                        | ////////////////// |
      (1) In domestic offices:                                                                 | ////////////////// |
          (a) Loans secured by real estate ................................................... | 4011       179,130 | 1.a.(1)(a)
          (b) Loans to depository institutions ............................................... | 4019         3,047 | 1.a.(1)(b)
          (c) Loans to finance agricultural production and other loans to farmers ............ | 4024         6,031 | 1.a.(1)(c)
          (d) Commercial and industrial loans ................................................ | 4012       272,077 | 1.a.(1)(d)
          (e) Acceptances of other banks ..................................................... | 4026             0 | 1.a.(1)(e)
          (f) Loans to individuals for household, family, and other personal expenditures:     | ////////////////// |
              (1) Credit cards and related plans ............................................. | 4054        13,653 | 1.a.(1)(f)(1)
              (2) Other ...................................................................... | 4055        97,354 | 1.a.(1)(f)(2)
          (g) Loans to foreign governments and official institutions ......................... | 4056        14,876 | 1.a.(1)(g)
          (h) Obligations (other than securities and leases) of states and political           | ////////////////// |
              subdivisions in the U.S.:                                                        | ////////////////// |
              (1) Taxable obligations ........................................................ | 4503           160 | 1.a.(1)(h)(1)
              (2) Tax-exempt obligations ..................................................... | 4504         3,016 | 1.a.(1)(h)(2)
          (i) All other loans in domestic offices ............................................ | 4058        84,952 | 1.a.(1)(i)
      (2) In foreign offices, Edge and Agreement subsidiaries, and IBFs ...................... | 4059        11,433 | 1.a.(2)
   b. Income from lease financing receivables:                                                 | ////////////////// |
      (1) Taxable leases ..................................................................... | 4505        15,246 | 1.b.(1)
      (2) Tax-exempt leases .................................................................. | 4307             0 | 1.b.(2)
   c. Interest income on balances due from depository institutions:(1)                         | ////////////////// |
      (1) In domestic offices ................................................................ | 4105           217 | 1.c.(1)
      (2) In foreign offices, Edge and Agreement subsidiaries, and IBFs ...................... | 4106             0 | 1.c.(2)
   d. Interest and dividend income on securities:                                              | ////////////////// |
      (1) U.S. Treasury securities and U.S. Government agency and corporation obligations .... | 4027       180,849 | 1.d.(1)
      (2) Securities issued by states and political subdivisions in the U.S.:                  | ////////////////// |
          (a) Taxable securities ............................................................. | 4506            39 | 1.d.(2)(a)
          (b) Tax-exempt securities .......................................................... | 4507           111 | 1.d.(2)(b)
      (3) Other domestic debt securities ..................................................... | 3657        18,127 | 1.d.(3)
      (4) Foreign debt securities ............................................................ | 3658            80 | 1.d.(4)
      (5) Equity securities (including investments in mutual funds) .......................... | 3659         2,872 | 1.d.(5)
   e. Interest income from assets held in trading accounts ................................... | 4069         1,026 | 1.e.
                                                                                               ______________________
____________
(1) Includes interest income on time certificates of deposit not held in trading accounts.
</TABLE>
                                       3


<PAGE>   10

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association             Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                              Page RI-2
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI--Continued
<S>                                                                           <C>           <C>      <C>             <C>        <C>
                                                                                   ________________
                                                 Dollar Amounts in Thousands       | Year-to-date |
___________________________________________________________________________________ ______________
 1. Interest income (continued)                                              | RIAD  Bil Mil Thou |
    f. Interest income on federal funds sold and securities purchased        | ////////////////// |
       under agreements to resell in domestic offices of the bank and of     | ////////////////// |
       its Edge and Agreement subsidiaries, and in IBFs .................... | 4020       154,642 |  1.f.
    g. Total interest income (sum of items 1.a through 1.f) ................ | 4107     1,058,938 |  1.g.
 2. Interest expense:                                                        | ////////////////// |
    a. Interest on deposits:                                                 | ////////////////// |
       (1) Interest on deposits in domestic offices:                         | ////////////////// |
           (a) Transaction accounts (NOW accounts, ATS accounts, and         | ////////////////// |
               telephone and preauthorized transfer accounts) .............. | 4508        28,857 |  2.a.(1)(a)
           (b) Nontransaction accounts:                                      | ////////////////// |
               (1) Money market deposit accounts (MMDAs) ................... | 4509        26,541 |  2.a.(1)(b)(1)
               (2) Other savings deposits .................................. | 4511        80,561 |  2.a.(1)(b)(2)
               (3) Time certificates of deposit of $100,000 or more ........ | 4174        25,707 |  2.a.(1)(b)(3)
               (4) All other time deposits ................................. | 4512       100,506 |  2.a.(1)(b)(4)
       (2) Interest on deposits in foreign offices, Edge and Agreement       | ////////////////// |
           subsidiaries, and IBFs .......................................... | 4172        14,716 |  2.a.(2)
    b. Expense of federal funds purchased and securities sold under          | ////////////////// |
       agreements to repurchase in domestic offices of the bank and of       | ////////////////// |
       its Edge and Agreement subsidiaries, and in IBFs .................... | 4180        27,840 |  2.b.
    c. Interest on demand notes issued to the U.S. Treasury and on           | ////////////////// |
       other borrowed money ................................................ | 4185        25,867 |  2.c.
    d. Interest on mortgage indebtedness and obligations under               | ////////////////// |
       capitalized leases .................................................. | 4072         1,813 |  2.d.
    e. Interest on subordinated notes and debentures ....................... | 4200        27,240 |  2.e.
    f. Total interest expense (sum of items 2.a through 2.e) ............... | 4073       359,648 |  2.f.
                                                                                                   ___________________________
 3. Net interest income (item 1.g minus 2.f) ............................... | ////////////////// | RIAD 4074 |      699,290 |  3.
                                                                                                   ___________________________
 4. Provisions:                                                              | ////////////////// |
                                                                                                   ___________________________
    a. Provision for loan and lease losses ................................. | ////////////////// | RIAD 4230 |      (26,255)|  4.a.
    b. Provision for allocated transfer risk ............................... | ////////////////// | RIAD 4243 |       (2,290)|  4.b.
                                                                                                   ___________________________
 5. Noninterest income:                                                      | ////////////////// |
    a. Income from fiduciary activities .................................... | 4070       121,633 |  5.a.
    b. Service charges on deposit accounts in domestic offices ............. | 4080       146,399 |  5.b.
    c. Trading gains (losses) and fees from foreign exchange transactions .. | 4075        13,524 |  5.c.
    d. Other foreign transaction gains (losses) ............................ | 4076           255 |  5.d.
    e. Gains (losses) and fees from assets held in trading accounts ........ | 4077        13,912 |  5.e.
    f. Other noninterest income:                                             | ////////////////// |
       (1) Other fee income ................................................ | 5407        81,396 |  5.f.(1)
       (2) All other noninterest income* ................................... | 5408        46,538 |  5.f.(2)
                                                                                                   ___________________________
    g. Total noninterest income (sum of items 5.a through 5.f) ............. | ////////////////// | RIAD 4079 |      423,657 |  5.g.
 6. a. Realized gains (losses) on held-to-maturity securities .............. | ////////////////// | RIAD 3521 |           43 |  6.a.
    b. Realized gains (losses) on available-for-sale securities ............ | ////////////////// | RIAD 3196 |       (2,129)|  6.b.
                                                                                                   ___________________________
 7. Noninterest expense:                                                     | ////////////////// |
    a. Salaries and employee benefits ...................................... | 4135       397,770 |  7.a.
    b. Expenses of premises and fixed assets (net of rental income)          | ////////////////// |
       (excluding salaries and employee benefits and mortgage interest) .... | 4217       117,671 |  7.b.
    c. Other noninterest expense* .......................................... | 4092       328,970 |  7.c.
                                                                                                   ___________________________
    d. Total noninterest expense (sum of items 7.a through 7.c) ............ | ////////////////// | RIAD 4093 |      844,411 |  7.d.
                                                                                                   ___________________________
 8. Income (loss) before income taxes and extraordinary items and other      | ////////////////// |
                                                                                                   ___________________________
    adjustments (item 3 plus or minus items 4.a, 4.b, 5.g, 6.a, 6.b, and 7.d)| ////////////////// | RIAD 4301 |      304,995 |  8.
 9. Applicable income taxes (on item 8) .................................... | ////////////////// | RIAD 4302 |      114,716 |  9.
                                                                                                   ___________________________
10. Income (loss) before extraordinary items and other adjustments           | ////////////////// |
                                                                                                   ___________________________
    (item 8 minus 9) ....................................................... | ////////////////// | RIAD 4300 |      190,279 | 10.
                                                                             _________________________________________________
____________
*Describe on Schedule RI-E--Explanations.
</TABLE>
                                       4



<PAGE>   11

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association          Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                           Page RI-3
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI--Continued
<S>                                                                         <C>                   <C>                        <C>
                                                                                 ________________
                                                                                 | Year-to-date |
                                                                           ______ ______________
                                               Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
___________________________________________________________________________ ____________________
11. Extraordinary items and other adjustments:                             | ////////////////// |
    a. Extraordinary items and other adjustments, gross of income taxes* . | 4310             0 | 11.a.
    b. Applicable income taxes (on item 11.a)* ........................... | 4315             0 | 11.b.
    c. Extraordinary items and other adjustments, net of income taxes      | ////////////////// |
                                                                                                 ___________________________
       (item 11.a minus 11.b) ............................................ | ////////////////// | RIAD 4320 |            0 | 11.c.
12. Net income (loss) (sum of items 10 and 11.c) ......................... | ////////////////// | RIAD 4340 |      190,279 | 12.
                                                                           _________________________________________________

                                                                                                            ________________
Memoranda                                                                                                   | Year-to-date |
                                                                                                      ______ ______________
                                                                          Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
______________________________________________________________________________________________________ ____________________
 1. Interest expense incurred to carry tax-exempt securities, loans, and leases acquired after        | ////////////////// |
    August 7, 1986, that is not deductible for federal income tax purposes .......................... | 4513           600 | M.1.
 2. Fee income from the sale and servicing of mutual funds and annuities in domestic offices          | ////////////////// |
    (included in Schedule RI, item 5.g) ............................................................. | 8431        10,288 | M.2.
 3. Estimated foreign tax credit included in applicable income taxes, items 9 and 11.b above ........ | 4309             0 | M.3.
 4. To be completed only by banks with $1 billion or more in total assets:                            | ////////////////// |
    Taxable equivalent adjustment to "Income (loss) before income taxes and extraordinary             | ////////////////// |
    items and other adjustments" (item 8 above) ..................................................... | 1244             0 | M.4.
 5. Number of full-time equivalent employees on payroll at end of current period (round to            | ////        Number |
    nearest whole number) ........................................................................... | 4150         9,201 | M.5.
                                                                                                      ______________________

Schedule RI-A--Changes in Equity Capital

Indicate decreases and losses in parentheses.                                                                     __________
                                                                                                                  |  I483  | (-
                                                                                                      ____________ ________
                                                                          Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
______________________________________________________________________________________________________ ____________________
 1. Total equity capital originally reported in the December 31, 1993, Reports of Condition           | ////////////////// |
    and Income ...................................................................................... | 3215     1,694,783 |  1.
 2. Equity capital adjustments from amended Reports of Income, net* ................................. | 3216             0 |  2.
 3. Amended balance end of previous calendar year (sum of items 1 and 2) ............................ | 3217     1,694,783 |  3.
 4. Net income (loss) (must equal Schedule RI, item 12) ............................................. | 4340       190,279 |  4.
 5. Sale, conversion, acquisition, or retirement of capital stock, net .............................. | 4346             0 |  5.
 6. Changes incident to business combinations, net .................................................. | 4356       199,201 |  6.
 7. LESS: Cash dividends declared on preferred stock ................................................ | 4470             0 |  7.
 8. LESS: Cash dividends declared on common stock ................................................... | 4460       380,000 |  8.
 9. Cumulative effect of changes in accounting principles from prior years* (see instructions         | ////////////////// |
    for this schedule) .............................................................................. | 4411             0 |  9.
10. Corrections of material accounting errors from prior years* (see instructions for this schedule)  | 4412             0 | 10.
11. Change in net unrealized holding gains (losses) on available-for-sale securities ................ | 8433       (54,563)| 11.
12. Foreign currency translation adjustments ........................................................ | 4414             0 | 12.
13. Other transactions with parent holding company* (not included in items 5, 7, or 8 above) ........ | 4415         4,772 | 13.
14. Total equity capital end of current period (sum of items 3 through 13) (must equal Schedule RC,   | ////////////////// |
    item 28) ........................................................................................ | 3210     1,654,472 | 14.
                                                                                                      ______________________
____________
*Describe on Schedule RI-E--Explanations.
</TABLE>
                                       5


<PAGE>   12

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RI-4
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI-B--Charge-offs and Recoveries and Changes
               in Allowance for Loan and Lease Losses

Part I. Charge-offs and Recoveries on Loans and Leases

Part I excludes charge-offs and recoveries through
the allocated transfer risk reserve.

<S>                                                                            <C>                   <C>       <C>        <C>
                                                                                                               __________
                                                                                                               |  I486  | (-
                                                                              _________________________________ ________
                                                                              |      (Column A)    |     (Column B)     |
                                                                              |     Charge-offs    |     Recoveries     |
                                                                               ____________________ ____________________
                                                                              |         calendar year-to-date           |
                                                                               _________________________________________
                                                  Dollar Amounts in Thousands | RIAD  Bil Mil Thou | RIAD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
1. Loans secured by real estate:                                              | ////////////////// | ////////////////// |
   a. To U.S. addressees (domicile) ......................................... | 4651         3,605 | 4661         8,804 | 1.a.
   b. To non-U.S. addressees (domicile) ..................................... | 4652             0 | 4662             0 | 1.b.
2. Loans to depository institutions and acceptances of other banks:           | ////////////////// | ////////////////// |
   a. To U.S. banks and other U.S. depository institutions .................. | 4653             0 | 4663             0 | 2.a.
   b. To foreign banks ...................................................... | 4654             0 | 4664             0 | 2.b.
3. Loans to finance agricultural production and other loans to farmers ...... | 4655             0 | 4665             0 | 3.
4. Commercial and industrial loans:                                           | ////////////////// | ////////////////// |
   a. To U.S. addressees (domicile) ......................................... | 4645         6,619 | 4617        12,023 | 4.a.
   b. To non-U.S. addressees (domicile) ..................................... | 4646             0 | 4618             0 | 4.b.
5. Loans to individuals for household, family, and other personal             | ////////////////// | ////////////////// |
   expenditures:                                                              | ////////////////// | ////////////////// |
   a. Credit cards and related plans ........................................ | 4656         2,208 | 4666           294 | 5.a.
   b. Other (includes single payment, installment, and all student loans) ... | 4657         8,874 | 4667         4,025 | 5.b.
6. Loans to foreign governments and official institutions ................... | 4643             0 | 4627           546 | 6.
7. All other loans .......................................................... | 4644         1,418 | 4628           704 | 7.
8. Lease financing receivables:                                               | ////////////////// | ////////////////// |
   a. Of U.S. addressees (domicile) ......................................... | 4658             0 | 4668             0 | 8.a.
   b. Of non-U.S. addressees (domicile) ..................................... | 4659             0 | 4669         2,001 | 8.b.
9. Total (sum of items 1 through 8) ......................................... | 4635        22,724 | 4605        28,397 | 9.
                                                                              ___________________________________________

                                                                              ___________________________________________
                                                                              |     Cumulative     |     Cumulative     |
                                                                              |    Charge-offs     |     Recoveries     |
                                                                              |    Jan. 1, 1986    |    Jan. 1, 1986    |
Memoranda                                                                     |      through       |      through       |
                                                  Dollar Amounts in Thousands |   Dec. 31, 1989    |    Report Date     |
______________________________________________________________________________ ____________________ ____________________
To be completed by national banks only.                                       | RIAD  Bil Mil Thou | RIAD  Bil Mil Thou |
                                                                               ____________________ ____________________
1. Charge-offs and recoveries of Special-Category Loans, as defined for this  | ////////////////// | ////////////////// |
   Call Report by the Comptroller of the Currency ........................... | ////////////////// | 4784        14,920 | M.1.
                                                                              ___________________________________________
                                                                              ___________________________________________
                                                                              |      (Column A)    |     (Column B)     |
Memorandum items 2 and 3 are to be completed by all banks.                    |     Charge-offs    |     Recoveries     |
                                                                               ____________________ ____________________
2. Loans to finance commercial real estate, construction, and land            |         calendar year-to-date           |
                                                                               _________________________________________
   development activities (not secured by real estate) included in            | RIAD  Bil Mil Thou | RIAD  Bil Mil Thou |
                                                                               ____________________ ____________________
   Schedule RI-B, part I, items 4 and 7, above .............................. | 5409            66 | 5410           470 | M.2.
3. Loans secured by real estate in domestic offices (included in              | ////////////////// | ////////////////// |
   Schedule RI-B, part I, item 1, above):                                     | ////////////////// | ////////////////// |
   a. Construction and land development ..................................... | 3582            84 | 3583         2,021 | M.3.a.
   b. Secured by farmland ................................................... | 3584            72 | 3585            20 | M.3.b.
   c. Secured by 1-4 family residential properties:                           | ////////////////// | ////////////////// |
      (1) Revolving, open-end loans secured by 1-4 family residential         | ////////////////// | ////////////////// |
          properties and extended under lines of credit ..................... | 5411             0 | 5412             0 | M.3.c.(1)
      (2) All other loans secured by 1-4 family residential properties ...... | 5413         1,496 | 5414           838 | M.3.c.(2)
   d. Secured by multifamily (5 or more) residential properties ............. | 3588             0 | 3589            11 | M.3.d.
   e. Secured by nonfarm nonresidential properties .......................... | 3590         1,953 | 3591         5,914 | M.3.e.
                                                                              ___________________________________________
</TABLE>
                                       6



<PAGE>   13

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RI-5
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI-B--Continued

Part II. Changes in Allowance for Loan and
         Lease Losses and in Allocated
         Transfer Risk Reserve

<S>                                                                           <C>          <C>       <C>         <C>      <C>
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
                                                                              |   Allowance for    |      Allocated     |
                                                                              |   Loan and Lease   |    Transfer Risk   |
                                                                              |      Losses        |       Reserve      |
                                                                               ____________________ ____________________
                                                  Dollar Amounts in Thousands | RIAD  Bil Mil Thou | RIAD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
1. Balance originally reported in the December 31, 1993, Reports of           | ////////////////// | ////////////////// |
   Condition and Income ..................................................... | 3124       324,608 | 3131         2,290 | 1.
2. Recoveries (column A must equal part I, item 9, column B above) .......... | 4605        28,397 | 3132             0 | 2.
3. LESS: Charge-offs (column A must equal part I, item 9, column A above) ... | 4635        22,724 | 3133             0 | 3.
4. Provision (column A must equal Schedule RI, item 4.a; column B must        | ////////////////// | ////////////////// |
   equal Schedule RI, item 4.b) ............................................. | 4230       (26,255)| 4243        (2,290)| 4.
5. Adjustments* (see instructions for this schedule) ........................ | 4815         2,684 | 3134             0 | 5.
6. Balance end of current period (sum of items 1 through 5) (column A must    | ////////////////// | ////////////////// |
   equal Schedule RC, item 4.b; column B must equal Schedule RC,              | ////////////////// | ////////////////// |
   item 4.c) ................................................................ | 3123       306,710 | 3128             0 | 6.
                                                                              ___________________________________________
____________
*Describe on Schedule RI-E--Explanations.


Schedule RI-C--Applicable Income Taxes by Taxing Authority

Schedule RI-C is to be reported with the December Report of Income.

                                                                                                               __________
                                                                                                               |  I489  | (-
                                                                                                    ____________ ________
                                                                       Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
1. Federal ....................................................................................... | 4780       109,677 | 1.
2. State and local................................................................................ | 4790         5,039 | 2.
3. Foreign ....................................................................................... | 4795             0 | 3.
4. Total (sum of items 1 through 3) (must equal sum of Schedule RI, items 9 and 11.b) ............ | 4770       114,716 | 4.
                                                                       ____________________________
5. Deferred portion of item 4 ........................................ | RIAD 4772 |           N/A | ////////////////// | 5.
                                                                       __________________________________________________
</TABLE>
                                       7



<PAGE>   14

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RI-6
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI-D--Income from International Operations

For all banks with foreign offices, Edge or Agreement subsidiaries, or IBFs where international operations
account for more than 10 percent of total revenues, total assets, or net income.

Part I. Estimated Income from International Operations

<S>                                                                                                <C>                  <C>
                                                                                                             __________
                                                                                                             |  I492  | (-
                                                                                                        ______ ________
                                                                                                        | Year-to-date |
                                                                                                  ______ ______________
                                                                     Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
1. Interest income and expense booked at foreign offices, Edge and Agreement subsidiaries,       | ////////////////// |
   and IBFs:                                                                                     | ////////////////// |
   a. Interest income booked ................................................................... | 4837           N/A | 1.a.
   b. Interest expense booked .................................................................. | 4838           N/A | 1.b.
   c. Net interest income booked at foreign offices, Edge and Agreement subsidiaries, and IBFs   | ////////////////// |
      (item 1.a minus 1.b) ..................................................................... | 4839           N/A | 1.c.
2. Adjustments for booking location of international operations:                                 | ////////////////// |
   a. Net interest income attributable to international operations booked at domestic offices .. | 4840           N/A | 2.a.
   b. Net interest income attributable to domestic business booked at foreign offices .......... | 4841           N/A | 2.b.
   c. Net booking location adjustment (item 2.a minus 2.b) ..................................... | 4842           N/A | 2.c.
3. Noninterest income and expense attributable to international operations:                      | ////////////////// |
   a. Noninterest income attributable to international operations .............................. | 4097           N/A | 3.a.
   b. Provision for loan and lease losses attributable to international operations ............. | 4235           N/A | 3.b.
   c. Other noninterest expense attributable to international operations ....................... | 4239           N/A | 3.c.
   d. Net noninterest income (expense) attributable to international operations (item 3.a        | ////////////////// |
      minus 3.b and 3.c) ....................................................................... | 4843           N/A | 3.d.
4. Estimated pretax income attributable to international operations before capital allocation    | ////////////////// |
   adjustment (sum of items 1.c, 2.c, and 3.d) ................................................. | 4844           N/A | 4.
5. Adjustment to pretax income for internal allocations to international operations to reflect   | ////////////////// |
   the effects of equity capital on overall bank funding costs ................................. | 4845           N/A | 5.
6. Estimated pretax income attributable to international operations after capital allocation     | ////////////////// |
   adjustment (sum of items 4 and 5) ........................................................... | 4846           N/A | 6.
7. Income taxes attributable to income from international operations as estimated in item 6 .... | 4797           N/A | 7.
8. Estimated net income attributable to international operations (item 6 minus 7) .............. | 4341           N/A | 8.
                                                                                                 ______________________

Memoranda                                                                                        ______________________
                                                                     Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
1. Intracompany interest income included in item 1.a above ..................................... | 4847           N/A | M.1.
2. Intracompany interest expense included in item 1.b above .................................... | 4848           N/A | M.2.
                                                                                                 ______________________

Part II. Supplementary Details on Income from International Operations Required
by the Departments of Commerce and Treasury for Purposes of the U.S.
International Accounts and the U.S. National Income and Product Accounts 

                                                                                                       ________________
                                                                                                       | Year-to-date |
                                                                                                 ______ ______________
                                                                     Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
1. Interest income booked at IBFs .............................................................. | 4849           N/A | 1.
2. Interest expense booked at IBFs ............................................................. | 4850           N/A | 2.
3. Noninterest income attributable to international operations booked at domestic offices        | ////////////////// |
   (excluding IBFs):                                                                             | ////////////////// |
   a. Gains (losses) and extraordinary items ................................................... | 5491           N/A | 3.a.
   b. Fees and other noninterest income ........................................................ | 5492           N/A | 3.b.
4. Provision for loan and lease losses attributable to international operations booked at        | ////////////////// |
   domestic offices (excluding IBFs) ........................................................... | 4852           N/A | 4.
5. Other noninterest expense attributable to international operations booked at domestic offices | ////////////////// |
   (excluding IBFs) ............................................................................ | 4853           N/A | 5.
                                                                                                 ______________________
</TABLE>
                                       8


<PAGE>   15

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RI-7
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI-E--Explanations

Schedule RI-E is to be completed each quarter on a calendar year-to-date basis.

Detail all adjustments in Schedules RI-A and RI-B, all extraordinary items and other adjustments in Schedule RI, and all
significant items of other noninterest income and other noninterest expense in Schedule RI. (See instructions for details.)

<S>                                                                                                 <C>         <C>      <C>
                                                                                                              __________
                                                                                                              |  I495  | (-
                                                                                                        ______ ________
                                                                                                        | Year-to-date |
                                                                                                  ______ ______________
                                                                      Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
 1. All other noninterest income (from Schedule RI, item 5.f.(2))                                 | ////////////////// |
    Report amounts that exceed 10% of Schedule RI, item 5.f.(2):                                  | ////////////////// |
    a. Net gains on other real estate owned ..................................................... | 5415        25,739 | 1.a.
    b. Net gains on sales of loans .............................................................. | 5416             0 | 1.b.
    c. Net gains on sales of premises and fixed assets .......................................... | 5417             0 | 1.c.
    Itemize and describe the three largest other amounts that exceed 10% of                       | ////////////////// |
    Schedule RI, item 5.f.(2):                                                                    | ////////////////// |
       _____________    Check Printing Income
    d. | TEXT 4461 |______________________________________________________________________________| 4461         5,950 | 1.d.
        ___________  
    e. | TEXT 4462 |______________________________________________________________________________| 4462               | 1.e.
        ___________                                                    
    f. | TEXT 4463 |______________________________________________________________________________| 4463               | 1.f.
       _____________                                                   
 2. Other noninterest expense (from Schedule RI, item 7.c):                                       | ////////////////// |
    a. Amortization expense of intangible assets ................................................ | 4531        65,493 | 2.a.
    Report amounts that exceed 10% of Schedule RI, item 7.c:                                      | ////////////////// |
    b. Net losses on other real estate owned .................................................... | 5418             0 | 2.b.
    c. Net losses on sales of loans ............................................................. | 5419             0 | 2.c.
    d. Net losses on sales of premises and fixed assets ......................................... | 5420             0 | 2.d.
    Itemize and describe the three largest other amounts that exceed 10% of                       | ////////////////// |
    Schedule RI, item 7.c:                                                                        | ////////////////// |
       _____________    Restructuring Charges
    e. | TEXT 4464 |______________________________________________________________________________| 4464        36,415 | 2.e.
        ___________     FDIC Assessment                                
    f. | TEXT 4467 |______________________________________________________________________________| 4467        34,784 | 2.f.
        ___________                                                    
    g. | TEXT 4468 |______________________________________________________________________________| 4468               | 2.g.
       _____________                                                   
 3. Extraordinary items and other adjustments (from Schedule RI, item 11.a) and                   | ////////////////// |
    applicable income tax effect (from Schedule RI, item 11.b) (itemize and describe              | ////////////////// |
    all extraordinary items and other adjustments):                                               | ////////////////// |
           _____________
    a. (1) | TEXT 4469 |__________________________________________________________________________| 4469               | 3.a.(1)
           _____________                                                   
       (2) Applicable income tax effect                               | RIAD 4486 |               | ////////////////// | 3.a.(2)
           _____________                                              ____________________________
    b. (1) | TEXT 4487 |__________________________________________________________________________| 4487               | 3.b.(1)
           _____________                                                   
       (2) Applicable income tax effect                               | RIAD 4488 |               | ////////////////// | 3.b.(2)
           _____________                                              ____________________________
    c. (1) | TEXT 4489 |__________________________________________________________________________| 4489               | 3.c.(1)
           _____________                                                   
       (2) Applicable income tax effect                               | RIAD 4491 |               | ////////////////// | 3.c.(2)
                                                                      ____________________________
 4. Equity capital adjustments from amended Reports of Income (from Schedule RI-A,                | ////////////////// |
    item 2) (itemize and describe all adjustments):                                               | ////////////////// |
       _____________
    a. | TEXT 4492 |______________________________________________________________________________| 4492               | 4.a.
        ___________                                                    
    b. | TEXT 4493 |______________________________________________________________________________| 4493               | 4.b.
       _____________                                                   
 5. Cumulative effect of changes in accounting principles from prior years (from                  | ////////////////// |
    Schedule RI-A, item 9) (itemize and describe all changes in accounting principles):           | ////////////////// |
       _____________
    a. | TEXT 4494 |______________________________________________________________________________| 4494               | 5.a.
        ___________                                                    
    b. | TEXT 4495 |______________________________________________________________________________| 4495               | 5.b.
       _____________                                                   
 6. Corrections of material accounting errors from prior years (from Schedule RI-A,               | ////////////////// |
    item 10) (itemize and describe all corrections):                                              | ////////////////// |
       _____________
    a. | TEXT 4496 |______________________________________________________________________________| 4496               | 6.a.
        ___________                                                    
    b. | TEXT 4497 |______________________________________________________________________________| 4497               | 6.b.
       _________________________________________________________________________________________________________________  
</TABLE>

                                       9
<PAGE>   16

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RI-8
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RI-E--Continued
<S>                                                                                                 <C>                  <C>
                                                                                                        ________________
                                                                                                        | Year-to-date |
                                                                                                  ----------------------
                                                                      Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
 7. Other transactions with parent holding company (from Schedule RI-A, item 13)                  | ////////////////// |
    (itemize and describe all such transactions):                                                 | ////////////////// |
       _____________    Capital Injection from Parent Company                                     
    a. | TEXT 4498 |______________________________________________________________________________| 4498         4,772 | 7.a.
        ___________                                                 
    b. | TEXT 4499 |______________________________________________________________________________| 4499               | 7.b.
       _____________                                                   
 8. Adjustments to allowance for loan and lease losses (from Schedule RI-B, part II,              | ////////////////// |
    item 5) (itemize and describe all adjustments):                                               | ////////////////// |
       _____________    Bank Acquisition                 
    a. | TEXT 4521 |______________________________________________________________________________| 4521         2,684 | 8.a.
        ___________                                                    
    b. | TEXT 4522 |______________________________________________________________________________| 4522               | 8.b.
       _____________                                                                               ---------------------
 9. Other explanations (the space below is provided for the bank to briefly describe,             | I498    |     I499 | (-
                                                                                                  ______________________
    at its option, any other significant items affecting the Report of Income):
               ___
    No comment | | (RIAD 4769)
               ___
    Other explanations (please type or print clearly):
    (TEXT 4769)
</TABLE>
                                       10

<PAGE>   17
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-1
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________
Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for December 31, 1994

All schedules are to be reported in thousands of dollars.  Unless otherwise indicated,
report the amount outstanding as of the last business day of the quarter.

Schedule RC--Balance Sheet
<S>                                                                  <C>                           <C>                  <C>
                                                                                                             __________
                                                                                                             |  C400  | (-
                                                                                                 ____________ ________
                                                                     Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
ASSETS                                                                                           | ////////////////// |
 1. Cash and balances due from depository institutions (from Schedule RC-A):                     | ////////////////// |
    a. Noninterest-bearing balances and currency and coin(1) ................................... | 0081     2,266,892 |  1.a.
    b. Interest-bearing balances(2) ............................................................ | 0071         5,008 |  1.b.
 2. Securities:                                                                                  | ////////////////// |
    a. Held-to-maturity securities (from Schedule RC-B, column A) .............................. | 1754     1,462,323 |  2.a.
    b. Available-for-sale securities (from Schedule RC-B, column D) ............................ | 1773     1,442,618 |  2.b.
 3. Federal funds sold and securities purchased under agreements to resell in domestic offices   | ////////////////// |
    of the bank and of its Edge and Agreement subsidiaries, and in IBFs:                         | ////////////////// |
    a. Federal funds sold ...................................................................... | 0276     2,689,975 |  3.a.
    b. Securities purchased under agreements to resell ......................................... | 0277        17,553 |  3.b.
 4. Loans and lease financing receivables:                           ____________________________| ////////////////// |
    a. Loans and leases, net of unearned income (from Schedule RC-C) | RCFD 2122 |    10,555,781 | ////////////////// |  4.a.
    b. LESS: Allowance for loan and lease losses ................... | RCFD 3123 |       306,710 | ////////////////// |  4.b.
    c. LESS: Allocated transfer risk reserve ....................... | RCFD 3128 |             0 | ////////////////// |  4.c.
                                                                     ____________________________
    d. Loans and leases, net of unearned income,                                                 | ////////////////// |
       allowance, and reserve (item 4.a minus 4.b and 4.c) ..................................... | 2125    10,249,071 |  4.d.
 5. Assets held in trading accounts ............................................................ | 3545        39,190 |  5.
 6. Premises and fixed assets (including capitalized leases) ................................... | 2145       534,808 |  6.
 7. Other real estate owned (from Schedule RC-M) ............................................... | 2150        62,938 |  7.
 8. Investments in unconsolidated subsidiaries and associated companies (from Schedule RC-M) ... | 2130             0 |  8.
 9. Customers' liability to this bank on acceptances outstanding ............................... | 2155        11,894 |  9.
10. Intangible assets (from Schedule RC-M) ..................................................... | 2143       548,451 | 10.
11. Other assets (from Schedule RC-F) .......................................................... | 2160       469,941 | 11.
12. Total assets (sum of items 1 through 11) ................................................... | 2170    19,804,662 | 12.
                                                                                                 ______________________
____________
(1) Includes cash items in process of collection and unposted debits.
(2) Includes time certificates of deposit not held in trading accounts.
</TABLE>
                                       11

<PAGE>   18
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-2
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________
Schedule RC--Continued
<S>                                                                <C>               <C>         <C>        <C>            <C>
                                                                                               ___________________________
                                                                   Dollar Amounts in Thousands | /////////  Bil Mil Thou |
_______________________________________________________________________________________________ _________________________
LIABILITIES                                                                                    | /////////////////////// |
13. Deposits:                                                                                  | /////////////////////// |
    a. In domestic offices (sum of totals of columns A and C from Schedule RC-E, part I) ..... | RCON 2200    15,796,537 | 13.a.
                                                                   ____________________________
       (1) Noninterest-bearing(1) ................................ | RCON 6631       5,835,649 | /////////////////////// | 13.a.(1)
       (2) Interest-bearing ...................................... | RCON 6636       9,960,888 | /////////////////////// | 13.a.(2)
                                                                   ____________________________
    b. In foreign offices, Edge and Agreement subsidiaries, and IBFs (from Schedule RC-E,      | /////////////////////// |
       part II) .............................................................................. | RCFN 2200       239,382 | 13.b.
                                                                   ____________________________
       (1) Noninterest-bearing ................................... | RCFN 6631               0 | /////////////////////// | 13.b.(1)
       (2) Interest-bearing ...................................... | RCFN 6636         239,382 | /////////////////////// | 13.b.(2)
                                                                   ____________________________
14. Federal funds purchased and securities sold under agreements to repurchase in domestic     | /////////////////////// |
    offices of the bank and of its Edge and Agreement subsidiaries, and in IBFs:               | /////////////////////// |
    a. Federal funds purchased ............................................................... | RCFD 0278       318,862 | 14.a.
    b. Securities sold under agreements to repurchase ........................................ | RCFD 0279       338,455 | 14.b.
15. a. Demand notes issued to the U.S. Treasury .............................................. | RCON 2840       615,952 | 15.a.
    b. Trading liabilities ................................................................... | RCFD 3548        23,110 | 15.b.
16. Other borrowed money:                                                                      | /////////////////////// |
    a. With original maturity of one year or less ............................................ | RCFD 2332        47,860 | 16.a.
    b. With original maturity of more than one year .......................................... | RCFD 2333        18,102 | 16.b.
17. Mortgage indebtedness and obligations under capitalized leases ........................... | RCFD 2910        30,817 | 17.
18. Bank's liability on acceptances executed and outstanding ................................. | RCFD 2920        11,894 | 18.
19. Subordinated notes and debentures ........................................................ | RCFD 3200       345,000 | 19.
20. Other liabilities (from Schedule RC-G) ................................................... | RCFD 2930       364,219 | 20.
21. Total liabilities (sum of items 13 through 20) ........................................... | RCFD 2948    18,150,190 | 21.
                                                                                               | /////////////////////// |
22. Limited-life preferred stock and related surplus ......................................... | RCFD 3282             0 | 22.
EQUITY CAPITAL                                                                                 | /////////////////////// |
23. Perpetual preferred stock and related surplus ............................................ | RCFD 3838             0 | 23.
24. Common stock ............................................................................. | RCFD 3230       612,893 | 24.
25. Surplus (exclude all surplus related to preferred stock).................................. | RCFD 3839     1,016,339 | 25.
26. a. Undivided profits and capital reserves ................................................ | RCFD 3632        32,813 | 26.a.
    b. Net unrealized holding gains (losses) on available-for-sale securities ................ | RCFD 8434        (7,573)| 26.b.
27. Cumulative foreign currency translation adjustments ...................................... | RCFD 3284             0 | 27.
28. Total equity capital (sum of items 23 through 27) ........................................ | RCFD 3210     1,654,472 | 28.
29. Total liabilities, limited-life preferred stock, and equity capital (sum of items 21, 22,  | /////////////////////// |
    and 28) .................................................................................. | RCFD 3300    19,804,662 | 29.
                                                                                               ___________________________

Memorandum
To be reported only with the March Report of Condition.
 1. Indicate in the box at the right the number of the statement below that best describes the                     Number     
    most comprehensive level of auditing work performed for the bank by independent external            __________________    
    auditors as of any date during 1993 ..............................................................  | RCFD 6724  N/A | M.1.
                                                                                                        __________________ 
                                                                                                       
1 = Independent  audit of the  bank conducted  in  accordance    4 = Directors'  examination  of the  bank  performed  by other
    with generally accepted auditing standards by a certified        external  auditors (may  be required  by state  chartering
    public accounting firm which submits a report on the bank        authority)
2 = Independent  audit of the  bank's parent  holding company    5 = Review of  the bank's  financial  statements  by  external
    conducted in accordance with  generally accepted auditing        auditors
    standards  by a certified  public  accounting  firm which    6 = Compilation of the bank's financial statements by external
    submits a  report  on the  consolidated  holding  company        auditors
    (but not on the bank separately)                             7 = Other  audit procedures  (excluding tax  preparation work)
3 = Directors'   examination  of   the  bank   conducted   in    8 = No external audit work
    accordance  with generally  accepted  auditing  standards
    by a certified public accounting firm (may be required by
    state chartering authority)
____________
(1) Includes total demand deposits and noninterest-bearing time and savings deposits.
</TABLE>
                                       12

<PAGE>   19
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-3
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________
Schedule RC-A--Cash and Balances Due From Depository Institutions

Exclude assets held in trading accounts.
<S>                                                                           <C>                   <C>                  <C>
                                                                                                               ________ 
                                                                                                              |  C405  | (-
                                                                             _________________________________ ________
                                                                             |     (Column  A)    |     (Column B)     |
                                                                             |    Consolidated    |      Domestic      |
                                                                             |        Bank        |      Offices       |
                                                                             ___________________________________________
                                                 Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCON  Bil Mil Thou |
_____________________________________________________________________________ ____________________ ____________________
1. Cash items in process of collection, unposted debits, and currency and    | ////////////////// | ////////////////// |
   coin .................................................................... | 0022     1,890,234 | ////////////////// | 1.
   a. Cash items in process of collection and unposted debits .............. | ////////////////// | 0020     1,521,855 | 1.a.
   b. Currency and coin .................................................... | ////////////////// | 0080       368,379 | 1.b.
2. Balances due from depository institutions in the U.S. ................... | ////////////////// | 0082        43,667 | 2.
   a. U.S. branches and agencies of foreign banks (including their IBFs) ... | 0083         5,008 | ////////////////// | 2.a.
   b. Other commercial banks in the U.S. and other depository institutions   | ////////////////// | ////////////////// |
      in the U.S. (including their IBFs) ................................... | 0085        38,659 | ////////////////// | 2.b.
3. Balances due from banks in foreign countries and foreign central banks .. | ////////////////// | 0070        18,183 | 3.
   a. Foreign branches of other U.S. banks ................................. | 0073         5,988 | ////////////////// | 3.a.
   b. Other banks in foreign countries and foreign central banks ........... | 0074        12,224 | ////////////////// | 3.b.
4. Balances due from Federal Reserve Banks ................................. | 0090       319,787 | 0090       319,787 | 4.
5. Total (sum of items 1 through 4) (total of column A must equal            | ////////////////// | ////////////////// |
   Schedule RC, sum of items 1.a and 1.b) .................................. | 0010     2,271,900 | 0010     2,271,871 | 5.
                                                                             ___________________________________________

                                                                                                  ______________________
Memorandum                                                      Dollar Amounts in Thousands        RCON  Bil  Mil  Thou
__________________________________________________________________________________________________ ____________________
1. Noninterest-bearing balances due from commercial banks in the U.S. (included in item 2,        | ////////////////// |
   column B above) .............................................................................. | 0050        38,659 | M.1.
                                                                                                  ______________________
</TABLE>
                                       13

<PAGE>   20

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-4
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-B--Securities

Exclude assets held in trading accounts.
<S>                                    <C>                   <C>                  <C>                  <C>                  <C>
                                                                                                                 __________
                                                                                                                 |  C410  | (-
                                      ___________________________________________________________________________ ________
                                      |             Held-to-maturity            |            Available-for-sale           |
                                       _________________________________________ _________________________________________
                                      |     (Column A)     |     (Column B)     |     (Column C)     |     (Column D)     |
                                      |   Amortized Cost   |     Fair Value     |   Amortized Cost   |    Fair Value(1)   |
                                       ____________________ ____________________ ____________________ ____________________
          Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________ ____________________ ____________________ ____________________ ____________________
1. U.S. Treasury securities ......... | 0211             0 | 0213             0 | 1286       544,225 | 1287       524,457 | 1.
2. U.S. Government agency             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   and corporation obligations        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   (exclude mortgage-backed           | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   securities):                       | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. Issued by U.S. Govern-          | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      ment agencies(2) .............. | 1289             0 | 1290             0 | 1291             0 | 1293             0 | 2.a.
   b. Issued by U.S.                  | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      Government-sponsored            | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      agencies(3) ................... | 1294             0 | 1295             0 | 1297             0 | 1298             0 | 2.b.
3. Securities issued by states        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   and political subdivisions         | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   in the U.S.:                       | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. General obligations ........... | 1676           414 | 1677           412 | 1678             0 | 1679             0 | 3.a.
   b. Revenue obligations ........... | 1681            55 | 1686            90 | 1690             0 | 1691             0 | 3.b.
   c. Industrial development          | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      and similar obligations ....... | 1694             0 | 1695             0 | 1696             0 | 1697             0 | 3.c.
4. Mortgage-backed                    | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   securities (MBS):                  | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. Pass-through securities:        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      (1) Guaranteed by               | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          GNMA ...................... | 1698             0 | 1699             0 | 1701       580,860 | 1702       594,143 | 4.a.(1)
      (2) Issued by FNMA              | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          and FHLMC ................. | 1703       631,725 | 1705       602,127 | 1706       279,375 | 1707       269,557 | 4.a.(2)
      (3) Privately-issued .......... | 1709             0 | 1710             0 | 1711             0 | 1713             0 | 4.a.(3)
   b. CMOs and REMICs:                | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      (1) Issued by FNMA              | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          and FHLMC ................. | 1714       474,626 | 1715       429,915 | 1716             0 | 1717             0 | 4.b.(1)
      (2) Privately-issued            | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          and collateralized          | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          by MBS issued or            | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          guaranteed by               | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          FNMA, FHLMC, or             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          GNMA ...................... | 1718         4,283 | 1719         4,273 | 1731         5,640 | 1732         5,640 | 4.b.(2)
      (3) All other privately-        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
          issued .................... | 1733             0 | 1734             0 | 1735             0 | 1736             0 | 4.b.(3)
5. Other debt securities:             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. Other domestic debt             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      securities .................... | 1737       351,220 | 1738       342,155 | 1739             0 | 1741             0 | 5.a.
   b. Foreign debt                    | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      securities .................... | 1742             0 | 1743             0 | 1744             0 | 1746             0 | 5.b.
                                      _____________________________________________________________________________________

_____________
(1) Includes equity securities without readily determinable fair values at historical cost in item 6.c, column D.
(2) Includes Small Business Administration "Guaranteed Loan Pool Certificates," U.S. Maritime Administration obligations, and
    Export-Import Bank participation certificates.
(3) Includes obligations (other than pass-through securities, CMOs, and REMICs) issued by the Farm Credit System, the Federal Home
    Loan Bank System, the Federal Home Loan Mortgage Corporation, the Federal National Mortgage Association, the Financing
    Corporation, Resolution Funding Corporation, the Student Loan Marketing Association, and the Tennessee Valley Authority.
</TABLE>
                                       14

<PAGE>   21

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-5
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-B--Continued
<S>                                  <C>                  <C>                   <C>                  <C>                  <C>
                                    _____________________________________________________________________________________
                                    |             Held-to-maturity            |            Available-for-sale           |
                                     _________________________________________ _________________________________________
                                    |     (Column A)     |     (Column B)     |     (Column C)     |     (Column D)     |
                                    |   Amortized Cost   |     Fair Value     |   Amortized Cost   |    Fair Value(1)   |
                                     ____________________ ____________________ ____________________ ____________________
        Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
____________________________________ ____________________ ____________________ ____________________ ____________________
6. Equity securities:               | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. Investments in mutual         | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      funds ....................... | ////////////////// | ////////////////// | 1747             0 | 1748             0 | 6.a.
   b. Other equity securities       | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      with readily determin-        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      able fair values ............ | ////////////////// | ////////////////// | 1749             0 | 1751             0 | 6.b.
   c. All other equity              | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      securities(1) ............... | ////////////////// | ////////////////// | 1752        48,821 | 1753        48,821 | 6.c.
7. Total (sum of items 1            | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   through 6) (total of             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   column A must equal              | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   Schedule RC, item 2.a)           | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   (total of column D must          | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   equal Schedule RC,               | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   item 2.b) ...................... | 1754     1,462,323 | 1771     1,378,972 | 1772     1,458,921 | 1773     1,442,618 | 7.
                                    _____________________________________________________________________________________



                                                                                                              ___________
Memoranda                                                                                                     |   C412  | (-
                                                                                                   ___________ _________
                                                                       Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
1. Pledged securities(2) ......................................................................... | 0416     2,691,027 | M.1.
2. Maturity and repricing data for debt securities(2)(3)(4) (excluding those in nonaccrual status):| ////////////////// |
   a. Fixed rate debt securities with a remaining maturity of:                                     | ////////////////// |
      (1) Three months or less ................................................................... | 0343        21,921 | M.2.a.(1)
      (2) Over three months through 12 months .................................................... | 0344            30 | M.2.a.(2)
      (3) Over one year through five years ....................................................... | 0345     1,335,552 | M.2.a.(3)
      (4) Over five years ........................................................................ | 0346     1,489,580 | M.2.a.(4)
      (5) Total fixed rate debt securities (sum of Memorandum items 2.a.(1) through 2.a.(4)) ..... | 0347     2,847,083 | M.2.a.(5)
   b. Floating rate debt securities with a repricing frequency of:                                 | ////////////////// |
      (1) Quarterly or more frequently ........................................................... | 4544         9,037 | M.2.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly ........................ | 4545             0 | M.2.b.(2)
      (3) Every five years or more frequently, but less frequently than annually ................. | 4551             0 | M.2.b.(3)
      (4) Less frequently than every five years .................................................. | 4552             0 | M.2.b.(4)
      (5) Total floating rate debt securities (sum of Memorandum items 2.b.(1) through 2.b.(4)) .. | 4553         9,037 | M.2.b.(5)
   c. Total debt securities (sum of Memorandum items 2.a.(5) and 2.b.(5)) (must equal total debt   | ////////////////// |
      securities from Schedule RC-B, sum of items 1 through 5, columns A and D, minus nonaccrual   | ////////////////// |
      debt securities included in Schedule RC-N, item 9, column C) ............................... | 0393     2,856,120 | M.2.c.
3. Not applicable                                                                                  | ////////////////// |
4. Held-to-maturity debt securities restructured and in compliance with modified terms (included   | ////////////////// |
   in Schedule RC-B, items 3 through 5, column A, above) ......................................... | 5365             0 | M.4.
5. Not applicable                                                                                  | ////////////////// |
6. Floating rate debt securities with a remaining maturity of one year or less(2) (included in     | ////////////////// |
   Memorandum item 2.b.(5) above) ................................................................ | 5519             0 | M.6.
7. Amortized cost of held-to-maturity securities sold or transferred to available-for-sale or      | ////////////////// |
   trading securities during the calendar year-to-date ........................................... | 1778             0 | M.7.
                                                                                                   ______________________

_____________
(1) Includes equity securities without readily determinable fair values at historical cost in item 6.c, column D.
(2) Includes held-to-maturity securities at amortized cost and available-for-sale securities at fair value.
(3) Exclude equity securities, e.g., investments in mutual funds, Federal Reserve stock, common stock, and preferred stock.
(4) Memorandum item 2 is not applicable to savings banks that must complete supplemental Schedule RC-J.
</TABLE>
                                       15

<PAGE>   22

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-6
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________
Schedule RC-C--Loans and Lease Financing Receivables

Part I. Loans and Leases
<S>                                                                           <C>                  <C>                   <C>
                                                                                                              __________
Do not deduct the allowance for loan and lease losses from amounts                                            |  C415  | (-
reported in this schedule.  Report total loans and leases, net of unearned   _________________________________ ________
income.  Exclude assets held in trading accounts.                            |     (Column  A)    |     (Column B)     |
                                                                             |    Consolidated    |      Domestic      |
                                                                             |        Bank        |      Offices       |
                                                                              ____________________ ____________________
                                                 Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCON  Bil Mil Thou |
_____________________________________________________________________________ ____________________ ____________________
 1. Loans secured by real estate ........................................... | 1410     2,157,308 | ////////////////// |  1.
    a. Construction and land development ................................... | ////////////////// | 1415       342,742 |  1.a.
    b. Secured by farmland (including farm residential and other             | ////////////////// | ////////////////// |
       improvements) ....................................................... | ////////////////// | 1420        20,636 |  1.b.
    c. Secured by 1-4 family residential properties:                         | ////////////////// | ////////////////// |
       (1) Revolving, open-end loans secured by 1-4 family residential       | ////////////////// | ////////////////// |
           properties and extended under lines of credit ................... | ////////////////// | 1797             0 |  1.c.(1)
       (2) All other loans secured by 1-4 family residential properties:     | ////////////////// | ////////////////// |
           (a) Secured by first liens ...................................... | ////////////////// | 5367       538,146 |  1.c.(2)(a)
           (b) Secured by junior liens ..................................... | ////////////////// | 5368       209,049 |  1.c.(2)(b)
    d. Secured by multifamily (5 or more) residential properties ........... | ////////////////// | 1460       121,042 |  1.d.
    e. Secured by nonfarm nonresidential properties ........................ | ////////////////// | 1480       925,693 |  1.e.
 2. Loans to depository institutions:                                        | ////////////////// | ////////////////// |
    a. To commercial banks in the U.S. ..................................... | ////////////////// | 1505         4,060 |  2.a.
       (1) To U.S. branches and agencies of foreign banks .................. | 1506         4,765 | ////////////////// |  2.a.(1)
       (2) To other commercial banks in the U.S. ........................... | 1507         3,295 | ////////////////// |  2.a.(2)
    b. To other depository institutions in the U.S. ........................ | 1517           631 | 1517           631 |  2.b.
    c. To banks in foreign countries ....................................... | ////////////////// | 1510        51,116 |  2.c.
       (1) To foreign branches of other U.S. banks ......................... | 1513             0 | ////////////////// |  2.c.(1)
       (2) To other banks in foreign countries ............................. | 1516        55,472 | ////////////////// |  2.c.(2)
 3. Loans to finance agricultural production and other loans to farmers .... | 1590        97,228 | 1590        97,228 |  3.
 4. Commercial and industrial loans:                                         | ////////////////// | ////////////////// |
    a. To U.S. addressees (domicile) ....................................... | 1763     4,664,852 | 1763     4,609,114 |  4.a.
    b. To non-U.S. addressees (domicile) ................................... | 1764       149,432 | 1764        61,513 |  4.b.
 5. Acceptances of other banks:                                              | ////////////////// | ////////////////// |
    a. Of U.S. banks ....................................................... | 1756             0 | 1756             0 |  5.a.
    b. Of foreign banks .................................................... | 1757             0 | 1757             0 |  5.b.
 6. Loans to individuals for household, family, and other personal           | ////////////////// | ////////////////// |
    expenditures (i.e., consumer loans) (includes purchased paper) ......... | ////////////////// | 1975     1,510,858 |  6.
    a. Credit cards and related plans (includes check credit and other       | ////////////////// | ////////////////// |
       revolving credit plans) ............................................. | 2008       114,872 | ////////////////// |  6.a.
    b. Other (includes single payment, installment, and all student loans) . | 2011     1,395,986 | ////////////////// |  6.b.
 7. Loans to foreign governments and official institutions (including        | ////////////////// | ////////////////// |
    foreign central banks) ................................................. | 2081       229,646 | 2081       223,259 |  7.
 8. Obligations (other than securities and leases) of states and political   | ////////////////// | ////////////////// |
    subdivisions in the U.S. (includes nonrated industrial development       | ////////////////// | ////////////////// |
    obligations) ........................................................... | 2107        51,252 | 2107        51,252 |  8.
 9. Other loans ............................................................ | 1563     1,437,328 | ////////////////// |  9.
    a. Loans for purchasing or carrying securities (secured and unsecured) . | ////////////////// | 1545       150,691 |  9.a.
    b. All other loans (exclude consumer loans) ............................ | ////////////////// | 1564     1,286,637 |  9.b.
10. Lease financing receivables (net of unearned income) ................... | ////////////////// | 2165       193,714 | 10.
    a. Of U.S. addressees (domicile) ....................................... | 2182       150,343 | ////////////////// | 10.a.
    b. Of non-U.S. addressees (domicile) ................................... | 2183        43,371 | ////////////////// | 10.b.
11. LESS: Any unearned income on loans reflected in items 1-9 above ........ | 2123             0 | 2123             0 | 11.
12. Total loans and leases, net of unearned income (sum of items 1 through   | ////////////////// | ////////////////// |
    10 minus item 11) (total of column A must equal Schedule RC, item 4.a) . | 2122    10,555,781 | 2122    10,397,381 | 12.
                                                                             ___________________________________________
</TABLE>
                                       16


<PAGE>   23

 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-7
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-C--Continued

Part I. Continued
<S>                                                                           <C>                  <C>                   <C>
                                                                             ___________________________________________
                                                                             |     (Column  A)    |     (Column B)     |
                                                                             |    Consolidated    |      Domestic      |
Memoranda                                                                    |        Bank        |      Offices       |
                                                                              ____________________ ____________________
                                                 Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCON  Bil Mil Thou |
_____________________________________________________________________________ ____________________ ____________________
 1. Commercial paper included in Schedule RC-C, part I, above .............. | 1496             0 | 1496             0 | M.1.
 2. Loans and leases restructured and in compliance with modified terms      | ////////////////// | ////////////////// |
    (included in Schedule RC-C, part I, above):                              | ////////////////// | ////////////////// |
    a. Loans secured by real estate:                                         | ////////////////// | ////////////////// |
                                                                                                   _____________________
       (1) To U.S. addressees (domicile) ................................... | 1687             0 | M.2.a.(1)
       (2) To non-U.S. addressees (domicile) ............................... | 1689             0 | M.2.a.(2)
    b. Loans to finance agricultural production and other loans to farmers . | 1613             0 | M.2.b.
    c. Commercial and industrial loans:                                      | ////////////////// |
       (1) To U.S. addressees (domicile) ................................... | 1758             0 | M.2.c.(1)
       (2) To non-U.S. addressees (domicile)................................ | 1759             0 | M.2.c.(2)
    d. All other loans (exclude loans to individuals for household,          | ////////////////// |
       family, and other personal expenditures) ............................ | 1615       219,755 | M.2.d.
    e. Lease financing receivables:                                          | ////////////////// |
       (1) Of U.S. addressees (domicile) ................................... | 1789             0 | M.2.e.(1)
       (2) Of non-U.S. addressees (domicile) ............................... | 1790             0 | M.2.e.(2)
    f. Total (sum of Memorandum items 2.a through 2.e) ..................... | 1616       219,755 | M.2.f.
 3. Maturity and repricing data for loans and leases(1) (excluding those     | ////////////////// |
    in nonaccrual status):                                                   | ////////////////// |
    a. Fixed rate loans and leases with a remaining maturity of:             | ////////////////// |
       (1) Three months or less ............................................ | 0348       369,761 | M.3.a.(1)
       (2) Over three months through 12 months ............................. | 0349       343,973 | M.3.a.(2)
       (3) Over one year through five years ................................ | 0356     1,626,343 | M.3.a.(3)
       (4) Over five years ................................................. | 0357       935,771 | M.3.a.(4)
       (5) Total fixed rate loans and leases (sum of                         | ////////////////// |
           Memorandum items 3.a.(1) through 3.a.(4)) ....................... | 0358     3,275,848 | M.3.a.(5)
    b. Floating rate loans with a repricing frequency of:                    | ////////////////// |
       (1) Quarterly or more frequently .................................... | 4554     4,893,274 | M.3.b.(1)
       (2) Annually or more frequently, but less frequently than quarterly . | 4555     1,841,950 | M.3.b.(2)
       (3) Every five years or more frequently, but less frequently than     | ////////////////// |
           annually ........................................................ | 4561       338,624 | M.3.b.(3)
       (4) Less frequently than every five years ........................... | 4564        62,039 | M.3.b.(4)
       (5) Total floating rate loans (sum of Memorandum items 3.b.(1)        | ////////////////// |
           through 3.b.(4)) ................................................ | 4567     7,135,887 | M.3.b.(5)
    c. Total loans and leases (sum of Memorandum items 3.a.(5) and 3.b.(5))  | ////////////////// |
       (must equal the sum of total loans and leases, net, from              | ////////////////// |
       Schedule RC-C, part I, item 12, plus unearned income from             | ////////////////// |
       Schedule RC-C, part I, item 11, minus total nonaccrual loans and      | ////////////////// |
       leases from Schedule RC-N, sum of items 1 through 8, column C) ...... | 1479    10,411,735 | M.3.c.
 4. Loans to finance commercial real estate, construction, and land          | ////////////////// |
    development activities (not secured by real estate) included in          | ////////////////// |
    Schedule RC-C, part I, items 4 and 9, column A, page RC-6(2) ........... | 2746       319,457 | M.4.
 5. Loans and leases held for sale (included in Schedule RC-C, part I, above)| 5369       222,657 | M.5.
 6. Adjustable rate closed-end loans secured by first liens on 1-4 family    | ////////////////// |_____________________
    residential properties (included in Schedule RC-C, part I, item          | ////////////////// | RCON  Bil Mil Thou |
                                                                                                   ____________________
    1.c.(2)(a), column B, page RC-6) ....................................... | ////////////////// | 5370        73,416 | M.6.
                                                                             ___________________________________________

_____________
(1) Memorandum item 3 is not applicable to savings banks that must complete supplemental Schedule RC-J.
(2) Exclude loans secured by real estate that are included in Schedule RC-C, part I, item 1, column A.
</TABLE>
                                       17
 
<PAGE>   24
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:  12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-8
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-D--Trading Assets and Liabilities

Schedule RC-D is to be completed only by banks with $1 billion or more in total assets or with $2 billion or more in par/notional
amount of interest rate, foreign exchange rate, and other commodity and equity contracts (as reported in Schedule RC-L, items 11,
12, and 13).

<S>                                                                                                 <C>                       <C>
                                                                                                                    ________   
                                                                                                                   |  C420  | (-
                                                                                                  _________________ ________
                                                                      Dollar Amounts in Thousands | /////////  Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
ASSETS                                                                                            | /////////////////////// |
 1. U.S. Treasury securities in domestic offices ................................................ | RCON 3531         2,239 |  1.
 2. U.S. Government agency and corporation obligations in domestic offices (exclude mortgage-     | /////////////////////// |
    backed securities) .......................................................................... | RCON 3532           531 |  2.
 3. Securities issued by states and political subdivisions in the U.S. in domestic offices ...... | RCON 3533         8,685 |  3.
 4. Mortgage-backed securities in domestic offices:                                               | /////////////////////// |
    a. Pass-through securities issued or guaranteed by FNMA, FHLMC, or GNMA ..................... | RCON 3534             0 |  4.a.
    b. CMOs and REMICs issued by FNMA or FHLMC .................................................. | RCON 3535             0 |  4.b.
    c. All other ................................................................................ | RCON 3536             0 |  4.c.
 5. Other debt securities in domestic offices ................................................... | RCON 3537             0 |  5.
 6. Certificates of deposit in domestic offices ................................................. | RCON 3538             0 |  6.
 7. Commercial paper in domestic offices ........................................................ | RCON 3539             0 |  7.
 8. Bankers acceptances in domestic offices ..................................................... | RCON 3540             0 |  8.
 9. Other trading assets in domestic offices .................................................... | RCON 3541             0 |  9.
10. Trading assets in foreign offices ........................................................... | RCFN 3542             0 | 10.
11. Revaluation gains on interest rate, foreign exchange rate, and other commodity and equity     | /////////////////////// |
    contracts:                                                                                    | /////////////////////// |
    a. In domestic offices ...................................................................... | RCON 3543        27,198 | 11.a.
    b. In foreign offices ....................................................................... | RCFN 3544           537 | 11.b.
12. Total trading assets (sum of items 1 through 11) (must equal Schedule RC, item 5) ........... | RCFD 3545        39,190 | 12.
                                                                                                  ___________________________

                                                                                                  ___________________________
                                                                                                  | /////////  Bil Mil Thou |
LIABILITIES                                                                                        _________________________
13. Liability for short positions ............................................................... | RCFD 3546             0 | 13.
14. Revaluation losses on interest rate, foreign exchange rate, and other commodity and equity    | /////////////////////// |
    contracts ................................................................................... | RCFD 3547        23,110 | 14.
15. Total trading liabilities (sum of items 13 and 14) (must equal Schedule RC, item 15.b) ...... | RCFD 3548        23,110 | 15.
                                                                                                  ___________________________
</TABLE>
                                       18

<PAGE>   25
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-9
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-E--Deposit Liabilities

Part I. Deposits in Domestic Offices
<S>                                                        <C>                   <C>                  <C>                  <C>
                                                                                                                __________
                                                                                                                |  C425  | (-
                                                          ______________________________________________________ ________
                                                          |                                         |   Nontransaction   |
                                                          |          Transaction  Accounts          |      Accounts      |
                                                           _________________________________________ ____________________
                                                          |     (Column A)     |    (Column B)      |     (Column C)     |
                                                          |  Total transaction |    Memo: Total     |        Total       |
                                                          | accounts (including|  demand deposits   |   nontransaction   |
                                                          |    total demand    |   (included in     |      accounts      |
                                                          |      deposits)     |     column A)      |  (including MMDAs) |
                                                           ____________________ ____________________ ____________________
                              Dollar Amounts in Thousands | RCON  Bil Mil Thou | RCON  Bil Mil Thou | RCON  Bil Mil Thou |
__________________________________________________________ ____________________ ____________________ ____________________
Deposits of:                                              | ////////////////// | ////////////////// | ////////////////// |
1. Individuals, partnerships, and corporations .......... | 2201     6,711,352 | 2240     4,770,945 | 2346     8,821,578 | 1.
2. U.S. Government ...................................... | 2202        86,127 | 2280        85,867 | 2520           264 | 2.
3. States and political subdivisions in the U.S. ........ | 2203       394,853 | 2290        62,716 | 2530        61,864 | 3.
4. Commercial banks in the U.S. ......................... | 2206       316,832 | 2310       316,832 | ////////////////// | 4.
   a. U.S. branches and agencies of foreign banks ....... | ////////////////// | ////////////////// | 2347             0 | 4.a.
   b. Other commercial banks in the U.S. ................ | ////////////////// | ////////////////// | 2348           199 | 4.b.
5. Other depository institutions in the U.S. ............ | 2207        20,905 | 2312        20,905 | 2349             0 | 5.
6. Banks in foreign countries ........................... | 2213        40,207 | 2320        40,207 | ////////////////// | 6.
   a. Foreign branches of other U.S. banks .............. | ////////////////// | ////////////////// | 2367             0 | 6.a.
   b. Other banks in foreign countries .................. | ////////////////// | ////////////////// | 2373             0 | 6.b.
7. Foreign governments and official institutions          | ////////////////// | ////////////////// | ////////////////// |
   (including foreign central banks) .................... | 2216         1,633 | 2300         1,633 | 2377             0 | 7.
8. Certified and official checks ........................ | 2330       140,723 | 2330       140,723 | ////////////////// | 8.
9. Total (sum of items 1 through 8) (sum of               | ////////////////// | ////////////////// | ////////////////// |
   columns A and C must equal Schedule RC,                | ////////////////// | ////////////////// | ////////////////// |
   item 13.a) ........................................... | 2215     7,712,632 | 2210     5,439,828 | 2385     8,083,905 | 9.
                                                          ________________________________________________________________

                                                                                                    ______________________
Memoranda                                                               Dollar Amounts in Thousands | RCON  Bil Mil Thou |
____________________________________________________________________________________________________ ____________________
1. Selected components of total deposits (i.e., sum of item 9, columns A and C):                    | ////////////////// |
   a. Total Individual Retirement Accounts (IRAs) and Keogh Plan accounts ......................... | 6835       880,088 | M.1.a.
   b. Total brokered deposits ..................................................................... | 2365             0 | M.1.b.
   c. Fully insured brokered deposits (included in Memorandum item 1.b above):                      | ////////////////// |
      (1) Issued in denominations of less than $100,000 ........................................... | 2343             0 | M.1.c.(1)
      (2) Issued either in denominations of $100,000 or in denominations greater than $100,000      | ////////////////// |
          and participated out by the broker in shares of $100,000 or less ........................ | 2344             0 | M.1.c.(2)
   d. Total deposits denominated in foreign currencies ............................................ | 3776         1,104 | M.1.d.
   e. Preferred deposits (uninsured deposits of states and political subdivisions in the U.S.       | ////////////////// |
      reported in item 3 above which are secured or collateralized as required under state law) ... | 5590       436,511 | M.1.e.
2. Components of total nontransaction accounts (sum of Memoranda items 2.a through 2.d must         | ////////////////// |
   equal item 9, column C above):                                                                   | ////////////////// |
   a. Savings deposits:                                                                             | ////////////////// |
      (1) Money market deposit accounts (MMDAs) ................................................... | 6810     1,502,046 | M.2.a.(1)
      (2) Other savings deposits (excludes MMDAs) ................................................. | 0352     2,946,162 | M.2.a.(2)
   b. Total time deposits of less than $100,000 ................................................... | 6648     2,741,686 | M.2.b.
   c. Time certificates of deposit of $100,000 or more ............................................ | 6645       863,685 | M.2.c.
   d. Open-account time deposits of $100,000 or more .............................................. | 6646        30,326 | M.2.d.
3. All NOW accounts (included in column A above) .................................................. | 2398     2,272,804 | M.3.
                                                                                                    ______________________

</TABLE> 
                                         19

<PAGE>   26
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-10
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-E--Continued

Part I. Continued
<S>                                                                                                  <C>                  <C>
Memoranda (continued)
_________________________________________________________________________________________________________________________________
| Deposit Totals for FDIC Insurance Assessments(1)                                                 ______________________       |
|                                                                      Dollar Amounts in Thousands | RCON  Bil Mil Thou |       |
 __________________________________________________________________________________________________ ____________________
| 4. Total deposits in domestic offices (sum of item 9, column A and item 9, column C)             |/////////////////// |       |
|    (must equal Schedule RC, item 13.a) ......................................................... | 2200    15,796,537 | M.4.  |
|                                                                                                  | ////////////////// |       |
|    a. Total demand deposits (must equal item 9, column B) ...................................... | 2210     5,439,828 | M.4.a.|
|    b. Total time and savings deposits(2) (must equal item 9, column A plus item 9, column C      | ////////////////// |       |
|       minus item 9, column B) .................................................................. | 2350    10,356,709 | M.4.b.|
                                                                                                   ______________________
| ____________                                                                                                                  |
| (1) An amended Certified Statement should be submitted to the FDIC if the deposit totals reported in this item are amended    |
|     after the semiannual Certified Statement originally covering this report date has been filed with the FDIC.               |
| (2) For FDIC insurance assessment purposes, "total time and savings deposits" consists of nontransaction accounts and all     |
|     transaction accounts other than demand deposits.                                                                          |
|                                                                                                                               |
_________________________________________________________________________________________________________________________________

                                                                                                   ______________________
                                                                       Dollar Amounts in Thousands | RCON  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
5. Time deposits of less than $100,000 and open-account time deposits of $100,000 or more          | ////////////////// |
   (included in Memorandum items 2.b and 2.d above) with a remaining maturity or repricing         | ////////////////// |
   frequency of:(1)                                                                                | ////////////////// |
   a. Three months or less ....................................................................... | 0359       177,934 | M.5.a.
   b. Over three months through 12 months (but not over 12 months) ............................... | 3644     1,469,539 | M.5.b.
6. Maturity and repricing data for time certificates of deposit of $100,000 or more:(1)            | ////////////////// |
   a. Fixed rate time certificates of deposit of $100,000 or more with a remaining maturity of:    | ////////////////// |
      (1) Three months or less ................................................................... | 2761       555,257 | M.6.a.(1)
      (2) Over three months through 12 months .................................................... | 2762       208,371 | M.6.a.(2)
      (3) Over one year through five years ....................................................... | 2763        85,486 | M.6.a.(3)
      (4) Over five years ........................................................................ | 2765             0 | M.6.a.(4)
      (5) Total fixed rate time certificates of deposit of $100,000 or more (sum of                | ////////////////// |
          Memorandum items 6.a.(1) through 6.a.(4)) .............................................. | 2767       849,114 | M.6.a.(5)
   b. Floating rate time certificates of deposit of $100,000 or more with a repricing frequency of:| ////////////////// |
      (1) Quarterly or more frequently ........................................................... | 4568        14,571 | M.6.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly ........................ | 4569             0 | M.6.b.(2)
      (3) Every five years or more frequently, but less frequently than annually ................. | 4571             0 | M.6.b.(3)
      (4) Less frequently than every five years .................................................. | 4572             0 | M.6.b.(4)
      (5) Total floating rate time certificates of deposit of $100,000 or more (sum of             | ////////////////// |
          Memorandum items 6.b.(1) through 6.b.(4)) .............................................. | 4573        14,571 | M.6.b.(5)
   c. Total time certificates of deposit of $100,000 or more (sum of Memorandum items 6.a.(5)      | ////////////////// |
      and 6.b.(5)) (must equal Memorandum item 2.c. above) ....................................... | 6645       863,685 | M.6.c.
                                                                                                   ______________________

_____________
(1) Memorandum items 5 and 6 are not applicable to savings banks that must complete supplemental Schedule RC-J.
</TABLE>
                                       20

<PAGE>   27
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-11
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-E--Continued

Part II. Deposits in Foreign Offices (including Edge and
Agreement subsidiaries and IBFs)
<S>                                                                      <C>                         <C>                  <C>
                                                                                                    ____________________
                                                                       Dollar Amounts in Thousands | RCFN  Bil  Mil  Thou |
___________________________________________________________________________________________________ ____________________
Deposits of:                                                                                       | ////////////////// |
1. Individuals, partnerships, and corporations ................................................... | 2621       239,382 | 1.
2. U.S. banks (including IBFs and foreign branches of U.S. banks) ................................ | 2623             0 | 2.
3. Foreign banks (including U.S. branches and                                                      | ////////////////// |
   agencies of foreign banks, including their IBFs) .............................................. | 2625             0 | 3.
4. Foreign governments and official institutions (including foreign central banks) ............... | 2650             0 | 4.
5. Certified and official checks ................................................................. | 2330             0 | 5.
6. All other deposits ............................................................................ | 2668             0 | 6.
7. Total (sum of items 1 through 6) (must equal Schedule RC, item 13.b) .......................... | 2200       239,382 | 7.
                                                                                                   ______________________

Schedule RC-F--Other Assets

                                                                                                                   __________
                                                                                                                   |  C430  | (-
                                                                                                  _________________ ________
                                                                      Dollar Amounts in Thousands | ////////// Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
1. Income earned, not collected on loans ........................................................ | RCFD 2164        69,453 | 1.
2. Net deferred tax assets(1) ................................................................... | RCFD 2148        83,221 | 2.
3. Excess residential mortgage servicing fees receivable ........................................ | RCFD 5371             0 | 3.
4. Other (itemize amounts that exceed 25% of this item) ......................................... | RCFD 2168       317,267 | 4.
      _____________    Net Swap Interest Receivable                    ___________________________
   a. | TEXT 3549 |____________________________________________________| RCFD 3549 |      83,516  | /////////////////////// | 4.a.
       ___________                                                                                                              
   b. | TEXT 3550 |____________________________________________________| RCFD 3550 |              | /////////////////////// | 4.b.
       ___________                                                                               
   c. | TEXT 3551 |____________________________________________________| RCFD 3551 |              | /////////////////////// | 4.c.
      _____________                                                                              
                                                                                                  ___________________________
5. Total (sum of items 1 through 4) (must equal Schedule RC, item 11) ........................... | RCFD 2160       469,941 | 5.
                                                                                                  ___________________________

Memorandum                                                                                        ___________________________
                                                                      Dollar Amounts in Thousands | ////////// Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
1. Deferred tax assets disallowed for regulatory capital purposes ............................... | RCFD 5610             0 | M.1.
                                                                                                  ___________________________

Schedule RC-G--Other Liabilities
                                                                                                                   __________
                                                                                                                   |  C435  | (-
                                                                                                  _________________ ________
                                                                      Dollar Amounts in Thousands | ////////// Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
1. a. Interest accrued and unpaid on deposits in domestic offices(2) ............................ | RCON 3645        24,907 | 1.a.
   b. Other expenses accrued and unpaid (includes accrued income taxes payable) ................. | RCFD 3646       318,410 | 1.b.
2. Net deferred tax liabilities(1) .............................................................. | RCFD 3049             0 | 2.
3. Minority interest in consolidated subsidiaries ............................................... | RCFD 3000             0 | 3.
4. Other (itemize amounts that exceed 25% of this item) ......................................... | RCFD 2938        20,902 | 4.
      _____________                                                    ___________________________
   a. | TEXT 3552 |____________________________________________________| RCFD 3552 |              | /////////////////////// | 4.a.
       ___________                                                                               
   b. | TEXT 3553 |____________________________________________________| RCFD 3553 |              | /////////////////////// | 4.b.
       ___________                                                                               
   c. | TEXT 3554 |____________________________________________________| RCFD 3554 |              | /////////////////////// | 4.c.
      _____________                                                                              
                                                                                                  ___________________________
5. Total (sum of items 1 through 4) (must equal Schedule RC, item 20) ........................... | RCFD 2930       364,219 | 5.
                                                                                                  ___________________________
____________
(1) See discussion of deferred income taxes in Glossary entry on "income taxes."
(2) For savings banks, include "dividends" accrued and unpaid on deposits.
</TABLE>
                                       21

<PAGE>   28
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-12
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-H--Selected Balance Sheet Items for Domestic Offices
<S>                                                                                                    <C>                  <C>
                                                                                                                  ________
                                                                                                                 |  C440  | (-
                                                                                                     ____________ ________
                                                                                                     |  Domestic Offices  |
                                                                                                      ____________________
                                                                         Dollar Amounts in Thousands | RCON  Bil Mil Thou |
_____________________________________________________________________________________________________ ____________________
1. Customers' liability to this bank on acceptances outstanding .................................... | 2155        11,894 |  1.
2. Bank's liability on acceptances executed and outstanding ........................................ | 2920        11,894 |  2.
3. Federal funds sold and securities purchased under agreements to resell .......................... | 1350     2,707,528 |  3.
4. Federal funds purchased and securities sold under agreements to repurchase ...................... | 2800       657,317 |  4.
5. Other borrowed money ............................................................................ | 3190        65,962 |  5.
   EITHER                                                                                            | ////////////////// |
6. Net due from own foreign offices, Edge and Agreement subsidiaries, and IBFs ..................... | 2163           N/A |  6.
   OR                                                                                                | ////////////////// |
7. Net due to own foreign offices, Edge and Agreement subsidiaries, and IBFs ....................... | 2941        81,029 |  7.
8. Total assets (excludes net due from foreign offices, Edge and Agreement subsidiaries, and IBFs) . | 2192    19,644,170 |  8.
9. Total liabilities (excludes net due to foreign offices, Edge and Agreement subsidiaries, and IBFs)| 3129    17,908,669 |  9.
                                                                                                     ______________________

Items 10-17 include held-to-maturity and available-for-sale securities in domestic offices.          ______________________
                                                                                                     | RCON  Bil Mil Thou |
                                                                                                      ____________________
10. U.S. Treasury securities ....................................................................... | 1779       524,457 | 10.
11. U.S. Government agency and corporation obligations (exclude mortgage-backed                      | ////////////////// |
    securities) .................................................................................... | 1785             0 | 11.
12. Securities issued by states and political subdivisions in the U.S. ............................. | 1786           469 | 12.
13. Mortgage-backed securities:                                                                      | ////////////////// |
    a. Pass-through securities:                                                                      | ////////////////// |
       (1) Issued or guaranteed by FNMA, FHLMC, or GNMA ............................................ | 1787     1,495,425 | 13.a.(1)
       (2) Privately-issued ........................................................................ | 1869             0 | 13.a.(2)
    b. CMOs and REMICs:                                                                              | ////////////////// |
       (1) Issued by FNMA and FHLMC ................................................................ | 1877       474,626 | 13.b.(1)
       (2) Privately-issued ........................................................................ | 2253         9,923 | 13.b.(2)
14. Other domestic debt securities ................................................................. | 3159       351,220 | 14.
15. Foreign debt securities ........................................................................ | 3160             0 | 15.
16. Equity securities:                                                                               | ////////////////// |
    a. Investments in mutual funds ................................................................. | 3161             0 | 16.a.
    b. Other equity securities with readily determinable fair values ............................... | 3162             0 | 16.b.
    c. All other equity securities ................................................................. | 3169        48,821 | 16.c.
17. Total held-to-maturity and available-for-sale securities (sum of items 10 through 16) .......... | 3170     2,904,941 | 17.
                                                                                                     ______________________

Memorandum (to be completed only by banks with IBFs and other "foreign" offices)
                                                                                                     ______________________
                                                                         Dollar Amounts in Thousands | RCON  Bil Mil Thou |
_____________________________________________________________________________________________________ ____________________
   EITHER                                                                                            | ////////////////// |
1. Net due from the IBF of the domestic offices of the reporting bank .............................. | 3051           N/A | M.1.
   OR                                                                                                | ////////////////// |
2. Net due to the IBF of the domestic offices of the reporting bank ................................ | 3059           N/A | M.2.
                                                                                                     ______________________
</TABLE>
                                       22

<PAGE>   29
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-13
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-I--Selected Assets and Liabilities of IBFs

To be completed only by banks with IBFs and other "foreign" offices.
<S>                                                                                                   <C>                  <C>
                                                                                                                __________
                                                                                                                 |  C445  | (-
                                                                                                     ____________ ________
                                                                         Dollar Amounts in Thousands | RCFN  Bil Mil Thou |
_____________________________________________________________________________________________________ ____________________
 1. Total IBF assets of the consolidated bank (component of Schedule RC, item 12) .................. | 2133           N/A | 1.
 2. Total IBF loans and lease financing receivables (component of Schedule RC-C, part I, item 12,    | ////////////////// |
    column A) ...................................................................................... | 2076           N/A | 2.
 3. IBF commercial and industrial loans (component of Schedule RC-C, part I, item 4, column A) ..... | 2077           N/A | 3.
 4. Total IBF liabilities (component of Schedule RC, item 21) ...................................... | 2898           N/A | 4.
 5. IBF deposit liabilities due to banks, including other IBFs (component of Schedule RC-E,          | ////////////////// |
    part II, items 2 and 3) ........................................................................ | 2379           N/A | 5.
 6. Other IBF deposit liabilities (component of Schedule RC-E, part II, items 1, 4, 5, and 6) ...... | 2381           N/A | 6.

Schedule RC-K--Quarterly Averages (1)
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                                            <C>                         <C>
                                                                                                                __________
                                                                                                                |  C455  |  (-
                                                                                               _________________ ________
                                                                   Dollar Amounts in Thousands | /////////  Bil Mil Thou |
_______________________________________________________________________________________________ _________________________
ASSETS                                                                                         | /////////////////////// |
 1. Interest-bearing balances due from depository institutions ............................... | RCFD 3381         5,008 |  1.
 2. U.S. Treasury securities and U.S. Government agency and corporation obligations(2) ....... | RCFD 3382     2,453,752 |  2.
 3. Securities issued by states and political subdivisions in the U.S.(2) .................... | RCFD 3383           542 |  3.
 4. a. Other debt securities(2) .............................................................. | RCFD 3647       373,708 |  4.a.
    b. Equity securities(3) (includes investments in mutual funds and Federal Reserve stock) . | RCFD 3648        48,821 |  4.b.
 5. Federal funds sold and securities purchased under agreements to resell in domestic offices | /////////////////////// |
    of the bank and of its Edge and Agreement subsidiaries, and in IBFs ...................... | RCFD 3365     2,812,514 |  5.
 6. Loans:                                                                                     | /////////////////////// |
    a. Loans in domestic offices:                                                              | /////////////////////// |
       (1) Total loans ....................................................................... | RCON 3360     9,685,709 |  6.a.(1)
       (2) Loans secured by real estate ...................................................... | RCON 3385     2,114,134 |  6.a.(2)
       (3) Loans to finance agricultural production and other loans to farmers ............... | RCON 3386        97,012 |  6.a.(3)
       (4) Commercial and industrial loans ................................................... | RCON 3387     4,410,310 |  6.a.(4)
       (5) Loans to individuals for household, family, and other personal expenditures ....... | RCON 3388     1,505,415 |  6.a.(5)
       (6) Obligations (other than securities and leases) of states and political subdivisions | /////////////////////// |
           in the U.S. ....................................................................... | RCON 3389        50,811 |  6.a.(6)
    b. Total loans in foreign offices, Edge and Agreement subsidiaries, and IBFs ............. | RCFN 3360       159,566 |  6.b.
 7. Assets held in trading accounts .......................................................... | RCFD 3401        39,960 |  7.
 8. Lease financing receivables (net of unearned income) ..................................... | RCFD 3484       193,492 |  8.
 9. Total assets ............................................................................. | RCFD 3368    19,134,161 |  9.
LIABILITIES                                                                                    | /////////////////////// |
10. Interest-bearing transaction accounts in domestic offices (NOW accounts, ATS accounts,     | /////////////////////// |
    and telephone and preauthorized transfer accounts) (exclude demand deposits) ............. | RCON 3485     1,983,441 | 10.
11. Nontransaction accounts in domestic offices:                                               | /////////////////////// |
    a. Money market deposit accounts (MMDAs) ................................................. | RCON 3486     1,461,314 | 11.a.
    b. Other savings deposits ................................................................ | RCON 3487     2,978,649 | 11.b.
    c. Time certificates of deposit of $100,000 or more ...................................... | RCON 3345       849,846 | 11.c.
    d. All other time deposits ............................................................... | RCON 3469     2,758,401 | 11.d.
12. Interest-bearing deposits in foreign offices, Edge and Agreement subsidiaries, and IBFs .. | RCFN 3404       300,669 | 12.
13. Federal funds purchased and securities sold under agreements to repurchase in domestic     | /////////////////////// |
    offices of the bank and of its Edge and Agreement subsidiaries, and in IBFs .............. | RCFD 3353       592,845 | 13.
14. Other borrowed money ..................................................................... | RCFD 3355        51,371 | 14.
                                                                                               ___________________________
</TABLE>
______________
(1) For all items, banks have the option of reporting either (1) an average of
    daily figures for the quarter, or (2) an average of weekly figures (i.e.,
    the Wednesday of each week of the quarter).
(2) Quarterly averages for all debt securities should be based on amortized
    cost.
(3) Quarterly averages for all equity securities should be based on historical
    cost.

                                       23

<PAGE>   30
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-14
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-L--Off-Balance Sheet Items

Please read carefully the instructions for the preparation of Schedule RC-L.  Some of the amounts
reported in Schedule RC-L are regarded as volume indicators and not necessarily as measures of risk.

<S>                                                                                                   <C>                   <C>
                                                                                                               __________
                                                                                                                |  C460  |  (-
                                                                                                    ____________ ________
                                                                        Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
____________________________________________________________________________________________________ ____________________
 1. Unused commitments:                                                                             | ////////////////// |
    a. Revolving, open-end lines secured by 1-4 family residential properties, e.g., home           | ////////////////// |
       equity lines ............................................................................... | 3814             0 |  1.a.
    b. Credit card lines .......................................................................... | 3815             0 |  1.b.
    c. Commercial real estate, construction, and land development:                                  | ////////////////// |
       (1) Commitments to fund loans secured by real estate ....................................... | 3816       292,138 |  1.c.(1)
       (2) Commitments to fund loans not secured by real estate ................................... | 6550        79,301 |  1.c.(2)
    d. Securities underwriting .................................................................... | 3817             0 |  1.d.
    e. Other unused commitments ................................................................... | 3818     6,743,428 |  1.e.
 2. Financial standby letters of credit and foreign office guarantees ............................. | 3819     1,013,278 |  2.
                                                                         ___________________________
    a. Amount of financial standby letters of credit conveyed to others  | RCFD 3820 |       92,233 | ////////////////// |  2.a.
                                                                         ___________________________
 3. Performance standby letters of credit and foreign office guarantees ........................... | 3821        81,187 |  3.
    a. Amount of performance standby letters of credit conveyed to                                  | ////////////////// |
                                                                         ___________________________
       others .......................................................... | RCFD 3822 |        3,020 | ////////////////// |  3.a.
                                                                         ___________________________
 4. Commercial and similar letters of credit ...................................................... | 3411       215,676 |  4.
 5. Participations in acceptances (as described in the instructions) conveyed to others by          | ////////////////// |
    the reporting bank ............................................................................ | 3428             0 |  5.
 6. Participations in acceptances (as described in the instructions) acquired by the reporting      | ////////////////// |
    (nonaccepting) bank ........................................................................... | 3429             0 |  6.
 7. Securities borrowed ........................................................................... | 3432        84,891 |  7.
 8. Securities lent (including customers' securities lent where the customer is indemnified         | ////////////////// |
    against loss by the reporting bank) ........................................................... | 3433         6,050 |  8.
 9. Mortgages transferred (i.e., sold or swapped) with recourse that have been treated as sold      | ////////////////// |
    for Call Report purposes:                                                                       | ////////////////// |
    a. FNMA and FHLMC residential mortgage loan pools:                                              | ////////////////// |
       (1) Outstanding principal balance of mortgages transferred as of the report date ........... | 3650             0 |  9.a.(1)
       (2) Amount of recourse exposure on these mortgages as of the report date ................... | 3651             0 |  9.a.(2)
    b. Private (nongovernment-issued or -guaranteed) residential mortgage loan pools:               | ////////////////// |
       (1) Outstanding principal balance of mortgages transferred as of the report date ........... | 3652             0 |  9.b.(1)
       (2) Amount of recourse exposure on these mortgages as of the report date ................... | 3653             0 |  9.b.(2)
    c. Farmer Mac agricultural mortgage loan pools:                                                 | ////////////////// |
       (1) Outstanding principal balance of mortgages transferred as of the report date ........... | 3654             0 |  9.c.(1)
       (2) Amount of recourse exposure on these mortgages as of the report date ................... | 3655             0 |  9.c.(2)
10. When-issued securities:                                                                         | ////////////////// |
    a. Gross commitments to purchase .............................................................. | 3434        29,543 | 10.a.
    b. Gross commitments to sell .................................................................. | 3435        26,378 | 10.b.
11. Interest rate contracts (exclude when-issued securities):                                       | ////////////////// |
    a. Notional value of interest rate swaps ...................................................... | 3450     4,966,719 | 11.a.
    b. Futures and forward contracts .............................................................. | 3823        85,888 | 11.b.
    c. Option contracts (e.g., options on Treasuries):                                              | ////////////////// |
       (1) Written option contracts ............................................................... | 3824       367,008 | 11.c.(1)
       (2) Purchased option contracts ............................................................. | 3825     1,367,008 | 11.c.(2)
12. Foreign exchange rate contracts:                                                                | ////////////////// |
    a. Notional value of exchange swaps (e.g., cross-currency swaps) .............................. | 3826             0 | 12.a.
    b. Commitments to purchase foreign currencies and U.S. dollar exchange (spot, forward,          | ////////////////// |
       and futures) ............................................................................... | 3415       442,023 | 12.b.
    c. Option contracts (e.g., options on foreign currency):                                        | ////////////////// |
       (1) Written option contracts ............................................................... | 3827        22,516 | 12.c.(1)
       (2) Purchased option contracts ............................................................. | 3828        22,516 | 12.c.(2)
                                                                                                    ______________________
</TABLE>
                                       24

<PAGE>   31
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-15
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________


Schedule RC-L--Continued
<S>                                                                         <C>                       <C>                  <C>
                                                                                                                __________
                                                                                                                |  C461  |  (-
                                                                                                    ____________ ________
                                                                        Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
____________________________________________________________________________________________________ ____________________
13. Contracts on other commodities and equities:                                                    | ////////////////// |
    a. Notional value of other swaps (e.g., oil swaps) ............................................ | 3829        26,508 | 13.a.
    b. Futures and forward contracts (e.g., stock index and commodity--precious metals,             | ////////////////// |
       wheat, cotton, livestock--contracts) ....................................................... | 3830             0 | 13.b.
    c. Option contracts (e.g., options on commodities, individual stocks and stock indexes):        | ////////////////// |
       (1) Written option contracts ............................................................... | 3831             0 | 13.c.(1)
       (2) Purchased option contracts ............................................................. | 3832             0 | 13.c.(2)
14. All other off-balance sheet liabilities (itemize and describe each component of this item       | ////////////////// |
    over 25% of Schedule RC, item 28, "Total equity capital") ..................................... | 3430             0 | 14.
                                                                                                    | ////////////////// |
       _____________                                                      __________________________
    a. | TEXT 3555 |______________________________________________________| RCFD 3555 |             | ////////////////// | 14.a.
        ___________                                                                                 
    b. | TEXT 3556 |______________________________________________________| RCFD 3556 |             | ////////////////// | 14.b.
        ___________                                                                                 
    c. | TEXT 3557 |______________________________________________________| RCFD 3557 |             | ////////////////// | 14.c.
       _____________                                                                                
    d. | TEXT 3558 |______________________________________________________| RCFD 3558 |             | ////////////////// | 14.d.
       _____________                                                      __________________________       
15. All other off-balance sheet assets (itemize and describe each component of this item            | ////////////////// |
    over 25% of Schedule RC, item 28, "Total equity capital") ..................................... | 5591             0 | 15.
                                                                                                    | ////////////////// |
       _____________                                                      __________________________
    a. | TEXT 5592 |______________________________________________________| RCFD 5592 |             | ////////////////// | 15.a.
        ___________                                                                                 
    b. | TEXT 5593 |______________________________________________________| RCFD 5593 |             | ////////////////// | 15.b.
        ___________                                                                                 
    c. | TEXT 5594 |______________________________________________________| RCFD 5594 |             | ////////////////// | 15.c.
       _____________                                                                                
    d. | TEXT 5595 |______________________________________________________| RCFD 5595 |             | ////////////////// | 15.d.
       _____________                                                      ________________________________________________
                                                                          
Memoranda
                                                                                                    ______________________
                                                                        Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
____________________________________________________________________________________________________ ____________________
 1. Not applicable                                                                                  | ////////////////// |
 2. Not applicable                                                                                  | ////////////////// |
 3. Unused commitments with an original maturity exceeding one year that are reported in            | ////////////////// |
    Schedule RC-L, items 1.a through 1.e, above (report only the unused portions of commitments     | ////////////////// |
    that are fee paid or otherwise legally binding) ............................................... | 3833     4,696,835 | M.3.
    a. Participations in commitments with an original maturity                                      | ////////////////// |
                                                                         ___________________________
       exceeding one year conveyed to others ........................... | RCFD 3834 |      122,859 | ////////////////// | M.3.a.
                                                                         ___________________________
 4. To be completed only by banks with $1 billion or more in total assets:                          | ////////////////// |
    Standby letters of credit and foreign office guarantees (both financial and performance) issued | ////////////////// |
    to non-U.S. addressees (domicile) included in Schedule RC-L, items 2 and 3, above ............. | 3377        37,735 | M.4.
 5. To be completed for the September report only:                                                  | ////////////////// |
    Installment loans to individuals for household, family, and other personal expenditures that    | ////////////////// |
    have been securitized and sold without recourse (with servicing retained), amounts              | ////////////////// |
    outstanding by type of loan:                                                                    | ////////////////// |
    a. Loans to purchase private passenger automobiles ............................................ | 2741           N/A | M.5.a.
    b. Credit cards and related plans ............................................................. | 2742           N/A | M.5.b.
    c. All other consumer installment credit (including mobile home loans) ........................ | 2743           N/A | M.5.c.
                                                                                                    ______________________
</TABLE>
                                       25

<PAGE>   32
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-16
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-M--Memoranda
<S>                                                                         <C>                         <C>                  <C>
                                                                                                                  __________
                                                                                                                  |  C465  | (-
                                                                                                      ____________ ________
                                                                          Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
______________________________________________________________________________________________________ ____________________
1. Extensions of credit by the reporting bank to its executive officers, directors, principal         | ////////////////// |
   shareholders, and their related interests as of the report date:                                   | ////////////////// |
   a. Aggregate amount of all extensions of credit to all executive officers, directors, principal    | ////////////////// |
      shareholders, and their related interests ..................................................... | 6164        14,805 | 1.a.
   b. Number of executive officers, directors, and principal shareholders to whom the amount of all   | ////////////////// |
      extensions of credit by the reporting bank (including extensions of credit to                   | ////////////////// |
      related interests) equals or exceeds the lesser of $500,000 or 5 percent                 Number | ////////////////// |
                                                                          ____________________________
      of total capital as defined for this purpose in agency regulations. | RCFD 6165 |             3 | ////////////////// | 1.b.
                                                                          ____________________________
2. Federal funds sold and securities purchased under agreements to resell with U.S. branches          | ////////////////// |
   and agencies of foreign banks(1) (included in Schedule RC, items 3.a and 3.b) .................... | 3405             0 | 2.
3. Not applicable.                                                                                    | ////////////////// |
4. Outstanding principal balance of 1-4 family residential mortgage loans serviced for others         | ////////////////// |
   (include both retained servicing and purchased servicing):                                         | ////////////////// |
   a. Mortgages serviced under a GNMA contract ...................................................... | 5500             0 | 4.a.
   b. Mortgages serviced under a FHLMC contract:                                                      | ////////////////// |
      (1) Serviced with recourse to servicer ........................................................ | 5501             0 | 4.b.(1)
      (2) Serviced without recourse to servicer ..................................................... | 5502             0 | 4.b.(2)
   c. Mortgages serviced under a FNMA contract:                                                       | ////////////////// |
      (1) Serviced under a regular option contract .................................................. | 5503             0 | 4.c.(1)
      (2) Serviced under a special option contract .................................................. | 5504             0 | 4.c.(2)
   d. Mortgages serviced under other servicing contracts ............................................ | 5505           195 | 4.d.
5. To be completed only by banks with $1 billion or more in total assets:                             | ////////////////// |
   Customers' liability to this bank on acceptances outstanding (sum of items 5.a and 5.b must        | ////////////////// |
   equal Schedule RC, item 9):                                                                        | ////////////////// |
   a. U.S. addressees (domicile) .................................................................... | 2103         5,766 | 5.a.
   b. Non-U.S. addressees (domicile) ................................................................ | 2104         6,128 | 5.b.
6. Intangible assets:                                                                                 | ////////////////// |
   a. Mortgage servicing rights ..................................................................... | 3164         3,314 | 6.a.
   b. Other identifiable intangible assets:                                                           | ////////////////// |
      (1) Purchased credit card relationships ....................................................... | 5506             0 | 6.b.(1)
      (2) All other identifiable intangible assets .................................................. | 5507       147,007 | 6.b.(2)
   c. Goodwill ...................................................................................... | 3163       398,130 | 6.c.
   d. Total (sum of items 6.a through 6.c) (must equal Schedule RC, item 10) ........................ | 2143       548,451 | 6.d.
   e. Intangible assets that have been grandfathered for regulatory capital purposes ................ | 6442             0 | 6.e.
                                                                                                      ______________________

                                                                                                              YES       NO
                                                                                                      ______________________
7. Does your bank have any mandatory convertible debt that is part of your Tier 2 capital? .......... | 6167      |///|  X | 7.
                                                                                                       ____________________
   If yes, complete items 7.a through 7.e:                                                            | RCFD  Bil Mil Thou |
                                                                                                       ____________________
   a. Total equity contract notes, gross ............................................................ | 3290           N/A | 7.a.
   b. Common or perpetual preferred stock dedicated to redeem the above notes ....................... | 3291           N/A | 7.b.
   c. Total equity commitment notes, gross .......................................................... | 3293           N/A | 7.c.
   d. Common or perpetual preferred stock dedicated to redeem the above notes ....................... | 3294           N/A | 7.d.
   e. Total (item 7.a minus 7.b plus 7.c minus 7.d) ................................................. | 3295           N/A | 7.e.
                                                                                                      ______________________
_____________
(1) Do not report federal funds sold and securities purchased under agreements to resell with other
    commercial banks in the U.S. in this item.
</TABLE>

                                       26

<PAGE>   33
 

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-17
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-M--Continued
<S>                                                                                            <C>                        <C>
                                                                                             ___________________________
                                                                 Dollar Amounts in Thousands | /////////  Bil Mil Thou |
_____________________________________________________________________________________________ _________________________
 8. a. Other real estate owned:                                                              | /////////////////////// |
       (1) Direct and indirect investments in real estate ventures ......................... | RCFD 5372             0 |  8.a.(1)
       (2) All other real estate owned:                                                      | /////////////////////// |
           (a) Construction and land development in domestic offices ....................... | RCON 5508        37,919 |  8.a.(2)(a)
           (b) Farmland in domestic offices ................................................ | RCON 5509         1,250 |  8.a.(2)(b)
           (c) 1-4 family residential properties in domestic offices ....................... | RCON 5510           343 |  8.a.(2)(c)
           (d) Multifamily (5 or more) residential properties in domestic offices .......... | RCON 5511           334 |  8.a.(2)(d)
           (e) Nonfarm nonresidential properties in domestic offices ....................... | RCON 5512        23,092 |  8.a.(2)(e)
           (f) In foreign offices .......................................................... | RCFN 5513             0 |  8.a.(2)(f)
       (3) Total (sum of items 8.a.(1) and 8.a.(2)) (must equal Schedule RC, item 7) ....... | RCFD 2150        62,938 |  8.a.(3)
    b. Investments in unconsolidated subsidiaries and associated companies:                  | /////////////////////// |
       (1) Direct and indirect investments in real estate ventures ......................... | RCFD 5374             0 |  8.b.(1)
       (2) All other investments in unconsolidated subsidiaries and associated companies ... | RCFD 5375             0 |  8.b.(2)
       (3) Total (sum of items 8.b.(1) and 8.b.(2)) (must equal Schedule RC, item 8) ....... | RCFD 2130             0 |  8.b.(3)
    c. Total assets of unconsolidated subsidiaries and associated companies ................ | RCFD 5376             0 |  8.c.
 9. Noncumulative perpetual preferred stock and related surplus included in Schedule RC,     | /////////////////////// |
    item 23, "Perpetual preferred stock and related surplus" ............................... | RCFD 3778             0 |  9.
10. Mutual fund and annuity sales in domestic offices during the quarter (include            | /////////////////////// |
    proprietary, private label, and third party mutual funds):                               | /////////////////////// |
    a. Money market funds .................................................................. | RCON 6441     6,004,821 | 10.a.
    b. Equity securities funds ............................................................. | RCON 8427             0 | 10.b.
    c. Debt securities funds ............................................................... | RCON 8428             0 | 10.c.
    d. Other mutual funds .................................................................. | RCON 8429             0 | 10.d.
    e. Annuities ........................................................................... | RCON 8430             0 | 10.e.
                                                                                             ___________________________
_________________________________________________________________________________________________________________________________
|                                                                                                                               |
                                                                                                  ______________________
|Memorandum                                                           Dollar Amounts in Thousands | RCFD  Bil Mil Thou |        |
 _________________________________________________________________________________________________ ____________________
|1. Interbank holdings of capital instruments (to be completed for the December report only):     | ////////////////// |        |
|   a. Reciprocal holdings of banking organizations' capital instruments ........................ | 3836             0 | M.1.a. |
|   b. Nonreciprocal holdings of banking organizations' capital instruments ..................... | 3837             0 | M.1.b. |
                                                                                                  ______________________
|                                                                                                                               |
_________________________________________________________________________________________________________________________________
</TABLE>
                                       27
<PAGE>   34
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-18
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-N--Past Due and Nonaccrual Loans, Leases, 
               and Other Assets


The FFIEC regards the information reported in                                                                             
all of Memorandum item 1, in items 1 through 10,                                                                          
column A, and in Memorandum items 2 through 4,                                                              __________   
column A, as confidential.                                                                                  |  C470  |    (- 
                                                      __________________________________________________________________
                                                      |      (Column A)      |    (Column B)      |    (Column C)      |
                                                      |      Past due        |    Past due 90     |    Nonaccrual      |
                                                      |     30 through 89    |    days or more    |                    |
                                                      |     days and still   |     and still      |                    |
                                                      |       accruing       |     accruing       |                    |
                                                      __________________________________________________________________
                          Dollar Amounts in Thousands | RCFD  Bil Mil Thou   | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
_______________________________________________________________________________________________________________________
<S>                                                     <C>                    <C>                  <C>
 1. Loans secured by real estate:                     | //////////////////// | ////////////////// | ////////////////// |
    a. To U.S. addressees (domicile) ................ | 1245                 | 1246        17,136 | 1247        88,525 |  1.a.
    b. To non-U.S. addressees (domicile) ............ | 1248                 | 1249             0 | 1250             0 |  1.b.
 2. Loans to depository institutions and              | //////////////////// | ////////////////// | ////////////////// |
    acceptances of other banks:                       | //////////////////// | ////////////////// | ////////////////// |
    a. To U.S. banks and other U.S. depository        | //////////////////// | ////////////////// | ////////////////// |
       institutions ................................. | 5377                 | 5378             0 | 5379             0 |  2.a.
    b. To foreign banks ............................. | 5380                 | 5381             0 | 5382             0 |  2.b.
 3. Loans to finance agricultural production and      | //////////////////// | ////////////////// | ////////////////// |
    other loans to farmers .......................... | 1594                 | 1597           180 | 1583         6,872 |  3.
 4. Commercial and industrial loans:                  | //////////////////// | ////////////////// | ////////////////// |
    a. To U.S. addressees (domicile) ................ | 1251                 | 1252        16,561 | 1253        44,366 |  4.a.
    b. To non-U.S. addressees (domicile) ............ | 1254                 | 1255            53 | 1256             0 |  4.b.
 5. Loans to individuals for household, family, and   | //////////////////// | ////////////////// | ////////////////// |
    other personal expenditures:                      | //////////////////// | ////////////////// | /////////////////  |
    a. Credit cards and related plans ............... | 5383                 | 5384           335 | 5385             0 |  5.a.
    b. Other (includes single payment, installment,   | //////////////////// | ////////////////// | ////////////////// |
       and all student loans) ....................... | 5386                 | 5387        19,533 | 5388           630 |  5.b.
 6. Loans to foreign governments and official         | //////////////////// | ////////////////// | ////////////////// |
    institutions .................................... | 5389                 | 5390             0 | 5391             0 |  6.
 7. All other loans ................................. | 5459                 | 5460         2,758 | 5461         3,511 |  7.
 8. Lease financing receivables:                      | //////////////////// | ////////////////// | ////////////////// |
    a. Of U.S. addressees (domicile) ................ | 1257                 | 1258             0 | 1259           142 |  8.a.
    b. Of non-U.S. addressees (domicile) ............ | 1271                 | 1272             0 | 1791             0 |  8.b.
 9. Debt securities and other assets (exclude other   | //////////////////// | ////////////////// | ////////////////// |
    real estate owned and other repossessed assets) . | 3505                 | 3506             0 | 3507             0 |  9.
                                                      __________________________________________________________________ 

____________________________________________________________________________________________________________________________________

Amounts reported in items 1 through 8 above include guaranteed and unguaranteed portions of past due and nonaccrual loans and
leases.  Report in item 10 below certain guaranteed loans and leases that have already been included in the amounts reported in
items 1 through 8.

                                                      _________________________________________________________________
                                                      | RCFD  Bil Mil Thou  | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
10. Loans and leases reported in items 1              |____________________ _____________________ ____________________|
    through 8 above which are wholly or partially     | /////////////////// | ////////////////// | ////////////////// |
    guaranteed by the U.S. Government ............... | 5612         37,655 | 5613        24,617 | 5614        78,760 | 10.
    a. Guaranteed portion of loans and leases         | /////////////////// | ////////////////// | ////////////////// |
       included in item 10 above .................... | 5615         35,056 | 5616        24,066 | 5617        72,998 | 10.a.
                                                      _________________________________________________________________
</TABLE>
                                       28
<PAGE>   35
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-19
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-N--Continued

                                                                                                            _________
                                                                                                            |  C473  | (-
                                                      ______________________________________________________ _________
                                                      |    (Column A)      |    (Column B)      |    (Column C)      |
                                                      |     Past due       |    Past due 90     |    Nonaccrual      |
                                                      |   30 through 89    |    days or more    |                    |
                                                      |  days and still    |     and still      |                    |
Memoranda                                             |     accruing       |     accruing       |                    |
                                                      ____________________ _____________________ _____________________
                          Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________ ____________________ ____________________ _____________________
<S>                                                     <C>                  <C>                  <C>
 1. Restructured loans and leases included in         | ////////////////// | ////////////////// | ////////////////// |
    Schedule RC-N, items 1 through 8, above ......... | 1658               | 1659               | 1661               | M.1.
 2. Loans to finance commercial real estate,          | ////////////////// | ////////////////// | ////////////////// |
    construction, and land development activities     | ////////////////// | ////////////////// | ////////////////// |
    (not secured by real estate) included in          | ////////////////// | ////////////////// | ////////////////// |
    Schedule RC-N, items 4 and 7, above ............. | 6558               | 6559         1,229 | 6560         2,682 | M.2.
                                                       ____________________ ____________________ ____________________
 3. Loans secured by real estate in domestic offices  | RCON  Bil Mil Thou | RCON  Bil Mil Thou | RCON  Bil Mil Thou |
                                                       ____________________ ____________________ ____________________
    (included in Schedule RC-N, item 1, above):       | ////////////////// | ////////////////// | ////////////////// |
    a. Construction and land development ............ | 2759               | 2769         2,887 | 3492        20,843 | M.3.a.
    b. Secured by farmland .......................... | 3493               | 3494             0 | 3495            18 | M.3.b.
    c. Secured by 1-4 family residential properties:  | ////////////////// | ////////////////// | ////////////////// |
       (1) Revolving, open-end loans secured by       | ////////////////// | ////////////////// | ////////////////// |
           1-4 family residential properties and      | ////////////////// | ////////////////// | ////////////////// |
           extended under lines of credit ........... | 5398               | 5399             0 | 5400             0 | M.3.c.(1)
       (2) All other loans secured by 1-4 family      | ////////////////// | ////////////////// | ////////////////// |
           residential properties ................... | 5401               | 5402         3,516 | 5403         7,336 | M.3.c.(2)
    d. Secured by multifamily (5 or more)             | ////////////////// | ////////////////// | ////////////////// |
       residential properties ....................... | 3499               | 3500         5,180 | 3501         5,642 | M.3.d.
    e. Secured by nonfarm nonresidential properties . | 3502               | 3503         5,553 | 3504        54,686 | M.3.e.
                                                      ________________________________________________________________

                                                      ___________________________________________
                                                      |    (Column A)      |    (Column B)      |
                                                      |    Past due 30     |    Past due 90     |
                                                      |  through 89 days   |    days or more    |
                                                       ____________________ ____________________
                                                      | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
                                                       ____________________ ____________________
 4. Interest rate, foreign exchange rate, and other   | ////////////////// | ////////////////// |
    commodity and equity contracts:                   | ////////////////// | ////////////////// |
    a. Book value of amounts carried as assets ...... | 3522               | 3528             0 | M.4.a.
    b. Replacement cost of contracts with a           | ////////////////// | ////////////////// |
       positive replacement cost .................... | 3529               | 3530             0 | M.4.b.
                                                      ___________________________________________
</TABLE>
                                       29

<PAGE>   36
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-20
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-O--Other Data for Deposit Insurance Assessments

An amended Certified Statement should be submitted to the FDIC if the amounts reported in items 1
through 10 of this schedule are amended after the semiannual Certified Statement originally covering           __________
this report date has been filed with the FDIC.                                                                 |  C475  | (-
                                                                                                   ____________ ________
                                                                      Dollar Amounts in Thousands  | RCON  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
<S>                                                                                                  <C>                   <C>
 1. Unposted debits (see instructions):                                                            | ////////////////// |
    a. Actual amount of all unposted debits ...................................................... | 0030             0 |  1.a.
       OR                                                                                          | ////////////////// |
    b. Separate amount of unposted debits:                                                         | ////////////////// |
       (1) Actual amount of unposted debits to demand deposits ................................... | 0031           N/A |  1.b.(1)
       (2) Actual amount of unposted debits to time and savings deposits(1) ...................... | 0032           N/A |  1.b.(2)
 2. Unposted credits (see instructions):                                                           | ////////////////// |
    a. Actual amount of all unposted credits ..................................................... | 3510             0 |  2.a.
       OR                                                                                          | ////////////////// |
    b. Separate amount of unposted credits:                                                        | ////////////////// |
       (1) Actual amount of unposted credits to demand deposits .................................. | 3512           N/A |  2.b.(1)
       (2) Actual amount of unposted credits to time and savings deposits(1) ..................... | 3514           N/A |  2.b.(2)
 3. Uninvested trust funds (cash) held in bank's own trust department (not included in total       | ////////////////// |
    deposits in domestic offices) ................................................................ | 3520             0 |  3.
 4. Deposits of consolidated subsidiaries in domestic offices and in insured branches in           | ////////////////// |
    Puerto Rico and U.S. territories and possessions (not included in total deposits):             | ////////////////// |
    a. Demand deposits of consolidated subsidiaries .............................................. | 2211         2,536 |  4.a.
    b. Time and savings deposits(1) of consolidated subsidiaries ................................. | 2351            16 |  4.b.
    c. Interest accrued and unpaid on deposits of consolidated subsidiaries ...................... | 5514             0 |  4.c.
 5. Deposits in insured branches in Puerto Rico and U.S. territories and possessions:              | ////////////////// |
    a. Demand deposits in insured branches (included in Schedule RC-E, Part II) .................. | 2229             0 |  5.a.
    b. Time and savings deposits(1) in insured branches (included in Schedule RC-E, Part II) ..... | 2383             0 |  5.b.
    c. Interest accrued and unpaid on deposits in insured branches                                 | ////////////////// |
       (included in Schedule RC-G, item 1.b) ..................................................... | 5515             0 |  5.c.
                                                                                                   ______________________
                                                                                                   ______________________
 Item 6 is not applicable to state nonmember banks that have not been authorized by the            | ////////////////// |
 Federal Reserve to act as pass-through correspondents.                                            | ////////////////// |
 6. Reserve balances actually passed through to the Federal Reserve by the reporting bank on       | ////////////////// |
    behalf of its respondent depository institutions that are also reflected as deposit liabilities| ////////////////// |
    of the reporting bank:                                                                         | ////////////////// |
    a. Amount reflected in demand deposits (included in Schedule RC-E, Part I,                     | ////////////////// |
       Memorandum item 4.a) ...................................................................... | 2314            50 |  6.a.
    b. Amount reflected in time and savings deposits(1) (included in Schedule RC-E, Part I,        | ////////////////// |
       Memorandum item 4.b) ...................................................................... | 2315             0 |  6.b.
 7. Unamortized premiums and discounts on time and savings deposits:(1)                            | ////////////////// |
    a. Unamortized premiums ...................................................................... | 5516         9,435 |  7.a.
    b. Unamortized discounts ..................................................................... | 5517             0 |  7.b.
                                                                                                   ______________________

_______________________________________________________________________________________________________________________________
|                                                                                                                             |
|8.  To be completed by banks with "Oakar deposits."                                                                          |
                                                                                                   ______________________
|    Total "Adjusted Attributable Deposits" of all institutions acquired under Section 5(d)(3) of  | ////////////////// |     |
|    the Federal Deposit Insurance Act (from most recent FDIC Oakar Transaction Worksheet(s)) .... | 5518           N/A |  8. |
                                                                                                   ______________________
|                                                                                                                             |
_______________________________________________________________________________________________________________________________
                                                                                                   ______________________
 9. Deposits in lifeline accounts ................................................................ | 5596 ///////////// |  9.
10. Benefit-responsive "Depository Institution Investment Contracts" (included in total            | ////////////////// |
    deposits in domestic offices) ................................................................ | 8432             0 | 10.
                                                                                                   ______________________
______________
(1) For FDIC insurance assessment purposes, "time and savings deposits" consists of nontransaction
    accounts and all transaction accounts other than demand deposits.

</TABLE>
                                       30
<PAGE>   37
 

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-21
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-O--Continued

Memoranda (to be completed each quarter except as noted)

                                                                                                  ______________________
                                                                     Dollar Amounts in Thousands  | RCON  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
<S>                                                                                                 <C>                  <C>
1. Total deposits in domestic offices of the bank (sum of Memorandum items 1.a.(1) and 1.b.(1)    | ////////////////// |
   must equal Schedule RC, item 13.a):                                                            | ////////////////// |
   a. Deposit accounts of $100,000 or less:                                                       | ////////////////// |
      (1) Amount of deposit accounts of $100,000 or less ........................................ | 2702     9,022,983 | M.1.a.(1)
      (2) Number of deposit accounts of $100,000 or less (to be                            Number | ////////////////// |
                                                                       ___________________________
          completed for the June report only) ........................ | RCON 3779 |          N/A | ////////////////// | M.1.a.(2)
                                                                       ___________________________
   b. Deposit accounts of more than $100,000:                                                     | ////////////////// |
      (1) Amount of deposit accounts of more than $100,000 ...........                     Number | 2710     6,773,554 | M.1.b.(1)
                                                                       ___________________________
      (2) Number of deposit accounts of more than $100,000 ........... | RCON 2722 |       16,780 | ////////////////// | M.1.b.(2)
                                                                       _________________________________________________
2. Estimated amount of uninsured deposits in domestic offices of the bank:
   a. An estimate of your bank's uninsured deposits can be determined by multiplying the number of
      deposit accounts of more than $100,000 reported in Memorandum item 1.b.(2) above by
      $100,000 and subtracting the result from the amount of deposit accounts of more than
      $100,000 reported in Memorandum item 1.b.(1) above.

      Indicate in the appropriate box at the right whether your bank has a method or procedure for       YES        NO
                                                                                                  ______________________
      determining a better estimate of uninsured deposits than the estimate described above ..... | 6861|     |///| X  | M.2.a.
                                                                                                   ____________________
                                                                                                                     X
   b. If the box marked YES has been checked, report the estimate of uninsured deposits           | RCON  Bil Mil Thou |
                                                                                                   ____________________
      determined by using your bank's method or procedure ....................................... | 5597           N/A | M.2.b.
                                                                                                  ______________________
_____________________________________________________________________________________________________________________________
                                                                                                                   |  C477  | (-
Person to whom questions about the Reports of Condition and Income should be directed:                             __________
Karen Gatenby, Vice President                                                          (713) 216-5263
___________________________________________________________________________________    ______________________________________
Name and Title (TEXT 8901)                                                             Area code and phone number (TEXT 8902)

</TABLE>
                                       31
<PAGE>   38

<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-22
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-R--Risk-Based Capital

This schedule must be completed by all banks as follows:  Banks that reported total assets of $1 billion or more in Schedule RC,
item 12, for June 30, 1993, must complete items 2 through 9 and Memorandum item 1.  Banks with assets of less than
$1 billion must complete items 1 through 3 below or Schedule RC-R in its entirety, depending on their response to item 1 below.
                                                                                               
                                                                                                             ____________
                                                                                                             |   C480   | (-
1. Test for determining the extent to which Schedule RC-R must be completed.  To be completed           _____ __________
   only by banks with total assets of less than $1 billion.  Indicate in the appropriate                | YES        NO |
   box at the right whether the bank has total capital greater than or equal to eight percent __________ _______________
   of adjusted total assets ............................................................... | RCFD 6056 |     |////|    | 1.
                                                                                            _____________________________
     For purposes of this test, adjusted total assets equals total assets less cash, U.S. Treasuries, U.S. Government
   agency obligations, and 80 percent of U.S. Government-sponsored agency obligations plus the allowance for loan
   and lease losses and selected off-balance sheet items as reported on Schedule RC-L (see instructions).
     If the box marked YES has been checked, then the bank only has to complete items 2 and 3 below.  If the box marked
   NO has been checked, the bank must complete the remainder of this schedule.
     A NO response to item 1 does not necessarily mean that the bank's actual risk-based capital ratio is less than eight
   percent or that the bank is not in compliance with the risk-based capital guidelines.

                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
                                                                              |Subordinated Debt(1)|       Other        |
                                                                              |  and Intermediate  |      Limited-      |
Items 2 and 3 are to be completed by all banks.                               |   Term Preferred   |    Life Capital    |
                                                                              |       Stock        |    Instruments     |
                                                                               ____________________ ____________________
                                                  Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
<S>                                                                            <C>                  <C>                  <C>
2. Subordinated debt(1) and other limited-life capital instruments (original  | ////////////////// | ////////////////// |
   weighted average maturity of at least five years) with a remaining         | ////////////////// | ////////////////// |
   maturity of:                                                               | ////////////////// | ////////////////// |
   a. One year or less ...................................................... | 3780             0 | 3786             0 | 2.a.
   b. Over one year through two years ....................................... | 3781             0 | 3787             0 | 2.b.
   c. Over two years through three years .................................... | 3782             0 | 3788             0 | 2.c.
   d. Over three years through four years ................................... | 3783             0 | 3789             0 | 2.d.
   e. Over four years through five years .................................... | 3784        14,000 | 3790             0 | 2.e.
   f. Over five years ....................................................... | 3785       331,000 | 3791             0 | 2.f.
                                                                              ___________________________________________
                                                                                                   ______________________
3. Total qualifying capital (i.e., Tier 1 and Tier 2 capital) allowable under the risk-based       | RCFD  Bil Mil Thou |
                                                                                                    ____________________
   capital guidelines ............................................................................ | 3792     1,645,267 | 3.
                                                                                                   ______________________
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
Items 4-9 and Memorandum item 1 are to be completed                           |       Assets       |   Credit Equiv-    |
by banks that answered NO to item 1 above and                                 |      Recorded      |    alent Amount    |
by banks with total assets of $1 billion or more.                             |       on the       |   of Off-Balance   |
                                                                              |   Balance Sheet    |   Sheet Items(2)   |
                                                                               ____________________ ____________________
4. Assets and credit equivalent amounts of off-balance sheet items assigned   | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
                                                                               ____________________ ____________________
   to the Zero percent risk category:                                         | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet:                                   | ////////////////// | ////////////////// |
      (1) Securities issued by, other claims on, and claims unconditionally   | ////////////////// | ////////////////// |
          guaranteed by, the U.S. Government and its agencies and other       | ////////////////// | ////////////////// |
          OECD central governments .......................................... | 3794     1,461,617 | ////////////////// | 4.a.(1)
      (2) All other ......................................................... | 3795       826,169 | ////////////////// | 4.a.(2)
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3796        31,288 | 4.b.
                                                                              ___________________________________________
______________
(1) Exclude mandatory convertible debt reported in Schedule RC-M, item 7.e, "Total."
(2) Do not report in column B the risk-weighted amount of assets reported in column A.

</TABLE>
                                       32
<PAGE>   39
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-23
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

Schedule RC-R--Continued
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
                                                                              |       Assets       |   Credit Equiv-    |
                                                                              |      Recorded      |    alent Amount    |
                                                                              |       on the       |   of Off-Balance   |
                                                                              |   Balance Sheet    |   Sheet Items(1)   |
                                                                               ____________________ ____________________
                                                  Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
<S>                                                                             <C>                  <C>                  <C>
5. Assets and credit equivalent amounts of off-balance sheet items            | ////////////////// | ////////////////// |
   assigned to the 20 percent risk category:                                  | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet:                                   | ////////////////// | ////////////////// |
      (1) Claims conditionally guaranteed by the U.S. Government and its      | ////////////////// | ////////////////// |
          agencies and other OECD central governments ........................| 3798       704,979 | ////////////////// | 5.a.(1)
      (2) Claims collateralized by securities issued by the U.S. Govern-      | ////////////////// | ////////////////// |
          ment and its agencies and other OECD central governments; by        | ////////////////// | ////////////////// |
          securities issued by U.S. Government-sponsored agencies; and        | ////////////////// | ////////////////// |
          by cash on deposit .................................................| 3799        22,144 | ////////////////// | 5.a.(2)
      (3) All other ..........................................................| 3800     5,871,299 | ////////////////// | 5.a.(3)
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3801       342,215 | 5.b.
6. Assets and credit equivalent amounts of off-balance sheet items            | ////////////////// | ////////////////// |
   assigned to the 50 percent risk category:                                  | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet .................................. | 3802       533,034 | ////////////////// | 6.a.
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3803        19,156 | 6.b.
7. Assets and credit equivalent amounts of off-balance sheet items            | ////////////////// | ////////////////// |
   assigned to the 100 percent risk category:                                 | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet .................................. | 3804    10,606,703 | ////////////////// | 7.a.
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3805     3,193,720 | 7.b.
8. On-balance sheet asset values excluded from the calculation of the         | ////////////////// | ////////////////// |
   risk-based capital ratio(2) .............................................. | 3806        85,427 | ////////////////// | 8.
9. Total assets recorded on the balance sheet (sum of                         | ////////////////// | ////////////////// |
   items 4.a, 5.a, 6.a, 7.a, and 8, column A)(must equal Schedule RC,         | ////////////////// | ////////////////// |
   item 12 plus items 4.b and 4.c) .......................................... | 3807    20,111,372 | ////////////////// | 9.
                                                                              ___________________________________________
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
                                                                              |      Notional      |    Replacement     |
                                                                              |      Principal     |        Cost        |
Memorandum                                                                    |        Value       |   (Market Value)   |
                                                                               ____________________ ____________________
                                                  Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
1. Notional principal value and replacement cost of interest rate and         | ////////////////// | ////////////////// |
   foreign exchange rate contracts (in column B, report only those            | ////////////////// | ////////////////// |
   contracts with a positive replacement cost):                               | ////////////////// | ////////////////// |
   a. Interest rate contracts (exclude futures contracts) ................... | ////////////////// | 3808        93,018 | M.1.a.
      (1) With a remaining maturity of one year or less ..................... | 3809     1,017,985 | ////////////////// | M.1.a.(1)
      (2) With a remaining maturity of over one year ........................ | 3810     5,431,173 | ////////////////// | M.1.a.(2)
   b. Foreign exchange rate contracts (exclude contracts with an original     | ////////////////// | ////////////////// |
      maturity of 14 days or less and futures contracts) .................... | ////////////////// | 3811        10,419 | M.1.b.
      (1) With a remaining maturity of one year or less ..................... | 3812       271,567 | ////////////////// | M.1.b.(1)
      (2) With a remaining maturity of over one year ........................ | 3813        27,894 | ////////////////// | M.1.b.(2)
                                                                              ___________________________________________
______________
(1) Do not report in column B the risk-weighted amount of assets reported in column A.
(2) Until a final rule on the regulatory capital treatment of net unrealized holding gains (losses) on available-for-sale
    securities that is applicable to the reporting bank has taken effect, a bank that has adopted FASB Statement No. 115 should
    include the difference between the fair value and the amortized cost of its available-for-sale securities in item 8 and report
    the amortized cost of these securities in items 4 through 7 above.  Item 8 also includes on-balance sheet asset values (or
    portions thereof) of off-balance sheet interest rate, foreign exchange rate, and commodity contracts and those contracts (e.g.,
    futures contracts) not subject to risk-based capital.  Exclude from item 8 margin accounts and accrued receivables as well as
    any portion of the allowance for loan and lease losses in excess of the amount that may be included in Tier 2 capital.
</TABLE>
                                       33
<PAGE>   40
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926  FFIEC 031
Address:              P.O. Box 2558                                                                                       Page RC-24
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

              Optional Narrative Statement Concerning the Amounts
                Reported in the Reports of Condition and Income
                   at close of business on December 31, 1994      

<S>                                                                <C>                                 <C>
Texas Commerce Bank National Association                           Houston                             Texas                     
_______________________________________________________________    __________________________________, ___________________________
Legal Title of Bank                                                City                                State

The management of the reporting bank may, if it wishes, sub-       the truncated statement will appear as the bank's statement
mit a brief narrative statement on the amounts reported in         both on agency computerized records and in computer-file
the Reports of Condition and Income. This optional statement       releases to the public.
will be made available to the public, along with the publicly
available data in the Reports of Condition and Income, in re-      All information furnished by the bank in the narrative state-
sponse to any request for individual bank report data. How-        ment must be accurate and not misleading.  Appropriate ef-
ever, the information reported in column A and in all of           forts shall be taken by the submitting bank to  ensure the
Memorandum item 1 of Schedule RC-N is regarded as confidential     statement's accuracy. The statement must be signed, in the
and will not be released to the public. BANKS CHOOSING TO          space provided below, by a senior officer of the bank who
SUBMIT THE NARRATIVE STATEMENT SHOULD ENSURE THAT THE              thereby attests to its accuracy.
STATEMENT DOES NOT CONTAIN THE NAMES OR OTHER
IDENTIFICATIONS OF INDIVIDUAL BANK CUSTOMERS, REFERENCES           If, subsequent to the original submission, material changes
TO THE AMOUNTS REPORTED IN THE CONFIDENTIAL ITEMS IN               are submitted for the data reported in the Reports of Condi-
SCHEDULE RC-N, OR ANY OTHER INFORMATION THAT THEY ARE              tion and Income, the existing narrative statement will be
NOT WILLING TO HAVE MADE PUBLIC OR THAT WOULD                      deleted from the files, and from  disclosure; the bank, at its
COMPROMISE THE PRIVACY OF THEIR CUSTOMERS. Banks choosing          option, may replace it with a statement, under 
not to make a statement may check the "No comment" box below       signature, appropriate to the amended data.
and should make no entries of any kind in the space provided
for the narrative statement; i.e., DO NOT enter in this space      The optional narrative statement will appear in agency
such phrases as "No statement," "Not applicable," "N/A,"           records and in release to the public exactly as submitted (or
"No comment," and "None."                                          amended as described in the preceding paragraph) by the
                                                                   management of the bank (except for the truncation of state-
                                                                   ments exceeding the 750-character limit described above).
                                                                   THE STATEMENT WILL NOT BE EDITED OR SCREENED IN ANY
The optional statement must be entered on this sheet. The          WAY BY THE SUPERVISORY AGENCIES FOR ACCURACY OR
statement should not exceed 100 words. Further, regardless         RELEVANCE. DISCLOSURE OF THE STATEMENT SHALL NOT
of the number of words, the statement must not exceed 750          SIGNIFY THAT ANY FEDERAL SUPERVISORY AGENCY HAS
characters, including punctuation, indentation, and standard       VERIFIED OR CONFIRMED THE ACCURACY OF THE INFORMATION
spacing between words and sentences. If any submission             CONTAINED THEREIN. A STATEMENT TO THIS EFFECT WILL
should exceed 750 characters, as defined, it will be truncated     APPEAR ON ANY PUBLIC RELEASE OF THE OPTIONAL STATEMENT
at 750 characters with no notice to the submitting bank and        SUBMITTED BY THE MANAGEMENT OF THE REPORTING BANK.
_________________________________________________________________________________________________________________________________
No comment | | (RCON 6979)                                                                                    |  C471  |  C472  |(-
           ___                                                                                                ___________________

BANK MANAGEMENT STATEMENT (please type or print clearly):
(TEXT 6980)




                                                    Signature of Kenneth L. Tilton appears here            January 27, 1995 
                                                    _____________________________________________   ________________________________
                                                    Signature of Executive Officer of Bank          Date of Signature
</TABLE>
                                       34

<PAGE>   41
 
<TABLE>
<CAPTION>
Legal Title of Bank:  Texas Commerce Bank National Association                      Call Date:   12/31/94  ST-BK: 48-3926
Address:              P.O. Box 2558                                               
City, State   Zip:    Houston, TX  77252-2558
FDIC Certificate No.: |0|3|2|6|3|
                      ___________

<S>                                                             <C>
                     THIS PAGE IS TO BE COMPLETED BY ALL BANKS
- ----------------------------------------------------------------------------------------------------------------------------------
                    NAME AND ADDRESS OF BANK                   |                 OMB No. For  OCC:  1557-0081
                                                               |                 OMB No. For FDIC:  3064-0052
                                                               |            OMB No. For Federal Reserve: 7100-0036
                                                               |                  Expiration Date:   7/31/95
                                                               |
                        PLACE LABEL HERE                       |                        SPECIAL REPORT
                                                               |                (Dollar Amounts in Thousands)
                                                               |
                                                                __________________________________________________________________
                                                               | CLOSE OF BUSINESS  | FDIC Certificate Number  |             |
                                                               | DATE               |                          |    C-700    | (-
                                                               |        12/31/94    |    |0|3|2|6|3|           |             |
__________________________________________________________________________________________________________________________________
LOANS TO EXECUTIVE OFFICERS (Complete as of each Call Report Date)
- ----------------------------------------------------------------------------------------------------------------------------------
The following information is required by Public Laws 90-44 and 102-242, but does not constitute a part of the Report of Condition.
With each Report of Condition, these Laws require all banks to furnish a report of all loans or other extensions of credit to their
executive officers made since the date of the previous Report of Condition. Data regarding individual loans or other extensions of
credit are not required. If no such loans or other extensions of credit were made during the period, insert "none" against subitem
(a). (Exclude the first $15,000 of indebtedness of each executive officer under bank credit card plan.) See Sections 215.2 and
215.3 of Title 12 of the Code of Federal Regulations (Federal Reserve Board Regulation O) for the definitions of "executive officer"
and "extension of credit," respectively. Exclude loans and other extensions of credit to directors and principal shareholders who
are not executive officers.
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 _____________________________
a. Number of loans made to executive officers since the previous Call Report date .............. | RCFD 3561 |             1    a.
                                                                                                  ____________________________
b. Total dollar amount of above loans (in thousands of dollars) ................................ | RCFD 3562 |           925    b.
                                                                                                 _____________________________
c. Range of interest charged on above loans                            _______________________________________________________
   (example: 9 3/4% = 9.75) .......................................... | RCFD 7701 |   7.88  | %  to | RCFD 7702 |   7.88  | %  c.
                                                                       _______________________________________________________
__________________________________________________________________________________________________________________________________









__________________________________________________________________________________________________________________________________
SIGNATURE AND TITLE OF OFFICER AUTHORIZED TO SIGN REPORT                                      | DATE (Month, Day, Year)
                                                                                              |
                                                                                              |
                                                                                              |
Signature of Kenneth L. Tilton appears here                 EVP & Controller                  |     January 27, 1995
__________________________________________________________________________________________________________________________________
NAME AND TITLE OF PERSON TO WHOM INQUIRIES MAY BE DIRECTED (TEXT 8903)                        | AREA CODE/PHONE NUMBER (TEXT 8904)
                                                                                              |
Karen Gatenby, Vice President                                                                 |      (713) 216-5263
                                                                                              |
__________________________________________________________________________________________________________________________________
FDIC 8040/53 (9-94)
</TABLE>
                                       35



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission