NUVEEN NEW JERSEY PREMIUM INCOME MUNICIPAL FUND INC
N-30D, 1996-08-30
Previous: NUVEEN NEW JERSEY PREMIUM INCOME MUNICIPAL FUND INC, NSAR-B, 1996-08-30
Next: SILVER KING COMMUNICATIONS INC, 8-K, 1996-08-30




Nuveen Exchange-Traded Funds

Providing tax-free income to help you live your dreams

NEW JERSEY INVESTMENT QUALITY (NQJ)
NEW JERSEY PREMIUM INCOME (NNJ)
PENNSYLVANIA INVESTMENT QUALITY (NQP)
PENNSYLVANIA PREMIUM INCOME 2 (NPY)

ANNUAL REPORT/JUNE 30, 1996

Photographic image of couple walking on beach.

<PAGE>

Photographic image of financial adviser reviewing financial statements/plans
with older couple.

Tax-informed investing

An important part of any successful investment program is gauging how
well your investments have performed and measuring your progress toward your
long-term goals.

<PAGE>

The imposition of taxes dramatically alters the relative returns of the five
asset classes. Graph showing after-tax returns, 1976-1996.

Municipals        8.26
Treasuries        5.62
Corporates        6.11
Stocks           10.51
Treasury Bills    3.87

Traditionally, the most common way to measure performance has been to compare
pre-tax rates of return for your different investments across similar time
periods. The rationale behind this method is that each investor is taxed at a
different rate, making pre-tax comparisons the seemingly logical way to ensure
you are comparing apples to apples.

  This, however, is precisely the rationale that can make a pre-tax
performance assessment misleading. When returns are presented on a pre-tax
basis, you may lose sight of the major impact taxes can have on your earnings,
and fail to get the complete picture of your progress toward your investment
goals. At Nuveen, we've built our reputation helping investors realize that
it's not what you earn, it's what you keep.

TAX-INFORMED INVESTING: THE KEY TO MEASURING LONG-TERM RESULTS

The true measure of an investment is its performance on an after-tax basis.
Analyzing after-tax returns gains added significance when you realize that the
taxes you pay can never be regained. Once that money is "lost," it can't be
put to work through compounding, earning additional dollars for you.

  To better illustrate the ways that taxes can affect the amount you keep
versus the amount you earn, Nuveen Research recently studied 20 years of
investment returns, both pre-tax and after-tax, to determine the impact of
taxes on various asset classes. We were particularly interested in the study
results for municipal bonds, an asset class that is commonly excluded from the
top performance rankings when only pre-tax returns are considered.

MEASURING WHAT YOU KEEP

The study showed that, once the impact of taxes was figured into the equation,
municipal bonds offered a distinct advantage over other fixed income
investments. Over the study period, municipal bonds outperformed both
corporate and Treasury bonds (see accompanying tables), as high tax rates and
the loss of compounding income took their toll on corporate and Treasury
results.

  As investors are well aware, performance over the long term--and the
purchasing power of their earnings--can be eroded by inflation as well as
taxes. The study showed that, over the past 20 years, only municipal bonds and
stocks provided significant after-tax gains over the Consumer Price Index, the
most recognized measure of inflation.
<PAGE>
ABOUT THE STUDY

The study, "Measuring What You Keep: Historical After-Tax Returns," compared
pre-tax and after-tax total returns over the past 20 years for five asset
classes: municipal bonds, Treasury bonds, Treasury bills, corporate bonds, and
large company stocks. Returns for each asset class were represented by the
returns on commonly used market indexes compiled by Lehman Brothers and
Ibbotson & Associates.

  A hypothetical investment of $100,000 was made in each of these asset
classes at the beginning of 1976, with all dividends and interest reinvested
through the end of 1995. In addition, the after-tax proceeds of an assumed
annual 20% turnover rate were reinvested. The study assumed that taxes were
paid annually at the applicable federal income tax rates for an investor
earning the equivalent of $100,000 in 1995. Of course, this hypothetical
investment performance neither reflects past performance nor predicts future
results of any Nuveen investment.

INCORPORATING TAX-INFORMED INVESTING IN YOUR PORTFOLIO

The Nuveen study confirms what many investors have known for years: that
municipal bonds can play a critical role in the long-term financial strategies
of tax-informed investors.

Balancing short-term and long-term investments
Combining shorter- and longer-term tax-free investments may help you manage
cumulative risk in your portfolio while still capturing the potential for
attractive overall rates. Shorter-term investments can help reduce the current
volatility of your portfolio and provide a source of investable funds to take
advantage of additional investment opportunities as they arise. Longer-term
leveraged exchange-traded funds have provided attractive yields and offer
trading flexibility that allows quick and easy portfolio adjustments.

Dividend reinvestment
Studies indicate that weathering market cycles by maintaining an investment
plan with long-term goals can help shield investors in the event of a
declining market. The purchase of additional shares on a regular schedule,
such as through dividend reinvestment, is another strategy for navigating
market changes. Dividend reinvestment is an easy and convenient way to set
aside dollars on a regular basis, helping you take advantage of dollar-cost
averaging while gaining the benefits of tax-free compounding.

CONSISTENT AFTER-TAX PERFORMANCE

For the long-term investor, performance--even after the impact of taxes and
inflation--is the true measure of an investment's merit. While most investors
choose municipal bonds for their tax-free income advantage, the positive news
about their after-tax returns reinforces their potential value as part of a
tax-informed investment strategy designed to meet long-term objectives.
Understanding the impact of taxes can mean that you keep more of what you
earn, and municipal bonds can help you do just that.
<PAGE>
Only municipals and equities generated significant increases in purchasing 
power over the twenty-year period, with after-tax and inflation-adjusted
returns in excess of 2.75% annually.
<TABLE>
                   ANNUAL AFTER-TAX REAL RETURNS, 1976-1995
<CAPTION>
  PERIOD          MUNICIPALS  TREASURIES  CORPORATES  STOCKS     BILLS
<S>               <C>         <C>         <C>         <C>        <C>
  1976-1985        .69%       -3.32%      -2.14%      2.75%      -2.67%
  1986-1995       5.15         4.21        3.91       7.31        0.13
  1976-1995       2.88%        0.37%       0.84%      5.02%      -1.30%
</TABLE>
<PAGE>
Photographic image of couple walking on beach.

   CONTENTS
 6 Municipal market perspective
 7 Dear shareholder
 9 Answering your questions 
13 Fund performance 
15 Commonly used terms 
17 Portfolio of investments 
43 Statement of net assets 
44 Statement of operations
45 Statement of changes in net assets 
47 Notes to financial statements 
54 Financial highlights 
56 Report of independent auditors 
57 Nuveen Exchange-Traded Funds
   dividend reinvestment program

<PAGE>

Municipal market perspective

Following the outstanding performance of 1995, the beginning of 1996 saw a
slight price decline in the overall bond market. Municipal bonds, however,
maintained an edge over Treasuries and finished off the first half of the year
on a positive note with a rally in bond prices. Over the past 12 months, the
municipal market continued to reward investors with solid returns and
opportunities to purchase higher yielding bonds with strong credit quality.

A look at the current economy shows that inflation continues to amble along at
the same modest pace that it has demonstrated over the past five years.
Generally level producer prices, low wage pressure, and a stable money supply
are supportive of a moderately expanding economy.

Despite this ideal combination of slow expansion and low inflation, investors
continue to maintain a watchful eye for any indication of acceleration or the
reappearance of inflation. These investors may draw some reassurance from the
fact that recent meetings of the Federal Reserve Open Market Committee appear
to confirm the Fed's continued commitment to a policy of controlled inflation
and economic growth, which bodes well for the bond markets and bond investors.
<PAGE>
Dear shareholder 

Photographic image of head shot of Chairman and Chief Executive Officer of
Nuveen.

"Municipal bonds continue to play an important role in meeting the investment
goals of conservative investors."

As I begin my duties as the new chairman and chief executive officer of John
Nuveen & Co. Incorporated and chairman of the board of the Nuveen
exchange-traded funds, I am pleased to have this opportunity to report to you
on the performance of your funds. My experience at Nuveen over the past 19
years has shaped my commitment to maintaining Nuveen's tradition of value
investing and prudent management. We strive to help our shareholders meet
their need for tax-free investment income with a full range of investment
choices. Our focus will continue to be on building shareholder value,
providing research-oriented management, and delivering dependable performance.
We believe this focus will contribute to many more years of investment success
for our fund shareholders.

  Municipal bonds continue to play an important role in meeting the investment
goals of conservative investors. The performance of the exchange-traded funds
covered in this report demonstrates the ability of quality investments to
provide attractive tax-free income. As of June 30, 1996, the current annual
yield on share price for these funds ranged from 6.21% to 6.37%. To match
these yields, an investor in the 40% New Jersey, and 38% Pennsylvania income
tax brackets would have had to earn at least 10.55% and 10.02%, respectively,
on taxable alternatives. Without question, taxable yields at this level on
investments of comparable quality can be difficult to achieve in today's
markets.

  With the strength of the bond market last year, some of these funds saw an
increase in share price, further improving investors' overall experience for
the year ending June 30, 1996, while producing returns that continue to be
very attractive. Total returns, representing changes in net asset value and
reinvestment of all dividends and capital gains, if any, ranged from 6.00% to
8.39%, equivalent to taxable investments with total returns of 10.18% to
12.11%.

  The years ahead present opportunities as well as challenges for all of us. I
want to thank you for your continued confidence in Nuveen exchange-traded
funds, and I look forward to sharing reports of continued progress with you.

Sincerely,

Timothy R. Schwertfeger
Chairman of the Board
August 15, 1996

<PAGE>

Answering your questions

Tom Spalding, head of Nuveen's portfolio management team, discusses the
investment environment and recent factors affecting the municipal market.

Photographic image of montage of letters received by Nuveen.

What has been Nuveen's investment approach over the past year?
Nuveen continues to pursue its value investing strategy, a disciplined
approach to security selection and portfolio construction designed to deliver
above-market performance by identifying individual bonds with current yields,
prices, credit quality, and future prospects that are exceptionally attractive
relative to other bonds in the market. This approach was rewarded over the
past year, as many of our portfolio holdings were upgraded by the national
rating agencies, indicating that our Research Department's judgments about
credit quality were on target.

  As opportunity allowed, we purchased an increased number of bonds at
discounts from their par value. These bonds, which have coupon rates slightly
below market levels, are less likely to be called from our portfolios,
assuring more stable yields for our investors.
<PAGE>
Photographic image of Tom Spalding, Portfolio Manager at Nuveen.

Tom Spalding, head of Nuveen's portfolio management team, answers investors'
questions on developments in the municipal market.

Some funds' discounts seem to have narrowed over the past few months. What
caused this improvement? 
To understand the reasons for this improvement, it may be helpful to
remember that each share has two prices: the net asset value (NAV), which
represents the underlying value of the bonds, and the share price, which is
the fund's price on the stock exchange. As with other securities, share prices
for municipal bond funds change frequently, driven by investors' demand for
shares and the available supply. When a fund's NAV is higher than its share
price, we say that the shares can be purchased at a discount.

  In 1995, the recovery of the bond market meant that the net asset values for
some funds appreciated more quickly than their share prices, widening
discounts for a while. This is not unusual, as the market often takes time to
reflect underlying value balanced against the various factors that affect
individual investor decisions, such as the outlook for the direction of
interest rates, inflation forecasts, the relative strength of the stock
market, and legislative and tax outlooks. As investor worries about tax
reform--and the potential effect of a flat tax proposal on tax-free
investments--waned over the first half of the year, the demand for tax-free
products grew. The combination of higher yields, concerns about the direction
of the stock market, and broker recommendations has also prompted greater
demand for municipal bonds and bond funds. With increased demand, share prices
have risen, resulting in narrower discounts. In fact, some exchange-traded
funds are now trading at a premium, that is, their share prices are higher
than their NAVs.
<PAGE>
What are some of the factors affecting dividend stability and changes?
All Nuveen funds are structured to provide an attractive stream of tax-free
income. For many investors, stability of income is another important
objective. To help investors satisfy this objective, we set dividends on
Nuveen funds conservatively, seeking a level that we expect will be
sustainable for at least several months. Many of the funds that have seen
dividend reductions over the past year had previously enjoyed prolonged
periods without dividend changes. Still, dividends ultimately depend on the
overall earnings of each fund, which can be reduced by bond calls,
fluctuations in long- and short-term interest rates, and other portfolio
changes.

  The funds in this report use leverage as an additional way to enhance income
for common shareholders. The dividends of leveraged funds, however, can be
affected by a sudden or prolonged rise in short-term interest rates. In fact,
short-term rates on average have been higher over the past two years than they
were in the early 1990s. This has resulted in higher rates for preferred
shareholders and less income available for common shareholders. It is
important to remember that leverage can increase NAV volatility as well as
investment potential. Greater stability in both long- and short-term interest
rates in 1996 has reduced some of the pressures on dividends and NAVs for many
leveraged funds.

  Another factor that can act to lower dividends is bond calls. When the
Federal Reserve Board cut rates between July 1995 and January 1996, long-term
municipal bond yields reacted by declining almost 130 basis points from their
levels at the beginning of 1995. As older, higher-yielding bonds were called
from some portfolios, they were replaced with the bonds available in the
market today, reducing fund earnings. To reduce the effect of bond calls and
protect investors' current income, Nuveen has taken advantage of opportunities
to invest in an increased number of non-callable bonds as well as bonds priced
at a discount from their par value.

<PAGE>
<TABLE>
NUVEEN NEW JERSEY INVESTMENT QUALITY MUNICIPAL FUND, INC.
NQJ

The fund's dividend was decreased in August 1995 to reflect the current
earnings of the portfolio. Dividends have remained stable for the past 11
months, at a level above those of other comparable long-term bond funds.

12 MONTH DIVIDEND HISTORY
<CAPTION>
Date         Monthly Dividends    Supplemental Dividends      Capital Gains
<S>          <C>                  <C>                         <C>
07/12/95     $0.0810
08/11/95     $0.0785
09/13/95     $0.0785
10/11/95     $0.0785
11/13/95     $0.0785
12/13/95     $0.0785
01/10/96     $0.0785
02/13/96     $0.0785
03/13/96     $0.0785
04/11/96     $0.0785
05/13/96     $0.0785
06/12/96     $0.0785
<CAPTION>
FUND HIGHLIGHTS 6/30/96
<S>                                         <C>
Yield                                         6.33%
Taxable-equivalent yield                     10.55%
Annual total return on NAV                    6.28%
Taxable-equivalent total return              10.58%
Share price                                 $14.875
NAV                                         $15.05

The price, net asset value and dividend history used in this chart constitute
past performance and do not necessarily predict the future price, net asset
value or dividends of the Fund or of any other Nuveen Fund.

</TABLE>
<PAGE>
<TABLE>

NUVEEN NEW JERSEY PREMIUM INCOME MUNICIPAL FUND, INC.
NNJ

Shareholders in this fund enjoyed an increase in the monthly tax-free dividend
in June 1996, reflecting improved fund earnings. This fund has been less
affected by bond calls than funds with higher dividends.

12 MONTH DIVIDEND HISTORY
<CAPTION>
Date         Monthly Dividends    Supplemental Dividends      Capital Gains
<S>          <C>                  <C>                         <C>
07/12/95     $0.0675
08/11/95     $0.0675
09/13/95     $0.0675
10/11/95     $0.0675
11/13/95     $0.0675
12/13/95     $0.0675
01/10/96     $0.0675
02/13/96     $0.0675
03/13/96     $0.0675
04/11/96     $0.0675
05/13/96     $0.0675
06/12/96     $0.0690
<CAPTION>
FUND HIGHLIGHTS 6/30/96
<S>                                         <C>
Yield                                         6.37%
Taxable-equivalent yield                     10.62%
Annual total return on NAV                    7.37%
Taxable-equivalent total return              11.34%
Share price                                 $13.00
NAV                                         $14.18

The price, net asset value and dividend history used in this chart constitute
past performance and do not necessarily predict the future price, net asset
value or dividends of the Fund or of any other Nuveen Fund.

</TABLE>
<PAGE>
<TABLE>

NUVEEN PENNSYLVANIA INVESTMENT QUALITY MUNICIPAL FUND
NQP

In addition to a capital gains distribution in December, this fund paid
attractive dividends throughout the year. Despite bond calls that reduce
income over time, these dividends remain higher than those of many comparable
funds.

12 MONTH DIVIDEND HISTORY
<CAPTION>
Date         Monthly Dividends    Supplemental Dividends    Capital Gains
<S>          <C>                  <C>                       <C>
07/12/95     $0.0880
08/11/95     $0.0880
09/13/95     $0.0880
10/11/95     $0.0880
11/13/95     $0.0880
12/13/95     $0.0880                                        $0.0307
01/10/96     $0.0880
02/13/96     $0.0865
03/13/96     $0.0865
04/11/96     $0.0865
05/13/96     $0.0865
06/12/96     $0.0865
<CAPTION>
FUND HIGHLIGHTS 6/30/96
<S>                                         <C>
Yield                                         6.34%
Taxable-equivalent yield                     10.23%
Annual total return on NAV                    6.00%
Taxable-equivalent total return              10.18%
Share price                                 $16.375
NAV                                         $15.72

The price, net asset value and dividend history used in this chart constitute
past performance and do not necessarily predict the future price, net asset
value or dividends of the Fund or of any other Nuveen Fund.

</TABLE>
<PAGE>
<TABLE>

NUVEEN PENNSYLVANIA PREMIUM INCOME MUNICIPAL FUND 2
NPY

In response to changes in both long- and short-term interest rates,
shareholders experienced modest dividend rate changes over the past 12 months.
At current interest rates, this fund should be less affected by bond calls
than other comparable funds.

12 MONTH DIVIDEND HISTORY
<CAPTION>
Date         Monthly Dividends    Supplemental Dividends      Capital Gains
<S>          <C>                  <C>                         <C>
07/12/95     $0.0685
08/11/95     $0.0655
09/13/95     $0.0655
10/11/95     $0.0655
11/13/95     $0.0655
12/13/95     $0.0655
01/10/96     $0.0655
02/13/96     $0.0640
03/13/96     $0.0640
04/11/96     $0.0640
05/13/96     $0.0640
06/12/96     $0.0640
<CAPTION>
FUND HIGHLIGHTS 6/30/96
<S>                                         <C>
Yield                                         6.21%
Taxable-equivalent yield                     10.02%
Annual total return on NAV                    8.39%
Taxable-equivalent total return              12.11%
Share price                                 $12.375
NAV                                         $13.57

The price, net asset value and dividend history used in this chart constitute
past performance and do not necessarily predict the future price, net asset
value or dividends of the Fund or of any other Nuveen Fund.

</TABLE>
<PAGE>
Commonly used terms

Yield
An exchange-traded fund's annualized monthly dividend on a given date (in the
case of this report, June 30, 1996) divided by its closing price per share on
that date.

Taxable equivalent yield
The return an investor subject to a given state and federal income tax rate
would need to obtain from a fully taxable investment to equal the fund's
stated annualized yield on share price. In this report, these tax rates are
assumed to be 40% for NJ, and 38% for PA, based on 1996 incomes of
$121,300-$263,750 for investors filing singly, $147,700-$263,750 for those
filing jointly.

Net Asset Value (NAV)
The market value of all securities and other assets held by an exchange-traded
fund, minus any liabilities. The NAV per share is the fund's net assets, less
the value of its preferred shares, divided by the total number of common
shares outstanding.

Total return on NAV
The percentage change in a fund's NAV per common share for a given period,
assuming reinvestment of all dividends and capital gains distributions, if
any.

<PAGE>

Taxable equivalent total return
The total return an investor subject to a given state and federal income tax
rate would need to obtain from a fully taxable investment to equal the Fund's
stated total return on NAV. Leverage A technique used to enhance the income
produced for common shareholders by a long-term municipal bond fund through
the issuance of short-term preferred shares. The proceeds from the sale of the
preferred shares can be used to purchase additional long-term bonds, thus
increasing the portfolio's income stream. Changes in net asset value per
share, both up and down, are also magnified by leverage.

Each Fund intends to repurchase shares of its own common or preferred stock in
the future at such times and in such amounts as is deemed advisable. No shares
were repurchased during the 12-month period ended June 30, 1996. Any future
repurchases will be reported to shareholders in the next annual or semiannual
report.
<PAGE>
<TABLE>
PORTFOLIO OF INVESTMENTS
NUVEEN NEW JERSEY INVESTMENT QUALITY MUNICIPAL FUND, INC. (NQJ)
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                    <C>           <C>
     $  375,000     Higher Education Assistance Authority (State of New
                     New Jersey), Senior Student Loan Revenue Bonds, 1991
                     Series A, 7.200%, 7/01/09 (Alternative Minimum Tax)        7/01 at 102              A          $  381,893
        400,000     New Jersey Economic Development Authority, Adjustable -
                     Fixed Rate Pollution Control Revenue Bonds, 1985
                     Series (Jersey Central Power & Light Company Project),
                     7.100%, 7/01/15                                            7/01 at 103             A-             413,384
      3,260,000     New Jersey Economic Development Authority, Natural
                     Gas Facilities Refunding Revenue Bonds, Series 1991A
                     (New Jersey Natural Gas Company Project),
                     7.050%, 3/01/16                                            3/98 at 102              A           3,424,076
      2,000,000     New Jersey Economic Development Authority, Natural
                     Gas Facilities Revenue Bonds, Series 1991B (New Jersey
                     Natural Gas Company Project), 7.250%, 3/01/21
                     (Alternative Minimum Tax)                                  3/98 at 102              A           2,098,760
      5,000,000     New Jersey Economic Development Authority, Gas
                     Facilities Revenue Bonds, 1991 Series (Elizabethtown
                     Gas Company Project), 6.625%, 10/01/21 (Alternative
                     Minimum Tax)                                              10/96 at 102             A3           5,114,450
      5,600,000     New Jersey Economic Development Authority, Lease
                     Rental Bonds, 1992 Series (Liberty State Park Project),
                     6.800%, 3/15/22 (Pre-refunded to 3/15/02)                  3/02 at 102             A1           6,201,664
      1,500,000     New Jersey Economic Development Authority, Economic
                     Development Bonds, Bridgewater Resources Inc., Series
                     1991, 9.500%, 2/01/01 (Alternative Minimum Tax)           No Opt. Call            N/R           1,542,030
      3,000,000     New Jersey Economic Authority, Economic Development
                     Bonds (American Airlines, Inc. Project), 7.100%, 11/01/31
                     (Alternative Minimum Tax)                                 11/01 at 102           Baa2           3,148,860
      5,000,000     New Jersey Economic Development Authority, Water
                     Facilities Revenue Bonds, Series 1991 (New Jersey-
                     American Water Company, Inc. Project), 7.400%, 11/01/01
                     (Alternative Minimum Tax)                                 No Opt. Call            N/R           5,044,750
      1,975,000     New Jersey Economic Development Authority, Water
                     Facilities Revenue Bonds (Hackensack Water Company
                     Project 1987 Series C), 7.000%, 10/01/17 (Alternative
                     Minimum Tax)                                              10/96 at 102              A           2,021,808
      2,850,000     New Jersey Economic Development Authority, Water
                     Facilities Revenue Bonds (Hackensack Water Company
                     Project 1987 Series D), 7.000%, 10/01/17 (Alternative
                     Minimum Tax)                                              10/96 at 102              A           2,917,545
      5,000,000     New Jersey Economic Development Authority, Economic
                     Development Revenue Bonds (J & JSnack Foods
                     Corporation of New Jersey Project), Series 91,
                     7.250%, 12/01/05 (Alternative Minimum Tax)                12/96 at 105            N/R           5,094,200
      7,500,000     New Jersey Economic Development Authority, Water
                     Facilities Revenue Bonds, New Jersey-American Water
                     Company, Series 96, 6.000%, 5/01/36 (Alternative
                     Minimum Tax)                                               5/06 at 102            Aaa           7,459,875
                    New Jersey Economic Development Authority Revenue
                     Bonds (New Jersey Performing Arts Center Site
                     Acquisition Project), 1991 Series:
        610,000      6.600%, 6/15/04                                            6/01 at 102             A+             655,268
      3,800,000      6.750%, 6/15/12                                            6/01 at 102             A+           3,946,604
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                    <C>          <C>
    $ 2,500,000     New Jersey Economic Development Authority, Market
                     Transition Facility Senior Lien Revenue Bonds, Series
                     1994A, 7.000%, 7/01/04                                    No Opt. Call            Aaa         $ 2,804,725
                    New Jersey Educational Facilities Authority, Seton Hall
                     University Project Revenue Bonds, 1991 Series, Project D:
        500,000      6.875%, 7/01/10                                            7/01 at 102            Baa             528,970
      2,500,000      7.000%, 7/01/21                                            7/01 at 102            Baa           2,607,250
      7,000,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, St. Peter's Medical Center Issue,
                     Series D, 7.250%, 7/01/13 (Pre-refunded to 7/01/97)        7/97 at 102            Aaa           7,378,070
        300,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, Community Medical Center/Kensington
                     Manor Care Center Issue, Series E, 7.000%, 7/01/20         7/00 at 102            Aaa             323,685
      4,875,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, St. Peter's Medical Center Issue, Series E,
                     6.875%, 7/01/11 (Pre-refunded to 7/01/01)                  7/01 at 102            Aaa           5,407,838
                    New Jersey Health Care Facilities Financing Authority,
                     Refunding Revenue Bonds, Atlantic City Medical
                     Center Issue, Series C:
      3,600,000      6.800%, 7/01/05                                            7/02 at 102              A           3,876,192
      2,800,000      6.800%, 7/01/11                                            7/02 at 102              A           2,978,248
      7,500,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, JFK Health Systems, Obligated Group
                     Issue, Series 1991, 6.600%, 7/01/08                        7/01 at 102            Aaa           8,072,025
      9,300,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, Centrastate Medical Center Issue,
                     Series A, 6.625%, 7/01/11                                  7/01 at 102            Aaa           9,955,557
      3,000,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, Beth Israel Hospital Association of
                     Passaic Issue, Series B, 6.250%, 7/01/14                   7/99 at 100            Aaa           3,042,120
      2,070,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, Robert Wood Johnson University
                     Hospital, Series B, 6.625%, 7/01/16                        7/01 at 102            Aaa           2,193,434
      4,350,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, Mercer Medical Center Issue, Series
                     1991, 6.500%, 7/01/10                                      7/01 at 102            Aaa           4,583,378
      5,025,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, Pascack Valley Hospital Association
                     Issue, Series 1991, 6.700%, 7/01/11                        7/01 at 102           BBB+           5,109,872
                    New Jersey Health Care Facilities Financing Authority,
                     Refunding Revenue Bonds, Barnert Hospital (FHA
                     Insured Mortgage), Series B:
         90,000      6.750%, 8/01/11 (Pre-refunded to 2/01/01)                  2/01 at 100            AAA              98,931
        995,000      6.750%, 8/01/11                                            2/01 at 102            AAA           1,045,825
        355,000      6.800%, 8/01/19 (Pre-refunded to 2/01/01)                  2/01 at 102            AAA             390,951
      2,845,000      6.800%, 8/01/19                                            2/01 at 102            AAA           2,994,846
      4,400,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, Palisades Medical Center, Obligated
                     Group Issue, Series 1992, 7.500%, 7/01/06                  7/02 at 102            Ba1           4,437,796
      3,535,000     New Jersey Health Care Facilities, Financing Authority,
                     Revenue Bonds, Deborah Heart and Lung Center Issue,
                     Series of 1993, 6.200%, 7/01/13                            7/03 at 102           Baa1           3,509,301
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                     <C>                       <C>         <C>
    $ 9,300,000     New Jersey Highway Authority (Garden State Parkway),
                     Senior Parkway Revenue Bonds, 1989 Series,
                     7.250%, 1/01/16 (Pre-refunded to 1/01/99)                  1/99 at 102            Aaa        $ 10,088,547
                    New Jersey Highway Authority (Garden State
                     Parkway), Senior Parkway Revenue Refunding
                     Bonds, 1992 Series:
      3,500,000      6.250%, 1/01/14                                            1/02 at 102            AA-           3,638,950
      1,000,000      5.750%, 1/01/19                                            1/02 at 100            AA-             996,870
     12,000,000     New Jersey Housing and Mortgage Finance Agency,
                     Multi-Family Housing Revenue Refunding Bonds
                     (Presidential Plaza at Newport Project-FHA Insured
                     Mortgages), 1991 Series 1, 7.000%, 5/01/30                11/01 at 102            AAA          12,507,720
      1,500,000     New Jersey Housing and Mortgage Finance Agency,
                     Multi-Family Housing Revenue Bonds, 1995 Series A,
                     6.000%, 11/01/14                                           5/05 at 102            Aaa           1,506,975
                    New Jersey Housing and Mortgage Finance Agency,
                     Section 8 Bonds, 1991 Series A:
      3,000,000      6.800%, 11/01/05                                          11/02 at 102            AA+           3,205,740
      2,500,000      6.900%, 11/01/07                                          11/01 at 103            AA+           2,658,975
      4,700,000      6.950%, 11/01/08                                          11/01 at 103            AA+           4,984,397
      1,000,000      7.100%, 11/01/11                                          11/01 at 103            AA+           1,057,760
      3,255,000     New Jersey Housing and Mortgage Finance Agency,
                     Home Buyer Revenue Bonds, 1989 Series D,
                     7.600%, 10/01/09 (Alternative Minimum Tax)                10/99 at 102            Aaa           3,387,641
      9,650,000     New Jersey Housing and Mortgage Finance Agency,
                     Housing Revenue Bonds, 1992 Series A,
                     6.950%, 11/01/13                                           5/02 at 102             A+          10,203,428
      5,500,000     New Jersey Housing and Mortgage Finance Agency,
                     Home Buyer Revenue Bonds, 1990 Series F-2,
                     6.300%, 4/01/25 (Alternative Minimum Tax)                 10/00 at 102            Aaa           5,510,560
      3,250,000     New Jersey Housing and Mortgage Finance Agency,
                     Housing Revenue Refunding Bonds, 1992 Series One,
                     6.700%, 11/01/28                                          11/02 at 102             A+           3,349,970
      2,605,000     New Jersey Housing and Mortgage Finance Agency,
                     Revenue Bonds (Home Buyer), 1995 Series O,
                     6.350%, 10/01/27 (Alternative Minimum Tax) (DD)       10/05 at 101 1/2            Aaa           2,623,417
      2,445,000     New Jersey Sports and Exposition Authority, State
                     Contract Bonds, 1992 Series A, 6.500%, 3/01/19             3/02 at 102             Aa           2,554,952
      2,575,000     New Jersey Transportation Trust Fund Authority,
                     Transportation System Bonds, 1995 Series B,
                     6.500%, 6/15/11                                           No Opt. Call            Aaa           2,836,620
      5,000,000     New Jersey Turnpike Authority, Turnpike Revenue Bonds,
                     Series 1991 A (Refunding Bonds), 6.900%, 1/01/14           7/96 at 100           Baa1           5,003,250
                    New Jersey Turnpike Authority, Turnpike Revenue Bonds,
                     Series 1991 C:
      9,000,000      6.500%, 1/01/08                                           No Opt. Call            Aaa           9,868,680
      1,675,000      6.500%, 1/01/16                                           No Opt. Call           Baa1           1,795,600
      3,000,000     New Jersey Wastewater Treatment Trust, Wastewater
                     Treatment Insured Bonds, Series 1988 A,
                     7.375%, 5/15/08                                            5/98 at 102            Aaa           3,212,280
      2,250,000     New Jersey Water Supply Authority, Water System Revenue
                     Bonds, Series 1988 (Delaware and Raritan System),
                     7.875%, 11/01/13 (Alternative Minimum Tax)                11/98 at 102             A+           2,424,128
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                     <C>                       <C>          <C>
                    State of New Jersey, General Obligation Bonds
                     (Various Bonds):
    $ 8,200,000      6.750%, 9/15/07 (Pre-refunded to 9/15/01)              9/01 at 101 1/2            AA+         $ 9,027,134
        850,000      6.800%, 9/15/10 (Pre-refunded to 9/15/01)              9/01 at 101 1/2            AA+             937,678
      5,000,000     State of New Jersey, General Obligation Bonds, Various
                     Series, 6.375%, 8/01/11                                8/02 at 101 1/2            Aa1           5,273,450
                    State of New Jersey, General Obligation Bonds, Series D:
      5,000,000      5.750%, 2/15/06                                           No Opt. Call            Aa1           5,231,000
      5,000,000      6.000%, 2/15/11                                           No Opt. Call            Aa1           5,266,700
      2,500,000     The Atlantic County Utilities Authority (New Jersey),
                     Sewer Revenue Refunding Bonds, 1987 Series,
                     5.000%, 1/15/13                                            1/97 at 100            Aaa           2,312,775
      1,500,000     The Board of Education of the Township of Bedminster,
                     Certificates of Participation, In the County of Somerset,
                     New Jersey, 7.125%, 9/01/10                                3/01 at 102             A1           1,649,475
      3,000,000     County of Bergen, New Jersey, General Improvement
                     Bonds, 5.500%, 8/15/07                                    No Opt. Call            Aaa           3,073,860
      7,000,000     The Bergen County Utilities Authority, 1992 Water
                     Pollution Control System Revenue Bonds, Series A,
                     6.500%, 12/15/12                                           6/02 at 102            Aaa           7,416,290
      3,700,000     Pollution Control Financing Authority of Camden
                     County (Camden County, New Jersey), Solid Waste
                     Disposal and Resource Recovery System Revenue
                     Bonds, Series 1991B, 7.500%, 12/01/09
                     (Alternative Minimum Tax)                                 12/01 at 102           BBB+           3,723,458
      3,500,000     Pollution Control Financing Authority of Camden
                     County (Camden County, New Jersey), Solid Waste
                     Disposal and Resource Recovery System Revenue
                     Bonds, Series 1991A, 7.500%, 12/01/10
                     (Alternative Minimum Tax)                                 12/01 at 102           BBB+           3,522,190
                    Cape May County Municipal Utilities Authority, Sewer
                     Revenue Refunding Bonds, Series 1992-A:
      2,000,000      6.000%, 1/01/11                                            1/03 at 102            Aaa           2,052,860
      5,600,000      5.750%, 1/01/16                                            1/03 at 102            Aaa           5,583,704
      1,000,000     The Board of Education of the Town of Dover, in the
                     County of Morris, New Jersey, as Lessee, Certificates of
                     Participation, 6.600%, 6/01/11                            12/01 at 100            Aaa           1,065,630
      1,265,000     Township of East Brunswick, in the County of Middlesex,
                     New Jersey, General Obligation Refunding Bonds,
                     Series 1993, 5.125%, 4/01/13                               4/03 at 101             Aa           1,195,514
      7,800,000     County of Essex, New Jersey, Fiscal Year Adjustment
                     Bonds, Series 1991, 6.500%, 12/01/11                      12/01 at 101            Aaa           8,180,016
                    The Evesham Municipal Utilities Authority (Burlington
                     County, New Jersey), Revenue Bonds, 1995 Series A:
        620,000      5.650%, 7/01/15                                            7/05 at 100            Aaa             614,649
      1,010,000      5.700%, 7/01/20                                            7/05 at 100            Aaa             997,638
      4,095,000     The Board of Education of the Township of Evesham, in
                     the County of Burlington New Jersey, Certificates of
                     Participation, 6.875%, 9/01/11                             9/01 at 102            Aaa           4,435,008
      2,320,000     City of Hoboken, Fiscal Year Adjustment General
                     Obligation Bonds, Series 1991, 8.900%, 8/01/06            No Opt. Call            Aaa           3,011,754
      5,250,000     Township of Howell, in the County of Monmouth, New
                     Jersey, General Obligation Refunding Bonds, Series
                     1991, 6.800%, 1/01/14                                      1/02 at 102            Aaa           5,647,110
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                   <C>           <C>
    $ 3,790,000     The Hudson County Improvement Authority,
                     Multi-Family Housing Revenue Bonds, Series 1992 A
                     (Conduit Financing-Observer Park Project),
                     6.900%, 6/01/22 (Alternative Minimum Tax)                  6/04 at 100            AAA         $ 3,937,090
      3,675,000     The City of New Jersey (Hudson County, New Jersey),
                     Fiscal Year Adjustment Bonds, Series B 1991,
                     8.400%, 5/15/06                                           No Opt. Call            Aaa           4,575,963
      8,200,000     The City of Jersey City (Hudson County, New Jersey),
                     Fiscal Year Adjustment Bonds, Series A 1991,
                     6.600%, 5/15/11                                            5/01 at 102            Aaa           8,763,094
      1,585,000     Housing Finance Corporation of the City of Long Branch,
                     Long Branch, New Jersey, Section 8 Assisted Housing
                     Revenue Bonds, Washington Manor Associates, Ltd.,
                     1980 Elderly Project, 10.000%, 10/01/11                   10/96 at 101            N/R           1,624,165
      2,535,000     The Board of Education of the Township of Mansfield, in
                     the County of Warren, New Jersey, Certificates of
                     Participation, 5.900%, 3/01/15                             3/06 at 102            Aaa           2,567,854
                    The State of New Jersey, as Lessee, and The Mercer
                     County Improvement Authority, as Lessor, Relating to
                     the Richard J. Hughes Justice Complex:
      3,000,000      6.050%, 1/01/09                                           No Opt. Call             Aa           2,999,820
      1,585,000      6.050%, 1/01/13                                           No Opt. Call             Aa           1,564,664
      1,000,000      6.050%, 1/01/14                                           No Opt. Call             Aa             983,580
      1,720,000      6.050%, 1/01/16                                           No Opt. Call             Aa           1,673,027
      2,000,000      6.050%, 1/01/17                                           No Opt. Call             Aa           1,943,980
        950,000     The Mercer County Improvement Authority, Mercer
                     County, New Jersey, Revenue Bonds (County Courthouse
                     Project, Series 1991), 6.600%, 11/01/14 (Pre-refunded
                     to 11/01/00)                                              11/00 at 102            Aa1           1,034,227
      8,000,000     Pollution Control Financing, Authority of Middlesex
                     County (New Jersey), Pollution Control Revenue
                     Refunding Bonds, Series 1992 (Amerada Hess
                     Corporation Project), 6.875%, 12/01/22                    12/02 at 102            N/R           8,237,680
      3,545,000     The Monmouth County Improvement Authority
                     (Monmouth County, New Jersey) Government Loan
                     Revenue Bonds, Series 1995, 5.500%, 7/15/15                7/06 at 102            Aaa           3,445,102
      3,500,000     The Monmouth County Improvement Authority
                     (Monmouth County, New Jersey), Sewage Facilities
                     Revenue Refunding Bonds, Series 1991,
                     6.750%, 2/01/13 (Pre-refunded to 2/01/01)                  2/01 at 102            Aaa           3,847,305
      2,000,000     Town of Morristown, In the County of Morris, New Jersey,
                     General Obligation Refunding Bonds, Series 1995,
                     6.500%, 8/01/19                                            8/05 at 102            Aaa           2,119,100
      1,200,000     County of Passaic, New Jersey, General Improvement
                     Bonds, 6.700%, 9/01/10 (Pre-refunded to 9/01/99)           9/99 at 102            N/R           1,296,732
      4,000,000     Passaic Valley Sewerage Commissioners (State of New
                     Jersey), Sewer System Bonds, Series D, 5.800%, 12/01/18   12/02 at 102            Aaa           3,987,360
      1,180,000     The Raritan Township Municipal Utilities Authority
                     (Hunterdon County, New Jersey), (Secured by a Service
                     Contract with the Township of Raritan), Revenue Bonds,
                     Series 1992 (Bank Qualified), 6.450%, 5/01/12              5/02 at 102             A+           1,232,840
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                    <C>          <C>
                    Rutgers, The State University (The State University of
                     New Jersey), General Obligation Refunding Bonds,
                     1992 Series A:
    $ 2,900,000      6.500%, 5/01/13                                            5/02 at 102             AA         $ 3,056,977
      1,725,000      6.500%, 5/01/18                                            5/02 at 102             AA           1,807,231
      6,250,000     The Pollution Control Financing Authority of Salem
                     County (New Jersey), Waste Disposal Revenue Bonds
                     (E. I. du Pont de Nemours and Company-Chambers
                     Works Project), 1991 Series A, 6.500%, 11/15/21
                     (Alternative Minimum Tax)                                 11/01 at 102             AA           6,426,125
      1,465,000     The South Toms River Sewerage Authority (Ocean
                     County, New Jersey), Sewer Refunding Revenue Bonds
                     (Series 1992), (Bank-Qualified), 7.400%, 11/01/05         11/02 at 102            N/R           1,536,682
     10,000,000     The Union County Utilities Authority (New Jersey),
                     Solid Waste System Revenue Bonds, Series D,
                     6.850%, 6/15/14 (Alternative Minimum Tax)                  6/02 at 102            Aaa          10,517,400
      2,450,000     University of Medicine and Dentistry of New Jersey
                     Bonds, Series E, 6.500%, 12/01/18 (Pre-refunded
                     to 12/01/01)                                              12/01 at 102             AA           2,690,198
      5,350,000     Township of West Deptford, County of Gloucester, New
                     Jersey, General Obligation Bonds, Series of 1996,
                     5.250%, 3/01/14                                            3/06 at 102            Aaa           5,069,338
      2,400,000     The Port Authority of New York and New Jersey
                     Consolidated Bonds, Sixty-Second Series,
                     8.000%, 12/01/23 (Alternative Minimum Tax)                 8/96 at 102            AA-           2,454,623
      4,300,000     The Port Authority of New York and New Jersey, Special
                     Project Bonds, Series 1R, Delta Air Lines, Inc. Project,
                     LaGuardia Airport Passenger Terminal, 6.950%, 6/01/08      6/02 at 102           Baa3           4,489,672
      4,500,000     The Port Authority of New York and New Jersey
                     Consolidated Bonds, Eighty-Fourth Series,
                     6.000%, 1/15/28 (Alternative Minimum Tax)                  1/03 at 101            AA-           4,537,215
      1,300,000     The Port Authority of New York and New Jersey
                     Consolidated Bonds, One Hundred Fourth Series,
                     5.200%, 7/15/21                                            1/06 at 102            Aaa           1,191,982
      6,000,000     Delaware River Port Authority, Revenue Bonds, Series of
                     1995, 5.500%, 1/01/26                                      1/06 at 102            Aaa           5,734,800
      8,500,000     Puerto Rico Electric Power Authority, Power Revenue
                     Refunding Bonds, Series Y, 7.000%, 7/01/07                No Opt. Call            Aaa           9,789,450
      6,000,000     Puerto Rico Electric Power Authority, Power Revenue
                     Bonds, Series P, 7.000%, 7/01/11 (Pre-refunded
                     to 7/01/01)                                                7/01 at 102            Aaa           6,731,760
        710,000     Puerto Rico Housing Finance Corporation, Single Family
                     Mortgage Revenue Bonds, Portfolio One, Series C,
                     6.750%, 10/15/13                                          10/01 at 102            Aaa             736,810
   $397,640,000     Total Investments - (cost $397,668,480) - 98.7%                                                417,042,380
===============
                    Other Assets Less Liabilities - 1.3%                                                             5,295,749
                    Net Assets - 100%                                                                             $422,338,129
                                                                                                                  ============
<PAGE>
<CAPTION>
                                                                             NUMBER          MARKET          MARKET
                       STANDARD & POOR'S                  MOODY'S     OF SECURITIES           VALUE         PERCENT
<S>                      <C>                <C>                                 <C>     <C>                    <C>
SUMMARY OF                           AAA                      Aaa                50     $224,699,402            54%
RATINGS**                   AA+, AA, AA-        Aa1, Aa, Aa2, Aa3                25       77,200,787            18
PORTFOLIO OF                          A+                       A1                 8       29,663,377             7
INVESTMENTS:                       A, A-                A, A2, A3                 9       23,226,356             6
                         BBB+, BBB, BBB-    Baa1, Baa, Baa2, Baa3                10       33,438,423             8
                            BB+, BB, BB-        Ba1, Ba, Ba2, Ba3                 1        4,437,796             1
                               Non-rated                Non-rated                 7       24,376,239             6
TOTAL                                                                           110     $417,042,380           100%
<FN>
* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later
dates. 
** Ratings (not covered by the report of independent auditors): Using
the higher of Standard & Poor's or Moody's rating. 
N/R - Investment is not rated. 
(DD) Security purchased on a delayed delivery basis (note 1).

See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
PORTFOLIO OF INVESTMENTS
NUVEEN NEW JERSEY PREMIUM INCOME MUNICIPAL FUND, INC. (NNJ)
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
    $ 7,100,000     The Delaware River and Bay Authority, Revenue Bonds,
                     Series 1993, 5.000%, 1/01/17                               1/04 at 102            Aaa         $ 6,475,413
        920,000     Higher Education Assistance Authority (State of New
                     Jersey), Student Loan Revenue Bonds, 1992 Series A,
                     NJ Class Loan Program, 6.125%, 7/01/09 (Alternative
                     Minimum Tax)                                               7/02 at 102             A+             927,222
      5,440,000     Higher Education Assistance Authority (State of New
                     Jersey), Student Loan Revenue Bonds, 1993 Series A,
                     NJ Class Loan Program, 5.300%, 7/01/10 (Alternative
                     Minimum Tax)                                               7/03 at 102             A+           5,159,024
      1,145,000     New Jersey Economic Development Authority, Natural
                     Gas Facilities Revenue Bonds, Series 1991 B (New Jersey
                     Natural Gas Company Project), 7.250%, 3/01/21
                     (Alternative Minimum Tax)                                  3/98 at 102              A           1,201,540
      4,000,000     New Jersey Economic Development Authority, Gas
                     Facilities Revenue Bonds, 1991 Series A (Elizabethtown
                     Gas Company Project), 6.750%, 10/01/21 (Alternative
                     Minimum Tax)                                              10/96 at 102             A3           4,093,960
      3,600,000     New Jersey Economic Development Authority, Economic
                     Development Bonds (Yeshiva K'Tana of Passaic-1992
                     Project), 8.000%, 9/15/18                                 No Opt. Call            N/R           4,108,068
      7,000,000     New Jersey Economic Development Authority, Economic
                     Development Bonds (Bridgewater Resources Inc. Project),
                     1994 Series A, 8.375%, 11/01/04 (Alternative
                     Minimum Tax)                                              No Opt. Call            N/R           7,254,380
      1,485,000     New Jersey Economic Development Authority, Water
                     Facilities Refunding Bonds (Elizabeth Water Company
                     Project-1991 Series A), 6.700%, 8/01/21 (Alternative
                     Minimum Tax)                                               8/01 at 102              A           1,534,703
      3,100,000     New Jersey Economic Development Authority, Water
                     Facilities Revenue Refunding Bonds (Hackensack Water
                     Company Project-1994 Series B), 5.900%, 3/01/24
                     (Alternative Minimum Tax)                                  3/04 at 102            Aaa           3,098,016
      1,050,000     New Jersey Economic Development Authority, Water
                     Facilities Revenue Bonds, Series 1995 (Elizabethtown
                     Water Company Project), 5.600%, 12/01/25 (Alternative
                     Minimum Tax)                                              12/05 at 102            Aaa             996,114
      3,255,000     New Jersey Economic Development Authority (Morris
                     Hall/St. Lawrence, Inc. Project), Series 1993 A,
                     6.150%, 4/01/13                                            4/03 at 102             A+           3,289,275
      3,485,000     New Jersey Economic Development Authority, Revenue
                     Bonds (Public Schools Small Project Loan Program),
                     Series 1993, 5.400%, 8/15/12                               8/03 at 102            AAA           3,402,301
      2,835,000     New Jersey Economic Development Authority, Economic
                     Growth Bond, Composite Issue-1992 Second Series H,
                     5.300%, 12/01/07 (Alternative Minimum Tax)                12/03 at 102            Aa3           2,782,297
      1,255,000     New Jersey Economic Development Authority, Economic
                     Growth Bonds, Richard L Tauber Composite Issue-
                     1993 Series H-2, 5.000%, 10/01/05 (Alternative
                     Minimum Tax)                                              10/03 at 102            AA-           1,280,640
      1,350,000     New Jersey Economic Development Authority, Economic
                     Growth Bonds, Composite Issue-1992 Second Series T,
                     5.300%, 12/01/07 (Alternative Minimum Tax)                12/03 at 102            Aa3           1,324,904
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
    $ 1,500,000     New Jersey Economic Development Authority, Market
                     Transition Facility Senior Lien Revenue Bonds, Series
                     1994 A, 7.000%, 7/01/04                                   No Opt. Call            Aaa         $ 1,682,835
      1,000,000     New Jersey Educational Facilities Authority, Trenton
                     State College Issue, Revenue Bonds, Series 1976 D,
                     6.750%, 7/01/08                                            7/96 at 100             A+           1,002,060
      2,095,000     New Jersey Educational Facilities Authority, Refunding
                     Revenue Bonds, Trenton State College Issue, Series
                     1992 E, 6.000%, 7/01/09                                    7/02 at 102            Aaa           2,161,412
      1,500,000     New Jersey Educational Facilities Authority, Higher
                     Education Facilities Trust Fund Bonds, Series 1995 A,
                     5.125%, 9/01/02                                           No Opt. Call            Aaa           1,527,690
      1,000,000     New Jersey Educational Facilities Authority, Revenue
                     Bonds, New Jersey Institute of Technology Issue, Series
                     1994 A, 6.000%, 7/01/24                                    7/04 at 102            Aaa           1,013,120
      2,500,000     New Jersey Educational Facilities Authority, Revenue
                     Bonds, Rowan College of New Jersey Issue, Series
                     1996 E, 6.000%, 7/01/21                                    7/06 at 101            Aaa           2,530,925
      1,250,000     New Jersey Health Care Facilities Financing Authority
                     Revenue Bonds, Community Memorial Hospital
                     Association Issue, Series C, 8.000%, 7/01/14               7/98 at 102              A           1,340,588
      2,000,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, Newton Memorial Hospital Issue,
                     Series A, 7.500%, 7/01/19                                  7/99 at 102             A-           2,132,300
                    New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, Dover General Hospital and Medical
                     Center Issue, Series 1994:
      1,015,000      7.000%, 7/01/03                                           No Opt. Call            Aaa           1,131,552
        800,000      7.000%, 7/01/04                                           No Opt. Call            Aaa             897,512
      2,000,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, The Overlook Hospital Association
                     Issue, Series E, 6.700%, 7/01/13                           7/97 at 102            Aaa           2,079,820
      2,450,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, The Mountainside Hospital Issue,
                     Series 1993, 5.500%, 7/01/14                               7/03 at 102            Aaa           2,375,177
      4,300,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, St. Peter's Medical Center Issue,
                     Series F, 5.000%, 7/01/11                                  7/03 at 102            Aaa           4,001,150
        970,000     New Jersey Health Care Facilities Financing Authority,
                     Refunding Revenue Bonds, Wayne General Hospital
                     Corp. Issue (FHA Insured Mortgage), Series B,
                     5.750%, 8/01/11                                            8/04 at 102            AAA             944,673
      1,400,000     New Jersey Health Care Facilities, Financing Authority
                     Revenue Bonds, Allegany Health System-Our Lady of
                     Lourdes Medical Center Issue, Series 1993,
                     5.125%, 7/01/13                                            7/04 at 102            Aaa           1,303,680
      2,000,000     New Jersey Health Care Facilities Financing Authority,
                     Revenue Bonds, Monmouth Medical Center Issue,
                     Series C, 6.250%, 7/01/16                                  7/04 at 102            Aaa           2,060,720
      2,250,000     New Jersey Housing Finance Agency, Special Pledge
                     Revenue Obligations, 1975 Series One,
                     9.000%, 11/01/18                                          11/96 at 104             A1           2,349,113
      2,875,000     New Jersey Housing and Mortgage Finance Agency,
                     Multi-Family Housing Revenue Bonds, 1995 Series A,
                     6.000%, 11/01/14                                           5/05 at 102            Aaa           2,888,369
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                     <C>                        <C>         <C>
                    New Jersey Housing and Mortgage Finance Agency,
                     Housing Revenue Bonds, 1992 Series A:
    $ 2,365,000      6.700%, 5/01/05                                            5/02 at 102             A+         $ 2,506,522
      8,000,000      6.950%, 11/01/13                                           5/02 at 102             A+           8,458,800
      4,250,000     New Jersey Housing and Mortgage Finance Agency,
                     Housing Revenue Refunding Bonds, 1992 Series One,
                     6.700%, 11/01/28                                          11/02 at 102             A+           4,380,730
        525,000     New Jersey Housing and Mortgage Finance Agency,
                     Home Buyer Revenue Bonds, Series 1996-P,
                     5.650%, 4/01/14                                        4/06 at 101 1/2            Aaa             510,059
                    New Jersey Transportation Trust Fund Authority,
                     Transportation System Bonds, 1995 Series A:
        750,000      5.500%, 6/15/12                                            6/05 at 102            Aaa             738,638
      5,000,000      5.000%, 6/15/15                                            6/05 at 102            Aaa           4,594,650
      1,100,000     New Jersey Transportation Trust Fund Authority,
                     Transportation System Bonds, 1995 Series B,
                     5.500%, 6/15/15                                            6/05 at 102            Aaa           1,075,294
      3,110,000     New Jersey Turnpike Authority, Turnpike Revenue Bonds,
                     1984 Series, 10.375%, 1/01/03                             No Opt. Call            AAA           3,725,065
      7,700,000     New Jersey Turnpike Authority, Turnpike Revenue Bonds,
                     Series 1991 C, 6.500%, 1/01/16                             NoOpt. Call           Baa1           8,254,400
      1,000,000     New Jersey Turnpike Authority, Turnpike Revenue
                     Refunding Bonds, Series 1991-C, 6.500%, 1/01/08           No Opt. Call              A           1,074,710
                    State of New Jersey, General Obligation Bonds (Various
                     Bonds):
      3,300,000      6.800%, 9/15/10 (Pre-refunded to 9/15/01)              9/01 at 101 1/2            AA+           3,640,395
      2,385,000      6.800%, 9/15/11 (Pre-refunded to 9/15/01)              9/01 at 101 1/2            AA+           2,631,013
                    State of New Jersey, General Obligation Bonds, Series D:
      5,260,000      5.750%, 2/15/06                                           No Opt. Call            Aa1           5,503,012
      4,000,000      5.800%, 2/15/07                                           No Opt. Call            Aa1           4,182,840
      2,500,000      6.000%, 2/15/11                                           No Opt. Call            Aa1           2,633,350
      1,560,000      6.000%, 2/15/13                                           No Opt. Call            Aa1           1,636,331
        500,000     Bayshore Regional Sewerage Authority, Monmouth County,
                     New Jersey, Subordinated Sewer Revenue Bonds (Series
                     1993A), 5.400%, 5/01/12                                    5/03 at 102            Aaa             488,265
      1,000,000     The Bergen County Utilities Authority, Bergen County,
                     New Jersey, 1988 Solid Waste System Revenue Bonds,
                     Series A, 7.750%, 3/15/13 (Pre-refunded to 3/15/98)        3/98 at 100            Aaa           1,060,350
      6,600,000     Pollution Control Financing Authority of Camden County,
                     (Camden County, New Jersey), Solid Waste Disposal and
                     Resource Recovery System Revenue Bonds, Series
                     1991 C, 7.125%, 12/01/01 (Alternative Minimum Tax)        No Opt. Call           BBB+           6,700,848
      6,500,000     Pollution Control Financing Authority of Camden County,
                     (Camden County, New Jersey), Solid Waste Disposal and
                     Resource Recovery System Revenue Bonds, Series 1991 D,
                     7.250%, 12/01/10                                          12/01 at 102           BBB+           6,671,275
      1,275,000     Camden County Improvement Authority (Camden County,
                     New Jersey), County Guaranteed Lease Revenue Bonds,
                     Series of 1995, 5.625%, 10/01/15                          10/05 at 102            Aaa           1,260,108
      5,250,000     Cape May County Municipal Utilities Authority, Sewer
                     Revenue Refunding Bonds, Series 1992-A,
                     5.750%, 1/01/16                                            1/03 at 102            Aaa           5,234,723
      1,000,000     The Essex County Utilities Authority, (Essex County, New
                     Jersey), Solid Waste System Revenue Bonds, (Secured
                     by a County Deficiency Agreement with the County of
                     Essex), Solid Waste System Revenue Bonds, Tax Exempt
                     Series 1996A, 5.600%, 4/01/16                              4/06 at 102            Aaa             980,590
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>          <C>
    $ 1,000,000     The Evesham Municipal Utilities Authority, (Burlington
                     County, New Jersey), Revenue Bonds, 1993 Series A,
                     5.600%, 7/01/15                                            7/03 at 102            Aaa          $  979,390
        250,000     The Board of Education of the Township of Franklin, in
                     the County of Somerset, New Jersey, Certificates of
                     Participation, Series 1989, 6.900%, 12/15/00 (Pre-
                     refunded to 6/15/99)                                       6/99 at 100            Aaa             268,750
      1,000,000     The Jersey City Sewerage Authority, (Hudson County,
                     New Jersey), Sewer Revenue Refunding Bonds (Series
                     1993), 6.250%, 1/01/14                                    No Opt. Call            Aaa           1,062,130
      2,000,000     Lacey Municipal Utilities Authority (Ocean County, New
                     Jersey), Water Revenue Bonds (Series 1993A),
                     5.500%, 12/01/19                                          12/03 at 102            Aaa           1,919,860
        975,000     Housing Finance Corporation of the City of Long Branch,
                     Long Branch, New Jersey, Section 8 Assisted Housing
                     Revenue Bonds, Washington Manor Associates, Ltd.,
                     1980 Elderly Project, 10.000%, 10/01/11                   10/96 at 101            N/R             999,092
                    The State of New Jersey, as Lessee, and The Mercer County
                     Improvement Authority, as Lessor, Relating to the
                     Richard J. Hughes Justice Complex:
        750,000      6.050%, 1/01/11                                            7/96 at 100             Aa             749,940
      1,000,000      6.050%, 1/01/12                                           No Opt. Call             Aa             987,630
                    The Mercer County Improvement Authority, Mercer County,
                     New Jersey, Insured Solid Waste Revenue Bonds (Resource
                     Recovery Project, Refunding Series A of 1992):
      1,000,000      6.400%, 4/01/06 (Alternative Minimum Tax)                  4/02 at 102            Aaa           1,002,110
      3,500,000      6.700%, 4/01/13 (Alternative Minimum Tax)                  4/02 at 102            Aaa           3,553,375
        785,000     County of Morris, New Jersey, General Improvement
                     Bonds of 1993, 5.125%, 5/13/11                            No Opt. Call            Aaa             756,465
        600,000     The Borough of North Arlington, in the County of
                     Bergen, New Jersey, General and Water Improvement
                     Bonds of 1994, 4.800%, 2/01/10                            No Opt. Call            Aaa             551,982
      2,275,000     Northwest Bergen County Utilities Authority, Bergen
                     County, New Jersey, Revenue Refunding Bonds, 1986
                     Series, (General Obligation Bonds), 7.500%, 7/15/13
                     (Pre-refunded to 7/15/96)                                  7/96 at 102            Aaa           2,324,481
      4,000,000     County of Passaic, State of New Jersey, General Obligation
                     Refunding Bonds, Series 1993, 5.125%, 9/01/12              No Opt.Call            Aaa           3,825,920
      1,040,000     Passaic Valley Sewerage Commissioners (State of New
                     Jersey), Sewer System Bonds, Series D, 5.750%, 12/01/10   12/02 at 102            Aaa           1,052,054
        470,000     The Pinelands Regional Board of Education, in the
                     Counties of Ocean and Burlington, New Jersey,
                     Certificates of Participation, 5.500%, 4/01/98            No Opt. Call            N/R             476,237
      2,510,000     The Board of Education of the Township of Piscataway in
                     the County of Middlesex, New Jersey, Certificates of
                     Participation, 1993 Series, 5.375%, 12/15/10               6/03 at 102            Aaa           2,472,777
      2,000,000     Rutgers, The State University (The State University of
                     New Jersey), General Obligation Bonds, 1987 Series A,
                     8.125%, 5/01/17 (Pre-refunded to 5/01/97)                  5/97 at 102            Aaa           2,112,420
        440,000     South Jersey Port Corporation, (An Instrumentality of the
                     State of New Jersey), Marine Terminal Revenue Bonds,
                     1993 Series, 4.900%, 1/01/08                              No Opt. Call             A+             406,314
        650,000     The Board of Education of the Southern Gloucester
                     County, Regional High School District, Gloucester
                     County, New Jersey, School District Bonds, Series 1993,
                     5.000%, 10/01/14                                          No Opt. Call            Aaa             599,073
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>          <C>
    $ 1,000,000     The Stony Brook Regional Sewerage Authority, (Princeton,
                     New Jersey), Revenue Refunding Bonds, 1993 Series B,
                     5.450%, 12/01/12                                          No Opt. Call             Aa          $  976,120
      3,500,000     The Sussex County Municipal Utilities Authority, County
                     of Sussex, New Jersey, Solid Waste Revenue Bonds,
                     Series A, 7.875%, 12/01/13 (Pre-refunded to 12/01/98)     12/98 at 102            AAA           3,852,905
      7,425,000     The Union County Utilities Authority, (New Jersey), Solid
                     Waste System Revenue Bonds, 1991 Series A,
                     7.200%, 6/15/14 (Alternative Minimum Tax)                  6/02 at 102             A-           7,591,766
      1,500,000     The Wanaque Valley Regional Sewerage Authority
                     (Passaic County, New Jersey), Sewer Revenue Refunding
                     Bonds, (1993 Series B), Insured, 5.750%, 9/01/18          No Opt. Call            Aaa           1,510,185
      1,585,000     The Warren County (Pequest River), Municipal Utilities
                     Authority, Wastewater Revenue Refunding Bonds, Series
                     1993, 5.300%, 12/01/11                                    12/03 at 101            Aaa           1,540,224
      2,250,000     Western Monmouth Utilities Authority, (Monmouth
                     County, New Jersey), Revenue Refunding Bonds, 1995
                     Series A, 5.600%, 2/01/14                                  2/05 at 102            Aaa           2,206,733
      3,000,000     The Port Authority of New York and New Jersey,
                     Consolidated Bonds, Ninety Sixth Series,
                     6.600%, 10/01/23 (Alternative Minimum Tax)                10/04 at 101            Aaa           3,169,020
                    The Port Authority of New York and New Jersey,
                     Consolidated Bonds, Ninety-Ninth Series:
      1,200,000      5.750%, 11/01/09 (Alternative Minimum Tax)                 5/05 at 101            Aaa           1,210,980
      2,500,000      5.570%, 11/01/14 (Alternative Minimum Tax)                 5/05 at 101            Aaa           2,462,224
      1,300,000     Port Authority of New York and New Jersey, Consolidated
                     Bonds, One Hundred Second Series (Revenue Bonds),
                     Non-Amt Bonds, 5.625%, 10/15/17                           10/02 at 101            Aaa           1,273,037
                    Delaware River Port Authority, Revenue Bonds, Series of
                     1995:
      1,000,000      5.400%, 1/01/14                                            1/06 at 102            Aaa             967,570
        865,000      5.400%, 1/01/15                                            1/06 at 102            Aaa             828,410
      5,115,000      5.400%, 1/01/16                                            1/06 at 102            Aaa           4,892,190
     15,995,000      5.500%, 1/01/26                                            1/06 at 102            Aaa          15,288,020
      5,000,000     Commonwealth of Puerto Rico, Public Improvement
                     Bonds of 1995 (General Obligation Bonds),
                     5.750%, 7/01/24                                        7/05 at 101 1/2            Aaa           4,975,850
      8,160,000     Puerto Rico Public Buildings Authority, Public Education
                     and Health Facilities Refunding Bonds, Series M,
                     Guaranteed by the Commonwealth of Puerto Rico,
                     5.750%, 7/01/15                                        7/03 at 101 1/2              A           7,962,037
      3,500,000     Puerto Rico Electric Power Authority, Power Revenue
                     Bonds, Series R, 6.250%, 7/01/17                       7/02 at 101 1/2             A-           3,560,514
      7,000,000     Puerto Rico Industrial, Medical, Educational, and
                     Environmental Pollution Control Facilities Financing
                     Authority, Adjustable Rate Industrial Revenue Bonds,
                     1983 Series A, (American Home Products Corporation
                     Project), 5.100%, 12/01/18                                12/03 at 103             A2           6,417,950
   $252,995,000     Total Investments - (cost $254,113,892) - 98.2%                                                255,078,256
===============
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>        <C>
                    TEMPORARY INVESTMENTS IN SHORT-TERM
                    MUNICIPAL SECURITIES - 0.3%
     $  100,000     New Jersey Economic Development Authority, Dock
                     Facility Revenue Refunding Bonds, (Bayonne/IMTT-
                     Bayonne Project), Series 1993A, Variable Rate Demand
                     Bonds, 3.400%, 12/01/27+                                                       VMIG-1        $    100,000
        600,000     The Port Authority of New York and New Jersey,
                     Versatile Structure Obligations, Series 2, Variable Rate
                     Demand Bonds, 3.500%, 5/01/19+                                                   A-1+             600,000
     $  700,000     Total Temporary Investments - 0.3%                                                                 700,000
===============
                    Other Assets Less Liabilities - 1.5%                                                             3,929,382
                    Net Assets - 100%                                                                             $259,707,638
                                                                                                                  ============
<CAPTION>
                                                                             NUMBER           MARKET         MARKET
                       STANDARD & POOR'S                  MOODY'S     OF SECURITIES            VALUE        PERCENT
<S>                      <C>                <C>                                 <C>     <C>                    <C>
SUMMARY OF                           AAA                      Aaa                55     $126,896,356            50%
RATINGS**                   AA+, AA, AA-        Aa1, Aa, Aa2, Aa3                12       28,328,472            11
PORTFOLIO OF                          A+                       A1                 9       28,479,060            11
INVESTMENTS                        A, A-                A, A2, A3                10       36,910,068            14
(EXCLUDING               BBB+, BBB, BBB-    Baa1, Baa, Baa2, Baa3                 3       21,626,523             9
TEMPORARY                      Non-rated                Non-rated                 4       12,837,777             5
INVESTMENTS):
TOTAL                                                                            93     $255,078,256           100%
<FN>
* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later
dates. 
** Ratings (not covered by the report of independent auditors): Using
the higher of Standard & Poor's or Moody's rating. 
N/R - Investment is not rated. 
+ The security has a maturity of more than one year, but has variable
rate and demand features which qualify it as a short-term security. The rate
disclosed is that currently in effect. This rate changes periodically based on
market conditions or a specified market index.

See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
PORTFOLIO OF INVESTMENTS
NUVEEN PENNSYLVANIA INVESTMENT QUALITY MUNICIPAL FUND (NQP)
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                     <C>                       <C>          <C>
    $ 6,000,000     Commonwealth of Pennsylvania General Obligation
                     Bonds, First Series of 1992, 6.375%, 9/15/11           3/02 at 101 1/2            AA-         $ 6,294,240
      4,970,000     Pennsylvania Higher Education Assistance Agency,
                     Student Loan Adjustable Rate Tender Revenue
                     Refunding Bonds, 1985 Series A, 6.800%, 12/01/00          No Opt. Call            Aaa           5,308,755
      4,000,000     Pennsylvania Higher Education Assistance Agency
                     Student Loan Revenue Bonds, Fixed Rate Bonds, 1991
                     Series C, 7.150%, 9/01/21 (Alternative Minimum Tax)        9/01 at 102            Aaa           4,196,880
      3,000,000     Pennsylvania Higher Education Assistance Agency
                     Student Loan Revenue Bonds, Fixed Rate Bonds, 1992
                     Series C, 6.400%, 3/01/22 (Alternative Minimum Tax)        9/02 at 102            Aaa           3,002,490
      2,000,000     Pennsylvania Higher Educational Facilities Authority
                     (Commonwealth of Pennsylvania), Lycoming College
                     Revenue Bonds, Series of 1988, 8.375%, 10/01/18
                     (Pre-refunded to 10/01/98)                                10/98 at 102            N/R           2,208,140
      4,250,000     Pennsylvania Higher Educational Facilities Authority
                     (Commonwealth of Pennsylvania), The Trustees of the
                     University of Pennsylvania Revenue Bonds, Series A
                     of 1987, 6.625%, 1/01/17 (Pre-refunded to 1/01/97)         1/97 at 100             Aa           4,312,645
     10,580,000     Pennsylvania Higher Educational Facilities Authority,
                     Revenue Bonds (Thomas Jefferson University-Life
                     Sciences Building Project), 1989 Series A,
                     6.000%, 7/01/19                                            7/99 at 102             Aa          10,618,405
      5,000,000     Pennsylvania Housing Finance Agency, Single Family
                     Mortgage Revenue Bonds, Series W, 7.625%, 10/01/10
                     (Alternative Minimum Tax)                                 10/99 at 102            AA+           5,255,750
      6,780,000     Pennsylvania Housing Finance Agency, Single Family
                     Mortgage Revenue Bonds, Series 1992-33,
                     6.900%, 4/01/17                                            4/02 at 102            AA+           7,106,186
      1,000,000     Pennsylvania Housing Finance Agency, Single Family
                     Mortgage Revenue Bonds, Series 1992-34B,
                     7.000%, 4/01/24 (Alternative Minimum Tax)                  4/02 at 102            AA+           1,041,060
      2,000,000     Pennsylvania Housing Finance Agency, Single Family
                     Mortgage Revenue Bonds, Series 1995-46,
                     6.200%, 10/01/14 (Alternative Minimum Tax)                10/05 at 102            AA+           2,001,360
      1,000,000     Pennsylvania Housing Finance Agency, Single Family
                     Mortgage Revenue Bonds, Series 1996-48,
                     6.150%, 4/01/25 (Alternative Minimum Tax)                  4/06 at 102             Aa             974,890
      5,725,000     Pennsylvania Housing Finance Agency, Single Family
                     Mortgage Revenue Bonds, Series 1996-49,
                     6.450%, 4/01/25 (Alternative Minimum Tax)                  4/06 at 102            AA+           5,775,953
      4,000,000     Pennsylvania Housing Finance Agency, Single Family
                     Mortgage Revenue Bonds, Series 1996-50B,
                     6.350%, 10/01/27 (Alternative Minimum Tax) (DD)            4/06 at 102            AA+           4,002,800
      4,500,000     Pennsylvania Turnpike Commission, Pennsylvania Turnpike
                     Revenue Bonds, Series I of 1986, 7.200%, 12/01/17
                     (Pre-refunded to 12/01/01)                                12/01 at 102            Aaa           5,097,150
      1,650,000     Pennsylvania Turnpike Commission, Pennsylvania Turnpike
                     Revenue Bonds, Series N of 1991, 6.500%, 12/01/13         12/01 at 102             A1           1,721,313
        735,000     Pennsylvania Turnpike Commission, Pennsylvania Turnpike
                     Bonds, Series O of 1992, 5.500%, 12/01/17                 12/02 at 102            Aaa             700,756
      3,825,000     The Pennsylvania State University Bonds Refunding Series
                     1992, 6.250%, 3/01/11                                      3/01 at 102              A           3,950,345
      8,000,000     County of Allegheny, Pennsylvania, Airport Revenue
                     Bonds, Series 1988C (Greater Pittsburgh International
                     Airport), 8.200%, 1/01/08 (Alternative Minimum Tax)        1/98 at 102            Aaa           8,537,120
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
    $ 5,785,000     County of Allegheny, Pennsylvania Airport Revenue
                     Bonds, Series 1988D (Greater Pittsburgh International
                     Airport), 7.750%, 1/01/19 (Alternative Minimum Tax)        1/98 at 102            Aaa         $ 6,028,317
      2,500,000     County of Allegheny, Pennsylvania Airport Revenue
                     Bonds, Series 1992A and 1992B (Greater Pittsburgh
                     International Airport), 6.625%, 1/01/22 (Alternative
                     Minimum Tax)                                               1/02 at 102            Aaa           2,601,750
      6,300,000     Allegheny County Hospital Development Authority
                     (Allegheny County, Pennsylvania) Hospital Revenue
                     Bonds, Series 1991 A (St. Margaret Memorial Hospital),
                     7.125%, 10/01/21                                          10/01 at 100             A-           6,506,010
      3,180,000     Allegheny County Higher Education Building Authority
                     (Commonwealth of Pennsylvania), University Revenue
                     Bonds (Duquesne University Project), Series A of 1996,
                     5.000%, 3/01/21                                            3/06 at 102            Aaa           2,812,074
     14,180,000     Allegheny County Residential Finance Authority, Single
                     Family Mortgage Revenue Bonds, 1994 Series Y,
                     0.000%, 5/01/27 (Alternative Minimum Tax)                 No Opt. Call            Aaa           1,624,461
        395,000     Redevelopment Authority of the City of Altoona (Altoona,
                     Pennsylvania)Home Improvement Loan Revenue Bonds,
                     Series of 1991 (Cities of Altoona and Meadville Program)
                     (FHA Title I Insured Loans), 7.150%, 12/01/09
                     (Alternative Minimum Tax)                                 12/01 at 102              A             418,238
      5,000,000     Beaver County Industrial Development Authority
                     (Pennsylvania), Pollution Control Revenue Refunding
                     Bonds, 1989 Series A (Ohio Edison Company Beaver
                     Valley Project), 7.750%, 9/01/24                           9/99 at 102           BBB-           5,269,150
      1,355,000     Bensalem Township School District, Bucks County,
                     Pennsylvania General Obligation Bonds, Series of 1996,
                     5.850%, 7/15/12 (WI)                                       7/06 at 100            Aaa           1,371,680
      1,800,000     Berks County Municipal Authority (Commonwealth of
                     Pennsylvania), Higher Education Revenue Bonds, Series
                     of 1985 (Pennsylvania Higher Education Pooled
                     Financing Program), The Trustees of the University of
                     Pennsylvania Project, 6.700%, 9/01/07 (Pre-refunded
                     to 9/01/97)                                                9/97 at 100            AAA           1,859,814
      2,180,000     Redevelopment Authority of the County of Berks
                     (Pennsylvania), Senior Single Family Mortgage Revenue
                     Bonds, 1986 Series A, 8.000%, 12/01/17 (Alternative
                     Minimum Tax)                                              No Opt. Call             A+           2,302,581
                    Bethlehem Authority, Northampton and Lehigh Counties,
                     Pennsylvania, Water Revenue Bonds, Series of 1992:
      3,045,000      6.250%, 11/15/11 (Pre-refunded to 11/15/01)               11/01 at 100            Aaa           3,263,174
      4,000,000      6.250%, 11/15/21 (Pre-refunded to 11/15/01)               11/01 at 100            Aaa           4,286,600
      8,250,000     Blair County Hospital Authority, Hospital First Mortgage
                     Revenue Bonds, Series of 1989 (Mercy Hospital,
                     Sublessee), 8.125%, 2/01/14                                2/99 at 102           BBB+           8,734,440
      5,000,000     Butler County Hospital Authority (Butler County,
                     Pennsylvania) Hospital Revenue Bonds, Series 1991 A
                     (North Hills Passavant Hospital), 7.000%, 6/01/22          6/01 at 102            Aaa           5,385,900
      3,300,000     Chester County Hospital Authority Hospital Revenue
                     Bonds, Series of 1986 (Paoli Memorial Hospital),
                     7.625%, 10/01/13 (Pre-refunded to 10/01/96)               10/96 at 102            N/R           3,398,736
      4,500,000     Delaware County Authority (Commonwealth of
                     Pennsylvania) University Revenue Bonds, Series of 1991
                     (Villanova University), 6.900%, 8/01/16                    8/01 at 100            Aaa           4,816,305
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                    <C>          <C>
    $ 3,750,000     Delaware County Industrial Development Authority,
                     Pollution Control Revenue Refunding Bonds, 1991
                     Series A (Philadelphia Electric Company Project),
                     7.375%, 4/01/21                                            4/01 at 102           Baa1         $ 3,973,763
      3,400,000     Erie County Hospital Authority, Hospital Revenue Bonds
                     (Hamot Medical Center), 1991 Series A, 7.100%, 2/15/10     2/01 at 102            Aaa           3,713,956
      4,390,000     Fairview Township Authority, York County, Pennsylvania
                     Guaranteed Sewer Revenue Bonds Series of 1991
                     (Guaranteed by the Township of Fairview, York County,
                     Pennsylvania), 6.700%, 11/01/21                           11/01 at 100            Aaa           4,650,327
      2,875,000     Franklin County Industrial Development Authority
                     Hospital Revenue Refunding Bonds (The Chambersburg
                     Hospital), Series of 1991, 6.700%, 7/01/08                 7/99 at 102            Aaa           3,059,086
        400,000     Greater Lebanon Refuse Authority, Lebanon County,
                     Pennsylvania Solid Waste Revenue Bonds, Series of 1992,
                     7.000%, 11/15/04                                          11/02 at 100             A-             422,208
      2,000,000     Hampton Township School District (Allegheny County,
                     Pennsylvania) General Obligation Bonds, Series of 1995,
                     6.750%, 11/15/21 (Pre-refunded to 11/15/04)               11/04 at 100            Aaa           2,236,360
      2,250,000     Indiana County Industrial Development Authority
                     Pollution Control Refunding Revenue Bonds
                     (Pennsylvania Electric Company), Series 1995,
                     5.350%, 11/01/10                                          No Opt. Call            Aaa           2,208,983
      3,400,000     Lehigh County General Purpose Authority College
                     Revenue Bonds, Series of 1992 (Allentown College of
                     St. Francis de Sales Project), 6.750%, 12/15/12            6/02 at 100            AAA           3,579,146
      4,000,000     Lehigh County Industrial Development Authority,
                     Pollution Control Revenue Refunding Bonds, 1995
                     Series A (Pennsylvania Power &Light Company
                     Project), 6.150%, 8/01/29                                  8/05 at 102            Aaa           4,068,880
      4,000,000     Lower Pottsgrove Township Authority Montgomery
                     County, Pennsylvania, Guaranteed Sewer Revenue
                     Bonds-Series of 1991 (Guaranteed by the Township of
                     Lower Pottsgrove), 6.700%, 11/01/16 (Pre-refunded
                     to 11/01/99)                                              11/99 at 100            Aaa           4,267,960
      3,000,000     Luzerne County Industrial Development Authority, Exempt
                     Facilities Revenue Refunding Bonds, 1992 Series A
                     (Pennsylvania Gas and Water Company Project),
                     7.200%, 10/01/17 (Alternative Minimum Tax)                10/02 at 102           Baa1           3,165,060
      3,550,000     Luzerne County Industrial Development Authority, Exempt
                     Facilities Revenue Refunding Bonds, 1992 Series B
                     (Pennsylvania Gas and Water Company Project),
                     7.125%, 12/01/22 (Alternative Minimum Tax)                12/02 at 102           Baa1           3,707,869
      5,000,000     Luzerne County Industrial Development Authority Exempt
                     Facilities Revenue Refunding Bonds, 1994 Series A
                     (Pennsylvania Gas and Water Company Project),
                     7.000%, 12/01/17 (Alternative Minimum Tax)                12/04 at 102            Aaa           5,472,700
      3,130,000     McKean County Solid Waste Authority (McKean County,
                     Pennsylvania) Guaranteed Solid Waste Revenue Bonds,
                     Series of 1992, 6.650%, 1/0/12                             1/02 at 100            Aaa           3,283,151
      3,225,000     Montgomery County Higher Education and Health
                     Authority Mortgage Revenue Bonds, Series of 1996,
                     (Waverly Heights Project), 6.375%, 1/01/26                 1/06 at 101            BBB           3,084,938
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
    $ 5,500,000     Montgomery County Industrial Development Authority
                     (Pennsylvania) Resource Recovery Revenue Bonds
                     (Montgomery County Project), Series 1989,
                     7.500%, 1/01/12                                            1/99 at 100             AA         $ 5,847,325
      1,000,000     Philadelphia Authority for Industrial Development
                     Convertible Project Revenue Bonds (PGH Development
                     Corporation), Series of 1989, 7.000%, 7/01/17
                     (Pre-refunded to 7/01/99)                                  7/99 at 102            Aaa           1,087,840
      4,885,000     Philadelphia Authority for Industrial Development
                     Convertible Project Revenue Bonds (PGH/CHDC
                     Parking Facilities), Series of 1989, 7.125%, 7/01/17
                     (Pre-refunded to 7/01/99)                                  7/99 at 102             AA           5,325,334
      1,250,000     Philadelphia Authority for Industrial Development
                     Revenue Bonds, Series of 1992 (National Board of
                     Medical Examiners Project), 6.750%, 5/01/12                5/02 at 102             A+           1,341,225
      3,345,000     City of Philadelphia, Pennsylvania, Gas Works Revenue
                     Bonds, Eleventh Series A, 7.875%, 7/01/17
                     (Pre-refunded to 7/01/97)                                  7/97 at 102            Aaa           3,546,168
      4,270,000     City of Philadelphia, Pennsylvania Gas Works Revenue
                     Bonds, Thirteenth Series, 7.700%, 6/15/21
                     (Pre-refunded to 6/15/01)                                  6/01 at 102            Aaa           4,893,078
      8,530,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia Refunding Revenue Bonds, Saint Agnes
                     Medical Center Project (FHAInsured Mortgage),
                     Series 1991, 7.250%, 8/15/31 (Pre-refunded to 8/15/01)     8/01 at 102             Aa           9,597,274
      3,250,000     The School District of Philadelphia, Pennsylvania General
                     Obligation Bonds, Series B of 1991, 7.000%, 7/01/05
                      (Pre-refunded to 7/01/01)                                 7/01 at 102            Aaa           3,591,348
        850,000     The School District of Philadelphia, Pennsylvania General
                     Obligation Bonds, Series A of 1992, 6.500%, 5/15/05
                     (Pre-refunded to 5/15/02)                              5/02 at 100 3/4            Aaa             927,359
     10,625,000     City of Philadelphia, Pennsylvania, Water and Sewer
                     Revenue Bonds, Sixteenth Series, 7.000%, 8/01/18
                     (Pre-refunded to 8/01/01)                                  8/01 at 100            AAA          11,706,944
      1,410,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia Hospital Revenue Bonds, The Children's
                     Hospital of Philadelphia Project, Series A of 1988,
                     7.000%, 7/01/15 (Pre-refunded to 7/01/97)                  7/97 at 100            Aaa           1,455,515
      8,800,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia Hospital Revenue Bonds, Series of 1991
                     (Presbyterian Medical Center of Philadelphia),
                     7.250%, 12/01/21 (Pre-refunded to 12/01/01)               12/01 at 102             A-           9,853,712
      3,520,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia Hospital Revenue Bonds, Series of 1991
                     (Magee Rehabilitation Hospital Project),
                     7.000%, 12/01/10                                          12/01 at 102            Aaa           3,828,282
      4,100,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia Hospital Revenue Bonds, (The Children's
                     Hospital of Philadelphia Project), Series A of 1992,
                     6.500%, 2/15/21 (Pre-refunded to 2/15/02)                  2/02 at 102            Aaa           4,499,627
        630,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia Hospital Revenue Bonds (Children's
                     Seashore House), Series 1992A, 7.000%, 8/15/03             8/02 at 102             A-             682,366
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
                    The Philadelphia Municipal Authority, Philadelphia,
                     Pennsylvania, Justice Lease Revenue Bonds, 1991 Series B:
    $ 1,500,000      7.100%, 11/15/11 (Pre-refunded to 11/15/01)               11/01 at 102            Aaa         $ 1,690,740
      9,900,000      7.125%, 11/15/18 (Pre-refunded to 11/15/01)               11/01 at 102            Aaa          11,170,566
      2,865,000     Urban Redevelopment Authority of Pittsburgh Mortgage
                     Revenue Bonds, 1991 Series G, 7.050%, 4/01/23
                     (Alternative Minimum Tax)                                 10/01 at 102             A1           2,956,308
      1,000,000     Urban Redevelopment Authority of Pittsburgh,
                     Redevelopment Mortgage Revenue Bonds, 1992 Series C,
                     7.125%, 8/01/13 (Alternative Minimum Tax)                  8/02 at 102              A           1,035,090
      3,000,000     The Pittsburgh Water and Sewer Authority, Water and
                     Sewer System Revenue Refunding Bonds, Series of 1986,
                     7.625%, 9/01/04                                           No Opt. Call            Aaa           3,428,490
      3,250,000     The Pittsburgh Water and Sewer Authority Water and
                     Sewer System Revenue Refunding Bonds, Series A of
                     1991, 6.500%, 9/01/14 (Pre-refunded to 9/01/01)            9/01 at 102            Aaa           3,562,878
      1,990,000     The Pittsburgh Water and Sewer Authority Water and
                     Sewer System Revenue Refunding Bonds, Series A of
                     1993, 4.750%, 9/01/16                                      9/03 at 102            Aaa           1,702,087
      2,500,000     Saint Mary Hospital Authority Hospital Revenue Bonds,
                     Series 1992A (Franciscan Health System/Saint Mary
                     Hospital of Langhorne, Inc.), 6.500%, 7/01/12              7/02 at 102            Aaa           2,623,050
      5,500,000     Health Care Facilities Authority of Sayre, Variable Rate
                     Hospital Revenue Bonds, (VHA of Pennsylvania, Inc.
                     Capital Asset Financing Program), Series of 1985E
                     (Guthrie Healthcare System Conversion),
                     7.200%, 12/01/20                                          12/01 at 103            Aaa           6,078,820
      3,730,000     Scranton-Lackawanna Health and Welfare Authority, City
                     of Scranton, Lackawanna County, Pennsylvania, University
                     Revenue Bonds, Series of 1990 (University of Scranton
                     Project), 1990 Series A, 7.400%, 6/15/10 (Pre-refunded
                     to 6/15/00)                                                6/00 at 102            Aaa           4,134,146
      2,900,000     Scranton-Lackawanna Health and Welfare Authority, City
                     of Scranton, Lackawanna County, Pennsylvania, University
                     Revenue Bonds, Series of 1992 (University of Scranton
                     Project), 1992 Series A, 6.500%, 3/01/13                   3/02 at 102             A-           3,028,586
      8,475,000     Somerset County General Authority, Commonwealth of
                     Pennsylvania, Commonwealth Lease Revenue Bonds,
                     Series of 1991, 7.000%, 10/15/13 (Pre-refunded to
                     10/15/01)                                                 10/01 at 100            Aaa           9,368,435
      5,000,000     State Public School Building Authority (Commonwealth of
                     Pennsylvania) School Revenue Bonds (Hazelton Area
                     School District Project), Series J of 1991,
                     6.500%, 3/01/08                                            3/01 at 100            Aaa           5,277,900
      2,545,000     Temple University of the Commonwealth System of
                     Higher Education Hospital Revenue Bonds, (FHA
                     Insured Mortgage), Series A, 7.250%, 8/01/11
                     (Pre-refunded to 8/01/98)                                  8/98 at 100            Aaa           2,699,838
      3,500,000     Upper Merion Area School District, Montgomery County,
                     Pennsylvania General Obligation Bonds, Series of 1993,
                     6.900%, 9/01/16 (Pre-refunded to 9/01/01)                  9/01 at 100             Aa           3,838,835
      1,725,000     Valley View School District (Lackawanna County,
                     Pennsylvania) General Obligation Bonds, Series of 1996A,
                     5.000%, 11/15/21                                          11/06 at 100            Aaa           1,536,423
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
    $ 3,000,000     Warrington Township Municipal Authority, Bucks County,
                     Pennsylvania, Water and Sewer Revenue Bonds, Series of
                     1991, 7.100%, 12/01/21                                    12/99 at 100            Aaa         $ 3,208,080
      5,000,000     West Chester Area School District, Chester and Delaware
                     Counties, Pennsylvania, General Obligation Bonds,
                     Series A of 1991, 6.700%, 1/15/11 (Pre-refunded
                     to 1/15/01)                                                1/01 at 100            Aa1           5,399,700
      5,450,000     The Municipal Authority of the Borough of West View
                     (Allegheny County, Pennsylvania), Special Obligation
                     Bonds, Series of 1985A, 9.500%, 11/15/14                  No Opt. Call            Aaa           7,479,580
      5,000,000     County of Westmoreland, Commonwealth of Pennsylvania,
                     General Obligation Bonds, Series of 1992,
                     6.700%, 8/01/09 (Pre-refunded to 8/01/01)                  8/01 at 100            Aaa           5,442,000
        645,000     The General Municipal Authority of the City of Wilkes-
                     Barre, College Misericordia Revenue Bonds, Refunding
                     Series A of 1992, 7.750%, 12/01/12                        12/00 at 100            N/R             687,377
        665,000     The General Municipal Authority of the City of Wilkes-
                     Barre, College Misericordia Revenue Bonds, Refunding
                     Series B of 1992, 7.750%, 12/01/12                        12/02 at 102            N/R             691,356
   $339,260,000     Total Investments - (cost $324,511,231) - 98.1%                                                348,903,537
===============
                    Other Assets Less Liabilities - 1.9%                                                             6,919,949
                    Net Assets - 100%                                                                             $355,823,486
<CAPTION>
                                                                             NUMBER          MARKET          MARKET
                       STANDARD & POOR'S                  MOODY'S     OF SECURITIES           VALUE         PERCENT
<S>                      <C>                <C>                                 <C>     <C>                  <C>
SUMMARY OF                           AAA                      Aaa                50     $202,372,969          59%
RATINGS**                   AA+, AA, AA-        Aa1, Aa, Aa2, Aa3                15       77,391,757          22
PORTFOLIO OF                          A+                       A1                 4        8,321,427           2
INVESTMENTS:                       A, A-                A, A2, A3                 8       25,896,555           7
                         BBB+, BBB, BBB-    Baa1, Baa, Baa2, Baa3                 6       27,935,220           8
                               Non-rated                Non-rated                 4        6,985,609           2
TOTAL                                                                            87     $348,903,537         100%
<FN>
* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later
dates. 
** Ratings (not covered by the report of independent auditors): Using
the higher of Standard & Poor's or Moody's rating. N/R - Investment is not
rated. 
(DD) Security purchased on a delayed delivery basis (note 1). 
(WI) Security purchased on a when-issued basis (note 1).

See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
PORTFOLIO OF INVESTMENTS
NUVEEN PENNSYLVANIA PREMIUM INCOME MUNICIPAL FUND 2 (NPY)
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
    $ 6,500,000     Commonwealth of Pennsylvania, Certificates of
                     Participation, Series 1993A, 5.250%, 7/01/10               7/03 at 102            Aaa         $ 6,229,405
     10,000,000     Pennsylvania Higher Education Assistance Agency
                     Student Loan Revenue Bonds, 1988 Series D,
                     6.050%, 1/01/19 (Alternative Minimum Tax)                  1/03 at 102            Aaa          10,017,100
     11,500,000     Pennsylvania Higher Education Assistance Agency
                     Student Loan Revenue Bonds, 1984 Series A,
                     4.625%, 12/01/00                                          No Opt. Call            AAA          11,424,790
      1,760,000     Pennsylvania Higher Educational Facilities Authority,
                     College and University Revenue Bonds, 9th Series,
                     7.625%, 7/01/15                                           No Opt. Call            Aaa           2,053,427
      1,840,000     Pennsylvania Higher Educational Facilities Authority, The
                     RIDC Regional Growth Fund Revenue Refunding Bonds
                     (Carnegie Mellon University Software Engineering
                     Institute Facility) Series 1995, 6.000%, 11/01/03         No Opt. Call            AA-           1,959,324
      1,575,000     Pennsylvania Higher Educational Facilities Authority
                     (Commonwealth of Pennsylvania), The Trustees of the
                     University of Pennsylvania Revenue Bonds, Series A of
                     1987, 6.625%, 1/01/17 (Pre-refunded to 1/01/97)            1/97 at 100             Aa           1,598,216
      1,250,000     Pennsylvania Higher Educational (Commonwealth of
                     Pennsylvania), College Revenue Capital Improvement
                     and Refunding Bonds Series 1993B, (Allegheny College
                     Project), 6.000%, 11/01/22                                11/03 at 102           BBB+           1,179,350
      4,140,000     Pennsylvania Higher Educational Facilities Authority
                     (Commonwealth of Pennsylvania), University Revenue
                     and Refunding Bonds (Duquesne University Project),
                     Series A of 1993, 5.500%, 9/01/20                          9/03 at 102            Aaa           3,961,111
      9,700,000     Pennsylvania Higher Educational Facilities Authority,
                     (Commonwealth of Pennsylvania), The University of
                     Pennsylvania Health Services Revenue Bonds, Series A
                     of 1996, 5.750%, 1/01/22                                   1/06 at 101             Aa           9,490,480
      6,365,000     Pennsylvania Higher Educational Facilities Authority,
                     Revenue Bonds (Thomas Jefferson University-Life Sciences
                     Building Project), 1989 Series A, 6.000%, 7/01/19          7/99 at 102             Aa           6,388,105
      7,000,000     Pennsylvania Higher Educational Facilities Authority,
                     (Commonwealth of Pennsylvania), Revenue Bonds, State
                     System of High Education, Series I, 5.700%, 6/15/15        6/03 at 100            Aaa           6,963,740
      4,615,000     Pennsylvania Higher Educational Facilities Authority,
                     (Commonwealth of Pennsylvania), Revenue Bonds,
                     (Widener University), 1993 Series A, 5.250%, 7/15/11       7/03 at 102            AAA           4,389,003
      1,000,000     Pennsylvania Higher Educational Facilities Authority
                     (Commonwealth of Pennsylvania), Revenue Bonds
                     (Thomas Jefferson University), 1993 Series A,
                     5.300%, 11/01/15                                          11/03 at 102             Aa             941,690
     11,000,000     Pennsylvania Housing Finance Agency, Single Family
                     Mortgage Revenue Bonds, Series 1993-37B,
                     5.600%, 10/01/25 (Alternative Minimum Tax)                10/03 at 102            AA+          10,030,130
      5,000,000     Pennsylvania Housing Finance Agency, Rental Housing
                     Refunding Bonds, Issue 1992, 6.400%, 7/01/12               7/02 at 102            Aaa           5,190,000
      9,625,000     Pennsylvania Housing Finance Agency, Rental Housing
                     Refunding Bonds, Issue 1993, 5.800%, 7/01/18               7/03 at 102            Aaa           9,449,055
      2,000,000     Pennsylvania Housing Finance Agency, Single Family
                     Mortgage Revenue Bonds, Series 1993-37A,
                     5.450%, 10/01/17                                          10/03 at 102            AA+           1,843,860
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
    $ 1,120,000     Pennsylvania Housing Finance Agency Single Family
                     Mortgage Revenue Bonds, Series 1996-47,
                     6.750%, 10/01/06 (Alternative Minimum Tax)                No Opt. Call            AA+         $ 1,223,925
      3,305,000     Pennsylvania Housing Finance Agency Single Family
                     Mortgage Revenue Bonds, Series 1996-51,
                     6.375%, 4/01/28 (Alternative Minimum Tax) (DD)             4/06 at 102            AA+           3,314,089
                    Pennsylvania Industrial Development Authority,
                     Economic Development Revenue Bonds, Series 1994:
      2,000,000      7.000%, 7/01/06                                           No Opt. Call            Aaa           2,275,620
      1,550,000      7.000%, 1/01/07                                           No Opt. Call            Aaa           1,762,242
      1,000,000      7.000%, 7/01/07                                           No Opt. Call            Aaa           1,141,760
      7,565,000     Pennsylvania Turnpike Commission, Pennsylvania
                     Turnpike Revenue Bonds, Series O of 1992,
                     5.500%, 12/01/17                                          12/02 at 102            Aaa           7,212,547
      8,850,000     The Pennsylvania State University Bonds, Second
                     Refunding Series 1992, 5.500%, 8/15/16                     8/02 at 102            AA-           8,561,844
      4,500,000     County of Allegheny, Pennsylvania, Airport Revenue
                     Bonds, Series 1993A, 1993B and 1993C (Pittsburgh
                     International Airport), 5.625%, 1/01/23 (Alternative
                     Minimum Tax)                                               1/03 at 102            Aaa           4,274,550
        750,000     Allegheny County Hospital Development Authority,
                     (Allegheny County, Pennsylvania), Health and Education
                     Revenue Bonds, Series 1992 (The Rehabilitation
                     Institute of Pittsburgh Project), 7.000%, 6/01/22          6/02 at 102            BBB             758,108
      3,000,000     Allegheny County Hospital Development Authority
                     (Pennsylvania), Health Center Revenue Bonds, Series
                     1992A (Presbyterian University Health System, Inc.
                     Project), 6.250%, 11/01/23                                11/02 at 100            Aaa           3,027,000
      8,500,000     Allegheny County Hospital Development Authority
                     (Allegheny County, Pennsylvania),Hospital Revenue
                     Bonds, Series A of 1996 (South Hills Health System),
                     5.875%, 5/01/26 (DD)                                       5/06 at 102            Aaa           8,323,540
      1,625,000     Allegheny County Residential Finance Authority, Single
                     Family Mortgage Revenue and Refunding Bonds, (GNMA/
                     FNMA Mortgage-Backed Securities Program), 1993
                     Series W., 5.625%, 11/01/23 (Alternative Minimum Tax)     11/03 at 102            Aaa           1,484,649
      2,500,000     Bensalem Township School District, Bucks County,
                     Pennsylvania General Obligation Bonds, Series of 1996,
                     5.875%, 7/15/16 (WI)                                       7/06 at 100            Aaa           2,501,775
      9,065,000     Bethlehem Area School District, Northampton and Lehigh
                     Counties, Pennsylvania, General Obligation Bonds,
                     Series of 1993, 5.600%, 9/01/12                            3/01 at 100            Aaa           9,030,825
                    Bethlehem Authority, Northampton and Lehigh Counties,
                     Pennsylvania, Water Revenue Bonds, Series A of 1992:
      3,785,000      6.100%, 11/15/18 (Pre-refunded to 11/15/02)               11/02 at 100            Aaa           4,049,231
      3,100,000      6.100%, 11/15/21 (Pre-refunded to 11/15/02)               11/02 at 100            Aaa           3,316,411
      4,345,000     Bucks County Redevelopment Authority, Pennsylvania,
                     Second Lien Multi-Family Mortgage Revenue Bonds,
                     Section 8 Assisted (Country Commons Apartments), Series
                     1993A, 6.200%, 8/01/14 (Alternative Minimum Tax)           8/03 at 100              A           4,344,696
      3,000,000     Bucks County Water and Sewer Authority (Bucks County,
                     Pennsylvania), Water Revenue Bonds and Sewer Revenue
                     Bonds, Neshaminy Interceptor Sewer System, Sewer
                     Revenue Bonds, Series B 1993, 5.400%, 12/01/12            12/03 at 100            Aaa           2,906,250
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
                    Delaware County Authority (Commonwealth of Pennsylvania),
                     Hospital Revenue Bonds Series of 1993 (Crozer-Chester
                     Medical Center):
    $ 1,000,000      6.000%, 12/15/09                                          12/03 at 102           Baa1          $  987,270
      4,085,000      6.000%, 12/15/20                                          12/03 at 102           Baa1           3,750,071
      2,100,000     Delaware County Authority (Commonwealth of
                     Pennsylvania), Hospital Revenue Bonds, Series of 1994
                     (Crozer-Chester Medical Center), 5.300%, 12/15/11         12/03 at 102            Aaa           1,985,487
      1,975,000     Delaware County Industrial Development Authority,
                     Water Facilities Revenue Refunding Bonds (Philadelphia
                     Suburban Water Company Project), Series of 1992,
                     6.500%, 6/01/10                                            6/02 at 102            Aaa           2,091,940
      1,500,000     Fort Leboeuf School District (Erie County, Pennsylvania),
                     General Obligation Bonds, Series A of 1993,
                     5.800%, 1/01/16                                            1/03 at 100            Aaa           1,499,115
      2,000,000     Governor Mifflin School District, Berks County,
                     Pennsylvania, General Obligation Bonds, Second Series
                     of 1993, 5.400%, 9/15/12                                   9/03 at 100            Aaa           1,950,280
      3,500,000     Hollidaysburg Sewer Authority Guaranteed Sewer Revenue
                     Bonds, Series of 1993, 6.100%, 1/01/23                     1/03 at 100            Aaa           3,527,020
      1,350,000     Lancaster Higher Education Authority City of Lancaster,
                     Pennsylvania, College Revenue Bonds, Series of 1993
                     (Franklin and Marshall College Project), 5.700%, 4/15/13   4/03 at 100            Aaa           1,343,372
                    Lehigh County General Purpose Authority, Hospital
                     Revenue Bonds, Series 1993 (Saint Luke's Hospital of
                     Bethlehem, Pennsylvania Project):
      1,335,000      5.300%, 11/15/05                                          No Opt. Call            Aaa           1,350,166
        500,000      5.300%, 11/15/07                                          No Opt. Call            Aaa             498,070
     10,000,000     Lehigh County Industrial Development Authority
                     Pollution Control Revenue Refunding Bonds, 1992
                     Series A (Pennsylvania Power &Light Company Project),
                     6.400%, 11/01/21                                          11/02 at 102            Aaa          10,334,700
      1,500,000     Ligonier Valley School District (Westmoreland County,
                     Pennsylvania),General Obligation Bonds, Series of 1994,
                     6.000%, 3/01/23                                            3/04 at 100            Aaa           1,507,620
      1,795,000     Luzerne County Housing Corporation Mortgage Revenue
                     Refunding Bonds, Series 1993 (FHA Insured Mortgage
                     Loan-Freeland Apartments Section 8 Assisted Project),
                     6.125%, 7/15/23                                            7/03 at 100            Aaa           1,791,392
      7,350,000     Luzerne County Industrial Development Authority Exempt
                     Facilities Revenue Refunding Bonds, 1992 Series A
                     (Pennsylvania Gas and Water Company Project),
                     7.200%, 10/01/17 (Alternative Minimum Tax)                10/02 at 102           Baa1           7,754,397
      4,500,000     Luzerne County Industrial Development Authority,
                     Exempt Facilities Revenue Bonds, 1992 Series B
                     (Pennsylvania Gas and Water Company Project),
                     7.125%, 12/01/22 (Alternative Minimum Tax)                12/02 at 102           Baa1           4,700,115
      2,500,000     Montgomery County Higher Educational and Health
                     Authority (Pennsylvania), Hospital Revenue Bonds,
                     Series A of 1993 (Abington Memorial Hospital),
                     6.000%, 6/01/22                                            6/03 at 102            Aaa           2,502,425
      2,165,000     Montgomery County Industrial Development Authority
                     Health Facilities Revenue Bonds, Series of 1993 (ECRI
                     Project), 6.850%, 6/01/13                                  6/03 at 102            N/R           2,196,544
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
    $ 3,675,000     Montgomery County Industrial Development Authority,
                     Pollution Control Revenue Refunding Bonds, 1991
                     Series B (Philadelphia Electric Company Project),
                     6.700%, 12/01/21                                           12/01 at102            Aaa         $ 3,915,272
      2,000,000     New Morgan Industrial Development Authority
                     (Pennsylvania), Solid Waste Disposal Revenue Bonds
                     (New Morgan Landfill Company, Inc. Project),Series
                     1994, 6.500%, 4/01/19 (Alternative Minimum Tax)            4/04 at 102              A           2,032,660
      4,500,000     North Penn Water Authority (Montgomery County,
                     Pennsylvania), Water Revenue Bonds, Series of 1994,
                     7.000%, 11/01/24 (Pre-refunded to 11/01/04)               11/04 at 101            Aaa           5,135,490
      5,500,000     Northumberland County Industrial Development Authority
                     Exempt Facilities Revenue Bonds, 1993 Series (Roaring
                     Creek Water Company Project), 6.375%, 10/15/23
                     (Alternative Minimum Tax)                                 10/03 at 102            N/R           5,072,650
      4,830,000     Philadelphia Authority for Industrial Development
                     Project Revenue Refunding Bonds (PGHDevelopment
                     Corporation), Series of 1993, 5.250%, 7/01/17              7/03 at 102             AA           4,399,502
      4,000,000     Philadelphia Hospital and Higher Educational Facilities
                     Authority of Philadelphia, Revenue Refunding Bonds,
                     Series of 1992 (Philadelphia MR Project), 5.625%, 8/01/04  8/03 at 102           BBB+           3,919,720
      1,750,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia Revenue Bonds, Hospital Revenue Bonds,
                     Series A of 1993 (Graduate Health System Obligated
                     Group), 6.250%, 7/01/13                                    7/03 at 102           Baa1           1,640,450
      1,005,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia, Community College Revenue Bonds
                     (Community College of Philadelphia),Series of 1994,
                     6.100%, 5/01/10                                            5/04 at 102            Aaa           1,044,466
      2,000,000     The School District of Philadelphia, Pennsylvania, General
                     Obligation Refunding Bonds, Series A of 1995,
                     6.250%, 9/01/09                                           No Opt. Call            Aaa           2,140,060
      5,500,000     The School District of Philadelphia, Pennsylvania, General
                     Obligation Refunding Bonds, Series A of 1993,
                     5.200%, 7/01/03                                           No Opt. Call            Aaa           5,578,265
      1,000,000     City of Philadelphia, Pennsylvania, Water and Sewer
                     Revenue Bonds, Sixteenth Series, 7.500%, 8/01/10
                     (Pre-refunded to 8/01/01)                                  8/01 at 102            AAA           1,139,010
      3,000,000     City of Philadelphia, Pennsylvania, Water and Wastewater
                     Revenue Bonds, Series 1995, 6.750%, 8/01/05               No Opt. Call            Aaa           3,325,290
                    City of Philadelphia, Pennsylvania, Water and Wastewater
                     Revenue Bonds, Series 1993:
      2,335,000      5.750%, 6/15/13                                            6/03 at 102            Aaa           2,313,752
      2,300,000      5.500%, 6/15/14                                            6/03 at 102            Aaa           2,229,804
      5,500,000      5.000%, 6/15/16                                            6/03 at 100            Aaa           4,914,800
      1,500,000     City of Philadelphia, Pennsylvania, Water and Wastewater
                     Revenue Bonds, Series 1993, 5.000%, 6/15/19                6/03 at 100            Aaa           1,325,340
      1,000,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia Hospital Revenue Bonds, Series of 1993
                     (Presbyterian Medical Center of Philadelphia),
                     6.500%, 12/01/11                                          12/03 at 102            AAA           1,013,470
      1,750,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia Hospital Revenue Bonds (The Children's
                     Hospital of Philadelphia Project), Series A of 1992,
                     6.500%, 2/15/21 (Pre-refunded to 2/15/02)                  2/02 at 102            Aaa           1,920,573
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
    $ 3,690,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia (Pennsylvania ), Hospital Revenue Bonds,
                     Series of 1993 (Presbyterian Medical Center of
                     Philadelphia), 6.650%, 12/01/19                           12/03 at 102            AAA         $ 4,127,081
      8,750,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia, Hospital Revenue Bonds, Series of 1993
                     (Temple University Hospital), 6.625%, 11/15/23            11/03 at 102             A-           8,822,013
      5,150,000     The Hospitals and Higher Education Facilities Authority
                     of Philadelphia, Hospital Revenue Refunding Bonds
                     (The Children's Hospital of Philadelphia Project),
                     Series A of 1993, 5.375%, 2/15/14                          2/03 at 102             Aa           4,831,627
      6,300,000     The Philadelphia Municipal Authority, Philadelphia,
                     Pennsylvania, Justice Lease Revenue Bonds, 1991
                     Series B, 7.125%, 11/15/18 (Pre-refunded to 11/15/01)     11/01 at 102            Aaa           7,108,542
      2,940,000     The Philadelphia Municipal Authority Philadelphia,
                     Pennsylvania, Lease Revenue Refunding Bonds, Series A
                     (Financial Guaranty Insured), 5.625%, 11/15/18            11/03 at 102            Aaa           2,856,034
      1,750,000     Pine-Richland School District (Allegheny County,
                     Pennsylvania) General Obligation Bonds, Series A of
                     1993, 6.100%, 9/01/18                                      9/03 at 100            Aaa           1,764,473
      1,500,000     The School District of Pittsburgh (Allegheny County,
                     Pennsylvania), General Obligation Refunding Bonds,
                     1993 Series D, 5.500%, 9/01/16                             9/01 at 101            Aaa           1,440,735
      2,460,000     Urban Redevelopment Authority of Pittsburgh Mortgage
                     Revenue Bonds, 1992 Series C-1, 6.800%, 10/01/25
                     (Alternative Minimum Tax)                                  4/03 at 102             A1           2,514,956
      1,375,000     Urban Redevelopment Authority of Pittsburgh Mortgage
                     Revenue Bonds, 1992 Series D, 6.500%, 4/01/17              4/03 at 102             A1           1,400,534
      2,370,000     Urban Redevelopment Authority of Pittsburgh, Mortgage
                     Revenue Bonds, 1993 Series A, 5.650%, 10/01/24            10/03 at 102             A1           2,196,943
        750,000     Urban Redevelopment Authority of Pittsburgh, Mortgage
                     Revenue Bonds, 1994 Series B, 6.950%, 10/01/10
                     (Alternative Minimum Tax)                                  4/04 at 102             A1             787,823
      3,660,000     Rose Tree Media School District, Delaware County,
                     Pennsylvania, General Obligation Bonds, Series of 1993,
                     6.700%, 3/15/12 (Pre-refunded to 9/15/01)                  9/01 at 100            Aaa           3,990,277
      2,500,000     Schuylkill Valley School District Berks County,
                     Pennsylvania, General Obligation Bonds, Series of 1993,
                     5.850%, 4/15/13                                            4/03 at 100            Aaa           2,516,024
                    South Fork Municipal Authority (Cambria County,
                     Pennsylvania), Hospital Revenue Bonds, Series 1993A,
                     (Lee Hospital Project):
      1,850,000      5.500%, 7/01/11                                            7/03 at 102              A           1,793,963
      3,000,000      5.500%, 7/01/23                                            7/03 at 102              A           2,753,880
      3,340,000     State Public School Building Authority (Commonwealth
                     of Pennsylvania),College Revenue Bonds (Northampton
                     County Area Community College Project), Series U
                     of 1993, 5.850%, 3/15/15                                   3/03 at 100            Aaa           3,371,929
      2,345,000     Swissvale Housing Development Corporation (An
                     Instrumentality of the Allegheny County Housing
                     Authority), Multifamily Mortgage Revenue Refunding
                     Bonds, Series 1993C (FHA Insured Mortgage Loan-
                     Section 8 Assisted Swissvale Project), 6.100%, 7/01/22     7/03 at 100             Aa           2,305,978
<PAGE>
<CAPTION>
      PRINCIPAL                                                                   OPT. CALL                             MARKET
         AMOUNT     DESCRIPTION                                                 PROVISIONS*       RATINGS**              VALUE
<S>                 <C>                                                        <C>                     <C>         <C>
    $ 4,000,000     Wallenpaupack Area School District, Wayne and Pike
                     Counties, Pennsylvania, General Obligation Bonds,
                     Series of 1993, 5.500%, 4/01/11                            4/01 at 100            Aaa         $ 3,965,759
      3,000,000     Washington County Hospital Authority (Commonwealth
                     of Pennsylvania), Hospital Revenue Bonds, Series of 1993
                     (The Washington Hospital Project), 5.625%, 7/01/23         7/03 at 102            Aaa           2,883,360
      1,650,000     The Municipal Authority of the Borough of West View
                     (Allegheny County, Pennsylvania), Special Obligation
                     Bonds, Series of 1985A, 9.500%, 11/15/14                  No Opt. Call            Aaa           2,264,460
      1,740,000     The General Municipal Authority of the City of Wilkes-
                     Barre, College Misericordia Revenue Bonds, Refunding
                     Series B of 1992, 7.750%, 12/01/12                        12/02 at 102            N/R           1,808,973
   $330,850,000     Total Investments - (cost $330,708,606) - 99.7%                                                330,953,770
===============
                    TEMPORARY INVESTMENTS IN SHORT-TERM
                    MUNICIPAL SECURITIES - 2.9%
     $  800,000     Allegheny County Hospital Development Authority,
                     (Allegheny County, Pennsylvania), Health Center
                     Revenue Bonds, Series 1990 A, (Presbyterian-University
                     Health System, Inc.), Variable Rate Demand Bonds,
                     3.550%, 3/01/20+                                                               VMIG-1             800,000
      3,500,000     Allegheny County Hospital Development Authority,
                     (Allegheny County, Pennsylvania), Health Center
                     Revenue Bonds, Series 1990 B, (Presbyterian-University
                     Health System, Inc.), Variable Rate Demand Bonds,
                     3.550%, 3/01/20+                                                               VMIG-1           3,500,000
      1,100,000     Allegheny County Hospital Development Authority,
                     (Allegheny County, Pennsylvania), Health Center
                     Revenue Bonds, Series 1990 D, (Presbyterian-University
                     Health System, Inc.), Variable Rate Demand Bonds,
                     3.550%, 3/01/20+                                                               VMIG-1           1,100,000
      4,100,000     Washington County Authority, Pennsylvania, Lease
                     Revenue Bonds (Higher Education Pooled Equipment
                     Leasing Program), Series 1985-A, Variable Rate Demand
                     Bonds, 3.550%, 12/15/18+                                                         A-1+           4,100,000
    $ 9,500,000     Total Temporary Investments - 2.9%                                                               9,500,000
===============
                    Other Assets Less Liabilities - (2.6%)                                                          (8,590,901)
                    Net Assets - 100%                                                                             $331,862,869
                                                                                                                  ============
<PAGE>
<CAPTION>
                                                                             NUMBER          MARKET          MARKET
                       STANDARD & POOR'S                  MOODY'S     OF SECURITIES           VALUE         PERCENT
<S>                      <C>                <C>                                 <C>     <C>                  <C>
SUMMARY OF                           AAA                      Aaa                58     $213,649,884          65%
RATINGS**                   AA+, AA, AA-        Aa1, Aa, Aa2, Aa3                13       56,888,770          17
PORTFOLIO OF                          A+                       A1                 4        6,900,256           2
INVESTMENTS                        A, A-                A, A2, A3                 5       19,747,212           6
(EXCLUDING               BBB+, BBB, BBB-    Baa1, Baa, Baa2, Baa3                 8       24,689,481           7
TEMPORARY                      Non-rated                Non-rated                 3        9,078,167           3
INVESTMENTS):
TOTAL                                                                            91     $330,953,770         100%
<FN>
* Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later
dates. 
** Ratings (not covered by the report of independent auditors): Using
the higher of Standard & Poor's or Moody's rating. 
N/R - Investment is not rated. 
(DD) Security purchased on a delayed delivery basis (note1). 
(WI) Security purchased on a when-issued basis (note 1). 
+ The security has a maturity of more than one year, but has variable rate
and demand features which qualify it as a short-term security. The rate 
disclosed is that currently in effect. This rate changes periodically based 
on market conditions or a specified market index.

See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
STATEMENT OF NET ASSETS
<CAPTION>
                                                           NQJ                NNJ                NQP                NPY
<S>                                                   <C>                <C>                <C>                <C>
ASSETS
Investments in municipal securities, at market
   value (note 1)                                     $417,042,380       $255,078,256       $348,903,537       $330,953,770
Temporary investments in short-term municipal
   securities, at amortized cost (note 1)                     --              700,000               --            9,500,000
Cash                                                     1,187,443             40,410               --            1,345,376
Receivables:
   Interest                                              8,230,755          5,051,381          6,754,642          5,372,379
   Investments sold                                        480,000               --            7,337,500             55,000
Other assets                                                22,302             40,006             32,752             49,276
                                                      ------------       ------------       ------------       ------------
     Total assets                                      426,962,880        260,910,053        363,028,431        347,275,801
                                                      ------------       ------------       ------------       ------------
LIABILITIES
Payable for investments purchased                        2,639,842               --            5,388,844         13,954,301
Accrued expenses:
   Management fees (note 6)                                218,797            135,470            185,078            172,142
   Other                                                   179,585            217,492            239,048            219,969
Preferred share dividends payable                           62,163             31,217             39,405             58,682
Common share dividends payable                           1,524,364            818,236          1,352,570          1,007,838
                                                      ------------       ------------       ------------       ------------
     Total liabilities                                   4,624,751          1,202,415          7,204,945         15,412,932
                                                      ------------       ------------       ------------       ------------
Net assets (note 7)                                   $422,338,129       $259,707,638       $355,823,486       $331,862,869
                                                      ============       ============       ============       ============
Preferred shares, at liquidation value                $130,000,000       $ 91,600,000       $110,000,000       $118,100,000
                                                      ============       ============       ============       ============
Preferred shares outstanding                                 5,200              3,664              4,400              4,724
                                                      ============       ============       ============       ============
Common shares outstanding                               19,418,644         11,858,499         15,636,648         15,747,463
                                                      ============       ============       ============       ============
Net asset value per Common share outstanding
   (net assets less Preferred shares at
   liquidation value, divided by Common
   shares outstanding)                                $      15.05       $      14.18       $      15.72       $      13.57
                                                      ============       ============       ============       ============

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
STATEMENT OF OPERATIONS
Year ended June 30, 1996
<CAPTION>
                                                                 NQJ               NNJ              NQP               NPY
<S>                                                         <C>               <C>              <C>               <C>
INVESTMENT INCOME
Tax-exempt interest income (note 1)                         $ 26,114,320      $ 15,077,817     $ 22,795,241      $ 19,162,587
                                                            ------------      ------------     ------------      ------------
Expenses:
   Management fees (note 6)                                    2,706,943         1,683,397        2,289,677         2,131,297
   Preferred shares--auction fees                                325,000           229,000          275,000           295,250
   Preferred shares--dividend disbursing agent fees               30,000            45,000           30,000            45,000
   Shareholders' servicing agent fees and expenses                63,363            59,969           82,048           101,567
   Custodian's fees and expenses                                  67,636            69,715           67,365            66,400
   Directors'/Trustees' fees and expenses (note 6)                 1,809             1,857            1,105             1,131
   Professional fees                                              17,152            21,849           28,112            32,448
   Shareholders' reports--printing and mailing
     expenses                                                    118,393            68,480          102,508            78,915
   Stock exchange listing fees                                    40,814            21,066           18,947            15,820
   Investor relations expense                                     35,565            22,321           26,309            23,499
   Other expenses                                                 25,791            31,371           21,390            17,660
                                                            ------------      ------------     ------------      ------------
     Total expenses                                            3,432,466         2,254,025        2,942,461         2,808,987
                                                            ------------      ------------     ------------      ------------
       Net investment income                                  22,681,854        12,823,792       19,852,780        16,353,600
                                                            ------------      ------------     ------------      ------------
REALIZED AND UNREALIZED GAIN (LOSS)
FROM INVESTMENTS
Net realized gain (loss) from investment
   transactions, net of taxes, if applicable
   (notes 1 and 3)                                              (380,328)          278,325          955,976           289,626
Net change in unrealized appreciation or
   depreciation of investments                                   373,323         2,009,677       (2,273,958)        5,015,802
                                                            ------------      ------------     ------------      ------------
       Net gain (loss) from investments                           (7,005)        2,288,002       (1,317,982)        5,305,428
                                                            ------------      ------------     ------------      ------------
Net increase in net assets from operations                  $ 22,674,849      $ 15,111,794     $ 18,534,798      $ 21,659,028
                                                            ============      ============     ============      ============

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
STATEMENT OF CHANGES IN NET ASSETS
<CAPTION>
                                                                              NQJ                             NNJ
                                                                 Year ended       Year ended       Year ended       Year ended
                                                                   6/30/96          6/30/95          6/30/96          6/30/95
<S>                                                            <C>              <C>              <C>              <C>
OPERATIONS
Net investment income                                          $  22,681,854    $  18,463,529    $  12,823,792    $   8,563,601
Net realized gain (loss) from investment
   transactions, net of taxes, if applicable
   (notes 1 and 3)                                                  (380,328)          10,875          278,325       (1,062,514)
Net change in unrealized appreciation or
   depreciation of investments                                       373,323       11,002,142        2,009,677        7,717,615
                                                               -------------    -------------    -------------    -------------
   Net increase in net assets from operations                     22,674,849       29,476,546       15,111,794       15,218,702
                                                               -------------    -------------    -------------    -------------
DISTRIBUTIONS TO SHAREHOLDERS (note 1)
From undistributed net investment income:
     Common shareholders                                         (18,289,306)     (15,185,945)      (9,623,156)      (6,272,466)
     Preferred shareholders                                       (4,447,642)      (3,677,673)      (3,031,790)      (2,235,019)
From accumulated net realized gains from investment
  transactions:
     Common shareholders                                                --           (245,839)            --            (71,491)
     Preferred shareholders                                             --            (31,040)            --            (16,688)
                                                               -------------    -------------    -------------    -------------
   Decrease in net assets from distributions
     to shareholders                                             (22,736,948)     (19,140,497)     (12,654,946)      (8,595,664)
                                                               -------------    -------------    -------------    -------------
CAPITAL SHARE TRANSACTIONS (note 2)
Net proceeds from shares issued in acquisition
   of NUJ (note 1)                                                      --        150,384,883             --               --
Net proceeds from shares issued in acquisition
   of NJP and NJU (note 1)                                              --               --               --        137,170,244
Net proceeds from Common shares issued to shareholders
   due to reinvestment of distributions                            1,456,662          504,967             --               --
                                                               -------------    -------------    -------------    -------------
Net increase in net assets derived from capital
   share transactions                                              1,456,662      150,889,850             --        137,170,244
                                                               -------------    -------------    -------------    -------------
     Net increase (decrease) in net assets                         1,394,563      161,225,899        2,456,848      143,793,282
Net assets at beginning of year                                  420,943,566      259,717,667      257,250,790      113,457,508
                                                               -------------    -------------    -------------    -------------
Net assets at end of year                                      $ 422,338,129    $ 420,943,566    $ 259,707,638    $ 257,250,790
                                                               =============    =============    =============    =============
Balance of undistributed net investment income
    at end of year                                             $     705,859    $     760,953    $     679,378    $     510,564
                                                               =============    =============    =============    =============

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
STATEMENT OF CHANGES IN NET ASSETS
<CAPTION>
                                                                      NQP                             NPY
                                                           Year ended      Year ended       Year ended       Year ended
                                                             6/30/96         6/30/95          6/30/96          6/30/95
<S>                                                      <C>              <C>              <C>              <C>
OPERATIONS
Net investment income                                    $  19,852,780    $  15,140,351    $  16,353,600    $  10,927,863
Net realized gain (loss) from investment
   transactions, net of taxes, if applicable
   (notes 1 and 3)                                             955,976          337,814          289,626         (437,728)
Net change in unrealized appreciation or
   depreciation of investments                              (2,273,958)      10,175,559        5,015,802       11,453,910
                                                         -------------    -------------    -------------    -------------
   Net increase in net assets from operations               18,534,798       25,653,724       21,659,028       21,944,045
                                                         -------------    -------------    -------------    -------------
DISTRIBUTIONS TO SHAREHOLDERS (note 1)
From undistributed net investment income:
     Common shareholders                                   (16,324,381)     (12,146,828)     (12,306,677)      (8,077,846)
     Preferred shareholders                                 (3,855,705)      (3,068,414)      (4,260,276)      (2,951,304)
From accumulated net realized gains from investment
  transactions:
     Common shareholders                                      (473,871)            --               --               --
     Preferred shareholders                                   (132,928)            --               --               --
                                                         -------------    -------------    -------------    -------------
   Decrease in net assets from distributions
     to shareholders                                       (20,786,885)     (15,215,242)     (16,566,953)     (11,029,150)
                                                         -------------    -------------    -------------    -------------
CAPITAL SHARE TRANSACTIONS (note 2)
Net proceeds from shares issued in acquisition
   of NUP (note 1)                                                --        152,750,727             --               --
Net proceeds from shares issued in acquisition
   of NPA and NAP (note 1)                                        --               --               --        176,762,321
Net proceeds from Common shares issued to shareholders
   due to reinvestment of distributions                      2,244,579          923,694             --             40,956
                                                         -------------    -------------    -------------    -------------
Net increase in net assets derived from capital share
   transactions                                              2,244,579      153,674,421             --        176,803,277
                                                         -------------    -------------    -------------    -------------
     Net increase (decrease) in net assets                      (7,508)     164,112,903        5,092,075      187,718,172
Net assets at beginning of year                            355,830,994      191,718,091      326,770,794      139,052,622
                                                         -------------    -------------    -------------    -------------
Net assets at end of year                                $ 355,823,486    $ 355,830,994    $ 331,862,869    $ 326,770,794
                                                         =============    =============    =============    =============
Balance of undistributed net investment income
   at end of year                                        $     504,881    $     832,187    $     283,700    $     497,032
                                                         =============    =============    =============    =============

See accompanying notes to financial statements.
</TABLE>
<PAGE>
NOTES TO FINANCIAL STATEMENTS

1. GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES

At June 30, 1996, the state Funds (the "Funds") covered in this report
and their corresponding New York Stock Exchange symbols are Nuveen New Jersey
Investment Quality Municipal Fund, Inc. (NQJ), Nuveen New Jersey Premium
Income Municipal Fund, Inc. (NNJ), Nuveen Pennsylvania Investment Quality
Municipal Fund (NQP) and Nuveen Pennsylvania Premium Income Municipal Fund 2
(NPY).

Each Fund invests primarily in a diversified portfolio of municipal
obligations issued by state and local government authorities within a single
state. The Funds are registered under the Investment Company Act of 1940 as
closed-end, diversified management investment companies.

On January 10, 1995, NQJ acquired all of the net assets of Nuveen New
Jersey Quality Income Municipal Fund, Inc. (NUJ) pursuant to a plan of
reorganization approved by the shareholders of both Funds on December 22,
1994. The acquisition was accomplished by a tax-free exchange of 7,093,734
shares of NQJ for the 7,251,162 shares of NUJ outstanding on January 10, 1995.
NUJ's net assets at that date of $150,384,883 included $214,743 of net
unrealized depreciation and $50,000,000 of preferred shares at liquidation
value which were combined with that of NQJ. The combined net assets of NQJ
immediately after the acquisition were $403,464,971.

On February 6, 1995, NNJ acquired all of the net assets of Nuveen New
Jersey Premium Income Municipal Fund 2 (NJP) and Nuveen New Jersey Premium
Income Municipal Fund 3 (NJU) pursuant to a plan of reorganization approved by
the shareholders of each of the respective Funds on January 13, 1995. The
acquisition was accomplished by a tax-free exchange of 6,401,176 shares of NNJ
for the 4,857,358 shares of NJP and the 2,084,643 shares of NJU outstanding on
February 6, 1995. NJP's and NJU's net assets at that date of $96,377,670 and
$40,792,574, respectively, included net unrealized depreciation of $4,881,709
and $1,282,356, respectively, as well as $36,000,000 and $15,600,000 of
preferred shares at liquidation value, respectively, which were combined with
that of NNJ. The combined net assets of NNJ immediately after the acquisition
were $250,123,139.

On January 9, 1995, NQP acquired all of the net assets of Nuveen
Pennsylvania Quality Income Municipal Fund (NUP) pursuant to a plan of
reorganization approved by the shareholders of both Funds on December 22,
1994. The acquisition was accomplished by a tax-free exchange of 6,940,191
shares of NQP for the 7,142,414 shares of NUP outstanding on January 9, 1995.
NUP's net assets at that date of $152,750,727 included $3,801,585 of net
unrealized appreciation and $50,000,000 of preferred shares at liquidation
value which were combined with that of NQP. The combined net assets of NQP
immediately after the acquisition were $338,903,055.

<PAGE>

On February 7, 1995, NPY acquired all of the net assets of Nuveen
Pennsylvania Premium Income Municipal Fund (NPA) and Nuveen Pennsylvania
Premium Income Municipal Fund 3 (NAP) pursuant to a plan of reorganization
approved by the shareholders of each of the respective Funds on January 13,
1995. The acquisition was accomplished by a tax-free exchange of 8,799,348
shares of NPY for the 5,803,736 shares of NPA and the 2,820,654 shares of NAP
outstanding on February 7, 1995. NPA's and NAP's net assets at that date of
$121,701,228 and $55,061,093, respectively, included net unrealized
depreciation of $3,152,366 and $3,900,897, respectively, as well as
$45,000,000 and $21,100,000 of preferred shares at liquidation value,
respectively, which were combined with that of NPY. The combined net assets of
NPY immediately after the acquisition were $316,143,201.

The following is a summary of significant accounting policies followed by
the Funds in the preparation of their financial statements in accordance with
generally accepted accounting principles.

Securities Valuation
Portfolio securities for which market quotations are readily available are
valued at the mean between the quoted bid and asked prices or the yield
equivalent. Portfolio securities for which market quotations are not readily
available are valued at fair value by consistent application of methods
determined in good faith by the Board of Directors/Trustees. Temporary
investments in securities that have variable rate and demand features
qualifying them as short-term securities are traded and valued at amortized
cost.

Securities Transactions
Securities transactions are recorded on a trade-date basis. Realized gains and
losses from such transactions are determined on the specific identification
method. Securities purchased or sold on a when-issued or delayed delivery
basis may be settled a month or more after the transaction date. The
securities so purchased are subject to market fluctuation during this period.
The Funds have instructed the custodian to segregate assets in a separate
account with a current value at least equal to the amount of their purchase
commitments. At June 30, 1996, NQJ, NQP and NPY had outstanding purchase
commitments of $2,639,842, $5,388,844 and $13,954,301, respectively. There
were no such purchase commitments in NNJ.

Interest Income
Interest income is determined on the basis of interest accrued, adjusted for
amortization of premiums and accretion of discounts on long-term debt
securities when required for federal income tax purposes.

Income Taxes
The Funds intend to comply with the requirements of the Internal Revenue Code
applicable to regulated investment companies by distributing to shareholders
all of their tax-exempt net investment income, in addition to any significant
amounts of net realized capital gains and/or market discount realized from
investment transactions. The Funds currently consider significant net realized
capital gains and/or market discount as amounts in excess of $.01 per Common
share. Furthermore, each New Jersey Fund intends to satisfy conditions which
will enable interest from municipal securities, which is exempt from regular
federal and New Jersey state income taxes, to retain such tax-exempt status
when distributed to the shareholders of the New Jersey Funds. Each
Pennsylvania Fund intends to satisfy conditions which will enable interest
from municipal securities, which is exempt from regular federal, Pennsylvania
state personal income and the Philadelphia School District Investment Income
taxes, to retain such tax-exempt status when distributed to shareholders of
the Pennsylvania Funds. All income dividends paid during the year ended June
30, 1996, have been designated Exempt Interest Dividends which are entirely
exempt from federal and designated state personal income taxes. Net realized
capital gain and market discount distributions are subject to federal
taxation. However, capital gain distributions are exempt from the Pennsylvania
state personal income and the Philadelphia School District Investment Income
taxes.

<PAGE>
Dividends and Distributions to Shareholders
Tax-exempt net investment income is declared as a dividend monthly and payment
is made or or reinvestment is credited to shareholder accounts after
month-end. Net realized capital capital gains and/or market discount from
investment transactions are distributed to shareholders not less frequently
than annually. Furthermore, capital gains are distributed only to the extent
they exceed available capital loss carryovers.

Distributions to shareholders of tax-exempt net investment income, net
realized capital gains and/or market discount are recorded on the ex-dividend
date. The amount and timing of such distributions are determined in accordance
with federal income tax regulations, which may differ from generally accepted
accounting principles. Accordingly, temporary over-distributions as a result
of these differences may occur and will be classified as either distributions
in excess of net investment income, distributions in excess of net realized
gains and/or distributions in excess of ordinary taxable income from
investment transactions, where applicable.

Preferred Shares
The following Funds have issued and outstanding $25,000 stated value Preferred
shares. Each Fund's Preferred shares are issued in more than one Series. The
dividend rate on each Series may change every seven days, as set by the
Auction Agent. The number of shares outstanding, by Series and in total, at
June 30, 1996, for each Fund is as follows:
<TABLE>
<CAPTION>
                                        NQJ         NNJ         NQP         NPY
<S>                                    <C>         <C>         <C>         <C>
Number of shares:
   Series M                            3,200        --          --           844
   Series T                             --           624        --          --
   Series W                             --         1,440       2,400        --
   Series Th                           2,000       1,600       2,000       2,080
   Series F                             --          --          --         1,800
                                       -----       -----       -----       -----
     Total                             5,200       3,664       4,400       4,724
                                       =====       =====       =====       =====
</TABLE>
<PAGE>
<TABLE>
Derivative Financial Instruments
In October 1994, the Financial Accounting Standards Board (FASB) issued
Statement of of Financial Accounting Standards No. 119 Disclosure about
Derivative Financial Instruments and Fair Value of Financial Instruments which
prescribes disclosure requirements for transactions in certain derivative
financial instruments including futures, forward, swap, and option contracts,
and other financial instruments with similar characteristics. Although the
Funds are authorized to invest in such financial instruments, and may do so in
the future, they did not make any such investments during the year ended June
30, 1996.

Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of increases and decreases in
net assets from operations during the reporting period.

2. FUND SHARES
Transactions in Common and Preferred shares were as follows:
<CAPTION>
                                                                               NQJ                            NNJ
                                                                   Year ended       Year ended     Year ended     Year ended
                                                                     6/30/96          6/30/95        6/30/96        6/30/95
<S>                                                                   <C>                  <C>         <C>               <C>
Common Shares:
Shares issued in acquisition of NUJ (note 1)                            --           7,093,734         --               --
Shares issued in acquisition of NJP and NJU (note 1)                    --                --           --          6,401,176
Shares issued to shareholders due to reinvestment
   of distributions                                                   94,142            33,541         --               --
                                                                      ------         ---------         ---         ---------
Net increase                                                          94,142         7,127,275         --          6,401,176
                                                                      ======         =========         ===         =========
Preferred shares acquired from NUJ (note 1)                             --               2,000         --               --
Preferred shares acquired from NJP and NJU (note 1)                     --                --           --              2,064
                                                                      ======         =========         ===         =========
<CAPTION>
                                                                               NQP                           NPY
                                                                   Year ended       Year ended     Year ended    Year ended
                                                                     6/30/96          6/30/95        6/30/96       6/30/95
<S>                                                                  <C>                   <C>         <C>               <C>
Common Shares:
Shares issued in acquisition of NUP (note 1)                            --           6,940,191         --               --
Shares issued in acquisition of NPA and NAP (note 1)                    --                --           --          8,799,348
Shares issued to shareholders due to reinvestment
   of distributions                                                  134,874            58,618         --              3,244
                                                                     -------         ---------         ---         ---------
Net increase                                                         134,874         6,998,809         --          8,802,592
                                                                     =======         =========         ===         =========
Preferred shares acquired from NUP (note 1)                             --               2,000         --               --
Preferred shares acquired from NPA and NAP (note 1)                     --                --           --              2,644
                                                                     =======         =========         ===         =========
</TABLE>
<PAGE>
<TABLE>
3. SECURITIES TRANSACTIONS
Purchase and sales (including maturities) of investments in municipal
securities and temporary municipal investments during the year ended June 30,
1996, were as follows:
<CAPTION>
                                                       NQJ                  NNJ                NQP                 NPY
<S>                                                <C>                 <C>                 <C>                 <C>
PURCHASES
Investments in municipal securities                $79,932,557         $83,602,738         $47,466,026         $73,812,986
Temporary municipal investments                     37,500,000          34,700,000          41,165,000          42,300,000
SALES AND MATURITIES
Investments in municipal securities                 68,121,862          81,497,753          42,444,254          63,541,134
Temporary municipal investments                     40,550,000          36,350,000          46,861,000          39,800,000
                                                   ===========         ===========         ===========         ===========

At June 30, 1996, the identified cost of investments owned for federal income
tax purposes was the same as the cost for financial reporting purposes for
each Fund.

At June 30, 1996, the following Funds had unused capital loss carryovers
available for federal income tax purposes to be applied against future capital
gains, if any. If not applied, the carryovers will expire as follows:
<CAPTION>
                              NQJ          NNJ          NPY
<S>                       <C>          <C>          <C>
Expiration year:
              2001        $     --     $    1,784   $    1,545
              2002            40,744    4,076,151    1,489,452
              2003              --        129,409      669,824
              2004           393,987      650,143       40,999
                          ----------   ----------   ----------
Total                     $  434,731   $4,857,487   $2,201,820
                          ==========   ==========   ==========

4. DISTRIBUTIONS TO COMMON SHAREHOLDERS
On July 1, 1996, the Funds declared Common share dividend distributions from
their tax-exempt net investment income which were paid August 1, 1996, to
shareholders of record on July 15, 1996, as follows:

<CAPTION>
                                             NQJ             NNJ             NQP            NPY
<S>                                        <C>             <C>             <C>             <C>
Dividend per share                         $.0785          $.0690          $.0865          $.0640
                                           ======          ======          ======          ======
</TABLE>
<PAGE>
<TABLE>
5. UNREALIZED APPRECIATION (DEPRECIATION)
Gross unrealized appreciation and gross unrealized depreciation of 
investments at June 30, 1996, were as follows:
<CAPTION>
                                                NQJ               NNJ             NQP               NPY
<S>                                        <C>               <C>              <C>              <C>
Gross unrealized:
   Appreciation                            $ 19,758,271      $  4,267,891     $ 24,743,661     $  4,114,148
   Depreciation                                (384,371)       (3,303,527)        (351,355)      (3,868,984)
                                           ------------      ------------     ------------     ------------
Net unrealized  appreciation               $ 19,373,900      $    964,364     $ 24,392,306     $    245,164
                                           ============      ============     ============     ============

6. MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES
Under the Funds' investment management agreements with Nuveen Advisory Corp.
("the Adviser"), a wholly owned subsidiary of The John Nuveen Company, each
Fund pays to the Adviser an annual management fee, payable monthly, at the
rates set forth below, which are based upon the average daily net asset value
of each Fund:
<CAPTION>
AVERAGE DAILY NET ASSET VALUE                                      MANAGEMENT FEE
<S>                                                                <C>
For the first $125,000,000                                           .65 of 1%
For the next $125,000,000                                          .6375 of 1
For the next $250,000,000                                           .625 of 1
For the next $500,000,000                                          .6125 of 1
For the next $1,000,000,000                                           .6 of 1
For net assets over $2,000,000,000                                 .5875 of 1

The fee compensates the Adviser for overall investment advisory and
administrative services and general office facilities. The Funds pay no
compensation directly to those Directors/Trustees who are affiliated with the
Adviser or to their officers, all of whom receive remuneration for their
services to the Funds from the Adviser.

7. COMPOSITION OF NET ASSETS 
At June 30, 1996, net assets consisted of:
<CAPTION>
                                                               NQJ               NNJ                 NQP               NPY
<S>                                                      <C>                <C>                <C>               <C>
Preferred shares, $25,000 stated value per share,
      at liquidation value                               $ 130,000,000      $  91,600,000      $ 110,000,000     $ 118,100,000
Common shares, $.01 par value per share                        194,186            118,585            156,366           157,475
Paid-in surplus                                            272,508,358        171,207,429        220,308,470       215,278,352
Balance of undistributed net investment income                 705,859            679,378            504,881           283,700
Accumulated net realized gain (loss) from
      investment transactions                                 (444,174)        (4,862,118)           461,463        (2,201,822)
Net unrealized appreciation of investments                  19,373,900            964,364         24,392,306           245,164
                                                         -------------      -------------      -------------     -------------
      Net assets                                         $ 422,338,129      $ 259,707,638      $ 355,823,486     $ 331,862,869
                                                         =============      =============      =============     =============
Authorized shares:
      Common                                               200,000,000        200,000,000          Unlimited         Unlimited
      Preferred                                              1,000,000          1,000,000          Unlimited         Unlimited
                                                         =============      =============      =============     =============
</TABLE>
<PAGE>
<TABLE>
8. INVESTMENT COMPOSITION
Each Fund invests in municipal securities which include general obligation,
escrowed and revenue bonds. At June 30, 1996, the revenue sources by municipal
purpose for these investments, expressed as a percent of total investments,
were as follows:
<CAPTION>
                                                 NQJ         NNJ         NQP         NPY
<S>                                             <C>         <C>         <C>         <C>
Revenue Bonds:
     Educational Facilities                       2%          7%         12%         19%
     Health Care Facilities                      12           8          12          19
     Transportation                               8          18           6           4
     Housing Facilities                          15           9          10          14
     Pollution Control Facilities                14          12           8          12
     Lease Rental Facilities                      7           4         --            3
     Water / Sewer Facilities                     5           6           3           6
     Electric Utilities                           2           1         --          --
     Other                                        6          11           3           1
General Obligation Bonds                         16          16           4          11
Escrowed Bonds                                   13           8          42          11
                                                ---         ---         ---         ---
                                                100%        100%        100%        100%
                                                ===         ===         ===         ===

Certain long-term and intermediate-term investments owned by the Funds are
either covered by insurance issued by several private insurers or are backed
by an escrow or trust containing U.S. Government or U.S. Government agency
securities, both of which ensure the timely payment of principal and interest
in the event of default (52% for NQJ, 49% for NNJ, 70% for NQP and 56% for
NPY). Such insurance or escrow, however, does not guarantee the market value
of the municipal securities or the value of any of the Funds' shares.

All of the temporary investments in short-term municipal securities have
credit enhancements (letters of credit, guarantees or insurance) issued by
third party domestic or foreign banks or other institutions.

For additional information regarding each investment security, refer to the
Portfolio of Investments of each Fund.
</TABLE>
<PAGE>
<TABLE>
FINANCIAL HIGHLIGHTS

SELECTED DATA FOR A COMMON SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS 
AS FOLLOWS:

<CAPTION>
                                               Operating performance              Dividends from tax-exempt
                                                                                    net investment income
                                                            Net
                                                            realized and
                              Net asset                     unrealized
                              value            Net          gain (loss)
                              beginning        investment   from                  To Common      To Preferred
                              of period        income       investments++         shareholders   shareholders+
<S>                           <C>              <C>          <C>                   <C>            <C>
NQJ
Year ended 6/30,
         1996                 $15.060          $1.171       $ (.006)              $ (.945)       $(.230)
         1995                  14.730           1.200          .396                (1.007)        (.237)
         1994                  15.880           1.198        (1.061)               (1.074)        (.141)
         1993                  14.820           1.209         1.045                 (.997)        (.169)
8 mos. ended
         6/30/92               14.320            .824          .451                 (.620)        (.155)
2/21/91 to
         10/31/91              14.050            .614          .447                 (.490)        (.116)
<CAPTION>
NNJ
<S>                           <C>              <C>          <C>                   <C>            <C>
Year ended 6/30,
         1996                  13.970           1.081         .197                  (.812)        (.256)
         1995                  13.460           1.063         .549                  (.805)        (.282)
11 mos. ended
         6/30/94               14.520            .941       (1.120)                 (.713)        (.168)
12/17/92 to
         7/31/93               14.050            .397         .674                  (.335)        (.055)
<CAPTION>
NQP
<S>                           <C>              <C>          <C>                   <C>            <C>
Year ended 6/30,
         1996                  15.860           1.275        (.078)                (1.049)        (.248)
         1995                  15.490           1.289         .409                 (1.066)        (.262)
         1994                  16.420           1.298        (.863)                (1.157)        (.162
         1993                  15.140           1.309        1.276                 (1.124)        (.181)
8 mos. ended
         6/30/92               14.600            .882         .492                  (.664)        (.170)
2/21/91 to
         10/31/91              14.050            .682         .706                  (.498)        (.123)
<CAPTION>
NPY
<S>                           <C>              <C>          <C>                   <C>            <C>
Year ended 6/30,
         1996                  13.250           1.038         .335                  (.782)        (.271)
         1995                  12.530           1.053         .761                  (.808)        (.286)
         1994                  14.350           .995        (1.708)                 (.790)        (.179)
3/18/93 to
         6/30/93               14.050           .111          .308                  (.065)         --
<PAGE>
<CAPTION>
                              Distributions from capital gains
                                                                Organization                         Per
                                                                and offering                         Common
                                                                costs and                            share
                                                                Preferred share       Net asset      market
                              To Common        To Preferred     underwriting          value end      value end
                              shareholders     shareholders+    discounts             of period      of period
<S>                           <C>              <C>              <C>                   <C>            <C>
NQJ
Year ended 6/30,
         1996                $ --             $ --              $ --                  $15.050        $14.875
         1995                 (.020)           (.002)             --                   15.060         14.625
         1994                 (.062)           (.010)             --                   14.730         15.250
         1993                 (.023)           (.005)             --                   15.880         17.125
8 mos. ended
         6/30/92               --               --                --                   14.820         15.375
2/21/91 to
         10/31/91              --               --               (.185)                14.320         15.500
<CAPTION>
NNJ
<S>                           <C>              <C>              <C>                   <C>            <C>
Year ended 6/30,
         1996                  --               --                --                   14.180         13.000
         1995                 (.013)           (.002)             --                   13.970         13.250
11 mos. ended
         6/30/94               --               --                --                   13.460         12.375
12/17/92 to

         7/31/93               --               --               (.211)                14.520         15.000
<CAPTION>
NQP
<S>                           <C>              <C>              <C>                   <C>            <C>
Year ended 6/30,
         1996                 (.031)           (.009)             --                   15.720         16.375
         1995                  --               --                --                   15.860         15.500
         1994                 (.040)           (.006)             --                   15.490         16.250
         1993                  --               --                --                   16.420         17.500
8 mos. ended
         6/30/92               --               --                --                   15.140         15.750
2/21/91 to
         10/31/91              --               --               (.217)                14.600         15.500
<CAPTION>
NPY
<S>                           <C>              <C>              <C>                   <C>            <C>
Year ended 6/30,
         1996                  --               --               --                    13.570         12.375
         1995                  --               --               --                    13.250         12.875
         1994                  --               --              (.138)                 12.530         12.375
3/18/93 to
         6/30/93               --               --              (.054)                 14.350         14.625
<PAGE>
<CAPTION>
                                                                                  Ratios/Supplemental data
                                                                                                 Ratio
                              Total                                                              of net
                              investment       Total                              Ratio of       investment
                              return           return       Net assets            expenses to    income        Portfolio
                              on market        on net asset end of period         average net    to average    turnover
                              value**          value**      (in thousands)        assets@        net assets@   rate
<S>                           <C>              <C>          <C>                   <C>            <C>           <C>
NQJ
Year ended 6/30,
         1996                 8.17%            6.28%        $422,338              .81%           5.33%         16%
         1995                 3.03             9.71          420,944              .85            5.57          13
         1994                (4.63)            (.27)         259,718              .82            5.39           5
         1993                18.71            14.57          270,878              .83            5.53          12
8 mos. ended
         6/30/92              3.29             8.03          255,602              .76*           5.84*          6
2/21/91 to
         10/31/91             6.61             5.52          248,154              .76*           5.06*          1
<CAPTION>
NNJ
<S>                           <C>              <C>          <C>                   <C>            <C>           <C>
Year ended 6/30,
         1996                 4.24             7.37          259,708              .86            4.90          32
         1995                14.60            10.39          257,251              .94            5.08          15
11 mos. ended
         6/30/94            (13.16)           (2.61)         113,458              .91*           4.72*         12
12/17/92 to
         7/31/93              2.27             5.78          118,885              .97*           3.75*          5
<CAPTION>
NQP
<S>                           <C>              <C>          <C>                   <C>            <C>           <C>
Year ended 6/30,
         1996                12.74             6.00         355,823               .82            5.53          12
         1995                 2.32             9.77         355,831               .87            5.70           9
         1994                 (.39)            1.23         191,718               .84            5.54           3
         1993                18.83            16.50         197,920               .86            5.73           2
8 mos. ended
         6/30/92              5.97             8.48         185,576               .78*           6.04*         --
2/21/91 to
         10/31/91             6.71             7.61         180,203               .81*           5.50*         --
<CAPTION>
NPY
<S>                           <C>              <C>          <C>                   <C>            <C>           <C>
Year ended 6/30,
         1996                 2.21             8.39         331,863               .84            4.90          19
         1995                11.50            12.87         326,771               .92            5.20           5
         1994               (10.29)           (7.60)        139,053               .90            4.70          11
3/18/93 to
         6/30/93             (2.08)            2.60         99,561                .92*           2.99*         --
<FN>
* Annualized.
** Total Investment Return on Market Value is the combination of reinvested
dividend income, reinvested capital gains distributions, if any, and changes
in stock price per share. Total Return on Net Asset Value is the combination
of reinvested dividend income, reinvested capital gains distributions, if any,
and changes in net asset value per share. 
+ The amounts shown are based on Common share equivalents. 
++ Net of taxes, if applicable (see note 1).
@ Ratios do not reflect the effect of dividend payments to Preferred
shareholders.
</FN>
</TABLE>
<PAGE>
REPORT OF INDEPENDENT AUDITORS

The Boards of Directors, Trustees and Shareholders

Nuveen New Jersey Investment Quality Municipal Fund, Inc.
Nuveen New Jersey Premium Income Municipal Fund, Inc.
Nuveen Pennsylvania Investment Quality Municipal Fund
Nuveen Pennsylvania Premium Income Municipal Fund 2

We have audited the accompanying statements of net assets, including the
portfolios of investments, of Nuveen New Jersey Investment Quality Municipal
Fund, Inc., Nuveen New Jersey Premium Income Municipal Fund, Inc., Nuveen
Pennsylvania Investment Quality Municipal Fund and Nuveen Pennsylvania Premium
Income Municipal Fund 2 as of June 30, 1996, and the related statements of
operations, changes in net assets and the financial highlights for the periods
indicated therein. These financial statements and financial highlights are the
responsibility of the Funds' management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of investments
owned as of June 30, 1996, by correspondence with the custodian and brokers.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial positions of
Nuveen New Jersey Investment Quality Municipal Fund, Inc., Nuveen New Jersey
Premium Income Municipal Fund, Inc., Nuveen Pennsylvania Investment Quality
Municipal Fund and Nuveen Pennsylvania Premium Income Municipal Fund 2 at June
30, 1996, and the results of their operations, changes in their net assets and
financial highlights for the periods then ended in conformity with generally
accepted accounting principles.

Ernst & Young LLP

Chicago, Illinois
August 9, 1996

<PAGE>

Build your wealth automatically

Photographic image of Customer Service Rep at Nuveen.

Managing your portfolio takes skill, experience, and informed judgment, but
our efforts to help you build your wealth don't stop there. At Nuveen, we
offer a number of convenient ways to add to your tax-free portfolio and earn
the tax-free income you need to achieve your financial goals.

NUVEEN EXCHANGE-TRADED FUNDS DIVIDEND REINVESTMENT PLAN
Your Nuveen exchange-traded fund allows you to conveniently reinvest
dividends and/or capital gains distributions in additional fund shares. If you
do not elect to reinvest distributions, all distributions are paid by check,
or can be deposited directly into your bank or brokerage account.

  By choosing to reinvest, you'll be able to set aside money regularly and
automatically, and watch your investment grow through the power of tax-free
compounding. You'll also benefit from dollar-cost averaging, a technique of
investing at regular intervals, which allows you to build a high-quality,
tax-free portfolio conveniently and cost effectively over time. All
reinvestments are invested in full and fractional shares and are kept in
non-certificated form by the Plan Agent, Chase Manhattan Bank.

  To make recordkeeping easy and convenient, each month you'll receive a
statement showing your total dividends and distributions, the date of
investment, the shares acquired and the price per share, and the total number
of shares you own. Income or capital gains taxes may be payable on dividends
or distributions that are reinvested.

  The shares you acquire by reinvesting will either be purchased on the open
market or be newly issued by the Fund. If the shares are trading at or above
net asset value at the time of valuation, the Fund will issue new shares at
the then-current market price. If the shares are trading at less than net
asset value, shares for your account will be purchased on the open market.
Dividends and distributions received to purchase shares in the open market
will be invested within 30 days of the dividend payment date; no interest will
be paid on dividends and distributions awaiting reinvestment. Because the
market price of shares may increase before purchases are completed, the
average purchase price per share may exceed the market price at the time of
valuation resulting in the acquisition of fewer shares than if the dividend or
distribution had been paid in shares issued by the Fund. A pro rata portion of
any applicable brokerage commissions on open market purchases will be paid by
Plan participants. These commissions usually will be lower than those charged
on individual transactions.
<PAGE>
  You may, of course, change your distribution option or withdraw from the
Plan at any time, should your needs or situation change. Should you withdraw,
you can receive a certificate for all whole shares credited to your
reinvestment account and cash payment for fractional shares, or cash payment
for all reinvestment account shares, less brokerage commissions and a $2.50
service fee.

  You also can reinvest if your shares are registered in the name of a
brokerage firm, bank, or other nominee. Just ask your investment adviser if
the firm will participate on your behalf. If not, it's easy to have the shares
registered in your name and to apply for a reinvestment account directly.
Participants whose shares are registered in the name of one firm may not be
able to transfer the shares to another firm and continue to participate in the
Plan.

  The Fund reserves the right to amend or terminate the Plan at any time.
Although the Fund reserves the right to amend the Plan to include a service
charge payable by the participants, there is no direct service charge to
participants in the Plan at this time.

  For more information on the Nuveen Automatic Reinvestment Plan or to enroll
in or withdraw from the Plan, speak with your financial adviser or call us
toll-free at 1.800.257.8787.

Photographic image of Customer Service Rep at Nuveen.

"When it comes to financial planning, your investment adviser knows your
situation best. Nuveen is pleased to provide the account information you and
your adviser need to plan effectively."

Photographic image of Customer Service Rep at Nuveen.

"At Nuveen, we make reinvesting easy. A phone call is all it takes to set 
up your reinvestment account."
<PAGE>
Photographic image of Customer Service Rep at Nuveen.

"When questions come up about your investment, we're happy to provide the
up-to-date information you and your adviser need."

More than just a number

If you've ever called our toll-free customer service line, you've spoken with
one of Nuveen's customer service representatives. These reps are ready to
assist you with answers to your questions about current account balances,
yields, and previous transactions on your accounts. They can also supply
additional information about any of Nuveen's tax-free unit trusts and mutual
funds.

If you have a question about your account, or whenever you need help, just
call 800.257.8787. Our customer service reps are available Monday through
Friday from 8:00 a.m. to 8:00 p.m. Eastern time.

Photographic image of woman seated and man standing behind her representing
Nuveen investors.

<PAGE>

Your investment partner

Photographic image of John Nuveen, Sr., founder of Nuveen.

For nearly 100 years, Nuveen has earned its reputation as a tax-free income
specialist by focusing on municipal bonds.

Since 1898, John Nuveen & Co. Incorporated has worked to bring together the
various participants in the municipal bond industry and build strong
partnerships that benefit all concerned. Investors, financial advisers,
municipal officials, investment bankers--Nuveen believes that forging
relationships with these groups based on trust and value is the key to
successful investing.

  As the oldest and largest municipal bond specialist in the United States,
Nuveen's investment bankers work with issuers to understand and meet their
needs in structuring and selling their bond issues.

  Nuveen also works closely with financial advisers around the country,
including brokerage firms, banks, insurance companies, and independent
financial planners, to bring the benefits of tax-free investing to you. These
advisers are experts at identifying your needs and recommending the best
solutions for your situation. Together we make a powerful team, helping you
create a successful investment plan that meets your needs today and in the
future.

John Nuveen & Co. Incorporated
333 West Wacker Drive
Chicago, Illinois 60606-1286

ETF2-AUG 96





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission