KEMPER TAX EXEMPT INSURED INCOME TR SER A-84V & MU ST SER 54
485BPOS, 2000-12-29
Previous: ZOLTEK COMPANIES INC, 10-K405, 2000-12-29
Next: TCW GALILEO FUNDS INC, N-30D, 2000-12-29




                                File No. 33-51086   CIK #890930


                       Securities and Exchange Commission
                             Washington, D. C. 20549


                                 Post-Effective


                                 Amendment No. 8


                                       to


                                    Form S-6


                For Registration under the Securities Act of 1933
               of Securities of Unit Investment Trusts Registered
                                 on Form N-8B-2

 Kemper Tax-Exempt Insured Income Trust, Series A-84, Kemper Tax-Exempt Insured
  Income Trust Multi-State, Series 54 and Kemper Tax-Exempt Income Trust Multi-
                                State, Series 48

                 Name and executive office address of Depositor:

                            Ranson & Associates, Inc.
                         250 North Rock Road, Suite 150
                             Wichita, Kansas  67206

                 Name and complete address of agent for service:

                                 Robin Pinkerton
                            Ranson & Associates, Inc.
                         250 North Rock Road, Suite 150
                             Wichita, Kansas  67206



          ( X ) Check box if it is proposed that this filing will become
          effective at 2:00 p.m. on December 29, 2000 pursuant to paragraph (b)
          of Rule 485.


<PAGE>



                 KEMPER TAX-EXEMPT INSURED INCOME TRUST
                             NATIONAL SERIES

                          KEMPER DEFINED FUNDS
                         INSURED NATIONAL SERIES

                      EVEREN UNIT INVESTMENT TRUSTS
                         INSURED NATIONAL SERIES

                                PART ONE

                 The date of this Part One is that date
            which is set forth in Part Two of the Prospectus

     Kemper Tax-Exempt Insured Income Trust, Kemper Defined Funds Insured
National Series and EVEREN Unit Investment Trusts Insured National Series
(the "Trusts" and each a "Trust") were formed for the purpose of gaining
interest income free from Federal income taxes while conserving capital
and diversifying risks by investing in an insured, fixed portfolio
consisting of obligations issued by or on behalf of states of the United
States or counties, municipalities, authorities or political subdivisions
thereof.

     Units of the Trust are not deposits or obligations of, or guaranteed
by, any bank, and Units are not federally insured or otherwise protected
by the Federal Deposit Insurance Corporation and involve investment risk
including loss of principal.

     Insurance guaranteeing the scheduled payment of principal and
interest on all of the Municipal Bonds in the portfolio listed in Part
Two has been obtained from an independent company by either the Trust,
the Sponsor or the issuer of the Municipal Bonds involved. Insurance
obtained by the Sponsor or a Municipal Bond issuer is effective so long
as such Bonds are outstanding.  The insurance, in any case, does not
relate to the Units offered hereby or to their market value.  As a result
of such insurance, the Units of the Trust received on the Date of Deposit
a rating of "AAA" by Standard & Poor's, a Division of The McGraw-Hill
Companies, Inc. ("Standard & Poor's") or "Aaa" by Moody's Investors
Service, Inc.  See "Insurance on the Portfolio" and "Description of
Municipal Bond Ratings."  No representation is made as to any insurer's
ability to meet its commitments.

                    This Prospectus is in two parts.
           Read and retain both parts for future reference.


                   SPONSOR:  RANSON & ASSOCIATES, INC.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED  UPON  THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<PAGE>
                            TABLE OF CONTENTS

                                        PAGE
SUMMARY                                   3
THE TRUST                                 5
PORTFOLIOS                                6
 RISK FACTORS                             8
INSURANCE ON THE PORTFOLIOS              14
DISTRIBUTION REINVESTMENT                20
INTEREST AND ESTIMATED LONG-TERM
   AND CURRENT RETURNS                   21
TAX STATUS OF THE TRUST                  21
TAX REPORTING AND REALLOCATION           26
PUBLIC OFFERING OF UNITS                 26
 PUBLIC OFFERING PRICE                   26
 ACCRUED INTEREST                        29
 PURCHASED AND DAILY ACCRUED INTEREST    30
 ACCRUED INTEREST                        30
 PUBLIC DISTRIBUTION OF UNITS            31
 PROFITS OF SPONSOR                      32
MARKET FOR UNITS                         32
REDEMPTION                               32
 COMPUTATION OF REDEMPTION PRICE         34
UNITHOLDERS                              34
 OWNERSHIP OF UNITS                      34
 DISTRIBUTIONS TO UNITHOLDERS            35
 STATEMENT TO UNITHOLDERS                36
 RIGHTS OF UNITHOLDERS                   38
INVESTMENT SUPERVISION                   38
ADMINISTRATION OF THE TRUST              40
 THE TRUSTEE                             40
 THE EVALUATOR                           41
 AMENDMENT AND TERMINATION               41
 LIMITATIONS ON LIABILITY                42
EXPENSES OF THE TRUST                    43
THE SPONSOR                              44
LEGAL OPINIONS                           45
INDEPENDENT AUDITORS                     45
DESCRIPTION OF MUNICIPAL BOND RATINGS    45

Essential   Information*
Report of Independent Auditors*
Statement of Assets and Liabilities*
Statement of Operations*
Statement of Changes in Net Assets*
Schedule of Investments*
Notes to Schedules of Investments*
Notes to Financial Statements*

-----------------
*   INFORMATION ON THESE ITEMS APPEARS IN
     PART TWO

                                  -2-
<PAGE>
                 KEMPER TAX-EXEMPT INSURED INCOME TRUST


              KEMPER DEFINED FUNDS INSURED NATIONAL SERIES


          EVEREN UNIT INVESTMENT TRUSTS INSURED NATIONAL SERIES


SUMMARY

     The  Trust.  Kemper Tax-Exempt Insured Income Trust, Kemper  Defined
Funds  Insured National Series and EVEREN Unit Investment Trusts  Insured
National  Series  (the  "Trusts" and each a  "Trust")  are  each  a  unit
investment  trust consisting of a number of diversified  portfolios  (the
"Series"),  each portfolio consisting of obligations ("Municipal  Bonds,"
"Securities" or "Bonds") issued by or on behalf of states of  the  United
States or counties, municipalities, authorities or political subdivisions
thereof.  Ranson & Associates, Inc. is the Sponsor and Evaluator  of  the
Trusts  and  is  successor sponsor and evaluator of all  unit  investment
trusts formerly sponsored by EVEREN Unit Investment Trusts, a service  of
EVEREN  Securities,  Inc.  The Bank of New York is  the  Trustee  of  the
Trusts as successor to Investors Fiduciary Trust Company.

     The  objective of each Series of the Trust is tax-exempt income  and
conservation  of capital with diversification of risk through  investment
in  an  insured, fixed portfolio of Municipal Bonds.  Interest on certain
Municipal  Bonds in certain of the Trusts will be a preference  item  for
purposes of the alternative minimum tax.  Accordingly, such Trusts may be
appropriate  only  for investors who are not subject to  the  alternative
minimum  tax.   There  is,  of  course, no  guarantee  that  the  Trusts'
objective will be achieved.

     All  of  the Municipal Bonds in a Series of the Trust were rated  in
the  category "BBB" or better by Standard & Poor's ("Standard &  Poor's")
or  "Baa" by Moody's Investors Service, Inc. ("Moody's") on the date such
Series was established (the "Date of Deposit").  Ratings of the Municipal
Bonds  may  have changed since the Date of Deposit.  See "Description  of
Municipal Bond Ratings" herein and the "Schedule of Investments" in  Part
Two.

     The  Units, each of which represents a pro rata undivided fractional
interest  in the Municipal Bonds deposited in the appropriate  Series  of
the Trust, are issued and outstanding Units which have been reacquired by
the  Sponsor  either  by purchase of Units tendered to  the  Trustee  for
redemption or by purchase in the open market.  No offering is being  made
on  behalf  of the Trust and any profit or loss realized on the  sale  of
Units will accrue to the Sponsor and/or the firm reselling such Units.

     Insurance.    Insurance  guaranteeing  the  scheduled   payment   of
principal and interest on all of the Municipal Bonds in the portfolio  of
each  Series of the Trust has been obtained by the Trust, the Sponsor  or
directly  by the issuer from an independent insurance company.  Series  A
through A-24 of the Kemper Tax-Exempt Insured Income Trust are insured by
AMBAC  Indemnity  Corporation ("AMBAC Indemnity")  and  Series  A-25  and

                                  -3-
<PAGE>
subsequent  Series of the Kemper Tax-Exempt Insured Income Trust,  Kemper
Defined  Funds Insured National Series and EVEREN Unit Investment  Trusts
Insured  National  Series  are  insured by Financial  Guaranty  Insurance
Company   ("Financial  Guaranty"),  Municipal  Bond  Investor   Assurance
Corporation  ("MBIA") or other insurers.  Insurance obtained directly  by
the issuer may be from such companies or  other insurers.  See "Insurance
on  the  Portfolio"  herein and "Schedule of Investments"  in  Part  Two.
Insurance obtained by the Trust remains in effect only while the  insured
Municipal Bonds are retained in the Trust, while insurance obtained by  a
Municipal Bond issuer is effective so long as such Bonds are outstanding.
Pursuant to an irrevocable commitment of Financial Guaranty, in the event
of a sale of any Bond from Series A-25 or subsequent Series of the Kemper
Tax-Exempt  Insured  Income  Trust covered under  the  Trust's  insurance
policy, the Trustee has the right to obtain permanent insurance for  such
Municipal  Bond  upon  the  payment of a single  predetermined  insurance
premium  from  the  proceeds of the sale of  such  Municipal  Bond.   The
insurance, in either case, does not relate to the Units offered hereby or
to  their market value.  As a result of such insurance, the Units of each
Series of the Trust received on the original Date of Deposit a rating  of
"AAA"  from  Standard & Poor's.  See "Insurance on  the  Portfolio."   No
representation  is  made as to AMBAC Indemnity's,  Financial  Guaranty's,
MBIA's or any other insurer's ability to meet its commitments.

     Public  Offering Price.  The Public Offering Price  per  Unit  of  a
Series  of  the  Trust is equal to a pro rata share of the aggregate  bid
prices  of the Municipal Bonds in such Series (plus or minus a  pro  rata
share  of  cash, if any, in the Principal Account, held or owned  by  the
Series) plus Purchased Interest, if any, plus a sales charge shown  under
"Public  Offering of Units."  In addition, there will be  added  to  each
transaction an amount equal to the accrued interest from the last  Record
Date  of such Series to the date of settlement (three business days after
order)(such amount is referred to as Daily Accrued Interest in  the  case
of  certain Series).  The sales charge is reduced on a graduated scale as
indicated under "Public Offering of Units - Public Offering Price."

     Interest   and  Principal  Distributions.   Distributions   of   the
estimated annual interest income to be received by a Series of the Trust,
after  deduction of estimated expenses, will be made monthly  unless  the
Unitholder  elects  to  receive  such distributions  quarterly  or  semi-
annually.   Distributions  will  be paid on  the  Distribution  Dates  to
holders  of record of such Series on the Record Dates set forth  for  the
applicable  option.   See  "Essential  Information"  in  Part  Two.   The
distribution  of funds, if any, in the Principal Account of each  Series,
will  be  made semi-annually to Unitholders of Record on the  appropriate
dates.   See "Essential Information" in Part Two.  Unitholders of  Kemper
Defined   Funds  and  EVEREN  Unit  Investment  Trusts  receive   monthly
distributions of interest and principal.

     Reinvestment.   Distributions of interest and  principal,  including
capital gains, if any, made by a Series of the Trust will be paid in cash
unless   a  Unitholder  elects  to  reinvest  such  distributions.    See
"Distribution Reinvestment."

     Estimated  Current  Return  and  Estimated  Long-Term  Return.   The
Estimated  Current  Return is calculated by dividing  the  estimated  net
annual  interest  income per Unit by the Public Offering  Price  of  such
Trust.  The estimated net annual interest income per Unit will vary  with

                                  -4-
<PAGE>
changes  in  fees  and  expenses of such Trust  and  with  the  principal
prepayment,  redemption, maturity, exchange or sale of  Securities  while
the  Public Offering Price will vary with changes in the bid price of the
underlying Securities and with changes in the Purchased Interest, if any;
therefore,  there  is  no  assurance that the present  Estimated  Current
Return  will  be realized in the future.  Estimated Long-Term  Return  is
calculated  using  a  formula  which (1) takes  into  consideration,  and
determines and factors in the relative weightings of, the market  values,
yields  (which  takes into account the amortization of premiums  and  the
accretion  of  discounts)  and  estimated  retirements  of  all  of   the
Securities in the Trust and (2) takes into account the expenses and sales
charge  associated  with each Trust Unit.  Since the  market  values  and
estimated  retirements of the Securities and the expenses  of  the  Trust
will  change, there is no assurance that the present Estimated  Long-Term
Return  will  be  realized in the future.  Estimated Current  Return  and
Estimated Long-Term Return are expected to differ because the calculation
of  Estimated Long-Term Return reflects the estimated date and amount  of
principal  returned  while Estimated Current Return calculations  include
only net annual interest income and Public Offering Price.

     Market  for Units.  While under no obligation to do so, the  Sponsor
intends,  subject  to change at any time, to maintain a  market  for  the
Units of each Series of the Trust and to continuously offer to repurchase
such Units at prices which are based on the aggregate bid side evaluation
of  the Municipal Bonds in such Series of the Trust.  If such a market is
not  maintained  and  no  other  over-the-counter  market  is  available,
Unitholders  will  still  be  able  to dispose  of  their  Units  through
redemption by the Trustee at prices based upon the aggregate bid price of
the Municipal Bonds in such Series of the Trust.  See "Redemption."

     Risk  Factors.  An investment in the Trusts should be made  with  an
understanding of the risks associated therewith, including,  among  other
factors,  the inability of the issuer or an insurer to pay the  principal
of  or  interest on a bond when due, volatile interest rates, early  call
provisions,  and changes to the tax status of the Municipal  Bonds.   See
"Portfolios - Risk Factors."


THE TRUST

     Each Series of the Trust is  one of  a  series  of  unit  investment
trusts  created by the Sponsor under the name Kemper  Tax-Exempt  Insured
Income Trust, Kemper Defined Funds Insured National Series or EVEREN Unit
Investment Trusts Insured National Series, all of which are similar,  and
each of which was created under the laws of the State of Missouri or  New
York   pursuant  to  a  Trust  Agreement*  (the "Agreement").   Ranson  &
Associates, Inc.  is  the  Sponsor  and  Evaluator  of  the Trusts and is
successor  sponsor  and  evaluator of all unit investment trusts formerly
sponsored  by  EVEREN  Unit  Investment Trusts, , a  ,service  of  EVEREN
Securities, Inc. , The Bank of ,New York is the Trustee of the ,Trusts as
successor to Investors Fiduciary Trust Company.

------------------
* Reference is made to the Trust Agreement, and any statements  contained
  herein are qualified in their entirety  by  the provisions of the Trust
  Agreement.

                                  -5-
<PAGE>
     The  objectives of the Trust are tax-exempt income and  conservation
of capital with diversification of risk through investment in an insured,
fixed portfolio of Municipal  Bonds.  Interest on certain Municipal Bonds
in  the  Trusts will be a preference item for purposes of the alternative
minimum  tax.  Accordingly, such Trusts may be appropriate only  for  the
investors who are not subject to the alternative minimum tax.  There  is,
of course, no guarantee that the Trusts' objectives will be achieved.

     A  Series of the Trust may be an appropriate investment vehicle  for
investors  who  desire  to participate in a portfolio  of  insured,  tax-
exempt,  fixed income securities with greater diversification  than  they
might  be able to acquire individually.  In addition, Municipal Bonds  of
the type deposited in the Trust are often not available in small amounts.

     Each  Series  of  the  Trust consists of  an  insured  portfolio  of
interest  bearing  obligations issued by or on behalf of  states  of  the
United  States  or  counties, municipalities,  authorities  or  political
subdivisions  thereof the interest on which is, in the  opinion  of  bond
counsel to the issuing authorities, exempt from all Federal income  taxes
under  existing  law,  but  may be subject  to  state  and  local  taxes.
Proceeds from the maturity, redemption or sale of the Municipal Bonds  in
a  Series  of  the  Trust,  unless used to pay  for  Units  tendered  for
redemption,  will be distributed to Unitholders of such Series  and  will
not be utilized to purchase replacement or additional Municipal Bonds for
the Series.

     The  Units, each of which represents a pro rata undivided fractional
interest in the principal amount of Municipal Bonds deposited in a Series
of the Trust, are issued and outstanding Units which have been reacquired
by  the  Sponsor either by purchase of Units tendered to the Trustee  for
redemption or by purchase in the open market.  No offering is being  made
on  behalf  of  the Trust or any Series thereof and any  profit  or  loss
realized on the sale of Units will accrue to the Sponsor and/or the  firm
reselling such Units.  To the extent that Units of a Series of the  Trust
are redeemed, the principal amount of Municipal Bonds in such Series will
be  reduced  and  the undivided fractional interest represented  by  each
outstanding Unit of the Series will increase.  See "Redemption."


PORTFOLIOS

     In  selecting the Municipal Bonds which comprise the portfolio of  a
Series  of  the Trust the following requirements, were deemed  to  be  of
primary  importance:  (a) a minimum rating of "BBB" by Standard &  Poor's
or  "Baa"  by  Moody's  Investors  Service,  Inc.  (see  "Description  of
Municipal  Bond Ratings"); (b) the price of the Municipal Bonds  relative
to  other issues of similar quality and maturity; (c) the diversification
of  the  Municipal Bonds as to purpose of issue; (d) the  income  to  the
Unitholders of the Series; (e) whether such Municipal Bonds were insured,
or  the  availability and cost of insurance for  the  prompt  payment  of
principal  and interest, when due, on the Municipal Bonds;  and  (f)  the
dates of maturity of the Municipal Bonds.

     Subsequent to the Date of Deposit, a Municipal Bond may cease to  be
rated  or its rating may be reduced below the minimum required as of  the
Date  of  Deposit.   Neither  event  requires  the  elimination  of  such
investment  from  the portfolio, but may be considered in  the  Sponsor's

                                  -6-
<PAGE>
determination  to direct the Trustee to dispose of the  investment.   See
"Investment  Supervision" herein and "Schedule of  Investments"  in  Part
Two.

     The  Sponsor may not alter the portfolio of a Series of  the  Trust,
except that certain of the Municipal Bonds may be sold upon the happening
of certain extraordinary circumstances.  See "Investment Supervision."

     Certain  Series of the Trust contain Municipal Bonds  which  may  be
subject  to  redemption prior to their stated maturity date  pursuant  to
sinking  fund  provisions, call provisions or extraordinary  optional  or
mandatory  redemption  provisions or otherwise.   A  sinking  fund  is  a
reserve fund accumulated over a period of time for retirement of debt.  A
callable  debt  obligation  is  one which is  subject  to  redemption  or
refunding prior to maturity at the option of the issuer.  A refunding  is
a method by which a debt obligation is redeemed at or before maturity, by
the  proceeds of a new debt obligation.  In general, call provisions  are
more  likely  to be exercised when the offering side valuation  is  at  a
premium  over  par than when it is at a discount from par.   Accordingly,
any  such  call, redemption, sale or maturity will reduce  the  size  and
diversity  of  such  Series, and the net annual interest  income  of  the
Series  and  may reduce the Estimated Long-Term Returns and/or  Estimated
Current  Return.   See  "Interest  and Estimated  Long-Term  and  Current
Returns."   Each Trust portfolio contains a listing of the  sinking  fund
and   call  provisions,  if  any,  with  respect  to  each  of  the  debt
obligations.    Extraordinary   optional   redemptions   and    mandatory
redemptions  result  from  the happening of certain  events.   Generally,
events that may permit the extraordinary optional redemption of Municipal
Bonds  or may require the mandatory redemption of Municipal Bonds include
among  others:  a final determination that the interest on the  Municipal
Bonds  is taxable; the substantial damage or destruction by fire or other
casualty  of  the  project for which the proceeds of the Municipal  Bonds
were used; an exercise by a local, state or Federal governmental unit  of
its  power  of  eminent domain to take all or substantially  all  of  the
project  for which the proceeds of the Municipal Bonds were used; changes
in  the  economic  availability of raw materials, operating  supplies  or
facilities  or technological or other changes which render the  operation
of  the  project for which the proceeds of the Municipal Bonds were  used
uneconomic; changes in law or an administrative or judicial decree  which
renders the performance of the agreement under which the proceeds of  the
Municipal Bonds were made available to finance the project impossible  or
which    creates   unreasonable  burdens  or  which   imposes   excessive
liabilities,  such as taxes not imposed on the date the  Municipal  Bonds
are  issued  on  the issuer of the Municipal Bonds or  the  user  of  the
proceeds  of  the  Municipal Bonds; an administrative or judicial  decree
which  requires the cessation of a substantial part of the operations  of
the  project  financed  with  the proceeds of  the  Municipal  Bonds;  an
overestimate of the costs of the project to be financed with proceeds  of
the  Municipal Bonds resulting in excess proceeds of the Municipal  Bonds
which may be applied to redeem Municipal Bonds; or an underestimate of  a
source  of  funds securing the Municipal Bonds resulting in excess  funds
which may be applied to redeem Municipal Bonds.  The Sponsor is unable to
predict  all of the circumstances which may result in such redemption  of
an issue of Municipal Bonds.

     The  Sponsor and the Trustee shall not be liable in any way for  any
default, failure or defect in any Municipal Bond.

                                  -7-
<PAGE>
     Risk  Factors.   An  investment in Units of a Series  of  the  Trust
should be made with an understanding of the risks which an investment  in
fixed rate debt obligations may entail, including the risk that the value
of  the  portfolio and hence of the Units will decline with increases  in
interest  rates.   The  value  of  the underlying  Municipal  Bonds  will
fluctuate  inversely  with  changes in  interest  rates.   The  uncertain
economic  conditions experienced in the past, together  with  the  fiscal
measures  adopted  to attempt to deal with them, have  resulted  in  wide
fluctuations in interest rates and, thus, in the value of fixed rate debt
obligations  generally  and  long term obligations  in  particular.   The
Sponsor  cannot  predict whether such fluctuations will continue  in  the
future.

     Certain  Series  of  the  Trust contain Municipal  Bonds  which  are
general  obligations  of a governmental entity that  are  backed  by  the
taxing power of such entity.  All other Municipal Bonds in the Series  of
the Trust are revenue bonds payable from the income of a specific project
or  authority and are not supported by the issuer's power to levy  taxes.
General obligation bonds are secured by the issuer's pledge of its faith,
credit  and  taxing  power  for the payment of  principal  and  interest.
Revenue  bonds,  on  the other hand, are payable only from  the  revenues
derived  from a particular facility or class of facilities  or,  in  some
cases,  from  the proceeds of a special excise or other specific  revenue
source.   There  are,  of  course, variations  in  the  security  of  the
different  Municipal  Bonds in the Series of the  Trust,  both  within  a
particular  classification  and  between  classifications,  depending  on
numerous factors.

     Certain  Series  of  the  Trust contain Municipal  Bonds  which  are
obligations of issuers whose revenues are derived from services  provided
by  hospitals and other health care facilities, including nursing  homes.
In  view  of  this an investment in such  Series should be made  with  an
understanding of the characteristics of such issuers and the  risks  that
such  an investment may entail.  Ratings of bonds issued for health  care
facilities   are  often  based  on  feasibility  studies   that   contain
projections  of  occupancy levels, revenues and expenses.   A  facility's
gross receipts and net income available for debt service will be affected
by future events and conditions including, among other things, demand for
services  and  the  ability  of  the facility  to  provide  the  services
required,    physicians'   confidence   in   the   facility,   management
capabilities,  economic  developments in the service  area,  competition,
efforts by insurers and governmental agencies to limit rates, legislation
establishing state rate-setting agencies, expenses, the cost and possible
unavailability  of  malpractice  insurance,  the  funding  of   Medicare,
Medicaid  and  other similar third party payor programs,  and  government
regulation.   Federal  legislation has been enacted which  implemented  a
system of prospective Medicare reimbursement which may restrict the  flow
of  revenues  to hospitals and other facilities which are reimbursed  for
services  provided  under the Medicare program.   Future  legislation  or
changes  in  the areas noted above, among other things, would affect  all
hospitals  to  varying degrees and, accordingly, any adverse  changes  in
these  areas  may  adversely affect the ability of such issuers  to  make
payment of principal and interest on Municipal Bonds held in such Series.
Such  adverse  changes  also  may adversely affect  the  ratings  of  the
Municipal  Bonds held in such Series of the Trust.  Hospitals  and  other
health  care  facilities  are  subject to claims  and  legal  actions  by
patients  and others in the ordinary course of business.  Although  these
claims are generally covered by insurance, there can be no assurance that
a  claim will not exceed the insurance coverage of a health care facility
or that insurance coverage will be available to a facility.  In addition,
a  substantial  increase in the cost of insurance could adversely  affect

                                  -8-
<PAGE>
the  results  of operations of a hospital or other health care  facility.
Certain hospital bonds may provide for redemption at par at any time upon
the  sale  by  the issuer of the hospital facilities to a  non-affiliated
entity  or  in  other circumstances.  For example, certain hospitals  may
have  the  right  to  call bonds at par if the hospital  may  legally  be
required  because  of the bonds to perform procedures  against  specified
religious principles.  Certain FHA-insured bonds may provide that all  or
a  portion of those bonds, otherwise callable at a premium, can be called
at  par  in  certain circumstances.  If a hospital defaults upon  a  bond
obligation, the realization of Medicare and Medicaid receivables  may  be
uncertain  and,  if  the  bond  obligation is  secured  by  the  hospital
facilities,  legal  restrictions on the ability  to  foreclose  upon  the
facilities  and the limited alternative uses to which a hospital  can  be
put may reduce severely its collateral value.

     Certain Series of the Trust contain Municipal Bonds which are single
family  mortgage  revenue  bonds, which are issued  for  the  purpose  of
acquiring  from  originating  financial  institutions  notes  secured  by
mortgages on residences located within the issuer's boundaries and  owned
by  persons  of  low or  moderate income.  Mortgage loans  are  generally
partially  or  completely prepaid prior to their final  maturities  as  a
result  of  events  such  as  sale of the  mortgaged  premises,  default,
condemnation or casualty loss.  Because these Municipal Bonds are subject
to  extraordinary  mandatory redemption in whole or  in  part  from  such
prepayments  of  mortgage loans, a substantial portion of such  Municipal
Bonds  will  probably be redeemed prior to their scheduled maturities  or
even  prior to their ordinary call dates.  The redemption price  of  such
issues  may  be  more or less than the offering price of  such  Municipal
Bonds.   Extraordinary mandatory redemption without  premium  could  also
result from the failure of the originating financial institutions to make
mortgage  loans in sufficient amounts within a specified time period  or,
in some cases, from the sale by the Municipal Bond issuer of the mortgage
loans.   Failure  of  the  originating  financial  institutions  to  make
mortgage loans would be due principally to the interest rates on mortgage
loans  funded  from other sources becoming competitive with the  interest
rates on the mortgage loans funded with the proceeds of the single family
mortgage revenue bonds.  Additionally, unusually high rates of default on
the  underlying  mortgage  loans may reduce revenues  available  for  the
payment  of  principal  of  or interest on such mortgage  revenue  bonds.
Single family mortgage revenue bonds issued after December 31, 1980  were
issued  under  Section 103A of the Internal Revenue Code,  which  Section
contains certain ongoing requirements relating to the use of the proceeds
of such Bonds in order for the interest on such Municipal Bonds to retain
its  tax-exempt status.  In each case, the issuer of the Municipal  Bonds
has  covenanted to comply with applicable ongoing requirements  and  bond
counsel  to  such issuer has issued an opinion that the interest  on  the
Municipal Bonds is exempt from Federal income tax under existing laws and
regulations.   There  can be no assurances that the ongoing  requirements
will  be  met.   The failure to meet these requirements could  cause  the
interest on the Municipal Bonds to become taxable, possibly retroactively
from the date of issuance.

     Certain  Series  of  the  Trust contain Municipal  Bonds  which  are
obligations of issuers whose revenues are primarily derived from mortgage
loans  to  housing  projects for low to moderate  income  families.   The
ability of such issuers to make debt service payments will be affected by
events and conditions affecting financed projects, including, among other
things,  the  achievement and maintenance of sufficient occupancy  levels

                                  -9-
<PAGE>
and  adequate  rental income, increases in taxes, employment  and  income
conditions  prevailing in local labor markets, utility  costs  and  other
operating  expenses, the managerial ability of project managers,  changes
in  laws and governmental regulations, the appropriation of subsidies and
social and economic trends affecting the localities in which the projects
are located.  The occupancy of housing projects may be adversely affected
by  high  rent  levels and income limitations imposed under  Federal  and
state  programs.  Like single family mortgage revenue bonds, multi-family
mortgage  revenue  bonds  are subject to redemption  and  call  features,
including  extraordinary mandatory redemption  features, upon prepayment,
sale  or non-origination of mortgage loans as well as upon the occurrence
of other events.  Certain issuers of single or multi-family housing bonds
have  considered various ways to redeem bonds they have issued  prior  to
the stated first redemption dates for such bonds.  In connection with the
housing  Municipal Bonds held by the Trust, the Sponsor has not  had  any
direct communications with any of the issuers thereof, but at the initial
Date  of  Deposit it was not aware that any of the respective issuers  of
such  Municipal  Bonds were actively considering the redemption  of  such
Municipal  Bonds  prior to their respective stated  initial  call  dates.
However, there can be no assurance that an issuer of a Municipal Bond  in
the Trust will not attempt to so redeem a Municipal Bond in the Trust.

     Certain  Series  of  the  Trust contain Municipal  Bonds  which  are
obligations of issuers whose revenues are derived from the sale of  water
and/or sewerage services.  Water and sewerage bonds are generally payable
from  user  fees.  Problems faced by such issuers include the ability  to
obtain  timely  and  adequate rate increases,  a  decline  in  population
resulting  in  decreased  user fees, the difficulty  of  financing  large
construction programs, the limitations on operations and increased  costs
and  delays  attributable to environmental considerations, the increasing
difficulty  of obtaining or discovering new supplies of fresh water,  the
effect  of  conservation programs and the impact  of  "no-growth"  zoning
ordinances.   Issuers  may  have experienced these  problems  in  varying
degrees.  Because of the relatively short history of solid waste disposal
bond  financing,  there  may  be  technological  risks  involved  in  the
satisfactory  construction or operation of the projects  exceeding  those
associated   with   most   municipal  enterprise  projects.    Increasing
environmental  regulation on the federal, state and  local  level  has  a
significant  impact  on  waste  disposal  facilities.   While  regulation
requires more waste producers to use waste disposal facilities,  it  also
imposes  significant  costs  on  the  facilities.   These  costs  include
compliance  with frequently changing and complex regulatory requirements,
the  cost  of obtaining construction and operating permits, the  cost  of
conforming  to prescribed and changing equipment standards  and  required
methods of operation and the cost of disposing of the waste residue  that
remains after the disposal process in an environmentally safe manner.  In
addition,   waste   disposal  facilities  frequently   face   substantial
opposition  by environmental groups and officials to their  location  and
operation, to the possible adverse effects upon the public health and the
environment  that may be caused by wastes disposed of at  the  facilities
and  to alleged improper operating procedures.  Waste disposal facilities
benefit  from  laws which require waste to be disposed of  in  a  certain
manner  but any relaxation of these laws could cause a decline in  demand
for  the  facilities' services.  Finally, waste disposal  facilities  are
concerned with many of the same issues facing utilities insofar  as  they
derive revenues from the sale of energy to local power utilities.

                                  -10-
<PAGE>
     Certain  Series  of  the Trust contain Municipal  Bonds   which  are
obligations of issuers whose revenues are primarily derived from the sale
of  electric energy or natural gas.  Utilities are generally  subject  to
extensive  regulation  by state utility commissions  which,  among  other
things, establish the rates which may be charged and the appropriate rate
of  return on an approved asset base.  The problems faced by such issuers
include the difficulty in obtaining approval for timely and adequate rate
increases from the governing public utility commission, the difficulty in
financing large construction programs, the limitations on operations  and
increased  costs and delays attributable to environmental considerations,
increased  competition, recent reductions in estimates of  future  demand
for  electricity in certain areas of the country, the difficulty  of  the
capital  market  in absorbing utility debt, the difficulty  in  obtaining
fuel at reasonable prices and the effect of energy conservation.  Issuers
may  have  experienced these problems in varying degrees.   In  addition,
Federal,  state and municipal governmental authorities may from  time  to
time  review  existing  and impose additional regulations  governing  the
licensing, construction and operation of nuclear power plants, which  may
adversely  affect the ability of the issuers of such Municipal  Bonds  to
make payments of principal and/or interest on such Municipal Bonds.   The
ability  of state and local joint action power agencies to make  payments
on  bonds they have issued is dependent in large part on payments made to
them  pursuant  to  power  supply  or  similar  agreements.   Courts   in
Washington  and  Idaho  have  held that certain  agreements  between  the
Washington   Public  Power  Supply  System  ("WPPSS")   and   the   WPPSS
participants are unenforceable because the participants did not have  the
authority  to enter into the agreements.  While these decisions  are  not
specifically applicable to agreements entered into by public entities  in
other  states, they may cause a reexamination of the legal structure  and
economic  viability  of certain projects financed by joint  action  power
agencies, which might exacerbate some of the problems referred  to  above
and possibly lead to legal proceedings questioning the enforceability  of
agreements upon which payment of these bonds may depend.

     Certain  Series  of  the  Trust contain Municipal  Bonds  which  are
industrial  revenue bonds ("IRBs"), including pollution  control  revenue
bonds,  which are tax-exempt securities issued by states, municipalities,
public  authorities or similar entities to finance the cost of acquiring,
constructing  or improving various industrial projects.   These  projects
are  usually operated by corporate entities.  Issuers are obligated  only
to  pay  amounts due on the IRBs to the extent that funds  are  available
from  the unexpended proceeds of the IRBs or receipts or revenues of  the
issuer under an arrangement between the issuer and the corporate operator
of a project.  The arrangement may be in the form of a lease, installment
sale agreement, conditional sale agreement or loan agreement, but in each
case the payments to the issuer are designed to be sufficient to meet the
payments  of  amounts  due  on the IRBs.  Regardless  of  the  structure,
payment  of  IRBs  is solely dependent upon the creditworthiness  of  the
corporate  operator  of  the project or corporate  guarantor.   Corporate
operators or  guarantors may be affected by many factors which  may  have
an  adverse  impact  on the credit quality of the particular  company  or
industry.  These include cyclicality of revenues and earnings, regulatory
and  environmental restrictions, litigation resulting from  accidents  or
environmentally-caused  illnesses, extensive  competition  and  financial
deterioration resulting from leveraged buy-outs or takeovers.   The  IRBs
in  the  Series  of the Trust may be subject to special or  extraordinary
redemption  provisions which may provide for redemption at par  or,  with
respect to original issue discount bonds, at issue price plus the  amount

                                  -11-
<PAGE>
of  original  issue  discount accreted to the redemption  date  plus,  if
applicable,  a  premium.   The  Sponsor  cannot  predict  the  causes  or
likelihood  of  the redemption of IRBs or other Municipal  Bonds  in  the
Series of the Trust prior to the stated maturity of such Municipal Bonds.

     Certain  Series  of  the  Trust contain Municipal  Bonds  which  are
obligations  which are payable from and secured by revenues derived  from
the  ownership  and  operation of facilities such as  airports,  bridges,
turnpikes,  port authorities, convention centers and arenas.   The  major
portion of an airport's gross operating income is generally derived  from
fees  received  from signatory airlines pursuant to use agreements  which
consist  of  annual  payments for leases, occupancy of  certain  terminal
space  and  service  fees.   Airport operating income  may  therefore  be
affected  by the ability of the airlines to meet their obligations  under
the   use   agreements.   The  air  transport  industry  is  experiencing
significant  variations  in  earnings  and  traffic,  due  to   increased
competition,  excess  capacity, increased  costs,  deregulation,  traffic
constraints  and  other  factors, and several airlines  are  experiencing
severe  financial difficulties.  The Sponsor cannot predict  what  effect
these  industry  conditions  may  have  on  airport  revenues  which  are
dependent  for  payment on the financial condition of  the  airlines  and
their  usage of the particular airport facility.  Similarly,  payment  on
Municipal Bonds related to other facilities is dependent on revenues from
the  projects,  such  as  user fees from ports, tolls  on  turnpikes  and
bridges  and  rents from buildings.  Therefore, payment may be  adversely
affected  by reduction in revenues due to such factors as increased  cost
of  maintenance, decreased use of a facility, lower cost  of  alternative
modes of transportation, scarcity of fuel and reduction or loss of rents.

     Certain  Series  of  the Trusts contain Municipal  Bonds  which  are
obligations  of  issuers  which are, or which govern  the  operation  of,
schools, colleges and universities and whose revenues are derived  mainly
from  ad  valorem taxes, or for higher education systems,  from  tuition,
dormitory  revenues, grants and endorsements.  General problems  relating
to school bonds include litigation contesting the state constitutionality
of  financing  public  education in part from ad valorem  taxes,  thereby
creating a disparity in educational funds available to schools in wealthy
areas and schools in poor areas.  Litigation or legislation on this issue
may affect the sources of funds available for the payment of school bonds
in  the  Trusts.   General  problems relating to college  and  university
obligations would include the prospect of a declining percentage  of  the
population consisting of "college" age individuals, possible inability to
raise  tuition and fees sufficiently to cover increased operating  costs,
the  uncertainty of continued receipt of Federal grants and state funding
and  new government legislation or regulations which may adversely affect
the  revenues  or costs of such issuers.  All of such issuers  have  been
experiencing certain of these problems in varying degrees.  In  addition,
the  ability  of  universities and colleges to meet their obligations  is
dependent upon various factors, including the size and diversity of their
sources  of  revenues, enrollment, reputation, management expertise,  the
availability  and restrictions on the use of endowments and other  funds,
the  quality and maintenance costs of campus facilities, and, in the case
of  public institutions, the financial condition of the relevant state or
other  governmental  entity and its policies with respect  to  education.
The  institution's ability to maintain enrollment levels will  depend  on
such  factors as tuition costs, geographic location, geographic diversity
and quality of student body, quality of the faculty and the diversity  of
program offerings.

                                  -12-
<PAGE>
     Certain Series of the Trust contain Municipal Bonds which are  Urban
Redevelopment Bonds ("URBs").  URBs have generally been issued under bond
resolutions pursuant to which the revenues and receipts payable under the
arrangements with the operator of a particular project have been assigned
and  pledged to purchasers.  In some cases, a mortgage on the  underlying
project  may  have been granted as security for the URBs.  Regardless  of
the  structure,  payment  of  the  URBs  is  solely  dependent  upon  the
creditworthiness of the operator of the project.

     Certain  of  the Municipal Bonds in the Trust may be  lease  revenue
bonds  whose  revenues  are  derived  from  lease  payments  made  by   a
municipality or other political subdivision which is leasing equipment or
property  for  use  in its operation.  The risks associated  with  owning
Municipal Bonds of this nature include the possibility that appropriation
of  funds for a particular project or equipment may be discontinued.  The
Sponsor  cannot predict the likelihood of nonappropriation of  funds  for
these types of lease revenue Municipal Bonds.

     Certain  Series of the Trust contain "zero coupon" bonds,  i.e.,  an
original  issue  discount bond that does not provide for the  payment  of
current  interest.  Zero coupon bonds are purchased at  a  deep  discount
because  the buyer receives only the right to receive a final payment  at
the  maturity  of  the  bond and does not receive any  periodic  interest
payments.   The effect of owning deep discount bonds which  do  not  make
current interest payments (such as the zero coupon bonds) is that a fixed
yield  is earned not only on the original investment but also, in effect,
on all discount earned during the life of such obligation.  This implicit
reinvestment  of earnings at the same rate eliminates the risk  of  being
unable to reinvest the income on such obligation at a rate as high as the
implicit  yield  on  the  discount  obligation,  but  at  the  same  time
eliminates  the  holder's ability to reinvest  at  higher  rates  in  the
future.   For this reason, zero coupon bonds are subject to substantially
greater  price  fluctuations during periods of changing  market  interest
rates  than  are  securities  of comparable quality  which  pay  interest
currently.   For the Federal tax consequences of original issue  discount
bonds such as the zero coupon bonds, see "Tax Status of the Trust."

     Investors  should be aware that many of the Municipal Bonds  in  the
Series  of the Trust are subject to continuing requirements such  as  the
actual  use  of  Municipal Bond proceeds or manner of  operation  of  the
project  financed  from  Municipal Bond  proceeds  that  may  affect  the
exemption  of  interest  on  such Municipal  Bonds  from  Federal  income
taxation.   Although  at the time of issuance of each  of  the  Municipal
Bonds  in the Series of the Trust an opinion of bond counsel was rendered
as  to  the exemption of interest on such obligations from Federal income
taxation, there can be no assurance that the respective issuer  or  other
obligors   on  such  obligations  will  fulfill  the  various  continuing
requirements established upon issuance of the Municipal Bonds.  A failure
to  comply with such requirements may cause a determination that interest
on  such obligations is subject to Federal income taxation, perhaps  even
retroactively from the date of issuance of such Municipal Bonds,  thereby
reducing  the value of the Municipal Bonds and subjecting Unitholders  to
unanticipated tax liabilities.

     Federal  bankruptcy statutes relating to the adjustment of debts  of
political  subdivisions and authorities of states of  the  United  States
provide  that, in certain circumstances, such subdivisions or authorities

                                  -13-
<PAGE>
may be authorized to initiate bankruptcy proceedings without prior notice
to  or  consent of creditors, which proceedings could result in  material
and  adverse  modification  or alteration of the  rights  of  holders  of
obligations issued by such subdivisions or authorities.

     Certain  issues of the Municipal Bonds in some Series of  the  Trust
represent  "moral obligations" of a governmental entity  other  than  the
issuer.   In the event that the issuer of the Municipal Bond defaults  in
the  repayment thereof, such other governmental entity lawfully may,  but
is not obligated to, discharge the obligation of the issuer to repay such
Municipal Bond.  If an issuer of moral obligation bonds is unable to meet
its  obligations, the repayment of such Municipal Bonds becomes  a  moral
commitment  but  not a legal obligation of the state or  municipality  in
question.  Even though the state may be called on to restore any deficits
in  capital reserve funds of the agencies or authorities which issued the
bonds,  any  restoration generally requires appropriation  by  the  State
legislature  and  accordingly does not constitute a  legally  enforceable
obligation  or debt of the state.  The agencies or authorities  generally
have no taxing power.

     To  the  best  of  the Sponsor's knowledge, as of the  date  of  the
Prospectus, there is no litigation pending with respect to any  Municipal
Bond which might reasonably be expected to have a material adverse effect
on  the  Trust or any Series thereof.  Although the Sponsor is unable  to
predict  whether  any  litigation may be instituted,  or  if  instituted,
whether such litigation might have a material adverse effect on the Trust
or  any Series, the Trust received copies of the opinions of bond counsel
given to the issuing authorities at the time of original delivery of each
of  the  Municipal Bonds to the effect that the Municipal Bonds had  been
validly  issued  and  that the interest thereon is  exempt  from  Federal
income taxes.


INSURANCE ON THE PORTFOLIOS

     All  Municipal Bonds in the portfolios of each Series of  the  Trust
are insured as to payment of interest and principal, when due, either  by
a  policy  obtained  by the Trust, the Sponsor or  by  the  Bond  issuer.
Series  A through A-24 of the Kemper Tax-Exempt Insured Income Trust  are
insured by AMBAC Indemnity and Series A-25 and subsequent Series  of  the
Kemper  Tax-Exempt  Insured Income Trust, Kemper  Defined  Funds  Insured
National Series and EVEREN Unit Investment Trusts Insured National Series
are  insured  by  Financial  Guaranty,  MBIA  and  other  insurers.   The
insurance policy obtained by the Trust for a Series is non-cancelable and
will  continue  in  force  so long as such Series  of  the  Trust  is  in
existence, the insurer and/or the reinsures referred to below  remain  in
business and the Municipal Bonds described in the policy continue  to  be
held  in such Series of the Trust.  The premium for any insurance  policy
or  policies  obtained by an issuer of Municipal Bonds has been  paid  in
advance by such issuer and any such policy or policies are non-cancelable
and  will  remain in force so long as the Municipal Bonds so insured  are
outstanding and the insurer and/or insurers referred to below  remain  in
business.  In those instances where Municipal Bond insurance is  obtained
by  the  Sponsor or the issuer directly from an insurer, no premiums  for
insurance  are  paid by the Trust and such bonds are not covered  by  the
Trust's  policy.  Non-payment of premiums on the policy obtained  by  the
Trust  will  not result in the cancellation of such insurance  but   will
force  the insurer to take action against the Trustee to recover  premium

                                  -14-
<PAGE>
payments  due  it.   Premium  rates for each  issue  of  Municipal  Bonds
protected by the policy obtained by the Trust are fixed for the  life  of
the appropriate Series of the Trust.

     The  aforementioned  insurance guarantees the scheduled  payment  of
principal  and interest on all of the Municipal Bonds as they  fall  due.
It  does  not  guarantee the market value of the Municipal Bonds  or  the
value  of the Units of a Series of the Trust.  The insurance obtained  by
the Trust is only effective as to Municipal Bonds owned by and held in  a
Series of the Trust and the price which an individual pays on acquisition
of  Units, or receives on redemption or resale of Units, does not, except
as  indicated  below,  include any element of  value  for  the  insurance
obtained  by  the Trust.  Unitholders should recognize that in  order  to
receive  any benefit from the portfolio insurance obtained by  the  Trust
they must be owners of the Units of a Series of the Trust at the time the
Trustee becomes entitled to receive any payment from the insurer for such
Series.   Insurance  obtained  by  the issuer  of  a  Municipal  Bond  is
effective  so long as the Municipal Bond is outstanding, whether  or  not
held by a Series of the Trust.

     Pursuant  to  an irrevocable commitment of Financial  Guaranty,  the
Trustee,  upon  the  sale of a Municipal Bond from Series  A-25  (or  any
subsequent Series) of the Kemper Tax-Exempt Insured Income Trust,  Kemper
Defined  Funds  Insured National Series or EVEREN Unit Investment  Trusts
covered  under  the  Trust's insurance policy, has the  right  to  obtain
permanent  insurance  (the "Permanent Insurance") with  respect  to  such
Municipal  Bond  (i.e., insurance to the maturity of the  Municipal  Bond
regardless of the identity of the holder thereof) upon the payment  of  a
single  predetermined insurance premium from the proceeds of the sale  of
such  Municipal Bond.  Accordingly, every Municipal Bond in  Series  A-25
(or  subsequent  Series) of the Kemper Tax-Exempt Insured  Income  Trust,
Kemper  Defined  Funds Insured National Series or EVEREN Unit  Investment
Trusts  is eligible to be sold on an insured basis.  It is expected  that
the  Trustee  will exercise the right to obtain Permanent Insurance  with
respect to Municipal Bonds in such Series only if upon such exercise  the
Trust would receive net proceeds (i.e., the value of such Municipal  Bond
if  sold  as  an  insured  Municipal  Bond  less  the  insurance  premium
attributable to the Permanent Insurance) from such sale in excess of  the
sale proceeds if such Municipal Bond was sold on an uninsured basis.  The
insurance premium with respect to each Municipal Bond is determined based
upon  the  insurability of each Municipal Bond as of the Date of  Deposit
and   will  not  be  increased  or  decreased  for  any  change  in   the
creditworthiness of such Municipal Bond's issuer.

     Insurance obtained by the Trust, under normal circumstances, has  no
effect  on  the  price or redemption value of Units.  It is  the  present
intention of the Evaluator to attribute a value to such insurance for the
purpose  of  computing the price or redemption value  of  Units  only  in
circumstances  where the credit quality of an underlying  Municipal  Bond
has  significantly deteriorated.  Insurance obtained by the issuer  of  a
Municipal  Bond  is  effective  so  long  as  such  Municipal   Bond   is
outstanding.    Therefore,  any  such  insurance  may  be  considered  to
represent  an  element of market value in regard to the  Municipal  Bonds
thus  insured,  but the exact effect, if any, of this insurance  on  such
market value cannot be predicted.

                                  -15-
<PAGE>
     The  value  to be added to such Municipal Bonds shall be  an  amount
equal to the excess, if any, by which the net proceeds realized from  the
sale  of  the  Municipal Bonds on an insured basis  exceeds  the  sum  of
(i)  the net proceeds realizable from the sale of the Municipal Bonds  on
an  uninsured  basis plus (ii) in the case of Series A-25 and  subsequent
Series  of  the  Kemper Tax-Exempt Insured Income Trust,  Kemper  Defined
Funds  Insured  National  Series or EVEREN  Unit  Investment  Trusts  the
premium attributable to the Permanent Insurance.  The portfolio insurance
obtained by the Trust from AMBAC Indemnity for Series A through  A-24  of
the  Kemper Tax-Exempt Insured Income Trust is applicable only while  the
Municipal Bonds remain in the Trust's portfolio.  Consequently, the price
received  by  the Trust upon the disposition of any such  Municipal  Bond
will  reflect  a  value  placed upon it by the  market  as  an  uninsured
obligation rather than a value resulting from the insurance.  Due to this
fact,  the  Sponsor will not direct the Trustee to dispose  of  Municipal
Bonds  in  Series A through A-24 of the Kemper Tax-Exempt Insured  Income
Trust  which are in default or imminent danger of default but  to  retain
such Municipal Bonds in the portfolio so that if a default in the payment
of interest or principal occurs the Trust may realize the benefits of the
insurance.

     The  Sponsor  will instruct the Trustee not to sell Municipal  Bonds
from  Series  A-25 or subsequent Series of the Kemper Tax-Exempt  Insured
Income Trust, Kemper Defined Funds Insured National Series or EVEREN Unit
Investment  Trusts Insured National Series to effect redemptions  or  for
any  reason  but  rather  to retain them in the  portfolio  unless  value
attributable to the Permanent Insurance can be realized upon  sale.   See
"Investment Supervision."

     Financial  Guaranty  Insurance Company.   Financial  Guaranty  is  a
wholly-owned  subsidiary  of  FGIC  Corporation  (the  "Corporation"),  a
Delaware  holding company.  The Corporation is a wholly-owned  subsidiary
is   General   Electric  Capital  Corporation  ("GECC").    Neither   the
Corporation  nor  GECC  is obligated to pay the debt  of  or  the  claims
against Financial Guaranty.  Financial Guaranty is domiciled in the State
of  New  York  and  is subject to regulation by the  State  of  New  York
Insurance Department.  As of June 30, 1996, the total capital and surplus
of  Financial  Guaranty  was  approximately  $1,069,597,000.   Copies  of
Financial  Guaranty's  financial statements, prepared  on  the  basis  of
statutory   accounting   principles,  and  the  Corporation's   financial
statements,  prepared  on  the  basis of  generally  accepted  accounting
principles,  may  be  obtained by writing to Financial  Guaranty  at  115
Broadway, New York, New York 10006, Attention:  Communications Department
or  to  the  New  State Insurance Department at 160 West  Broadway,  18th
Floor,  New  York,  New York 10013, Attention: Property Companies  Bureau
(telephone number (212) 621-0389).  Financial Guaranty's telephone number
is (212) 312-3000.

     In  addition,  Financial  Guaranty Insurance  Company  is  currently
authorized  to  write  insurance in all 50 states  and  the  District  of
Columbia.

     The  information relating to Financial Guaranty contained above  has
been  furnished by such corporation.  The financial information contained
herein  with  respect  to such corporation is unaudited  but  appears  in
reports   or  other  materials  filed  with  state  insurance  regulatory
authorities  and is subject to audit and review by such authorities.   No

                                  -16-
<PAGE>
representation  is  made herein as to the accuracy or  adequacy  of  such
information  or  as to the absence of material adverse  changes  in  such
information subsequent to the date thereof but the Sponsor is  not  aware
that the information herein is inaccurate or incomplete.

     AMBAC  Indemnity Corporation.  AMBAC Indemnity Corporation ("AMBAC")
is a Wisconsin-domiciled stock insurance company, regulated by the office
of Commissioner of Insurance of Wisconsin, and licensed to do business in
50  states, the District of Columbia and the Commonwealth of Puerto Rico,
with  admitted  assets  (unaudited) of approximately  $2,440,000,000  and
statutory  capital  (unaudited)  of approximately  $1,387,000,000  as  of
March  31,  1996.   Statutory capital consists of  statutory  contingency
reserve  and  policyholders' surplus.  AMBAC Indemnity is a  wholly-owned
subsidiary  of  AMBAC  Inc.,  a  100%  publicly  held  company.   Moody's
Investors  Service,  Inc.  and Standard & Poor's  Corporation  have  both
assigned a AAA claims-paying ability rating to AMBAC.  Copies of  AMBAC's
financial  statements  prepared in accordance with  statutory  accounting
standards   are   available  from  AMBAC.    The   address   of   AMBAC's
administrative  offices and its telephone number  are  One  State  Street
Plaza, 17 Floor, New York, New York 10004 and (212) 668-0340.  AMBAC  has
entered  into quota share reinsurance agreements under which a percentage
of   the  insurance  underwritten  pursuant  to  certain  municipal  bank
insurance programs of AMBAC Indemnity has been and will be assumed  by  a
number of foreign and domestic unaffiliated reinsures.

     MBIA  Insurance  Corporation.   MBIA  Insurance  Corporation  ("MBIA
Corporation") is the principal operating subsidiary of MBIA, Inc., a  New
York  Stock Exchange listed Company.  MBIA, Inc. is obligated to pay  the
debts  of  or  claims against MBIA Corporation.  MBIA Corporation,  which
commenced  municipal bond insurance operations on January 5, 1987,  is  a
limited   liability   corporation  rather  than   a   several   liability
association.  MBIA Corporation is domiciled in the State of New York  and
licensed  to  do business in all 50 states, the District of Columbia  and
the Commonwealth of Puerto Rico.

     As  of  September 30, 1996 MBIA Corporation had admitted  assets  of
$4.3  billion (unaudited), total liabilities of $2.9 billion (unaudited),
and  total  capital and surplus of $1.4 billion (unaudited)  prepared  in
accordance with statutory accounting practices prescribed or permitted by
insurance regulatory authorities.  Standard & Poor's has rated the claims-
paying  ability  of  MBIA "AAA."  Copies of MBIA Corporation's  financial
statements prepared in accordance with statutory accounting practices are
available from MBIA Corporation.  The address of MBIA Corporation is  113
King Street, Armonk, New York  10504.

     Effective  December  31,  1993, MBIA, Inc. acquired  Bond  Investors
Group,  Inc.   On  January  5,  1990, the Insurer  acquired  all  of  the
outstanding stock of Bond Investors Group, Inc., the parent of  BIG,  now
known  as  MBIA  Insurance  Corp.  of Illinois.   Through  a  reinsurance
agreement,  BIG has ceded all of its net insured risks, as  well  as  its
unearned premium and contingency reserves, to the Insurer and the Insurer
has reinsured BIG's net outstanding exposure.

                                  -17-
<PAGE>
     Moody's  Investors Service rates all bonds issues  insured  by  MBIA
"Aaa"  and short-term loans "MIG1," both designated to be of the  highest
quality.  Standard & Poor's rates all new issues insured by MBIA "AAA."

     Financial  Security  Assurance, Inc..  Financial Security  Assurance
("Financial   Security"  or  "FSA")  is  a  monoline  insurance   company
incorporated on March 16, 1984 under the laws of the State of  New  York.
The  operations  of Financial Security commenced on July  25,  1985,  and
Financial  Security  received its New York  State  insurance  license  on
September  23,  1985.   Financial  Security  is  licensed  to  engage  in
financial  guaranty  insurance business in 50  states,  the  District  of
Columbia and Puerto Rico.

     Financial Security and its subsidiaries are engaged in the  business
of writing financial guaranty insurance, principally in respect of asset-
backed  and  other  collateralized securities  offered  in  domestic  and
foreign   markets.   Financial Security and its subsidiaries  also  write
financial   guaranty  insurance  in  respect  of  municipal   and   other
obligations and reinsure financial guaranty insurance policies written by
other  leading  insurance  companies.   In  general,  financial  guaranty
insurance consists of the issuance of a guaranty of scheduled payments of
an  issuer's  securities, thereby enhancing the credit  rating  of  these
securities,  in  consideration for payment of a premium to  the  insurer.
Financial  Security  insures both newly issued  securities  sold  in  the
primary  market  and outstanding securities sold in the secondary  market
that satisfy Financial Security's underwriting criteria.

     Financial  Security  is  a  wholly  owned  subsidiary  of  Financial
Security  Assurance Holdings Ltd. ("Holdings"), a New York Stock Exchange
listed  company.   Major shareholders of Holdings include  Fund  American
Enterprises  Holdings, Inc., U S WEST Capital Corporation and  The  Tokio
Marine  and  Fire  Insurance  Co., Ltd.  No shareholder  of  Holdings  is
obligated  to pay any debt of Financial Security or any claim  under  any
insurance  policy issued by Financial Security or to make any  additional
contribution to the capital of Financial Security.  Financial Security is
domiciled  in the State of New York and is subject to regulation  by  the
State of New York Insurance Department.

     As   of  March  31,  1996  the  total  policyholders'  surplus   and
contingency   reserves   and   the  total   unearned   premium   reserve,
respectively,  of  Financial Security and its  consolidated  subsidiaries
were,  in  accordance  with  generally  accepted  accounting  principles,
approximately $650,052,000 (unaudited) and $387,239,000 (unaudited),  and
the   total  shareholders'  equity  and  the  unearned  premium  reserve,
respectively,  of  Financial Security and its  consolidated  subsidiaries
were,  in  accordance  with  generally  accepted  accounting  principles,
approximately $779,177,000 (unaudited) and $340,226,000 (unaudited).

     Copies  of Financial Security's financial statements may be obtained
by  writing of Financial Security at 350 Park Avenue, New York, New  York
10022, attention Communications Department.  Financial Security's and its
telephone number is (212) 826-0100.

     Pursuant  to  an  intercompany agreement, liabilities  on  financial
guaranty  insurance written by Financial Security or any of its  domestic

                                  -18-
<PAGE>
operating  insurance  company  subsidiaries  are  reinsured  among   such
companies  on  an  agreed-upon percentage substantially  proportional  to
their  respective  capital, surplus and reserves, subject  to  applicable
statutory risk limitations.  In addition, Financial Security reinsures  a
portion  of  its  liabilities under certain  of  its  financial  guaranty
insurance policies with unaffiliated reinsures under various quota  share
treaties and on a transaction-by-transaction basis.  Such reinsurance  is
utilized by Financial Security as a risk management device and to  comply
with  certain statutory and rating agency requirements; it does not alter
or  limit  Financial Security's obligations under any financial  guaranty
insurance policy.

     Financial Security's claims-paying ability is rated "Aaa" by Moody's
Investors Service, Inc., and "AAA" by Standard & Poor's, Nippon Investors
Service  Inc.  and Standard & Poor's (Australia) Pty. Ltd.  Such  ratings
reflect  only  the  views  of the respective  rating  agencies,  are  not
recommendations  to  buy,  sell or hold securities  and  are  subject  to
revision or withdrawal at any time by such rating agencies.

     Capital  Guaranty  Insurance  Company.  Capital  Guaranty  Insurance
Company  ("Capital  Guaranty" or "CGIC")  is a "Aaa/AAA"  rated  monoline
stock insurance company incorporated in the State of Maryland, and  is  a
wholly  owned  subsidiary  of Capital Guaranty  Corporation,  a  Maryland
insurance  holding company.  Capital Guaranty Corporation is  a  publicly
owned company whose shares are traded on the New York Stock Exchange.

     Capital  Guaranty  is  authorized to provide  insurance  in  all  50
states,  the District of Columbia, the Commonwealth of Puerto Rico,  Guam
and  the  U.S.  Virgin  Islands.  Capital Guaranty  focuses  on  insuring
municipal  securities  and provides policies which  guaranty  the  timely
payment  of principal and interest when due for payment on new issue  and
secondary  market issue municipal bond transactions.  Capital  Guaranty's
claims-paying ability is rated "Triple-A" by both Moody's and Standard  &
Poor's.

     As  of  September  30, 1995, Capital Guaranty had  more  than  $19.0
billion  in  net exposure outstanding (excluding defeased  issues).   The
total statutory policyholders' surplus and contingency reserve of Capital
Guaranty was $204,642,000 and the total admitted assets were $326,802,226
as  reported to the Insurance Department of the State of Maryland  as  of
September 30, 1995.

     Financial  statements for Capital Guaranty Insurance  Company,  that
have  been  prepared  in accordance with statutory  insurance  accounting
standards, are available upon request.  The address of Capital Guaranty's
headquarters  is  Steuart  Tower,  22nd  Floor,  One  Market  Plaza,  San
Francisco, CA 94105-1413 and the telephone number is (415) 955-8000.

     In  order  to be in a Series of the Trust, Municipal Bonds  must  be
insured  by the issuer thereof or be eligible for the insurance  obtained
by  the  Series  of the Trust.  In determining eligibility,  the  company
insuring  the  portfolio has applied its own standards  which  correspond
generally  to  the  standards  it  normally  uses  in  establishing   the
insurability  of  new  issues  of  municipal  bonds  and  which  are  not
necessarily  the  criteria used in regard to the selection  of  Municipal
Bonds  by  the Sponsor.  To the extent the standards of the  insurer  are

                                  -19-
<PAGE>
more  restrictive than those of the Sponsor, the previously stated  Trust
investment criteria have been limited.

     On  the  date shown under "Essential Information" in Part  Two,  the
Estimated  Long-Term and Current Returns per Unit for  the  Trust,  after
payment  of  the  insurance  premium, if any,  were  as  indicated.   The
Estimated  Long-Term and Current Returns per Unit for  a  trust  with  an
identical  portfolio without the insurance obtained by  the  Trust  would
have been higher on such date.

     An  objective of the portfolio insurance obtained by the Trust is to
obtain  a  higher yield on the portfolio of the Series of the Trust  than
would  be  available  if all the Municipal Bonds in  such  portfolio  had
Standard  &  Poor's  "AAA" rating and/or Moody's "Aaa"  rating(s),  while
having  the  protection of insurance of prompt payment  of  interest  and
principal,  when due, on the Municipal Bonds.  There is,  of  course,  no
certainty that this result will be achieved.  Municipal Bonds in a Series
of  the  Trust  which have been insured by the issuer (all of  which  are
rated "AAA" by Standard & Poor's and/or "Aaa" by Moody's) may or may  not
have a higher yield than uninsured bonds rated "AAA" by Standard & Poor's
or  "Aaa"  by  Moody's.   In  selecting  such  Municipal  Bonds  for  the
portfolio, the Sponsor has applied the criteria described above.

     In  the  event of nonpayment of interest or principal, when due,  in
respect  of  a  Municipal Bond, the appropriate insurer shall  make  such
payment  not  later  than 30 days after it has been  notified  that  such
nonpayment has occurred or is threatened (but not earlier than  the  date
such  payment is due).  The insurer, as regards any payment it may  make,
will succeed to the rights of the Trustee in respect thereof.

     The Internal Revenue Service has issued a letter ruling which holds,
in  effect,  that  insurance proceeds representing maturity  interest  on
defaulted   municipal   obligations  paid   to   municipal   bond   funds
substantially similar to the Trust, under policy provisions substantially
identical  to  the  policies described herein, will  be  excludable  from
Federal  gross  income  under Section 103(a)(1) of the  Internal  Revenue
Code.   Holders  of  Units  in the Trust should discuss  with  their  tax
advisers  the  degree  of reliance which they may place  on  this  letter
ruling.   Furthermore, Chapman and Cutler, Counsel for the Sponsor,  have
given  an  opinion to the effect that such payment of proceeds  would  be
excludable  from  Federal  gross income to  the  same  extent  that  such
interest  would  have been so excludable if paid by  the  issuer  of  the
defaulted obligations.  See "Tax Status of the Trust."


DISTRIBUTION REINVESTMENT

     Each  Unitholder of a Trust Fund may elect to have distributions  of
principal  (including  capital  gains,  if  any)  or  interest  or   both
automatically  invested  without charge in  shares  of  any  mutual  fund
registered  in such Unitholder's state of residence which is underwritten
or advised by Zurich Kemper Investments, Inc. (the "Kemper Funds"), other
than  those  Kemper Funds sold with a contingent deferred  sales  charge.
Since  the portfolio securities and investment objectives of such  Kemper
Funds  may differ significantly from that of the Trust Funds, Unitholders
should  carefully   consider the consequences, including  the  fact  that

                                  -20-
<PAGE>
distributions  from  such Kemper Funds may be taxable,  before  selecting
such Kemper Funds for reinvestment.  Detailed information with respect to
the investment objectives and the management of the Funds is contained in
their respective prospectuses, which can be obtained from and appropriate
Trust  Fund  Underwriter  upon  request.  An  investor  should  read  the
prospectus of the reinvestment fund selected prior to making the election
to   reinvest.    Unitholders  who  desire  to  have  such  distributions
automatically  reinvested  should inform their  broker  at  the  time  of
purchase  or  should  file with the Program Agent  referred  to  below  a
written notice of election.

     Unitholders  who are receiving distributions in cash  may  elect  to
participate in distribution reinvestment by filing with the Program Agent
an  election to have such distributions reinvested without charge.   Such
election must be received by the Program Agent at least ten days prior to
the  Record Date applicable to any distribution in order to be in  effect
for  such Record Date.  Any such election shall remaining effect until  a
subsequent notice is received by the Program Agent (See "Distributions to
Unitholders").

     The   Program  Agent  is  the  Trustee.   All  inquiries  concerning
participation  in  distribution reinvestment should be  directed  to  the
Program Agent at its unit investment trust division office.


INTEREST AND ESTIMATED LONG-TERM AND CURRENT RETURNS

     As  of  the  opening of business on the date indicated therein,  the
Estimated  Current  Returns, if applicable, and the  Estimated  Long-Term
Returns for the Trust were as set forth under "Essential Information"  in
Part Two of this Prospectus.  Estimated Current Returns are calculated by
dividing the estimated net annual interest income per Unit by the  Public
Offering  Price.  The estimated net annual interest income per Unit  will
vary  with  changes  in  fees and expenses of  the  Trust  and  with  the
principal   prepayment,  redemption,  maturity,  exchange  or   sale   of
Securities while the Public Offering Price will vary with changes in  the
offering price of the underlying Securities and with changes in Purchased
Interest,  if  any; therefore, there is  no assurance  that  the  present
Estimated Current Returns will be realized in the future.  Estimated Long-
Term  Returns  are  calculated  using a  formula  which  (1)  takes  into
consideration, and determines and factors in the relative weightings  of,
the  market values, yields (which takes into account the amortization  of
premiums and the accretion of discounts) and estimated retirements of all
of  the  Securities in the Trust and (2) takes into account the  expenses
and sales charge associated with the Trust Unit.  Since the market values
and estimated retirements of the Securities and the expenses of the Trust
will  change, there is no assurance that the present Estimated  Long-Term
Returns  will be realized in the future.  Estimated Current  Returns  and
Estimated   Long-Term  Returns  are  expected  to  differ   because   the
calculation  of  Estimated Long-Term Returns reflects the estimated  date
and   amount  of  principal  returned  while  Estimated  Current  Returns
calculations include only net annual interest income and Public  Offering
Price.

                                  -21-
<PAGE>
TAX STATUS OF THE TRUST

     All  Municipal  Bonds  in the Trust were accompanied  by  copies  of
opinions  of  bond counsel given to the issuers thereof at  the  time  of
original  delivery of the Municipal Bonds to the effect that the interest
thereon is exempt from all Federal income taxes.  In connection with  the
offering  of Units of the Trust Funds, neither the Sponsor, the  Trustee,
the  auditors  nor their respective counsel have made any review  of  the
proceedings relating to the issuance of the Municipal Bonds or the  basis
for  such  opinions.   Gain realized on the sale  or  redemption  of  the
Municipal Bonds by the Trustee or of a Unit by a Unitholder is,  however,
includable  in gross income for Federal income tax purposes  (subject  to
various non-recognition provisions of the Internal Revenue Code of  1986,
as  amended  (the  "Code")).   Such gain does  not  include  any  amounts
received  in  respect  of  accrued  interest  or  earned  original  issue
discount,  if any.  It should be noted that, as further described  below,
accretion of market discount on tax-exempt bonds to taxation as  ordinary
income.   Market discount can arise based on the price a Trust Fund  pays
for  Municipal Bonds or the price a Unitholder pays for his or her Units.
In addition, bond counsel to the issuing authorities rendered opinions as
to the exemption of interest on such Bonds, when held by residents of the
state  in which the issuers of such bonds are located, from state  income
taxes and, where applicable, local income taxes.

     In the opinion of Chapman and Cutler, counsel for the Sponsor:

          Each  series  of the Trust is not an association taxable  as  a
     corporation for federal income tax purposes and interest and accrued
     original  issue  discount on Bonds which is  excludable  from  gross
     income  under  the Code will retain its status when  distributed  to
     Unitholders;  however, such interest may be taken  into  account  in
     computing the alternative minimum tax, an additional tax on branches
     of  foreign  corporations and the environmental tax (the  "Superfund
     Tax"), as  noted below.

          Exemption  of interest and accrued original issue  discount  on
     any  Municipal  Bonds  for  Federal income  tax  purposes  does  not
     necessarily  result in tax-exemption under the laws of  the  several
     states  as  such  laws  vary with respect to the  taxation  of  such
     securities  and  in  many states all or part of  such  interest  and
     accrued original issue discount may be subject to tax.

          Each  Unitholder is considered to be the owner of  a  pro  rata
     portion of each asset of the respective Series of the Trust  in  the
     proportion that the number of Units of such Trust held by him  bears
     to the total number of Units outstanding of such Trust under subpart
     E,  subchapter  J of chapter 1 of the Code and will have  a  taxable
     event  when  such Trust disposes of a Bond, or when  the  Unitholder
     redeems  or sells his Units.  Unitholders must reduce the tax  basis
     of  their  Units for their share of accrued interest received  by  a
     Trust,  if  any,  on Bonds delivered after the Unitholders  pay  for
     their  Units to the extent that such interest accrued on such  Bonds
     during the period from the Unitholder's settlement date to the  date
     such  Bonds  are  delivered  to  a  Trust  and,  consequently,  such
     Unitholders  may  have an increase in taxable gain or  reduction  in
     capital loss upon the disposition of such Units.  Gain or loss  upon

                                  -22-
<PAGE>
     the  sale  or  redemption  of  Units is measured  by  comparing  the
     proceeds of such sale or redemption with the adjusted basis  of  the
     Units.   If the Trustee disposes of Bonds (whether by sale,  payment
     on maturity, redemption or otherwise), gain or loss is recognized to
     the Unitholder (subject to various non-recognition provisions of the
     Code).  The amount of any such gain or loss is measured by comparing
     the  Unitholder's  pro rata share of the total  proceeds  from  such
     disposition  with the Unitholder's basis for his or  her  fractional
     interest in the asset disposed of.  In the case of a Unitholder  who
     purchases  Units, such basis (before adjustment for earned  original
     issue discount and amortized bond premium, if any) is determined  by
     apportioning the cost of the Units among each of the Trust's  assets
     ratably  according  to value as of the date of  acquisition  of  the
     Units.  The basis of each Unit and of each Municipal Bond which  was
     issued  with original issue discount must be increased by the amount
     of  the accrued original issue discount (and market discount, if the
     Unitholder  elects  to  include market  discount  in  income  as  it
     accrues) and the basis of each Unit and of the Unitholder's interest
     in  each Municipal Bond which was acquired by such Unitholder  at  a
     premium must be reduced by the annual amortization of Municipal Bond
     premium.   The tax basis reduction requirements of the Code relating
     to  amortization  of  bond  premium may, under  some  circumstances,
     result in the Unitholder realizing a taxable gain when his Units are
     sold or redeemed for an amount equal to his original cost.

          Any  proceeds paid under individual insurance policies obtained
     by  issuers of Bonds or under any insurance policies obtained by the
     Trust  or the Sponsor which represent maturing interest on defaulted
     obligations  held  by  the Trustee will be excludable  from  Federal
     gross income if, and to the same extent as, such interest would have
     been so excludable if paid in the normal course by the issuer of the
     defaulted obligations; provided that, at the time such policies  are
     purchased,  the  amounts  paid  for such  policies  are  reasonable,
     customary  and consistent with the reasonable expectation  that  the
     issuer  of the obligations, rather than the insurer, will  pay  debt
     service on the obligations.

     Sections  1288 and 1272 of the Code provide a complex set  of  rules
governing  the  accrual of original issue discount.  These rules  provide
that  original issue discount accrues either on the basis of  a  constant
compound  interest rate or ratably over the term of the  Municipal  Bond,
depending  on  the  date the Municipal Bond was  issued.   In   addition,
special rules apply if the purchase price of a Municipal Bond exceeds the
original  issue  price plus the amount of original issue  discount  which
would  have previously accrued based upon its issue price (its  "adjusted
issue price") to prior owners.  The application of these rules will  also
vary  depending  on  the  value  of the Municipal  Bond  on  the  date  a
Unitholder acquires his Units, and the price the Unitholder pays for  his
Units.   Unitholders  should consult with their  tax  advisers  regarding
these rules and their application.

     "The  Revenue  Reconciliation Act of 1993" (the "Tax Act")  subjects
tax-exempt  bonds to the market discount rules of the Code effective  for
bonds purchased after April 30, 1993.  In general, market discount is the
amount  (if any) by which the stated redemption price at maturity exceeds
an  investor's purchase price (except to the extent that such difference,

                                  -23-
<PAGE>
if  any,  is  attributable to original issue discount  not  yet  accrued)
subject  to  a  statutory "de minimis" rule.  Market discount  can  arise
based  on  the  price a Trust pays for Municipal Bonds  or  the  price  a
Unitholder  pays for his or her Units.  Under the Tax Act,  accretion  of
market  discount  is  taxable as ordinary income;  under  prior  law  the
accretion  had  been  treated  as capital  gain.   Market  discount  that
accretes while a Trust Fund holds a Municipal Bond would be recognized as
ordinary  income by the Unitholders when principal payments are  received
on  the  Municipal  Bond,  upon  sale or at redemption  (including  early
redemption),  or  upon sale or redemption of his or her Units,  unless  a
Unitholder  elects  to include market discount in taxable  income  as  it
accrues.   The  market discount rules are complex and Unitholders  should
consult their tax advisers regarding these rules and their application.

     In the case of certain corporations, the alternative minimum tax and
the  Superfund  Tax  depend  upon the corporation's  alternative  minimum
taxable  income, which is the corporation's taxable income  with  certain
adjustments.   One  of  the  adjustment  items  used  in  computing   the
alternative minimum taxable income and the Superfund Tax of a corporation
(other  than an S Corporation, Regulated Investment Company, Real  Estate
Investment  Trust, or REMIC) is an amount equal to 75% of the  excess  of
such  corporation's "adjusted current earnings" over an amount  equal  to
its  alternative minimum taxable income (before such adjustment item  and
the  alternative  tax net operating loss deduction).   "Adjusted  current
earnings" includes all tax-exempt interest, including interest on all  of
the Bonds in a Trust and tax-exempt original issue discount.  Unitholders
should  consult  their tax advisers with respect to  the  particular  tax
consequences to them including the corporate alternative minimum tax, the
Superfund  Tax and the branch profits tax imposed by Section 884  of  the
Code.

     Counsel for the Sponsor has also advised that under Section  265  of
the  Code, interest on indebtedness incurred or continued to purchase  or
carry Units of a Trust is not deductible for Federal income tax purposes.
The   Internal  Revenue  Service  has  taken  the  position   that   such
indebtedness need not be directly traceable to the purchase  or  carrying
of Units (however, these rules generally do not apply to interest paid on
indebtedness incurred to purchase or improve a personal residence  or  to
purchase  goods  or  services  for personal  consumption).   Also,  under
Section  265  of  the Code, certain financial institutions  that  acquire
units  would generally not be  able to deduct any of the interest expense
attributable  to ownership of such Units.  On December 7, 1995  the  U.S.
Treasury Department released proposed legislation that, if adopted, would
generally  extend  the financial institution rules to  all  corporations,
effective  for  obligations  acquired after  the  date  of  announcement.
Investors with questions regarding these issues should consult with their
tax advisers.

     In  the  case  of certain Municipal Bonds in certain Series  of  the
Trust,  the  opinions  of bond counsel indicate  that  interest  on  such
securities  received  by  a "substantial user" of  the  facilities  being
financed  with  the  proceeds  of  these securities  or  persons  related
thereto,  for periods while such securities are held by such  a  user  or
related  person,  will  not  be excludable  from  Federal  gross  income,
although  interest  on  such  securities  received  by  others  would  be
excludable  from Federal gross income.  "Substantial user"  and  "related
person"  are  defined under the Code and U.S. Treasury Regulations.   Any

                                  -24-
<PAGE>
person  who  believes  that he or she may be a "substantial  user"  or  a
"related person" as so defined should contact his or her tax adviser.

     In  the case of corporations, the alternative tax rate applicable to
long-term  capital  gains  is 35% effective for long-term  capital  gains
realized  in  taxable years beginning on or after January 1,  1993.   For
taxpayers  other than corporations, net capital gains are  subject  to  a
maximum  marginal stated tax rate of 28%.  However, it  should  be  noted
that  legislative proposals are introduced from time to time that  affect
tax  rates and could affect relative differences at which ordinary income
and capital gains are taxed.  Under the Code, taxpayers must disclose  to
the  Internal  Revenue Service the amount of tax-exempt  interest  earned
during the year.

     All  statements  of law in the Prospectus concerning exclusion  from
gross income for Federal, state or other tax purposes are the opinions of
counsel and are to be so construed.

     At  the respective times of issuance of the Bonds, opinions relating
to  the  validity thereof and to the exclusion of interest  thereon  from
Federal  gross  income  are rendered by bond counsel  to  the  respective
issuing authorities.  Neither the Sponsor nor Chapman and Cutler has made
any special review for the Trust Funds of the proceedings relating to the
issuance of the Bonds or of the basis for such opinions.

     Section  86 of the Code, in general, provides that fifty percent  of
Social  Security benefits are includible in gross income  to  the  extent
that  the  sum of "modified adjusted gross income" plus fifty percent  of
the  Social Security benefits received exceeds a "base amount."  The base
amount  is $25,000 for unmarried taxpayers, $32,000 for married taxpayers
filing  a  joint return and zero for married taxpayers who  do  not  live
apart at all times during the taxable year and who file separate returns.
Modified  adjusted  gross  income  is adjusted  gross  income  determined
without  regard to certain otherwise allowable deductions and  exclusions
from  gross income and by  including tax-exempt interest.  To the  extent
that  Social Security benefits are includible in gross income, they  will
be treated as any other item of gross income.

     In  addition,  under the Tax Act, for taxable years beginning  after
December  31,1993, up to eighty-five percent of Social Security  benefits
are  includible in gross income to the extent that the sum  of  "modified
adjusted  gross  income" plus fifty percent of Social  Security  benefits
received exceeds an "adjusted base amount."  The adjusted base amount  is
$34,000  for  married taxpayers, $44,000 for married taxpayers  filing  a
joint return and zero for married taxpayers who do not live apart at  all
times during the taxable year and who file separate returns.

     Although tax-exempt interest is included in modified adjusted  gross
income  solely for the purpose of determining what portion,  if  any,  of
Social  Security benefits will be included in gross income, no tax-exempt
interest, including that received from the Trust, will be subject to tax.
A taxpayer whose adjusted gross income already exceeds the base amount or
the  adjusted  base  amount  must include fifty  percent  or  eighty-five
percent,  respectively of his Social Security benefits  in  gross  income
whether  or  not  he receives any tax-exempt interest.  A taxpayer  whose

                                  -25-
<PAGE>
modified  adjusted gross income (after inclusion of tax-exempt  interest)
does  not  exceed  the base amount need not include any  Social  Security
benefits in gross income.

     Ownership  of the Units may result in collateral federal income  tax
consequences   to  certain  taxpayers,  including,  without   limitation,
corporations  subject  to  either the environmental  tax  or  the  branch
profits tax, financial institutions, certain insurance companies, certain
S  corporations,  individual recipients of Social  Security  or  Railroad
Retirement benefits and taxpayers who may be deemed to have incurred  (or
continued)  indebtedness  to  purchase or carry  tax-exempt  obligations.
Prospective  investors  should  consult their  tax  advisors  as  to  the
applicability of any collateral consequences.  On December 7,  1995,  the
U.S.  Treasury Department released proposed legislation that, if adopted,
could  affect  the  United States federal income taxation  of  non-United
States Unitholders and the portion of the Trusts' income allocable to non-
United States Unitholders.

     The exemption of interest on state and local obligations for Federal
income  tax  purposes  discussed above does  not  necessarily  result  in
exemption  under the income or other tax laws of any state or city.   The
laws  of  the  several states vary with respect to the taxation  of  such
obligations.


TAX REPORTING AND REALLOCATION

     Because  the Trust receives interest and makes monthly distributions
based  upon such Trust's expected total collections of interest  and  any
anticipated expenses, certain tax reporting consequences may arise.   The
Trust  is  required  to  report Unitholder information  to  the  Internal
Revenue Service ("IRS"), based upon the actual collection of interest  by
such Trust on the securities in such Trust, without regard to such Trust,
without  regard to such Trust's expenses or to such Trust's  payments  to
Unitholders  during  the year.  If distributions  to  Unitholders  exceed
interest  collected,  the  difference will be reported  as  a  return  of
principal  which will reduce a Unitholder's cost basis in its Units  (and
its pro rata interest in the securities in the Trust).  A Unitholder must
include in taxable income the amount of income reported by a Trust to the
IRS  regardless  of  the  amount distributed to such  Unitholder.   If  a
Unitholder's share of taxable income exceeds income distributions made by
a Trust to such Unitholder, such excess is in all likelihood attributable
to  the payment of miscellaneous expenses of such Trust which will not be
deductible by an individual Unitholder as an itemized deduction except to
the extent that the total amount of certain itemized deductions, such  as
investments expenses (which would include the Unitholder's share of Trust
expenses),  tax  return preparation fees and employee business  expenses,
exceeds 2% of such Unitholder's adjusted gross income.  Alternatively, in
certain  cases, such excess may represent an increase in the Unitholder's
tax  basis in the Units owned.  Investors with questions regarding  these
issues should consult with their tax advisors.

                                  -26-
<PAGE>
PUBLIC OFFERING OF UNITS

     Public  Offering  Price.   Units of each Series  of  the  Trust  are
offered  at  the  Public  Offering Price, plus accrued  interest  to  the
expected  settlement  date (Daily Accrued Interest for  certain  Series).
The  Public Offering Price per Unit of a Series is equal to the aggregate
bid  side evaluation of the Municipal Bonds in the Series' portfolio  (as
determined  pursuant to the terms of a contract with  the  Evaluator,  by
Cantor  Fitzgerald & Co., a non-affiliated firm regularly engaged in  the
business  of  evaluating,  quoting or appraising comparable  securities),
plus  or  minus cash, if any, in the Principal Account, held or owned  by
the Series, divided by the number of outstanding Units of that Series  of
the  Trust,  plus  Purchased  Interest, if any,  plus  the  sales  charge
applicable.   The sales charge is based upon the dollar weighted  average
maturity of the Trust and is determined in accordance with the table  set
forth  below.  For purposes of this computation, Municipal Bonds will  be
deemed  to  mature  on their expressed maturity dates  unless:   (a)  the
Municipal  Bonds have been called for redemption or funds  or  securities
have  been  placed in escrow to redeem them on an earlier call  date,  in
which  case such call date will be deemed to be the date upon which  they
mature;  or (b) such Municipal Bonds are subject to a "mandatory tender,"
in  which  case such mandatory tender will be deemed to be the date  upon
which they mature.  The effect of this method of sales charge computation
will  be  that different sales charge rates will be applied to the  Trust
based   upon  the  dollar  weighted  average  maturity  of  such  Trust's
portfolio, in accordance with the following schedule:

<TABLE>
<CAPTION>
                                 PERCENT OF
           DOLLAR                   PUBLIC             PERCENT OF NET
      WEIGHTED AVERAGE             OFFERING                 AMOUNT
      YEARS TO MATURITY             PRICE                  INVESTED
      -----------------         -------------          --------------
<S>                             <C>                    <C>
1 to 3.99 years                     2.00%                    2.041%
4 to 7.99 years                     3.50                     3.627
8 to 14.99 years                    4.50                     4.712
15 or more years                    5.50                     5.820
</TABLE>

     The sales charge per Unit will be reduced as set forth below:

<TABLE>
<CAPTION>
                                        DOLLAR WEIGHTED AVERAGE
                                            YEARS TO MATURITY*
                                 4 TO 7.99     8 TO 14.99     15 OR MORE
                                 ---------     ----------     ----------
AMOUNT OF INVESTMENT            SALES CHARGE (% OF PUBLIC OFFERING PRICE)
--------------------            -----------------------------------------
<S>                             <C>            <C>            <C>
$1,000 to $99,999                  3.50%          4.50%          5.50%
$100,000 to $499,999               3.25           4.25           5.00
$500,000 to $999,999               3.00           4.00           4.50
$1,000,000 or more                 2.75           3.75           4.00
</TABLE>

-----------------
* If  the  dollar weighted average maturity of a Trust is from 1 to  3.99
  years, the sales charge is 2% and 1.5% of the Public Offering Price for
  purchases of $1 to $249,999 and $250,000 or more, respectively.

                                  -27-
<PAGE>
     The reduced sales charge as shown on the preceding charts will apply
to  all purchases of Units on any one day by the same purchases from  the
same dealer, and for this purpose, purchases of Units of a Series of  the
Trust  will be aggregated with concurrent purchases of Units of any other
unit  investment trust that may be offered by the Sponsor.  Additionally,
Units  purchased  in  the name of a spouse or child (under  21)  of  such
purchaser  will  be deemed to be additional purchases by such  purchaser.
The  reduced  sales charge will also be applicable to a  trust  or  other
fiduciary  purchasing  for  a  single trust estate  or  single  fiduciary
account.

     The  Sponsor intends to permit officers, directors and employees  of
the  Sponsor  and  Evaluator  and,  at the  discretion  of  the  Sponsor,
registered  representatives of selling firms to  purchase  Units  of  the
Trusts without a sales charge, although a transaction processing fee  may
be imposed on such trades.

     Units  may  be  purchased  at the Public  Offering  Price  less  the
concession  the  Sponsor typically allows to dealers  and  other  selling
agents  for  purchases (see "Public Distribution of Units") by  investors
who  purchase  Units  through registered investment  advisers,  certified
financial  planners or registered broker-dealers who in each case  either
charge periodic fees for financial planning, investment advisory or asset
management  services,  or provide such services in  connection  with  the
establishment  of  an investment account for which a comprehensive  "wrap
fee" charge is imposed.

     The  Public  Offering Price on the date shown on the cover  page  of
Part  Two of the Prospectus or on any subsequent date will vary from  the
amounts  stated under "Essential Information" in Part Two  in  accordance
with  fluctuations in the prices of the underlying Municipal Bonds.   The
aggregate  bid side evaluation of the Municipal Bonds shall be determined
(a) on the basis of current bid prices of the Municipal Bonds, (b) if bid
prices are not available for any particular Municipal Bond, on the  basis
of current bid prices for comparable bonds, (c) by determining the  value
of  the  Municipal Bonds on the bid side of the market by  appraisal,  or
(d)  by  any combination of the above.  Except as described in "Insurance
on  the Portfolios" above, the Evaluator will not attribute any value  to
the  insurance obtained by the Trust.  On the other hand,  the  value  of
insurance  obtained by an issuer of Municipal Bonds or by the Sponsor  is
reflected and included in the market value of such Municipal Bonds.

     In  any  case, the Evaluator will consider the ability of an insurer
to meet its commitments under the Trust's insurance policy (if any).  For
example,  if the Trust were to hold the Municipal Bonds of a municipality
which  had  significantly deteriorated in credit quality,  the  Evaluator
would  first consider in its evaluation the market price of the Municipal
Bonds at their lower credit rating.  The Evaluator would also attribute a
value  to  the  insurance feature of the Municipal Bonds which  would  be
equal  to the difference between the market value of such Municipal Bonds
and  the  market  value  of  bonds of a  similar  nature  which  were  of
investment grade rating.  It is the position of the Sponsor that this  is
a  fair  method of valuing insured Municipal Bonds and reflects a  proper
valuation  method  in accordance with the provisions  of  the  Investment

                                  -28-
<PAGE>
Company Act of 1940.  For a description of the circumstances under  which
a  full or partial suspension of the right of Unitholders to redeem their
Units may occur, see "Redemption."

     The  foregoing evaluations and computations shall be made as of  the
Evaluation Time stated under "Essential Information" in Part Two, on each
business  day  effective for all sales made during the preceding  24-hour
period, and for purposes of resales and repurchases of Units.

     The  interest  on the Municipal Bonds in each Series of  the  Trust,
less  the  estimated fees and expenses, is estimated  to  accrue  in  the
annual  amounts per Unit set forth under "Essential Information" in  Part
Two.  The amount of net interest income which accrues per Unit may change
as  Municipal Bonds mature or are redeemed, exchanged or sold, or as  the
expenses  of a Series of the Trust change or as the number of outstanding
Units of such Series changes.

     Payment  for Units must be made on or before the third business  day
following  purchase  (the "settlement date").  A  purchaser  becomes  the
owner  of Units on the settlement date.  If a Unitholder desires to  have
certificates  representing  Units purchased, such  certificates  will  be
delivered  as  soon  as possible following his written request  therefor.
For information with respect to redemption of Units purchased, but as  to
which  certificates  requested have not been received,  see  "Redemption"
below.

     Accrued Interest.  Included in the Public Offering Price of Units of
Kemper  Tax-Exempt Insured Income Trust is accrued interest as  described
herein.  Accrued Interest consists of two elements.  The first arises  as
a result of accrued interest which is the accumulation of unpaid interest
on a bond from the last day on which interest thereon was paid.  Interest
on  Bonds  in  the Trust Funds is actually paid either monthly  or  semi-
annually to the Trust Fund.  However, interest on the Bonds in the  Trust
Funds  is  accounted for daily on an accrual basis.  Because of  this,  a
Trust  Fund always has an amount of interest earned but not yet collected
by the Trustee because of coupons that are not yet due.  For this reason,
the   Public  Offering  Price  of  Units  will  have  added  to  it   the
proportionate share of accrued and undistributed interest to the date  of
settlement.

     The  Trustee will advance the amount of accrued interest as  of  the
First Settlement Date and the same will be distributed to Sponsor.   Such
advance  will  be  repaid to the Trustee through the  first  receipts  of
interest  received on the Municipal Bonds.  Consequently, the  amount  of
accrued  interest to be added to the Public Offering Price of Units  will
include only accrued interest arising after the First Settlement Date  of
a Trust Fund, less any distributions from the Interest Account subsequent
to  this First Settlement Date.  Since the First Settlement Date  is  the
date  of settlement for anyone ordering Units on the Date of Deposit,  no
accrued  interest  will be added to the Public Offering  Price  of  Units
ordered on the Date of Deposit.

     The  second  element  of  accrued interest  arises  because  of  the
structure  of  the  Interest  Account.   The  Trustee  has  no  cash  for
distribution  to Unitholders until it receives interest payments  on  the
Bonds  in  a  Trust Fund.  The Trustee is obligated to  provide  its  own
funds,  at  times,  in  order  to advance interest   distributions.   The

                                  -29-
<PAGE>
Trustee  will recover these advancements when such interest is  received.
Interest  Account  balances  are established  so  that  it  will  not  be
necessary on a regular basis for the Trustee to advance its own funds  in
connection  with  such  interest  distributions.   The  Interest  Account
balances  are  also structured so that there will generally  be  positive
cash balances and since the funds held by the Trustee will be used by  it
to  earn  interest  thereon, it benefits thereby (see  "Expenses  of  the
Trust").

     Accrued  interest is computed as of the initial Record Date  of  the
Trust  Funds.   On  the  date of the first distribution  of  interest  to
Unitholders  after the First Settlement Date, the interest  collected  by
the  Trustee  will  be  sufficient to repay its advances,  to  allow  for
accrued  interest under the monthly, quarterly and semi-annual  plans  of
distribution  and  to generate enough cash to commence  distributions  to
Unitholders.   If a Unitholder sells or redeems all or a portion  of  his
Units or if the Bonds in a Trust Fund are sold or otherwise removed or if
a   Trust  Fund  is  liquidated,  he  will  receive  at  that  time   his
proportionate  share of the accrued interest computed to  the  settlement
date  in the case of sale or liquidation and to the of tender in the case
of redemption in such Trust Fund.

     Purchased  and  Daily  Accrued Interest.   Included  in  the  Public
Offering Price of Units for Kemper Defined Funds Insured National  Series
1-13  is  Purchased  and  Daily  Accrued Interest  as  described  herein.
Accrued interest consist of two elements.  The first element arises as  a
result  of accrued interest which is the accumulation of unpaid  interest
on  a  bond from the later of the last day on which interest thereon  was
paid  or  the  date of original issuance of the bond.   Interest  on  the
coupon  Bonds  in the Trust fund is paid semi-annually to the  Trust.   A
portion of the aggregate amount of such accrued interest on the Bonds  in
the  Trust  to  the  First  Settlement Date of the  Trust  Units  is  the
Purchased  Interest.   In  an effort to reduce the  amount  of  Purchased
Interest  which  would  otherwise have to be  paid  by  Unitholders,  the
Trustee  may advance a portion of the accrued interest to the Sponsor  as
the  Unitholder  of  record as of the First Units in the  Trust  Fund  is
accounted  for daily on an accrual basis (herein referred  to  as  "Daily
Accrued Interest").  Because of this, the Units always have an amount  of
interest  earned  but  not yet paid or reserved for  payment.   For  this
reason, the Public Offering Price of Units will include the proportionate
share of Daily Accrued Interest to the date of settlement.

     If a Unitholder sells or redeems all or a portion of his Units or if
the  bonds  are  sold  or  otherwise removed or  if  the  Trust  Fund  is
liquidated, he will receive at that time his proportionate share  of  the
Purchase  Interest and Daily Accrued Interest computed to the  settlement
date in the case of sale or liquidation and to the date of tender in  the
case of redemption in the Trust Fund.

     Accrued  Interest.  Included in the Public Offering Price  of  Units
for Kemper Defined Funds Insured National Series 14 and subsequent series
and  all EVEREN Unit Investment Trusts Insured National Series is accrued
interest  as  described herein.  Accrued interest is the accumulation  of
unpaid interest on a security from the last day on which interest thereon
was  paid.   Interest  on  Securities  generally  is  paid  semi-annually
although a Trust accrues such interest daily.  Because of this,  a  Trust
always  has  an  amount of interest earned but not yet collected  by  the
Trustee.   For this reason, with respect to sales settling subsequent  to

                                  -30-
<PAGE>
the  First Settlement Date, the Public Offering Price of Units will  have
added  to it the proportionate share of accrued interest to the  date  of
settlement.  Unitholders will receive on the next distribution date of  a
Trust the amount, if any, of accrued interest paid on their Units.

     In  an  effort to reduce the amount of accrued interest which  would
otherwise have to be paid in addition to the Public Offering Price in the
sale  of  Units  to the public, the Trustee will advance  the  amount  of
accrued  interest as of the First Settlement Date and the  same  will  be
distributed  to the Sponsor as the Unitholder of record as of  the  First
Settlement  Date.   Consequently, the amount of accrued  interest  to  be
added  to  the  Public Offering Price of Units will include only  accrued
interest  from the First Settlement Date to the date of settlement,  less
any  distributions  from  the Interest Account subsequent  to  the  First
Settlement Date.

     Because  of  the  varying interest payment dates of the  Securities,
accrued interest at any point in time will be greater than the amount  of
interest  actually received by the Trusts and distributed to Unitholders.
Therefore, there will always remain an item of accrued interest  that  is
added to the value of the Units.  If a Unitholder sells or redeems all or
a  portion of his Units, he will be entitled to receive his proportionate
share of the accrued interest from the purchaser of his Units.  Since the
Trustee  has  the  use  of  the funds held in the  Interest  Account  for
distributions  to  Unitholders and since such  Account  is  non-interest-
bearing to Unitholders, the Trustee benefits thereby.

     Public  Distribution of Units.  The Sponsor has qualified Units  for
sale  in all states.  Units will be sold  through dealers who are members
of  the  National  Association of Securities Dealers,  Inc.  and  through
others.   Sales  may  be  made  to or through  dealers  at  prices  which
represent  discounts from the Public Offering Price as set forth  in  the
table  below.   Certain commercial banks are making Units  of  the  Trust
available to their customers on an agency basis.  A portion of the  sales
charge  paid by their customers is retained by or remitted to the  banks,
in  the  amount shown in the table below.  Under the Glass-Steagall  Act,
banks  are prohibited from underwriting Trust Units; however, the  Glass-
Steagall  Act  does permit certain agency transactions  and  the  banking
regulators  have indicated that these particular agency transactions  are
permitted  under such Act.  In addition, state securities  laws  on  this
issue may differ from the interpretations of Federal law expressed herein
and  banks  and  financial institutions may be required  to  register  as
dealers pursuant to state law.

                                  -31-
<PAGE>
<TABLE>
<CAPTION>
                                      DOLLAR WEIGHTED AVERAGE
                                          YEARS TO MATURITY*
                               4 TO 7.99     8 TO 14.99     15 OR MORE
                               ---------     ----------     ----------
AMOUNT OF INVESTMENT          Discount per Unit (% of Public Offering Price)
--------------------          ----------------------------------------------
<S>                           <C>            <C>            <C>
     $1,000 to $99,999          2.00%          3.00%          4.00%
     $100,000 to $499,999       1.75           2.75           3.50
     $500,000 to $999,999       1.50           2.50           3.00
     $1,000,000 or more         1.25           2.25           2.50
</TABLE>

---------------------
* If  the  dollar weighted average maturity of a Trust is from 1 to  3.99
  years,  the  concession or agency commission is  1.00%  of  the  Public
  Offering Price.

     In  addition to such discounts, the Sponsor may, from time to  time,
pay  or  allow  an  additional discount, in the form  of  cash  or  other
compensation, to dealers employing registered representatives  who  sell,
during  a specified time period, a minimum dollar amount of Units of  the
Trusts and other unit investment trusts underwritten by the Sponsor.

     The Sponsor reserves the right to change the levels of discounts  at
any  time.  The difference between the discount and the sales charge will
be retained by the Sponsor.

     The  Sponsor reserves the right to reject, in whole or in part,  any
order for the purchase of Units.

     Profits of Sponsor.  The Sponsor will retain a portion of the  sales
charge  on each Unit sold, representing the difference between the Public
Offering  Price of the Units and the discounts allowed to  firms  selling
such  Units.   The Sponsor may realize additional profit  or  loss  as  a
result  of  the possible change in the daily evaluation of the  Municipal
Bonds  in  the  Trust,  since the value of its  inventory  of  Units  may
increase or decrease.


MARKET FOR UNITS

     While not obligated to do so, the Sponsor intends to, and certain of
the  Underwriters may, subject to change at any time, maintain  a  market
for Units of each Series of the Trust offered hereby and to  continuously
offer  to  purchase said Units at prices, as determined by the Evaluator,
based  on  the aggregate bid prices of the underlying Municipal Bonds  of
such  Series,  together with accrued interest to  the  expected  date  of
settlement.   Unitholders  who  wish to dispose  of  their  Units  should
inquire  of  their broker or bank as to the current market price  of  the
Units  in  order to determine whether there is in existence any price  in
excess of the Redemption Price and, if so, the amount thereof.

                                  -32-
<PAGE>
REDEMPTION

     A  Unitholder who does not dispose of Units in the secondary  market
described  above may cause their Units to be redeemed by the  Trustee  by
making  a  written  request to the Trustee, The Bank  of  New  York,  101
Barclay  Street,  New  York, New York 10286 and, in  the  case  of  Units
evidenced by a certificate, by tendering such certificate to the Trustee,
properly  endorsed or accompanied by a written instrument or  instruments
of  transfer in form satisfactory to the Trustee.  Unitholders must  sign
the  request,  and  such certificate or transfer instrument,  exactly  as
their  names  appear on the records of the Trustee and on any certificate
representing  the Units to be redeemed.  If the amount of the  redemption
is  $25,000 or less and the proceeds are payable to the Unitholder(s)  of
record at the address of record, no signature guarantee is necessary  for
redemptions  by  individual  account  owners  (including  joint  owners).
Additional  documentation may be requested, and a signature guarantee  is
always  required, from corporations, executors, administrators, trustees,
guardians  or  associations.  The signatures  must  be  guaranteed  by  a
participant in the Securities Transfer Agents Medallion Program ("STAMP")
or  such other guarantee program in addition to, or in substitution  for,
STAMP,  as may be accepted by the Trustee.  A certificate should only  be
sent  by  registered  or  certified  mail  for  the  protection  of   the
Unitholder.   Since tender of the certificate is required for  redemption
when  one  has been issued, Units represented by a certificate cannot  be
redeemed  until the certificate representing such Units has been received
by the purchaser.

     Redemption  shall be made by the Trustee on the third  business  day
following  the  day  on which a tender for redemption  is  received  (the
"Redemption Date"), by payment of cash equivalent to the Redemption Price
for  that  Series  of  the Trust, determined as  set  forth  below  under
"Computation of Redemption Price," as of the evaluation time stated under
"Essential  Information"  in  Part  Two,  next  following  such   tender,
multiplied  by  the number of Units being redeemed.  Any  Units  redeemed
shall  be  cancelled  and  any undivided fractional  in  the  Trust  Fund
extinguished.  The price received upon redemption might be more  or  less
than  the   amount paid by the Unitholder depending on the value  of  the
Municipal  Bonds in the portfolio at the time of redemption.   Any  Units
redeemed shall be cancelled and any undivided fractional interest in that
Series of the Trust will be extinguished.

     Under  regulations  issued  by  the Internal  Revenue  Service,  the
Trustee  is required to withhold a specified percentage of the  principal
amount  of  a  Unit redemption if the Trustee has not been furnished  the
redeeming  Unitholder's tax identification number in the manner  required
by  such  regulations.   Any amount so withheld  is  transmitted  to  the
Internal Revenue Service and may be recovered by the Unitholder only when
filing a tax return.  Under normal circumstances the Trustee obtains  the
Unitholder's tax identification number from the selling broker.  However,
any  time  a  Unitholder  elects to tender  Units  for  redemption,  such
Unitholder  should  make  sure  that the  Trustee  has  been  provided  a
certified tax identification number in order to avoid this possible "back-
up  withholding."   In  the  event the Trustee has  not  been  previously
provided  such  number, one must be provided at the  time  redemption  is
requested.

                                  -33-
<PAGE>
     Any  amounts  paid  on  redemption representing  interest  shall  be
withdrawn  from  the Interest Account of such Series to the  extent  that
funds  are  available  for  such purpose.   All  other  amounts  paid  on
redemption shall be withdrawn from the Principal Account of such  Series.
The Trustee is empowered to sell Municipal Bonds from the portfolio of  a
Series  in order to make funds available for the redemption of  Units  of
such  Series.  Such sale may be required when Municipal Bonds  would  not
otherwise  be sold and might result in lower prices than might  otherwise
be  realized.   To  the extent Municipal Bonds are  sold,  the  size  and
diversity of that Series of the Trust will be reduced.

     The  Trustee  is  irrevocably authorized in its  discretion,  if  an
Underwriter does not elect to purchase any Units tendered for redemption,
in  lieu  of  redeeming such Units, to sell such Units in  the  over-the-
counter  market for the account of tendering Unitholders at prices  which
will  return  to  such Unitholders amounts in cash, net  after  brokerage
commissions, transfer taxes and other charges, equal to or in  excess  of
the  Redemption Price for such Units.  In the event of any such sale, the
Trustee shall pay the net proceeds thereof to the Unitholders on the  day
they  would  otherwise be entitled to receive payment of  the  Redemption
Price.

     The  right  of  redemption may be suspended  and  payment  postponed
(1)  for  any period during which the New York Stock Exchange is  closed,
other  than customary weekend and holiday closings, or during  which  (as
determined by the Securities and Exchange Commission) trading on the  New
York  Stock  Exchange is restricted; (2) for any period during  which  an
emergency  exists  as  a  result of which  disposal  by  the  Trustee  of
Municipal  Bonds  is not reasonably practicable or it is  not  reasonably
practicable  to  fairly determine the value of the  underlying  Municipal
Bonds  in  accordance with the Trust  Agreements; or (3) for  such  other
period  as  the  Securities and Exchange Commission may by order  permit.
Because  insurance obtained by certain Series of the Trust terminates  as
to Bonds which are sold by the Trustee and because the insurance obtained
by  such Series of the Trust does not have a realizable cash value  which
can  be  used by the Trustee to meet redemptions of Units, under  certain
circumstances  the  Sponsor  may apply to  the  Securities  and  Exchange
Commission  for an order permitting a full or partial suspension  of  the
right  of  Unitholders to redeem their Units if a significant portion  of
the  Bonds  in  the portfolio is in default in payment  of  principal  or
interest  or  in  significant risk of such default.  The Trustee  is  not
liable  to  any  person or in any way for any loss or  damage  which  may
result from any such suspension or postponement.

     Computation of Redemption Price.  The Redemption Price for Units  of
each  Series  of  the  Trust  is computed by  the  Evaluator  as  of  the
evaluation  time stated under "Essential Information" in  Part  Two  next
occurring  after the tendering of a Unit for redemption and on any  other
business day desired by it, by:

           A.    adding (1) the cash on hand in such Series of the  Trust
     other  than cash depositor in the Trust Funds to purchase  Municipal
     Bonds  not  applied to the purchase of such Bonds; (2) the aggregate
     value  of  the Municipal Bonds held in such Series of the Trust,  as
     determined by the Evaluator on the basis of bid prices therefor; and

                                  -34-
<PAGE>
     (3)  interest  accrued  and unpaid on the Municipal  Bonds  in  that
     Series of the Trust as of the date of computation; and

            B.     deducting  therefrom  (1)  amounts  representing   any
     applicable taxes or governmental charges payable out of that  Series
     of  the Trust and for which no deductions have been previously  made
     for  the purpose of additions to the Reserve Account described under
     "Expenses of the Trust"; (2) amounts representing estimated  accrued
     expenses of that Series of the Trust including, but not limited  to,
     fees  and expenses of the Trustee (including legal and auditing fees
     and  insurance costs), the Evaluator, the Sponsor and bond  counsel,
     if  any; (3) cash held for distribution to Unitholders of record  as
     of  the  business  day  prior  to the  evaluation  being  made;  and
     (4) other liabilities incurred by such Series of the Trust; and

           C.    finally, dividing the results of such computation by the
     number  of Units of such Series of the Trust outstanding as  of  the
     date thereof.


UNITHOLDERS

     Ownership  of  Units.  Ownership of Units of a  Trust  will  not  be
evidenced   by   certificates  unless  a  Unitholder,  the   Unitholder's
registered broker/dealer or the clearing agent makes a written request to
the  Trustee.  Units are transferable by making a written request to  the
Trustee  and,  in  the  case  of Units evidenced  by  a  certificate,  by
presenting  and  surrendering such certificate to  the  Trustee  properly
endorsed  or  accompanied  by  a  written instrument  or  instruments  of
transfer  which  should  be sent registered or  certified  mail  for  the
protection  of  the  Unitholder.   Unitholders  must  sign  such  written
request,  and such certificate or transfer instrument, exactly  as  their
names  appear  on  the  records of the Trustee  and  on  any  certificate
representing  the  Units  to be transferred.   Such  signatures  must  be
guaranteed  by a participant in the Securities Transfer Agents  Medallion
Program  ("STAMP") or such other signature guarantee program in  addition
to, or in substitution for, STAMP, as may be accepted by the Trustee.

     Units  may  be  purchased and certificates, if  requested,  will  be
issued  in  denominations of one Unit or any multiple thereof subject  to
any  minimum investment requirement established by the Sponsor from  time
to   time.   Any  Certificate  issued  will  be  numbered  serially   for
identification, issued in fully registered form and will be  transferable
only  on  the books of the Trustee.  The Trustee may require a Unitholder
to  pay a reasonable fee, to be determined in the sole discretion of  the
Trustee,  for each certificate re-issued or transferred, and to  pay  any
governmental  charge  that may be imposed in connection  with  each  such
transfer or interchange.  The Trustee at the present time does not intend
to  charge  for  the  normal  transfer or  interchange  of  certificates.
Destroyed,  stolen, mutilated or lost certificates will be replaced  upon
delivery to the Trustee of satisfactory indemnity (generally amounting to
3%  of  the  market value of the Units), affidavit of loss,  evidence  of
ownership and payment of expenses incurred.

     Distributions to Unitholders.  Interest received by a Series of  the
Trust,  including  any  portion of the proceeds  from  a  disposition  of
Municipal  Bonds  which represents accrued interest, is credited  by  the

                                  -35-
<PAGE>
Trustee to the Interest Account for such Series.  All other receipts  are
credited by the Trustee to a separate Principal Account for such  Series.
During  each year the distributions to the Unitholders of each Series  of
the  Trust  as of each Record Date (see "Essential Information"  in  Part
Two)  will  be  made  on  the  following  Distribution  Date  or  shortly
thereafter  and shall consist of an amount substantially  equal  to  one-
twelfth,  one-fourth  or one-half (depending on the  distribution  option
selected  except  in  Series  of Kemper Defined  Funds  and  EVEREN  Unit
Investment Trusts in which case only monthly distributions are available)
of  such Unitholders' pro rata share of the estimated net annual interest
income to the Interest Account for such Series of the Trust. However, the
interest to which Unitholders of a Series of the Trust are entitled  will
at  most  times exceed the amount available for distribution, there  will
almost  always remain an item of accrued interest that is  added  to  the
daily value of the Units of such Series.  If Unitholders of a Series sell
or  redeem  all  or  a  portion of their Units they will  be  paid  their
proportionate share of the accrued interest of such Series  to,  but  not
including, the fifth business day after the date of sale or to  the  date
of tender in the case of a redemption.

     Persons  who purchase Units between a Record Date and a Distribution
Date  will  receive  their first distribution on the Second  Distribution
Date  following the purchase of their Units.  Since interest on Municipal
Bonds  in  each  Series  of the Trust is payable  at  varying  intervals,
usually in semiannual installments, and distributions of income are  made
to  Unitholders  of  a  Series of the Trust  at  what  may  be  different
intervals from receipt of interest, the interest accruing to such  Series
of  the  Trust  may  not  be equal to the amount of  money  received  and
available  for  distribution from the Interest Account  of  such  Series.
Therefore,  on each Distribution Date the amount of interest actually  on
deposit  in  the Interest Account and available for distribution  may  be
slightly  more or less than the interest distribution made.  In order  to
eliminate  fluctuations  in interest distributions  resulting  from  such
variances,  the  Trustee is authorized by the Agreement to  advance  such
amounts  as  may  be  necessary  to  provide  interest  distributions  of
approximately  equal  amounts.  The Trustee will be  reimbursed,  without
interest,  for  any such advances from funds available  in  the  Interest
Account of such Series.

     Unitholders purchasing Units will initially receive distributions in
accordance with the election of the prior owner.  Unitholders desiring to
change  their  distribution option, if applicable, may do so  by  sending
written  notice to the Trustee, together with their certificate  (if  one
was issued).  Certificates should only be sent by registered or certified
mail  to  minimize the possibility of loss.  If written  notice  and  any
certificate  are received by the Trustee not later than January  1  of  a
year,  the  change  will become effective on January 2 for  distributions
commencing  with February 15 of that year.  If notice is not received  by
the  Trustee, the Unitholder will be deemed to have elected  to  continue
with the same option for the subsequent twelve months.

     The  Trustee  will distribute on each semi-annual Distribution  Date
(or  in  the  case  of  Kemper Defined Funds and EVEREN  Unit  Investment
Trusts,  on  each  Distribution  Date) or  shortly  thereafter,  to  each
Unitholder of Record of the Trust on the preceding Record Date, an amount
substantially  equal  to such Unitholder's pro rata  share  of  the  cash
balance,  if any, in the Principal Account of such Trust computed  as  of
the  close  of  business  on  the preceding  Record  Date.   However,  no

                                  -36-
<PAGE>
distribution will be required if the balance in the Principal Account  is
less  than $1.00 per Unit (or $.001 per Unit for certain Series).  Except
for Series of Kemper Tax-Exempt Insured Income Trust, if such balance  is
between  $5.00 and $10.00 per Unit, distributions will be  made  on  each
quarterly Distribution Date; and if such balance exceeds $10.00 per Unit,
such amounts will be distributed on the next monthly Distribution Date.

     Statement to Unitholders.  With each distribution, the Trustee  will
furnish  or  cause  to be furnished each Unitholder a  statement  of  the
amount  of  interest and the amount of other receipts, if any, which  are
being distributed, expressed in each case as a dollar amount per Unit.

     The  accounts of each Series of the Trust are required to be audited
annually,  at the Series' expense, by independent auditors designated  by
the  Sponsor, unless the Trustee determines that such an audit would  not
be  in  the best interest of the Unitholders of such Series of the Trust.
The  accountants'  report  will  be  furnished  by  the  Trustee  to  any
Unitholder of such Series of the Trust upon written request.

     Within  a  reasonable period of time after the end of each  calendar
year, the Trustee shall furnish to each person who at any time during the
calendar  year  was  a Unitholder of a Series of the  Trust  a  statement
covering the calendar year, setting forth:

          A.   As to the Interest Account:

                1.    The  amount of interest received on  the  Municipal
          Bonds  in  such  Series and the percentage of  such  amount  by
          states  and territories in which the issuers of such  Municipal
          Bonds are located;

                2.    The  amount paid from the Interest Account of  such
          Series representing accrued interest of any Units redeemed;

                3.    The  deductions from the Interest Account  of  such
          Series   for  applicable  taxes,  if  any,  fees  and  expenses
          (including  insurance costs and auditing fees) of the  Trustee,
          the Evaluator, the Sponsor and bond counsel, if any;

                4.    Any  amounts credited by the Trustee to  a  Reserve
          Account  for  such  Series described  under  "Expenses  of  the
          Trust"; and

                5.    The  net  amount remaining after such payments  and
          deductions,  expressed  both as a total  dollar  amount  and  a
          dollar amount per Unit outstanding on the last business day  of
          such calendar year.

                                  -37-
<PAGE>
          B.   As to the Principal Account:

                1.   The dates of the maturity, liquidation or redemption
          of  any  of  the  Municipal Bonds in such Series  and  the  net
          proceeds  received therefrom excluding any portion credited  to
          the Interest Account;

                2.    The amount paid from the Principal Account of  such
          Series representing the principal of any Units redeemed;

                3.    The  deductions from the Principal Account of  such
          Series  for  payment  of applicable taxes,  if  any,  fees  and
          expenses  (including insurance costs and auditing expenses)  of
          the Trustee, the Evaluator, the Sponsor and of bond counsel, if
          any;

                4.    Any  amounts credited by the Trustee to  a  Reserve
          Account  for  such  Series described  under  "Expenses  of  the
          Trust"; and

                5.    The  net  amount remaining after  distributions  of
          principal and deductions, expressed both as a dollar amount and
          as  a  dollar amount per Unit outstanding on the last  business
          day of such calendar year.

          C.   The following information:

                1.    A list of the Municipal Bonds in such Series as  of
          the last business day of such calendar year;

               2.   The number of Units of such Series outstanding on the
          last business day of such calendar year;

               3.   The Redemption Price of such Series based on the last
          Trust Evaluation made during such calendar year; and

                4.   The amount actually distributed during such calendar
          year  from  the Interest and Principal Accounts of such  Series
          separately  stated, expressed both as total dollar amounts  and
          as  dollar amounts per Unit of such Series outstanding  on  the
          Record Date for each such distribution.

     Rights of Unitholders.  A Unitholder may at any time tender Units to
the  Trustee  for redemption.  No Unitholder of a Series shall  have  the
right  to control the operation and management of such Series or  of  the
Trust  in  any  manner, except to vote with respect to amendment  of  the
Trust  Agreements or termination of such Series of the Trust.  The  death
or  incapacity of any Unitholder will not operate to terminate the Series
or  the  Trust  nor entitle legal representatives or heirs  to  claim  an
accounting  or  to  bring  any  action or proceeding  in  any  court  for
partition or winding up of such Series or the Trust.

                                  -38-
<PAGE>
INVESTMENT SUPERVISION

     The  Sponsor  may  not  alter the portfolio  of  the  Trust  by  the
purchase, sale or substitution of Municipal Bonds, except in the  special
circumstances noted below.  Thus, with the exception of the redemption or
maturity  of Municipal Bonds in accordance with their terms,  and/or  the
sale  of Municipal Bonds to meet redemption requests, the assets  of  the
Trust will remain unchanged under normal circumstances.

     The Sponsor may direct the Trustee to dispose of Municipal Bonds the
value  of  which  has been affected by certain adverse events,  including
institution of certain legal proceedings, a decline in their price or the
occurrence of other market factors, including advance refunding, so  that
in the opinion of the Sponsor the retention of such Municipal Bonds in  a
Series  of  the  Trust  would  be detrimental  to  the  interest  of  the
Unitholders of such Series.  The proceeds from any such sales,  exclusive
of any portion which represents accrued interest, will be credited to the
Principal Account for distribution to the Unitholders.

     The  portfolio insurance obtained by the Trust from AMBAC  Indemnity
for  Series A through A-24 of the Kemper Tax-Exempt Insured Income  Trust
is applicable only while the Municipal Bonds remain in the portfolio of a
Series of the Trust.  Consequently, the price received by such Series  of
the Trust upon the disposition of any such Municipal Bond will reflect  a
value placed upon it by the market as an uninsured obligation rather than
a value resulting from the insurance.  Due to this fact, the Sponsor will
not  direct  the  Trustee  to  dispose of Municipal  Bonds  in  Series  A
through A-24 of the Kemper Tax-Exempt Insured Income Trust which  are  in
default or imminent danger of default but to retain such Municipal  Bonds
in  the  portfolio  so that if a default in the payment  of  interest  or
principal occurs, the Trust may realize the benefits of the insurance.

     Pursuant  to  an irrevocable commitment of Financial  Guaranty,  the
Trustee,  at the time of the sale of a Municipal Bond covered  under  the
Trust's  insurance  policy  with respect to Series  A-25  and  subsequent
Series  of the Kemper Tax-Exempt Insured Income Trust, has the  right  to
obtain  permanent  insurance with respect to such Municipal  Bond  (i.e.,
insurance to maturity of the Municipal Bond regardless of the identity of
the  holder  thereof) (the "Permanent Insurance") upon the payment  of  a
single  predetermined insurance premium from the proceeds of the sale  of
such Municipal Bond.  Accordingly, every Municipal Bond in such Series of
the  Trust  is eligible to be sold on an insured basis.  It  is  expected
that  the  Trustee will exercise the right to obtain Permanent  Insurance
for  Municipal Bonds in Series A-25 and subsequent Series of  the  Kemper
Tax-Exempt  Insured Income Trust only if upon such exercise a  Series  of
the  Trust  would receive net proceeds (i.e., the value of such Municipal
Bond  if  sold as an insured bond less the insurance premium attributable
to the Permanent Insurance) from such sale in excess of the sale proceeds
if  such  Municipal Bond were sold on an uninsured basis.  The  insurance
premium  with respect to each Municipal Bond in such Series is determined
based upon the insurability of each Municipal Bond as of the initial Date
of  Deposit and will not be increased or decreased for any change in  the
creditworthiness of such Municipal Bond's issuer.

                                  -39-
<PAGE>
     The  Trustee is permitted to utilize the option to obtain  Permanent
Insurance  available on Series A-25 and subsequent Series of  the  Kemper
Tax-Exempt  Insured Income Trust only in circumstances  where  the  value
added  to   the  Municipal  Bonds exceeds the  costs  of  acquiring  such
Permanent Insurance.  Unless such Permanent Insurance may be obtained  at
an  acceptable price, the Sponsor will not direct the Trustee to  dispose
of Municipal Bonds which are in default or imminent danger of default but
to  retain  such Municipal Bonds in the portfolio so that the  Trust  may
realize the benefits of the insurance on the portfolio.

     The  Sponsor is required to instruct the Trustee to reject any offer
made by an issuer of Municipal Bonds to issue new obligations in exchange
or  substitution for any of such Municipal Bonds pursuant to a  refunding
financing plan except that the Sponsor may instruct the Trustee to accept
or  reject such an offer or to take any other action with respect thereto
as  the  Sponsor  may deem proper if (1) the issuer is  in  default  with
respect  to  such Bonds or (2) in the written opinion of the Sponsor  the
issuer will probably default with respect to such Bonds in the reasonably
foreseeable   future.   Any  obligation  so  received  in   exchange   or
substitution  will  be  held by the Trustee  subject  to  the  terms  and
conditions  of the Trust Agreement to the same extent as Bonds originally
deposited  thereunder.  Within five days after the deposit of obligations
in exchange or substitution for underlying Bonds, the Trustee is required
to  give  notice  thereof  to  each  Unitholder,  identifying  the  Bonds
eliminated and the Bonds substituted therefor.

     The  Trustee may sell Municipal Bonds designated by the Sponsor from
a  Series of the Trust for the purpose of redeeming Units of such  Series
tendered for redemption and the payment of expenses.  See "Redemption."


ADMINISTRATION OF THE TRUST

     The  Trustee.  The Trustee is The Bank of New York, a trust  company
organized under the laws of New York.  The Bank of New York has its  unit
investment  trust division offices at 101 Barclay Street, New  York,  New
York 10286, telephone 1-800-701-8178.  The Bank of New York is subject to
supervision and examination by the Superintendent of Banks of  the  State
of New York and the Board of Governors of the Federal Reserve System, and
its deposits are insured by the Federal Deposit Insurance Corporation  to
the extent permitted by law.

     The  Trustee,  whose  duties  are ministerial  in  nature,  has  not
participated in selecting the portfolio of any Series of the Trust.   For
information  relating to the responsibilities of the  Trustee  under  the
Agreement,   reference  is  made  to  the  material   set   forth   under
"Unitholders."

     In  accordance  with  the Trust Agreements, the Trustee  shall  keep
records  of  all transactions at its office.  Such records shall  include
the  name  and  address  of,  and the number  of  Units  held  by,  every
Unitholder  of  each Series.  The books and records  with  respect  to  a
Series of the Trust shall be open to inspection by any Unitholder of such
Series  at  all  reasonable times during the usual business  hours.   The
Trustee shall make such annual or other reports as may from time to  time
be  required  under  any  applicable state or Federal  statute,  rule  or

                                  -40-
<PAGE>
regulation.   The  Trustee  shall  keep a  certified  copy  or  duplicate
original  of  the  Trust Agreements on file in its office  available  for
inspection  at all reasonable times during usual business  hours  by  any
Unitholder, together with a current list of the Municipal Bonds  held  in
each  Series of the Trust.  Pursuant to the Trust Agreements, the Trustee
may employ one or more agents for the purpose of custody and safeguarding
of Municipal Bonds comprising the portfolios.

     Under the Trust Agreements, the Trustee or any successor trustee may
resign and be discharged of its duties created by the Trust Agreements by
executing an instrument in writing and filing the same with the Sponsor.

     The  Trustee or successor trustee must mail a copy of the notice  of
resignation to all Unitholders then of record, not less than  sixty  days
before the date specified in such notice when such resignation is to take
effect.   The  Sponsor  upon  receiving notice  of  such  resignation  is
obligated  to  appoint  a  successor trustee  promptly.   If,  upon  such
resignation, no successor trustee has been appointed and has accepted the
appointment  within thirty days after notification, the retiring  Trustee
may  apply to a court of competent jurisdiction for the appointment of  a
successor.   The  Sponsor  may at any time remove  the  Trustee  with  or
without  cause and appoint a successor trustee as provided in  the  Trust
Agreements.   Notice of such removal and appointment shall be  mailed  to
each  Unitholder by the Sponsor.  Upon execution of a written  acceptance
of  such  appointment  by a successor trustee, all  the  rights,  powers,
duties  and  obligations  of  the original  Trustee  shall  vest  in  the
successor.  The Trustee shall be a corporation organized under  the  laws
of the United States or any state thereof, which is authorized under such
laws  to  exercise trust powers.  The Trustee shall have at all times  an
aggregate  capital,  surplus  and undivided  profits  of  not  less  than
$5,000,000.

     The  Evaluator.  Ranson & Associates, Inc., the Sponsor, also serves
as  Evaluator.  The Evaluator may resign or be removed by the Trustee, in
which  event  the  Trustee  is  to use its  best  efforts  to  appoint  a
satisfactory  successor.   Such  resignation  or  removal  shall   become
effective upon acceptance of appointment by the successor evaluator.  If,
upon  resignation of the Evaluator, no successor has accepted appointment
within  thirty days after notice of resignation, the Evaluator may  apply
to  a court of competent jurisdiction for the appointment of a successor.
Notice of such resignation or removal and appointment shall be mailed  by
the  Trustee  to  each Unitholder.  At the present time,  pursuant  to  a
contract  with  the Evaluator, Cantor Fitzgerald & Co., a  non-affiliated
firm  regularly  engaged  in  the  business  of  evaluating,  quoting  or
appraising comparable securities, provides portfolio evaluations  of  the
Municipal  Bonds in the Trust which are then reviewed by  the  Evaluator.
In  the  event  the Sponsor is unable to obtain current evaluations  from
Cantor  Fitzgerald  &  Co., it may make its own  evaluations  or  it  may
utilize  the services of any other non-affiliated evaluator or evaluators
it deems appropriate.

     Amendment  and Termination.  The Trust Agreements may be amended  by
the   Trustee  and  the  Sponsor  without  the  consent  of  any  of  the
Unitholders:   (1) to cure any ambiguity or to correct or supplement  any
provision  which  may be defective or inconsistent;  (2)  to  change  any
provision  thereof  as  may be required by the  Securities  and  Exchange

                                  -41-
<PAGE>
Commission  or  any successor governmental agency; or (3)  to  make  such
provisions   as  shall  not  adversely  affect  the  interests   of   the
Unitholders.  The Trust Agreements may also be amended in any respect  by
the  Sponsor  and the Trustee, or any of the provisions  thereof  may  be
waived, with the consent of the holders of Units representing 66-2/3%  of
the  Units  then outstanding, provided that no such amendment  or  waiver
will  reduce  the  interest in a Series of the Trust  of  any  Unitholder
without the consent of such Unitholder or reduce the percentage of  Units
required  to consent to any such amendment or waiver without the  consent
of all Unitholders.  In no event shall the Trust Agreements be amended to
increase the number of Units issuable thereunder or to permit, except  in
accordance  with the provisions of the Trust Agreements, the  acquisition
of any Municipal Bonds in addition to or in substitution for those in the
Trust.  The Trustee shall promptly notify Unitholders of the substance of
any such amendment.

     The  Trust  Agreements  provide that a Series  of  the  Trust  shall
terminate upon the maturity, redemption or other disposition, of the last
of  the Municipal Bonds held in such Series.  If the value of a Series of
the  Trust  shall be less than the applicable minimum Trust value  stated
under  "Essential  Information" in Part  Two  the  Trustee  may,  in  its
discretion,  and shall, when so directed by the Sponsor,  terminate  such
Series of the Trust.  A Series of the Trust may be terminated at any time
by  the holders of Units representing 66-2/3% of the Units of such Series
then  outstanding.  In the event of termination, written  notice  thereof
will be sent by the Trustee to all Unitholders of such Series.  Within  a
reasonable period after termination, the Trustee will sell any  Municipal
Bonds  remaining  in  such  Series of the Trust  and,  after  paying  all
expenses  and  charges  incurred  by  such  Series  of  the  Trust,  will
distribute to Unitholders of such Series (upon surrender for cancellation
of  certificates  for  Units, if issued)  their pro  rata  share  of  the
balances remaining in the Interest and Principal Accounts of such Series.

     Notwithstanding   the   foregoing,   in   connection   with    final
distributions  to  Unitholders,  it should  be  noted  that  because  the
portfolio insurance obtained by Series A through A-24 of the Kemper  Tax-
Exempt Insured Income Trust is applicable only while Bonds so insured are
held by such Series of the Trust, the price to be received by such Series
of the Trust upon the disposition of any such Bond which is in default by
reason of nonpayment of principal or interest, will not reflect any value
based  on  such insurance.  Therefore, in connection with any liquidation
of  such  Series it shall not be necessary for the Trustee  to,  and  the
Trustee  does not currently intend to, dispose of any Bond  or  Bonds  if
retention of such Bond or Bonds, until due, shall be deemed to be in  the
best interest of Unitholders, including, but not limited to situations in
which a Bond or Bonds so insured are in default and situations in which a
Bond  or Bonds so insured have a deteriorated market price resulting from
a  significant  risk of default.  All proceeds received, less  applicable
expenses, from insurance on defaulted Bonds not disposed of at  the  date
of termination will ultimately be distributed to Unitholders of record as
of  such  date of termination as soon as practicable after the date  such
defaulted Bond or Bonds become due and applicable insurance proceeds have
been received by the Trustee.

     LIMITATIONS ON LIABILITY.

                                  -42-
<PAGE>
     The  Sponsor.   The  Sponsor is liable for the  performance  of  its
obligations arising from its responsibilities under the Trust Agreements,
but  will be under no liability to the Unitholders for taking any  action
or  refraining  from  any  action in good faith  pursuant  to  the  Trust
Agreements  or for errors in judgment, except in cases of its  own  gross
negligence,  bad faith or willful misconduct.  The Sponsor shall  not  be
liable  or  responsible in any way for depreciation or loss  incurred  by
reason of the sale of any Municipal Bonds.

     The Trustee.  The Trust Agreements provide that the Trustee shall be
under  no  liability for any action taken in good faith in reliance  upon
prima facie properly executed documents or for the disposition of monies,
Municipal  Bonds, or certificates except by reason of its own negligence,
bad  faith  or  willful misconduct, nor shall the Trustee  be  liable  or
responsible in any way for depreciation or loss incurred by reason of the
sale  by  the  Trustee of any Municipal Bonds.  In  the  event  that  the
Sponsor  shall fail to act, the Trustee may act and shall not  be  liable
for any such action taken by it in good faith.  The Trustee shall not  be
personally  liable  for any taxes or other governmental  charges  imposed
upon  or  in respect of the Municipal Bonds or upon the interest thereon.
In  addition,  the  Trust Agreements contain other  customary  provisions
limiting the liability of the Trustee.

     The  Evaluator.   The  Trustee  and Unitholders  may  rely  on   any
evaluation  furnished by the Evaluator and shall have  no  responsibility
for  the  accuracy  thereof.   The  Trust  Agreements  provide  that  the
determinations made by the Evaluator shall be made in good faith upon the
basis  of  the best information available to it, provided, however,  that
the  Evaluator shall be under no liability to the Trustee or  Unitholders
for  errors  in  judgment,  but  shall  be  liable  only  for  its  gross
negligence, lack of good faith or willful misconduct.


EXPENSES OF THE TRUST

     The  Sponsor will charge each Series a surveillance fee for services
performed  for  such Series in an amount not to exceed  that  amount  set
forth  in  "Essential Information" in Part Two but in no event will  such
compensation,  when  combined with all compensation received  from  other
unit  investment trusts for which the Sponsor both acts  as  sponsor  and
provides portfolio surveillance, exceed the aggregate cost to the Sponsor
for providing such services.  Such fee shall be based on the total number
of Units of each Series outstanding as of the January Record Date for any
annual  period.   The  Sponsor  paid all the  expenses  of  creating  and
establishing  the  Trust, including the cost of the initial  preparation,
printing and execution of the Prospectus, Agreement and the certificates,
legal  and accounting expenses, advertising and selling expenses, payment
of  closing  fees, expenses of the Trustee, initial evaluation  fees  and
other out-of-pocket expenses.

     The  Trustee receives for its services a fee calculated on the basis
of  the annual rate set forth under "Essential Information" in Part  Two,
based  on  the largest aggregate principal amount of Municipal  Bonds  in
such  Series  at  any time during the monthly, quarterly  or  semi-annual
period,   as   appropriate.   Funds  that  are   available   for   future
distributions, redemptions and payment of expenses are held  in  accounts
which  are non-interest bearing to Unitholders and are available for  use
by  the  Trustee  pursuant  to normal banking  procedures;  however,  the
Trustee  is also authorized by the Trust Agreements to make from time  to

                                  -43-
<PAGE>
time  certain  non-interest bearing advances to  the  Trust  Funds.   The
Trustee also receives indirect benefits to the extent that it holds funds
on  deposit in the various non-interest bearing accounts created pursuant
to  the  Agreement;  however,  the Trustee  is  also  authorized  by  the
Agreement to make from time to time certain non-interest bearing advances
to the Trust.  See "Unitholders-Distributions to Unitholders."

     For  evaluation  of Municipal Bonds in a Series of  the  Trust,  the
Evaluator receives a fee, payable monthly,  calculated on the basis of an
annual rate as set forth under "Essential Information" in Part Two, based
upon  the largest aggregate principal amount of Municipal Bonds  in  such
Series of the Trust at any time during such monthly period.

     The  Trustee's and Evaluator's fees are payable monthly on or before
each  Distribution Date by deductions from the Interest Account  of  each
Series  to  the  extent funds are available and then from  the  Principal
Account  of such Series.  Such fees may be increased without approval  of
Unitholders  by  amounts not exceeding a proportionate  increase  in  the
Consumer  Price  Index  entitled "All Services  Less  Rent  of  Shelter,"
published  by  the United States Department of Labor, or  any  equivalent
index substituted therefor.

     The  following additional charges are or may be incurred by a Series
of  the  Trust:   (a)  fees  for  the Trustee's  extraordinary  services;
(b)  expenses  of the Trustee (including legal and auditing expenses  and
insurance costs, but not including any fees and expenses charged  by  any
agent  for  custody  and safeguarding of Municipal  Bonds)  and  of  bond
counsel, if any; (c) various governmental charges; (d) expenses and costs
of  any  action taken by the Trustee to protect the Trust or such Series,
or  the  rights and interests of the Unitholders; (e) indemnification  of
the  Trustee  for any loss, liability or expense incurred by  it  in  the
administration of such Series of the Trust without gross negligence,  bad
faith  or  willful  misconduct on its part; (f)  indemnification  of  the
Sponsor  for  any loss, liability or expense incurred in acting  in  that
capacity  without gross negligence, bad faith or willful misconduct;  and
(g)  expenditures incurred in contacting Unitholders upon termination  of
the  Series.  The fees and expenses set forth herein are payable  out  of
such Series of the Trust and, when owed to the Trustee, are secured by  a
lien  on the assets of the Series of the Trust.  Fees or charges relating
to  the Trust shall be allocated to each Trust Fund in the same ratio  as
the  principal  amount of such Trust Fund bears to  the  total  principal
amount  of all Trust Funds in the Trust.  Fees or charges relating solely
to a particular Trust Fund shall be charged only to such Trust Fund.

     Fees  and  expenses of a Series of the Trust shall be deducted  from
the  Interest  Account of such Series, or, to the extent  funds  are  not
available  in  such Account, from the Principal Account of  such  Series.
The  Trustee  may  withdraw from the Principal Account  or  the  Interest
Account  of  such Series such amounts, if any, as it deems  necessary  to
establish a reserve for any taxes or other governmental charges or  other
extraordinary expenses payable out of that Series of the Trust.   Amounts
so  withdrawn shall be credited to a separate account maintained for such
Series known as the Reserve Account and shall not be considered a part of
such  Series when determining the value of the Units of such Series until
such time as the Trustee shall return all or any part of such amounts  to
the appropriate account.

                                  -44-
<PAGE>
THE SPONSOR

     Ranson  &  Associates,  Inc.,  the Sponsor  of  the  Trusts,  is  an
investment banking firm created in 1995 by a number of former owners  and
employees of Ranson Capital Corporation.  On November 26, 1996, Ranson  &
Associates, Inc. purchased all existing unit investment trusts  sponsored
by  EVEREN  Securities, Inc.  Accordingly, Ranson  &  Associates  is  the
successor sponsor to unit investment trusts formerly sponsored by  EVEREN
Unit  Investment Trusts, a service of EVEREN Securities, Inc.   Ranson  &
Associates,  is also the sponsor and successor sponsor of Series  of  The
Kansas  Tax-Exempt Trust and Multi-State Series of The  Ranson  Municipal
Trust.   Ranson  &  Associates, Inc. is the  successor  to  a  series  of
companies, the first of which was originally organized in Kansas in 1935.
During  its history, Ranson & Associates, Inc. and its predecessors  have
been  active in public and corporate finance and have sold bonds and unit
investment  trusts  and maintained secondary market  activities  relating
thereto.  At present, Ranson & Associates, Inc., which is a member of the
National Association of Securities Dealers, Inc., is the sponsor to  each
of  the  above-named unit investment trusts and serves as  the  financial
advisor  and as an underwriter for issuers in the Midwest and  Southwest,
especially  in  Kansas,  Missouri and Texas.  The Company's  offices  are
located at 250 North Rock Road, Suite 150, Wichita, Kansas 67206-2241.

     If  at  any  time the Sponsor shall of fail to perform  any  of  its
duties  under the Agreement or shall become incapable of acting or  shall
be  adjudged  a  bankrupt or insolvent or its affairs are taken  over  by
public  authorities, then the Trustee may (a) appoint a successor sponsor
at  rates of compensation deemed by the Trustee to be reasonable and  not
exceeding  such reasonable amounts as may be prescribed by the Securities
and Exchange Commission, or (b) terminate the Agreement and liquidate the
Trust or any Series thereof as provided therein or (c) continue to act as
Trustee without terminating the Agreement.

     The  foregoing  financial information with  regard  to  the  Sponsor
relates  to  the Sponsor only and not to this Trust or any Series.   Such
information  is  included in this Prospectus only  for  the  purposes  of
informing investors as to the financial responsibility of the Sponsor and
its  ability to carry out its contractual obligations with respect to the
Series  of  the Trust.  More comprehensive financial information  can  be
obtained upon request from the Sponsor.


LEGAL OPINIONS

     The  legality  of  the  Units  offered hereby  and  certain  matters
relating  to  Federal tax law were originally passed upon by Chapman  and
Cutler,  111 West Monroe Street, Chicago, Illinois 60603, as counsel  for
the Sponsor.


INDEPENDENT AUDITORS

     The  statement of net assets, including the schedule of investments,
appearing in Part Two of this Prospectus and Registration Statement, with
information pertaining to the specific Series of the Trust to which  such
statement  relates,  has been audited by Ernst & Young  LLP,  independent

                                  -45-
<PAGE>
auditors,  as  set forth in their report appearing in  Part  Two  and  is
included  in reliance upon such report given upon the authority  of  such
firm as experts in accounting and auditing.


DESCRIPTION  OF  MUNICIPAL BOND RATINGS*

     Standard  & Poor's  - A brief description of the applicable Standard
& Poor's rating symbols and their meanings follows:

     A  Standard & Poor's corporate or municipal bond rating is a current
assessment  of  the  creditworthiness of an obligor  with  respect  to  a
specific  debt  obligation.  This assessment may take into  consideration
obligors such as guarantors, insurers, or lessees.

     The bond rating is not a recommendation to purchase, sell or hold  a
security,  inasmuch  as  it  does  not comment  as  to  market  price  or
suitability for a particular investor.

     The ratings are based on current information furnished by the issuer
and  obtained  by  Standard  &  Poor's from other  sources  it  considers
reliable.  Standard & Poor's does not perform an audit in connection with
any rating and may, on occasion, rely on unaudited financial information.
The  ratings  may  be changed, suspended, or withdrawn  as  a  result  of
changes  in,  or  unavailability  of,  such  information,  or  for  other
circumstances.

     The  ratings  are  based,  in  varying  degrees,  on  the  following
considerations:

           I.    Likelihood of default - capacity and willingness of  the
     obligor  as  to  the  timely payment of interest  and  repayment  of
     principal in accordance with the terms of the obligation;

         II.   Nature of and provisions of the obligation; and

         III.    Protection  afforded by, and relative position  of,  the
     obligation  in  the  event  of bankruptcy, reorganization  or  other
     arrangement,  under the laws of bankruptcy and other laws  affecting
     creditors' rights.

     AAA - Bonds rated AAA have the highest rating assigned by Standard &
Poor's  to  a  debt  obligation.  Capacity  to  pay  interest  and  repay
principal is extremely strong.

     AA  - Bonds rated AA have a very strong capacity to pay interest and
repay  principal and differ from the highest rated issues only  in  small
degree.

     A  -  Bonds rated A have a strong capacity to pay interest and repay
principal  although  they are somewhat more susceptible  to  the  adverse
effects of changes in circumstances and economic conditions than bonds in
higher rated categories.

--------------
*   As published  by  the  rating companies.

                                  -46-
<PAGE>
     BBB - Bonds rated BBB are regarded as having an adequate capacity to
pay  interest  and  repay  principal.   Whereas  they   normally  exhibit
adequate  protection parameters, adverse economic conditions or  changing
circumstances  are  more  likely to lead to a weakened  capacity  to  pay
interest and repay principal for bonds in this category than for bonds in
higher rated categories.

     Plus (+) or Minus (-):  The ratings from "AA" to "A" may be modified
by  the addition of a plus or minus sign to show relative standing within
the major rating categories.

     Provisional  Ratings:   The  letter  "p"  indicates  the  rating  is
provisional.   A provisional rating assumes the successful completion  of
the  project  being financed by the bonds being rated and indicates  that
payment  of  debt  service requirements is largely or entirely  dependent
upon  the successful and timely completion of the project.  This  rating,
however, while addressing credit quality subsequent to completion of  the
project,  makes no comment on the likelihood of, or the risk  of  default
upon  failure of, such completion.  The investor should exercise his  own
judgment with respect to such likelihood and risk.

     Moody's  Investors  Service,  Inc. -  A  brief  description  of  the
applicable  Moody's  Investors Service, Inc.  rating  symbols  and  their
meanings follow:

     Aaa  -  Bonds  which  are rated Aaa are judged to  be  of  the  best
quality.   They  carry  the smallest degree of investment  risk  and  are
generally referred to as "gilt edge."  Interest payments are protected by
a  large  or  by an exceptionally stable margin and principal is  secure.
While  the various protective elements are likely to change, such changes
as can be visualized are most unlikely to impair the fundamentally strong
position  of  such  issues.  Their safety is so absolute  that  with  the
occasional   exception  of  oversupply  in  a  few  specific   instances,
characteristically, their market value is affected solely by money market
fluctuations.

     Aa  -  Bonds which are rated Aa are judged to be of high quality  by
all  standards.   Together  with the Aaa group  they  comprise  what  are
generally known as high grade bonds.  They are rated lower than the  best
bonds  because  margins  of protection may not be  as  large  as  in  Aaa
securities  or  fluctuations of protective elements  may  be  of  greater
amplitude or there may be other elements present which make the long term
risks  appear somewhat larger than in Aaa securities.  Their market value
is  virtually  immune  to  all  but money  market  influences,  with  the
occasional exception of oversupply in a few specific instances.

     A  -  Bonds  which  are  rated A possess many  favorable  investment
attributes  and are to be considered as upper medium  grade  obligations.
Factors   giving  security  to  principal  and  interest  are  considered
adequate,  but elements may be present which suggest a susceptibility  to
impairment sometime in the future.  The market value of A-rated bonds may
be  influenced to some degree by economic performance during a  sustained
period of depressed business conditions, but, during periods of normalcy,
A-rated  bonds  frequently move in parallel with Aaa and Aa  obligations,
with the occasional exception of oversupply in a few specific instances.

                                  -47-
<PAGE>
     A1  -  Bonds which are rated A1 offer the maximum in security within
their quality group, can be bought for possible upgrading in quality, and
additionally, afford the investor an opportunity to gauge more  precisely
the relative attractiveness of offerings in the market place.

     Baa - Bonds which are rated Baa are considered as lower medium grade
obligations, i.e., they are neither highly protected nor poorly  secured.
Interest payments and principal security appear adequate for the  present
but   certain   protective   elements  may   be   lacking   or   may   be
characteristically unreliable over any great length of time.  Such  bonds
lack   outstanding  investment  characteristics  and,   in   fact,   have
speculative characteristics as well.  The market value of Baa-rated bonds
is  more  sensitive to changes in economic circumstances and, aside  from
occasional speculative factors applying to some bonds of this class,  Baa
market  valuations move in parallel with Aaa, Aa and A obligations during
periods of economic normalcy, except in instances of oversupply.

     Conditional  Ratings:  Bonds rated "Con(-)" are ones for  which  the
security  depends upon the completion of some act or the  fulfillment  of
some  condition.   These are bonds secured by (a)  earnings  of  projects
under  construction,  (b)  earnings of projects unseasoned  in  operation
experience,  (c)  rentals which begin when facilities are  completed,  or
(d)   payments   to   which  some  other  limiting  condition   attaches.
Parenthetical  rating denotes probable credit stature upon completion  of
construction or elimination of basis of condition.

     Note:   Moody's  applies numerical modifiers, 1, 2, and  3  in  each
generic rating classification from Aa through B in certain areas  of  its
bond rating system.  The modifier 1 indicates that the security ranks  in
the higher end of its generic rating category; the modifier 2 indicates a
mid-range ranking; and the modifier 3 indicates that the issue  ranks  in
the lower end of its generic rating category.

                                  -48-



<PAGE>







                     Kemper Tax-Exempt Insured Income Trust

                                  Series A-84












                                   Part Two

                             Dated December 28, 2000








THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


NOTE: Part Two of this Prospectus May Not Be Distributed Unless Accompanied by
Part One.
<PAGE>
                    Kemper Tax-Exempt Insured Income Trust
                                  Series A-84
                             Essential Information
                             As of August 31, 2000
                 Sponsor and Evaluator:  Ranson & Associates, Inc.
                       Trustee:  The Bank of New York Co.

<TABLE>
<CAPTION>
General Information
<S>                                                             <C>
Principal Amount of Municipal Bonds                                   $5,180,000
Number of Units                                                        5,751.235
Fractional Undivided Interest in the Trust per Unit                  1/5,751.235
Principal Amount of Municipal Bonds per Unit                            $900.676
Public Offering Price:
  Aggregate Bid Price of Municipal Bonds in the Portfolio             $5,260,271
  Aggregate Bid Price of Municipal Bonds per Unit                       $914.633
  Cash per Unit (1)                                                     $(8.136)
  Sales Charge of 4.712% (4.50% of Public Offering Price)                $42.714
  Public Offering Price per Unit (exclusive of accrued
    interest) (2)                                                       $949.211
Redemption Price per Unit (exclusive of accrued interest)               $906.497
Excess of Public Offering Price per Unit Over Redemption
  Price per Unit                                                         $42.714
Minimum Value of the Trust under which Trust Agreement
  may be terminated                                                   $1,466,000
</TABLE>

Date of Trust                                                 September 16, 1992
Mandatory Termination Date                                     December 31, 2042

Evaluations for purpose of sale, purchase or redemption of Units are made as
of the close of business of the Sponsor next following receipt of an order for
a sale or purchase of Units or receipt by The Bank of New York Co. of Units
tendered for redemption.

[FN]
1.  This amount, if any, represents principal cash or overdraft which is an
asset or liability of the Trust and is included in the Public Offering Price.

2.  Units are offered at the Public Offering Price plus accrued interest to the
date of settlement (three business days after purchase).  On August 31, 2000,
there was added to the Public Offering Price of $949.21, accrued interest to
the settlement date of September 6, 2000 of $9.37, $18.02 and $17.81 for a total
price of $958.58, $967.23 and $967.02 for the monthly, quarterly and semiannual
distribution options, respectively.



<PAGE>

                    Kemper Tax-Exempt Insured Income Trust
                                  Series A-84
                       Essential Information (continued)
                             As of August 31, 2000
                 Sponsor and Evaluator:  Ranson & Associates, Inc.
                       Trustee:  The Bank of New York Co.

<TABLE>
<CAPTION>
Special Information Based on Various Distribution Options

                                              Monthly    Quarterly   Semiannual
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Calculation of Estimated Net Annual
  Interest Income per Unit (3):
  Estimated Annual Interest Income         $55.383105   $55.383105   $55.383105
  Less:  Estimated Annual Expense            2.191330     1.969484     1.687107
                                            ---------    ---------    ---------
  Estimated Net Annual Interest Income     $53.191775   $53.413621   $53.695998
                                            =========    =========    =========
Calculation of Interest Distribution
  per Unit:
  Estimated Net Annual Interest Income     $53.191775   $53.413621   $53.695998
  Divided by 12, 4 and 2, respectively      $4.432648   $13.353405   $26.847999
Estimated Daily Rate of Net Interest
  Accrual per Unit                           $.147755     $.148371     $.149156
Estimated Current Return Based on Public
  Offering Price (3)                            5.60%        5.63%        5.66%
Estimated Long-Term Return (3)                  2.63%        2.65%        2.68%

Trustee's Annual Fees per
  $1,000 Principal Amount                   $1.020900     $.819000     $.572100
Evaluation Fees per $1,000 Principal Amount  $.300000     $.300000     $.300000
Trustee's Miscellaneous Expenses per Unit    $.662526     $.622526     $.562526
Surveillance Fees per Unit                   $.200000     $.200000     $.200000
</TABLE>

Record and Computation Dates: First day of the month, as follows: monthly - each
month; quarterly - January, April, July and October; semiannual - January and
July.

Distribution Dates: Fifteenth day of the month, as follows: monthly - each
month; quarterly - January, April, July and October; semiannual - January and
July.

[FN]
3. The Estimated Long-Term Return and Estimated Current Return will vary.  For
detailed explanation, see Part One of this prospectus.

<PAGE>



                         Report of Independent Auditors


Unitholders
Kemper Tax-Exempt Insured Income Trust
Series A-84

We have audited the accompanying statement of assets and liabilities of Kemper
Tax-Exempt Insured Income Trust Series A-84, including the schedule of
investments, as of August 31, 2000, and the related statements of operations and
changes in net assets for each of the three years in the period then ended.
These financial statements are the responsibility of the Trust's sponsor.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of investments owned as of August 31, 2000,
by correspondence with the custodial bank.  An audit also includes assessing the
accounting principles used and significant estimates made by the sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Kemper Tax-Exempt Insured
Income Trust Series A-84 at August 31, 2000, and the results of its operations
and changes in its net assets for the periods indicated above in conformity with
accounting principles generally accepted in the United States.




                                                              Ernst & Young LLP





Kansas City, Missouri
December 14, 2000
<PAGE>

                    Kemper Tax-Exempt Insured Income Trust

                                  Series A-84

                       Statement of Assets and Liabilities

                                August 31, 2000


<TABLE>
<CAPTION>
<S>                                                   <C>          <C>
Assets
Municipal Bonds, at value (cost $5,089,947)                         $5,260,271
Interest receivable                                                     67,407
                                                                     ---------
Total assets                                                         5,327,678


Liabilities and net assets
Cash overdraft                                                          32,356
Accrued liabilities                                                      2,501
                                                                     ---------
                                                                        34,857

Net assets, applicable to 5,751 Units outstanding:
  Cost of Trust assets, exclusive of interest          $5,089,947
  Unrealized appreciation                                 170,324
  Distributable funds                                      32,550
                                                        ---------    ---------
Net assets                                                          $5,292,821
                                                                     =========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>


                    Kemper Tax-Exempt Insured Income Trust

                                  Series A-84

                            Statements of Operations


<TABLE>
<CAPTION>
                                                    Year ended August 31
                                                 2000         1999         1998
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Investment income - interest                 $362,499     $389,952     $423,142
Expenses:
  Trustee's fees and related expenses           9,680        9,839        9,143
  Evaluator's and portfolio
    surveillance fees                           2,987        3,184        3,441
                                            ---------    ---------    ---------
Total expenses                                 12,667       13,023       12,584
                                            ---------    ---------    ---------
Net investment income                         349,832      376,929      410,558

Realized and unrealized gain (loss) on
  investments:
  Realized gain (loss) on investments          (4,253)      16,893       25,867
  Unrealized appreciation (depreciation)
    during the year                           (64,693)    (235,573)     164,033
                                            ---------    ---------    ---------
Net gain (loss) on investments                (68,946)    (218,680)     189,900
                                            ---------    ---------    ---------
Net increase in net assets resulting
  from operations                            $280,886     $158,249     $600,458
                                            =========    =========    =========

</TABLE>
[FN]
See accompanying notes to financial statements.

<PAGE>


                     Kemper Tax-Exempt Insured Income Trust

                                  Series A-84


                       Statements of Changes in Net Assets

<TABLE>
<CAPTION>

                                                    Year ended August 31
                                                 2000         1999         1998
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Operations:
  Net investment income                      $349,832     $376,929     $410,558
  Realized gain (loss) on investments          (4,253)      16,893       25,867
  Unrealized appreciation (depreciation)
    on investments during the year            (64,693)    (235,573)     164,033
                                            ---------    ---------    ---------
Net increase in net assets resulting
  from operations                             280,886      158,249      600,458

Distributions to Unitholders:
  Net investment income                      (362,591)    (382,704)    (414,857)

Capital transactions:
  Redemption of Units                        (557,967)    (351,254)    (512,475)
  Principal Distribution                     (461,954)           -            -
                                            ---------    ---------    ---------
Total decrease in net assets               (1,101,626)    (575,709)    (326,874)

Net assets:
  At the beginning of the year              6,394,447    6,970,156    7,297,030
                                            ---------    ---------    ---------
  At the end of the year (including
    distributable funds applicable to
    Trust Units of $32,550, $87,959
    and $92,219 at August 31, 2000,
    1999 and 1998, respectively)           $5,292,821   $6,394,447   $6,970,156
                                            =========    =========    =========
Trust Units outstanding at the end of
  the year                                      5,751        6,330        6,672
                                            =========    =========    =========
Net asset value per Unit at the end of
  the year:
  Monthly                                     $919.08    $1,008.99    $1,043.43
                                            =========    =========    =========
  Quarterly                                   $923.31    $1,013.47    $1,048.09
                                            =========    =========    =========
  Semiannual                                  $923.10    $1,013.26    $1,047.81
                                            =========    =========    =========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>


<TABLE>
                                              Kemper Tax-Exempt Insured Income Trust

                                                            Series A-84

                                                      Schedule of Investments

                                                         August 31, 2000


<CAPTION>
                                                        Coupon     Maturity  Redemption                       Principal
Name of Issuer and Title of Bond (4)(6)                 Rate           Date  Provisions(2)       Rating(1)       Amount     Value(3)
<S>                                                   <C>       <C>        <C>                <C>          <C>            <C>
---------------------                                   ---             ---  -----               ---          ---------          ---
Alabama Water Pollution Control Authority, Revolving    6.250%    8/15/2014  2007 @ 100 S.F.     AAA           $475,000     $479,418
Fund Loan Bonds,  Series 1991. Insured by AMBAC.                             2001 @ 100

+City of Austin, Texas, Combined Utility System         6.250    11/15/2019  2004 @ 100          AAA            470,000      498,656
Revenue Bonds, Series 1989. Insured by MBIA.

+City of Detroit, Michigan, Sewage Disposal System      6.625     7/01/2021  2001 @ 102          AAA            470,000      488,010
Revenue Bonds, Series 1991. Insured by FGIC.

+Greenville County, South Carolina Certificates of      6.250     3/01/2012  2001 @ 100          AAA            450,000      454,343
Participation, Greenville County Public Facilities
Corporation (Detention Center Facilities Project),
Series 1991. Insured by AMBAC.

The Health Care Authority of the City of Huntsville     6.375     6/01/2022  2013 @ 100 S.F.     AAA            480,000      492,250
(Alabama), Health Care Facilities Revenue Bonds,                             2002 @ 102
Series 1992-A. Insured by MBIA.

Michigan State Hospital Finance Authority, Hospital     6.250     2/15/2022  2010 @ 100 S.F.     AAA            250,000      255,090
Revenue and Refunding Bonds (Sisters of Mercy Health                         2002 @ 102
Corp. Obligated Group), 1992 Series M. Insured by
FSA.

Piedmont Municipal Power Agency (South Carolina),       6.250     1/01/2018  2012 @ 100 S.F.     AAA            440,000      450,111
Electric Revenue Bonds,  1991 Refunding Series.                              2001 @ 102
Insured by FGIC.

Regional Transportation Authority, Cook, DuPage,        6.125     6/01/2022  2016 @ 100 S.F.     AAA            470,000      480,556
Lake, McHenry and Will Counties, Illinois, General                           2002 @ 100
Obligation Bonds, Series 1992A. Insured by AMBAC.

+Rhode Island Depositors Economic Protection            6.625     8/01/2019  2002 @ 102          AAA            475,000      503,196
Corporation, Special Obligation Bonds, 1992
Series A. Insured by FSA.

</TABLE>
<PAGE>

<TABLE>
                                              Kemper Tax-Exempt Insured Income Trust

                                                            Series A-84

                                                 Schedule of Investments (continued)

                                                          August 31, 2000


<CAPTION>
                                                        Coupon     Maturity  Redemption                       Principal
Name of Issuer and Title of Bond (4)(6)                 Rate           Date  Provisions(2)       Rating(1)       Amount     Value(3)
<S>                                                   <C>       <C>        <C>                <C>          <C>            <C>
---------------------                                   ---             ---  -----               ---          ---------          ---
Municipality of Metropolitan Seattle (Seattle,          6.200%    1/01/2032  2017 @ 100 S.F.     AAA           $470,000     $479,879
Washington), Sewer Refunding Revenue Bonds,                                  2002 @ 102
Series V. Insured by MBIA.

Washington Health Care Facilities Authority,            6.250    12/01/2021  2012 @ 100 S.F.     AAA            120,000      121,681
Revenue Bonds (Group Health Cooperative of                                   2000 @ 102
Puget Sound), Series 1991. Insured by MBIA.

Crowley Independent School District (Tarrant            0.000     8/01/2014  Non-Callable        AAA            155,000       73,202
and Johnson Counties, Texas), Unlimited Tax
Refunding and School Buildings Bonds, Series 1991.
Insured by FGIC. (5)

+Massachusetts Health and Educational Facilities        6.500    11/15/2018  2002 @ 102          AAA            455,000      483,879
Authority, Revenue Bonds, Metro West Health Inc.
Issue, Series C. Insured by AMBAC.
                                                                                                              ---------    ---------
                                                                                                             $5,180,000   $5,260,271
                                                                                                              =========    =========
</TABLE>
[FN]
See accompanying notes to Schedule of Investments.
<PAGE>



                    Kemper Tax-Exempt Insured Income Trust

                                 Series A-84

                      Notes to Schedule of Investments



1.  All ratings are by Standard & Poor's Corporation, unless marked with the
symbol "*", in which case the rating is by Moody's Investors Service, Inc.  The
symbol "NR" indicates Bonds for which no rating is available.

2.  There is shown under this heading the year in which each issue of Bonds is
initially redeemable and the redemption price for that year or, if currently
redeemable, the redemption price currently in effect; unless otherwise
indicated, each issue continues to be redeemable at declining prices thereafter,
but not below par value.  In addition, certain Bonds in the Portfolio may be
redeemed in whole or in part other than by operation of the stated redemption or
sinking fund provisions under certain unusual or extraordinary circumstances
specified in the instruments setting forth the terms and provisions of such
Bonds.  "S.F." indicates a sinking fund is established with respect to an issue
of Bonds.  Redemption pursuant to call provisions generally will, and redemption
pursuant to sinking fund provisions may, occur at times when the redeemed Bonds
have a valuation which represents a premium over the call price or par.

    To the extent that the Bonds were deposited in the Trust at a price higher
than the price at which they are redeemed, this will represent a loss of capital
when compared with the original Public Offering Price of the Units.  To the
extent that the Bonds were acquired at a price lower than the redemption price,
this may represent an increase in capital when compared with the original Public
Offering Price of the Units.  Distributions of net income will generally be
reduced by the amount of the income which would otherwise have been paid with
respect to redeemed Bonds and, unless utilized to pay for Units tendered for
redemption, there will be distributed to Unitholders the principal amount and
any premium received on such redemption.  In this event the estimated current
return and estimated long-term return may be affected by such redemptions.

3.  See Note 1 to the accompanying financial statements for a description of the
method of determining cost and value.

4.  Insurance on the Bonds in the Trust was obtained by the issuers of such
Bonds.

5.  This Bond has been purchased at a discount from the par value because there
is no stated interest income thereon.  Such Bond is normally described as a
"zero coupon" Bond.  Over the life of the Bond the value increases, so that upon
maturity, the holders of the Bond will receive 100% of the principal amount
thereof.

6.  The securities preceded by (+) are secured by, and payable from, escrowed
U.S. Government securities.

See accompanying notes to financial statements.
<PAGE>

                    Kemper Tax-Exempt Insured Income Trust

                                  Series A-84

                         Notes to Financial Statements


1.  Significant Accounting Policies

Trust Sponsor and Evaluator

Ranson & Associates, Inc. serves as the Trust's sponsor and evaluator.

Valuation of Municipal Bonds

Municipal Bonds (Bonds) are stated at bid prices as determined by Ranson &
Associates, Inc., the "Evaluator" of the Trust.  The aggregate bid prices of the
Bonds are determined by the Evaluator based on (a) current bid prices of the
Bonds, (b) current bid prices for comparable bonds, (c) appraisal, (d)
insurance, or (e) any combination of the above  (See Note 4 - Insurance).

Cost of Municipal Bonds

Cost of the Trust's Bonds was based on the offering prices of the Bonds on
September 16, 1992 (Date of Deposit).  The premium or discount (including any
original issue discount) existing at September 16, 1992, is not being
amortized.  Realized gain (loss) from Bond transactions is reported on an
identified cost basis.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires the Trust's sponsor to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.  Actual results could differ from such
estimates.

2.  Unrealized Appreciation and Depreciation

Following is an analysis of net unrealized appreciation at August 31, 2000:

<TABLE>
<CAPTION>
<S>                                                            <C>
   Gross unrealized appreciation                                    $170,324
   Gross unrealized depreciation                                           -
                                                                  ----------
   Net unrealized appreciation                                      $170,324
                                                                   =========
</TABLE>

3.  Federal Income Taxes

The Trust is not an association taxable as a corporation for federal income tax
purposes.  Each Unitholder is considered to be the owner of a pro rata portion
of the Trust under Subpart E, Subchapter J of Chapter 1 of the Internal Revenue
Code of 1986, as amended.  Accordingly, no provision has been made for federal
income taxes.


<PAGE>
                    Kemper Tax-Exempt Insured Income Trust

                                  Series A-84

                   Notes to Financial Statements (continued)


4.  Other Information

Cost to Investors

The cost to original investors of Units of the Trust was based on the aggregate
offering price of the Bonds on the date of an investor's purchase, plus a sales
charge of 3.90% of the Public Offering Price (equivalent to 4.058% of the net
amount invested).  The Public Offering Price for secondary market transactions
is based on the aggregate bid price of the Bonds plus or minus a pro rata share
of cash or overdraft in the Principal Account, if any, and daily accrued
interest on the date of an investor's purchase, plus a sales charge of 4.50% of
the Public Offering Price (equivalent to 4.712% of the net amount invested).

Insurance

Insurance guaranteeing the payment of all principal and interest on the Bonds in
the portfolio has been obtained from independent companies by the respective
issuers of such Bonds.  Insurance obtained by a Bond issuer is effective as long
as such Bonds are outstanding.  As a result of such insurance, the Units of the
Trust have received a rating of "AAA" by Standard & Poor's Corporation.  No
representation is made as to any insurer's ability to meet its commitments.

Distributions

Distributions of net investment income to Unitholders are declared and paid in
accordance with the option (monthly, quarterly or semiannual) selected by the
investor.  Income distributions, on a record date basis, are as follows:

<TABLE>
<CAPTION>

                   Year ended             Year ended             Year ended
Distribution    August 31, 2000        August 31, 1999        August 31, 1998
Plan          Per Unit      Total    Per Unit      Total    Per Unit      Total
<S>          <C>       <C>         <C>       <C>         <C>       <C>
-----        --------- ----------   --------- ----------   --------- ----------
Monthly         $58.15   $251,134      $58.29   $267,725      $58.26   $289,051
Quarterly        58.63     32,977       58.71     33,021       58.80     34,105
Semiannual       58.93     70,940       58.94     77,079       58.96     83,898
                       ----------             ----------             ----------
                         $355,051               $377,825               $407,054
                        =========              =========              =========
</TABLE>

In addition, the Trust redeemed Units with proceeds from the sale of Bonds as
follows:

<TABLE>
<CAPTION>

                                              Year ended August 31
                                        2000           1999           1998
<S>                            <C>            <C>            <C>
                                  ----------     ----------     ----------
Principal portion                   $557,967       $351,254       $512,475
Net interest accrued                   7,540          4,879          7,803
                                  ----------     ----------     ----------
                                    $565,507       $356,133       $520,278
                                   =========      =========      =========
Units                                    579            342            498
                                   =========      =========      =========

</TABLE>

In addition, distribution of principal related to the sale or call of securities
is $78.41 per Unit for the year ended August 31, 2000.
<PAGE>









                       Consent of Independent Auditors



We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our report dated December 14, 2000, in this Post-Effective
Amendment to the Registration Statement (Form S-6) and related Prospectus of
Kemper Tax-Exempt Insured Income Trust Series A-84 dated December 28, 2000.



                                                              Ernst & Young LLP


Kansas City, Missouri
December 28, 2000




<PAGE>



                 KEMPER TAX-EXEMPT INSURED INCOME TRUST
                           MULTI-STATE SERIES

                 OHIO TAX-EXEMPT BOND TRUST SERIES 11-22

               KEMPER DEFINED FUNDS (TAX-EXEMPT PORTFOLIO)

          EVEREN UNIT INVESTMENT TRUSTS (TAX-EXEMPT PORTFOLIO)

                                PART ONE

     Each  State  Trust  of the Kemper Tax-Exempt Insured  Income  Trust,
Multi-State  Series,  Series  11-22 of the Ohio  Tax-Exempt  Bond  Trust,
Kemper  Defined  Funds (Tax-Exempt Portfolio) and EVEREN Unit  Investment
Trusts  (Tax-Exempt  Portfolio) was formed for  the  purpose  of  gaining
interest  income  free from Federal, State and, where  applicable,  local
income  taxes  and/or  property  taxes,  while  conserving  capital   and
diversifying  risks  by  investing in  an  insured,  fixed  portfolio  of
Municipal  Bonds  consisting of obligations issued  primarily  by  or  on
behalf  of  the  State  for  which  such  Trust  is  named  or  counties,
municipalities, authorities or political subdivisions thereof.

     Insurance  guaranteeing  the  scheduled  payment  of  principal  and
interest  on  all of the Municipal Bonds in the portfolio of  each  State
Trust  has  been obtained by the Trust from Financial Guaranty  Insurance
Company  ("Financial  Guaranty") or other insurers  or  directly  by  the
issuer or the Sponsor from Financial Guaranty, MBIA Insurance Corporation
or  other  insurers.  See "Insurance on the Portfolios"  herein  and  the
"Schedule  of Investments" in Part Two.  Insurance obtained by the  Trust
remains in effect only while the insured Municipal Bonds are retained  in
such State Trust, while insurance obtained by a Municipal Bond issuer  or
the Sponsor is effective so long as such Bonds are outstanding.  Pursuant
to  an  irrevocable  commitment  of  Financial  Guaranty  or  such  other
insurers,  in the event of a sale of any Bond covered under  the  Trust's
insurance policy, the Trustee has the right to obtain permanent insurance
for  such  Bond  upon  the  payment of a single  predetermined  insurance
premium  from  the proceeds of the sale of such Bond.  The insurance,  in
either  case,  does not relate to the Units offered hereby  or  to  their
market  value.   As a result of such insurance, the Units of  each  State
Trust  received on the original date of deposit a rating of either  "AAA"
by  Standard & Poor's, a division of The McGraw Hill Companies ("Standard
&  Poor's") or "Aaa" by Moody's Investors Service, Inc. ("Moody's")  and,
while  held in a State Trust, the Municipal Bonds are rated either  "Aaa"
by  Moody's  Investors Service, Inc. or "AAA" by Standard & Poor's.   The
"AAA" Unit rating received by a State Trust from Standard & Poor's on the
original date of deposit will be in effect for a period of 13 months from
such  date and will, unless renewed, terminate at the end of such period.
See   "Insurance  on  the  Portfolios"  and  "Description  of  Securities
Ratings."   No  representation is made as to Financial  Guaranty's,  MBIA
Insurance  Corporation's  or  any other insurer's  ability  to  meet  its
commitments.

     Units  of  the  Trusts  are  not  deposits  or  obligations  of,  or
guaranteed by, any bank, and Units are not federally insured or otherwise
protected  by  the  Federal  Deposit Insurance  Corporation  and  involve
investment risk including loss of principal.

                    This Prospectus is in two parts.
            Read and retain both parts for future reference.

                 The date of this Part One is that date
            which is set forth in Part Two of the Prospectus.

         ------------------------------------------------------
                   SPONSOR:  RANSON & ASSOCIATES, INC.
         ------------------------------------------------------

     THE  SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
HAS  THE  SECURITIES  AND  EXCHANGE COMMISSION OR  ANY  STATE  SECURITIES
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<PAGE>
                            TABLE OF CONTENTS


                                           PAGE
SUMMARY                                     1
   The Trust                                1
   Insurance                                1
   Public Offering Price                    1
   Interest and Principal Distributions     1
   Reinvestment                             2
   Estimated Current Return and
     Estimated Long-Term Return             2
   Market for Units                         2
   Risk Factors                             2
THE TRUST                                   2
PORTFOLIOS                                  3
   Risk Factors                             4
INSURANCE ON THE PORTFOLIOS                 9
   Financial Guaranty Insurance Company    11
   AMBAC Indemnity Corporation             11
   MBIA Insurance Corporation              11
   Financial Security Assurance Inc        12
   Capital Guaranty Insurance Company      13
DISTRIBUTION REINVESTMENT                  14
INTEREST, ESTIMATED CURRENT
  RETURN AND ESTIMATED LONG-TERM RETURN    15
FEDERAL TAX STATUS OF THE STATE TRUSTS     15
DESCRIPTION AND STATE TAX STATUS
  of the State Trusts                      18
   Alabama Trusts                          18
   Arizona Trusts                          20
   California Trusts                       23
   Colorado Trust                          30
   Florida Trusts                          34
   Louisiana Trusts                        39
   Massachusetts Trusts                    43
   Michigan Trusts                         47
   Minnesota Trusts                        50
   Missouri Trusts                         53
   New Jersey Trusts                       55
   New York Trusts                         59
   North Carolina Trusts                   66
   Ohio Trusts                             71
   Pennsylvania Trusts                     75
   Texas Trusts                            80
PUBLIC OFFERING OF UNITS                   84
   Public Offering Price                   84
   Public Distribution of Units            87
   Profits of Sponsor                      88
MARKET FOR UNITS                           88
REDEMPTION                                 88
   Computation of Redemption Price         90
UNITHOLDERS                                90
   Ownership of Units                      90
   Distributions to Unitholders            90
   Principal Distributions                 92
   Statements to Unitholders               92
   Rights of Unitholders                   92
INVESTMENT SUPERVISION                     93
ADMINISTRATION OF THE TRUST                93
   The Trustee                             93
   The Evaluator                           94
   Amendment and Termination               94
   Limitations on Liability                95
EXPENSES OF THE TRUST                      95
THE SPONSOR                                96
LEGAL OPINIONS                             97
AUDITORS                                   97
DESCRIPTION OF SECURITIES RATINGS          97

Essential Information*
Report of Certified Public Accountants*
Statement of Assets and Liabilities*
Statement of Operations*
Statement of Changes in Net Assets*
Schedule of Investments*
Notes to Schedules of Investments*
Notes to Financial Statements*

*  Information on these items appears in Part Two for the
   appropriate State Trust


<PAGE>
SUMMARY

     The  Trust.    Kemper  Tax-Exempt Insured Income Trust,  Multi-State
Series,  Ohio  Tax-Exempt Bond Trust, Series 11-22, Kemper Defined  Funds
(Tax-Exempt  Portfolio)  and  EVEREN Unit Investment  Trusts  (Tax-Exempt
Portfolio)  (collectively,  the  "Trust")  are  unit  investment   trusts
consisting of a number of diversified portfolios designated as the  State
Trusts.   Each  State  Trust consists of obligations ("Municipal  Bonds,"
"Bonds"  or "Securities") issued primarily by or on behalf of  the  State
for  which  such  State  Trust  is  named  or  counties,  municipalities,
authorities or political subdivisions thereof.

     Each State Trust's investment objective is interest income which  is
exempt  from  Federal, State and, where applicable,  local  income  taxes
and/or property taxes, while conserving capital and diversifying risks by
investing in an insured, fixed portfolio of Municipal Bonds consisting of
obligations issued primarily by or on behalf of the State for which  such
State  Trust  is  named  or  counties,  municipalities,  authorities   or
political  subdivisions thereof.  There is, of course, no guarantee  that
the State Trusts' objective will be achieved.

     All  of the Municipal Bonds in the State Trust portfolios were rated
in  the category "BBB" or better by either Standard & Poor's or "Baa"  by
Moody's  on  the  date  such State Trust was established  (the  "Date  of
Deposit").   Ratings of the Municipal Bonds may have  changed  since  the
Date of Deposit.  See "Description of Securities Ratings" herein and  the
"Schedule of Investments" in Part Two.

     The  Units, each of which represents a pro rata undivided fractional
interest  in  the  principal amount of Municipal Bonds deposited  in  the
appropriate  Trust,  are issued and outstanding  Units  which  have  been
reacquired  by  the Sponsor either by purchase of Units tendered  to  the
Trustee for redemption or by purchase in the open market.  No offering is
being  made on behalf of the State Trust and any profit or loss  realized
on the sale of Units will accrue to the Sponsor and/or the firm reselling
such Units.

     Insurance.    Insurance  guaranteeing  the  scheduled   payment   of
principal and interest on all of the Municipal Bonds in the portfolio  of
each  State Trust has been obtained by the Trust from Financial  Guaranty
Insurance  Company  ("Financial Guaranty"),  MBIA  Insurance  Corporation
("MBIA  Corporation" or "MBIA") or other insurers,  or  directly  by  the
issuer  or  the Sponsor from Financial Guaranty, MBIA or other  insurers.
See   "Insurance  on  the  Portfolios"  herein  and  the   "Schedule   of
Investments"  in  Part Two.  Insurance obtained by the Trust  remains  in
effect only while the insured Municipal Bonds are retained in such  State
Trust, while insurance obtained by a Municipal Bond issuer or the Sponsor
is  effective  so  long as such Bonds are outstanding.   Pursuant  to  an
irrevocable  commitment  of  Financial  Guaranty,  MBIA  or  such   other
insurers,  in the event of a sale of any bond covered under  the  Trust's
insurance policy, the Trustee has the right to obtain permanent insurance
for  such  Municipal  Bonds upon the payment of  a  single  predetermined
insurance  premium from the proceeds of the sale of such Municipal  Bond.
The  insurance,  in  either case, does not relate to  the  Units  offered
hereby  or  to  their market value.  As a result of such  insurance,  the
Units  of  each State Trust received on the original Date  of  Deposit  a
rating  of "AAA" from Standard & Poor's and, while held in a State Trust,
the  Municipal Bonds are rated "Aaa" by Moody's.  See "Insurance  on  the
Portfolios."  No representation is made as to Financial Guaranty's or any
other insurer's ability to meet its commitments.

     Public Offering Price.   The Public Offering Price per Unit of  each
State  Trust is equal to a pro rata share of the aggregate bid prices  of
the Municipal Bonds in such State Trust plus or minus a pro rata share of
cash,  if any, in the Principal Account, held or owned by the State Trust
plus a sales charge shown under "Public Offering of Units."  In addition,
there  will be added to each transaction in a State Trust an amount equal
to  the accrued interest from the last Record Date of such State Trust to
the  date  of  settlement (three business days after order).   The  sales
charge  is  reduced  on a graduated scale for sales  as  indicated  under
"Public Offering of Units."

     Interest  and  Principal  Distributions.    Distributions   of   the
estimated  annual  interest income to be received by  each  State  Trust,
after  deduction of estimated expenses, will be made monthly  unless  the


<PAGE>
Unitholder  elects  to  receive  such distributions  quarterly  or  semi-
annually.   Distributions  will  be paid on  the  Distribution  Dates  to
holders  of record of such State Trust on the Record Dates set forth  for
the  applicable option.  See "Essential Information" in Part  Two.   Only
monthly  distributions  of  estimated  annual  interest  income  will  be
available  for  Kemper Defined Funds Unitholders.   The  distribution  of
funds, if any, in the Principal Account of each State Trust, will be made
as provided in "Unitholders-Distributions to Unitholders."

     Reinvestment.   Each Unitholder of a State Trust offered herein  may
elect   to   have  distributions  of  principal  or  interest   or   both
automatically invested without charge in shares of certain  mutual  funds
sponsored   by   Zurich  Kemper  Investments,  Inc.   See   "Distribution
Reinvestment."

     Estimated  Current  Return  and Estimated  Long-Term  Return.    The
Estimated  Current  Return is calculated by dividing  the  estimated  net
annual  interest  income per Unit by the Public  Offering  Price  of  the
applicable  State  Trust.  The estimated net annual interest  income  per
Unit  will vary with changes in fees and expenses of the Trusts and  with
the principal prepayment, redemption, maturity, exchange or sale of Bonds
while  the Public Offering Price will vary with changes in the bid  price
of  the underlying Bonds and with changes in accrued interest; therefore,
there is no assurance that the present Estimated Current Returns will  be
realized in the future.  Estimated Long-Term Return is calculated using a
formula which (1) takes into consideration, and determines and factors in
the  relative weightings of, the market values, yields (which takes  into
account the amortization of premiums and the accretion of discounts)  and
estimated  retirement dates of all of the Bonds in the  State  Trust  and
(2) takes into account the expenses and sales charge associated with each
State Trust Unit.  Since the market values and estimated retirement dates
of the Bonds and the expenses of the State Trust will change, there is no
assurance that the present Estimated Long-Term Return will be realized in
the  future.  Estimated Current Return and Estimated Long-Term Return are
expected to differ because the calculation of Estimated Long-Term  Return
reflects  the  estimated  date  and amount of  principal  returned  while
Estimated  Current Return calculations include only net  annual  interest
income and Public Offering Price.

     Market  for Units.   While under no obligation to do so and  subject
to  change  at  any time, the Sponsor intends to and certain Underwriters
may, maintain a market for the Units of each State Trust and continuously
offer to repurchase such Units at prices which are based on the aggregate
bid  side  evaluation  of the Municipal Bonds in each  State  Trust  plus
accrued interest to the date of settlement.

     Risk  Factors.   An investment in the Trusts should be made with  an
understanding of the risks associated therewith, including,  among  other
factors,  the inability of the issuer or an insurer to pay the  principal
of  or  interest on a bond when due, volatile interest rates, early  call
provisions,  and  changes  to  the tax status  of  the  Securities.   See
"Portfolios-Risk Factors."


THE TRUST

     Each  State Trust Fund is one of a series of unit investment  trusts
created  by  the Sponsor under the name Kemper Tax-Exempt Insured  Income
Trust,  Multi-State Series, Series 11-22 of Ohio Tax-Exempt  Bond  Trust,
Kemper  Defined  Funds (Tax-Exempt Portfolio) or EVEREN  Unit  Investment
Trusts  (Tax-Exempt  Portfolio), all of which are similar,  and  each  of
which was created under the laws of the State of Missouri or the State of
New  York  pursuant to a Trust Agreement* (the "Agreement") (such  "State
Trusts" being collectively referred to herein as the "Trust").  Ranson  &
Associates,  Inc.  is  the Sponsor and Evaluator of  the  Trusts  and  is
successor  sponsor and evaluator of all unit investment  trusts  formerly
sponsored  by  EVEREN  Unit  Investment  Trusts,  a  service  of   EVEREN
Securities,  Inc.  The Bank of New York is the Trustee of the  Trusts  as
successor to Investors Fiduciary Trust Company.

----------------
*  Reference is hereby made to said Trust Agreement,  and  any statements
   contained  herein are qualified in there entirety by the provisions of
   said Trust Agreement.

                                  -2-
<PAGE>
     A State Trust may be an appropriate investment vehicle for investors
who  desire  to participate in a portfolio of insured, tax-exempt,  fixed
income securities with greater diversification than they might be able to
acquire individually.  In addition, Municipal Bonds of the type deposited
in the State Trusts are often not available in small amounts.  Each State
Trust  was  formed for the purpose of gaining interest income  free  from
Federal, State and, where applicable, local income and/or property taxes,
while  conserving  capital  and diversifying risks  by  investing  in  an
insured,  fixed  portfolio of Municipal Bonds consisting  of  obligations
issued primarily by or on behalf of the State for which such State  Trust
is   named   or   counties,  municipalities,  authorities  or   political
subdivisions thereof.  There is, of course, no guarantee that  the  State
Trusts'  objective will be achieved.  All of the Municipal Bonds  in  the
State  Trusts' portfolios are rated "BBB" or better by Standard &  Poor's
or  "Baa"  or better by Moody's.  See "Description of Securities Ratings"
herein and the "Schedule of Investments" in Part Two.

     Each  State  Trust  consists  of an insured  portfolio  of  interest
bearing obligations issued by or on behalf of states of the United States
or   counties,  municipalities,  authorities  or  political  subdivisions
thereof the interest on which is, in the opinion of bond counsel  to  the
issuing  authorities, exempt from all Federal income taxes under existing
law,  but may not be subject to State and local taxes.  Proceeds  of  the
maturity,  redemption or sale of the Municipal Bonds in  a  State  Trust,
unless used to pay for Units tendered for redemption, will be distributed
to  Unitholders thereof and will not be utilized to purchase  replacement
or additional Municipal Bonds for the State Trust.

     The  Units, each of which represents a pro rata undivided fractional
interest  in  the  principal amount of Municipal Bonds deposited  in  the
appropriate State Trust, are issued and outstanding Units which have been
reacquired  by  the Sponsor either by purchase of Units tendered  to  the
Trustee for redemption or by purchase in the open market.  No offering is
being  made on behalf of the State Trusts and any profit or loss realized
on the sale of Units will accrue to the Sponsor and/or the firm reselling
such  Units.   To the extent that Units of any State Trust are  redeemed,
the  principal  amount of Municipal Bonds in such  State  Trust  will  be
reduced  and  the  undivided  fractional  interest  represented  by  each
outstanding Unit of such State Trust will increase.  See "Redemption."


PORTFOLIOS

     The  selection  of Municipal Bonds for each State  Trust  was  based
largely upon the experience and judgment of the Sponsor.  In making  such
selections, the Sponsor considered the following factors:  (a) a  minimum
rating  in  the category "BBB" by Standard & Poor's or "Baa"  by  Moody's
(see  "Description of Securities Ratings") except that the  Sponsor  may,
from  time to time, in specifically designated State Trusts, have  deemed
it  to be acceptable to acquire unrated municipal bonds which had, in the
opinion  of  the  Sponsor,  credit  characteristics  at  least  equal  to
municipal  bonds so rated; (b) the price of the Municipal Bonds  relative
to  other issues of similar quality and maturity; (c) the diversification
of  the  Municipal Bonds as to purpose of issue; (d) the  income  to  the
Unitholders  of  the State Trust; (e) whether such Municipal  Bonds  were
insured,  or  the  cost and availability of insurance for  the  scheduled
payment of principal and interest, when due, on the Municipal Bonds;  and
(f) the dates of maturity of the Municipal Bonds.

     Subsequent to the Date of Deposit, a Municipal Bond may cease to  be
rated  or its rating may be reduced below the minimum required as of  the
Date  of  Deposit.   Neither  event  requires  the  elimination  of  such
investment  from  a State Trust, but may be considered in  the  Sponsor's
determination  to direct the Trustee to dispose of the  investment.   See
"Investment Supervision" herein and the "Schedule of Investments" in Part
Two.   The  Sponsor may not alter the portfolio of a State  Trust  except
that  certain  of the Municipal Bonds may be sold upon the  happening  of
certain extraordinary circumstances.  See "Investment Supervision."

     Certain of the Municipal Bonds in the State Trusts may be subject to
redemption  prior to their stated maturity date pursuant to sinking  fund
provisions,  call  provisions  or  extraordinary  optional  or  mandatory
redemption  provisions or otherwise.  A sinking fund is  a  reserve  fund
accumulated  over  a period of time for retirement of debt.   A  callable
debt  obligation is one which is subject to redemption or refunding prior
to  maturity  at the option of the issuer.  A refunding is  a  method  by
which  a  debt  obligation  is redeemed, at or before  maturity,  by  the

                                  -3-
<PAGE>
proceeds of a new debt obligation.  In general, call provisions are  more
likely  to be exercised when the offering side valuation is at a  premium
over  par than when it is at a discount from par.  Accordingly, any  such
call, redemption, sale or maturity will reduce the size and diversity  of
such  State Trust, and the net annual interest income of the State  Trust
and  may  reduce  the  Estimated  Current  and  Long-Term  Returns.   See
"Interest,  Estimated  Current  Return and Estimated  Long-Term  Return."
Each  State  Trust portfolio contains a listing of the sinking  fund  and
call  provisions,  if any, with respect to each of the debt  obligations.
Extraordinary optional redemptions and mandatory redemptions result  from
the  happening of certain events.  Generally, events that may permit  the
extraordinary optional redemption of Municipal Bonds or may  require  the
mandatory redemption of Municipal Bonds include, among others:   a  final
determination  that the interest on the Municipal Bonds is  taxable;  the
substantial  damage  or  destruction by fire or  other  casualty  of  the
project  for  which  the proceeds of the Municipal Bonds  were  used;  an
exercise  by a local, State or Federal governmental unit of its power  of
eminent domain to take all or substantially all of the project for  which
the  proceeds  of the Municipal Bonds were used; changes in the  economic
availability  of  raw  materials, operating  supplies  or  facilities  or
technological or other changes which render the operation of the  project
for  which  the  proceeds of the Municipal Bonds  were  used  uneconomic;
changes in law or an administrative or judicial decree which renders  the
performance  of the agreement under which the proceeds of  the  Municipal
Bonds  were  made  available to finance the project impossible  or  which
creates unreasonable burdens or which imposes excessive liabilities, such
as  taxes, not imposed on the date the Municipal Bonds are issued on  the
issuer  of  the  Municipal  Bonds or the user  of  the  proceeds  of  the
Municipal Bonds; an administrative or judicial decree which requires  the
cessation of a substantial part of the operations of the project financed
with the proceeds of the Municipal Bonds; an overestimate of the costs of
the  project  to  be  financed with the proceeds of the  Municipal  Bonds
resulting in excess proceeds of the Municipal Bonds which may be  applied
to  redeem  Municipal Bonds; or an underestimate of  a  source  of  funds
securing  the  Municipal Bonds resulting in excess  funds  which  may  be
applied to redeem Municipal Bonds.  The Sponsor is unable to predict  all
of  the circumstances which may result in such redemption of an issue  of
Municipal Bonds.  The Sponsor and the Trustee shall not be liable in  any
way for any default, failure or defect in any Municipal Bond.

     Risk Factors.  An investment in the Units of a State Trust should be
made with an understanding of the risks which an investment in fixed rate
debt  obligations may entail, including the risk that the  value  of  the
portfolio  and hence of the State Trusts will decline with  increases  in
interest  rates.   The  value  of  the underlying  Municipal  Bonds  will
fluctuate  inversely  with  changes in  interest  rates.   The  uncertain
economic  conditions of recent years, together with the  fiscal  measures
adopted  to attempt to deal with them, have resulted in wide fluctuations
in  interest rates and, thus, in the value of fixed rate debt obligations
generally  and  long term obligations in particular.  The Sponsor  cannot
predict whether such fluctuations will continue in the future.

     Certain  of  the Municipal Bonds in the State Trusts may be  general
obligations of a governmental entity that are backed by the taxing  power
of  such  entity.   All  other Municipal Bonds in the  State  Trusts  are
revenue  bonds payable from the income of a specific project or authority
and  are  not  supported by the issuer's power to  levy  taxes.   General
obligation bonds are secured by the issuer's pledge of its faith,  credit
and  taxing  power  for the payment of principal and  interest.   Revenue
bonds, on the other hand, are payable only from the revenues derived from
a  particular facility or class of facilities or, in some cases, from the
proceeds  of  a  special excise or other specific revenue source.   There
are,  of  course,  variations in the security of the different  Municipal
Bonds  in  the State Trusts, both within a particular classification  and
between classifications, depending on numerous factors.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations of issuers whose revenues are derived from services  provided
by  hospitals and other health care facilities, including nursing  homes.
Ratings  of  bonds issued for health care facilities are often  based  on
feasibility  studies  that  contain  projections  of  occupancy   levels,
revenues  and  expenses.   A facility's gross  receipts  and  net  income
available  for  debt  service  will be  affected  by  future  events  and
conditions  including, among other things, demand for  services  and  the
ability  of  the  facility to provide the services required,  physicians'
confidence   in   the   facility,  management's  capabilities,   economic
developments  in the service area, competition, efforts by  insurers  and
governmental agencies to limit rates, legislation establishing state rate-
setting  agencies,  expenses,  the cost and  possible  unavailability  of
malpractice  insurance,  the  funding of  Medicare,  Medicaid  and  other
similar  third party payor programs, and government regulation.   Federal

                                  -4-
<PAGE>
legislation  has  been enacted which implements a system  of  prospective
Medicare  reimbursement  which  may restrict  the  flow  of  revenues  to
hospitals and other facilities which are reimbursed for services provided
under  the Medicare program.  Future legislation or changes in the  areas
noted  above, among other things, would affect all hospitals  to  varying
degrees  and,  accordingly,  any  adverse  changes  in  these  areas  may
adversely affect the ability of such issuers to make payment of principal
and  interest on Municipal Bonds held in the State Trusts.  Such  adverse
changes also may adversely affect the ratings of the Municipal Bonds held
in the State Trusts.

     Hospitals and other health care facilities are subject to claims and
legal  actions by patients and others in the ordinary course of business.
Although these claims are generally covered by insurance, there can be no
assurance that a claim will not exceed the insurance coverage of a health
care facility or that insurance coverage will be available to a facility.
In  addition,  a  substantial increase in the  cost  of  insurance  could
adversely affect the results of operations of a hospital or other  health
care facility.  Certain hospital bonds may provide for redemption at  par
at  any time upon the sale by the issuer of the hospital facilities to  a
non-affiliated  entity or in other circumstances.  For  example,  certain
hospitals  may  have the right to call bonds at par if the  hospital  may
legally  be  required because of the bonds to perform procedures  against
specified  religious principles.  Certain FHA-insured bonds  may  provide
that  all  or a portion of those bonds, otherwise callable at a  premium,
can  be  called at par in certain circumstances.  If a hospital  defaults
upon  a  bond  obligation,  the  realization  of  Medicare  and  Medicaid
receivables  may be uncertain and, if the bond obligation is  secured  by
the  hospital facilities, legal restrictions on the ability to  foreclose
upon  the facilities and the limited alternative uses to which a hospital
can be put may reduce severely its collateral value.

     Certain  of  the Municipal Bonds in the State Trusts may  be  single
family  mortgage  revenue  bonds, which are issued  for  the  purpose  of
acquiring  from  originating  financial  institutions  notes  secured  by
mortgages on residences located within the issuer's boundaries and  owned
by  persons  of  low  or moderate income.  Mortgage loans  are  generally
partially  or  completely prepaid prior to their final  maturities  as  a
result  of  events  such  as  sale of the  mortgaged  premises,  default,
condemnation or casualty loss.  Because these Municipal Bonds are subject
to  extraordinary  mandatory redemption in whole or  in  part  from  such
prepayments  of  mortgage loans, a substantial portion of such  Municipal
Bonds  will  probably be redeemed prior to their scheduled maturities  or
even  prior to their ordinary call dates.  The redemption price  of  such
issues  may  be  more or less than the offering price of  such  Municipal
Bonds.   Extraordinary mandatory redemption without  premium  could  also
result from the failure of the originating financial institutions to make
mortgage  loans in sufficient amounts within a specified time period  or,
in some cases, from the sale by the Municipal Bond issuer of the mortgage
loans.   Failure  of  the  originating  financial  institutions  to  make
mortgage loans would be due principally to the interest rates on mortgage
loans  funded  from other sources becoming competitive with the  interest
rates on the mortgage loans funded with the proceeds of the single family
mortgage revenue bonds.  Additionally, unusually high rates of default on
the  underlying  mortgage  loans may reduce revenues  available  for  the
payment  of  principal  of  or interest on such mortgage  revenue  bonds.
Single family mortgage revenue bonds issued after December 31, 1980  were
issued  under  Section 103A of the Internal Revenue Code of  1954,  which
Section contains certain ongoing requirements relating to the use of  the
proceeds  of  such  Municipal Bonds in order for  the  interest  on  such
Municipal  Bonds  to retain its tax-exempt status.   In  each  case,  the
issuer  of  the Municipal Bonds has covenanted to comply with  applicable
ongoing  requirements  and  bond counsel to such  issuer  has  issued  an
opinion  that the interest on the Municipal Bonds is exempt from  Federal
income  tax  under  existing  laws and  regulations.   There  can  be  no
assurances  that the ongoing requirements will be met.   The  failure  to
meet  these requirements could cause the interest on the Municipal  Bonds
to become taxable, possibly retroactively from the date of issuance.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations of issuers whose revenues are primarily derived from mortgage
loans  to  housing  projects for low to moderate  income  families.   The
ability of such issuers to make debt service payments will be affected by
events and conditions affecting financed projects, including, among other
things,  the  achievement and maintenance of sufficient occupancy  levels
and  adequate  rental income, increases in taxes, employment  and  income
conditions  prevailing in local labor markets, utility  costs  and  other
operating  expenses, the managerial ability of project managers,  changes

                                  -5-
<PAGE>
in  laws and governmental regulations, the appropriation of subsidies and
social and economic trends affecting the localities in which the projects
are located.  The occupancy of housing projects may be adversely affected
by  high  rent  levels and income limitations imposed under  Federal  and
State  programs.  Like single family mortgage revenue bonds, multi-family
mortgage  revenue  bonds  are subject to redemption  and  call  features,
including  extraordinary mandatory redemption features, upon  prepayment,
sale  or non-origination of mortgage loans as well as upon the occurrence
of other events.  Certain issuers of single or multi-family housing bonds
have  considered various ways to redeem bonds they have issued  prior  to
the stated first redemption dates for such bonds.  In connection with the
housing Municipal Bonds held by the State Trusts, the Sponsor has not had
any  direct  communications with any of the issuers thereof, but  at  the
Initial  Date  of  Deposit it was not aware that any  of  the  respective
issuers  of such Municipal Bonds were actively considering the redemption
of  such  Municipal Bonds prior to their respective stated  initial  call
dates.   However, there can be no assurance that an issuer of a Municipal
Bond  in the State Trusts will not attempt to so redeem a Municipal  Bond
in the State Trusts.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations of issuers whose revenues are derived from the sale of  water
and/or sewerage services.  Water and sewerage bonds are generally payable
from  user  fees.  Problems faced by such issuers include the ability  to
obtain  timely  and  adequate rate increases,  a  decline  in  population
resulting  in  decreased  user fees, the difficulty  of  financing  large
construction programs, the limitations on operations and increased  costs
and  delays  attributable to environmental considerations, the increasing
difficulty  of obtaining or discovering new supplies of fresh water,  the
effect  of  conservation programs and the impact  of  "no-growth"  zoning
ordinances.   Issuers  may  have experienced these  problems  in  varying
degrees.

     Because of the relatively short history of solid waste disposal bond
financing,  there may be technological risks involved in the satisfactory
construction or operation of the projects exceeding those associated with
most  municipal enterprise projects.  Increasing environmental regulation
on  the Federal, State and local level has a significant impact on  waste
disposal  facilities.  While regulation requires more waste producers  to
use  waste disposal facilities, it also imposes significant costs on  the
facilities.  These costs include compliance with frequently changing  and
complex  regulatory requirements, the cost of obtaining construction  and
operating  permits,  the  cost of conforming to prescribed  and  changing
equipment  standards and required methods of operation and  the  cost  of
disposing of the waste residue that remains after the disposal process in
an  environmentally safe manner.  In addition, waste disposal  facilities
frequently  face  substantial  opposition  by  environmental  groups  and
officials  to  their  location and operation,  to  the  possible  adverse
effects upon the public health and the environment that may be caused  by
wastes  disposed  of at the facilities and to alleged improper  operating
procedures.   Waste disposal facilities benefit from laws  which  require
waste  to be disposed of in a certain manner but any relaxation of  these
laws  could  cause  a  decline in demand for  the  facilities'  services.
Finally,  waste disposal facilities are concerned with many of  the  same
issues facing utilities insofar as they derive revenues from the sale  of
energy to local power utilities.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations of issuers whose revenues are primarily derived from the sale
of  electric energy or natural gas.  Utilities are generally  subject  to
extensive  regulation  by state utility commissions  which,  among  other
things, establish the rates which may be charged and the appropriate rate
of  return on an approved asset base.  The problems faced by such issuers
include the difficulty in obtaining approval for timely and adequate rate
increases from the governing public utility commission, the difficulty in
financing large construction programs, the limitations on operations  and
increased  costs and delays attributable to environmental considerations,
increased  competition, recent reductions in estimates of  future  demand
for  electricity in certain areas of the country, the difficulty  of  the
capital  market  in absorbing utility debt, the difficulty  in  obtaining
fuel at reasonable prices and the effect of energy conservation.  Issuers
may  have  experienced these problems in varying degrees.   In  addition,
Federal,  state and municipal governmental authorities may from  time  to
time  review  existing  and impose additional regulations  governing  the
licensing, construction and operation of nuclear power plants, which  may
adversely  affect the ability of the issuers of such Municipal  Bonds  to
make payments of principal and/or interest on such Municipal Bonds.

                                  -6-
<PAGE>
     The  ability of state and local joint action power agencies to  make
payments on bonds they have issued is dependent in large part on payments
made  to them pursuant to power supply or similar agreements.  Courts  in
Washington  and  Idaho  have  held that certain  agreements  between  the
Washington   Public  Power  Supply  System  ("WPPSS")   and   the   WPPSS
participants are unenforceable because the participants did not have  the
authority  to enter into the agreements.  While these decisions  are  not
specifically applicable to agreements entered into by public entities  in
other  states, they may cause a reexamination of the legal structure  and
economic  viability  of certain projects financed by joint  action  power
agencies, which might exacerbate some of the problems referred  to  above
and possibly lead to legal proceedings questioning the enforceability  of
agreements upon which payment of these bonds may depend.

     Certain of the Municipal Bonds in the State Trusts may be industrial
revenue bonds ("IRBs"), including pollution control revenue bonds,  which
are  tax-exempt  securities  issued  by  states,  municipalities,  public
authorities  or  similar  entities to  finance  the  cost  of  acquiring,
constructing  or improving various industrial projects.   These  projects
are  usually operated by corporate entities.  Issuers are obligated  only
to  pay  amounts due on the IRBs to the extent that funds  are  available
from  the unexpended proceeds of the IRBs or receipts or revenues of  the
issuer under an arrangement between the issuer and the corporate operator
of a project.  The arrangement may be in the form of a lease, installment
sale agreement, conditional sale agreement or loan agreement, but in each
case the payments to the issuer are designed to be sufficient to meet the
payments  of  amounts  due  on the IRBs.  Regardless  of  the  structure,
payment  of  IRBs  is solely dependent upon the creditworthiness  of  the
corporate  operator  of  the project or corporate  guarantor.   Corporate
operators or guarantors may be affected by many factors which may have an
adverse  impact  on  the  credit quality of  the  particular  company  or
industry.  These include cyclicality of revenues and earnings, regulatory
and  environmental restrictions, litigation resulting from  accidents  or
environmentally-caused  illnesses, extensive  competition  and  financial
deterioration resulting from leveraged buy-outs or takeovers.   The  IRBs
in the State Trusts may be subject to special or extraordinary redemption
provisions  which may provide for redemption at par or, with  respect  to
original issue discount bonds, at issue price plus the amount of original
issue  discount  accreted to the redemption date plus, if  applicable,  a
premium.   The  Sponsor cannot predict the causes or  likelihood  of  the
redemption of IRBs or other Municipal Bonds in the State Trusts prior  to
the stated maturity of such Municipal Bonds.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations  which are payable from and secured by revenues derived  from
the  ownership  and  operation of facilities such as  airports,  bridges,
turnpikes,  port authorities, convention centers and arenas.   The  major
portion of an airport's gross operating income is generally derived  from
fees  received  from signatory airlines pursuant to use agreements  which
consist  of  annual  payments for leases, occupancy of  certain  terminal
space  and  service  fees.   Airport operating income  may  therefore  by
affected  by the ability of the airlines to meet their obligations  under
the   use   agreements.   The  air  transport  industry  is  experiencing
significant  variations  in  earnings  and  traffic,  due  to   increased
competition,  excess  capacity, increased  costs,  deregulation,  traffic
constraints  and  other  factors, and several airlines  are  experiencing
severe  financial difficulties.  The Sponsor cannot predict  what  effect
these  industry  conditions  may  have  on  airport  revenues  which  are
dependent  for  payment on the financial condition of  the  airlines  and
their  usage of the particular airport facility.  Similarly,  payment  on
Municipal Bonds related to other facilities is dependent on revenues from
the  projects,  such  as  user fees from ports, tolls  on  turnpikes  and
bridges  and  rents from buildings.  Therefore, payment may be  adversely
affected  by reduction in revenues due to such factors as increased  cost
of  maintenance, decreased use of a facility, lower cost  of  alternative
modes of transportation, scarcity of fuel and reduction or loss of rents.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations  of  issuers  which are, or which govern  the  operation  of,
schools, colleges and universities and whose revenues are derived  mainly
from  ad  valorem taxes, or for higher education systems,  from  tuition,
dormitory revenues, grants and endowments.  General problems relating  to
school bonds include litigation contesting the state constitutionality of
financing  public  education  in  part from  ad  valorem  taxes,  thereby
creating a disparity in educational funds available to schools in wealthy
areas and schools in poor areas.  Litigation or legislation on this issue
may affect the sources of funds available for the payment of school bonds
in  the  Trust.   General  problems relating to  college  and  university

                                  -7-
<PAGE>
obligations would include the prospect of a declining percentage  of  the
population consisting of "college" age individuals, possible inability to
raise  tuition and fees sufficiently to cover increased operating  costs,
the  uncertainty of continued receipt of Federal grants and state funding
and  new government legislation or regulations which may adversely affect
the  revenues  or costs of such issuers.  All of such issuers  have  been
experiencing certain of these problems in varying degrees.

     In  addition, the ability of universities and colleges to meet their
obligations  is dependent upon various factors, including  the  size  and
diversity   of   their  sources  of  revenues,  enrollment,   reputation,
management  expertise, the availability and restrictions on  the  use  of
endowments and other funds, the quality and maintenance costs  of  campus
facilities,  and,  in  the  case of public  institutions,  the  financial
condition  of  the relevant state or other governmental  entity  and  its
policies  with  respect  to  education.   The  institution's  ability  to
maintain enrollment levels will depend on such factors as tuition  costs,
geographic  location, geographic diversity and quality of  student  body,
quality of the faculty and the diversity of program offerings.

     Certain  of  the Municipal Bonds in the State Trusts  may  be  Urban
Redevelopment Bonds ("URBs").  URBs have generally been issued under bond
resolutions pursuant to which the revenues and receipts payable under the
arrangements with the operator of a particular project have been assigned
and  pledged to purchasers.  In some cases, a mortgage on the  underlying
project  may  have been granted as security for the URBs.  Regardless  of
the  structure,  payment  of  the  URBs  is  solely  dependent  upon  the
creditworthiness of the operator of the project.

     Certain  of  the Municipal Bonds in the State Trusts  may  be  lease
revenue  bonds whose revenues are derived from lease payments made  by  a
municipality or other political subdivision which is leasing equipment or
property  for  use  in its operation.  The risks associated  with  owning
Municipal Bonds of this nature include the possibility that appropriation
of  funds for a particular project or equipment may be discontinued.  The
Sponsor  cannot predict the likelihood of nonappropriation of  funds  for
these types of lease revenue Municipal Bonds.

     Certain of the Bonds in the Trust Funds may be sales and/or use  tax
revenue  bonds whose revenues are derived from the proceeds of a  special
sales  or  use  tax.   Such  taxes are generally  subject  to  continuing
Legislative approval.  Payments may be adversely affected by reduction of
revenues due to decreased use of a facility or decreased sales.

     Certain  of  the Municipal Bonds in the State Trusts  may  be  "zero
coupon"  bonds,  i.e.,  an original issue discount  bond  that  does  not
provide  for  the  payment of current interest.  Zero  coupon  bonds  are
purchased  at a deep discount because the buyer receives a final  payment
at  the  maturity of the bond and does not receive any periodic  interest
payments.   The effect of owning deep discount bonds which  do  not  make
current interest payments (such as the zero coupon bonds) is that a fixed
yield  is earned not only on the original investment but also, in effect,
on all discount earned during the life of such obligation.  This implicit
reinvestment  of earnings at the same rate eliminates the risk  of  being
unable to reinvest the income on such obligation at a rate as high as the
implicit  yield  on  the  discount  obligation,  but  at  the  same  time
eliminates  the  holder's ability to reinvest  at  higher  rates  in  the
future.   For this reason, zero coupon bonds are subject to substantially
greater  price  fluctuations during periods of changing  market  interest
rates  than  are  securities  of comparable quality  which  pay  interest
currently.   For the Federal tax consequences of original issue  discount
bonds such as the zero coupon bonds, see "Federal Tax Status of the State
Trusts."

     Investors  should be aware that many of the Municipal Bonds  in  the
State  Trusts are subject to continuing requirements such as  the  actual
use  of  Municipal Bond proceeds or manner of operation  of  the  project
financed  from Municipal Bond proceeds that may affect the  exemption  of
interest  on such Municipal Bonds from Federal income taxation.  Although
at  the  time  of issuance of each of the Municipal Bonds  in  the  State
Trusts  an  opinion of bond counsel was rendered as to the  exemption  of
interest on such obligations from Federal income taxation, there  can  be
no  assurance  that  the  respective issuers or other  obligers  on  such
obligations  will fulfill the various continuing requirements established
upon  issuance  of  the Municipal Bonds.  A failure to comply  with  such
requirements may cause a determination that interest on such  obligations
is  subject  to Federal income taxation, perhaps even retroactively  from

                                  -8-
<PAGE>
the  date of issuance of such Municipal Bonds, thereby reducing the value
of  the  Municipal Bonds and subjecting Unitholders to unanticipated  tax
liabilities.

     Federal  bankruptcy statutes relating to the adjustment of debts  of
political  subdivisions and authorities of states of  the  United  States
provide  that, in certain circumstances, such subdivisions or authorities
may be authorized to initiate bankruptcy proceedings without prior notice
to  or  consent of creditors, which proceedings could result in  material
and  adverse  modification  or alteration of the  rights  of  holders  of
obligations issued by such subdivisions or authorities.

     Certain  issues of the Municipal Bonds in the State Trusts represent
"moral  obligations" of another governmental entity.  In the  event  that
the  issuer of the Municipal Bond defaults in the repayment thereof, such
other  governmental  entity  lawfully  may,  but  is  not  obligated  to,
discharge the obligation of the issuer to repay such Municipal Bond.

     If  an  issuer  of  moral obligation bonds is  unable  to  meet  its
obligations,  the  repayment  of such Municipal  Bonds  becomes  a  moral
commitment  but  not a legal obligation of the State or  municipality  in
question.  Even though the State may be called on to restore any deficits
in  capital reserve funds of the agencies or authorities which issued the
bonds,  any  restoration generally requires appropriation  by  the  State
legislature  and  accordingly does not constitute a  legally  enforceable
obligation  or debt of the State.  The agencies or authorities  generally
have no taxing power.

     To  the  best  of the Sponsor's knowledge, as of the  date  of  this
Prospectus, there is no litigation pending with respect to any  Municipal
Bond which might reasonably be expected to have a material adverse effect
on  the  Trust  or any State Trust.  Although the Sponsor  is  unable  to
predict  whether  any  litigation may be instituted,  or  if  instituted,
whether  such  litigation might have a material  adverse  effect  on  the
Trust, the Trust received copies of the opinions of bond counsel given to
the  issuing authorities at the time of original delivery of each of  the
Municipal  Bonds to the effect that the Municipal Bonds had been  validly
issued and that the interest thereon is exempt from Federal income taxes.


INSURANCE ON THE PORTFOLIOS

     All Municipal Bonds in the portfolio of the State Trusts are insured
as  to  the  scheduled payment of interest and principal,  when  due,  by
policies obtained directly by the Trust from Financial Guaranty Insurance
Company  ("Financial Guaranty") or by the Sponsor or by the  issuer  from
Financial  Guaranty,  MBIA  or other insurers.   The  insurance  policies
obtained  by the Trust for a Series are non-cancelable and will  continue
in  force so long as such State Trust is in existence, Financial Guaranty
remains  in  business  and the Municipal Bonds described  in  the  policy
continue  to be held in such State Trusts.  The premium for any insurance
policy  or  policies  obtained by an issuer of  Municipal  Bonds  or  the
Sponsor  has been paid in advance by such issuer or the Sponsor  and  any
such  policy or policies are non-cancelable and will remain in  force  so
long  as  the Municipal Bonds so insured are outstanding and the  insurer
and/or  insurers referred to below remain in business.  A monthly premium
is  paid  by  each State Trust for the insurance obtained by  the  Trust,
which  is  payable from the interest received by such  State  Trust.   In
those  instances where Municipal Bond insurance is obtained by the issuer
or  the  Sponsor directly from an insurer, no premiums for insurance  are
paid  by  the  State Trust and such bonds are not covered  by  the  State
Trust's  policy.   Nonpayment of premiums on the policy obtained  by  the
State  Trust  will not result in the cancellation of such  insurance  but
will  force  the  insurer to take action against the Trustee  to  recover
premium payments due it.  Premium rates for each issue of Municipal Bonds
protected by the policy obtained by the Trust are fixed for the  life  of
the  appropriate  State Trusts.  If the provider of an original  issuance
insurance  policy is unable to meet its obligations under such policy  or
if  the  rating assigned to the claims paying ability of any such insurer
deteriorates,  no  other insurer has an obligation to  insure  any  issue
adversely affected by either of the above described events.

     The  aforementioned  insurance guarantees the scheduled  payment  of
principal  and interest on the Municipal Bonds of each State  Trust.   It
does  not guarantee the market value of the Municipal Bonds or the  value

                                  -9-
<PAGE>
of  the  Units of a State Trust.  The insurance obtained by the Trust  is
only  effective as to Municipal Bonds owned by and held in a State  Trust
and  the  price  which  an individual pays on acquisition  of  Units,  or
receives  on redemption or resale of Units, does not, except as indicated
below,  include  any element of value for the insurance obtained  by  the
Trust.  Unitholders should recognize that in order to receive any benefit
from  the portfolio insurance obtained by the State Trust, they  must  be
owners  of  the  Units of a State Trust at the time the  Trustee  becomes
entitled  to  receive any payment from the insurer for such State  Trust.
Insurance  obtained by the issuer or the Sponsor of a Municipal  Bond  is
effective  so long as the Municipal Bond is outstanding, whether  or  not
held by the State Trust.

     Pursuant  to  an irrevocable commitment of Financial Guaranty,  upon
the  sale  of  a Municipal Bond under the Trust's insurance  policy,  the
Trustee has the right to obtain permanent insurance with respect to  such
Municipal  Bond  (i.e., insurance to the maturity of the  Municipal  Bond
regardless  of  the  identity  of  the holder  thereof)  (the  "Permanent
Insurance") upon the payment of a single predetermined insurance  premium
from the proceeds of the sale of such Municipal Bond.  Accordingly, every
Municipal  Bond in the Trust is eligible to be sold on an insured  basis.
It  is  expected  that  the Trustee will exercise  the  right  to  obtain
Permanent  Insurance with respect to Municipal Bonds in the  State  Trust
only  if  upon such exercise the Trust would receive net proceeds  (i.e.,
the  value  of  such Municipal Bond if sold as an insured Municipal  Bond
less  the insurance premium attributable to the Permanent Insurance) from
such  sale in excess of the sale proceeds if such Municipal Bond was sold
on  an  uninsured  basis.  The insurance premium  with  respect  to  each
Municipal  Bond  is  determined  based  upon  the  insurability  of  each
Municipal  Bond  as of the Date of Deposit and will not be  increased  or
decreased for any change in the creditworthiness of such Municipal Bond's
issuer.

     Insurance  obtained  for a State Trust, under normal  circumstances,
has  no  effect  on the price or redemption value of Units.   It  is  the
present intention of the Evaluator to attribute a value to such insurance
for  the purpose of computing the price or redemption value of Units only
in circumstances where the credit quality of an underlying Municipal Bond
has  significantly deteriorated.  Insurance obtained by the issuer  of  a
Municipal  Bond  is  effective  so  long  as  such  Municipal   Bond   is
outstanding.   Therefore,  any  such  insurance  may  be  considered   to
represent  an  element of market value in regard to the  Municipal  Bonds
thus  insured,  but the exact effect, if any, of this insurance  on  such
market value cannot be predicted.

     The  value  to be added to such Municipal Bonds shall be  an  amount
equal  to  the excess, if any, by which the net proceeds realizable  from
the  sale  of the Municipal Bond on an insured basis exceeds the  sum  of
(i)  the net proceeds receivable from the sale of the Municipal Bonds  on
an  uninsured basis plus (ii) the insurance premium attributable  to  the
Permanent  Insurance.  Insurance obtained by the issuer  of  a  Municipal
Bond  is  effective  so  long  as  such Municipal  Bond  is  outstanding.
Therefore,  any such insurance may be considered to represent an  element
of  market value in regard to the Municipal Bonds thus insured,  but  the
exact  effect, if any, of this insurance on such market value  cannot  be
predicted.

     Under  the  provisions  of the aforementioned  insurance,  Financial
Guaranty unconditionally and irrevocably agrees to pay to Citibank, N.A.,
or  its successor, as its agent (the "Fiscal Agent"), that portion of the
principal  of  and  interest on the covered Municipal Bonds  which  shall
become due for payment but shall be unpaid by reason of nonpayment by the
issuer  of  the Municipal Bonds.  The term "due for payment" means,  when
referring to the principal of a Municipal Bond, its stated maturity  date
or the date on which it shall have been called for mandatory sinking fund
redemption and does not refer to any earlier date on which payment is due
by  reason  of call for redemption (other than by mandatory sinking  fund
redemption),  acceleration or other advancement of  maturity  and  means,
when  referring  to  interest on a Municipal Bond, the  stated  date  for
payment  of  interest.  When the interest on a Municipal Bond shall  have
been determined, as provided in the underlying documentation relating  to
such  Municipal Bond, to be subject to Federal income taxation, "due  for
payment"  also  means, when referring to the principal of such  Municipal
Bond, the date on which such Municipal Bond has been called for mandatory
redemption  as  a  result of such determination of taxability,  and  when
referring to interest on such Municipal Bond, the accrued interest at the
rate  provided in such documentation to the date on which such  Municipal
Bond  has  been called for such mandatory redemption, together  with  any
applicable redemption premium.

                                  -10-
<PAGE>
     Financial  Guaranty will make such payments to the Fiscal  Agent  on
the  date  such principal or interest becomes due for payment or  on  the
business  day  next following the day on which Financial  Guaranty  shall
have received notice of nonpayment, whichever is later.  The Fiscal Agent
will  disburse to the Trustee the face amount of principal  and  interest
which  is then due for payment but is unpaid by reason of nonpayment  and
interest  which  is  then  due for payment but is  unpaid  by  reason  of
nonpayment  by  the issuer but only upon receipt by the Fiscal  Agent  of
(i)  evidence of the Trustee's right to receive payment of the  principal
or  interest due for payment and (ii) evidence, including any appropriate
instruments  of  assignment, that all of the rights to  payment  of  such
principal  or interest due for payment shall thereupon vest in  Financial
Guaranty.   Upon such disbursement, Financial Guaranty shall  become  the
owner  of  the Municipal Bond, appurtenant coupon or right to payment  of
principal  or  interest  on  such  Municipal  Bond  and  shall  be  fully
subrogated to all the Trustee's rights thereunder, including the right to
payment thereof.

     Financial  Guaranty  Insurance Company.   Financial  Guaranty  is  a
wholly-owned  subsidiary of FGIC Corporation, a Delaware holding  company
(the  "Corporation").  The Corporation is a wholly  owned  subsidiary  of
General  Electric Capital Corporation ("GECC").  Neither the  Corporation
nor GECC is obligated to pay the debts of or the claims against Financial
Guaranty.  Financial Guaranty is domiciled in the State of New  York  and
is  subject  to regulation by the State of New York Insurance Department.
As  of  June 30, 1996 the total capital and surplus of Financial Guaranty
was   approximately  $1,069,597,000.   Copies  of  Financial   Guaranty's
financial  statements,  prepared on the  basis  of  statutory  accounting
principles, and the Corporation's financial statements, prepared  on  the
basis  of  generally accepted accounting principles, may be  obtained  by
writing to Financial Guaranty at 115 Broadway, New York, New York  10006,
Attention: Communications Department (telephone number is (212) 312-3000)
or  to the New York State Insurance Department at 160 West Broadway, 18th
Floor,  New  York 10013, Attention: Property Companies Bureau  (telephone
number (212) 621-0389).

     In  addition,  Financial Guaranty is currently authorized  to  write
insurance in all 50 states and the District of Columbia.

     The  information relating to Financial Guaranty contained above  has
been  furnished by such corporation.  The financial information contained
herein  with  respect  to such corporation is unaudited  but  appears  in
reports   or  other  materials  filed  with  state  insurance  regulatory
authorities  and is subject to audit and review by such authorities.   No
representation  is  made herein as to the accuracy or  adequacy  of  such
information  or  as to the absence of material adverse  changes  in  such
information subsequent to the date thereof but the Sponsor is  not  aware
that the information herein is inaccurate or incomplete.

     AMBAC Indemnity Corporation.   AMBAC Indemnity Corporation ("AMBAC")
is a Wisconsin-domiciled stock insurance company, regulated by the Office
of  the Commissioner of Insurance of the State of Wisconsin, and licensed
to   do  business  in  50  states,  the  District  of  Columbia  and  the
Commonwealth  of  Puerto  Rico,  with  admitted  assets  (unaudited)   of
approximately   $2,440,000,000  and  statutory  capital  (unaudited)   of
approximately  $1,387,000,000 as of March 31,  1996.   Statutory  capital
consists  of  AMBAC  policyholders'  surplus  and  statutory  contingency
reserve.   AMBAC  is  a wholly owned subsidiary of  AMBAC  Inc.,  a  100%
publicly-held  company.  Moody's Investors Service, Inc. and  Standard  &
Poor's  have both assigned a AAA claims-paying ability rating  to  AMBAC.
Copies  of  AMBAC's  financial  statements prepared  in  accordance  with
statutory accounting standards are available from AMBAC.  The address  of
AMBAC's  administrative offices and its telephone number  are  One  State
Street  Plaza,  17th Floor, New York, New York 10004 and (212)  668-0340.
AMBAC  has entered into quota share reinsurance agreements under which  a
percentage  of  the insurance underwritten pursuant to certain  municipal
bonds  insurance  programs of AMBAC has been and will  be  assumed  by  a
number of foreign and domestic unaffiliated reinsurers.

     MBIA  Insurance  Corporation.    MBIA Insurance  Corporation  ("MBIA
Corporation") is the principal operating subsidiary of MBIA, Inc., a  New
York  Stock Exchange listed company. MBIA, Inc. is not obligated  to  pay
the debts of or claims against MBIA Corporation.  MBIA Corporation, which
commenced  municipal bond insurance operations on January 5, 1987,  is  a
limited   liability   corporation  rather  than   a   several   liability

                                  -11-
<PAGE>
association.  MBIA Corporation is domiciled in the State of New York  and
licensed  to do business in all 50 states, the District of Columbia,  the
Commonwealth of the Northern Mariana Islands, the Commonwealth of  Puerto
Rico, the Virgin Islands of the United States and the Territory of Guam.

     As  of  September 30, 1996 MBIA Corporation had admitted  assets  of
$4.3  billion (unaudited), total liabilities of $2.9 billion (unaudited),
and  total  capital and surplus of $1.4 billion (unaudited)  prepared  in
accordance with statutory accounting practices prescribed or permitted by
insurance regulatory authorities.  Standard & Poor's has rated the claims
paying  ability  of  MBIA "AAA."  Copies of MBIA Corporation's  financial
statements prepared in accordance with statutory accounting practices are
available form MBIA Corporation.  The address of MBIA Corporation is  113
King Street, Armonk, New York 10504.

     Effective  December  31,  1989 MBIA, Inc.  acquired  Bond  Investors
Group,  Inc.   On  January  5,  1990, the Insurer  acquired  all  of  the
outstanding stock of Bond Investors Group, Inc., the parent of  BIG,  now
known  as  MBIA  Insurance  Corp.  of  Illinois.   Though  a  reinsurance
agreement,  BIG has ceded all of its net insured risks, as  well  as  its
unearned premium and contingency reserves, to the Insurer and the Insurer
has reinsured BIG's net outstanding exposure.

     Moody's  Investors Service rates all bonds issues  insured  by  MBIA
"Aaa"  and short-term loans "MIG-1," both designated to be of the highest
quality.  Standard & Poor's rates all new issues insured by MBIA "AAA."

     Financial  Security  Assurance Inc.   Financial  Security  Assurance
("Financial   Security"  or  "FSA")  is  a  monoline  insurance   company
incorporated on March 16, 1984 under the laws of the State of  New  York.
The  operations  of Financial Security commenced on July  25,  1985,  and
Financial  Security  received its New York  State  insurance  license  on
September  23,  1985.   Financial  Security  is  licensed  to  engage  in
financial  guaranty  insurance business in 50  states,  the  District  of
Columbia and Puerto Rico.

     Financial Security and its subsidiaries are engaged in the  business
of writing financial guaranty insurance, principally in respect of asset-
backed  and  other  collateralized securities  offered  in  domestic  and
foreign  markets.   Financial Security and its  subsidiaries  also  write
financial   guaranty  insurance  in  respect  of  municipal   and   other
obligations and reinsure financial guaranty insurance policies written by
other  leading  insurance  companies.   In  general,  financial  guaranty
insurance consists of the issuance of a guaranty of scheduled payments of
an  issuer's  securities, thereby enhancing the credit  rating  of  these
securities,  in  consideration for payment of a premium to  the  insurer.
Financial  Security  insures both newly issued  securities  sold  in  the
primary  market  and outstanding securities sold in the secondary  market
that satisfy Financial Security's underwriting criteria.

     Financial  Security  is  a  wholly  owned  subsidiary  of  Financial
Security  Assurance Holdings Ltd. ("Holdings"), a New York Stock Exchange
listed  company.   Major shareholders of Holdings include  Fund  American
Enterprises  Holdings, Inc., U S WEST Capital Corporation and  The  Tokio
Marine  and  Fire  Insurance  Co., Ltd.  No shareholder  of  Holdings  is
obligated  to pay any debt of Financial Security or any claim  under  any
insurance  policy issued by Financial Security or to make any  additional
contribution to the capital of Financial Security.  Financial Security is
domiciled  in the State of New York and is subject to regulation  by  the
State of New York Insurance Department.

     As   of  March  31,  1996,  the  total  policyholders'  surplus  and
contingency   reserves   and   the  total   unearned   premium   reserve,
respectively,  of  Financial Security and its  consolidated  subsidiaries
were,  in  accordance  with  generally  accepted  accounting  principles,
approximately $650,052,000 (unaudited) and $387,239,000 (unaudited),  and
the   total  shareholder's  equity  and  the  unearned  premium  reserve,
respectively,  of  Financial Security and its  consolidated  subsidiaries
were,  in  accordance  with  generally  accepted  accounting  principles,
approximately $779,177,000 (unaudited) and $340,226,000 (unaudited).

                                  -12-
<PAGE>
     Copies  of Financial Security's financial statements may be obtained
by  writing to Financial Security at 350 Park Avenue, New York, New  York
10022,   Attention:  Communications  Department.   Financial   Security's
Telephone number is (212) 826-0100.

     Pursuant  to  an  intercompany agreement, liabilities  on  financial
guaranty  insurance written by Financial Security or any of its  domestic
operating  insurance  company  subsidiaries  are  reinsured  among   such
companies  on  an  agreed-upon percentage substantially  proportional  to
their  respective  capital, surplus and reserves, subject  to  applicable
statutory risk limitations.  In addition, Financial Security reinsurers a
portion  of  its  liabilities under certain  of  its  financial  guaranty
insurance policies with unaffiliated reinsurers under various quota share
treaties and on a transaction-by-transaction basis.  Such reinsurance  is
utilized by Financial Security as a risk management device and to  comply
with  certain statutory and rating agency requirements; it does not alter
or  limit  Financial Security's obligations under any financial  guaranty
insurance policy.

     Financial Security's claims-paying ability is rated "Aaa" by Moody's
Investors  Service, Inc., and "AAA" by Standard & Poor's, A  Division  of
the  McGraw-Hill Companies, Nippon Investors Service Inc. and Standard  &
Poor's (Australia) Pty. Ltd.  Such ratings reflect only the views of  the
respective rating agencies, are not recommendations to buy, sell or  hold
securities and are subject to revision or withdrawal at any time by  such
rating agencies.

     Capital  Guaranty  Insurance Company.   Capital  Guaranty  Insurance
Company  ("Capital Guaranty") was incorporated in Maryland  on  June  25,
1986, and is a wholly owned subsidiary of Capital Guaranty Corporation, a
Maryland  insurance holding company.  Capital Guaranty Corporation  is  a
publicly  owned  company whose shares are traded on the  New  York  Stock
Exchange.

     Capital  Guaranty  is  authorized to provide  insurance  in  all  50
states,  the  District  of Columbia and three U.S. territories.   Capital
Guaranty  focuses on insuring municipal securities and provides  policies
which guaranty the timely payment of principal and interest when due  for
payment   on  new  issue  and  secondary  market  issue  municipal   bond
transactions.    Capital  Guaranty's  claims-paying  ability   is   rated
"Triple-A" by both Moody's and Standard & Poor's.

     As  of  September  30, 1995, Capital Guaranty had  more  than  $19.0
billion  in  net exposure outstanding (excluding defeased  issues).   The
total  policyholders' surplus and contingency reserve of Capital Guaranty
was   $204,642,000  (unaudited),  and  the  total  admitted  assets  were
$326,802,226 (unaudited) as reported to the Insurance Department  of  the
State  of  Maryland.  Financial statements for Capital Guaranty Insurance
Company,  that have been prepared in accordance with statutory  insurance
accounting standards, are available upon request.  The address of Capital
Guaranty's  headquarters is Steuart Tower, 22nd Floor, One Market  Plaza,
San Francisco, CA 94105-1413 and the telephone number is (415) 995-8000.

     Because  the Municipal Bonds are insured as to the scheduled payment
of principal and interest and on the basis of the financial condition and
the  method  of operation of the insurance companies referred  to  above,
either  Standard  & Poor's or Moody's has assigned to the  State  Trusts'
Units  its  "AAA"  or  "Aaa"  investment rating,  respectively,  and,  in
addition, Moody's has assigned its "Aaa" investment rating to each of the
Municipal  Bonds covered by the Financial Guaranty policy while  held  in
the  Trust.  These are the highest ratings assigned to securities by such
rating agencies.  See "Description of Securities Ratings" herein.   These
ratings  should  not be construed as an approval of the offering  of  the
Units  by  Standard & Poor's or Moody's or as a guarantee of  the  market
value  of the State Trusts or the Units.  There is no guarantee that  the
"AAA"  or  "Aaa" investment ratings will be maintained.  The  "AAA"  Unit
rating  received by a State Trust from Standard & Poor's on the  original
date  of  deposit will be in effect for a period of 13 months  from  such
date and will, unless renewed, terminate at the end of such period.

     On  the  date shown under "Essential Information" in Part  Two,  the
Estimated  Long-Term and Current Returns per Unit for  the  Trust,  after
payment  of  the  insurance  premium, if any,  were  as  indicated.   The

                                  -13-
<PAGE>
Estimated  Long-Term and Current Returns per Unit for  a  trust  with  an
identical  portfolio without the insurance obtained by  the  Trust  would
have been higher on such date.

     An  objective of the portfolio insurance obtained by the Trust is to
obtain  a  higher yield on the portfolio of the Series of the Trust  than
would  be  available  if all the Municipal Bonds in such  portfolios  had
Standard  & Poor's "AAA" rating and/or Moody's "Aaa" rating, and  at  the
same  time  to  have  the protection of insurance of  prompt  payment  of
interest and principal, when due, on the Municipal Bonds.  There  is,  of
course, no certainty that this result will be achieved.  Municipal  Bonds
in  a  Series of the Trust which have been insured by the issuer (all  of
which  are rated "AAA" by Standard & Poor's and/or "Aaa" by Moody's)  may
or  may  not  have  a higher yield than uninsured bonds  rated  "AAA"  by
Standard & Poor's or "Aaa" by Moody's.  In selecting such Municipal Bonds
for the portfolio, the Sponsor has applied the criteria described above.

     In  the  event of nonpayment of interest or principal, when due,  in
respect  of  a  Municipal Bond, the appropriate insurer shall  make  such
payment  not  later  than 30 days after it has been  notified  that  such
nonpayment has occurred or is threatened (but not earlier than  the  date
such  payment is due).  The insurer, as regards any payment it may  make,
will succeed to the rights of the Trustee in respect thereof.

     The Internal Revenue Service has issued a letter ruling which holds,
in  effect,  that  insurance proceeds representing maturing  interest  on
defaulted   municipal   obligations  paid   to   municipal   bond   funds
substantially similar to the Trust, under policy provisions substantially
identical  to  the  policies described herein, will  be  excludable  from
Federal  gross  income  under Section 103(a)(1) of the  Internal  Revenue
Code.  Holders of Units in the State Trust should discuss with their  tax
advisers  the  degree  of reliance which they may place  on  this  letter
ruling.   Furthermore, Chapman and Cutler, counsel for the  Sponsor,  has
given  an  opinion to the effect that such payment of proceeds  would  be
excludable  from  Federal  gross income to  the  same  extent  that  such
interest  would  have been so excludable if paid by  the  issuer  of  the
defaulted obligations.  See "Federal Tax Status of the State Trusts."


DISTRIBUTION REINVESTMENT

     Each Unitholder of a State Trust may elect to have distributions  of
principal  (including  capital  gains,  if  any)  or  interest  or   both
automatically  invested  without charge in  shares  of  any  mutual  fund
underwritten  or advised by Zurich Kemper Investments, Inc. (the  "Kemper
Funds")  which  are  registered in the Unitholder's State  of  Residence,
other  than  those  Kemper  Funds sold with a contingent  deferred  sales
charge.  Since the portfolio securities and investment objectives of such
Kemper Funds may differ significantly from that of the Trust, Unitholders
should  carefully  consider the consequences,  including  the  fact  that
distributions  from  such Kemper Funds may be taxable,  before  selecting
such Kemper Funds for reinvestment.  Detailed information with respect to
the investment objectives and the management of the Funds is contained in
their  respective prospectuses, which can be obtained from  the  Sponsor,
and  many  investment firms, upon request.  An investor should  read  the
appropriate prospectus prior to making the election to reinvest.

     A  Unitholder  who desires to have such distributions  automatically
reinvested  without charge should file a written notice of election  with
the  Program Agent referred to below.  Such election must be received  by
the  Program Agent at least ten days prior to the Record Date  applicable
to  any distribution in order to be in effect for such Record Date.   Any
such  election  shall  remain  in effect until  a  subsequent  notice  is
received  by  the  Program  Agent.   See  "Unitholders-Distributions   to
Unitholders."

     The   Program  Agent  is  the  Trustee.   All  inquiries  concerning
participation  in  distribution reinvestment should be  directed  to  the
Trustee at its unit investment trust office.

                                  -14-
<PAGE>
INTEREST, ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN

     As  of  the  opening of business on the date indicated therein,  the
Estimated  Current Returns and the Estimated Long-Term Returns  for  each
State  Trust  were  as  set forth under "Essential Information"  for  the
applicable State Trust in Part Two of this Prospectus.  Estimated Current
Returns  are  calculated by dividing the estimated  net  annual  interest
income  per Unit by the Public Offering Price.  The estimated net  annual
interest  income per Unit will vary with changes in fees and expenses  of
the  Trustee,  the  Sponsor  and the Evaluator  and  with  the  principal
prepayment,  redemption, maturity, exchange or sale of  Securities  while
the Public Offering Price will vary with changes in the offering price of
the   underlying  Securities  and  with  changes  in  accrued   interest;
therefore,  there  is  no  assurance that the present  Estimated  Current
Returns will be realized in the future.  Estimated Long-Term Returns  are
calculated  using  a  formula  which (1) takes  into  consideration,  and
determines and factors in the relative weightings of, the market  values,
yields  (which  takes into account the amortization of premiums  and  the
accretion  of  discounts)  and  estimated  retirements  of  all  of   the
Securities in the State Trust and (2) takes into account the expenses and
sales  charge  associated with each State Trust Unit.  Since  the  market
values  and  estimated retirements of the Securities and the expenses  of
the  State  Trust  will change, there is no assurance  that  the  present
Estimated  Long-Term Returns will be realized in the  future.   Estimated
Current  Returns and Estimated Long-Term Returns are expected  to  differ
because  the  calculation  of Estimated Long-Term  Returns  reflects  the
estimated  date and amount of principal returned while Estimated  Current
Returns  calculations include only net annual interest income and  Public
Offering Price.


FEDERAL TAX STATUS OF THE STATE TRUSTS

     All  Municipal Bonds deposited in a Trust were accompanied by copies
of  opinions of bond counsel to the issuers thereof, given at the time of
original delivery of the Municipal Bonds, to the effect that the interest
thereon  is excludable from gross income for Federal income tax purposes.
In connection with the offering of Units of a Trust, neither the Sponsor,
the  Trustee,  the auditors nor their respective counsel  have  made  any
review of the proceedings relating to the issuance of the Municipal Bonds
or the basis for such opinions.

     With  respect  to  each Trust, counsel for the Sponsor  rendered  an
opinion as of the Date of Deposit that:

          The  Trust  is not an association taxable as a corporation  for
     Federal income tax purposes and interest and accrued original  issue
     discount  on Bonds which is excludable from gross income  under  the
     Internal  Revenue Code of 1986, as amended (the "Code") will  retain
     its  status when distributed to Unitholders; however, such  interest
     may  be taken into account in computing the alternative minimum tax,
     an  additional  tax  on  branches of foreign  corporations  and  the
     environmental tax (the "Superfund Tax"), as noted below.

          Each  Unitholder is considered to be the owner of  a  pro  rata
     portion of each asset of the respective Trust in the proportion that
     the  number  of Units of such Trust held by him bears to  the  total
     number  of  Units  outstanding  of  such  Trust  under  subpart   E,
     subchapter J of chapter 1 of the Code and will have a taxable  event
     when  such Trust disposes of a Bond, or when the Unitholder  redeems
     or  sells his Units.  Unitholders must reduce the tax basis of their
     Units  for  their share of accrued interest received by a Trust,  if
     any, on Bonds delivered after the date the Unitholders pay for their
     Units  to the extent that such interest accrued on such Bonds during
     the  period from the Unitholder's settlement date to the  date  such
     Bonds  are  delivered to a Trust and, consequently, such Unitholders
     may  have  an increase in taxable gain or reduction in capital  loss
     upon  the disposition of such Units. Gain or loss upon the  sale  or
     redemption  of Units is measured by comparing the proceeds  of  such
     sale  or  redemption with the adjusted basis of the Units.   If  the
     Trustee  disposes  of Bonds (whether by sale, payment  on  maturity,
     redemption  or  otherwise),  gain  or  loss  is  recognized  to  the
     Unitholder  (subject to various non-recognition  provisions  of  the
     Code).  The amount of any such gain or loss is measured by comparing
     the  Unitholder's  pro rata share of the total  proceeds  from  such
     disposition  with the Unitholder's basis for his or  her  fractional
     interest in the asset disposed of.  In the case of a Unitholder  who
     purchases  Units, such basis (before adjustment for earned  original

                                  -15-
<PAGE>
     issue discount and amortized bond premium, if any) is determined  by
     apportioning the cost of the Units among each of the Trust's  assets
     ratably  according to their value as of the valuation  date  nearest
     the  date  of  acquisition of the Units.  The  tax  basis  reduction
     requirements  of the Code relating to amortization of  bond  premium
     may, under some circumstances, result in the Unitholder realizing  a
     taxable gain when his Units are sold or redeemed for an amount equal
     to or less than his original cost.

          Any  insurance proceeds paid under individual policies obtained
     by  issuers of Bonds which represent maturing interest on  defaulted
     obligations  held  by  the Trustee will be excludable  from  Federal
     gross income if, and to the same extent as, such interest would have
     been so excludable if paid in the normal course by the issuer of the
     defaulted  obligations provided that, at the time such policies  are
     purchased,  the  amounts  paid  for such  policies  are  reasonable,
     customary  and consistent with the reasonable expectation  that  the
     issuer  of the obligations, rather than the insurer, will  pay  debt
     service on the obligations.

     Sections  1288 and 1272 of the Code provide a complex set  of  rules
governing  the  accrual of original issue discount.  These rules  provide
that  original issue discount accrues either on the basis of  a  constant
compound  interest rate or ratably over the term of the  Municipal  Bond,
depending  on  the  date  the Municipal Bond was  issued.   In  addition,
special rules apply if the purchase price of a Municipal Bond exceeds the
original  issue  price plus the amount of original issue  discount  which
would  have previously accrued based upon its issue price (its  "adjusted
issue price") to prior owners.  The application of these rules will  also
vary  depending  on  the  value  of the Municipal  Bond  on  the  date  a
Unitholder acquires his Units, and the price the Unitholder pays for  his
Units.   Unitholders  should consult with their  tax  advisers  regarding
these rules and their application.

     The Revenue Reconciliation Act of 1993 (the "Tax Act") subjects tax-
exempt bonds to the market discount rules of the Code effective for bonds
purchased  after  April  30, 1993.  In general, market  discount  is  the
amount  (if any) by which the stated redemption price at maturity exceeds
an  investor's purchase price (except to the extent that such difference,
if  any,  is  attributable to original issue discount  not  yet  accrued)
subject to a statutory de minimis rule.  Market discount can arise  based
on  the  price a Trust pays for Municipal Bonds or the price a Unitholder
pays  for  his  or  her  Units.  Under the Tax Act, accretion  of  market
discount is taxable as ordinary income; under prior law the accretion had
been  treated  as  capital gain.  Market discount that accretes  while  a
Trust  holds a Municipal Bond would be recognized as ordinary  income  by
the  Unitholders  when principal payments are received on  the  Municipal
Bond,  upon sale or at redemption (including early redemption),  or  upon
the sale or redemption of his or her Units, unless a Unitholder elects to
include  market  discount in taxable income as it  accrues.   The  market
discount  rules  are  complex and Unitholders should  consult  their  tax
advisers regarding these rules and their application.

     In the case of certain corporations, the alternative minimum tax and
the  Superfund  Tax for taxable years beginning after December  31,  1986
depends upon the corporation's alternative minimum taxable income,  which
is the corporation's taxable income with certain adjustments.  One of the
adjustment items used in computing the alternative minimum taxable income
and  the  Superfund  Tax of a corporation (other than an  S  Corporation,
Regulated Investment Company, Real Estate Investment Trust, or REMIC)  is
an  amount  equal  to  75% of the excess of such corporation's  "adjusted
current earnings" over an amount equal to its alternative minimum taxable
income (before such adjustment item and the alternative tax net operating
loss  deduction).   "Adjusted current earnings" includes  all  tax-exempt
interest,  including interest on all of the Bonds in a Trust.  Under  the
provisions of Section 884 of the Code, a branch profits tax is levied  on
the  "effectively  connected  earnings and profits"  of  certain  foreign
corporations  which include tax-exempt interest such as interest  on  the
Bonds  in  the  Trust.  Under current Code provisions, the Superfund  Tax
does  not  apply  to  tax years beginning on or after  January  1,  1996.
However,  the Superfund Tax could be extended retroactively.  Unitholders
should  consult  their tax advisers with respect to  the  particular  tax
consequences to them including the corporate alternative minimum tax, the
Superfund  Tax and the branch profits tax imposed by Section 884  of  the
Code.

                                  -16-
<PAGE>
     Counsel for the Sponsor has also advised that under Section  265  of
the  Code, interest on indebtedness incurred or continued to purchase  or
carry Units of a Trust is not deductible for Federal income tax purposes.
The   Internal  Revenue  Service  has  taken  the  position   that   such
indebtedness need not be directly traceable to the purchase  or  carrying
of Units (however, these rules generally do not apply to interest paid on
indebtedness  incurred  to  purchase or improve  a  personal  residence).
Also, under Section 265 of the Code, certain financial institutions  that
acquire  Units would generally not be able to deduct any of the  interest
expense attributable to ownership of such Units.  On December 7, 1995 the
U.S.  Treasury Department released proposed legislation that, if enacted,
would   generally  extend  the  financial  institution   rules   to   all
corporations,  effective  for obligations  acquired  after  the  date  of
announcement.   Investors with questions regarding  these  issues  should
consult with their tax advisers.

     In  the case of certain Municipal Bonds in a Trust, the opinions  of
bond counsel indicate that interest on such Municipal Bonds received by a
"substantial user" of the facilities being financed with the proceeds  of
these Municipal Bonds or persons related thereto, for periods while  such
Municipal  Bonds are held by such a user or related person, will  not  be
excludable from Federal gross income, although interest on such Municipal
Bonds  received by others would be excludable from Federal gross  income.
"Substantial  user" and "related person" are defined under the  Code  and
U.S. Treasury Regulations.  Any person who believes that he or she may be
a  "substantial user" or a "related person" as so defined should  contact
his or her tax adviser.

     In  the case of corporations, the alternative tax rate applicable to
long-term  capital  gains  is 35% effective for long-term  capital  gains
realized  in  taxable years beginning on or after January 1,  1993.   For
taxpayers  other than corporations, net capital gains are  subject  to  a
maximum  marginal stated tax rate of 28%.  However, it  should  be  noted
that  legislative proposals are introduced from time to time that  affect
tax  rates and could affect relative differences at which ordinary income
and capital gains are taxed.  Under the Code, taxpayers must disclose  to
the  Internal  Revenue Service the amount of tax-exempt  interest  earned
during the year.

     All  statements  of law in the Prospectus concerning exclusion  from
gross income for Federal, State or other tax purposes are the opinions of
counsel and are to be so construed.

     At  the respective times of issuance of the Bonds, opinions relating
to  the  validity thereof and to the exclusion of interest  thereon  from
Federal  gross  income  are rendered by bond counsel  to  the  respective
issuing  authorities.  Neither the Sponsor nor its counsel has  made  any
special  review for the Trust of the proceedings relating to the issuance
of the bonds or of the basis for such opinions.

     Section  86 of the Code, in general, provides that fifty percent  of
Social  Security benefits are includible in gross income  to  the  extent
that  the  sum of "modified adjusted gross income" plus fifty percent  of
the  Social Security benefits received exceeds a "base amount."  The base
amount  is $25,000 for unmarried taxpayers, $32,000 for married taxpayers
filing  a  joint return and zero for married taxpayers who  do  not  live
apart at all times during the taxable year and who file separate returns.
Modified  adjusted  gross  income  is adjusted  gross  income  determined
without  regard to certain otherwise allowable deductions and  exclusions
from  gross  income and by including tax-exempt interest.  To the  extent
that  Social Security benefits are includible in gross income, they  will
be treated as any other item of gross income.

     In  addition,  under the Tax Act, for taxable years beginning  after
December  31,  1993,  up  to 85 percent of Social Security  benefits  are
includible  in  gross  income to the extent that  the  sum  of  "modified
adjusted  gross  income" plus fifty percent of Social  Security  benefits
received exceeds an "adjusted base amount."  The adjusted based amount is
$34,000  for unmarried taxpayers, $44,000 for married taxpayers filing  a
joint return and zero for married taxpayers who do not live apart at  all
times during the taxable year and who file separate returns.

     Although tax-exempt interest is included in modified adjusted  gross
income  solely for the purpose of determining what portion,  if  any,  of
Social  Security benefits will be included in gross income, no tax-exempt
interest, including that received from the Trust, will be subject to tax.
A taxpayer whose adjusted gross income already exceeds the base amount or
the adjusted base amount must include 50% or 85%, respectively, of his or

                                  -17-
<PAGE>
her   Social Security benefits in gross income whether or not he  or  she
receives  any  tax-exempt interest.  A taxpayer whose  modified  adjusted
gross income (after inclusion of tax-exempt interest) does not exceed the
base  amount  need  not  include any Social Security  benefits  in  gross
income.

     Ownership  of the Units may result in collateral Federal income  tax
consequences   to  certain  taxpayers,  including,  without   limitation,
corporations  subject  to  either the environmental  tax  or  the  branch
profits tax, financial institutions, certain insurance companies, certain
S  corporations,  individual recipients of Social  Security  or  Railroad
Retirement benefits and taxpayers who may be deemed to have incurred  (or
continued)  indebtedness  to  purchase or carry  tax-exempt  obligations.
Prospective  investors  should  consult their  tax  advisors  as  to  the
applicability of any collateral consequences.

     For  a  discussion of the State tax status of income earned on Units
of  a  State  trust, see the discussion of tax status for the  applicable
trust.   Except as noted therein, the exemption of interest on State  and
local  obligations for Federal income tax purposes discussed  above  does
not necessarily result in exemption under the income or other tax laws of
any  State or city.  The laws of the several States vary with respect  to
the taxation of such obligations.


DESCRIPTION AND STATE TAX STATUS OF THE STATE TRUSTS

     Alabama  Trusts.                Alabama's economy has experienced  a
major trend toward industrialization over the past two decades.  By 1990,
manufacturing  accounted for 26.7% of Alabama's Real Gross State  Product
(the total value of goods and services produced in Alabama).  During  the
1960s and 1970s, the State's industrial base became more diversified  and
balanced,   moving  away  from  primary  textiles  (including   apparel),
chemicals, rubber and plastics.  Since the early 1980s, modernization  of
existing facilities and an increase in direct foreign investments in  the
State has made the manufacturing sector more competitive in domestic  and
international markets.

     Among  several leading manufacturing industries have been  pulp  and
papers and chemicals, the development and growth of which have been  made
possible  by  abundant rainfall (the mean annual average of which  varies
between  52  and  68 inches) and a high pulpwood growth  rate  (averaging
approximately one-half cord per acre per year).  In recent years, Alabama
has  ranked  as  the  fifth largest producer of  timber  in  the  nation.
Alabama has fresh water availability of twenty times present usage.   The
State's  growing  chemical industry has been the  natural  complement  of
production  of  wood pulp and paper.  Mining, oil and gas production  and
service industries are also important to Alabama's economy.  Coal  mining
is by far the most important mining activity.

     In recent years, the importance of service industries to the State's
economy has increased significantly.  The major service industries in the
State are the general healthcare industries, most notably represented  by
the  University  of Alabama medical complex in Birmingham  and  the  high
technology  research  and  development  industries  concentrated  in  the
Huntsville  area.  The financial, insurance and real estate sectors  have
also shown strong growth over the last several years.

     The  economy  in  the State of Alabama recovered  quickly  from  the
recession  of  the early 1980s.  Since 1983, the State has recovered  and
moved  forward faster than the national average.  The Alabama Development
Office  reported as of December 31, 1994, that for the eighth consecutive
year, more than two billion dollars were expended in Alabama for new  and
expanded  industries.  The State had new and expanding capital investment
of  $2.6  billion in 1994.  These expenditures included 22,850  announced
jobs created by 942 separate companies for 1994.

     The  budget  for  fiscal year 1997 has been passed,  with  estimated
expenditures  for the 1997 budget call at $3.5 billion from  the  Special
Education Trust Fund and $875.1 million from the General Fund.   Revenues
from  the two funds for 1995 were $4,078 million and are projected to  be
over $4.2 billion for 1996.

     Employment.   Unemployment has declined slightly in the most  recent
period, with the rate for November 1996 standing at 5.0%, compared  to  a
6.3%  unemployment rate for November 1995.  The 1995 annual  unemployment

                                  -18-
<PAGE>
rate  was  6.3%.  Total non-agricultural employment increased  .77%  from
November  1995  to  November 1996; however, the goods-producing  industry
decreased  1.53% during the same period.  The service-producing  industry
increased 1.61% from November 1995 to November 1996.

     Transportation.    Alabama contains one of the largest  networks  of
inland  river systems in the nation.  Across the northern section of  the
State,  through  the heartland and down to the Gulf of  Mexico  flow  the
waters  of  four major rivers offering barge transportation to industries
and  businesses  that  depend on the movement of large,  heavy  or  bulky
cargoes.

     The  Port of Mobile is one of the nation's busiest ports in tons  of
cargo  handled.  During the fiscal year ending September  30,  1991,  the
Port  of Mobile handled approximately 35,031,521 tons of cargo.   It  has
been  the largest port of entry in the United States for bauxite, a basic
ingredient in aluminum.  Other significant imports handled at the Port of
Mobile  are  manganese, iron ore, chrome ore, newsprint, wire and  nails.
In  addition  to  coal,  the  State's most important  export,  the  other
significant  exports  passing through the Port of  Mobile  are  soybeans,
corn,  flour, wheat, rice, lumber, scrap iron, paper and paper  products,
creosoted timbers, dry milk, iron, steel and iron and steel products.

     Political  subdivisions of the State of Alabama have limited  taxing
authority.   In  addition, the Alabama Supreme  Court  has  held  that  a
governmental unit may first use its taxes and other revenues to  pay  the
expenses of providing necessary governmental services before paying  debt
service  on  its bonds, warrants or other indebtedness.   The  State  has
statutory budget provisions which result in a proration procedure in  the
event estimated budget resources in a fiscal year are insufficient to pay
in  full  all  appropriations for that year.  Proration has a  materially
adverse  effect  on public entities that are dependent upon  State  funds
subject to proration.

     Deterioration of economic conditions could adversely affect both tax
and  other  governmental  revenues, as well as revenues  to  be  used  to
service  various  revenue  obligations, such  as  industrial  development
obligations.   Such difficulties could adversely affect the market  value
of  the  bonds  held  by the Alabama Trust and thereby  adversely  affect
Unitholders.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions  to which the issuers of Bonds held by the Alabama  Trust  are
subject.  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Alabama Trust to pay interest on or principal of the Bonds.

     At  the  time of the closing for each Alabama Trust, Special Counsel
to  the  Fund  for  Alabama tax matters rendered an  opinion  under  then
existing  Alabama income tax law applicable to taxpayers whose income  is
subject to Alabama income taxation substantially to the effect that:

          The  Alabama Trust is not taxable as a corporation for purposes
     of the Alabama income tax.

          Income of the Alabama Trust, to the extent it is taxable,  will
     be taxable to the Unitholders, not the Alabama Trust.

          Each Unitholder's distributive share of the Alabama Trust's net
     income  will be treated as the income of the Unitholder for purposes
     of the Alabama income tax.

          Interest   on   obligations  of  the  State  of   Alabama   and
     subdivisions thereof and on bona fide tax-exempt obligations of  the
     United States' Possessions held by the Alabama Trust which is exempt

                                  -19-
<PAGE>
     from  Alabama  income tax will retain its tax-exempt character  when
     the  distributive share thereof is distributed or deemed distributed
     to  each  Unitholder.  Any proceeds paid to the Alabama Trust  under
     insurance  policies  issued  to  the  Sponsor  or  under  individual
     policies obtained by the Sponsor, the issuer or underwriter  of  the
     respective   obligations  which  represent  maturing   interest   on
     defaulted  obligations  held  by the Trustee  will  be  exempt  from
     Alabama income tax if and to the same extent as such interest  would
     be  exempt  from such taxes if paid directly by the issuer  of  such
     obligations.

          Each  Unitholder will, for purposes of the Alabama income  tax,
     treat  his  distributive share of gains realized upon  the  sale  or
     other  disposition of the Bonds held by the Alabama Trust as  though
     the Bonds were sold or disposed of directly by the Unitholders.

          Gains   realized  on  the  sale  or  redemption  of  Units   by
     Unitholders,  who  are subject to the Alabama income  tax,  will  be
     includable in the Alabama income of such Unitholders.

     Arizona Trusts.                The following brief summary regarding
the  economy  of  Arizona is based upon information drawn  from  publicly
available  sources  and  is  included for the purpose  of  providing  the
information about general economic conditions that may or may not  affect
issuers of the Arizona Bonds.  The Sponsor has not independently verified
any of the information contained in such publicly available documents.

     Arizona  is  the  nation's sixth largest state  in  terms  of  area.
Arizona's main economic/employment sectors include services, tourism  and
manufacturing.   Mining  and agriculture are also  significant,  although
they  tend  to  be  more capital than labor intensive.  Services  is  the
single  largest economic sector.  Many of these jobs are directly related
to tourism.

     The  unemployment rate in Arizona as of October 1996 was 5.6%.  This
is  higher  than the national rate in October 1996 of 4.9%.   The  annual
unemployment  rate  for  the  U.S.  in  1996  was  5.4%  (not  seasonally
adjusted).

     In  1986,  the value of Arizona real estate began a steady  decline,
reflecting a market which had been overbuilt in the previous decade  with
a  resulting  surplus  of  completed inventory.  This  decline  adversely
affected  both  the  construction industry and  those  Arizona  financial
institutions  which had aggressively pursued many facets of  real  estate
lending.  In the near future, Arizona's financial institutions are likely
to  continue  to  experience  problems until the  excess  inventories  of
commercial and residential properties are absorbed.  The problems of  the
financial  institutions have adversely affected employment  and  economic
activity.  Longer-term prospects are brighter.  Arizona has been, and  is
projected  to  continue to be, one of the fastest growing  areas  in  the
United States.  Over the last several decades the State has outpaced most
other regions of the country in virtually every major category of growth,
including  population,  personal income,  gross  state  product  and  job
creation.

     Arizona's  per capita personal income in 1994 and 1995  was  $19,389
and  $20,489,  respectively, a 5.7% increase.  The national increase  for
the same period was 5.3%.

     Budgetary Process.  Arizona operates on a fiscal year beginning July
1  and  ending June 30.  Fiscal year 1995 refers to the year ending  June
30, 1995.

     Total  General  and  Special Revenue Funds  revenues  of  over  $6.5
billion  were expected during fiscal year 1994.  Approximately  44.5%  of
this  budgeted revenue comes from sales and use taxes, 44.4% from  income
taxes (both individual and corporate) and 4.4% from property taxes.   All
taxes  total approximately $4.0 billion, or 93% of General Fund revenues.
Non-tax  revenue  includes items such as income from the  state  lottery,
licenses, fees and permits, and interest.

     For  fiscal  year  1994,  the  budget  called  for  expenditures  of
approximately  $6.3 billion.  These expenditures fell into the  following
major   categories:  education  (47.4%),  health  and  welfare   (26.3%),

                                  -20-
<PAGE>
protection  and safety (4.0%), general government (15.5%) and  inspection
and  regulation, natural resources, transportation and other (6.8%).  The
State's  general  fund  revenues for fiscal year 1995  were  budgeted  at
approximately $4.7 billion.

     Most or all of the Bonds of the Arizona Trust are not obligations of
the State of Arizona, and are not supported by the State's taxing powers.
The  particular source of payment and security for each of the  Bonds  is
detailed in the instruments themselves and in related offering materials.
There  can be no assurances, however, with respect to whether the  market
value or marketability of any of the Bonds issued by an entity other than
the State of Arizona will be affected by the financial or other condition
of  the State or of any entity located within the State.  In addition, it
should  be  noted  that  the  State of  Arizona,  as  well  as  counties,
municipalities,  political subdivisions and other public  authorities  of
the  state,  are subject to limitations imposed by Arizona's constitution
with  respect  to  ad  valorem taxation, bonded  indebtedness  and  other
matters.   For example, the state legislature cannot appropriate revenues
in  excess of 7% of the total personal income of the state in any  fiscal
year.   These  limitations  may affect the  ability  of  the  issuers  to
generate revenues to satisfy their debt obligations.

     Although  most  of  the  Bonds  in the  Arizona  Trust  are  revenue
obligations of local governments or authorities in the State,  there  can
be no assurance that the fiscal and economic conditions referred to above
will  not  affect the market value or marketability of the Bonds  or  the
ability  of  the respective obligors to pay principal of and interest  on
the Bonds when due.

     On  July 21, 1994, the Arizona Supreme Court rendered its opinion in
Roosevelt  Elementary  School District Number  66,  et  al.  v.c.  Dianne
Bishop,  et al. (the "Roosevelt Opinion").  In this opinion, the  Arizona
Supreme Court held that the present statutory financing scheme for public
education  in  the  State  of Arizona does not comply  with  the  Arizona
constitution.  Subsequently, the Arizona School Boards Association,  with
the  approval  of  the  appellants and the  appellees  to  the  Roosevelt
Opinion,  and  certain Arizona school districts, filed with  the  Arizona
Supreme  Court  motions  for  clarification  of  the  Roosevelt  Opinion,
specifically  with  respect  to seeking prospective  application  of  the
Roosevelt Opinion.  On July 29, 1994, the Arizona Supreme Court clarified
the  Roosevelt  Opinion to hold that such opinion will  have  prospective
effect only.

     Certain  other  circumstances  are relevant  to  the  market  value,
marketability  and payment of any hospital and health care revenue  bonds
in  the Arizona Trust.  The Arizona Legislature has in the past sought to
enact  health care cost control legislation.  Certain other  health  care
regulatory   laws  have  expired.   It  is  expected  that  the   Arizona
legislature  will  at  future  sessions  continue  to  attempt  to  adopt
legislation  concerning health care cost control and  related  regulatory
matters.  The effect of any such legislation or of the continued  absence
of  any  legislation restricting hospital bed increases and limiting  new
hospital  construction  on  the ability of Arizona  hospitals  and  other
health  care providers to pay debt service on their revenue bonds  cannot
be determined at this time.

     Arizona  does not participate in the federally administered Medicaid
program.  Instead, the state administers an alternative program,  Arizona
Health  Care  Cost Containment System ("AHCCCS"), which  provides  health
care  to indigent persons meeting certain financial requirements, through
managed  care  programs.   In  fiscal  year  1994,  AHCCCS  was  financed
approximately 60% by federal funds, 29% by state funds, and 11% by county
funds.

     Under state law, hospitals retain the authority to raise rates  with
notification  and  review by, but not approval from,  the  Department  of
Health  Services.   Hospitals in Arizona have  experienced  profitability
problems  along  with those in other states.  At least two  Phoenix-based
hospitals  have  defaulted on or reported difficulties in  meeting  their
bond obligations during the past three years.

     Insofar  as  tax-exempt  Arizona public  utility  pollution  control
revenue  bonds are concerned, the issuance of such bonds and the periodic
rate  increases  needed to cover operating costs  and  debt  service  are
subject  to  regulation by the Arizona Corporation Commission,  the  only
significant   exception  being  the  Salt  River   Project   Agricultural
Improvement  and  Power District which, as a Federal instrumentality,  is
exempt  from  rate  regulation.  On July 15, 1991, several  creditors  of
Tucson  Electric  Power  Company ("Tucson  Electric")  filed  involuntary
petitions  under Chapter 11 of the U.S. Bankruptcy Code to  force  Tucson

                                  -21-
<PAGE>
Power  to  reorganize under the supervision of the bankruptcy court.   On
December 31, 1991, the Bankruptcy Court approved the utility's motion  to
dismiss  the  July  petition after five months  of  negotiations  between
Tucson Electric and its creditors to restructure the utility's debts  and
other  obligations.  In December 1992, Tucson Electric announced that  it
had  completed  its  financial restructuring.  In  January  1993,  Tucson
Electric asked the Arizona Corporation Commission for a 9.3% average rate
increase.    Tucson  Electric  serves  approximately  270,000  customers,
primarily in the Tucson area.  Inability of any regulated public  utility
to  secure  necessary  rate  increases  could  adversely  affect,  to  an
indeterminable extent, its ability to pay debt service on  its  pollution
control revenue bonds.

     Based  on  a  recent  U.S.  Supreme  Court  ruling,  the  State  has
determined to refund $197 million, including statutory interest, in State
income  taxes  previously  collected  from  Federal  retirees  on   their
pensions.   This  payment will be made over a four-year period  beginning
with  approximately $14.6 million in tax refunds in fiscal year  1993-94.
A combination of tax refunds and tax credits will be used to satisfy this
liability.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions  to which the issuers of Bonds held by the Arizona Trusts  are
subject,  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Arizona Trust to pay interest on or principal of the Bonds.

     At the time of the closing for the Arizona Trust, Special Counsel to
the  Fund for Arizona tax matters rendered an opinion under then existing
Arizona income tax law applicable to taxpayers whose income is subject to
Arizona income taxation substantially to the effect that:

     For Arizona income tax purposes, each Unitholder will be treated  as
the  owner of a pro rata portion of the Arizona Trust, and the income  of
the Trust therefore will be treated as the income of the Unitholder under
State law.

     For  Arizona  income tax purposes, interest on the  Bonds  which  is
excludable  from  Federal gross income and which is exempt  from  Arizona
income  taxes  when  received by the Arizona Trust, and  which  would  be
excludable from Federal gross income and exempt from Arizona income taxes
if  received  directly by a Unitholder, will retain its  status  as  tax-
exempt interest when received by the Arizona Trust and distributed to the
Unitholders.

     To  the  extent that interest derived from the Arizona  Trust  by  a
Unitholder  with  respect to the Bonds is excludable from  Federal  gross
income, such interest will not be subject to Arizona income taxes;

     Each Unitholder will receive taxable gain or loss for Arizona income
tax  purposes  when Bonds held in the Arizona Trust are sold,  exchanged,
redeemed  or  paid at maturity, or when the Unitholder redeems  or  sells
Units,  at  a  price  that differs from original  cost  as  adjusted  for
accretion of any discount or amortization of any premium and other  basis
adjustments,  including  any basis reduction  that  may  be  required  to
reflect  a  Unitholder's  share of interest, if any,  accruing  on  Bonds
during the interval between the Unitholder's settlement date and the date
such Bonds are delivered to the Arizona Trust, if later.

     Amounts  paid by the Insurer under an insurance policy  or  policies
issued to the Trust, if any, with respect to the Bonds in the Trust which
represent maturing interest on defaulted obligations held by the  Trustee
will  be  exempt from State income taxes if, and to the same  extent  as,
such  interest  would have been so exempt if paid by the  issuer  of  the
defaulted  obligations  provided that, at  the  time  such  policies  are
purchased,  the amounts paid for such policies are reasonable,  customary
and  consistent with the reasonable expectation that the  issuer  of  the
obligations,  rather  than the insurer, will  pay  debt  service  on  the
obligations.

                                  -22-
<PAGE>
     Arizona  law  does  not  permit a deduction  for  interest  paid  or
incurred on indebtedness incurred or continued to purchase or carry Units
in the Arizona Trust, the interest on which is exempt from Arizona income
taxes.

     Neither  the Bonds nor the Units will be subject to Arizona property
taxes, sales taxes or use taxes.

     Counsel  to  the  Sponsor has expressed no opinion with  respect  to
taxation  under  any other provisions of Arizona law.  Ownership  of  the
Units  may  result  in  collateral Arizona tax  consequences  to  certain
taxpayers.  Prospective investors should consult their tax advisors as to
the applicability of any such collateral consequences.

     California   Trusts.                     The   Trust   will   invest
substantially all of its assets in California Municipal Obligations.  The
Trust  is  therefore  susceptible to political,  economic  or  regulatory
factors  affecting  issuers of California Municipal  Obligations.   These
include the possible adverse effects of certain California constitutional
amendments,  legislative measures, voter initiatives  and  other  matters
that  are  described below.  The following information  provides  only  a
brief summary of the complex factors affecting the financial situation in
California  (the "State") and is derived from sources that are  generally
available  to investors and are believed to be accurate.  No  independent
verification has been made of the accuracy or completeness of any of  the
following information.  It is based in part on information obtained  from
various  State and local agencies in California or contained in  official
statements for various California Municipal Obligations.

     There can be no assurance that future statewide or regional economic
difficulties,  and  the resulting impact on State or  local  governmental
finances  generally,  will  not adversely  affect  the  market  value  of
California  Municipal Obligations held in the portfolio of the  Trust  or
the  ability  of  particular obligors to make  timely  payments  of  debt
service on (or relating to) those obligations.

     California's economy is the largest among the 50 states and  one  of
the largest in the world.  The State's population of more than 32 million
represents over 12% of the total United States population and grew by 27%
in  the  1980s.   Total personal income in the State in  1995  of  $760.4
billion  accounts for almost 13% of all personal income  in  the  nation.
Total  employment is over 14 million, the majority of  which  is  in  the
service, trade, and manufacturing sectors.

     From  mid-1990 to late 1993, the State's economy suffered its  worst
recession  since  the 1930s, with recovery starting later  than  for  the
nation as a whole.  The State has experienced the worst job losses of any
post-war  recession.  Prerecession job levels may not be  realized  until
near the end of the decade.  The largest job losses have been in Southern
California, led by declines in the aerospace and construction industries.
Weakness statewide occurred in manufacturing, construction, services  and
trade.   Additional  military base closures  will  have  further  adverse
effects on the State's economy later in the decade.

     Since  the start of 1994, the California economy has shown signs  of
steady recovery and growth.  The State Department of Finance reports  net
job  growth,  particularly  in construction  and  related  manufacturing,
wholesale  and  retail  trade, transportation, recreation  and  services.
This  growth  has  offset the continuing but slowing job  losses  in  the
aerospace industry and restructuring of the finance and utility  sectors.
Unemployment in the State was down substantially in 1995 to 7.8% from its
10%  peak in January, 1994, but remained higher than the national average
rate  in  1995  of  5.6%.   As  of November 1996,  the  11-month  average
unemployment rate in California was 7.3%.  This figure decreased from  an
8.2%  unemployment  rate in January 1996 to 6.7% in November  1996.   The
national  unemployment  rate  in 1996 was 5.4%.   Delay  or  slowdown  in
recovery will adversely affect State revenues.

     Certain  California  Municipal Obligations  may  be  obligations  of
issuers  which  rely in whole or in part, directly or indirectly,  on  ad
valorem  property  taxes as a source of revenue.  The  taxing  powers  of
California  local governments and districts are limited by Article  XIIIA
of  the  California  Constitution, enacted by  the  voters  in  1978  and
commonly known as "Proposition 13."  Briefly, Article XIIIA limits to  1%
of full cash value the rate of ad valorem property taxes on real property
and  generally  restricts the reassessment of property to  2%  per  year,

                                  -23-
<PAGE>
except  upon new construction or change of ownership (subject to a number
of  exemptions).   Taxing entities may, however, raise ad  valorem  taxes
above  the  1%  limit  to  pay  debt  service  on  voter-approved  bonded
indebtedness.

     Under  Article  XIIIA, the basic 1% ad valorem tax levy  is  applied
against  the  assessed  value of property  as  of  the  owner's  date  of
acquisition  (or  as of March 1, 1975, if acquired earlier),  subject  to
certain  adjustments.  This system has resulted in widely varying amounts
of  tax  on  similarly situated properties.  Several lawsuits  have  been
filed  challenging the acquisition-based assessment system of Proposition
13,  and  on  June 18, 1992, the U.S. Supreme Court announced a  decision
upholding Proposition 13.

     Article  XIIIA  prohibits local governments  from  raising  revenues
through  ad  valorem property taxes above the 1% limit; it also  requires
voters  of any governmental unit to give two-thirds approval to levy  any
"special tax."  Court decisions, however, allowed non-voter approved levy
of  "general  taxes"  which were not dedicated to  a  specific  use.   In
response  to these decisions, the voters of the State in 1986 adopted  an
initiative statute which imposed significant new limits on the ability of
local  entities  to  raise  or levy general taxes,  except  by  receiving
majority  local voter approval.  Significant elements of this initiative,
"Proposition  62,"  have  been overturned  in  recent  court  cases.   An
initiative  proposed to re-enact the provisions of Proposition  62  as  a
constitutional amendment was defeated by the voters in November 1990, but
such a proposal may be renewed in the future.

     California  and  its  local governments are  subject  to  an  annual
"appropriations  limit"  imposed  by  Article  XIIIB  of  the  California
Constitution, enacted by the voters in 1979 and significantly amended  by
Propositions  98 and 111 in 1988 and 1990, respectively.   Article  XIIIB
prohibits  the  State  or  any  covered local  government  from  spending
"appropriations  subject to limitation" in excess of  the  appropriations
limit imposed.  "Appropriations subject to limitation" are authorizations
to  spend "proceeds of taxes," which consists of tax revenues and certain
other funds, including proceeds from regulatory licenses, user charges or
other fees, to the extent that such proceeds exceed the cost of providing
the  product  or  service, but "proceeds of taxes"  excludes  most  State
subventions  to local governments.  No limit is imposed on appropriations
of  funds  which  are  not "proceeds of taxes," such as  reasonable  user
charges or fees and certain other non-tax funds, including bond proceeds.

     Among   the   expenditures  not  included  in  the   Article   XIIIB
appropriations  limit are (1) the debt service cost of  bonds  issued  or
authorized  prior to January 1, 1979, or subsequently authorized  by  the
voters,  (2) appropriations arising from certain emergencies declared  by
the  Governor,  (3) appropriations for certain capital  outlay  projects,
(4)  appropriations by the State of post-1989 increases in gasoline taxes
and vehicle weight fees, and (5) appropriations made in certain cases  of
emergency.

     The  appropriations  limit for each year  is  adjusted  annually  to
reflect  changes in cost of living and population, and any  transfers  of
service  responsibilities between government units.  The definitions  for
such  adjustments were liberalized in 1990 by Proposition 111  to  follow
more closely growth in California's economy.

     "Excess" revenues are measured over a two-year cycle.  With  respect
to  local governments, excess revenues must be returned by a revision  of
tax  rates or fee schedules within the two subsequent fiscal years.   The
appropriations  limit  for  a  local  government  may  be  overridden  by
referendum under certain conditions for up to four years at a time.  With
respect to the State, 50% of any excess revenues is to be distributed  to
K-12  school  districts  and community college  districts  (collectively,
"K-14 districts") and the other 50% is to be refunded to taxpayers.  With
more liberal annual adjustment factors since 1988, and depressed revenues
since  1990  because  of  the recession, few governments,  including  the
State,  are  currently  operating near their spending  limits,  but  this
condition may change over time.  Local governments may by voter  approval
exceed  their spending limits for up to four years.  During  Fiscal  Year
1986-87,   State   receipts  from  proceeds   of   taxes   exceeded   its
appropriations  limit by $1.1 billion, which was returned  to  taxpayers.
Since  that  year, appropriations subject to limitations have been  under
the  State limit.  State appropriations were $6.5 billion under the limit
for Fiscal Year 1995-96.

                                  -24-
<PAGE>
     Because  of  the complex nature of Articles XIIIA and XIIIB  of  the
California Constitution, the ambiguities and possible inconsistencies  in
their terms, and the impossibility of predicting future appropriations or
changes  in  population  and  cost  of living,  and  the  probability  of
continuing  legal challenges, it is not currently possible  to  determine
fully  the  impact  of  Article  XIIIA or  Article  XIIIB  on  California
Municipal  Obligations  or  on  the  ability  of  California   or   local
governments to pay debt service on such California Municipal Obligations.
It  is  not  presently  possible to predict the outcome  of  any  pending
litigation   with   respect   to   the   ultimate   scope,   impact    or
constitutionality of either Article XIIIA or Article XIIIB, or the impact
of  any such determinations upon State agencies or local governments,  or
upon  their  ability  to pay debt service on their  obligations.   Future
initiative  or legislative changes in laws or the California Constitution
may  also affect the ability of the State or local issuers to repay their
obligations.

     Under  the  California  Constitution, debt  service  on  outstanding
general  obligation bonds is the second charge to the General Fund  after
support  of  the public school system and public institutions  of  higher
education.  Total outstanding general obligation bond and lease  purchase
debt  of the State increased from $9.4 billion at June 30, 1987 to  $23.8
billion  at  February 1, 1996.  In FY 1994-95, debt  service  on  general
obligation  bonds  and  lease purchase debt  was  approximately  5.3%  of
General Fund revenues.

     The  principal sources of General Fund revenues in 1994-95 were  the
California  personal income tax (43% of total revenues),  the  sales  tax
(34%),  bank  and corporation taxes (13%), and the gross premium  tax  on
insurance  (3%).   California  maintains  a  Special  Fund  for  Economic
Uncertainties (the "Economic Uncertainties Fund"), derived  from  General
Fund  revenues, as a reserve to meet cash needs of the General Fund,  but
which  is  required to be replenished as soon as sufficient revenues  are
available.   Year-end  balances in the Economic  Uncertainties  Fund  are
included  for  financial reporting purposes in the General Fund  balance.
In  most  recent years, the State has budgeted to maintain  the  Economic
Uncertainties  Fund  at  around  3%  of  General  Fund  expenditures  but
essentially  no  reserve was budgeted from 1992-93,  to  1995-96  because
revenues  had  been  reduced by the recession and an  accumulated  budget
deficit had to be repaid.

     Throughout the 1980s, State spending increased rapidly as the  State
population  and  economy also grew rapidly, including increased  spending
for many assistance programs to local governments, which were constrained
by  Proposition  13  and  other  laws.   The  largest  State  program  is
assistance  to  local  public school districts.  In 1988,  an  initiative
(Proposition 98) was enacted which (subject to suspension by a two-thirds
vote  of  the  Legislature  and  the Governor)  guarantees  local  school
districts  and  community  college districts a  minimum  share  of  State
General Fund revenues (currently about 35%).

     Since  the start of 1990-91 Fiscal Year, the State has faced adverse
economic, fiscal and budget conditions.  The economic recession seriously
affected  State tax revenues.  It also caused increased expenditures  for
health  and  welfare  programs.  The State is also  facing  a  structural
imbalance  in  its  budget  with the largest programs  supported  by  the
General  Fund  (education, health, welfare and  corrections)  growing  at
rates  significantly  higher  than the growth  rates  for  the  principal
revenue  sources of the General Fund.  These structural concerns will  be
exacerbated  in  coming  years  by  the expected  need  to  substantially
increase  capital and operating funds for corrections as a  result  of  a
"Three Strikes" law enacted in 1994.

     As  a  result  of these factors, among others, from the late  1980's
until  1992-1993,  the  State  had  a period  of  nearly  chronic  budget
imbalance, with expenditures exceeding revenues in four out of six years,
and  the  State accumulated and sustained a budget deficit in the  budget
reserve, the Special Fund for Economic Uncertainties ("SFEU") approaching
$2.8  billion  at  its peak at June 30, 1993.  Starting  in  the  1990-91
Fiscal   Year  and  for  each  year  thereafter,  each  budget   required
multibillion  dollar actions to bring projected revenues and expenditures
into balance and to close large "budget gaps" which were identified.  The
Legislature and Governor eventually agreed on a number of different steps
to  produce  Budget  Acts  in the years 1991-92  to  1995-96,  including:
significant cuts in health and welfare program expenditures; transfers of
program responsibilities and some funding sources from the State to local
governments, coupled with some reduction in mandates on local government;
transfer of about $3.6 billion in annual local property tax revenues from
cities,  counties,  redevelopment agencies and some  other  districts  to

                                  -25-
<PAGE>
local  school  districts,  thereby reducing State  funding  for  schools;
reduction  in  growth of support for higher education  programs,  coupled
with  increases in student fees; revenue increases (particularly  in  the
1992-93  Fiscal  Year budget), most of which were for a  short  duration;
increased reliance on aid from the federal government to offset the costs
of  incarcerating, educating and providing health and welfare services to
undocumented  aliens  (although these efforts  have  produced  much  less
federal aid than the State Administration had requested); and various one-
time adjustment and accounting changes.

     Despite  these budget actions, the effects of the recession  led  to
large,  unanticipated  deficits in the SFEU,  as  compared  to  projected
positive  balances.   By  the  start of  the  1993-94  Fiscal  Year,  the
accumulated  deficit  was  so large (almost $2.8  billion)  that  it  was
impractical to budget to retire it in one year, so a two-year program was
implemented, using the issuance of revenue anticipation warrants to carry
a  portion  of  the deficit over the end of the fiscal  year.   When  the
economy failed to recover sufficiently in 1993-94, a second two-year plan
was  implemented in 1994-95, to carry the final retirement of the deficit
into 1995-96.

     The   combination   of  stringent  budget  actions   cutting   State
expenditures, and the turnaround of the economy by late 1993, finally led
to  the  restoration of positive financial results.  While  General  Fund
revenues and expenditures were essentially equal in FY 1992-93 (following
two  years  of excess expenditures over revenues), the General  Fund  had
positive  operating results in FY 1993-94 and 1994-95, and 1995-96  which
have  reduced the accumulated budget deficit to about $70 million  as  of
June 30, 1996.

     A  consequence  of  the  accumulated budget deficits  in  the  early
1990's,  together  with other factors such as disbursement  of  funds  to
local school districts "borrowed" from future fiscal years and hence  not
shown in the annual budget, was to significantly reduce the State's  cash
resources available to pay its ongoing obligations.  When the Legislature
and the Governor failed to adopt a budget for the 1992-93 Fiscal Year  by
July  1, 1992, which would have allowed the State to carry out its normal
annual  cash  flow  borrowing to replenish its cash reserves,  the  State
Controller  was forced to issue approximately $3.8 billion of  registered
warrants  ("IOUs") over a 2-month period to pay a variety of  obligations
representing prior years' or continuing appropriations, and mandates from
court orders.

     The  State's cash condition became so serious that from late  spring
1992  until  1995, the State had to rely on issuance of short term  notes
which matured in a subsequent Fiscal Year to finance its ongoing deficit,
and  pay  current obligations.  With the repayment of the last  of  these
deficit notes in April, 1996, the State does not plan to rely further  on
external borrowing across Fiscal Years, but will continue its normal cash
flow borrowings during a Fiscal Year.

     For  the  first  time in four years, the State entered  the  1995-96
fiscal  year  with strengthening revenues based on an improving  economy.
The  major  feature of the Governor's proposed Budget, a 15%  phased  tax
cut, was rejected by the Legislature.

     The 1995-96 Budget Act was signed by the Governor on August 3, 1995,
34  days  after  the start of the fiscal year.  The Budget Act  projected
General  Fund  revenues and transfers of $44.1 billion, a  3.5%  increase
from the prior years.  Expenditures were budgeted at $43.4 billion, a  4%
increase.   The  principal  features  of  the  1995-96  Budget  Act   are
additional  cuts in health and welfare expenditures (some  of  which  are
subject  to  approvals  or  waivers by the federal  government);  assumed
further federal aid for illegal immigrant costs; and an increase in  per-
pupil  funding for public schools and community colleges, the first  such
significant increase in four years.

     In its regular budget update in May, 1996, the Department of Finance
indicated  that,  with  the  strengthening economy,  State  General  Fund
revenues for 1995-96 would be about $46.1 billion, some $2 billion higher
than  originally  estimated.   Because of mandated  spending  for  public
schools,  the  failure  to  receive  expected  federal  aid  for  illegal
immigrants, and the failure of Congress to enact welfare reform which the
Administration  had expected would reduce State costs,  expenditures  for
1995-96  were also increased, to about $45.4 billion.  As a  result,  the

                                  -26-
<PAGE>
Department estimated that the accumulated budget deficit would be reduced
to about $70 million as of June 30, 1996.

     As a result of the improved revenues, that State's cash position has
substantially  recovered.  Only $2 billion of  cash  flow  borrowing  was
needed  during  1995-96,  and  only about $3  billion  is  projected  for
1996-97, with no external borrowing over the end of the Fiscal Year.

     The Governor's proposed budget for 1996-97 projects $47.1 billion of
revenues and transfers, and $46.5 billion of expenditures, resulting in a
budget  reserve  at  June 30, 1997 of about $500 million.   A  number  of
issues related to the 1996-97 budget still have to be resolved, including
the  Governor's  tax reduction proposals, and his proposals  for  further
health and welfare cuts.

     State general obligation bonds ratings were reduced in July, 1994 to
"A1"  by Moody's and "A" by S&P.  Both of these ratings were reduced from
"AAA"  levels  which the State held until late 1991.   There  can  be  no
assurance that such ratings will be maintained in the future.  It  should
be  noted  that  the  creditworthiness of  obligations  issued  by  local
California   issuers   may  be  unrelated  to  the  creditworthiness   of
obligations  issued  by the State of California, and  that  there  is  no
obligation  on  the  part  of the State to make  payment  on  such  local
obligations in the event of default.

     The State is involved in certain legal proceedings (described in the
State's recent financial statements) that, if decided against the  State,
may  require  the  State to make significant future expenditures  or  may
substantially  impair  revenues.   Trial  courts  have  recently  entered
tentative decisions or injunctions which would overturn several parts  of
the  State's  recent budget compromises.  The matters  covered  by  these
lawsuits  include  a  deferral of payments by the  State  to  the  Public
Employees Retirement System, reductions in welfare payments, and the  use
of  certain cigarette tax funds for health costs.  All of these cases are
subject  to  further proceedings and appeals, and if the State eventually
loses, the final remedies may not have to be implemented in one year.

     There  are  a  number  of  State  agencies,  instrumentalities   and
political  subdivisions  of the State that issue  Municipal  Obligations,
some  of  which may be conduit revenue obligations payable from  payments
from  private borrowers.  These entities are subject to various  economic
risks  and uncertainties, and the credit quality of the securities issued
by  them may vary considerably from the credit quality of the obligations
backed by the full faith and credit of the State.

     Property  tax  revenues received by local governments declined  more
than  50%  following  passage  of  Proposition  13.   Subsequently,   the
California Legislature enacted measures to provide for the redistribution
of  the  State's General Fund surplus to local agencies, the reallocation
of certain State revenues to local agencies and the assumption of certain
governmental functions by the State to assist municipal issuers to  raise
revenues.   Total  local  assistance from the State's  General  Fund  was
budgeted  at  approximately 75% of General Fund  expenditures  in  recent
years,  including the effect of implementing reductions  in  certain  aid
programs.  To reduce State General Fund support for school districts, the
1992-93 and 1993-94 Budget Acts caused local governments to transfer $3.9
billion  of property tax revenues to school districts, representing  loss
of  the  post-Proposition 13 "bailout" aid.  The largest share  of  these
transfers  came  from  counties, and the  balance  from  cities,  special
districts  and  redevelopment  agencies.   In  order  to  make  up   this
shortfall,  the  Legislature  proposed  and  voters  approved,  in  1993,
dedicating 0.5% of the sales tax to counties and cities for public safety
purposes.  In addition, the Legislature has changed laws to relieve local
governments of certain mandates, allowing them to reduce costs.

     To  the extent the State should be constrained by its Article  XIIIB
appropriations limit, or its obligation to conform to Proposition 98,  or
other  fiscal considerations, the absolute level, or the rate of  growth,
of  State  assistance to local governments may be further  reduced.   Any
such   reductions  in  State  aid  could  compound  the  serious   fiscal
constraints  already experienced by many local governments,  particularly
counties.  At least one rural county (Butte) publicly announced  that  it
might  enter bankruptcy proceedings in August 1990, although  such  plans
were   put  off  after  the  Governor  approved  legislation  to  provide
additional funds for the county.  Other counties have also indicated that

                                  -27-
<PAGE>
their  budgetary  condition  is extremely grave.   The  Richmond  Unified
School  District (Contra Costa County) entered bankruptcy proceedings  in
May,  1991, but the proceedings have been dismissed.  Los Angeles County,
the largest in the State, has reported severe fiscal problems, leading to
a  nominal $1.2 billion deficit in its 1995-96 budget, half of which  was
in  the  County  healthcare  system.  The  gaps  were  closed  only  with
significant  cuts in services and personnel, particularly in  the  health
care  system,  federal aid, and transfer of some funds from  other  local
governments to the County pursuant to special legislation.  The  County's
debt  was  downgraded by Moody's and S&P in the summer of  1995.   Orange
County,  just  emerged from Federal Bankruptcy Court protection  in  June
1996,  has significantly reduced county services and personnel, and faces
strict  financial conditions following large investment  fund  losses  in
1994 which resulted in bankruptcy.

     California Municipal Obligations which are assessment bonds  may  be
adversely  affected  by  a general decline in real  estate  values  or  a
slowdown  in  real estate sales activity. In many cases, such  bonds  are
secured  by  land  which  is  undeveloped at the  time  of  issuance  but
anticipated  to be developed within a few years after issuance.   In  the
event  of  such reduction or slowdown, such development may not occur  or
may  be  delayed, thereby increasing the risk of a default on the  bonds.
Because the special assessments or taxes securing these bonds are not the
personal  liability of the owners of the property assessed, the  lien  on
the  property  is  the only security for the bonds.   Moreover,  in  most
cases, the issuer of these bonds is not required to make payments on  the
bonds in the event of delinquency in the payment of assessments or taxes,
except from amounts, if any, in a reserve fund established for the bonds.

     Certain  California  long-term lease obligations,  though  typically
payable  from  the  general  fund of the  municipality,  are  subject  to
"abatement"  in  the event the facility being leased is  unavailable  for
beneficial use and occupancy by the municipality during the term  of  the
lease.   Abatement  is  not  a default, and  there  may  be  no  remedies
available  to  the  holders  of  the certificates  evidencing  the  lease
obligation  in  the  event abatement occurs.  The most  common  cases  of
abatement are failure to complete construction of the facility before the
end  of the period during which lease payments have been capitalized  and
uninsured casualty losses to the facility (e.g., due to earthquake).   In
the  event  abatement  occurs with respect to a lease  obligation,  lease
payments  may  be  interrupted (if all available insurance  proceeds  and
reserves are exhausted) and the certificates may not be paid when due.

     Several  years  ago,  the  Richmond  United  School  District   (the
"District")  entered into a lease transaction in which  certain  existing
properties of the District were sold and leased back in order  to  obtain
funds  to  cover operating deficits.  Following a fiscal crisis in  which
the District's finances were taken over by a State receiver (including  a
brief  period under bankruptcy court protection), the District failed  to
make rental payments on this lease, resulting in a lawsuit by the Trustee
for  the Certificate of Participation holders, in which the State  was  a
named  defendant  (on  the  grounds that  it  controlled  the  District's
finances).  One of the defenses raised in answer to this lawsuit was  the
invalidity of the original lease transaction.  The trial court has upheld
the validity of the District's lease, and the case has been settled.  Any
judgment in any future case against the position asserted by the  Trustee
in the Richmond case may have adverse implications for lease transactions
of a similar nature by other California entities.

     The  repayment of industrial development securities secured by  real
property  may be affected by California laws limiting foreclosure  rights
of  creditors.  Securities backed by healthcare and hospital revenues may
be affected by changes in State regulations governing cost reimbursements
to  health  care providers under Medi-Cal (the State's Medicaid program),
including risks related to the policy of awarding exclusive contracts  to
certain hospitals.

     Limitations  on  ad  valorem property taxes may particularly  affect
"tax allocation" bonds issued by California redevelopment agencies.  Such
bonds  are  secured  solely by the increase in assessed  valuation  of  a
redevelopment project area after the start of redevelopment activity.  In
the  event  that  assessed  values in the redevelopment  project  decline
(e.g.,  because  of a major natural disaster such as an earthquake),  the
tax  increment revenue may be insufficient to make principal and interest
payments  on  these  bonds.  Both Moody's and S&P  suspended  ratings  on
California tax allocation bonds after the enactment of Articles XIIIA and
XIIIB, and only resumed such ratings on a selective basis.

                                  -28-
<PAGE>
     Proposition 87, approved by California voters in 1988, requires that
all  revenues produced by a tax rate increase go directly to  the  taxing
entity  which  increased  such tax rate to repay  that  entity's  general
obligation  indebtedness.   As a result, redevelopment  agencies  (which,
typically,  are  the  issuers  of tax allocation  securities)  no  longer
receive  an  increase  in tax increment when taxes  on  property  in  the
project area are increased to repay voter-approved bonded indebtedness.

     The  effect  of  these various constitutional and statutory  changes
upon  the  ability  of  California municipal securities  issuers  to  pay
interest   and   principal   on   their  obligations   remains   unclear.
Furthermore. other measures affecting the taxing or spending authority of
California  or its political subdivisions may be approved or  enacted  in
the future.  Legislation has been or may be introduced which would modify
existing  taxes or other revenue-raising measures or which  either  would
further  limit or, alternatively, would increase the abilities  of  state
and local governments to impose new taxes or increase existing taxes.  It
is not presently possible to determine the impact of any such legislation
on  California Municipal Obligations in which the Fund may invest  future
allocations  of state revenues to local governments or the  abilities  of
state or local governments to pay the interest on, or repay the principal
of, such California Municipal Obligations.

     Substantially all of California is within an active geologic  region
subject  to  major  seismic activity.  Northern California  in  1989  and
Southern  California  in  1994  experienced  major  earthquakes   causing
billions  of  dollars in damages.  The federal government  provided  more
than  $13  billion  in  aid for both earthquakes, and  neither  event  is
expected  to have any long-term negative economic impact.  Any California
Municipal   Obligation  in  the  Portfolio  could  be  affected   by   an
interruption of revenues because of damaged facilities, or, consequently,
income  tax  deductions  for casualty losses or property  tax  assessment
reductions.   Compensatory financial assistance could be  constrained  by
the  inability  of  (i)  an issuer to have obtained earthquake  insurance
coverage at reasonable rates; (ii) an insurer to perform on its contracts
of  insurance in the event of widespread losses; or (iii) the Federal  or
State  government to appropriate sufficient funds within their respective
budget limitations.

     At  the  time  of  the  closing for each California  Trust,  Special
Counsel  to the California Trust for California tax matters, rendered  an
opinion  under  then  existing California income  and  property  tax  law
applicable  to  taxpayers whose income is subject  to  California  income
taxation substantially to the effect that:

          (1)    the California Trust is not an association taxable as  a
     corporation and the income of the California Trust will  be  treated
     as  the  income  of  the Unitholders under the income  tax  laws  of
     California;

          (2)    amounts treated as interest on the underlying Securities
     in  the  California Trust which are exempt from tax under California
     personal  income  tax  and property tax laws when  received  by  the
     California Trust will, under such laws, retain their status as  tax-
     exempt  interest when distributed to Unitholders.  However, interest
     on  the underlying Securities attributed to a Unitholder which is  a
     corporation  subject to the California franchise  tax  laws  may  be
     includable  in  its  gross income for purposes  of  determining  its
     California  franchise  tax.   Further,  certain  interest  which  is
     attributable  to  a  Unitholder subject to the  California  personal
     income  tax  and  which is treated as an item of tax preference  for
     purposes of the federal alternative minimum tax pursuant to  Section
     57(a)(5) of the Internal Revenue Code of 1986 may also be treated as
     an  item  of  tax  preference that must be  taken  into  account  in
     computing  such Unitholder's alternative minimum taxable income  for
     purposes of the California alternative minimum tax enacted  by  1987
     California  Statutes,  chapter  1138.   However,  because   of   the
     provisions of the California Constitution exempting the interest  on
     bonds  issued  by  the State of California, or by local  governments
     within  the  state, from taxes levied on income, the application  of
     the  new  California  alternative minimum tax to interest  otherwise
     exempt from the California personal income tax in some cases may  be
     unclear;

          (3)    under California income tax law, each Unitholder in  the
     California Trust will have a taxable event when the California Trust
     disposes  of  a Security (whether by sale, exchange, redemption,  or
     payment at maturity) or when the Unitholder redeems or sells  Units.
     Because of the requirement that tax cost basis be reduced to reflect
     amortization of bond premium, under some circumstances a  Unitholder

                                  -29-
<PAGE>
     may  realize  taxable gains when Units are sold or redeemed  for  an
     amount equal to, or less than, their original cost.  The total  cost
     of  each  Unit in the California Trust to a Unitholder is  allocated
     among  each  of  the  Bond issues held in the California  Trust  (in
     accordance with the proportion of the California Trust comprised  by
     each  Bond  issue) in order to determine his per Unit tax  cost  for
     each Bond issue; and the tax cost reduction requirements relating to
     amortization of bond premium will apply separately to the  per  Unit
     tax cost of each Bond issue.  Unitholders' bases in their units, and
     the  bases  for their fractional interest in each Trust  asset,  may
     have  to  be  adjusted for their pro rata share of accrued  interest
     received,  if  any, on Securities delivered after  the  Unitholders'
     respective settlement dates;

          (4)    under  the California personal property tax laws,  bonds
     (including  the Securities in the California Trust) or any  interest
     therein is exempt from such tax;

         (5)   any proceeds paid under the insurance policy issued to the
     California  Trust  with  respect to the Securities  which  represent
     maturing interest on defaulted obligations held by the Trustee  will
     be  exempt from California personal income tax if, and to  the  same
     extent  as, such interest would have been so exempt if paid  by  the
     issuer of the defaulted obligations; and

          (6)    under Section 17280(b)(2) of the California Revenue  and
     Taxation  Code,  interest on indebtedness incurred or  continued  to
     purchase  or  carry Units of the California Trust is not  deductible
     for the purposes of the California personal income tax.  While there
     presently  is  no California authority interpreting this  provision,
     Section  17280(b)(2) directs the California Franchise Tax  Board  to
     prescribe   regulations  determining  the  proper   allocation   and
     apportionment of interest costs for this purpose.  The Franchise Tax
     Board  has  not  yet  proposed or prescribed such  regulations.   In
     interpreting  the generally similar Federal provision, the  Internal
     Revenue  Service has taken the position that such indebtedness  need
     not  be  directly  traceable to the purchase or  carrying  of  Units
     (although  the  Service  has  not contended  that  a  deduction  for
     interest  on indebtedness incurred to purchase or improve a personal
     residence  or to purchase goods or services for personal consumption
     will  be disallowed).  In the absence of conflicting regulations  or
     other  California  authority,  the California  Franchise  Tax  Board
     generally  has  interpreted California statutory tax  provisions  in
     accord  with  Internal  Revenue Service interpretations  of  similar
     Federal provisions.

     At  the  respective  times of issuance of the  Securities,  opinions
relating to the validity thereof and to the exemption of interest thereon
from  Federal income tax and California personal income tax are  rendered
by bond counsel to the respective issuing authorities.  Except in certain
instances  in which Special Counsel acted as bond counsel to  issuers  of
Securities,  and  as such made a review of proceedings  relating  to  the
issuance  of  certain Securities at the time of their  issuance,  Special
Counsel has not made any special review for the California Trust  of  the
proceedings  relating to the issuance of the Securities or of  the  basis
for such opinions.

     Colorado  Trust.                Restrictions on  Appropriations  and
Revenues.    The  State Constitution requires that expenditures  for  any
fiscal  year  not exceed revenues for such fiscal year.  By statute,  the
amount of General Fund revenues available for appropriation is based upon
revenue  estimates which, together with other available  resources,  must
exceed  annual appropriations by the amount of the unappropriated reserve
(the  "Unappropriated Reserve").  The Unappropriated Reserve  requirement
for   fiscal  years  1991,  1992  and  1993  was  set  at  3%  of   total
appropriations  from  the  General  Fund.   For  fiscal  years  1994  and
thereafter,  the Unappropriated Reserve requirement is  set  at  4%.   In
addition  to  the  Unappropriated  Reserve,  a  constitutional  amendment
approved  by  Colorado voters in 1992 requires the State and  each  local
government  to  reserve a certain percentage of its fiscal year  spending
(excluding  bonded  debt  service)  for  emergency  use  (the  "Emergency
Reserve").  The minimum Emergency Reserve was set at 2% for 1994  and  3%
for  1995 and later years.  For fiscal year 1992 and thereafter,  General
Fund appropriations are also limited by statute to an amount equal to the
cost of performing certain required reappraisals of taxable property plus
an  amount  equal to the lesser of (i) five percent of Colorado  personal
income  or  (ii)  106% of the total General Fund appropriations  for  the
previous  fiscal year.  This restriction does not apply  to  any  General
Fund  appropriations which are required as a result of a new federal law,

                                  -30-
<PAGE>
a  final state or federal court order or moneys derived from the increase
in  the  rate or amount of any tax or fee approved by a majority  of  the
registered  electors  of the State voting at any  general  election.   In
addition, the statutory limit on the level of General Fund appropriations
may  be exceeded for a given fiscal year upon the declaration of a  State
fiscal emergency by the State General Assembly.

     The 1995 fiscal year ending General Fund balance was $486.7 million,
or  $260.7 million over the Unappropriated Reserve and Emergency  Reserve
requirement.  The 1996 fiscal year ending General Fund balance was $368.5
million,  or $211.8 million over the required Unappropriated Reserve  and
Emergency Reserve.  Based on December 20, 1996 estimates, the 1997 fiscal
year  ending  General Fund balance is expected to be $396.3  million,  or
$230.2  million  over the required Unappropriated Reserve  and  Emergency
Reserve.

     On  November  3,  1992, voters in Colorado approved a constitutional
amendment (the "Amendment") which, in general, became effective  December
31,  1992,  and  could  restrict  the ability  of  the  State  and  local
governments to increase revenues and impose taxes.  The Amendment applies
to  the  State  and all local governments, including home  rule  entities
("Districts").   Enterprises,  defined  as  government-owned   businesses
authorized  to  issue  revenue bonds and receiving under  10%  of  annual
revenue in grants from all Colorado state and local governments combined,
are excluded from the provisions of the Amendment.

     The  provisions  of  the  Amendment are unclear  and  will  probably
require  judicial  interpretation.   Among  other  provisions,  beginning
November  4,  1992, the Amendment requires voter approval  prior  to  tax
increases,  creation  of debt, or mill levy or valuation  for  assessment
ratio  increases.   The  Amendment also limits  increases  in  government
spending  and  property  tax  revenues  to  specified  percentages.   The
Amendment requires that District property tax revenues yield no more than
the  prior year's revenues adjusted for inflation, voter approved changes
and  (except  with regard to school districts) local growth  in  property
values  according  to  a  formula set forth  in  the  Amendment.   School
districts  are  allowed  to  adjust tax levies  for  changes  in  student
enrollment.  Pursuant to the Amendment, local government spending  is  to
be  limited  by  the  same  formula as the limitation  for  property  tax
revenues.  The Amendment limits increases in expenditures from the  State
General Fund and program revenues (cash funds) to the growth in inflation
plus  the  percentage change in State population in  the  prior  calendar
year.  The bases for initial spending and revenue limits are fiscal  year
1992  spending and 1991 property taxes collected in 1992.  The bases  for
spending and revenue limits for fiscal year 1994 and later years will  be
the  prior  fiscal  year's spending and property taxes collected  in  the
prior  calendar year. Debt service changes, reductions and voter-approved
revenue  changes are excluded from the calculation bases.  The  Amendment
also  prohibits  new or increased real property transfer tax  rates,  new
State real property taxes and local District income taxes.

     Litigation  concerning several issues relating to the Amendment  was
filed  in the Colorado courts.  The litigation dealt with three principal
issues:  (i)  whether  Districts can increase mill  levies  to  pay  debt
service  on  general obligation bonds without obtaining  voter  approval;
(ii)  whether  a  multi-year lease-purchase agreement subject  to  annual
appropriations  is an obligation which requires voter approval  prior  to
execution  of  the agreement; and (iii) what constitutes an  "enterprise"
which  is  excluded from the provisions of the Amendment.  In  September,
1994,  the  Colorado Supreme Court held that Districts can increase  mill
levies  to pay debt service on general obligation bonds issued after  the
effective  date  of  the Amendment; in June, 1995, the  Colorado  Supreme
Court  validated  mill  levy increases to pay  general  obligation  bonds
issued  prior  to  the Amendment.  In late 1994, the  Colorado  Court  of
Appeals held that multi-year lease-purchase agreements subject to  annual
appropriation do not require voter approval.  The time to file an  appeal
in  that  case has expired.  Finally, in May, 1995, the Colorado  Supreme
Court ruled that entities with the power to levy taxes may not themselves
be  "enterprises" for purposes of the Amendment; however, the  Court  did
not   address  the  issue  of  how  valid  enterprises  may  be  created.
Litigation  in  the  "enterprise" arena may be filed  in  the  future  to
clarify these issues.

     According  to the Colorado Economic Perspective, Second Quarter,  FY
1996-97,  December 20, 1996 (the "Economic Report"), inflation  for  1995
was   4.3%  and  population  grew  at  the  rate  of  2.3%  in  Colorado.
Accordingly, under the Amendment, increases in State expenditures  during
the 1997 fiscal year will be limited to 6.6% over expenditures during the
1996  fiscal year.  The limitation for the 1998 fiscal year is  projected

                                  -31-
<PAGE>
to  be  5.9%, based on projected inflation of 3.9% for 1996 and projected
population growth of 2.0% during 1996.  The 1996 fiscal year is the  base
year  for calculating the limitation for the 1997 fiscal year.   For  the
1996  fiscal  year, General Fund revenues totalled $4,230.8  million  and
program  revenues  (cash funds) totalled $1,893.5 million,  resulting  in
total estimated base revenues of $6,124.3 million.  Expenditures for  the
1997  fiscal  year, therefore, cannot exceed $6,528.5 million.   However,
the  1997 fiscal year General Fund and program revenues (cash funds)  are
projected  to  be  only  $6,499.1 million, or  $29.4  million  less  than
expenditures allowed under the spending limitation.

     There  is  also  a  statutory restriction on the  amount  of  annual
increases in taxes that the various taxing jurisdictions in Colorado  can
levy  without  electoral approval.  This restriction does  not  apply  to
taxes levied to pay general obligation debt.

     State Finances.   As the State experienced revenue shortfalls in the
mid-1980s, it adopted various measures, including impoundment of funds by
the  Governor,  reduction of appropriations by the  General  Assembly,  a
temporary  increase in the sales tax, deferral of certain tax  reductions
and  inter-fund borrowings.  On a GAAP basis, the State had  unrestricted
General  Fund  balances  at June 30 of approximately  $133.3  million  in
fiscal  year 1992, $326.6 million in fiscal year 1993, $405.1 million  in
fiscal year 1994 and $486.7 million in fiscal year 1995.  The fiscal year
1996  unrestricted  General Fund ending balance was $368.5  million  with
projections for fiscal year 1997 at $396.3 million.

     Revenues for the fiscal year ending June 30, 1996, showed Colorado's
general  fund  continuing to slow.  Revenues grew by $272.3  million,  to
$4,268.7  million, a 6.8% increase from 1995.  However, this  figure  was
down  from  the fiscal year 1995 pace of 7.3%.  General Fund expenditures
rose substantially and exceeded revenues by $142.5 million.  Reasons  for
this  consist of a change in how the state manages its emergency reserve,
and  a  significant increase in the transfer of reserves to  the  Capital
Construction Fund, and the Police and Fire Pension Association (increases
of $29 million and $32 million, respectively).

     For  fiscal  year 1996, the following tax categories  generated  the
following  percentages  of  the  State's  $4,268.7  million  total  gross
receipts:  individual income taxes represented 54.4% of gross fiscal year
1996  receipts;  sales, use and other excise taxes represented  33.2%  of
gross  fiscal year 1996 receipts; and corporate income taxes  represented
4.8%  of  gross fiscal year 1996 receipts.  The final budget  for  fiscal
year  1997  projects  General  Fund revenues  of  approximately  $4,565.0
million and appropriations (at the 6% expenditure limit) of approximately
$4,151.9  million.  The percentages of General Fund revenue generated  by
type  of  tax  for fiscal year 1997 are not expected to be  significantly
different from fiscal year 1996 percentages.

     For  fiscal  year  1997,  General Fund  revenues  are  projected  at
$4,565.0  million.   Revenue growth is expected  to  increase  6.9%  over
fiscal  year  1996 actual revenues.  Total general fund expenditures  are
estimated  at  $4,422.2 million.  The ending general fund balance,  after
reserve set-asides, is $230.2 million.

     State  Debt.   Under its constitution, the State of Colorado is  not
permitted to issue general obligation bonds secured by the full faith and
credit of the State.  However, certain agencies and instrumentalities  of
the State are authorized to issue bonds secured by revenues from specific
projects   and   activities.   The  State  enters  into   certain   lease
transactions  which are subject to annual renewal at the  option  of  the
State.   In addition, the State is authorized to issue short-term revenue
anticipation  notes.   Local governmental units in  the  State  are  also
authorized to incur indebtedness.  The major source of financing for such
local  government  indebtedness  is  an  ad  valorem  property  tax.   In
addition, in order to finance public projects, local governments  in  the
State  can issue revenue bonds payable from the revenues of a utility  or
enterprise  or  from the proceeds of an excise tax, or  assessment  bonds
payable  from special assessments.  Colorado local governments  can  also
finance  public  projects  through leases which  are  subject  to  annual
appropriation  at the option of the local government.  Local  governments
in  Colorado  also issue tax anticipation notes.  The Amendment  requires
prior voter approval for the creation of any multiple fiscal year debt or
other  financial obligation whatsoever, except for refundings at a  lower
rate or obligations of an enterprise.

                                  -32-
<PAGE>
     State  Economy.   Based on data published by the State of  Colorado,
Office  of  State  Planning and Budgeting as presented  in  the  Economic
Report, Colorado gained 74,966 employees in 1995.  The 1995 increase  was
down  about  10,000 from the 1994 gain, but mirrored the 1993  employment
increase.  Services and retail trade were the number one and two  largest
growing industries in Colorado in 1995, adding 28,766 (6.0% increase) and
20,905   (6.2%   increase)   employees,  respectively.    Transportation,
communications and public utilities reported the largest percentage  gain
from  1994  to  1995, at 8.8%.  Construction reported the fourth  largest
employment gain over the year, at 5.2%, with increases about half of what
they  had  been  in  1994 and 1993 due to the completion  of  the  Denver
International  airport.   Mining continued to  be  the  weakest  industry
sector, with only a 0.5% increase.

     The  unemployment rate in Colorado remained stable  at  4.2%  during
both  1994 and 1995.  In 1996, the Colorado unemployment rate dropped  to
4.0%  compared  to the 5.4% rate for the nation.  Colorado's  job  growth
rate  increased  2.5% in 1996, a decrease from the 4.7%  growth  rate  in
1995.   In comparison, the job growth rate for the United States in  1995
and  1996 was 2.7% and 2.0%, respectively.  The services sector comprised
28%  of  Colorado's  1995 employment and generated  38%  of  the  State's
growth.

     Personal  income rose 8.0% in Colorado during 1995 as compared  with
6.3%  for  the  nation as a whole.  In 1996, Colorado's  personal  income
dropped to 6.3%, while still higher than the nation's 1996 rate of 5.6%.

     Economic  conditions  in the State may have  continuing  effects  on
other  governmental  units  within the State (including  issuers  of  the
Colorado  Bonds in the Colorado Trust), which, to varying  degrees,  have
also  experienced reduced revenues as a result of recessionary conditions
and other factors.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions to which the issuers of Bonds held by the Colorado Trusts  are
subject.  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Colorado Trusts to pay interest on or principal of the Bonds.

     At  the time of the closing for each Colorado Trust, Special Counsel
to  the  Fund  for  Colorado tax matters rendered an opinion  under  then
existing Colorado income tax law applicable to taxpayers whose income  is
subject to Colorado income taxation substantially to the effect that:

     Because  Colorado income tax law is based upon the Federal law,  the
Colorado  Trust  is  not  an association taxable  as  a  corporation  for
purposes of Colorado income taxation.

     With  respect  to Colorado Unitholders, in view of the  relationship
between Federal and Colorado tax computations described above:

          (1)   Each Colorado Unitholder will be treated as owning a  pro
     rata  share of each asset of the Colorado Trust for Colorado  income
     tax  purposes  in the proportion that the number of  Units  of  such
     Trust  held  by  the  Unitholder  bears  to  the  total  number   of
     outstanding  Units  of the Colorado Trust, and  the  income  of  the
     Colorado  Trust  will therefore be treated as  the  income  of  each
     Colorado  Unitholder under Colorado law in the proportion  described
     and  an  item  of income of the Colorado Trust will  have  the  same
     character in the hands of a Colorado Unitholder as it would  in  the
     hands of the Trustee;

          (2)    Interest on Bonds that would not be includable in income
     for  Colorado income tax purposes when paid directly to  a  Colorado
     Unitholder  will  be  exempt  from  Colorado  income  taxation  when
     received  by  the  Colorado Trust and attributed  to  such  Colorado
     Unitholder and when distributed to such Colorado Unitholder;

                                  -33-
<PAGE>
          (3)    Any proceeds paid under an insurance policy or policies,
     if  any,  issued to the Colorado Trust with respect to the Bonds  in
     the  Colorado  Trust which represent maturing interest on  defaulted
     Bonds  held by the Trustee will be excludable from Colorado adjusted
     gross  income  if, and to the same extent as, such  interest  is  so
     excludable  for federal income tax purposes if paid  in  the  normal
     course  by the issuer notwithstanding that the source of payment  is
     from insurance proceeds provided that, at the time such policies are
     purchased,  the  amounts  paid  for such  policies  are  reasonable,
     customary, and consistent with the reasonable expectation  that  the
     issuer  of the Bonds, rather than the insurer, will pay debt service
     on the Bonds;

         (4)   Each Colorado Unitholder will realize taxable gain or loss
     when  the  Colorado  Trust  disposes of a  Bond  (whether  by  sale,
     exchange,  redemption, or payment at maturity) or when the  Colorado
     Unitholder  redeems  or  sells Units at a price  that  differs  from
     original  cost  as  adjusted for amortization of  bond  discount  or
     premium  and other basis adjustments (including any basis  reduction
     that  may  be required to reflect a Colorado Unitholder's  share  of
     interest, if any, accruing on Bonds during the interval between  the
     Colorado  Unitholder's settlement date and the date such  Bonds  are
     delivered to the Colorado Trust, if later);

          (5)   Tax basis reduction requirements relating to amortization
     of  bond  premium may, under some circumstances, result in  Colorado
     Unitholders  realizing taxable gain when their  Units  are  sold  or
     redeemed  for  an amount equal to or less than their original  cost;
     and

          (6)    If interest on indebtedness incurred or continued  by  a
     Colorado Unitholder to purchase Units in the Colorado Trust  is  not
     deductible  for federal income tax purposes, it also  will  be  non-
     deductible for Colorado income tax purposes.

     Unitholders should be aware that all tax-exempt interest,  including
their share of interest on the Bonds paid to the Colorado Trust, is taken
into  account  for purposes of determining eligibility for  the  Colorado
Property Tax/Rent/Heat Rebate.

     Counsel  to  the  Sponsor has expressed no opinion with  respect  to
taxation  under  any other provision of Colorado law.  Ownership  of  the
Units  may  result  in  collateral Colorado tax consequences  to  certain
taxpayers.  Prospective investors should consult with tax advisors as  to
the applicability of any such collateral consequences.

     Florida  Trusts.                Population.   In 1980,  Florida  was
the  seventh  most populous state in the United States.   The  State  has
grown dramatically since then and as of April 1, 1995, ranks fourth  with
an estimated population of 14.1 million.  Florida's attraction, as both a
growth  and  retirement state, has kept net migration at  an  average  of
227,000  new  residents a year from 1985 through 1995.  The U.S.  average
population  increase  since  1984 is about 1% annually,  while  Florida's
average annual rate of increase is about 2.3%.  Florida continues  to  be
the fastest growing of the eleven largest states.  This strong population
growth  is one reason the State's economy is performing better  than  the
nation  as a whole.  In addition to attracting senior citizens to Florida
as  a place for retirement, the State is also recognized as attracting  a
significant  number of working age individuals.  Since  1985,  the  prime
working  age  population (18-44) has grown at an average annual  rate  of
2.2%.   The  share of Florida's total working age population  (18-59)  to
total  State population is approximately 54%.  This share is not expected
to change appreciably into the twenty-first century.

     Income.   The State's personal income has been growing strongly  the
last  several years and has generally outperformed both the United States
as  a  whole  and  the  southeast in particular, according  to  the  U.S.
Department  of  Commerce  and the Florida Consensus  Economic  Estimating
Conference.  This is because Florida's population has been growing  at  a
very  strong  pace  and, since the early 1970s, the State's  economy  has
diversified  so  as  to provide a broader economic base.   As  a  result,
Florida's  real per capita personal income has tracked closely  with  the
national average and has tracked above the southeast.  From 1985  through

                                  -34-
<PAGE>
1995,  the State's real per capita personal income rose at an average  of
5.0% per year, while the national real per capita income increased at  an
average of 4.9% per year.

     Because  Florida  has  a  proportionately  greater  retirement   age
population, property income (dividends, interest, and rent) and  transfer
payments  (Social Security and pension benefits, among other  sources  of
income)  are  relatively more important sources of income.  For  example,
Florida's  total wages and salaries and other labor income  in  1994  was
60.6% of total personal income, while a similar figure for the nation was
70.8%.  Transfer  payments are typically less sensitive to  the  business
cycle than employment income and, therefore, act as stabilizing forces in
weak economic periods.

     The  State's  per  capita personal income in  1995  of  $22,916  was
slightly above the national average of $22,788 and significantly ahead of
that  for  the southeast United States, which was $20,645.  Real personal
income in the State is estimated to increase 4.2% in 1996-97 and 4.4%  in
1997-98.   Real personal income per capita in the State is  projected  to
grow at 2.3% in 1996-97 and 2.6% in 1997-98.  The Florida economy appears
to  be  performing  in  line with the U.S. economy  and  is  expected  to
experience steady if unspectacular growth over the next couple of years.

     Employment.    Since 1985, the State's population has  increased  an
estimated 26.1%.  In the same period, Florida's total non-farm employment
has grown by over 36%.  Since 1985, the job creation rate in the State is
more  than  twice  that of the nation as a whole.   Contributing  to  the
State's  rapid  rate of growth in employment and income is  international
trade.   Changes  to  its economy have also contributed  to  the  State's
strong  performance.  The State is now less dependent on employment  from
construction,   construction-related  manufacturing,  and  resource-based
manufacturing,  which  have  declined as  a  proportion  of  total  State
employment.  The State's service sector employment is nearly 87% of total
non-farm  employment.  While the southeast and the nation have a  greater
proportion of manufacturing jobs, which tend to pay higher wages, service
jobs  tend  to  be less sensitive to swings in the business  cycle.   The
State  has  a concentration of manufacturing jobs in high-tech  and  high
value-added sectors, such as electrical and electronic equipment, as well
as printing and publishing.  These types of manufacturing jobs tend to be
less  cyclical.   The  State's unemployment rate  throughout  the  1980's
tracked  below the nation's.  As the State's economic growth has  slowed,
its  unemployment  rate  has  tracked above the  national  average.   The
average  rate in Florida since 1986 has been 6.2%.  The national  average
also  is 6.2%.  According to the U.S. Department of Commerce, the Florida
Department  of  Labor and Employment Security, and the Florida  Consensus
Economic  Estimating  Conference  (together,  the  "Organization"),   the
State's  unemployment rate was 5.5% during 1995.  As of  November,  1996,
the  Organization estimates that the unemployment rate will be  5.3%  for
1996 and 5.3% in 1997.

     The State's economy is expected to decelerate along with the nation,
but  is  expected  to outperform the nation as a whole.   Total  non-farm
employment in Florida is expected to increase 2.9% in 1996-97 and 2.9% in
1997-98.  Trade and services, the two largest, account for more than half
of  the  total  non-farm employment.  Employment in the  service  sectors
should experience an increase of 4.3% in 1996-97, and again growing  4.3%
in  1997-98.  Trade is expected to expand 3.1% in 1997 and 2.9% in  1998.
The service sector is now the State's largest employment category.

     Construction.    The  State's economy has in the  past  been  highly
dependent   on   the   construction  industry  and   construction-related
manufacturing.   This  dependency  has  declined  in  recent  years   and
continues  to  do  so  as  a result of continued diversification  of  the
State's  economy.   For  example, in 1980,  total  contract  construction
employment as a share of total non-farm employment was about 7.5%, and in
1995,  the  share had edged downward to 5.0%.  This trend is expected  to
continue  as  the  State's  economy  continues  to  diversify.   Florida,
nevertheless, has a dynamic construction industry, with single and multi-
family  housing  starts accounting for about 8.5% of total  U.S.  housing
starts  in  1995 while the State's population is 5.4% of the  U.S.  total
population.   Florida's housing starts in 1995 were  115,000,  and  since
1985 averaged 148,500 a year.

                                  -35-
<PAGE>
     A  driving force behind the State's construction industry  has  been
the  State's  rapid  rate  of  population  growth.   Although  the  State
currently is the fourth most populous state, its annual population growth
is now projected to slow somewhat as the number of people moving into the
State is expected to grow close to 230,000 annually throughout the 1990s.
This  population trend should provide fuel for business and home builders
to  keep  construction activity lively in Florida for some time to  come.
However,  other  factors do influence the level of  construction  in  the
State.  For example, federal tax reform in 1986 and other changes to  the
federal income tax code have eliminated tax deductions for owners of more
than   two   residential  real  estate  properties  and  have  lengthened
depreciation schedules on investment and commercial properties.  Economic
growth  and  existing supplies of homes and buildings also contribute  to
the level of construction in the State.

     Single  and multi-family housing starts in 1996-97 are projected  to
reach  a  combined  level of 113,200, increasing to  116,000  next  year.
Lingering recessionary effects on consumers and tight credit are some  of
the  reasons for relatively slow core construction activity, as  well  as
lingering  effects from the 1986 tax reform legislation discussed  above.
Total construction expenditures are forecasted to increase 5.9% this year
and increase 2.7% next year.

     The  State  has  continuously been dependent on the highly  cyclical
construction  and  construction-related manufacturing industries.   While
that  dependency has decreased, the State is still somewhat at the  mercy
of  the  construction and construction-related manufacturing  industries.
The  construction  industry is driven to a great extent  by  the  State's
rapid  growth  in population.  There can be no assurance that  population
growth will continue throughout the 1990s in which case there could be an
adverse  impact  on the State's economy through the loss of  construction
and construction-related manufacturing jobs.  Also, increases in interest
rates   could  significantly  adversely  impact  the  financing  of   new
construction  within the State, thereby adversely impacting  unemployment
and  other  economic  factors within the State.  In  addition,  available
commercial  office  space has tended to remain high  over  the  past  few
years.   So  long  as  this  glut of commercial rental  space  continues,
construction of this type of space will likely continue to remain slow.

     Tourism.    Tourism  is one of Florida's most important  industries.
Approximately  40.7  million  tourists visited  the  State  in  1995,  as
reported  by  the Florida Department of Commerce.  In terms  of  business
activities  and  state  tax  revenues,  tourists  in  Florida   in   1995
represented  an estimated 4.5 million additional residents.  Visitors  to
the  State tend to arrive slightly more by air than by car.  The  State's
tourist industry over the years has become more sophisticated, attracting
visitors year-round and, to a degree, reducing its seasonality.   Tourist
arrivals are expected to increase by 2.7% this fiscal year, and 3.2% next
fiscal year.  Tourist arrivals to Florida by air are expected to decrease
by  5.2% this year and increase by 3.1% next year, while arrivals by  car
are expected to fall by 0.3% in 1996-97 but increase 3.2% in 1997-98.  By
the  end  of  the State's current fiscal year, 42.6 million domestic  and
international tourists are expected to have visited the State.  In  1996-
97, tourist arrivals should approximate 43.9 million.

     Revenues  and  Expenses.    Estimated fiscal  year  1995-96  General
Revenue plus Working Capital and Budget Stabilization funds available  to
the  State total $15,419.3 million, a 4.0% increase over 1994-95.  Of the
total General Revenue plus Working Capital and Budget Stabilization funds
available  to the State, $14,651.7 million of that is Estimated Revenues,
which  represents an increase of 7.4% over the previous year's  Estimated
Revenues.  With effective General Revenues plus Working Capital Fund  and
Budget  Stabilization  appropriations at $14,710.4 million,  unencumbered
reserves  at  the  end  of  1995-96  are  estimated  at  $697.8  million.
Estimated  fiscal year 1996-97 General Revenue plus Working  Capital  and
Budget  Stabilization  funds available total $16,601.7  million,  a  7.7%
increase  over  1995-96.   The $15,566.9 million  in  Estimated  Revenues
(including recent Measures Affecting Revenues) represents an increase  of
6.2%  over the previous year's Estimated Revenues.  With Combined General
Revenues,   Working   Capital   Fund,  and  Budget   Stabilization   Fund
appropriations at $15,582.2 million, unencumbered reserves as of the  end
of 1996-97 are estimated at $1,019.5 million.

     In  fiscal  year  1994-95, approximately 66% of  the  State's  total
direct revenue to its three operating funds was derived from State  taxes
and  fees,  with Federal grants and other special revenue accounting  for

                                  -36-
<PAGE>
the  balance.  State sales and use tax, corporate income tax,  intangible
personal property tax, and beverage tax amounted to 69%, 7%, 4%  and  4%,
respectively, of total General Revenue Funds available during fiscal 1994-
95.   In  that same year, expenditures for education, health and welfare,
and   public  safety  amounted  to  approximately  51%,  31%,  and   14%,
respectively, of total expenditures from the General Revenue Fund.

     The  State's  sales  and  use tax (6%) currently  accounts  for  the
State's single largest source of tax receipts.  Slightly less than 10% of
the State's sales and use tax is designated for local governments and  is
distributed to the respective counties in which collected for such use by
the  counties,  and  the municipalities therein.   In  addition  to  this
distribution, local governments may assess (by referendum) a  0.5%  or  a
1.0%  discretionary sales surtax within their county.  Proceeds from this
local  option  sales  tax are earmarked for funding local  infrastructure
programs  and  acquiring land for public recreation  or  conservation  or
protection of natural resources as provided under applicable Florida law.
Certain  charter counties have other additional taxing powers,  and  non-
consolidated counties with a population in excess of 800,000 may  levy  a
local  option  sales tax to fund indigent health care.  It  alone  cannot
exceed  0.5%  and  when  combined with the infrastructure  surtax  cannot
exceed  1.0%. For the fiscal year ended June 30, 1996, sales and use  tax
receipts  (exclusive of the tax on gasoline and special  fuels)  totalled
$11,461 million, an increase of 7.4% over fiscal year 1994-95.

     The  second largest source of State tax receipts is the tax on motor
fuels.  However, these revenues are almost entirely dedicated trust funds
for specific purposes and are not included in the State's General Revenue
Fund.

     The  State imposes an alcoholic beverage wholesale tax (excise  tax)
on  beer,  wine,  and liquor.  This tax is one of the State's  major  tax
sources, with revenues totalling $441.5 million in the fiscal year ending
June 30, 1996.  Alcoholic beverage tax receipts increased about 1.0% from
the   previous  year's  total.   Ninety-eight  percent  of  the  revenues
collected  from  this tax are deposited into the State's General  Revenue
Fund.

     The  State  imposes  a corporate income tax.  All  receipts  of  the
corporate income tax are credited to the General Revenue Fund.   For  the
fiscal  year ended June 30, 1996, receipts from this source were $1,162.7
million, an increase of 9.3% from fiscal year 1994-95.

     The  State  imposes  a  documentary stamp tax  on  deeds  and  other
documents  relating to realty, corporate shares, bonds,  certificates  of
indebtedness,  promissory  notes, wage  assignments,  and  retail  charge
accounts.  The documentary stamp tax collections totalled $775.2  million
during  fiscal  year 1995-96, an 11.5% increase from the previous  fiscal
year.   For fiscal year 1994-95, 62.63% of these taxes were deposited  to
the General Revenue Fund.

     The State imposes a gross receipts tax on electric, natural gas, and
telecommunications   services.    All  gross   receipts   utilities   tax
collections  are credited to the State's Public Education Capital  Outlay
and  Debt  Service Trust Fund.  In fiscal year 1994-95, this amounted  to
$543.3 million, an increase of 6.9% over the previous fiscal year.

     The  State  imposes an intangible personal property tax  on  stocks,
bonds,  including bonds secured by liens in Florida real property, notes,
governmental leaseholds, and certain other intangibles not secured  by  a
lien  on  Florida real property.  The annual rate of tax is 2 mils.   The
State  also  imposes  a non-recurring 2 mil tax on  mortgages  and  other
obligations  secured by liens on Florida real property.  In  fiscal  year
1995-96,  total intangible personal property tax collections were  $895.9
million,  a 9.5% increase from the prior year.  Of the net tax  proceeds,
66.5% are distributed to the General Revenue Fund.

     The State's severance tax taxes oil, gas, and sulphur production, as
well  as the severance of phosphate rock and other solid minerals.  Total
collections  from severance taxes total $77.2 million during fiscal  year
1995-96, up 26.1% from the previous year.  Currently, 58% of this  amount
is transferred to the General Revenue Fund.

     The  State  began its own lottery in 1988.  State law requires  that
lottery revenues be distributed 50.0% to the public in prizes, 38.0%  for
use  in  enhancing  education,  and the  balance,  12.0%,  for  costs  of

                                  -37-
<PAGE>
administering  the  lottery.  Fiscal year 1995-96  lottery  ticket  sales
totalled  $2.07  billion, providing education with  approximately  $788.1
million.

     Debt-Balanced  Budget  Requirement.   At the  end  of  fiscal  1995,
approximately  $6.83 billion in principal amount of debt secured  by  the
full  faith and credit of the State was outstanding.  In addition,  since
July 1, 1995, the State issued about $1.3 billion in principal amount  of
full faith and credit bonds.

     The  State Constitution and statutes mandate that the State  budget,
as  a  whole, and each separate fund within the State budget, be kept  in
balance  from  currently available revenues each  fiscal  year.   If  the
Governor or Comptroller believes a deficit will occur in any State  fund,
by statute, he must certify his opinion to the Administrative Commission,
which  then is authorized to reduce all State agency budgets and releases
by  a  sufficient amount to prevent a deficit in any fund.  Additionally,
the  State Constitution prohibits issuance of State obligations  to  fund
State operations.

     Litigation.   Currently under litigation are several issues relating
to  State actions or State taxes that put at risk substantial amounts  of
General Revenue Fund monies.  Accordingly, there is no assurance that any
of  such  matters,  individually or in the aggregate,  will  not  have  a
material adverse affect on the State's financial position.

     Florida  law  provides preferential tax treatment  to  insurers  who
maintain  a  home office in the State.  Certain insurers  challenged  the
constitutionality  of this tax preference and sought a  refund  of  taxes
paid.   Recently, the Florida Supreme Court ruled in favor of the  State.
This  case and others, along with pending refund claims, total about $150
million.

     Previously,  the  State  imposed a  $295  fee  on  the  issuance  of
certificates  of title for motor vehicles previously titled  outside  the
State.   The State was sued by plaintiffs alleging that this fee violated
the Commerce Clause of the U.S. Constitution.  The Circuit Court in which
the  case was filed granted summary judgment for the plaintiffs, enjoined
further collection of the impact fee and ordered refunds to all those who
have  paid the fee since the collection of the fee went into effect.   In
the  State's  appeal of the lower court's decision, the  Florida  Supreme
Court ruled that this fee was unconstitutional under the Commerce Clause.
Thus,  the  Supreme  Court  approved the lower  court's  order  enjoining
further  collection  of  the fee and required refund  of  the  previously
collected  fees.  The refund exposure of the State has been estimated  to
be in excess of $188 million.

     The  State  maintains a bond rating of Aa, AA and  AA  from  Moody's
Investors Service, Standard & Poor's Corporation and Fitch, respectively,
on the majority of its general obligation bonds, although the rating of a
particular  series  of revenue bonds relates primarily  to  the  project,
facility,  or  other revenue source from which such series derives  funds
for repayment.  While these ratings and some of the information presented
above  indicate that the State is in satisfactory economic health,  there
can  be  no  assurance  that  there will not be  a  decline  in  economic
conditions or that particular Florida Municipal Obligations purchased  by
the Fund will not be adversely affected by any such changes.

     The  sources  for  the information presented above include  official
statements and financial statements of the State of Florida.   While  the
Sponsor has not independently verified this information, it has no reason
to believe that the information is not correct in all material respects.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions  to which the issuers of Bonds held by the Florida Trusts  are
subject.  Additionally, many factors including national economic,  social
and  environmental  policies and conditions  which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Florida Trusts to pay interest on or principal of the Bonds.

                                  -38-
<PAGE>
     At  the  time of the closing for each Florida Trust, Counsel to  the
Fund  for  Florida tax matters, rendered an opinion under  then  existing
Florida income tax law applicable to taxpayers whose income is subject to
Florida income taxation substantially to the effect that:

          For  Florida state income tax purposes, the Florida Trust  will
     not  be  subject to the Florida income tax imposed by  Chapter  220,
     Florida Statutes.

          Because  Florida does not impose an income tax on  individuals,
     Non-Corporate Unitholders residing in Florida will not be subject to
     any Florida income taxation on income realized by the Florida Trust.
     Any   amounts   paid  to  the  Florida  Trust  or  to  Non-Corporate
     Unitholders under an insurance policy issued to the Florida Trust or
     the   Sponsor   which  represent  maturing  interest  on   defaulted
     obligations  held by the Trustee will not be subject to the  Florida
     income tax imposed by Chapter 220, Florida Statutes.

          Corporate Unitholders with commercial domiciles in Florida will
     be  subject  to  Florida  income  or franchise  taxation  on  income
     realized  by the Florida Trust and on payments of interest  pursuant
     to  any insurance policy to the extent such income constitutes "non-
     business income" as defined by Chapter 220 or is otherwise allocable
     to  Florida under Chapter 220.  Other Corporate Unitholders will  be
     subject  to Florida income or franchise taxation on income  realized
     by  the  Florida Trust (or on payments of interest pursuant  to  any
     insurance  policy) only to the extent that the income realized  does
     not  constitute "non-business income" as defined by Chapter 220  and
     if such income is otherwise allocable to Florida under Chapter 220.

          Units  will  be subject to Florida estate tax only if  held  by
     Florida  residents.  However, the Florida estate tax is  limited  to
     the  amount  of  the credit for state death taxes  provided  for  in
     Section 2011 of the Internal Revenue Code.

          Neither  the Bonds nor the Units will be subject to the Florida
     ad  valorem property tax, the Florida intangibles personal  property
     tax or Florida sales or use tax.

     Counsel  to  the  Sponsor has expressed no opinion with  respect  to
taxation  under  any other provision of Florida law.   Ownership  of  the
Units  may  result  in  collateral Florida tax  consequences  to  certain
taxpayers.  Prospective investors should consult their tax advisors as to
the applicability of any such collateral consequences.

     Louisiana   Trusts.                     The   following   discussion
regarding  the  financial condition of the state government  may  not  be
relevant  to  general  obligation or revenue bonds  issued  by  political
subdivisions  of  and  other  issuers in  the  State  of  Louisiana  (the
"State").   Such information, and the following discussion regarding  the
economy  of  the State, is based upon information about general  economic
conditions  that  may  or  may  not  affect  issuers  of  the   Louisiana
obligations.   The  Sponsor has not independently  verified  any  of  the
information contained in such publicly available documents,  but  is  not
aware of any facts which would render such information inaccurate.

     The  current  Standard  &  Poor's  rating  on  the  State's  general
obligation  bonds  is  A-.  The current Moody's  rating  on  the  State's
general  obligation bonds is Baa1..  There can be no assurance  that  the
economic  conditions on which these ratings were based will  continue  or
that  particular bond issues may not be adversely affected by changes  in
economic or political conditions.

     The Revenue Estimating Conference (the "Conference") was established
by Act No. 814 of the 1987 Regular Session of the State Legislature.  The
Conference  was  established by the Legislature to  provide  an  official
estimate  of  anticipated State revenues upon which the executive  budget
shall  be  based,  to  provide for a more stable and accurate  method  of
financial  planning and budgeting and to facilitate  the  adoption  of  a
balanced budget as is required by Article VII, Section 10(E) of the State
Constitution.   In developing the official forecast, the  Conference  can
only  consider revenues that are projected to accrue to the  State  as  a
result  of  laws  and  rules enacted and in effect  during  the  forecast
period.  The Conference is prohibited from including revenues which would

                                  -39-
<PAGE>
be  raised  by proposed legislation or rules.    During the 1990  Regular
Session  of  the  Louisiana Legislature, a constitutional  amendment  was
approved  (Act No. 1096), granting constitutional status to the existence
of  the  Revenue  Estimating Conference without altering  its  structure,
powers,  duties  or  responsibilities which  are  currently  provided  by
statute.

     The  Conference  is  required to prepare  and  publish  initial  and
revised  estimates  of  money to be received  by  the  General  Fund  and
dedicated funds for the current and next fiscal years which are available
for  appropriation.   All Conference decisions to adopt  these  estimates
must  be  by unanimous vote of its members who meet four times  annually:
October 15, January 1, the third Monday in March and August 15.  The most
recently  adopted estimate of money available for appropriation shall  be
the  official  forecast.   Appropriations by  the  Legislature  from  the
General Fund shall not exceed the official forecast in effect at the time
the appropriations are made.

     The  General  Fund  expenditure authorization necessary  to  provide
funds  to continue all existing programs through Fiscal Year 1994-95  was
approximately $4.569 billion, while the official revised revenue estimate
adopted by the Revenue Estimating Conference at its June 22, 1994 meeting
for  Fiscal Year 1994-95 was $4.545 billion.  This $24 million  shortfall
was  recognized as supplementary appropriations which will not be  funded
unless the revenue estimate is revised upwards.

     Under the provisions of Louisiana Revised Statute 39:75 the division
of  administration is required to submit budgetary status reports monthly
to  the  Joint  Legislative Committee on the Budget.   The  Committee  on
notification  that  a  deficit  shortfall  is  projected  in  turn  shall
immediately  notify the governor of the projected deficit.  The  governor
then  has  30 days within which to take corrective actions to  bring  the
budget  into  balance within the limitations of the  10%  aggregate  rule
required in Louisiana Revised Statute 39:75(C)(1).  If within thirty days
the  necessary  adjustments  are  not made  to  eliminate  the  projected
deficit, the governor must call a special session of the legislature  for
this purpose.

     From   1994-96,   Louisiana   experienced   significant   industrial
development; job opportunities continue to grow as Louisiana expands both
domestic and foreign markets.

     In  fiscal  year 1994-95, the state spent $219.3 million  (of  which
$27.7   million  came  from  the  state's  General  Fund)  for   economic
development.  This accounted for 1.8% of total state spending and 0.6% of
General  Fund  expenditures.  Louisiana state government is  expected  to
spend  $318.4  million  for economic development  activities  in  several
departments in fiscal year 1995-96; economic development will account for
2.7% of total expenditures and 0.6% of General Fund expenditures.

     The  1996-97  budget was adopted without new taxes and  without  new
fees.   Taxes will be reduced by 1% on food and utilities beginning  July
1, 1997 and $110 million will be returned to the taxpayers.

     The State General Fund is the principal operating fund of the State,
and  was established administratively to provide for the distribution  of
funds appropriated by the State Legislature for the ordinary expenses  of
the  State  government.  Revenue is provided from the direct  deposit  of
federal  grants and the transfer of State revenues from the Bond Security
and Redemption Fund after general obligation debt requirements are met.

     The   Transportation   Trust  Fund  was  established   pursuant   to
(i)  Section 27 of Article VII of the State Constitution and (ii) Act No.
16  of  the First Extraordinary Session of the Louisiana Legislature  for
the  year  1989  (collectively, the "Act") for  the  purpose  of  funding
construction and maintenance of state and federal roads and bridges,  the
statewide  flood-control  program, ports,  airports,  transit  and  state
police  traffic  control projects and to fund the  Parish  Transportation
Fund.   The  Transportation Trust Fund is funded by a levy of  $0.20  per
gallon on gasoline and motor fuels and on special fuels (diesel, propane,
butane  and compressed natural gas) used, sold or consumed in  the  state
(the  "Gasoline  and Motor Fuels Taxes and Special Fuels  Taxes").   This
levy  was increased from $0.16 per gallon (the "Existing Taxes")  to  the
current   $0.20  per  gallon  pursuant  to  Act  No.  16  of  the   First
Extraordinary Session of the Louisiana Legislature for the year 1989,  as
amended.   The  additional tax of $0.04 per gallon (the "Act  16  Taxes")
became  effective  January  1, 1990 and will expire  on  the  earlier  of

                                  -40-
<PAGE>
January  1, 2005 or the date on which obligations secured by the Act  No.
16  taxes  are  no longer outstanding.  The Transportation Infrastructure
Model   for  Economic  Development  Account  (the  "TIME  Account")   was
established in the Transportation Trust Fund.  Moneys in the TIME Account
will  be  expended for certain projects identified in the Act aggregating
$1.4 billion and to fund not exceeding $160 million of additional capital
transportation  projects.  The State issued $263,902,639.95  of  Gasoline
and  Fuels Tax Revenue Bonds, 1990 Series A, dated April 15, 1990 payable
from  the  (i)  Act No. 16 Taxes, (ii) any Act No. 16 Taxes and  Existing
Taxes  deposited  in  the  Transportation  Trust  Fund,  and  (iii)   any
additional  taxes on gasoline and motor fuels and special  fuels  pledged
for the payment of said Bonds.

     The  Louisiana  Recovery  District  (the  "Recovery  District")  was
created pursuant to Act No. 15 of the First Extraordinary Session of  the
Legislature of Louisiana of 1988 to assist the State in the reduction and
elimination  of  a  deficit existing at that time  and  the  delivery  of
essential  services  to its citizens and to assist parishes,  cities  and
other units of local government experiencing cash flow difficulties.  The
Recovery  District is a special taxing district the boundaries  of  which
are coterminous with the State and is a body politic and corporate and  a
political  subdivision  of  the  State.   The  Recovery  District  issued
$979,125,000 of Louisiana Recovery District Sales Tax Bonds, Series 1988,
dated  July  1,  1988,  secured  by (i) the  revenues  derived  from  the
District's  1% statewide sales and use tax remaining after the  costs  of
collection  and  (ii)  all  funds and accounts held  under  the  Recovery
District's  General Bond Resolution and all investment earnings  on  such
funds   and  accounts.   As  of  June  30,  1990,  the  principal  amount
outstanding was $851,880,000.

     The  Legislature has passed several constitutional amendments  which
were  approved  by  the  state  electorate,  resulting  in  comprehensive
budgetary  reforms mandating that:  both proposed and adopted budgets  be
balanced  in  accordance  with  the  official  forecast  of  the  Revenue
Estimating  Conference;  any  new  tax  proposal  be  tied  to   specific
expenditures; all mineral revenues earned by the State in excess of  $750
million be placed in the Revenue Stabilization Mineral Trust Fund, to  be
used as a "rainy day fund"; and the regular legislative session must  end
prior  to  the  completion  of the fiscal year  in  order  to  streamline
budgetary  reporting  and  planning.   The  Legislature  also  adopted  a
proposed  constitutional  amendment  which  was  approved  by  the  State
electorate  permitting the creation of a Louisiana lottery.  The  lottery
is  projected  to  generate approximately $111 million per  year  in  net
revenues for the State.

     Only  local  governmental units levy ad valorem  taxes  at  present.
Under  the 1921 State Constitution, a 5.75 mills ad valorem tax was being
levied by the State until January 1, 1973, at which time a constitutional
amendment  to the 1921 Constitution abolished the ad valorem tax.   Under
the  1974 State Constitution, a State ad valorem tax of up to 5.75  mills
was provided for but is not presently being levied.  The property tax  is
underutilized  at  the  parish level due to  a  constitutional  homestead
exemption  from the property tax applicable to the first $75,000  of  the
full  market value of single family residences.  Homestead exemptions  do
not apply to ad valorem property taxes levied by municipalities, with the
exception of the City of New Orleans.  Since local governments  are  also
prohibited  from  levying an individual income tax by  the  constitution,
their  reliance on State government is increased under the  existing  tax
structure.

     In  1993,  Louisiana  ranked 21st in the nation  in  population,  at
4,290,400.  In 1994, Louisiana's total personal income grew at  a  faster
rate  (7%)  than  the  nation as a whole (5%).   Louisiana's  per  capita
personal  income  increased  4.9% from 1994  to  1995,  from  $17,615  to
$18,981.  The 1995 figure is 82% of the national figure ($23,208).

     As  of  November 1995, over 1.8 million were employed  in  the  non-
agricultural  sector in Louisiana.  This was an increase of  41,200  from
1994.   Approximately  1.4 million are employed in  the  service  sector.
Manufacturing  accounted  for  10.6% of  non-agricultural  employment  in
Louisiana  in  1995.  This was a slight decrease from the 10.9%  rate  in
1994.  However, manufacturing jobs increased statewide by 3,300 positions
(or  1.79%)  from  January 1995 to January 1996.   This  compares  to  an
overall  U.S.  gain  of  just 0.01% during the  same  period.   Petroleum
processing, chemical manufacturing, food processing, and forest  products
(including  paper,  lumber  and  other wood  products)  are  the  leading
industries in Louisiana.

                                  -41-
<PAGE>
     The  foregoing information constitutes only a brief summary of  some
of  the financial difficulties which may impact certain issuers of  Bonds
and  does not purport to be a complete or exhaustive description  of  all
adverse  conditions  to  which the issuers of  the  Louisiana  Trust  are
subject.  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the issuers of Bonds, could affect or could have an  adverse
impact  on the financial condition of the State and various agencies  and
political  subdivisions located in the State.  The Sponsor is  unable  to
predict whether or to what extent such factors may affect the issuers  of
Bonds,  the market value or marketability of the Bonds or the ability  of
the  respective issuers of the Bonds acquired by the Louisiana  Trust  to
pay interest on or principal of the Bonds.

     At the time of the closing for each Louisiana Trust, Special Counsel
to  each  Louisiana Trust for Louisiana tax matters rendered  an  opinion
under  then  existing  Louisiana income tax law applicable  to  taxpayers
whose income is subject to Louisiana income taxation substantially to the
effect that:

          The  State  of Louisiana imposes a tax upon the net  income  of
     resident   individuals,  and  with  certain   exceptions,   resident
     corporations, estates and trusts, and upon the income from Louisiana
     sources  of  nonresident  individuals,  corporations,  estates   and
     trusts.

          The mere ownership of Units will not subject a nonresident Unit
     holder to the tax jurisdiction of Louisiana.  Amounts received by  a
     nonresident Unit holder (who may for other reasons be subject to the
     tax jurisdiction of Louisiana) with respect to Units held outside of
     Louisiana  will not constitute income from Louisiana  sources,  upon
     which the Louisiana income tax would be imposed.

          In  the  case  of  resident  individuals,  the  calculation  of
     Louisiana tax table income begins with Federal adjusted gross income
     with  certain modifications, including the addition of  interest  on
     obligations of a state or political subdivision thereof  other  than
     Louisiana.   However,  Louisiana  law  specifically  provides   that
     interest  on  obligations of the State of Louisiana,  its  political
     subdivisions,  public corporations created by them  and  constituted
     authorities thereof authorized to issue obligations on their behalf,
     title  to  which  obligations are vested with a resident  individual
     shall  be  excluded  from  tax  table income  and  are  exempt  from
     Louisiana income taxation.  In addition, to the extent that any such
     interest  paid  to a Unit holder is derived from the proceeds  of  a
     bond  insurance policy issued to the Trustee of the  Fund  or  under
     individual  policies  obtained  by the  issuer  of  the  Bonds,  the
     underwriter,  the Sponsor or others, such interest would  be  exempt
     from Louisiana income tax.

          In   the  case  of  corporations,  estates,  trusts,  insurance
     companies   and   foreign  corporations,  interest   received   upon
     obligations of the State of Louisiana, or any political or municipal
     subdivision thereof, is exempt from Louisiana income taxation.

          A  Louisiana  Trust  is  not  an  "association"  taxable  as  a
     corporation  under Louisiana law with the result that  income  of  a
     Louisiana Trust will be deemed to be income of the Unit holders.

          Interest on the Bonds that is exempt from Louisiana income  tax
     when received by a Louisiana Trust will retain its tax-exempt status
     when received by the Unit holders.

          As  a general rule, to the extent that gain (or loss) from  the
     sale  of obligations held by a Louisiana Trust (whether as a  result
     of  the sale of such obligations by a Louisiana Trust or as a result
     of  the  sale  of  a  Unit by a Unit holder) is  includable  in  (or
     deductible in the calculation of) the Federal adjusted gross  income
     of a resident individual or the Federal taxable income of a resident
     corporation,  estate or trust, such gain will be included  (or  loss
     deducted) in the calculation of the Unit holder's Louisiana  taxable
     income.

          The  State  of Louisiana does not impose an intangible  tax  on
     investments,  and  therefore, Unit holders will not  be  subject  to
     Louisiana intangibles tax on their Units of a Louisiana Trust.

                                  -42-
<PAGE>
     As  no opinion is expressed regarding the Louisiana tax consequences
of  Unitholders  other than individuals who are Louisiana residents,  tax
counsel  should  be  consulted  by other  prospective  Unitholders.   The
Internal  Revenue  Code of 1986, as amended (the "1986  Code"),  contains
provisions  relating  to investing in tax-exempt obligations  (including,
for  example,  corporate minimum tax provisions which treat certain  tax-
exempt  interest  and corporate book income which may include  tax-exempt
interest,  as tax preference items, provisions reducing the deductibility
of  interest  expense  by  financial institutions)  which  could  have  a
corresponding effect on the Louisiana tax liability of the Unitholders.

     In  rendering the opinions expressed above, counsel has relied  upon
the opinion of Counsel to the Sponsor that the Louisiana Trust is not  an
association  taxable  as a corporation for Federal income  tax  purposes,
that  each Unitholder of the Louisiana Trust will be treated as the owner
of  a  pro  rata portion of such Louisiana Trust under the 1986 Code  and
that  the income of the Louisiana Trust will be treated as income of  the
Unitholders under the 1986 Code.

     Tax  counsel  should  be  consulted as to the  other  Louisiana  tax
consequences not specifically considered herein, and as to the  Louisiana
tax status of taxpayers other than Louisiana resident individuals who are
Unitholders  in  the Louisiana Trust.  In addition, no opinion  is  being
rendered as to Louisiana tax consequences resulting from any proposed  or
future federal or state tax legislation.

     Massachusetts  Trusts.                      The Massachusetts  Trust
will invest substantially all of its net assets in obligations issued  by
or on behalf of the Commonwealth of Massachusetts, political subdivisions
thereof,  or  agencies or instrumentalities of the  Commonwealth  or  its
political  subdivisions  (the  "Bonds").   The  Massachusetts  Trust   is
therefore  susceptible to general or particular political,  economic,  or
regulatory   factors  that  may  affect  issuers  of  such  Massachusetts
investments.  The following information constitutes only a brief  summary
of  some  of  the  many  complex factors that may have  an  effect.   The
information may not be applicable to "conduit" obligations on  which  the
public  issuer itself has no financial responsibility.  This  information
is  derived  from official statements of the Commonwealth and certain  of
its  agencies  or  instrumentalities in connection with the  issuance  of
securities, and from other publicly available documents, and is  believed
to  be accurate.  No independent verification has been made of any of the
following information.

     The   Massachusetts   Economy.     After   declining   since   1987,
Massachusetts employment in 1993 has shown positive annual growth.  While
Massachusetts  has  benefitted  from  an  annual  job  growth   rate   of
approximately 2% since the early 1980s, by 1989, employment  had  started
to  decline.   Nonagricultural employment declined 0.7% in  fiscal  1989,
4.0%  in fiscal 1990, 5.5% in fiscal 1991, 0.9% in fiscal 1992, and  1.7%
in  fiscal  1993.  A comparison of total, nonagricultural  employment  in
November 1993 with that in November 1994 indicates an increase of 2.4%.

     From   1980   to   1989,   Massachusetts'  unemployment   rate   was
significantly  lower  than  the  national  average.   By  1990,  however,
unemployment reached 6.0%, exceeding the national average for  the  first
time  since 1977.  The Massachusetts unemployment rate peaked in 1991  at
9.0%  and  dropped  to  6.9% in 1993.  Since 1993,  the  average  monthly
unemployment  rate has declined steadily.  The Massachusetts unemployment
rate  in  February  1996  was 5.0%, as compared with  the  United  States
unemployment rate of 5.5% for the same period.  Other factors  which  may
significantly   and  adversely  affect  the  employment   rate   in   the
Commonwealth  include  reductions  in  federal  government  spending   on
defense-related industries.  Due to this and other considerations,  there
can  be  no  assurance  that unemployment in the  Commonwealth  will  not
increase in the future.

     In  recent years, per capita personal income growth in Massachusetts
has  remained  among the highest in the nation.  From 1994 to  1995,  per
capita   personal  income  increased  6.4%,  from  $26,343  to   $28,021.
Massachusetts  ranked third in the nation in 1995 in per capita  personal
income, with the 1995 figure at 121% of the national figure ($23,208).

                                  -43-
<PAGE>
     The  Commonwealth,  while  the third most  densely  populated  state
according  to the 1990 census, has experienced only a modest increase  in
population  from 1980 to 1990 at a rate equal to less than  one-half  the
rate of increase in the United States population as a whole.

     Massachusetts  possesses a diversified economic base which  includes
traditional manufacturing, high technology and service industries, served
by  an  extensive  transportation system  and  related  facilities.   The
Massachusetts  service sector, at approximately 34.3% of the  state  work
force  in  November  of 1994, is the largest sector in the  Massachusetts
economy.    Government   employment  is  below  the   national   average,
representing  less than 14% of the Massachusetts work force.   In  recent
years, the construction, manufacturing and trade sectors have experienced
the  greatest decreases in employment in Massachusetts, with more  modest
declines  taking  place in the government, finance,  insurance  and  real
estate,   and   service  sectors.   From  1990  to  November   of   1994,
manufacturing employment in Massachusetts declined by some 15.5%.  At the
same  time,  there has occurred a reversal of the dramatic  growth  which
occurred  during  the  1980s in the finance, insurance  and  real  estate
sector and in the construction sector of the Massachusetts economy.

     Over   the  next  decade,  Massachusetts  has  a  very  full  public
construction  agenda which is expected not only to improve mobility,  but
to  provide  a substantial number of construction and related  employment
opportunities,   including  the  major  Central   Artery/Tunnel   project
involving the construction of a third tunnel under Boston Harbor  linking
the  MassPike  and downtown Boston with Logan International Airport,  and
the depression into tunnels of the Central Artery that traverses the City
of  Boston.  Federal funds are expected to cover approximately 90% of the
cost  of this project.  The Central Artery/Tunnel project is expected  to
employ  approximately 5,000 on-site workers and 10,000 auxiliary  workers
during the peak years of construction in the mid-1990s.

     1996 Fiscal Year Budget.  On July 21, 1995, the Governor signed  the
Commonwealth's budget for fiscal 1996.  The fiscal 1996 budget  is  based
on estimated budgeted revenues and other sources of approximately $16.778
billion,  which  includes fiscal 1996 tax revenues  of  $11.653  billion.
Estimated  fiscal  1996 tax revenues are approximately $490  million,  or
4.3% higher than estimated fiscal 1995 tax revenues.

     Fiscal  1996 non-tax revenues are projected to total $5.158 billion,
approximately $66 million, or 1.3% less than fiscal 1995 non-tax revenues
of approximately $5.224 billion.  Federal reimbursements are projected to
decrease by approximately $1 million from approximately $2.970 billion in
fiscal 1995 to approximately $2.969 billion in fiscal 1996, primarily  as
a  result of increased reimbursements for Medicare spending, offset by  a
reduction  in  reimbursements  received in  1995  for  one-time  Medicare
expenses   incurred  in  fiscal  1994  and  fiscal  1995.   Fiscal   1996
departmental  revenues  are  projected to decline  by  approximately  $94
million,  or  7.4%, from approximately $1.273 billion in fiscal  1995  to
approximately $1.179 billion in fiscal 1996.  Major changes in  projected
non-tax  received  for  fiscal 1996 include a decline  in  motor  vehicle
license  and registration fees, reduction of abandoned property  revenues
and a decrease due to non-recurring revenues received in fiscal 1995 from
hospitals  and nursing homes as part of Medicare fiscal rate  settlements
and other reimbursements by municipal hospitals to the state.

     Fiscal  1996 appropriations in the Annual Appropriations  Act  total
approximately  $16.847 billion, including approximately  $25  million  in
gubernatorial  vetoes  overridden  by  the  legislature.   In  the  final
supplemental budget for fiscal 1995, approved on August 24, 1995, another
$71.1 million of appropriations were continued for use in 1996.

     As of February 1, 1996, the Governor had signed into law fiscal 1996
supplemental   appropriations  totalling  approximately  $23.5   million,
including approximately $12.6 million to fund higher education collective
bargaining  contracts  and  $5.6 million for  the  Department  of  Social
Services.   These  appropriations  were  offset  by  approximately  $10.4
million  in  line item reductions, including a reduction of $9.8  million
for  the state's debt service contract assistance to the MBTA.  Both  the
House  and  Senate have passed supplemental appropriation bills totalling
$64.8  million primarily relating to snow and ice removal costs  incurred
by  both  the Commonwealth and cities and towns.  The bills are currently
awaiting  resolution by a conference committee of the House  and  Senate.

                                  -44-
<PAGE>
On  January  26, 1996 and February 9, 1996, the Governor filed additional
supplemental appropriation bills totalling approximately $7.3 million for
costs  relating  to prison overcrowding relief as well  as  reimbursement
costs  associated with a court settlement.  No action has been  taken  on
these bills by either branch of the Legislature.

     As  of May 28, 1996, fiscal 1996 projected spending is approximately
$16.963  billion,  including approximately $153.2  million  reserved  for
contingencies.   Projected  revenues are approximately  $16.851  billion.
The  fiscal  1996  tax  revenue  projection  is  $11.684  billion,  which
represents  an  increase of approximately $80 million  from  the  earlier
estimate, based upon tax revenue collections through April 1996.

     The  fiscal  1996 budget is based on numerous spending  and  revenue
estimates the achievement of which cannot be assured.

     1995  Fiscal  Year.  Budgeted revenues and other sources,  including
non-tax  revenues,  collected in fiscal 1995 were  approximately  $16.387
billion,  approximately $837 million, or 5.4% above fiscal 1994  revenues
of   $15.550   billion.   Fiscal  1995  tax  revenues  collections   were
approximately  $11.163  billion,  approximately  $12  million  above  the
Department of Revenue's revised fiscal year 1995 tax revenue estimate  of
$10.151  billion and $556 million, or 5.2% above fiscal year tax revenues
of $10.607 billion.

     Budgeted  expenditures and other uses of funds in fiscal  1995  were
approximately $16.251 billion, approximately $728 million, or 4.7%  above
fiscal 1994 budgeted expenditures and uses of $15.523 billion.

     The  Commonwealth ended fiscal 1995 with an operating gain  of  $137
million and an ending fund balance of $726 million.

     Debt  Ratings.   S&P  currently rates the  Commonwealth's  uninsured
general  obligation bonds at A+.  At the same time, S&P  currently  rates
state  and agency notes at SP1.  From 1989 through 1992, the Commonwealth
had  experienced  a steady decline in its S&P rating,  with  its  decline
beginning  in May 1989, when S&P lowered its rating on the Commonwealth's
general obligation bonds and other Commonwealth obligations from  AA+  to
AA  and continuing a series of further reductions until March 1992,  when
the rating was affirmed at BBB.

     Moody's   currently  rates  the  Commonwealth's  uninsured   general
obligation  bonds  at A1.  From 1989 through 1992, the  Commonwealth  had
experienced a steady decline in its rating by Moody's since May 1989.  In
May  1989,  Moody's lowered its rating on the Commonwealth's  notes  from
MIG-1  to  MIG-2,  and its rating on the Commonwealth's commercial  paper
from  P-1  to  P-2.  On June 21, 1989, Moody's reduced the Commonwealth's
general  obligation rating from Aa to A.  On November 15,  1989,  Moody's
reduced  the rating on the Commonwealth's general obligations from  A  to
Baa1,  and  on  March  9,  1990,  Moody's  reduced  the  rating  of   the
Commonwealth's general obligation bonds from Baa1 to Baa.

     There can be no assurance that these ratings will continue.

     In  recent years, the Commonwealth and certain of its public  bodies
and  municipalities have faced serious financial difficulties which  have
affected the credit standing and borrowing abilities of Massachusetts and
its respective entities and may have contributed to higher interest rates
on  debt  obligations.   The continuation of, or  an  increase  in,  such
financial difficulties could result in declines in the market values  of,
or  default  on, existing obligations including Massachusetts Obligations
in  the  Trust.  Should there be during the term of the Trust a financial
crisis  relating  to Massachusetts, its public bodies or  municipalities,
the market value and marketability of all outstanding bonds issued by the
Commonwealth  and its public authorities or municipalities including  the
Massachusetts Obligations in the Trust and interest income to  the  Trust
could be adversely affected.

     Total Bond and Note Liabilities.  The total general obligation  bond
indebtedness of the Commonwealth (including Dedicated Income Tax Debt and
Special  Obligation  Debt) as of April 1, 1996 was approximately  $10.093
billion.   There  were  also outstanding approximately  $240  million  in
general  obligation notes and other short term general  obligation  debt.

                                  -45-
<PAGE>
The  total bond and note liabilities of the Commonwealth as of  April  1,
1996,   including   guaranteed  bond  and  contingent  liabilities,   was
approximately $13.818 billion.

     Litigation.   The  Commonwealth  is  engaged  in  various   lawsuits
involving environmental and related laws, including an action brought  on
behalf of the U.S. Environmental Protection Agency alleging violations of
the Clean Water Act and seeking to enforce the clean-up of Boston Harbor.
The MWRA, successor in liability to the Metropolitan District Commission,
has  assumed  primary responsibility for developing  and  implementing  a
court-approved  plan  for  the construction of the  treatment  facilities
necessary  to  achieve compliance with federal requirements.   Under  the
Clean  Water Act, the Commonwealth may be liable for costs of  compliance
in  these or any other Clean Water cases if the MWRA or a municipality is
prevented from raising revenues necessary to comply with a judgment.  The
MWRA  currently  projects  that the total cost  of  construction  of  the
treatment  facilities required under the court's order  is  approximately
$3.557  billion in current dollars, with approximately $1.046 billion  to
be  spent  on  or  after June 30, 1995.  On October 18, 1995,  the  court
entered  an  order which reduced the MWRA's obligation to  build  certain
additional secondary treatment facilities, which is estimated by the MWRA
will save ratepayers approximately $165 million.

     In  1995, the Spaulding Rehabilitation Hospital ("Spaulding")  filed
an  action  to  enforce an agreement to acquire its property  by  eminent
domain in connection with the Central Artery/Third Harbor Tunnel Project.
If  successful,  Spaulding could recover the fair  market  value  of  its
property in addition to its relocation costs with respect to its personal
property.    The  Commonwealth  estimates  its  potential  liability   at
approximately $50 million.

     The   Commonwealth  faces  an  additional  potential  liability   of
approximately   $40  million  in  connection  with  a   taking   by   the
Massachusetts  Highway Department related to the relocation  of  Northern
Avenue in Boston.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions  to which the issuers of obligations held by the Massachusetts
Trust   are  subject.   Additionally,  many  factors  including  national
economic, social and environmental policies and conditions, which are not
within the control of the issuers of Bonds, could affect or could have an
adverse impact on the financial condition of the Commonwealth and various
agencies  and  political subdivisions located in the  Commonwealth.   The
Sponsor  is  unable to predict whether or to what extent such factors  or
other  factors may affect the issuers of the Bonds, the market  value  or
marketability  of the Bonds or the ability of the respective  issuers  of
the  Bonds  acquired  by the Massachusetts Trust to pay  interest  on  or
principal of the Bonds.

     At  the  time  of the closing for each Massachusetts Trust,  Special
Counsel to the Massachusetts Trust for Massachusetts tax matters rendered
an opinion under then existing Massachusetts income tax law applicable to
taxpayers  whose income is subject to Massachusetts income  taxation  and
based  on  rulings  of the Commissioner of Revenue substantially  to  the
effect that:

          (1)    For Massachusetts income tax purposes, the Massachusetts
     Trust  will  be  treated as a corporate trust  under  Section  8  of
     Chapter  62 of the Massachusetts General Laws and not as  a  grantor
     trust under Section 10(e) of Chapter 62 of the Massachusetts General
     Laws.

         (2)   The Massachusetts Trust will not be held to be engaging in
     business in Massachusetts within the meaning of said Section  8  and
     will, therefore, not be subject to Massachusetts income tax.

         (3)   Massachusetts Unitholders who are subject to Massachusetts
     income taxation under Chapter 62 of Massachusetts General Laws  will
     not  be  required to include their respective shares of the earnings
     of   or   distributions  from  the  Massachusetts  Trust  in   their
     Massachusetts  gross  income to the extent  that  such  earnings  or
     distributions represent tax-exempt interest for federal  income  tax
     purposes  received by the Massachusetts Trust on obligations  issued
     by   Massachusetts,   its  counties,  municipalities,   authorities,
     political  subdivisions or instrumentalities, or  issued  by  United
     States territories or possessions.

                                  -46-
<PAGE>
          (4)   Any proceeds of insurance obtained by the Trustee of  the
     Trust  or  by  the issuer of a Bond held by the Massachusetts  Trust
     which  are  paid  to Massachusetts Unitholders and  which  represent
     maturing interest on defaulted obligations held by the Trustee  will
     be  excludable  from Massachusetts gross income of  a  Massachusetts
     Unitholder  if, and to the same extent as, such interest would  have
     been so excludable if paid by the issuer of the defaulted Bond.

          (5)    The  Massachusetts Trust's capital gains and/or  capital
     losses  realized  upon  disposition of Bonds  held  by  it  will  be
     includable  pro  rata in the federal gross income  of  Massachusetts
     Unitholders  who are subject to Massachusetts income taxation  under
     Chapter 62 of the Massachusetts General Laws, and such gains  and/or
     losses  will  be  included as capital gains  and/or  losses  in  the
     Massachusetts Unitholders' Massachusetts gross income, except  where
     capital  gain  is specifically exempted from income  taxation  under
     acts authorizing issuance of said Bonds.

          (6)   Gains or losses realized upon sale or redemption of Units
     by Massachusetts Unitholders who are subject to Massachusetts income
     taxation under Chapter 62 of the Massachusetts General Laws will  be
     includable in their Massachusetts gross income.

         (7)   In determining such gain or loss Massachusetts Unitholders
     will, to the same extent required for Federal tax purposes, have  to
     adjust  their  tax  bases  for  their  Units  for  accrued  interest
     received,  if  any,  on  Bonds delivered to the  Trustee  after  the
     Unitholders pay for their Units and for amortization of premiums, if
     any, on obligations held by the Massachusetts Trust.

          (8)    The Units of the Massachusetts Trust are not subject  to
     any   property   tax  levied  by  Massachusetts  or  any   political
     subdivision  thereof,  nor to any income  tax  levied  by  any  such
     political subdivision.  They are includable in the gross estate of a
     deceased Massachusetts Unitholder who is a resident of Massachusetts
     for purposes of the Massachusetts Estate Tax.

     Michigan Trusts.                 Investors should be aware that  the
economy of the State of Michigan has, in the past, proven to be cyclical,
due  primarily to the fact that the leading sector of the State's economy
is  the  manufacturing of durable goods.  While the  State's  efforts  to
diversify  its economy have proven successful, as reflected by  the  fact
that the share of employment in the State in the durable goods sector has
fallen  from 33.1 percent in 1960 to 17.9 percent in 1990, durable  goods
manufacturing still represents a sizable portion of the State's  economy.
As a result, any substantial national economic downturn is likely to have
an  adverse effect on the economy of the State and on the revenues of the
State and some of its local governmental units.

     In  July  1995, Moody's Investors Service, Inc. raised  the  State's
general  obligation  bond rating to "Aa."  In October  1989,  Standard  &
Poor's raised its rating on the State's general obligation bonds to "AA."

     The  State's economy could continue to be affected by changes in the
auto  industry,  notably consolidation and plant closings resulting  from
competitive  pressures and over-capacity.  Such actions  could  adversely
affect  State  revenues and the financial impact on the  local  units  of
government in the areas in which plants are closed could be more  severe.
In  addition, as described in the State's comprehensive annual  financial
report  on  file  with  the  Nationally Recognized  Municipal  Securities
Information   Repositories,  the  State  is  party   to   various   legal
proceedings, some of which could, if unfavorably resolved from the  point
of view of the State, substantially affect State programs or finances.

     In  recent  years, the State has reported its financial  results  in
accordance with generally accepted accounting principles.  For the fiscal
year  ending  September 30, 1991, the State reported a negative  year-end
balance in the General Fund/School Aid Fund of $169.4 million.  The State
ended each of the 1992, 1993, 1994 and 1995 fiscal years with its General
Fund/School Aid Fund in balance, after having made substantial  transfers
to  the  Budget Stabilization Fund in 1993, 1994, and 1995.  In the  1991
through  1993  fiscal  years,  the State experienced  deteriorating  cash
balances  which  necessitated short-term borrowing and  the  deferral  of

                                  -47-
<PAGE>
certain scheduled cash payments.  The State did not borrow for cash  flow
purposes  in 1994, but borrowed $500 million on March 9, 1995, which  was
repaid on September 29, 1995 and $900 million on February 20, 1996,  with
a  maturity date of September 30, 1996.  The State's Budget Stabilization
Fund received transfers of $283 million in 1993, $464 million in 1994 and
$320  million  in 1995, bringing the balance in the Budget  Stabilization
Fund,   after   making  certain  transfers  out,  to  $988   million   at
September 30, 1995.

     The  Michigan  Constitution  of 1963  limits  the  amount  of  total
revenues  of the State raised from taxes and certain other sources  to  a
level  for each fiscal year equal to a percentage of the State's personal
income for the prior calendar year.  In the event that the State's  total
revenues exceed the limit by 1 percent or more, the Michigan Constitution
of 1963 requires that the excess be refunded to taxpayers.

     On  March 15, 1994, Michigan voters approved a school finance reform
amendment  to  the  State's  Constitution  which,  among  other   things,
increased  the  State sales tax rate from 4% to 6% and placed  a  cap  on
property   assessment  increases  for  all  property  taxes.   Concurrent
legislation  cut the State's income tax rate from 4.6% to  4.4%,  reduced
some  property  taxes  and  altered local school  funding  sources  to  a
combination  of  property  taxes and state revenues,  some  of  which  is
provided  from other new or increased State taxes.  The legislation  also
contained  other provisions that alter (and, in some cases,  may  reduce)
the  revenues of local units of government, and tax increment bonds could
be   particularly   affected.   While  the   ultimate   impact   of   the
constitutional amendment and related legislation cannot yet be accurately
predicted,  investors  should be alert to the potential  effect  of  such
measures  upon  the operations and revenues of Michigan  local  units  of
government.

     In  addition,  the State Legislature recently adopted a  package  of
State tax cuts, including a phase out of the intangibles tax, an increase
in  exemption  amounts  for personal income tax, and  reductions  in  the
single business tax.

     Although all or most of the Bonds in the Michigan Trust are  revenue
obligations  or  general obligations of local governments or  authorities
rather  than  general obligations of the State of Michigan itself,  there
can  be  no  assurance  that  any financial difficulties  the  State  may
experience will not adversely affect the market value or marketability of
the Bonds or the ability of the respective obligors to pay interest on or
principal of the Bonds, particularly in view of the dependency  of  local
governments  and  other  authorities upon  State  aid  and  reimbursement
programs  and,  in  the  case  of  bonds issued  by  the  State  Building
Authority, the dependency of the State Building Authority on the  receipt
of  rental payments from the State to meet debt service requirements upon
such  bonds.   In  the  1991  fiscal year,  the  State  deferred  certain
scheduled cash payments to municipalities, school districts, universities
and  community colleges.  While such deferrals were made up at  specified
later dates, similar future deferrals could have an adverse impact on the
cash  position of some local governmental units.  Additionally, the State
reduced  revenue  sharing  payments to municipalities  below  that  level
provided  under formulas by $10.9 million in the 1991 fiscal year,  $34.4
million  in the 1992 fiscal year, $45.5 million in the 1993 fiscal  year,
$54.5  million  in the 1994 fiscal year, and $67.0 million (budgeted)  in
the 1995 fiscal year.

     The  Michigan  Trust may contain general obligation bonds  of  local
units of government pledging the full faith and credit of the local  unit
which  are payable from the levy of ad valorem taxes on taxable  property
within  the jurisdiction of the local unit.  Such bonds issued  prior  to
December 22, 1978, or issued after December 22, 1978 with the approval of
the  electors  of the local unit, are payable from property taxes  levied
without  limitation as to rate or amount.  With respect to  bonds  issued
after  December 22, 1978, and which were not approved by the electors  of
the  local unit, the tax levy of the local unit for debt service purposes
is subject to constitutional, statutory and charter tax rate limitations.
In  addition,  several  major  industrial  corporations  have  instituted
challenges  of their ad valorem property tax assessments in a  number  of
local municipal units in the State.  If successful, such challenges could
have  an  adverse impact on the ad valorem tax bases of such units  which
could  adversely  affect their ability to raise funds for  operation  and
debt service requirements.

                                  -48-
<PAGE>
     At  the time of the closing for each Michigan Trust, Special Counsel
to each Michigan Trust for Michigan tax matters rendered an opinion under
then  existing  Michigan  income tax law applicable  to  taxpayers  whose
income is subject to Michigan income taxation substantially to the effect
that:

     The  Michigan  Trust  and the owners of Units will  be  treated  for
purposes of the Michigan income tax laws and the Single Business  Tax  in
substantially  the same manner as they are for purposes  of  the  Federal
income tax laws, as currently enacted.  Accordingly, we have relied  upon
the  opinion of Counsel to the Sponsor as to the applicability of Federal
income  tax  laws under the Internal Revenue Code of 1986,  as  currently
amended, to the Michigan Trust and the Unitholders.

     Under  the  income tax laws of the State of Michigan,  the  Michigan
Trust  is not an association taxable as a corporation; the income of  the
Michigan  Trust will be treated as the income of the Unitholders  of  the
Michigan  Trust and be deemed to have been received by them when received
by the Michigan Trust.  Interest on the Bonds in the Michigan Trust which
is  exempt  from tax under the Michigan income tax laws when received  by
the  Michigan Trust will retain its status as tax exempt interest to  the
Unitholders of the Michigan Trust.

     For purposes of the Michigan income tax laws, each Unitholder of the
Michigan Trust will be considered to have received his pro rata share  of
interest  on each Bond in the Michigan Trust when it is received  by  the
Michigan  Trust, and each Unitholder will have a taxable event  when  the
Michigan  Trust disposes of a Bond (whether by sale, exchange, redemption
or payment at maturity) or when the Unitholder redeems or sells his Unit,
to  the  extent the transaction constitutes a taxable event  for  Federal
income  tax purposes.  The tax cost of each Unit to a Unitholder will  be
established and allocated for purposes of the Michigan income tax laws in
the  same  manner as such cost is established and allocated  for  Federal
income tax purposes;

     Under  the  Michigan  Intangibles Tax, the  Michigan  Trust  is  not
taxable  and the pro rata ownership of the underlying Bonds, as  well  as
the interest thereon, will be exempt to the Unitholders to the extent the
Michigan  Trust consists of obligations of the State of Michigan  or  its
political  subdivisions  or municipalities,  or  of  obligations  of  the
possessions  of the United States.  The Intangibles Tax is  being  phased
out, with reductions of twenty-five percent (25%) in 1994 and 1995, fifty
percent (50%) in 1996, and seventy-five percent (75%) in 1997, with total
repeal effective January 1, 1998.

     The  Michigan Single Business Tax replaced the tax on corporate  and
financial  institution  income under the Michigan  Income  Tax,  and  the
Intangible  Tax with respect to those intangibles of persons  subject  to
the  Single  Business Tax the income from which would  be  considered  in
computing  the  Single Business Tax.  Persons are subject to  the  Single
Business Tax only if they are engaged in "business activity," as  defined
in the Act.  Under the Single Business Tax, both interest received by the
Michigan  Trust  on the underlying Bonds and any amount distributed  from
the  Michigan  Trust  to  a  Unitholder, if not included  in  determining
taxable  income for Federal income tax purposes, is also not included  in
the adjusted tax base upon which the Single Business Tax is computed,  of
either  the Michigan Trust or the Unitholders.  If the Michigan Trust  or
the Unitholders have a taxable event for Federal income tax purposes when
the  Michigan  Trust  disposes  of a Bond  (whether  by  sale,  exchange,
redemption or payment at maturity) or the Unitholder redeems or sells his
Unit,  an amount equal to any gain realized from such taxable event which
was  included in the computation of taxable income for Federal income tax
purposes  (plus  an  amount equal to any capital gain  of  an  individual
realized  in  connection with such event but excluded in  computing  that
individual's  Federal taxable income) will be included in  the  tax  base
against which, after allocation, apportionment and other adjustments, the
Single  Business  Tax is computed.  The tax base will be  reduced  by  an
amount  equal  to  any capital loss realized from such a  taxable  event,
whether or not the capital loss was deducted in computing Federal taxable
income  in the year the loss occurred.  Unitholders should consult  their
tax advisor as to their status under Michigan law.

     Any proceeds paid under an insurance policy issued to the Trustee of
the  Trust,  or  paid under individual policies obtained  by  issuers  of
Bonds,  which,  when  received  by  the Unitholders,  represent  maturing
interest on defaulted obligations held by the Trustee, will be excludable
from the Michigan income tax laws and the Single Business Tax if, and  to

                                  -49-
<PAGE>
the  same extent as, such interest would have been so excludable if  paid
by  the  issuer of the defaulted obligations.  While treatment under  the
Michigan  Intangibles  Tax is not premised upon the  characterization  of
such proceeds under the Internal Revenue Code, the Michigan Department of
Treasury should adopt the same approach as under the Michigan income  tax
laws and the Single Business Tax.

     As  the Tax Reform Act of 1986 eliminates the capital gain deduction
for  tax  years  beginning after December 31, 1986, the federal  adjusted
gross  income,  the computation base for the Michigan Income  Tax,  of  a
Unitholder will be increased accordingly to the extent such capital gains
are  realized  when the Michigan Trust disposes of a  Bond  or  when  the
Unitholder  redeems  or  sells  a Unit, to the  extent  such  transaction
constitutes a taxable event for Federal income tax purposes.

     Minnesota Trusts.                  In the early 1980s, the State  of
Minnesota  experienced financial difficulties due to a  downturn  in  the
State's  economy resulting from the national recession.  In  response  to
revenue  shortfalls,  the legislature broadened and increased  the  State
sales  tax,  increased income taxes (by increasing rates and  eliminating
deductions) and reduced appropriations and deferred payment of State aid,
including  appropriations for and aids to local governmental units.   The
State's  fiscal  problems affected other governmental  units  within  the
State,  such  as  local government, school districts and state  agencies,
which, in varying degrees, also faced cash flow difficulties.  In certain
cases, revenues of local governmental units and agencies were reduced  by
the recession.

     Because   of  the  State's  fiscal  problems,  Standard   &   Poor's
Corporation  reduced  its  rating  on  the  State's  outstanding  general
obligation bonds from AAA to AA+ in August 1981 and to AA in March  1982.
Moody's  Investors  Service,  Inc. lowered  its  rating  on  the  State's
outstanding general obligation bonds from Aaa to Aa in April  1982.   The
State's  economy recovered in the July 1, 1983 to June 30, 1985 biennium,
and  substantial reductions in the individual income tax were enacted  in
1984  and  1985.   Standard & Poor's raised its  rating  on  the  State's
outstanding  general obligation bonds to AA+ in January 1985.   In  1986,
1987,  1991,  1992,  and  1993, legislation  was  required  to  eliminate
projected  budget  deficits  by  raising  additional  revenue,   reducing
expenditures,  including  aids  to  political  subdivisions  and   higher
education,  reducing  the  State's budget reserve  (cash  flow  account),
imposing a sales tax on purchases by local governmental units, and making
other budgetary adjustments.

     State  grants  and aids represent a large percentage  of  the  total
revenues  of  cities, towns, counties and school districts in  Minnesota.
Even with respect to Bonds that are revenue obligations of the issuer and
not  general obligations of the State, there can be no assurance that the
fiscal  problems referred to above will not adversely affect  the  market
value  or  marketability of the Bonds or the ability  of  the  respective
obligors to pay interest on and principal of the Bonds.

     Minnesota's 1994-95 Fiscal Year ended with a general fund and  local
government  trust  fund  budgetary balance  of  $444.63  million.   Total
resources  available  were  $17.760  billion.   Total  expenditures   and
transfers were $16.740 billion.

     According  to  a July 1996 report from the Minnesota  Department  of
Finance, net general fund receipts, including revenues dedicated  to  the
local  government  trust  fund are estimated to have  totaled  more  than
$8.983  billion  during  the 1996 fiscal year, $255.3  (2.9%)  more  than
forecast.  Minnesota's economy has been stronger than forecast  in  1996.
Each  of  the  four major taxes-individual, sales, corporate,  and  motor
vehicle-brought  in  an  estimated $4,146.6  million,  $2,905.1  million,
$704.8 million, and $372.1 million, respectively, a total of $226 million
more than forecast.  More than $100 million of the additional revenue  is
attributable  to  settlement  of  tax year  1995  individual  income  tax
liabilities, some of which may be one time in nature.

     The  uncommitted general fund balance at the close  of  the  1996-97
biennium  is  expected  to be $64 million.  This  forecast  reflects  the
statutory  allocations  made  in November 1995  to  increase  the  budget
reserve  to  $220 million and reduce the school property tax  recognition
percentage to zero by Fiscal Year 1997.  Total general fund revenues  for
the  1996-97 biennium are expected to be $18.453 billion.  Total  general
fund expenditures are expected to reach $18.839 billion.

                                  -50-
<PAGE>
     In  recent years, Minnesota has ranked as one of the top five states
in  production for dairy products, soy beans, hogs, corn, turkeys,  sugar
beets,  barley,  hay, sweet corn, oats, green peas, and  sunflowers.   In
1994,  Minnesota  ranked first in the nation in cash receipts  for  sugar
beets.   Total  cash  receipts in 1994 were $6.522  billion,  with  dairy
products and soy beans contributing 18.3% and 15.6%, respectively.

     Minnesota's 1980-94 growth rate of 12.1% was the highest of  the  12
Midwest states and nearly triple the overall growth rate for the Midwest.
Minnesota's population grew 4.4% from 1990-94, to 4,570,355.

     Between  1985  and  1994,  more than  435,000  jobs  were  added  in
Minnesota,  resulting  in  employment growth of  24.1%  compared  to  the
national  average  of  16.9%.   The four fastest  growing  industries  in
Minnesota  were:  services; manufacturing; finance,  insurance  and  real
estate  (FIRE);  and transportation, communications and public  utilities
(TCPU).   Manufacturing employment increased 10.5% while overall national
manufacturing employment declined nearly 5%. Minnesota continues to  rely
on  its  competitive  advantages  to generate  jobs  in  traditional  and
emerging  manufacturing and service industries.  Mining continues  to  be
the weakest industry, although in 1993, Minnesota accounted for more than
three-quarters  of the total U.S. iron ore production.   In  1994,  2.244
million were employed in non-farm industries.

     The  annual  unemployment rate in Minnesota was below the  U.S.  and
Midwest  rates every year during the ten-year period 1985  to  1994.   In
1994,  the  Minnesota unemployment rate was at a ten-year  low  of  3.9%,
compared  to  the  6.1%  for the nation.  The highest  unemployment  rate
Minnesota has experienced in the last ten years was 6.0% in 1985.

     Minnesota's  unadjusted  unemployment rate increased  slightly  from
3.4% in July 1995 to 3.5% in July 1996.  This compares with the U.S. rate
of  5.9% in July 1995 and 5.6% in July 1996.  Between July 1995 and  July
1996,  Minnesota added 42,700 jobs, growing at a rate of 1.8%  for  total
nonfarm  wage  and salary employment.  This brings the  total  number  of
nonfarm  jobs in the state to 2,431,800.  In the last year, the  services
division  accounted for over 40% of the growth and trade made up  another
30%.   From  July 1995 to July 1996, the services sector  grew  2.7%,  or
17,400  jobs.   Manufacturing added 2,400 jobs,  a  .8%  increase.   FIRE
gained  3,900  jobs  for a growth rate of 2.8%.   This  was  the  largest
percentage  increase  of  any  industry  division  in  the  state.   TCPU
increased by 2.7%, or 3,200 jobs.  Employment has grown at a 3.5%  annual
rate in 1996, well above the national average.

     The  labor force participation rate in Minnesota was 75.6% in  1994,
almost  14%  higher than the U.S. average of 66.6%.  In 1994, there  were
2.565 million in the labor force.  As of July 1996, this number increased
to 2.637 million.

     In  1994,  per  capita  personal income in  Minnesota  was  $22,257,
exceeding the national average by 2.5%.  In 1995, Minnesota's per  capita
personal  income  rose to $23,971, an increase of  4.5%  from  1994,  and
exceeding  the  national average by 3%.  Minnesota's personal  income  is
estimated  to  increase  5.0% in 1996.  The U.S.  increase  for  1996  is
predicted at 4.7%.

     Minnesota's wage and salary income increased 4.2% in 1993,  6.6%  in
1994  and 6.2% in 1995.  In comparison, the United States annual increase
was  3.5%,  4.8%,  and 5.5% for 1993, 1994, and 1995, respectively.   For
1996,  Minnesota's wage and salary income is expected  to  increase  4.5%
compared to the United States' 4.4% increase.

     In  May 1996, Moody's Investor Services upgraded Minnesota's general
obligation bond rating to Aaa.  S&P's current rating is AA+, and  Fitch's
rates Minnesota bonds at AAA.

     At the time of the closing for each Minnesota Trust, Special Counsel
to  each  Minnesota Trust for Minnesota tax matters rendered  an  opinion
under  then  existing  Minnesota income tax law applicable  to  taxpayers
whose income is subject to Minnesota income taxation substantially to the
effect that:

                                  -51-
<PAGE>
     We  understand  that  the  Minnesota Trust  will  only  have  income
consisting  of (i) interest from bonds issued by the State  of  Minnesota
and  its  political  and  governmental subdivisions,  municipalities  and
governmental agencies and instrumentalities (the "Minnesota  Bonds")  and
bonds  issued by possessions of the United States (the "Possession Bonds"
and,  with  the Minnesota Bonds the "Bonds") which would be  exempt  from
federal  and  Minnesota  income  taxation  when  paid  directly   to   an
individual, trust or estate, (ii) gain on the disposition of such  Bonds,
and  (iii) proceeds paid under certain insurance policies issued  to  the
Trustee  or to the issuers of the Bonds which represent maturing interest
or principal payments on defaulted Bonds held by the Trustee.

     Neither the Sponsor not its counsel have independently examined  the
Bonds  to  be  deposited in and held in the Trust.  However, although  no
opinion  is expressed herein regarding such matters, it is assumed  that:
(i)  the  Bonds  were  validly  issued,  (ii)  the  interest  thereon  is
excludable  from gross income for federal income tax purposes  and  (iii)
the  interest thereon is exempt from income tax imposed by Minnesota that
is  applicable to individuals, trusts and estates (the "Minnesota  Income
Tax").   It  should  be  noted that interest on the  Minnesota  Bonds  is
subject  to  tax  in the case of corporations subject  to  the  Minnesota
Corporate Franchise Tax or the Corporate Alternative Minimum Tax and is a
factor  in  the  computation of the Minimum Fee applicable  to  financial
institutions;  no opinion is expressed with respect to the  treatment  of
interest on the Possession Bonds for purposes of such taxes.  The opinion
set  forth below does not address the taxation of persons other than full
time residents of Minnesota.

     Although  Minnesota  state law provides that interest  on  Minnesota
bonds is exempt from Minnesota state income taxation, the Minnesota state
legislature has enacted a statement of intent that interest on  Minnesota
bonds  should  be  subject to Minnesota state income taxation  if  it  is
judicially determined that the exemption discriminates against interstate
commerce,  effective  for  the calendar year in  which  such  a  decision
becomes final.  It cannot be predicted whether a court would render  such
a  decision or whether, as a result thereof, interest on Minnesota  bonds
and  therefore distributions by the Minnesota Trust would become  subject
to Minnesota state income taxation.

     In  the  opinion of Counsel to the Sponsor, under existing Minnesota
income  tax  law  as of the date of this prospectus and  based  upon  the
assumptions above:

          (1)    The Minnesota Trust is not an association taxable  as  a
     corporation  and  each  Unitholder of the Minnesota  Trust  will  be
     treated  as the owner of a pro rata portion of the Minnesota  Trust,
     and the income of such portion of the Minnesota Trust will therefore
     be  treated as the income of the Unitholder for Minnesota Income Tax
     purposes;

          (2)    Income  on  the Bonds excludable from Minnesota  taxable
     income for purposes of the Minnesota Income Tax when received by the
     Minnesota Trust and which would be excludable from Minnesota taxable
     income for purposes of the Minnesota Income Tax if received directly
     by  a  Unitholder, will be excludable from Minnesota taxable  income
     for  purposes  of  the  Minnesota Income Tax when  received  by  the
     Minnesota Trust and distributed to such Unitholder;

          (3)    To  the extent that interest on certain Bonds,  if  any,
     which  is  includible  in  the computation of  "alternative  minimum
     taxable income" for federal income tax purposes, such interest  will
     also  be  includible  in  the computation  of  "alternative  minimum
     taxable  income"  for purposes of the Minnesota Alternative  Minimum
     Tax imposed on individuals, estates and trusts;

         (4)   Each Unitholder of the Minnesota Trust will recognize gain
     or loss for Minnesota Income Tax purposes if the Trustee disposes of
     a  Bond  (whether  by  redemption, sale  or  otherwise)  or  if  the
     Unitholder  redeems  or sells Units of the Minnesota  Trust  to  the
     extent that such a transaction results in a recognized gain or  loss
     to such Unitholder for federal income tax purposes;

          (5)   Tax basis reduction requirements relating to amortization
     of bond premium may, under some circumstances, result in Unitholders
     realizing taxable gain for Minnesota Income Tax purposes when  their
     Units are sold or redeemed for an amount equal to or less than their
     original cost;

                                  -52-
<PAGE>
         (6)   Proceeds, if any, paid under individual insurance policies
     obtained by issuers of Bonds or the Trustee which represent maturing
     interest  on  defaulted  obligations held by  the  Trustee  will  be
     excludable from Minnesota net income if, and to the same extent  as,
     such  interest  would  have been so excludable  from  Minnesota  net
     income  if  paid in the normal course by the issuer of the defaulted
     obligation  provided that, at the time such policies are  purchased,
     the  amounts  paid for such policies are reasonable,  customary  and
     consistent  with the reasonable expectation that the issuer  of  the
     bonds,  rather than the insurer, will pay debt service on the bonds;
     and

          (7)    To  the extent that interest derived from the  Minnesota
     Trust  by  a  Unitholder  with respect to any  Possession  Bonds  is
     excludable  from gross income for federal income tax purposes,  such
     interest will not be subject to the Minnesota Income Tax.  As  noted
     above,  we have expressed no opinion as to the treatment of interest
     on  the  Possession  Bonds for purposes of the  Minnesota  Corporate
     Franchise  Tax  or the Alternative Minimum Tax or whether  it  is  a
     factor in the computation of the Minimum Fee applicable to financial
     institutions.   Although a federal statute currently  provides  that
     bonds  issued by the Government of Puerto Rico, or by its authority,
     are  exempt from all state and local taxation, the Supreme Court  of
     Minnesota  has  held  that interest earned on bonds  issued  by  the
     Government of Puerto Rico may be included in taxable net income  for
     purposes  of computing the Minnesota bank excise tax.  The State  of
     Minnesota  could  apply  the same reasoning in  determining  whether
     interest  on  the  Possession Bonds is subject to the  taxes  listed
     above on which we express no opinion.

     We  have  not examined any of the Bonds to be deposited and held  in
the  Minnesota Trust or the proceedings for the issuance thereof  or  the
opinions  of bond counsel with respect thereto, and therefore express  no
opinions  to  the  exemption from State income taxes of interest  on  the
Bonds if received directly by a Unitholder.

     Counsel  to  the  Sponsor has expressed no opinion with  respect  to
taxation  under any other provision of Minnesota law.  Ownership  of  the
Units  may  result  in collateral Minnesota tax consequences  to  certain
taxpayers.  Prospective investors should consult their tax advisors as to
the applicability of any such collateral consequences.

     Missouri  Trusts.                 The following discussion regarding
constitutional  limitations and the economy of the State of  Missouri  is
included for the purpose of providing general information that may or may
not affect issuers of the Bonds in Missouri.

     Missouri's population was 5,117,000 according to the 1990 census  of
the United States Bureau of the Census, which represented an increase  of
200,000 or 4.1% from the 1980 census of 4,917,000 inhabitants.  Based  on
the  1990  population, Missouri was the 15th largest state in the  nation
and  the third most populous state west of the Mississippi River, ranking
behind  California  and  Texas.   In 1994,  the  State's  population  was
estimated to be 5,278,000 by the United States Bureau of the Census.

     Agriculture  is  a  significant  component  of  Missouri's  economy.
According  to  data  of  the  United States  Department  of  Agriculture,
Missouri  ranked 16th in the nation in 1993 in the value of cash receipts
from  farm  marketing, with over $4.1 billion.  Missouri is  one  of  the
nation's  leading  purebred  livestock  producers.   In  1993,  sales  of
livestock  and livestock products constituted nearly 56% of  the  State's
total agricultural receipts.

     Missouri is one of the leading mineral producers in the Midwest, and
ranked  15th  nationally in 1993 in the production of  nonfuel  minerals.
Total  preliminary value of mineral production in 1993 was  approximately
$832  million.   The State continues to rank first in the nation  in  the
production  of  lead.  Lead production in 1993 was valued  at  over  $193
million.  Missouri also ranks first in the production of refractory clay,
third  in  barite, fourth in production of zinc and is a leading producer
of lime, cement and stone.

     According  to  data obtained by the Missouri Division of  Employment
Security, in 1996, over 2.5 million workers had nonagricultural  jobs  in
Missouri.    Over  27%  of  these  workers  were  employed  in  services,
approximately 24% were employed in wholesale and retail trade, and  16.7%

                                  -53-
<PAGE>
were employed in manufacturing.  By October 1996, Missouri had added  the
most  new jobs in non-farm employment of all the mountain-plains  states,
with  employment growth of 16,400.  In the last ten years,  Missouri  has
experienced  a  significant increase in employment in the service  sector
and  in wholesale and retail trade.  Missouri led the ten mountain-plains
states  in adding the most service jobs between October 1995 and  October
1996, at 23,400.

     In  1995, per capita personal income in Missouri was $21,819, a 5.7%
increase  over the 1994 figure of $20,644.  For the United  States  as  a
whole,  per capita income in 1995 was $23,208, a 5.3% increase  over  the
1994 per capita income of $22,047.  In 1995, Missouri had the largest pay
gain  for  the mountain-plains region, at 4.2%, outpacing the  percentage
gain for the nation.

     For  fiscal  year 1994, the majority of revenues for  the  State  of
Missouri will be obtained from individual income taxes (53.1%), sales and
use  taxes  (30.0%),  corporate income taxes (5.9%), and  county  foreign
insurance taxes (3.0%).  Major expenditures for fiscal year 1994  include
elementary  and  secondary  education (30.6%),  human  services  (25.4%),
higher education (14.8%) and desegregation (8.9%).

     The fiscal year 1994 budget balances resources and obligations based
on  the  consensus  revenue and refund estimate and  an  opening  balance
resulting   from   continued  withholdings  and  delayed   spending   for
desegregation  capital  projects.  The total  general  revenue  operating
budget  for  fiscal  year  1994 exclusive of  desegregation  is  $3,844.6
million.

     As  of  December 31, 1994, the state had spent $2.2 billion  on  the
desegregation cases in St. Louis and Kansas City.  At the end  of  fiscal
year  1995,  that  total  will rise to an estimated  $2.6  billion.   The
revised  estimate  for  fiscal  year  1995  is  $358.9  million  and  the
projection for fiscal year 1996 is $344.4 million.  This expected decline
is   due   to  the  completion  of  many  of  the  court-ordered  capital
improvements   projections.  The  state's  obligation  for  desegregation
capital  improvements was paid for with one-time revenue sources.   After
deducting  the one-time capital improvements costs, the ongoing  increase
required  from general revenue growth is $42.3 million.  The increase  is
due  to  significant increases required by new St. Louis magnet  schools,
general salary increases ordered by the federal district court in  Kansas
City  and  the costs of voluntary interdistrict transfers in both  cases.
These  estimates are subject to variables including actions of the school
districts  and  participating  students,  future  court  orders  and  the
expenditure rates of the school districts.

     According to the United States Bureau of Labor Statistics, the  1995
unemployment rate in Missouri was 4.8% and the 1996 rate was 4.1%.   This
compares  favorably with a nationwide unemployment rate of 5.6% for  1995
and 5.4% for 1996.

     Currently,  Moody's Investors Service, Inc. rates  Missouri  general
obligation  bonds  "Aaa"  and Standard & Poor's  rates  Missouri  general
obligation bonds "AAA."  Although these ratings indicate that  the  State
of  Missouri  is  in relatively good economic health, there  can  be,  of
course,  no  assurance  that this will continue or that  particular  bond
issues  may  not be adversely affected by changes in the State  or  local
economic or political conditions.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions to which the issuers of Bonds held by the Missouri  Trust  are
subject.  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Missouri Trust to pay interest on or principal of the Bonds.

     At  the time of the closing for each Missouri Trust, Special Counsel
to  the  Fund  for  Missouri tax matters rendered an opinion  under  then
existing Missouri income tax law applicable to taxpayers whose income  is
subject to Missouri income taxation substantially to the effect that:

                                  -54-
<PAGE>
          (1)    The  Missouri Trust is not an association taxable  as  a
     corporation for Missouri income tax purposes, and each Unitholder of
     the  Missouri  Trust  will be treated as the owner  of  a  pro  rata
     portion of the Missouri Trust and the income of such portion of  the
     Missouri  Trust will be treated as the income of the Unitholder  for
     Missouri State Income Tax purposes.

          (2)   Interest paid and original issue discount, if any, on the
     Bonds  which would be exempt from the Missouri State Income  Tax  if
     received  directly by a Unitholder will be exempt from the  Missouri
     State Income Tax when received by the Missouri Trust and distributed
     to   such  Unitholder;  however,  no  opinion  is  expressed  herein
     regarding taxation of interest paid and original issue discount,  if
     any, on the Bonds received by the Missouri Trust and distributed  to
     Unitholders  under any other tax imposed pursuant to  Missouri  law,
     including  but not limited to the franchise tax imposed on financial
     institutions pursuant to Chapter 148 of the Missouri Statutes.

          (3)   Each Unitholder of the Missouri Trust will recognize gain
     or  loss  for  Missouri  State Income Tax purposes  if  the  Trustee
     disposes of a bond (whether by redemption, sale, or otherwise) or if
     the  Unitholder redeems or sells Units of the Missouri Trust to  the
     extent that such a transaction results in a recognized gain or  loss
     to  such  Unitholder for Federal income tax purposes.   Due  to  the
     amortization of bond premium and other basis adjustments required by
     the  Internal  Revenue Code, a Unitholder, under some circumstances,
     may  realize taxable gain when his or her Units are sold or redeemed
     for an amount less than or equal to their original cost.

         (4)   Any insurance proceeds paid under policies which represent
     maturing interest on defaulted obligations which are excludable from
     gross income for Federal income tax purposes will be excludable from
     Missouri State Income Tax to the same extent as such interest  would
     have been so excludable if paid by the issuer of such Bonds held  by
     the   Missouri  Trust;  however,  no  opinion  is  expressed  herein
     regarding taxation of interest paid and original issue discount,  if
     any, on the Bonds received by the Missouri Trust and distributed  to
     Unitholders  under any other tax imposed pursuant to  Missouri  law,
     including  but not limited to the franchise tax imposed on financial
     institutions pursuant to Chapter 148 of the Missouri Statutes.

          (5)   The Missouri State Income Tax does not permit a deduction
     of  interest paid or incurred on indebtedness incurred or  continued
     to  purchase or carry Units in the Trust, the interest on  which  is
     exempt from such Tax.

         (6)   The Missouri Trust will not be subject to the Kansas City,
     Missouri  Earnings  and Profits Tax and each Unitholder's  share  of
     income of the Bonds held by the Missouri Trust will not generally be
     subject to the Kansas City, Missouri Earnings and Profits Tax or the
     City  of St. Louis Earnings Tax (except that no opinion is expressed
     in   the   case  of  certain  Unitholders,  including  corporations,
     otherwise subject to the St. Louis City Earnings Tax).

     Counsel  to  the  Sponsor has expressed no opinion with  respect  to
taxation  under  any other provision of Missouri law.  Ownership  of  the
Units  may  result  in  collateral Missouri tax consequences  to  certain
taxpayers.  Prospective investors should consult their tax advisors as to
the applicability of any such collateral consequences.

     New  Jersey Trusts.                   The New Jersey Trust  consists
of  a  portfolio  of  Bonds.   The  Trust  is  therefore  susceptible  to
political, economic or regulatory factors affecting issuers of the Bonds.
The  following information provides only a brief summary of some  of  the
complex  factors  affecting the financial situation in  New  Jersey  (the
"State")  and  is  derived from sources that are generally  available  to
investors  and  is  believed to be accurate.  It  is  based  in  part  on
information obtained from various State and local agencies in New Jersey.
No  independent  verification  has been made  of  any  of  the  following
information.

     New  Jersey is the ninth largest state in population and  the  fifth
smallest in land area.  With an average of 1,062 people per square  mile,
it is the most densely populated of all the states.  The state's economic

                                  -55-
<PAGE>
base   is   diversified,  consisting  of  a  variety  of   manufacturing,
construction  and  service industries, supplemented by rural  areas  with
selective commercial agriculture.  Historically, New Jersey's average per
capita income has been well above the national average, and in 1994,  the
State ranked second among states in per capita personal income ($27,742).
In  1995,  New  Jersey's  per capita personal income  increased  5.1%  to
$29,848, maintaining its rank as second in the nation.

     The  New Jersey Economic Policy Council, a statutory arm of the  New
Jersey  Department of Commerce and Economic Development, has reported  in
New  Jersey Economic Indicators, a monthly publication of the New  Jersey
Department  of Labor, Division of Labor Market and Demographic  Research,
that  in  1988  and 1989 employment in New Jersey's manufacturing  sector
failed to benefit from the export boom experienced by many Midwest states
and  the State's service sectors, which had fueled the State's prosperity
since 1982, lost momentum.  In the meantime, the prolonged fast growth in
the  State  in the mid 1980s resulted in a tight labor market  situation,
which  has  led to relatively high wages and housing prices.  This  means
that, while the incomes of New Jersey residents are relatively high,  the
State's  business  sector  has  become  more  vulnerable  to  competitive
pressures.

     The  onset of the national recession (which officially began in July
1990  according  to the National Bureau of Economic Research)  caused  an
acceleration   of   New   Jersey's  job  losses   in   construction   and
manufacturing.  In addition, the national recession caused an  employment
downturn  in  such previously growing sectors as wholesale trade,  retail
trade,  finance, utilities and trucking and warehousing.  Reflecting  the
downturn, the rate of unemployment in the State rose from a low  of  3.6%
during the first quarter of 1989 to an estimated 6.2% in September  1996,
which  is  higher  than the national average of 5.2% in  September  1996.
Economic  recovery is likely to be slow and uneven in  New  Jersey,  with
unemployment  receding at a correspondingly slow pace, due  to  the  fact
that some sectors may lag due to continued excess capacity.  In addition,
employers  even in rebounding sectors can be expected to remain  cautious
about  hiring until they become convinced that improved business will  be
sustained.   Also, certain firms will continue to merge  or  downsize  to
increase profitability.

     Debt  Service.   The primary method for State financing  of  capital
projects  is  through  the sale of the general obligation  bonds  of  the
State.  These bonds are backed by the full faith and credit of the  State
tax revenues and certain other fees are pledged to meet the principal and
interest payments and if provided, redemption premium payments,  if  any,
required  to  repay the bonds.  As of June 30, 1995, there  was  a  total
authorized  bond  indebtedness of approximately $9.48 billion,  of  which
$3.65  billion  was  issued  and outstanding, $4.0  billion  was  retired
(including  bonds for which provision for payment has been  made  through
the sale and issuance of refunding bonds) and $1.83 billion was unissued.
The  appropriation  for the debt service obligation on  such  outstanding
indebtedness was $466.3 million for fiscal year 1996.

     New  Jersey's Budget and Appropriation System.   The State  operates
on  a  fiscal year beginning July 1 and ending June 30.  At  the  end  of
fiscal  year 1989, there was a surplus in the State's general  fund  (the
fund  into  which all State revenues not otherwise restricted by  statute
are  deposited and from which appropriations are made) of $411.2 million.
At  the end of fiscal year 1990, there was a surplus in the general  fund
of  $1  million.  At the end of fiscal year 1991, there was a surplus  in
the general fund of $1.4 million.  New Jersey closed its fiscal year 1992
with  a surplus of $760.8 million and fiscal year 1993 with a surplus  of
$937.4  million.  It is estimated that New Jersey closed its fiscal  year
1994 with a surplus of $926.0 million and fiscal year 1995 with a surplus
of $569 million.

     In  order  to provide additional revenues to balance future budgets,
to  redistribute school aid and to contain real property taxes,  on  June
27,  1990, and July 12, 1990, Governor Florio signed into law legislation
which  was  estimated to raise approximately $2.8 billion  in  additional
taxes (consisting of $1.5 billion in sales and use taxes and $1.3 billion
in  income taxes), the biggest tax hike in New Jersey history.  There can
be  no  assurance that receipts and collections of such taxes  will  meet
such estimates.

     The first part of the tax hike took effect on July 1, 1990, with the
increase  in  the State's sales and use tax rate from 6% to  7%  and  the
elimination   of  exemptions  for  certain  products  and  services   not
previously  subject to the tax, such as telephone calls,  paper  products
(which  has  since  been  reinstated), soaps and  detergents,  janitorial

                                  -56-
<PAGE>
services,  alcoholic beverages and cigarettes.  At the time of enactment,
it  was projected that these taxes would raise approximately $1.5 billion
in  additional revenue.  Projections and estimates of receipts from sales
and  use  taxes, however, have been subject to variance in recent  fiscal
years.

     The  second part of the tax hike took effect on January 1, 1991,  in
the form of an increased state income tax on individuals.  At the time of
enactment,  it was projected that this increase would raise approximately
$1.3 billion in additional income taxes to fund a new school aid formula,
a new homestead rebate program and state assumption of welfare and social
services costs.  Projections and estimates of receipts from income taxes,
however,  have  also  been subject to variance in  recent  fiscal  years.
Under  the  legislation, income tax rates increased from  their  previous
range  of  2%  to 3.5% to a new range of 2% to 7%, with the higher  rates
applying to married couples with incomes exceeding $70,000 who file joint
returns,  and to individuals filing single returns with incomes  of  more
than $35,000.

     The  Florio administration had contended that the income tax package
will help reduce local property tax increases by providing more state aid
to  municipalities.   Under the income tax legislation,  the  State  will
assume   approximately  $289  million  in  social  services  costs   that
previously  were  paid  by  counties and  municipalities  and  funded  by
property  taxes.  In addition, under the new formula for  funding  school
aid, an extra $1.1 billion was proposed to be sent by the State to school
districts  beginning  in 1991, thus reducing the need  for  property  tax
increases to support education programs.

     Effective July 1, 1992, the State's sales and use tax rate decreased
from  7%  to  6%.   Effective  January 1, 1994,  an  across-the-board  5%
reduction  in the income tax rates was enacted and effective  January  1,
1995,  further reductions ranging from 1% up to 10% in income  tax  rates
took   effect.   Governor  Whitman  recently  signed  into  law   further
reductions  up  to  15%  for some taxpayers effective  January  1,  1996,
completing her campaign promise to reduce income taxes by up to  30%  for
most taxpayers within three years.

     On   June   28,  1996,  Governor  Whitman  signed  the  New   Jersey
Legislature's  $16.5 billion budget for Fiscal Year 1997.   The  balanced
budget, which includes $550 million in surplus, is slightly less than the
1996 budget.  Whether the State can achieve a balanced budget depends  on
its  ability to enact and implement expenditure reductions and to collect
the estimated tax revenues.

     Litigation.    The  State is a party in numerous  legal  proceedings
pertaining   to  matters  incidental  to  the  performance   of   routine
governmental  operations.  Such litigation includes, but is  not  limited
to, claims asserted against the State arising from alleged torts, alleged
breaches  of  contracts,  condemnation  proceedings  and  other   alleged
violations   of  State  and  Federal  laws.   Included  in  the   State's
outstanding litigation are cases challenging the following:  the  funding
of  teachers'  pension funds, the adequacy of medicaid reimbursement  for
hospital services, the hospital assessment authorized by the Health  Care
Reform Act of 1992, various provisions, and the constitutionality of  the
Fair  Automobile  Insurance Reform Act of 1990, the  State's  role  in  a
consent  order  concerning the construction of  a  resource  facility  in
Passaic  County,  actions taken by the New Jersey  Bureau  of  Securities
against  an  individual, the State's actions regarding  alleged  chromium
contamination of State-owned property in Hudson County, the  issuance  of
emergency  redirection orders and a draft permit  by  the  Department  of
Environmental Protection and Energy, refusal of the State to  share  with
Camden   County   federal  funding  the  State  recently   received   for
disproportionate  share  hospital payments  made  to  county  psychiatric
facilities, and the constitutionality of annual A-901 hazardous and solid
waste licensure renewal fees collected by the Department of Environmental
Protection  and  Energy.  Adverse judgments in these  and  other  matters
could  have the potential for either a significant loss of revenue  or  a
significant unanticipated expenditure by the State.

     At  any  given time, there are various numbers of claims  and  cases
pending  against the State, State agencies and employees seeking recovery
of  monetary  damages  that are primarily paid out of  the  fund  created
pursuant  to the New Jersey Tort Claims Act.  In addition, at  any  given
time, there are various numbers of contract claims against the State  and
State agencies seeking recovery of monetary damages.  The State is unable
to estimate its exposure for these claims.

                                  -57-
<PAGE>
     Debt Ratings.   For many years, both Moody's Investors Service, Inc.
and  Standard and Poor's Corporation rated New Jersey general  obligation
bonds  "Aaa" and "AAA," respectively.  On July 3, 1991, however, Standard
and Poor's Corporation downgraded New Jersey general obligation bonds  to
"AA+."   On  June  4,  1992, Standard and Poor's Corporation  placed  New
Jersey   general   obligation   bonds  on   CreditWatch   with   negative
implications,  citing  as  its  principal  reason  for  its  caution  the
unexpected  denial by the federal government of New Jersey's request  for
$450  million in retroactive Medicaid payments for psychiatric hospitals.
These funds were critical to closing a $1 billion gap in the State's  $15
billion budget for fiscal year 1992 which ended on June 30, 1992.   Under
New  Jersey  state law, the gap in the budget was required to  be  closed
before  the  new budget year began on July 1, 1992.  Standard and  Poor's
suggested  the State could close fiscal 1992's budget gap and  help  fill
fiscal   1993's  hole  by  a  reversion  of  $700  million   of   pension
contributions to its general fund under a proposal to change the way  the
State calculates its pension liability.

     On  July  6,  1992, Standard and Poor's Corporation  reaffirmed  its
"AA+" rating for New Jersey general obligation bonds and removed the debt
from its CreditWatch list, although it stated that New Jersey's long-term
financial  outlook  was  negative.  Standard and Poor's  Corporation  was
concerned that the State was entering fiscal 1993 with only a $26 million
surplus  and  remained concerned about whether the  State  economy  would
recover  quickly enough to meet lawmakers' revenue projections.  It  also
remained  concerned about the recent federal ruling leaving in doubt  how
much  the  State  was  due in retroactive Medicaid reimbursements  and  a
ruling  by  a  federal judge, now on appeal, of the  State's  method  for
paying  for  uninsured hospital patients.  However,  on  July  27,  1994,
Standard  and  Poor's announced that it was changing the State's  outlook
from negative to stable due to a brightening of the State's prospects  as
a  result  of Governor Whitman's effort to trim spending and  cut  taxes,
coupled  with  an improving economy.  Standard and Poor's reaffirmed  its
"AA+" rating at the same time.

     On  August 24, 1992, Moody's Investors Service, Inc. downgraded  New
Jersey  general  obligation bonds to "Aa1," stating  that  the  reduction
reflected  a  developing pattern of reliance on nonrecurring measures  to
achieve  budgetary balance, four years of financial operations marked  by
revenue  shortfalls  and  operating deficits,  and  the  likelihood  that
serious  financial pressures will persist.  On August  5,  1994,  Moody's
reaffirmed  its  "Aa1" rating, citing on the positive side  New  Jersey's
broad-based  economy,  high  income  levels,  history  of  maintaining  a
positive financial position and moderate (albeit rising) debt ratios, and
on  the  negative side, a continued reliance on one-time  revenue  and  a
dependence on pension-related savings to achieve budgetary balance.

     At the time of the closing for each New Jersey Trust Special Counsel
to  each  New Jersey Trust for New Jersey tax matters rendered an opinion
under  then  existing New Jersey income tax law applicable  to  taxpayers
whose  income  is subject to New Jersey income taxation substantially  to
the effect that:

         (1)   The New Jersey Trust will be recognized as a trust and not
     an  association taxable as a corporation.  The New Jersey Trust will
     not be subject to the New Jersey Corporation Business Tax or the New
     Jersey Corporation Income Tax.

          (2)    With  respect to the non-corporate Unitholders  who  are
     residents of New Jersey, the income of the New Jersey Trust which is
     allocable  to each such Unitholder will be treated as the income  of
     such Unitholder under the New Jersey Gross Income Tax.  Interest  on
     the  underlying  Bonds which would be exempt from New  Jersey  Gross
     Income  Tax if directly received by such Unitholder will retain  its
     status as tax-exempt interest when received by the New Jersey  Trust
     and  distributed to such Unitholder.  Any proceeds  paid  under  the
     insurance policy issued to the Trustee of the New Jersey Trust  with
     respect  to  the  Bonds  or under individual  policies  obtained  by
     issuers  of  Bonds  which represent maturing interest  on  defaulted
     obligations held by the Trustee will be exempt from New Jersey Gross
     Income  Tax if, and to the same extent as, such interest would  have
     been so exempt if paid by the issuer of the defaulted obligations.

          (3)   A non-corporate Unitholder will not be subject to the New
     Jersey  Gross  Income Tax on any gain realized either when  the  New
     Jersey  Trust  disposes  of  a  Bond  (whether  by  sale,  exchange,
     redemption, or payment at maturity), when the Unitholder redeems  or
     sells  his Units or upon payment of any proceeds under the insurance

                                  -58-
<PAGE>
     policy issued to the Trustee of the New Jersey Trust with respect to
     the  Bonds or under individual policies obtained by issuers of Bonds
     which represent maturing principal on defaulted obligations held  by
     the  Trustee.   Any  loss realized on such disposition  may  not  be
     utilized  to  offset  gains  realized  by  such  Unitholder  on  the
     disposition of assets the gain on which is subject to the New Jersey
     Gross Income Tax.

          (4)   Units of the New Jersey Trust may be taxable on the death
     of a Unitholder under the New Jersey Transfer Inheritance Tax Law or
     the New Jersey Estate Tax Law.

         (5)   If a Unitholder is a corporation subject to the New Jersey
     Corporation  Business  Tax  or New Jersey  Corporation  Income  Tax,
     interest  from the Bonds in the New Jersey Trust which is  allocable
     to  such corporation will be includable in its entire net income for
     purposes  of the New Jersey Corporation Business Tax or  New  Jersey
     Corporation Income Tax, less any interest expense incurred to  carry
     such  investment to the extent such interest expense  has  not  been
     deducted in computing Federal taxable income.  Net gains derived  by
     such  corporation on the disposition of the Bonds by the New  Jersey
     Trust  or  on the disposition of its Units will be included  in  its
     entire  net  income  for  purposes of  the  New  Jersey  Corporation
     Business  Tax  or New Jersey Corporation Income Tax.   Any  proceeds
     paid  under  the insurance policy issued to the Trustee of  the  New
     Jersey  Trust with respect to the Bonds or under individual policies
     obtained  by  issuers of Bonds which represent maturing interest  or
     maturing principal on defaulted obligations held by the Trustee will
     be  included in its entire net income for purposes of the New Jersey
     Corporation  Business Tax or New Jersey Corporation Income  Tax  if,
     and to the same extent as, such interest or proceeds would have been
     so included if paid by the issuer of the defaulted obligations.

     New  York  Trusts.                   The  New  York  Trust  includes
obligations issued by New York State (the "State"), by its various public
bodies  (the  "Agencies"), and/or by other entities  located  within  the
State, including the City of New York (the "City").

     Some  of the more significant events and conditions relating to  the
financial  situation  in  New York are summarized  below.   This  section
provides  only  a  brief  summary of the complex  factors  affecting  the
financial  situation  in New York and is derived from  sources  that  are
generally available to investors and is believed to be accurate.   It  is
based  in part on Official Statements and prospectuses issued by, and  on
other  information reported by the State, the City, and the  Agencies  in
connection with the issuance of their respective securities.

     There  can  be  no  assurance that current or  future  statewide  or
regional  economic  difficulties, and the resulting impact  on  State  or
local government finances generally, will not adversely affect the market
value  of  New  York Municipal Obligations held in the portfolio  of  the
Trust  or  the ability of particular obligors to make timely payments  of
debt service on (or relating to) those obligations.

     The  State has historically been one of the wealthiest states in the
nation.   For  decades, however, the State economy has grown more  slowly
than  that  of  the  nation  as a whole, gradually  eroding  the  State's
relative  economic affluence.  Statewide, urban centers have  experienced
significant  changes  involving migration of the  more  affluent  to  the
suburbs  and an influx of generally less affluent residents.  Regionally,
the  older Northeast cities have suffered because of the relative success
that  the  South and the West have had in attracting people and business.
The  City has also had to face greater competition as other major  cities
have  developed financial and business capabilities which make them  less
dependent  on  the  specialized services traditionally  available  almost
exclusively in the City.

     The  State  has for many years had a very high State and  local  tax
burden relative to other states.  The burden of State and local taxation,
in   combination  with  the  many  other  causes  of  regional   economic
dislocation,  has  contributed to the decisions of  some  businesses  and
individuals to relocate outside, or not locate within, the State.

                                  -59-
<PAGE>
     A  national recession commenced in mid-1990.  The downturn continued
throughout the State's 1990-91 fiscal year and was followed by  a  period
of weak economic growth during the 1991 calendar year.  For calendar year
1992, the national economy continued to recover, although at a rate below
all post-war recoveries.  For calendar year 1993, the economy is expected
to  grow  faster  than  in 1992, but still at a  very  moderate  rate  as
compared to other recoveries.

     Moderate economic growth continued in calendar year 1994.  The State
has  projected the rate of economic growth to slow within New York during
1995,  as  the  expansion  of the national economy  moderates.   Economic
recovery started considerably later in the State than in the nation as  a
whole  due  in  part to the significant retrenchment in the  banking  and
financial  services industries, downsizing by several major corporations,
cutbacks  in  defense  spending, and an oversupply of  office  buildings.
Many  uncertainties  exist in forecasts of both the  national  and  State
economies  and  there  can be no assurance that the  State  economy  will
perform at a level sufficient to meet the State's projections of receipts
and disbursements.

     1995-96  Fiscal  Year.   The Governor issued  a  proposed  Executive
Budget for the 1995-96 fiscal year (the "Proposed Budget") on February 1,
1995,   which  projected  a  balanced  general  fund  and  receipts   and
disbursements  of $32.5 billion and $32.4 billion, respectively.   As  of
May  29,  1995,  the State legislature had not yet enacted  nor  had  the
Governor and the legislature reached an agreement on, the budget for  the
1995-96 fiscal year which commenced on April 1, 1995.  The delay  in  the
enactment  of  the budget may negatively affect certain proposed  actions
and reduce projected savings.

     The  Proposed Budget and the 1995-96 Financial Plan provide for  the
closing of a projected $4.7 billion budget gap in the 1995-96 fiscal year
by  cost-containment  savings in social welfare  programs,  savings  from
State  agency  restructurings, freezing the level of some  categories  of
local aid and new revenue measures.

     The  State's  proposed budget and the 1995-96 Plan may  be  impacted
negatively  by uncertainties relating to the economy and tax collections,
although  recent signs of improvement in the national economy could  lead
to short-term increases in State receipts.

     1994-1995  Fiscal Year.  The State Legislature enacted  the  State's
1994-95  fiscal year budget on June 7, 1994, more than two  months  after
the  start  of  that  fiscal year.  As of February 1, 1995,  the  updated
1994-95  State Financial Plan (the "Plan") projected total  general  fund
receipts   and   disbursements  of  $33.3  billion  and  $33.5   billion,
respectively, representing reductions in receipts and disbursements of $1
billion and $743 million, respectively, from the amount set forth in  the
1994-95  budget.   The  Plan  projected for a  General  Fund  balance  of
approximately $157 million at the close of the 1994-95 fiscal year.

     1993-94  Fiscal Year.  The State ended the 1993-94 fiscal year  with
an operating surplus of approximately $1.0 billion.

     There  can  be no assurance that the State will not face substantial
potential  budget  gaps  in  the  future  resulting  from  a  significant
disparity between tax revenues projected from a lower recurring  receipts
base  and  the  spending required to maintain State programs  at  current
levels.  To address any potential budgetary imbalance, the State may need
to   take   significant   actions  to  align   recurring   receipts   and
disbursements.

     Indebtedness.  As of March 31, 1994, the total amount  of  long-term
State  general  obligation debt authorized but  unissued  stood  at  $2.0
billion.   As of the same date, the State had approximately $5.4  billion
in  general  obligation bonds including $224 million of Bond Anticipation
Notes outstanding.

     The  State  originally  projected that its  borrowings  for  capital
purposes  during  the State's 1994-95 fiscal year would consist  of  $374
million in general obligation bonds and bond anticipation notes and  $140
million  in  general  obligation commercial paper.  The  Legislature  has
authorized  the  issuance  of  up  to  $69  million  in  certificates  of
participation  in pools of leases for equipment and real property  to  be

                                  -60-
<PAGE>
utilized by State agencies.  Through March 15, 1995, the State had issued
in excess of $590 million of its general obligation bonds (including $430
million  of refunding bonds).  The projection of the State regarding  its
borrowings  for any fiscal year may change if actual receipts fall  short
of State projections or if other circumstances require.

     In  June, 1990, legislation was enacted creating the "New York Local
Government Assistance Corporation" ("LGAC"), a public benefit corporation
empowered  to  issue  long-term obligations to fund certain  payments  to
local   governments  traditionally  funded  through  the  State's  annual
seasonal  borrowing.  As of March 31, 1994, LGAC has issued its bonds  to
provide  net  proceeds  of $4.5 billion.  LGAC was  authorized  to  issue
additional  bonds  to  provide net proceeds of $315  million  during  the
State's  1994-95 fiscal year.  The LGAC issued $347 million of  bonds  on
March 1, 1995 providing the authorized net proceeds.

     The  Legislature  passed a proposed constitutional  amendment  which
would  permit the State subject to certain restrictions to issue  revenue
bonds without voter referendum.  Among the restrictions proposed is  that
such bonds would not be backed by the full faith and credit of the State.
The  Governor intends to submit changes to the proposed amendment,  which
before   becoming   effective  must  be  passed   again   by   the   next
separately-elected  Legislature and approved by  voter  referendum  at  a
general election.  The earliest such an amendment could take effect would
be in November 1995.

     Ratings.   The  $850  million in tax and revenue anticipation  notes
("TRANS") issued by the State in April 1993 were rated SP-1-Plus  by  S&P
and  MIG-1 by Moody's, which represents the highest ratings given by such
agencies and the first time the State's TRANS have received these ratings
since  its  May  1989 TRANS issuance.  Both agencies  cited  the  State's
improved fiscal position as a significant factor in the upgrading of  the
April 1993 TRANS.

     Moody's rating of the State's general obligation bonds stood at A on
February  28, 1994, and S&P's rating stood at A- with a positive  outlook
on February 28, 1994, an improvement from S&P's stable outlook from April
1993  through  February 1994 and negative outlook prior  to  April  1993.
Previously, Moody's lowered its rating to A on June 6, 1990,  its  rating
having been A1 since May 27, 1986.  S&P lowered its rating from A  to  A-
on  January 13, 1992.  S&P's previous ratings were A from March  1990  to
January  1992,  AA- from August 1987 to March 1990 and A+  from  November
1982 to August 1987.

     Moody's  maintained its A rating and S&P continued its A- rating  in
connection  with  the  State's issuance of $537 million  of  its  general
obligation bonds in March 1995.

     The  City  accounts for approximately 40% of the State's  population
and personal income, and the City's financial health affects the State in
numerous ways.

     In  response to the City's fiscal crisis in 1975, the State  took  a
number  of  steps  to assist the City in returning to  fiscal  stability.
Among other actions, the State Legislature (i) created MAC to assist with
long-term  financing  for  the  City's short-term  debt  and  other  cash
requirements  and  (ii) created the State Financial  Control  Board  (the
"Control Board") to review and approve the City's budgets and City  four-
year  financial  plans (the financial plans also apply to  certain  City-
related public agencies (the "Covered Organizations")).

     In  recent   years, the rate of economic growth in the  City  slowed
substantially  as the City's economy entered a recession. While  by  some
measures  the  City's  economy may have begun to  recover,  a  number  of
factors,  including  poor  performance by the City's  financial  services
companies,  may  prevent a significant improvement in the City's  economy
and  may  in fact negatively impact upon the City's finances by  reducing
tax  receipts.   The City Comptroller has issued reports concluding  that
the  recession of the City's economy may be ending, but there  is  little
prospect of any significant improvement in the near term.

     Fiscal Year 1996 and the 1995-1998 Financial Plan.  On February  14,
1995,  the Mayor released his preliminary $30.5 billion budget for fiscal
year  1996,  which  included $2.7 billion of deficit reduction  measures.

                                  -61-
<PAGE>
The  Mayor  is seeking a $1.2 billion reduction in mandated  welfare  and
Medicaid  expenditures  from  the State,  a  $569  million  reduction  in
expenditures  by  city agencies and the Board of Education  budget,  $600
million  in  personnel related savings partly through the elimination  of
15,000 jobs within 18 months, and other measures.

     The  1995-1998 Financial Plan (the "Plan"), which was  submitted  to
the  Control  Board on February 23, 1995, projected budget gaps  of  $3.2
billion  and  $3.8 billion for fiscal years 1997 and 1998,  respectively.
The  City  Comptroller warned on March 7, 1995 that the  budget  gap  for
fiscal  year  1996  could increase by $500 million to  as  much  as  $3.2
billion.   The Control Board reported on March 17, 1995 that the proposed
budget  for fiscal year 1996 relies heavily on risky assumptions such  as
$600  million  in  savings to be negotiated with  City  unions  and  $1.4
billion in savings dependent on State legislative approval.

     The City successfully negotiated concessions with a number of unions
in  order to ensure that the fiscal year 1995 budget remained in balance.
The  Mayor  has indicated that to avoid additional lay-offs, higher  than
the number referred to above, reductions will be necessary in the benefit
plans  of  City employees to close the budget gaps for fiscal years  1996
and  thereafter.  Union leadership has publicly opposed such "givebacks".
With  respect  to  fiscal  year 1995, the City  was  also  successful  in
obtaining  additional funds and relief from certain mandated expenditures
from  the  State for various programs, including Medicaid.  However,  the
amount  of gap closing measures requiring State action set forth  in  the
Plan is well in excess of proposed assistance to the City outlined in the
Governor's Proposed Budget.

     The  Mayor has directed City agencies to identify an additional $300
million in cuts for fiscal year 1996 because of anticipated shortfalls of
as  such as $500 million in State aid and budgetary actions.  An extended
delay  by  the  State in adopting its 1995-96 fiscal  year  budget  would
negatively  impact  upon the City's financial condition  and  ability  to
close budget gaps for fiscal years 1996 and thereafter.

     Given the foregoing factors, there can be no assurance that the City
will  continue to maintain a balanced budget, or that it can  maintain  a
balanced  budget  without additional tax or other  revenue  increases  or
reductions  in  City services, which could adversely  affect  the  City's
economic base.

     Pursuant  to  State  law,  the  City  prepares  a  four-year  annual
financial  plan, which is reviewed and revised on a quarterly  basis  and
which includes the City's capital, revenue and expense projections.   The
City  is  required  to  submit  its financial  plans  to  review  bodies,
including  the  Control  Board.  If the City were to  experience  certain
adverse  financial  circumstances,  including  the  occurrence   or   the
substantial  likelihood  and imminence of the  occurrence  of  an  annual
operating deficit of more than $100 million or the loss of access to  the
public  credit  markets  to  satisfy  the  City's  capital  and  seasonal
financial requirements, the Control Board would be required by State  law
to  exercise  certain powers, including prior approval of City  financial
plans, proposed borrowings and certain contracts.

     The  City depends on the State for State aid both to enable the City
to  balance its budget and to meet its cash requirements.  If  the  State
experiences   revenue  shortfalls  or  spending  increases   beyond   its
projections  during  its  1995-96 fiscal year or subsequent  years,  such
developments  could result in reductions in projected State  aid  to  the
City.   In addition, there can be no assurance that State budgets in  the
1996-97  or future fiscal years will be adopted by the April 1  statutory
deadline  and that there will not be adverse effects on the  City's  cash
flow and additional City expenditures as a result of such delays.

     The City's projections set forth in its financial plan are based  on
various  assumptions and contingencies which are uncertain and which  may
not materialize.  Changes in major assumptions could significantly affect
the City's ability to balance its budget as required by State law and  to
meet  its  annual cash flow and financing requirements.  Such assumptions
and  contingencies include the timing of any regional and local  economic
recovery,  the  absence  of wage increases in  excess  of  the  increases
assumed in its financial plan, employment growth, provision of State  and
Federal  aid  and  mandate relief, State legislative approval  of  future
State  budgets,  levels of education expenditures as may be  required  by
State  law, adoption of future City budgets by the New York City Council,

                                  -62-
<PAGE>
and approval by the Governor or the State Legislature and the cooperation
of  MAC  with respect to various other actions proposed in such financial
plan.

     The  City's  ability  to  maintain a balanced  operating  budget  is
dependent  on  whether it can implement necessary service  and  personnel
reduction  programs  successfully.  As discussed  above,  the  City  must
identify additional expenditure reductions and revenue sources to achieve
balanced  operating  budgets for fiscal years 1996 and  thereafter.   Any
such  proposed  expenditure  reductions will be  difficult  to  implement
because  of their size and the substantial expenditure reductions already
imposed on City operations in the past two years.

     Attaining  a  balanced  budget is also  dependent  upon  the  City's
ability  to  market  its securities successfully  in  the  public  credit
markets.  The City's financing program for fiscal years 1995 through 1998
contemplates  capital spending of $16.4 billion, which will  be  financed
through  issuance of $10.7 billion of general obligation  bonds  and  the
balance  through  Water Authority Revenue Bonds and Covered  Organization
obligations,   and  will  be  utilized  primarily  to   reconstruct   and
rehabilitate the City's infrastructure and physical assets  and  to  make
capital  investments.  A significant portion of such  bond  financing  is
used  to  reimburse  the  City's general fund  for  capital  expenditures
already  incurred.   In  addition,  the  City  issues  revenue  and   tax
anticipation  notes to finance its seasonal working capital requirements.
The  terms  and  success  of  projected  public  sales  of  City  general
obligation  bonds  and  notes  will  be  subject  to  prevailing   market
conditions  at the time of the sale, and no assurance can be  given  that
the  credit markets will absorb the projected amounts of public bond  and
note  sales.   In addition, future developments concerning the  City  and
public discussion of such developments, the City's future financial needs
and  other  issues  may  affect the market for outstanding  City  general
obligation bonds and notes.  If the City were unable to sell its  general
obligation  bonds  and  notes, it would be  prevented  from  meeting  its
planned operating and capital expenditures.

     The City Comptroller, the staff of the Control Board, the Office  of
the  State  Deputy Comptroller for the City of New York (the "OSDC")  and
other  agencies and public officials have issued reports and made  public
statements  which, among other things, state that projected revenues  may
be less and future expenditures may be greater than those forecast in the
financial  plan.  In addition, the Control Board and other agencies  have
questioned  whether  the  City has the capacity  to  generate  sufficient
revenues in the future to meet the costs of its expenditure increases and
to  provide  necessary services.  It is reasonable to  expect  that  such
reports and statements will continue to be issued and to engender  public
comment.

     Fiscal Year 1995.  New York City adopted its fiscal year 1995 budget
on June 21, 1994, which provided for spending of $31.6 billion and closed
a  budget gap of $2.3 billion.  However, following adoption of the fiscal
year   1995   budget,   additional  unexpected   budget   gaps   totaling
approximately $2.0 billion were identified.  The widening of  the  budget
gap  for  fiscal year 1995 resulted from shortfalls in tax  revenues  and
State  and  federal aid.  The Mayor and the City Council were  unable  to
reach agreement on additional cuts proposed by the Mayor in October 1994.
The  City  Council passed its own budget cut proposal in  November  1994.
The  Mayor vetoed the City Council version, the City Council overrode his
veto and the Mayor implemented his original plan.  A state court held  in
December 1994 that neither budget cut proposal could be implemented.  The
Mayor then elected not to spend certain funds in order to keep the budget
in balance.

     Fiscal   Years  1990  through  1994.   The  City  achieved  balanced
operating  results  as reported in accordance with GAAP  for  its  fiscal
years  1990  through  1994.  The City was required to  close  substantial
budget gaps in these fiscal years to maintain balanced operating results.

     The  City is a defendant in a significant number of lawsuits.   Such
litigation includes, but is not limited to, actions commenced and  claims
asserted   against  the  City  arising  out  of  alleged   constitutional
violations, torts, breaches of contracts, and other violations of law and
condemnation proceedings.  While the ultimate outcome and fiscal  impact,
if  any,  on  the  proceedings and claims are not currently  predictable,
adverse  determinations in certain of them might have a material  adverse
effect  upon the City's ability to carry out its financial plan.   As  of
June  30, 1994, the City estimated its potential future liability  to  be
$2.6 billion.

                                  -63-
<PAGE>
     On January 30, 1995, Robert L. Schulz and other defendants commenced
a federal district court action seeking among other matters to cancel the
issuance  on January 31, 1995 of $659 million of City bonds.   While  the
federal  courts  have rejected requests for temporary restraining  orders
and expedited appeals, the case is still pending.  The City has indicated
that  it  believes the action to be without merit as it  relates  to  the
City,  but  there can be no assurance as to the outcome of the litigation
and  an  adverse  ruling or the granting of a permanent injunction  would
have  a negative impact on the City's financial condition and its ability
to fund its operations.

     As  of  March 1996, Moody's rating of the City's general  obligation
bonds  stood at Baa1 and S&P's rating stood at A-.  On February 11, 1991,
Moody's had lowered its rating from A.  S&P's lowered its rating from  A-
on  July  10, 1995 after placing the City on "negative credit  watch"  in
January 1995.

     On  March  13, 1995, Moody's confirmed its Baa1 rating in connection
with  a  scheduled March 1995 sale of $795 million of the City's  general
obligation bonds.

     In  dropping  the  City's  rating in  July  1995,  S&P's  cited  the
"sluggish"  economy and the poor outlook for job growth, as well  as  the
continued  use of "one-time measures" to close budget gaps.  The  lowered
rating  could increase the City's borrowing costs by forcing it to  offer
higher  interest rates on its bonds thereby adding further  pressures  to
the  City's budget problems.  In addition, the lowered rating may prevent
certain institutional investors from purchasing the City's bonds reducing
demand  for future offerings, which could also force the City to increase
interest rates on its bonds.

     On  October  12, 1993, Moody's increased its rating  of  the  City's
issuance of $650 million of Tax Anticipation Notes ("TANs") to MIG-1 from
MIG-2.  Prior to that date, on May 9, 1990, Moody's revised downward  its
rating on outstanding City revenue anticipation notes from MIG-1 to MIG-2
and rated the $900 million Notes than being sold MIG-2.  S&P's rating  of
the  October 1993 TANS issue increased to SP-1 from SP-2.  Prior to  that
date,  on April 29, 1991, S&P revised downward its rating on City revenue
anticipation notes from SP-1 and SP-2.

     As  of  December 31, 1994, the City and MAC had, respectively, $22.5
billion and $4.1 billion of outstanding net long-term indebtedness.

     Certain  Agencies  of  the  State have faced  substantial  financial
difficulties which could adversely affect the ability of such Agencies to
make  payments of interest on, and principal amounts of, their respective
bonds.   The  difficulties  have in certain instances  caused  the  State
(under  so-called  "moral obligation" provisions  which  are  non-binding
statutory  provisions for State appropriations to maintain  various  debt
service  reserve funds) to appropriate funds on behalf of  the  Agencies.
Moreover,  it is expected that the problems faced by these Agencies  will
continue  and  will  require increasing amounts of  State  assistance  in
future  years.  Failure of the State to appropriate necessary amounts  or
to   take   other  action  to  permit  those  Agencies  having  financial
difficulties to meet their obligations could result in a default  by  one
or  more  of the Agencies.  Such default, if it were to occur,  would  be
likely  to  have a significant adverse effect on investor confidence  in,
and  therefore  the  market  price  of,  obligations  of  the  defaulting
Agencies.   In addition, any default in payment on any general obligation
of  any  Agency  whose bonds contain a moral obligation  provision  could
constitute  a  failure of certain conditions that must  be  satisfied  in
connection with Federal guarantees of City and MAC obligations and  could
thus jeopardize the City's long-term financing plans.

     As  of  September  30,  1993, the State  reported  that  there  were
eighteen Agencies that each had outstanding debt of $100 million or more.
These  eighteen Agencies had an aggregate of $63.5 billion of outstanding
debt,  including  refunding  bonds,  of  which  $7.7  billion  was  moral
obligation debt of the State and $19.3 billion was financed under  lease-
purchase or contractual obligation financing arrangements.

     The State is a defendant in numerous legal proceedings pertaining to
matters incidental to the performance of routine governmental operations.
Such  litigation includes, but is not limited to, claims asserted against

                                  -64-
<PAGE>
the  State  arising  from alleged torts, alleged breaches  of  contracts,
condemnation  proceedings  and  other alleged  violations  of  State  and
Federal  laws.   Included  in the State's outstanding  litigation  are  a
number  of  cases challenging the constitutionality or the  adequacy  and
effectiveness  of  a  variety  of  significant  social  welfare  programs
primarily  involving  the  State's  mental  hygiene  programs.    Adverse
judgments  in  these matters generally could result in injunctive  relief
coupled  with  prospective changes in patient care  which  could  require
substantial increased financing of the litigated programs in the future.

     The State is also engaged in a variety of claims wherein significant
monetary damages are sought.  Actions commenced by several Indian nations
claim that significant amounts of land were unconstitutionally taken from
the  Indians in violation of various treaties and agreements  during  the
eighteenth  and  nineteenth centuries.  The claimants  seek  recovery  of
approximately  six  million acres of land as  well  as  compensatory  and
punitive damages.

     The  State  has  entered into a settlement agreement with  Delaware,
Massachusetts and all other parties with respect to State of Delaware  v.
State  of  New  York, an action by Delaware and other states  to  recover
unclaimed  property from New York-based brokers, which has  escheated  to
the  State pursuant to its Abandoned Property Law.  Annual payments under
this  settlement will be made through the State's 2002-03 fiscal year  in
amounts not exceeding $48.4 million in any fiscal year subsequent to  the
State's 1994-95 fiscal year.

     In  Schulz  v.  State of New York, commenced May 24,  1993  ("Schulz
1993"),  petitioners  have  challenged  the  constitutionality  of   mass
transportation  bonding programs of the New York State Thruway  Authority
and  the  Metropolitan Transportation Authority.  On May  24,  1993,  the
Supreme  Court,  Albany  County,  temporarily  enjoined  the  State  from
implementing those bonding programs.

     Petitioners  in Schulz 1993 asserted that issuance of bonds  by  the
two  Authorities  is  subject to approval by  statewide  referendum.   By
decision   dated   October  21,  1993,  the  Appellate  Division,   Third
Department,  affirmed  the  order of the Supreme  Court,  Albany  County,
granting  the  State's  motion  for  summary  judgment,  dismissing   the
complaint  and  vacating the temporary restraining order.   On  June  30,
1994,  the  Court  of  Appeals, the State's  highest  court,  upheld  the
decisions  of  the  Supreme  Court  and  Appellate  Division  in  Schulz,
Plaintiffs' motion for reargument was denied by the Court of  Appeals  on
September 1, 1994 and their writ of certiorari to the U.S. Supreme  Court
was denied on January 23, 1995.

     Adverse developments in the foregoing proceedings or new proceedings
could  adversely  affect the financial condition  of  the  State  in  the
future.

     Certain localities in addition to New York City could have financial
problems  leading  to  requests  for additional  State  assistance.   The
potential  impact  on  the State of such actions  by  localities  is  not
included in projections of State receipts and expenditures in the State's
1994-95 fiscal years.

     Fiscal  difficulties experienced by the City of Yonkers  ("Yonkers")
resulted in the creation of the Financial Control Board for the  City  of
Yonkers (the "Yonkers Board") by the State in 1984.  The Yonkers Board is
charged  with oversight of the fiscal affairs of Yonkers.  Future actions
taken  by  the Governor or the State Legislature to assist Yonkers  could
result  in  allocation of State resources in amounts that cannot  yet  be
determined.

     Municipalities  and  school districts have  engaged  in  substantial
short-term and long-term borrowings.  In 1992, the total indebtedness  of
all  localities  in the State was approximately $35.2 billion,  of  which
$19.5  billion was debt of New York City (excluding $5.9 billion  in  MAC
debt).    State  law  requires  the  Comptroller  to  review   and   make
recommendations  concerning the budgets of those local  government  units
other than New York City authorized by State law to issue debt to finance
deficits  during  the period that such deficit financing is  outstanding.
Seventeen localities had outstanding indebtedness for state financing  at
the close of their fiscal year ending in 1992.

                                  -65-
<PAGE>
     Certain proposed Federal expenditure reductions could reduce, or  in
some  cases  eliminate,  Federal  funding  of  some  local  programs  and
accordingly  might impose substantial increased expenditure  requirements
on  affected  localities.  If the State, New York  City  or  any  of  the
Agencies were to suffer serious financial difficulties jeopardizing their
respective  access  to  the public credit markets, the  marketability  of
notes and bonds issued by localities within the State, including notes or
bonds  in  the  New York Trust, could be adversely affected.   Localities
also  face  anticipated  and potential problems  resulting  from  certain
pending  litigation, judicial decisions, and long-range economic  trends.
The  longer-range  potential  problems  of  declining  urban  population,
increasing expenditures, and other economic trends could adversely affect
localities and require increasing State assistance in the future.

     There  are  a  number  of  other  agencies,  instrumentalities   and
political  subdivisions  of the State that issue  Municipal  Obligations,
some  of  which may be conduit revenue obligations payable from  payments
from  private borrowers.  These entities are subject to various  economic
risks  and uncertainties, and the credit quality of the securities issued
by  them  may  vary considerably from the credit quality  of  obligations
backed by the full faith and credit of the State.

     At  the time of the closing for each New York Trust, Special Counsel
to each New York Trust for New York tax matters rendered an opinion under
then  existing  New  York income tax law applicable  to  taxpayers  whose
income is subject to New York income taxation substantially to the effect
that:

     The  New  York Trust is not an association taxable as a  corporation
and the income of the New York Trust will be treated as the income of the
Unitholders under the existing income tax laws of the State and  City  of
New  York, in the same manner as for Federal income tax purposes (subject
to  differences in accounting for discount and premium to the extent  the
State and/or City of New York do not conform to current Federal law).

     Individuals  holding Units of the New York Trust who reside  in  New
York  State or City will not be subject to State and City personal income
tax  on  interest  income which is excludable from Federal  gross  income
under  section 103 of the Internal Revenue Code of 1986 and derived  from
any  obligation  of  New York State or a political  subdivision  thereof,
although they will be subject to New York State and City personal  income
tax  with  respect to any gains realized when such obligations are  sold,
redeemed or paid at maturity or when any such Units are sold or redeemed;
and

     For  individuals holding Units of the New York Trust who  reside  in
New  York  State  or  City, any proceeds paid to the  Trustee  under  the
applicable  insurance  policies  which  represent  maturing  interest  on
defaulted obligations held by the Trustee will not be subject to New York
State  or  City personal income tax if, and to the same extent  as,  such
interest  would not have been subject to New York State or City  personal
income tax if paid by the issuer of the defaulted obligations.

     North Carolina TrustsNorth Carolina Trusts.  General obligations  of
a  city,  town or county in North Carolina are payable from  the  general
revenues  of  the entity, including ad valorem tax revenues  on  property
within   the  jurisdiction.   Revenue  bonds  issued  by  North  Carolina
political subdivisions include (1) revenue bonds payable exclusively from
revenue-producing  governmental enterprises and  (2)  industrial  revenue
bonds,  college  and hospital revenue bonds and other  "private  activity
bonds"  which are essentially non-governmental debt issues and which  are
payable  exclusively by private entities such as non-profit organizations
and business concerns of all sizes.  State and local governments have  no
obligation to provide for payment of such private activity bonds  and  in
many  cases would be legally prohibited from doing so.  The value of such
private  activity  bonds  may be affected by a wide  variety  of  factors
relevant  to  particular  localities or  industries,  including  economic
developments outside of North Carolina.

     Section  23-48  of  the North Carolina General Statutes  appears  to
permit  any city, town, school district, county or other taxing  district
to  avail  itself  of the provisions of Chapter 9 of  the  United  States
Bankruptcy  Code,  but  only with the consent  of  the  Local  Government
Commission  of  the  State  and  of the holders  of  such  percentage  or
percentages of the indebtedness of the issuer as may be required  by  the

                                  -66-
<PAGE>
Bankruptcy  Code  (if  any  such consent is  required).   Thus,  although
limitations apply, in certain circumstances political subdivisions  might
be able to seek the protection of the Bankruptcy Code.

     State  Budget  and Revenues.  The North Carolina State  Constitution
requires  that the total expenditures of the State for the fiscal  period
covered by each budget not exceed the total of receipts during the fiscal
period  and the surplus remaining in the State Treasury at the  beginning
of  the period.  The State's fiscal year runs from July 1st through  June
30th.

     Since  1994, the State has had a budget surplus, in part as a result
of new taxes and fees and spending reductions put into place in the early
1990s.  In addition, the State, like the nation, has experienced economic
recovery  during the 1990s.  The General Fund balance at the end  of  the
1995-96  fiscal year was reported at approximately $406 million.   As  of
November  1996,  the amount of uncommitted funds of the  State  was  $586
million.

     In  the  1996-97 Budget prepared by the Office of State  Budget  and
Management, it is projected that General Fund net revenues, adjusted  for
all revenue law changes, will increase 3% over 1995-96.  This increase is
expected to result primarily from growth in the North Carolina economy.

     The State budget is based upon estimated revenues and a multitude of
existing  and  assumed State and non-State factors, including  State  and
national   economic  conditions,  international  activity   and   federal
government  policies and legislation.  The Congress of the United  States
is  considering  a  number of matters affecting the federal  government's
relationship  with  state governments that, if enacted  into  law,  could
affect  fiscal  and  economic  policies of the  states,  including  North
Carolina.

     In 1995, the North Carolina General Assembly repealed, effective for
taxable years beginning January 1, 1995, the tax levied on various  forms
of  intangible personal property.  The legislature provided from specific
appropriations  to  counties and municipalities to replace  the  revenues
previously  received for the intangibles tax.  In addition, in  the  1996
session, the legislature reduced the corporate income tax rate from 7.75%
to  6.9% (phased in over four years) and reduced the food tax from 4%  to
3%.   As  noted below in the discussion of tax litigation, a recent  bill
passed  to  give  certain  federal retirees relief  from  income  tax  on
pensions  that  was unlawfully imposed but for which the taxpayers  could
not  claim  refunds has raised concern that taxpayers who  paid  unlawful
intangibles taxes would seek similar legislative relief, in the range  of
$400  million, which would put pressure on the State's fiscal  condition.
Whether  such claims will be asserted and the response of the legislature
to them remain to be seen.

     It  is unclear what effect these developments at the State level may
have on the value of the Bonds in the North Carolina Trust.

     Litigation.  Litigation against the State includes the following.

     Francisco  Case - In August, 1994, a class action lawsuit was  filed
in  state court against the Superintendent of Public Instruction and  the
State  Board  of  Education on behalf of a class  of  parents  and  their
children  who  are  characterized  as limited  English  proficient.   The
complaint  alleges that the State has failed to provide funding  for  the
education  of  these  students and has failed to supervise  local  school
systems  in  administering programs for them.   The  complaint  does  not
allege  an  amount  in  controversy, but asks  the  Court  to  order  the
defendants  to  fund a comprehensive program to ensure equal  educational
opportunities for children with limited English proficiency.   The  North
Carolina  Attorney General's Office believes that sound  legal  arguments
support  the  State's  position, and no significant financial  impact  is
expected  to  result from the ultimate resolution of this case,  even  if
adverse to the State.

     Faulkenbury  v.  Teachers' and State Employees'  Retirement  System;
Peele  v.  Teachers' and State Employees' Retirement System; Woodward  v.
Local   Governmental  Employees'  Retirement  System  -  Plaintiffs   are

                                  -67-
<PAGE>
disability  retirees who brought class actions in state court challenging
changes in the formula for payment of disability retirement benefits  and
claiming  impairment  of  contract  rights,  breach  of  fiduciary  duty,
violation of other federal constitutional rights, and violation of  state
constitutional and statutory rights.  The State estimates that  the  cost
in damages and higher prospective benefit payments to class members would
probably  amount to $50 million or more in Faulkenbury,  $50  million  or
more  in  Peele,  and  $15  million or more in Woodward,  all  ultimately
payable, at least initially, from the State retirement systems funds.

     Upon review in Faulkenbury, the North Carolina Court of Appeals  and
Supreme  Court  have  held that claims made in Faulkenbury  substantially
similar to those in Peele and Woodward - for breach of fiduciary duty and
violation  of  federal constitutional rights brought  under  the  federal
Civil Rights Act - either do not state a cause of action or are barred by
the   statute  of  limitations.   In  1994,  plaintiffs  took   voluntary
dismissals of their claims for impairment of contract rights in violation
of  the United States Constitution and filed new actions in federal court
asserting   the  same  claims,  along  with  claims  for   violation   of
constitutional  rights  in  the taxation  of  retirement  benefits.   The
federal court actions have been stayed pending the trial in State  court.
The  cases  have been consolidated and discretionary review by the  State
Supreme  Court  has been allowed.  The North Carolina Attorney  General's
Office believes that sound legal arguments support the State's position.

     Fulton  Corporation v. Justus, Secretary of Revenue  -  The  State's
intangible  personal  property tax levied  on  certain  shares  of  stock
(repealed as of the tax year beginning January 1, 1995) was challenged by
the  plaintiff  on grounds that it violates the Commerce  Clause  of  the
United  States  Constitution by discriminating against  stock  issued  by
corporations  that  do all or part of their business outside  the  State.
The plaintiff, a North Carolina corporation, paid the intangibles tax  on
stock  it owns in other corporations.  The plaintiff sought to invalidate
the  tax in its entirety and to recover the intangibles taxes it paid for
the 1990 tax year.

     The   North  Carolina  Court  of  Appeals  invalidated  the  taxable
percentage deduction and excised it from the statute beginning  with  the
1994 tax year.  The effect of this ruling was to increase collections  by
rendering  all  stock taxable on 100% of its value.  The  North  Carolina
Supreme  Court  reversed the Court of Appeals and held that  the  tax  is
valid  and  constitutional.  The plaintiff appealed to the  U.S.  Supreme
Court  which  agreed  with plaintiff that the tax was  unconstitutionally
discriminatory.  The U.S. Supreme Court remanded the case for  the  State
Supreme Court to decide whether to issue refunds or to levy a similar tax
retroactively on holdings in North Carolina firms.

     In  response,  the  State's  Revenue  Secretary  has  proposed  that
taxpayers who paid the tax under protest in compliance with State law  be
issued refunds.  The estimated $123 million in refunds would be paid from
a  State reserve fund.  The proposal is currently being considered by the
State Supreme Court as a possible remedy, and the State legislature  also
is considering a financial remedy.

     Other  Tax  Cases:  In Davis v. Michigan (1989), the  United  States
Supreme  Court  ruled  that a Michigan income  tax  statute  which  taxed
federal retirement benefits while exempting those paid by state and local
governments violated the constitutional doctrine of intergovernmental tax
immunity.   At  the  time  of  the  Davis decision,  North  Carolina  law
contained similar exemptions in favor of state and local retirees.  Those
exemptions were repealed prospectively, beginning with the 1989 tax year.
All  public pension and retirement benefits are now entitled to a  $4,000
annual exclusion.

     The  Swanson Cases - Following Davis, federal retirees filed a class
action  suit in federal court in 1989 seeking damages equal to the  North
Carolina  income  tax  paid on federal retirement  income  by  the  class
members.   A  companion  suit was filed in  state  court  in  1990.   The
complaints alleged that the amount in controversy exceeded $140  million.
The  North Carolina Department of Revenue estimated refunds and  interest
liability of $280.89 million as of June 30, 1994.

     The  North  Carolina Supreme Court ultimately held in favor  of  the
State  in the case brought in State court, and the United States  Supreme
Court denied the plaintiffs' request for review of that decision, thereby
concluding  the  State litigation.  Plaintiffs also were unsuccessful  in
the  federal  court action.  The federal retirees sought  relief  through

                                  -68-
<PAGE>
State legislation and in 1996 the legislature passed a special refund and
tax credit bill that will permit the retirees to recover, through credits
or, in some cases, refunds, the net tax previously paid that could not be
recovered  through  usual claims.  The expected  cost  to  the  State  is
approximately $140 million.

     Patton v. State - In connection with the legislature's repeal of the
tax  exemption  for  state  retirees in 1989,  certain  adjustments  were
adopted  that  reduced  the state retirees' tax  burden.   In  May  1995,
federal  retirees filed a lawsuit in State court for tax refunds for  the
years  1989  through 1994 alleging that these adjustments also constitute
unlawful  discrimination against federal retirees.   The  amount  of  the
claim  has  not been set forth.  This case is still pending  in  superior
court.

     The Bailey Cases - State and local government retirees filed a class
action  suit  in  1990  as  a  result of the repeal  of  the  income  tax
exemptions  for  state  and  local government retirement  benefits.   The
original suit was dismissed after the North Carolina Supreme court  ruled
in  1991  that  the  plaintiffs  had failed  to  comply  with  state  law
requirements for challenging unconstitutional taxes and the United States
Supreme Court denied review.

     In  1992,  many of the same plaintiffs filed a new lawsuit  alleging
essentially   the   same   claims,   including   breach   of    contract,
unconstitutional  impairment of contract rights by the  State  in  taxing
benefits that were allegedly promised to be tax-exempt, and violation  of
several  state  constitutional provisions.  Although the  Superior  Court
ruled largely in the plaintiffs' favor, appeals have been taken from both
sides  and  the  North  Carolina Supreme Court has allowed  discretionary
review  before  hearing by the Court of Appeals.  Additional  suits  have
been  filed  to  recover  taxes subsequently paid.   The  North  Carolina
Attorney  General's office estimates that the amount  in  controversy  is
approximately  $40-45  million annually for the tax  years  1989  through
1992.   The North Carolina Attorney General's office believes that  sound
legal arguments support the State's position.

     General.   The population of the State has increased 13% from  1980,
from  5,880,095 to 6,657,106 as reported by the 1990 federal  census  and
the State rose from twelfth to tenth in population.  The State's estimate
of population as of July, 1996 is 7,322,317.  Notwithstanding its rank in
population  size, North Carolina is primarily a rural state, having  only
five municipalities with populations in excess of 100,000.

     The labor force has undergone significant change during recent years
as  the  State  has  moved from an agricultural to a  service  and  goods
producing  economy.   Those persons displaced by farm  mechanization  and
farm  consolidations have, in large measure, sought and found  employment
in  other  pursuits.   Due  to  the wide dispersion  of  non-agricultural
employment,  the  people have been able to maintain, to a  large  extent,
their  rural habitation practices.  During the period 1980 to  1996,  the
State  labor  force  grew about 30% (from 2,855,200 to  3,718,000).   Per
capita  income  during  the  period 1985 to 1995  grew  from  $11,870  to
$21,103, an increase of 77.8%.

     The  current economic profile of the State consists of a combination
of industry, agriculture and tourism.  As of November 1994, the State was
reported  to  rank ninth among the states in non-agricultural  employment
and  eighth  in  manufacturing employment.   Employment  indicators  have
varied  somewhat  in  the annual periods since June  of  1990,  but  have
demonstrated  an upward trend since 1991.  During 1995, North  Carolina's
textile employment remained in first place nationally with an average  of
197,900 jobs, 29.7% of the nation's textile employment and 41.3%  of  the
Southeast region's textile workforce.

     The  annual  unemployment rate in 1995 and 1996 remained  stable  at
4.3%,  while  the national unemployment rate for 1995 was  5.6%  and  for
1996, it was 5.4%.

     As  of 1994, the State was ninth in the nation in gross agricultural
income of which nearly the entire amount (approximately $5.5 billion) was
from commodities.  According to the State Commissioner of Agriculture, in
1995,  the  State ranked first in the nation in the production  of  flue-
cured  tobacco, total tobacco, turkeys and sweet potatoes; second in  hog
production, trout, the production of cucumbers for pickles; third in  the
value  of  poultry and egg products, and greenhouse and  nursery  income;
fourth in commercial broilers, peanuts, blueberries and strawberries; and
sixth in burley tobacco.

                                  -69-
<PAGE>
     The diversity of agriculture in North Carolina and a continuing push
in  marketing efforts have protected farm income from some  of  the  wide
variations that have been experienced in other states where most  of  the
agricultural  economy  is  dependent on a small  number  of  agricultural
commodities.   North Carolina is the third most diversified  agricultural
state in the nation.

     Tobacco   production,  which  had  been  the   leading   source   of
agricultural income in the State, declined in 1995.  For 1995, commercial
broiler production and pork production surpassed tobacco among sources of
agricultural  income, providing 16.6% and 18.2%, respectively,  of  gross
agricultural  income  compared to 15% for tobacco.   Tobacco  farming  in
North  Carolina  has been and is expected to continue to be  affected  by
major  Federal  legislation  and regulatory  measures  regarding  tobacco
production  and  marketing  and by international  competition.   Measures
adverse to tobacco farming could have negative effects on farm income and
the North Carolina economy generally.

     The  number  of  farms  has  been decreasing;  in  1995  there  were
approximately  58,000 farms in the State, down from approximately  72,000
in  1987  (a  decrease of about 19% in eight years).  However,  a  strong
agribusiness  sector  supports  farmers  with  farm  inputs  (fertilizer,
insecticide, pesticide and farm machinery) and processing of  commodities
produced  by  farmers  (vegetable canning and  cigarette  manufacturing).
North  Carolina's agriculture industry, including food, fiber and  forest
products, contributes over $42 billion annually to the State's economy.

     The  State  Department  of  Commerce, Travel  and  Tourism  Division
reports  that  in 1995 more than $9 billion was spent on tourism  in  the
State.   The  Department estimates that two-thirds of total  expenditures
came  from out-of-state travelers, and that approximately 161,000  people
were employed in tourism-related jobs.

     Bond  Ratings.   Currently,  Moody's rates  North  Carolina  general
obligation  bonds as Aaa and Standard & Poor's rates such bonds  as  AAA.
Standard  &  Poor's also reaffirmed its stable outlook for the  State  in
June 1995.

     Standard & Poor's reports that North Carolina's rating reflects  the
State's strong economic characteristics, sound financial performance, and
low debt levels.

     The Sponsor believes the information summarized above describes some
of the more significant events relating to the North Carolina Trust.  The
sources  of  this  information  are the official  statements  of  issuers
located  in North Carolina, State agencies, publicly available documents,
publications  of  rating agencies and statements by, or news  reports  of
statements by State officials and employees and by rating agencies.   The
Sponsor  and  its  counsel have not independently  verified  any  of  the
information  contained in the official statements and other  sources  and
counsel  have  not  expressed any opinion regarding the  completeness  or
materiality  of any matters contained in this Prospectus other  than  the
tax opinions set forth below under North Carolina Taxes.

     At  the  time of the closing for each North Carolina Trust,  Special
Counsel  to  the fund for North Carolina tax matters rendered an  opinion
under then existing North Carolina income tax law applicable to taxpayers
whose  income  is subject to North Carolina income taxation substantially
to the effect that:

     Upon  the  establishing of the North Carolina Trust  and  the  Units
thereunder:

          (1)    The North Carolina Trust is not an "association" taxable
     as  a  corporation  under North Carolina law with  the  result  that
     income  of  the North Carolina Trust will be deemed to be income  of
     the Unitholders.

          (2)    Interest on the Bonds that is exempt from North Carolina
     income tax when received by the North Carolina Trust will retain its
     tax-exempt status when received by the Unitholders.

                                  -70-
<PAGE>
          (3)    Unitholders will realize a taxable event when the  North
     Carolina  Trust  disposes  of  a Bond (whether  by  sale,  exchange,
     redemption  or payment at maturity) or when a Unitholder redeems  or
     sells  his  Units  (or any of them), and taxable gains  for  Federal
     income  tax  purposes may result in gain taxable as ordinary  income
     for  North Carolina income tax purposes.  However, when a  Bond  has
     been issued under an act of the North Carolina General Assembly that
     provides  that all income from such Bond, including any profit  made
     from  the sale thereof, shall be free from all taxation by the State
     of  North  Carolina, any such profit received by the North  Carolina
     Trust  will  retain  its  tax-exempt status  in  the  hands  of  the
     Unitholders.

          (4)    Unitholders must amortize their proportionate shares  of
     any  premium  on  a  Bond.  Amortization for each  taxable  year  is
     accomplished by lowering the Unitholder's basis (as adjusted) in his
     Units with no deduction against gross income for the year.

          (5)    The  Units  are exempt from the North  Carolina  tax  on
     intangible  personal  property so long as the corpus  of  the  North
     Carolina  Trust  remains  composed entirely  of  Bonds  or,  pending
     distribution, amounts received on the sale, redemption  or  maturity
     of  the  Bonds  and the Trustee periodically supplies to  the  North
     Carolina  Department of Revenue at such times  as  required  by  the
     Department  of Revenue a complete description of the North  Carolina
     Trust  and  also the name, description and value of the  obligations
     held in the corpus of the North Carolina Trust.

     Ohio Trusts.             The Ohio Trust will invest most of its  net
assets  in  securities issued by or on behalf of (or in  certificates  of
participation  in  lease-purchase obligations  of)  the  State  of  Ohio,
political subdivisions of the State, or agencies or instrumentalities  of
the  State, or its political subdivisions ("Ohio Obligations").  The Ohio
Trust  is  therefore  susceptible  to  general  or  particular  economic,
political  or  regulatory  factors  that  may  affect  issuers  of   Ohio
Obligations.  The following information constitutes only a brief  summary
of  some  of  the  many  complex factors that may have  an  effect.   The
information does not apply to "conduit" obligations on which  the  public
issuer  itself  has  no financial responsibility.   This  information  is
derived  from  official statements of certain Ohio issuers  published  in
connection  with  their issuance of securities and  from  other  publicly
available  information, and is believed to be accurate.   No  independent
verification has been made of any of the following information.

     Generally, the creditworthiness of Ohio Obligations of local issuers
is  unrelated to that of obligations of the State itself, and  the  State
has no responsibility to make payments on those local obligations.

     There  may  be  specific factors that at particular times  apply  in
connection  with investment in particular Ohio Obligations  or  in  those
obligations  of  particular  Ohio  issuers.   It  is  possible  that  the
investment  may  be  in  particular Ohio  Obligations,  or  in  those  of
particular  issuers,  as  to  which those factors  apply.   However,  the
information  below  is intended only as a general  summary,  and  is  not
intended  as  a  discussion of any specific factors that may  affect  any
particular obligation or issuer.

     The  timely payment of principal of and interest on Ohio Obligations
has  been guaranteed by bond insurance purchased by the issuers, the Ohio
Trust or other parties.  Those Ohio Obligations may not be subject to the
factors referred to in this section of the Prospectus.

     Ohio  is the seventh most populous state.  The 1990 Census count  of
10,847,000  indicated a 0.5% population increase from 1980.   The  Census
estimate for 1994 is 11,102,000.

     While diversifying more into the service and other non-manufacturing
areas,  the  Ohio  economy continues to rely in  part  on  durable  goods
manufacturing  largely  concentrated in  motor  vehicles  and  equipment,
steel,  rubber  products and household appliances.  As a result,  general
economic activity, as in many other industrially-developed states,  tends
to  be  more  cyclical than in some other states and in the nation  as  a
whole.   Agriculture  is an important segment of the economy,  with  over
half  the State's area devoted to farming and approximately 16% of  total
employment in agribusiness.

                                  -71-
<PAGE>
     In  prior  years, the State's overall unemployment rate was commonly
somewhat higher than the national figure.  For example, the reported 1990
average  monthly  State  rate was 5.7%, compared  to  the  5.5%  national
figure.  However, for the last five years, the State rates were below the
national rates (4.8% versus 5.6% in 1995). The unemployment rate and  its
effects vary among geographic areas of the State.

     There  can be no assurance that future national, regional or  state-
wide  economic difficulties, and the resulting impact on State  or  local
government finances generally, will not adversely affect the market value
of  Ohio  Obligations held in the Ohio Trust or the ability of particular
obligors  to  make timely payments of debt service on (or lease  payments
relating to) those Obligations.

     The  State  operates  on  the basis of a  fiscal  biennium  for  its
appropriations and expenditures, and is precluded by law from ending  its
July  1  to  June 30 fiscal year ("FY") or fiscal biennium in  a  deficit
position.  Most State operations are financed through the General Revenue
Fund  ("GRF"), for which the personal income and sales-use taxes are  the
major  sources.  Growth and depletion of GRF ending fund balances show  a
consistent  pattern  related to national economic  conditions,  with  the
ending FY balance reduced during less favorable and increased during more
favorable  economic  periods.  The State has well-established  procedures
for,    and    has   timely   taken,   necessary   actions   to    ensure
resource/expenditure  balances during less  favorable  economic  periods.
Those   procedures   included   general  and   selected   reductions   in
appropriations spending.

     Key  biennium-ending  fund balances at June  30,  1989  were  $475.1
million  in  the  GRF  and $353 million in the Budget Stabilization  Fund
(BSF,  a cash and budgetary management fund).  June 30, 1991 ending  fund
balances were $135.3 million (GRF) and $300 million (BSF).

     The  next  biennium,  1992-93, presented significant  challenges  to
State  finances,  which were successfully addressed.  To  allow  time  to
resolve  certain  budget differences, an interim appropriations  act  was
enacted  effective July 1, 1991; it included GRF debt service  and  lease
rental  appropriations  for the entire biennium,  while  continuing  most
other appropriations for a month.  Pursuant to the general appropriations
act  for  the entire biennium, passed on July 11, 1991, $200 million  was
transferred from the BSF to the GRF in FY 1992.

     Based  on  updated results and forecasts in the course of  that  FY,
both  in  light of a continuing uncertain nationwide economic  situation,
there was projected and then timely addressed an FY 1992 imbalance in GRF
resources and expenditures.  In response, the Governor ordered most State
agencies  to reduce GRF spending in the last six months of FY 1992  by  a
total  of approximately $184 million; the $100.4 million BSF balance  and
additional amounts from certain other funds were transferred late in  the
FY  to  the  GRF; and adjustments were made in the timing of certain  tax
payments.

     A  significant GRF shortfall (approximately $520 million)  was  then
projected  for FY 1993.  It was addressed by appropriate legislative  and
administrative actions, including the Governor's ordering $300 million in
selected GRF spending reductions and subsequent executive and legislative
action   (a   combination  of  tax  revisions  and  additional   spending
reductions).  The June 30, 1993 ending GRF fund balance was approximately
$111 million, of which, as a first step to BSF replenishment, $21 million
was deposited in the BSF.

     None  of  the  spending  reductions were applied  to  appropriations
needed  for  debt  service  or  lease  rentals  relating  to  any   State
obligations.

     The 1994-95 biennium presented a more affirmative financial picture.
Based on June 30, 1994 balances, an additional $260 million was deposited
in  the  BSF.   The biennium ended June 30, 1995 with a GRF  ending  fund
balance of $928 million, of which $535.2 million was transferred into the
BSF (which had an October 7, 1996 balance of over $828 million).

     The  GRF  appropriations act for the 1995-96 biennium was passed  on
June  28,  1995  and  promptly signed (after  selective  vetoes)  by  the
Governor.  All  necessary GRF appropriations for State debt  service  and

                                  -72-
<PAGE>
lease  rental payments then projected for the biennium were  included  in
that  act.   In  accordance with the appropriations act, the  significant
June  30,  1995 GRF fund balance, after leaving in the GRF an  unreserved
and  undesignated balance of $70 million, was transferred to the BSF  and
other  funds  including school assistance funds and, in  anticipation  of
possible federal program changes, a human services stabilization fund.

     The  State's incurrence or assumption of debt without a vote of  the
people   is,  with  limited  exceptions,  prohibited  by  current   State
constitutional provisions.  The State may incur debt, limited  in  amount
to  $750,000, to cover casual deficits or failures in revenues or to meet
expenses   not  otherwise  provided  for.   The  Constitution   expressly
precludes  the  State from assuming the debts of any local government  or
corporation. (An exception is made in both cases for any debt incurred to
repel invasion, suppress insurrection or defend the State in war.)

     By  14  constitutional amendments, the last adopted  in  1995,  Ohio
voters  have  authorized the incurrence of State debt and the  pledge  of
taxes  or  excises  to  its payment.  At October 7,  1996,  $854  million
(excluding  certain  highway  bonds payable primarily  from  highway  use
receipts) of this debt was outstanding.  The only such State debt at that
date  still authorized to be incurred were portions of the highway bonds,
and  the  following:  (a)  up to $100 million  of  obligations  for  coal
research  and  development may be outstanding  at  any  one  time  ($34.9
million   outstanding);  (b)  $240  million  of  obligations   previously
authorized  for  local infrastructure improvements,  no  more  than  $120
million  of  which  may  be issued in any calendar year  ($774.7  million
outstanding); and (c) up to $200 million in general obligation bonds  for
parks, recreation and natural resources purposes which may be outstanding
at any one time ($44.2 million outstanding, with no more than $50 million
to be issued in any one year).

     The  electors approved, in November 1995, a constitutional amendment
that  extends  the  local  infrastructure bond  program  (authorizing  an
additional $1.2 billion of State full faith and credit obligations to  be
issued over 10 years for that purpose), and authorizes additional highway
bonds (expected to be payable primarily from highway use receipts).   The
latter   supersedes   the   prior   $500   million   highway   obligation
authorization,  and  authorizes  not  more  than  $1.2  billion   to   be
outstanding at any time and not more than $220 million to be issued in  a
fiscal year.

     The  Constitution also authorizes the issuance of State  obligations
for  certain purposes, the owners of which do not have the right to  have
excises  or  taxes levied to pay debt service.  Those special obligations
include  obligations issued by the Ohio Public Facilities Commission  and
the  Ohio Building Authority, and certain obligations issued by the State
Treasurer,  over  $4.8  billion of which were  outstanding  or  sold  and
awaiting delivery at October 7, 1996.

     A   1990  constitutional  amendment  authorizes  greater  State  and
political   subdivision  participation  (including  financing)   in   the
provision  of  housing.   The  General  Assembly  may  for  that  purpose
authorize the issuance of State obligations secured by a pledge of all or
such portion as it authorizes of State revenues or receipts (but not by a
pledge of the State's full faith and credit).

     A  1994  constitutional amendment pledges the full faith and  credit
and  taxing  power of the State to meeting certain guarantees  under  the
State's  tuition credit program which provides for purchases  of  tuition
credits,  for  the  benefit of State residents,  guaranteed  to  cover  a
specified  amount  when applied to the cost of higher education  tuition.
(A  1965 constitutional provision that authorized student loan guarantees
payable  from  available State moneys has never been  implemented,  apart
from   a   "guarantee  fund"  approach  funded  especially  from  program
revenues.)

     State  and  local agencies issue obligations that are  payable  from
revenues from or relating to certain facilities (but not from taxes).  By
judicial   interpretation,  these  obligations  are  not  "debt"   within
constitutional provisions.  In general, payment obligations under  lease-
purchase  agreements  of Ohio public agencies (in which  certificates  of
participation  may  be issued) are limited in duration  to  the  agency's
fiscal  period,  and  are renewable only upon appropriations  being  made
available for the subsequent fiscal period.

                                  -73-
<PAGE>
     Local  school districts in Ohio receive a major portion  (state-wide
aggregate  approximately 44% in recent years) of their  operating  moneys
from  State subsidies, but are dependent on local property taxes, and  in
approximately  120  districts  from voter-authorized  income  taxes,  for
significant portions of their budgets.  Litigation, similar  to  that  in
other  states,  is  pending questioning the constitutionality  of  Ohio's
system of school funding.  The trial court concluded that aspects of  the
system  (including basic operating assistance) are unconstitutional,  and
ordered  the  State to provide for and fund a system complying  with  the
Ohio  Constitution.  The State appealed and a court of  appeals  reversed
the  trial  court's findings for plaintiff districts.  The  case  is  now
pending  on  appeal  in the Ohio Supreme Court.  A small  number  of  the
State's  612  local  school districts have in any year  required  special
assistance  to avoid year-end deficits.  A current program  provides  for
school  district  cash need borrowing directly from  commercial  lenders,
with  diversion  of State subsidy distributions to repayment  if  needed.
Recent  borrowings  under  this program totalled  $94.5  million  for  27
districts  (including $75 million for one district)  in  FY  1993,  $41.1
million for 28 districts in FY 1994, $71.1 million for 29 districts in FY
1995  (including  $29.5  million  for one),  and  $87.2  million  for  20
districts in FY 1996 (including $42.1 million for one).

     Ohio's  943  incorporated  cities and  villages  rely  primarily  on
property  and  municipal  income taxes for their operations.  With  other
subdivisions, they also receive local government support and property tax
relief moneys distributed by the State.

     For  those few municipalities and school districts that on  occasion
have faced significant financial problems, there are statutory procedures
for  a joint State/local commission to monitor the fiscal affairs and for
development  of  a  financial plan to eliminate  deficits  and  cure  any
defaults.   Since inception for municipalities in 1979, these  procedures
have  been  applied to 23 cities and villages; for 19 of them the  fiscal
situation  was resolved and the procedures terminated.  The  1996  school
district provision has been applied to two districts.

     At  present, the State itself does not levy ad valorem taxes on real
or  tangible  personal  property.  Those taxes are  levied  by  political
subdivisions  and  other local taxing districts.   The  Constitution  has
since  1934  limited  to  1% of true value in money  the  amount  of  the
aggregate  levy  (including a levy for unvoted  general  obligations)  of
property  taxes by all overlapping subdivisions, without a  vote  of  the
electors or a municipal charter provision, and statutes limit the  amount
of that aggregate levy to 10 mills per $1 of assessed valuation (commonly
referred to as the "ten-mill limitation").  Voted general obligations  of
subdivisions  are payable from property taxes that are  unlimited  as  to
amount or rate.

     At  the time of the closing for each Ohio Trust, Special Counsel  to
each  Ohio  Trust  for Ohio tax matters rendered an  opinion  under  then
existing  Ohio  income tax law applicable to taxpayers  whose  income  is
subject to Ohio income taxation substantially to the effect that:

          The Ohio Trust is not taxable as a corporation or otherwise for
     purposes  of  the  Ohio  personal income tax, Ohio  school  district
     income  taxes,  the  Ohio corporation franchise  tax,  or  the  Ohio
     dealers in intangibles tax.

          Distributions  with  respect  to  Units  of  the   Ohio   Trust
     ("Distributions") will be treated as the income of  the  Unitholders
     for  purposes  of the Ohio personal income tax, and school  district
     and  municipal  income  taxes  in  Ohio  and  the  Ohio  corporation
     franchise  tax in proportion to the respective interest  therein  of
     each Unitholder.

          Distributions properly attributable to interest on  obligations
     issued  by or on behalf of the State of Ohio, political subdivisions
     thereof,   or   agencies   or   instrumentalities   thereof   ("Ohio
     Obligations"),  or  by the governments of Puerto  Rico,  the  Virgin
     Islands  or Guam ("Territorial Obligations") held by the  Trust  are
     exempt  from  the  Ohio  personal income tax,  school  district  and
     municipal income taxes, and are excluded from the net income base of
     the  Ohio  corporation  franchise tax  when  distributed  or  deemed
     distributed to Unitholders.

                                  -74-
<PAGE>
          Distributions  properly attributable to proceeds  of  insurance
     paid  to  the Ohio Trust that represent maturing or matured interest
     on  defaulted  obligations  held by the  Ohio  Trust  and  that  are
     excluded from gross income for federal income tax purposes  will  be
     exempt  from  Ohio  personal income tax,  and  school  district  and
     municipal income taxes in Ohio and the net income base of  the  Ohio
     corporation franchise tax.

          Distributions  of  profit made on the sale, exchange  or  other
     disposition  by  the  Ohio  Trust  of  Ohio  Obligations   including
     distributions   of   "capital  gain   dividends"   as   defined   in
     Section 852(b)(3)(C) of the Code, properly attributable to the sale,
     exchange  or  other disposition of Ohio Obligations are exempt  from
     Ohio  personal income tax, and school district and municipal  income
     taxes in Ohio, and are excluded from the net income base of the Ohio
     corporation franchise tax.

     Pennsylvania Trusts.                     Investors should  be  aware
of  certain  factors that might affect the financial  conditions  of  the
Commonwealth  of  Pennsylvania.   Pennsylvania  historically   has   been
identified as a heavy industry state although that reputation has changed
recently  as  the industrial composition of the Commonwealth  diversified
when the coal, steel and railroad industries began to decline.  The major
sources  of  growth in Pennsylvania are in the service sector,  including
trade,   medical  and  the  health  services,  education  and   financial
institutions.   Pennsylvania's  agricultural  industries  are   also   an
important  component of the Commonwealth's economic structure, accounting
for more than $3.6 billion in crop and livestock products annually, while
agribusiness and food-related industries support $39 billion in  economic
activity annually.

     Non-manufacturing employment has increased steadily  since  1980  to
its  1995  level  of  82.1  percent  of  total  Commonwealth  employment.
Manufacturing,   contributing  17.9  percent  of  1995   non-agricultural
employment,  has  fallen behind both the services sector  and  the  trade
sector   as   the  largest  single  source  of  employment   within   the
Commonwealth.  In 1995, the services sector accounted for 30.4 percent of
all non-agricultural employment while the trade sector accounted for 22.8
percent.

     The  Commonwealth recently experienced a slowdown  in  its  economy.
Moreover,  economic strengths and weaknesses vary in different  parts  of
the Commonwealth.  In general, heavy industry and manufacturing have been
facing  increasing competition from foreign producers.  During 1995,  the
annual average unemployment rate in the Commonwealth was 5.9% compared to
5.6%   for  the  United  States.   For  September  1996,  the  unadjusted
unemployment  rate was 4.8% in the Commonwealth and 5.0%  in  the  United
States,   while  the  seasonally  adjusted  unemployment  rate  for   the
Commonwealth was 5.0% and for the United States was 5.2%.

     State Budget.  The Commonwealth operates under an annual budget that
is formulated and submitted for legislative approval by the Governor each
February.   The  Pennsylvania Constitution requires that  the  Governor's
budget  proposal consist of three parts: (i) a balanced operating  budget
setting  forth  proposed  expenditures and estimated  revenues  from  all
sources  and, if estimated revenues and available surplus are  less  than
proposed  expenditures,  recommending  specific  additional  sources   of
revenue  sufficient to pay the deficiency; (ii) a capital budget  setting
forth  proposed  expenditures  to  be  financed  from  the  proceeds   of
obligations of the Commonwealth or its agencies or from operating  funds;
and  (iii) a financial plan for not less than the succeeding five  fiscal
years,  that includes for each year projected operating expenditures  and
estimated revenues and projected expenditures for capital projects.   The
General  Assembly  may  add, change or delete any  items  in  the  budget
prepared  by the Governor, but the Governor retains veto power  over  the
individual  appropriations passed by the legislature.  The Commonwealth's
fiscal year begins on July 1 and ends on June 30.

     All  funds received by the Commonwealth are subject to appropriation
in specific amounts by the General Assembly or by executive authorization
by  the  Governor.  Total appropriations enacted by the General  Assembly
may  not  exceed the ensuing year's estimated revenues, plus  (less)  the
unappropriated fund balance (deficit) of the preceding year,  except  for
constitutionally  authorized debt service payments.  Appropriations  from
the  principal operating funds of the Commonwealth (the General Fund, the
Motor License Fund and the State Lottery Fund) are generally made for one
fiscal year and are returned to the unappropriated surplus of the fund if

                                  -75-
<PAGE>
not  spent or encumbered by the end of the fiscal year.  The Constitution
specifies  that a surplus of operating funds at the end of a fiscal  year
must be appropriated for the ensuing year.

     Financial  information  for the principal  operating  funds  of  the
Commonwealth  is  maintained  on  a budgetary  basis  of  accounting.   A
budgetary  basis  of  accounting is used  for  the  purpose  of  ensuring
compliance  with  the  enacted  operating  budget  and  is  governed   by
applicable statutes of the Commonwealth and by administrative procedures.
The  Commonwealth also prepares annual financial statements in accordance
with  generally accepted accounting principles ("GAAP").   The  budgetary
basis financial information maintained by the Commonwealth to monitor and
enforce  budgetary  control  is adjusted at fiscal  year-end  to  reflect
appropriate accruals for financial reporting in conformity with GAAP.

     Recent   Financial   Conditions.   From  fiscal   1984,   when   the
Commonwealth  first prepared its financial statements on  a  GAAP  basis,
through  fiscal  1989,  the Commonwealth reported a positive  unreserved-
undesignated fund balance for its governmental fund types at each  fiscal
year  end.   Slowing economic growth during 1990, leading to  a  national
economic  recession beginning in fiscal 1991, reduced revenue growth  and
increased  costs  of  certain governmental programs  and  contributed  to
negative unreserved-undesignated fund balances at the end of the 1990 and
1991 fiscal years.  The negative unreserved-undesignated fund balance was
due  largely  to  operating deficits in the General Fund  and  the  State
Lottery Fund during those fiscal years.  Actions taken during fiscal 1992
to  bring  the  General  Fund  budget back into  balance,  including  tax
increases  and  expenditure  restraints,  resulted  in  a  $1.1   billion
reduction  to  the  unreserved-undesignated  fund  deficit  for  combined
governmental  fund  types  and  a return  to  a  positive  fund  balance.
Financial  performance  continued to improve during  the  1993  and  1994
fiscal years.  The fund balance for the governmental fund types increased
from  $1,692.8 million on June 30, 1993, as restated, to $1,982.0 million
on  June  30,  1994,  an  increase  of $289.2  million.   An  unreserved-
undesignated fund balance of $334.7 million was recorded for fiscal  1994
year  end.  At June 30, 1995, the fund balance totaled $1,927.6  million,
including an unreserved-undesignated fund balance of $104.8 million.

     Financial Results for Recent Fiscal Years.  For the five-year period
from  fiscal  1991 through fiscal 1995, total revenues and other  sources
rose  at  a  9.1% average annual rate while total expenditures and  other
uses  grew  by 7.4% annually.  Over two-thirds of the increase  in  total
revenues and other sources during this period occurred during fiscal 1992
when  a  $2.7  billion tax increase was enacted to address a fiscal  1991
budget  deficit and to fund increased expenditures for fiscal 1992.   For
the four-year period from fiscal 1992 through fiscal 1995, total revenues
and  other sources increased at an annual average of 3.3%, less than one-
half  the rate of increase for the five-year period beginning with fiscal
1991.   This  slower  rate  of  growth was due,  in  part,  to  tax  rate
reductions and other tax law revisions that restrained the growth of  tax
receipts for fiscal years 1993, 1994 and 1995.

     Expenditures and other uses followed a pattern similar to  that  for
revenues,  although  with smaller growth rates, during  the  fiscal  1991
through fiscal 1995 period.  Program areas having the largest increase in
costs for the fiscal 1991 to fiscal 1995 period related to protection  of
persons  and  property, an expansion of state prisons, and public  health
and  welfare. Recently, efforts to restrain the rapid expansion of public
health  and welfare program costs have resulted in expenditure  increases
at  or  below the total rate of increase for total expenditures  in  each
fiscal year.

     Fiscal 1995 Financial Results.   Commonwealth revenues for the  1995
fiscal year were above estimate and exceeded fiscal year expenditures and
encumbrances.   Fiscal 1995 was the fourth consecutive  fiscal  year  the
Commonwealth  reported an increase in the fiscal year-end  unappropriated
balance.  Prior to reserves for transfer to the Tax Stabilization Reserve
Fund,  the fiscal 1995 closing unappropriated surplus was $540.0 million,
an increase of $204.2 million over the fiscal 1994 closing unappropriated
surplus prior to transfers.

     Commonwealth  revenues  during  the 1995  fiscal  year  were  $459.4
million,  2.9% above the estimate of revenues used at the time  the  1995
fiscal  year  budget  was enacted.  Corporation taxes contributed  $329.4
million  of  the additional receipts largely due to higher receipts  from
the  corporate  net income tax.  Fiscal 1995 revenues from the  corporate
net income tax were 22.6% over collections in fiscal 1994 and include the

                                  -76-
<PAGE>
effects  of  the  reduction of the tax rate from 12.25%  to  11.99%  that
became  effective with tax years beginning on and after January 1,  1994.
The sales and use tax and miscellaneous revenues also showed strong year-
over-year growth that produced above-estimate revenue collections.  Sales
and  use  tax  revenues were $5,526.9 million, $128.8 million  above  the
enacted  budget  estimate  and 7.9% over fiscal  1994  collections.   Tax
receipts  from  motor vehicle and non-motor vehicle sales contributed  to
the  higher  collections.  Miscellaneous revenue collections  for  fiscal
1995  were $183.5 million, $44.9 million above estimate and were  largely
due  to  additional  investment  earnings,  escheat  revenues  and  other
miscellaneous revenues.

     Fiscal  1996 Budget.   Commonwealth revenues (prior to tax  refunds)
for  the  1996  fiscal year increased by $113.9 million  over  the  prior
fiscal year to $16,338.5 million representing a growth rate of 0.7%.  Tax
rate  reductions  and  other  tax law changes substantially  reduced  the
amount  and rate of revenue growth for the fiscal year.  The Commonwealth
has  estimated that tax changes enacted for the 1996 fiscal year  reduced
Commonwealth  revenues  by  $283.4 million, representing  1.7  percentage
points  of  fiscal  1996  growth  in  Commonwealth  revenues.   The  most
significant  tax changes enacted for the 1996 fiscal year  were  (i)  the
reduction  of  the  corporate net income tax rate to 9.99%;  (ii)  double
weighing  of  the sales factor of the corporate net income  apportionment
calculation; (iii) an increase in the maximum annual allowance for a  net
operating  loss  deduction from $0.5 million to  $1.0  million;  (iv)  an
increase  in  the  basic  exemption amount  for  the  capital  stock  and
franchise  tax;  (v)  the repeal of the tax on annuities;  and  (vi)  the
elimination  of  inheritance  tax on transfers  of  certain  property  to
surviving spouses.

     Among the major sources of Commonwealth revenues for the 1996 fiscal
year, corporate tax receipts declined $338.4 million from receipts in the
prior  fiscal  year, largely due to the various tax changes  enacted  for
these  taxes.  Corporate tax changes were enacted to reduce the  cost  of
doing business in Pennsylvania for the purpose of encouraging business to
remain in Pennsylvania and to expand employment opportunities within  the
state.   Sales and use tax receipts for the fiscal year increased  $155.5
million,  or 2.8%, over receipts during fiscal 1995.  All of the increase
was produced by the non-motor vehicle portion of the tax as receipts from
the  sale  of motor vehicles declined slightly for fiscal 1996.  Personal
income  tax  receipts for the fiscal year increased  $291.1  million,  or
5.7%,  over  receipts during fiscal 1995.  Personal income  tax  receipts
were  aided  by  a  10.2% increase in nonwithholding tax  payments  which
generally  are comprised of quarterly estimated and annual  final  return
tax  payments.   Non-tax  receipts for the fiscal  year  increased  $23.7
million  for the fiscal year.  Included in that increase was $67  million
in  net  receipts  from a tax amnesty program that was  available  for  a
portion  of  the  1996  fiscal year.  Some portion  of  the  tax  amnesty
receipts  represent  normal  collections of delinquent  taxes.   The  tax
amnesty program is not expected to be repeated.

     The  unappropriated surplus (prior to transfers to Tax Stabilization
Reserve  Fund) at the close of the fiscal year for the General  Fund  was
$183.8  million,  $65.5 million above estimate.   Transfers  to  the  Tax
Stabilization  Reserve  Fund from fiscal 1996 operations  will  be  $27.6
million.   This amount represents the fifteen percent of the fiscal  year
ending unappropriated surplus transfer provided under current law.   With
the  addition of this transfer and anticipated interest earnings, the Tax
Stabilization Reserve Fund balance will be $211 million.

     Fiscal  1997  Budget.   The enacted fiscal 1997 budget provides  for
expenditures from Commonwealth revenues of $16,375.8 million, an increase
of  0.6% over appropriated amounts from Commonwealth revenues for  fiscal
1996.   The  fiscal  1997  budget is based  on  anticipated  Commonwealth
revenues  before  refunds of $16,744.5 million, an increase  over  actual
fiscal 1996 revenues of 2.5 percent.

     Increased  authorized spending for fiscal 1997 is driven largely  by
increased costs of the corrections and the probation and parole programs.
Continuation of the trend of rapidly rising inmate populations  increases
operating  costs for correctional facilities and requires the opening  of
new  facilities.   The  fiscal  1997  budget  contains  an  appropriation
increase  in  excess  of $110 million for these programs.   The  approved
budget also contains some departmental restructurings.  The Department of
Community Affairs was eliminated with certain of its programs transferred
to  the  Department of Commerce that has been renamed the  Department  of
Community and Economic Development.  In addition to assuming some of  the
community   programs,  a  significant  restructuring  of   the   economic

                                  -77-
<PAGE>
development  programs  was completed with the establishment  of  the  new
Department   of  Community  and  Economic  Development.    Although   the
departmental  restructurings  are  estimated  to  save  approximately  $8
million,  a  $25 million increase in funds was committed to economic  and
community development programs for fiscal 1997.

     Providing  funding  for these program increases  in  a  fiscal  year
budget  where  appropriations increased by only $96.7 million,  or  0.6%,
required reductions and savings in other programs funded from the General
Fund.   A major reform of the current welfare system was enacted  in  May
1996   to  encourage  recipients  toward  self-sufficiency  through  work
requirements, to provide temporary support for families showing  personal
responsibility  and  to  maintain safeguards for those  who  cannot  help
themselves.  Net savings to the fiscal 1997 budget of $176.5  million  is
anticipated.   Many of these savings are redirected in  the  fiscal  1997
budget toward providing additional support services to those working  and
seeking  work.   Of  the net savings, $21 million  is  committed  to  job
training  opportunities and an additional $69 million towards making  day
care  services  available to welfare recipients for  work  opportunities.
The fiscal 1997 budget also provides additional funding without requiring
additional appropriations.  An actuarial reduction of 112 basis points in
the  employer  contribution rate is estimated to  save  school  districts
approximately $21 million for the fiscal year.  Additional savings can be
expected  to be realized by school districts from legislated  changes  to
teacher sabbatical leaves and worker's compensation insurance.

     Debt  Limits   and Outstanding Debt.  The Pennsylvania  Constitution
permits the issuance of the following types of debt: (i) debt to suppress
insurrection or rehabilitate areas affected by disaster; (ii)  electorate
approved  debt; (iii) debt for capital projects subject to  an  aggregate
outstanding  debt limit of 1.75 times the annual average tax revenues  of
the  preceding five fiscal years; and (iv) tax anticipation notes payable
in the fiscal year of issuance.

     Under  the Pennsylvania Fiscal Code, the Auditor General is required
to  certify  to the Governor and the General Assembly certain information
regarding the Commonwealth's indebtedness.  According to the February 29,
1996  Auditor  General  certificate,  the  average  annual  tax  revenues
deposited in all funds in the five fiscal years ended June 30,  1995  was
approximately $17.7 billion, and, therefore, the net debt limitation  for
the 1996 fiscal year is $30.9 billion.  Outstanding net debt totaled $3.9
billion at June 30, 1995, approximately equal to the net debt at June 30,
1994.   At February 29, 1996, the amount of debt authorized by law to  be
issued, but not yet incurred, was $16.5 billion.

     Outstanding general obligation debt totaled $5,045.4 million at June
30,  1995, a decrease of $30.4 million from June 30, 1994.  Over the ten-
year  period  ending June 30, 1995, total outstanding general  obligation
debt  increased at an annual rate of 1.1%.  Within the most recent  five-
year  period, outstanding general obligation debt has grown at an  annual
rate of 1.7%.

     Debt  Ratings.   All  outstanding general obligation  bonds  of  the
Commonwealth are rated AA- by S&P and A1 by Moody's.

     Any explanation concerning the significance of such ratings must  be
obtained  from  the  rating agencies.  There is  no  assurance  that  any
ratings  will continue for any period of time or that they  will  not  be
revised or withdrawn.

     The City of Philadelphia ("Philadelphia") is the largest city in the
Commonwealth, with an estimated population of 1,585,577 according to  the
1990  Census.   Philadelphia functions both as a city of the  first-class
and  a  county  for  the  purpose of administering  various  governmental
programs.

     For the fiscal year ending June 30, 1991, Philadelphia experienced a
cumulative General Fund balance deficit of $153.5 million.  In  its  1992
Comprehensive Annual Financial Report, Philadelphia reported a cumulative
general fund deficit of $71.4 million for fiscal year 1992.

                                  -78-
<PAGE>
     Legislation  providing  for the establishment  of  the  Pennsylvania
Intergovernmental  Cooperation Authority ("PICA") to assist  first  class
cities  in  remedying  fiscal  emergencies was  enacted  by  the  General
Assembly and approved by the Governor in June, 1991.  PICA is designed to
provide  assistance  through the issuance of funding  debt  to  liquidate
budget  deficits and to make factual findings and recommendations to  the
assisted   city  concerning  its  budgetary  and  fiscal   affairs.    An
intergovernmental cooperation agreement between Philadelphia and PICA was
approved  by  City Council on January 3, 1992, and approved by  the  PICA
Board  and  signed  by  the Mayor on January  8,  1992.   At  this  time,
Philadelphia is operating under a five year fiscal plan approved by  PICA
on  April  30, 1996 in which Philadelphia projects a balanced  budget  in
each  of the five years (fiscal years 1997 through 2001) covered  by  the
plan.

     In  June  1992, PICA issued $474,555,000 of its Special Tax  Revenue
Bonds  (the "1992 Bonds") to provide financial assistance to Philadelphia
and  to  liquidate  the  cumulative General Fund balance  deficit.   PICA
issued  $643,430,000  in July 1993 and $178,675,000  in  August  1993  of
Special  Tax Revenue Bonds to refund certain general obligation bonds  of
the  city  and  to fund additional capital projects.  In May  1996,  PICA
issued $343,030,000 of Special Tax Revenue Refunding Bonds to (i) advance
refund  the  1992 Bonds and the 1994 Bonds; (ii) pay the  premium  for  a
surety bond to satisfy the Debt Service Reserve Fund Requirement for  the
1996  Bonds; and, (iii) pay the costs of issuing the 1996 Bonds.   As  of
September 19, 1996, PICA has issued approximately $1,761.7 million of its
Special Tax Revenue Bonds.

     No  further  PICA bonds are to be issued by PICA for the purpose  of
financing  a  capital project or deficit as the authority for  such  bond
sales  expired on December 31, 1994.  PICA's authority to issue debt  for
the  purpose  of  financing a cash flow deficit expired on  December  31,
1996.   Its  ability to refund existing outstanding debt is unrestricted.
PICA had $1,146.2 million in Special Tax Revenue Bonds outstanding as  of
June 30, 1996.

     The  audited General Fund balance of the City as of June  30,  1993,
1994 and 1995 showed a surplus of approximately $3 million, $15.4 million
and $80.5 million, respectively.

     As  of  the  date  hereof,  the  ratings  on  the  City's  long-term
obligations supported by payments from the City's General Fund are  rated
Baa  by  Moody's  and  BBB-  by  S&P.   Any  explanation  concerning  the
significance  of such ratings must be obtained from the rating  agencies.
There  is  no assurance that any ratings will continue for any period  of
time or that they will not be revised or withdrawn.

     The  foregoing information constitutes only a brief summary of  some
of  the financial difficulties which may impact certain issuers of  bonds
and  does not purport to be a complete or exhaustive description  of  all
adverse  conditions to which the issuers of the Bonds in the Pennsylvania
Trust   are  subject.   Additionally,  many  factors  including  national
economic, social and environmental policies and conditions, which are not
within  the control of the issuers of Bonds, could have an adverse impact
on  the  financial  condition  of  the State  and  various  agencies  and
political  subdivisions located in the State.  The Sponsor is  unable  to
predict  whether  or  to what extent such factors or  other  factors  may
affect  the  issuers of Bonds, the market value or marketability  of  the
Bonds  or the ability of the respective issuers of the Bonds acquired  by
the Pennsylvania Trust to pay interest on or principal of the Bonds.

     At  the  time  of  the closing for each Pennsylvania Trust,  Special
Counsel  to each Pennsylvania Trust for Pennsylvania tax matters rendered
an  opinion under then existing Pennsylvania income tax law applicable to
taxpayers  whose  income  is  subject  to  Pennsylvania  income  taxation
substantially to the effect that:

          (1)    Units evidencing fractional undivided interests  in  the
     Pennsylvania Trust, which are represented by obligations  issued  by
     the  Commonwealth of Pennsylvania, any public authority, commission,
     board  or  other agency created by the Commonwealth of Pennsylvania,
     any political subdivision of the Commonwealth of Pennsylvania or any
     public authority created by any such political subdivision, are  not
     taxable under any of the personal property taxes presently in effect
     in Pennsylvania;

                                  -79-
<PAGE>
         (2)   Distributions of interest income to Unitholders that would
     not  be taxable if received directly by a Pennsylvania resident  are
     not subject to personal income tax under the Pennsylvania Tax Reform
     Code  of  1971;  nor  will  such  interest  be  taxable  under   the
     Philadelphia  School  District  Investment  Income  Tax  imposed  on
     Philadelphia resident individuals;

          (3)    A  Unitholder  will  have  a  taxable  event  under  the
     Pennsylvania  state  and  local income  taxes  referred  to  in  the
     preceding paragraph upon the redemption or sale of his Units.  Units
     will be taxable under the Pennsylvania inheritance and estate taxes;

          (4)    A  Unitholder which is a corporation will have a taxable
     event  under  the  Pennsylvania Corporate Net Income  Tax  upon  the
     redemption  or  sale of its Units.  Interest income  distributed  to
     Unitholders  which are corporations is not subject  to  Pennsylvania
     Corporate  Net  Income  Tax  or  Mutual  Thrift  Institutions   Tax.
     However, banks, title insurance companies and trust companies may be
     required to take the value of Units into account in determining  the
     taxable value of their shares subject to Shares Tax;

         (5)   Under Act No. 68 of December 3, 1993, gains derived by the
     Pennsylvania  Trust from the sale, exchange or other disposition  of
     Bonds  may  be subject to Pennsylvania personal or corporate  income
     taxes.  Those gains which are distributed by the Pennsylvania  Trust
     to  Unitholders  who are individuals may be subject to  Pennsylvania
     Personal  Income  Tax.  For Unitholders which are corporations,  the
     distributed  gains  may be subject to Corporate Net  Income  Tax  or
     Mutual Thrift Institutions Tax.  Gains which are not distributed  by
     the Pennsylvania Trust may nevertheless be taxable to Unitholders if
     derived  by the Pennsylvania Trust from the sale, exchange or  other
     disposition  of  Bonds issued on or after February 1,  1994.   Gains
     which  are  not  distributed by the Pennsylvania Trust  will  remain
     nontaxable to Unitholders if derived by the Pennsylvania Trust  from
     the  sale,  exchange or other disposition of Bond  issued  prior  to
     February 1, 1994;

          (6)   Any proceeds paid under insurance policies issued to  the
     Trustee  or  obtained by issuers of the Bonds, with respect  to  the
     Bonds  which  represent  maturing interest on defaulted  obligations
     held  by  the  Trustee  will be excludable from  Pennsylvania  gross
     income if, and to the same extent as, such interest would have  been
     so excludable if paid by the issuer of the defaulted obligations;

          (7)    The  Pennsylvania Trust is not taxable as a  corporation
     under Pennsylvania tax laws applicable to corporations; and

          (8)    On  December  3,  1993,  changes  to  Pennsylvania  laws
     affecting taxation of income and gains from the sale of Pennsylvania
     and  local  obligations were enacted.  Among these changes  was  the
     repeal of the exemption from tax of gains realized upon the sale  or
     other  disposition of such obligations.  The Pennsylvania Department
     of Revenue has issued proposed regulations concerning these changes.
     The opinions expressed above are based on Special Counsel's analysis
     of the law and proposed regulations, but are subject to modification
     upon  review  of  final regulations or other guidance  that  may  be
     issued by the Department of Revenue or future court decisions.

     In  rendering  its  opinion, Special Counsel  has  not,  for  timing
reasons,  made  an  independent  review of  proceedings  related  to  the
issuance  of the Bonds.  It has relied on the Sponsor for assurance  that
the  Bonds have been issued by the Commonwealth of Pennsylvania or by  or
on  behalf  of municipalities or other governmental agencies  within  the
Commonwealth.

     Texas Trusts.              This summary is derived from sources that
are generally available to investors and is believed to be accurate.   It
is  based  in part on information obtained from various State  and  local
agencies  in Texas, including information provided in official statements
of  recent Texas State issues.  Historical data on economic conditions in
Texas  is  presented for background information only, and should  not  be
relied on to suggest future economic conditions in the State.

                                  -80-
<PAGE>
     Historically, the primary sources of the State's revenues have  been
sales  taxes,  mineral severance taxes and federal grants.   Due  to  the
collapse  of  oil  and  gas prices in 1986 and a resulting  enactment  by
recent  legislatures of new tax measures, including those increasing  the
rates  of  existing taxes and expanding the tax base for  certain  taxes,
there  has  been a reordering in the relative importance of  the  State's
taxes  in terms of their contribution to the State's revenue in any year.
Due  to  the State's expansion in Medicaid spending and other Health  and
Human  Services  programs  requiring federal matching  revenues,  federal
receipts  was  the State's number one source of income  in  fiscal  1995.
Sales tax, which had been the main source of revenue for the previous  12
years  prior  to fiscal 1993, was second, accounting for 26.5%  of  total
revenues in fiscal 1995.  Licenses, fees and permits is the third largest
revenue  source, contributing 9.7% of total revenues in fiscal 1995.  The
motor  fuels tax is the State's fourth largest revenue source and  second
largest tax, accounting for approximately 5.8% of total revenue in fiscal
year  1995.  Motor vehicle sales/rental taxes, the State's fifth  largest
revenue  source, accounted for 4.6% of the total revenue in  fiscal  year
1995.   The remainder of the State's revenues are derived primarily  from
interest  and  investment  income and  other  excise  taxes.   The  State
currently  has  no  personal or corporate income tax.   The  State  does,
however,  impose a corporate franchise tax based in certain circumstances
in part on a corporation's profits.

     Heavy  reliance on the energy and agricultural sectors for jobs  and
income  resulted in a general downturn in the Texas economy beginning  in
1982  as  those industries suffered significantly.  The effects  of  this
downturn  continue to adversely affect the State's real  estate  industry
and  its financial institutions for several years.  As a result of  these
problems, the general revenue fund had a $231 million cash deficit at the
beginning of the 1987 fiscal year and ended the 1987 fiscal year  with  a
$745  million  cash deficit.  In 1987, the Texas economy  began  to  move
toward  a period of recovery.  The expansion continued in 1988 and  1989.
In fiscal year 1995, the State ended the year with a general revenue fund
cash  surplus  of  $2.110 billion.  This was the eighth consecutive  year
that Texas ended a fiscal year with a positive balance.

     The  73rd  Legislature meeting in 1993 passed the 1994-1995 biennial
all  funds budget of $70.1 billion without increasing state taxes.   This
was  accomplished  by  cutting spending in certain areas  and  increasing
federal  funding.  The State Comptroller has estimated that  total  State
revenues  from  all sources would total $74.1 billion for  the  1994-1995
biennium.   Actual  total net revenue for fiscal  year  1995  was  $38.68
billion,  compared  to  $36.7  billion  for  fiscal  year  1994.    Total
expenditures for fiscal year 1995 were $39.34 billion, compared to $35.64
billion  for  fiscal  year 1994.  At the end of  fiscal  year  1995,  the
General Revenue Fund had a balance of $2.11 billion.

     The  74th  Legislature, which convened in 1995, passed  the  1996-97
biennial  budget, totaling $79.9 billion, also without raising additional
taxes.   The 74th Legislature relied, in part, on the State Comptroller's
1996-97  biennal  estimate  of a $3.0 billion balance  from  the  1994-95
biennium.   The Comptroller has estimated that total revenues for  fiscal
1996 and 1997 will be $39.2 billion and $40.6 billion, respectively.  The
revenue estimate for the 1996-97 biennium is based on an assumption  that
the Texas economy will show a steady growth.

     Cuirrently, the service-producing sectors (i.e., transportation  and
public  utilities, insurance and real estate, government, trade) are  the
major  sources  of  job  growth in Texas, accounting  for  80%  of  total
non-farm employment and over 90% of employment growth since 1990.   Also,
the  number of manufacturing jobs has increased 7% since 1992.  This  job
growth  is expected to be significant to future growth in Texas.  Texas's
unemployment rate in 1995 of 6.0% was its lowest rate in ten years.   The
unemployment rate for the United States in 1995 was 5.6%.

     The  Texas Constitution prohibits the State from levying ad  valorem
taxes  on  property for general revenue purposes and limits the  rate  of
such  taxes  for  other  purposes to $.35 per  $100  of  valuation.   The
Constitution  also  permits counties to levy, in addition  to  all  other
ad  valorem  taxes  permitted by the Constitution, ad  valorem  taxes  on
property  within  the county for flood control and road  purposes  in  an
amount  not  to  exceed  $.30  per $100 of valuation.   The  Constitution
prohibits  counties, cities and towns from levying a tax  rate  exceeding
$.80 per $100 of valuation for general fund and other specified purposes.

                                  -81-
<PAGE>
     With  certain specific exceptions, the Texas Constitution  generally
prohibits  the creation of debt by or on behalf of the State  unless  the
voters  of the State, by constitutional amendment, authorize the issuance
of  debt (including general obligation indebtedness backed by the State's
taxing  power and full faith and credit).  In excess of $9.0  billion  of
general  obligation bonds have been authorized in Texas and  almost  $5.4
billion   of   such  bonds,  including  revenue  bonds,   are   currently
outstanding.  Many of these were issued by the Veterans' Land  Board  and
the Texas Public Finance Authority.

     Though  the full faith and credit of the State are pledged  for  the
payment  of  all general obligations issued by the State,  much  of  that
indebtedness  is  designed  to be eventually self-supporting  from  fees,
payments,  and other sources of revenues; in some instances, the  receipt
of  such  revenues  by certain issuing agencies has  been  in  sufficient
amounts  to pay the principal of and interest on the issuer's outstanding
bonds without requiring the use of appropriated funds.

     Pursuant  to  Article  717k-2,  Texas  Revised  Civil  Statutes,  as
presently  amended,  the net effective interest rate  for  any  issue  or
series of Bonds in the Texas Trust is limited to 15%.

     From   the  time  Standard  &  Poor's  began  rating  Texas  general
obligation bonds in 1956 until early 1986, that firm gave such bonds  its
highest  rating, "AAA."  In April 1986, in response to the State economic
problems,  Standard  &  Poor's downgraded its  rating  of  Texas  general
obligation  bonds to "AA+."  Such rating was further downgraded  in  July
1987  to  "AA."   Moody's Investors Service, Inc. has rated  Texas  bonds
since  prior  to the Great Depression.  Moody's upgraded  its  rating  of
Texas  general obligation bonds in 1962 from "Aa" to "Aaa,"  its  highest
rating,  following  the  imposition of  a  statewide  sales  tax  by  the
Legislature.  Moody's downgraded such rating to "Aa" in March  1987.   No
prediction  can be made concerning future changes in ratings by  national
rating  agencies  of  Texas general obligation bonds  or  concerning  the
effect of such ratings changes on the market for such issues.

     The same economic and other factors affecting the State of Texas and
its  agencies  also have affected cities, counties, school districts  and
other  issuers of bonds located throughout the State.  Declining revenues
caused by the downturn in the Texas economy in the mid-1980s forced these
various  other  issuers to raise taxes and cut services  to  achieve  the
balanced budget mandated by their respective charters or applicable State
law  requirements.  Standard & Poor's and Moody's Investors Service, Inc.
assign  separate  ratings  to each issue of bonds  sold  by  these  other
issuers.   Such  ratings  may be significantly  lower  than  the  ratings
assigned by such rating agencies to Texas general obligation bonds.

     In  March,  1993,  the Legislature passed a proposed  constitutional
amendment  which would allow a limited amount of money to be "recaptured"
from  wealthy school districts and redistributed to property-poor  school
districts.  However, the amendment was rejected by the voters on  May  1,
1993, requiring the Legislature to develop a new school finance plan.  At
the  end  of May, 1993, the Legislature passed a new school finance  bill
that  provides  school districts with certain choices to achieve  funding
equalization.  The Texas Supreme Court upheld this school finance law  in
January, 1995.

     A  wide  variety  of  Texas  laws,  rules  and  regulations  affect,
directly, or indirectly, the payment of interest on, or the repayment  of
the  principal of, Bonds in the Texas Trust.  The impact of such laws and
regulations on particular Bonds may vary depending upon numerous  factors
including,  among  others, the particular type  of  Bonds  involved,  the
public purpose funded by the Bonds and the nature and extent of insurance
or  other  security for payment of principal and interest on  the  Bonds.
For  example,  Bonds in the Texas Trust which are payable only  from  the
revenues derived from a particular facility may be adversely affected  by
Texas laws or regulations which make it more difficult for the particular
facility  to  generate  revenues sufficient  to  pay  such  interest  and
principal, including, among others, laws and regulations which limit  the
amount  of fees, rates or other charges which may be imposed for  use  of
the  facility or which increase competition among facilities of that type
or  which limit or otherwise have the effect of reducing the use of  such
facilities  generally,  thereby reducing the revenues  generated  by  the
particular  facility.  Bonds in the Texas Trust, the payment of  interest
and  principal  on  which is payable from annual appropriations,  may  be

                                  -82-
<PAGE>
adversely  affected  by  local  laws or  regulations  that  restrict  the
availability   of   monies  with  which  to  make  such   appropriations.
Similarly,  Bonds  in  the  Texas Trust,  the  payment  of  interest  and
principal  on  which is secured, in whole or in part, by an  interest  in
real property may be adversely affected by declines in real estate values
and by Texas laws that limit the availability of remedies or the scope of
remedies  available in the event of a default on such Bonds.  Because  of
the diverse nature of such laws and regulations and the impossibility  of
predicting  the  nature or extent of future changes in existing  laws  or
regulations  or  the future enactment or adoption of additional  laws  or
regulations, it is not presently possible to determine the impact of such
laws  and regulations on the Bonds in the Texas Trust and, therefore,  on
the Units.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions  to  which the issuers of Bonds held by the  Texas  Trust  are
subject.  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Texas Trust to pay interest on or principal of the Bonds.

     At  the time of the closing for the Texas Trust, Special Counsel  to
the  Fund  for Texas tax matters rendered an opinion under then  existing
Texas  income tax law applicable to taxpayers whose income is subject  to
Texas income taxation substantially to the effect that:

          (1)    Neither the State nor any political subdivision  of  the
     State currently imposes an income tax on individuals.  Therefore, no
     portion of any distribution received by an individual Unitholder  of
     the  Trust in respect of his Units, including a distribution of  the
     proceeds of insurance in respect of such Units, is subject to income
     taxation by the State or any political subdivision of the State;

          (2)    Except in the case of certain transportation businesses,
     savings  and loan associations and insurance companies, no  Unit  of
     the Trust is taxable under any property tax levied in the State;

          (3)    The "inheritance tax" of the State, imposed upon certain
     transfers  of property of a deceased resident individual Unitholder,
     may  be  measured  in  part upon the value of  Units  of  the  Trust
     included in the estate of such Unitholder; and

          (4)    With respect to any Unitholder which is subject  to  the
     State  corporate  franchise tax, Units in the  Trust  held  by  such
     Unitholder, and distributions received thereon, will be  taken  into
     account  in  computing  the  "taxable  capital"  of  the  Unitholder
     allocated to the State, one of the bases by which such franchise tax
     is  currently measured (the other being a corporation's "net capital
     earned surplus," which is, generally, its net corporate income  plus
     officers and directors income).

     The opinion set forth in clause (2), above, is limited to the extent
that  Units of the Trust may be subject to property taxes levied  in  the
State  if  held  on the relevant date:  (i) by a transportation  business
described  in  V.T.C.A., Tax Code, Subchapter A, Chapter 24;  (ii)  by  a
savings and loan association formed under the laws of the State (but only
to  the  extent described in section 11.09 of the Texas Savings and  Loan
Act,  Vernon's Ann. Civ. St. art. 852a); or (iii) by an insurance company
incorporated  under  the  laws  of the State  (but  only  to  the  extent
described  in  V.A.T.S.,  Insurance Code, Art.  4.01).   Each  Unitholder
described  in the preceding sentence should consult its own  tax  advisor
with respect to such matters.

     Corporations subject to the State franchise tax should be aware that
in  its first called 1991 session, the Texas Legislature adopted, and the
Governor has signed into law, certain substantial amendments to the State
corporate  franchise tax, the effect of which may be subject to  taxation
all  or  a  portion of any gains realized by such a corporate  Unitholder
upon  the  sale, exchange or other disposition of a Unit.  The amendments

                                  -83-
<PAGE>
are  applicable to taxable periods commencing January 1991, and  to  each
taxable   period   thereafter.    Because  no   authoritative   judicial,
legislative  or  administrative interpretation of  these  amendments  has
issued,  and  there  remain  many  unresolved  questions  regarding   its
potential effect on corporate franchise taxpayers, each corporation which
is  subject  to  the  State franchise tax and which  is  considering  the
purchase of Units should consult its tax advisor regarding the effect  of
these amendments.


PUBLIC OFFERING OF UNITS

     Public  Offering Price.                       Units  of  each  State
Trust  are  offered  at  the Public Offering Price  thereof.  The  Public
Offering Price per Unit is equal to the aggregate bid side evaluation  of
the  Municipal  Bonds  in  the  State Trust's  portfolio  (as  determined
pursuant  to  the  terms  of a contract with the  Evaluator,  by  a  non-
affiliated firm regularly engaged in the business of evaluating,  quoting
or  appraising comparable securities), plus or minus cash, if any, in the
Principal  Account,  held  or  owned by the  State  Trust,  plus  accrued
interest  to  the  settlement date divided by the number  of  outstanding
Units  of the State Trust, plus the sales charge applicable to a Unit  of
such  State  Trust.  The sales charge is based upon the  dollar  weighted
average maturity of the State Trust and is determined in accordance  with
the  table  set forth below.  For purposes of this computation, Municipal
Bonds  will be deemed to mature on their expressed maturity dates unless:
(a)  the  Municipal  Bonds have been called for redemption  or  funds  or
securities  have been placed in escrow to redeem them on an earlier  call
date,  in  which case such call date will be deemed to be the  date  upon
which  they  mature;  or  (b)  such Municipal  Bonds  are  subject  to  a
"mandatory tender," in which case such mandatory tender will be deemed to
be  the date upon which they mature.  The effect of this method of  sales
charge  computation  will be that different sales charge  rates  will  be
applied  to  the  State  Trust  based upon the  dollar  weighted  average
maturity  of  such  State  Trust's  portfolio,  in  accordance  with  the
following schedule:

<TABLE>
<CAPTION>
                                 PERCENT OF
           DOLLAR                   PUBLIC                PERCENT OF
      WEIGHTED AVERAGE             OFFERING               NET AMOUNT
      YEARS TO MATURITY             PRICE                  INVESTED
      -----------------         -------------          --------------
<S>                             <C>                    <C>
0 to .99 years                      0.00%                    0.00%
1 to 3.99 years                     2.00                     2.041
4 to 7.99 years                     3.50                     3.627
8 to 14.99 years                    4.50                     4.712
15 or more years                    5.50                     5.820
</TABLE>

     The sales charge per Unit will be reduced as set forth below:

<TABLE>
<CAPTION>
                                        DOLLAR WEIGHTED AVERAGE
                                            YEARS TO MATURITY*
                                 4 TO 7.99     8 TO 14.99     15 OR MORE
                                 ---------     ----------     ----------
AMOUNT OF INVESTMENT            SALES CHARGE (% OF PUBLIC OFFERING PRICE)
--------------------            -----------------------------------------
<S>                             <C>            <C>            <C>
$1 to $99,999                      3.50%          4.50%          5.50%
$100,000 to $499,999               3.25           4.25           5.00
$500,000 to $999,999               3.00           4.00           4.50
$1,000,000 or more                 2.75           3.75           4.00
</TABLE>

-----------------
* If  the dollar weighted average maturity of a State Trust is from 1  to
  3.99  years,  the  sales charge is 2% and 1.5% of the  Public  Offering
  Price   for  purchases  of  $1  to  $249,999  and  $250,000  or   more,
  respectively.

     The  reduced  sales  charges as shown on the preceding  charts  will
apply  to  all purchases of Units on any one day by the same person  from
the  same Underwriter or dealer and for this purpose, purchases of  Units
of a State Trust will be aggregated with concurrent purchases of Units as
any  other  unit  investment trust that may be offered  by  the  Sponsor.

                                  -84-
<PAGE>
Additionally, Units purchased in the name of a spouse or child (under 21)
of  such  purchaser  will be deemed to be additional  purchases  by  such
purchaser.  The reduced sales charges will also be applicable to a  trust
or  other  fiduciary  purchasing  for a single  trust  estate  or  single
fiduciary account.

     The  Sponsor intends to permit officers, directors and employees  of
the  Sponsor  and  Evaluator,  and  at the  discretion  of  the  Sponsor,
registered  representatives of selling firms to  purchase  Units  of  the
Trust  without a sales charge, although a transaction processing fee  may
be imposed on such trades.

     Units  may  be  purchased  at the Public  Offering  Price  less  the
concession  the  Sponsor typically allows to dealers  and  other  selling
agents  for  purchases (see "Public Distribution of  Units"  within  this
section)  by  investors who purchase Units through registered  investment
advisers,  certified financial planners or registered broker-dealers  who
in  each  case  either  charge  periodic  fees  for  financial  planning,
investment  advisory  or  asset  management  services,  or  provide  such
services  in  connection with the establishment of an investment  account
for which a comprehensive "wrap fee" charge is imposed.

     The  Public  Offering Price per Unit of a State Trust  on  the  date
shown  on  the  cover  page  of Part Two of  the  Prospectus  or  on  any
subsequent  date  will  vary  from the amounts  stated  under  "Essential
Information" in Part Two in accordance with fluctuations in the prices of
the  underlying Municipal Bonds and the amount of accrued interest on the
Units.  The aggregate bid side evaluation of the Municipal Bonds shall be
determined (a) on the basis of current bid prices of the Municipal Bonds,
(b)  if  bid prices are not available for any particular Municipal Bonds,
on  the  basis  of  current  bid  prices for  comparable  bonds,  (c)  by
determining  the  value of the Municipal Bonds on the  bid  side  of  the
market  by appraisal, or (d) by any combination of the above.  Except  as
described in "Insurance on the Portfolios" above, the Evaluator will  not
attribute any value to the insurance obtained by a State Trust.   On  the
other  hand,  the value of insurance obtained by an issuer  of  Municipal
Bonds  is  reflected and included in the market value of  such  Municipal
Bonds.

     In  any  case, the Evaluator will consider the ability of an insurer
to meet its commitments under the Trust's insurance policy (if any).  For
example,  if a State Trust were to hold a municipality's Municipal  Bonds
which  had  significantly deteriorated in credit quality,  the  Evaluator
would  first consider in its evaluation the market price of the Municipal
Bonds at their lower credit rating.  The Evaluator would also attribute a
value  to  the  insurance feature of the Municipal Bonds which  would  be
equal  to the difference between the market value of such Municipal Bonds
and  the  market  value  of  bonds of a  similar  nature  which  were  of
investment grade rating.  It is the position of the Sponsor that this  is
a  fair  method of valuing insured Municipal Bonds and reflects a  proper
valuation  method  in accordance with the provisions  of  the  Investment
Company Act of 1940.  For a description of the circumstances under  which
a  full or partial suspension of the right of Unitholders to redeem their
Units may occur, see "Redemption" below.

     The  foregoing evaluations and computations shall be made as of  the
Evaluation Time stated under "Essential Information" in Part Two, on each
business  day  effective for all sales made during the preceding  24-hour
period.

     The  interest on the Municipal Bonds in each State Trust,  less  the
related estimated fees and expenses, is estimated to accrue in the annual
amounts  per  Unit set forth under "Essential Information" in  Part  Two.
The  amount of net interest income which accrues per Unit may  change  as
Municipal  Bonds  mature or are redeemed, exchanged or sold,  or  as  the
expenses of a State Trust change or as the number of outstanding Units of
such State Trust changes.

     Payment  for Units must be made on or before the third business  day
following  the order for purchase (the "settlement date").   A  purchaser
becomes  the owner of Units on the settlement date.  Cash, if  any,  made
available to the Sponsor prior to the date of settlement for the purchase
of Units may be used in the Sponsor's business and may be deemed to be  a
benefit  to  the  Sponsor, subject to the limitations of  the  Securities
Exchange  Act  of  1934.  If a Unitholder desires  to  have  certificates
representing Units purchased, such certificates will be delivered as soon

                                  -85-
<PAGE>
as  possible following a written request therefor, or shortly thereafter.
For information with respect to redemption of Units purchased, but as  to
which  certificates  requested have not been received,  see  "Redemption"
below.

     Accrued Interest-Kemper Tax-Exempt Insured Income Trust and Ohio Tax-
Exempt  Bond Trust.   In the case of series of Kemper Tax-Exempt  Insured
Income   Trust,  Multi-State  Series  and  Ohio  Tax-Exempt  Bond   Trust
Series  11-22, accrued interest consists of two elements as described  in
this  section.  The first element arises as a result of accrued  interest
which is the accumulation of unpaid interest on a bond from the last  day
on  which  interest  thereon was paid.  Interest on Bonds  in  the  State
Trusts  is  actually paid either monthly or semi-annually  to  the  State
Trust.   However, interest on the bonds in the State Trusts is  accounted
for daily on an accrual basis.  Because of this, a State Trust always has
an amount of interest earned but not yet collected by the Trustee because
of  coupons  that are not yet due.  For this reason, the Public  Offering
Price  of Units will have added to it the proportionate share of  accrued
and undistributed interest to the date of settlement.

     The  Trustee advanced the amount of accrued interest as of the First
Settlement  Date  (which is three business days  following  the  Date  of
Deposit  of  the applicable State Trust) and the same was distributed  to
the  Sponsor.  Such advance was repaid to the Trustee through  the  first
receipts of interest received on the Municipal Bonds.  Consequently,  the
amount  of accrued interest added to the Public Offering Price  of  Units
included only accrued interest arising after the First Settlement Date of
a   State  Trust,  less  any  distributions  from  the  Interest  Account
subsequent  to  this First Settlement Date.  Since the  First  Settlement
Date  was the date of settlement for anyone who ordered Units on the Date
of Deposit, no accrued interest was added to the Public Offering Price of
Units ordered on the Date of Deposit.

     The  second  element  of  accrued interest  arises  because  of  the
structure  of  the  Interest  Account.   The  Trustee  has  no  cash  for
distribution  to Unitholders until it receives interest payments  on  the
Bonds  in  a  State Trust.  The Trustee is obligated to provide  its  own
funds, at times, in order to advance interest distributions.  The Trustee
will recover these advancements when such interest is received.  Interest
Account  balances are established so that it will not be necessary  on  a
regular basis for the Trustee to advance its own funds in connection with
such  interest  distributions.  The Interest Account  balances  are  also
structured  so  that there will generally be positive cash  balances  and
since  the funds held by the Trustee will be used by it to earn  interest
thereon, it benefits thereby (see "Expenses of the Trust").

     Accrued  interest is computed as of the initial Record Date  of  the
State  Trusts.   On  the date of the first distribution  of  interest  to
Unitholders  after the First Settlement Date, the interest  collected  by
the  Trustee  will  be  sufficient to repay its advances,  to  allow  for
accrued  interest under the monthly, quarterly and semi-annual  plans  of
distribution  and  to generate enough cash to commence  distributions  to
Unitholders.   If a Unitholder sells or redeems all or a portion  of  his
Units  or if the Bonds in a State Trust are sold or otherwise removed  or
if  a  State  Trust  is  liquidated, he will receive  at  that  time  his
proportionate  share of the accrued interest computed to  the  settlement
date in the case of sale or liquidation and to the date of tender in  the
case of redemption in such State Trust.

     Purchased and Daily Accrued Interest.   In the case of a State Trust
in  Series 1-18 of Kemper Defined Funds, accrued interest consists of two
elements  as  described in this section.  The first element arises  as  a
result  of accrued interest which is the accumulation of unpaid  interest
on  a  bond from the later of the last day on which interest thereon  was
paid  or  the  date of original issuance of the bond.   Interest  on  the
coupon  Bonds in a State Trust is paid semi-annually to the State  Trust.
A  portion of the aggregate amount of such accrued interest on the  Bonds
in  the Trust to the First Settlement Date (which is three business  days
following the Date of Deposit of the applicable State Trust) of the State
Trust  is  referred to herein as "Purchased Interest."  Included  in  the
Public Offering Price of the State Trust Units is the Purchased Interest.
In  an  effort  to  reduce the amount of Purchased Interest  which  would
otherwise have to be paid by Unitholders, the Trustee may have advanced a
portion  of  the  accrued interest to the Sponsor as  the  Unitholder  of
record  as  of the First Settlement Date.  The second element of  accrued
interest  arises because the estimated net interest on the Units  in  the
State  Trust is accounted for daily on an accrual basis (herein  referred
to  as "Daily Accrued Interest").  Because of this, the Units always have

                                  -86-
<PAGE>
an  amount  of interest earned but not yet paid or reserved for  payment.
For  this  reason, the Public Offering Price of Units in  any  series  of
Kemper  Defined  Funds  will  include the proportionate  share  of  Daily
Accrued Interest to the date of settlement.

     If  a  Unitholder in Series 1-18 of Kemper Defined  Funds  sells  or
redeems  all  or  a  portion of his Units or if the  bonds  are  sold  or
otherwise removed or if the State Trust is liquidated, he will receive at
that  time  his proportionate share of the Purchased Interest  and  Daily
Accrued  Interest computed to the settlement date in the case of sale  or
liquidation  and to the date of tender in the case of redemption  in  the
State Trust.

     Accrued  Interest-Kemper Defined Funds and  EVEREN  Unit  Investment
Trusts.    In the case of Kemper Defined Funds, Series 19 and  subsequent
series  and all series of EVEREN Unit Investment Trusts, accrued interest
is  treated  as  described  in this section.   Accrued  interest  is  the
accumulation of unpaid interest on a security from the last day on  which
interest thereon was paid.  Interest on Securities generally is paid semi-
annually  (monthly in the case of Ginnie Maes, if any) although  a  Trust
accrues  such  interest daily.  Because of this, a Trust  always  has  an
amount of interest earned but not yet collected by the Trustee.  For this
reason, with respect to sales settling subsequent to the First Settlement
Date,  the  Public  Offering Price of Units will have  added  to  it  the
proportionate  share  of  accrued interest to  the  date  of  settlement.
Unitholders  will receive on the next distribution date of  a  Trust  the
amount, if any, of accrued interest paid on their Units.

     In  an  effort to reduce the amount of accrued interest which  would
otherwise have to be paid in addition to the Public Offering Price in the
sale  of  Units  to the public, the Trustee will advance  the  amount  of
accrued  interest as of the First Settlement Date and the  same  will  be
distributed  to the Sponsor as the Unitholder of record as of  the  First
Settlement  Date.   Consequently, the amount of accrued  interest  to  be
added  to  the  Public Offering Price of Units will include only  accrued
interest  from the First Settlement Date to the date of settlement,  less
any  distributions  from  the Interest Account subsequent  to  the  First
Settlement Date.

     Because  of  the  varying interest payment dates of the  Securities,
accrued interest at any point in time will be greater than the amount  of
interest  actually received by the Trusts and distributed to Unitholders.
Therefore, there will always remain an item of accrued interest  that  is
added to the value of the Units.  If a Unitholder sells or redeems all or
a  portion  his  Units, he will be entitled to receive his  proportionate
share of the acrued interest from the purchaser of his Units.  Since  the
Trustee  has  the  use  of  the funds held in the  Interest  Account  for
distributions  to  Unitholders and since such  Account  is  non-interest-
bearing to Unitholders, the Trustee benefits thereby.

     Public  Distribution  of  Units.
The Sponsor has qualified Units of each State Trust for sale in the State
for which such State Trust is named.  Units  will  be  sold  through  the
Underwriters, through dealers who are members of the National Association
of  Securities Dealers, Inc. and through others.  Sales may be made to or
through  dealers  at  prices which represent discounts  from  the  Public
Offering Price as set forth in the table below.  Certain commercial banks
are  making Units of the Trust available to their customers on an  agency
basis.  A portion of the sales charge paid by their customers is retained
by  or  remitted to the banks, in the amounts shown in the  table  below.
Under  the  Glass-Steagall  Act, banks are prohibited  from  underwriting
Trust  Units; however, the Glass-Steagall Act does permit certain  agency
transactions  and  the  banking  regulators  have  indicated  that  these
particular  agency  transactions  are  permitted  under  such  Act.    In
addition,  state  securities  laws on this  issue  may  differ  from  the
interpretations of federal law expressed herein and banks  and  financial
institutions  may  be required to register as dealers pursuant  to  State
law.

                                  -87-
<PAGE>
<TABLE>
<CAPTION>
                                      DOLLAR WEIGHTED AVERAGE
                                          YEARS TO MATURITY*
                               4 TO 7.99     8 TO 14.99     15 OR MORE
                               ---------     ----------     ----------
AMOUNT OF INVESTMENT          DISCOUNT PER UNIT (% OF PUBLIC OFFERING PRICE)
--------------------          ----------------------------------------------
<S>                           <C>            <C>            <C>
     $1,000 to $99,999          2.00%          3.00%          4.00%
     $100,000 to $499,999       1.75           2.75           3.50
     $500,000 to $999,999       1.50           2.50           3.00
     $1,000,000 or more         1.25           2.25           2.50
</TABLE>

---------------------
* If  the  dollar weighted average maturity of a Trust is from 1 to  3.99
  years,  the  concession or agency commission is  1.00%  of  the  Public
  Offering Price.

     In  addition to such discounts, the Sponsor may, from time to  time,
pay  or  allow  an  additional discount, in the form  of  cash  or  other
compensation, to dealers employing registered representatives  who  sell,
during  a specified time period, a minimum dollar amount of Units of  the
Trust and other unit investment trusts underwritten by the Sponsor.   The
Sponsor reserves the right to change the levels of discounts at any time.
The difference between the discount allowed to firms and the sales charge
will  be  retained  by the Sponsor.  The Sponsor reserves  the  right  to
reject, in whole or in part, any order for the purchase of Units.

     Profits  of  Sponsor.                    The Sponsor will  retain  a
portion of the sales charge on each Unit sold representing the difference
between  the Public Offering Price of the Units and the discounts allowed
to  firms selling such Units.  The Sponsor may realize additional  profit
or loss as a result of the possible change in the daily evaluation of the
Municipal Bonds in the State Trusts, since the value of its inventory  of
Units may increase or decrease.


MARKET FOR UNITS

     While  not  obligated to do so, the Sponsor intends to,  subject  to
change  at  any  time, maintain a market for Units of  the  State  Trusts
offered  hereby  and  to  offer to purchase  said  Units  at  prices,  as
determined  by  the Evaluator, based on the aggregate bid prices  of  the
underlying  Municipal Bonds of such State Trusts, together  with  accrued
interest  to  the expected date of settlement.  Accordingly,  Unitholders
who wish to dispose of their Units should inquire of their broker or bank
as  to  current market prices of the Units in order to determine  whether
there is in existence any price in excess of the redemption price and, if
so,  the  amount thereof prior to making a tender for redemption  to  the
Trustee.

     The  offering price of any Units resold by the Sponsor  will  be  in
accord   with  that  described  in  the  currently  effective  Prospectus
describing such Units.  Any profit or loss resulting from the  resale  of
such  Units  will  belong  to the Sponsor.  The Sponsor  may  suspend  or
discontinue purchase of Units of any State Trust if the supply  of  Units
exceeds demand, or for other business reasons.


REDEMPTION

     A  Unitholder who does not dispose of Units in the secondary  market
described  above may cause their Units to be redeemed by the  Trustee  by
making  a  written  request to the Trustee, The Bank  of  New  York,  101
Barclay  Street,  New  York, New York 10286 and, in  the  case  of  Units
evidenced by a certificate, by tendering such certificate to the Trustee,
properly  endorsed or accompanied by a written instrument or  instruments
of transfer in a form satisfactory to the Trustee.  Unitholders must sign
such  written  request,  and  such certificate  or  transfer  instrument,
exactly  as their names appear on the records of the Trustee and  on  any
certificate representing the Units to be redeemed.  If the amount of  the
redemption  is  $25,000  or  less and the proceeds  are  payable  to  the
Unitholder(s) of record at the address of record, no signature  guarantee
is  necessary  for  redemptions by individual account  owners  (including

                                  -88-
<PAGE>
joint  owners).   Additional  documentation  may  be  requested,  and   a
signature  guarantee  is  always required, from corporations,  executors,
administrators, trustees, guardians or associations.  The signatures must
be  guaranteed  by  a  participant  in  the  Securities  Transfer  Agents
Medallion  Program ("STAMP") or such other guarantee program in  addition
to,  or  in substitution for, STAMP, as may be acceptable to the Trustee.
A certificate should only be sent by registered or certified mail for the
protection  of  the  Unitholder.  Since  tender  of  the  certificate  is
required for redemption when one has been issued, Units represented by  a
certificate  cannot  be redeemed until the certificate  representing  the
Units has been received by the purchaser.

     Redemption  shall be made by the Trustee on the third  business  day
following  the  day  on which a tender for redemption  is  received  (the
"Redemption Date"), by payment of cash equivalent to the Redemption Price
for such State Trust, determined as set forth below under "Computation of
Redemption  Price,"  as  of the Evaluation Time stated  under  "Essential
Information" in Part Two, next following such tender, multiplied  by  the
number of Units being redeemed.  The price received upon redemption might
be  more or less than the amount paid by the Unitholder depending on  the
value  of the Municipal Bonds in the State Trust's portfolio at the  time
of  redemption.  Any Units redeemed shall be cancelled and any  undivided
fractional interest in the State Trust will be extinguished.

     Under  regulations  issued  by  the Internal  Revenue  Service,  the
Trustee  is required to withhold a specified percentage of the  principal
amount  of  a Unit redemption if the Trustee has not been furnishing  the
redeeming  Unitholder's tax identification number in the manner  required
by  such  regulations.   Any amount so withheld  is  transmitted  to  the
Internal Revenue Service and may be recovered by the Unitholder only when
filing a tax return.  Under normal circumstances, the Trustee obtains the
Unitholder's tax identification number from the selling broker.  However,
any  time  a  Unitholder  elects to tender  Units  for  redemption,  such
Unitholder  should  make  sure  that the  Trustee  has  been  provided  a
certified tax identification number in order to avoid this possible "back-
up  withholding."   In  the  event the Trustee has  not  been  previously
provided  such  number, one must be provided at the  time  redemption  is
requested.

     Any  amounts  paid  on  redemption representing  interest  shall  be
withdrawn  from the Interest Account of such State Trust  to  the  extent
that  funds  are available for such purpose.  All other amounts  paid  on
redemption  shall be withdrawn from the Principal Account for such  State
Trust.   The  Trustee  is  empowered to sell  Municipal  Bonds  from  the
portfolio  of  a  State Trust in order to make funds  available  for  the
redemption of Units of such State Trust.  Such sale may be required  when
Municipal  Bonds  would not otherwise be sold and might result  in  lower
prices  than might otherwise be realized.  To the extent Municipal  Bonds
are sold, the size and diversity of such State Trust will be reduced.

     The  Trustee  is  irrevocably authorized in its discretion,  if  the
Sponsor does not elect to purchase any Units tendered for redemption,  in
lieu  of  redeeming  such Units, to sell such Units  in  over-the-counter
market  for  the  account of tendering Unitholders at prices  which  will
return   to  such  Unitholders  amounts  in  cash,  net  after  brokerage
commissions, transfer taxes and other charges, equal to or in  excess  of
the  Redemption Price for such Units.  In the event of any such sale, the
Trustee shall pay the net proceeds thereof to the Unitholders on the  day
they  would  otherwise be entitled to receive payment of  the  Redemption
Price.

     The  right  of  redemption may be suspended  and  payment  postponed
(1)  for  any period during which the New York Stock Exchange is  closed,
other  than customary weekend and holiday closings, or during  which  (as
determined by the Securities and Exchange Commission) trading on the  New
York  Stock  Exchange is restricted; (2) for any period during  which  an
emergency  exists  as  a  result of which  disposal  by  the  Trustee  of
Municipal  Bonds  is not reasonably practicable or it is  not  reasonably
practicable  to  fairly determine the value of the  underlying  Municipal
Bonds  in accordance with the Agreement; or (3) for such other period  as
the  Securities and Exchange Commission may by order permit.  The Trustee
is  not liable to any person in any way for any loss or damage which  may
result from any such suspension or postponement.

                                  -89-
<PAGE>
     Computation of Redemption Price.
The Redemption Price for Units of each State Trust  is  computed  by  the
Evaluator  as of the Evaluation Time stated under "Essential Information"
on  Part  Two next occurring after the tendering of a Unit for redemption
and on any other business day desired by it, by:

           A.   adding (1) the principal cash on hand held or owed by the
     State Trust; (2) the aggregate value of the Municipal Bonds held  in
     the  State Trust, as determined by the Evaluator on the basis of bid
     prices  therefor;  and  (3)  interest  accrued  and  unpaid  on  the
     Municipal  Bonds  in the State Trust as of the date of  computation;
     and

            B.     deducting  therefrom  (1)  amounts  representing   any
     applicable  taxes or governmental charges payable out of  the  State
     Trust and for which no deductions have been previously made for  the
     purpose  of  additions  to  the  Reserve  Account  described   under
     "Expenses of the Trust"; (2) amounts representing estimated  accrued
     expenses  of the State Trust including, but not limited  to,  unpaid
     fees  and expenses of the Trustee (including legal and auditing fees
     and  insurance costs), the Evaluator, the Sponsor and bond  counsel,
     if  any; (3) cash held for distribution to Unitholders of record  as
     of  the  business  day  prior  to the  evaluation  being  made;  and
     (4) other liabilities incurred by the State Trust; and

           C.    finally, dividing the results of such computation by the
     number  of  Units  of the State Trust outstanding  as  of  the  date
     thereof.


UNITHOLDERS

     Ownership  of  Units.                    Ownership of Units  of  any
State Trust will not be evidenced by a certificate unless a Unitholder or
the  Unitholder's registered broker/dealer or the clearing agent for such
broker/dealer  makes a written request to the Trustee.  Certificates,  if
issued,  will  be  so  noted on the confirmation statement  sent  to  the
Underwriter  and  broker.   Non-receipt of such  certificate(s)  must  be
reported to the Trustee within one year; otherwise, a 2% surety bond  fee
will be required for replacement.

     Units  are  transferable by making a written request to the  Trustee
and,  in  the  case of Units evidenced by a certificate,  presenting  and
surrendering  such  certificate  to  the  Trustee  properly  endorsed  or
accompanied   by  a  written  instrument  or  instruments  of   transfer.
Unitholders  must  sign  such written request, and  such  certificate  or
transfer instrument, exactly as their names appear on the records of  the
Trustee  and on any certificate representing the Units to be transferred.
Such  signatures  must be guaranteed by a participant in  the  Securities
Transfer  Agents  Medallion Program ("STAMP")  or  such  other  signature
guarantee program in addition to, or in substitution for, STAMP,  as  may
be acceptable to the Trustee.

     Units  may  be  purchased and certificates, if  requested,  will  be
issued  in  denominations of one Unit or any multiple thereof subject  to
any  minimum investment requirement established by the Sponsor from  time
to   time.   Any  certificate  issued  will  be  numbered  serially   for
identification, issued in fully registered form and will be  transferable
only  on  the books of the Trustee.  The Trustee may require a Unitholder
to pay a fee for each certificate reissued or transferred, and to pay any
governmental  charge  that may be imposed in connection  with  each  such
transfer or interchange.  The Trustee at the present time does not intend
to  charge  for  the  normal  transfer or  interchange  of  certificates.
Destroyed,  stolen, mutilated or lost certificates will be replaced  upon
delivery to the Trustee of satisfactory indemnity (generally amounting to
not  more  than 3% of the market value of the Units), affidavit of  loss,
evidence of ownership and payment of expenses incurred.

     Distributions to Unitholders.                               Interest
Distributions:   Interest  received by each State  Trust,  including  any
portion of the proceeds (including insurance proceeds) from a disposition
of  Municipal Bonds which represents accrued interest, is credited by the
Trustee to the Interest Account for such State Trust.  All other receipts
are credited by the Trustee to a separate Principal Account for the State
Trust.   The Trustee normally has no cash for distribution to Unitholders
until  it  receives interest payments on the Bonds in  the  State  Trust.
Since  municipal  interest  usually is  paid  semi-annually,  during  the
initial  months of the Trust, the Interest Account of each  State  Trust,

                                  -90-
<PAGE>
consisting  of  accrued but uncollected interest and  collected  interest
(cash),  will be predominantly the uncollected accrued interest  that  is
not  available for distribution.  On the dates set forth under "Essential
Information" for each State Trust in Part Two, the Trustee will  commence
distributions, in part from funds advanced by the Trustee.

     Thereafter, assuming the State Trust retains its original  size  and
composition, after deduction of the fees and expenses of the Trustee, the
Sponsor  and  Evaluator  and  reimbursements (without  interest)  to  the
Trustee  for  any  amount  advanced to a State Trust,  the  Trustee  will
normally distribute on each Interest Distribution Date (the fifteenth  of
the  month) or shortly thereafter to Unitholders of record of such  State
Trust on the preceding Record Date.  Unitholders of the State Trusts will
receive an amount substantially equal to one-twelfth, one-fourth or  one-
half  (depending on the distribution option selected except in series  of
Kemper  Defined  Funds  in  which  case only  monthly  distributions  are
available)  of  such  Unitholders' pro rata share of  the  estimated  net
annual  interest  income to the Interest Account  of  such  State  Trust.
However,  interest earned at any point in time will be greater  than  the
amount   actually  received  by  the  Trustee  and  distributed  to   the
Unitholders.   Therefore, there will always remain  an  item  of  accrued
interest  that is added to the daily value of the Units.  If  Unitholders
of  a  State  Trust sell or redeem all or a portion of their Units,  they
will  be  paid their proportionate share of the accrued interest of  such
State Trust to, but not including, the fifth business day after the  date
of a sale or to the date of tender in the case of a redemption.

     In  order  to  equalize  distributions and  keep  the  undistributed
interest  income of the Trusts at a low level, all Unitholders of  record
on  the  first  Record  Date  in such State Trust  received  an  interest
distribution on the first Interest Distribution Date.  Because the period
of  time  between  the first Interest Distribution Date and  the  regular
distribution  dates may not have been a full period,  the  first  regular
distributions may have been partial distributions.

     Persons  who purchase Units between a Record Date and a Distribution
Date  will  receive  their first distribution on the second  Distribution
Date  following  their  purchase of Units.  Since interest  on  Municipal
Bonds  in  the State Trusts is payable at varying intervals,  usually  in
semi-annual  installments,  and  distributions  of  income  are  made  to
Unitholders at different intervals from receipt of interest, the interest
accruing  to  a  State  Trust may not be equal to  the  amount  of  money
received  and  available  for  distribution from  the  Interest  Account.
Therefore,  on  each  Distribution Date the amount of  interest  actually
deposited  in  the  Interest Account of a State Trust and  available  for
distribution  may be slightly more or less than the interest distribution
made.   In  order  to  eliminate fluctuations in  interest  distributions
resulting  from  variances,  the  Trustee  is  authorized  by  the  Trust
Agreements  to  advance  such  amounts as may  be  necessary  to  provide
interest distributions of approximately equal amounts.  The Trustee  will
be  reimbursed,  without  interest, for  any  such  advances  from  funds
available in the Interest Account for such State Trust.

     Unitholders of any series of Kemper Tax-Exempt Income Trust,  Multi-
State  Series or Ohio Tax-Exempt Bond Trust, Series 11-22 who  desire  to
receive distributions on a quarterly or semi-annual basis may elect to do
so,  however, only monthly distributions are available for other  Trusts.
Record  Dates  for monthly distributions will be the first  day  of  each
month; Record Dates for quarterly distributions will be the first day  of
January,  April,  July  and  October; and Record  Dates  for  semi-annual
distributions  will  be  the  first  day  of  January  and   July.    The
distribution option selected by a Unitholder of any series of Kemper Tax-
Exempt  Income Trust, Multi-State Series or Ohio Tax-Exempt  Bond  Trust,
Series 1-10 will remain in effect until changed by written notice to  the
Trustee.

     Unitholders of any series of Kemper Tax-Exempt Insured Income Trust,
Multi-State Series or Ohio Tax-Exempt Bond Trust, Series 11-22 purchasing
Units  of the State Trusts in the secondary market will initially receive
distributions  in  accordance  with the  election  of  the  prior  owner.
Unitholders  of such Trusts desiring to change their distribution  option
may  do so by sending written notice to the Trustee, together with  their
certificate  (if one was issued).  Certificates should only  be  sent  by
registered  or certified mail to minimize the possibility  of  loss.   If
written notice and any certificate are received by the Trustee not  later
than January 1 or July 1 of a year, the change will become effective  for
distributions commencing with February 15 or August 15, respectively,  of

                                  -91-
<PAGE>
that year.  If notice is not received by the Trustee, the Unitholder will
be deemed to have elected to continue with the same option.

     Principal  Distributions.                         The  Trustee  will
distribute  on  each semi-annual Distribution Date (or, in  the  case  of
certain Trusts, on each Distribution Date) or shortly thereafter, to each
Unitholder of record of the State Trust of the preceding Record Date,  an
amount  substantially equal to such Unitholder's pro rata  share  of  the
cash  balance,  if  any, in the Principal Account  of  such  State  Trust
computed  as  of  the  close of business on the  preceding  Record  Date.
However, no distribution will be required if the balance in the Principal
Account  is  less  than  $1.00 per Unit (or $.001 per  Unit  for  certain
Series).  Except for Series of certain Trusts, if such balance is between
$5.00  and  $10.00 per Unit, distributions will be made on each quarterly
Distribution  Date;  and if such balance exceeds $10.00  per  Unit,  such
amounts will be distributed on the next monthly Distribution Date.

     Statements  to  Unitholders.                              With  each
distribution, the Trustee will furnish each Unitholder a statement of the
amount  of  interest and the amount of other receipts, if any, which  are
being distributed, expressed in each case as a dollar amount per Unit.

     The accounts of each State Trust are required to be audited annually
by  independent certified public accountants designated by  the  Sponsor,
unless the Trustee determines that such an audit would not be in the best
interest of the Unitholders of such State Trust.  The accountants' report
will  be  furnished by the Trustee to any Unitholder of such State  Trust
upon written request.

     Within  a  reasonable period of time after the end of each  calendar
year, the Trustee shall furnish to each person who at any time during the
calendar year was a Unitholder of a State Trust a statement covering  the
calendar  year,  setting forth:  A. As to the Interest Account:   1.  The
amount  of interest received on the Municipal Bonds in such State  Trust,
and  the percentage of such amount by states and territories in which the
issuers of such Municipal Bonds are located; 2. The amount paid from  the
Interest Account of such State Trust representing accrued interest of any
Units redeemed; 3. The deductions from the Interest Account of such State
Trust  for  applicable  taxes,  if  any,  fees  and  expenses  (including
insurance  costs  and auditing fees) of the Trustee, the  Evaluator,  the
Sponsor  and  of  bond counsel, if any; 4. Any amounts  credited  by  the
Trustee  to  a  Reserve  Account for such  State  Trust  described  under
"Expenses  of  the  Trust"; and 5. The net amount  remaining  after  such
payments  and deductions, expressed both as a total dollar amount  and  a
dollar  amount  per  Unit outstanding on the last business  day  of  such
calendar  year;  B.  As to the Principal Account: 1.  The  dates  of  the
maturity, liquidation or redemption of any of the Municipal Bonds in such
State Trust and the net proceeds received therefrom excluding any portion
credited  to the Interest Account; 2. The amount paid from the  Principal
Account  of such Series representing the principal of any Units redeemed;
3.  The  deductions from the Principal Account of such Series for payment
of applicable taxes, if any, fees and expenses (including insurance costs
and auditing expenses) of the Trustee, the Evaluator, the Sponsor and  of
bond counsel, if any; 4. Any amounts credited by the Trustee to a Reserve
Account  for  such Series described under "Expenses of  the  Trust";  and
5.  The  net  amount  remaining  after  distributions  of  principal  and
deductions, expressed both as a dollar amount and as a dollar amount  per
Unit  outstanding on the last business day of such calendar year; C.  The
following  information:  1. A list of the Municipal Bonds in  such  State
Trust as of the last business day of such calendar year; 2. The number of
Units  of such State Trust outstanding on the last business day  of  such
calendar year; 3. The Redemption Price of such State Trust based  on  the
last  Trust  Fund Evaluation made during such calendar year; and  4.  The
amount  actually distributed during such calendar year from the  Interest
and  Principal Accounts of such State Trust separately stated,  expressed
both as total dollar amounts and as dollar amounts per Unit of such State
Trust outstanding on the Record Date for each such distribution.

     Rights of UnitholdersRights of Unitholders.  A Unitholder may at any
time  tender  Units to the Trustee for redemption.  No  Unitholder  of  a
State  Trust shall have the right to control the operation and management
of  the  Trust  or such State Trust in any manner, except  to  vote  with
respect to amendment of the Agreement or termination of the Trust or such
State  Trust.  The death or incapacity of any Unitholder will not operate
to   terminate   the  Trust  or  any  State  Trust  nor   entitle   legal
representatives or heirs to claim an accounting or to bring any action or
proceeding in any court for partition or winding up of the Trust  or  any
State Trust.

                                  -92-
<PAGE>
INVESTMENT SUPERVISION

     The  Sponsor may not alter the portfolio of the State Trusts by  the
purchase, sale or substitution of Municipal Bonds, except in the  special
circumstances noted below.  Thus, with the exception of the redemption or
maturity  of Municipal Bonds in accordance with their terms,  and/or  the
sale  of Municipal Bonds to meet redemption requests, the assets  of  the
State Trusts will remain unchanged under normal circumstances.

     The Sponsor may direct the Trustee to dispose of Municipal Bonds the
value  of  which  has been affected by certain adverse events,  including
institution of certain legal proceedings, a decline in their price or the
occurrence of other market factors, including advance refunding, so  that
in the opinion of the Sponsor, the retention of such Municipal Bonds in a
State Trust would be detrimental to the interest of its Unitholders.  The
proceeds  from any such sales, exclusive of any portion which  represents
accrued interest, will be credited to the Principal Account of such Trust
Fund for distribution to its Unitholders.

     The  Trustee is permitted to utilize the option to obtain  Permanent
Insurance  only in circumstances where the value added to  the  Municipal
Bonds  exceeds  the costs of acquiring such Permanent Insurance.   Unless
such  Permanent  Insurance may be obtained at an  acceptable  price,  the
Sponsor  will not direct the Trustee to dispose of Municipal Bonds  which
are in default or imminent danger of default but to retain such Municipal
Bonds in the portfolio so that the Trust may realize the benefits of  the
insurance on the portfolio.

     The  Sponsor is required to instruct the Trustee to reject any offer
made  by  an  issuer of the Municipal Bonds to issue new  obligations  in
exchange  or substitution for any of such Municipal Bonds pursuant  to  a
refunding financing plan except that the Sponsor may instruct the Trustee
to  accept  or  reject  such an offer or to take any  other  action  with
respect  thereto as the Sponsor may deem proper if (1) the issuer  is  in
default with respect to such Bonds or (2) in the written opinion  of  the
Sponsor,  the issuer will probably default with respect to such Bonds  in
the  reasonably  foreseeable  future.   Any  obligation  so  received  in
exchange or substitution will be held by the Trustee subject to the terms
and  conditions  of  the  Trust Agreement to the  same  extent  as  Bonds
originally  deposited thereunder.  Within five days after the deposit  of
obligations in exchange or substitution for underlying Bonds, the Trustee
is  required  to give notice thereof to each Unitholder, identifying  the
Bonds eliminated and the Bonds substituted therefor.

     The  Trustee  may sell Municipal Bonds, designated by  the  Sponsor,
from a State Trust for the purpose of redeeming Units of such State Trust
tendered for redemption and the payment of expenses.  To the extent  that
Municipal  Bonds are sold which are current in payment of  principal  and
interest  by  one of the Insured Trust Funds in order to meet  redemption
requests  and defaulted Municipal Bonds are retained in the portfolio  of
an  Insured  Trust  Fund  in  order  to preserve  the  related  insurance
protection applicable to said Municipal Bonds, the overall quality of the
Municipal  Bonds  remaining in such Insured Trust Fund's  portfolio  will
tend  to  diminish.  Because of such restrictions on the  Trustee,  under
certain  circumstances, the Sponsor may seek a full or partial suspension
of the right of Unitholders to redeem their Units.  See "Redemption."


ADMINISTRATION OF THE TRUST

     The  Trustee.              The Trustee is The Bank of  New  York,  a
trust company organized under the laws of New York.  The Bank of New York
has  its  offices  at  101  Barclay Street, New  York,  New  York  10286,
telephone  1  (800)  701-8178.  The Bank of New  York  is  the  successor
trustee  to  Investors Fiduciary Trust Company for certain  State  Trusts
under their respective Trust Agreements.  The Bank of New York is subject
to  supervision  and examination by the Superintendent of  Banks  of  the
State  of  New  York  and the Board of Governors of the  Federal  Reserve
System,  and  its  deposits are insured by the Federal Deposit  Insurance
Corporation to the extent permitted by law.

     The  Trustee,  whose  duties  are ministerial  in  nature,  has  not
participated  in  selecting  the  portfolio  of  any  Trust  Fund.    For
information  relating to the responsibilities of the  Trustee  under  the
Agreements,   reference  is  made  to  the  material  set   forth   under
"Unitholders."

                                  -93-
<PAGE>
     In  accordance  with the Agreements, the Trustee shall  keep  proper
books  of  record  and account of all transactions at its  office.   Such
records  shall include the name and address of, and the number  of  Units
held  by,  every Unitholder of each Trust Fund.  Such books  and  records
shall  be open to inspection by any Unitholder of such Trust Fund at  all
reasonable  times  during usual business hours.  The Trustee  shall  make
such  annual or other reports as may from time to time be required  under
any applicable State or Federal statute, rule or regulation.  The Trustee
shall  keep  a  certified copy or duplicate original of the Agreement  on
file  in  its  office  available for inspection at all  reasonable  times
during  usual business hours by any Unitholder, together with  a  current
list  of  the Municipal Bonds held in the State Trust.  Pursuant  to  the
Agreement,  the Trustee may employ one or more agents for the purpose  of
custody and safeguarding of Municipal Bonds comprising the portfolios.

     Under the Agreement, the Trustee or any successor trustee may resign
and  be discharged of the trust created by the Agreement by executing  an
instrument in writing and filing the same with the Sponsor.

     The  Trustee or successor trustee must mail a copy of the notice  of
resignation to all Unitholders then of record, not less than  sixty  days
before the date specified in such notice when such resignation is to take
effect.   The  Sponsor  upon  receiving notice  of  such  resignation  is
obligated  to  appoint  a  successor trustee  promptly.   If,  upon  such
resignation, no successor trustee has been appointed and has accepted the
appointment  within thirty days after notification, the retiring  Trustee
may  apply to a court of competent jurisdiction for the appointment of  a
successor.   The  Sponsor  may at any time remove  the  Trustee  with  or
without  cause  and  appoint  a successor  trustee  as  provided  in  the
Agreement.   Notice of such removal and appointment shall  be  mailed  to
each  Unitholder by the Sponsor.  Upon execution of a written  acceptance
of  such  appointment  by a successor trustee, all  the  rights,  powers,
duties  and  obligations  of  the original  Trustee  shall  vest  in  the
successor.

     The  Trustee shall be a corporation organized under the laws of  the
United  States or any state thereof, which is authorized under such  laws
to  exercise  trust  powers.  The Trustee shall  have  at  all  times  an
aggregate  capital,  surplus  and undivided  profits  of  not  less  than
$5,000,000.

     The Evaluator.               Ranson & Associates, Inc., the Sponsor,
also serves as Evaluator.  The Evaluator may resign or be removed by  the
Trustee,  which  is  to  use its best efforts to appoint  a  satisfactory
successor.   Such  resignation  or removal shall  become  effective  upon
acceptance  of  appointment  by  the  successor  evaluator.    If,   upon
resignation  of  the  Evaluator, no successor  has  accepted  appointment
within  thirty days after notice of resignation, the Evaluator may  apply
to  a court of competent jurisdiction for the appointment of a successor.
Notice of such resignation or removal and appointment shall be mailed  by
the  Trustee  to  each Unitholder.  At the present time,  pursuant  to  a
contract  with  the Evaluator, Muller Data Corporation, a  non-affiliated
firm  regularly  engaged  in  the  business  of  evaluating,  quoting  or
appraising comparable securities, provides portfolio evaluations  of  the
Municipal  Bonds  in  the State Trusts which are  then  reviewed  by  the
Evaluator.   In  the  event  the  Sponsor is  unable  to  obtain  current
evaluations from Muller Data Corporation, it may make its own evaluations
or  it may utilize the services of any other non-affiliated evaluator  or
evaluators it deems appropriate.

     Amendment  and Termination.                           The  Agreement
may  be amended by the Trustee and the Sponsor without the consent of any
of  the  Unitholders:   (1)  to  cure any  ambiguity  or  to  correct  or
supplement any provision which may be defective or inconsistent;  (2)  to
change  any  provision thereof as may be required by the  Securities  and
Exchange Commission or any successor governmental agency; or (3) to  make
such  provisions  as  shall not adversely affect  the  interests  of  the
Unitholders.  The Agreement with respect to any State Trust may  also  be
amended  in  any respect by the Sponsor and the Trustee, or  any  of  the
provisions thereof may be waived, with the written consent of the holders
of Units representing 66-2/3% of the Units then outstanding of such State
Trust, provided that no such amendment or waiver will reduce the interest
in  the State Trust of any Unitholder thereof without the consent of such
Unitholder or reduce the percentage of Units required to consent  to  any
such  amendment or waiver without the consent of all Unitholders of  such
State Trust.  In no event shall the Agreement be amended to increase  the
number of Units of a State Trust issuable thereunder or to permit, except
in  accordance  with the provisions of the Agreement, the acquisition  of
any  Municipal  Bonds in addition to or in substitution for  those  in  a
State  Trust.   The  Trustee  shall promptly notify  Unitholders  of  the
substance of any such amendment.

                                  -94-
<PAGE>
     The  Agreement  provides that each State Trust shall terminate  upon
the maturity, redemption or other disposition, as the case may be, of the
last  of  the Municipal Bonds held in such State Trust.  If the value  of
the  State  Trust shall be less than the applicable minimum value  stated
under  "Essential  Information" in Part Two,  the  Trustee  may,  in  its
discretion,  and  shall, when so directed by the Sponsor,  terminate  the
State  Trust.  A State Trust may be terminated at any time by the holders
of  Units  representing  66-2/3% of the Units thereof  then  outstanding.
Notwithstanding the foregoing, in no event shall any State Trust continue
beyond  the mandatory termination date shown in Part Two under "Essential
Information."   In  the  event of termination of a State  Trust,  written
notice  thereof  will be sent by the Trustee to all Unitholders  of  such
State  Trust.   Within a reasonable period after termination,  the  Trust
will  sell  any Municipal Bonds remaining in the State Trust  and,  after
paying  all  expenses  and  charges incurred by  the  State  Trust,  will
distribute  to  Unitholders thereof (upon surrender for  cancellation  of
certificates  for Units, if issued) their pro rata share of the  balances
remaining in the Interest and Principal Accounts of such State Trust.

     Limitations on Liability.                          The Sponsor:  The
Sponsor is liable for the performance of its obligations arising from its
responsibilities under the Agreement, but will be under no  liability  to
the  Unitholders for taking any action or refraining from any  action  in
good faith pursuant to the Agreement or for errors in judgment, except in
cases of its own gross negligence, bad faith or willful misconduct.   The
Sponsor shall not be liable or responsible in any way for depreciation or
loss incurred by reason of the sale of any Municipal Bonds.

     The Trustee:  The Agreement provides that the Trustee shall be under
no  liability for any action taken in good faith in reliance  upon  prima
facie  properly  executed  documents or for the  disposition  of  monies,
Municipal  Bonds, or Certificates except by reason of its own negligence,
bad  faith  or  willful misconduct, nor shall the Trustee  be  liable  or
responsible in any way for depreciation or loss incurred by reason of the
sale  by  the  Trustee of any Municipal Bonds.  In  the  event  that  the
Sponsor  shall fail to act, the Trustee may act and shall not  be  liable
for any such action taken by it in good faith.  The Trustee shall not  be
personally  liable  for any taxes or other governmental  charges  imposed
upon  or  in respect of the Municipal Bonds or upon the interest thereon.
In  addition, the Agreement contains other customary provisions  limiting
the liability of the Trustee.  The Trustee, whose duties are ministerial,
did  not  participate in the selection of Municipal Bonds for  the  State
Trusts.

     The  Evaluator:   The  Trustee  and  Unitholders  may  rely  on  any
evaluation  furnished by the Evaluator and shall have  no  responsibility
for the accuracy thereof.  The Agreement provides that the determinations
made  by the Evaluator shall be made in good faith upon the basis of  the
best  information available to it; provided, however, that the  Evaluator
shall  be under no liability to the Trustee or Unitholders for errors  in
judgment, but shall be liable only for its gross negligence, lack of good
faith or willful misconduct.


EXPENSES OF THE TRUST

     Except  with respect to those series indicated in the next sentence,
the Sponsor will not charge the Trust an advisory fee and will receive no
fee  from the Trust for services performed as Sponsor.  The Sponsor  will
charge  Kemper  Tax-Exempt  Income  Trust,  Multi-State  Series  45   and
subsequent  series an annual surveillance fee for services performed  for
such  Trust  Funds  in  an amount not to exceed the  amount  shown  under
"Essential  Information"  in  Part  Two,  but  in  no  event  will   such
compensation when combined with all compensation received from other unit
investment  trusts  for which the Sponsor acts as  sponsor  and  provides
portfolio  surveillance, exceed the aggregate cost  to  the  Sponsor  for
providing such services.  Such fee shall be based on the total number  of
Units of such State Trust Fund outstanding as of the January Record  Date
for  any annual period.  The Sponsor and other Underwriters paid all  the
expenses  of creating and establishing the Trust, including the  cost  of
the  initial  preparation,  printing and  execution  of  the  Prospectus,
Agreement   and   the   certificates,  legal  and  accounting   expenses,
advertising  and selling expenses, payment of closing fees,  expenses  of
the  Trustee, initial evaluation fees during the initial public  offering
and other out-of-pocket expenses.

     The  Trustee receives for its services a fee calculated on the basis
of  the  annual rate set forth under "Essential Information" in Part  Two
per $1,000 principal amount of Municipal Bonds in each State Trust, based

                                  -95-
<PAGE>
on the largest aggregate principal amount of Municipal Bonds in the State
Trust at any time during the monthly, quarterly or semi-annual period, as
appropriate.   In  no  event shall the Trustee receive  less  than  $2000
annual  compensation in any single year for any Trust.  The Trustee  also
receives  indirect benefits to the extent that it holds funds on  deposit
in  the  various  non-interest bearing accounts created pursuant  to  the
Agreement;  however, the Trustee is also authorized by the  Agreement  to
make from time to time certain non-interest bearing advances to the State
Trusts.  See "Unitholders-Distributions to Unitholders."

     For evaluation of Municipal Bonds in the State Trusts, the Evaluator
receives  a  fee,  calculated  on  an annual  rate  as  set  forth  under
"Essential  Information" in Part Two, based upon  the  largest  aggregate
principal  amount  of Municipal Bonds in such State  Trust  at  any  time
during such monthly period.

     The Trustee's, Sponsor's (if any) and Evaluator's fees for the State
Trusts  are  payable  monthly  on or before  each  Distribution  Date  by
deductions  from  the Interest Accounts thereof to the extent  funds  are
available  and  then  from  the Principal Accounts.   Such  fees  may  be
increased without approval of the Unitholders by amounts not exceeding  a
proportionate increase in the Consumer Price Index entitled "All Services
Less  Rent  of  Shelter," published by the United  States  Department  of
Labor, or any equivalent index substituted therefor.

     The  following additional charges are or may be incurred by a  State
Trust:   (a) fees for the Trustee's extraordinary services; (b)  expenses
of  the  Trustee  (including legal and auditing  expenses  and  insurance
costs,  but not including any fees and expenses charged by any agent  for
custody and safeguarding of Municipal Bonds) and of bond counsel, if any;
(c)  various governmental charges; (d) expenses and costs of  any  action
taken  by  the Trustee to protect the Trust or such State Trust,  or  the
rights  and  interest  of  the Unitholders; (e)  indemnification  of  the
Trustee  for  any  loss,  liability or expense  incurred  by  it  in  the
administration  of the Trust or such State Trust without negligence,  bad
faith  or  willful  misconduct on its part; (f)  indemnification  of  the
Sponsor  for any loss, liability or expense incurred in acting as Sponsor
of  the  State  Trust  without gross negligence,  bad  faith  or  willful
misconduct; and (g) expenditures incurred in contacting Unitholders  upon
termination  of the State Trust.  The fees and expenses set forth  herein
are  payable  out of the appropriate State Trust and, when  owed  to  the
Trustee, are secured by a lien on such State Trust.

     Fees  and  expenses  of  a State Trust shall be  deducted  from  the
Interest  Account thereof, or, to the extent funds are not  available  in
such  Account, from the Principal Account.  The Trustee may withdraw from
the  Principal  Account or the Interest Account of any State  Trust  such
amounts,  if  any, as it deems necessary to establish a reserve  for  any
taxes  or  other  governmental  charges or other  extraordinary  expenses
payable  out of the State Trust.  Amounts so withdrawn shall be  credited
to a separate account maintained for the State Trust known as the Reserve
Account  and  shall  not be considered a part of  the  State  Trust  when
determining  the value of the Units until such time as the Trustee  shall
return all or any part of such amounts to the appropriate account.


THE SPONSOR

     Ranson  &  Associates,  Inc.,  the Sponsor  of  the  Trusts,  is  an
investment banking firm created in 1995 by a number of former owners  and
employees of Ranson Capital Corporation.  On November 26, 1996, Ranson  &
Associates, Inc. purchased all existing unit investment trusts  sponsored
by  EVEREN  Securities, Inc.  Accordingly, Ranson  &  Associates  is  the
successor sponsor to unit investment trusts formerly sponsored by  EVEREN
Unit  Investment Trusts, a service of EVEREN Securities, Inc.   Ranson  &
Associates, Inc. is also the sponsor and successor sponsor of  Series  of
The  Kansas  Tax-Exempt  Trust  and  Multi-State  Series  of  The  Ranson
Municipal Trust.  Ranson & Associates, Inc. is the successor to a  series
of  companies, the first of which was originally organized in  Kansas  in
1935.  During its history, Ranson & Associates, Inc. and its predecessors
have been active in public and corporate finance and have sold bonds  and
unit   investment  trusts  and  maintained  secondary  market  activities
relating  thereto.  At present, Ranson & Associates,  Inc.,  which  is  a
member  of the National Association of Securities Dealers, Inc.,  is  the
sponsor  to each of the above-named unit investment trusts and serves  as
the  financial advisor and as an underwriter for issuers in  the  Midwest
and  Southwest, especially in Kansas, Missouri and Texas.  The  Company's
offices  are  located at 250 North Rock Road, Suite 150, Wichita,  Kansas
67206-2241.

                                  -96-
<PAGE>
     If  at  any time the Sponsor shall fail to perform any of its duties
under  the  Agreement or shall become incapable of  acting  or  shall  be
adjudged a bankrupt or insolvent or its affairs are taken over by  public
authorities,  then  the Trustee may (a) appoint a  successor  sponsor  at
rates  of  compensation deemed by the Trustee to be  reasonable  and  not
exceeding  such reasonable amounts as may be prescribed by the Securities
and Exchange Commission, or (b) terminate the Agreement and liquidate the
Trust  or any State Trust as provided therein or (c) continue to  act  as
Trustee without terminating the Agreement.

     The  foregoing  financial information with  regard  to  the  Sponsor
relates  to  the Sponsor only and not to this Trust or any  State  Trust.
Such  information is included in this Prospectus only for the purpose  of
informing investors as to the financial responsibility of the Sponsor and
its  ability to carry out its contractual obligations with respect to the
State  Trusts.  More comprehensive financial information can be  obtained
upon request from the Sponsor.


LEGAL OPINIONS

     The  legality  of  the  Units  offered hereby  and  certain  matters
relating  to  federal tax law were originally passed upon by Chapman  and
Cutler,  111 West Monroe Street, Chicago, Illinois 60603, as counsel  for
the Sponsor.


AUDITORS

     The  statement of net assets, including the Schedule of Investments,
appearing in Part Two of this Prospectus and Registration Statement, with
information pertaining to the specific Series of the Trust to which  such
statement  relates,  has been audited by Ernst & Young  LLP,  independent
auditors,  as  set forth in their report appearing in  Part  Two  and  is
included  in reliance upon such report given upon the authority  of  such
firm as experts in accounting and auditing.


DESCRIPTION OF SECURITIES RATINGS

     Standard  &  Poor's, a division of The McGraw-Hill  Companies;  -  A
brief description of the applicable Standard & Poor's rating symbols  and
their meanings as described by Standard & Poor's follows:

     A  Standard & Poor's corporate or municipal bond rating is a current
assessment  of  the  creditworthiness of an obligor  with  respect  to  a
specific  debt  obligation.  This assessment may take into  consideration
obligors such as guarantors, insurers, or lessees.

     The bond rating is not a recommendation to purchase, sell or hold  a
security,  inasmuch  as  it  does  not comment  as  to  market  price  or
suitability for a particular investor.

     The ratings are based on current information furnished by the issuer
and  obtained  by  Standard  &  Poor's from other  sources  it  considers
reliable.  Standard & Poor's does not perform an audit in connection with
any rating and may, on occasion, rely on unaudited financial information.
The  ratings  may  be changed, suspended, or withdrawn  as  a  result  of
changes  in,  or  unavailability  of,  such  information,  or  for  other
circumstances.

     The  ratings  are  based,  in  varying  degrees,  on  the  following
considerations:

           I.    Likelihood of default - capacity and willingness of  the
     obligor  as  to  the  timely payment of interest  and  repayment  of
     principal in accordance with the terms of the obligation;

         II.   Nature of and provisions of the obligation; and

                                  -97-
<PAGE>
         III.    Protection  afforded by, and relative position  of,  the
     obligation  in  the  event  of bankruptcy, reorganization  or  other
     arrangement,  under the laws of bankruptcy and other laws  affecting
     creditors' rights.

     AAA - Bonds rated AAA have the highest rating assigned by Standard &
Poor's  to  a  debt  obligation.  Capacity  to  pay  interest  and  repay
principal is extremely strong.

     AA  - Bonds rated AA have a very strong capacity to pay interest and
repay  principal and differ from the highest rated issues only  in  small
degree.

     A  -  Bonds rated A have a strong capacity to pay interest and repay
principal  although  they are somewhat more susceptible  to  the  adverse
effects of changes in circumstances and economic conditions than bonds in
higher rated categories.

     BBB - Bonds rated BBB are regarded as having an adequate capacity to
pay interest and repay principal.  Whereas they normally exhibit adequate
protection   parameters,   adverse  economic   conditions   or   changing
circumstances  are  more  likely to lead to a weakened  capacity  to  pay
interest and repay principal for bonds in this category than for bonds in
higher rated categories.

     Plus (+) or Minus (-):  The ratings from "AA" to "A" may be modified
by  the addition of a plus or minus sign to show relative standing within
the major rating categories.

     Provisional  Ratings:   The  letter  "p"  indicates  the  rating  is
provisional.   A provisional rating assumes the successful completion  of
the  project  being financed by the bonds being rated and indicates  that
payment  of  debt  service requirements is largely or entirely  dependent
upon  the successful and timely completion of the project.  This  rating,
however, while addressing credit quality subsequent to completion of  the
project,  makes no comment on the likelihood of, or the risk  of  default
upon  failure of, such completion.  The investor should exercise his  own
judgment with respect to such likelihood and risk.

     Moody's  Investors  Service,  Inc.  - A  brief  description  of  the
applicable  Moody's  rating symbols and their meanings  as  described  by
Moody's follows:

     Aaa  -  Bonds which are rated Aaa are judged to be the best quality.
They  carry  the  smallest degree of investment risk  and  are  generally
referred to as "gilt edge."  Interest payments are protected by  a  large
or  by an exceptionally stable margin and principal is secure.  While the
various protective elements are likely to change, such changes as can  be
visualized are most unlikely to impair the fundamentally strong  position
of  such  issues.  Their safety is so absolute that with  the  occasional
exception  of oversupply in a few specific instances, characteristically,
their market value is affected solely by money market fluctuations.

     Aa  - Bonds which are rated Aa are judged to be the high quality  by
all  standards.   Together  with the Aaa group  they  comprise  what  are
generally known as high grade bonds.  They are rated lower than the  best
bonds  because  margins  of protection may not be  as  large  as  in  Aaa
securities  or  fluctuations of protective elements  may  be  of  greater
amplitude or there may be other elements present which make the long term
risks  appear somewhat larger than in Aaa securities.  Their market value
is  virtually  immune  to  all  but money  market  influences,  with  the
occasional exception of oversupply in a few specific instances.

     A  -  Bonds  which  are  rated A possess many  favorable  investment
attributes  and  are to be considered as upper medium grade  obligations.
Factors   giving  security  to  principal  and  interest  are  considered
adequate,  but elements may be present which suggest a susceptibility  to
impairment sometime in the future.  The market value of A-rated bonds may
be  influenced to some degree by economic performance during a  sustained
period of depressed business conditions, but, during periods of normalcy,
A-rated  bonds  frequently move in parallel with Aaa and Aa  obligations,
with the occasional exception of oversupply in a few specific instances.

                                  -98-
<PAGE>
     A1  -  Bonds which are rated A1 offer the maximum in security within
their quality group, can be bought for possible upgrading in quality, and
additionally, afford the investor an opportunity to gauge more  precisely
the relative attractiveness of offerings in the marketplace.

     Baa - Bonds which are rated Baa are considered as lower medium grade
obligations, i.e., they are neither highly protected nor poorly  secured.
Interest payments and principal security appear adequate for the  present
but   certain   protective   elements  may   be   lacking   or   may   be
characteristically unreliable over any great length of time.  Such  bonds
lack   outstanding  investment  characteristics  and,   in   fact,   have
speculative characteristics as well.  The market value of Baa-rated bonds
is  more  sensitive to changes in economic circumstances and, aside  from
occasional speculative factors applying to some bonds of this class,  Baa
market  valuations move in parallel with Aaa, Aa and A obligations during
periods of economic normalcy, expect in instances of oversupply.

     Conditional  Ratings:  Bonds rated "Con(-)" are ones for  which  the
security  depends upon the completion of some act or the  fulfillment  of
some  condition.   These are bonds secured by (a)  earnings  of  projects
under  construction,  (b)  earnings of projects unseasoned  in  operation
experience,  (c)  rentals which begin when facilities are  completed,  or
(d)   payments   to   which  some  other  limiting  condition   attaches.
Parenthetical  ratings denote probable credit stature upon completion  of
construction or elimination of basis of condition.

     Note:   Moody's  applies numerical modifiers, 1, 2, and  3  in  each
generic rating classification from Aa through B in certain areas  of  its
bond rating system.  The modifier 1 indicates that the security ranks  in
the higher end of its generic rating category; the modifier 2 indicates a
mid-range ranking; and the modifier 3 indicates that the issue  ranks  in
the lower end of its generic rating category.

                                  -99-



<PAGE>








                     Kemper Tax-Exempt Insured Income Trust

                             Multi-State Series 54

                                Michigan Trust











                                   Part Two

                             Dated December 28, 2000








THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


NOTE: Part Two of this Prospectus May Not Be Distributed Unless Accompanied by
Part One.
<PAGE>


                    Kemper Tax-Exempt Insured Income Trust
                              Multi-State Series 54
                                 Michigan Trust
                             Essential Information
                             As of August 31, 2000
                 Sponsor and Evaluator:  Ranson & Associates, Inc.
                       Trustee:  The Bank of New York Co.

<TABLE>
<CAPTION>
General Information
<S>                                                             <C>
Principal Amount of Municipal Bonds                                   $2,735,000
Number of Units                                                            2,765
Fractional Undivided Interest in the Trust per Unit                      1/2,765
Principal Amount of Municipal Bonds per Unit                            $989.150
Public Offering Price:
  Aggregate Bid Price of Municipal Bonds in the Portfolio             $2,776,094
  Aggregate Bid Price of Municipal Bonds per Unit                     $1,004.012
  Cash per Unit (1)                                                    $(15.880)
  Sales Charge of 4.712% (4.50% of Public Offering Price)                $46.561
  Public Offering Price per Unit (exclusive of
    accrued interest) (2)                                             $1,034.693
Redemption Price per Unit (exclusive of accrued interest)               $988.132
Excess of Public Offering Price per Unit Over Redemption
  Price per Unit                                                         $46.561
Minimum Value of the Trust under which Trust Agreement
  may be terminated                                                     $715,000
</TABLE>

Date of Trust                                                 September 16, 1992
Mandatory Termination Date                                     December 31, 2042

Evaluations for purpose of sale, purchase or redemption of Units are made as of
the close of business of the Sponsor next following receipt of an order for a
sale or purchase of Units or receipt by The Bank of New York Co. of Units
tendered for redemption.

[FN]
1.  This amount, if any, represents principal cash or overdraft which is an
asset or liability of the Trust and is included in the Public Offering Price.

2.  Units are offered at the Public Offering Price plus accrued interest to the
date of settlement (three business days after purchase).  On August 31, 2000,
there was added to the Public Offering Price of $1,034.69, accrued interest to
the settlement date of September 6, 2000 of $7.15, $13.74 and $16.27 for a total
price of $1,041.84, $1,048.43 and $1,050.96 for the monthly, quarterly and
semiannual distribution options, respectively.

<PAGE>
                    Kemper Tax-Exempt Insured Income Trust
                              Multi-State Series 54
                                 Michigan Trust
                       Essential Information (continued)
                             As of August 31, 2000
                 Sponsor and Evaluator:  Ranson & Associates, Inc.
                       Trustee:  The Bank of New York Co.

<TABLE>
<CAPTION>
Special Information Based on Various Distribution Options

                                              Monthly    Quarterly   Semiannual
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Calculation of Estimated Net Annual
  Interest Income per Unit:
  Estimated Annual Interest Income         $60.245479   $60.245479   $60.245479
  Less:  Estimated Annual Expense            2.643368     2.393658     2.139437
                                            ---------    ---------    ---------
  Estimated Net Annual Interest Income     $57.602111   $57.851821   $58.106042
                                            =========    =========    =========
Calculation of Interest Distribution
  per Unit:
  Estimated Net Annual Interest Income     $57.602111   $57.851821   $58.106042
  Divided by 12, 4 and 2, respectively      $4.800176   $14.462955   $29.053021
Estimated Daily Rate of Net Interest
  Accrual per Unit                           $.160006     $.160700     $.161406
Estimated Current Return Based on Public
  Offering Price (3)                            5.57%        5.59%        5.62%
Estimated Long-Term Return (3)                  3.49%        3.52%        3.54%

Trustee's Annual Fees per $1,000
  Principal Amount                          $1.020900     $.819000     $.572100
Evaluation Fees per $1,000 Principal Amount  $.300000     $.300000     $.300000
Trustee's Miscellaneous Expenses per Unit    $.882912     $.832912     $.822912
Surveillance Fees per Unit                   $.200000     $.200000     $.200000
</TABLE>

Record and Computation Dates: First day of the month, as follows: monthly - each
month; quarterly - January, April, July and October; semiannual - January and
July.

Distribution Dates: Fifteenth day of the month, as follows: monthly - each
month; quarterly - January, April, July and October; semiannual - January and
July.

[FN]
3. The Estimated Long-Term Return and Estimated Current Return will vary.  For
detailed explanation, see Part One of this prospectus.
<PAGE>



                         Report of Independent Auditors


Unitholders
Kemper Tax-Exempt Insured Income Trust
Multi-State Series 54
Michigan Trust

We have audited the accompanying statement of assets and liabilities of Kemper
Tax-Exempt Insured Income Trust Multi-State Series 54 Michigan Trust, including
the schedule of investments, as of August 31, 2000, and the related statements
of operations and changes in net assets for each of the three years in the
period then ended.  These financial statements are the responsibility of the
Trust's sponsor.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of investments owned as of August 31, 2000,
by correspondence with the custodial bank.  An audit also includes assessing the
accounting principles used and significant estimates made by the sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Kemper Tax-Exempt Insured
Income Trust Multi-State Series 54 Michigan Trust at August 31, 2000, and the
results of its operations and changes in its net assets for the periods
indicated above in conformity with accounting principles generally accepted in
the United States.




                                                              Ernst & Young LLP





Kansas City, Missouri
December 14, 2000
<PAGE>

                    Kemper Tax-Exempt Insured Income Trust

                              Multi-State Series 54

                                 Michigan Trust

                       Statement of Assets and Liabilities

                                August 31, 2000


<TABLE>
<CAPTION>
<S>                                                   <C>          <C>
Assets
Municipal Bonds, at value (cost $2,683,650)                          $2,776,094
Interest receivable                                                      38,011
                                                                      ---------
Total assets                                                          2,814,105


Liabilities and net assets
Cash overdraft                                                           35,799
Accrued liabilities                                                       1,894
Redemptions payable                                                      10,039
                                                                      ---------
                                                                         47,732

Net assets, applicable to 2,765 Units outstanding:
  Cost of Trust assets, exclusive of interest           $2,683,650
  Unrealized appreciation                                   92,444
  Distributable funds                                       (9,721)
                                                         ---------    ---------
Net assets                                                           $2,766,373
                                                                      =========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>


                    Kemper Tax-Exempt Insured Income Trust

                              Multi-State Series 54

                                 Michigan Trust

                            Statements of Operations


<TABLE>
<CAPTION>
                                                    Year ended August 31
                                                 2000         1999         1998
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Investment income - interest                 $178,273     $194,621     $203,828
Expenses:
  Trustee's fees and related expenses           5,082        5,957        4,875
  Evaluator's and portfolio
    surveillance fees                           1,479        1,604        1,680
                                            ---------    ---------    ---------
Total expenses                                  6,561        7,561        6,555
                                            ---------    ---------    ---------
Net investment income                         171,712      187,060      197,273

Realized and unrealized gain (loss)
  on investments:
  Realized gain on investments                  2,259        4,060        9,787
  Unrealized appreciation (depreciation)
    during the year                           (38,128)    (102,114)      68,016
                                            ---------    ---------    ---------
Net gain (loss) on investments                (35,869)     (98,054)      77,803
                                            ---------    ---------    ---------
Net increase in net assets resulting
  from operations                            $135,843      $89,006     $275,076
                                            =========    =========    =========

</TABLE>
[FN]
See accompanying notes to financial statements.

<PAGE>


                    Kemper Tax-Exempt Insured Income Trust

                              Multi-State Series 54

                                 Michigan Trust

                       Statements of Changes in Net Assets

<TABLE>
<CAPTION>

                                                    Year ended August 31
                                                 2000         1999         1998
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Operations:
  Net investment income                      $171,712     $187,060     $197,273
  Realized gain on investments                  2,259        4,060        9,787
  Unrealized appreciation (depreciation)
    on investments during the year            (38,128)    (102,114)      68,016
                                            ---------    ---------    ---------
Net increase in net assets resulting
  from operations                             135,843       89,006      275,076

Distributions to Unitholders:
  Net investment income                      (177,411)    (188,952)    (199,468)

Capital transactions:
  Redemption of Units                        (424,693)    (114,073)    (194,053)
                                            ---------    ---------    ---------
Total decrease in net assets                 (466,261)    (214,019)    (118,445)

Net assets:
  At the beginning of the year              3,232,634    3,446,653    3,565,098
                                            ---------    ---------    ---------
  At the end of the year (including
    distributable funds applicable to
    Trust Units of $(9,721), $35,455
    and $40,354 at August 31, 2000,
    1999 and 1998, respectively)           $2,766,373   $3,232,634   $3,446,653
                                            =========    =========    =========
Trust Units outstanding at the end of
  the year                                      2,765        3,196        3,308
                                            =========    =========    =========
Net asset value per Unit at the end of
  the year:
  Monthly                                     $999.07    $1,010.01    $1,040.41
                                            =========    =========    =========
  Quarterly                                 $1,000.90    $1,011.83    $1,042.22
                                            =========    =========    =========
  Semiannual                                $1,003.43    $1,014.37    $1,044.82
                                            =========    =========    =========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>
<TABLE>


                                                 Kemper Tax-Exempt Insured Income Trust

                                                         Multi-State Series 54

                                                             Michigan Trust

                                                        Schedule of Investments

                                                            August 31, 2000


<CAPTION>
                                                        Coupon     Maturity  Redemption                       Principal
Name of Issuer and Title of Bond (4) (6)                Rate           Date  Provisions(2)       Rating(1)       Amount     Value(3)
<S>                                                   <C>       <C>        <C>                <C>         <C>            <C>
---------------------                                   ---             ---  -----               ---          ---------          ---
+City of Detroit, Michigan, Sewage Disposal             6.625%    7/01/2021  2001 @ 102          AAA           $375,000     $389,370
System Revenue Bonds, Series 1991. Insured by FGIC.

+County of Grand Traverse Hospital Finance              6.250     7/01/2022  2002 @ 102          AAA            330,000      347,068
Authority, Hospital Revenue Refunding Bonds
(Munson Healthcare Obligated Group), Series
1992A. Insured by AMBAC.

#County of Grand Traverse Hospital Finance              6.250     7/01/2022  2013 @ 100 S.F.     AAA            170,000      173,795
Authority, Hospital Revenue Refunding Bonds                                  2002 @ 102
(Munson Healthcare Obligated Group), Series 1992A.
Insured by AMBAC.

Kalkaska Public Schools, County of Kalkaska,            0.000     5/01/2014  Non-Callable        AAA             85,000       40,851
State of Michigan, 1991 School Building and
Site Bonds (General Obligation-Unlimited Tax).
Insured by AMBAC. (5)

Michigan State Hospital Finance Authority,              6.250     2/15/2022  2004 @ 100 S.F.     AAA            250,000      255,090
Hospital Revenue and Refunding Bonds (Sisters                                2002 @ 102
of Mercy Health Corp. Obligated Group),
Series 1992. Insured by FSA.

+Romulus Community Schools, County of Wayne,            6.400     5/01/2017  2002 @ 102          AAA            390,000      410,003
State of Michigan, 1992 School Building and Site
and Refunding Bonds, Series II. Insured by FGIC.

City of Saginaw Hospital Finance Authority              6.000     7/01/2021  2018 @ 100 S.F.     AAA            265,000      265,853
(St Luke's Hospital), Hospital Revenue Refunding                             2001 @ 100
Bonds, Series 1991C. Insured by MBIA.

Board of Trustees of Western Michigan University,       6.500     7/15/2021  2012 @ 100 S.F.     AAA             75,000       77,282
General Revenue Bonds, Series 1991B.                                         2001 @ 102
Insured by AMBAC.
</TABLE>
<PAGE>

<TABLE>
                                                 Kemper Tax-Exempt Insured Income Trust

                                                         Multi-State Series 54

                                                             Michigan Trust

                                                   Schedule of Investments (continued)

                                                            August 31, 2000


<CAPTION>
                                                        Coupon     Maturity  Redemption                       Principal
Name of Issuer and Title of Bond (4) (6)                Rate           Date  Provisions(2)       Rating(1)       Amount     Value(3)
<S>                                                   <C>       <C>        <C>                <C>         <C>            <C>
---------------------                                   ---             ---  -----               ---          ---------          ---
Breitung Township School District, County of            6.300%    5/01/2015  2013 @ 100 S.F.     AAA           $375,000     $390,435
Dickinson, Michigan, 1992 Refunding Bonds,                                   2002 @ 102
General Obligation - Unlimited Tax. Insured by MBIA.

School District of the City of Holland, Counties        6.375     5/01/2010  2008 @ 100 S.F.     AAA            400,000      417,328
of Ottawa and Allegan, State of Michigan, 1992                               2002 @ 102
General Obligation-Unlimited Tax. Insured by AMBAC.

Reeths-Puffer Schools, County of Muskegon, State        0.000     5/01/2015  Non-Callable        AAA             20,000        9,019
of Michigan, 1992 Refunding Capital Appreciation
Bonds, General Obligation-Unlimited Tax.
Insured by FGIC. (5)
                                                                                                              ---------    ---------
                                                                                                             $2,735,000   $2,776,094
                                                                                                              =========    =========
</TABLE>
[FN]
See accompanying notes to Schedule of Investments.

<PAGE>


                     Kemper Tax-Exempt Insured Income Trust

                             Multi-State Series 54

                                Michigan Trust

                      Notes to Schedule of Investments



1.  All ratings are by Standard & Poor's Corporation, unless marked with the
symbol "*", in which case the rating is by Moody's Investors Service, Inc.  The
symbol "NR" indicates Bonds for which no rating is available.

2.  There is shown under this heading the year in which each issue of Bonds is
initially redeemable and the redemption price for that year or, if currently
redeemable, the redemption price currently in effect; unless otherwise
indicated, each issue continues to be redeemable at declining prices thereafter,
but not below par value.  In addition, certain Bonds in the Portfolio may be
redeemed in whole or in part other than by operation of the stated redemption or
sinking fund provisions under certain unusual or extraordinary circumstances
specified in the instruments setting forth the terms and provisions of such
Bonds.  "S.F." indicates a sinking fund is established with respect to an issue
of Bonds.  Redemption pursuant to call provisions generally will, and redemption
pursuant to sinking fund provisions may, occur at times when the redeemed Bonds
have a valuation which represents a premium over the call price or par.

    To the extent that the Bonds were deposited in the Trust at a price higher
than the price at which they are redeemed, this will represent a loss of capital
when compared with the original Public Offering Price of the Units.  To the
extent that the Bonds were acquired at a price lower than the redemption price,
this may represent an increase in capital when compared with the original Public
Offering Price of the Units.  Distributions of net income will generally be
reduced by the amount of the income which would otherwise have been paid with
respect to redeemed Bonds and, unless utilized to pay for Units tendered for
redemption, there will be distributed to Unitholders the principal amount and
any premium received on such redemption.  In this event the estimated current
return and estimated long-term return may be affected by such redemptions.

3.  See Note 1 to the accompanying financial statements for a description of the
method of determining cost and value.

4.  Insurance on the Bonds in the Trust was obtained by the issuers of such
Bonds.

5.  These Bonds have been purchased at a discount from the par value because
there is no stated interest income thereon.  Such Bonds are normally described
as "zero coupon" Bonds.  Over the life of the Bonds the values increase, so that
upon maturity, the holders of the Bonds will receive 100% of the principal
amount thereof.

6.  The securities preceded by (+) are secured by, and payable from, escrowed
U.S. Government securities.

7.  The security preceded by (#) is of the same issue as another Bond in the
Trust.

See accompanying notes to financial statements.
<PAGE>

                     Kemper Tax-Exempt Insured Income Trust

                             Multi-State Series 54

                                Michigan Trust

                        Notes to Financial Statements


1.  Significant Accounting Policies

Trust Sponsor and Evaluator

Ranson & Associates, Inc. serves as the Trust's sponsor and evaluator.

Valuation of Municipal Bonds

Municipal Bonds (Bonds) are stated at bid prices as determined by Ranson &
Associates, Inc., the "Evaluator" of the Trust.  The aggregate bid prices of the
Bonds are determined by the Evaluator based on (a) current bid prices of the
Bonds, (b) current bid prices for comparable bonds, (c) appraisal, (d)
insurance, or (e) any combination of the above  (See Note 4 - Insurance).

Cost of Municipal Bonds

Cost of the Trust's Bonds was based on the offering prices of the Bonds on
September 16, 1992 (Date of Deposit).  The premium or discount (including any
original issue discount) existing at September 16, 1992, is not being
amortized.  Realized gain (loss) from Bond transactions is reported on an
identified cost basis.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires the Trust's sponsor to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.  Actual results could differ from such
estimates.

2.  Unrealized Appreciation and Depreciation

Following is an analysis of net unrealized appreciation at August 31, 2000:

<TABLE>
<CAPTION>
<S>                                                            <C>
   Gross unrealized appreciation                                     $92,444
   Gross unrealized depreciation                                           -
                                                                  ----------
   Net unrealized appreciation                                       $92,444
                                                                   =========
</TABLE>

3.  Federal Income Taxes

The Trust is not an association taxable as a corporation for federal income tax
purposes.  Each Unitholder is considered to be the owner of a pro rata portion
of the Trust under Subpart E, Subchapter J of Chapter 1 of the Internal Revenue
Code of 1986, as amended.  Accordingly, no provision has been made for federal
income taxes.


<PAGE>
                     Kemper Tax-Exempt Insured Income Trust

                             Multi-State Series 54

                                Michigan Trust

                    Notes to Financial Statements (continued)

4.  Other Information

Cost to Investors

The cost to original investors of Units of the Trust was based on the aggregate
offering price of the Bonds on the date of an investor's purchase, plus a sales
charge of 3.90% of the Public Offering Price (equivalent to 4.058% of the net
amount invested).  The Public Offering Price for secondary market transactions
is based on the aggregate bid price of the Bonds plus or minus a pro rata share
of cash or overdraft in the Principal Account, if any, and daily accrued
interest on the date of an investor's purchase, plus a sales charge of 4.50% of
the Public Offering Price (equivalent to 4.712% of the net amount invested).

Insurance

Insurance guaranteeing the payment of all principal and interest on the Bonds in
the portfolio has been obtained from independent companies by the respective
issuers of such Bonds.  Insurance obtained by a Bond issuer is effective as long
as such Bonds are outstanding.  As a result of such insurance, the Units of the
Trust have received a rating of "AAA" by Standard & Poor's Corporation.  No
representation is made as to any insurer's ability to meet its commitments.

Distributions

Distributions of net investment income to Unitholders are declared and paid in
accordance with the option (monthly, quarterly or semiannual) selected by the
investor.  Income distributions, on a record date basis, are as follows:

<TABLE>
<CAPTION>

                   Year ended             Year ended             Year ended
Distribution    August 31, 2000        August 31, 1999        August 31, 1998
Plan          Per Unit      Total    Per Unit      Total    Per Unit     Total
<S>          <C>       <C>         <C>       <C>         <C>       <C>
-----        --------- ----------  --------- ----------   --------- ----------
Monthly         $57.48   $101,427     $57.33   $109,355      $57.58   $114,214
Quarterly        57.70     24,293      57.55     24,946       57.96     26,921
Semiannual       57.97     47,411      57.89     52,972       58.24     55,442
                       ----------            ----------             ----------
                         $173,131              $187,273               $196,577
                        =========             =========              =========
</TABLE>

In addition, the Trust redeemed Units with proceeds from the sale of Bonds as
follows:
<TABLE>
<CAPTION>

                                              Year ended August 31
                                        2000           1999           1998
<S>                            <C>            <C>            <C>
                                  ----------     ----------     ----------
Principal portion                   $424,693       $114,073       $194,053
Net interest accrued                   4,280          1,679          2,891
                                  ----------     ----------     ----------
                                    $428,973       $115,752       $196,944
                                   =========      =========      =========
Units                                    431            112            189
                                   =========      =========      =========
</TABLE>

<PAGE>









                       Consent of Independent Auditors



We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our report dated December 14, 2000, in this Post-Effective
Amendment to the Registration Statement (Form S-6) and related Prospectus of
Kemper Tax-Exempt Insured Income Trust Multi-State Series 54 Michigan Trust
dated December 28, 2000.



                                                              Ernst & Young LLP


Kansas City, Missouri
December 28, 2000




<PAGE>







                     Kemper Tax-Exempt Insured Income Trust

                             Multi-State Series 54V

                                 New York Trust











                                   Part Two

                             Dated December 28, 2000








THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


NOTE: Part Two of this Prospectus May Not Be Distributed Unless Accompanied by
Part One.
<PAGE>
                    Kemper Tax-Exempt Insured Income Trust
                             Multi-State Series 54V
                                 New York Trust
                             Essential Information
                             As of August 31, 2000
                 Sponsor and Evaluator:  Ranson & Associates, Inc.
                       Trustee:  The Bank of New York Co.

<TABLE>
<CAPTION>
General Information
<S>                                                             <C>
Principal Amount of Municipal Bonds                                   $3,280,000
Number of Units                                                            3,394
Fractional Undivided Interest in the Trust per Unit                      1/3,394
Principal Amount of Municipal Bonds per Unit                            $966.411
Public Offering Price:
  Aggregate Bid Price of Municipal Bonds in the Portfolio             $3,347,522
  Aggregate Bid Price of Municipal Bonds per Unit                       $986.306
  Cash per Unit (1)                                                     $(4.003)
  Sales Charge of 2.041% (2.00% of Public Offering Price)                $20.049
  Public Offering Price per Unit (exclusive of accrued
    interest) (2)                                                     $1,002.352
Redemption Price per Unit (exclusive of accrued interest)               $982.303
Excess of Public Offering Price per Unit Over Redemption
  Price per Unit                                                         $20.049
Minimum Value of the Trust under which Trust Agreement
  may be terminated                                                     $955,000
</TABLE>

Date of Trust                                                 September 16, 1992
Mandatory Termination Date                                     December 31, 2042

Evaluations for purpose of sale, purchase or redemption of Units are made as
of the close of business of the Sponsor next following receipt of an order for
a sale or purchase of Units or receipt by The Bank of New York Co. of Units
tendered for redemption.

[FN]
1.  This amount, if any, represents principal cash or overdraft which is an
asset or liability of the Trust and is included in the Public Offering Price.

2.  Units are offered at the Public Offering Price plus accrued interest to the
date of settlement (three business days after purchase).  On August 31, 2000,
there was added to the Public Offering Price of $1,002.35, accrued interest to
the settlement date of September 6, 2000 of $6.13, $14.15 and $14.31 for a total
price of $1,008.48, $1,016.50 and $1,016.66 for the monthly, quarterly and
semiannual distribution options, respectively.



<PAGE>

                    Kemper Tax-Exempt Insured Income Trust
                             Multi-State Series 54V
                                 New York Trust
                       Essential Information (continued)
                             As of August 31, 2000
                 Sponsor and Evaluator:  Ranson & Associates, Inc.
                       Trustee:  The Bank of New York Co.

<TABLE>
<CAPTION>
Special Information Based on Various Distribution Options

                                              Monthly    Quarterly   Semiannual
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Calculation of Estimated Net Annual
  Interest Income per Unit (3):
  Estimated Annual Interest Income         $51.859163   $51.859163   $51.859163
  Less:  Estimated Annual Expense            2.397859     2.272740     1.914133
                                            ---------    ---------    ---------
  Estimated Net Annual Interest Income     $49.461304   $49.586423   $49.945030
                                            =========    =========    =========
Calculation of Interest Distribution
  per Unit:
  Estimated Net Annual Interest Income     $49.461304   $49.586423   $49.945030
  Divided by 12, 4 and 2, respectively      $4.121775   $12.396606   $24.972515
Estimated Daily Rate of Net Interest
  Accrual per Unit                           $.137393     $.137740     $.138736
Estimated Current Return Based on Public
  Offering Price (3)                            4.93%        4.95%        4.98%
Estimated Long-Term Return (3)                  3.61%        3.62%        3.66%

Trustee's Annual Fees per
  $1,000 Principal Amount                   $1.020900     $.819000     $.572100
Evaluation Fees per
  $1,000 Principal Amount                    $.300000     $.300000     $.300000
Trustee's Miscellaneous Expenses per Unit    $.715080     $.785080     $.665080
Surveillance Fees per Unit                   $.200000     $.200000     $.200000
</TABLE>

Record and Computation Dates: First day of the month, as follows: monthly - each
month; quarterly - January, April, July and October; semiannual - January and
July.

Distribution Dates: Fifteenth day of the month, as follows: monthly - each
month; quarterly - January, April, July and October; semiannual - January and
July.

[FN]
3. The Estimated Long-Term Return and Estimated Current Return will vary.  For
detailed explanation, see Part One of this prospectus.

<PAGE>



                         Report of Independent Auditors


Unitholders
Kemper Tax-Exempt Insured Income Trust
Multi-State Series 54V
New York Trust

We have audited the accompanying statement of assets and liabilities of Kemper
Tax-Exempt Insured Income Trust Multi-State Series 54V New York Trust, including
the schedule of investments, as of August 31, 2000, and the related statements
of operations and changes in net assets for each of the three years in the
period then ended.  These financial statements are the responsibility of the
Trust's sponsor.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of investments owned as of August 31, 2000,
by correspondence with the custodial bank.  An audit also includes assessing the
accounting principles used and significant estimates made by the sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Kemper Tax-Exempt Insured
Income Trust Multi-State Series 54V New York Trust at August 31, 2000, and the
results of its operations and changes in its net assets for the periods
indicated above in conformity with accounting principles generally accepted in
the United States.




                                                              Ernst & Young LLP





Kansas City, Missouri
December 14, 2000
<PAGE>

                    Kemper Tax-Exempt Insured Income Trust

                             Multi-State Series 54V

                                 New York Trust

                       Statement of Assets and Liabilities

                                August 31, 2000


<TABLE>
<CAPTION>
<S>                                                   <C>          <C>
Assets
Municipal Bonds, at value (cost $3,219,573)                         $3,347,522
Interest receivable                                                     26,378
                                                                     ---------
Total assets                                                         3,373,900


Liabilities and net assets
Cash overdraft                                                           1,786
Accrued liabilities                                                      1,991
                                                                     ---------
                                                                         3,777

Net assets, applicable to 3,394 Units outstanding:
  Cost of Trust assets, exclusive of interest          $3,219,573
  Unrealized appreciation                                 127,949
  Distributable funds                                      22,601
                                                        ---------    ---------
Net assets                                                          $3,370,123
                                                                     =========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>


                    Kemper Tax-Exempt Insured Income Trust

                             Multi-State Series 54V

                                 New York Trust

                            Statements of Operations


<TABLE>
<CAPTION>
                                                    Year ended August 31
                                                 2000         1999         1998
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Investment income - interest                 $184,426     $199,485     $216,565
Expenses:
  Trustee's fees and related expenses           5,578        6,228        5,281
  Evaluator's and portfolio
    surveillance fees                           1,742        1,877        2,028
                                            ---------    ---------    ---------
Total expenses                                  7,320        8,105        7,309
                                            ---------    ---------    ---------
Net investment income                         177,106      191,380      209,256

Realized and unrealized gain (loss) on
  investments:
  Realized gain on investments                    102        9,258       11,312
  Unrealized appreciation (depreciation)
    during the year                           (38,516)    (101,705)     130,988
                                            ---------    ---------    ---------
Net gain (loss) on investments                (38,414)     (92,447)     142,300
                                            ---------    ---------    ---------
Net increase in net assets resulting
  from operations                            $138,692      $98,933     $351,556
                                            =========    =========    =========

</TABLE>
[FN]
See accompanying notes to financial statements.

<PAGE>

o
                      Kemper Tax-Exempt Insured Income Trust

                             Multi-State Series 54V

                                 New York Trust

                       Statements of Changes in Net Assets

<TABLE>
<CAPTION>

                                                    Year ended August 31
                                                 2000         1999         1998
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Operations:
  Net investment income                      $177,106     $191,380     $209,256
  Realized gain on investments                    102        9,258       11,312
  Unrealized appreciation (depreciation)
    on investments during the year            (38,516)    (101,705)     130,988
                                            ---------    ---------    ---------
Net increase in net assets resulting
  from operations                             138,692       98,933      351,556

Distributions to Unitholders:
  Net investment income                      (181,400)    (196,329)    (212,142)

Capital transactions:
  Redemption of Units                        (265,524)    (286,077)    (297,062)
                                            ---------    ---------    ---------
Total decrease in net assets                 (308,232)    (383,473)    (157,648)

Net assets:
  At the beginning of the year              3,678,355    4,061,828    4,219,476
                                            ---------    ---------    ---------
  At the end of the year (including
    distributable funds applicable to
    Trust Units of $22,601, $28,802
    and $40,233 at August 31, 2000, 1999
    and 1998, respectively)                $3,370,123   $3,678,355   $4,061,828
                                            =========    =========    =========
Trust Units outstanding at the end of
  the year                                      3,394        3,666        3,949
                                            =========    =========    =========
Net asset value per Unit at the end of
  the year:
  Monthly                                     $991.34   $1,001.67     $1,026.85
                                            =========    =========    =========
  Quarterly                                   $995.24    $1,005.66    $1,030.85
                                            =========    =========    =========
  Semiannual                                  $995.40    $1,005.75    $1,030.97
                                            =========    =========    =========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>



<TABLE>
                                                 Kemper Tax-Exempt Insured Income Trust

                                                         Multi-State Series 54V

                                                             New York Trust

                                                       Schedule of Investments

                                                             August 31, 2000


<CAPTION>
                                                        Coupon     Maturity  Redemption                       Principal
Name of Issuer and Title of Bond (6) (7)                Rate           Date  Provisions(2)       Rating(1)       Amount     Value(3)
<S>                                                   <C>       <C>        <C>                <C>         <C>            <C>
---------------------                                   ---             ---  -----               ---          ---------          ---
County of Erie, New York, General Obligation            6.000%    1/15/2005  2002 @ 102          AAA           $350,000     $363,598
Serial Bonds (Public Improvement Serial Bonds),
1992. Insured by FGIC.

Hyde Park, New York Fire & Water District,              5.900     9/15/2004  2002 @ 102          AAA            200,000      209,172
Dutchess County, New York, Water Improvement
Serial Bonds, 1992. Insured by AMBAC.

Metropolitan Transportation Authority (New York),       5.900     7/01/2004  2002 @ 102          AAA            330,000      345,408
Commuter Facility Revenue Bonds, Series 1992B.
Insured by MBIA.

County of Nassau, New York, General Obligation          5.500     7/15/2005  2002 @ 101.5        AAA            335,000      345,331
Bonds (Serial General Improvement Bonds, Series K).
Insured by MBIA.

New York City Municipal Water Finance Authority,        0.000     6/15/2004  Non-Callable        AAA            200,000      167,458
Water and Sewer System Revenue Bonds, Fiscal 1990
Series A. Insured by FGIC. (5)

#New York City Municipal Water Finance Authority,       0.000     6/15/2004  Non-Callable        AAA             30,000       25,295
Water and Sewer System Revenue Bonds, Fiscal 1993
Series A. Insured by MBIA. (5)

#New York City Municipal Water Finance Authority,       5.800     6/15/2003  2002 @ 101.5        AAA            320,000      332,067
Water and Sewer System Revenue Bonds, Fiscal 1993
Series A. Insured by AMBAC.

Dormitory Authority of the State of New York,           5.600     7/01/2002  2001 @ 102          AAA            320,000      326,454
Teachers College, Insured Revenue Bonds,
Series 1992. Insured by MBIA.

</TABLE>
<PAGE>

<TABLE>
                                                 Kemper Tax-Exempt Insured Income Trust

                                                         Multi-State Series 54V

                                                             New York Trust

                                                  Schedule of Investments (continued)

                                                            August 31, 2000


<CAPTION>
                                                        Coupon     Maturity  Redemption                       Principal
Name of Issuer and Title of Bond (6) (7)                Rate           Date  Provisions(2)       Rating(1)       Amount     Value(3)
<S>                                                   <C>       <C>        <C>                <C>         <C>            <C>
---------------------                                   ---             ---  -----               ---          ---------          ---
New York State Medical Care Facilities Finance          5.500%    2/15/2003  2002 @ 102          AAA           $315,000     $321,395
Agency, Mental Health Services Facilities
Improvement Revenue Bonds, Series D. Insured by AMBAC.

The Port of New York and New Jersey Consolidated        5.500     8/01/2005  2002 @ 101          AAA            270,000      277,042
Bonds, Eighty-Second Series. Insured by MBIA.

The City of Rochester, New York, General Obligation     5.700     8/15/2005  Non-Callable        AAA            340,000      357,309
Series Bonds-1992, Series A. Insured by AMBAC.

Triborough Bridge and Tunnel Authority, New York,       6.400     1/01/2003  2001 @ 102          AAA            270,000      276,993
Special Obligation Refunding Bonds, Series 1991A.
Insured by MBIA.
                                                                                                              ---------    ---------
                                                                                                             $3,280,000   $3,347,522
                                                                                                              =========    =========
</TABLE>
[FN]
See accompanying notes to Schedule of Investments.
<PAGE>


                      Kemper Tax-Exempt Insured Income Trust

                             Multi-State Series 54V

                                 New York Trust

                        Notes to Schedule of Investments



1.  All ratings are by Standard & Poor's Corporation, unless marked with the
symbol "*", in which case the rating is by Moody's Investors Service, Inc.  The
symbol "NR" indicates Bonds for which no rating is available.

2.  There is shown under this heading the year in which each issue of Bonds is
initially redeemable and the redemption price for that year or, if currently
redeemable, the redemption price currently in effect; unless otherwise
indicated, each issue continues to be redeemable at declining prices thereafter,
but not below par value.  In addition, certain Bonds in the Portfolio may be
redeemed in whole or in part other than by operation of the stated redemption or
sinking fund provisions under certain unusual or extraordinary circumstances
specified in the instruments setting forth the terms and provisions of such
Bonds.  "S.F." indicates a sinking fund is established with respect to an issue
of Bonds.  Redemption pursuant to call provisions generally will, and redemption
pursuant to sinking fund provisions may, occur at times when the redeemed Bonds
have a valuation which represents a premium over the call price or par.

    To the extent that the Bonds were deposited in the Trust at a price higher
than the price at which they are redeemed, this will represent a loss of capital
when compared with the original Public Offering Price of the Units.  To the
extent that the Bonds were acquired at a price lower than the redemption price,
this may represent an increase in capital when compared with the original Public
Offering Price of the Units.  Distributions of net income will generally be
reduced by the amount of the income which would otherwise have been paid with
respect to redeemed Bonds and, unless utilized to pay for Units tendered for
redemption, there will be distributed to Unitholders the principal amount and
any premium received on such redemption.  In this event the estimated current
return and estimated long-term return may be affected by such redemptions.

3.  See Note 1 to the accompanying financial statements for a description of the
method of determining cost and value.

4.  Insurance on the Bonds in the Trust was obtained by the issuers of such
Bonds.

5.  This Bond has been purchased at a discount from the par value because there
is no stated interest income thereon.  Such Bond is normally described as a
"zero coupon" Bond.  Over the life of the Bond the value increases, so that upon
maturity, the holders of the Bond will receive 100% of the principal amount
thereof.

6.  The securities preceded by (#) are of the same issue as another Bond in the
Trust.

See accompanying notes to financial statements.
<PAGE>

                     Kemper Tax-Exempt Insured Income Trust

                            Multi-State Series 54V

                                New York Trust

                        Notes to Financial Statements


1.  Significant Accounting Policies

Trust Sponsor and Evaluator

Ranson & Associates, Inc. serves as the Trust's sponsor and evaluator.

Valuation of Municipal Bonds

Municipal Bonds (Bonds) are stated at bid prices as determined by Ranson &
Associates, Inc., the "Evaluator" of the Trust.  The aggregate bid prices of the
Bonds are determined by the Evaluator based on (a) current bid prices of the
Bonds, (b) current bid prices for comparable bonds, (c) appraisal, (d)
insurance, or (e) any combination of the above  (See Note 4 - Insurance).

Cost of Municipal Bonds

Cost of the Trust's Bonds was based on the offering prices of the Bonds on
September 16, 1992 (Date of Deposit).  The premium or discount (including any
original issue discount) existing at September 16, 1992, is not being
amortized.  Realized gain (loss) from Bond transactions is reported on an
identified cost basis.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires the Trust's sponsor to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.  Actual results could differ from such
estimates.

2.  Unrealized Appreciation and Depreciation

Following is an analysis of net unrealized appreciation at August 31, 2000:

<TABLE>
<CAPTION>
<S>                                                            <C>
   Gross unrealized appreciation                                    $140,933
   Gross unrealized depreciation                                     (12,984)
                                                                  ----------
   Net unrealized appreciation                                      $127,949
                                                                   =========
</TABLE>

3.  Federal Income Taxes

The Trust is not an association taxable as a corporation for federal income tax
purposes.  Each Unitholder is considered to be the owner of a pro rata portion
of the Trust under Subpart E, Subchapter J of Chapter 1 of the Internal Revenue
Code of 1986, as amended.  Accordingly, no provision has been made for federal
income taxes.



<PAGE>
                    Kemper Tax-Exempt Insured Income Trust

                            Multi-State Series 54V

                                New York Trust

                   Notes to Financial Statements (continued)

4.  Other Information

Cost to Investors

The cost to original investors of Units of the Trust was based on the aggregate
offering price of the Bonds on the date of an investor's purchase, plus a sales
charge of 3.75% of the Public Offering Price (equivalent to 3.896% of the net
amount invested).  The Public Offering Price for secondary market transactions
is based on the aggregate bid price of the Bonds plus or minus a pro rata share
of cash or overdraft in the Principal Account, if any, and daily accrued
interest on the date of an investor's purchase, plus a sales charge of 2.00% of
the Public Offering Price (equivalent to 2.041% of the net amount invested).

Insurance

Insurance guaranteeing the payment of all principal and interest on the Bonds in
the portfolio has been obtained from independent companies by the respective
issuers of such Bonds.  Insurance obtained by a Bond issuer is effective as long
as such Bonds are outstanding.  As a result of such insurance, the Units of the
Trust have received a rating of "AAA" by Standard & Poor's Corporation.  No
representation is made as to any insurer's ability to meet its commitments.

Distributions

Distributions of net investment income to Unitholders are declared and paid in
accordance with the option (monthly, quarterly or semiannual) selected by the
investor.  Income distributions, on a record date basis, are as follows:

<TABLE>
<CAPTION>

                   Year ended             Year ended             Year ended
Distribution    August 31, 2000        August 31, 1999        August 31, 1998
Plan          Per Unit     Total     Per Unit     Total     Per Unit     Total
<S>          <C>       <C>         <C>       <C>         <C>       <C>
-----        -------------------    -------------------    -------------------
Monthly         $49.99  $105,182       $50.33  $113,248       $50.38  $124,087
Quarterly        50.21     6,353        50.55     9,049        50.71     9,231
Semiannual       50.50    66,941        50.86    70,120        51.03    76,300
                      ----------             ----------             ----------
                        $178,476               $192,417               $209,618
                       =========              =========              =========
</TABLE>

In addition, the Trust redeemed Units with proceeds from the sale of Bonds as
follows:

<TABLE>
<CAPTION>

                                              Year ended August 31
                                        2000           1999           1998
<S>                             <C>            <C>            <C>
                                  ----------     ----------     ----------
Principal portion                   $265,524       $286,077       $297,062
Net interest accrued                   2,924          3,912          2,524
                                  ----------     ----------     ----------
                                    $268,448       $289,989       $299,586
                                   =========      =========      =========
Units                                    272            283            294
                                   =========      =========      =========

</TABLE>

In addition, distribution of principal related to the sale or call of securities
is $8.20 per Unit for the year ended August 31, 1998.

<PAGE>









                       Consent of Independent Auditors



We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our report dated December 14, 2000, in this Post-Effective
Amendment to the Registration Statement (Form S-6) and related Prospectus of
Kemper Tax-Exempt Insured Income Trust Multi-State Series 54V New York Trust
dated December 28, 2000.



                                                              Ernst & Young LLP


Kansas City, Missouri
December 28, 2000







                     KEMPER TAX-EXEMPT INCOME TRUST
                           MULTI-STATE SERIES


                       OHIO TAX-EXEMPT BOND TRUST
                               SERIES 1-10


                          KEMPER DEFINED FUNDS
                         (TAX-EXEMPT PORTFOLIO)


                               PROSPECTUS
                                PART ONE

     Each  State Trust of the Kemper Tax-Exempt Income Trust, Multi-State
Series, Ohio Tax-Exempt Bond Trust, Series 1-10 and Kemper Defined  Funds
(Tax-Exempt  Portfolio) was formed for the purpose  of  gaining  interest
income free from Federal, State and, where applicable, local income taxes
and/or property taxes while conserving capital and diversifying risks  by
investing   in   fixed  portfolios  of  Municipal  Bonds  consisting   of
obligations issued primarily by or on behalf of the State for which  such
Trust  is  named  or counties, municipalities, authorities  or  political
subdivisions thereof.

     Units  of  the  Trusts  are  not  deposits  or  obligations  of,  or
guaranteed by, any bank, and Units are not federally insured or otherwise
protected  by  the  Federal  Deposit Insurance  Corporation  and  involve
investment risk including loss of principal.

                    This Prospectus is in two parts.
            Read and retain both parts for future reference.

                 The date of this Part One is that date
                     which is set forth in Part Two
                            Of the Prospectus


         ------------------------------------------------------
                   SPONSOR:  RANSON & ASSOCIATES, INC.
         ------------------------------------------------------



     THESE  SECURITIES  HAVE  NOT BEEN APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
HAS  THE  SECURITIES  AND  EXCHANGE COMMISSION OR  ANY  STATE  SECURITIES
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


<PAGE>
              TABLE OF CONTENTS

                                           PAGE

SUMMARY                                     1
    The Trust                               1
    Public Offering Price                   1
    Interest and Principal Distributions    1
    Reinvestment                            2
    Estimated Current Return and
      Estimated Long-Term Return            2
    Market for Units                        2
    Risk Factors                            2

THE TRUST                                   2

PORTFOLIOS                                  3
    Risk Factors                            4

DISTRIBUTION REINVESTMENT                   9

INTEREST, ESTIMATED LONG-TERM RETURN
   AND ESTIMATED CURRENT RETURN             9

FEDERAL TAX STATUS OF THE STATE TRUSTS     10

RISK FACTORS AND STATE TAX STATUS
  OF THE STATE TRUSTS                      13
    Arizona Trusts                         13
    Arkansas Trusts                        16
    California Trusts                      18
    Colorado Trust                         25
    Kansas Trusts                          29
    Kentucky Trusts                        32
    Michigan Trusts                        33
    Minnesota Trusts                       36
    Missouri Trusts                        39
    New Jersey Trusts                      42
    New York Trusts                        45
    North Carolina Trusts                  53
    Ohio Trusts                            57
    South Carolina Trusts                  61
    Virginia Trusts                        64

PUBLIC OFFERING OF UNITS                   67
    Public Offering Price                  67
    Accrued Interest                       69
    Purchased and Daily Accrued Interest   69
    Public Distribution of Units           70
    Profits of Sponsor                     70

MARKET FOR UNITS                           71

REDEMPTION                                 71
    Computation of Redemption Price        72

UNITHOLDERS                                72
    Ownership of Units                     72
    Distributions to Unitholders           73
    Statements to Unitholders              74
    Rights of Unitholders                  75

INVESTMENT SUPERVISION                     75

ADMINISTRATION OF THE TRUST                76
    The Trustee                            76
    The Evaluator                          76
    Amendment and Termination              77

EXPENSES OF THE TRUST                      78

THE SPONSOR                                79

LEGAL OPINIONS                             79

INDEPENDENT AUDITORS                       79

DESCRIPTION OF SECURITIES RATINGS          79

Essential Information*
Report of Independent Auditors*
Statement of Assets and Liabilities*
Statement of Operations*
Statement of Changes in Net Assets*
Schedule of Investments*
Notes to Schedule of Investments*
Notes to Financial Statements*

*  INFORMATION ON THESE ITEMS
   APPEARS IN PART TWO FOR THE
   APPROPRIATE STATE TRUST


                                  -i-
<PAGE>
SUMMARY

     The Trust.           Kemper  Tax-Exempt  Income  Trust,  Multi-State
Series, Ohio Tax-Exempt Bond Trust, Series 1-10 and Kemper Defined  Funds
(Tax-Exempt  Portfolio)  (collectively, the "Trusts")  are  each  a  unit
investment  trust  consisting  of  a  number  of  diversified  portfolios
designated as the State Trusts.  Each State Trust consists of obligations
("Municipal Bonds," "Securities" or "Bonds") issued primarily  by  or  on
behalf  of  the  State for which such State Trust is named  or  counties,
municipalities, authorities or political subdivisions thereof.

     Each State Trust's investment objective is interest income which  is
exempt  from  Federal, State and, where applicable,  local  income  taxes
and/or property taxes, while conserving capital and diversifying risks by
investing   in   fixed  portfolios  of  Municipal  Bonds  consisting   of
obligations issued primarily by or on behalf of the State for which  such
State  Trust  is  named  or  counties,  municipalities,  authorities   or
political  subdivisions thereof.  There is, of course, no guarantee  that
the State Trusts' objectives will be achieved.

     All  of the Municipal Bonds in the State Trust portfolios were rated
in  the category "BBB" or better by Standard & Poor's, a division of  The
McGraw-Hill Companies ("Standard & Poor's") or "Baa" or better by Moody's
Investors  Service,  Inc.  ("Moody's") on the Date  of  Deposit  or  were
unrated.   However, if any Municipal Bonds were unrated on  the  Date  of
Deposit,  they  must  have had, in the opinion  of  the  Sponsor,  credit
characteristics  equivalent  to Bonds rated  at  least  "BBB"  or  "Baa."
Municipal Bonds which are rated "BBB" or "Baa" are regarded as having  an
adequate  capacity  to  pay interest and repay  principal  but  may  lack
outstanding   credit  characteristics  and,  in  fact,  have  speculative
characteristics as well.  Ratings of the Municipal Bonds may have changed
since  the  Date  of  Deposit.  See "DESCRIPTION OF  SECURITIES  RATINGS"
herein and the "SCHEDULE OF INVESTMENTS" in Part Two.

     The  Units, each of which represents a pro rata undivided fractional
interest  in  the  principal amount of Municipal Bonds deposited  in  the
appropriate  Trust,  are issued and outstanding  Units  which  have  been
reacquired  by  the Sponsor either by purchase of Units tendered  to  the
Trustee for redemption or by purchase in the open market.  No offering is
being made on behalf of a State Trust and any profit or loss realized  on
the  sale  of Units will accrue to the Sponsor and/or the firm  reselling
such  Units.   Offerees in the States of Illinois, Indiana, Virginia  and
Washington  may only purchase Units of an Illinois, Indiana, Virginia  or
Washington Trust, respectively, if available.

     Public Offering Price.                         The  Public  Offering
Price  per Unit of each State Trust is equal to a pro rata share  of  the
aggregate bid prices of the Municipal Bonds in such State Trust  plus  or
minus a pro rata share of cash, if any, in the Principal Account, held or
owned  by  the  State  Trust plus, in the case of Kemper  Defined  Funds,
Purchased  Interest, plus a sales charge shown under "PUBLIC OFFERING  OF
UNITS."  In addition, there will be added to each transaction in a  State
Trust  an  amount equal to the accrued interest ("Daily Accrued Interest"
in  the  case of Kemper Defined Funds) from the last Record Date of  such
State  Trust to the date of settlement (three business days after order).
The  sales  charge  is reduced on a graduated scale  as  indicated  under
"PUBLIC OFFERING OF UNITS-Public Offering Price."

     Interest and Principal Distributions. Distributions of the estimated
annual  interest  income  to  be  received  by  each  State  Trust, after
deduction  of  estimated  expenses,  will  be  made  monthly  unless  the
Unitholder  elects  to  receive  such  distributions  quarterly  or semi-
annually.  In the  case of Kemper  Defined Funds,  distributions  of  the
estimated annual interest income to  be received by each State Trust will
be made monthly.  Distributions will be paid on the Distribution Dates to
Unitholders of record of such State Trust on the  Record  Dates set forth
for the applicable  option.   See "ESSENTIAL  INFORMATION"  in  Part Two.
Only monthly distributions  of estimated  annual  interest income will be
available  of  Kemper  Defined  Funds  Unitholders.  The  distribution of
funds, if any, in the Principal Account of each State Trust, will be made
as provided in "UNITHOLDERS-Distributions to Unitholders."


<PAGE>
     Reinvestment.   Each Unitholder of a State Trust  offered herein may
elect   to   have   distributions   of  principal  or  interest  or  both
automatically  invested without charge  in shares of certain mutual funds
sponsored   by   Zurich  Kemper  Investments,  Inc.    See  "DISTRIBUTION
REINVESTMENT."

     Estimated  Current  Return  and  Estimated  Long-Term  Return.   The
Estimated  Current  Return  is  calculated  by dividing the estimated net
annual  interest income per Unit by  the  Public Offering Price  of  such
State Trust.  The estimated net annual interest income per Unit will vary
with  changes  in  fees and expenses  of such State Trust  and  with  the
principal  prepayment,   redemption,   maturity,   exchange  or  sale  of
Securities while the Public Offering Price  will vary with changes in the
bid price  of  the  underlying Securities  and  with changes in Purchased
Interest for Kemper Defined Funds;  therefore, there is no assurance that
the  present  Estimated  Current Returns  will be realized in the future.
Estimated Long-Term Return is calculated using a formula which  (1) takes
into consideration, and determines and factors in the relative weightings
of, the market values, yields (which takes into account the  amortization
of premiums and the accretion of discounts)  and estimated retirements of
all of the Securities  in the State Trust and  (2) takes into account the
expenses and sales charge  associated with each  State Trust Unit.  Since
the market values  and  estimated retirements  of the  Securities and the
expenses of the State Trust will change,  there is no assurance that  the
present  Estimated  Long-Term  Return  will  be  realized  in the future.
Estimated Current Return  and Estimated Long-Term Return  are expected to
differ because the calculation of Estimated Long-Term Return reflects the
estimated date  and amount of principal returned  while Estimated Current
Return calculations include only  net annual interest income  and  Public
Offering Price.

     Market for Units.                  While under no obligation  to  do
so,  the  Sponsor  intends to and certain of the other Underwriters  may,
subject  to change at any time, maintain a market for the Units  of  each
State  Trust and to continuously offer to repurchase such Units at prices
which  are  based on the aggregate bid side evaluation of  the  Municipal
Bonds  in each State Trust plus accrued interest (which, in the  case  of
Kemper  Defined Funds, consists of Purchased Interest and  Daily  Accrued
Interest).   If  such a market is not maintained and no  other  over-the-
counter market is available, Unitholders will still be able to dispose of
their  Units through redemption by the Trustee at prices based  upon  the
aggregate  bid  price of the Municipal Bonds in such  State  Trust.   See
"REDEMPTION."

     Risk  Factors.               An investment in the Trusts  should  be
made  with an understanding of the risks associated therewith, including,
among other factors, the inability of the issuer to pay the principal  of
or  interest  on  a  bond when due, volatile interest rates,  early  call
provisions,  and  changes  to  the tax status  of  the  Securities.   See
"PORTFOLIOS-Risk Factors."


THE TRUST

     Each  State  Trust  is  one of a series of  unit  investment  trusts
created by the Sponsor under the name Ohio Tax-Exempt Bond Trust,  Kemper
Tax-Exempt Income Trust, Multi-State Series or Kemper Defined Funds (Tax-
Exempt  Portfolio),  all of which are similar,  and  each  of  which  was
created under the laws of the State of Missouri or the State of New  York
pursuant  to  a  Trust Agreement* (the "Agreement") (such "State  Trusts"
being  collectively  referred  to  herein  as  the  "Trust").   Ranson  &
Associates,  Inc.  is  the Sponsor and Evaluator of  the  Trusts  and  is
successor  sponsor and evaluator of all unit investment  trusts  formerly
sponsored  by  EVEREN  Unit  Investment  Trusts,  a  service  of   EVEREN
Securities,  Inc.  The Bank of New York is the Trustee of the  Trusts  as
successor to Investors Fiduciary Trust Company.

     The  State  Trusts  may  be an appropriate  investment  vehicle  for
investors  who desire to participate in a portfolio of tax-exempt,  fixed
income securities with greater diversification than they might be able to
acquire individually.  In addition, Municipal Bonds of the type deposited
in the State Trusts are often not available in small amounts.
_______________________________
*    Reference is hereby made to said Trust Agreement, and any statements
     contained  herein are qualified in their entirety by the  provisions
     of said Trust Agreement.

                                  -2-
<PAGE>
     Each State Trust's investment objective is interest income which  is
exempt  from  Federal, State and, where applicable, local  income  and/or
property  taxes,  while  conserving capital  and  diversifying  risks  by
investing   in   fixed  portfolios  of  Municipal  Bonds  consisting   of
obligations issued primarily by or on behalf of the State for which  such
State  Trust  is  named  or  counties,  municipalities,  authorities   or
political  subdivisions thereof.  There is, of course, no guarantee  that
the State Trusts' objective will be achieved.

     All  of the Municipal Bonds in the State Trust portfolios were rated
in  the category "BBB" or better by either Standard & Poor's or "Baa"  or
better  by  Moody's on the Date of Deposit or were unrated.  However,  if
any  Municipal Bonds were unrated on the Date of Deposit, they must  have
had, in the opinion of the Sponsor, credit characteristics equivalent  to
Municipal Bonds rated at least "BBB" or "Baa."  Municipal Bonds which are
rated  "BBB" or "Baa" are regarded as having an adequate capacity to  pay
interest   and   repay   principal  but  may  lack   outstanding   credit
characteristics and, in fact, have speculative characteristics  as  well.
Ratings  of  the  Municipal  Bonds may have changed  since  the  Date  of
Deposit.   See  "DESCRIPTION  OF  SECURITIES  RATINGS"  herein  and   the
"SCHEDULE OF INVESTMENTS" in Part Two.

     Proceeds of the maturity, redemption or sale of the Municipal  Bonds
in  a  State Trust, unless used to pay for Units tendered for redemption,
will  be  distributed to Unitholders thereof and will not be utilized  to
purchase additional Municipal Bonds.

     The  Units, each of which represents a pro rata undivided fractional
interest  in  the  principal amount of Municipal Bonds deposited  in  the
appropriate State Trust, are issued and outstanding Units which have been
reacquired  by  the Sponsor either by purchase of Units tendered  to  the
Trustee for redemption or by purchase in the open market.  No offering is
being  made on behalf of the State Trusts and any profit or loss realized
on the sale of Units will accrue to the Sponsor and/or the firm reselling
such  Units.   To the extent that Units of any State Trust are  redeemed,
the  principal  amount of Municipal Bonds in such  State  Trust  will  be
reduced  and  the  undivided  fractional  interest  represented  by  each
outstanding Unit of such State Trust will increase.  See "REDEMPTION."


PORTFOLIOS

     The  selection  of Municipal Bonds for each State  Trust  was  based
largely upon the experience and judgment of the Sponsor.  In making  such
selections,  the Sponsor considered the following factors, among  others,
to be of primary importance:  (a) Standard & Poor's or Moody's ratings of
the  Municipal  Bonds; (b) the price of the Municipal Bonds  relative  to
other issues of similar quality and maturity; (c) the diversification  of
the  Municipal  Bonds  as to purpose of issue;  (d)  the  income  to  the
Unitholders  of  the State Trust; and (e) the dates of  maturity  of  the
Bonds.   Subsequent  to the Date of Deposit, a Municipal  Bond  may  have
ceased  to be rated or its rating may have been reduced below the minimum
required  as  of  the  Date  of  Deposit.   Neither  event  requires  the
elimination of such investment from a State Trust, but may be  considered
in  the Sponsor's determination to direct the Trustee to dispose of  such
investment.   See  "INVESTMENT SUPERVISION" herein and the  "SCHEDULE  OF
INVESTMENTS" in Part Two.

     The Sponsor may not alter the portfolio of a State Trust except that
certain  of the Municipal Bonds may be sold upon the happening of certain
extraordinary  circumstances  described under  "Investment  Supervision."
Certain  of  the  Municipal  Bonds in the State  Trusts  are  subject  to
redemption  prior  to  their stated maturity  date,  call  or  redemption
pursuant  to  sinking fund provisions, call provisions  or  extraordinary
optional or mandatory redemption provisions or otherwise.  A sinking fund
is  a  reserve  fund accumulated over a period of time for retirement  of
debt.   A  callable debt obligation is one which is subject to redemption
or  refunding prior to maturity at the option of the issuer.  A refunding
is  a  method  by  which  a  debt obligation is redeemed,  at  or  before
maturity,  by  the proceeds of a new debt obligation.  In  general,  call
provisions  are  more  likely  to be exercised  when  the  offering  side
valuation  is  at a premium over par than when it is at a  discount  from
par.   Accordingly,  any  such call, redemption, sale  or  maturity  will
reduce the size and diversity of such Series, and the net annual interest
income of the Series and may reduce the Estimated Long-Term Return and/or
Estimated Current Return.  See "INTEREST, ESTIMATED LONG-TERM RETURN  AND

                                  -3-
<PAGE>
ESTIMATED  CURRENT RETURN."  Each Trust portfolio contains a  listing  of
the sinking fund and call provisions, if any, with respect to each of the
debt  obligations.   Extraordinary  optional  redemptions  and  mandatory
redemptions  result  from  the happening of certain  events.   Generally,
events that may permit the extraordinary optional redemption of Municipal
Bonds or may require the mandatory redemption of Municipal Bonds include,
among  others:  a final determination that the interest on the  Municipal
Bonds  is taxable; the substantial damage or destruction by fire or other
casualty  of  the  project for which the proceeds of the Municipal  Bonds
were used; an exercise by a local, State or Federal governmental unit  of
its  power  of  eminent domain to take all or substantially  all  of  the
project  for which the proceeds of the Municipal Bonds were used; changes
in  the  economic  availability of raw materials, operating  supplies  or
facilities  or technological or other changes which render the  operation
of  the  project for which the proceeds of the Municipal Bonds were  used
uneconomic; changes in law or an administrative or judicial decree  which
renders the performance of the agreement under which the proceeds of  the
Municipal Bonds were made available to finance the project impossible  or
which   creates   unreasonable  burdens  or   which   imposes   excessive
liabilities,  such as taxes, not imposed on the date the Municipal  Bonds
are  issued  on  the issuer of the Municipal Bonds or  the  user  of  the
proceeds  of  the  Municipal Bonds; an administrative or judicial  decree
which  requires the cessation of a substantial part of the operations  of
the  project  financed  with  the proceeds of  the  Municipal  Bonds;  an
overestimate of the costs of the project to be financed with the proceeds
of  the  Municipal  Bonds resulting in excess proceeds of  the  Municipal
Bonds which may be applied to redeem Municipal Bonds; or an underestimate
of  a  source of funds securing the Municipal Bonds resulting  in  excess
funds  which  may be applied to redeem Municipal Bonds.  The  Sponsor  is
unable  to  predict  all of the circumstances which may  result  in  such
redemption  of an issue of Municipal Bonds.  The Sponsor and the  Trustee
shall not be liable in any way for any default, failure or defect in  any
Municipal Bond.

     Risk Factors.              An investment in Units of a Series of the
State  Trusts should be made with an understanding of the risks which  an
investment in fixed rate debt obligations may entail, including the  risk
that  the value of the portfolio and hence of the Units will decline with
increases in interest rates.  The value of the underlying Municipal Bonds
will  fluctuate inversely with changes in interest rates.  The  uncertain
economic  conditions of recent years, together with the  fiscal  measures
adopted  to attempt to deal with them, have resulted in wide fluctuations
in  interest rates and, thus, in the value of fixed rate debt obligations
generally  and  long-term obligations in particular.  The Sponsor  cannot
predict whether such fluctuations will continue in the future.

     Certain  of  the Municipal Bonds in the State Trusts may be  general
obligations of a governmental entity that are backed by the taxing  power
of  such  entity.   All  other Municipal Bonds in the  State  Trusts  are
revenue  bonds payable from the income of a specific project or authority
and  are  not  supported by the issuer's power to  levy  taxes.   General
obligation bonds are secured by the issuer's pledge of its faith,  credit
and  taxing  power  for the payment of principal and  interest.   Revenue
bonds, on the other hand, are payable only from the revenues derived from
a  particular facility or class of facilities or, in some cases, from the
proceeds  of  a  special excise or other specific revenue source.   There
are,  of  course,  variations in the security of the different  Municipal
Bonds  in  the State Trusts, both within a particular classification  and
between classifications, depending on numerous factors.

     Certain Series of the State Trusts contain Municipal Bonds which are
obligations of issuers whose revenues are derived from services  provided
by  hospitals and other health care facilities, including nursing  homes.
In  view  of  this, an investment in such Series should be made  with  an
understanding of the characteristics of such issuers and the  risks  that
such  an investment may entail.  Ratings of bonds issued for health  care
facilities   are  often  based  on  feasibility  studies   that   contain
projections  of  occupancy levels, revenues and expenses.   A  facility's
gross receipts and net income available for debt service will be affected
by future events and conditions including, among other things, demand for
services  and  the  ability  of  the facility  to  provide  the  services
required,    physicians'   confidence   in   the   facility,   management
capabilities,  economic  developments in the service  area,  competition,
efforts by insurers and governmental agencies to limit rates, legislation
establishing state rate-setting agencies, expenses, the cost and possible
unavailability  of  malpractice  insurance,  the  funding  of   Medicare,
Medicaid  and  other similar third party payor programs,  and  government
regulation.   Federal  legislation has been enacted which  implemented  a
system of prospective Medicare reimbursement which may restrict the  flow
of  revenues  to hospitals and other facilities which are reimbursed  for
services  provided  under the Medicare program.   Future  legislation  or

                                  -4-
<PAGE>
changes  in  the areas noted above, among other things, would affect  all
hospitals  to  varying degrees and, accordingly, any adverse  changes  in
these  areas  may  adversely affect the ability of such issuers  to  make
payment of principal and interest on Municipal Bonds held in such Series.
Such  adverse  changes  also  may adversely affect  the  ratings  of  the
Municipal  Bonds held in such State Trusts.  Hospitals and  other  health
care  facilities are subject to claims and legal actions by patients  and
others  in  the ordinary course of business.  Although these  claims  are
generally  covered by insurance, there can be no assurance that  a  claim
will  not exceed the insurance coverage of a health care facility or that
insurance  coverage  will  be available to a facility.   In  addition,  a
substantial increase in the cost of insurance could adversely affect  the
results  of  operations  of  a hospital or other  health  care  facility.
Certain hospital bonds may provide for redemption at par at any time upon
the  sale  by  the issuer of the hospital facilities to a  non-affiliated
entity  or  in  other circumstances.  For example, certain hospitals  may
have  the  right  to  call bonds at par if the hospital  may  legally  be
required  because  of the bonds to perform procedures  against  specified
religious principles.  Certain FHA-insured bonds may provide that all  or
a  portion of those bonds, otherwise callable at a premium, can be called
at  par  in  certain circumstances.  If a hospital defaults upon  a  bond
obligation, the realization of Medicare and Medicaid receivables  may  be
uncertain  and,  if  the  bond  obligation is  secured  by  the  hospital
facilities,  legal  restrictions on the ability  to  foreclose  upon  the
facilities  and the limited alternative uses to which a hospital  can  be
put may severely reduce its collateral value.

     Certain  of  the Municipal Bonds in the State Trusts may  be  single
family  mortgage  revenue  bonds, which are issued  for  the  purpose  of
acquiring  from  originating  financial  institutions  notes  secured  by
mortgages on residences located within the issuer's boundaries and  owned
by  persons  of  low  or moderate income.  Mortgage loans  are  generally
partially  or  completely prepaid prior to their final  maturities  as  a
result  of  events  such  as  sale of the  mortgaged  premises,  default,
condemnation or casualty loss.  Because these Municipal Bonds are subject
to  extraordinary  mandatory redemption in whole or  in  part  from  such
prepayments  of  mortgage loans, a substantial portion of such  Municipal
Bonds  will  probably be redeemed prior to their scheduled maturities  or
even  prior to their ordinary call dates.  The redemption price  of  such
issues  may  be  more or less than the offering price of  such  Municipal
Bonds.   Extraordinary mandatory redemption without  premium  could  also
result from the failure of the originating financial institutions to make
mortgage  loans in sufficient amounts within a specified time period  or,
in some cases, from the sale by the Municipal Bond issuer of the mortgage
loans.   Failure  of  the  originating  financial  institutions  to  make
mortgage loans would be due principally to the interest rates on mortgage
loans  funded  from other sources becoming competitive with the  interest
rates on the mortgage loans funded with the proceeds of the single family
mortgage revenue bonds.  Additionally, unusually high rates of default on
the  underlying  mortgage  loans may reduce revenues  available  for  the
payment  of  principal  of  or interest on such mortgage  revenue  bonds.
Single family mortgage revenue bonds issued after December 31, 1980  were
issued  under  Section 103A of the Internal Revenue Code,  which  Section
contains certain ongoing requirements relating to the use of the proceeds
of such Municipal Bonds in order for the interest on such Municipal Bonds
to  retain  its  tax-exempt status.  In each  case,  the  issuer  of  the
Municipal  Bonds  has  covenanted  to  comply  with  applicable   ongoing
requirements  and bond counsel to such issuer has issued an opinion  that
the  interest  on the Municipal Bonds is exempt from Federal  income  tax
under existing laws and regulations.  There can be no assurances that the
ongoing requirements will be met.  The failure to meet these requirements
could  cause  the  interest  on the Municipal Bonds  to  become  taxable,
possibly retroactively from the date of issuance.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations of issuers whose revenues are primarily derived from mortgage
loans  to  housing  projects for low to moderate  income  families.   The
ability of such issuers to make debt service payments will be affected by
events and conditions affecting financed projects, including, among other
things,  the  achievement and maintenance of sufficient occupancy  levels
and  adequate  rental income, increases in taxes, employment  and  income
conditions  prevailing in local labor markets, utility  costs  and  other
operating  expenses, the managerial ability of project managers,  changes
in  laws and governmental regulations, the appropriation of subsidies and
social economic trends affecting the localities in which the projects are
located.  The occupancy of housing projects may be adversely affected  by
high  rent levels and income limitations imposed under Federal and  state
programs.   Like  single  family  mortgage  revenue  bonds,  multi-family
mortgage  revenue  bonds  are subject to redemption  and  call  features,
including  extraordinary mandatory redemption features, upon  prepayment,
sale  or non-origination of mortgage loans as well as upon the occurrence

                                  -5-
<PAGE>
of other events.  Certain issuers of single or multi-family housing bonds
have  considered various ways to redeem bonds they have issued  prior  to
the stated first redemption dates for such bonds.  In connection with the
housing Municipal Bonds held by the State Trusts, the Sponsor has not had
any  direct  communications with any of the issuers thereof, but  at  the
initial  Date  of  Deposit it was not aware that any  of  the  respective
issuers  of such Municipal Bonds were actively considering the redemption
of  such  Municipal Bonds prior to their respective stated  initial  call
dates.   However, there can be no assurance that an issuer of a Municipal
Bond  in the State Trusts will not attempt to so redeem a Municipal  Bond
in the State Trusts.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations of issuers whose revenues are derived from the sale of  water
and/or sewerage services.  Water and sewerage bonds are generally payable
from  user  fees.  Problems faced by such issuers include the ability  to
obtain  timely  and  adequate rate increases,  a  decline  in  population
resulting  in  decreased  user fees, the difficulty  of  financing  large
construction programs, the limitations on operations and increased  costs
and  delays  attributable to environmental considerations, the increasing
difficulty  of obtaining or discovering new supplies of fresh water,  the
effect  of  conservation programs and the impact  of  "no-growth"  zoning
ordinances.   Issuers  may  have experienced these  problems  in  varying
degrees.  Because of the relatively short history of solid waste disposal
bond  financing,  there  may  be  technological  risks  involved  in  the
satisfactory  construction or operation of the projects  exceeding  those
associated   with   most   municipal  enterprise  projects.    Increasing
environmental  regulation on the Federal, State and  local  level  has  a
significant  impact  on  waste  disposal  facilities.   While  regulation
requires more waste producers to use waste disposal facilities,  it  also
imposes  significant  costs  on  the  facilities.   These  costs  include
compliance  with frequently changing and complex regulatory requirements,
the  cost  of obtaining construction and operating permits, the  cost  of
conforming  to prescribed and changing equipment standards  and  required
methods of operation and the cost of disposing of the waste residue  that
remains after the disposal process in an environmentally safe manner.  In
addition,   waste   disposal  facilities  frequently   face   substantial
opposition  by environmental groups and officials to their  location  and
operation, to the possible adverse effects upon the public health and the
environment  that may be caused by wastes disposed of at  the  facilities
and  to alleged improper operating procedures.  Waste disposal facilities
benefit  from  laws which require waste to be disposed of  in  a  certain
manner  but any relaxation of these laws could cause a decline in  demand
for  the  facilities' services.  Finally, waste disposal  facilities  are
concerned with many of the same issues facing utilities insofar  as  they
derive revenues from the sale of energy to local power utilities.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations of issuers whose revenues are primarily derived from the sale
of  electric energy or natural gas.  Utilities are generally  subject  to
extensive  regulation  by state utility commissions  which,  among  other
things, establish the rates which may be charged and the appropriate rate
of  return on an approved asset base.  The problems faced by such issuers
include the difficulty in obtaining approval for timely and adequate rate
increases from the governing public utility commission, the difficulty in
financing large construction programs, the limitations on operations  and
increased  costs and delays attributable to environmental considerations,
increased  competition, recent reductions in estimates of  future  demand
for  electricity in certain areas of the country, the difficulty  of  the
capital  market  in absorbing utility debt, the difficulty  in  obtaining
fuel at reasonable prices and the effect of energy conservation.  Issuers
may  have  experienced these problems in varying degrees.   In  addition,
Federal,  State and municipal governmental authorities may from  time  to
time  review  existing  and impose additional regulations  governing  the
licensing, construction and operation of nuclear power plants, which  may
adversely  affect the ability of the issuers of such Municipal  Bonds  to
make payments of principal and/or interest on such Municipal Bonds.   The
ability  of State and local joint action power agencies to make  payments
on  bonds they have issued is dependent in large part on payments made to
them  pursuant  to  power  supply  or  similar  agreements.   Courts   in
Washington  and  Idaho  have  held that certain  agreements  between  the
Washington   Public  Power  Supply  System  ("WPPSS")   and   the   WPPSS
participants are unenforceable because the participants did not have  the
authority  to enter into the agreements.  While these decisions  are  not
specifically applicable to agreements entered into by public entities  in
other  states, they may cause a reexamination of the legal structure  and
economic  viability  of certain projects financed by joint  action  power
agencies, which might exacerbate some of the problems referred  to  above
and possibly lead to legal proceedings questioning the enforceability  of
agreements upon which payment of these bonds may depend.

                                  -6-
<PAGE>
     Certain of the Municipal Bonds in the State Trusts may be industrial
revenue bonds ("IRBs"), including pollution control revenue bonds,  which
are  tax-exempt  securities  issued  by  states,  municipalities,  public
authorities  or  similar  entities to  finance  the  cost  of  acquiring,
constructing  or improving various industrial projects.   These  projects
are  usually operated by corporate entities.  Issuers are obligated  only
to  pay  amounts due on the IRBs to the extent that funds  are  available
from  the unexpended proceeds of the IRBs or receipts or revenues of  the
issuer under an arrangement between the issuer and the corporate operator
of a project.  The arrangement may be in the form of a lease, installment
sale agreement, conditional sale agreement or loan agreement, but in each
case the payments to the issuer are designed to be sufficient to meet the
payments  of  amounts  due  on the IRBs.  Regardless  of  the  structure,
payment  of  IRBs  is solely dependent upon the creditworthiness  of  the
corporate  operator  of  the project or corporate  guarantor.   Corporate
operators or guarantors may be affected by many factors which may have an
adverse  impact  on  the  credit quality of  the  particular  company  or
industry.  These include cyclicality of revenues and earnings, regulatory
and  environmental restrictions, litigation resulting from  accidents  or
environmentally-caused  illnesses, extensive  competition  and  financial
deterioration resulting from leveraged buy-outs or takeovers.   The  IRBs
in the State Trusts may be subject to special or extraordinary redemption
provisions  which may provide for redemption at par or, with  respect  to
original issue discount bonds, at issue price plus the amount of original
issue  discount  accreted to the redemption date plus, if  applicable,  a
premium.   The  Sponsor cannot predict the causes or  likelihood  of  the
redemption of IRBs or other Municipal Bonds in the State Trusts prior  to
the stated maturity of such Municipal Bonds.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations  which are payable from and secured by revenues derived  from
the  ownership  and  operation of facilities such as  airports,  bridges,
turnpikes,  port authorities, convention centers and arenas.   The  major
portion of an airport's gross operating income is generally derived  from
fees  received  from signatory airlines pursuant to use agreements  which
consist  of  annual  payments for leases, occupancy of  certain  terminal
space  and  service  fees.   Airport operating income  may  therefore  be
affected  by the ability of the airlines to meet their obligations  under
the   use   agreements.   The  air  transport  industry  is  experiencing
significant  variations  in  earnings  and  traffic,  due  to   increased
competition,  excess  capacity, increased  costs,  deregulation,  traffic
constraints  and  other  factors, and several airlines  are  experiencing
severe  financial difficulties.  The Sponsor cannot predict  what  effect
these  industry  conditions  may  have  on  airport  revenues  which  are
dependent  for  payment on the financial condition of  the  airlines  and
their  usage of the particular airport facility.  Similarly,  payment  on
Municipal Bonds related to other facilities is dependent on revenues from
the  projects,  such  as  user fees from ports, tolls  on  turnpikes  and
bridges  and  rents from buildings.  Therefore, payment may be  adversely
affected  by reduction in revenues due to such factors as increased  cost
of  maintenance, decreased use of a facility, lower cost  of  alternative
modes of transportation, scarcity of fuel and reduction or loss of rents.

     Certain  of  the  Municipal  Bonds  in  the  State  Trusts  may   be
obligations  of  issuers  which are, or which govern  the  operation  of,
schools, colleges and universities and whose revenues are derived  mainly
from  ad  valorem taxes, or for higher education systems,  from  tuition,
dormitory revenues, grants and endowments.  General problems relating  to
school bonds include litigation contesting the state constitutionality of
financing  public  education  in  part from  ad  valorem  taxes,  thereby
creating a disparity in educational funds available to schools in wealthy
areas and schools in poor areas.  Litigation or legislation on this issue
may affect the sources of funds available for the payment of school bonds
in  the  Trusts.   General  problems relating to college  and  university
obligations would include the prospect of a declining percentage  of  the
population consisting of "college" age individuals, possible inability to
raise  tuition and fees sufficiently to cover increased operating  costs,
the  uncertainty of continued receipt of Federal grants and state funding
and  new government legislation or regulations which may adversely affect
the  revenues  or costs of such issuers.  All of such issuers  have  been
experiencing certain of these problems in varying degrees.  In  addition,
the  ability  of  universities and colleges to meet their obligations  is
dependent upon various factors, including the size and diversity of their
sources  of  revenues, enrollment, reputation, management expertise,  the
availability  and restrictions on the use of endowments and other  funds,
the  quality and maintenance costs of campus facilities, and, in the case
of  public institutions, the financial condition of the relevant state or
other  governmental  entity and its policies with respect  to  education.
The  institution's ability to maintain enrollment levels will  depend  on

                                  -7-
<PAGE>
such  factors as tuition costs, geographic location, geographic diversity
and quality of student body, quality of the faculty and the diversity  of
program offerings.

     Certain  of  the Municipal Bonds in the State Trusts  may  be  Urban
Redevelopment Bonds ("URBs").  URBs have generally been issued under bond
resolutions pursuant to which the revenues and receipts payable under the
arrangements with the operator of a particular project have been assigned
and  pledged to purchasers.  In some cases, a mortgage on the  underlying
project  may  have been granted as security for the URBs.  Regardless  of
the  structure,  payment  of  the  URBs  is  solely  dependent  upon  the
creditworthiness of the operator of the project.

     Certain  of  the Municipal Bonds in the State Trusts  may  be  lease
revenue  bonds whose revenues are derived from lease payments made  by  a
municipality or other political subdivision which is leasing equipment or
property  for  use  in its operation.  The risks associated  with  owning
Municipal Bonds of this nature include the possibility that appropriation
of  funds for a particular project or equipment may be discontinued.  The
Sponsor  cannot predict the likelihood of nonappropriation of  funds  for
these  types  of lease revenue Municipal Bonds.  Lease revenue  Municipal
Bonds  may  also  be subject to the risk of abatement in  many  states  -
rental  obligations  cease  in  the event  that  damage,  destruction  or
condemnation  of the project prevents its use by the lessee.   (In  these
cases,  insurance  provisions  designed to  alleviate  this  risk  become
important  credit  factors.)   In the event  of  default  by  the  lessee
government,  there may be significant legal and/or practical difficulties
involved in the re-letting or sale of the project.  Some of these issues,
particularly   those  for  equipment  purchase,  contain  the   so-called
"substitution safeguard," which bars the lessee government, in the  event
its  defaults on its rental payments, from the purchase or use of similar
equipment  for a certain period of time.  This safeguard is  designed  to
insure that the lessee government will appropriate even though it is  not
legally obligated to do so, but its legality remains untested in most, if
not all, states.

     Certain  of  the Municipal Bonds in the State Trusts  may  be  "zero
coupon"  bonds,  i.e.,  an original issue discount  bond  that  does  not
provide  for  the  payment of current interest.  Zero  coupon  bonds  are
purchased at a deep discount because the buyer receives only the right to
receive  a final payment at the maturity of the bond and does not receive
any periodic interest payments.  The effect of owning deep discount bonds
which  do  not  make current interest payments (such as the  zero  coupon
bonds)  is  that  a  fixed  yield is earned  not  only  on  the  original
investment but also, in effect, on all discount earned during the life of
such  obligation.  This implicit reinvestment of earning at the same rate
eliminates  the  risk  of being unable to reinvest  the  income  on  such
obligation  at  a  rate  as high as the implicit yield  on  the  discount
obligation,  but  at  the same time eliminates the  holder's  ability  to
reinvest  at  higher rates in the future.  For this reason,  zero  coupon
bonds  are  subject  to substantially greater price  fluctuations  during
periods  of  changing  market  interest  rates  than  are  securities  of
comparable  quality which pay interest currently.  For  the  Federal  tax
consequences  of  original issue discount bonds such as the  zero  coupon
bonds, see "FEDERAL TAX STATUS OF THE STATE TRUSTS."

     Investors  should be aware that many of the Municipal Bonds  in  the
State  Trusts are subject to continuing requirements such as  the  actual
use  of  Municipal Bond proceeds or manner of operation  of  the  project
financed  from Municipal Bond proceeds that may affect the  exemption  of
interest  on such Municipal Bonds from Federal income taxation.  Although
at  the  time  of issuance of each of the Municipal Bonds  in  the  State
Trusts  an  opinion of bond counsel was rendered as to the  exemption  of
interest on such obligations from Federal income taxation, there  can  be
no  assurance  that  the  respective issuers or other  obligors  on  such
obligations  will fulfill the various continuing requirements established
upon  issuance  of  the Municipal Bonds.  A failure to comply  with  such
requirements may cause a determination that interest on such  obligations
is  subject  to Federal income taxation, perhaps even retroactively  from
the  date of issuance of such Municipal Bonds, thereby reducing the value
of  the  Municipal Bonds and subjecting Unitholders to unanticipated  tax
liabilities.

     Federal  bankruptcy statutes relating to the adjustment of debts  of
political  subdivisions and authorities of states of  the  United  States
provide  that, in certain circumstances, such subdivisions or authorities
may be authorized to initiate bankruptcy proceedings without prior notice
to  or  consent of creditors, which proceedings could result in  material

                                  -8-
<PAGE>
and  adverse  modification  or alteration of the  rights  of  holders  of
obligations issued by such subdivision or authorities.

     Certain  issues of the Municipal Bonds in the State Trusts represent
"moral  obligations" of a governmental entity.  In  the  event  that  the
issuer  of  the  Municipal Bond defaults in the  repayment  thereof,  the
governmental entity lawfully may, but is not obligated to, discharge  the
obligation of the issuer to repay such Municipal Bond.  If an  issuer  of
moral  obligation bonds is unable to meet its obligations, the  repayment
of  such  Municipal  Bonds becomes a moral commitment  but  not  a  legal
obligation  of  the State or municipality in question.  Even  though  the
State  may be called on to restore any deficits in capital reserve  funds
of  the  agencies or authorities which issued the bonds, any  restoration
generally requires appropriation by the State legislature and accordingly
does  not  constitute a legally enforceable obligation  or  debt  of  the
State.  The agencies or authorities generally have no taxing power.

     To  the  best  of the Sponsor's knowledge, as of the  date  of  this
Prospectus, there is no litigation pending with respect to any  Municipal
Bond which might reasonably be expected to have a material adverse effect
on  the  Trust  or any State Trust.  Although the Sponsor  is  unable  to
predict whether any other litigation may be instituted, or if instituted,
whether  such  litigation might have a material  adverse  effect  on  the
Trust, the Trust received copies of the opinions of bond counsel given to
the  issuing authorities at the time of original delivery of each of  the
Municipal  Bonds to the effect that the Municipal Bonds had been  validly
issued and that the interest thereon is exempt from Federal income taxes.


DISTRIBUTION REINVESTMENT

     Each  Unitholder  of  a  Trust may elect to  have  distributions  of
principal  (including  capital  gains,  if  any)  or  interest  or   both
automatically  invested  without charge in  shares  of  any  mutual  fund
underwritten or advised by Zurich Kemper Investments, Inc., (the  "Kemper
Funds")  which  are  registered in the Unitholder's state  of  residence,
other  than  those  Kemper  Funds sold with a contingent  deferred  sales
charge.  Since the portfolio securities and investment objectives of such
Kemper Funds may differ significantly from that of the Trust, Unitholders
should  carefully  consider the consequences,  including  the  fact  that
distributions  from  such Kemper Funds may be taxable,  before  selecting
such Kemper Funds for reinvestment.  Detailed information with respect to
the  investment  objectives and the management of  the  Kemper  Funds  is
contained  in  their respective prospectuses, which can be obtained  from
the  Sponsor  upon  request.   An investor should  read  the  appropriate
prospectus prior to making the election to reinvest.

     Unitholders  who are receiving distributions in cash  may  elect  to
participate in distribution reinvestment by filing with the Program Agent
an  election to have such distributions reinvested without charge.   Such
election must be received by the Program Agent at least ten days prior to
the  Record Date applicable to any distribution in order to be in  effect
for  such Record Date.  Any such election shall remain in effect until  a
subsequent   notice   is   received   by   the   Program   Agent.     See
"UNITHOLDERS-Distributions to Unitholders."  The  Program  Agent  is  the
Trustee.    All   inquiries  concerning  participation  in   distribution
reinvestment  should  be directed to the Trustee at its  unit  investment
trust office.


INTEREST, ESTIMATED LONG-TERM RETURN AND ESTIMATED CURRENT RETURN

     As  of  the  opening of business on the date indicated therein,  the
Estimated  Current Returns and the Estimated Long-Term Returns  for  each
State  Trust  were  as  set forth under "ESSENTIAL INFORMATION"  for  the
applicable State Trust in Part Two of this Prospectus.  Estimated Current
Returns  are  calculated by dividing the estimated  net  annual  interest
income  per Unit by the Public Offering Price.  The estimated net  annual
interest  income per Unit will vary with changes in fees and expenses  of
the  Trustee,  the  Sponsor  and the Evaluator  and  with  the  principal
prepayment,  redemption, maturity, exchange or sale of  Securities  while
the Public Offering Price will vary with changes in the offering price of
the  underlying Securities and with the changes in Purchased Interest  in
the  case of Kemper Defined Funds; therefore, there is no assurance  that
the  present  Estimated Current Returns will be realized in  the  future.
Estimated  Long-Term  Returns are calculated using a  formula  which  (1)
takes  into  consideration, and determines and factors  in  the  relative

                                  -9-
<PAGE>
weightings  of, the market values, yields (which takes into  account  the
amortization  of premiums and the accretion of discounts)  and  estimated
retirements  of all of the Securities in the State Trust  and  (2)  takes
into  account  the expenses and sales charge associated with  each  State
Trust  Unit.   Since the market values and estimated retirements  of  the
Securities and the expenses of the State Trust will change, there  is  no
assurance  that the present Estimated Long-Term Returns will be  realized
in the future.  Estimated Current Returns and Estimated Long-Term Returns
are  expected  to  differ because the calculation of Estimated  Long-Term
Returns  reflects  the  estimated date and amount of  principal  returned
while  Estimated  Current Returns calculations include  only  net  annual
interest income and Public Offering Price.


FEDERAL TAX STATUS OF THE STATE TRUSTS

     All  Municipal Bonds deposited in a Trust were accompanied by copies
of  opinions of bond counsel to the issuers thereof, given at the time of
original delivery of the Municipal Bonds, to the effect that the interest
thereon  is excludable from gross income for Federal income tax purposes.
In connection with the offering of Units of a Trust, neither the Sponsor,
the  Trustee,  the auditors nor their respective counsel  have  made  any
review of the proceedings relating to the issuance of the Municipal Bonds
or the basis for such opinions.

     With  respect  to  each Trust, counsel for the Sponsor  rendered  an
     opinion as of the Date of Deposit that:

          The  Trust  is not an association taxable as a corporation  for
     Federal income tax purposes and interest and accrued original  issue
     discount  on Bonds which is excludable from gross income  under  the
     Internal  Revenue Code of 1986, as amended (the "Code") will  retain
     its  status when distributed to Unitholders; however, such  interest
     may  be taken into account in computing the alternative minimum tax,
     an  additional  tax  on  branches of foreign  corporations  and  the
     environmental tax (the "Superfund Tax"), as noted below.

          Each  Unitholder is considered to be the owner of  a  pro  rata
     portion of each asset of the respective Trust in the proportion that
     the  number  of Units of such Trust held by him bears to  the  total
     number  of  Units  outstanding  of  such  Trust  under  subpart   E,
     subchapter J of chapter 1 of the Code and will have a taxable  event
     when  such Trust disposes of a Bond, or when the Unitholder  redeems
     or  sells his Units.  Unitholders must reduce the tax basis of their
     Units  for  their share of accrued interest received by a Trust,  if
     any, on Bonds delivered after the date the Unitholders pay for their
     Units  to the extent that such interest accrued on such Bonds during
     the  period from the Unitholder's settlement date to the  date  such
     Bonds  are  delivered to a Trust and, consequently, such Unitholders
     may  have  an increase in taxable gain or reduction in capital  loss
     upon  the disposition of such Units. Gain or loss upon the  sale  or
     redemption  of Units is measured by comparing the proceeds  of  such
     sale  or  redemption with the adjusted basis of the Units.   If  the
     Trustee  disposes  of Bonds (whether by sale, payment  on  maturity,
     redemption  or  otherwise),  gain  or  loss  is  recognized  to  the
     Unitholder  (subject to various non-recognition  provisions  of  the
     Code).  The amount of any such gain or loss is measured by comparing
     the  Unitholder's  pro rata share of the total  proceeds  from  such
     disposition  with the Unitholder's basis for his or  her  fractional
     interest in the asset disposed of.  In the case of a Unitholder  who
     purchases  Units, such basis (before adjustment for earned  original
     issue discount and amortized bond premium, if any) is determined  by
     apportioning the cost of the Units among each of the Trust's  assets
     ratably  according to their value as of the valuation  date  nearest
     the  date  of  acquisition of the Units.  The  tax  basis  reduction
     requirements  of the Code relating to amortization of  bond  premium
     may, under some circumstances, result in the Unitholder realizing  a
     taxable gain when his Units are sold or redeemed for an amount equal
     to or less than his original cost.

          Any  insurance proceeds paid under individual policies obtained
     by  issuers of Bonds which represent maturing interest on  defaulted
     obligations  held  by  the Trustee will be excludable  from  Federal
     gross income if, and to the same extent as, such interest would have
     been so excludable if paid in the normal course by the issuer of the
     defaulted  obligations provided that, at the time such policies  are
     purchased,  the  amounts  paid  for such  policies  are  reasonable,

                                  -10-
<PAGE>
     customary  and consistent with the reasonable expectation  that  the
     issuer  of the obligations, rather than the insurer, will  pay  debt
     service on the obligations.

     Sections  1288  1272  of the Code provide a  complex  set  of  rules
governing  the  accrual of original issue discount.  These rules  provide
that  original issue discount accrues either on the basis of  a  constant
compound  interest rate or ratably over the term of the  Municipal  Bond,
depending  on  the  date  the Municipal Bond was  issued.   In  addition,
special rules apply if the purchase price of a Municipal Bond exceeds the
original  issue  price plus the amount of original issue  discount  which
would  have previously accrued based upon its issue price (its  "adjusted
issue price") to prior owners.  The application of these rules will  also
vary  depending  on  the  value  of the Municipal  Bond  on  the  date  a
Unitholder acquires his Units, and the price the Unitholder pays for  his
Units.   Unitholders  should consult with their  tax  advisers  regarding
these rules and their application.

     The Revenue Reconciliation Act of 1993 (the "Tax Act") subjects tax-
exempt bonds to the market discount rules of the Code effective for bonds
purchased  after  April  30, 1993.  In general, market  discount  is  the
amount  (if any) by which the stated redemption price at maturity exceeds
an  investor's purchase price (except to the extent that such difference,
if  any,  is  attributable to original issue discount  not  yet  accrued)
subject to a statutory de minimis rule.  Market discount can arise  based
on  the  price a Trust pays for Municipal Bonds or the price a Unitholder
pays  for  his  or  her  Units.  Under the Tax Act, accretion  of  market
discount is taxable as ordinary income; under prior law the accretion had
been  treated  as  capital gain.  Market discount that accretes  while  a
Trust  holds a Municipal Bond would be recognized as ordinary  income  by
the  Unitholders  when principal payments are received on  the  Municipal
Bond,  upon sale or at redemption (including early redemption),  or  upon
the sale or redemption of his or her Units, unless a Unitholder elects to
include  market  discount in taxable income as it  accrues.   The  market
discount  rules  are  complex and Unitholders should  consult  their  tax
advisers regarding these rules and their application.

     In the case of certain corporations, the alternative minimum tax and
the  Superfund  Tax for taxable years beginning after December  31,  1986
depends upon the corporation's alternative minimum taxable income,  which
is the corporation's taxable income with certain adjustments.  One of the
adjustment items used in computing the alternative minimum taxable income
and  the  Superfund  Tax of a corporation (other than an  S  Corporation,
Regulated Investment Company, Real Estate Investment Trust, or REMIC)  is
an  amount  equal  to  75% of the excess of such corporation's  "adjusted
current earnings" over an amount equal to its alternative minimum taxable
income (before such adjustment item and the alternative tax net operating
loss  deduction).   "Adjusted current earnings" includes  all  tax-exempt
interest,  including interest on all of the Bonds in a Trust.  Under  the
provisions of Section 884 of the Code, a branch profits tax is levied  on
the  "effectively  connected  earnings and profits"  of  certain  foreign
corporations  which include tax-exempt interest such as interest  on  the
Bonds  in  the  Trust.  Under current Code provisions, the Superfund  Tax
does  not  apply  to  tax years beginning on or after  January  1,  1996.
However,  the Superfund Tax could be extended retroactively.  Unitholders
should  consult  their tax advisers with respect to  the  particular  tax
consequences to them including the corporate alternative minimum tax, the
Superfund  Tax and the branch profits tax imposed by Section 884  of  the
Code.

     Counsel for the Sponsor has also advised that under Section  265  of
the  Code, interest on indebtedness incurred or continued to purchase  or
carry Units of a Trust is not deductible for Federal income tax purposes.
The   Internal  Revenue  Service  has  taken  the  position   that   such
indebtedness need not be directly traceable to the purchase  or  carrying
of Units (however, these rules generally do not apply to interest paid on
indebtedness  incurred  to  purchase or improve  a  personal  residence).
Also, under Section 265 of the Code, certain financial institutions  that
acquire  Units would generally not be able to deduct any of the  interest
expense attributable to ownership of such Units.  On December 7, 1995 the
U.S.  Treasury Department released proposed legislation that, if enacted,
would   generally  extend  the  financial  institution   rules   to   all
corporations,  effective  for obligations  acquired  after  the  date  of
announcement.   Investors with questions regarding  these  issues  should
consult with their tax advisers.

                                  -11-
<PAGE>
     In  the case of certain Municipal Bonds in a Trust, the opinions  of
bond counsel indicate that interest on such Municipal Bonds received by a
"substantial user" of the facilities being financed with the proceeds  of
these Municipal Bonds or persons related thereto, for periods while  such
Municipal  Bonds are held by such a user or related person, will  not  be
excludable from Federal gross income, although interest on such Municipal
Bonds  received by others would be excludable from Federal gross  income.
"Substantial  user" and "related person" are defined under the  Code  and
U.S. Treasury Regulations.  Any person who believes that he or she may be
a  "substantial user" or a "related person" as so defined should  contact
his or her tax adviser.

     In  the case of corporations, the alternative tax rate applicable to
long-term  capital  gains  is 35% effective for long-term  capital  gains
realized  in  taxable years beginning on or after January 1,  1993.   For
taxpayers  other than corporations, net capital gains are  subject  to  a
maximum  marginal stated tax rate of 28%.  However, it  should  be  noted
that  legislative proposals are introduced from time to time that  affect
tax  rates and could affect relative differences at which ordinary income
and capital gains are taxed.  Under the Code, taxpayers must disclose  to
the  Internal  Revenue Service the amount of tax-exempt  interest  earned
during the year.

     All  statements  of law in the Prospectus concerning exclusion  from
gross income for Federal, State or other tax purposes are the opinions of
counsel and are to be so construed.

     At  the respective times of issuance of the Bonds, opinions relating
to  the  validity thereof and to the exclusion of interest  thereon  from
Federal  gross  income  are rendered by bond counsel  to  the  respective
issuing  authorities.  Neither the Sponsor nor its counsel has  made  any
special  review for the Trust of the proceedings relating to the issuance
of the bonds or of the basis for such opinions.

     Section  86 of the Code, in general, provides that fifty percent  of
Social  Security benefits are includible in gross income  to  the  extent
that  the  sum of "modified adjusted gross income" plus fifty percent  of
the  Social Security benefits received exceeds a "base amount."  The base
amount  is $25,000 for unmarried taxpayers, $32,000 for married taxpayers
filing  a  joint return and zero for married taxpayers who  do  not  live
apart at all times during the taxable year and who file separate returns.
Modified  adjusted  gross  income  is adjusted  gross  income  determined
without  regard to certain otherwise allowable deductions and  exclusions
from  gross  income and by including tax-exempt interest.  To the  extent
that  Social Security benefits are includible in gross income, they  will
be treated as any other item of gross income.

     In  addition,  under the Tax Act, for taxable years beginning  after
December  31,  1993,  up  to 85 percent of Social Security  benefits  are
includible  in  gross  income to the extent that  the  sum  of  "modified
adjusted  gross  income" plus fifty percent of Social  Security  benefits
received exceeds an "adjusted base amount."  The adjusted based amount is
$34,000  for unmarried taxpayers, $44,000 for married taxpayers filing  a
joint return and zero for married taxpayers who do not live apart at  all
times during the taxable year and who file separate returns.

     Although tax-exempt interest is included in modified adjusted  gross
income  solely for the purpose of determining what portion,  if  any,  of
Social  Security benefits will be included in gross income, no tax-exempt
interest, including that received from the Trust, will be subject to tax.
A taxpayer whose adjusted gross income already exceeds the base amount or
the adjusted base amount must include 50% or 85%, respectively, of his or
her  Social Security benefits in gross income whether or not  he  or  she
receives  any  tax-exempt interest.  A taxpayer whose  modified  adjusted
gross income (after inclusion of tax-exempt interest) does not exceed the
base  amount  need  not  include any Social Security  benefits  in  gross
income.

     Ownership  of the Units may result in collateral Federal income  tax
consequences   to  certain  taxpayers,  including,  without   limitation,
corporations  subject  to  either the environmental  tax  or  the  branch
profits tax, financial institutions, certain insurance companies, certain
S  corporations,  individual recipients of Social  Security  or  Railroad
Retirement benefits and taxpayers who may be deemed to have incurred  (or
continued)  indebtedness  to  purchase or carry  tax-exempt  obligations.
Prospective  investors  should  consult their  tax  advisors  as  to  the
applicability of any collateral consequences.

                                  -12-
<PAGE>
     For  a  discussion of the State tax status of income earned on Units
of  a  State  trust, see the discussion of tax status for the  applicable
trust.   Except as noted therein, the exemption of interest on State  and
local  obligations for Federal income tax purposes discussed  above  does
not necessarily result in exemption under the income or other tax laws of
any  State or city.  The laws of the several States vary with respect  to
the taxation of such obligations.


RISK FACTORS AND STATE TAX STATUS OF THE STATE TRUSTS

     Arizona Trusts.                The following brief summary regarding
the  economy  of  Arizona is based upon information drawn  from  publicly
available  sources  and  is  included for the purpose  of  providing  the
information about general economic conditions that may or may not  affect
issuers of the Arizona Bonds.  The Sponsor has not independently verified
any of the information contained in such publicly available documents.

     Arizona  is  the  nation's sixth largest state  in  terms  of  area.
Arizona's main economic/employment sectors include services, tourism  and
manufacturing.   Mining  and agriculture are also  significant,  although
they  tend  to  be  more capital than labor intensive.  Services  is  the
single  largest economic sector.  Many of these jobs are directly related
to tourism.

     The  unemployment rate in Arizona as of October 1996 was 5.6%.  This
is  higher  than the national rate in October 1996 of 4.9%.   The  annual
unemployment  rate  for  the  U.S.  in  1996  was  5.4%  (not  seasonally
adjusted).

     In  1986,  the value of Arizona real estate began a steady  decline,
reflecting a market which had been overbuilt in the previous decade  with
a  resulting  surplus  of  completed inventory.  This  decline  adversely
affected  both  the  construction industry and  those  Arizona  financial
institutions  which had aggressively pursued many facets of  real  estate
lending.  In the near future, Arizona's financial institutions are likely
to  continue  to  experience  problems until the  excess  inventories  of
commercial and residential properties are absorbed.  The problems of  the
financial  institutions have adversely affected employment  and  economic
activity.  Longer-term prospects are brighter.  Arizona has been, and  is
projected  to  continue to be, one of the fastest growing  areas  in  the
United States.  Over the last several decades the State has outpaced most
other regions of the country in virtually every major category of growth,
including  population,  personal income,  gross  state  product  and  job
creation.

     Arizona's  per capita personal income in 1994 and 1995  was  $19,389
and  $20,489,  respectively, a 5.7% increase.  The national increase  for
the same period was 5.3%.

     Budgetary Process.  Arizona operates on a fiscal year beginning July
1  and  ending June 30.  Fiscal year 1995 refers to the year ending  June
30, 1995.

     Total  General  and  Special Revenue Funds  revenues  of  over  $6.5
billion  were expected during fiscal year 1994.  Approximately  44.5%  of
this  budgeted revenue comes from sales and use taxes, 44.4% from  income
taxes (both individual and corporate) and 4.4% from property taxes.   All
taxes  total approximately $4.0 billion, or 93% of General Fund revenues.
Non-tax  revenue  includes items such as income from the  state  lottery,
licenses, fees and permits, and interest.

     For  fiscal  year  1994,  the  budget  called  for  expenditures  of
approximately  $6.3 billion.  These expenditures fell into the  following
major   categories:  education  (47.4%),  health  and  welfare   (26.3%),
protection  and safety (4.0%), general government (15.5%) and  inspection
and  regulation, natural resources, transportation and other (6.8%).  The
State's  general  fund  revenues for fiscal year 1995  were  budgeted  at
approximately $4.7 billion.

     Most or all of the Bonds of the Arizona Trust are not obligations of
the State of Arizona, and are not supported by the State's taxing powers.
The  particular source of payment and security for each of the  Bonds  is
detailed in the instruments themselves and in related offering materials.
There  can be no assurances, however, with respect to whether the  market
value or marketability of any of the Bonds issued by an entity other than
the State of Arizona will be affected by the financial or other condition
of  the State or of any entity located within the State.  In addition, it

                                  -13-
<PAGE>
should  be  noted  that  the  State of  Arizona,  as  well  as  counties,
municipalities,  political subdivisions and other public  authorities  of
the  state,  are subject to limitations imposed by Arizona's constitution
with  respect  to  ad  valorem taxation, bonded  indebtedness  and  other
matters.   For example, the state legislature cannot appropriate revenues
in  excess of 7% of the total personal income of the state in any  fiscal
year.   These  limitations  may affect the  ability  of  the  issuers  to
generate revenues to satisfy their debt obligations.

     Although  most  of  the  Bonds  in the  Arizona  Trust  are  revenue
obligations of local governments or authorities in the State,  there  can
be no assurance that the fiscal and economic conditions referred to above
will  not  affect the market value or marketability of the Bonds  or  the
ability  of  the respective obligors to pay principal of and interest  on
the Bonds when due.

     On  July 21, 1994, the Arizona Supreme Court rendered its opinion in
Roosevelt  Elementary  School District Number  66,  et  al.  v.c.  Dianne
Bishop,  et al. (the "Roosevelt Opinion").  In this opinion, the  Arizona
Supreme Court held that the present statutory financing scheme for public
education  in  the  State  of Arizona does not comply  with  the  Arizona
constitution.  Subsequently, the Arizona School Boards Association,  with
the  approval  of  the  appellants and the  appellees  to  the  Roosevelt
Opinion,  and  certain Arizona school districts, filed with  the  Arizona
Supreme  Court  motions  for  clarification  of  the  Roosevelt  Opinion,
specifically  with  respect  to seeking prospective  application  of  the
Roosevelt Opinion.  On July 29, 1994, the Arizona Supreme Court clarified
the  Roosevelt  Opinion to hold that such opinion will  have  prospective
effect only.

     Certain  other  circumstances  are relevant  to  the  market  value,
marketability  and payment of any hospital and health care revenue  bonds
in  the Arizona Trust.  The Arizona Legislature has in the past sought to
enact  health care cost control legislation.  Certain other  health  care
regulatory   laws  have  expired.   It  is  expected  that  the   Arizona
legislature  will  at  future  sessions  continue  to  attempt  to  adopt
legislation  concerning health care cost control and  related  regulatory
matters.  The effect of any such legislation or of the continued  absence
of  any  legislation restricting hospital bed increases and limiting  new
hospital  construction  on  the ability of Arizona  hospitals  and  other
health  care providers to pay debt service on their revenue bonds  cannot
be determined at this time.

     Arizona  does not participate in the federally administered Medicaid
program.  Instead, the state administers an alternative program,  Arizona
Health  Care  Cost Containment System ("AHCCCS"), which  provides  health
care  to indigent persons meeting certain financial requirements, through
managed  care  programs.   In  fiscal  year  1994,  AHCCCS  was  financed
approximately 60% by federal funds, 29% by state funds, and 11% by county
funds.

     Under state law, hospitals retain the authority to raise rates  with
notification  and  review by, but not approval from,  the  Department  of
Health  Services.   Hospitals in Arizona have  experienced  profitability
problems  along  with those in other states.  At least two  Phoenix-based
hospitals  have  defaulted on or reported difficulties in  meeting  their
bond obligations during the past three years.

     Insofar  as  tax-exempt  Arizona public  utility  pollution  control
revenue  bonds are concerned, the issuance of such bonds and the periodic
rate  increases  needed to cover operating costs  and  debt  service  are
subject  to  regulation by the Arizona Corporation Commission,  the  only
significant   exception  being  the  Salt  River   Project   Agricultural
Improvement  and  Power District which, as a Federal instrumentality,  is
exempt  from  rate  regulation.  On July 15, 1991, several  creditors  of
Tucson  Electric  Power  Company ("Tucson  Electric")  filed  involuntary
petitions  under Chapter 11 of the U.S. Bankruptcy Code to  force  Tucson
Power  to  reorganize under the supervision of the bankruptcy court.   On
December 31, 1991, the Bankruptcy Court approved the utility's motion  to
dismiss  the  July  petition after five months  of  negotiations  between
Tucson Electric and its creditors to restructure the utility's debts  and
other  obligations.  In December 1992, Tucson Electric announced that  it
had  completed  its  financial restructuring.  In  January  1993,  Tucson
Electric asked the Arizona Corporation Commission for a 9.3% average rate
increase.    Tucson  Electric  serves  approximately  270,000  customers,
primarily in the Tucson area.  Inability of any regulated public  utility
to  secure  necessary  rate  increases  could  adversely  affect,  to  an
indeterminable extent, its ability to pay debt service on  its  pollution
control revenue bonds.

                                  -14-
<PAGE>
     Based  on  a  recent  U.S.  Supreme  Court  ruling,  the  State  has
determined to refund $197 million, including statutory interest, in State
income  taxes  previously  collected  from  Federal  retirees  on   their
pensions.   This  payment will be made over a four-year period  beginning
with  approximately $14.6 million in tax refunds in fiscal year  1993-94.
A combination of tax refunds and tax credits will be used to satisfy this
liability.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions  to which the issuers of Bonds held by the Arizona Trusts  are
subject,  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Arizona Trust to pay interest on or principal of the Bonds.

     At the time of the closing for the Arizona Trust, Special Counsel to
the  Fund for Arizona tax matters rendered an opinion under then existing
Arizona income tax law applicable to taxpayers whose income is subject to
Arizona income taxation substantially to the effect that:

     For Arizona income tax purposes, each Unitholder will be treated  as
the  owner of a pro rata portion of the Arizona Trust, and the income  of
the Trust therefore will be treated as the income of the Unitholder under
State law.

     For  Arizona  income tax purposes, interest on the  Bonds  which  is
excludable  from  Federal gross income and which is exempt  from  Arizona
income  taxes  when  received by the Arizona Trust, and  which  would  be
excludable from Federal gross income and exempt from Arizona income taxes
if  received  directly by a Unitholder, will retain its  status  as  tax-
exempt interest when received by the Arizona Trust and distributed to the
Unitholders.

     To  the  extent that interest derived from the Arizona  Trust  by  a
Unitholder  with  respect to the Bonds is excludable from  Federal  gross
income, such interest will not be subject to Arizona income taxes;

     Each Unitholder will receive taxable gain or loss for Arizona income
tax  purposes  when Bonds held in the Arizona Trust are sold,  exchanged,
redeemed  or  paid at maturity, or when the Unitholder redeems  or  sells
Units,  at  a  price  that differs from original  cost  as  adjusted  for
accretion of any discount or amortization of any premium and other  basis
adjustments,  including  any basis reduction  that  may  be  required  to
reflect  a  Unitholder's  share of interest, if any,  accruing  on  Bonds
during the interval between the Unitholder's settlement date and the date
such Bonds are delivered to the Arizona Trust, if later.

     Amounts  paid by the Insurer under an insurance policy  or  policies
issued to the Trust, if any, with respect to the Bonds in the Trust which
represent maturing interest on defaulted obligations held by the  Trustee
will  be  exempt from State income taxes if, and to the same  extent  as,
such  interest  would have been so exempt if paid by the  issuer  of  the
defaulted  obligations  provided that, at  the  time  such  policies  are
purchased,  the amounts paid for such policies are reasonable,  customary
and  consistent with the reasonable expectation that the  issuer  of  the
obligations,  rather  than the insurer, will  pay  debt  service  on  the
obligations.

     Arizona  law  does  not  permit a deduction  for  interest  paid  or
incurred on indebtedness incurred or continued to purchase or carry Units
in the Arizona Trust, the interest on which is exempt from Arizona income
taxes.

     Neither  the Bonds nor the Units will be subject to Arizona property
taxes, sales taxes or use taxes.

                                  -15-
<PAGE>
     Counsel  to  the  Sponsor has expressed no opinion with  respect  to
taxation  under  any other provisions of Arizona law.  Ownership  of  the
Units  may  result  in  collateral Arizona tax  consequences  to  certain
taxpayers.  Prospective investors should consult their tax advisors as to
the applicability of any such collateral consequences.

     Arkansas   Trusts.                   The  Constitution  of  Arkansas
specifically prohibits the creation of any State general obligation  debt
unless authorized in a Statewide general election.  Although the State of
Arkansas  defaulted  on some of its general obligation  debt  during  the
depression in the later 1930s, it has not failed to pay the principal and
interest on any of its general obligations when due since that time.

     Act   496  of  1981,  as  amended,  the  "Arkansas  Water  Resources
Development  Act of 1981" ("Act 496"), authorizes the issuance  of  State
Water  Resources  Development General Obligation Bonds by  the  State  of
Arkansas,  acting by and through the Arkansas Soil and Water Conservation
Commission.   The issuance of bonds pursuant to Act 496 was  approved  by
the  electors of the State at the general election on November  2,  1982.
The total principal amount of bonds issued during any fiscal biennium may
not exceed $15,000,000, and the total principal of all bonds issued under
Act  496  may not exceed $100,000,000.  All bonds to be issued under  Act
496  shall be direct general obligations of the State, the principal  and
interest  of  which are payable from the general revenues of  the  State.
The  State  of  Arkansas  has outstanding two  series  of  bonds  in  the
aggregate  principal amount of $39,925,000 under Act 496 as of  June  30,
1995.

     Act  686  of  1987,  the  "Arkansas  Waste  Disposal  and  Pollution
Abatement  Facilities Financing Act of 1987" ("Act 686"), authorizes  the
issuance  of  Arkansas Waste Disposal and Pollution Abatement  Facilities
General  Obligation Bonds by the State of Arkansas, acting by and through
the  Arkansas  Soil and Water Conservation Commission.  The  issuance  of
bonds  pursuant to Act 686 was approved by the electors of the  State  at
the general election on November 8, 1988.  The total principal amount  of
bonds  issued during any fiscal biennium may not exceed $50,000,000,  and
the  total  principal of all bonds issued under Act 686  may  not  exceed
$250,000,000.   All  bonds to be issued under Act  686  shall  be  direct
general obligations of the State, the principal and interest of which are
payable  from the general revenues of the State.  The State  of  Arkansas
has outstanding two series of bonds in the aggregate principal amount  of
$20,720,000 under Act 686 as of June 30, 1995.

     Act  683  of 1989, the "Arkansas College Savings Bond Act  of  1989"
("Act  683"), authorizes the issuance of Arkansas College Savings General
Obligation  Bonds  by the State of Arkansas, acting by  and  through  the
Arkansas  Development Finance Authority.  The issuance of bonds  pursuant
to  Act  683  was  approved by the electors of the State at  the  general
election on November 6, 1990.  The total principal amount of bonds issued
during  any  fiscal biennium may not exceed $100,000,000, and  the  total
principal  of all bonds issued under Act 683 may not exceed $300,000,000.
All  bonds to be issued under Act 683 shall be direct general obligations
of  the  State, the principal and interest of which are payable from  the
general  revenues  of the State.  The State of Arkansas  has  outstanding
four  series of bonds under Act 683 having a combined accreted value  for
capital appreciation bonds and face value for coupon bonds of $86,084,000
as of June 30, 1995.

     Deficit  spending has been prohibited by statute in  Arkansas  since
1945.   The  Revenue  Stabilization Law requires that  before  any  State
spending  can take place, there must be an appropriation by  the  General
Assembly  and  there must be funds available in the fund from  which  the
appropriation  has  been  made.  The State is prohibited  from  borrowing
money to put into any State fund from which appropriations can be paid.

     Information  regarding  the  financial condition  of  the  State  is
included  for the purpose of providing information about general economic
conditions  that  may  affect  issuers of the  Bonds  in  Arkansas.   The
Arkansas  economy  represents approximately  2.0%  of  the  total  United
States'  economy.  Its small size causes the Arkansas economy  to  follow
the  national  economy.  Fluctuations in the national economy  are  often
mirrored by coinciding or delayed fluctuations in the Arkansas economy.

                                  -16-
<PAGE>
     Arkansas  had a population of 2,435,000 in 1994.  This represents  a
moderate growth in population since 1980.  According to the 1990  federal
census,  population  is  broken down between urban  and  rural  areas  as
follows:  53.5% urban and 46.5% rural.

     Arkansas'  economy  is  both agricultural and  manufacturing  based.
Thus,  the  State of Arkansas feels the full force of the business  cycle
and also sees the growth swing from positive to negative as conditions in
agriculture change.

     Agriculture  is a significant and historical component of  Arkansas'
economy.   Over  40% of the land in Arkansas is devoted  to  agriculture.
Arkansas  ranks  first  in  the  nation  in  rice  production,  first  in
commercial broilers and fourth in cotton.

     During  the  past two decades, Arkansas' economic base  has  shifted
from  agriculture to light manufacturing.  The State is now moving toward
a  heavier manufacturing base involving more sophisticated processes  and
products   such   as  electrical  machinery,  transportation   equipment,
fabricated  metals and electronics.  In fact, Arkansas now has  a  higher
percentage  of  workers  involved  in  manufacturing  than  the  national
average.   The  diversification of economic interests  has  lessened  the
State's cyclical sensitivity to impact by any single sector.

     Manufacturing  continues  to  be a leading  component  of  Arkansas'
economy.  Manufacturing contributes over 25% of the total wage and salary
component of personal income.  There is an almost equal division  between
durable  and  nondurable goods.  Non-manufacturing  and  non-agricultural
goods  provide a balanced proportion of the overall economy and  tend  to
insulate  any  adverse  economic conditions which  affect  manufacturing.
From 1992 to 1994, unemployment declined steadily.  In 1994, the Arkansas
rate  of  unemployment was 5.3%, compared to 6.1% for the nation.   Total
personal  income had an average annual growth of 5.2% from 1991  to  1994
and  a 6.7% increase from 1994 to 1995.  This is higher than the national
increase of 6.2% from 1994-95.  Per capita personal income increased from
$17,182  in 1994 to $18,101 in 1995, reflecting an average annual  growth
of 5.3%.

     Counties  and  municipalities  may issue  general  obligation  bonds
(pledging  an  ad valorem tax), special obligation bonds (pledging  other
specific tax revenues) and revenue bonds (pledging only specific revenues
from  sources  other  than  tax revenues).  School  districts  may  issue
general obligation bonds (pledging ad valorem taxes).  Revenue bonds  may
also   be   issued  by  agencies  and  instrumentalities   of   counties,
municipalities and the State of Arkansas but, as in all cases of  revenue
bonds,  neither  the full faith and credit nor the taxing  power  of  the
State of Arkansas or any municipality or county thereof is pledged to the
repayment  of those bonds.  Revenue bonds can be issued only  for  public
purposes,  including, but not limited to, industry, housing, health  care
facilities, airports, port facilities and water and sewer projects.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions to which the issuers of Bonds held by the Arkansas  Trust  are
subject.  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Arkansas Trust to pay interest on or principal of the Bonds.

     At  the time of the closing for each Arkansas Trust, Special Counsel
to  the Arkansas Trust for Arkansas tax matters rendered an opinion under
then  existing  Arkansas  income tax law applicable  to  taxpayers  whose
income is subject to Arkansas income taxation substantially to the effect
that:

     The Arkansas Trust is not an association taxable as a corporation or
otherwise for purposes of Arkansas income taxation;

                                  -17-
<PAGE>
     Each  Arkansas Unitholder will be treated as the owner of a pro rata
portion of the Arkansas Trust for Arkansas income tax purposes, and  will
have  a taxable event when the Arkansas Trust disposes of a Bond or  when
the  Unitholder  sells, exchanges, redeems or otherwise disposes  of  his
Units;

     Any gains realized upon the sale, exchange, maturity, redemption  or
other  disposition of Bonds held by the Arkansas Trust resulting  in  the
distribution  of  income  to  Arkansas Unitholders  will  be  subject  to
Arkansas income taxation to the extent that such income would be  subject
to  Arkansas  income  taxation if the Bonds were held,  sold,  exchanged,
redeemed or otherwise disposed of by the Arkansas Unitholders; and

     Interest  on  Bonds, issued by the State of Arkansas, or  by  or  on
behalf  of  political subdivisions, thereof, that would  be  exempt  from
Federal income taxation when paid directly to an Arkansas Unitholder will
be  exempt  from Arkansas income taxation when received by  the  Arkansas
Trust and attributed to such Arkansas Unitholder and when distributed  to
such Arkansas Unitholder.

     California   Trusts.                     The   Trust   will   invest
substantially all of its assets in California Municipal Obligations.  The
Trust  is  therefore  susceptible to political,  economic  or  regulatory
factors  affecting  issuers of California Municipal  Obligations.   These
include the possible adverse effects of certain California constitutional
amendments,  legislative measures, voter initiatives  and  other  matters
that  are  described below.  The following information  provides  only  a
brief summary of the complex factors affecting the financial situation in
California  (the "State") and is derived from sources that are  generally
available  to investors and are believed to be accurate.  No  independent
verification has been made of the accuracy or completeness of any of  the
following information.  It is based in part on information obtained  from
various  State and local agencies in California or contained in  official
statements for various California Municipal Obligations.

     There can be no assurance that future statewide or regional economic
difficulties,  and  the resulting impact on State or  local  governmental
finances  generally,  will  not adversely  affect  the  market  value  of
California  Municipal Obligations held in the portfolio of the  Trust  or
the  ability  of  particular obligors to make  timely  payments  of  debt
service on (or relating to) those obligations.

     California's economy is the largest among the 50 states and  one  of
the largest in the world.  The State's population of more than 32 million
represents over 12% of the total United States population and grew by 27%
in  the  1980s.   Total personal income in the State in  1995  of  $760.4
billion  accounts for almost 13% of all personal income  in  the  nation.
Total  employment is over 14 million, the majority of  which  is  in  the
service, trade, and manufacturing sectors.

     From  mid-1990 to late 1993, the State's economy suffered its  worst
recession  since  the 1930s, with recovery starting later  than  for  the
nation as a whole.  The State has experienced the worst job losses of any
post-war  recession.  Prerecession job levels may not be  realized  until
near the end of the decade.  The largest job losses have been in Southern
California, led by declines in the aerospace and construction industries.
Weakness statewide occurred in manufacturing, construction, services  and
trade.   Additional  military base closures  will  have  further  adverse
effects on the State's economy later in the decade.

     Since  the start of 1994, the California economy has shown signs  of
steady recovery and growth.  The State Department of Finance reports  net
job  growth,  particularly  in construction  and  related  manufacturing,
wholesale  and  retail  trade, transportation, recreation  and  services.
This  growth  has  offset the continuing but slowing job  losses  in  the
aerospace industry and restructuring of the finance and utility  sectors.
Unemployment in the State was down substantially in 1995 to 7.8% from its
10%  peak in January, 1994, but remained higher than the national average
rate  in  1995  of  5.6%.   As  of November 1996,  the  11-month  average
unemployment rate in California was 7.3%.  This figure decreased from  an
8.2%  unemployment  rate in January 1996 to 6.7% in November  1996.   The
national  unemployment  rate  in 1996 was 5.4%.   Delay  or  slowdown  in
recovery will adversely affect State revenues.

                                  -18-
<PAGE>
     Certain  California  Municipal Obligations  may  be  obligations  of
issuers  which  rely in whole or in part, directly or indirectly,  on  ad
valorem  property  taxes as a source of revenue.  The  taxing  powers  of
California  local governments and districts are limited by Article  XIIIA
of  the  California  Constitution, enacted by  the  voters  in  1978  and
commonly known as "Proposition 13."  Briefly, Article XIIIA limits to  1%
of full cash value the rate of ad valorem property taxes on real property
and  generally  restricts the reassessment of property to  2%  per  year,
except  upon new construction or change of ownership (subject to a number
of  exemptions).   Taxing entities may, however, raise ad  valorem  taxes
above  the  1%  limit  to  pay  debt  service  on  voter-approved  bonded
indebtedness.

     Under  Article  XIIIA, the basic 1% ad valorem tax levy  is  applied
against  the  assessed  value of property  as  of  the  owner's  date  of
acquisition  (or  as of March 1, 1975, if acquired earlier),  subject  to
certain  adjustments.  This system has resulted in widely varying amounts
of  tax  on  similarly situated properties.  Several lawsuits  have  been
filed  challenging the acquisition-based assessment system of Proposition
13,  and  on  June 18, 1992, the U.S. Supreme Court announced a  decision
upholding Proposition 13.

     Article  XIIIA  prohibits local governments  from  raising  revenues
through  ad  valorem property taxes above the 1% limit; it also  requires
voters  of any governmental unit to give two-thirds approval to levy  any
"special tax."  Court decisions, however, allowed non-voter approved levy
of  "general  taxes"  which were not dedicated to  a  specific  use.   In
response  to these decisions, the voters of the State in 1986 adopted  an
initiative statute which imposed significant new limits on the ability of
local  entities  to  raise  or levy general taxes,  except  by  receiving
majority  local voter approval.  Significant elements of this initiative,
"Proposition  62,"  have  been overturned  in  recent  court  cases.   An
initiative  proposed to re-enact the provisions of Proposition  62  as  a
constitutional amendment was defeated by the voters in November 1990, but
such a proposal may be renewed in the future.

     California  and  its  local governments are  subject  to  an  annual
"appropriations  limit"  imposed  by  Article  XIIIB  of  the  California
Constitution, enacted by the voters in 1979 and significantly amended  by
Propositions  98 and 111 in 1988 and 1990, respectively.   Article  XIIIB
prohibits  the  State  or  any  covered local  government  from  spending
"appropriations  subject to limitation" in excess of  the  appropriations
limit imposed.  "Appropriations subject to limitation" are authorizations
to  spend "proceeds of taxes," which consists of tax revenues and certain
other funds, including proceeds from regulatory licenses, user charges or
other fees, to the extent that such proceeds exceed the cost of providing
the  product  or  service, but "proceeds of taxes"  excludes  most  State
subventions  to local governments.  No limit is imposed on appropriations
of  funds  which  are  not "proceeds of taxes," such as  reasonable  user
charges or fees and certain other non-tax funds, including bond proceeds.

     Among   the   expenditures  not  included  in  the   Article   XIIIB
appropriations  limit are (1) the debt service cost of  bonds  issued  or
authorized  prior to January 1, 1979, or subsequently authorized  by  the
voters,  (2) appropriations arising from certain emergencies declared  by
the  Governor,  (3) appropriations for certain capital  outlay  projects,
(4)  appropriations by the State of post-1989 increases in gasoline taxes
and vehicle weight fees, and (5) appropriations made in certain cases  of
emergency.

     The  appropriations  limit for each year  is  adjusted  annually  to
reflect  changes in cost of living and population, and any  transfers  of
service  responsibilities between government units.  The definitions  for
such  adjustments were liberalized in 1990 by Proposition 111  to  follow
more closely growth in California's economy.

     "Excess" revenues are measured over a two-year cycle.  With  respect
to  local governments, excess revenues must be returned by a revision  of
tax  rates or fee schedules within the two subsequent fiscal years.   The
appropriations  limit  for  a  local  government  may  be  overridden  by
referendum under certain conditions for up to four years at a time.  With
respect to the State, 50% of any excess revenues is to be distributed  to
K-12  school  districts  and community college  districts  (collectively,
"K-14 districts") and the other 50% is to be refunded to taxpayers.  With
more liberal annual adjustment factors since 1988, and depressed revenues
since  1990  because  of  the recession, few governments,  including  the
State,  are  currently  operating near their spending  limits,  but  this
condition may change over time.  Local governments may by voter  approval

                                  -19-
<PAGE>
exceed  their spending limits for up to four years.  During  Fiscal  Year
1986-87,   State   receipts  from  proceeds   of   taxes   exceeded   its
appropriations  limit by $1.1 billion, which was returned  to  taxpayers.
Since  that  year, appropriations subject to limitations have been  under
the  State limit.  State appropriations were $6.5 billion under the limit
for Fiscal Year 1995-96.

     Because  of  the complex nature of Articles XIIIA and XIIIB  of  the
California Constitution, the ambiguities and possible inconsistencies  in
their terms, and the impossibility of predicting future appropriations or
changes  in  population  and  cost  of living,  and  the  probability  of
continuing  legal challenges, it is not currently possible  to  determine
fully  the  impact  of  Article  XIIIA or  Article  XIIIB  on  California
Municipal  Obligations  or  on  the  ability  of  California   or   local
governments to pay debt service on such California Municipal Obligations.
It  is  not  presently  possible to predict the outcome  of  any  pending
litigation   with   respect   to   the   ultimate   scope,   impact    or
constitutionality of either Article XIIIA or Article XIIIB, or the impact
of  any such determinations upon State agencies or local governments,  or
upon  their  ability  to pay debt service on their  obligations.   Future
initiative  or legislative changes in laws or the California Constitution
may  also affect the ability of the State or local issuers to repay their
obligations.

     Under  the  California  Constitution, debt  service  on  outstanding
general  obligation bonds is the second charge to the General Fund  after
support  of  the public school system and public institutions  of  higher
education.  Total outstanding general obligation bond and lease  purchase
debt  of the State increased from $9.4 billion at June 30, 1987 to  $23.8
billion  at  February 1, 1996.  In FY 1994-95, debt  service  on  general
obligation  bonds  and  lease purchase debt  was  approximately  5.3%  of
General Fund revenues.

     The  principal sources of General Fund revenues in 1994-95 were  the
California  personal income tax (43% of total revenues),  the  sales  tax
(34%),  bank  and corporation taxes (13%), and the gross premium  tax  on
insurance  (3%).   California  maintains  a  Special  Fund  for  Economic
Uncertainties (the "Economic Uncertainties Fund"), derived  from  General
Fund  revenues, as a reserve to meet cash needs of the General Fund,  but
which  is  required to be replenished as soon as sufficient revenues  are
available.   Year-end  balances in the Economic  Uncertainties  Fund  are
included  for  financial reporting purposes in the General Fund  balance.
In  most  recent years, the State has budgeted to maintain  the  Economic
Uncertainties  Fund  at  around  3%  of  General  Fund  expenditures  but
essentially  no  reserve was budgeted from 1992-93,  to  1995-96  because
revenues  had  been  reduced by the recession and an  accumulated  budget
deficit had to be repaid.

     Throughout the 1980s, State spending increased rapidly as the  State
population  and  economy also grew rapidly, including increased  spending
for many assistance programs to local governments, which were constrained
by  Proposition  13  and  other  laws.   The  largest  State  program  is
assistance  to  local  public school districts.  In 1988,  an  initiative
(Proposition 98) was enacted which (subject to suspension by a two-thirds
vote  of  the  Legislature  and  the Governor)  guarantees  local  school
districts  and  community  college districts a  minimum  share  of  State
General Fund revenues (currently about 35%).

     Since  the start of 1990-91 Fiscal Year, the State has faced adverse
economic, fiscal and budget conditions.  The economic recession seriously
affected  State tax revenues.  It also caused increased expenditures  for
health  and  welfare  programs.  The State is also  facing  a  structural
imbalance  in  its  budget  with the largest programs  supported  by  the
General  Fund  (education, health, welfare and  corrections)  growing  at
rates  significantly  higher  than the growth  rates  for  the  principal
revenue  sources of the General Fund.  These structural concerns will  be
exacerbated  in  coming  years  by  the expected  need  to  substantially
increase  capital and operating funds for corrections as a  result  of  a
"Three Strikes" law enacted in 1994.

     As  a  result  of these factors, among others, from the late  1980's
until  1992-1993,  the  State  had  a period  of  nearly  chronic  budget
imbalance, with expenditures exceeding revenues in four out of six years,
and  the  State accumulated and sustained a budget deficit in the  budget
reserve, the Special Fund for Economic Uncertainties ("SFEU") approaching
$2.8  billion  at  its peak at June 30, 1993.  Starting  in  the  1990-91
Fiscal   Year  and  for  each  year  thereafter,  each  budget   required
multibillion  dollar actions to bring projected revenues and expenditures
into balance and to close large "budget gaps" which were identified.  The
Legislature and Governor eventually agreed on a number of different steps

                                  -20-
<PAGE>
to  produce  Budget  Acts  in the years 1991-92  to  1995-96,  including:
significant cuts in health and welfare program expenditures; transfers of
program responsibilities and some funding sources from the State to local
governments, coupled with some reduction in mandates on local government;
transfer of about $3.6 billion in annual local property tax revenues from
cities,  counties,  redevelopment agencies and some  other  districts  to
local  school  districts,  thereby reducing State  funding  for  schools;
reduction  in  growth of support for higher education  programs,  coupled
with  increases in student fees; revenue increases (particularly  in  the
1992-93  Fiscal  Year budget), most of which were for a  short  duration;
increased reliance on aid from the federal government to offset the costs
of  incarcerating, educating and providing health and welfare services to
undocumented  aliens  (although these efforts  have  produced  much  less
federal aid than the State Administration had requested); and various one-
time adjustment and accounting changes.

     Despite  these budget actions, the effects of the recession  led  to
large,  unanticipated  deficits in the SFEU,  as  compared  to  projected
positive  balances.   By  the  start of  the  1993-94  Fiscal  Year,  the
accumulated  deficit  was  so large (almost $2.8  billion)  that  it  was
impractical to budget to retire it in one year, so a two-year program was
implemented, using the issuance of revenue anticipation warrants to carry
a  portion  of  the deficit over the end of the fiscal  year.   When  the
economy failed to recover sufficiently in 1993-94, a second two-year plan
was  implemented in 1994-95, to carry the final retirement of the deficit
into 1995-96.

     The   combination   of  stringent  budget  actions   cutting   State
expenditures, and the turnaround of the economy by late 1993, finally led
to  the  restoration of positive financial results.  While  General  Fund
revenues and expenditures were essentially equal in FY 1992-93 (following
two  years  of excess expenditures over revenues), the General  Fund  had
positive  operating results in FY 1993-94 and 1994-95, and 1995-96  which
have  reduced the accumulated budget deficit to about $70 million  as  of
June 30, 1996.

     A  consequence  of  the  accumulated budget deficits  in  the  early
1990's,  together  with other factors such as disbursement  of  funds  to
local school districts "borrowed" from future fiscal years and hence  not
shown in the annual budget, was to significantly reduce the State's  cash
resources available to pay its ongoing obligations.  When the Legislature
and the Governor failed to adopt a budget for the 1992-93 Fiscal Year  by
July  1, 1992, which would have allowed the State to carry out its normal
annual  cash  flow  borrowing to replenish its cash reserves,  the  State
Controller  was forced to issue approximately $3.8 billion of  registered
warrants  ("IOUs") over a 2-month period to pay a variety of  obligations
representing prior years' or continuing appropriations, and mandates from
court orders.

     The  State's cash condition became so serious that from late  spring
1992  until  1995, the State had to rely on issuance of short term  notes
which matured in a subsequent Fiscal Year to finance its ongoing deficit,
and  pay  current obligations.  With the repayment of the last  of  these
deficit notes in April, 1996, the State does not plan to rely further  on
external borrowing across Fiscal Years, but will continue its normal cash
flow borrowings during a Fiscal Year.

     For  the  first  time in four years, the State entered  the  1995-96
fiscal  year  with strengthening revenues based on an improving  economy.
The  major  feature of the Governor's proposed Budget, a 15%  phased  tax
cut, was rejected by the Legislature.

     The 1995-96 Budget Act was signed by the Governor on August 3, 1995,
34  days  after  the start of the fiscal year.  The Budget Act  projected
General  Fund  revenues and transfers of $44.1 billion, a  3.5%  increase
from the prior years.  Expenditures were budgeted at $43.4 billion, a  4%
increase.   The  principal  features  of  the  1995-96  Budget  Act   are
additional  cuts in health and welfare expenditures (some  of  which  are
subject  to  approvals  or  waivers by the federal  government);  assumed
further federal aid for illegal immigrant costs; and an increase in  per-
pupil  funding for public schools and community colleges, the first  such
significant increase in four years.

     In its regular budget update in May, 1996, the Department of Finance
indicated  that,  with  the  strengthening economy,  State  General  Fund
revenues for 1995-96 would be about $46.1 billion, some $2 billion higher

                                  -21-
<PAGE>
than  originally  estimated.   Because of mandated  spending  for  public
schools,  the  failure  to  receive  expected  federal  aid  for  illegal
immigrants, and the failure of Congress to enact welfare reform which the
Administration  had expected would reduce State costs,  expenditures  for
1995-96  were also increased, to about $45.4 billion.  As a  result,  the
Department estimated that the accumulated budget deficit would be reduced
to about $70 million as of June 30, 1996.

     As a result of the improved revenues, that State's cash position has
substantially  recovered.  Only $2 billion of  cash  flow  borrowing  was
needed  during  1995-96,  and  only about $3  billion  is  projected  for
1996-97, with no external borrowing over the end of the Fiscal Year.

     The Governor's proposed budget for 1996-97 projects $47.1 billion of
revenues and transfers, and $46.5 billion of expenditures, resulting in a
budget  reserve  at  June 30, 1997 of about $500 million.   A  number  of
issues related to the 1996-97 budget still have to be resolved, including
the  Governor's  tax reduction proposals, and his proposals  for  further
health and welfare cuts.

     State general obligation bonds ratings were reduced in July, 1994 to
"A1"  by Moody's and "A" by S&P.  Both of these ratings were reduced from
"AAA"  levels  which the State held until late 1991.   There  can  be  no
assurance that such ratings will be maintained in the future.  It  should
be  noted  that  the  creditworthiness of  obligations  issued  by  local
California   issuers   may  be  unrelated  to  the  creditworthiness   of
obligations  issued  by the State of California, and  that  there  is  no
obligation  on  the  part  of the State to make  payment  on  such  local
obligations in the event of default.

     The State is involved in certain legal proceedings (described in the
State's recent financial statements) that, if decided against the  State,
may  require  the  State to make significant future expenditures  or  may
substantially  impair  revenues.   Trial  courts  have  recently  entered
tentative decisions or injunctions which would overturn several parts  of
the  State's  recent budget compromises.  The matters  covered  by  these
lawsuits  include  a  deferral of payments by the  State  to  the  Public
Employees Retirement System, reductions in welfare payments, and the  use
of  certain cigarette tax funds for health costs.  All of these cases are
subject  to  further proceedings and appeals, and if the State eventually
loses, the final remedies may not have to be implemented in one year.

     There  are  a  number  of  State  agencies,  instrumentalities   and
political  subdivisions  of the State that issue  Municipal  Obligations,
some  of  which may be conduit revenue obligations payable from  payments
from  private borrowers.  These entities are subject to various  economic
risks  and uncertainties, and the credit quality of the securities issued
by  them may vary considerably from the credit quality of the obligations
backed by the full faith and credit of the State.

     Property  tax  revenues received by local governments declined  more
than  50%  following  passage  of  Proposition  13.   Subsequently,   the
California Legislature enacted measures to provide for the redistribution
of  the  State's General Fund surplus to local agencies, the reallocation
of certain State revenues to local agencies and the assumption of certain
governmental functions by the State to assist municipal issuers to  raise
revenues.   Total  local  assistance from the State's  General  Fund  was
budgeted  at  approximately 75% of General Fund  expenditures  in  recent
years,  including the effect of implementing reductions  in  certain  aid
programs.  To reduce State General Fund support for school districts, the
1992-93 and 1993-94 Budget Acts caused local governments to transfer $3.9
billion  of property tax revenues to school districts, representing  loss
of  the  post-Proposition 13 "bailout" aid.  The largest share  of  these
transfers  came  from  counties, and the  balance  from  cities,  special
districts  and  redevelopment  agencies.   In  order  to  make  up   this
shortfall,  the  Legislature  proposed  and  voters  approved,  in  1993,
dedicating 0.5% of the sales tax to counties and cities for public safety
purposes.  In addition, the Legislature has changed laws to relieve local
governments of certain mandates, allowing them to reduce costs.

     To  the extent the State should be constrained by its Article  XIIIB
appropriations limit, or its obligation to conform to Proposition 98,  or
other  fiscal considerations, the absolute level, or the rate of  growth,
of  State  assistance to local governments may be further  reduced.   Any
such   reductions  in  State  aid  could  compound  the  serious   fiscal

                                  -22-
<PAGE>
constraints  already experienced by many local governments,  particularly
counties.  At least one rural county (Butte) publicly announced  that  it
might  enter bankruptcy proceedings in August 1990, although  such  plans
were   put  off  after  the  Governor  approved  legislation  to  provide
additional funds for the county.  Other counties have also indicated that
their  budgetary  condition  is extremely grave.   The  Richmond  Unified
School  District (Contra Costa County) entered bankruptcy proceedings  in
May,  1991, but the proceedings have been dismissed.  Los Angeles County,
the largest in the State, has reported severe fiscal problems, leading to
a  nominal $1.2 billion deficit in its 1995-96 budget, half of which  was
in  the  County  healthcare  system.  The  gaps  were  closed  only  with
significant  cuts in services and personnel, particularly in  the  health
care  system,  federal aid, and transfer of some funds from  other  local
governments to the County pursuant to special legislation.  The  County's
debt  was  downgraded by Moody's and S&P in the summer of  1995.   Orange
County,  just  emerged from Federal Bankruptcy Court protection  in  June
1996,  has significantly reduced county services and personnel, and faces
strict  financial conditions following large investment  fund  losses  in
1994 which resulted in bankruptcy.

     California Municipal Obligations which are assessment bonds  may  be
adversely  affected  by  a general decline in real  estate  values  or  a
slowdown  in  real estate sales activity. In many cases, such  bonds  are
secured  by  land  which  is  undeveloped at the  time  of  issuance  but
anticipated  to be developed within a few years after issuance.   In  the
event  of  such reduction or slowdown, such development may not occur  or
may  be  delayed, thereby increasing the risk of a default on the  bonds.
Because the special assessments or taxes securing these bonds are not the
personal  liability of the owners of the property assessed, the  lien  on
the  property  is  the only security for the bonds.   Moreover,  in  most
cases, the issuer of these bonds is not required to make payments on  the
bonds in the event of delinquency in the payment of assessments or taxes,
except from amounts, if any, in a reserve fund established for the bonds.

     Certain  California  long-term lease obligations,  though  typically
payable  from  the  general  fund of the  municipality,  are  subject  to
"abatement"  in  the event the facility being leased is  unavailable  for
beneficial use and occupancy by the municipality during the term  of  the
lease.   Abatement  is  not  a default, and  there  may  be  no  remedies
available  to  the  holders  of  the certificates  evidencing  the  lease
obligation  in  the  event abatement occurs.  The most  common  cases  of
abatement are failure to complete construction of the facility before the
end  of the period during which lease payments have been capitalized  and
uninsured casualty losses to the facility (e.g., due to earthquake).   In
the  event  abatement  occurs with respect to a lease  obligation,  lease
payments  may  be  interrupted (if all available insurance  proceeds  and
reserves are exhausted) and the certificates may not be paid when due.

     Several  years  ago,  the  Richmond  United  School  District   (the
"District")  entered into a lease transaction in which  certain  existing
properties of the District were sold and leased back in order  to  obtain
funds  to  cover operating deficits.  Following a fiscal crisis in  which
the District's finances were taken over by a State receiver (including  a
brief  period under bankruptcy court protection), the District failed  to
make rental payments on this lease, resulting in a lawsuit by the Trustee
for  the Certificate of Participation holders, in which the State  was  a
named  defendant  (on  the  grounds that  it  controlled  the  District's
finances).  One of the defenses raised in answer to this lawsuit was  the
invalidity of the original lease transaction.  The trial court has upheld
the validity of the District's lease, and the case has been settled.  Any
judgment in any future case against the position asserted by the  Trustee
in the Richmond case may have adverse implications for lease transactions
of a similar nature by other California entities.

     The  repayment of industrial development securities secured by  real
property  may be affected by California laws limiting foreclosure  rights
of  creditors.  Securities backed by healthcare and hospital revenues may
be affected by changes in State regulations governing cost reimbursements
to  health  care providers under Medi-Cal (the State's Medicaid program),
including risks related to the policy of awarding exclusive contracts  to
certain hospitals.

     Limitations  on  ad  valorem property taxes may particularly  affect
"tax allocation" bonds issued by California redevelopment agencies.  Such
bonds  are  secured  solely by the increase in assessed  valuation  of  a
redevelopment project area after the start of redevelopment activity.  In
the  event  that  assessed  values in the redevelopment  project  decline
(e.g.,  because  of a major natural disaster such as an earthquake),  the

                                  -23-
<PAGE>
tax  increment revenue may be insufficient to make principal and interest
payments  on  these  bonds.  Both Moody's and S&P  suspended  ratings  on
California tax allocation bonds after the enactment of Articles XIIIA and
XIIIB, and only resumed such ratings on a selective basis.

     Proposition 87, approved by California voters in 1988, requires that
all  revenues produced by a tax rate increase go directly to  the  taxing
entity  which  increased  such tax rate to repay  that  entity's  general
obligation  indebtedness.   As a result, redevelopment  agencies  (which,
typically,  are  the  issuers  of tax allocation  securities)  no  longer
receive  an  increase  in tax increment when taxes  on  property  in  the
project area are increased to repay voter-approved bonded indebtedness.

     The  effect  of  these various constitutional and statutory  changes
upon  the  ability  of  California municipal securities  issuers  to  pay
interest   and   principal   on   their  obligations   remains   unclear.
Furthermore. other measures affecting the taxing or spending authority of
California  or its political subdivisions may be approved or  enacted  in
the future.  Legislation has been or may be introduced which would modify
existing  taxes or other revenue-raising measures or which  either  would
further  limit or, alternatively, would increase the abilities  of  state
and local governments to impose new taxes or increase existing taxes.  It
is not presently possible to determine the impact of any such legislation
on  California Municipal Obligations in which the Fund may invest  future
allocations  of state revenues to local governments or the  abilities  of
state or local governments to pay the interest on, or repay the principal
of, such California Municipal Obligations.

     Substantially all of California is within an active geologic  region
subject  to  major  seismic activity.  Northern California  in  1989  and
Southern  California  in  1994  experienced  major  earthquakes   causing
billions  of  dollars in damages.  The federal government  provided  more
than  $13  billion  in  aid for both earthquakes, and  neither  event  is
expected  to have any long-term negative economic impact.  Any California
Municipal   Obligation  in  the  Portfolio  could  be  affected   by   an
interruption of revenues because of damaged facilities, or, consequently,
income  tax  deductions  for casualty losses or property  tax  assessment
reductions.   Compensatory financial assistance could be  constrained  by
the  inability  of  (i)  an issuer to have obtained earthquake  insurance
coverage at reasonable rates; (ii) an insurer to perform on its contracts
of  insurance in the event of widespread losses; or (iii) the Federal  or
State  government to appropriate sufficient funds within their respective
budget limitations.

     At  the  time  of  the  closing for each California  Trust,  Special
Counsel  to the California Trust for California tax matters, rendered  an
opinion  under  then  existing California income  and  property  tax  law
applicable  to  taxpayers whose income is subject  to  California  income
taxation substantially to the effect that:

          (1)    the California Trust is not an association taxable as  a
     corporation and the income of the California Trust will  be  treated
     as  the  income  of  the Unitholders under the income  tax  laws  of
     California;

          (2)    amounts treated as interest on the underlying Securities
     in  the  California Trust which are exempt from tax under California
     personal  income  tax  and property tax laws when  received  by  the
     California Trust will, under such laws, retain their status as  tax-
     exempt  interest when distributed to Unitholders.  However, interest
     on  the underlying Securities attributed to a Unitholder which is  a
     corporation  subject to the California franchise  tax  laws  may  be
     includable  in  its  gross income for purposes  of  determining  its
     California  franchise  tax.   Further,  certain  interest  which  is
     attributable  to  a  Unitholder subject to the  California  personal
     income  tax  and  which is treated as an item of tax preference  for
     purposes of the federal alternative minimum tax pursuant to  Section
     57(a)(5) of the Internal Revenue Code of 1986 may also be treated as
     an  item  of  tax  preference that must be  taken  into  account  in
     computing  such Unitholder's alternative minimum taxable income  for
     purposes of the California alternative minimum tax enacted  by  1987
     California  Statutes,  chapter  1138.   However,  because   of   the
     provisions of the California Constitution exempting the interest  on
     bonds  issued  by  the State of California, or by local  governments
     within  the  state, from taxes levied on income, the application  of
     the  new  California  alternative minimum tax to interest  otherwise
     exempt from the California personal income tax in some cases may  be
     unclear;

                                  -24-
<PAGE>
          (3)    under California income tax law, each Unitholder in  the
     California Trust will have a taxable event when the California Trust
     disposes  of  a Security (whether by sale, exchange, redemption,  or
     payment at maturity) or when the Unitholder redeems or sells  Units.
     Because of the requirement that tax cost basis be reduced to reflect
     amortization of bond premium, under some circumstances a  Unitholder
     may  realize  taxable gains when Units are sold or redeemed  for  an
     amount equal to, or less than, their original cost.  The total  cost
     of  each  Unit in the California Trust to a Unitholder is  allocated
     among  each  of  the  Bond issues held in the California  Trust  (in
     accordance with the proportion of the California Trust comprised  by
     each  Bond  issue) in order to determine his per Unit tax  cost  for
     each Bond issue; and the tax cost reduction requirements relating to
     amortization of bond premium will apply separately to the  per  Unit
     tax cost of each Bond issue.  Unitholders' bases in their units, and
     the  bases  for their fractional interest in each Trust  asset,  may
     have  to  be  adjusted for their pro rata share of accrued  interest
     received,  if  any, on Securities delivered after  the  Unitholders'
     respective settlement dates;

          (4)    under  the California personal property tax laws,  bonds
     (including  the Securities in the California Trust) or any  interest
     therein is exempt from such tax;

         (5)   any proceeds paid under the insurance policy issued to the
     California  Trust  with  respect to the Securities  which  represent
     maturing interest on defaulted obligations held by the Trustee  will
     be  exempt from California personal income tax if, and to  the  same
     extent  as, such interest would have been so exempt if paid  by  the
     issuer of the defaulted obligations; and

          (6)    under Section 17280(b)(2) of the California Revenue  and
     Taxation  Code,  interest on indebtedness incurred or  continued  to
     purchase  or  carry Units of the California Trust is not  deductible
     for the purposes of the California personal income tax.  While there
     presently  is  no California authority interpreting this  provision,
     Section  17280(b)(2) directs the California Franchise Tax  Board  to
     prescribe   regulations  determining  the  proper   allocation   and
     apportionment of interest costs for this purpose.  The Franchise Tax
     Board  has  not  yet  proposed or prescribed such  regulations.   In
     interpreting  the generally similar Federal provision, the  Internal
     Revenue  Service has taken the position that such indebtedness  need
     not  be  directly  traceable to the purchase or  carrying  of  Units
     (although  the  Service  has  not contended  that  a  deduction  for
     interest  on indebtedness incurred to purchase or improve a personal
     residence  or to purchase goods or services for personal consumption
     will  be disallowed).  In the absence of conflicting regulations  or
     other  California  authority,  the California  Franchise  Tax  Board
     generally  has  interpreted California statutory tax  provisions  in
     accord  with  Internal  Revenue Service interpretations  of  similar
     Federal provisions.

     At  the  respective  times of issuance of the  Securities,  opinions
relating to the validity thereof and to the exemption of interest thereon
from  Federal income tax and California personal income tax are  rendered
by bond counsel to the respective issuing authorities.  Except in certain
instances  in which Special Counsel acted as bond counsel to  issuers  of
Securities,  and  as such made a review of proceedings  relating  to  the
issuance  of  certain Securities at the time of their  issuance,  Special
Counsel has not made any special review for the California Trust  of  the
proceedings  relating to the issuance of the Securities or of  the  basis
for such opinions.

     Colorado  Trust.                Restrictions on  Appropriations  and
Revenues.    The  State Constitution requires that expenditures  for  any
fiscal  year  not exceed revenues for such fiscal year.  By statute,  the
amount of General Fund revenues available for appropriation is based upon
revenue  estimates which, together with other available  resources,  must
exceed  annual appropriations by the amount of the unappropriated reserve
(the  "Unappropriated Reserve").  The Unappropriated Reserve  requirement
for   fiscal  years  1991,  1992  and  1993  was  set  at  3%  of   total
appropriations  from  the  General  Fund.   For  fiscal  years  1994  and
thereafter,  the Unappropriated Reserve requirement is  set  at  4%.   In
addition  to  the  Unappropriated  Reserve,  a  constitutional  amendment
approved  by  Colorado voters in 1992 requires the State and  each  local
government  to  reserve a certain percentage of its fiscal year  spending
(excluding  bonded  debt  service)  for  emergency  use  (the  "Emergency
Reserve").  The minimum Emergency Reserve was set at 2% for 1994  and  3%
for  1995 and later years.  For fiscal year 1992 and thereafter,  General

                                  -25-
<PAGE>
Fund appropriations are also limited by statute to an amount equal to the
cost of performing certain required reappraisals of taxable property plus
an  amount  equal to the lesser of (i) five percent of Colorado  personal
income  or  (ii)  106% of the total General Fund appropriations  for  the
previous  fiscal year.  This restriction does not apply  to  any  General
Fund  appropriations which are required as a result of a new federal law,
a  final state or federal court order or moneys derived from the increase
in  the  rate or amount of any tax or fee approved by a majority  of  the
registered  electors  of the State voting at any  general  election.   In
addition, the statutory limit on the level of General Fund appropriations
may  be exceeded for a given fiscal year upon the declaration of a  State
fiscal emergency by the State General Assembly.

     The 1995 fiscal year ending General Fund balance was $486.7 million,
or  $260.7 million over the Unappropriated Reserve and Emergency  Reserve
requirement.  The 1996 fiscal year ending General Fund balance was $368.5
million,  or $211.8 million over the required Unappropriated Reserve  and
Emergency Reserve.  Based on December 20, 1996 estimates, the 1997 fiscal
year  ending  General Fund balance is expected to be $396.3  million,  or
$230.2  million  over the required Unappropriated Reserve  and  Emergency
Reserve.

     On  November  3,  1992, voters in Colorado approved a constitutional
amendment (the "Amendment") which, in general, became effective  December
31,  1992,  and  could  restrict  the ability  of  the  State  and  local
governments to increase revenues and impose taxes.  The Amendment applies
to  the  State  and all local governments, including home  rule  entities
("Districts").   Enterprises,  defined  as  government-owned   businesses
authorized  to  issue  revenue bonds and receiving under  10%  of  annual
revenue in grants from all Colorado state and local governments combined,
are excluded from the provisions of the Amendment.

     The  provisions  of  the  Amendment are unclear  and  will  probably
require  judicial  interpretation.   Among  other  provisions,  beginning
November  4,  1992, the Amendment requires voter approval  prior  to  tax
increases,  creation  of debt, or mill levy or valuation  for  assessment
ratio  increases.   The  Amendment also limits  increases  in  government
spending  and  property  tax  revenues  to  specified  percentages.   The
Amendment requires that District property tax revenues yield no more than
the  prior year's revenues adjusted for inflation, voter approved changes
and  (except  with regard to school districts) local growth  in  property
values  according  to  a  formula set forth  in  the  Amendment.   School
districts  are  allowed  to  adjust tax levies  for  changes  in  student
enrollment.  Pursuant to the Amendment, local government spending  is  to
be  limited  by  the  same  formula as the limitation  for  property  tax
revenues.  The Amendment limits increases in expenditures from the  State
General Fund and program revenues (cash funds) to the growth in inflation
plus  the  percentage change in State population in  the  prior  calendar
year.  The bases for initial spending and revenue limits are fiscal  year
1992  spending and 1991 property taxes collected in 1992.  The bases  for
spending and revenue limits for fiscal year 1994 and later years will  be
the  prior  fiscal  year's spending and property taxes collected  in  the
prior  calendar year. Debt service changes, reductions and voter-approved
revenue  changes are excluded from the calculation bases.  The  Amendment
also  prohibits  new or increased real property transfer tax  rates,  new
State real property taxes and local District income taxes.

     Litigation  concerning several issues relating to the Amendment  was
filed  in the Colorado courts.  The litigation dealt with three principal
issues:  (i)  whether  Districts can increase mill  levies  to  pay  debt
service  on  general obligation bonds without obtaining  voter  approval;
(ii)  whether  a  multi-year lease-purchase agreement subject  to  annual
appropriations  is an obligation which requires voter approval  prior  to
execution  of  the agreement; and (iii) what constitutes an  "enterprise"
which  is  excluded from the provisions of the Amendment.  In  September,
1994,  the  Colorado Supreme Court held that Districts can increase  mill
levies  to pay debt service on general obligation bonds issued after  the
effective  date  of  the Amendment; in June, 1995, the  Colorado  Supreme
Court  validated  mill  levy increases to pay  general  obligation  bonds
issued  prior  to  the Amendment.  In late 1994, the  Colorado  Court  of
Appeals held that multi-year lease-purchase agreements subject to  annual
appropriation do not require voter approval.  The time to file an  appeal
in  that  case has expired.  Finally, in May, 1995, the Colorado  Supreme
Court ruled that entities with the power to levy taxes may not themselves
be  "enterprises" for purposes of the Amendment; however, the  Court  did
not   address  the  issue  of  how  valid  enterprises  may  be  created.
Litigation  in  the  "enterprise" arena may be filed  in  the  future  to
clarify these issues.

                                  -26-
<PAGE>
     According  to the Colorado Economic Perspective, Second Quarter,  FY
1996-97,  December 20, 1996 (the "Economic Report"), inflation  for  1995
was   4.3%  and  population  grew  at  the  rate  of  2.3%  in  Colorado.
Accordingly, under the Amendment, increases in State expenditures  during
the 1997 fiscal year will be limited to 6.6% over expenditures during the
1996  fiscal year.  The limitation for the 1998 fiscal year is  projected
to  be  5.9%, based on projected inflation of 3.9% for 1996 and projected
population growth of 2.0% during 1996.  The 1996 fiscal year is the  base
year  for calculating the limitation for the 1997 fiscal year.   For  the
1996  fiscal  year, General Fund revenues totalled $4,230.8  million  and
program  revenues  (cash funds) totalled $1,893.5 million,  resulting  in
total estimated base revenues of $6,124.3 million.  Expenditures for  the
1997  fiscal  year, therefore, cannot exceed $6,528.5 million.   However,
the  1997 fiscal year General Fund and program revenues (cash funds)  are
projected  to  be  only  $6,499.1 million, or  $29.4  million  less  than
expenditures allowed under the spending limitation.

     There  is  also  a  statutory restriction on the  amount  of  annual
increases in taxes that the various taxing jurisdictions in Colorado  can
levy  without  electoral approval.  This restriction does  not  apply  to
taxes levied to pay general obligation debt.

     State Finances.   As the State experienced revenue shortfalls in the
mid-1980s, it adopted various measures, including impoundment of funds by
the  Governor,  reduction of appropriations by the  General  Assembly,  a
temporary  increase in the sales tax, deferral of certain tax  reductions
and  inter-fund borrowings.  On a GAAP basis, the State had  unrestricted
General  Fund  balances  at June 30 of approximately  $133.3  million  in
fiscal  year 1992, $326.6 million in fiscal year 1993, $405.1 million  in
fiscal year 1994 and $486.7 million in fiscal year 1995.  The fiscal year
1996  unrestricted  General Fund ending balance was $368.5  million  with
projections for fiscal year 1997 at $396.3 million.

     Revenues for the fiscal year ending June 30, 1996, showed Colorado's
general  fund  continuing to slow.  Revenues grew by $272.3  million,  to
$4,268.7  million, a 6.8% increase from 1995.  However, this  figure  was
down  from  the fiscal year 1995 pace of 7.3%.  General Fund expenditures
rose substantially and exceeded revenues by $142.5 million.  Reasons  for
this  consist of a change in how the state manages its emergency reserve,
and  a  significant increase in the transfer of reserves to  the  Capital
Construction Fund, and the Police and Fire Pension Association (increases
of $29 million and $32 million, respectively).

     For  fiscal  year 1996, the following tax categories  generated  the
following  percentages  of  the  State's  $4,268.7  million  total  gross
receipts:  individual income taxes represented 54.4% of gross fiscal year
1996  receipts;  sales, use and other excise taxes represented  33.2%  of
gross  fiscal year 1996 receipts; and corporate income taxes  represented
4.8%  of  gross fiscal year 1996 receipts.  The final budget  for  fiscal
year  1997  projects  General  Fund revenues  of  approximately  $4,565.0
million and appropriations (at the 6% expenditure limit) of approximately
$4,151.9  million.  The percentages of General Fund revenue generated  by
type  of  tax  for fiscal year 1997 are not expected to be  significantly
different from fiscal year 1996 percentages.

     For  fiscal  year  1997,  General Fund  revenues  are  projected  at
$4,565.0  million.   Revenue growth is expected  to  increase  6.9%  over
fiscal  year  1996 actual revenues.  Total general fund expenditures  are
estimated  at  $4,422.2 million.  The ending general fund balance,  after
reserve set-asides, is $230.2 million.

     State  Debt.   Under its constitution, the State of Colorado is  not
permitted to issue general obligation bonds secured by the full faith and
credit of the State.  However, certain agencies and instrumentalities  of
the State are authorized to issue bonds secured by revenues from specific
projects   and   activities.   The  State  enters  into   certain   lease
transactions  which are subject to annual renewal at the  option  of  the
State.   In addition, the State is authorized to issue short-term revenue
anticipation  notes.   Local governmental units in  the  State  are  also
authorized to incur indebtedness.  The major source of financing for such
local  government  indebtedness  is  an  ad  valorem  property  tax.   In
addition, in order to finance public projects, local governments  in  the
State  can issue revenue bonds payable from the revenues of a utility  or
enterprise  or  from the proceeds of an excise tax, or  assessment  bonds
payable  from special assessments.  Colorado local governments  can  also
finance  public  projects  through leases which  are  subject  to  annual

                                  -27-
<PAGE>
appropriation  at the option of the local government.  Local  governments
in  Colorado  also issue tax anticipation notes.  The Amendment  requires
prior voter approval for the creation of any multiple fiscal year debt or
other  financial obligation whatsoever, except for refundings at a  lower
rate or obligations of an enterprise.

     State  Economy.   Based on data published by the State of  Colorado,
Office  of  State  Planning and Budgeting as presented  in  the  Economic
Report, Colorado gained 74,966 employees in 1995.  The 1995 increase  was
down  about  10,000 from the 1994 gain, but mirrored the 1993  employment
increase.  Services and retail trade were the number one and two  largest
growing industries in Colorado in 1995, adding 28,766 (6.0% increase) and
20,905   (6.2%   increase)   employees,  respectively.    Transportation,
communications and public utilities reported the largest percentage  gain
from  1994  to  1995, at 8.8%.  Construction reported the fourth  largest
employment gain over the year, at 5.2%, with increases about half of what
they  had  been  in  1994 and 1993 due to the completion  of  the  Denver
International  airport.   Mining continued to  be  the  weakest  industry
sector, with only a 0.5% increase.

     The  unemployment rate in Colorado remained stable  at  4.2%  during
both  1994 and 1995.  In 1996, the Colorado unemployment rate dropped  to
4.0%  compared  to the 5.4% rate for the nation.  Colorado's  job  growth
rate  increased  2.5% in 1996, a decrease from the 4.7%  growth  rate  in
1995.   In comparison, the job growth rate for the United States in  1995
and  1996 was 2.7% and 2.0%, respectively.  The services sector comprised
28%  of  Colorado's  1995 employment and generated  38%  of  the  State's
growth.

     Personal  income rose 8.0% in Colorado during 1995 as compared  with
6.3%  for  the  nation as a whole.  In 1996, Colorado's  personal  income
dropped to 6.3%, while still higher than the nation's 1996 rate of 5.6%.

     Economic  conditions  in the State may have  continuing  effects  on
other  governmental  units  within the State (including  issuers  of  the
Colorado  Bonds in the Colorado Trust), which, to varying  degrees,  have
also  experienced reduced revenues as a result of recessionary conditions
and other factors.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions to which the issuers of Bonds held by the Colorado Trusts  are
subject.  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Colorado Trusts to pay interest on or principal of the Bonds.

     At  the time of the closing for each Colorado Trust, Special Counsel
to  the  Fund  for  Colorado tax matters rendered an opinion  under  then
existing Colorado income tax law applicable to taxpayers whose income  is
subject to Colorado income taxation substantially to the effect that:

     Because  Colorado income tax law is based upon the Federal law,  the
Colorado  Trust  is  not  an association taxable  as  a  corporation  for
purposes of Colorado income taxation.

     With  respect  to Colorado Unitholders, in view of the  relationship
between Federal and Colorado tax computations described above:

          (1)   Each Colorado Unitholder will be treated as owning a  pro
     rata  share of each asset of the Colorado Trust for Colorado  income
     tax  purposes  in the proportion that the number of  Units  of  such
     Trust  held  by  the  Unitholder  bears  to  the  total  number   of
     outstanding  Units  of the Colorado Trust, and  the  income  of  the
     Colorado  Trust  will therefore be treated as  the  income  of  each
     Colorado  Unitholder under Colorado law in the proportion  described
     and  an  item  of income of the Colorado Trust will  have  the  same
     character in the hands of a Colorado Unitholder as it would  in  the
     hands of the Trustee;

                                  -28-
<PAGE>
          (2)    Interest on Bonds that would not be includable in income
     for  Colorado income tax purposes when paid directly to  a  Colorado
     Unitholder  will  be  exempt  from  Colorado  income  taxation  when
     received  by  the  Colorado Trust and attributed  to  such  Colorado
     Unitholder and when distributed to such Colorado Unitholder;

          (3)    Any proceeds paid under an insurance policy or policies,
     if  any,  issued to the Colorado Trust with respect to the Bonds  in
     the  Colorado  Trust which represent maturing interest on  defaulted
     Bonds  held by the Trustee will be excludable from Colorado adjusted
     gross  income  if, and to the same extent as, such  interest  is  so
     excludable  for federal income tax purposes if paid  in  the  normal
     course  by the issuer notwithstanding that the source of payment  is
     from insurance proceeds provided that, at the time such policies are
     purchased,  the  amounts  paid  for such  policies  are  reasonable,
     customary, and consistent with the reasonable expectation  that  the
     issuer  of the Bonds, rather than the insurer, will pay debt service
     on the Bonds;

         (4)   Each Colorado Unitholder will realize taxable gain or loss
     when  the  Colorado  Trust  disposes of a  Bond  (whether  by  sale,
     exchange,  redemption, or payment at maturity) or when the  Colorado
     Unitholder  redeems  or  sells Units at a price  that  differs  from
     original  cost  as  adjusted for amortization of  bond  discount  or
     premium  and other basis adjustments (including any basis  reduction
     that  may  be required to reflect a Colorado Unitholder's  share  of
     interest, if any, accruing on Bonds during the interval between  the
     Colorado  Unitholder's settlement date and the date such  Bonds  are
     delivered to the Colorado Trust, if later);

          (5)   Tax basis reduction requirements relating to amortization
     of  bond  premium may, under some circumstances, result in  Colorado
     Unitholders  realizing taxable gain when their  Units  are  sold  or
     redeemed  for  an amount equal to or less than their original  cost;
     and

          (6)    If interest on indebtedness incurred or continued  by  a
     Colorado Unitholder to purchase Units in the Colorado Trust  is  not
     deductible  for federal income tax purposes, it also  will  be  non-
     deductible for Colorado income tax purposes.

     Unitholders should be aware that all tax-exempt interest,  including
their share of interest on the Bonds paid to the Colorado Trust, is taken
into  account  for purposes of determining eligibility for  the  Colorado
Property Tax/Rent/Heat Rebate.

     Counsel  to  the  Sponsor has expressed no opinion with  respect  to
taxation  under  any other provision of Colorado law.  Ownership  of  the
Units  may  result  in  collateral Colorado tax consequences  to  certain
taxpayers.  Prospective investors should consult with tax advisors as  to
the applicability of any such collateral consequences.

     Kansas  Trusts.               Recovery from the adverse  effects  of
layoffs, business closures and widespread flooding that occurred in  1993
characterized  the  Kansas  economy in 1994.  The  continued  effects  of
layoffs and restructuring slowed employment growth in Kansas during  1994
and  employment growth lagged behind the national rate.  The unemployment
rate rose from 5.0% in 1993 to a monthly average of 5.3% in 1994.

     During  1995,  the  Kansas  economy improved  and  in  1996,  Kansas
employment reflected a strong economy.  Labor force employment showed  an
increase  of  34,000 from November 1995 to November 1996.   The  11-month
average (January 1996-November 1996) unemployment rate for the state  was
4.0%, the lowest 11-month average since 1979.  During 1995 and 1996,  the
unemployment  rate  decreased  from 4.4%  to  3.9%,  respectively.   This
compares favorably with a national unemployment rate in 1995 and 1996  of
5.6% and 5.4%, respectively.

     In 1993 and 1994, the slowdown in employment growth was concentrated
in   the   goods  producing  industries  of  manufacturing  and   mining.
Employment  growth in Kansas trailed national employment  growth  in  all

                                  -29-
<PAGE>
major  employment  categories except manufacturing and  government.   The
situation improved in the following years.

     In  1996,  jobs  across Kansas were up 2.3%, for a net  increase  of
27,100  new  jobs.   There was a 3.8% growth rate from  October  1995  to
October  1996.  National job growth for the same period was 2.1%.   Total
non-farm  employment as of October 1996 was 1,233,200.  This  was  19,000
higher  than  the previous year.  Trade led growth with the  addition  of
8,700  new  jobs.  Manufacturing employment rose by 4,600 over the  year,
primarily from increased production of aircraft and parts.  More business
in   special  trade  contracting  and  heavy  construction  added   3,600
construction  jobs during the year.  Services employment rose  by  2,300,
with  substantial increases in social, management, and business services.
Transportation-utilities  added  2,100 jobs,  primarily  from  growth  in
communications  firms.  Gains in banking and insurance provided  most  of
the  1,500  new jobs in the finance division.  Mining edged up  only  100
over the year.  Government had the only decrease, down 3,900 from October
1995.

     Per  capita personal income increased 4.7% from $20,851 in  1994  to
$21,841 in 1995 (higher than the 1993-94 increase of 4.4%).  Kansas's per
capita  personal income in 1995 was 94% of the national figure  ($23,208)
and Kansas ranked 23rd among the states in per capita personal income.

     Total  personal income in Kansas in 1994 and 1995 was $53.25 million
and  $56.03 million, respectively, an increase of 5.2% (same as in  1993-
94).   During the first quarter of 1996, this number increased to  $58.15
million.  Personal income increased from $57,908 in the first quarter  of
1996  to  $58,661  in the second quarter of 1996, an  increase  of  1.3%.
Kansas personal income is estimated to increase 5.2% in 1996 and 5.0%  in
1997.

     To  ensure appropriate balances, the 1990 Kansas legislature enacted
legislation  that  established  minimum ending  balances  for  the  State
General  Fund.  The act established targeted year-end State General  Fund
balances as a percentage of state expenditures for the forthcoming fiscal
year.   This act phased in over several years and now requires an  ending
balance  of at least 7.5% of expenditures and demand transfers.  The  act
provides  that  the  Governor's budget recommendations  and  legislative-
approved budget must adhere to the balance targets.

     The  Governor's recommendations for receipts and expenditures  would
provide an ending balance of 7.5% of expenditures and demand transfers in
fiscal year 1996 and 7.6% in fiscal year 1997.  Although not required  by
law,  the  Governor adjusted the fiscal year 1996 budget  to  assure  the
targeted ending balance requirement through the announced 1.5% rescission
and  other  budget  savings.   These actions  were  necessary  given  the
shortfall  that  occurred  in  fiscal year 1995  receipts,  resulting  in
reduced   estimates  for  fiscal  year  1996  receipts  and  supplemental
appropriations necessary in education and other areas.  The effect  of  a
regulation change (Real Estate Settlement Procedures Act) alone  required
an  additional $30.0 million for schools based on changes the act made in
the timing of property tax payments.

     For fiscal year 1997, the budget recommendations produce receipts in
excess of expenditures of $5.1 million, a marked change from the deficits
of $91.0 million and $106.6 million in the prior two fiscal years.  Given
that the state is projected to reach the minimum ending balance in fiscal
year  1996,  this  "balancing" was necessary  to  continue  to  meet  the
targeted  ending  balance  requirements.  The  budget  presented  by  the
Governor  meets the targeted balance and corrects the spending  imbalance
(that  occurred during fiscal years 1987 to 1993) without a proposed  tax
rate increase.

     Adjusted  estimated receipts to the State General  Fund  for  fiscal
year  1996  are  $3,368.0 million.  The estimate is  a  4.6%,  or  $149.2
million,  increase  over fiscal year 1995 revenues of  $3,218.8  million.
Expenditures  for fiscal years 1995 and 1996 were $3,309.8  million,  and
$3,474.5 million, respectively.

     The  estimated  receipts of $3,526.9 million for  fiscal  year  1997
represent  a  4.7% increase above fiscal year 1996 receipts adjusted  for
the  Governor's  recommendations.  This is an increase of $159.0  million
above the adjusted fiscal year 1996 amount.  Increases to the estimate of
$8.8  million  are  based on acceleration of the transfer  of  the  State

                                  -30-
<PAGE>
Gaming  Revenues Fund of receipts over $50.0 million.  The State  General
Fund expenditures of $3,521.8 million are recommended by the Governor for
fiscal year 1997.

     Total  receipts to the state were $7.39 billion in fiscal year 1995.
Net  receipts  are projected to remain constant in fiscal year  1996  (at
$7.49  billion), and then grow by $189.2 million in fiscal year 1997,  an
increase  of 2.6%.  The Governor recommends fiscal year 1997 expenditures
from  all funding sources of $7.81 billion.  Approximately 57.1% of  that
total  budget is recommended for aid to local governments (30.6%) or  for
direct assistance payments for individuals (26.6%).

     Balances in funds in the state budget are projected to experience  a
net  decline from $1.2 billion to $683.2 million during fiscal year 1996.
This  reduction  of  $513.1  million is  primarily  attributable  to  the
reduction in balances of the State Highway Fund of $352.5 million  and  a
reduction  of the balance in the State General Fund of $106.6 million,  a
total between the two funds of $459.1 million.

     In  fiscal year 1997, the reduction in the ending balance of  $233.8
million  is almost entirely the result of a decline of the State  Highway
Fund  balances  of $212.8 million.  Reduction in the State  Highway  Fund
balances   are  to  be  expected,  because  dollars  reserved   for   the
Comprehensive  Highway  Program  are  being  expended  as  major  highway
construction projects to be completed in fiscal year 1996 and fiscal year
1997.

     Individual  income taxes account for the largest source of  revenue,
totaling  $1.410 billion in fiscal year 1996.  The next largest category,
sales  and  use  taxes, is projected to generate $1.392 billion  for  the
State General Fund in fiscal year 1997.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions  to  which the issuers of Bonds held by the Kansas  Trust  are
subject.  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Kansas Trusts to pay interest on or principal of the Bonds.

     At  the time of the closing for the Kansas Trust, Special Counsel to
the  Kansas  Trust for Kansas tax matters rendered an opinion under  then
existing  Kansas income tax law applicable to taxpayers whose  income  is
subject  to  Kansas income taxation, assuming interest on  the  Bonds  is
excludable  from  gross income under Section 103 of the Internal  Revenue
Code of 1986, as amended, substantially to the effect that:

     The  Kansas Trust is not an association taxable as a corporation for
Kansas income tax purposes;

     Each Unitholder of the Kansas Trust will be treated as the owner  of
a  pro rata portion of the Kansas Trust, and the income and deductions of
the  Kansas  Trust will therefore be treated as income of the  Unitholder
under Kansas law;

     Interest  on  Bonds issued after December 31, 1987 by the  State  of
Kansas  or  any of its political subdivisions will be exempt from  income
taxation imposed on individuals, corporations and fiduciaries (other than
insurance  companies,  banks,  trust  companies  or  savings   and   loan
associations).   However, interest on Bonds issued prior  to  January  1,
1988 by the State of Kansas or any of its political subdivisions will not
be  exempt from income taxation imposed on individuals, corporations  and
fiduciaries  (other than insurance companies, banks, trust  companies  or
savings  and  loan associations) unless the laws of the State  of  Kansas
authorizing  the issuance of such Bonds specifically exempt the  interest
on the Bonds from income taxation by the State of Kansas;

                                  -31-
<PAGE>
     Interest  on  Bonds  issued by the State of Kansas  or  any  of  its
political subdivisions will be subject to the tax imposed on banks, trust
companies and savings and loan associations under Article 11, Chapter  79
of the Kansas statutes;

     Interest  on  Bonds  issued by the State of Kansas  or  any  of  its
political  subdivisions will be subject to the tax imposed  on  insurance
companies under Article 40, Chapter 28 of the Kansas statutes unless  the
laws  of  the  State  of Kansas authorizing the issuance  of  such  Bonds
specifically exempt the interest on the Bonds from income taxation by the
State of Kansas; interest on the Bonds which is exempt from Kansas income
taxation  when received by the Kansas Trust will continue  to  be  exempt
when  distributed  to a Unitholder (other than a bank, trust  company  or
savings and loan association);

     Each Unitholder of the Kansas Trust will recognize gain or loss  for
Kansas income tax purposes if the Trustee disposes of a Bond (whether  by
sale,  exchange, payment on maturity, retirement or otherwise) or if  the
Unitholder redeems or sells Units of the Kansas Trust to the extent  that
such  transaction results in a recognized gain or loss for federal income
tax purposes;

       Interest received by the Kansas Trust on the Bonds is exempt  from
intangibles  taxation  imposed  by any  counties,  cities  and  townships
pursuant to present Kansas law; and

     No opinion is expressed regarding whether the gross earnings derived
from  the  Units  is  subject  to intangibles  taxation  imposed  by  any
counties, cities and townships pursuant to present Kansas law.

     Kentucky  Trusts.                 Population.  The  1990  population
census for the Commonwealth of Kentucky showed 3,685,296 persons residing
in  the  Commonwealth.   Over one-fourth of the Commonwealth's  residents
lived  in Kentucky's twelve largest cities.  In 1992, the population  had
risen to 3,753,836.

     Employment.   Total nonagricultural employment in Kentucky  averaged
1,643,200  during 1995.  As of November 1996, the total number  of  those
employed  in  the  non-agricultural industry  was  1,700,200.   In  1995,
manufacturing  accounted  for  19% of the state's  nonagricultural  jobs,
wholesale  and  retail  trade 23.8%, services  23.8%,  government  17.2%,
transportation and public utilities 5.5%, contract construction 4.5%, and
mining 1.6%.  The state's unemployment rate in 1995 was 5.4% and in  1996
it was 5.1%.

     Personal Income.  Total personal income in Kentucky in 1994 and 1995
was $68.62 million and $72.76 million, respectively, an increase of 6.0%.
Per  capita  personal income in Kentucky increased 5.1% from  $17,931  in
1994  to $18,849 in 1995.  Kentucky's per capita personal income in  1995
was 81% of the national figure ($23,208).

     Manufacturing.  In 1991, Kentucky had more than 4,100  manufacturing
plants.   Manufacturing  firms added over  $23  billion  to  the  state's
economy  in 1991.  Principal manufacturing industries, by employment,  in
1993   were   apparel,  industrial  machinery,  electric  and  electronic
equipment, transportation and food.

     Natural Resources.  The total value of Kentucky's mineral production
in  1992 was about $4.5 billion.  Principal minerals produced in order of
value are coal, crushed stone, natural gas and petroleum.  Other minerals
produced in Kentucky include sand and gravel, cement, ball clay,  natural
gas liquids and lime.

     Budget.   According  to  the  1994-1996  Executive  Budget  of   the
Commonwealth   of  Kentucky,  for  Fiscal  Years  1995  and   1996,   the
distribution of all funds appropriations is as follows:  higher education
14.7%,  other  education  21.7%, human services  12.6%,  Medicaid  18.4%,
transportation 10.2%, capital construction 4.3%, and all other 18.1%.

     The  1994-1996  budget for the General Fund includes  the  following
resources   (all   of   the  following  numbers  are   in   millions   of
dollars-rounded)  beginning  balance  of  $43.7,  revenue   estimate   of

                                  -32-
<PAGE>
$4,599.4,  continued  appropriations of $61.7,  non-revenue  receipts  of
$114.4  for  total  resources  of  $4,819.2.   The  budget  includes  the
following  appropriations:  regular appropriations of  $4,744.8,  current
year  appropriations of $67.1 and necessary governmental expenses of $4.0
for  total appropriations of $4,815.9.  Therefore, there is a balance  of
$3.3 for additional necessary governmental expenses.

     Prospective investors should study with care the portfolio of  Bonds
in  the  Kentucky Trust and should consult with their investment advisors
as to the merits of particular issues in the portfolio.

     At  the time of the closing for each Kentucky Trust, Special Counsel
to each Kentucky Trust for Kentucky tax matters rendered an opinion under
then  existing  Kentucky  income tax law applicable  to  taxpayers  whose
income is subject to Kentucky income taxation substantially to the effect
that:

     Each  Kentucky Unitholder will be treated as the owner of a pro rata
portion  of the Kentucky Trust for Kentucky income tax purposes, and  the
income  of the Kentucky Trust will therefore be treated as the income  of
the Kentucky Unitholders under Kentucky law;

     Interest  on Bonds that would be exempt from Federal income taxation
when  paid directly to a Kentucky Unitholder will be exempt from Kentucky
income  taxation when:  (i) received by the Kentucky Trust and attributed
to  such  Kentucky  Unitholder;  and (ii) distributed  to  such  Kentucky
Unitholder;

     Each Kentucky Unitholder will realize taxable gain or loss when  the
Kentucky  Trust disposes of a Bond (whether by sale, exchange, redemption
or  payment of maturity) or when the Kentucky Unitholder redeems or sells
Units  at  a  price  that  differs from original  cost  as  adjusted  for
amortization or accrual, as appropriate, of bond discount or premium  and
other  basis  adjustments  (including any basis  reduction  that  may  be
required  to reflect a Kentucky Unitholder's share of interest,  if  any,
accruing  on  Bonds during the interval between the Kentucky Unitholder's
settlement  date  and the date such Bonds are delivered to  the  Kentucky
Trust, if later);

     Tax  cost  reduction requirements relating to amortization  of  bond
premium  may,  under  some circumstances, result in Kentucky  Unitholders
realizing  taxable  gain when their Units are sold  or  redeemed  for  an
amount equal to or less than their original cost;

     Units  of  the  Kentucky Trust, to the extent the same represent  an
ownership  in  obligations issued by or on behalf of the Commonwealth  of
Kentucky  or  governmental  units of the Commonwealth  of  Kentucky,  the
interest  on  which is exempt from Federal and Kentucky  income  taxation
will  not  be  subject  to  ad valorem taxation by  the  Commonwealth  of
Kentucky or any political subdivision thereof; and

     If  interest  on indebtedness incurred or continued  by  a  Kentucky
Unitholder to purchase Units in the Kentucky Trust is not deductible  for
Federal  income tax purposes, it also will be nondeductible for  Kentucky
income tax purposes.

     Michigan Trusts.                 Investors should be aware that  the
economy of the State of Michigan has, in the past, proven to be cyclical,
due  primarily to the fact that the leading sector of the State's economy
is  the  manufacturing of durable goods.  While the  State's  efforts  to
diversify  its economy have proven successful, as reflected by  the  fact
that the share of employment in the State in the durable goods sector has
fallen  from 33.1 percent in 1960 to 17.9 percent in 1990, durable  goods
manufacturing still represents a sizable portion of the State's  economy.
As a result, any substantial national economic downturn is likely to have
an  adverse effect on the economy of the State and on the revenues of the
State and some of its local governmental units.

     In  July  1995, Moody's Investors Service, Inc. raised  the  State's
general  obligation  bond rating to "Aa."  In October  1989,  Standard  &
Poor's raised its rating on the State's general obligation bonds to "AA."

                                  -33-
<PAGE>
     The  State's economy could continue to be affected by changes in the
auto  industry,  notably consolidation and plant closings resulting  from
competitive  pressures and over-capacity.  Such actions  could  adversely
affect  State  revenues and the financial impact on the  local  units  of
government in the areas in which plants are closed could be more  severe.
In  addition, as described in the State's comprehensive annual  financial
report  on  file  with  the  Nationally Recognized  Municipal  Securities
Information   Repositories,  the  State  is  party   to   various   legal
proceedings, some of which could, if unfavorably resolved from the  point
of view of the State, substantially affect State programs or finances.

     In  recent  years, the State has reported its financial  results  in
accordance with generally accepted accounting principles.  For the fiscal
year  ending  September 30, 1991, the State reported a negative  year-end
balance in the General Fund/School Aid Fund of $169.4 million.  The State
ended each of the 1992, 1993, 1994 and 1995 fiscal years with its General
Fund/School Aid Fund in balance, after having made substantial  transfers
to  the  Budget Stabilization Fund in 1993, 1994, and 1995.  In the  1991
through  1993  fiscal  years,  the State experienced  deteriorating  cash
balances  which  necessitated short-term borrowing and  the  deferral  of
certain scheduled cash payments.  The State did not borrow for cash  flow
purposes  in 1994, but borrowed $500 million on March 9, 1995, which  was
repaid on September 29, 1995 and $900 million on February 20, 1996,  with
a  maturity date of September 30, 1996.  The State's Budget Stabilization
Fund received transfers of $283 million in 1993, $464 million in 1994 and
$320  million  in 1995, bringing the balance in the Budget  Stabilization
Fund,   after   making  certain  transfers  out,  to  $988   million   at
September 30, 1995.

     The  Michigan  Constitution  of 1963  limits  the  amount  of  total
revenues  of the State raised from taxes and certain other sources  to  a
level  for each fiscal year equal to a percentage of the State's personal
income for the prior calendar year.  In the event that the State's  total
revenues exceed the limit by 1 percent or more, the Michigan Constitution
of 1963 requires that the excess be refunded to taxpayers.

     On  March 15, 1994, Michigan voters approved a school finance reform
amendment  to  the  State's  Constitution  which,  among  other   things,
increased  the  State sales tax rate from 4% to 6% and placed  a  cap  on
property   assessment  increases  for  all  property  taxes.   Concurrent
legislation  cut the State's income tax rate from 4.6% to  4.4%,  reduced
some  property  taxes  and  altered local school  funding  sources  to  a
combination  of  property  taxes and state revenues,  some  of  which  is
provided  from other new or increased State taxes.  The legislation  also
contained  other provisions that alter (and, in some cases,  may  reduce)
the  revenues of local units of government, and tax increment bonds could
be   particularly   affected.   While  the   ultimate   impact   of   the
constitutional amendment and related legislation cannot yet be accurately
predicted,  investors  should be alert to the potential  effect  of  such
measures  upon  the operations and revenues of Michigan  local  units  of
government.

     In  addition,  the State Legislature recently adopted a  package  of
State tax cuts, including a phase out of the intangibles tax, an increase
in  exemption  amounts  for personal income tax, and  reductions  in  the
single business tax.

     Although all or most of the Bonds in the Michigan Trust are  revenue
obligations  or  general obligations of local governments or  authorities
rather  than  general obligations of the State of Michigan itself,  there
can  be  no  assurance  that  any financial difficulties  the  State  may
experience will not adversely affect the market value or marketability of
the Bonds or the ability of the respective obligors to pay interest on or
principal of the Bonds, particularly in view of the dependency  of  local
governments  and  other  authorities upon  State  aid  and  reimbursement
programs  and,  in  the  case  of  bonds issued  by  the  State  Building
Authority, the dependency of the State Building Authority on the  receipt
of  rental payments from the State to meet debt service requirements upon
such  bonds.   In  the  1991  fiscal year,  the  State  deferred  certain
scheduled cash payments to municipalities, school districts, universities
and  community colleges.  While such deferrals were made up at  specified
later dates, similar future deferrals could have an adverse impact on the
cash  position of some local governmental units.  Additionally, the State
reduced  revenue  sharing  payments to municipalities  below  that  level
provided  under formulas by $10.9 million in the 1991 fiscal year,  $34.4
million  in the 1992 fiscal year, $45.5 million in the 1993 fiscal  year,
$54.5  million  in the 1994 fiscal year, and $67.0 million (budgeted)  in
the 1995 fiscal year.

                                  -34-
<PAGE>
     The  Michigan  Trust may contain general obligation bonds  of  local
units of government pledging the full faith and credit of the local  unit
which  are payable from the levy of ad valorem taxes on taxable  property
within  the jurisdiction of the local unit.  Such bonds issued  prior  to
December 22, 1978, or issued after December 22, 1978 with the approval of
the  electors  of the local unit, are payable from property taxes  levied
without  limitation as to rate or amount.  With respect to  bonds  issued
after  December 22, 1978, and which were not approved by the electors  of
the  local unit, the tax levy of the local unit for debt service purposes
is subject to constitutional, statutory and charter tax rate limitations.
In  addition,  several  major  industrial  corporations  have  instituted
challenges  of their ad valorem property tax assessments in a  number  of
local municipal units in the State.  If successful, such challenges could
have  an  adverse impact on the ad valorem tax bases of such units  which
could  adversely  affect their ability to raise funds for  operation  and
debt service requirements.

     At  the time of the closing for each Michigan Trust, Special Counsel
to each Michigan Trust for Michigan tax matters rendered an opinion under
then  existing  Michigan  income tax law applicable  to  taxpayers  whose
income is subject to Michigan income taxation substantially to the effect
that:

     The  Michigan  Trust  and the owners of Units will  be  treated  for
purposes of the Michigan income tax laws and the Single Business  Tax  in
substantially  the same manner as they are for purposes  of  the  Federal
income tax laws, as currently enacted.  Accordingly, we have relied  upon
the  opinion of Counsel to the Sponsor as to the applicability of Federal
income  tax  laws under the Internal Revenue Code of 1986,  as  currently
amended, to the Michigan Trust and the Unitholders.

     Under  the  income tax laws of the State of Michigan,  the  Michigan
Trust  is not an association taxable as a corporation; the income of  the
Michigan  Trust will be treated as the income of the Unitholders  of  the
Michigan  Trust and be deemed to have been received by them when received
by the Michigan Trust.  Interest on the Bonds in the Michigan Trust which
is  exempt  from tax under the Michigan income tax laws when received  by
the  Michigan Trust will retain its status as tax exempt interest to  the
Unitholders of the Michigan Trust.

     For purposes of the Michigan income tax laws, each Unitholder of the
Michigan Trust will be considered to have received his pro rata share  of
interest  on each Bond in the Michigan Trust when it is received  by  the
Michigan  Trust, and each Unitholder will have a taxable event  when  the
Michigan  Trust disposes of a Bond (whether by sale, exchange, redemption
or payment at maturity) or when the Unitholder redeems or sells his Unit,
to  the  extent the transaction constitutes a taxable event  for  Federal
income  tax purposes.  The tax cost of each Unit to a Unitholder will  be
established and allocated for purposes of the Michigan income tax laws in
the  same  manner as such cost is established and allocated  for  Federal
income tax purposes;

     Under  the  Michigan  Intangibles Tax, the  Michigan  Trust  is  not
taxable  and the pro rata ownership of the underlying Bonds, as  well  as
the interest thereon, will be exempt to the Unitholders to the extent the
Michigan  Trust consists of obligations of the State of Michigan  or  its
political  subdivisions  or municipalities,  or  of  obligations  of  the
possessions  of the United States.  The Intangibles Tax is  being  phased
out, with reductions of twenty-five percent (25%) in 1994 and 1995, fifty
percent (50%) in 1996, and seventy-five percent (75%) in 1997, with total
repeal effective January 1, 1998.

     The  Michigan Single Business Tax replaced the tax on corporate  and
financial  institution  income under the Michigan  Income  Tax,  and  the
Intangible  Tax with respect to those intangibles of persons  subject  to
the  Single  Business Tax the income from which would  be  considered  in
computing  the  Single Business Tax.  Persons are subject to  the  Single
Business Tax only if they are engaged in "business activity," as  defined
in the Act.  Under the Single Business Tax, both interest received by the
Michigan  Trust  on the underlying Bonds and any amount distributed  from
the  Michigan  Trust  to  a  Unitholder, if not included  in  determining
taxable  income for Federal income tax purposes, is also not included  in
the adjusted tax base upon which the Single Business Tax is computed,  of
either  the Michigan Trust or the Unitholders.  If the Michigan Trust  or
the Unitholders have a taxable event for Federal income tax purposes when
the  Michigan  Trust  disposes  of a Bond  (whether  by  sale,  exchange,
redemption or payment at maturity) or the Unitholder redeems or sells his
Unit,  an amount equal to any gain realized from such taxable event which

                                  -35-
<PAGE>
was  included in the computation of taxable income for Federal income tax
purposes  (plus  an  amount equal to any capital gain  of  an  individual
realized  in  connection with such event but excluded in  computing  that
individual's  Federal taxable income) will be included in  the  tax  base
against which, after allocation, apportionment and other adjustments, the
Single  Business  Tax is computed.  The tax base will be  reduced  by  an
amount  equal  to  any capital loss realized from such a  taxable  event,
whether or not the capital loss was deducted in computing Federal taxable
income  in the year the loss occurred.  Unitholders should consult  their
tax advisor as to their status under Michigan law.

     Any proceeds paid under an insurance policy issued to the Trustee of
the  Trust,  or  paid under individual policies obtained  by  issuers  of
Bonds,  which,  when  received  by  the Unitholders,  represent  maturing
interest on defaulted obligations held by the Trustee, will be excludable
from the Michigan income tax laws and the Single Business Tax if, and  to
the  same extent as, such interest would have been so excludable if  paid
by  the  issuer of the defaulted obligations.  While treatment under  the
Michigan  Intangibles  Tax is not premised upon the  characterization  of
such proceeds under the Internal Revenue Code, the Michigan Department of
Treasury should adopt the same approach as under the Michigan income  tax
laws and the Single Business Tax.

     As  the Tax Reform Act of 1986 eliminates the capital gain deduction
for  tax  years  beginning after December 31, 1986, the federal  adjusted
gross  income,  the computation base for the Michigan Income  Tax,  of  a
Unitholder will be increased accordingly to the extent such capital gains
are  realized  when the Michigan Trust disposes of a  Bond  or  when  the
Unitholder  redeems  or  sells  a Unit, to the  extent  such  transaction
constitutes a taxable event for Federal income tax purposes.

     Minnesota Trusts.                  In the early 1980s, the State  of
Minnesota  experienced financial difficulties due to a  downturn  in  the
State's  economy resulting from the national recession.  In  response  to
revenue  shortfalls,  the legislature broadened and increased  the  State
sales  tax,  increased income taxes (by increasing rates and  eliminating
deductions) and reduced appropriations and deferred payment of State aid,
including  appropriations for and aids to local governmental units.   The
State's  fiscal  problems affected other governmental  units  within  the
State,  such  as  local government, school districts and state  agencies,
which, in varying degrees, also faced cash flow difficulties.  In certain
cases, revenues of local governmental units and agencies were reduced  by
the recession.

     Because   of  the  State's  fiscal  problems,  Standard   &   Poor's
Corporation  reduced  its  rating  on  the  State's  outstanding  general
obligation bonds from AAA to AA+ in August 1981 and to AA in March  1982.
Moody's  Investors  Service,  Inc. lowered  its  rating  on  the  State's
outstanding general obligation bonds from Aaa to Aa in April  1982.   The
State's  economy recovered in the July 1, 1983 to June 30, 1985 biennium,
and  substantial reductions in the individual income tax were enacted  in
1984  and  1985.   Standard & Poor's raised its  rating  on  the  State's
outstanding  general obligation bonds to AA+ in January 1985.   In  1986,
1987,  1991,  1992,  and  1993, legislation  was  required  to  eliminate
projected  budget  deficits  by  raising  additional  revenue,   reducing
expenditures,  including  aids  to  political  subdivisions  and   higher
education,  reducing  the  State's budget reserve  (cash  flow  account),
imposing a sales tax on purchases by local governmental units, and making
other budgetary adjustments.

     State  grants  and aids represent a large percentage  of  the  total
revenues  of  cities, towns, counties and school districts in  Minnesota.
Even with respect to Bonds that are revenue obligations of the issuer and
not  general obligations of the State, there can be no assurance that the
fiscal  problems referred to above will not adversely affect  the  market
value  or  marketability of the Bonds or the ability  of  the  respective
obligors to pay interest on and principal of the Bonds.

     Minnesota's 1994-95 Fiscal Year ended with a general fund and  local
government  trust  fund  budgetary balance  of  $444.63  million.   Total
resources  available  were  $17.760  billion.   Total  expenditures   and
transfers were $16.740 billion.

     According  to  a July 1996 report from the Minnesota  Department  of
Finance, net general fund receipts, including revenues dedicated  to  the
local  government  trust  fund are estimated to have  totaled  more  than

                                  -36-
<PAGE>
$8.983  billion  during  the 1996 fiscal year, $255.3  (2.9%)  more  than
forecast.  Minnesota's economy has been stronger than forecast  in  1996.
Each  of  the  four major taxes-individual, sales, corporate,  and  motor
vehicle-brought  in  an  estimated $4,146.6  million,  $2,905.1  million,
$704.8 million, and $372.1 million, respectively, a total of $226 million
more than forecast.  More than $100 million of the additional revenue  is
attributable  to  settlement  of  tax year  1995  individual  income  tax
liabilities, some of which may be one time in nature.

     The  uncommitted general fund balance at the close  of  the  1996-97
biennium  is  expected  to be $64 million.  This  forecast  reflects  the
statutory  allocations  made  in November 1995  to  increase  the  budget
reserve  to  $220 million and reduce the school property tax  recognition
percentage to zero by Fiscal Year 1997.  Total general fund revenues  for
the  1996-97 biennium are expected to be $18.453 billion.  Total  general
fund expenditures are expected to reach $18.839 billion.

     In  recent years, Minnesota has ranked as one of the top five states
in  production for dairy products, soy beans, hogs, corn, turkeys,  sugar
beets,  barley,  hay, sweet corn, oats, green peas, and  sunflowers.   In
1994,  Minnesota  ranked first in the nation in cash receipts  for  sugar
beets.   Total  cash  receipts in 1994 were $6.522  billion,  with  dairy
products and soy beans contributing 18.3% and 15.6%, respectively.

     Minnesota's 1980-94 growth rate of 12.1% was the highest of  the  12
Midwest states and nearly triple the overall growth rate for the Midwest.
Minnesota's population grew 4.4% from 1990-94, to 4,570,355.

     Between  1985  and  1994,  more than  435,000  jobs  were  added  in
Minnesota,  resulting  in  employment growth of  24.1%  compared  to  the
national  average  of  16.9%.   The four fastest  growing  industries  in
Minnesota  were:  services; manufacturing; finance,  insurance  and  real
estate  (FIRE);  and transportation, communications and public  utilities
(TCPU).   Manufacturing employment increased 10.5% while overall national
manufacturing employment declined nearly 5%. Minnesota continues to  rely
on  its  competitive  advantages  to generate  jobs  in  traditional  and
emerging  manufacturing and service industries.  Mining continues  to  be
the weakest industry, although in 1993, Minnesota accounted for more than
three-quarters  of the total U.S. iron ore production.   In  1994,  2.244
million were employed in non-farm industries.

     The  annual  unemployment rate in Minnesota was below the  U.S.  and
Midwest  rates every year during the ten-year period 1985  to  1994.   In
1994,  the  Minnesota unemployment rate was at a ten-year  low  of  3.9%,
compared  to  the  6.1%  for the nation.  The highest  unemployment  rate
Minnesota has experienced in the last ten years was 6.0% in 1985.

     Minnesota's  unadjusted  unemployment rate increased  slightly  from
3.4% in July 1995 to 3.5% in July 1996.  This compares with the U.S. rate
of  5.9% in July 1995 and 5.6% in July 1996.  Between July 1995 and  July
1996,  Minnesota added 42,700 jobs, growing at a rate of 1.8%  for  total
nonfarm  wage  and salary employment.  This brings the  total  number  of
nonfarm  jobs in the state to 2,431,800.  In the last year, the  services
division  accounted for over 40% of the growth and trade made up  another
30%.   From  July 1995 to July 1996, the services sector  grew  2.7%,  or
17,400  jobs.   Manufacturing added 2,400 jobs,  a  .8%  increase.   FIRE
gained  3,900  jobs  for a growth rate of 2.8%.   This  was  the  largest
percentage  increase  of  any  industry  division  in  the  state.   TCPU
increased by 2.7%, or 3,200 jobs.  Employment has grown at a 3.5%  annual
rate in 1996, well above the national average.

     The  labor force participation rate in Minnesota was 75.6% in  1994,
almost  14%  higher than the U.S. average of 66.6%.  In 1994, there  were
2.565 million in the labor force.  As of July 1996, this number increased
to 2.637 million.

     In  1994,  per  capita  personal income in  Minnesota  was  $22,257,
exceeding the national average by 2.5%.  In 1995, Minnesota's per  capita
personal  income  rose to $23,971, an increase of  4.5%  from  1994,  and
exceeding  the  national average by 3%.  Minnesota's personal  income  is
estimated  to  increase  5.0% in 1996.  The U.S.  increase  for  1996  is
predicted at 4.7%.

                                  -37-
<PAGE>
     Minnesota's wage and salary income increased 4.2% in 1993,  6.6%  in
1994  and 6.2% in 1995.  In comparison, the United States annual increase
was  3.5%,  4.8%,  and 5.5% for 1993, 1994, and 1995, respectively.   For
1996,  Minnesota's wage and salary income is expected  to  increase  4.5%
compared to the United States' 4.4% increase.

     In  May 1996, Moody's Investor Services upgraded Minnesota's general
obligation bond rating to Aaa.  S&P's current rating is AA+, and  Fitch's
rates Minnesota bonds at AAA.

     At the time of the closing for each Minnesota Trust, Special Counsel
to  each  Minnesota Trust for Minnesota tax matters rendered  an  opinion
under  then  existing  Minnesota income tax law applicable  to  taxpayers
whose income is subject to Minnesota income taxation substantially to the
effect that:

     We  understand  that  the  Minnesota Trust  will  only  have  income
consisting  of (i) interest from bonds issued by the State  of  Minnesota
and  its  political  and  governmental subdivisions,  municipalities  and
governmental agencies and instrumentalities (the "Minnesota  Bonds")  and
bonds  issued by possessions of the United States (the "Possession Bonds"
and,  with  the Minnesota Bonds the "Bonds") which would be  exempt  from
federal  and  Minnesota  income  taxation  when  paid  directly   to   an
individual, trust or estate, (ii) gain on the disposition of such  Bonds,
and  (iii) proceeds paid under certain insurance policies issued  to  the
Trustee  or to the issuers of the Bonds which represent maturing interest
or principal payments on defaulted Bonds held by the Trustee.

     Neither the Sponsor not its counsel have independently examined  the
Bonds  to  be  deposited in and held in the Trust.  However, although  no
opinion  is expressed herein regarding such matters, it is assumed  that:
(i)  the  Bonds  were  validly  issued,  (ii)  the  interest  thereon  is
excludable  from gross income for federal income tax purposes  and  (iii)
the  interest thereon is exempt from income tax imposed by Minnesota that
is  applicable to individuals, trusts and estates (the "Minnesota  Income
Tax").   It  should  be  noted that interest on the  Minnesota  Bonds  is
subject  to  tax  in the case of corporations subject  to  the  Minnesota
Corporate Franchise Tax or the Corporate Alternative Minimum Tax and is a
factor  in  the  computation of the Minimum Fee applicable  to  financial
institutions;  no opinion is expressed with respect to the  treatment  of
interest on the Possession Bonds for purposes of such taxes.  The opinion
set  forth below does not address the taxation of persons other than full
time residents of Minnesota.

     Although  Minnesota  state law provides that interest  on  Minnesota
bonds is exempt from Minnesota state income taxation, the Minnesota state
legislature has enacted a statement of intent that interest on  Minnesota
bonds  should  be  subject to Minnesota state income taxation  if  it  is
judicially determined that the exemption discriminates against interstate
commerce,  effective  for  the calendar year in  which  such  a  decision
becomes final.  It cannot be predicted whether a court would render  such
a  decision or whether, as a result thereof, interest on Minnesota  bonds
and  therefore distributions by the Minnesota Trust would become  subject
to Minnesota state income taxation.

     In  the  opinion of Counsel to the Sponsor, under existing Minnesota
income  tax  law  as of the date of this prospectus and  based  upon  the
assumptions above:

          (1)    The Minnesota Trust is not an association taxable  as  a
     corporation  and  each  Unitholder of the Minnesota  Trust  will  be
     treated  as the owner of a pro rata portion of the Minnesota  Trust,
     and the income of such portion of the Minnesota Trust will therefore
     be  treated as the income of the Unitholder for Minnesota Income Tax
     purposes;

          (2)    Income  on  the Bonds excludable from Minnesota  taxable
     income for purposes of the Minnesota Income Tax when received by the
     Minnesota Trust and which would be excludable from Minnesota taxable
     income for purposes of the Minnesota Income Tax if received directly
     by  a  Unitholder, will be excludable from Minnesota taxable  income
     for  purposes  of  the  Minnesota Income Tax when  received  by  the
     Minnesota Trust and distributed to such Unitholder;

                                  -38-
<PAGE>
          (3)    To  the extent that interest on certain Bonds,  if  any,
     which  is  includible  in  the computation of  "alternative  minimum
     taxable income" for federal income tax purposes, such interest  will
     also  be  includible  in  the computation  of  "alternative  minimum
     taxable  income"  for purposes of the Minnesota Alternative  Minimum
     Tax imposed on individuals, estates and trusts;

         (4)   Each Unitholder of the Minnesota Trust will recognize gain
     or loss for Minnesota Income Tax purposes if the Trustee disposes of
     a  Bond  (whether  by  redemption, sale  or  otherwise)  or  if  the
     Unitholder  redeems  or sells Units of the Minnesota  Trust  to  the
     extent that such a transaction results in a recognized gain or  loss
     to such Unitholder for federal income tax purposes;

          (5)   Tax basis reduction requirements relating to amortization
     of bond premium may, under some circumstances, result in Unitholders
     realizing taxable gain for Minnesota Income Tax purposes when  their
     Units are sold or redeemed for an amount equal to or less than their
     original cost;

         (6)   Proceeds, if any, paid under individual insurance policies
     obtained by issuers of Bonds or the Trustee which represent maturing
     interest  on  defaulted  obligations held by  the  Trustee  will  be
     excludable from Minnesota net income if, and to the same extent  as,
     such  interest  would  have been so excludable  from  Minnesota  net
     income  if  paid in the normal course by the issuer of the defaulted
     obligation  provided that, at the time such policies are  purchased,
     the  amounts  paid for such policies are reasonable,  customary  and
     consistent  with the reasonable expectation that the issuer  of  the
     bonds,  rather than the insurer, will pay debt service on the bonds;
     and

          (7)    To  the extent that interest derived from the  Minnesota
     Trust  by  a  Unitholder  with respect to any  Possession  Bonds  is
     excludable  from gross income for federal income tax purposes,  such
     interest will not be subject to the Minnesota Income Tax.  As  noted
     above,  we have expressed no opinion as to the treatment of interest
     on  the  Possession  Bonds for purposes of the  Minnesota  Corporate
     Franchise  Tax  or the Alternative Minimum Tax or whether  it  is  a
     factor in the computation of the Minimum Fee applicable to financial
     institutions.   Although a federal statute currently  provides  that
     bonds  issued by the Government of Puerto Rico, or by its authority,
     are  exempt from all state and local taxation, the Supreme Court  of
     Minnesota  has  held  that interest earned on bonds  issued  by  the
     Government of Puerto Rico may be included in taxable net income  for
     purposes  of computing the Minnesota bank excise tax.  The State  of
     Minnesota  could  apply  the same reasoning in  determining  whether
     interest  on  the  Possession Bonds is subject to the  taxes  listed
     above on which we express no opinion.

     We  have  not examined any of the Bonds to be deposited and held  in
the  Minnesota Trust or the proceedings for the issuance thereof  or  the
opinions  of bond counsel with respect thereto, and therefore express  no
opinions  to  the  exemption from State income taxes of interest  on  the
Bonds if received directly by a Unitholder.

     Counsel  to  the  Sponsor has expressed no opinion with  respect  to
taxation  under any other provision of Minnesota law.  Ownership  of  the
Units  may  result  in collateral Minnesota tax consequences  to  certain
taxpayers.  Prospective investors should consult their tax advisors as to
the applicability of any such collateral consequences.

     Missouri  Trusts.                 The following discussion regarding
constitutional  limitations and the economy of the State of  Missouri  is
included for the purpose of providing general information that may or may
not affect issuers of the Bonds in Missouri.

     Missouri's population was 5,117,000 according to the 1990 census  of
the United States Bureau of the Census, which represented an increase  of
200,000 or 4.1% from the 1980 census of 4,917,000 inhabitants.  Based  on
the  1990  population, Missouri was the 15th largest state in the  nation
and  the third most populous state west of the Mississippi River, ranking
behind  California  and  Texas.   In 1994,  the  State's  population  was
estimated to be 5,278,000 by the United States Bureau of the Census.

                                  -39-
<PAGE>
     Agriculture  is  a  significant  component  of  Missouri's  economy.
According  to  data  of  the  United States  Department  of  Agriculture,
Missouri  ranked 16th in the nation in 1993 in the value of cash receipts
from  farm  marketing, with over $4.1 billion.  Missouri is  one  of  the
nation's  leading  purebred  livestock  producers.   In  1993,  sales  of
livestock  and livestock products constituted nearly 56% of  the  State's
total agricultural receipts.

     Missouri is one of the leading mineral producers in the Midwest, and
ranked  15th  nationally in 1993 in the production of  nonfuel  minerals.
Total  preliminary value of mineral production in 1993 was  approximately
$832  million.   The State continues to rank first in the nation  in  the
production  of  lead.  Lead production in 1993 was valued  at  over  $193
million.  Missouri also ranks first in the production of refractory clay,
third  in  barite, fourth in production of zinc and is a leading producer
of lime, cement and stone.

     According  to  data obtained by the Missouri Division of  Employment
Security, in 1996, over 2.5 million workers had nonagricultural  jobs  in
Missouri.    Over  27%  of  these  workers  were  employed  in  services,
approximately 24% were employed in wholesale and retail trade, and  16.7%
were employed in manufacturing.  By October 1996, Missouri had added  the
most  new jobs in non-farm employment of all the mountain-plains  states,
with  employment growth of 16,400.  In the last ten years,  Missouri  has
experienced  a  significant increase in employment in the service  sector
and  in wholesale and retail trade.  Missouri led the ten mountain-plains
states  in adding the most service jobs between October 1995 and  October
1996, at 23,400.

     In  1995, per capita personal income in Missouri was $21,819, a 5.7%
increase  over the 1994 figure of $20,644.  For the United  States  as  a
whole,  per capita income in 1995 was $23,208, a 5.3% increase  over  the
1994 per capita income of $22,047.  In 1995, Missouri had the largest pay
gain  for  the mountain-plains region, at 4.2%, outpacing the  percentage
gain for the nation.

     For  fiscal  year 1994, the majority of revenues for  the  State  of
Missouri will be obtained from individual income taxes (53.1%), sales and
use  taxes  (30.0%),  corporate income taxes (5.9%), and  county  foreign
insurance taxes (3.0%).  Major expenditures for fiscal year 1994  include
elementary  and  secondary  education (30.6%),  human  services  (25.4%),
higher education (14.8%) and desegregation (8.9%).

     The fiscal year 1994 budget balances resources and obligations based
on  the  consensus  revenue and refund estimate and  an  opening  balance
resulting   from   continued  withholdings  and  delayed   spending   for
desegregation  capital  projects.  The total  general  revenue  operating
budget  for  fiscal  year  1994 exclusive of  desegregation  is  $3,844.6
million.

     As  of  December 31, 1994, the state had spent $2.2 billion  on  the
desegregation cases in St. Louis and Kansas City.  At the end  of  fiscal
year  1995,  that  total  will rise to an estimated  $2.6  billion.   The
revised  estimate  for  fiscal  year  1995  is  $358.9  million  and  the
projection for fiscal year 1996 is $344.4 million.  This expected decline
is   due   to  the  completion  of  many  of  the  court-ordered  capital
improvements   projections.  The  state's  obligation  for  desegregation
capital  improvements was paid for with one-time revenue sources.   After
deducting  the one-time capital improvements costs, the ongoing  increase
required  from general revenue growth is $42.3 million.  The increase  is
due  to  significant increases required by new St. Louis magnet  schools,
general salary increases ordered by the federal district court in  Kansas
City  and  the costs of voluntary interdistrict transfers in both  cases.
These  estimates are subject to variables including actions of the school
districts  and  participating  students,  future  court  orders  and  the
expenditure rates of the school districts.

     According to the United States Bureau of Labor Statistics, the  1995
unemployment rate in Missouri was 4.8% and the 1996 rate was 4.1%.   This
compares  favorably with a nationwide unemployment rate of 5.6% for  1995
and 5.4% for 1996.

     Currently,  Moody's Investors Service, Inc. rates  Missouri  general
obligation  bonds  "Aaa"  and Standard & Poor's  rates  Missouri  general
obligation bonds "AAA."  Although these ratings indicate that  the  State

                                  -40-
<PAGE>
of  Missouri  is  in relatively good economic health, there  can  be,  of
course,  no  assurance  that this will continue or that  particular  bond
issues  may  not be adversely affected by changes in the State  or  local
economic or political conditions.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions to which the issuers of Bonds held by the Missouri  Trust  are
subject.  Additionally, many factors including national economic,  social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Missouri Trust to pay interest on or principal of the Bonds.

     At  the time of the closing for each Missouri Trust, Special Counsel
to  the  Fund  for  Missouri tax matters rendered an opinion  under  then
existing Missouri income tax law applicable to taxpayers whose income  is
subject to Missouri income taxation substantially to the effect that:

          (1)    The  Missouri Trust is not an association taxable  as  a
     corporation for Missouri income tax purposes, and each Unitholder of
     the  Missouri  Trust  will be treated as the owner  of  a  pro  rata
     portion of the Missouri Trust and the income of such portion of  the
     Missouri  Trust will be treated as the income of the Unitholder  for
     Missouri State Income Tax purposes.

          (2)   Interest paid and original issue discount, if any, on the
     Bonds  which would be exempt from the Missouri State Income  Tax  if
     received  directly by a Unitholder will be exempt from the  Missouri
     State Income Tax when received by the Missouri Trust and distributed
     to   such  Unitholder;  however,  no  opinion  is  expressed  herein
     regarding taxation of interest paid and original issue discount,  if
     any, on the Bonds received by the Missouri Trust and distributed  to
     Unitholders  under any other tax imposed pursuant to  Missouri  law,
     including  but not limited to the franchise tax imposed on financial
     institutions pursuant to Chapter 148 of the Missouri Statutes.

          (3)   Each Unitholder of the Missouri Trust will recognize gain
     or  loss  for  Missouri  State Income Tax purposes  if  the  Trustee
     disposes of a bond (whether by redemption, sale, or otherwise) or if
     the  Unitholder redeems or sells Units of the Missouri Trust to  the
     extent that such a transaction results in a recognized gain or  loss
     to  such  Unitholder for Federal income tax purposes.   Due  to  the
     amortization of bond premium and other basis adjustments required by
     the  Internal  Revenue Code, a Unitholder, under some circumstances,
     may  realize taxable gain when his or her Units are sold or redeemed
     for an amount less than or equal to their original cost.

         (4)   Any insurance proceeds paid under policies which represent
     maturing interest on defaulted obligations which are excludable from
     gross income for Federal income tax purposes will be excludable from
     Missouri State Income Tax to the same extent as such interest  would
     have been so excludable if paid by the issuer of such Bonds held  by
     the   Missouri  Trust;  however,  no  opinion  is  expressed  herein
     regarding taxation of interest paid and original issue discount,  if
     any, on the Bonds received by the Missouri Trust and distributed  to
     Unitholders  under any other tax imposed pursuant to  Missouri  law,
     including  but not limited to the franchise tax imposed on financial
     institutions pursuant to Chapter 148 of the Missouri Statutes.

          (5)   The Missouri State Income Tax does not permit a deduction
     of  interest paid or incurred on indebtedness incurred or  continued
     to  purchase or carry Units in the Trust, the interest on  which  is
     exempt from such Tax.

         (6)   The Missouri Trust will not be subject to the Kansas City,
     Missouri  Earnings  and Profits Tax and each Unitholder's  share  of
     income of the Bonds held by the Missouri Trust will not generally be

                                  -41-
<PAGE>
     subject to the Kansas City, Missouri Earnings and Profits Tax or the
     City  of St. Louis Earnings Tax (except that no opinion is expressed
     in   the   case  of  certain  Unitholders,  including  corporations,
     otherwise subject to the St. Louis City Earnings Tax).

     Counsel  to  the  Sponsor has expressed no opinion with  respect  to
taxation  under  any other provision of Missouri law.  Ownership  of  the
Units  may  result  in  collateral Missouri tax consequences  to  certain
taxpayers.  Prospective investors should consult their tax advisors as to
the applicability of any such collateral consequences.

     New  Jersey Trusts.                   The New Jersey Trust  consists
of  a  portfolio  of  Bonds.   The  Trust  is  therefore  susceptible  to
political, economic or regulatory factors affecting issuers of the Bonds.
The  following information provides only a brief summary of some  of  the
complex  factors  affecting the financial situation in  New  Jersey  (the
"State")  and  is  derived from sources that are generally  available  to
investors  and  is  believed to be accurate.  It  is  based  in  part  on
information obtained from various State and local agencies in New Jersey.
No  independent  verification  has been made  of  any  of  the  following
information.

     New  Jersey is the ninth largest state in population and  the  fifth
smallest in land area.  With an average of 1,062 people per square  mile,
it is the most densely populated of all the states.  The state's economic
base   is   diversified,  consisting  of  a  variety  of   manufacturing,
construction  and  service industries, supplemented by rural  areas  with
selective commercial agriculture.  Historically, New Jersey's average per
capita income has been well above the national average, and in 1994,  the
State ranked second among states in per capita personal income ($27,742).
In  1995,  New  Jersey's  per capita personal income  increased  5.1%  to
$29,848, maintaining its rank as second in the nation.

     The  New Jersey Economic Policy Council, a statutory arm of the  New
Jersey  Department of Commerce and Economic Development, has reported  in
New  Jersey Economic Indicators, a monthly publication of the New  Jersey
Department  of Labor, Division of Labor Market and Demographic  Research,
that  in  1988  and 1989 employment in New Jersey's manufacturing  sector
failed to benefit from the export boom experienced by many Midwest states
and  the State's service sectors, which had fueled the State's prosperity
since 1982, lost momentum.  In the meantime, the prolonged fast growth in
the  State  in the mid 1980s resulted in a tight labor market  situation,
which  has  led to relatively high wages and housing prices.  This  means
that, while the incomes of New Jersey residents are relatively high,  the
State's  business  sector  has  become  more  vulnerable  to  competitive
pressures.

     The  onset of the national recession (which officially began in July
1990  according  to the National Bureau of Economic Research)  caused  an
acceleration   of   New   Jersey's  job  losses   in   construction   and
manufacturing.  In addition, the national recession caused an  employment
downturn  in  such previously growing sectors as wholesale trade,  retail
trade,  finance, utilities and trucking and warehousing.  Reflecting  the
downturn, the rate of unemployment in the State rose from a low  of  3.6%
during the first quarter of 1989 to an estimated 6.2% in September  1996,
which  is  higher  than the national average of 5.2% in  September  1996.
Economic  recovery is likely to be slow and uneven in  New  Jersey,  with
unemployment  receding at a correspondingly slow pace, due  to  the  fact
that some sectors may lag due to continued excess capacity.  In addition,
employers  even in rebounding sectors can be expected to remain  cautious
about  hiring until they become convinced that improved business will  be
sustained.   Also, certain firms will continue to merge  or  downsize  to
increase profitability.

     Debt  Service.   The primary method for State financing  of  capital
projects  is  through  the sale of the general obligation  bonds  of  the
State.  These bonds are backed by the full faith and credit of the  State
tax revenues and certain other fees are pledged to meet the principal and
interest payments and if provided, redemption premium payments,  if  any,
required  to  repay the bonds.  As of June 30, 1995, there  was  a  total
authorized  bond  indebtedness of approximately $9.48 billion,  of  which
$3.65  billion  was  issued  and outstanding, $4.0  billion  was  retired
(including  bonds for which provision for payment has been  made  through
the sale and issuance of refunding bonds) and $1.83 billion was unissued.
The  appropriation  for the debt service obligation on  such  outstanding
indebtedness was $466.3 million for fiscal year 1996.

                                  -42-
<PAGE>
     New  Jersey's Budget and Appropriation System.   The State  operates
on  a  fiscal year beginning July 1 and ending June 30.  At  the  end  of
fiscal  year 1989, there was a surplus in the State's general  fund  (the
fund  into  which all State revenues not otherwise restricted by  statute
are  deposited and from which appropriations are made) of $411.2 million.
At  the end of fiscal year 1990, there was a surplus in the general  fund
of  $1  million.  At the end of fiscal year 1991, there was a surplus  in
the general fund of $1.4 million.  New Jersey closed its fiscal year 1992
with  a surplus of $760.8 million and fiscal year 1993 with a surplus  of
$937.4  million.  It is estimated that New Jersey closed its fiscal  year
1994 with a surplus of $926.0 million and fiscal year 1995 with a surplus
of $569 million.

     In  order  to provide additional revenues to balance future budgets,
to  redistribute school aid and to contain real property taxes,  on  June
27,  1990, and July 12, 1990, Governor Florio signed into law legislation
which  was  estimated to raise approximately $2.8 billion  in  additional
taxes (consisting of $1.5 billion in sales and use taxes and $1.3 billion
in  income taxes), the biggest tax hike in New Jersey history.  There can
be  no  assurance that receipts and collections of such taxes  will  meet
such estimates.

     The first part of the tax hike took effect on July 1, 1990, with the
increase  in  the State's sales and use tax rate from 6% to  7%  and  the
elimination   of  exemptions  for  certain  products  and  services   not
previously  subject to the tax, such as telephone calls,  paper  products
(which  has  since  been  reinstated), soaps and  detergents,  janitorial
services,  alcoholic beverages and cigarettes.  At the time of enactment,
it  was projected that these taxes would raise approximately $1.5 billion
in  additional revenue.  Projections and estimates of receipts from sales
and  use  taxes, however, have been subject to variance in recent  fiscal
years.

     The  second part of the tax hike took effect on January 1, 1991,  in
the form of an increased state income tax on individuals.  At the time of
enactment,  it was projected that this increase would raise approximately
$1.3 billion in additional income taxes to fund a new school aid formula,
a new homestead rebate program and state assumption of welfare and social
services costs.  Projections and estimates of receipts from income taxes,
however,  have  also  been subject to variance in  recent  fiscal  years.
Under  the  legislation, income tax rates increased from  their  previous
range  of  2%  to 3.5% to a new range of 2% to 7%, with the higher  rates
applying to married couples with incomes exceeding $70,000 who file joint
returns,  and to individuals filing single returns with incomes  of  more
than $35,000.

     The  Florio administration had contended that the income tax package
will help reduce local property tax increases by providing more state aid
to  municipalities.   Under the income tax legislation,  the  State  will
assume   approximately  $289  million  in  social  services  costs   that
previously  were  paid  by  counties and  municipalities  and  funded  by
property  taxes.  In addition, under the new formula for  funding  school
aid, an extra $1.1 billion was proposed to be sent by the State to school
districts  beginning  in 1991, thus reducing the need  for  property  tax
increases to support education programs.

     Effective July 1, 1992, the State's sales and use tax rate decreased
from  7%  to  6%.   Effective  January 1, 1994,  an  across-the-board  5%
reduction  in the income tax rates was enacted and effective  January  1,
1995,  further reductions ranging from 1% up to 10% in income  tax  rates
took   effect.   Governor  Whitman  recently  signed  into  law   further
reductions  up  to  15%  for some taxpayers effective  January  1,  1996,
completing her campaign promise to reduce income taxes by up to  30%  for
most taxpayers within three years.

     On   June   28,  1996,  Governor  Whitman  signed  the  New   Jersey
Legislature's  $16.5 billion budget for Fiscal Year 1997.   The  balanced
budget, which includes $550 million in surplus, is slightly less than the
1996 budget.  Whether the State can achieve a balanced budget depends  on
its  ability to enact and implement expenditure reductions and to collect
the estimated tax revenues.

     Litigation.    The  State is a party in numerous  legal  proceedings
pertaining   to  matters  incidental  to  the  performance   of   routine
governmental  operations.  Such litigation includes, but is  not  limited
to, claims asserted against the State arising from alleged torts, alleged
breaches  of  contracts,  condemnation  proceedings  and  other   alleged

                                  -43-
<PAGE>
violations   of  State  and  Federal  laws.   Included  in  the   State's
outstanding litigation are cases challenging the following:  the  funding
of  teachers'  pension funds, the adequacy of medicaid reimbursement  for
hospital services, the hospital assessment authorized by the Health  Care
Reform Act of 1992, various provisions, and the constitutionality of  the
Fair  Automobile  Insurance Reform Act of 1990, the  State's  role  in  a
consent  order  concerning the construction of  a  resource  facility  in
Passaic  County,  actions taken by the New Jersey  Bureau  of  Securities
against  an  individual, the State's actions regarding  alleged  chromium
contamination of State-owned property in Hudson County, the  issuance  of
emergency  redirection orders and a draft permit  by  the  Department  of
Environmental Protection and Energy, refusal of the State to  share  with
Camden   County   federal  funding  the  State  recently   received   for
disproportionate  share  hospital payments  made  to  county  psychiatric
facilities, and the constitutionality of annual A-901 hazardous and solid
waste licensure renewal fees collected by the Department of Environmental
Protection  and  Energy.  Adverse judgments in these  and  other  matters
could  have the potential for either a significant loss of revenue  or  a
significant unanticipated expenditure by the State.

     At  any  given time, there are various numbers of claims  and  cases
pending  against the State, State agencies and employees seeking recovery
of  monetary  damages  that are primarily paid out of  the  fund  created
pursuant  to the New Jersey Tort Claims Act.  In addition, at  any  given
time, there are various numbers of contract claims against the State  and
State agencies seeking recovery of monetary damages.  The State is unable
to estimate its exposure for these claims.

     Debt Ratings.   For many years, both Moody's Investors Service, Inc.
and  Standard and Poor's Corporation rated New Jersey general  obligation
bonds  "Aaa" and "AAA," respectively.  On July 3, 1991, however, Standard
and Poor's Corporation downgraded New Jersey general obligation bonds  to
"AA+."   On  June  4,  1992, Standard and Poor's Corporation  placed  New
Jersey   general   obligation   bonds  on   CreditWatch   with   negative
implications,  citing  as  its  principal  reason  for  its  caution  the
unexpected  denial by the federal government of New Jersey's request  for
$450  million in retroactive Medicaid payments for psychiatric hospitals.
These funds were critical to closing a $1 billion gap in the State's  $15
billion budget for fiscal year 1992 which ended on June 30, 1992.   Under
New  Jersey  state law, the gap in the budget was required to  be  closed
before  the  new budget year began on July 1, 1992.  Standard and  Poor's
suggested  the State could close fiscal 1992's budget gap and  help  fill
fiscal   1993's  hole  by  a  reversion  of  $700  million   of   pension
contributions to its general fund under a proposal to change the way  the
State calculates its pension liability.

     On  July  6,  1992, Standard and Poor's Corporation  reaffirmed  its
"AA+" rating for New Jersey general obligation bonds and removed the debt
from its CreditWatch list, although it stated that New Jersey's long-term
financial  outlook  was  negative.  Standard and Poor's  Corporation  was
concerned that the State was entering fiscal 1993 with only a $26 million
surplus  and  remained concerned about whether the  State  economy  would
recover  quickly enough to meet lawmakers' revenue projections.  It  also
remained  concerned about the recent federal ruling leaving in doubt  how
much  the  State  was  due in retroactive Medicaid reimbursements  and  a
ruling  by  a  federal judge, now on appeal, of the  State's  method  for
paying  for  uninsured hospital patients.  However,  on  July  27,  1994,
Standard  and  Poor's announced that it was changing the State's  outlook
from negative to stable due to a brightening of the State's prospects  as
a  result  of Governor Whitman's effort to trim spending and  cut  taxes,
coupled  with  an improving economy.  Standard and Poor's reaffirmed  its
"AA+" rating at the same time.

     On  August 24, 1992, Moody's Investors Service, Inc. downgraded  New
Jersey  general  obligation bonds to "Aa1," stating  that  the  reduction
reflected  a  developing pattern of reliance on nonrecurring measures  to
achieve  budgetary balance, four years of financial operations marked  by
revenue  shortfalls  and  operating deficits,  and  the  likelihood  that
serious  financial pressures will persist.  On August  5,  1994,  Moody's
reaffirmed  its  "Aa1" rating, citing on the positive side  New  Jersey's
broad-based  economy,  high  income  levels,  history  of  maintaining  a
positive financial position and moderate (albeit rising) debt ratios, and
on  the  negative side, a continued reliance on one-time  revenue  and  a
dependence on pension-related savings to achieve budgetary balance.

                                  -44-
<PAGE>
     At the time of the closing for each New Jersey Trust Special Counsel
to  each  New Jersey Trust for New Jersey tax matters rendered an opinion
under  then  existing New Jersey income tax law applicable  to  taxpayers
whose  income  is subject to New Jersey income taxation substantially  to
the effect that:

         (1)   The New Jersey Trust will be recognized as a trust and not
     an  association taxable as a corporation.  The New Jersey Trust will
     not be subject to the New Jersey Corporation Business Tax or the New
     Jersey Corporation Income Tax.

          (2)    With  respect to the non-corporate Unitholders  who  are
     residents of New Jersey, the income of the New Jersey Trust which is
     allocable  to each such Unitholder will be treated as the income  of
     such Unitholder under the New Jersey Gross Income Tax.  Interest  on
     the  underlying  Bonds which would be exempt from New  Jersey  Gross
     Income  Tax if directly received by such Unitholder will retain  its
     status as tax-exempt interest when received by the New Jersey  Trust
     and  distributed to such Unitholder.  Any proceeds  paid  under  the
     insurance policy issued to the Trustee of the New Jersey Trust  with
     respect  to  the  Bonds  or under individual  policies  obtained  by
     issuers  of  Bonds  which represent maturing interest  on  defaulted
     obligations held by the Trustee will be exempt from New Jersey Gross
     Income  Tax if, and to the same extent as, such interest would  have
     been so exempt if paid by the issuer of the defaulted obligations.

          (3)   A non-corporate Unitholder will not be subject to the New
     Jersey  Gross  Income Tax on any gain realized either when  the  New
     Jersey  Trust  disposes  of  a  Bond  (whether  by  sale,  exchange,
     redemption, or payment at maturity), when the Unitholder redeems  or
     sells  his Units or upon payment of any proceeds under the insurance
     policy issued to the Trustee of the New Jersey Trust with respect to
     the  Bonds or under individual policies obtained by issuers of Bonds
     which represent maturing principal on defaulted obligations held  by
     the  Trustee.   Any  loss realized on such disposition  may  not  be
     utilized  to  offset  gains  realized  by  such  Unitholder  on  the
     disposition of assets the gain on which is subject to the New Jersey
     Gross Income Tax.

          (4)   Units of the New Jersey Trust may be taxable on the death
     of a Unitholder under the New Jersey Transfer Inheritance Tax Law or
     the New Jersey Estate Tax Law.

         (5)   If a Unitholder is a corporation subject to the New Jersey
     Corporation  Business  Tax  or New Jersey  Corporation  Income  Tax,
     interest  from the Bonds in the New Jersey Trust which is  allocable
     to  such corporation will be includable in its entire net income for
     purposes  of the New Jersey Corporation Business Tax or  New  Jersey
     Corporation Income Tax, less any interest expense incurred to  carry
     such  investment to the extent such interest expense  has  not  been
     deducted in computing Federal taxable income.  Net gains derived  by
     such  corporation on the disposition of the Bonds by the New  Jersey
     Trust  or  on the disposition of its Units will be included  in  its
     entire  net  income  for  purposes of  the  New  Jersey  Corporation
     Business  Tax  or New Jersey Corporation Income Tax.   Any  proceeds
     paid  under  the insurance policy issued to the Trustee of  the  New
     Jersey  Trust with respect to the Bonds or under individual policies
     obtained  by  issuers of Bonds which represent maturing interest  or
     maturing principal on defaulted obligations held by the Trustee will
     be  included in its entire net income for purposes of the New Jersey
     Corporation  Business Tax or New Jersey Corporation Income  Tax  if,
     and to the same extent as, such interest or proceeds would have been
     so included if paid by the issuer of the defaulted obligations.

     New  York  Trusts.                   The  New  York  Trust  includes
obligations issued by New York State (the "State"), by its various public
bodies  (the  "Agencies"), and/or by other entities  located  within  the
State, including the City of New York (the "City").

     Some  of the more significant events and conditions relating to  the
financial  situation  in  New York are summarized  below.   This  section
provides  only  a  brief  summary of the complex  factors  affecting  the
financial  situation  in New York and is derived from  sources  that  are
generally available to investors and is believed to be accurate.   It  is

                                  -45-
<PAGE>
based  in part on Official Statements and prospectuses issued by, and  on
other  information reported by the State, the City, and the  Agencies  in
connection with the issuance of their respective securities.

     There  can  be  no  assurance that current or  future  statewide  or
regional  economic  difficulties, and the resulting impact  on  State  or
local government finances generally, will not adversely affect the market
value  of  New  York Municipal Obligations held in the portfolio  of  the
Trust  or  the ability of particular obligors to make timely payments  of
debt service on (or relating to) those obligations.

     The  State has historically been one of the wealthiest states in the
nation.   For  decades, however, the State economy has grown more  slowly
than  that  of  the  nation  as a whole, gradually  eroding  the  State's
relative  economic affluence.  Statewide, urban centers have  experienced
significant  changes  involving migration of the  more  affluent  to  the
suburbs  and an influx of generally less affluent residents.  Regionally,
the  older Northeast cities have suffered because of the relative success
that  the  South and the West have had in attracting people and business.
The  City has also had to face greater competition as other major  cities
have  developed financial and business capabilities which make them  less
dependent  on  the  specialized services traditionally  available  almost
exclusively in the City.

     The  State  has for many years had a very high State and  local  tax
burden relative to other states.  The burden of State and local taxation,
in   combination  with  the  many  other  causes  of  regional   economic
dislocation,  has  contributed to the decisions of  some  businesses  and
individuals to relocate outside, or not locate within, the State.

     A  national recession commenced in mid-1990.  The downturn continued
throughout the State's 1990-91 fiscal year and was followed by  a  period
of weak economic growth during the 1991 calendar year.  For calendar year
1992, the national economy continued to recover, although at a rate below
all post-war recoveries.  For calendar year 1993, the economy is expected
to  grow  faster  than  in 1992, but still at a  very  moderate  rate  as
compared to other recoveries.

     Moderate economic growth continued in calendar year 1994.  The State
has  projected the rate of economic growth to slow within New York during
1995,  as  the  expansion  of the national economy  moderates.   Economic
recovery started considerably later in the State than in the nation as  a
whole  due  in  part to the significant retrenchment in the  banking  and
financial  services industries, downsizing by several major corporations,
cutbacks  in  defense  spending, and an oversupply of  office  buildings.
Many  uncertainties  exist in forecasts of both the  national  and  State
economies  and  there  can be no assurance that the  State  economy  will
perform at a level sufficient to meet the State's projections of receipts
and disbursements.

     1995-96  Fiscal  Year.   The Governor issued  a  proposed  Executive
Budget for the 1995-96 fiscal year (the "Proposed Budget") on February 1,
1995,   which  projected  a  balanced  general  fund  and  receipts   and
disbursements  of $32.5 billion and $32.4 billion, respectively.   As  of
May  29,  1995,  the State legislature had not yet enacted  nor  had  the
Governor and the legislature reached an agreement on, the budget for  the
1995-96 fiscal year which commenced on April 1, 1995.  The delay  in  the
enactment  of  the budget may negatively affect certain proposed  actions
and reduce projected savings.

     The  Proposed Budget and the 1995-96 Financial Plan provide for  the
closing of a projected $4.7 billion budget gap in the 1995-96 fiscal year
by  cost-containment  savings in social welfare  programs,  savings  from
State  agency  restructurings, freezing the level of some  categories  of
local aid and new revenue measures.

     The  State's  proposed budget and the 1995-96 Plan may  be  impacted
negatively  by uncertainties relating to the economy and tax collections,
although  recent signs of improvement in the national economy could  lead
to short-term increases in State receipts.

                                  -46-
<PAGE>
     1994-1995  Fiscal Year.  The State Legislature enacted  the  State's
1994-95  fiscal year budget on June 7, 1994, more than two  months  after
the  start  of  that  fiscal year.  As of February 1, 1995,  the  updated
1994-95  State Financial Plan (the "Plan") projected total  general  fund
receipts   and   disbursements  of  $33.3  billion  and  $33.5   billion,
respectively, representing reductions in receipts and disbursements of $1
billion and $743 million, respectively, from the amount set forth in  the
1994-95  budget.   The  Plan  projected for a  General  Fund  balance  of
approximately $157 million at the close of the 1994-95 fiscal year.

     1993-94  Fiscal Year.  The State ended the 1993-94 fiscal year  with
an operating surplus of approximately $1.0 billion.

     There  can  be no assurance that the State will not face substantial
potential  budget  gaps  in  the  future  resulting  from  a  significant
disparity between tax revenues projected from a lower recurring  receipts
base  and  the  spending required to maintain State programs  at  current
levels.  To address any potential budgetary imbalance, the State may need
to   take   significant   actions  to  align   recurring   receipts   and
disbursements.

     Indebtedness.  As of March 31, 1994, the total amount  of  long-term
State  general  obligation debt authorized but  unissued  stood  at  $2.0
billion.   As of the same date, the State had approximately $5.4  billion
in  general  obligation bonds including $224 million of Bond Anticipation
Notes outstanding.

     The  State  originally  projected that its  borrowings  for  capital
purposes  during  the State's 1994-95 fiscal year would consist  of  $374
million in general obligation bonds and bond anticipation notes and  $140
million  in  general  obligation commercial paper.  The  Legislature  has
authorized  the  issuance  of  up  to  $69  million  in  certificates  of
participation  in pools of leases for equipment and real property  to  be
utilized by State agencies.  Through March 15, 1995, the State had issued
in excess of $590 million of its general obligation bonds (including $430
million  of refunding bonds).  The projection of the State regarding  its
borrowings  for any fiscal year may change if actual receipts fall  short
of State projections or if other circumstances require.

     In  June, 1990, legislation was enacted creating the "New York Local
Government Assistance Corporation" ("LGAC"), a public benefit corporation
empowered  to  issue  long-term obligations to fund certain  payments  to
local   governments  traditionally  funded  through  the  State's  annual
seasonal  borrowing.  As of March 31, 1994, LGAC has issued its bonds  to
provide  net  proceeds  of $4.5 billion.  LGAC was  authorized  to  issue
additional  bonds  to  provide net proceeds of $315  million  during  the
State's  1994-95 fiscal year.  The LGAC issued $347 million of  bonds  on
March 1, 1995 providing the authorized net proceeds.

     The  Legislature  passed a proposed constitutional  amendment  which
would  permit the State subject to certain restrictions to issue  revenue
bonds without voter referendum.  Among the restrictions proposed is  that
such bonds would not be backed by the full faith and credit of the State.
The  Governor intends to submit changes to the proposed amendment,  which
before   becoming   effective  must  be  passed   again   by   the   next
separately-elected  Legislature and approved by  voter  referendum  at  a
general election.  The earliest such an amendment could take effect would
be in November 1995.

     Ratings.   The  $850  million in tax and revenue anticipation  notes
("TRANS") issued by the State in April 1993 were rated SP-1-Plus  by  S&P
and  MIG-1 by Moody's, which represents the highest ratings given by such
agencies and the first time the State's TRANS have received these ratings
since  its  May  1989 TRANS issuance.  Both agencies  cited  the  State's
improved fiscal position as a significant factor in the upgrading of  the
April 1993 TRANS.

     Moody's rating of the State's general obligation bonds stood at A on
February  28, 1994, and S&P's rating stood at A- with a positive  outlook
on February 28, 1994, an improvement from S&P's stable outlook from April
1993  through  February 1994 and negative outlook prior  to  April  1993.
Previously, Moody's lowered its rating to A on June 6, 1990,  its  rating
having been A1 since May 27, 1986.  S&P lowered its rating from A  to  A-

                                  -47-
<PAGE>
on  January 13, 1992.  S&P's previous ratings were A from March  1990  to
January  1992,  AA- from August 1987 to March 1990 and A+  from  November
1982 to August 1987.

     Moody's  maintained its A rating and S&P continued its A- rating  in
connection  with  the  State's issuance of $537 million  of  its  general
obligation bonds in March 1995.

     The  City  accounts for approximately 40% of the State's  population
and personal income, and the City's financial health affects the State in
numerous ways.

     In  response to the City's fiscal crisis in 1975, the State  took  a
number  of  steps  to assist the City in returning to  fiscal  stability.
Among other actions, the State Legislature (i) created MAC to assist with
long-term  financing  for  the  City's short-term  debt  and  other  cash
requirements  and  (ii) created the State Financial  Control  Board  (the
"Control Board") to review and approve the City's budgets and City  four-
year  financial  plans (the financial plans also apply to  certain  City-
related public agencies (the "Covered Organizations")).

     In  recent   years, the rate of economic growth in the  City  slowed
substantially  as the City's economy entered a recession. While  by  some
measures  the  City's  economy may have begun to  recover,  a  number  of
factors,  including  poor  performance by the City's  financial  services
companies,  may  prevent a significant improvement in the City's  economy
and  may  in fact negatively impact upon the City's finances by  reducing
tax  receipts.   The City Comptroller has issued reports concluding  that
the  recession of the City's economy may be ending, but there  is  little
prospect of any significant improvement in the near term.

     Fiscal Year 1996 and the 1995-1998 Financial Plan.  On February  14,
1995,  the Mayor released his preliminary $30.5 billion budget for fiscal
year  1996,  which  included $2.7 billion of deficit reduction  measures.
The  Mayor  is seeking a $1.2 billion reduction in mandated  welfare  and
Medicaid  expenditures  from  the State,  a  $569  million  reduction  in
expenditures  by  city agencies and the Board of Education  budget,  $600
million  in  personnel related savings partly through the elimination  of
15,000 jobs within 18 months, and other measures.

     The  1995-1998 Financial Plan (the "Plan"), which was  submitted  to
the  Control  Board on February 23, 1995, projected budget gaps  of  $3.2
billion  and  $3.8 billion for fiscal years 1997 and 1998,  respectively.
The  City  Comptroller warned on March 7, 1995 that the  budget  gap  for
fiscal  year  1996  could increase by $500 million to  as  much  as  $3.2
billion.   The Control Board reported on March 17, 1995 that the proposed
budget  for fiscal year 1996 relies heavily on risky assumptions such  as
$600  million  in  savings to be negotiated with  City  unions  and  $1.4
billion in savings dependent on State legislative approval.

     The City successfully negotiated concessions with a number of unions
in  order to ensure that the fiscal year 1995 budget remained in balance.
The  Mayor  has indicated that to avoid additional lay-offs, higher  than
the number referred to above, reductions will be necessary in the benefit
plans  of  City employees to close the budget gaps for fiscal years  1996
and  thereafter.  Union leadership has publicly opposed such "givebacks".
With  respect  to  fiscal  year 1995, the City  was  also  successful  in
obtaining  additional funds and relief from certain mandated expenditures
from  the  State for various programs, including Medicaid.  However,  the
amount  of gap closing measures requiring State action set forth  in  the
Plan is well in excess of proposed assistance to the City outlined in the
Governor's Proposed Budget.

     The  Mayor has directed City agencies to identify an additional $300
million in cuts for fiscal year 1996 because of anticipated shortfalls of
as  such as $500 million in State aid and budgetary actions.  An extended
delay  by  the  State in adopting its 1995-96 fiscal  year  budget  would
negatively  impact  upon the City's financial condition  and  ability  to
close budget gaps for fiscal years 1996 and thereafter.

     Given the foregoing factors, there can be no assurance that the City
will  continue to maintain a balanced budget, or that it can  maintain  a
balanced  budget  without additional tax or other  revenue  increases  or
reductions  in  City services, which could adversely  affect  the  City's
economic base.

                                  -48-
<PAGE>
     Pursuant  to  State  law,  the  City  prepares  a  four-year  annual
financial  plan, which is reviewed and revised on a quarterly  basis  and
which includes the City's capital, revenue and expense projections.   The
City  is  required  to  submit  its financial  plans  to  review  bodies,
including  the  Control  Board.  If the City were to  experience  certain
adverse  financial  circumstances,  including  the  occurrence   or   the
substantial  likelihood  and imminence of the  occurrence  of  an  annual
operating deficit of more than $100 million or the loss of access to  the
public  credit  markets  to  satisfy  the  City's  capital  and  seasonal
financial requirements, the Control Board would be required by State  law
to  exercise  certain powers, including prior approval of City  financial
plans, proposed borrowings and certain contracts.

     The  City depends on the State for State aid both to enable the City
to  balance its budget and to meet its cash requirements.  If  the  State
experiences   revenue  shortfalls  or  spending  increases   beyond   its
projections  during  its  1995-96 fiscal year or subsequent  years,  such
developments  could result in reductions in projected State  aid  to  the
City.   In addition, there can be no assurance that State budgets in  the
1996-97  or future fiscal years will be adopted by the April 1  statutory
deadline  and that there will not be adverse effects on the  City's  cash
flow and additional City expenditures as a result of such delays.

     The City's projections set forth in its financial plan are based  on
various  assumptions and contingencies which are uncertain and which  may
not materialize.  Changes in major assumptions could significantly affect
the City's ability to balance its budget as required by State law and  to
meet  its  annual cash flow and financing requirements.  Such assumptions
and  contingencies include the timing of any regional and local  economic
recovery,  the  absence  of wage increases in  excess  of  the  increases
assumed in its financial plan, employment growth, provision of State  and
Federal  aid  and  mandate relief, State legislative approval  of  future
State  budgets,  levels of education expenditures as may be  required  by
State  law, adoption of future City budgets by the New York City Council,
and approval by the Governor or the State Legislature and the cooperation
of  MAC  with respect to various other actions proposed in such financial
plan.

     The  City's  ability  to  maintain a balanced  operating  budget  is
dependent  on  whether it can implement necessary service  and  personnel
reduction  programs  successfully.  As discussed  above,  the  City  must
identify additional expenditure reductions and revenue sources to achieve
balanced  operating  budgets for fiscal years 1996 and  thereafter.   Any
such  proposed  expenditure  reductions will be  difficult  to  implement
because  of their size and the substantial expenditure reductions already
imposed on City operations in the past two years.

     Attaining  a  balanced  budget is also  dependent  upon  the  City's
ability  to  market  its securities successfully  in  the  public  credit
markets.  The City's financing program for fiscal years 1995 through 1998
contemplates  capital spending of $16.4 billion, which will  be  financed
through  issuance of $10.7 billion of general obligation  bonds  and  the
balance  through  Water Authority Revenue Bonds and Covered  Organization
obligations,   and  will  be  utilized  primarily  to   reconstruct   and
rehabilitate the City's infrastructure and physical assets  and  to  make
capital  investments.  A significant portion of such  bond  financing  is
used  to  reimburse  the  City's general fund  for  capital  expenditures
already  incurred.   In  addition,  the  City  issues  revenue  and   tax
anticipation  notes to finance its seasonal working capital requirements.
The  terms  and  success  of  projected  public  sales  of  City  general
obligation  bonds  and  notes  will  be  subject  to  prevailing   market
conditions  at the time of the sale, and no assurance can be  given  that
the  credit markets will absorb the projected amounts of public bond  and
note  sales.   In addition, future developments concerning the  City  and
public discussion of such developments, the City's future financial needs
and  other  issues  may  affect the market for outstanding  City  general
obligation bonds and notes.  If the City were unable to sell its  general
obligation  bonds  and  notes, it would be  prevented  from  meeting  its
planned operating and capital expenditures.

     The City Comptroller, the staff of the Control Board, the Office  of
the  State  Deputy Comptroller for the City of New York (the "OSDC")  and
other  agencies and public officials have issued reports and made  public
statements  which, among other things, state that projected revenues  may
be less and future expenditures may be greater than those forecast in the
financial  plan.  In addition, the Control Board and other agencies  have
questioned  whether  the  City has the capacity  to  generate  sufficient
revenues in the future to meet the costs of its expenditure increases and

                                  -49-
<PAGE>
to  provide  necessary services.  It is reasonable to  expect  that  such
reports and statements will continue to be issued and to engender  public
comment.

     Fiscal Year 1995.  New York City adopted its fiscal year 1995 budget
on June 21, 1994, which provided for spending of $31.6 billion and closed
a  budget gap of $2.3 billion.  However, following adoption of the fiscal
year   1995   budget,   additional  unexpected   budget   gaps   totaling
approximately $2.0 billion were identified.  The widening of  the  budget
gap  for  fiscal year 1995 resulted from shortfalls in tax  revenues  and
State  and  federal aid.  The Mayor and the City Council were  unable  to
reach agreement on additional cuts proposed by the Mayor in October 1994.
The  City  Council passed its own budget cut proposal in  November  1994.
The  Mayor vetoed the City Council version, the City Council overrode his
veto and the Mayor implemented his original plan.  A state court held  in
December 1994 that neither budget cut proposal could be implemented.  The
Mayor then elected not to spend certain funds in order to keep the budget
in balance.

     Fiscal   Years  1990  through  1994.   The  City  achieved  balanced
operating  results  as reported in accordance with GAAP  for  its  fiscal
years  1990  through  1994.  The City was required to  close  substantial
budget gaps in these fiscal years to maintain balanced operating results.

     The  City is a defendant in a significant number of lawsuits.   Such
litigation includes, but is not limited to, actions commenced and  claims
asserted   against  the  City  arising  out  of  alleged   constitutional
violations, torts, breaches of contracts, and other violations of law and
condemnation proceedings.  While the ultimate outcome and fiscal  impact,
if  any,  on  the  proceedings and claims are not currently  predictable,
adverse  determinations in certain of them might have a material  adverse
effect  upon the City's ability to carry out its financial plan.   As  of
June  30, 1994, the City estimated its potential future liability  to  be
$2.6 billion.

     On January 30, 1995, Robert L. Schulz and other defendants commenced
a federal district court action seeking among other matters to cancel the
issuance  on January 31, 1995 of $659 million of City bonds.   While  the
federal  courts  have rejected requests for temporary restraining  orders
and expedited appeals, the case is still pending.  The City has indicated
that  it  believes the action to be without merit as it  relates  to  the
City,  but  there can be no assurance as to the outcome of the litigation
and  an  adverse  ruling or the granting of a permanent injunction  would
have  a negative impact on the City's financial condition and its ability
to fund its operations.

     As  of  March 1996, Moody's rating of the City's general  obligation
bonds  stood at Baa1 and S&P's rating stood at A-.  On February 11, 1991,
Moody's had lowered its rating from A.  S&P's lowered its rating from  A-
on  July  10, 1995 after placing the City on "negative credit  watch"  in
January 1995.

     On  March  13, 1995, Moody's confirmed its Baa1 rating in connection
with  a  scheduled March 1995 sale of $795 million of the City's  general
obligation bonds.

     In  dropping  the  City's  rating in  July  1995,  S&P's  cited  the
"sluggish"  economy and the poor outlook for job growth, as well  as  the
continued  use of "one-time measures" to close budget gaps.  The  lowered
rating  could increase the City's borrowing costs by forcing it to  offer
higher  interest rates on its bonds thereby adding further  pressures  to
the  City's budget problems.  In addition, the lowered rating may prevent
certain institutional investors from purchasing the City's bonds reducing
demand  for future offerings, which could also force the City to increase
interest rates on its bonds.

     On  October  12, 1993, Moody's increased its rating  of  the  City's
issuance of $650 million of Tax Anticipation Notes ("TANs") to MIG-1 from
MIG-2.  Prior to that date, on May 9, 1990, Moody's revised downward  its
rating on outstanding City revenue anticipation notes from MIG-1 to MIG-2
and rated the $900 million Notes than being sold MIG-2.  S&P's rating  of
the  October 1993 TANS issue increased to SP-1 from SP-2.  Prior to  that
date,  on April 29, 1991, S&P revised downward its rating on City revenue
anticipation notes from SP-1 and SP-2.

                                  -50-
<PAGE>
     As  of  December 31, 1994, the City and MAC had, respectively, $22.5
billion and $4.1 billion of outstanding net long-term indebtedness.

     Certain  Agencies  of  the  State have faced  substantial  financial
difficulties which could adversely affect the ability of such Agencies to
make  payments of interest on, and principal amounts of, their respective
bonds.   The  difficulties  have in certain instances  caused  the  State
(under  so-called  "moral obligation" provisions  which  are  non-binding
statutory  provisions for State appropriations to maintain  various  debt
service  reserve funds) to appropriate funds on behalf of  the  Agencies.
Moreover,  it is expected that the problems faced by these Agencies  will
continue  and  will  require increasing amounts of  State  assistance  in
future  years.  Failure of the State to appropriate necessary amounts  or
to   take   other  action  to  permit  those  Agencies  having  financial
difficulties to meet their obligations could result in a default  by  one
or  more  of the Agencies.  Such default, if it were to occur,  would  be
likely  to  have a significant adverse effect on investor confidence  in,
and  therefore  the  market  price  of,  obligations  of  the  defaulting
Agencies.   In addition, any default in payment on any general obligation
of  any  Agency  whose bonds contain a moral obligation  provision  could
constitute  a  failure of certain conditions that must  be  satisfied  in
connection with Federal guarantees of City and MAC obligations and  could
thus jeopardize the City's long-term financing plans.

     As  of  September  30,  1993, the State  reported  that  there  were
eighteen Agencies that each had outstanding debt of $100 million or more.
These  eighteen Agencies had an aggregate of $63.5 billion of outstanding
debt,  including  refunding  bonds,  of  which  $7.7  billion  was  moral
obligation debt of the State and $19.3 billion was financed under  lease-
purchase or contractual obligation financing arrangements.

     The State is a defendant in numerous legal proceedings pertaining to
matters incidental to the performance of routine governmental operations.
Such  litigation includes, but is not limited to, claims asserted against
the  State  arising  from alleged torts, alleged breaches  of  contracts,
condemnation  proceedings  and  other alleged  violations  of  State  and
Federal  laws.   Included  in the State's outstanding  litigation  are  a
number  of  cases challenging the constitutionality or the  adequacy  and
effectiveness  of  a  variety  of  significant  social  welfare  programs
primarily  involving  the  State's  mental  hygiene  programs.    Adverse
judgments  in  these matters generally could result in injunctive  relief
coupled  with  prospective changes in patient care  which  could  require
substantial increased financing of the litigated programs in the future.

     The State is also engaged in a variety of claims wherein significant
monetary damages are sought.  Actions commenced by several Indian nations
claim that significant amounts of land were unconstitutionally taken from
the  Indians in violation of various treaties and agreements  during  the
eighteenth  and  nineteenth centuries.  The claimants  seek  recovery  of
approximately  six  million acres of land as  well  as  compensatory  and
punitive damages.

     The  State  has  entered into a settlement agreement with  Delaware,
Massachusetts and all other parties with respect to State of Delaware  v.
State  of  New  York, an action by Delaware and other states  to  recover
unclaimed  property from New York-based brokers, which has  escheated  to
the  State pursuant to its Abandoned Property Law.  Annual payments under
this  settlement will be made through the State's 2002-03 fiscal year  in
amounts not exceeding $48.4 million in any fiscal year subsequent to  the
State's 1994-95 fiscal year.

     In  Schulz  v.  State of New York, commenced May 24,  1993  ("Schulz
1993"),  petitioners  have  challenged  the  constitutionality  of   mass
transportation  bonding programs of the New York State Thruway  Authority
and  the  Metropolitan Transportation Authority.  On May  24,  1993,  the
Supreme  Court,  Albany  County,  temporarily  enjoined  the  State  from
implementing those bonding programs.

     Petitioners  in Schulz 1993 asserted that issuance of bonds  by  the
two  Authorities  is  subject to approval by  statewide  referendum.   By
decision   dated   October  21,  1993,  the  Appellate  Division,   Third
Department,  affirmed  the  order of the Supreme  Court,  Albany  County,
granting  the  State's  motion  for  summary  judgment,  dismissing   the
complaint  and  vacating the temporary restraining order.   On  June  30,
1994,  the  Court  of  Appeals, the State's  highest  court,  upheld  the
decisions  of  the  Supreme  Court  and  Appellate  Division  in  Schulz,

                                  -51-
<PAGE>
Plaintiffs' motion for reargument was denied by the Court of  Appeals  on
September 1, 1994 and their writ of certiorari to the U.S. Supreme  Court
was denied on January 23, 1995.

     Adverse developments in the foregoing proceedings or new proceedings
could  adversely  affect the financial condition  of  the  State  in  the
future.

     Certain localities in addition to New York City could have financial
problems  leading  to  requests  for additional  State  assistance.   The
potential  impact  on  the State of such actions  by  localities  is  not
included in projections of State receipts and expenditures in the State's
1994-95 fiscal years.

     Fiscal  difficulties experienced by the City of Yonkers  ("Yonkers")
resulted in the creation of the Financial Control Board for the  City  of
Yonkers (the "Yonkers Board") by the State in 1984.  The Yonkers Board is
charged  with oversight of the fiscal affairs of Yonkers.  Future actions
taken  by  the Governor or the State Legislature to assist Yonkers  could
result  in  allocation of State resources in amounts that cannot  yet  be
determined.

     Municipalities  and  school districts have  engaged  in  substantial
short-term and long-term borrowings.  In 1992, the total indebtedness  of
all  localities  in the State was approximately $35.2 billion,  of  which
$19.5  billion was debt of New York City (excluding $5.9 billion  in  MAC
debt).    State  law  requires  the  Comptroller  to  review   and   make
recommendations  concerning the budgets of those local  government  units
other than New York City authorized by State law to issue debt to finance
deficits  during  the period that such deficit financing is  outstanding.
Seventeen localities had outstanding indebtedness for state financing  at
the close of their fiscal year ending in 1992.

     Certain proposed Federal expenditure reductions could reduce, or  in
some  cases  eliminate,  Federal  funding  of  some  local  programs  and
accordingly  might impose substantial increased expenditure  requirements
on  affected  localities.  If the State, New York  City  or  any  of  the
Agencies were to suffer serious financial difficulties jeopardizing their
respective  access  to  the public credit markets, the  marketability  of
notes and bonds issued by localities within the State, including notes or
bonds  in  the  New York Trust, could be adversely affected.   Localities
also  face  anticipated  and potential problems  resulting  from  certain
pending  litigation, judicial decisions, and long-range economic  trends.
The  longer-range  potential  problems  of  declining  urban  population,
increasing expenditures, and other economic trends could adversely affect
localities and require increasing State assistance in the future.

     There  are  a  number  of  other  agencies,  instrumentalities   and
political  subdivisions  of the State that issue  Municipal  Obligations,
some  of  which may be conduit revenue obligations payable from  payments
from  private borrowers.  These entities are subject to various  economic
risks  and uncertainties, and the credit quality of the securities issued
by  them  may  vary considerably from the credit quality  of  obligations
backed by the full faith and credit of the State.

     At  the time of the closing for each New York Trust, Special Counsel
to each New York Trust for New York tax matters rendered an opinion under
then  existing  New  York income tax law applicable  to  taxpayers  whose
income is subject to New York income taxation substantially to the effect
that:

     The  New  York Trust is not an association taxable as a  corporation
and the income of the New York Trust will be treated as the income of the
Unitholders under the existing income tax laws of the State and  City  of
New  York, in the same manner as for Federal income tax purposes (subject
to  differences in accounting for discount and premium to the extent  the
State and/or City of New York do not conform to current Federal law).

     Individuals  holding Units of the New York Trust who reside  in  New
York  State or City will not be subject to State and City personal income
tax  on  interest  income which is excludable from Federal  gross  income
under  section 103 of the Internal Revenue Code of 1986 and derived  from
any  obligation  of  New York State or a political  subdivision  thereof,
although they will be subject to New York State and City personal  income

                                  -52-
<PAGE>
tax  with  respect to any gains realized when such obligations are  sold,
redeemed or paid at maturity or when any such Units are sold or redeemed;
and

     For  individuals holding Units of the New York Trust who  reside  in
New  York  State  or  City, any proceeds paid to the  Trustee  under  the
applicable  insurance  policies  which  represent  maturing  interest  on
defaulted obligations held by the Trustee will not be subject to New York
State  or  City personal income tax if, and to the same extent  as,  such
interest  would not have been subject to New York State or City  personal
income tax if paid by the issuer of the defaulted obligations.

     North Carolina Trusts.                       General obligations  of
a  city,  town or county in North Carolina are payable from  the  general
revenues  of  the entity, including ad valorem tax revenues  on  property
within   the  jurisdiction.   Revenue  bonds  issued  by  North  Carolina
political subdivisions include (1) revenue bonds payable exclusively from
revenue-producing  governmental enterprises and  (2)  industrial  revenue
bonds,  college  and hospital revenue bonds and other  "private  activity
bonds"  which are essentially non-governmental debt issues and which  are
payable  exclusively by private entities such as non-profit organizations
and business concerns of all sizes.  State and local governments have  no
obligation to provide for payment of such private activity bonds  and  in
many  cases would be legally prohibited from doing so.  The value of such
private  activity  bonds  may be affected by a wide  variety  of  factors
relevant  to  particular  localities or  industries,  including  economic
developments outside of North Carolina.

     Section  23-48  of  the North Carolina General Statutes  appears  to
permit  any city, town, school district, county or other taxing  district
to  avail  itself  of the provisions of Chapter 9 of  the  United  States
Bankruptcy  Code,  but  only with the consent  of  the  Local  Government
Commission  of  the  State  and  of the holders  of  such  percentage  or
percentages of the indebtedness of the issuer as may be required  by  the
Bankruptcy  Code  (if  any  such consent is  required).   Thus,  although
limitations apply, in certain circumstances political subdivisions  might
be able to seek the protection of the Bankruptcy Code.

     State  Budget  and Revenues.  The North Carolina State  Constitution
requires  that the total expenditures of the State for the fiscal  period
covered by each budget not exceed the total of receipts during the fiscal
period  and the surplus remaining in the State Treasury at the  beginning
of  the period.  The State's fiscal year runs from July 1st through  June
30th.

     Since  1994, the State has had a budget surplus, in part as a result
of new taxes and fees and spending reductions put into place in the early
1990s.  In addition, the State, like the nation, has experienced economic
recovery  during the 1990s.  The General Fund balance at the end  of  the
1995-96  fiscal year was reported at approximately $406 million.   As  of
November  1996,  the amount of uncommitted funds of the  State  was  $586
million.

     In  the  1996-97 Budget prepared by the Office of State  Budget  and
Management, it is projected that General Fund net revenues, adjusted  for
all revenue law changes, will increase 3% over 1995-96.  This increase is
expected to result primarily from growth in the North Carolina economy.

     The State budget is based upon estimated revenues and a multitude of
existing  and  assumed State and non-State factors, including  State  and
national   economic  conditions,  international  activity   and   federal
government  policies and legislation.  The Congress of the United  States
is  considering  a  number of matters affecting the federal  government's
relationship  with  state governments that, if enacted  into  law,  could
affect  fiscal  and  economic  policies of the  states,  including  North
Carolina.

     In 1995, the North Carolina General Assembly repealed, effective for
taxable years beginning January 1, 1995, the tax levied on various  forms
of  intangible personal property.  The legislature provided from specific
appropriations  to  counties and municipalities to replace  the  revenues
previously  received for the intangibles tax.  In addition, in  the  1996
session, the legislature reduced the corporate income tax rate from 7.75%
to  6.9% (phased in over four years) and reduced the food tax from 4%  to
3%.   As  noted below in the discussion of tax litigation, a recent  bill

                                  -53-
<PAGE>
passed  to  give  certain  federal retirees relief  from  income  tax  on
pensions  that  was unlawfully imposed but for which the taxpayers  could
not  claim  refunds has raised concern that taxpayers who  paid  unlawful
intangibles taxes would seek similar legislative relief, in the range  of
$400  million, which would put pressure on the State's fiscal  condition.
Whether  such claims will be asserted and the response of the legislature
to them remain to be seen.

     It  is unclear what effect these developments at the State level may
have on the value of the Bonds in the North Carolina Trust.

     Litigation.  Litigation against the State includes the following.

     Francisco  Case - In August, 1994, a class action lawsuit was  filed
in  state court against the Superintendent of Public Instruction and  the
State  Board  of  Education on behalf of a class  of  parents  and  their
children  who  are  characterized  as limited  English  proficient.   The
complaint  alleges that the State has failed to provide funding  for  the
education  of  these  students and has failed to supervise  local  school
systems  in  administering programs for them.   The  complaint  does  not
allege  an  amount  in  controversy, but asks  the  Court  to  order  the
defendants  to  fund a comprehensive program to ensure equal  educational
opportunities for children with limited English proficiency.   The  North
Carolina  Attorney General's Office believes that sound  legal  arguments
support  the  State's  position, and no significant financial  impact  is
expected  to  result from the ultimate resolution of this case,  even  if
adverse to the State.

     Faulkenbury  v.  Teachers' and State Employees'  Retirement  System;
Peele  v.  Teachers' and State Employees' Retirement System; Woodward  v.
Local   Governmental  Employees'  Retirement  System  -  Plaintiffs   are
disability  retirees who brought class actions in state court challenging
changes in the formula for payment of disability retirement benefits  and
claiming  impairment  of  contract  rights,  breach  of  fiduciary  duty,
violation of other federal constitutional rights, and violation of  state
constitutional and statutory rights.  The State estimates that  the  cost
in damages and higher prospective benefit payments to class members would
probably  amount to $50 million or more in Faulkenbury,  $50  million  or
more  in  Peele,  and  $15  million or more in Woodward,  all  ultimately
payable, at least initially, from the State retirement systems funds.

     Upon review in Faulkenbury, the North Carolina Court of Appeals  and
Supreme  Court  have  held that claims made in Faulkenbury  substantially
similar to those in Peele and Woodward - for breach of fiduciary duty and
violation  of  federal constitutional rights brought  under  the  federal
Civil Rights Act - either do not state a cause of action or are barred by
the   statute  of  limitations.   In  1994,  plaintiffs  took   voluntary
dismissals of their claims for impairment of contract rights in violation
of  the United States Constitution and filed new actions in federal court
asserting   the  same  claims,  along  with  claims  for   violation   of
constitutional  rights  in  the taxation  of  retirement  benefits.   The
federal court actions have been stayed pending the trial in State  court.
The  cases  have been consolidated and discretionary review by the  State
Supreme  Court  has been allowed.  The North Carolina Attorney  General's
Office believes that sound legal arguments support the State's position.

     Fulton  Corporation v. Justus, Secretary of Revenue  -  The  State's
intangible  personal  property tax levied  on  certain  shares  of  stock
(repealed as of the tax year beginning January 1, 1995) was challenged by
the  plaintiff  on grounds that it violates the Commerce  Clause  of  the
United  States  Constitution by discriminating against  stock  issued  by
corporations  that  do all or part of their business outside  the  State.
The plaintiff, a North Carolina corporation, paid the intangibles tax  on
stock  it owns in other corporations.  The plaintiff sought to invalidate
the  tax in its entirety and to recover the intangibles taxes it paid for
the 1990 tax year.

     The   North  Carolina  Court  of  Appeals  invalidated  the  taxable
percentage deduction and excised it from the statute beginning  with  the
1994 tax year.  The effect of this ruling was to increase collections  by
rendering  all  stock taxable on 100% of its value.  The  North  Carolina
Supreme  Court  reversed the Court of Appeals and held that  the  tax  is
valid  and  constitutional.  The plaintiff appealed to the  U.S.  Supreme
Court  which  agreed  with plaintiff that the tax was  unconstitutionally

                                  -54-
<PAGE>
discriminatory.  The U.S. Supreme Court remanded the case for  the  State
Supreme Court to decide whether to issue refunds or to levy a similar tax
retroactively on holdings in North Carolina firms.

     In  response,  the  State's  Revenue  Secretary  has  proposed  that
taxpayers who paid the tax under protest in compliance with State law  be
issued refunds.  The estimated $123 million in refunds would be paid from
a  State reserve fund.  The proposal is currently being considered by the
State Supreme Court as a possible remedy, and the State legislature  also
is considering a financial remedy.

     Other  Tax  Cases:  In Davis v. Michigan (1989), the  United  States
Supreme  Court  ruled  that a Michigan income  tax  statute  which  taxed
federal retirement benefits while exempting those paid by state and local
governments violated the constitutional doctrine of intergovernmental tax
immunity.   At  the  time  of  the  Davis decision,  North  Carolina  law
contained similar exemptions in favor of state and local retirees.  Those
exemptions were repealed prospectively, beginning with the 1989 tax year.
All  public pension and retirement benefits are now entitled to a  $4,000
annual exclusion.

     The  Swanson Cases - Following Davis, federal retirees filed a class
action  suit in federal court in 1989 seeking damages equal to the  North
Carolina  income  tax  paid on federal retirement  income  by  the  class
members.   A  companion  suit was filed in  state  court  in  1990.   The
complaints alleged that the amount in controversy exceeded $140  million.
The  North Carolina Department of Revenue estimated refunds and  interest
liability of $280.89 million as of June 30, 1994.

     The  North  Carolina Supreme Court ultimately held in favor  of  the
State  in the case brought in State court, and the United States  Supreme
Court denied the plaintiffs' request for review of that decision, thereby
concluding  the  State litigation.  Plaintiffs also were unsuccessful  in
the  federal  court action.  The federal retirees sought  relief  through
State legislation and in 1996 the legislature passed a special refund and
tax credit bill that will permit the retirees to recover, through credits
or, in some cases, refunds, the net tax previously paid that could not be
recovered  through  usual claims.  The expected  cost  to  the  State  is
approximately $140 million.

     Patton v. State - In connection with the legislature's repeal of the
tax  exemption  for  state  retirees in 1989,  certain  adjustments  were
adopted  that  reduced  the state retirees' tax  burden.   In  May  1995,
federal  retirees filed a lawsuit in State court for tax refunds for  the
years  1989  through 1994 alleging that these adjustments also constitute
unlawful  discrimination against federal retirees.   The  amount  of  the
claim  has  not been set forth.  This case is still pending  in  superior
court.

     The Bailey Cases - State and local government retirees filed a class
action  suit  in  1990  as  a  result of the repeal  of  the  income  tax
exemptions  for  state  and  local government retirement  benefits.   The
original suit was dismissed after the North Carolina Supreme court  ruled
in  1991  that  the  plaintiffs  had failed  to  comply  with  state  law
requirements for challenging unconstitutional taxes and the United States
Supreme Court denied review.

     In  1992,  many of the same plaintiffs filed a new lawsuit  alleging
essentially   the   same   claims,   including   breach   of    contract,
unconstitutional  impairment of contract rights by the  State  in  taxing
benefits that were allegedly promised to be tax-exempt, and violation  of
several  state  constitutional provisions.  Although the  Superior  Court
ruled largely in the plaintiffs' favor, appeals have been taken from both
sides  and  the  North  Carolina Supreme Court has allowed  discretionary
review  before  hearing by the Court of Appeals.  Additional  suits  have
been  filed  to  recover  taxes subsequently paid.   The  North  Carolina
Attorney  General's office estimates that the amount  in  controversy  is
approximately  $40-45  million annually for the tax  years  1989  through
1992.   The North Carolina Attorney General's office believes that  sound
legal arguments support the State's position.

     General.   The population of the State has increased 13% from  1980,
from  5,880,095 to 6,657,106 as reported by the 1990 federal  census  and
the State rose from twelfth to tenth in population.  The State's estimate
of population as of July, 1996 is 7,322,317.  Notwithstanding its rank in
population  size, North Carolina is primarily a rural state, having  only
five municipalities with populations in excess of 100,000.

                                  -55-
<PAGE>
     The labor force has undergone significant change during recent years
as  the  State  has  moved from an agricultural to a  service  and  goods
producing  economy.   Those persons displaced by farm  mechanization  and
farm  consolidations have, in large measure, sought and found  employment
in  other  pursuits.   Due  to  the wide dispersion  of  non-agricultural
employment,  the  people have been able to maintain, to a  large  extent,
their  rural habitation practices.  During the period 1980 to  1996,  the
State  labor  force  grew about 30% (from 2,855,200 to  3,718,000).   Per
capita  income  during  the  period 1985 to 1995  grew  from  $11,870  to
$21,103, an increase of 77.8%.

     The  current economic profile of the State consists of a combination
of industry, agriculture and tourism.  As of November 1994, the State was
reported  to  rank ninth among the states in non-agricultural  employment
and  eighth  in  manufacturing employment.   Employment  indicators  have
varied  somewhat  in  the annual periods since June  of  1990,  but  have
demonstrated  an upward trend since 1991.  During 1995, North  Carolina's
textile employment remained in first place nationally with an average  of
197,900 jobs, 29.7% of the nation's textile employment and 41.3%  of  the
Southeast region's textile workforce.

     The  annual  unemployment rate in 1995 and 1996 remained  stable  at
4.3%,  while  the national unemployment rate for 1995 was  5.6%  and  for
1996, it was 5.4%.

     As  of 1994, the State was ninth in the nation in gross agricultural
income of which nearly the entire amount (approximately $5.5 billion) was
from commodities.  According to the State Commissioner of Agriculture, in
1995,  the  State ranked first in the nation in the production  of  flue-
cured  tobacco, total tobacco, turkeys and sweet potatoes; second in  hog
production, trout, the production of cucumbers for pickles; third in  the
value  of  poultry and egg products, and greenhouse and  nursery  income;
fourth in commercial broilers, peanuts, blueberries and strawberries; and
sixth in burley tobacco.

     The diversity of agriculture in North Carolina and a continuing push
in  marketing efforts have protected farm income from some  of  the  wide
variations that have been experienced in other states where most  of  the
agricultural  economy  is  dependent on a small  number  of  agricultural
commodities.   North Carolina is the third most diversified  agricultural
state in the nation.

     Tobacco   production,  which  had  been  the   leading   source   of
agricultural income in the State, declined in 1995.  For 1995, commercial
broiler production and pork production surpassed tobacco among sources of
agricultural  income, providing 16.6% and 18.2%, respectively,  of  gross
agricultural  income  compared to 15% for tobacco.   Tobacco  farming  in
North  Carolina  has been and is expected to continue to be  affected  by
major  Federal  legislation  and regulatory  measures  regarding  tobacco
production  and  marketing  and by international  competition.   Measures
adverse to tobacco farming could have negative effects on farm income and
the North Carolina economy generally.

     The  number  of  farms  has  been decreasing;  in  1995  there  were
approximately  58,000 farms in the State, down from approximately  72,000
in  1987  (a  decrease of about 19% in eight years).  However,  a  strong
agribusiness  sector  supports  farmers  with  farm  inputs  (fertilizer,
insecticide, pesticide and farm machinery) and processing of  commodities
produced  by  farmers  (vegetable canning and  cigarette  manufacturing).
North  Carolina's agriculture industry, including food, fiber and  forest
products, contributes over $42 billion annually to the State's economy.

     The  State  Department  of  Commerce, Travel  and  Tourism  Division
reports  that  in 1995 more than $9 billion was spent on tourism  in  the
State.   The  Department estimates that two-thirds of total  expenditures
came  from out-of-state travelers, and that approximately 161,000  people
were employed in tourism-related jobs.

     Bond  Ratings.   Currently,  Moody's rates  North  Carolina  general
obligation  bonds as Aaa and Standard & Poor's rates such bonds  as  AAA.
Standard  &  Poor's also reaffirmed its stable outlook for the  State  in
June 1995.

                                  -56-
<PAGE>
     Standard & Poor's reports that North Carolina's rating reflects  the
State's strong economic characteristics, sound financial performance, and
low debt levels.

     The Sponsor believes the information summarized above describes some
of the more significant events relating to the North Carolina Trust.  The
sources  of  this  information  are the official  statements  of  issuers
located  in North Carolina, State agencies, publicly available documents,
publications  of  rating agencies and statements by, or news  reports  of
statements by State officials and employees and by rating agencies.   The
Sponsor  and  its  counsel have not independently  verified  any  of  the
information  contained in the official statements and other  sources  and
counsel  have  not  expressed any opinion regarding the  completeness  or
materiality  of any matters contained in this Prospectus other  than  the
tax opinions set forth below under North Carolina Taxes.

     At  the  time of the closing for each North Carolina Trust,  Special
Counsel  to  the fund for North Carolina tax matters rendered an  opinion
under then existing North Carolina income tax law applicable to taxpayers
whose  income  is subject to North Carolina income taxation substantially
to the effect that:

     Upon  the  establishing of the North Carolina Trust  and  the  Units
thereunder:

          (1)    The North Carolina Trust is not an "association" taxable
     as  a  corporation  under North Carolina law with  the  result  that
     income  of  the North Carolina Trust will be deemed to be income  of
     the Unitholders.

          (2)    Interest on the Bonds that is exempt from North Carolina
     income tax when received by the North Carolina Trust will retain its
     tax-exempt status when received by the Unitholders.

          (3)    Unitholders will realize a taxable event when the  North
     Carolina  Trust  disposes  of  a Bond (whether  by  sale,  exchange,
     redemption  or payment at maturity) or when a Unitholder redeems  or
     sells  his  Units  (or any of them), and taxable gains  for  Federal
     income  tax  purposes may result in gain taxable as ordinary  income
     for  North Carolina income tax purposes.  However, when a  Bond  has
     been issued under an act of the North Carolina General Assembly that
     provides  that all income from such Bond, including any profit  made
     from  the sale thereof, shall be free from all taxation by the State
     of  North  Carolina, any such profit received by the North  Carolina
     Trust  will  retain  its  tax-exempt status  in  the  hands  of  the
     Unitholders.

          (4)    Unitholders must amortize their proportionate shares  of
     any  premium  on  a  Bond.  Amortization for each  taxable  year  is
     accomplished by lowering the Unitholder's basis (as adjusted) in his
     Units with no deduction against gross income for the year.

          (5)    The  Units  are exempt from the North  Carolina  tax  on
     intangible  personal  property so long as the corpus  of  the  North
     Carolina  Trust  remains  composed entirely  of  Bonds  or,  pending
     distribution, amounts received on the sale, redemption  or  maturity
     of  the  Bonds  and the Trustee periodically supplies to  the  North
     Carolina  Department of Revenue at such times  as  required  by  the
     Department  of Revenue a complete description of the North  Carolina
     Trust  and  also the name, description and value of the  obligations
     held in the corpus of the North Carolina Trust.

     Ohio Trusts.             The Ohio Trust will invest most of its  net
assets  in  securities issued by or on behalf of (or in  certificates  of
participation  in  lease-purchase obligations  of)  the  State  of  Ohio,
political subdivisions of the State, or agencies or instrumentalities  of
the  State, or its political subdivisions ("Ohio Obligations").  The Ohio
Trust  is  therefore  susceptible  to  general  or  particular  economic,
political  or  regulatory  factors  that  may  affect  issuers  of   Ohio
Obligations.  The following information constitutes only a brief  summary
of  some  of  the  many  complex factors that may have  an  effect.   The
information does not apply to "conduit" obligations on which  the  public
issuer  itself  has  no financial responsibility.   This  information  is
derived  from  official statements of certain Ohio issuers  published  in

                                  -57-
<PAGE>
connection  with  their issuance of securities and  from  other  publicly
available  information, and is believed to be accurate.   No  independent
verification has been made of any of the following information.

     Generally, the creditworthiness of Ohio Obligations of local issuers
is  unrelated to that of obligations of the State itself, and  the  State
has no responsibility to make payments on those local obligations.

     There  may  be  specific factors that at particular times  apply  in
connection  with investment in particular Ohio Obligations  or  in  those
obligations  of  particular  Ohio  issuers.   It  is  possible  that  the
investment  may  be  in  particular Ohio  Obligations,  or  in  those  of
particular  issuers,  as  to  which those factors  apply.   However,  the
information  below  is intended only as a general  summary,  and  is  not
intended  as  a  discussion of any specific factors that may  affect  any
particular obligation or issuer.

     The  timely payment of principal of and interest on Ohio Obligations
has  been guaranteed by bond insurance purchased by the issuers, the Ohio
Trust or other parties.  Those Ohio Obligations may not be subject to the
factors referred to in this section of the Prospectus.

     Ohio  is the seventh most populous state.  The 1990 Census count  of
10,847,000  indicated a 0.5% population increase from 1980.   The  Census
estimate for 1994 is 11,102,000.

     While diversifying more into the service and other non-manufacturing
areas,  the  Ohio  economy continues to rely in  part  on  durable  goods
manufacturing  largely  concentrated in  motor  vehicles  and  equipment,
steel,  rubber  products and household appliances.  As a result,  general
economic activity, as in many other industrially-developed states,  tends
to  be  more  cyclical than in some other states and in the nation  as  a
whole.   Agriculture  is an important segment of the economy,  with  over
half  the State's area devoted to farming and approximately 16% of  total
employment in agribusiness.

     In  prior  years, the State's overall unemployment rate was commonly
somewhat higher than the national figure.  For example, the reported 1990
average  monthly  State  rate was 5.7%, compared  to  the  5.5%  national
figure.  However, for the last five years, the State rates were below the
national rates (4.8% versus 5.6% in 1995). The unemployment rate and  its
effects vary among geographic areas of the State.

     There  can be no assurance that future national, regional or  state-
wide  economic difficulties, and the resulting impact on State  or  local
government finances generally, will not adversely affect the market value
of  Ohio  Obligations held in the Ohio Trust or the ability of particular
obligors  to  make timely payments of debt service on (or lease  payments
relating to) those Obligations.

     The  State  operates  on  the basis of a  fiscal  biennium  for  its
appropriations and expenditures, and is precluded by law from ending  its
July  1  to  June 30 fiscal year ("FY") or fiscal biennium in  a  deficit
position.  Most State operations are financed through the General Revenue
Fund  ("GRF"), for which the personal income and sales-use taxes are  the
major  sources.  Growth and depletion of GRF ending fund balances show  a
consistent  pattern  related to national economic  conditions,  with  the
ending FY balance reduced during less favorable and increased during more
favorable  economic  periods.  The State has well-established  procedures
for,    and    has   timely   taken,   necessary   actions   to    ensure
resource/expenditure  balances during less  favorable  economic  periods.
Those   procedures   included   general  and   selected   reductions   in
appropriations spending.

     Key  biennium-ending  fund balances at June  30,  1989  were  $475.1
million  in  the  GRF  and $353 million in the Budget Stabilization  Fund
(BSF,  a cash and budgetary management fund).  June 30, 1991 ending  fund
balances were $135.3 million (GRF) and $300 million (BSF).

     The  next  biennium,  1992-93, presented significant  challenges  to
State  finances,  which were successfully addressed.  To  allow  time  to
resolve  certain  budget differences, an interim appropriations  act  was
enacted  effective July 1, 1991; it included GRF debt service  and  lease
rental  appropriations  for the entire biennium,  while  continuing  most

                                  -58-
<PAGE>
other appropriations for a month.  Pursuant to the general appropriations
act  for  the entire biennium, passed on July 11, 1991, $200 million  was
transferred from the BSF to the GRF in FY 1992.

     Based  on  updated results and forecasts in the course of  that  FY,
both  in  light of a continuing uncertain nationwide economic  situation,
there was projected and then timely addressed an FY 1992 imbalance in GRF
resources and expenditures.  In response, the Governor ordered most State
agencies  to reduce GRF spending in the last six months of FY 1992  by  a
total  of approximately $184 million; the $100.4 million BSF balance  and
additional amounts from certain other funds were transferred late in  the
FY  to  the  GRF; and adjustments were made in the timing of certain  tax
payments.

     A  significant GRF shortfall (approximately $520 million)  was  then
projected  for FY 1993.  It was addressed by appropriate legislative  and
administrative actions, including the Governor's ordering $300 million in
selected GRF spending reductions and subsequent executive and legislative
action   (a   combination  of  tax  revisions  and  additional   spending
reductions).  The June 30, 1993 ending GRF fund balance was approximately
$111 million, of which, as a first step to BSF replenishment, $21 million
was deposited in the BSF.

     None  of  the  spending  reductions were applied  to  appropriations
needed  for  debt  service  or  lease  rentals  relating  to  any   State
obligations.

     The 1994-95 biennium presented a more affirmative financial picture.
Based on June 30, 1994 balances, an additional $260 million was deposited
in  the  BSF.   The biennium ended June 30, 1995 with a GRF  ending  fund
balance of $928 million, of which $535.2 million was transferred into the
BSF (which had an October 7, 1996 balance of over $828 million).

     The  GRF  appropriations act for the 1995-96 biennium was passed  on
June  28,  1995  and  promptly signed (after  selective  vetoes)  by  the
Governor.  All  necessary GRF appropriations for State debt  service  and
lease  rental payments then projected for the biennium were  included  in
that  act.   In  accordance with the appropriations act, the  significant
June  30,  1995 GRF fund balance, after leaving in the GRF an  unreserved
and  undesignated balance of $70 million, was transferred to the BSF  and
other  funds  including school assistance funds and, in  anticipation  of
possible federal program changes, a human services stabilization fund.

     The  State's incurrence or assumption of debt without a vote of  the
people   is,  with  limited  exceptions,  prohibited  by  current   State
constitutional provisions.  The State may incur debt, limited  in  amount
to  $750,000, to cover casual deficits or failures in revenues or to meet
expenses   not  otherwise  provided  for.   The  Constitution   expressly
precludes  the  State from assuming the debts of any local government  or
corporation. (An exception is made in both cases for any debt incurred to
repel invasion, suppress insurrection or defend the State in war.)

     By  14  constitutional amendments, the last adopted  in  1995,  Ohio
voters  have  authorized the incurrence of State debt and the  pledge  of
taxes  or  excises  to  its payment.  At October 7,  1996,  $854  million
(excluding  certain  highway  bonds payable primarily  from  highway  use
receipts) of this debt was outstanding.  The only such State debt at that
date  still authorized to be incurred were portions of the highway bonds,
and  the  following:  (a)  up to $100 million  of  obligations  for  coal
research  and  development may be outstanding  at  any  one  time  ($34.9
million   outstanding);  (b)  $240  million  of  obligations   previously
authorized  for  local infrastructure improvements,  no  more  than  $120
million  of  which  may  be issued in any calendar year  ($774.7  million
outstanding); and (c) up to $200 million in general obligation bonds  for
parks, recreation and natural resources purposes which may be outstanding
at any one time ($44.2 million outstanding, with no more than $50 million
to be issued in any one year).

     The  electors approved, in November 1995, a constitutional amendment
that  extends  the  local  infrastructure bond  program  (authorizing  an
additional $1.2 billion of State full faith and credit obligations to  be
issued over 10 years for that purpose), and authorizes additional highway
bonds (expected to be payable primarily from highway use receipts).   The
latter   supersedes   the   prior   $500   million   highway   obligation
authorization,  and  authorizes  not  more  than  $1.2  billion   to   be
outstanding at any time and not more than $220 million to be issued in  a
fiscal year.

                                  -59-
<PAGE>
     The  Constitution also authorizes the issuance of State  obligations
for  certain purposes, the owners of which do not have the right to  have
excises  or  taxes levied to pay debt service.  Those special obligations
include  obligations issued by the Ohio Public Facilities Commission  and
the  Ohio Building Authority, and certain obligations issued by the State
Treasurer,  over  $4.8  billion of which were  outstanding  or  sold  and
awaiting delivery at October 7, 1996.

     A   1990  constitutional  amendment  authorizes  greater  State  and
political   subdivision  participation  (including  financing)   in   the
provision  of  housing.   The  General  Assembly  may  for  that  purpose
authorize the issuance of State obligations secured by a pledge of all or
such portion as it authorizes of State revenues or receipts (but not by a
pledge of the State's full faith and credit).

     A  1994  constitutional amendment pledges the full faith and  credit
and  taxing  power of the State to meeting certain guarantees  under  the
State's  tuition credit program which provides for purchases  of  tuition
credits,  for  the  benefit of State residents,  guaranteed  to  cover  a
specified  amount  when applied to the cost of higher education  tuition.
(A  1965 constitutional provision that authorized student loan guarantees
payable  from  available State moneys has never been  implemented,  apart
from   a   "guarantee  fund"  approach  funded  especially  from  program
revenues.)

     State  and  local agencies issue obligations that are  payable  from
revenues from or relating to certain facilities (but not from taxes).  By
judicial   interpretation,  these  obligations  are  not  "debt"   within
constitutional provisions.  In general, payment obligations under  lease-
purchase  agreements  of Ohio public agencies (in which  certificates  of
participation  may  be issued) are limited in duration  to  the  agency's
fiscal  period,  and  are renewable only upon appropriations  being  made
available for the subsequent fiscal period.

     Local  school districts in Ohio receive a major portion  (state-wide
aggregate  approximately 44% in recent years) of their  operating  moneys
from  State subsidies, but are dependent on local property taxes, and  in
approximately  120  districts  from voter-authorized  income  taxes,  for
significant portions of their budgets.  Litigation, similar  to  that  in
other  states,  is  pending questioning the constitutionality  of  Ohio's
system of school funding.  The trial court concluded that aspects of  the
system  (including basic operating assistance) are unconstitutional,  and
ordered  the  State to provide for and fund a system complying  with  the
Ohio  Constitution.  The State appealed and a court of  appeals  reversed
the  trial  court's findings for plaintiff districts.  The  case  is  now
pending  on  appeal  in the Ohio Supreme Court.  A small  number  of  the
State's  612  local  school districts have in any year  required  special
assistance  to avoid year-end deficits.  A current program  provides  for
school  district  cash need borrowing directly from  commercial  lenders,
with  diversion  of State subsidy distributions to repayment  if  needed.
Recent  borrowings  under  this program totalled  $94.5  million  for  27
districts  (including $75 million for one district)  in  FY  1993,  $41.1
million for 28 districts in FY 1994, $71.1 million for 29 districts in FY
1995  (including  $29.5  million  for one),  and  $87.2  million  for  20
districts in FY 1996 (including $42.1 million for one).

     Ohio's  943  incorporated  cities and  villages  rely  primarily  on
property  and  municipal  income taxes for their operations.  With  other
subdivisions, they also receive local government support and property tax
relief moneys distributed by the State.

     For  those few municipalities and school districts that on  occasion
have faced significant financial problems, there are statutory procedures
for  a joint State/local commission to monitor the fiscal affairs and for
development  of  a  financial plan to eliminate  deficits  and  cure  any
defaults.   Since inception for municipalities in 1979, these  procedures
have  been  applied to 23 cities and villages; for 19 of them the  fiscal
situation  was resolved and the procedures terminated.  The  1996  school
district provision has been applied to two districts.

     At  present, the State itself does not levy ad valorem taxes on real
or  tangible  personal  property.  Those taxes are  levied  by  political
subdivisions  and  other local taxing districts.   The  Constitution  has
since  1934  limited  to  1% of true value in money  the  amount  of  the
aggregate  levy  (including a levy for unvoted  general  obligations)  of
property  taxes by all overlapping subdivisions, without a  vote  of  the
electors or a municipal charter provision, and statutes limit the  amount

                                  -60-
<PAGE>
of that aggregate levy to 10 mills per $1 of assessed valuation (commonly
referred to as the "ten-mill limitation").  Voted general obligations  of
subdivisions  are payable from property taxes that are  unlimited  as  to
amount or rate.

     At  the time of the closing for each Ohio Trust, Special Counsel  to
each  Ohio  Trust  for Ohio tax matters rendered an  opinion  under  then
existing  Ohio  income tax law applicable to taxpayers  whose  income  is
subject to Ohio income taxation substantially to the effect that:

          The Ohio Trust is not taxable as a corporation or otherwise for
     purposes  of  the  Ohio  personal income tax, Ohio  school  district
     income  taxes,  the  Ohio corporation franchise  tax,  or  the  Ohio
     dealers in intangibles tax.

          Distributions  with  respect  to  Units  of  the   Ohio   Trust
     ("Distributions") will be treated as the income of  the  Unitholders
     for  purposes  of the Ohio personal income tax, and school  district
     and  municipal  income  taxes  in  Ohio  and  the  Ohio  corporation
     franchise  tax in proportion to the respective interest  therein  of
     each Unitholder.

          Distributions properly attributable to interest on  obligations
     issued  by or on behalf of the State of Ohio, political subdivisions
     thereof,   or   agencies   or   instrumentalities   thereof   ("Ohio
     Obligations"),  or  by the governments of Puerto  Rico,  the  Virgin
     Islands  or Guam ("Territorial Obligations") held by the  Trust  are
     exempt  from  the  Ohio  personal income tax,  school  district  and
     municipal income taxes, and are excluded from the net income base of
     the  Ohio  corporation  franchise tax  when  distributed  or  deemed
     distributed to Unitholders.

          Distributions  properly attributable to proceeds  of  insurance
     paid  to  the Ohio Trust that represent maturing or matured interest
     on  defaulted  obligations  held by the  Ohio  Trust  and  that  are
     excluded from gross income for federal income tax purposes  will  be
     exempt  from  Ohio  personal income tax,  and  school  district  and
     municipal income taxes in Ohio and the net income base of  the  Ohio
     corporation franchise tax.

          Distributions  of  profit made on the sale, exchange  or  other
     disposition  by  the  Ohio  Trust  of  Ohio  Obligations   including
     distributions   of   "capital  gain   dividends"   as   defined   in
     Section 852(b)(3)(C) of the Code, properly attributable to the sale,
     exchange  or  other disposition of Ohio Obligations are exempt  from
     Ohio  personal income tax, and school district and municipal  income
     taxes in Ohio, and are excluded from the net income base of the Ohio
     corporation franchise tax.

     South  Carolina Trusts.                       Although  all  of  the
Bonds  in  the  South Carolina Trust are revenue obligations  or  general
obligations  of  local  governments or authorities  rather  than  general
obligations  of  the  State of South Carolina itself,  there  can  be  no
assurance  that any financial difficulties the State may experience  will
not  adversely affect the market value or marketability of the  Bonds  or
the ability of the respective obligors to pay interest on or principal of
the  Bonds.   The  information regarding the financial condition  of  the
State  is included for the purpose of providing information about general
economic  conditions  that  may affect issuers  of  the  Bonds  in  South
Carolina.

     South  Carolina  is primarily a manufacturing state.   In  1994  and
1995,  nearly  one-quarter  of  all  jobs  in  the  State  were  in   the
manufacturing industry, compared to fifteen percent nationally.  However,
from  1995-96,  the  number of manufacturing jobs  has  slowly  declined.
While the textile industry is still the major industrial employer in  the
State,   since  1950,  the  State's  economy  has  undergone  a   gradual
transition.  The economic base of the State has diversified as the  trade
and  service  sectors developed, and with the added  development  of  the
durable goods manufacturing industries, South Carolina's economy now more
closely resembles that of the United States.

     Per  capita personal income in South Carolina grew 4.9% during  1994
and  5.9% in 1995, compared to national income growth of 4.2% in 1994 and
5.3% in 1995.  The Southeast region showed income growth during 1994  and

                                  -61-
<PAGE>
1995  of 4.3% and 5.4%, respectively.  In 1996, personal income in  South
Carolina grew by .4% during the first quarter and then by 1.5% during the
second  quarter.  Corresponding national rates for the same periods  were
1.2%  and  1.7%,  respectively.   Over the  five-year  period  1988-1993,
personal  income in South Carolina rose at a compounded  annual  rate  of
6.3%,  matching  the annual income growth for the Southeast  region,  and
outpacing the 5.7% growth in the United States in the same period.

     Through  August 1996, the State's economy has added 25,700  jobs  in
the  non-agricultural sector compared to the same period  in  1995.   The
unemployment rate in South Carolina in 1994 and 1995 was 6.3%  and  5.1%,
respectively,  compared to the national unemployment rates  of  6.1%  and
5.6%  for  the  same periods.  Employment in the State was up  by  nearly
120,000  in  August 1995 versus its level during the recession  of  1991.
However, South Carolina had the largest unemployment rate increase  (.9%)
in  the nation from October 1995 to October 1996, an increase of 5.2%  to
6.1%.  The national unemployment rate decreased from 5.2% in October 1995
to 4.9% in October 1996.  Yet, employment in South Carolina over the last
two decades has grown one-fifth faster than the United States as a whole.
Because  of  a  slowing  national economy,  employment  growth  in  South
Carolina is estimated at 1.5% for fiscal year 1995-96, a little less than
the 2.0% growth in fiscal year 1994-95.

     The  State  Constitution requires the General Assembly to provide  a
balanced  budget  and requires that if there be a deficit,  such  deficit
shall  be  provided  for  in  the  succeeding  fiscal  year.   The  State
Constitution also provides that the State Budget and Control  Board  may,
if  a deficit appears likely, effect such reductions in appropriations as
may  be  necessary to prevent a deficit.  At the November 6, 1984 general
election,  there was approved a constitutional amendment  providing  that
annual  increases  in  State appropriations may not  exceed  the  average
growth  rate of the economy of the State and that the annual increase  in
the  number  of  State  employees may not exceed the  average  growth  of
population  of  the  State.  The State Constitution  also  establishes  a
General Reserve Fund to be maintained in an amount equal to 4% of General
Fund revenue for the latest fiscal year.

     At  the  November  8, 1988 general election, there  was  approved  a
constitutional  amendment reducing from 4% to 3% the  amount  of  General
Fund revenue which must be kept in the General Reserve Fund, and removing
the  provisions requiring a special vote to adjust this percentage.   The
amendment also created a Capital Reserve Fund equal to 2% of General Fund
revenue.  Before March 1 of each year, the Capital Reserve Fund  must  be
used  to  offset  mid-year  budget reductions before  mandating  cuts  in
operating appropriations, and after March 1, the Capital Reserve Fund may
be  appropriated by a special vote in separate legislation by the General
Assembly  to  finance  in cash previously authorized capital  improvement
bond  projects,  retire bond principal or interest  on  bonds  previously
issued, and for capital improvements or other nonrecurring purposes which
must  be  ranked  in  order of priority of expenditure.   Monies  in  the
Capital  Reserve  Fund  not  appropriated  or  any  appropriation  for  a
particular  project or item which has been reduced due to application  of
the monies to year-end deficit, must go back to the General Fund.

     On  August 22, 1992, the Budget and Control Board adopted a plan  to
reduce  appropriations  under  the 1992  Appropriations  Act  because  of
revenue shortfall projections of approximately $200 million for the 1992-
93  fiscal  year.  These reductions were based on the rate of  growth  in
each  agency's  budget over the past year.  On September  15,  1992,  the
Supreme  Court  of South Carolina enjoined the Budget and  Control  Board
from  implementing its proposed plan for budget reductions on the grounds
that  the  Board had authority to make budget reductions only across-the-
board  based on total appropriations.  In response to this decision,  the
Board  instituted a 4% across-the-board reduction.  On November 10, 1992,
the  Budget  and Control Board permanently reduced the $88.1  million  in
appropriations which were set aside on September 15, 1992.  This  action,
along  with  improved  actual revenue collections,  created  a  budgetary
surplus of approximately $101 million.

     Responding  to  recurrent operating deficits  of  the  early  1990s,
Standard  &  Poor's  had placed the State's AAA-rated general  obligation
debt on its CreditWatch, and on January 29, 1993, reduced this rating  to
AA+.  South Carolina's economy has improved dramatically since January of
1993, and on July 9, 1996, the State regained its AAA rating.

                                  -62-
<PAGE>
     In   1993,  the  General  Assembly  provided  that  beginning   with
appropriations for fiscal year 1994-1995, appropriations  in  the  annual
general appropriations act may not exceed the base revenue estimate.  The
base  revenue  estimate is defined as the lesser  of  (i)  the  total  of
recurring general fund revenues collected in the latest completed  fiscal
year  before  the  General Assembly first considers  the  annual  general
appropriations  bill  plus  an increase of seventy-five  percent  of  the
difference  between the general fund revenue estimate  of  the  Board  of
Economic  Advisors  for the upcoming fiscal year and the  actual  revenue
collections from the latest completed fiscal year; or (ii) the  Board  of
Economic  Advisors general fund revenue estimate for the upcoming  fiscal
year.

     For  the  Fiscal Year ended June 30, 1994, the State had a budgetary
surplus of $273.48 million.  Total surplus available at the end of fiscal
year 1995 was $90.584 million.  General Fund revenue at the end of fiscal
years 1994, 1995, and 1996 was $4.024 billion, $4.234 billion, and $4.346
billion, respectively.  The General Fund Revenue estimate for fiscal year
1997  is $4.419 billion.  The Capital Reserve Fund had a balance  at  the
end  of  fiscal  years  1994, 1995, and 1996 of  $66.83  million,  $73.45
million, and $80.49 million, respectively.  The estimated amount  in  the
Capital Reserve Fund for fiscal year 1997 is $84.67 million.  The General
Reserve  Fund  ending balance for fiscal years 1994, 1995, and  1996  was
$100.25 million, $110.18 million, and $120.73 million, respectively.  The
projected General Reserve Fund for fiscal year 1997 is $127.0 million.

     The  South Carolina Budgetary General Fund ended its 1995-96  fiscal
year with a budgetary surplus of $316.7 million.  During the fiscal year,
$9.6  million  more came in (as revenues) than went out (as  expenditures
and  transfers).  Actual General Fund revenue at the end of  fiscal  year
1996  of  $4.346  billion was $101 million above  the  revenue  estimate.
Total  appropriations at the end of fiscal year 1996  were  approximately
$4.744  billion.   Of  this amount, the State spent $4.269  billion,  set
aside $80.5 million of Capital Reserve monies for expenditure in 1996-97,
and  carried forward $391 million.  The remaining balance of $3.5 million
represents net lapses of unspent appropriations.

     The  1996 General Assembly's budget for fiscal year 1997 distributes
$4,687.4 million in recurring and non-recurring state funding, as well as
providing  for up to $185 million should additional surplus money  become
available.   The General Appropriation Act provides for $4.4  billion  in
General  Fund  revenue, which contains $270.6 million in "new"  recurring
General  Fund  revenue  with no general tax increases.   Revenue  actions
include  shifting the one-cent tax from the General Fund to  the  Highway
Trust  Fund  over  two  years  beginning June  1,  1997  (totaling  $20.3
million).  The statutorily and constitutionally-mandated General  Reserve
Fund,  Capital  Reserve Fund, Debt Service, Local  Government  Fund,  and
Homestead Exemption accounts were funded at the required levels, totaling
$64.6 million from recurring and non-recurring sources.

     The  fiscal  year  1996-97  preliminary  revenue  forecast  projects
general  fund  revenue to be $4.419 billion.  This  figure  represents  a
growth  of  4.2% over the fiscal year 1996 General Fund revenue estimate.
Total  General  Fund  revenue as of November  1996  was  $1.722  billion.
Estimated  fiscal  year  1997 General Fund recurring  revenue  is  $4.377
billion.   This  figure  includes  recurring  revenue  growth  of  $270.6
million,  or  4.5%  over the preceding fiscal year.   Total  new  revenue
available  for  appropriation in fiscal year 1997 is  approximately  $350
million.

     Prospective investors should study with care the portfolio of  Bonds
in  the  South  Carolina Trust and should consult with  their  investment
advisers as to the merits of particular issues in the portfolio.

     At  the  time of the closing for each South Carolina Trust,  Special
Counsel  for  each  South Carolina Trust for South Carolina  tax  matters
rendered  an  opinion under then existing South Carolina income  tax  law
applicable to taxpayers whose income is subject to South Carolina  income
taxation substantially to the effect that:

          (1)    By  the  provision of paragraph  (j)  of  Section  3  of
     Article  10  of  the  South  Carolina  Constitution  (revised  1977)
     intangible personal property is specifically exempted from  any  and
     all ad valorem taxation.

                                  -63-
<PAGE>
          (2)    Pursuant  to  the  provisions of  Section  12-1-60,  the
     interest of all bonds, notes or certificates of indebtedness  issued
     by  or  on  behalf of the State of South Carolina and any authority,
     agency,  department or institution of the State  and  all  counties,
     school districts, municipalities, divisions and subdivisions of  the
     State and all agencies thereof are exempt from income taxes and that
     the  exemption so granted extends to all recipients of interest paid
     thereon  through the Trust.  (This opinion does not  extend  to  so-
     called 63-20 obligations.)

         (3)   The income of the Trust would be treated as income to each
     Unitholder of the Trust in the proportion that the number  of  Units
     of  the  Trust held by the Unitholder bears to the total  number  of
     Units  of the Trust outstanding.  For this reason, interest  derived
     by  the  Trust  that  would not be includable in  income  for  South
     Carolina  income tax purposes when paid directly to a South Carolina
     Unitholder  will be exempt from South Carolina income taxation  when
     received  by  the  Trust  and  attributed  to  such  South  Carolina
     Unitholder.

          (4)    Each  Unitholder will recognize gain or loss  for  South
     Carolina state income tax purposes if the Trustee disposes of a Bond
     (whether  by sale, payment on maturity, retirement or otherwise)  or
     if the Unitholder redeems or sells his Unit.

          (5)   The Trust would be regarded, under South Carolina law, as
     a  common trust fund and therefore not subject to taxation under any
     income tax law of South Carolina.

     The above described opinion of Special Counsel has been concurred in
by  an  informal ruling of the South Carolina Tax Commission pursuant  to
Section 12-3-170 of the South Carolina Code.

     Virginia  Trusts.                 Each Virginia Trust is susceptible
to  political,  economic  or  regulatory  factors  affecting  issuers  of
Virginia Bonds.  Without intending to be complete, the following  briefly
summarizes some of these matters, as well as some of the complex  factors
affecting  the  financial situation in the Commonwealth of Virginia  (the
"Commonwealth" or "Virginia").  This information is derived from  sources
that  are  generally  available to investors and  is  based  in  part  on
information  obtained from various agencies in Virginia.  No  independent
verification  has  been  made  of the accuracy  or  completeness  of  the
following information.

     There  can  be  no  assurance that current or  future  statewide  or
regional  economic  difficulties, and the resulting impact  on  State  or
local  governmental  finances generally will  not  adversely  affect  the
market value of Virginia Bonds held in the portfolio of a Virginia  Trust
or  the  ability of particular obligors to make timely payments  of  debt
service on (or relating to) those obligations.

     The Commonwealth's financial condition is supported by a broad-based
economy, including manufacturing, tourism, agriculture, ports, mining and
fisheries.   Manufacturing continues to be a major source of  employment,
ranking  behind only services, wholesale and retail trade, and government
(federal,  state and local).  Defense activity is an important  component
of  Virginia's  economy.   The Commonwealth accounted  for  9.6%  of  all
military  and  civilian U.S. Department of Defense ("DOD") employees  and
ranked first in per capita defense spending in federal fiscal year  1994,
while  ranking second in total defense spending.  Northern  Virginia  and
the  Hampton Roads area accounted for 91.5% of DOD employment in Virginia
in  1994. However, for federal fiscal year 1994, total DOD employment  in
Virginia  decreased 2.2% from the previous year and can  be  expected  to
continue to decline as previously announced base closures are implemented
and the military downsizes.

     Economic growth continued in fiscal year 1995, mimicking neither the
boom  of  the  late 1980's nor the 1990-1991 recession.  Personal  income
continued  to rise in real terms during the first three quarters  of  the
fiscal year, but at only 1.1% in the first quarter of calendar year 1995.
Employment  continued to give brighter news and unemployment  dropped  to
4.7%  compared to the national rate of 5.7%.  While recent  decisions  by
large   private   firms  to  locate  or  expand  in   Virginia   provided
encouragement, additional company downsizings and defense  cutbacks  have

                                  -64-
<PAGE>
now  been  joined by the prospect of major cuts in federal employment  as
threats to the Commonwealth's economic health.

     Personal   income  figures  for  Virginia  have  generally  followed
national  trends.   Changes  in  the Commonwealth  personal  income  were
generally  higher than the U.S. figures in the 1980's.  Since  then,  the
Commonwealth and the nation have grown at similar rates.  Virginia's  per
capita income of $22,501 for 1994 was 104% of the national figure, as  in
the  previous  two  years.  In 1995, Virginia's  per  capita  income  was
$23,974,  a  4.5%  increase from 1994 and 103% of  the  national  figure.
Virginia  ranks  highest in the Southeast region in per  capita  personal
income, and ranks 13th nationwide.

     Virginia's nonagricultural employment figure has also reflected that
of   the   national   economy.    For  fiscal   year   1994,   Virginia's
nonagricultural  employment rose 2.3%, as did U.S.  employment;  however,
the  rate  of growth was less than the Commonwealth's 2.9% rate  for  the
previous  year.   Total nonagricultural employment for Virginia  in  June
1995  was a record high.  During the 1980's, the Commonwealth growth rate
substantially  outpaced the nation, but since then it has been  close  to
the  national  average.  The South Atlantic region continued  to  outpace
Virginia  in  growth  of  nonagricultural employment  and  seemed  to  be
widening the gap.

     The unemployment picture brightened in Virginia in fiscal year 1995.
For  the first ten months of 1994, Virginia's unemployment rate of 5% was
21% below the national average of 6.3%.  Virginia's unemployment rate has
typically  been one of the lowest in the nation, largely as a  result  of
the  balance  found in Virginia's economy, and has remained  consistently
below  the  national rate.  Rates of unemployment in excess  of  9%  were
found  in  southwest Virginia where mining jobs have been  lost  and  the
lowest   unemployment   rates  were  seen  in  the   Northern   Virginia,
Charlottesville and Richmond areas at under 4%.

     Employment trends in Virginia are varied from sector to sector.  The
growth  patterns  were similar to those in fiscal year 1994.   Employment
grew in seven of ten sectors.  This past fiscal year's growth was led  by
a  6.3%  employment jump in the construction sector and 5.4% in services.
Federal civilian employment slipped 2.3%, the result of continued defense
cutbacks  and  an  effort  to downsize.  The drop  in  mining  employment
accelerated  to  9.8% from 7.7% in the previous year.  Manufacturing  has
lost   25,100  jobs  during  the  five-year  period  beginning  in  1991,
emphasizing  dramatic evidence of the shift to a service economy  from  a
goods-producing one.  Employment trends also varied among  regions.   All
of  the  Commonwealth's metropolitan statistical areas  showed  increased
employment from fiscal year 1994 to fiscal year 1995, ranging from .7% to
4.3%,  with  most employment increases being experienced in  metropolitan
areas.

     The Commonwealth of Virginia has historically operated on a fiscally
conservative basis and is required by its Constitution to have a balanced
biennial  budget.   At  the end of the June 30,  1995  fiscal  year,  the
General Fund of the Commonwealth had an ending fund balance computed on a
budgetary  cash basis of $350.7 million, of which $151.6 million  was  in
required  reserves;  $199.1  million of  the  General  Fund  balance  was
designated  for  expenditure  during the next  fiscal  year,  leaving  no
undesignated,  unreserved fund balance.  Computed on a  modified  accrual
basis  in  accordance with generally accepted accounting principles,  the
General  Fund balance at the end of the fiscal year ended June 30,  1995,
was  negative  $86.4  million, compared with a General  Fund  balance  of
$185.3  million at the end of the fiscal year ended June 30,  1994.   The
fiscal  year 1995 deficit in the General Fund when measured on  the  GAAP
basis  of accounting is the result of a settlement and subsequent  ruling
by  the  Virginia  Supreme Court in the case of Harper v.  Department  of
Taxation relating to the tax treatment of federal retirees' benefits.

     As of June 30, 1995, total debt for the Commonwealth aggregated $9.3
billion.   Of  that amount, $2.7 billion was tax-supported.   Outstanding
general  obligation  debt  backed by the full faith  and  credit  of  the
Commonwealth  was  $963 million at June 30, 1995.  Of that  amount,  $524
million was also secured by revenue producing capital projects.

                                  -65-
<PAGE>
     The  Virginia Constitution contains limits on the amount of  general
obligation  bonds  which the Commonwealth can issue.   These  limits  are
substantially  in excess of current levels of outstanding bonds,  and  at
June  30,  1995  would  permit an additional total  of  approximately  $6
billion  of bonds secured by revenue-producing projects and approximately
$6.1  billion of unsecured general obligation bonds for capital projects,
with  not more than approximately $1.0 billion of the latter to be issued
in  any  four-year  period.   Bonds which are  not  secured  by  revenue-
producing projects must be approved in a State-wide election.

     The Commonwealth of Virginia maintains a "triple A" bond rating from
Standard  &  Poor's, Moody's Investors Service, Inc. and Fitch  Investors
Service  on its general obligation indebtedness, reflecting in  part  its
sound  fiscal management, diversified economic base and low debt  ratios.
There can be no assurances that these conditions will continue.  Nor  are
these same conditions necessarily applicable to securities which are  not
general  obligations of the Commonwealth.  Securities issued by  specific
municipalities,  governmental  authorities  or  similar  issuers  may  be
subject to the economic risks or uncertainties peculiar to the issuers of
such securities or to the sources from which they are to be paid.

     The  foregoing information constitutes only a brief summary of  some
of the general factors which may impact certain issuers of Bonds and does
not  purport  to be a complete or exhaustive description of  all  adverse
conditions to which the issuers of Bonds held by the Virginia  Trust  are
subject.  Additionally, many factors, including national economic, social
and  environmental  policies and conditions, which  are  not  within  the
control  of  the  issuers of the Bonds, could affect  or  could  have  an
adverse impact on the financial condition of the issuers.  The Sponsor is
unable to predict whether or to what extent such factors or other factors
may affect the issuers of the Bonds, the market value or marketability of
the  Bonds or the ability of the respective issuers of the Bonds acquired
by the Virginia Trust to pay interest on or principal of the Bonds.

     At  the time of the closing for each Virginia Trust, Special Counsel
to each Virginia Trust for Virginia tax matters rendered an opinion under
then  existing  Virginia  income tax law applicable  to  taxpayers  whose
income is subject to Virginia income taxation substantially to the effect
that:

          (1)    The  Virginia Trust is not an association taxable  as  a
     corporation  for  purposes  of  the Virginia  Income  Tax  and  each
     Unitholder of the Virginia Trust will be treated as the owner  of  a
     pro  rata portion of the assets held by the Virginia Trust  and  the
     income  of  such portion of the Virginia Trust will  be  treated  as
     income of the Unitholder for purposes of the Virginia Income Tax.

          (2)    Income on the Bonds which is exempt from Virginia Income
     Tax  when  received by the Virginia Trust and which would be  exempt
     from  Virginia Income Tax if received directly by a Unitholder, will
     retain  its  status  as exempt from such tax when  received  by  the
     Virginia Trust and distributed to such Unitholder.

          (3)    Each Unitholder will recognize gain or loss for purposes
     of  the  Virginia  Income  Tax if the Trustee  disposes  of  a  bond
     (whether  by  redemption, sale or otherwise) or  if  the  Unitholder
     redeems or sells Units of the Virginia Trust to the extent that such
     a  transaction  results  in  a  recognized  gain  or  loss  to  such
     Unitholder  for Federal income tax purposes, except as described  in
     this  paragraph.  Virginia has by law provided that all income  from
     certain  tax-exempt obligations issued under the laws  of  Virginia,
     including  any  profits made from the sale of such Bonds,  shall  be
     exempt  from  all  taxation by Virginia.   Although  no  opinion  is
     expressed  herein, the Virginia Department of Taxation has indicated
     that the gain on the sale of such tax-exempt obligations, recognized
     for  Federal  income tax purposes, would not be subject to  Virginia
     income  taxation.   Accordingly,  any  such  gain  relating  to  the
     disposition of any Bond that would not be subject to Virginia Income
     tax  if  the Bond was held directly by a Unitholder will retain  its
     tax-exempt status for purposes of the Virginia Income Tax  when  the
     Bond is disposed of by the Virginia Trust or when the Unitholder  is
     deemed  to  have disposed of his pro rata portion of such Bond  upon
     the  disposition  of  his  Unit, provided  that  such  gain  can  be
     determined with reasonable certainty and substantiated.

                                  -66-
<PAGE>
          (4)    The  Virginia Income Tax does not permit a deduction  of
     interest  paid on indebtedness incurred or continued to purchase  or
     carry Units in the Virginia Trust to the extent that interest income
     related to the ownership of Units is exempt from the Virginia Income
     Tax.

     In  the  case of Unitholders subject to the Virginia Bank  Franchise
Tax, the income derived by such a Unitholder from his pro rata portion of
the Bonds held by the Virginia Trust may affect the determination of such
Unitholder's  Bank Franchise Tax.  Prospective investors subject  to  the
Virginia  Bank Franchise Tax should consult their tax advisors.   Counsel
to  the  Sponsor has expressed no opinion with respect to taxation  under
any  other provisions of Virginia law.  Ownership of the Units may result
in   collateral   Virginia  tax  consequences   to   certain   taxpayers.
Prospective  investors  should  consult their  tax  advisors  as  to  the
applicability of any such collateral consequences.


PUBLIC OFFERING OF UNITS

     Public  Offering Price.                       Units  of  each  State
Trust  are  offered  at the Public Offering Price  thereof.   The  Public
Offering Price per Unit is equal to the aggregate bid side evaluation  of
the  Municipal  Bonds  in  the  State Trust's  portfolio  (as  determined
pursuant  to  the  terms  of a contract with the  Evaluator,  by  a  non-
affiliated firm regularly engaged in the business of evaluating,  quoting
or  appraising comparable securities), plus or minus cash, if any, in the
Principal  Account,  held or owned by the State  Trust,  divided  by  the
number  of outstanding Units of the State Trust plus accrued interest  to
the  date  of  settlement  (which in the case of  Kemper  Defined  Funds,
consists  of  Purchased Interest and Daily Accrued  Interest),  plus  the
sales charge applicable to a Unit of such State Trust.

     The  sales charge is based upon the dollar weighted average maturity
of  the  State Trust and is determined in accordance with the  table  set
forth  below.  For purposes of this computation, Municipal Bonds will  be
deemed  to  mature  on their expressed maturity dates  unless:   (a)  the
Municipal  Bonds have been called for redemption or funds  or  securities
have  been  placed in escrow to redeem them on an earlier call  date,  in
which  case such call date will be deemed to be the date upon which  they
mature;  or (b) such Municipal Bonds are subject to a "mandatory tender,"
in  which  case such mandatory tender will be deemed to be the date  upon
which they mature.  The effect of this method of sales charge computation
will  be  that different sales charge rates will be applied to the  State
Trust  based  upon  the dollar weighted average maturity  of  such  State
Trust's portfolio, in accordance with the following schedule:

<TABLE>
<CAPTION>
                                 PERCENT OF
           DOLLAR                   PUBLIC                PERCENT OF
      WEIGHTED AVERAGE             OFFERING               NET AMOUNT
      YEARS TO MATURITY             PRICE                  INVESTED
      -----------------         -------------          --------------
<S>                             <C>                    <C>
0 to .99 years                      0.00%                    0.00%
1 to 3.99 years                     2.00                     2.041
4 to 7.99 years                     3.50                     3.627
8 to 14.99 years                    4.50                     4.712
15 or more years                    5.50                     5.820
</TABLE>



                                  -67-
<PAGE>
     The sales charge per Unit will be reduced as set forth below:

<TABLE>
<CAPTION>
                                        DOLLAR WEIGHTED AVERAGE
                                            YEARS TO MATURITY*
                                 4 TO 7.99     8 TO 14.99     15 OR MORE
                                 ---------     ----------     ----------
AMOUNT OF INVESTMENT            SALES CHARGE (% OF PUBLIC OFFERING PRICE)
--------------------            -----------------------------------------
<S>                             <C>            <C>            <C>
$1 to $99,999                      3.50%          4.50%          5.50%
$100,000 to $499,999               3.25           4.25           5.00
$500,000 to $999,999               3.00           4.00           4.50
$1,000,000 or more                 2.75           3.75           4.00
</TABLE>

-----------------
* If  the dollar weighted average maturity of a State Trust is from 1  to
  3.99  years,  the  sales charge is 2% and 1.5% of the  Public  Offering
  Price   for  purchases  of  $1  to  $249,999  and  $250,000  or   more,
  respectively.

     The  reduced  sales  charges as shown on the preceding  charts  will
apply to all purchases of Units on any one day by the same purchaser from
the same firm and for this purpose, purchases of Units of a Series of the
Trust  will be aggregated with concurrent purchases of Units of any other
unit  investment trust that may be offered by the Sponsor.  Additionally,
Units  purchased  in  the name of a spouse or child (under  21)  of  such
purchaser  will  be deemed to be additional purchases by such  purchaser.
The  reduced  sales charges will also be applicable to a trust  or  other
fiduciary  purchasing  for  a  single trust estate  or  single  fiduciary
account.

     The  Sponsor intends to permit officers, directors and employees  of
the  Sponsor  and  Evaluator and in the sole direction  of  the  Sponsor,
registered  representatives of selling firms to  purchase  Units  of  the
Trust  without a sales charge, although a transaction processing fee  may
be imposed on such trades.

     Units  may  be  purchased  at the Public  Offering  Price  less  the
concession  the  Sponsor typically allows to dealers  and  other  selling
agents  for  purchases  (see "Public Distribution  of  Units"  below)  by
investors  who  purchase  Units through registered  investment  advisers,
certified  financial planners or registered broker-dealers  who  in  each
case  either  charge  periodic  fees for financial  planning,  investment
advisory  or  asset  management services, or  provide  such  services  in
connection  with the establishment of an investment account for  which  a
comprehensive "wrap fee" charge is imposed.

     The  Public  Offering Price per Unit of a State Trust  on  the  date
shown  on  the  cover  page  of Part Two of  the  Prospectus  or  on  any
subsequent  date  will  vary  from the amounts  stated  under  "ESSENTIAL
INFORMATION" in Part Two in accordance with fluctuations in the prices of
the  underlying Municipal Bonds and the amount of accrued interest on the
Units.  The aggregate bid side evaluation of the Municipal Bonds shall be
determined (a) on the basis of current bid prices of the Municipal Bonds,
(b) if bid prices are not available for any particular Municipal Bond, on
the  basis of current bid prices for comparable bonds, (c) by determining
the  value  of  the  Municipal Bonds on the bid side  of  the  market  by
appraisal, or (d) by any combination of the above.

     The  foregoing evaluations and computations shall be made as of  the
Evaluation Time stated under "ESSENTIAL INFORMATION" in Part Two, on each
business  day  effective for all sales made during the preceding  24-hour
period, and for purposes of resales and repurchases of Units.

     The  interest on the Municipal Bonds in each State Trust,  less  the
related estimated fees and expenses, is estimated to accrue in the annual
amounts  per  Unit set forth under "ESSENTIAL INFORMATION" in  Part  Two.
The  amount of net interest income which accrues per Unit may  change  as
Municipal  Bonds  mature or are redeemed, exchanged or sold,  or  as  the
expenses of a State Trust change or as the number of outstanding Units of
such State Trust changes.

                                  -68-
<PAGE>
     Payment  for Units must be made on or before the third business  day
following  the order for purchase (the "settlement date").   A  purchaser
becomes  the owner of Units on the settlement date.  Cash, if  any,  made
available to the Sponsor prior to the date of settlement for the purchase
of Units may be used in the Sponsor's business and may be deemed to be  a
benefit  to  the  Sponsor, subject to the limitations of  the  Securities
Exchange  Act  of  1934.  If a Unitholder desires  to  have  certificates
representing Units purchased, such certificates will be delivered as soon
as  possible following a written request therefor, or shortly thereafter.
For information with respect to redemption of Units purchased, but as  to
which  certificates  requested have not been received,  see  "REDEMPTION"
below.

     Accrued  Interest.                  In the case of series of  Kemper
Tax-Exempt  Income  Trust, Multi-State Series and  Ohio  Tax-Exempt  Bond
Trust,  Series  1-10,  accrued  interest  consists  of  two  elements  as
described  in  this section.  The first element arises  as  a  result  of
accrued interest which is the accumulation of unpaid interest on  a  bond
from  the last day on which interest thereon was paid.  Interest on Bonds
in  the State Trusts is actually paid either monthly or semi-annually  to
the  State Trust.  However, interest on the Bonds in the State Trusts  is
accounted  for daily on an accrual basis. Because of this, a State  Trust
always  has  an  amount of interest earned but not yet collected  by  the
Trustee  because of coupons that are not yet due.  For this  reason,  the
Public  Offering  Price of Units will have added to it the  proportionate
share of accrued and undistributed interest to the date of settlement.

     The  Trustee advanced the amount of accrued interest as of the First
Settlement  Date  (which is three business days  following  the  Date  of
Deposit)  and the same was distributed to the Sponsor.  Such advance  was
repaid to the Trustee through the first receipts of interest received  on
the  Municipal Bonds.  Consequently, the amount of accrued interest added
to  the  Public  Offering Price of Units included only  accrued  interest
arising  after  the  First Settlement Date of a  State  Trust,  less  any
distributions  from  the  Interest  Account  subsequent  to  this   First
Settlement  Date.   Since  the First Settlement  Date  was  the  date  of
settlement  for  anyone  who ordered Units on the  Date  of  Deposit,  no
accrued  interest was added to the Public Offering Price of Units ordered
on the Date of Deposit.

     The  second  element  of  accrued interest  arises  because  of  the
structure  of  the  Interest  Account.   The  Trustee  has  no  cash  for
distribution  to Unitholders until it receives interest payments  on  the
Bonds  in  a  State Trust.  The Trustee is obligated to provide  its  own
funds, at times, in order to advance interest distributions.  The Trustee
will recover these advancements when such interest is received.  Interest
Account  balances are established so that it will not be necessary  on  a
regular basis for the Trustee to advance its own funds in connection with
such  interest  distributions.  The Interest Account  balances  are  also
structured  so  that there will generally be positive cash  balances  and
since  the funds held by the Trustee will be used by it to earn  interest
thereon, it benefits thereby (see "EXPENSES OF THE TRUST").

     Accrued  interest is computed as of the initial Record Date  of  the
State  Trusts.   On  the date of the first distribution  of  interest  to
Unitholders  after the First Settlement Date, the interest  collected  by
the  Trustee  will  be  sufficient to repay its advances,  to  allow  for
accrued  interest under the monthly, quarterly and semi-annual  plans  of
distribution  and  to generate enough cash to commence  distributions  to
Unitholders.   If a Unitholder sells or redeems all or a portion  of  his
Units  or if the Bonds in a State Trust are sold or otherwise removed  or
if  a  State  Trust  is  liquidated, he will receive  at  that  time  his
proportionate  share of the accrued interest computed to  the  settlement
date in the case of sale or liquidation and to the date of tender in  the
case of redemption in such State Trust.


     Purchased and Daily Accrued Interest.       In the case of series of
Kemper Defined Funds,  accrued  interest  consists  of  two  elements  as
described in this section.   The first element  arises  as  a  result  of
accrued interest  which is the accumulation of unpaid interest  on a bond
from the later of the last day  on which interest thereon was paid or the
date of original issuance of the bond.   Interest on the coupon Bonds  in
the State Trust  is  paid  semi-annually  to  the Trust.   In the case of
series of Kemper Defined Funds, a portion of the aggregate amount of such
accrued interest on the Bonds in the Trust  to the  First Settlement Date
of the Trust is referred to herein as "Purchased Interest."   Included in
the Public Offering Price  of  the  Trust Units  in  any series of Kemper
Defined Funds  is the Purchased Interest.   In an effort  to  reduce  the
amount of Purchased Interest  which  would  otherwise  have to be paid by
Unitholders, the Trustee may advance a portion of the accrued interest to
the Sponsor as the Unitholder of

                                  -69-
<PAGE>
record  as  the  First Settlement Date.  The second  element  of  accrued
interest  arises because the estimated net interest on the Units  in  the
State  Trust is accounted for daily on an accrual basis (herein  referred
to  as "Daily Accrued Interest" in connection with Kemper Defined Funds).
Because  of this, the Units always have an amount of interest earned  but
not  yet  paid  or  reserved for payment.  For this  reason,  the  Public
Offering  Price  of  Units  in any series of Kemper  Defined  Funds  will
include the proportionate share of Daily Accrued Interest to the date  of
settlement.

     If  a  Unitholder  in any series of Kemper Defined  Funds  sells  or
redeems  all  or  a  portion of his Units or if the  Bonds  are  sold  or
otherwise removed or if the State Trust is liquidated, he will receive at
that  time  his proportionate share of the Purchased Interest  and  Daily
Accrued  Interest computed to the settlement date in the case of sale  or
liquidation  and to the date of tender in the case of redemption  in  the
State Trust.

     Public  Distribution  of  Units.                                 The
Sponsor has qualified Units of each State Trust for sale in the State for
which such State Trust is named.  Units will be sold through dealers  who
are  members of the National Association of Securities Dealers, Inc.  and
through others.  Sales may be made to or through dealers at prices  which
represent  discounts from the Public Offering Price as set forth  in  the
table  below.   Certain commercial banks are making Units  of  the  Trust
available to their customers on an agency basis.  A portion of the  sales
charge  paid by their customers is retained by or remitted to the  banks,
in  the amounts in the table below.  Under the Glass-Steagall Act,  banks
are prohibited from underwriting Trust Units; however, the Glass-Steagall
Act  does  permit certain agency transactions and the banking  regulators
have  indicated that these particular agency transactions  are  permitted
under  such  Act.  In addition, state securities laws on this  issue  may
differ from the interpretations of Federal law expressed herein and banks
and  financial  institutions  may  be required  to  register  as  dealers
pursuant to state law.

<TABLE>
<CAPTION>
                                      DOLLAR WEIGHTED AVERAGE
                                          YEARS TO MATURITY*
                               4 TO 7.99     8 TO 14.99     15 OR MORE
                               ---------     ----------     ----------
AMOUNT OF INVESTMENT          DISCOUNT PER UNIT (% OF PUBLIC OFFERING PRICE)
--------------------          ----------------------------------------------
<S>                           <C>            <C>            <C>
     $1,000 to $99,999          2.00%          3.00%          4.00%
     $100,000 to $499,999       1.75           2.75           3.50
     $500,000 to $999,999       1.50           2.50           3.00
     $1,000,000 or more         1.25           2.25           2.50
</TABLE>

---------------------
* If  the  dollar weighted average maturity of a Trust is from 1 to  3.99
  years,  the  concession or agency commission is  1.00%  of  the  Public
  Offering Price.

     In  addition to such discounts, the Sponsor may, from time to  time,
pay  or  allow  an  additional discount, in the form  of  cash  or  other
compensation, to dealers employing registered representatives  who  sell,
during  a specified time period, a minimum dollar amount of Units of  the
Trust and other unit investment trusts underwritten by the Sponsor.   The
Sponsor reserves the right to change the levels of discounts at any time.
The difference between the discount allowed to firms and the sales charge
will  be  retained  by the Sponsor.  The Sponsor reserves  the  right  to
reject, in whole or in part, any order for the purchase of Units.

     Profits  of  Sponsor.                    The Sponsor will  retain  a
portion  of  the  sales  charge on each Unit  sold  from  its  inventory,
representing  the  difference between the Public Offering  Price  of  the
Units,  calculated  as  stated under "Public  Offering  Price,"  and  the
discounts  allowed to firms selling such Units.  The Sponsor may  realize
additional profit or loss as a result of the possible change in the daily
evaluation of the Municipal Bonds in the State Trusts from its inventory.

                                  -70-
<PAGE>
MARKET FOR UNITS

     While  not  obligated to do so, the Sponsor intends to,  subject  to
change  at  any  time, maintain a market for Units  of  the  State  Trust
offered  hereby  and  to  offer to purchase  said  Units  at  prices,  as
determined  by  the Evaluator, based on the aggregate bid prices  of  the
underlying  Municipal Bonds in such State Trusts, together  with  accrued
interest to the expected date of settlement (which, in the case of Kemper
Defined   Funds,  consists  of  Purchased  Interest  and  Daily   Accrued
Interest).   Accordingly, Unitholders who wish to dispose of their  Units
should inquire of their broker or bank as to the current market prices in
order  to determine whether there is in existence any price in excess  of
the Redemption Price and, if so, the amount thereof.

     The  offering price of any Units resold by the Sponsor  will  be  in
accord   with  that  described  in  the  currently  effective  Prospectus
describing such Units.  Any profits or loss resulting from the resale  of
such  Units  will  belong  to the Sponsor.  The Sponsor  may  suspend  or
discontinue purchases of Units of any Trust Fund if the supply  of  Units
exceeds demand, or for other business reasons.


REDEMPTION

     A  Unitholder who does not dispose of Units in the secondary  market
described  above may cause their Units to be redeemed by the  Trustee  by
making  a  written  request to the Trustee, The Bank  of  New  York,  101
Barclay  Street,  New York, New York 10286, and, in  the  case  of  Units
evidenced by a certificate, by tendering such certificate to the Trustee,
properly  endorsed or accompanied by a written instrument or  instruments
of  transfer in form satisfactory to the Trustee.  Unitholders must  sign
such  written  request,  and  such certificate  or  transfer  instrument,
exactly  as their names appear on the records of the Trustee and  on  any
certificate representing the Units to be redeemed.  If the amount of  the
redemption  is  $25,000  or  less and the proceeds  are  payable  to  the
Unitholder of record at the address of record, no signature guarantee  is
necessary  for redemptions by individual account owners (including  joint
owners).   Additional  documentation may be requested,  and  a  signature
guarantee    is   always   required,   from   corporations,    executors,
administrators, trustees, guardians or associations.  The signatures must
be  guaranteed  by  a  participant  in  the  Securities  Transfer  Agents
Medallion Program ("STAMP") or such other signature guarantee program  in
addition  to,  or in substitution for, STAMP, as may be accepted  by  the
Trustee.   A  certificate should only be sent by registered or  certified
mail  for  the  protection  of  the  Unitholder.   Since  tender  of  the
certificate  is required for redemption when one has been  issued,  Units
represented  by  a certificate cannot be redeemed until  the  certificate
representing such Units has been received by the purchasers.

     Redemption shall be made by the Trustee on the seventh calendar  day
following the day on which a tender for redemption is received, or if the
seventh  calendar  day is not a business day, on the first  business  day
prior  thereto (the "Redemption Date"), by payment of cash equivalent  to
the  Redemption Price for such State Trust, determined as set forth below
under "Computation of Redemption Price," as of the Evaluation Time stated
under  "ESSENTIAL INFORMATION" in Part Two, next following  such  tender,
multiplied  by  the number of Units being redeemed.  The  price  received
upon  redemption  might  be more or less than  the  amount  paid  by  the
Unitholder  depending on the value of the Municipal Bonds  in  the  State
Trust's portfolio at the time of redemption.  Any Units redeemed shall be
cancelled  and any undivided fractional interest in the State Trust  will
be extinguished.

     Under  regulations  issued  by  the Internal  Revenue  Service,  the
Trustee  is required to withhold a specified percentage of the  principal
amount  of  a  Unit redemption if the Trustee has not been furnished  the
redeeming  Unitholder's tax identification number in the manner  required
by  such  regulations.   Any amount so withheld  is  transmitted  to  the
Internal Revenue Service and may be recovered by the Unitholder only when
filing a tax return.  Under normal circumstances, the Trustee obtains the
Unitholder's tax identification number from the selling broker.  However,
any  time  a  Unitholder  elects to tender  Units  for  redemption,  such
Unitholder  should  make  sure  that the  Trustee  has  been  provided  a
certified tax identification number in order to avoid this possible "back-
up  withholding."   In  the  event the Trustee has  not  been  previously
provided  such  number, one must be provided at the  time  redemption  is
requested.

                                  -71-
<PAGE>
     Any  amounts  paid  on  redemption representing  interest  shall  be
withdrawn  from the Interest Account for such State Trust to  the  extent
that  funds  are available for such purpose.  All other amounts  paid  on
redemption  shall be withdrawn from the Principal Account for such  State
Trust.   The Trustee is empowered to sell Municipal Bonds for such  State
Trust  in  order to make funds available for the redemption of  Units  of
such  State Trust.  Such sale may be required when Municipal Bonds  would
not  otherwise  be  sold  and might result in  lower  prices  then  might
otherwise be realized.  To the extent Municipal Bonds are sold, the  size
and diversity of such State Trust will be reduced.

     The  Trustee  is  irrevocably authorized in its discretion,  if  the
Sponsor does not elect to purchase any Units tendered for redemption,  in
lieu  of  redeeming  such Units, to sell such Units  in  over-the-counter
market  for  the  account of tendering Unitholders at prices  which  will
return   to  such  Unitholders  amounts  in  cash,  net  after  brokerage
commissions, transfer taxes and other charges, equal to or in  excess  of
the  Redemption Price for such Units.  In the event of any such sale, the
Trustee shall pay the net proceeds thereof to the Unitholders on the  day
they  would  otherwise be entitled to receive payment of  the  Redemption
Price.

     The  right of redemption may be suspended and payment postponed  (1)
for  any period during which the New York Stock Exchange is closed, other
than  customary  weekend  and  holiday  closings,  or  during  which  (as
determined by the Securities and Exchange Commission) trading on the  New
York  Stock  Exchange is restricted; (2) for any period during  which  an
emergency  exists  as  a  result of which  disposal  by  the  Trustee  of
Municipal  Bonds  is not reasonably practicable or it is  not  reasonably
practicable  to  fairly determine the value of the  underlying  Municipal
Bonds  in accordance with the Agreement; or (3) for such other period  as
the  Securities and Exchange Commission may by order permit.  The Trustee
is  not  liable to any person or in any way for any loss or damage  which
may result from any such suspension or postponement.

     Computation of Redemption Price.
The Redemption Price  for  Units of each State  Trust is computed by  the
Evaluator  as of the Evaluation Time stated under "ESSENTIAL INFORMATION"
in  Part  Two next occurring after the tendering of a Unit for redemption
and on any other business day desired by it, by

           A.   adding (1) the principal cash on hand held or owed by the
     State  Trust other than cash deposited in the Trust Fund to purchase
     Municipal Bonds not applied to the purchase of such Bonds;  (2)  the
     aggregate  value of the Municipal Bonds held in the State Trust,  as
     determined by the Evaluator on the basis of bid prices therefor; and
     (3)  interest accrued and unpaid on the Municipal Bonds in the State
     Trust as of the date of computation; and

            B.     deducting  therefrom  (1)  amounts  representing   any
     applicable  taxes or governmental charges payable out of  the  State
     Trust and for which no deductions have been previously made for  the
     purpose  of  additions  to  the  Reserve  Account  described   under
     "EXPENSES OF THE TRUST"; (2) amounts representing estimated  accrued
     expenses  of the State Trust including, but not limited  to,  unpaid
     fees  and expenses of the Trustee (including legal and auditing fees
     and  any  insurance  costs), the Evaluator,  the  Sponsor  and  bond
     counsel,  if  any; (3) cash held for distribution to Unitholders  of
     record  as  of the business day prior to the evaluation being  made;
     and (4) other liabilities incurred by the State Trust; and

           C.    finally, dividing the results of such computation by the
     number  of  Units  of the State Trust outstanding  as  of  the  date
     thereof.


UNITHOLDERS

     Ownership  of  Units.                    Ownership of Units  of  any
State Trust will not be evidenced by a certificate unless a Unitholder or
the  Unitholder's registered broker/dealer or the clearing agent for such
broker/dealer  makes a written request to the Trustee.  Certificates,  if
issued,  will  be  so  noted on the confirmation statement  sent  to  the
Underwriter  and  broker.   Non-receipt of such  certificate(s)  must  be
reported to the Trustee within one year; otherwise, a 2% surety bond  fee
will be required for replacement.

                                  -72-
<PAGE>
     Units  are  transferable by making a written request to the  Trustee
and,  in the case of Units evidenced by a certificate, by presenting  and
surrendering  such  certificate  to  the  Trustee  properly  endorsed  or
accompanied  by  a  written instrument or instruments of  transfer  which
should  be  sent  registered  or certified mail  for  the  protection  of
Unitholders.   Unitholders  must  sign such  written  request,  and  such
certificate or transfer instrument, exactly as their names appear on  the
records  of the Trustee and on any certificate representing the Units  to
be  transferred.  Such signatures must be guaranteed by a participant  in
the  Securities Transfer Agents Medallion Program ("STAMP") or such other
signature guaranty program in addition to, or in substitution for, STAMP,
as may be accepted by the Trustee.

     Units  may  be  purchased and certificates, if  requested,  will  be
issued  in  denominations of one Unit or any multiple thereof subject  to
any  minimum investment requirement established by the Sponsor from  time
to   time.   Any  certificate  issued  will  be  numbered  serially   for
identification, issued in fully registered form and will be  transferable
only  on  the books of the trustee.  The Trustee may require a Unitholder
to  pay  a fee for each certificate re-issued or transferred, and to  pay
any  governmental charge that may be imposed in connection with each such
transfer or interchange.  The Trustee at the present time does not intend
to  charge  for  the  normal  transfer or  interchange  of  certificates.
Destroyed,  stolen, mutilated or lost certificates will be replaced  upon
delivery to the Trustee of satisfactory indemnity (generally amounting to
3%  of  the  market value of the Units), affidavit of loss,  evidence  of
ownership and payment of expenses incurred.

     Distributions to Unitholders.                               Interest
Distributions:   Interest  received by each State  Trust,  including  any
portion  of  the  proceeds from a disposition of  Municipal  Bonds  which
represents  accrued interest, is credited by the Trustee to the  Interest
Account  for  such State Trust.  All other receipts are credited  by  the
Trustee to a separate Principal Account for the State Trust.  The Trustee
normally  has no cash for distribution to Unitholders until  it  receives
interest  payments  on  the Bonds in the State  Trust.   Since  municipal
interest usually is paid semi-annually, during the initial months of  the
Trust,  the  Interest Account of each State Trust, consisting of  accrued
but   uncollected  interest  and  collected  interest  (cash),  will   be
predominantly the uncollected accrued interest that is not available  for
distribution.

     Thereafter, assuming the State Trust retains its original  size  and
composition, after deduction of the fees and expenses of the Trustee, the
Sponsor  and  Evaluator  and  reimbursements (without  interest)  to  the
Trustee  for  any  amount  advanced to a State Trust,  the  Trustee  will
normally distribute on each Interest Distribution Date (the fifteenth  of
the  month) or shortly thereafter to Unitholders of record of such  State
Trust on the preceding Record Date.  Unitholders of the State Trusts will
receive an amount substantially equal to one-twelfth, one-fourth or  one-
half (depending on the distribution option selected) of such holders' pro
rata  share  of the estimated net annual interest income to the  Interest
Account  of such State Trust.  However, interest earned at any  point  in
time will be greater than the amount actually received by the Trustee and
distributed to the Unitholders.  Therefore, there will always  remain  an
item  of accrued interest that is added to the daily value of the  Units.
If  Unitholders of a State Trust sell or redeem all or a portion of their
Units,  they  will  be  paid their proportionate  share  of  the  accrued
interest  of  such State Trust to, but not including, the fifth  business
day  after the date of a sale or to the date of tender in the case  of  a
redemption.

     In  order  to  equalize  distributions and  keep  the  undistributed
interest  income of the Trusts at a low level, all Unitholders of  record
on  the  first  Record  Date  in such State Trust  received  an  interest
distribution on the first Interest Distribution Date.  Because the period
of  time  between  the first Interest Distribution Date and  the  regular
distribution  dates may not have been a full period,  the  first  regular
distributions may have been partial distributions.

     Persons  who purchase Units between a Record Date and a Distribution
Date  will  receive  their first distribution on the second  Distribution
Date  following  their  purchase of Units.  Since interest  on  Municipal
Bonds  in  the State Trusts is payable at varying intervals,  usually  in
semi-annual  installments,  and  distributions  of  income  are  made  to
Unitholders at different intervals from receipt of interest, the interest
accruing  to  a  State  Trust may not be equal to  the  amount  of  money
received  and  available  for  distribution from  the  Interest  Account.

                                  -73-
<PAGE>
Therefore,  on  each Distribution Date, the amount of  interest  actually
deposited  in  the  Interest Account of a State Trust and  available  for
distribution  may be slightly more or less than the interest distribution
made.   In  order  to  eliminate fluctuations in  interest  distributions
resulting  from  variances,  the  Trustee  is  authorized  by  the  Trust
Agreements  to  advance  such  amounts as may  be  necessary  to  provide
interest distributions of approximately equal amounts.  The Trustee  will
be  reimbursed,  without  interest, for  any  such  advances  from  funds
available in the Interest Account for such State Trust.

     Unitholders of any series of Kemper Tax-Exempt Income Trust,  Multi-
State  Series  or Ohio Tax-Exempt Bond Trust, Series 1-10 who  desire  to
receive distributions on a quarterly or semi-annual basis may elect to do
so,  however,  only  monthly distributions are available  for  series  of
Kemper Defined Funds.  Record Dates for monthly distributions will be the
first day of each month; Record Dates for quarterly distributions will be
the  first day of January, April, July and October; and Record Dates  for
semi-annual distributions will be the first day of January and July.  The
distribution option selected by a Unitholder of any series of Kemper Tax-
Exempt  Income Trust, Multi-State Series or Ohio Tax-Exempt  Bond  Trust,
Series 1-10 will remain in effect until changed by written notice to  the
Trustee.

     Unitholders of any series of Kemper Tax-Exempt Income Trust,  Multi-
State  Series or Ohio Tax-Exempt Bond Trust, Series 1-10 purchasing Units
of  the  State  Trusts  in  the secondary market will  initially  receive
distributions  in  accordance  with the  election  of  the  prior  owner.
Unitholders  of such Trusts desiring to change their distribution  option
may  do so by sending written notice to the Trustee, together with  their
certificate  (if one was issued).  Certificates should only  be  sent  by
registered  or certified mail to minimize the possibility  of  loss.   If
written notice and any certificate are received by the Trustee not  later
than January 1 or July 1 of a year, the change will become effective  for
distributions commencing with February 15 or August 15, respectively,  of
that year.  If notice is not received by the Trustee, the Unitholder will
be deemed to have elected to continue with the same option.

     Principal Distributions.  The Trustee will distribute on each  semi-
annual  Distribution Date (or, in the case of Kemper  Defined  Funds,  on
each  Distribution  Date) or shortly thereafter, to  each  Unitholder  of
record  of  the  State  Trust of the preceding  Record  Date,  an  amount
substantially equal to such holder's pro rata share of the cash  balance,
if  any, in the Principal Account of such State Trust computed as of  the
close of business on the preceding Record Date.  However, no distribution
will  be  required if the balance in the Principal Account is  less  than
$1.00 per Unit (or $.001 per Unit for certain Series).  Additionally,  in
the  case  of  any series of Kemper Tax-Exempt Income Trust,  Multi-State
Series  or  Ohio Tax-Exempt Bond Trust, Series 1-10, if such  balance  is
between  $5.00 and $10.00 per Unit, distributions will be  made  on  each
quarterly Distribution Date; and if such balance exceeds $10.00 per Unit,
such amounts will be distributed on the next monthly Distribution Date.

     Statements  to  Unitholders.                              With  each
distribution, the Trustee will furnish each Unitholder a statement of the
amount  of  interest and the amount of other receipts, if any, which  are
being distributed, expressed in each case as a dollar amount per Unit.

     The  accounts  of  each  State  Trust are  required  to  be  audited
annually,   at  the  State  Trust's  expense,  by  independent   auditors
designated  by the Sponsor, unless the Trustee determines  that  such  an
audit  would not be in the best interest of the Unitholders of such State
Trust.   The accountants' report will be furnished by the Trustee to  any
Unitholder of such State Trust upon written request.

     Within  a  reasonable period of time after the end of each  calendar
year, the Trustee shall furnish to each person who at any time during the
calendar year was a Unitholder of a State Trust, a statement covering the
calendar year, setting forth:  (a) As to the Interest Account:   (i)  the
amount of interest received on the Municipal Bonds and the percentage  of
such  amount by states and territories in which the issuers of such Bonds
are located; (ii) the amount paid from the Interest Account of such State
Trust  representing  accrued interest of any Units  redeemed;  (iii)  the
deductions  from the Interest Account of such State Trust for  applicable
taxes,  if  any,  fees  and expenses (including  auditing  fees)  of  the
Trustee,  the Evaluator, the Sponsor and bond counsel, if any;  (iv)  any

                                  -74-
<PAGE>
amounts credited by the Trustee to a Reserve Account for such State Trust
described under "EXPENSES OF THE TRUST"; and (v) the net amount remaining
after  such  payments and deductions, expressed both as  a  total  dollar
amount and a dollar amount per Unit outstanding on the last business  day
of such calendar year; (b) As to the Principal Account:  (i) the dates of
the maturity, liquidation or redemption of any of the Municipal Bonds  in
such  State  Trust and the net proceeds received therefrom excluding  any
portion  credited to the Interest Account; (ii) the amount paid from  the
Principal Account of such Series representing the principal of any  Units
redeemed; (iii) the deductions from the Principal Account of such  Series
for  payment  of  applicable taxes, if any, fees and expenses  (including
auditing  expenses) of the Trustee, the Evaluator, the Sponsor  and  bond
counsel,  if any; (iv) any amounts credited by the Trustee to  a  Reserve
Account  for  such Series described under "EXPENSES OF  THE  TRUST";  and
(v)  the  net  amount  remaining  after distributions  of  principal  and
deductions, expressed both as a dollar amount and as a dollar amount  per
Unit outstanding on the last business day of such calendar year; (c)  The
following  information:  (i) a list of the Municipal Bonds in such  State
Trust  as of the last business day of such calendar year; (ii) the number
of Units of such State Trust outstanding on the last business day of such
calendar  year; (iii) the Redemption Price of such State Trust  based  on
the  last  Trust  Fund  Evaluation made during such  calendar  year;  and
(iv)  the amount actually distributed during such calendar year from  the
Interest  and  Principal Accounts of such State Trust separately  stated,
expressed both as total dollar amounts and as dollar amounts per Unit  of
such   State  Trust  outstanding  on  the  Record  Date  for  each   such
distribution.

     Rights of Unitholders.                       A Unitholder may at any
time  tender  Units to the Trustee for redemption.  No  Unitholder  of  a
State  Trust shall have the right to control the operation and management
of  the  Trust  or such State Trust in any manner, except  to  vote  with
respect to amendment of the Agreement or termination of the Trust or such
State  Trust.  The death or incapacity of any Unitholder will not operate
to   terminate   the  Trust  or  any  State  Trust  nor   entitle   legal
representatives or heirs to claim an accounting or to bring any action or
proceeding in any court for partition or winding up of the Trust  or  any
State Trust.


INVESTMENT SUPERVISION

     The  Sponsor may not alter the portfolio of the State Trusts by  the
purchase, sale or substitution of Municipal Bonds, except in the  special
circumstances noted below.  Thus, with the exception of the redemption or
maturity  of Municipal Bonds in accordance with their terms,  and/or  the
sale  of Municipal Bonds to meet redemption requests, the assets  of  the
State Trusts will remain unchanged under normal circumstances.

     The Sponsor may direct the Trustee to dispose of Municipal Bonds the
value  of  which  has been affected by certain adverse  events  including
default  in the payment of principal or interest, institution of  certain
legal  proceedings,  default under other documents  which  may  adversely
affect  debt  service,  default  in the  payment  of  interest  on  other
obligations  of the same issuer, decline in projected income pledged  for
debt  service  on  revenue  bonds, or  decline  in  their  price  or  the
occurrence of other market factors, including advance refunding, so  that
in the opinion of the Sponsor, the retention of such Municipal Bonds in a
State Trust would be detrimental to the interest of its Unitholders.  The
proceeds  from any such sales, exclusive of any portion which  represents
accrued interest, will be credited to the Principal Account of such Trust
Fund for distribution to its Unitholders.

     The  Sponsor is required to instruct the Trustee to reject any offer
made  by  an  issuer of the Municipal Bonds to issue new  obligations  in
exchange  or substitution for any of such Municipal Bonds pursuant  to  a
refunding  financing  plan,  except that the  Sponsor  may  instruct  the
Trustee  to  accept or reject such an offer or to take any  other  action
with respect thereto as the Sponsor may deem proper if (a) the issuer  is
in  default  with respect to such Municipal Bonds; or (b) in the  written
opinion  of the Sponsor, there is a reasonable basis to believe that  the
issuer  will  default  with  respect  to  such  Municipal  Bonds  in  the
foreseeable future.  Any obligations received in exchange or substitution
will  be held by the Trustee subject to the terms and conditions  of  the
Agreement  to the same extent as the Municipal Bonds originally deposited
thereunder.  Within five days after such deposit, notice of such exchange
and  deposit  shall  be given by the Trustee to each unitholder  of  such
State  Trust  registered  on  the books  of  the  Trustee,  including  an
identification of the Municipal Bonds eliminated and the Municipal  Bonds
substituted therefor.

                                  -75-
<PAGE>
     The  Trustee  may sell Municipal Bonds, designated by  the  Sponsor,
from a State Trust for the purpose of redeeming Units of such State Trust
tendered for redemption and the payment of expenses.


ADMINISTRATION OF THE TRUST

     The  Trustee.              The Trustee is The Bank of  New  York,  a
trust company organized under the laws of New York.  The Bank of New York
has  its  offices  at  101  Barclay Street, New  York,  New  York  10286,
telephone 1(800) 701-8178.  The Bank of New York is the successor trustee
to Investors Fiduciary Trust Company for certain State Trusts under their
respective  Trust  Agreements.   The Bank  of  New  York  is  subject  to
supervision and examination by the Superintendent of Banks of  the  State
of New York and the Board of Governors of the Federal Reserve System, and
its deposits are insured by the Federal Deposit Insurance Corporation  to
the extent permitted by law.

     The  Trustee,  whose  duties  are ministerial  in  nature,  has  not
participated  in  selecting  the  portfolio  of  any  Trust  Fund.    For
information  relating to the responsibilities of the  Trustee  under  the
Agreement,   reference  is  made  to  the  material   set   forth   under
"UNITHOLDERS."

     In  accordance  with the Agreements, the Trustee shall  keep  proper
books  of  record  and account of all transactions at its  office.   Such
records  shall include the name and address of, and the number  of  Units
held  by,  every Unitholder of each State Trust.  Such books and  records
shall be open to inspection by any Unitholder of such State Trust at  all
reasonable times during the usual business hours.  The Trustee shall make
such  annual or other reports as may from time to time be required  under
any applicable state or Federal statute, rule or regulation.  The Trustee
shall  keep  a certified copy or duplicate original of the Agreements  on
file  in  its  office  available for inspection at all  reasonable  times
during  usual business hours by any Unitholder, together with  a  current
list  of the Municipal Bonds held in each State Trust.  Pursuant  to  the
Agreements, the Trustee may employ one or more agents for the purpose  of
custody and safeguarding of Municipal Bonds comprising the portfolios.

     Under the Agreement, the Trustee or any successor trustee may resign
and  be discharged of the trust created by the Agreement by executing  an
instrument in writing and filing the same with the Sponsor.

     The  Trustee or successor trustee must mail a copy of the notice  of
resignation to all Unitholders then of record, not less than  sixty  days
before the date specified in such notice when such resignation is to take
effect.   The  Sponsor,  upon receiving notice of  such  resignation,  is
obligated  to  appoint  a  successor trustee  promptly.   If,  upon  such
resignation, no successor trustee has been appointed and has accepted the
appointment  within thirty days after notification, the retiring  Trustee
may  apply to a court of competent jurisdiction for the appointment of  a
successor.   The  Sponsor may, at any time, remove the  Trustee  with  or
without  cause  and  appoint  a successor  trustee  as  provided  in  the
Agreement.   Notice of such removal and appointment shall  be  mailed  to
each  Unitholder by the Sponsor.  Upon execution of a written  acceptance
of  such  appointment  by a successor trustee, all  the  rights,  powers,
duties  and  obligations  of  the original  Trustee  shall  vest  in  the
successor.

     The  Trustee shall be a corporation organized under the laws of  the
United  States or any state thereof, which is authorized under such  laws
to  exercise  trust  powers.  The Trustee shall  have  at  all  times  an
aggregate  capital,  surplus  and undivided  profits  of  not  less  than
$5,000,000.

     The Evaluator.               Ranson & Associates, Inc., the Sponsor,
also serves as Evaluator.  The Evaluator may resign or be removed by  the
Trustee,  which  is  to  use its best efforts to appoint  a  satisfactory
successor.   Such  resignation  or removal shall  become  effective  upon
acceptance  of  appointment  by  the  successor  evaluator.    If,   upon
resignation  of  the  Evaluator, no successor  has  accepted  appointment
within  thirty days after notice of resignation, the Evaluator may  apply
to  a court of competent jurisdiction for the appointment of a successor.
Notice of such resignation or removal and appointment shall be mailed  by
the  Trustee  to  each Unitholder.  At the present time,  pursuant  to  a
contract  with the Evaluator, a non-affiliated firm regularly engaged  in
the  business of evaluating, quoting or appraising comparable securities,
provides portfolio evaluations of the Municipal Bonds in the State Trusts
which  are  then reviewed by the Evaluator.  In the event the Sponsor  is

                                  -76-
<PAGE>
unable to obtain current evaluations, it may make its own evaluations  or
it  may  utilize  the services of any other non-affiliated  evaluator  or
evaluators it deems appropriate.

     Amendment  and Termination.                           The  Agreement
may  be amended by the Trustee and the Sponsor without the consent of any
of  the  Unitholders:   (1)  to  cure any  ambiguity  or  to  correct  or
supplement any provision which may be defective or inconsistent;  (2)  to
change  any  provision thereof as may be required by the  Securities  and
Exchange Commission or any successor governmental agency; or (3) to  make
such  provisions  as  shall  not adversely affect  the  interest  of  the
Unitholders.  The Agreement with respect to any State Trust may  also  be
amended  in  any respect by the Sponsor and the Trustee, or  any  of  the
provisions thereof may be waived, with the written consent of the holders
of Units representing 66-2/3% of the Units then outstanding of such State
Trust, provided that no such amendment or waiver will reduce the interest
in  the State Trust of any Unitholder thereof without the consent of such
Unitholder or reduce the percentage of Units required to consent  to  any
such  amendment or waiver without the consent of all Unitholders of  such
State Trust.  In no event shall the Agreement be amended to increase  the
number of Units of a State Trust issuable thereunder or to permit, except
in  accordance  with the provisions of the Agreement, the acquisition  of
any  Municipal  Bonds in addition to or in substitution for  those  in  a
State  Trust.   The  Trustee  shall promptly notify  Unitholders  of  the
substance of any such amendment.

     The  Agreement  provides that each State Trust shall terminate  upon
the maturity, redemption or other disposition, as the case may be, of the
last of the Municipal Bonds held in such State Trust.  If the value of  a
State  Trust shall be less than the applicable minimum value stated under
"ESSENTIAL  INFORMATION" in Part Two, the Trustee may, in its discretion,
and shall, when so directed by the Sponsor, terminate the State Trust.  A
State  Trust  may  be  terminated at any time by  the  holders  of  Units
representing   66-2/3%   of   the   Units   thereof   then   outstanding.
Notwithstanding the foregoing, in no event shall any State Trust continue
beyond  the mandatory termination date shown in Part Two under "ESSENTIAL
INFORMATION."   In  the  event of termination of a State  Trust,  written
notice  thereof  will be sent by the Trustee to all Unitholders  of  such
State  Trust.  Within a reasonable period after termination, the  Trustee
will  sell  any Municipal Bonds remaining in the State Trust  and,  after
paying  all  expenses  and  charges incurred by  the  State  Trust,  will
distribute  to  Unitholders thereof (upon surrender for  cancellation  of
certificates  for Units, if issued) their pro rata share of the  balances
remaining in the Interest and Principal Accounts of such State Trust.

     Limitations on Liability.  The Sponsor.  The Sponsor is  liable  for
the  performance  of  its obligations arising from  its  responsibilities
under  the  Agreement, but will be under no liability to the  Unitholders
for  taking  any  action  or refraining from any  action  in  good  faith
pursuant  to the Agreement or for errors in judgment, except in cases  of
its  own  gross negligence, bad faith or willful misconduct.  The Sponsor
shall  not be liable or responsible in any way for depreciation  or  loss
incurred by reason of the sale of any Municipal Bonds.

     The Trustee.  The Agreement provides that the Trustee shall be under
no  liability for any action taken in good faith in reliance  upon  prima
facie  properly  executed  documents or for the  disposition  of  monies,
Municipal  Bonds, or certificates except by reason of its own negligence,
bad  faith  or  willful misconduct, nor shall the Trustee  be  liable  or
responsible in any way for depreciation or loss incurred by reason of the
sale  by  the  Trustee of any Municipal Bonds.  In  the  event  that  the
Sponsor  shall fail to act, the Trustee may act and shall not  be  liable
for any such action taken by it in good faith.  The Trustee shall not  be
personally  liable  for any taxes or other governmental  charges  imposed
upon  or  in respect of the Municipal Bonds or upon the interest thereon.
In  addition, the Agreement contains other customary provisions  limiting
the liability of the Trustee.  The Trustee, whose duties are ministerial,
did  not  participate in the selection of Municipal Bonds for  the  State
Trusts.

     The  Evaluator.   The  Trustee  and  Unitholders  may  rely  on  any
evaluation  furnished by the Evaluator and shall have  no  responsibility
for the accuracy thereof.  The Agreement provides that the determinations
made  by the Evaluator shall be made in good faith upon the basis of  the
best  information available to it; provided, however, that the  Evaluator
shall  be under no liability to the Trustee or Unitholders for errors  in
judgment, but shall be liable only for its gross negligence, lack of good
faith or willful misconduct.

                                  -77-
<PAGE>
EXPENSES OF THE TRUST

     Except  with respect to those series indicated in the next  sentence
and  except as otherwise stated under "ESSENTIAL INFORMATION" in Part Two
of  the  Prospectus,  the  Sponsor will not charge  any  State  Trust  an
advisory  fee  and  will  receive no fee  from  the  Trust  for  services
performed  as Sponsor.  The Sponsor will charge Kemper Tax-Exempt  Income
Trust,  Multi-State Series 45 and subsequent series  and  all  series  of
Kemper  Defined  Funds an annual surveillance fee for services  performed
for  such  Trust Funds in an amount not to exceed the amount shown  under
"ESSENTIAL  INFORMATION"  in  Part  Two,  but  in  no  event  will   such
compensation when combined with all compensation received from other unit
investment  trusts  for which the Sponsor acts as  Sponsor  and  provides
portfolio  surveillance, exceed the aggregate cost  to  the  Sponsor  for
providing such services.  Such fee shall be based on the total number  of
Units  of such State Trust outstanding as of the January Record Date  for
any  annual  period.   The Sponsor and other Underwriters  paid  all  the
expenses  of creating and establishing the Trust, including the  cost  of
the  initial  preparation,  printing and  execution  of  the  Prospectus,
Agreements   and   the  certificates,  legal  and  accounting   expenses,
advertising  and selling expenses, payment of closing fees,  expenses  of
the Trustee, initial evaluation fees and other out-of-pocket expenses.

     The  Trustee receives for its services a fee calculated on the basis
of  the  annual rate set forth under "ESSENTIAL INFORMATION" in Part  Two
per $1,000 principal amount of Municipal Bonds in each State Trust, based
on the largest aggregate principal amount of Municipal Bonds in the State
Trust at any time during the monthly, quarterly or semi-annual period, as
appropriate.  The Trustee also receives indirect benefits to  the  extent
that  it  holds  funds  on  deposit in the various  non-interest  bearing
accounts created pursuant to the Agreement; however, the Trustee is  also
authorized  by  the  Agreement to make from time  to  time  certain  non-
interest    bearing    advances    to    the    State    Trusts.      See
"UNITHOLDERS-Distributions to Unitholders."

     For evaluation of Municipal Bonds in the State Trusts, the Evaluator
receives a fee, payable monthly calculated on an annual rate as set forth
under  "ESSENTIAL  INFORMATION"  in Part  Two,  based  upon  the  largest
aggregate principal amount of Municipal Bonds in such State Trust at  any
time during such monthly period.

     The Trustee's, Sponsor's (if any) and Evaluator's fees for the State
Trusts  are  payable  monthly  on or before  each  Distribution  Date  by
deductions  from  the Interest Accounts thereof to the extent  funds  are
available  and  then  from  the Principal Accounts.   Such  fees  may  be
increased without approval of the Unitholders by amounts not exceeding  a
proportionate increase in the Consumer Price Index entitled "All Services
Less  Rent  of  Shelter," published by the United  States  Department  of
Labor, or any equivalent index substituted therefor.

     The  following additional charges are or may be incurred by a  State
Trust:   (a) fees for the Trustee's extraordinary services; (b)  expenses
of  the Trustee (including legal and auditing expenses, but not including
any  fees  and expenses charged by any agent for custody and safeguarding
of Municipal Bonds) and of bond counsel, if any; (c) various governmental
charges;  (d)  expenses and costs of any action taken by the  Trustee  to
protect the Trust or such State Trust, or the rights and interests of the
Unitholders;  (e) indemnification of the Trustee for any loss,  liability
or  expense  incurred by it in the administration of the  Trust  or  such
State  Trust without negligence, bad faith or willful misconduct  on  its
part;  (f)  indemnification of the Sponsor for  any  loss,  liability  or
expense  incurred in acting as Sponsor of the State Trust  without  gross
negligence,  bad  faith  or  willful  misconduct;  and  (g)  expenditures
incurred  in contacting Unitholders upon termination of the State  Trust.
The fees and expenses set forth herein are payable out of the appropriate
State Trust and, when owed to the Trustee, are secured by a lien on  such
State Trust.

     Fees  and  expenses  of  a State Trust shall be  deducted  from  the
Interest  Account thereof, or, to the extent funds are not  available  in
such  Account, from the Principal Account.  The Trustee may withdraw from
the  Principal  Account or the Interest Account of any State  Trust  such
amounts,  if  any, as it deems necessary to establish a reserve  for  any
taxes  or  other  governmental  charges or other  extraordinary  expenses
payable  out of the State Trust.  Amounts so withdrawn shall be  credited
to a separate account maintained for the State Trust known as the Reserve

                                  -78-
<PAGE>
Account  and  shall  not be considered a part of  the  State  Trust  when
determining  the value of the Units until such time as the Trustee  shall
return all or any part of such amounts to the appropriate account.


THE SPONSOR

     Ranson  &  Associates,  Inc.,  the Sponsor  of  the  Trusts,  is  an
investment banking firm created in 1995 by a number of former owners  and
employees of Ranson Capital Corporation.  On November 26, 1996, Ranson  &
Associates, Inc. purchased all existing unit investment trusts  sponsored
by  EVEREN  Securities, Inc.  Accordingly, Ranson  &  Associates  is  the
successor sponsor to unit investment trusts formerly sponsored by  EVEREN
Unit  Investment Trusts, a service of EVEREN Securities, Inc.   Ranson  &
Associates, Inc. is also the sponsor and successor sponsor of  Series  of
The  Kansas  Tax-Exempt  Trust  and  Multi-State  Series  of  The  Ranson
Municipal Trust.  Ranson & Associates, Inc. is the successor to a  series
of  companies, the first of which was originally organized in  Kansas  in
1935.  During its history, Ranson & Associates, Inc. and its predecessors
have been active in public and corporate finance and have sold bonds  and
unit   investment  trusts  and  maintained  secondary  market  activities
relating  thereto.  At present, Ranson & Associates,  Inc.,  which  is  a
member  of the National Association of Securities Dealers, Inc.,  is  the
sponsor  to each of the above-named unit investment trusts and serves  as
the  financial advisor and as an underwriter for issuers in  the  Midwest
and  Southwest, especially in Kansas, Missouri and Texas.  The  Company's
offices  are  located at 250 North Rock Road, Suite 150, Wichita,  Kansas
67206-2241.

     If  at  any time the Sponsor shall fail to perform any of its duties
under  the Trust Agreements or shall become incapable of acting or  shall
be  adjudged a bankrupt or insolvent or shall have its affairs taken over
by  public  authorities,  then the Trustee may (a)  appoint  a  successor
sponsor  at  rates of compensation deemed by the Trustee to be reasonable
and  not  exceeding such reasonable amounts as may be prescribed  by  the
Securities and Exchange Commission, or (b) terminate the Trust Agreements
and  liquidate the Trusts as provided therein, or (c) continue to act  as
Trustee without terminating the Trust Agreements.

     The  foregoing  financial information with  regard  to  the  Sponsor
relates to the Sponsor only and not to these Trusts.  Such information is
included  in this Prospectus only for the purpose of informing  investors
as  to  the  financial responsibility of the Sponsor and its  ability  to
carry  out its contractual obligations with respect to the Trusts.   More
comprehensive financial information can be obtained upon request from the
Sponsor.


LEGAL OPINIONS

     The  legality  of  the  Units  offered hereby  and  certain  matters
relating  to  federal tax law were originally passed upon by Chapman  and
Cutler,  111 West Monroe Street, Chicago, Illinois 60603, as counsel  for
the Sponsor.


INDEPENDENT AUDITORS

     The  statement of net assets, including the schedule of investments,
appearing in Part Two of this Prospectus and Registration Statement, with
information  pertaining  to  the  specific  State  Trust  to  which  such
statement  relates,  has been audited by Ernst & Young  LLP,  independent
auditors,  as  set forth in their report appearing in  Part  Two  and  is
included  in reliance upon such report given upon the authority  of  such
firm as experts in accounting and auditing.


DESCRIPTION OF SECURITIES RATINGS

     Standard & Poor's, a division of The McGraw-Hill Companies.  A brief
description of the applicable Standard & Poor's rating symbols and  their
meanings as described by Standard & Poor's follows:

                                  -79-
<PAGE>
     A  Standard & Poor's corporate or municipal bond rating is a current
assessment  of  the  creditworthiness of an obligor  with  respect  to  a
specific  debt  obligation.  This assessment may take into  consideration
obligors such as guarantors, insurers, or lessees.

     The bond rating is not a recommendation to purchase, sell or hold  a
security,  inasmuch  as  it  does  not comment  as  to  market  price  or
suitability for a particular investor.

     The ratings are based on current information furnished by the issuer
and  obtained  by  Standard  &  Poor's from other  sources  it  considers
reliable.  Standard & Poor's does not perform an audit in connection with
any rating and may, on occasion, rely on unaudited financial information.
The  ratings  may  be changed, suspended, or withdrawn  as  a  result  of
changes  in,  or  unavailability  of,  such  information,  or  for  other
circumstances.

     The  ratings  are  based,  in  varying  degrees,  on  the  following
considerations:

           I.    Likelihood of default- capacity and willingness  of  the
     obligor  as  to  the  timely payment of interest  and  repayment  of
     principal in accordance with the terms of the obligation;

         II.   Nature of and provisions of the obligations;

         III.    Protection  afforded by, and relative position  of,  the
     obligation  in  the  event  of bankruptcy, reorganization  or  other
     arrangement,  under the laws of bankruptcy and other laws  affecting
     creditors' rights.

     AAA.  Bonds rated AAA have the highest rating assigned by Standard &
Poor's  to  a  debt  obligation.  Capacity  to  pay  interest  and  repay
principal is extremely strong.

     AA.   Bonds rated AA have a very strong capacity to pay interest and
repay  principal and differ from the highest rated issues only  in  small
degree.

     A.   Bonds rated A have a strong capacity to pay interest and  repay
principal  although  they are somewhat more susceptible  to  the  adverse
effects of changes in circumstances and economic conditions than bonds in
higher rated categories.

     BBB.  Bonds rated BBB are regarded as having an adequate capacity to
pay interest and repay principal.  Whereas they normally exhibit adequate
protection   parameters,   adverse  economic   conditions   or   changing
circumstances  are  more  likely to lead to a weakened  capacity  to  pay
interest and repay principal for bonds in this category than for bonds in
higher rated categories.

     Plus (+) or Minus (-).  The ratings from "AA" to "A" may be modified
by  the addition of a plus or minus sign to show relative standing within
the major rating categories.

     Provisional  Ratings.   The  letter  "p"  indicates  the  rating  is
provisional.   A provisional rating assumes the successful completion  of
the  project  being financed by the bonds being rated and indicates  that
payment  of  debt  service requirements is largely or entirely  dependent
upon  the successful and timely completion of the project.  This  rating,
however, while addressing credit quality subsequent to completion of  the
project,  makes no comment on the likelihood of, or the risk  of  default
upon  failure of, such completion.  The investor should exercise his  own
judgment with respect to such likelihood and risk.

     Moody's  Investors  Service,  Inc.   A  brief  description  of   the
applicable  Moody's  Investors Service, Inc.  rating  symbols  and  their
meanings as described by Moody's follow:

                                  -80-
<PAGE>
     Aaa.   Bonds  which  are rated Aaa are judged  to  be  of  the  best
quality.   They  carry  the smallest degree of investment  risk  and  are
generally referred to as "gilt edge."  Interest payments are protected by
a  large  or  by an exceptionally stable margin and principal is  secure.
While  the various protective elements are likely to change, such changes
as can be visualized are most unlikely to impair the fundamentally strong
position  of  such  issues.  Their safety is so absolute  that  with  the
occasional   exception  of  oversupply  in  a  few  specific   instances,
characteristically, their market value is affected solely by money market
fluctuations.

     Aa.   Bonds  which are rated Aa are judged to be of high quality  by
all  standards.   Together  with the Aaa group  they  comprise  what  are
generally known as high grade bonds.  They are rated lower than the  best
bonds  because  margins  of protection may not be  as  large  as  in  Aaa
securities  or  fluctuations of protective elements  may  be  of  greater
amplitude or there may be other elements present which make the long term
risks  appear somewhat larger than in Aaa securities.  Their market value
is  virtually  immune  to  all  but money  market  influences,  with  the
occasional exception of oversupply in a few specific instances.

     A.   Bonds  which  are  rated  A possess many  favorable  investment
attributes  and  are to be considered as upper medium grade  obligations.
Factors   giving  security  to  principal  and  interest  are  considered
adequate,  but elements may be present which suggest a susceptibility  to
impairment sometime in the future.  The market value of A-rated bonds may
be  influenced to some degree by economic performance during a  sustained
period of depressed business conditions, but, during periods of normalcy,
A-rated  bonds  frequently move in parallel with Aaa and Aa  obligations,
with the occasional exception of oversupply in a few specific instances.

     A1.   Bonds which are rated A1 offer the maximum in security  within
their quality group, can be bought for possible upgrading in quality, and
additionally, afford the investor an opportunity to gauge more  precisely
the relative attractiveness of offerings in the market place.

     Baa.  Bonds which are rated Baa are considered as lower medium grade
obligations, i.e., they are neither highly protected nor poorly  secured.
Interest payments and principal security appear adequate for the  present
but   certain   protective   elements  may   be   lacking   or   may   be
characteristically unreliable over any great length of time.  Such  bonds
lack   outstanding  investment  characteristics  and,   in   fact,   have
speculative characteristics as well.  The market value of Baa-rated bonds
is  more  sensitive to changes in economic circumstances and, aside  from
occasional speculative factors applying to some bonds of this class,  Baa
market  valuations move in parallel with Aaa, Aa and A obligations during
periods of economic normalcy, except in instances of oversupply.

     Conditional  Ratings.  Bonds rated "Con(-)" are ones for  which  the
security  depends upon the completion of some act or the  fulfillment  of
some  condition.   These are bonds secured by (a)  earnings  of  projects
under  construction,  (b)  earnings of projects unseasoned  in  operation
experience, (c) rentals which begin when facilities are completed, or (d)
payments  to which some other limiting condition attaches.  Parenthetical
rating denotes probable credit stature upon completion of construction or
elimination of basis of condition.

     Note:   Moody's  applies numerical modifiers, 1, 2, and  3  in  each
generic rating classification from Aa through B in certain areas  of  its
bond rating system.  The modifier 1 indicates that the security ranks  in
the higher end of its generic rating category; the modifier 2 indicates a
mid-range ranking; and the modifier 3 indicates that the issue  ranks  in
the lower end of its generic rating category.




                                  -81-





<PAGE>







                         Kemper Tax-Exempt Income Trust

                             Multi-States Series 48

                                 Arkansas Trust











                                   Part Two

                             Dated December 28, 2000








THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


NOTE: Part Two of this Prospectus May Not Be Distributed Unless Accompanied by
Part One.
<PAGE>
                        Kemper Tax-Exempt Income Trust
                             Multi-States Series 48
                                 Arkansas Trust
                             Essential Information
                             As of August 31, 2000
                 Sponsor and Evaluator:  Ranson & Associates, Inc.
                       Trustee:  The Bank of New York Co.

<TABLE>
<CAPTION>
General Information
<S>                                                             <C>
Principal Amount of Municipal Bonds                                   $1,910,000
Number of Units                                                        2,545.880
Fractional Undivided Interest in the Trust per Unit                  1/2,545.880
Principal Amount of Municipal Bonds per Unit                            $750.232
Public Offering Price:
  Aggregate Bid Price of Municipal Bonds in the Portfolio             $1,956,620
  Aggregate Bid Price of Municipal Bonds per Unit                       $768.544
  Cash per Unit (1)                                                     $(2.939)
  Sales Charge of 4.712% (4.50% of Public Offering Price)                $36.075
  Public Offering Price per Unit (exclusive of accrued
    interest) (2)                                                       $801.680
Redemption Price per Unit (exclusive of accrued interest)               $765.605
Excess of Public Offering Price per Unit Over Redemption
  Price per Unit                                                         $36.075
Minimum Value of the Trust under which Trust Agreement
  may be terminated                                                     $652,000
</TABLE>

Date of Trust                                                 September 16, 1992
Mandatory Termination Date                                     December 31, 2042

Evaluations for purpose of sale, purchase or redemption of Units are made as
of the close of business of the Sponsor next following receipt of an order for
a sale or purchase of Units or receipt by The Bank of New York Co. of Units
tendered for redemption.

[FN]
1.  This amount, if any, represents principal cash or overdraft which is an
asset or liability of the Trust and is included in the Public Offering Price.

2.  Units are offered at the Public Offering Price plus accrued interest to the
date of settlement (three business days after purchase).  On August 31, 2000,
there was added to the Public Offering Price of $801.68, accrued interest to
the settlement date of September 6, 2000 of $8.94, $15.89 and $15.96 for a total
price of $810.62, $817.57 and $817.64 for the monthly, quarterly and semiannual
distribution options, respectively.



<PAGE>

                        Kemper Tax-Exempt Income Trust
                             Multi-States Series 48
                                 Arkansas Trust
                       Essential Information (continued)
                             As of August 31, 2000
                 Sponsor and Evaluator:  Ranson & Associates, Inc.
                       Trustee:  The Bank of New York Co.

<TABLE>
<CAPTION>
Special Information Based on Various Distribution Options

                                              Monthly    Quarterly   Semiannual
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Calculation of Estimated Net Annual
  Interest Income per Unit (3):
  Estimated Annual Interest Income         $43.265983   $43.265983   $43.265983
  Less:  Estimated Annual Expense            2.175483     2.054011     1.818779
                                            ---------    ---------    ---------
  Estimated Net Annual Interest Income     $41.090500   $41.211972   $41.447204
                                            =========    =========    =========
Calculation of Interest Distribution
  per Unit:
  Estimated Net Annual Interest Income     $41.090500   $41.211972   $41.447204
  Divided by 12, 4 and 2, respectively      $3.424208   $10.302993   $20.723602
Estimated Daily Rate of Net Interest
  Accrual per Unit                           $.114140     $.114478     $.115131
Estimated Current Return Based on Public
  Offering Price (3)                            5.13%        5.14%        5.17%
Estimated Long-Term Return (3)                  3.69%        3.71%        3.74%

Trustee's Annual Fees per $1,000
  Principal Amount                          $1.020900     $.819000     $.572100
Evaluation Fees per $1,000 Principal Amount  $.300000     $.300000     $.300000
Trustee's Miscellaneous Expenses per Unit    $.748826     $.778826     $.728826
Surveillance Fees per Unit                   $.200000     $.200000     $.200000
</TABLE>

Record and Computation Dates: First day of the month, as follows: monthly - each
month; quarterly - January, April, July and October; semiannual - January and
July.

Distribution Dates: Fifteenth day of the month, as follows: monthly - each
month; quarterly - January, April, July and October; semiannual - January and
July.

[FN]
3. The Estimated Long-Term Return and Estimated Current Return will vary.  For
detailed explanation, see Part One of this prospectus.

<PAGE>



                         Report of Independent Auditors


Unitholders
Kemper Tax-Exempt Income Trust
Multi-States Series 48
Arkansas Trust

We have audited the accompanying statement of assets and liabilities of Kemper
Tax-Exempt Income Trust Multi-States Series 48 Arkansas Trust, including the
schedule of investments, as of August 31, 2000, and the related statements of
operations and changes in net assets for each of the three years in the period
then ended.  These financial statements are the responsibility of the Trust's
sponsor.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of investments owned as of August 31, 2000,
by correspondence with the custodial bank.  An audit also includes assessing the
accounting principles used and significant estimates made by the sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Kemper Tax-Exempt Income Trust
Multi-States Series 48 Arkansas Trust at August 31, 2000, and the results of its
operations and changes in its net assets for the periods indicated above in
conformity with accounting principles generally accepted in the United States.




                                                              Ernst & Young LLP





Kansas City, Missouri
December 14, 2000
<PAGE>

                        Kemper Tax-Exempt Income Trust

                             Multi-States Series 48

                                 Arkansas Trust

                       Statement of Assets and Liabilities

                                August 31, 2000


<TABLE>
<CAPTION>
<S>                                                   <C>          <C>
Assets
Municipal Bonds, at value (cost $1,845,704)                         $1,956,620
Interest receivable                                                     29,546
                                                                     ---------
Total assets                                                         1,986,166


Liabilities and net assets
Cash overdraft                                                           4,138
Accrued liabilities                                                      1,680
                                                                     ---------
                                                                         5,818

Net assets, applicable to 2,546 Units outstanding:
  Cost of Trust assets, exclusive of interest          $1,845,704
  Unrealized appreciation                                 110,916
  Distributable funds                                      23,728
                                                        ---------    ---------
Net assets                                                          $1,980,348
                                                                     =========
</TABLE>
[FN]

See accompanying notes to financial statements.


<PAGE>

                        Kemper Tax-Exempt Income Trust

                             Multi-States Series 48

                                 Arkansas Trust

                            Statements of Operations


<TABLE>
<CAPTION>
                                                    Year ended August 31
                                                 2000         1999         1998
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Investment income - interest                 $119,539     $149,280     $159,411
Expenses:
  Trustee's fees and related expenses           3,881        5,033        4,155
  Evaluator's and portfolio
    surveillance fees                           1,149        1,317        1,397
                                            ---------    ---------    ---------
Total expenses                                  5,030        6,350        5,552
                                            ---------    ---------    ---------
Net investment income                         114,509      142,930      153,859

Realized and unrealized gain (loss) on
  investments:
  Realized gain (loss) on investments         (11,000)       6,047          443
  Unrealized appreciation (depreciation)
    during the year                            (6,165)     (97,639)     155,573
                                            ---------    ---------    ---------
Net gain (loss) on investments                (17,165)     (91,592)     156,016
                                            ---------    ---------    ---------
Net increase in net assets resulting
  from operations                             $97,344      $51,338     $309,875
                                            =========    =========    =========

</TABLE>
[FN]
See accompanying notes to financial statements.


<PAGE>
                         Kemper Tax-Exempt Income Trust

                             Multi-States Series 48

                                 Arkansas Trust

                       Statements of Changes in Net Assets

<TABLE>
<CAPTION>

                                                    Year ended August 31
                                                 2000         1999         1998
<S>                                      <C>          <C>          <C>
                                            ---------    ---------    ---------
Operations:
  Net investment income                      $114,509     $142,930     $153,859
  Realized gain (loss) on investments         (11,000)       6,047          443
  Unrealized appreciation (depreciation)
    on investments during the year             (6,165)     (97,639)     155,573
                                            ---------    ---------    ---------
Net increase in net assets resulting
  from operations                              97,344       51,338      309,875

Distributions to Unitholders:
  Net investment income                      (119,816)    (146,644)    (154,256)
  Principal from investment transactions     (372,754)           -            -
                                            ---------    ---------    ---------
Total distributions to Unitholders           (492,570)    (146,644)    (154,256)

Capital transactions:
  Redemption of Units                        (158,771)    (194,235)     (54,355)
                                            ---------    ---------    ---------
Total increase (decrease) in net assets      (553,997)    (289,541)     101,264

Net assets:
  At the beginning of the year              2,534,345    2,823,886    2,722,622
                                            ---------    ---------    ---------
  At the end of the year (including
    distributable funds applicable to
    Trust Units of $23,728, $28,825
    and $28,673 at August 31, 2000,
    1999 and 1998, respectively)           $1,980,348   $2,534,345   $2,823,886
                                            =========    =========    =========
Trust Units outstanding at the end of
  the year                                      2,546        2,741        2,947
                                            =========    =========    =========
Net asset value per Unit at the end of
  the year:
  Monthly                                     $777.09      $923.71      $957.32
                                            =========    =========    =========
  Quarterly                                   $780.59      $927.97      $961.63
                                            =========    =========    =========
  Semiannual                                  $780.66      $928.05      $961.71
                                            =========    =========    =========
</TABLE>
[FN]

See accompanying notes to financial statements.

<PAGE>


<TABLE>
                                                  Kemper Tax-Exempt Income Trust

                                                      Multi-States Series 48

                                                          Arkansas Trust

                                                     Schedule of Investments

                                                          August 31, 2000


<CAPTION>
                                                        Coupon     Maturity  Redemption                       Principal
Name of Issuer and Title of Bond (6)                    Rate           Date  Provisions(2)       Rating(1)       Amount     Value(3)
<S>                                                   <C>       <C>        <C>                <C>          <C>            <C>
---------------------                                   ---             ---  -----               ---          ---------          ---
+State of Arkansas, Waste Disposal and Pollution        6.250%    7/01/2022  2002 @ 100          AAA           $390,000     $402,749
Abatement Facilities General Obligation Bonds,
Series 1992A

+Arkansas Development Finance Authority, Waste Water    6.400     6/01/2015  2002 @ 101          AAA            375,000      391,125
System Revolving Loan Fund Revenue Bonds, 1992
Series A. Insured by MBIA. (4)

City of Little Rock, Arkansas, Health Facilities        7.000    10/01/2017  2006 @ 100 S.F.     A              200,000      208,146
Board, (Baptist Medical Center), Refunding Revenue                           2002 @ 102
Bonds (Parkway Village Project), Series 1992.

City of North Little Rock, Arkansas, Electric System    6.500     7/01/2015  2011 @ 100 S.F.     AAA            385,000      437,040
Revenue Refunding Bonds, Series 1992A.  Insured by                           Non-Callable
MBIA. (4)

Commonwealth of Puerto Rico, Public Improvement         0.000     7/01/2006  Non-Callable        AAA            210,000      160,266
Refunding Bonds (General Obligation Bonds), Series
1988. Insured by MBIA. (4) (5)

The Community Health Facility Board For Pulaski         6.500    10/01/2012  2008 @ 100 S.F.     NR             350,000      357,294
County, Arkansas, Project Bonds, (The Community                              2000 @ 102
Health Clinic Project), Series 1992.
                                                                                                             ---------     ---------
                                                                                                            $1,910,000    $1,956,620
                                                                                                             =========     =========
</TABLE>
[FN]
See accompanying notes to Schedule of Investments.

<PAGE>


                        Kemper Tax-Exempt Income Trust

                            Multi-States Series 48

                                Arkansas Trust

                       Notes to Schedule of Investments



1.  All ratings are by Standard & Poor's Corporation, unless marked with the
symbol "*", in which case the rating is by Moody's Investors Service, Inc.  The
symbol "NR" indicates Bonds for which no rating is available.

2.  There is shown under this heading the year in which each issue of Bonds is
initially redeemable and the redemption price for that year or, if currently
redeemable, the redemption price currently in effect; unless otherwise
indicated, each issue continues to be redeemable at declining prices thereafter,
but not below par value.  In addition, certain Bonds in the Portfolio may be
redeemed in whole or in part other than by operation of the stated redemption or
sinking fund provisions under certain unusual or extraordinary circumstances
specified in the instruments setting forth the terms and provisions of such
Bonds.  "S.F." indicates a sinking fund is established with respect to an issue
of Bonds.  Redemption pursuant to call provisions generally will, and redemption
pursuant to sinking fund provisions may, occur at times when the redeemed Bonds
have a valuation which represents a premium over the call price or par.

    To the extent that the Bonds were deposited in the Trust at a price higher
than the price at which they are redeemed, this will represent a loss of capital
when compared with the original Public Offering Price of the Units.  To the
extent that the Bonds were acquired at a price lower than the redemption price,
this may represent an increase in capital when compared with the original Public
Offering Price of the Units.  Distributions of net income will generally be
reduced by the amount of the income which would otherwise have been paid with
respect to redeemed Bonds and, unless utilized to pay for Units tendered for
redemption, there will be distributed to Unitholders the principal amount and
any premium received on such redemption.  In this event the estimated current
return and estimated long-term return may be affected by such redemptions.

3.  See Note 1 to the accompanying financial statements for a description of the
method of determining cost and value.

4.  Insurance on this Bond in the Trust was obtained by the issuer of the Bond.
No representation is made as to any insurer's ability to meet its commitments.

5.  This Bond has been purchased at a discount from the par value because there
is no stated interest income thereon.  Such Bond is normally described as a
"zero coupon" Bond.  Over the life of the Bond the value increases, so that upon
maturity, the holders of the Bond will receive 100% of the principal amount
thereof.

6.  The securities preceded by (+) are secured by, and payable from, escrowed
U.S. Government securities.

See accompanying notes to financial statements.
<PAGE>

                        Kemper Tax-Exempt Income Trust

                            Multi-States Series 48

                                Arkansas Trust

                        Notes to Financial Statements


1.  Significant Accounting Policies

Trust Sponsor and Evaluator

Ranson & Associates, Inc. serves as the Trust's sponsor and evaluator.

Valuation of Municipal Bonds

Municipal Bonds (Bonds) are stated at bid prices as determined by Ranson &
Associates, Inc., the "Evaluator" of the Trust.  The aggregate bid prices of the
Bonds are determined by the Evaluator based on (a) current bid prices of the
Bonds, (b) current bid prices for comparable bonds, (c) appraisal, or (d) any
combination of the above.

Cost of Municipal Bonds

Cost of the Trust's Bonds was based on the offering prices of the Bonds on
September 16, 1992 (Date of Deposit).  The premium or discount (including any
original issue discount) existing at September 16, 1992, is not being
amortized.  Realized gain (loss) from Bond transactions is reported on an
identified cost basis.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires the Trust's sponsor to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.  Actual results could differ from such
estimates.

2.  Unrealized Appreciation and Depreciation

Following is an analysis of net unrealized appreciation at August 31, 2000:

<TABLE>
<CAPTION>
<S>                                                            <C>
   Gross unrealized appreciation                                    $110,916
   Gross unrealized depreciation                                           -
                                                                  ----------
   Net unrealized appreciation                                      $110,916
                                                                   =========
</TABLE>

3.  Federal Income Taxes

The Trust is not an association taxable as a corporation for federal income tax
purposes.  Each Unitholder is considered to be the owner of a pro rata portion
of the Trust under Subpart E, Subchapter J of Chapter 1 of the Internal Revenue
Code of 1986, as amended.  Accordingly, no provision has been made for federal
income taxes.


<PAGE>
                        Kemper Tax-Exempt Income Trust

                            Multi-States Series 48

                                Arkansas Trust

                   Notes to Financial Statements (continued)


4.  Other Information

Cost to Investors

The cost to original investors of Units of the Trust was based on the aggregate
offering price of the Bonds on the date of an investor's purchase, plus a sales
charge of 3.90% of the Public Offering Price (equivalent to 4.058% of the net
amount invested).  The Public Offering Price for secondary market transactions
is based on the aggregate bid price of the Bonds plus or minus a pro rata share
of cash or overdraft in the Principal Account, if any, and daily accrued
interest on the date of an investor's purchase, plus a sales charge of 4.50% of
the Public Offering Price (equivalent to 4.712% of the net amount invested).

Distributions

Distributions of net investment income to Unitholders are declared and paid in
accordance with the option (monthly, quarterly or semiannual) selected by the
investor.  Income distributions, on a record date basis, are as follows:

<TABLE>
<CAPTION>

                   Year ended             Year ended             Year ended
Distribution    August 31, 2000        August 31, 1999        August 31, 1998
Plan          Per Unit      Total    Per Unit      Total    Per Unit      Total
<S>            <C>       <C>         <C>       <C>         <C>       <C>
-----        --------- ----------  ---------  ----------  ---------  ----------
Monthly         $44.35    $90,979     $50.94    $112,758     $51.12    $120,576
Quarterly        45.24      1,583      51.16       1,790      51.30       2,052
Semiannual       45.50     24,972      51.42      29,254      51.57      30,939
                       ----------             ----------             ----------
                         $117,534               $143,802               $153,567
                        =========              =========              =========
</TABLE>

In addition, the Trust redeemed Units with proceeds from the sale of Bonds as
follows:

<TABLE>
<CAPTION>

                                              Year ended August 31
                                        2000           1999           1998
<S>                            <C>            <C>            <C>
                                  ----------     ----------     ----------
Principal portion                   $158,771       $194,235        $54,355
Net interest accrued                   2,282          2,842            689
                                  ----------     ----------     ----------
                                    $161,053       $197,077        $55,044
                                   =========      =========      =========
Units                                    195            206             58
                                   =========      =========      =========

</TABLE>

In addition, distribution of principal related to the sale or call of securities
is $139.56 per Unit for the year ended August 31, 2000.
<PAGE>









                       Consent of Independent Auditors



We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our report dated December 14, 2000, in this Post-Effective
Amendment to the Registration Statement (Form S-6) and related Prospectus of
Kemper Tax-Exempt Income Trust Multi-States Series 48 Arkansas Trust dated
December 28, 2000.



                                                              Ernst & Young LLP


Kansas City, Missouri
December 28, 2000




<PAGE>


                      Contents of Post-Effective Amendment
                            To Registration Statement



     This Post-Effective amendment to the Registration Statement comprises the
following papers and documents:


                                The facing sheet


                                 The prospectus


                                 The signatures


                     The Consent of Independent Accountants






<PAGE>
                                   Signatures

     Pursuant to the requirements of the Securities Act of 1933, The Registrant,
Kemper Tax-Exempt Insured Income Trust, Series A-84, Kemper Tax-Exempt Insured
Income Trust Multi-State, Series 54 and Kemper Tax-Exempt Income Trust Multi-
State, Series 48, certifies that it meets all of the requirements for
effectiveness of this registration statement pursuant to Rule 485(b) under the
Securities Act of 1933 and has duly caused this Amendment to the Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Wichita, and State of Kansas, on the 29th day of
December, 2000.

                              Kemper Tax-Exempt Insured Income Trust, Series A-
                                  84, Kemper Tax-Exempt Insured Income Trust
                                  Multi-State, Series 54 and Kemper Tax-Exempt
                                  Income Trust Multi-State, Series 48
                                 Registrant

                              By: Ranson & Associates, Inc.
                                 Depositor

                              By: Robin Pinkerton
                                 President

     Pursuant to the requirements of the Securities Act of 1933, this Amendment
to the Registration Statement has been signed below on December 29, 2000 by the
following persons, who constitute a majority of the Board of Directors of Ranson
& Associates, Inc.

           Signature                            Title



Douglas K. Rogers    Executive Vice and President and Director
Douglas K. Rogers


Alex R. Meitzner     Chairman of the Board and Director
Alex R. Meitzner


Robin K. Pinkerton   President, Secretary, Treasurer and
Robin K. Pinkerton   Director

                                             Robin Pinkerton

     An executed copy of each of the related powers of attorney was filed with
the Securities and Exchange Commission in connection with the Registration
Statement on Form S-6 of The Kansas Tax-Exempt Trust, Series 51 (File No. 33-
46376) and Series 52 (File No. 33-47687) and the same are hereby incorporated
herein by this reference.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission