HFS INC
10-Q, 1997-11-14
PATENT OWNERS & LESSORS
Previous: STERLING BANCSHARES INC, 10-Q, 1997-11-14
Next: CASINO MAGIC CORP, 10-Q, 1997-11-14






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ------------


                                    Form 10-Q
             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended September 30, 1997
                           Commission File No. 1-11402

                                  ------------


                                HFS Incorporated
             (Exact name of Registrant as specified in its charter)


            Delaware                                                22-3059335
  (State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization)                        Identification Number)

          6 Sylvan Way
     Parsippany, New Jersey                                            07054
(Address of principal executive office)                              (Zip Code)


                                (973) 428-9700
              (Registrant's telephone number, including area code)

                                 Not Applicable
       (Former name, former address and former fiscal year, if applicable)


                                  ------------


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: Yes [X] No [ ]


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     The number of shares  outstanding  of each of the  Registrant's  classes of
common stock was 167,809,558  shares of Common Stock  outstanding as of November
7, 1997.


<PAGE>



                        HFS Incorporated and Subsidiaries

                                      INDEX




PART I - FINANCIAL INFORMATION                                         Page No.
                                                                       --------

     Item 1 - Financial Statements
              Consolidated Balance Sheets -
                  September 30, 1997 and December 31, 1996...............3  - 4
               Consolidated Statements of Income - Three Months and
                  Nine Months Ended September 30, 1997 and 1996.............5
               Consolidated Statements of Cash Flows -
                  Nine Months Ended September 30, 1997 and 1996.............6

      Item 2 - Management's Discussion and Analysis of Financial
               Condition and Results of Operations.....................12  - 26


PART II - OTHER INFORMATION

      Item 6 - Exhibits and Reports on Form 8-K............................27
      Signatures...........................................................28
      Index to Exhibits....................................................29

      Certain  statements  in this  Quarterly  Report  on Form  10-Q  constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995. Such forward-looking statements involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance, or achievements of the Company to be materially different
from any future results,  performance,  or achievements  expressed or implied by
such forward-looking statements.  These forward-looking statements were based on
various factors and were derived utilizing  numerous  important  assumptions and
other  important  factors that could cause actual  results to differ  materially
from those in the forward-looking  statements.  Important  assumptions and other
important  factors that could cause  actual  results to differ  materially  from
those  in the  forward-looking  statements,  include,  but are not  limited  to:
uncertainty as to the Company's future  profitability;  the Company's ability to
develop  and  implement  operational  and  financial  systems to manage  rapidly
growing  operations;  competition in the Company's existing and potential future
lines of business;  the Company's ability to integrate and operate  successfully
acquired businesses and the risks associated with such businesses, including the
Company's pending merger with CUC  International  Inc.; the Company's ability to
obtain  financing on acceptable  terms to finance the Company's  growth strategy
and for the  Company to  operate  within the  limitations  imposed by  financing
arrangements; uncertainty as to the future profitability of acquired businesses,
and other factors.  Other factors and assumptions not identified above were also
involved in the derivation of these forward-looking  statements, and the failure
of such other assumptions to be realized as well as other factors may also cause
actual results to differ materially from those projected. The Company assumes no
obligation  to update  these  forward-  looking  statements  to  reflect  actual
results,  changes in  assumptions  or changes in other  factors  affecting  such
forward-looking statements.




<PAGE>



PART 1 - FINANCIAL INFORMATION


ITEM 1.        FINANCIAL STATEMENTS


                        HFS Incorporated and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

<TABLE>
<CAPTION>


ASSETS                                                                   September 30,   December 31,
                                                                              1997          1996
                                                                          -----------   -------------
<S>                                                                            <C>             <C>
CURRENT ASSETS
Cash and cash equivalents .............................................   $    93,667   $    69,541
Restricted cash .......................................................        23,825        89,849
Accounts and notes receivable,
   net of allowance for doubtful accounts .............................       857,338       687,907
Due from car rental operations of Avis Rent A Car, Inc., net ..........        62,633          --
Other current assets ..................................................        99,414       117,320
Deferred income taxes .................................................       127,472        93,798
                                                                          -----------   -----------

TOTAL CURRENT ASSETS ..................................................     1,264,349     1,058,415


Property and equipment - net ..........................................       321,035       328,528
Franchise agreements - net  ...........................................       942,780       995,947
Excess of cost over fair value of net - net............................     1,913,478     1,783,409
Other intangibles - net ...............................................       769,497       604,535
Investment in Avis Rent A Car, Inc. ...................................       124,879        76,540
Other assets ..........................................................       537,687       289,392
                                                                          -----------   -----------

Total assets exclusive of assets under management and mortgage programs     5,873,705     5,136,766
                                                                          -----------   -----------

Assets under management and mortgage programs:
   Net investment in leases and leased vehicles .......................     3,547,217     3,418,666
   Relocation receivables .............................................       587,310       773,326
   Mortgage loans held for sale .......................................     1,162,220     1,248,299
   Mortgage servicing rights and fees .................................       305,428       288,943
                                                                          -----------   -----------
                                                                            5,602,175     5,729,234
                                                                          -----------   -----------

TOTAL ASSETS ..........................................................   $11,475,880   $10,866,000
                                                                          ===========   ===========

</TABLE>


     See accompanying notes to consolidated financial statements.

<PAGE>



                        HFS Incorporated and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                        (In thousands except share data)

<TABLE>
<CAPTION>


LIABILITIES AND SHAREHOLDERS' EQUITY                                   September 30,   December 31,
                                                                           1997            1996
                                                                       ------------    ------------
<S>                                                                           <C>           <C>
CURRENT LIABILITIES
Accounts payable and other accrued expenses ........................   $    913,969    $    855,770
Short-term debt ....................................................           --           150,000
Due to car rental operations of Avis Rent A Car, Inc., net .........           --            61,807
Current portion of long-term debt ..................................          1,247           2,995
                                                                       ------------    ------------

TOTAL CURRENT LIABILITIES ..........................................        915,216       1,070,572

Long-term debt .....................................................      1,662,169         748,421
Deferred revenue ...................................................        397,754         397,034
Other liabilities ..................................................        204,608         231,951
                                                                       ------------    ------------

Total liabilities exclusive of liabilities under programs ..........      3,179,747       2,447,978
                                                                       ------------    ------------

Liabilities under management and mortgage programs:
   Debt ............................................................      4,952,083       5,089,943
   Deferred income taxes ...........................................        300,683         281,948
                                                                       ------------    ------------
                                                                          5,252,766       5,371,891
                                                                       ------------    ------------

Commitments and contingencies


SHAREHOLDERS' EQUITY
Preferred stock, $1.00 par value - authorized 10,000,000 shares;
   none issued and outstanding .....................................           --              --
Common stock, $.01 par value - authorized 600,000,000 shares;
   issued 162,808,704 and 158,728,807 shares, respectively .........          1,628           1,588
Additional paid-in capital .........................................      2,277,933       2,236,367
Retained earnings ..................................................        966,385         830,970
Net unrealized gain on investment ..................................           --             4,366
Currency translation adjustment ....................................        (12,109)         (8,008)
Treasury stock, at cost (3,087,400 and 322,500 shares, respectively)       (190,470)        (19,152)
                                                                       ------------    ------------

TOTAL SHAREHOLDERS' EQUITY .........................................      3,043,367       3,046,131
                                                                       ------------    ------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY .........................   $ 11,475,880    $ 10,866,000
                                                                       ============    ============

</TABLE>


     See accompanying notes to consolidated financial statements.



<PAGE>



                        HFS Incorporated and Subsidiaries
                        CONSOLIDATED STATEMENTS OF INCOME
                    (In thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                               Three Months Ended             Nine Months Ended
                                                                  September 30,                 September 30,
                                                          --------------------------    -----------------------------
                                                             1997           1996            1997             1996
                                                          -----------    -----------    -------------   -------------
<S>                                                           <C>           <C>             <C>             <C>

REVENUES:
   Service fees, net                                      $   597,872    $   389,527    $   1,627,076   $     974,754
   Fleet leasing (net of depreciation and
     interest costs of $307,908, $283,086,
     $892,186 and $839,080, respectively)                      13,148         14,297           42,905          41,016
   Other, net                                                  38,860          5,747           79,496          16,845
                                                          -----------    -----------    -------------   -------------
Net revenues                                                  649,880        409,571        1,749,477       1,032,615
                                                          -----------    -----------    -------------   -------------

EXPENSES:
   Operating                                                  222,771        173,771          657,835         469,154
   Marketing and reservation                                   80,897         50,044          211,378         115,994
   General and administrative                                  18,670         17,647           75,782          56,836
   Merger and restructuring charge associated
     with business combination                                     --             --          303,000              --
   Depreciation and amortization                               44,541         25,224          131,075          62,206
   Interest, net                                               17,239          1,070           47,986          11,836
                                                          -----------    -----------    -------------   -------------
Total expenses                                                384,118        267,756        1,427,056         716,026
                                                          -----------    -----------    -------------   -------------

Income before income taxes                                    265,762        141,815          322,421         316,589
Provision for income taxes                                    108,359         56,941          180,364         128,098
                                                          -----------    -----------    -------------   -------------
Net income                                                $   157,403    $    84,874    $     142,057   $     188,491
                                                          ===========    ===========    =============   =============

SHARE INFORMATION:

Net income per share
   Primary                                                $       .89    $       .50    $         .83   $        1.20
                                                          ===========    ===========    =============   =============

   Fully diluted                                          $       .88    $       .50    $         .81   $        1.19
                                                          ===========    ===========    =============   =============


Weighted average common and common
   equivalent shares outstanding
       Primary                                                179,703        171,947          175,611         160,068
                                                          ===========    ===========    =============   =============

       Fully diluted                                          183,084        172,313          178,804         160,891
                                                          ===========    ===========    =============   =============

</TABLE>


     See accompanying notes to consolidated financial statements.


<PAGE>



                        HFS Incorporated and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                                       Nine Months Ended
                                                                                        September 30,
                                                                                      1997                  1996
                                                                                --------------       ----------------
<S>                                                                                    <C>                   <C>
Operating Activities:
   Net income                                                                   $      142,057       $       188,491
   Restructuring charge                                                                303,000                    --
   Restructuring related payments                                                     (137,000)                   --
   Increase (decrease) from changes in:
     Assets under management programs:
       Depreciation and amortization under management and mortgage programs            812,309               764,172
       Mortgage loans held for sale                                                     86,079              (318,767)
   Other operating activity                                                            (24,729)               76,443
                                                                                --------------       ---------------
     Net cash provided by operating activities                                       1,312,791               772,546
                                                                                --------------       ---------------

Investing Activities:
  Assets under management and mortgage programs:
   Investment in leases and leased vehicles                                         (1,565,857)           (1,217,700)
   Payments received on investment in leases and leased vehicles                       615,153               470,193
   Equity advances in homes under management                                        (4,185,486)           (2,347,351)
   Repayment of advances on homes under management                                   4,341,295             2,377,103
   Additions to originated mortgage servicing rights                                  (147,608)             (115,219)

  Property and equipment additions                                                     (62,662)              (35,955)
  Investment in preferred stock                                                       (181,191)                   --
  Due from Avis Rent A Car, Inc.                                                      (124,440)                   --
  Net assets acquired, exclusive of cash acquired                                     (498,845)             (970,885)
  Proceeds from sale of assets                                                          21,750                38,018
  All other investing activities                                                        20,435               (11,052)
                                                                                --------------       ----------------
     Net cash used in investing activities                                          (1,767,456)           (1,812,848)
                                                                                ---------------      ----------------

Financing Activities:
   Proceeds from borrowings                                                          3,046,657             1,538,130
   Principal payments on borrowings                                                 (1,748,901)           (1,198,078)
   Net change in short term borrowings under management
     and mortgage programs                                                            (693,891)              114,518
   Issuance of common stock, net                                                        53,302             1,176,810
   Redemption of Series A Preferred Stock of Century 21                                     --               (80,000)
   Purchases of treasury stock                                                        (171,318)               (8,025)
   Payment of dividends of pooled entities                                              (6,644)              (18,356)
                                                                                ---------------      ----------------
     Net cash provided by financing activities                                         479,205             1,524,999
                                                                                --------------       ---------------

Effect of changes in exchange rates on cash and cash equivalents                          (414)              (17,104)

Net increase in cash and cash equivalents                                               24,126               467,593
Cash and cash equivalents, beginning of period                                          69,541                22,923
                                                                                --------------       ---------------
Cash and cash equivalents, end of period                                        $       93,667       $       490,516
                                                                                ==============       ===============
</TABLE>

     See accompanying notes to consolidated financial statements.

<PAGE>



                        HFS Incorporated and Subsidiaries
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Basis of Presentation

     The consolidated  balance sheet of HFS  Incorporated and subsidiaries  (the
"Company") as of September 30, 1997, the  consolidated  statements of income for
the  three  and  nine  months  ended  September  30,  1997  and  1996,  and  the
consolidated  statements  of cash flows for the nine months ended  September 30,
1997 and 1996 are  unaudited.  In the  opinion of  management,  all  adjustments
necessary for a fair  presentation  of such  financial  statements are included.
There were no  adjustments of an unusual  nature  recorded  during the three and
nine months ended  September  30, 1997 and 1996 except for a one-time  charge of
$303 million ($227 million  after tax),  recorded in the second  quarter of 1997
representing transaction and restructuring costs incurred in connection with the
merger of the Company with PHH Corporation  ("PHH") (See Note 4). The Company is
a global  provider of fee-based  consumer  services  primarily to the travel and
real estate  industries.  The Company  therefore  experiences  seasonal  revenue
patterns similar to those of the travel and real estate  industries  wherein the
summer  months   produce   higher  revenue  than  other  periods  of  the  year.
Accordingly,  the first and fourth  quarters are  traditionally  weaker than the
second  and third  quarters  and as such  interim  results  are not  necessarily
indicative of results for a full year.

     The consolidated financial statements include the accounts and transactions
of all  wholly-owned and majority owned  subsidiaries,  except for the Company's
ownership of Avis Rent A Car,  Inc.  ("ARAC"),  which is accounted for under the
equity method (See Note 7). All material  intercompany balances and transactions
have been eliminated in  consolidation.  On April 30, 1997, the Company acquired
PHH by merger,  which has been accounted for as a pooling of interests (See Note
3). Accordingly,  the accompanying  consolidated  financial statements have been
restated as if the Company and PHH had operated as one entity  since  inception.
The  consolidated  financial  statements  of the Company  include the assets and
liabilities  of Ramada  Franchise  Systems,  Inc.,  an entity  controlled by the
Company by virtue of its  ownership  of 100% of the common stock of such entity.
The assets of Ramada  Franchise  Systems,  Inc. are not available to satisfy the
claims of any creditors of the Company or any of its other affiliates, except as
otherwise specifically agreed by Ramada Franchise Systems, Inc.

     The consolidated  financial  statements and notes are presented as required
by Form 10-Q and do not contain  certain  information  included in the Company's
consolidated financial statements, included in the Company's Form 8-K dated July
16, 1997. The December 31, 1996 consolidated  balance sheet was derived from the
Company's  audited  financial  statements and should be read in conjunction with
such consolidated financial statements and notes thereto.

     Certain reclassifications have been made to the 1996 consolidated financial
statements to conform with the presentation used in 1997.


2.   Pending Merger with CUC International Inc.

     On May 27, 1997,  the Company  entered into a definitive  merger  agreement
(with CUC  International  Inc. ("CUC") pursuant to which the Company is expected
to merge with and into CUC,(the "CUC Merger")and be renamed Cendant Corporation.


<PAGE>



In  connection  with the CUC Merger,  each share of the  Company's  common stock
shall be converted  into the right to receive 2.4031 shares of CUC common stock.
CUC is a leading technology-driven,  membership-based consumer services company,
providing its members with access to a variety of goods and services  worldwide,
including such services as shopping,  travel,  auto,  dining,  home improvement,
lifestyle,  vacation  exchange,  credit card and  checking  account  enhancement
packages,  financial products and discount programs. CUC reported total revenues
and net income of $2.3 billion and $164.1  million,  respectively,  for the year
ended January 31, 1997. The CUC Merger received  approval from the  shareholders
of each company on October 1, 1997 and also requires  Federal  Trade  Commission
approval which has not yet been  received.  The CUC Merger will be accounted for
as a pooling of interests.


3.   Merger with PHH Corporation

     On April 30, 1997,  the Company  acquired PHH by merger (the "PHH Merger"),
issuing 30.3 million  shares of Company  common stock in exchange for all of the
outstanding  common  stock of PHH.  The PHH Merger has been  accounted  for as a
pooling of  interests.  Accordingly,  the  accompanying  consolidated  financial
statements  have been  prepared as if PHH and the  Company  had  operated as one
entity  since  inception.  PHH is the  world's  largest  provider  of  corporate
relocation  services and also provides  mortgage  services and fleet  management
services.

     The following table shows the historical  operating  results of the Company
and PHH for the periods prior to the PHH Merger ($000's):

                        For the four months               For the nine months
                       ended April 30, 1997             ended September 30, 1996
                       --------------------             ------------------------
Net revenues
     HFS .................   $  473,969                       $  550,010
     PHH ................       237,838                          482,605
                             ----------                       ----------
         Total ...........   $  711,807                       $1,032,615
                             ==========                       ==========

Net income
     HFS .................   $   83,667                       $  130,960
     PHH .................       41,747                           57,531
                             ----------                       ----------
         Total ...........   $  125,414                       $  188,491
                             ==========                       ==========


4.   Merger and Restructuring Charge

     The Company  recorded a one-time  pre-tax merger and  restructuring  charge
("PHH  Restructuring  Charge") of $303 million ($227 million,  after tax) during
the second quarter of 1997 in connection with the PHH Merger.  Excluding the PHH
Restructuring  Charge,  net income  was $369  million or $2.07 per share for the
nine months ended September 30, 1997. The PHH Restructuring Charge is summarized
by type as follows ($000's):





<PAGE>



              Personnel related                           $       142.4
              Professional fees                                    36.8
              Business terminations                                44.7
              Facility related                                     57.1
              Other costs                                          22.0
                                                          -------------
              Total                                       $       303.0
                                                          =============


     Personnel  related  charges are  comprised of costs  incurred in connection
with  employee  reductions  associated  with the  combination  of the  Company's
relocation  service  businesses and the  consolidation of corporate  activities.
Personnel  related  charges  include  termination  benefits  such as  severance,
medical and other  benefits.  Also  included in  personnel  related  charges are
supplemental  retirement benefits resulting from the change of control.  Several
grantor trusts were  established  and funded by the Company to pay such benefits
in accordance with the terms of the PHH merger agreement. Full implementation of
the  restructuring  plan will result in the  termination  of  approximately  500
employees,  substantially  all of whom  are  located  in  North  America.  As of
September  30,  1997,  369  employees  were  terminated.  Professional  fees are
primarily comprised of investment banking, accounting and legal fees incurred in
connection  with the PHH  Merger.  Business  termination  charges  relate to the
exiting  of  certain  activities  associated  with  fleet  management,  mortgage
services and ancillary  operations in  accordance  with the Company's  strategic
plan. Facility related expenses include costs associated with contract and lease
terminations,  asset disposals and other charges incurred in connection with the
consolidation and closure of excess space.

     The Company  anticipates  that  approximately  $236 million will be paid in
cash in connection with the PHH  Restructuring  Charge of which $137 million was
paid  through  September  30,  1997.  The  remaining  cash  portion  of the  PHH
Restructuring Charge will be financed through cash generated from operations and
borrowings under the Company's credit  facilities.  It is currently  anticipated
that the  restructuring  plan will be completed in early 1998 and will result in
pre-tax  savings  approximating  $100  million  with  the full  benefit  of cost
reductions beginning in 1998. Revenue and operating results from activities that
will not be  continued  are not  material  to the results of  operations  of the
Company.


5.   Pro Forma Information

     The following table reflects the unaudited operating results of the Company
for the nine months ended  September 30, 1996 on a pro forma basis,  which gives
effect to the  following  1996  acquisitions,  accounted  for under the purchase
method of accounting,  and the related financing of such acquisitions as if they
had occurred on January 1, 1996: (i) the Travelodge(R)  franchise  system;  (ii)
the Electronic  Realty  Associates(R)  franchise  system;  (iii) the six CENTURY
21(R) non-owned regions;  (iv) Coldwell Banker Corporation;  (v) Avis, Inc.; and
(vi) Resort Condominiums International, Inc. ($000's, except per share data):

         Net revenues                                       $   1,516,822
         Net income                                               242,430
         Net income per share (fully diluted)                        1.38





<PAGE>



6.   Investment in ARAC

     Upon entering into a definitive  merger  agreement to acquire Avis, Inc. in
July 1996,  the Company  announced its strategy to dilute its interest in ARAC's
car rental  operations  while  retaining  assets  associated  with the franchise
business,   including  trademarks,   reservation  system  assets  and  franchise
agreements with ARAC and other  licensees.  In September 1997, ARAC completed an
initial public offering  ("IPO")  resulting in a 72.5% dilution of the Company's
investment interest.  Net proceeds approximating $359.3 million retained by ARAC
were  used to fund its  August  20,  1997  acquisition  of The  First  Gray Line
Corporation and repay ARAC indebtedness.

     The  Company  licenses  the Avis  trademark  to ARAC  pursuant to a 50-year
master  license  agreement  and  receives  royalty  fees  based  upon 4% of ARAC
revenue,  escalating to 4.5% of ARAC revenue over a 5-year period.  In addition,
the Company operates the telecommunications and computer processing system which
services ARAC for  reservations,  rental  agreement  processing,  accounting and
fleet control for which the Company charges ARAC at cost.  Summarized  financial
information of ARAC is as follows ($000's):

                              Avis Rent A Car, Inc.


Balance sheet data:          September 30, 1997          December 31, 1996
                             ------------------          -----------------
    Vehicles ...........        $3,364,660                    $2,243,492
    Total assets .......         4,717,107                     3,131,357
    Debt ...............         3,285,548                     2,295,474
    Total liabilities ..         4,263,001                     3,054,817
    Shareholders' equity           454,106                        76,540


                             Three Months Ended               Nine Months Ended
Statement of income data:    September 30, 1997              September 30, 1997
                             ------------------              ------------------
    Revenues .................   $  580,049                   $1,525,696
    Income before provision
      for income taxes .......       24,953                       49,313
    Net income ............. .       13,868                       26,974


7.   Redemption of 4-1/2% Notes

     On  September  22,  1997,  the Company  exercised  its option to redeem the
outstanding  4-1/2%  Convertible Senior Notes ("4-1/2% Notes") effective October
15, 1997 in accordance  with the  provisions  of the  indenture  under which the
4-1/2% Notes were issued. Prior to the redemption date, each of the 4-1/2% Notes
were  converted into shares of Company  common stock.  Accordingly,  the Company
issued 8.2 million  shares of Company common stock as a result of the conversion
of such notes of which 0.1 million shares of Company common stock were issued as
of September 30, 1997.


8.   Investment in NRT

     During the third  quarter,  the Company  acquired $182 million of preferred
stock  (included in other assets) of NRT  Incorporated  ("NRT"),  a newly formed
corporation created



<PAGE>



     to acquire  residential  real estate  brokerage firms. The Company acquired
$188.7 million of certain intangible assets including trademarks associated with
real estate  brokerage  firms  acquired by NRT in the third quarter of 1997. The
Company,  at its  discretion,  may acquire up to $81.3 million of additional NRT
preferred stock and may also purchase up to $257.3 million of certain intangible
assets of real estate brokerage firms acquired by NRT.

     In September  1997,  NRT acquired  the real estate  brokerage  business and
operations of National  Realty Trust (the "Trust"),  and two other regional real
estate  brokerage  businesses.  The Trust is an  independent  trust to which the
Company  contributed  the brokerage  offices  formerly owned by Coldwell  Banker
Corporation  in connection  with the Company's  acquisition  of Coldwell  Banker
Corporation. NRT is the largest residential brokerage firm in the United States.


<PAGE>



ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS




GENERAL OVERVIEW

     HFS  Incorporated,  together with its subsidiaries  (the  "Company"),  is a
leading global provider of consumer  services.  The Company  provides  fee-based
services that primarily fall within the Travel and Real Estate  industries.  The
Company generally does not own the assets or share the risks associated with the
underlying businesses of its customers.

     In the travel  industry,  the Company is the world's largest  franchisor of
lodging facilities and car rental  operations,  the leading provider of vacation
timeshare  exchange  services  and a leading  provider  of  international  fleet
management services.

     In the real estate industry,  the Company is the world's largest franchisor
of real estate  brokerage  offices,  the world's  largest  provider of corporate
relocation  services and operates the tenth largest mortgage lender business in
the United States.

     On May 27, 1997,  the Company  entered into a definitive  merger  agreement
with CUC International  Inc. ("CUC"),  pursuant to which the Company is expected
to  merge  with  and  into  CUC  (the  "CUC  Merger"),  and be  renamed  Cendant
Corporation.  In  connection  with the CUC Merger,  each share of the  Company's
common stock shall be converted  into the right to receive  2.4031 shares of CUC
common  stock.  CUC is a  leading  technology-driven  membership-based  consumer
services  company  with  shares  traded on the New York  Stock  Exchange.  CUC's
business  profile is consistent with the Company's in that CUC's primary revenue
source  consists of recurring  membership  revenue  rather than revenue from the
sale of goods and services to club members.


RESULTS OF OPERATIONS

3Q 1997 vs 3Q 1996

     Consolidated  net income increased 85% ($72.5 million) to $157.4 million in
1997 while  earnings per share ("EPS")  increased 76% ($.38) to $.88.  Operating
income (revenue less expenses,  excluding  interest and income taxes)  increased
98% ($140.1 million) to $283.0 million.  Consolidated net revenue  increased 59%
($240.3 million) to $649.9 million.

     Net interest  expense  increased  $16.2 million  primarily  resulting  from
borrowings  under  revolving  credit  arrangements  which financed 1997 treasury
stock   purchases,    restructuring   expenditures   and   acquisition   related
expenditures.  The weighted average effective  interest rate increased from 5.7%
to 5.8% as a result of higher short-term interest rates.





<PAGE>



SEGMENT DISCUSSION OF OPERATING INCOME

     Certain of the underlying  segments are comprised of businesses  which were
acquired  in 1996  and  accounted  for by the  purchase  method  of  accounting.
Accordingly,  the results of operations of such acquired companies were included
in the consolidated  operating  results of the Company from the respective dates
of acquisition.  In such circumstances,  for comparative  purposes,  the segment
discussion  compares the 1997  operating  results  with the pro forma  operating
results for 1996,  which assumes that the businesses  acquired during 1996, were
acquired  on  January 1,  1996.  Operating  expenses  include  depreciation  and
amortization  but exclude  interest  expense and income  taxes.  Results for the
Company's business segments are as follows:


TRAVEL INDUSTRY

Lodging

     The  Company  operates  eight  nationally  recognized  lodging  brands with
approximately  5,700 lodging  properties  under franchise  contracts of up to 20
years in duration.  The Company provides central reservation system services and
national marketing programs, which are completely funded by its franchisees from
a designated  portion of the franchise  fees. The Company  charges  royalty fees
based on a percentage  of  franchisee  gross room sales to fund all expenses not
covered by marketing and reservation fees, such as quality assurance inspections
and franchise sales and service functions.  Accordingly, the significant revenue
drivers of the lodging segment are the number of royalty-paying  franchise units
and the average  royalty  rate which they pay.  Other  relevant  drivers are the
average  daily  rates  and  occupancy   percentage  of  the  underlying  lodging
properties.

Operating income ($000's)       1997       1996   Variance
- -------------------------   --------   --------   --------
    Net revenue .........   $124,473   $115,670          8%
    Operating expenses ..     73,487     71,530          3%
                            --------   --------
    Operating income ....   $ 50,986   $ 44,140         16%
                            ========   ========

     The net revenue increase resulted from an 8% increase in royalty fees and a
41% increase in revenue from preferred alliances seeking access to the Company's
franchisees  and their  underlying  consumer  base. The increase in royalty fees
resulted  primarily from a 5% growth in franchised rooms from the same period in
1996.  The 3% increase in  operating  expenses  represents  increased  marketing
expenses  associated  with  funds  administered  by the  Company  on  behalf  of
franchisees  on a  pass-through  basis  (corresponding  franchisee  contribution
included in revenue).

Car Rental

     The Company acquired HFS Car Rental,  Inc. (formerly Avis, Inc.) on October
17, 1996. In September 1997, ARAC completed an IPO Resulting in a 72.5% dilution
of the  Company's  investment  in a  subsidiary  that  operated  the car  rental
operations  of HFS Car Rental,  Inc.  The Company  retained  the assets that are
consistent with the Company's service provider  business profile,  including the
trademark,  franchise agreements,  reservation system and information technology
system.  The Company receives fees based on a master license agreement with ARAC
and other third party  licensees.  The Company's  equity in the earnings of ARAC
after royalty and reservation fees are reported in the Company's other segment.





<PAGE>



                                            Pro Forma
Operating income ($000's) .........  1997      1996     Variance
- ----------------------------------- -------   -------   --------
    Net revenue ................... $62,787   $59,315         6%
    Operating expenses ...........   37,596    38,334        (2%)
                                    -------   -------
    Operating income ............   $25,191   $20,981        20%
                                    =======   =======

     Pro forma operating  income  increased $4.2 million (20%) from 1996 to 1997
as a result of $1.3  million  (7%)  increase in royalty fees and $2.2 million of
preferred  alliance and other  revenue.  A 6% increase in franchisee  car rental
price per day contributed to the royalty increase.

Timeshare

     The Company  acquired Resort  Condominiums  International,  Inc. ("RCI") in
November 1996 as such,  amounts for 1996 are pro forma.  RCI sells  subscription
memberships to owners of vacation  timeshare resorts which allows the members to
exchange their timeshare  accommodations for timeshare  accommodations  owned by
other members at  participating  affiliated  resorts  worldwide.  In addition to
membership fees, RCI earns fees for exchanges processed by its call centers. The
key  timeshare  revenue  drivers  include  the number of fee paying  members and
exchanges as well as each corresponding average fee.

                                               Pro Forma
Operating income ($000's) ........      1997      1996       Variance
                                      -------   -------      --------
    Net revenue ......................$86,860   $78,164        11%
    Operating expenses ............... 64,392    66,649        (3%)
                                      -------   -------
    Operating income .................$22,468   $11,515        95%
                                      =======   =======

     Pro forma operating  income increased $11.0 million (95%) from 1996 to 1997
as  a  result  of  expense  reductions  realized  following  the  November  1996
acquisition of RCI. Pro forma revenue increased 11% as a result of a 9% increase
in exchange revenue and a 24% increase in subscription  revenue,  resulting from
membership and price increases.

Fleet Management

     Fleet management  services are offered to corporate  clients and government
agencies to assist them in  effectively  managing  their  vehicle  fleet  costs,
reducing  in-house  administrative  costs  and  enhancing  driver  productivity.
Services  consist of leasing  (which  generally  requires an  investment  by the
Company in the vehicles and includes new vehicle purchasing, open and closed-end
operating leasing, direct finance leasing and used vehicle marketing) as well as
a  variety  of  fee-based  services   including  fuel  purchasing,   maintenance
management programs,  expense reporting, fuel management programs,  accident and
safety programs and other driver services for managing  clients' vehicle fleets.
The Company has  experienced  minimal losses  associated  with its investment in
vehicles due to the overall creditworthiness of its corporate clients.

Operating income ($000's)      1997      1996   Variance
- -------------------------   -------   -------   --------
    Net revenue .........   $59,810   $59,062         1%
    Operating expenses ..    41,104    44,156        (7%)
                            -------   -------
    Operating income ....   $18,706   $14,906        25%
                            =======   =======

     Net revenue  increased  only $.7 million (1%) as a result of the  Company's
January  1997 sale of certain  credit card  operations.  The  Company  currently
participates in such credit card operations as a joint venture partner and


<PAGE>



accordingly,  records  revenue  based on its  equity  in  earnings  of the joint
venture. As a result, revenue in 1997 includes revenue, net of expenses from the
joint  venture,   compared  to  gross  revenue   received  from   corresponding,
wholly-owned  credit  card  operations  in  1996.  Assuming  the  joint  venture
commenced  January 1, 1996,  pro forma net revenue  increased 12% primarily as a
result of $3.6 million of increased  fuel card revenue in the United Kingdom and
a $1.6 million  increase in the United States fleet card  operations.  Operating
income increased 25% as a result of savings  generated from the restructuring of
operations subsequent to the PHH Merger.


REAL ESTATE INDUSTRY

Real Estate Franchise

     The Company licenses brand names to independently  owned brokerage  offices
associated  with  three of the four  largest  real  estate  brokerage  franchise
systems in the world. The Company acquired the world's largest franchise system,
the CENTURY 21(R) franchise  system, in August 1995, the ERA(R) franchise system
in February 1996 and the Coldwell  Banker(R)  franchise  system in May 1996. The
most significant  revenue driver for the real estate  franchise  business is the
number  of  real  estate  sales  transactions  for  which  the  broker  receives
commission  revenue.  Royalties  are  calculated  based on a percentage  of such
franchisee commission revenue.  Marketing fees are collected from franchisees by
the Company and are used to fund  national  advertising  expenditures  and other
marketing activities.

Operating income ($000's)      1997      1996   Variance
- -------------------------   -------   -------   --------
    Net revenue .........   $98,344   $79,426        24%
    Operating expenses ..    36,574    36,187         1%
                            -------   -------
    Operating income ....   $61,770   $43,239        43%
                            =======   =======

     Operating  income  increased  43% as a  result  of a  $18.9  million  (24%)
increase in net  revenue  and only a $0.4  million  (1%)  increase in  operating
expenses.  The royalty portion of revenue increased $13.0 million (18%) to $85.8
million. Increased royalty revenue reflects higher broker sales volume primarily
resulting from a 5 % increase in real estate  transactions and a 12% increase in
the average  price of homes sold.  The net revenue  increase also reflects a 75%
increase in revenue from  preferred  alliance  programs to $8.3 million in 1997.
The Company  limited  operating  expenses to a $0.4 million  (1%)  increase as a
result of the  post-acquisition  realization of cost savings associated with the
consolidation of operating functions of its franchise systems.

Relocation

     Relocation segment services  primarily consist of the purchase,  management
and  resale  of homes  and fee  based  home  related  services  for  transferred
employees of corporate clients, members of affinity group clients and government
agencies. Although the Company acquires the home of client employees, the client
corporation reimburses the Company for carrying costs until the home is sold and
for home sale losses.  Accordingly,  the Company  earns a fee for services  with
minimal  real estate risk.  Operating  expenses  primarily  consist of sales and
service staffing and related costs.





<PAGE>



Operating income ($000's)       1997       1996   Variance
- -------------------------   --------   --------   --------
    Net revenue .........   $112,034   $101,958         10%
    Operating expenses ..     76,907     80,804         (5%)
                            --------   --------
    Operating income ....   $ 35,127   $ 21,154         66%
                            ========   ========

     The $14.0 million (66%) increase in operating  income is  attributable to a
$10.1  million  (10%)  increase in net revenue and $3.9 million (5%) decrease in
expenses.  The increase in net revenue was primarily attributable to an increase
in referral  fees from home sale  transactions.  The $3.9  million  reduction in
operating  expenses primarily reflects savings associated with the restructuring
of relocation operations following the PHH Merger.

Mortgage Services

     Mortgage services primarily consist of the origination,  sale and servicing
of residential  first mortgage loans.  The Company  packages such mortgage loans
for sale in  secondary  markets  generally  within  45 days of  origination  and
retains  servicing  rights.  The  Company  markets a variety  of first  mortgage
products to consumers through relationships with corporations,  affinity groups,
government  agencies,  financial  institutions,  real estate brokerage firms and
mortgage  banks by a combination of retail  teleservices  delivery and wholesale
correspondent lending arrangements.

Operating income ($000's)      1997      1996   Variance
- -------------------------   -------   -------   -------
    Net revenue .........   $51,602   $40,513        27%
    Operating expenses ..    32,161    26,533        21%
                            -------   -------
    Operating income ....   $19,441   $13,980        39%
                            =======   =======

     Operating  income  increased  39%  as a  result  of a 27%  increase  in net
revenue.  The  increase in net revenue  resulted  primarily  from a $6.2 million
(22%) increase in loan  origination  revenue due to an increase in loan closings
($3.5  billion  for third  quarter ) and a $4.9  million  (41%)increase  in loan
servicing fees. Operating expenses increased $5.6 million (21%),  reflecting the
increase in current loan  origination  volume and  anticipation of future volume
increases.

Other

     Other business operations  primarily consist of the equity in earnings from
the Company's investment in ARAC after charging ARAC franchise, reservation, and
information technology fees and other ancillary operations or transactions which
are not included in the Company's primary business segment operations. Operating
expenses also include  corporate  overhead  expenses  which are not allocated to
other operating business segments. Operating income is summarized as follows:

Operating income ($000's)      1997      1996   Variance
- -------------------------   -------   -------   -------
    Net revenue .........   $53,970   $12,943       317%
    Operating expenses ..     4,658     7,476       (38%)
                            -------   -------
    Operating income ....   $49,312   $ 5,467       802%
                            =======   =======

     Operating  income  increased  $43.8 million  primarily as a result of $26.9
million of the equity in earnings of ARAC.





<PAGE>



Year-To-Date 1997 vs 1996

     The Company  incurred  an  anticipated  $303  million  one-time  merger and
restructuring charge ($227 million,  after tax) (the "PHH Restructuring Charge")
during the  second  quarter of 1997 in  connection  with the merger  with PHH on
April 30, 1997.

     The PHH Restructuring  Charge was comprised of approximately $142.4 million
of personnel related expenses, $36.8 million of professional fees, $44.7 million
of business  termination  costs,  $57.1 million of facility related expenses and
$22.0  million  of other  expenses  directly  associated  with  the PHH  Merger.
Personnel  related  charges are comprised of costs  incurred in connection  with
employee reductions  associated with the combination of the Company's relocation
service  businesses and the  consolidation  of corporate  activities.  Personnel
related  charges  include  termination  benefits such as severance,  medical and
other  benefits.  Also included in personnel  related  charges are  supplemental
retirement benefits resulting from the change of control. Several grantor trusts
were  established  and funded by the Company to pay such  benefits in accordance
with  the  terms  of  the  PHH  merger  agreement.  Full  implementation  of the
restructuring plan will result in the termination of approximately 500 employees
substantially all of whom are located in North America and of whom 369 employees
were  terminated  as of September  30,  1997.  Professional  fees are  primarily
comprised  of  investment  banking,   accounting  and  legal  fees  incurred  in
connection with the PHH Merger.  Business termination charges relate to the exit
of certain  activities  associated with fleet management,  mortgage services and
ancillary  operations in accordance with the Company's  revised  strategic plan.
Facility  related  expenses  include  costs  associated  with contract and lease
terminations,  asset disposals and other charges  incurred in the  consolidation
and closure of excess space.

     The Company  anticipates  that  approximately  $236 million will be paid in
cash in connection with the PHH  Restructuring  Charge of which $137 million was
paid  through  September  30,  1997.  The  remaining  cash  portion  of the  PHH
Restructuring Charge will be financed through cash generated from operations and
borrowings under the Company's credit  facilities.  It is currently  anticipated
that the  restructuring  plan will be completed in early 1998 and will result in
pre-tax  savings  approximating  $100  million  with  the full  benefit  of cost
reductions beginning in 1998. Revenue and operating results from activities that
will not be  continued  are not  material  to the results of  operations  of the
Company.

     The financial summary for the nine months ended September 30, 1997 and 1996
including the PHH Restructuring Charge is as follows ($000's):


Operating income ($000's)         1997         1996     Variance      
- -------------------------   ----------   ----------   ---------- 
    Net revenue .........   $1,749,477   $1,032,615           69% 
    Operating expenses ..    1,379,070      704,190           96% 
                            ----------   ----------               
    Operating income ....   $  370,407   $  328,425           13% 
                            ==========   ==========               

    Net income ..........   $  142,057   $  188,491          (25%) 
    Net income per share
     (fully diluted)        $      .81   $     1.19          (32%) 

     Including  the second  quarter 1997 PHH  Restructuring  Charge,  net income
decrease  $46.4 million (25%) while  operating  income  increased  $42.0 million
(13%). Net interest expense increased 305% ($36.2 million)  primarily  resulting
from borrowings under revolving credit arrangements which financed 1997 treasury
stock   purchases,   restructuring   expenditures,   and   acquisition   related
expenditures,  while the weighted average effective interest rate increased from
5.7% to 5.9% as a result of higher short-term interest rates.



<PAGE>



    Excluding the PHH  Restructuring  Charge,  consolidated net income increased
96%  ($180.6  million)  to $369.1  million  in 1997,  while net income per share
increased 74% ($.88) to $2.07.  In addition,  operating  income  increased  105%
($345.0 million) to $673.4 million.


SEGMENT DISCUSSION OF OPERATING INCOME

     Since the majority of the PHH Restructuring  Charge does not directly apply
to the Company's  operating  segments,  the following  segment  information  and
discussions  exclude the PHH Restructuring  Charge.  Operating  expenses include
depreciation and  amortization  but excludes  interest expense and income taxes.
The operating results of the Company's business segments are as follows:


TRAVEL INDUSTRY

Lodging

Operating income ($000's)       1997       1996   Variance
- -------------------------   --------   --------   --------
    Net revenue .........   $322,427   $295,892          9%
    Operating expenses ..    191,240    186,555          3%
                            --------   --------
    Operating income ....   $131,187   $109,337         20%
                            ========   ========

     The net revenue increase  resulted from a 7% increase in royalty fees and a
62% increase in revenue from preferred alliances seeking access to the Company's
franchisees  and their  underlying  consumer  base. The increase in royalty fees
resulted  primarily from a 4% growth in franchised rooms from the same period in
1996. The 3% ($4.7 million)  increase in operating  expenses resulted from a 10%
($12.2 million) increase in marketing and reservation  expenses which are funded
by the Company's  franchisees  partially  offset by the  absorption of corporate
overhead expenses by several other operating segments acquired in 1996.

Car Rental
                                                       Pro Forma
     Operating income ($000's)           1997              1996       Variance
     -------------------------        -----------      ---------      --------
         Net revenue                  $   181,657      $165,112            10%
         Operating expenses               113,889       109,561             4%
                                      -----------      --------
         Operating income             $    67,768      $ 55,551            22%
                                      ===========      ========

     Pro forma  operating  income  increased 22% primarily as a result of a $3.3
million (5%) increase in royalty fees and $5.2 million of preferred alliance and
other revenue.  The increase in royalty fees was primarily  attributable to a 5%
increase in ARAC's car rental price per day.





<PAGE>



Timeshare
                                           Pro Forma
Operating income ($000's) ....     1997       1996     Variance
                                 --------   --------   --------
    Net revenue ................ $274,570   $236,675         16%
    Operating expenses .........  212,531    207,397          2%
                                 --------   --------
    Operating income ........... $ 62,039   $ 29,278        112%
                                 ========   ========

     Pro forma operating income increased $32.8 million (112%) from 1996 to 1997
as a result of a $37.9  million  (16%)  increase  in net revenue and only a $5.1
million (2%) increase in operating expenses.  Pro forma revenue increased 16% as
a result of an $11.6  million  (9%)  increase in  exchange  revenue and an $18.0
million (24%) increase in subscription  revenue due to both membership and price
increases.  The pro forma operating  expense  increase of only 2% is a result of
expense reductions realized following the November 1996 acquisition of RCI.

Fleet Management

Operating income ($000's)       1997       1996   Variance
- -------------------------   --------   --------   --------
    Net revenue .........   $206,391   $192,832          7%
    Operating expenses ..    130,491    135,055         (3%)
                            --------   --------
    Operating income ....   $ 75,900   $ 57,777         31%
                            ========   ========

     Operating income increased $18.1 million (31%) to $75.9 million,  primarily
as a result of a $13.6  million (7%)  increase in net revenue and a $4.6 million
(3%) decrease in operating  expenses  resulting  from  operational  efficiencies
realized from the second quarter 1997  restructuring of certain fleet management
operations.  The  increase in net  revenues is  comprised  of a 10%  increase in
fee-based revenues and a 4% increase in asset-based fees.

<TABLE>
<CAPTION>

REAL ESTATE INDUSTRY

Real Estate Franchise
                                                                 Pro Forma
Operating income ($000's)       1997       1996   Variance           1996       Variance
- -------------------------   --------   --------   --------       ---------      --------
<S>                             <C>        <C>      <C>            <C>            <C>
    Net revenue .........   $237,412   $159,951         48%      $203,519            17%
    Operating expenses ..    108,465     84,897         28%       113,264            (4%)
                            --------   --------                  --------
    Operating income ....   $128,947   $ 75,054         72%      $ 90,255            43%
                            ========   ========                  ========
</TABLE>

<PAGE>


     Operating  income  increased  72% as a  result  of a  $77.5  million  (48%)
increase in net revenue and only a $23.6  million  (28%)  increase in  operating
expenses. The royalty portion of revenue increased $65.5 million (46%) to $208.8
million which is primarily  attributable to the Coldwell Banker franchise system
operations which were acquired in May 1996.  Operating  expenses  increased as a
result of incremental  expenses  associated with the acquired franchise systems.
Pro forma operating  income increased $38.7 million (43%) from 1996 to 1997 as a
result of a $33.9 million (17%)  increase in net revenue and a $4.8 million (4%)
reduction in operating expenses.  Pro forma net revenue increased primarily as a
result of a 10% increase in royalty fees  principally  due to increases in homes
sold and the average price of homes sold.  The pro forma  reduction in operating
expenses  reflects cost savings  realized from the  restructuring of real estate
businesses acquired.

Relocation
<TABLE>
<CAPTION>
                                                                 Pro Forma
Operating income ($000's)       1997       1996   Variance          1996        Variance
- -------------------------   --------   --------   --------       ---------      --------
<S>                           <C>         <C>       <C>            <C>            <C>  

    Net revenue .........   $300,727   $253,073         19%      $287,951            4%
    Operating expenses ..    226,348    213,689          6%       241,859           (6%)
                            --------   --------                  --------
    Operating income ....   $ 74,379   $ 39,384         89%      $ 46,092            61%
                            ========   ========                  ========
</TABLE>


<PAGE>



     The  $47.7  million  (19%)  increase  in  operating   income  is  primarily
attributable to operating  income from the Coldwell Banker  relocation  business
acquired in May 1996. The pro forma operating income increased $46 million (61%)
from 1996 to 1997 as a result of a $12.8  million  (4%)  increase in net revenue
and a $15.5 million (6%) reduction in operating expenses.  Pro forma net revenue
increased  primarily as a result of an increase in referral  fees from home sale
transactions.  The pro forma reduction in operating  expenses  reflects  savings
associated with the  restructuring  of relocation  operations  following the PHH
Merger.

Mortgage Services

Operating income ($000's)       1997       1996   Variance
- -------------------------   --------   --------   --------
    Net revenue .........   $127,731   $ 95,667         34%
    Operating expenses ..     76,832     65,620         17%
                            --------   --------
    Operating income ....   $ 50,899   $ 30,047         69%
                            ========   ========

     Operating  income  increased  69%  as a  result  of a 34%  increase  in net
revenue,  net of a 17% increase in operating expenses.  Loan origination revenue
increased $25.5 million (43%) as a result of a 19% increase in loan closings and
a 20% price increase. Servicing revenue increased $4.3 million (20%) as a result
of an 18% increase in revenue from the servicing  portfolio.  Operating expenses
increased 17% due to increases in loan  origination  volume as well as increased
recruiting,   training  and  systems   development  costs  associated  with  the
anticipation of increased volume, primarily from the retail teleservice delivery
systems.

Other

Operating income ($000's)      1997      1996   Variance
- -------------------------   -------   -------   --------
    Net revenue .........   $98,562   $35,200       180%
    Operating expenses ..    16,274    18,374       (11%)
                            -------   -------
    Operating income ....   $82,288   $16,826       389%
                            =======   =======

     Operating  income  increased  $65.5 million  primarily as a result of $51.2
million of equity in earnings of ARAC.


LIQUIDITY AND CAPITAL RESOURCES

Transaction Overview

     The  Company  continues  to seek to expand and  strengthen  its  leadership
position in the travel and real estate  industry  segments.  Following the April
30, 1997 merger with PHH, the Company  believes it has achieved annual points of
contact with over 100 million consumers  involved in significant  dollar volumes
of annual transactions in the travel and real estate industries.

     The   Company's    businesses    acquired   by   purchase   share   similar
characteristics, foremost of which is that each was immediately accretive to the
Company's earnings. Revenue is generated substantially from service fees and not
dependent  on tangible  assets or the need for capital  expenditures  other than
technology  investments which support and historically  have been  substantially
funded by the  Company's  customers.  These  service  businesses  each  generate
significant  cash flow which is enhanced by the  Company's  operating  leverage.
Such  leverage  provides  for acquired  revenue  streams  without  corresponding
increases  in  operating  infrastructure  expenses.  The  Company  is  currently
positioned to cross market within its existing  business  segments and continues
to pursue  acquisitions  and/or  investments in service  businesses that fit the
profile described above.




<PAGE>



CUC Merger

     On May 27, 1997,  the Company  entered into a definitive  merger  agreement
with CUC  pursuant  to which the  Company is expected to merge with and into CUC
and be renamed  Cendant  corporation.  In connection  with the CUC Merger,  each
share of the Company's common stock shall be converted into the right to receive
2.4031   shares  of  CUC  common   stock.   CUC,  a  leading   technology-driven
membership-based  consumer  services  company with shares traded on the New York
Stock  Exchange,  reported  revenue  and net income  for the  fiscal  year ended
January  31,  1997 of $2.3  billion and $164.1  million,  respectively.  The CUC
Merger  received  shareholder  approval and is  contingent  upon  Federal  Trade
Commission approval which has not yet been received.  The combination of CUC and
HFS is intended to provide CUC's membership  businesses  access to the Company's
more than 100 million consumer contacts, while providing Company businesses with
the  technology-driven,  direct  marketing  expertise  necessary to successfully
cross-market  within  its  existing  business  units.  The  CUC  Merger  will be
accounted for as a pooling of interests.

     On  October  3,  1997,   CUC  completed  the   acquisition   of  Hebdo  Mag
International, Inc. ("Hebdo"), a leading international publisher and distributor
of classified advertising information for approximately 15 million shares of CUC
common stock valued at approximately $440 million. The transaction was accounted
for as a pooling of interests.

Acquisitions and Investments

C21 HOLDING CORP - On May 15,  1997,  the Company  acquired  the 12.5%  minority
ownership  interest in C21 Holding Corp.,  the parent company of Century 21 Real
Estate  Corporation  from a company  comprised  primarily  of former  management
employees for $52.8 million.  Such purchase  resulted in an increase in goodwill
of $51.5 million  associated with the August 1995  acquisition of the CENTURY 21
franchise system.

PHH - On April 30,  1997,  the  Company  acquired  PHH by merger,  issuing  30.3
million  shares of Company  common stock in exchange for all of the  outstanding
common stock of PHH. PHH is the world's largest provider of corporate relocation
services and also provides  mortgage services and vehicle  management  services.
This  transaction  was  accounted  for as a pooling of  interests.  The  Company
recorded a one-time  pre-tax  merger and  restructuring  charge of $303  million
($227 million, after tax) in the second quarter of 1997 upon the consummation of
the PHH Merger.

ARAC-IPO - Upon  entering  into a definitive  merger  agreement to acquire Avis,
Inc. in July 1996, the Company  announced its strategy to dilute its interest in
ARAC's  car  rental  operations  while  retaining  assets  associated  with  the
franchise  business,   including  trademarks,   reservation  system  assets  and
franchise  agreements  with ARAC and other  licensees.  In September  1997, ARAC
completed an initial public  offering  ("IPO")  resulting in a 72.5% dilution in
the Company's investment interest.

NRT - During the third quarter,  the Company  acquired $182 million of preferred
stock of NRT Incorporated ("NRT"), a newly formed corporation created to acquire
residential  real estate brokerage firms. The Company acquired $188.7 million of
certain  intangible  assets,  including  trademarks  associated with real estate
brokerage firms acquired by NRT in the third quarter of 1997.



<PAGE>



The Company,  at its  discretion,  may acquire up to $81.3 million of additional
NRT  preferred  stock and may also  purchase up to $257.3  million of additional
assets of real estate brokerage firms acquired by NRT.

In  September  1997,  NRT  acquired  the  real  estate  brokerage  business  and
operations of National Realty Trust and two other regional real estate brokerage
businesses.

Equity Transactions

Treasury  Purchases - On January 7, 1997, the Board of Directors  authorized the
purchase of up to 2.6 million  shares of Company  common stock to satisfy  stock
option  exercises and conversions of convertible  debt securities and for future
acquisitions.  The Company  acquired  approximately  2.6 million treasury shares
during the first quarter of 1997 for $171.3 million.

Redemption  of 4-1/2% Notes - On September 22, 1997,  the Company  exercised its
option to redeem  the  outstanding  4-1/2%  Convertible  Senior  Notes  ("4-1/2%
Notes")effective  on October 15, 1997 in accordance  with the  provisions of the
indenture  under which the 4-1/2%  Notes were  issued.  Prior to the  redemption
date,  each of the 4-1/2%  Notes were  converted  into shares of Company  common
stock.  Accordingly,  the Company  issued 8.2 million  shares of Company  common
stock as a result of the conversion of such notes of which 0.1 million shares of
Company common stock were issued as of September 30, 1997.

Financing

     Management  believes  that the  Company  has  excellent  liquidity  and has
expanded its access to liquidity  following  both the completed  merger with PHH
and the proposed  merger with CUC. Most  significant,  the Company has generated
significant  positive  cash  flow from  operations  in every  quarter  since its
initial public  offering in December 1992,  excluding the second quarter of 1997
when it  incurred a pre-tax  $303  million  merger and  restructuring  charge in
connection  with the PHH Merger.  The Company  has  demonstrated  its ability to
access  equity and public debt markets and  financial  institutions  in order to
generate  capital  for  strategic  transactions.  Indicative  of  the  Company's
creditworthiness,  Standard & Poors Corporation  ("S&P") affirmed its "A" credit
rating of the Company's  publicly issued debt following the announcement of both
the PHH and CUC Mergers and Moody's Investors Service, Inc. ("Moody's") upgraded
the  Company's  debt  rating to "A3"  following  the PHH  Merger.  Duff & Phelps
currently  rates  the  Company's  debt "A".  Please  note that a rating is not a
recommendation  to buy,  sell or hold  securities  and is subject to revision or
withdrawal  at any time by the rating  agency.  Each rating  should be evaluated
independently of any other rating.

     Liquidity is available to the Company through  revolving credit  facilities
which may provide up to $1.5 billion of unsecured  borrowings at interest  rates
generally  approximating  LIBOR plus a margin of 22.5 basis  points.  In October
1997,  the  Company  entered  into an  agreement  with a bank to provide  for an
additional  $300 million of borrowings  under a revolving  credit facility for a
term which is extendable  through  consummation of the CUC Merger.  The proposed
combined company has executed amended revolving credit  arrangements  which will
replace HFS' $1.5 billion  revolving credit facility with a syndicated  facility
aggregating  approximately $2 billion with tranches of various tenor, contingent
upon  completion of the CUC Merger.  At September 30, 1997, the Company had $400
million of available borrowings under its revolving credit facilities.

     The Company filed a shelf  registration  statement  with the Securities and
Exchange Commission  effective August 29, 1996, for the aggregate issuance of up
to $1 billion of debt and equity securities. These securities



<PAGE>



may be offered from time to time,  together or separately,  based on terms to be
determined at the time of sale.  The proceeds may be used for general  corporate
purposes, which may include future acquisitions.  Subsequent to the proposed CUC
Merger the Company expects to replace this shelf  registration  statement with a
similar $2 billion shelf registration statement.

     Long-term  debt  increased  $914 million to $1.7  billion at September  30,
1997,  when compared to amounts  outstanding at December 31, 1996 primarily as a
result of $171.3  million of treasury  share  purchases,  $137.0  million of PHH
Restructuring  Charge  payments  and $680.0  million to fund both the  Company's
investment  in  NRT  and  certain   intangible   assets  associated  with  NRT's
acquisitions  during  the third  quarter of 1997 and other  acquisition  related
payments.  Long-term  debt at September 30, 1997  primarily  consisted of $539.6
million of fixed rate publicly issued debt and $1.1 billion of borrowings  under
the Company's revolving credit facilities.

     PHH will continue to operate its mortgage  services,  fleet  management and
relocation  businesses  as  a  separate  public  reporting  entity  and  support
purchases  of leased  vehicles  and  originated  mortgages  primarily by issuing
commercial  paper and medium term  notes.  Although  PHH's debt to equity  ratio
approximates 6 to 1, such debt corresponds directly with net investments in high
quality  related  assets.  Accordingly,  following the  announcement  of the PHH
Merger,  S&P,  Moody's and Fitch  Investor  Service  affirmed  investment  grade
ratings of "A+",  "A2" and "A+",  respectively,  to PHH debt and "A1",  "P1" and
"F1", respectively, to PHH commercial paper.

     PHH debt is issued without recourse to the Company.  The Company expects to
continue  to have broad  access to global  capital  markets by  maintaining  the
quality of its assets under management.  This is achieved by establishing credit
standards to minimize  credit risk and the potential for losses.  Depending upon
asset growth and financial  market  conditions,  PHH utilizes the United States,
European and Canadian commercial paper markets, as well as other  cost-effective
short-term instruments. In addition, PHH will continue to utilize the public and
private debt markets to issue unsecured senior corporate debt.  Augmenting these
sources, PHH will continue to manage outstanding debt with the potential sale or
transfer  of  managed  assets  to  third  parties  while  retaining  fee-related
servicing  responsibility.  At September 30, 1997,  PHH's aggregate  outstanding
borrowings  approximated  $2.5 billion in  outstanding  commercial  paper,  $2.3
billion in medium-term notes and $0.2 billion in other debt securities.

     To provide  additional  financial  flexibility,  PHH's current policy is to
ensure that  minimum  committed  facilities  aggregate 80 percent of the average
amount of outstanding  commercial paper. PHH maintains a $2.5 billion syndicated
unsecured  credit  facility which is backed by domestic and foreign banks and is
comprised  of $1.25  billion of lines of credit  maturing  in 364 days and $1.25
billion  of lines  of  credit  maturing  in five  years.  In  addition,  PHH has
approximately $300 million of uncommitted lines of credit with various financial
institutions.  Management  closely  evaluates not only the credit quality of the
banks but the terms of the various  agreements to ensure  ongoing  availability.
The full amount of PHH's committed facilities at September 30, 1997 was undrawn.
Management  believes that its current policy provides adequate protection should
volatility  in the financial  markets limit PHH's access to commercial  paper or
medium-term note funding.

     The Company and PHH  currently  operate  under  policies  limiting  (a) the
payment of  dividends on PHH's  capital  stock to 40% of net income of PHH on an
annual  basis,  less the  outstanding  principal  balance  of loans  from PHH to
Company as of the date of any proposed dividend payment, and (b) the outstanding
principal balance of loans from PHH to Company to 40% of net income of PHH on an
annual basis, less payment of dividends on PHH's capital stock during such year.




<PAGE>



     PHH  minimizes  its  exposure  to  interest  rate  and  liquidity  risk  by
effectively   matching   floating   and  fixed   interest   rate  and   maturity
characteristics  of funding  to  related  assets,  varying  short and  long-term
domestic and international  funding sources, and securing available credit under
committed banking facilities.

Cash Flow

     The  Company   generated  $1.3  billion  of  cash  flow  from   operations,
representing a $540.2 million (70%) increase from the same period of 1996.  Cash
flow from  operations  included a $46.4  million  decrease  in net income  which
included a $227 million  after-tax PHH  Restructuring  Charge.  The  comparative
increase in cash flow from operations  primarily  resulted from a $404.8 million
increase in operating  cash flow from mortgage loans held for resale and a $48.1
million increase in depreciation and amortization of assets under management and
mortgage programs.  Net cash used in investing activities remained substantially
unchanged  compared to 1996 at  approximately  $1.8 billion and included uses of
cash such as a $181.2 million investment in NRT and a $124.4 million of payments
made on behalf of ARAC net of a $472.0 million reduction in acquisition  related
payments. Cash provided by financing activities decreased $1.0 billion primarily
as a result of $1.1 billion of proceeds received in a June 1996 equity offering.

     The  Company  believes  that  based  upon  its  analysis  of its  financial
position,  its cash flow during the past twelve months and the expected  results
of operations in the future,  operating cash flow,  available  funding under the
revolving credit facility and issuance of securities in the capital markets,  if
appropriate,  will be adequate to fund  operations,  strategic  investments  and
acquisitions of other service related businesses.

Other

     The  Company  anticipates  investing   approximately  $150  million  during
calendar  year 1998 in  capital  expenditures.  Such  capital  expenditures  are
primarily  associated  with the  consolidation  of  internationally  based  call
centers and information  technology systems to support expected volume increases
in  the  Company's   mortgage   services   business  and  improve   operationsal
efficiencies in the delivery of relocation services.


IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In February 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting  Standards No. 128 ("SFAS 128"),  "Earnings Per Share",
which requires a change to the  presentation of EPS to include the  presentation
of  basic  and  diluted  EPS  in  place  of  primary  and  fully   diluted  EPS,
respectively.  SFAS 128 is effective for interim periods and fiscal years ending
after December 15, 1997. Earlier adoption of the pronouncement is not permitted.
Management of the Company believes that there will not be a material  difference
in fully  diluted  earnings  per share  under the  existing  pronouncement  when
compared to the new diluted presentation.

     Assuming  SFAS 128 was  applicable  for the  three  and nine  months  ended
September 30 1997, the Company would have reported diluted earnings per share of
$0.89 and $0.83,  respectively,  including the second quarter $303 million ($227
after tax) one-time PHH restructuring  charge.  Excluding such charge,  earnings
per share is as follows:

                                   Three Months Ended       Nine Months Ended
                                   September 30, 1997       September 30, 1997
                                   ------------------       ------------------
     Pro Forma SFAS 128:
         Basic EPS                       $0.99                   $2.33
         Diluted EPS                     $0.89                   $2.11
     As Reported:
         Primary EPS                     $0.89                   $2.11
         Fully Diluted EPS               $0.88                   $2.07

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting Standards No. 130 ("SFAS 130"),  "Reporting  Comprehensive
Income",  which requires  preparation of a new basic  financial  statement which
considers  the impact of  certain  economic  events  that have  heretofore  been
reflected as adjustments to stockholders'  equity but have not impacted reported
earnings on the consolidated statements of operations.  Comprehensive income per
share is not  required to be shown on the new  statement.  SFAS 130 is effective
for fiscal years  beginning  after December 15, 1997. The Company plans to adopt
the provisions of SFAS 130 on January 1, 1998.

<PAGE>

     Upon  adoption of SFAS 130, the Company will classify  other  comprehensive
income  separately into foreign  currency  translation  adjustments,  unrealized
gains and losses on securities and minimum pension liability adjustments.

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards No. 131 ("SFAS 131"), "Disclosures about Segments
of an Enterprise and Related  Information",  which requires  companies to report
information about operating  segments in annual financial  statements as well as
selected  information about the operating  segments in interim reports issued to
shareholders.  SFAS 131 also established standards for related disclosures about
products  and  services,  geographic  areas,  and major  customers.  SFAS 131 is
effective for fiscal years beginning after December 15, 1997.

Year 2000 Compliance

     The Company has commenced an upgrade or  replacement  of operating  systems
which are or were unable to satisfactorily  process data  including years after
the December 31, 1999.  The Company  believes that all systems will be Year 2000
compliant by January 1, 2000 and amounts  charged to  operating  expense are not
expected to be material.



<PAGE>



PART II.       OTHER INFORMATION

ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits

Exhibit
No.       Description
10.1      Second  Amendment,  dated as of September  18, 1997,  to the Five Year
          Competitive  Advance And  Revolving  Credit  Agreement and the 364-Day
          Competitive  Advance And Revolving Credit Agreement,  each of which is
          dated  as of  October  2,  1996 by and  among  HFS  Incorporated,  the
          financial institutions party thereto  and The Chase Manhattan Bank, as
          Administrative agent.
10.2      Second Amendment, dated as of September 26, 1997 to (i) 364-day
          Competitive Advance and Revolving Credit Agreement, dated as of March
          4, 1997, PHH Corporation (the "Borrower"), PHH Vehicle Management
          Services, Inc., the Lenders referred to therein, the Chase Manhattan
          Bank of Canada, as administrative agent for the US Lenders (the
          "Administrative Agent"), and The Chase Manhattan Bank of Canada, as
          administrative agent for the Canadian Lenders; and (ii) the Five Year
          Competitive Advance and Revolving Credit Agreement, dated as of March
          4, 1997, among the Borrower, the Lenders referred to therein and the
          Administrative Agent.
10.3      Separation Agreement dated as of July 30, 1997 by and between HFS Car
          Rental, Inc. and Avis Rent A Car, Inc.
11        Statement of Computation of Earnings Per share.
27        Financial Data Schedule.

(b)       Reports on Form 8-K

          The Company  filed a report on Form 8-K dated July 15, 1997  reporting
          in Item 5 the combined  results of operations  for the month ended May
          31, 1997 of the Company and PHH.

          The Company  filed a report on Form 8-K dated July 16, 1997  reporting
          under  Items  5  and  7  the  financial  statements  and  management's
          discussion  and  analysis  of  financial   condition  and  results  of
          operations  of  the  Company  and  gives  retroactive  effect  to  the
          acquisition  of PHH with and into the Company which has been accounted
          for as a pooling  of  interests.  The Form 8-K  included  the  audited
          consolidated balance sheets of the Company as of December 31, 1996 and
          1995, and the related consolidated statements of income, shareholders'
          equity and cash flows for each of the three years in the period  ended
          December 31, 1996.





<PAGE>



                                   SIGNATURES



Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused this  amendment  to this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                    HFS Incorporated




                                    By:   /s/ Scott E. Forbes
                                         Scott E. Forbes
                                         Senior Vice President
Date: November 14, 1997                  and Chief Accounting Officer






<PAGE>



                                  EXHIBIT INDEX


Exhibit
 No.           Descriptions

10.1      Second  Amendment,  dated as of September  18, 1997,  to the Five Year
          Competitive  Advance And  Revolving  Credit  Agreement and the 364-Day
          Competitive  Advance And Revolving Credit Agreement,  each of which is
          dated  as of  October  2,  1996 by and  among  HFS  Incorporated,  the
          financial institutions party thereto  and The Chase Manhattan Bank, as
          Administrative agent.

10.2      Second Amendment, dated as of September 26, 1997 to (i) 364-day
          Competitive Advance and Revolving Credit Agreement, dated as of March
          4, 1997, PHH Corporation (the "Borrower"), PHH Vehicle Management
          Services, Inc., the Lenders referred to therein, the Chase Manhattan
          Bank of Canada, as administrative agent for the US Lenders (the
          "Administrative Agent"), and The Chase Manhattan Bank of Canada, as
          administrative agent for the Canadian Lenders;  and (ii) the Five Year
          Competitive Advance and Revolving Credit Agreement, dated as of March
          4, 1997, among the Borrower, the Lenders referred to therein and the
          Administrative Agent.
   

10.3      Separation Agreement dated as of July 30, 1997 by and between HFS
          Car Rental, Inc. and Avis Rent A Car, Inc.

11        Statement of Computation of Earnings Per share.

27        Financial Data Schedule.






EXHIBIT 10.1

                                SECOND AMENDMENT

      SECOND  AMENDMENT,  dated as of  September  18,  1997,  to the  FIVE  YEAR
COMPETITIVE  ADVANCE AND REVOLVING CREDIT AGREEMENT and the 364-DAY  COMPETITIVE
ADVANCE AND REVOLVING CREDIT AGREEMENT,  each of which is dated as of October 2,
1996 ( as each of the same may be amended,  supplemented  or otherwise  modified
from time to time, the "Credit  Agreements"),  by and among HFS INCORPORATED,  a
Delaware  corporation  (the  "Borrower"),  the  financial  institutions  parties
thereto  (the  "Lenders"),  and THE CHASE  MANHATTAN  BANK,  a New York  banking
corporation,  as agent for the Lenders (in such  capacity,  the  "Administrative
Agent").

                              W I T N E S S E T H:

      WHEREAS, the Borrower plans to merge with and into CUC International Inc.
("CUC") (the "Merger");

      WHEREAS,  the  Borrower  has  requested  that the  Lenders  amend  certain
provisions  of the Credit  Agreements  upon the terms and  conditions  set forth
herein; and

      WHEREAS,  the  Lenders  have  agreed to permit  the  Merger  and to effect
certain other changes to the Credit Agreements;

      NOW  THEREFORE,  in  consideration  of the premises  and mutual  covenants
contained herein, the undersigned hereby agree as follows:

     1. Defined  Terms.  Terms defined in the Credit  Agreements and used herein
shall have the meanings given to them in the Credit Agreements.

     2.  Amendments  to  Section  1,  entitled  "Definitions,"  of  each  Credit
Agreement. Section 1 of each Credit Agreement is hereby amended as follows:

          (a)  by  deleting  the   definitions  of  "Avis  L/C",   "Avis  Merger
      Agreement",  "Borrower  Stock Price" and  "Receivables"  in their entirety
      therefrom;

          (b) by deleting  the  definition  of "Avis"  contained  therein in its
      entirety and substituting in lieu thereof the following definition:

               "Avis" shall mean HFS Car Rental, Inc., a Delaware corporation.

          (c) by deleting the definition of "Cash Equivalents" contained therein
      in its  entirety  and,  with  respect to the Five Year  Credit  Agreement,
      substituting in lieu thereof the following definition:

               "Cash  Equivalents"  shall  mean  any of the  following  , to the
               extent  acquired for  investment and not with a view to achieving
               trading profits:  (i) obligations  fully backed by the full faith
               and credit of the United States of America maturing not in excess
               of twelve months from the date of  acquisition,  (ii)  commercial
               paper  maturing  not in excess of twelve  months from the date of
               acquisition  and rated  "P-1" by  Moody's  or "A-1" by S&P on the
               date of such acquisition,  (iii) the following obligations of any
               Lender or any domestic commercial bank having capital and surplus
               in excess of  $500,000,000,  which has, or the holding company of
               which has, a  commercial  paper rating  meeting the  requirements
               specified in clause (ii) above: (a) time


<PAGE>



               deposits, certificates of deposit and acceptances maturing not in
               excess  of twelve  months  from the date of  acquisition,  or (b)
               repurchase  obligations  with a term of not more than thirty (30)
               days for underlying  securities of the type referred to in clause
               (i) above,  (iv) money  market funds that invest  exclusively  in
               interest bearing, short-term money market instruments: (a) having
               an average remaining  maturity of not more than twelve months and
               (b)(1)  rated at least  "P-1" by  Moody's  or "A-1" by S&P or (2)
               which are issued or directly and fully  guaranteed  or insured by
               the United  States  government  or any agency or  instrumentality
               thereof, and (v) municipal securities:  (a) for which the pricing
               period  in effect is not more  than  twelve  months  long and (b)
               rated at least "P-1" by Moody's or "A-1" by S&P.

          (d) by deleting the definition of  "Consolidated  Total  Indebtedness"
      contained  therein in its  entirety and  substituting  in lieu thereof the
      following definition:

               "Consolidated  Total Indebtedness" shall mean the total amount of
               Indebtedness  of the Borrower and its  Consolidated  Subsidiaries
               determined  on a  consolidated  basis  using GAAP  principles  of
               consolidation,  but  without  regard to  whether  or not any such
               Indebtedness  would be  required  to be  shown on a  consolidated
               balance  sheet  prepared in accordance  with GAAP;  provided that
               Consolidated Total  Indebtedness  shall be deemed to include,  at
               the time of any computation  thereof, the aggregate amount of any
               outstanding loans to, any investment in the capital stock of, any
               purchase  price in excess of the fair market  value of assets of,
               and any other  investments  by the Borrower and its  Subsidiaries
               (other   than  Avis  and  its   Subsidiaries   and  PHH  and  its
               Subsidiaries)  in,  Avis  and  its  Subsidiaries  and PHH and its
               Subsidiaries  (other than the purchase price paid by the Borrower
               to acquire Avis and PHH).  The amount of any such  investment  at
               any time shall equal the original cost thereof plus any additions
               thereto (in each case without  giving effect to any  appreciation
               or  depreciation in the value thereof) net of any returns thereon
               actually  received  by the  Borrower  or any of its  Subsidiaries
               (other   than  Avis  and  its   Subsidiaries   and  PHH  and  its
               Subsidiaries).

          (e) by  deleting  from the  definition  of  "Indebtedness"  the phrase
      "payable  within 120 days" in each case where it appears and  substituting
      in lieu thereof the phrase "payable within 180 days";

          (f)  by adding the following definitions in their appropriate
      alphabetical locations:

               "Consolidated   Net  Worth"  shall  mean,   as  of  any  date  of
      determination,  all items which in conformity  with GAAP would be included
      under shareholders' equity on a consolidated balance sheet of the Borrower
      and its Subsidiaries at such date.

               "Merger"  shall  means the  merger of HFS  Incorporated  into CUC
      International Inc.

               "Merger  Effective  Date" shall have the meaning set forth in the
      Second Amendment, dated as of September 18, 1997, to this Agreement.

                        "PHH" shall mean PHH Corporation, a Maryland corporation
               and (g) by deleting  the  definition  of  "Subsidiary"  contained
          therein in its entirety and substituting in lieu thereof the following
          definition:

               "Subsidiary"   shall  mean  with  respect  to  any  Person,   any
               corporation,  association,  joint  venture,  partnership or other
               business entity (whether now existing or hereafter  organized) of
               which at least a majority of the voting stock or other  ownership
               interests having ordinary voting power


<PAGE>



               for the election of directors (or the equivalent) is, at the time
               as of which any  determination is being made, owned or controlled
               by such Person or one or more  Subsidiaries  of such Person or by
               such Person and one or more Subsidiaries of such Person; provided
               that for purposes of Section 6.1,  6.5,  6.6, 6.7 and 6.8 hereof,
               Avis and its Subsidiaries  and PHH and its Subsidiaries  shall be
               deemed not to be Subsidiaries of the Borrower.

          e. Amendment to Section 2.23,  entitled  "Increase of Commitments," of
      each Credit  Agreement.  Section  2.23 of each Credit  Agreement is hereby
      amended by (a) deleting  such Section from the Five Year Credit  Agreement
      and substituting therefor the phrase "SECTION 2.23. INTENTIONALLY OMITTED"
      and (b) deleting  paragraph (a) thereof from the 364-Day Credit  Agreement
      and substituting in lieu thereof the following:

               (a) At the request of the Borrower to the  Administrative  Agent,
          the  aggregate  Commitments  hereunder  may be increased on the Merger
          Effective Date by not more $500,000,000  provided that (i) each Lender
          whose  Commitment  is  increased  consents,  (ii) the increase is in a
          multiple of  $25,000,000  and (iii) the consent of the  Administrative
          Agent is obtained.

      4.  Amendment  to Section 2.24  entitled  "Letters of Credit," of the Five
Year Credit Agreement.  Section 2.24 of the Five Year Credit Agreement is hereby
amended by deleting the last sentence of clause (i).

      5. Amendment to Section 3.4 entitled  "Financial  Statements of Borrower",
of each Credit Agreement. Section 3.4 of each Credit Agreement is hereby amended
by deleting such Section 3.4 and substituting in lieu thereof the following:

      SECTION 3.4.  Financial Statements.

          (i) The (a) audited  consolidated  balance sheets of HFS  Incorporated
      and its Consolidated Subsidiaries as of December 31, 1995 and December 31,
      1996, and (b) unaudited  consolidated  balance sheets of HFS  Incorporated
      and its Consolidated  Subsidiaries as of March 31, 1997 and June 30, 1997,
      together with the related  unaudited  statements of income,  shareholders'
      equity and cash  flows for such  periods,  fairly  present  the  financial
      condition of HFS Incorporated and its Consolidated  Subsidiaries as at the
      dates  indicated  and the  results  of  operations  and cash flows for the
      periods  indicated  in  conformity  with GAAP  subject to normal  year-end
      adjustments  in the case of the March 31, 1997 and June 30, 1997 financial
      statements.

          (ii) The (a) audited  consolidated balance sheets of CUC International
      Inc. and its consolidated  Subsidiaries as of January 31, 1996 and January
      31,  1997  and  (b)   unaudited   consolidated   balance   sheets  of  CUC
      International Inc. and its consolidated Subsidiaries as of April 30, 1997,
      together with the related  unaudited  statements of income,  shareholders'
      equity and cash  flows for such  periods,  fairly  present  the  financial
      condition of CUC International  Inc. and its consolidated  Subsidiaries as
      at the dates  indicated and the results of  operations  and cash flows for
      the periods  indicated in conformity  with GAAP subject to normal year-end
      adjustments in the case of the April 30, 1997 financial statements.

          (iii) The pro forma combined balance sheets of CUC International  Inc.
      dated April 30, 1997,  and of HFS  Incorporated,  dated March 31, 1997, as
      set forth in the unaudited pro forma  combining  financial  statements for
      the Merger set forth in the joint proxy statement  prospectus filed by CUC
      International  Inc. and HFS  Incorporated  dated  August 28, 1997,  fairly
      present the consolidated  financial  condition of the surviving company of
      the Merger and its consolidated Subsidiaries as at the dates indicated.




<PAGE>



      6. Amendment to Section 3.5,  entitled "No Material  Adverse  Change",  to
each Credit Agreement. Section 3.5 of each Credit Agreement is hereby amended by
deleting  the  text  of such  Section  and  substituting  in  lieu  thereof  the
following:

               Since December 31, 1996 and January 31, 1997, respectively, there
          has  been  no  material  adverse  change  in  the  business,   assets,
          operations, or condition,  financial or otherwise, of HFS Incorporated
          and its Subsidiaries taken as a whole or of CUC International Inc. and
          its  Subsidiaries  taken  as a  whole;  provided,  however,  that  the
          foregoing  representation  is made  solely as of the Merger  Effective
          Date.

      7.  Amendments to Section 3.16, entitled "Environmental Liabilities," of
each Credit Agreement.

Section 3.16 of each Credit Agreement is hereby amended as follows:

     (a) by deleting the text of such Section and  substituting  in lieu thereof
the following:

          Except  with  respect to any  matters,  that,  individually  or in the
      aggregate,  could not  reasonably  be  expected  to  result in a  Material
      Adverse Effect,  neither the Borrower nor any of its  Subsidiaries (i) has
      failed to comply  with any  Environmental  Law or to obtain,  maintain  or
      comply  with any  permit,  license or other  approval  required  under any
      Environmental  Law, (ii) except as set forth on Schedule  3.16, has become
      subject  to any  Environmental  Liability,  (iii)  except  as set forth on
      Schedule  3.16 has  received  notice  of any  claim  with  respect  to any
      Environmental  Liability  or (iv)  except as set forth on  Schedule  3.16,
      knows of any basis for any Environmental Liability.

          and (b) by adding a new Schedule 3.16 in the form of Annex A hereto.

      8. Amendments to Section 6.1,  entitled  "Limitation on  Indebtedness," of
each Credit Agreement. Section 6.1 of each Credit Agreement is hereby amended as
follows:

          (a)  by deleting the amount "$200,000,000" from clauses (e) and (g)
and substituting in lieu thereof the amount "$400,000,000"; and

          (b)  by deleting subsection (c) contained therein in its entirety and
substituting in lieu thereof the following: "(c) Guaranties;".

      9. Amendment to Section 6.2, entitled  "Limitation on Guaranties," of each
Credit  Agreement.  Section 6.2 of each Credit  Agreement  is hereby  amended by
deleting  Section  6.2 in its  entirety  and  substituting  in lieu  thereof the
following:

               SECTION 6.2.   INTENTIONALLY OMITTED.

      10. Amendment to Section 6.4,  entitled  "Consolidation,  Merger,  Sale of
Assets," of each Credit  Agreement.  Section 6.4(a) of each Credit  Agreement is
hereby  amended  by (i)  adding  at the end of  clause  (i) the  phrase  "or the
successor  to the  Borrower  has  unconditionally  assumed in writing all of the
payment and performance obligations of the Borrower under this Agreement and the
other  Fundamental  Documents",  (ii) deleting the word "or" before clause (iii)
and  substituting  in lieu thereof a comma and (iii)  deleting the semicolon and
proviso clause at the end of clause (iii) and  substituting  in lieu thereof the
following:

               or (iv) the Merger;  provided however,  that immediately prior to
               and  on a Pro  Forma  Basis  after  giving  effect  to  any  such
               transaction  described in any of the preceding  clauses (i), (ii)
               and (iii) no  Default  or Event of Default  has  occurred  and is
               continuing.



<PAGE>



      11.  Amendment to Section 6.5,  entitled  "Limitation  on Liens",  of each
Credit Agreement.  Section 6.5 of each Credit Agreement is hereby amended by (i)
deleting the word "and" at the end clause (f),  (ii)  deleting the period at the
end of clause (g) and  substituting in lieu thereof the phrase "; and" and (iii)
inserting at the end thereof the following new clause (h):

          (h) other Liens  securing  obligations  having an aggregate  principal
      amount not to exceed 15% of Consolidated Net Worth.

      12.  Amendment  to Section 6.6,  entitled  "Sale and  Leaseback,"  of each
Credit  Agreement.  Section 6.6 of each Credit  Agreement  is hereby  amended by
deleting the amount  $50,000,000"  contained  therein and  substituting  in lieu
thereof the amount "$200,000,000".

      13.  Amendment to Section 7, entitled  "Events of Default," of each Credit
Agreement.  Section 7 of each Credit Agreement is hereby amended by deleting the
amount  "$25,000,000" from clauses (e) and (i) in each case where it appears and
substituting in lieu thereof the amount "$50,000,000".

      14.  Amendment  to  Section  9.1,  entitled   "Notices,"  of  each  Credit
Agreement.  Section  9.1 of each  Credit  Agreement  is  hereby  amended  by (i)
deleting the phrase "339 Jefferson  Road" and  substituting  in lieu thereof the
phrase,  "6 Sylvan Way," (ii) deleting the phrase  "Stephen P. Homes,  Executive
Vice President and Chief Financial Officer and James E. Buckman,  Executive Vice
President and General Counsel" substituting in lieu thereof the phrase, "Michael
Monaco,  Vice Chairman and Chief Financial Officer and James E. Buckman,  Senior
Executive Vice President and General Counsel" and (iii) deleting the phrase "Rob
Kellas,  Vice  President"and  substituting in lieu thereof the phrase "Stephanie
Parker".

      15. Amendment to Section 9.4, entitled  "Expenses;  Documentary Taxes," of
the 364-Day Credit  Agreement.  Section 9.4 of the 364-Day  Credit  Agreement is
hereby  amended by (i) deleting the comma after the phrase,  "the Notes," in the
fifth line and  substituting  in lieu thereof the word "and",  (ii) deleting the
phrase "and  issuance  and  administration  of the Letters of Credit"  contained
therein in its  entirety  and (iii)  deleting  in each case where it appears the
phrase "or the Letters of Credit".

      16. Amendment  Section 9.9,  entitled  "Amendments,  etc.," of the 364-Day
Credit Agreement.  Section 9.9 of the 364-Day Credit Agreement is hereby amended
by  deleting  from  clause (y) the phrase "or letter of credit  fees"  contained
therein.

      17.  Other  Amendments  to each Credit  Agreement.  Each  reference to the
phrases  "date  hereof"  and  "Closing  Date" in the  definitions  of "Change in
Control" and "GAAP" set forth in Section 1 and in Sections  3.6,  3.8,  3.14 and
3.15 of each Credit Agreement is hereby deleted and replaced with a reference to
the "Merger Effective Date."

      18.  Effective Date. (a) This Amendment (other than paragraphs 5, 6, 7 and
17 hereof) shall become  effective upon receipt by the  Administrative  Agent of
counterparts of this Amendment duly executed and delivered by the Borrower,  the
Administrative  Agent,  the Required  Lenders under each of the Five Year Credit
Agreement and the 364-Day  Credit  Agreement  and, with respect to paragraph 19,
each Lender under the 364-Day Credit Agreement (the date of such  effectiveness,
the "Initial Effective Date").

          (b) Paragraphs 5, 6, 7 and 17 of this Amendment shall become effective
      upon  satisfaction of each of the following  conditions (the date on which
      all such  conditions  are first  satisfied  is  referred  to herein as the
      "Merger Effective Date"):




<PAGE>



               (i) receipt by the Administrative  Agent, with copies for each of
          the Lenders,  of a certificate of the Secretary or Assistant Secretary
          of the Borrower  (which for purposes of this Section 18(b) shall means
          the company which survives the Merger) dated the Merger Effective Date
          and certifying  (A) that attached  thereto is a true and complete copy
          of the certificate of incorporation  and by-laws of the Borrower as in
          effect on the date of such certification; (B) that attached thereto is
          a true  and  complete  copy of  resolutions  adopted  by the  Board of
          Directors of the Borrower  authorizing the borrowings under the Credit
          Agreements,  the assumption of obligations of HFS  Incorporated  under
          the  Credit  Agreements  and the other  Fundamental  Documents  by the
          Borrower and the  execution,  delivery and  performance  in accordance
          with their respective terms of any documents  required or contemplated
          hereunder  (such  certificate  to state that the  resolutions  thereby
          certified  have not been  amended,  modified  revoked or rescinded and
          shall  be in form and  substance  satisfactory  to the  Administrative
          Agent);  (C) as to the  incumbency  and  specimen  signature  of  each
          officer of the  Borrower  executing  and  document  delivered by it in
          connection  herewith (such  certificate to contain a certification  by
          another  officer of the Borrower as to the incumbency and signature of
          the officer signing the certificate referred to in this paragraph (i);
          and (D) that the Merger has become  effective in  accordance  with the
          law of the State of Delaware;

               (ii) receipt by the Administrative Agent of the favorable written
          opinions,  dated  the  Merger  Effective  Date  and  addressed  to the
          Administrative Agent and the Lenders, of Skadden, Arps, Slate, Meagher
          & Flom LLP, counsel to the Borrower,  and of James E. Buckman,  Senior
          Executive Vice President and General Counsel of the Borrower,  each in
          form and substance satisfactory to the Administrative Agent.

               (iii) satisfaction on the part of the  Administrative  Agent that
          no material  adverse  change shall have  occurred  with respect to the
          business, assets, operations or condition,  financial or otherwise, of
          HFS Incorporated and its  Consolidated  Subsidiaries  taken as a whole
          since  December  31, 1996 or of CUC and is  consolidated  Subsidiaries
          taken as a whole since January 31, 1997.

               (iv)  satisfaction on the part of the  Administrative  Agent that
          all amounts payable to the Administrative  agent and the other Lenders
          pursuant hereto or with regard to the transactions contemplated hereby
          have been or are simultaneously being paid;

               (v) no litigation  shall be pending or threatened  which would be
          likely to have a Material Adverse Effect, or which could reasonably be
          expected to materially adversely affect the ability of the Borrower to
          fulfill its obligations  hereunder or to otherwise  materially  impair
          the interests of the Lenders; and

               (vi) delivery by the Borrower of a written agreement  pursuant to
          which  it  assumes  as a  primary  obligor  all  of  the  payment  and
          performance   obligations  of  HFS   Incorporated   under  the  Credit
          Agreements and the other Fundamental Documents.

      19. Extension of Maturity Date under 364-Day Credit Agreement. The Lenders
hereby confirm that the Maturity Date under the 364-day Credit Agreement has
been extended to September 30, 1998.

      20.  Representations  and Warranties.  The Borrower hereby  represents and
warrants to the Lenders that each of the  representations and warranties made by
the Borrower in the  Fundamental  Documents is true and correct on and as of the
Initial Effective Date and the Merger Effective Date, after giving effect to the
effectiveness  of this  Amendment on the Initial  Effective  Date and the Merger
Effective  Date,  respectively,  as if made on and as of  such  Effective  Date,
except to the extent such  representations and warranties expressly relate to an
earlier date.


<PAGE>



      21.   Payment  of  Expenses.   The  Borrower   agrees  to  reimburse   the
Administrative  Agent for all its  reasonable  costs and  expenses  incurred  in
connection  with the  preparation,  execution and delivery of this Amendment and
any  other  documents  prepared  in  connection  herewith  and the  transactions
contemplated  hereby,  including  without  limitation  the  reasonable  fees and
disbursements of counsel to the Administrative Agent.
      22. No Other Amendments; Confirmation. Except as expressly amended hereby,
all terms and provisions of the Credit  Agreements  and each of the  Fundamental
Documents are and shall remain in full force and effect. The amendments provided
herein are limited to the specific Sections of the Credit  Agreements  specified
herein  and  shall  not  constitute  amendments  of,  or an  indication  of  the
Administrative   Agent's  or  the  Lenders'  willingness  to  amend,  any  other
provisions  of the Credit  Agreements or the  Fundamental  Documents or the same
Sections for any other date or time period (whether or not such other provisions
or compliance with such Sections for another date or time period are affected by
the circumstances addressed in this Amendment).

     23.  GOVERNING  LAW. THIS  AMENDMENT AND THE RIGHTS AND  OBLIGATIONS OF THE
PARTIES HERETO SHALL BE GOVERNED BY, AND CONSTRUED AND INTERPRETED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK.

     24.  Counterparts.  This  Amendment  may be  executed by one or more of the
parties  hereto  on any  number  of  separate  counterparts,  and  all  of  said
counterparts  taken  together  shall be  deemed to  constitute  one and the same
instrument.  This  Amendment may be delivered by facsimile  transmission  of the
relevant signature pages hereof.





<PAGE>



     IN WITNESS  WHEREOF,  the  undersigned  have  caused this  Amendment  to be
executed and delivered by their  respective duly  authorized  officers as of the
date first above written.

                                      HFS INCORPORATED



                                      By:     /s/ Terry E. Kridler
                                            Name: Terry E. Kridler
                                            Title: Treasurer, Senior Vice
                                            President Planning and Budgets


                                      THE CHASE MANHATTAN BANK, as
                                      Administrative Agent and as a Lender


                                      By:       /s/ Stephanie Parker
                                            Name: Stephanie Parker
                                            Title: Assistant Vice President


                                      ABN-AMRO BANK N.V. NEW YORK



                                      By: ________________________________
                                            Name:
                                            Title:





                                      By: _________________________________
                                            Name:
                                            Title:


                                      BANK OF AMERICA NT&SA



                                      By:      /s/ Dale Robert Mason
                                            Name: Dale Robert Mason
                                            Title:  Vice President






<PAGE>



                                      THE BANK OF NEW YORK



                                      By:     /s/    Eliza S. Adams
                                            Name: Eliza S. Adams
                                            Title:  Vice President


                                      THE BANK OF NOVA SCOTIA



                                      By:            /s/ Brian S. Allen
                                            Name: Brian S. Allen
                                            Title: Sr. Relationship Manager


                                      BANK OF TOKYO-MITSUBISHI TRUST COMPANY



                                      By:         /s/ G. Stewart
                                            Name: G. Stewart
                                            Title: SVP & Manager


                                      BANQUE PARIBAS


                                      By:   /s/ Duane Helkowski
                                            Name: Duane Helkowski
                                            Title:  Vice President



                                      By:    /s/ Mary T. Flanagan
                                            Name: Mary T. Flanagan
                                            Title:Vice President






<PAGE>



                                      BAYERISCHE LANDESBANK GIRONZENTRALE
                                      CAYMAN ISLANDS BRANCH



                                      By:   /s/ Peter Obermann
                                            Name: Peter Obermann
                                            Title: Senior Vice President



                                      By:   /s/ Sean O'Sullivan
                                            Name: Sean O'Sullivan
                                            Title: Second Vice President


                                      BAYERISCHE VEREINSBANK AG,
                                      NEW YORK BRANCH



                                      By:      /s/ Marianne Weinzinger
                                            Name: Marianne Weinzinger
                                            Title:  Vice President


                                      By:      /s/ Pamela J. Gilliam
                                            Name: Pamela J. Gilliam
                                            Title: Assistant Treasurer


                                      CIBC INC.


                                      By:      /s/ Timothy E. Doyle
                                            Name: Timothy E. Doyle
                                            Title: Managing Director, CIBC
                                           Wood Grundy Securities Corp, as Agent


                                      CITIBANK, N.A.


                                      By: _________________________________
                                            Name:
                                            Title:






<PAGE>



                                      COMERICA BANK



                                      By:    /s/ Dan M. Roman
                                            Name: Dan M. Roman
                                            Title:  Vice President



                                      CREDIT LYONNAIS NEW
                                      NEW YORK BRANCH



                                      By:    /s/ Scott R. Chappelka
                                            Name: Scott R. Chappelka
                                            Title:  Vice President



                                      CREDIT SUISSE FIRST BOSTON



                                      By: _________________________________
                                            Name:
                                            Title:


                                      DG BANK DEUTSCHE
                                      GENOSSENSCHAFTSBANK
                                      CAYMAN ISLAND BRANCH



                                      By:     /s/ Linda J. O'Connell
                                            Name: Linda J. O'Connell
                                            Title:  Vice President



                                      By:    Karen A. Brinkman
                                            Name: Karen A. Brinkman
                                            Title:  Vice President



<PAGE>



                                      FIRST HAWAIIAN BANK



                                      By: ________________________________
                                            Name:
                                            Title:


                                      THE FUJI BANK LIMITED
                                      NEW YORK BRANCH



                                      By:    /s/ Raymond Ventura
                                            Name: Raymond Ventura
                                            Title:  Vice President & Manager


                                      THE INDUSTRIAL BANK OF JAPAN, LIMITED
                                      NEW YORK BRANCH



                                      By:      /s/ John V. Veltri
                                            Name: John V. Veltri
                                            Title: Deputy General Manager


                                      MELLON BANK, N.A.


                                      By:         /s/ David Smith
                                            Name: David Smith
                                            Title:  Vice President


                                      NATIONSBANK, N.A.


                                      By:      /s/ Eileen C. Higgins
                                            Name: Eileen C. Higgins
                                            Title:  Vice President






<PAGE>



                                      THE NORTHERN TRUST COMPANY



                                      By:     /s/ Russ Rockenbach
                                            Name: Russ Rockenbach
                                            Title: Second Vice President


                                      PNC BANK, N.A.  (approved but not with
                                      respect to the extension of the 364-Day
                                      Competitive Advance and Revolving Credit
                                      Agreement)


                                      By:      /s/ Edward M. Tessacova
                                            Name: Edward M. Tessacova
                                            Title:  Vice President


                                      ROYAL BANK OF CANADA



                                      By:     /s/ Sheryl L. Greenberg
                                            Name: Sheryl L. Greenberg
                                            Title: Senior Manager


                                      THE SAKURA BANK, LIMITED


                                      By:     /s/ Yasumasa Kikuchi
                                            Name: Yasumasa Kikuchi
                                            Title: Senior Vice President


                                      THE SANWA BANK, LIMITED


                                      By: _________________________________
                                            Name:
                                            Title:






<PAGE>



                                        THE SUMITOMO BANK, LIMITED
                                        NEW YORK BRANCH



                                        By:        /s/ John C. Kissinger
                                            Name: John C. Kissinger
                                            Title: Joint General Manager


                                        SUMMIT BANK



                                        By:      /s/ Bruce A. Gray
                                            Name: Bruce A. Gray
                                            Title:  Vice President


                                        THE TOKAI BANK LIMITED
                                        NEW YORK BRANCH



                                        By:    /s/ Sinichi Kondo
                                            Name:   Sinichi Kondo
                                            Title: Deputy General Manager


                                        UNITED STATES NATIONAL BANK OF OREGON


                                        By:    /s/ Douglas A. Rich
                                            Name: Douglas A. Rich
                                            Title:  Vice President


                                        WESTDEUTSCHE LANDESBANK
                                        GIROZENTRALE


                                        By:     /s/ Ralph White
                                            Name: Ralph White
                                            Title:  Vice President


                                        By:    /s/ Thomas Lee
                                            Name: Thomas Lee
                                            Title: Associate




<PAGE>



                                      THE YASUDA TRUST AND BANK CO., LTD.
                                      NEW YORK BRANCH


                                      By:    /s/ Rohn Laudenschlager
                                            Name: Rohn Laudenschlager
                                            Title: Senior Vice President








EXHIBIT 10.2

SECOND AMENDMENT,  dated as of September 26, 1997 (this Second  Amendment"),  to
(i) the 364-day Competitive Advance and Revolving Credit Agreement,  dated as of
March 4, 1997 (as heretofore and hereafter  amended,  supplemented  or otherwise
modified  from  time  to  time,  the  "364-Day  Credit  Agreement"),  among  PHH
Corporation  (the  "Borrower"),  PHH  Vehicle  Management  Services,  Inc.  (the
"Canadian Borrower"), the Lenders referred to therein, The Chase Manhattan Bank,
as agent for the US Lenders (in such capacity, the "Administrative  Agent"), and
The Chase  Manhattan Bank of Canada,  as  administrative  agent for the Canadian
Lenders  (in  such   capacity,   the   "Canadian   Agent";   together  with  the
Administrative Agent, the "Agents"),  and (ii) the Five Year Competitive Advance
and Revolving  Credit  Agreement,  dated as of March 4, 1997, (as heretofore and
hereafter  amended,  supplemented  or otherwise  modified from time to time, the
"Five Year Credit  Agreement";  together with the 364-Day Credit Agreement,  the
"Credit  Agreements"),  among the Borrower,  the Lenders referred to therein and
the Administrative Agent.

                              W I T N E S S E T H:

     WHEREAS,  the Borrower's parent, HFS Incorporated,  plans to merge with and
into CUC International Inc.;

     WHEREAS,  the  Borrower and the Canadian  Borrower has  requested  that the
Lenders amend certain  provisions  of the Credit  Agreements in connection  with
such merger;

     WHEREAS, the Lenders have agreed to such amendments only upon the terms and
subject to the conditions set forth herein;

     NOW,  THEREFORE,  in  consideration  of the premises  and mutual  covenants
herein contained, the parties hereto agree as follows:

     SECTION 1. Defined Terms.  Unless  otherwise  defined  herein,  capitalized
terms  which are  defined in the Credit  Agreements  are used  herein as therein
defined.

     SECTION 2.  Amendment to Section 1 of each Credit  Agreement.  Section 1 of
each Credit Agreement is hereby amended as follows:

         (a) by deleting the definition of  "Acquisition"  contained  therein in
     its entirety and inserting in lieu thereof the following definition:

              "Acquisition" shall mean the acquisition by HFS of all of the
voting common stock of the Borrower pursuant to the Agreement dated as of
November 10, 1996 between HFS, the Borrower and  Mercury Acq. Corp.

         (b) by deleting the definition of "Change of Control" contained therein
     in its entirety and substituting in lieu thereof, the following definition:

              "Change of Control" shall mean, (i) the  acquisition by any Person
         or group  (within the meaning of  Securities  Exchange Act of 1934,  as
         amended,  and the  rules  of the  Securities  and  Exchange  Commission
         thereunder  as in effect on the date hereof),  directly or  indirectly,
         beneficially or of record,  of ownership or control of in excess of 50%
         of the voting  common stock of HFS on a fully diluted basis at any time
         or (ii) at any time,  individuals  who upon  consummation of the Merger
         constituted  the  Board  of  Directors  of HFS  (together  with any new
         directors whose election by such


<PAGE>



         Board of Directors or whose nomination for election by the shareholders
         of HFS, as the case may be, was  approved by a vote of the  majority of
         the  directors  then still in office who were either  directors  at the
         date  hereof  or  whose  election  or a  nomination  for  election  was
         previously  so approved)  cease for any reason to constitute a majority
         of the  Board of  Directors  of HFS then in  office  or (iii) HFS shall
         cease to own, directly or through wholly-owned Subsidiaries, all of the
         capital stock of the Borrower, free and clear of any direct or indirect
         Liens.

         (c) by adding the following  definitions in alphabetical  order therein
     such  that  the  following  definitions  shall,  in their  entirety,  be as
     follows:

              "HFS" shall mean (i) prior to the date of the  consummation of the
         Merger,  HFS Incorporated and (ii) upon consummation of the Merger, CUC
         International Inc. (to be renamed Cendant  Corporation) as successor to
         HFS Incorporated pursuant to the Merger.

              "Merger" shall mean the merger of HFS Incorporated into CUC
         International Inc. with CUC International Inc. as the surviving entity.

     SECTION 3. Amendment to Section 7(h) of each Credit Agreement. Section 7(h)
of each Credit  Agreement is hereby amended by deleting the word  "Incorporated"
in the sixth line therein.

     SECTION 4. Conditions of Effectiveness.  This Second Amendment shall become
effective as of the date hereof (the  "Effective  Date") upon the  execution and
delivery by a duly  authorized  officer of each of the  Borrower,  the  Canadian
Borrower, the Agents and the Required Lenders.

     SECTION 5.  Representation  and  Warranties.  The Borrower and the Canadian
Borrower  represent  and warrant to each Lender that as of the  Effective  Date,
before and after giving effect to this Second Amendment: (i) no Default or Event
of  Default  has  occurred  and is  continuing;  (ii)  the  representations  and
warranties made by each of the Borrower and the Canadian Borrower in or pursuant
to  the  364-Day  Credit  Agreement,  the  Five  Year  Credit  Agreement  or any
Fundamental Documents are true and correct in all material respects on and as of
the  Effective  Date as if made on such date (except to the extent that any such
representation and warranty expressly relates to an earlier date) and (iii) this
Second  Amendment  constitutes  the legal,  valid and binding  obligation of the
Borrower  and  the  Canadian  Borrower,  enforceable  against  each  of  them in
accordance  with  its  terms,  except  as such  enforcement  may be  limited  to
bankruptcy,  insolvency,  fraudulent conveyance,  reorganization,  moratorium or
similar  laws  affecting   credits'  rights  generally,   by  general  equitable
principles  (whether  enforcement  is sought by proceedings in equity or at law)
and an implied covenant of good faith and fair dealing.

     SECTION 6. Continuing  Effect of Credit  Agreements.  This Second Amendment
shall not  constitute  an amendment or waiver of or consent to any  provision of
the  Credit  Agreements  not  expressly  referred  to  herein  and  shall not be
construed  as an  amendment,  waiver or consent to any action on the part of the
Borrower or the Canadian  Borrower that would  require an  amendment,  waiver or
consent of the Agent or the Lenders except as expressly stated herein. Except as
expressly  consented to hereby,  the provisions of the Credit Agreements are and
shall remain in full force and effect.

     SECTION 7.  Expenses.  The Borrower and the Canadian  Borrower agree to pay
and reimburse  the Agents for all of their  reasonable  costs and  out-of-pocket
expenses incurred in connection with the preparation,  execution and delivery of
this Second Amendment and ancillary  documents,  including,  without limitation,
the reasonable fees and disbursements of counsel to the Agents.




<PAGE>



     SECTION 8.  Counterparts.  This  Second  Amendment  may be  executed in any
number of counterparts by the parties hereto, each of which counterparts when so
executed  shall  be an  original,  but all  counterparts  taken  together  shall
constitute one and the same instrument.

     SECTION 9. GOVERNING LAW. THIS SECOND  AMENDMENT  SHALL BE GOVERNED BY, AND
CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.




<PAGE>



     IN WITNESS  WHEREOF,  the  undersigned  have  caused this  Amendment  to be
executed and delivered by their  respective duly  authorized  officers as of the
date first above written.

                                      PHH CORPORATION


                                      By: __/s/ Terry E. Kridler________________
                                            Name: Terry E. Kridler
                                            Title: Vice President and Treasurer


                                      PHH VEHICLE MANAGEMENT SERVICES, INC.


                                      By: __/s/ Terry E. Kridler___________
                                            Name: Terry E. Kridler
                                            Title: Vice President and Treasurer

                                      THE CHASE MANHATTAN BANK,
                                      individually and as Administrative Agent


                                      By:    /s/ Gail Wein
                                            Name: Gail Wein
                                            Title: Vice President


                                      THE CHASE MANHATTAN BANK OF
                                      CANADA, as Canadian Agent


                                      By:    /s/  Christine Chan
                                            Name: Christine Chan
                                            Title: Vice President


                                      BANK OF AMERICA NT & SA
                                      (Successor By Merger to Bank of America
                                       Illinois)


                                      By:    /s/    Wilson Allrecht
                                            Name: Wilson Allrecht
                                            Title: Vice President

                                      BANK OF MONTREAL


                                      By:           /s/ Edward P. Mc Guire
                                            Name: Edward P. Mc Guire
                                            Title: Director


<PAGE>



                                      THE BANK OF NEW YORK


                                      By:     /s/ Steven Ross
                                            Name: Steven Ross
                                            Title: Vice President


                                      THE BANK OF NOVA SCOTIA


                                      By:      /s/ Alan Edward
                                            Name: Alan Edwards
                                            Title: Authorized Signature


                                      THE BANK OF TOKYO-MITSUBISHI
                                      LIMITED, NEW YORK BRANCH


                                      By: _________________________________
                                            Name:
                                            Title:


                                      BANKERS TRUST COMPANY


                                      By: _________________________________
                                            Name:
                                            Title:


                                      CANADIAN IMPERIAL BANK OF COMMERCE


                                      By: /s/ Gerard J. Girardi
                                            Name: Gerard J. Girardi
                                            Title: Director, CIBC Wood Gundy
                                            Securities Corp., as Agent

                                      COMERICA BANK


                                      By: _________________________________
                                            Name:
                                            Title:



                                                      

<PAGE>



                                      COMMERZBANK AG (NEW YORK BRANCH)


                                      By:           /s/ Subash R. Viswanathan
                                            Name: Subash R. Viswanathan
                                            Title:  Vice President


                                      By:              /s/   Peter T. Doyle
                                            Name: Peter T. Doyle
                                            Title: Assistant Treasurer


                                      CREDIT LYONNAIS NEW YORK BRANCH


                                      By: _________________________________
                                            Name:
                                            Title:


                                      DEUTSCHE BANK AG NEW YORK AND/OR
                                      CAYMAN ISLANDS BRANCHES


                                      By:     /s/ Gayma Z. Shivrarain
                                            Name: Gayma Z. Shivrarain
                                            Title:  Vice President


                                      By:            /s/ John S. Mc Gill
                                            Name: John S. Mc Gill
                                            Title:  Vice President


                                      THE FIRST NATIONAL BANK OF CHICAGO


                                      By: _________________________________
                                            Name:
                                            Title:

                                      THE FIRST NATIONAL BANK OF MARYLAND


                                      By:         /s/ Kellie M. Matthews
                                            Name: Kellie M. Matthews
                                            Title:  Vice President





<PAGE>



                                      FIRST UNION NATIONAL BANK OF
                                      MARYLAND


                                      By:        /s/ Ronald J. Bucci
                                            Name: Ronald J. Bucci
                                            Title:  Vice President


                                      THE FUJI BANK LTD. NEW YORK BRANCH


                                      By: _________________________________
                                            Name:
                                            Title:


                                      MELLON BANK, N.A.


                                      By:     /s/ Laurie G. Dunn
                                            Name: Laurie G. Dunn
                                            Title:  Vice President


                                      MORGAN GUARANTY TRUST COMPANY
                                      OF NEW YORK


                                      By: _________________________________
                                            Name:
                                            Title:


                                      NATIONSBANK, N.A.


                                      By:     /s/ Eileen C. Higgins
                                            Name: Eileen C. Higgins
                                            Title:  Vice President

                                      ROYAL BANK OF CANADA


                                      By:      /s/ Sheryl L. Greenberg
                                            Name: Sheryl L. Greenberg
                                            Title: Senior Manager





<PAGE>



                                      THE SUMITOMO BANK, LIMITED
                                      NEW YORK BRANCH


                                      By:      /s/ John C. Kissinger
                                            Name: John C. Kissinger
                                            Title: Joint General Manager


                                      WELLS FARGO BANK, N.A.


                                      By:     /s/ David B. Hollingsworth
                                            Name: David B. Hollingsworth
                                            Title:  Vice President








EXHIBIT 10.4
                              SEPARATION AGREEMENT



                                   dated as of
                                 July 30th, 1997












                                     between



                              HFS Car Rental, Inc.

                                       and

                              Avis Rent A Car, Inc.






<PAGE>



                              SEPARATION AGREEMENT

       SEPARATION  AGREEMENT  ("Agreement")  dated as of July 30th,  1997 by and
between HFS Car Rental,  Inc., a Delaware  corporation,  and an indirect  wholly
owned subsidiary of HFS Incorporated (together with its successors and permitted
assigns,  "Holdings"),  and  Avis  Rent  A Car,  Inc.,  a  Delaware  corporation
(together with its successors and permitted assigns, "ARAC").

                                    RECITALS

       WHEREAS,  ARAC and  certain of its  subsidiaries  currently  conduct  the
business of owning and managing car rental operations under the service mark and
tradename  "Avis"  (the  "Car  Rental   Business")   primarily  through  certain
subsidiaries of ARAC (the "Direct Car Rental  Subsidiaries"),  their  respective
subsidiaries  and  joint  ventures,  all as  identified  on  Schedule  1  hereto
(collectively, the "Car Rental Subsidiaries");

       WHEREAS,  ARAC is presently a direct wholly owned  subsidiary of Holdings
established for the purposes of taking title to the capital stock and associated
goodwill of the Direct Car Rental  Subsidiaries  and certain  assets  associated
with the Car Rental Business,  and assuming certain liabilities  associated with
the Car  Rental  Business,  all as  specified  herein,  such  that ARAC will own
substantially all of the assets,  business and operations currently conducted by
the Car  Rental  Business  other than the System  (as  defined  herein)  and the
business of granting  franchise rights or licenses with respect to the operation
of Avis car rental  locations  under the System  and the  Proprietary  Marks (as
defined herein);

       WHEREAS,  the Board of Directors of Holdings has determined that it is in
the best  interest  of  Holdings  and the  stockholder  of Holdings to conduct a
public offering (the  "Separation") of  approximately  75% of ARAC Common Stock;
and

       WHEREAS,  the parties have  determined that it is necessary and desirable
to set  forth the  principal  corporate  transactions  required  to  effect  the
Separation  and to set forth other  agreements  that will govern  certain  other
matters following such Separation.


       NOW, THEREFORE, in consideration of the foregoing premises and the mutual
agreements,  provisions and covenants  contained in this Agreement,  the parties
hereby agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

     Section  1  Definitions.  As used  herein,  the  following  terms  have the
following meanings:

       "Action"  means any claim,  suit,  arbitration,  inquiry,  proceeding  or
investigation   by  or  before  any  court,   governmental   or   regulatory  or
administrative agency or commission or any other tribunal.

       "Affiliate" of any specified person means any other person that, directly
or indirectly,  controls, is controlled by or is under direct or indirect common
control with such specified person.



<PAGE>



       "Agreement" has the meaning specified in the Recitals.

       "Ancillary  Agreements" means the Master License Agreement,  the Computer
Services Agreement,  the Reservation Agreement,  the Employee Benefits and Other
Employment Matters Allocation Agreement, the Lease Agreements,  the Cost Sharing
Agreement, and the Tax Disaffiliation Agreement.

       "ARAC" has the meaning specified in the Recitals.

       "ARAC Bylaws" means the bylaws of ARAC in the form filed as an exhibit to
the Form S-1.

       "ARAC  Certificate"  means the restated  certificate of  incorporation of
ARAC in the form filed as an exhibit to the Form S-1.

       "ARAC Common Stock" means the  outstanding  shares of common  stock,  par
value $.01 per share, of ARAC.

       "ARAC  Liabilities"  means all of (i) the  Liabilities of ARAC under this
Agreement,  (ii) the Assumed Liabilities,  (iii) the Liabilities of ARAC arising
after  the  Separation  Date and (iv) any  liabilities  for  Taxes for which HFS
Incorporated  is  entitled  to  indemnification  from ARAC  pursuant  to the Tax
Disaffiliation Agreement.

       "ARAC Transferred Assets" has the meaning specified in Section 2.1.

       "Assumed   Liabilities"   means  the  Liabilities   arising  directly  or
indirectly from the operation of the Car Rental Business or the ownership or use
of  assets  (including  the ARAC  Transferred  Assets)  or other  activities  in
connection  therewith  whether arising before,  on or after the Separation Date,
including but not limited to any  Liabilities  arising or in connection  with or
related to (i)  information  contained in or omitted from the Form S-1, (ii) any
Liabilities set forth or referenced in the audited financial  statements of ARAC
included  in the Form  S-1,  (iii) all  litigation  relating  to the Car  Rental
Business,  including any liability arising from the franchise agreements arising
prior to the  Separation  Date and (iv) the Wizard  Note  pursuant to the Wizard
Note Assumption and Release  Agreement  between Wizard Co., and ARAC and Reserve
Claims  Management  Co.  dated  as  of  the  date  hereof.  Notwithstanding  the
foregoing,  the Assumed Liabilities shall not include (i) operating leases under
which Holdings remains liable,  and (ii) liabilities  related to alleged acts of
illegal  discrimination  against  customers in the Car Rental Business which are
alleged to have occurred prior to the Separation Date.

     "Car Rental  Business"  has the meaning  specified in the first  recital of
this Agreement.

     "Car Rental Subsidiaries" has the meaning specified in the first recital of
this Agreement.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Commission" means the Securities and Exchange Commission.

       "Computer Services Agreement" means the Computer Services Agreement dated
as of the date hereof  between  WizCom and Rent A Car,  pursuant to which WizCom
has granted ARAC rights to use the Wizard




<PAGE>



System in the conduct of its car rental  business  and  pursuant to which WizCom
receives fees in exchange therefor as such agreement may be amended from time to
time.

       "Cost Sharing Agreement" means the Cost Sharing Agreement dated as of the
date hereof between WizCom and ARAC,  providing for certain matters  relating to
the sharing of space and support services, as such agreement may be amended from
time to time.

       "Covered  Claims"  means any claim that is of a type covered by insurance
or self insurance of Holdings as in effect on the Separation  Date and that is a
type of claim specified as a covered claim on Schedule 5.6(a).

       "Direct Car Rental  Subsidiaries"  has the meaning specified in the first
recital of this Agreement.

       "Employee  Benefits  Agreement"  means the  Employment  Benefits  & Other
Employment  Matters  Allocation  Agreement  dated as of the date hereof  between
Holdings, HFS and ARAC, providing for certain matters relating to the allocation
of employee benefits and related matters,  as such agreement may be amended from
time to time.

     "Fleet Financing Program" means the approximately $3.5 billion asset-backed
fleet financing  program of ARAC being  structured  jointly by Chase  Securities
Inc. and Lehman Brothers Inc.

       "Form S-1"  means the  registration  statement  on Form S-1 filed by ARAC
with the Commission to effect the registration of the ARAC Common Stock pursuant
to the Securities Act, as such  registration  statement may be amended from time
to time.

       "Franchise  Agreements" means all franchise  agreements to which Holdings
or any Car  Rental  Subsidiary  is a party,  pursuant  to which  Holdings(either
directly or through any such Car Rental Subsidiary) has granted franchise rights
with  respect to the  operation  of Avis car rental  facilties,  and in exchange
therefor, receives franchise fees, royalties, license fees and service fees.

      "Guarantees" means the guarantees of Holdings listed on Schedule 3 hereto.

       "HFS" means HFS Incorporated, a Delaware corporation.

       "Holdings" has the meaning specified in the Recitals.

       "Holdings Liabilities" means all of (i) the Liabilities of Holdings under
this  Agreement,   (ii)  the  Liabilities  of  Holdings  (other  than  any  ARAC
Liabilities),  arising after the Separation Date, (iii)  liabilities  related to
alleged  acts of  illegal  discrimination  against  customers  in the Car Rental
Business which are alleged to have occurred  prior to the  Separation  Date, and
(iv) any liabilities for Taxes as for which ARAC is entitled to  indemnification
from HFS Incorporated pursuant to the Tax Disaffiliation Agreement.

       "Holdings Transferred Assets" has the meaning specified in Section 2.1.

       "Lease Agreements" means the Lease Agreements and Sublease Agreements, as
the case may be,  between  WizCom and Rent A Car providing for the allocation of
the executive and other offices of ARAC and WizCom,  as such  agreements  may be
amended from time to time.





<PAGE>



       "Liabilities"   means  any  and  all  claims,   debts,   liabilities  and
obligations,  absolute or  contingent,  matured or not  matured,  liquidated  or
unliquidated,  accrued  or not  accrued,  known or  unknown,  whenever  arising,
including all costs and expenses (including reasonable attorney's fees) relating
thereto under any law, rule, regulation,  action, order or consent decree of any
Governmental  entity  or any  award of any  arbitrator  of any  kind,  and those
arising under any contract, commitment or undertaking.

       "Loss" has the meaning specified in Section 4.1.

       "Master License Agreement" means the Master License Agreement dated as of
the date hereof  between Rent A Car and Holdings  pursuant to which Holdings has
granted franchise rights to Rent A Car with respect to the operation of Avis car
rental facilities, and in exchange therefor receives royalties, license fees and
service fees, as amended from time to time.


       "New Credit  Facilities"  means a revolving credit facility in the amount
of up to $125 million,  a term loan facility in the amount of $120 million and a
$225 million  standby letter of credit  facility,  each with the Chase Manhattan
Bank, as agent, and the other lenders thereto.

       "Rent  A Car"  means  Avis  Rent  A Car  System,  Inc.,  a  wholly  owned
subsidiary of ARAC.

       "Reservation Agreement" means the Reservation Services Agreement dated as
of the date  hereof  between  HFS and  Rent A Car  pursuant  to which  HFS is to
provide  certain  reservation  services to Rent A Car,  as amended  from time to
time.

       "Securities Act" means the Securities Act of 1933, as amended.

     "Separation"  has  the  meaning  specified  in the  third  recital  of this
Agreement.

       "Separation  Date" means the date determined by the Board of Directors of
Holdings  as the date on  which  the  Separation  shall  be  effected,  which is
contemplated to occur on or about September 22, 1997.

       "System"  shall have the meaning given to such term in the Master License
Agreement.

       "Tax" or  "Taxes"  shall have the  meaning  given to such term in the Tax
Disaffiliation Agreement.

       "Tax  Disaffiliation  Agreement" means the Tax  Disaffiliation  Agreement
dated as of the date hereof  between HFS  Incorporated  and ARAC  providing  for
certain tax related matters, as such agreement may be amended from time to time.

     "Wizard Note" means the note,  dated October 1996, made by Wizard Co., Inc.
in the principal amount of $194,100,000.

       "WizCom" means WizCom International,  Ltd., a Delaware corporation and an
indirect wholly owned subsidiary of HFS.




<PAGE>



       "WizCom Transferred Assets" means the assets and agreements identified on
Schedule 4 hereto which were intended to be  transferred  on October 16, 1996 in
connection with the acquisition of ARAC by HFS Incorporated.




                                   ARTICLE II

                         TRANSFER OF CAR RENTAL BUSINESS

       Section 1 Transfer of Assets. (a) Prior to the Separation Date,  Holdings
shall  take or shall  cause to be  taken  all  actions  necessary  to cause  the
transfer,  assignment,  delivery and  conveyance to ARAC of all of Holdings' and
its  subsidiaries'  rights,  title  and  interest  in the  assets  listed  below
(collectively, the "ARAC Transferred Assets"):

       (i) the shares of common stock and preferred stock, if any, of the Direct
     Car  Rental  Subsidiaries  owned by  Holdings  as set forth on  Schedule  1
     hereto; and

       (ii) all books, records and files of, or relating exclusively to, the Car
     Rental Business;  provided,  however,  that Holdings shall retain access to
     such  books,  records  and files to the  extent  required  to carry out its
     obligations under the Master License Agreement.

       (b) Prior to the  Separation  Date,  ARAC shall take or shall cause to be
taken all actions necessary to cause the transfer,  assignment and conveyance to
Holdings  or  its   subsidiaries   or  affiliates  of  all  of  ARAC's  and  its
subsidiaries,   rights,   title  and   interest  in  the  assets   listed  below
(collectively, the "Holdings Transferred Assets"):

       (i) the System;

       (ii) the Franchise Agreements identified on Schedule 2 hereto;

       (iii) the WizCom Transferred Assets; and

       (iv) all books,  records  and files of, or relating  to, the System,  the
Franchise Agreements  identified on Schedule 2 hereto and the WizCom Transferred
Assets; provided,  however, that ARAC shall retain access to such books, records
and files to the extent required to carry out its  obligations  under the Master
License Agreement.

       Section 2 Assignment and Assumption of  Liabilities.  Except as set forth
in one or more of the Ancillary Agreements,  from and after the Separation Date,
(i) ARAC shall, and/or shall cause its subsidiaries to, assume, pay, perform and
discharge in due course all of the ARAC  Liabilities,  and (ii) Holdings  shall,
and/or shall cause its  subsidiaries  to, assume,  pay, perform and discharge in
due course all of the Holdings Liabilities.





<PAGE>



       Section 3 Transfers  Not Effected  Prior to the  Separation  Date. To the
extent any transfers  contemplated  by this Article II shall not have been fully
effected  prior to the  Separation  Date,  Holdings and ARAC shall  cooperate to
effect such  transfers as promptly as possible  following the  Separation  Date.
Nothing  herein  shall be deemed to require  the  transfer  of any assets or the
assumption of any Liabilities  that by their terms or by operation of law cannot
be transferred or assumed;  provided,  however, that Holdings and ARAC and their
respective  subsidiaries and Affiliates shall cooperate in seeking to obtain any
necessary  consents or approvals for the transfer of all assets and  Liabilities
as  contemplated  by this  Article  II. In the event that any such  transfer  of
assets or Liabilities  has not been  consummated  effective as of the Separation
Date, the party  retaining such asset or Liability  shall  thereafter  hold such
assets in trust for the use and  benefit of the party  entitled  thereto (at the
expense of the party entitled thereto) and retain such Liability for the account
of the party to whom such Liability is to be assumed pursuant  hereto,  and take
such other actions as may be reasonably  required in order to place the parties,
insofar as reasonably  possible,  in the same position as would have existed had
such asset been  transferred,  or such  Liability  been assumed as  contemplated
hereby.  As and when any such  asset or  Liability  becomes  transferable,  such
transfer and  assumption  shall be effected  forthwith.  Holdings and ARAC agree
that,  as of the  Separation  Date,  each party  hereto  shall be deemed to have
acquired complete and sole beneficial ownership over all of the assets, together
with all of the rights,  powers and  privileges  incidental  thereto,  that such
party is entitled to acquire pursuant to the terms of this Agreement.

       Section 4 No Representations or Warranties; Consents. Each of the parties
hereto  understands  and agrees that no party hereto is, in this Agreement or in
any other  agreement or document  contemplated  by this  Agreement or otherwise,
representing  or  warranting  in  any  way  as to  the  value  or  freedom  from
encumbrance of, or any other matter concerning,  any assets of such party, or as
to the legal  sufficiency  to convey title to an asset  transferred  pursuant to
this Agreement or an Ancillary  Agreement,  including,  without limitation,  any
conveyancing  or assumption  instruments.  It is also agreed and understood that
there are no warranties whatsoever, express or implied, given by either party to
this Agreement, as to the condition, quality,  merchantability or fitness of any
of the  assets,  businesses  or other  rights  transferred  or  retained  by the
parties,  as the case may be, and all such assets,  businesses  and other rights
shall be "as is, where is" and "with all faults"  (provided  that the absence of
warranties  given by the parties shall not negate the  allocation of Liabilities
under this Agreement and shall have no effect on any manufacturers,  sellers, or
other third party  warranties  that are  intended  to be  transferred  with such
assets).  Similarly,  each party  hereto  understands  and agrees  that no party
hereto is, in this Agreement or in any other agreement or document  contemplated
by this Agreement or otherwise,  representing  or warranting in any way that the
obtaining  of any  consents or  approvals,  the  execution  and  delivery of any
amendatory agreements and the taking of any filings or applications contemplated
by this Agreement  will satisfy the provisions of any or all applicable  laws or
judgments or other instruments or agreements relating to such assets.

       Notwithstanding  the  foregoing,  the parties  shall use their good faith
efforts to obtain  all  consents  and  approvals,  to enter into all  reasonable
amendatory  agreements and to make all filings and applications  contemplated by
this  Agreement,  and shall  take all such  further  actions  as shall be deemed
reasonably  necessary to preserve for each of Holdings and ARAC, to the greatest
extent  reasonably  feasible,  consistent with this Agreement,  the economic and
operational benefits of the allocation of assets provided for in this Agreement.
In case at any time after the Separation Date any further action is necessary or
desirable to carry out the purposes of this  Agreement,  the proper officers and
directors  of each  party to this  Agreement  shall take all such  necessary  or
desirable  action,  provided that any financial cost shall be borne by the party
receiving the benefit of the action.





<PAGE>



       Section 5 Conveyancing  and Stock Assumption  Instruments.  In connection
with  the  asset  and  stock   transfers  and  the  assumptions  of  Liabilities
contemplated  by this  Agreement,  the  parties  shall  execute,  or cause to be
executed by the appropriate entities,  conveyancing and assumption  instruments,
including appropriate releases and novations, in such forms as the parties shall
reasonably  agree,  including  deeds as may be  appropriate,  the  assignment of
trademarks and franchise  rights,  and the assignment and assumption of existing
lease  agreements.  Any transfer of capital  stock shall be effected by means of
delivery of stock  certificates  and  executed  stock powers and notation on the
stock record books of the corporations, or other legal entities involved and, to
the extent required by applicable law, by notation on public registries.


                                   ARTICLE III

                                 THE SEPARATION

       Section 1  Cooperation Prior to the Separation.
       (a)  Holdings  and ARAC  have  prepared  the Form S-1  which  sets  forth
disclosure concerning ARAC, the Separation and other matters.  Holdings and ARAC
shall  each use  reasonable  efforts  to cause the Form S-1 to become  effective
under the Securities Act.

       (b)  Holdings  and ARAC shall  cooperate  in  preparing,  filing with the
Commission  and  causing to become  effective  any  registration  statements  or
amendments  thereto  that are  appropriate  to reflect the  establishment  of or
amendments to any employee benefit and other plans  contemplated by the Employee
Benefits Agreement.

       (c)  Holdings  and ARAC shall take all such action as may be necessary or
appropriate  under  the  securities  or blue  sky  laws of the  states  or other
political  subdivisions of the United States in connection with the transactions
contemplated by this Agreement.

       (d) ARAC has prepared and filed a preliminary  listing  application  with
and will pursue the approval of the  application  to permit  listing of the ARAC
Common Stock on, the New York Stock Exchange.

       Section 2  Conduct of Car Rental Business Pending Separation.

       (a)  Prior to the  Separation  Date,  the Car  Rental  Business  shall be
operated  by  Holdings  and ARAC and its  subsidiaries  for the sole  benefit of
Holdings and its stockholder.

       (b) Prior to the  Separation  Date,  ARAC  shall  have no  operations  or
conduct  any  business  except as a holding  company  for Rent A Car and Reserve
Claims   Management  Co.  and  in  preparation  for  the   consummation  of  the
transactions contemplated by this Agreement.

       Section 3 Holdings Board Action;  Conditions Precedent to the Separation.
Holdings' Board of Directors shall, in its discretion, establish any appropriate
procedures in connection with the  Separation.  In no event shall the Separation
occur unless the following  conditions  shall,  unless waived by Holdings in its
sole discretion, have been satisfied:

     (a) all necessary  regulatory approvals and consents of third parties shall
have been received;



<PAGE>



     (b) the Form S-1 shall have been declared  effective  under the  Securities
Act;

     (c) the Fleet  Financing  Program  and the New Credit  Facilities  shall be
available;

       (d) ARAC's Board of  Directors,  as named in the Form S-1 shall have been
     elected by Holdings,  as sole stockholder of ARAC, and the ARAC Certificate
     and ARAC Bylaws shall be in effect;

       (e) the ARAC Common Stock shall have been approved for listing on the New
     York Stock Exchange, subject to official notice of issuance;

       (f)  Holdings'  Board of  Directors  shall  have  formally  approved  the
     Separation  and  shall  not  have  abandoned,   deferred  or  modified  the
     Separation at any time prior to the Separation Date;

       (g) the  transactions  contemplated by Sections 2.1 and 2.2 and Article V
     shall  have  been  consummated  in all  material  respects  and each of the
     Ancillary Agreements, in form and substance satisfactory to Holdings, shall
     have been  executed  by the parties  thereto  and each of the  transactions
     contemplated  by the Ancillary  Agreements to be consummated on or prior to
     the Separation Date shall have been consummated;

       (h) no  preliminary  or permanent  injunction  or other order,  decree or
     ruling  issued by a court of  competent  jurisdiction  or by a  government,
     regulatory or administrative  agency or commission,  and no statute,  rule,
     regulation or executive  order  promulgated or enacted by any  governmental
     authority,   shall  be  in  effect   preventing  the  consummation  of  the
     Separation; and

       (i) Holdings shall have been released from any liabilities, Guarantees or
     other  obligations with respect to any indebtedness or otherwise of ARAC or
     its Subsidiaries;

provided,  that  the  satisfaction  of such  conditions  shall  not  create  any
obligation on the part of Holdings to effect the  Separation or in any way limit
Holdings'   power  of  termination  set  forth  in  Section  7.1  or  alter  the
consequences of any such termination from those specified in such Section.


                                   ARTICLE IV

                                 INDEMNIFICATION

       Section 1 ARAC Indemnification of Holdings. Except as otherwise expressly
provided in any of the Ancillary Agreements, from and after the Separation Date,
ARAC and its subsidiaries (the "ARAC  Indemnitors")  shall jointly and severally
indemnify,   defend  and  hold  harmless  HFS,  Holdings  and  their  respective
subsidiaries,  and  each of their  respective  directors,  officers,  employees,
agents and Affiliates and each of the heirs,  executors,  successors and assigns
of any of the foregoing  (the "Holdings  Indemnitees")  from and against any and
all  damage,  loss,  liability  and  expense  (including,   without  limitation,
reasonable expenses of investigation and reasonable attorneys' fees and expenses
in  connection  with any or all such  investigations  or any and all  Actions or
threatened Actions) (collectively,  "Losses") incurred or suffered by any of the
Holdings  Indemnitees  and  arising  out of or related to the ARAC  Liabilities.
Losses  shall  include  but not be limited  to: (i) all  amounts  required to be
reimbursed to an insurer for insurance proceeds  previously paid by such insurer
as a result of a Loss; (ii) all deductible amounts required to be paid under any




<PAGE>



insurance  policybefore  coverage attaches for a Loss; (iii) all amounts paid to
third parties in excess of insurance  coverage;  (iv) all other amounts not paid
by insurers in connection  with Losses;  and (v) the cost of any action  against
insurers to obtain insurance  coverage.  Notwithstanding  the foregoing,  Losses
shall not include expenditures made prior to the Separation.

       Section 2 Holdings Indemnification of ARAC. Except as otherwise expressly
provided in any of the Ancillary Agreements, from and after the Separation Date,
Holdings and its  subsidiaries  (the "Holdings  Indemnitors")  shall  indemnify,
defend and hold harmless ARAC and its subsidiaries, and each of their respective
directors,  officers,  employees,  agents and  Affiliates and each of the heirs,
executors,   successors   and  assigns  of  any  of  the  foregoing  (the  "ARAC
Indemnitees") from and against any and all Losses incurred or suffered by any of
the ARAC Indemnitees and arising out of or related to the Holdings Liabilities.

       Section 3 Notice and Payment of Claims.  If any  Holdings  Indemnitee  or
ARAC  Indemnitee  (the  "Indemnified  Party")  determines  that  it is or may be
entitled to indemnification by the ARAC Indemnitors or the Holdings Indemnitors,
as the case may be (the "Indemnifying Party"), under this Article IV (other than
in connection  with any Action  subject to Section 4.4), the  Indemnified  Party
shall deliver to the  Indemnifying  Party a written  notice  specifying,  to the
extent reasonably  practicable,  the basis for its claim for indemnification and
the amount for which the Indemnified Party reasonably believes it is entitled to
be  indemnified.  After the  Indemnifying  Party shall have been notified of the
amount for which the Indemnified Party seeks  indemnification,  the Indemnifying
Party shall,  within 30 days after  receipt of such  notice,  either (i) pay the
Indemnified Party such amount in cash or other  immediately  available funds (or
reach  agreement  with  the  Indemnified  Party  as  to  a  mutually   agreeable
alternative payment schedule) or (ii) object to the claim for indemnification or
the amount thereof by giving the Indemnified  Party written notice setting forth
the grounds therefor. Any objection shall be resolved in accordance with Section
7.13.  If the  Indemnifying  Party does not give such notice  within such 30-day
period,  the  Indemnifying  Party  shall  be  deemed  to have  acknowledged  its
liability for such claim and the  Indemnified  Party may exercise any and all of
its rights under applicable law to collect such amount.

       Section 4 Notice and Defense of Third-Party  Claims.  Promptly  following
the  earlier of (A)  receipt of written  notice of the  commencement  by a third
party of any Action against or otherwise  involving any Indemnified Party or (B)
receipt of written  information  from a third party  alleging the existence of a
claim  against an  Indemnified  Party,  in either  case,  with  respect to which
indemnification  may be  sought  pursuant  to  this  Agreement  (a  "Third-Party
Claim"),  the Indemnified Party shall give the Indemnifying Party prompt written
notice thereof.  The failure of the Indemnified Party to give notice as provided
in this Section 4.4 shall not relieve the Indemnifying  Party of its obligations
under  this  agreement,  except to the  extent  that the  Indemnifying  Party is
prejudiced  by such  failure to give  notice.  Such notice  shall  describe  the
Third-Party Claim in reasonable detail and shall indicate the amount of the Loss
that has been or will be sustained by the Indemnified Party.

     (a) Within 30 days after receipt of such notice, the Indemnifying Party may
by giving written  notice  thereof to the  Indemnified  Party,  (i)  acknowledge
liability for and at its option elect to assume the defense of such  Third-Party
Claim  at  its  sole  cost  and   expense  or  (ii)   object  to  the  claim  of
indemnification  for such Third-Party  Claim setting forth the grounds therefor.
Any  objection  shall be  resolved  in  accordance  with  Section  7.13.  If the
Indemnifying Party does not within such 30-day period give the Indemnified Party
such notice,  the Indemnifying  Party shall be claimed to have  acknowledged its
liability for such Third-Party Claim.




<PAGE>



     (b) Any defense of a Third-Party  Claim as to which the Indemnifying  Party
has elected to assume the defense  shall be conducted  by attorneys  employed by
the  Indemnifying  Party and reasonably  satisfactory to Holdings in the case of
Holdings  Indemnitees and ARAC in the case of ARAC Indemnitees.  The Indemnified
Party  shall  have  the  right  to  participate  in such  proceedings  and to be
represented  by attorneys of its own  choosing at the  Indemnified  Party's sole
cost and expense;  provided  that if the  defendants  or parties  against  which
relief is sought in any such claim include both the  Indemnifying  Party and one
or more Indemnified  Parties and, in the reasonable  judgment of Holdings in the
case of  Holdings  Indemnitees  and  ARAC in the  case  of ARAC  Indemnitees,  a
conflict of interest  between  such  Indemnified  Parties and such  Indemnifying
Party exists in respect of such claim,  such Indemnified  Parties shall have the
right  to  employ  one  firm  of  counsel  selected  by  Holdings  for  Holdings
Indemnities or ARAC for ARAC  Indemnities  and in that event the reasonable fees
and expenses of such  separate  counsel (but not more than one separate  counsel
reasonably  satisfactory  to the  Indemnifying  Party)  shall  be  paid  by such
Indemnifying Party.

     (c) If the Indemnifying  Party assumes the defense of a Third-Party  Claim,
the  Indemnifying  Party may settle or  compromise  the claim  without the prior
written  consent of the  Indemnified  Party;  provided  that  without  the prior
written consent of Holdings in the case of Holdings  Indemnitees and ARAC in the
case of ARAC  Indemnitees,  the  Indemnifying  Party  may not  agree to any such
settlement  unless as a  condition  to such  settlement  the  Indemnified  Party
receives  a  written  release  from  any  and  all  liability  relating  to such
Third-Party  Claim and such settlement or compromise does not include any remedy
or relief to be applied to or against the Indemnified Party, other than monetary
damages for which the Indemnifying Party shall be responsible hereunder.

     (d) If the Indemnifying  Party does not assume the defense of a Third-Party
Claim for which it has  acknowledged  liability for  indemnification  under this
Article IV, Holdings in the case of Holdings Indemnitees and ARAC in the case of
ARAC Indemnitees may pursue the defense of such Third-Party Claim and choose one
firm of counsel in connection  therewith.  The Indemnifying Party is required to
reimburse  Holdings  or ARAC,  as the case may be,  on a  current  basis for its
reasonable expenses of investigation,  reasonable attorney's fees and reasonable
out-of-pocket  expenses incurred by Holdings in the case of Holdings Indemnitees
and ARAC in the case of ARAC  Indemnitees in defending  against such Third-Party
Claim and the  Indemnifying  Party  shall be bound by the result  obtained  with
respect thereto,  provided that the  Indemnifying  Party shall not be liable for
any settlement  effected  without the consent of the Indemnifying  Party,  which
consent shall not be unreasonably withheld.

     (e) The Indemnifying  Party shall pay to the Indemnified  Party in cash the
amount for which the Indemnified Party is entitled to be indemnified (if any) no
later than the later of (i) the date on which the  Indemnified  Party  makes any
payment in satisfaction  (partial or otherwise) of the Third-Party Claim or (ii)
the  date  on  which  such  Indemnifying  Party's  objection,  if  any,  to  its
responsibility  for  indemnification  under this  Article  IV has been  resolved
pursuant  to  section  7.13  or  by   settlement  or  compromise  or  the  final
nonappealable judgment of a court of competent jurisdiction.

       Section 5 Insurance  Proceeds.  The amount that any Indemnifying Party is
or may be required to pay to any  Indemnified  Party pursuant to this Article IV
shall be reduced (including, without limitation, retroactively) by any insurance
proceeds or other amounts actually recovered by or on behalf of such Indemnified
Parties in reduction of the related  Loss.  If an  Indemnified  Party shall have
received the payment  required by this Agreement from an  Indemnifying  Party in
respect of a Loss and shall subsequently actually receive insurance proceeds, or
other amounts in respect of such Loss as specified above,  then such Indemnified
Party  shall pay to such  Indemnifying  Party a sum equal to the  amount of such





<PAGE>



insurance proceeds or other amounts actually received after deducting  therefrom
all of the Indemnifying Party's costs and expenses associated with such Loss.

       Section  6  Contribution.  If the  indemnification  provided  for in this
Article IV is unavailable to an Indemnified Party in respect of any Loss arising
out of or related to information contained in or omitted from the Form S-1, then
the ARAC Indemnitees,  in lieu of indemnifying the Holdings  Indemnitees,  shall
contribute to the amount paid or payable by the Holdings Indemnitees as a result
of such Loss in such  proportion as is appropriate to reflect the relative fault
of ARAC, on the one hand,  and Holdings,  on the other hand, in connection  with
the  statements or omissions  which resulted in such Loss. The relative fault of
the ARAC  Indemnitees  on the one hand and of the  Holdings  Indemnitees  on the
other hand shall be determined by reference to, among other things,  whether the
untrue or alleged untrue statement of a material fact or the omission or alleged
omission to state a material fact relates to information  concerning ARAC on the
one hand or Holdings on the other hand.

       Section 7 Subrogation.  In the event of payment by an Indemnifying  Party
to any  Indemnified  Party  in  connection  with  any  Third-Party  Claim,  such
Indemnifying  Party shall be subrogated to and shall stand in the first place of
such  Indemnified  Party as to any events or  circumstances  in respect of which
such Indemnified  Party may have any right or claim relating to such Third-Party
Claim. Such Indemnified Party shall cooperate with such Indemnifying  Party in a
reasonable  manner,  and at the cost and expense of such Indemnifying  Party, in
prosecuting any subrogated right or claim.

       Section 8 No  Third-Party  Beneficiaries.  This Article IV shall inure to
the benefit of, and be enforceable by Holdings,  the Holdings Indemnitees,  ARAC
and the ARAC Indemnitees and their respective  successors and permitted assigns.
The  indemnification  provided  for by this  Article  IV shall  not inure to the
benefit of any other  third  party or parties  and shall not relieve any insurer
who would  otherwise be obligated  to pay any claim of the  responsibility  with
respect thereto or, solely by virtue of the  indemnification  provisions hereof,
provide any  subrogation  rights with  respect  thereto and each party agrees to
waive such rights against the other to the fullest extent permitted.

       Section 9 Remedies  Cumulative.  The remedies provided in this Article IV
shall be cumulative and shall not preclude assertion by any Indemnified Party of
any  other  rights  or the  seeking  of any and all other  remedies  against  an
Indemnifying Party. The procedures set forth in this Article IV, however,  shall
be the exclusive  procedures  governing any indemnity  action brought under this
Article IV or otherwise relating to Losses.

       Section 10 Survival of  Indemnities.  The obligations of each of Holdings
and ARAC under this Article IV shall survive the sale or other transfer by it of
any  assets or  businesses  or the  assignment  by it of any  Liabilities,  with
respect  to any  Loss  of the  other  related  to  such  assets,  businesses  or
Liabilities.

       Section  11  After-Tax  Indemnification  Payments.  Except  as  otherwise
expressly provided herein or in an Ancillary Agreement, indemnification payments
made by either party under this Article  shall give effect to, and be reduced by
the value of, any and all applicable  deductions,  losses,  credits,  offsets or
other items for Federal, state or other tax purposes attributable to the payment
of the indemnified liability by the Indemnified Party.






<PAGE>



                                    ARTICLE V

                           CERTAIN ADDITIONAL MATTERS

       Section 1 Intercompany  Payables/Receivables.  All  intercompany  amounts
payable  or  receivable  by  Holdings  or ARAC shall be settled on or before the
Separation  Date,  other than  amounts  payable or  receivable  pursuant  to the
Ancillary Agreements.

     Section 2 Ancillary Agreements. On the date hereof, Holdings and ARAC shall
execute and deliver the Ancillary Agreements.

       Section  3 ARAC  Officers  and  Board  of  Directors.  On or prior to the
Separation  Date,  Holdings  shall take and shall cause ARAC to take all actions
necessary to appoint as officers and  directors of ARAC those  persons  named in
the Form S-1 to constitute  the officers and directors of ARAC on the Separation
Date.

       Section 4 ARAC  Certificate of  Incorporation  and By-laws.  Prior to the
Separation  Date,  Holdings  shall  take  all  action  necessary  to  cause  the
certificate  of  incorporation  and by-laws of ARAC to be amended  and  restated
substantially in the form attached to the Form S-1 as exhibits thereto.

       Section 5 Credit Facilities.  (a) Prior to the Separation Date,  Holdings
and ARAC  shall  take all  necessary  action  to  replace  the  existing  credit
facilities and fleet financing  arrangements so as to release  Holdings from any
liability or obligation with respect thereto from and after the Separation Date.

       (b)  Prior to the  Separation  Date,  Holdings  and ARAC  shall  take all
necessary  action  to obtain  the Fleet  Financing  Program  and the New  Credit
Facilities.

       (c) Prior to the Separation  Date, ARAC and its  subsidiaries  shall take
all necessary action to release Holdings from any  liabilities,  Guarantees,  or
other  obligations with respect to indebtedness or other  obligations of ARAC or
its subsidiaries, other than the obligations under the Ancillary Agreements.

       Section 6  Insurance Policies and Claims Administration.

       (a) Maintenance of Insurance Coverage Prior to Separation Date.  Holdings
and ARAC shall use  reasonable  efforts to  maintain in full force and effect at
all times up to and  including  the  Separation  Date its current  property  and
casualty insurance programs,  including, without limitation,  primary and excess
general  liability,  automobile,  workers'  compensation,   property  and  crime
insurance policies (collectively,  the "Policies" and individually, a "Policy").
Holdings and its subsidiaries shall retain with respect to any Covered Claims as
set forth on Schedule  5.6(a)  relating to periods prior to the Separation  Date
all of their  respective  rights,  benefits and  privileges,  if any, under such
Policies.  To the  extent  not  already  provided  for by the terms of a Policy,
Holdings shall use  reasonable  efforts to cause ARAC and its  subsidiaries,  as
appropriate,  to be named as additional insureds under such Policy in respect of
Covered  Claims  arising or relating to periods  prior to the  Separation  Date;
provided,  however,  that nothing  contain  herein shall be construed to require
Holdings  or any of its  subsidiaries  to pay any  additional  premium  or other
charges in respect to, or waive or otherwise  limit any of its rights,  benefits
or  privileges  under,  any such  Policy  to effect  the  naming of ARAC and its
subsidiaries as such additional insureds.





<PAGE>



       (b) ARAC  Responsible for  Establishing  Insurance  Coverage On and After
Separation  Date.  Commencing on and as of the Separation Date, ARAC and each of
its  subsidiaries  shall be responsible for establishing and maintaining its own
separate insurance programs (including,  without limitation,  primary and excess
general liability,  automobile,  workers,  compensation,  property, director and
officer liability, fire, crime, surety and other similar insurance policies) for
activities  and claims  relating to any period on or after the  Separation  Date
involving ARAC or any of its subsidiaries.  Notwithstanding  any other agreement
or  understanding  to the contrary,  except as set forth in Section  5.6(c) with
respect to claims  administration and financial  administration of the Policies,
neither Holdings nor any of its subsidiaries  shall have any  responsibility for
or  obligation  to ARAC or its  subsidiaries  relating to liability and casualty
insurance  matters for any period,  whether prior to, at or after the Separation
Date.

       (c)  Administration  and Procedure.  (i) ARAC or a subsidiary of ARAC, as
appropriate,  shall be responsible for the claims  administration  and financial
administration  of all  Policies  for  Covered  Claims  relating  to the assets,
ownership or operation prior to the Separation Date of the Car Rental  Business;
provided,  however,  that  such  retention  by  ARAC  of the  Policies  and  the
responsibility  for claims  administration  and financial  administration of the
Policies  are in no way  intended  to limit,  inhibit or  preclude  any right to
insurance  coverage for any Covered Claims under the Policies by Holdings.  ARAC
or  a  subsidiary  thereof,  as  appropriate,   shall  be  responsible  for  all
administrative and financial matters relating to insurance policies  established
and maintained by ARAC and its subsidiaries for claims relating to any period on
or after the Separation Date involving ARAC or any of its subsidiaries.

(ii) ARAC shall  notify  Holdings  of any  Covered  Claim  relating to ARAC or a
subsidiary  thereof under one or more of the Policies relating to a period prior
to the  Separation  Date,  and ARAC  agrees to  cooperate  and  coordinate  with
Holdings  concerning  any strategy  Holdings may  reasonably  elect to pursue to
secure coverage and payment for such Covered Claim by the appropriate  insurance
carrier.  Notwithstanding  anything  contained herein, in any other agreement or
applicable Policy or any  understanding to the contrary,  ARAC or an appropriate
subsidiary thereof assumes  responsibility for, and shall pay to the appropriate
insurance carriers or otherwise, any premiums,  retrospectively-rated  premiums,
defense costs, indemnity payments, deductibles,  retentions or other charges, as
appropriate (collectively,  "Insurance Charges"),  whenever arising, which shall
become due and payable under the terms and conditions of any  applicable  Policy
in respect of any liabilities, losses, claims, actions or occurrences,  whenever
arising  or  becoming  known,  involving  or  relating  to any  of  the  assets,
businesses, operations or liabilities of ARAC or any of its subsidiaries, to the
extent  set forth in  Section  5.6(a) and any such  charges  that  relate to the
period after the Separation Date. To the extent that the terms of any applicable
Policy provide that Holdings or a subsidiary thereof, as appropriate, shall have
an obligation to pay or guarantee the payment of any Insurance Charges, Holdings
or such subsidiary shall be entitled to demand that ARAC or a subsidiary thereof
make  such  payment  directly  to the  person  or entity  entitled  thereto.  In
connection  with any such demand,  Holdings shall submit to ARAC or a subsidiary
thereof a copy of any invoice received by Holdings or a subsidiary pertaining to
such Insurance Charges, together with appropriate supporting  documentation,  if
available.  In the event that ARAC or its subsidiary  fails to pay any Insurance
Charges  when due and payable,  whether at the request of the party  entitled to
payment or upon demand by Holdings or a subsidiary  of  Holdings,  Holdings or a
subsidiary  of Holdings  may (but shall not be required  to) pay such  Insurance
Charges for and on behalf of ARAC or its subsidiary and, thereafter, ARAC or its
subsidiary shall forthwith reimburse Holdings or such subsidiary of Holdings for
such payment.







<PAGE>



                                   ARTICLE VI

                              ACCESS TO INFORMATION

       Section 1 Provision of Corporate Records. Each of Holdings and ARAC shall
arrange as soon as practicable  following the Separation  Date for the provision
to the other of existing  corporate  governance  documents  (e.g.  minute books,
stock registers, stock certificates, documents of title, etc.) in its possession
relating to the other or to its business and affairs.

       Section 2 Access to Information. From and after the Separation Date, each
of Holdings and ARAC shall afford the other, including its accountants,  counsel
and  other  designated  representatives,   reasonable  access  (including  using
reasonable  efforts to give access to persons or firms  possessing  information)
and  duplicating  rights during  normal  business  hours to all records,  books,
contracts,  instruments,  computer data and other data and  information  in such
party's possession relating to the business and affairs of the other (other than
data and information subject to an attorney/client or other privilege),  insofar
as such access is  reasonably  required by the other  party  including,  without
limitation,  for  audit,  accounting  and  litigation  purposes,  as well as for
purposes of fulfilling disclosure and reporting obligations.

       Section 3  Litigation  Cooperation.  Each of Holdings  and ARAC shall use
reasonable  efforts to make available to the other,  upon written  request,  its
officers,  directors,  employees and agents as witnesses to the extent that such
persons may reasonably be required in connection with any legal,  administrative
or other  proceedings  arising  out of the  business  of the other  prior to the
Separation Date in which the requesting party may from time to time be involved.

       Section 4 Reimbursement. Each party providing witnesses under Section 6.3
to the  other  shall  be  entitled  to  receive  from  the  recipient,  upon the
presentation  of  invoices  therefor,  payment for all  out-of-pocket  costs and
expenses as may be reasonably incurred in providing such witnesses.


       Section 5 Retention of Records.  Except as  otherwise  required by law or
agreed to in writing,  each party shall,  and shall cause each of its respective
subsidiaries  to, retain all information  relating to the other party's business
in  accordance  with  the  past  practice  of such  party.  Notwithstanding  the
foregoing, except as provided in the Tax Disaffiliation Agreement, any party may
destroy or otherwise  dispose of any  information at any time,  providing  that,
prior to such destruction or disposal, (a) such party shall provide no less than
30 days prior  written  notice to the other party,  specifying  the  information
proposed to be destroyed or disposed of and (b) if the  recipient of such notice
shall  request in writing prior to the scheduled  date for such  destruction  or
disposal that any of the information  proposed to be destroyed or disposed of be
delivered to such  requesting  party,  the party  proposing the  destruction  or
disposal shall promptly  arrange for the delivery of such of the  information as
was requested at the expense of the requesting party.

       Section 6  Confidentiality.  Each party  shall  hold and shall  cause its
directors,  officers,  employees,  agents,  consultants and advisors to hold, in
strict  confidence,  unless compelled to disclose by judicial or  administrative
process or, in the opinion of its  counsel,  by other  requirements  of law, all
information (other than any such information  relating solely to the business or
affairs of such party)  concerning  the other  party  (except to the extent that
such  information  can be shown to have been (a) in the public domain through no
fault of such party,  (b) later lawfully  acquired on a  non-confidential  basis
from other sources by the party to which it was furnished,  (c) information that
typically would have been disclosed by Holdings or ARAC, as




<PAGE>



the case may be,  in the  ordinary  course  of  business  consistent  with  past
practice or (d)  information  that may be  disclosed  pursuant to any  Ancillary
Agreement).  Neither party shall release or disclose any such information to any
other person, except its auditors,  attorneys,  financial advisors,  bankers and
other  consultants and advisors who shall be advised of and agree to comply with
the provisions of this Section 6.6;  provided,  that with respect to the matters
identified  on Schedule 6.6 hereof,  no  information  may be disclosed by either
party  under any  circumstance  without the prior  written  consent of the other
party hereto.

       Section 7 Mail.  After the Separation Date, each of Holdings and ARAC may
receive mail, telegrams, packages and other communications property belonging to
the other. Accordingly, at all times after the Separation Date, each of Holdings
and ARAC authorizes the other to receive and open all mail, telegrams,  packages
and other communications  received by it and not unambiguously  intended for the
other party or any of the other party's  officers or directors  specifically  in
their  capacities as such, and to retain the same to the extent that they relate
to the business of the receiving party or, to the extent that they do not relate
to the  business  of the  receiving  party and do relate to the  business of the
other party, or to the extent that they relate to both businesses, the receiving
party  shall  promptly  contact  the  other  party  by  telephone  for  delivery
instructions and such mail, telegrams,  packages or other communications (or, in
case the same  relate to both  businesses,  copies  thereof)  shall  promptly be
forwarded to the other party in accordance with its delivery  instructions.  The
foregoing  provisions of this Section 6.7 shall constitute full authorization to
the postal  authorities,  all  telegraph  and  courier  companies  and all other
persons to make deliveries to Holdings or ARAC, as the case may be, addressed to
either of them or to any of their  officers or directors  specifically  in their
capacities as such.  The  provisions of this Section 6.7 are not intended to and
shall not be deemed to constitute an authorization by either Holdings or ARAC to
permit the other to accept  service of process on its behalf,  and neither party
is or shall be  deemed  to be the agent of the  other  for  service  of  process
purposes or for any other purpose.


                                   ARTICLE VII

                                  MISCELLANEOUS

       Section  1  Termination.   This  Agreement  may  be  terminated  and  the
Separation  deferred,  modified or abandoned at any time prior to the Separation
Date by and in the sole discretion of the Board of Directors of Holdings without
the approval of ARAC. In the event of such termination,  no party shall have any
liability to any other party pursuant to this Agreement.

       Section 2 Expenses.  Except as specifically provided in this Agreement or
in an Ancillary  Agreement,  all costs and expenses  incurred in connection with
the interpretation, execution, delivery and implementation of this Agreement and
with the consummation of the  transactions  contemplated by this Agreement shall
be paid  by the  party  incurring  the  expense.  The  determination  of who has
incurred an expense shall be made by the Chief Financial  Officer of Holdings or
HFS,  which  determination  shall be binding  and final upon each of the parties
hereto and not subject to further  review.  In addition,  it is  understood  and
agreed that ARAC shall pay the legal,  filing,  accounting,  printing  and other
out-of-pocket expenditures in connection with (i) the preparation,  printing and
filing of the Form S-1,  (ii)  obtaining the Fleet  Financing  Program and (iii)
obtaining the New Credit Facilities.





<PAGE>



       Section 3 Notices.  All notices and  communications  under this Agreement
shall be in writing and any communication or delivery  hereunder shall be deemed
to have been duly given when received addressed as follows:

           If to Holdings, to:

              HFS Car Rental, Inc.
              c/o HFS Incorporated
              6 Sylvan Way
              Parsippany, NJ  07054
              Attn: General Counsel
              Telecopy Number: (973) 428-6057

           If to ARAC, to:

              Avis Rent A Car, Inc.
              900 Old Country Road
              Garden City, NY  11530
              Attn: General Counsel
              Telecopy Number: (516) 222-3751

Any party may, by written notice so delivered to the other  parties,  change the
address to which delivery of any notice shall thereafter be made.

       Section 4 Amendment  and  Waiver.  This  Agreement  may not be altered or
amended, nor may rights hereunder be waived,  except by an instrument in writing
executed by the party or parties to be charged with such amendment or waiver. No
waiver of any terms,  provision  or condition of or failure to exercise or delay
in exercising  any rights or remedies under this  Agreement,  in any one or more
instances shall be deemed to be, or construed as, a further or continuing waiver
of any such term,  provision,  condition,  right or remedy or as a waiver of any
other term, provision or condition of this Agreement.

       Section 5  Counterparts.  This  Agreement  may be executed in one or more
counterparts  each of which shall be deemed an original  instrument,  but all of
which together shall constitute but one and the same Agreement.

       Section 6 Governing Law;  Jurisdiction;  Forum.  This Agreement  shall be
construed  in  accordance  with,  and  governed by, the laws of the State of New
York,  without  regard to the  conflicts of law rules of such state.  Each party
hereto  expressly   submits  and  consents  in  advance  to  the   non-exclusive
jurisdiction  of the State and Federal  courts  sitting in the City of New York,
Borough of Manhattan, State of New York, in any action to enforce an arbitration
agreement or award,  or action seeking a pre-arbitral  injunction,  pre-arbitral
attachment  or other order in aid of  arbitration,  and hereby  waives any claim
that any such state or federal court is an inconvenient or improper forum.

       Section  7 Entire  Agreement.  This  Agreement  including  the  schedules
hereto,   together  with  the  Ancillary   Agreements,   constitute  the  entire
understanding  of the parties  hereto with respect to the subject matter hereof,
superseding  all  negotiations,  prior  discussions  and  prior  agreements  and
understandings relating




<PAGE>



to such subject matter.  To the extent that the provisions of this Agreement are
inconsistent with the provisions of any Ancillary Agreements,  the provisions of
such Ancillary Agreement shall prevail.

       Section 8 Parties in Interest.  Neither of the parties  hereto may assign
its rights or delegate any of its duties under this Agreement  without the prior
written  consent of each other party.  This Agreement shall be binding upon, and
shall  inure  to the  benefit  of,  the  parties  hereto  and  their  respective
successors and permitted assigns.  Nothing contained in this Agreement,  express
or  implied,  is intended to confer any  benefits,  rights or remedies  upon any
person or entity other than Holdings and ARAC, and Holdings Indemnitees and ARAC
Indemnitees under Article IV hereof.

       Section  9  Tax  Disaffiliation  Agreement.   Notwithstanding  any  other
provision of this  Agreement to the  contrary,  any and all matters  relating to
Taxes shall be exclusively governed by the Tax Disaffiliation Agreement.

       Section 10 Further  Assurances  and Consents.  In addition to the actions
specifically  provided  for  elsewhere  in this  Agreement,  each of the parties
hereto will use its  reasonable  efforts to (i) execute and deliver such further
instruments  and  documents  and take such other  actions as any other party may
reasonably  request in order to effectuate the purposes of this Agreement and to
carry out the terms hereof and (ii) take, or cause to be taken, all actions, and
to do,  or  cause  to be done,  all  things,  reasonably  necessary,  proper  or
advisable  under  applicable  laws,  regulations  and agreements or otherwise to
consummate and make effective the  transactions  contemplated by this Agreement,
including,  without  limitation,  using its  reasonable  efforts  to obtain  any
consents and  approvals  and to make any filings and  applications  necessary or
desirable  in  order  to  consummate  the  transactions   contemplated  by  this
Agreement;  provided  that  no  party  hereto  shall  be  obligated  to pay  any
consideration therefor (except for filing fees and other similar charges) to any
third party from whom such  consents,  approvals and amendments are requested or
to take any action or omit to take any  action if the taking of or the  omission
to take  such  action  would  be  unreasonably  burdensome  to the  party or its
business.

       Section 11 Exhibits and  Schedules.  The Exhibits and Schedules  shall be
construed  with and as an integral part of this  Agreement to the same extent as
if the same had been set forth verbatim herein.

       Section 12 Legal Enforceability. Any provision of this Agreement which is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining   provisions   hereof.   Any  such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction. Without prejudice to any
rights or remedies  otherwise  available to any party hereto,  each party hereto
acknowledges  that damages would be an  inadequate  remedy for any breach of the
provisions  of this  Agreement  and agrees that the  obligations  of the parties
hereunder shall be specifically enforceable.

       Section 13 Dispute  Resolution.  (a)  Resolution  of any and all disputes
arising out of or relating to this Agreement or any of the Ancillary Agreements,
whether  based on  contract,  tort,  statute or  otherwise,  including,  but not
limited to,  disputes over  arbitrability  (collectively,  "Disputes")  shall be
exclusively  governed by and settled in accordance  with the  provisions of this
Section 7.13;  provided,  however,  that nothing contained herein shall preclude
either party from seeking or obtaining (a) injunctive relief or (b) equitable or
other judicial relief to enforce the provisions hereof or to preserve the status
quo pending resolution of Disputes hereunder.





<PAGE>



       (b) Holdings or ARAC (each a "Party") may commence proceedings  hereunder
by  delivering  a written  notice  to the other  Party  providing  a  reasonable
description of the Dispute to the other (the "Demand").

       (c) Within 10 days following receipt by a Party of a Demand,  the Dispute
shall be referred to representatives  of the parties for resolution,  each party
being  represented by a senior executive  officer who has no direct  operational
responsibility   for  the   matters   contemplated   by  this   Agreement   (the
"Representatives").  The  Representatives  shall  promptly  meet in a good faith
effort to  resolve  the  Dispute.  If the  Representatives  do not agree  upon a
resolution  within  thirty  (30)  calendar  days  after  receipt by a Party of a
Demand,  each of  Holdings  and ARAC  shall  be free to  exercise  the  remedies
available to them under Section 7.13(d).

       (d) The  Parties  hereby  agree to submit all  Disputes  not  resolved by
negotiation  pursuant to Section 7.13(c) for resolution by arbitration under the
terms hereof, which arbitration shall be final,  conclusive and binding upon the
parties, their successors and assigns. Except as expressly provided otherwise in
this  Agreement,  the  arbitration  shall be conducted in New York,  New York by
three   arbitrators   (the  "Panel")  in  accordance  with  the   JAMS/Endispute
Comprehensive Arbitration Rules and Procedures then in effect as amended herein.
The arbitration shall be governed by the United States Arbitration Act, 9 U.S.C.
ss. 1, et seq. Notwithstanding the foregoing (a) each Party shall have the right
to examine the books and records of the other Party that are reasonably  related
to the Dispute; (b) each Party shall provide to the other, reasonably in advance
of any hearing, copies of all documents which a Party intends to present in such
hearing; (c) each party shall be allowed to conduct reasonable discovery through
written requests for information, document requests, requests for stipulation of
fact,  and  depositions,  the  nature  and  extent of which  discovery  shall be
determined  by the Panel,  taking into  account the needs of the Parties and the
desirability of making discovery expeditious and cost effective. The Panel shall
complete all hearings not later than ninety (90) days after its appointment. The
award  shall be in writing  and shall  specify  the facts and law on which it is
based.  The  arbitrators  shall  not be  empowered  to  award to any  party  any
consequential  damages,  lost profits or punitive damages in connection with any
Dispute  and each party  hereby  irrevocably  waives  any right to recover  such
damages. Judgment upon any award may be entered in any court having jurisdiction
thereof.

       Section 14 Titles and  Headings.  Titles and headings to sections  herein
are inserted for convenience of reference only and are not intended to be a part
of or to affect the meaning or interpretation of this Agreement.





<PAGE>



       IN WITNESS  WHEREOF,  the parties hereto have duly executed and delivered
this Agreement on the day and year first above written.



          HFS CAR RENTAL, INC.



          y:__________________
          Name
          Title:





     AVIS RENT A CAR, INC.




     By:____________________

     Name:

     Title:




<PAGE>



Schedule 1


                              AVIS RENT A CAR, INC.
                                  SUBSIDIARIES

Avis Rent A Car, Inc. f/k/a
                                          Delaware
Rental Car System Holdings, Inc.

Subsidiaries (100% owned):



Avis Rent A Car System, Inc. -      Delaware

Subsidiaries (100% owned):

   1.Avis International, Ltd. - Delaware

       Subsidiaries (100% owned):

       ( a )  Avis Management Pty. Limited  - Australia

              Subsidiary (100% owned):

              -We Try Harder Pty. Limited -  Australia

              -Chaconne Pty. Limited -    Australia

              -W.T.H. Pty. Limited - Australia

       Subsidiaries:

              -Auto Accident Consultants Pty. Limited  - Australia
                      (100% owned)

              -W.T.H. Fleet Leasing Pty. Limited  - Australia
                      (ownership shared with parent)

              -Avis Services Pty. Ltd. - Australia
                      (100% owned)

       ( b )  Avis Management Services, Limited - Delaware




<PAGE>



       ( c )  Arbitra S.A. - Argentina

       ( d )  Avis Caribbean, Limited     - Delaware

              Subsidiaries (100% owned):

                      -Avis Rent A Car de Puerto Rico, Inc.  - Puerto Rico

                      -Virgin Islands Enterprises, Inc. - Virgin Islands

       ( e )  Avis Asia and Pacific, Limited - Delaware

              Subsidiary (100% owned)

                      -Avis Rent A Car Limited  - New Zealand
                                          subsidiary (100% owned)

                      - Altra Auto Rental Limited - New Zealand

       ( f )  WTH Canada, Inc. - Canada

              Subsidiary (100% owned):

                      -Aviscar Inc. - Canada
                              subsidiary ( 100% owned)

                      - Avis Services Canada, Inc. - Canada

       ( g )  Avis Rent A Car (Hong Kong) Ltd. - Hong Kong

              Subsidiaries (less than 100% owned):

              National Car Rentals (Private) Limited (29% owned)*   Singapore

              Sistem Sewa Kereta Malaysia Sdn. Bhd. (25% owned)* Malaysia

   -----------
   *By agreement with Avis Europe  Limited  ("AEL"),  shares in these  companies
    will be transferred to AEL as soon as the other shareholders consent to such
    transfer.

Avis International, Ltd.

       Subsidiaries (less than 100% owned):





<PAGE>



       West Indies Car Rental Limited (49% owned) - Jamaica

2.     Avis Enterprises, Inc. f/k/a Avis Leasing Corporation -  Delaware

       Subsidiaries (100% owned)

              ( a)    Avis Service, Inc. - Delaware

              ( b )   Avis Lube, Inc. - Delaware

3.     Pathfinder Insurance Company - Colorado

4.     PF Claims Management, Ltd. - Delaware

5.     Avis Leasing Corporation - Delaware

6.     Zam, Inc. - West Virginia

7.     Global Excess & Reinsurance Ltd. - Bermuda

8.     Constellation Reinsurance Company Limited - Barbados

9.     We Try Harder Japan Co., Ltd. - Japan

10.    Servicios Avis S.A. - Mexico

11.    Avis Rent A Car Limited - Fiji

12.    Avis Rent A Car Sdn. Bhd. - Malaysia

13.    Avis Rent A Car Sdn. Bhd.-  Singapore

14.    Avis Rent A Car Limited - Vanuatu


Avis Rent A Car, Inc. f/k/a
Rental Car System Holdings, Inc.

   Subsidiaries (less than 100% owned):

       Reserve Claims Management Co. f/k/a Avis Leasing - Delaware
       International, Ltd.





<PAGE>
                                 JOINT VENTURES



Sistem Sewa Kereta Malaysia Sdn. Bhd.
40 Jalan Sultan Ismail
50250 Kuala Lumpur
Malaysia

   Capitalization:    Authorized:           5,000,000
                      Issued:               2,000,000

   Shareholders:      Avis Rent A Car (Hong Kong) Ltd.
   25%
                      Melewar Leisure Sdn. Bhd.
   75%

West Indies Car Rental Ltd.
3 Oxford Road
Kingston 3
Jamaica, West Indies

   Capitalization     Authorized:         100,000 shares at $0.10
                      Issued:             100,000 shares Jamaican

Shareholders:              Hilsons Limited:                               50,000
                           Avis International, Ltd.                       49,000
                           Peter George Mais, Esq.                         1,000

National Car Rentals (Private) Limited
325 Telok Blangah Road
Singapore 0409

Capitalization             Authorized:      900,000 ordinary shares at $1.00
                           Issued:          810,000

Shareholders:     Avis Rent A Car (Hong Kong) Ltd.                       234,000
                  Goodwood Hotels Corporation (Pte) Ltd.                 180,000
                  Herbie Lim Pte. Ltd.                                    63,000
                  Straits Steamship Co. Ltd.                             333,000






<PAGE>



Schedule 2

                      TERRITORIES OF OTHER SYSTEM LICENSEES


                          AVIS RENT A CAR SYSTEM, INC.
                          FRANCHISED LICENSEE LOCATIONS
                                 REVISED 7/1/97

"1955" Type Franchise Agreements                     292
"1992" Type Franchise Agreements                     17
Letter Agreements (1955) Type                        3
Agency Agreements (1955) Type                        1
"1955" Type Truck Franchise Agreements               134





          CITY-STATE ...........   DATE             TYPE
          --------------           ------           ------
          1   Birmingham, AL       Sep-59                B
                Anniston, AL ...   Nov-69                C
                Tuscaloosa, AL .   Mar-66                B
                Columbus, GA ...   Aug-83                C
          2   Dothan, AL           May-74                C
          3   Huntsville, AL       Apr-56                B
                Decatur, AL ....   Feb-64                B
                Florence, AL ...   Apr-87                C
          4   Mobile, AL           May-63                C
                Point Clear, AL .. Aug-69                C
          5   Montgomery, AL       Oct-51                B
                Columbia, SC ...   Oct-59                B
                Camden, SC .....   Sep-61                B
                Sumter/Selma, AL   Oct-73                C
                Greenville, AL .   Feb-79                C
                Macon, GA ......   May-96           New Agreement




<PAGE>



          CITY-STATE ............   DATE              TYPE
          ----------                ------            -------------
                Greenwood, SC ...   May-96            New Agreement
          6     Little Rock, AR     Sep-52            B
                El Dorado, AR ...   May-68            B
                Fayetteville, AR    Oct-70            C
                Fort Smith, AR ..   Sep-64            B
                Harrison, AR ....   Jun-75            C
                Hot Springs, AR .   Jan-62            B
                Jonesboro, AR ...   Dec-61            C
                Pine Bluff, AR ..   Dec-55            B
                Stuttgart, AR ...   Nov-56            C
                Texarkana, AR ...   May-72            C
                Savannah, GA ....   Jan-87            B
                Midland, TX .....   Dec-90            B
                Abilene, TX .....   Dec-90            B
                San Angelo, TX ..   Dec-90            C
                Clovis, NM ......   Dec-90            C
                Albany, GA ......   Apr-94            B
          7     Los Angeles, CA     Jan-53            C
                Arcadia, CA .....   Oct-79            C
                Alhambra, CA ....   Oct-79            C
                Azusa, CA .......   Oct-79            C
                Bakersfield, CA .   Oct-78            B
                Beverly Hills, CA   May-56            C
                Bishop, CA ......   Aug-76            C
                Burbank, CA .....   Jan-56            C
                Coronado, CA ....   May-56            C
                Culver City, CA .   Jun-61            C





<PAGE>



CITY-STATE .............   DATE     TYPE
- ------------------------   ------   ----
      Disneyland, CA ...   Aug-61   C
      Glendale, CA .....   May-56   C
      Glendora, CA .....   Oct-79   C
      Imperial, CA .....   Jul-80   C
      Lancaster, CA ....   Jan-56   C
      Lennox, CA .......   Dec-77   C
      Long Beach, CA ...   Jan-56   C
      Marina Del Rey, CA   Feb-78   C
      Monrovia, CA .....   Oct-79   C
      Montebello, CA ...   Oct-79   C
      Monterey Parks, CA   Oct-79   C
      Oceanside, CA ....   Sep-78   B
      Oxnard, CA .......   Jul-60   C
      Palm Desert, CA ..   Jul-74   C
      Palm Springs, CA .   May-56   C
      Pasedena, CA .....   Jan-56   C
      Pico Rivera, CA ..   Oct-79   C
      Ridgecrest, CA ...   Sep-72   B%
      San Diego, Ca ....   Jan-56   C
      Santa Barbara, CA    Jan-56   C
      Santa Monica, CA .   Jan-56   C
      South Gate, CA ...   Jun-61   C
      Thousand Oaks, CA    Jan-75   C
      Van Nuys, CA .....   Nov-67   C
      Ventura, CA ......   Mar-61   C
      Vernon, CA .......   Jun-61   C
      Victorville, CA ..   Sep-72   B




<PAGE>



          CITY-STATE ..........   DATE                    TYPE
          ---------------------   ------                  -----
                West Covina, CA   Oct-79                  C
                Whittier, CA ..   Oct-79                  C
                Yuma, AZ ......   Jul-80                  B
                Las Vegas, NV .   Jan-56                  B
                Barstow, CA ...   Nov-87                  B
      8   McKinleyville, CA       Jul-93                  C
      9   St. Simons Island, GA   May-61                  C
                Brunswick, GA .   May-61                  C
      10   Valdosta, GA           Nov-77                  C
      11   Galesburg, IL          Mar-82                  C
      12   Evansville, IN         Sep-54                  B
      13   Valparaiso, IN         Feb-71                  B
      14   Burlington, IA         Dec-73                  C
      15   Cedar Rapids, IA       Nov-60                  C
      16   Davenport, IA          May-68                  C
                Dubuque, IA ...   Jan-75                  C
                Waterloo, IA ..   May-78                  C
                Peoria, IL ....   Jan-87                  B
                Bloomington, IL   Jan-87                  C
                Champaign, IL .   Jan-87                  B
                Decatur, IL ...   Jan-87                  B
                Pekin, IL .....   Jan-87                  C
                Springfield, IL   Jan-87                  B
                Danville, IL ..   Jan-87                  B
           17   Dex Moines, IA    Jan-63                  C
           18   Sioux City, IA    May-90                  C
           19   North Platte, NE  Apr-89                  C







          CITY-STATE ..............   DATE                TYPE
          -----------------           ------              -------------
          20   Salina, KS             Dec-94              C
                Hays, KS ..........   Dec-96              C
                Great Bend, KS ....   Feb-96              C
                Independence, KS ..   Dec-95              New Agreement
                Topeka, KS ........   Dec-95              New Agreement
                McPherson, KS .....   Dec-95              New Agreement
           21   Garden City, KS       Aug-85              C
                Liberal, KS .......   Feb-84              C
           22   Lexington, KY         Sep-56              B
                Frankfort, KY .....   Dec-61              B
           23   Alexandria, LA        Jan-78              C
                Gulfport, MS ......   Feb-84              C
           24   Shreveport, LA        Aug-54              B
                Monroe, LA ........   Jun-57              B
           25   Presque Isle, ME      Jun-73              C
           26   Alpena, MI            Aug-71              C
                Salt Ste. Marie, MI   Jun-74              B
           27   Hancock, MI           Apr-56              C
           28   Iron Mountain, MI     Jun-60              C
           29   Kalamazoo, MI         Feb-72              C
                Benton, MI ........   Aug-76              C
                Traverse City, MI .   Jun-73              C
           30   Pellston, MI          Aug-89              C
                Charlevoix, MI ....   Jun-91              C
                Gaylord, MI .......   Aug-91              C
           31   Duluth, MN            Jan-65              B
                Rhinelander, WI ...   May-85              C




<PAGE>



          CITY-STATE ..................   DATE              TYPE
          ---------------                 ------            -------------
                International Falls, MN   Apr-95            New Agreement
                Bemidji, MN ...........   Apr-95            New Agreement
                Hibbing, MN ...........   Apr-95            New Agreement
                Eveleth, MN ...........   Apr-95            New Agreement
                Marquette, MI .........   Jun-96            New Agreement
                Brainerd, MN ..........   Jun-96            New Agreement
           32   Rochester, MN             Dec-60            B
                Stevens Point, WI .....   Aug-81            C
                Eau Claire, WI ........   Aug-81            C
                Land O'Lakes, WI ......   Aug-81            C
                Marshfield, WI ........   Aug-81            C
                Wausau, WI ............   Aug-81            C
           33   Springfield, MO           Mar-70            C
                Branson, MO ...........   Apr-78            C
                Joplin, MO ............   May-84            C
           34   Butte, MT                 Jan-87            C
                Helena, MT ............   Jan-90            C
                Glacier Park, MT ......   May-94            C
                Great Falls, MT .......   May-94            C
           35   Glendive, MT              Jul-87            C
                Sidney, MT ............   Jul-87            C
           36   Missoula, MT              Sep-89            C
                Kalispell, MT .........   Sep-89            C
                Billings, MT ..........   Feb-95            C
           37   McCook, NE                Aug-72            C
           38   Manchester, NH            Jun-75            C
                Hampton, NH ...........   Apr-78            C




<PAGE>



          CITY-STATE                  DATE                 TYPE
          -----------------------    -----                 ------------------
                Nashua, NH .......   Jun-75                   C
                Salem, NH ........   Jun-76                   C
                Brattleboro, VT ..   Jul-76                   C
                Merrimack, NH ....   May-82                   Letter Agreement
                Laconia, NH ......   Oct-82                   Letter Agreement
                Keene, NH ........   Dec-89                   C
           39   Matawan, NJ          Nov-64                   B
                Freehold, NJ .....   Oct-60                   B
                Lakewood, NJ .....   Oct-60                   B
                Point Pleasant, NJ   Oct-60                   B
                Port Monmouth, NJ    Nov-64                   B
                Sayreville, NJ ...   Dec-62                   B
                Toms River, NJ ...   Oct-60                   B
                Red Bank, NJ .....   Jun-91                   B
                Eatontown, NJ ....   May-93                   New Agreement
                Wall, NJ .........   Apr-95                   New Agreement
       40   Piscataway (Plain), NJ   Jun-57                   B
                Cranford, NJ .....   Feb-58                   B
                Dover, NJ ........   Dec-61                   B
                East Orange, NJ ..   Aug-74 (Truck)           T
                Flemington, NJ ...   Jun-62                   B
                Fort Lee, NJ .....   Jun-61                   T
                Hackettstown, NJ .   Dec-61                   B
                Linden, NJ .......   Aug-60                   B
                Madison, NJ ......   May-65                   B
                Millburn, NJ .....   Aug-74                   B
                Montclair, NJ ....   Jul-61                   B





<PAGE>



          CITY-STATE                   DATE              TYPE
          ----------                   ------            -----
                Morristown, NJ .....   Aug-60            B
                New Brunswick, NJ ..   Apr-60            B
                Oakland, NJ ........   Aug-74 (Truck)    T
                Troy Hills, NJ .....   Aug-74            B
                Perth Amboy, NJ ....   Aug-60            B
                Rahway, NJ .........   Sep-60            B
                Ridgefield, NJ .....   Jul-61            B
                Ridgewood, NJ ......   Jul-61            B
                Saddle Brook, NJ ...   Aug-74 (Truck)    T
                Somerville, NJ .....   Mar-58            B
                Springfield, NJ ....   Aug-74            B
                Roxbury, NJ ........   Aug-74            B
                Summit, NJ .........   May-61            B
                Union, NJ ..........   Jan-60            B
                Port Jervis, NJ ....   Dec-61            B
                West Orange, NJ ....   Aug-81            C
           41   Roswell, NM            Feb-84            C
                Santa Fe, NM .......   Apr-65            C
                Los Alamos, NM .....   Apr-66            C
                Alamogordo, NM .....   Apr-95            New Agreement
           42   Albany, NY             Dec-64            B
                Schenectady, NY ....   Dec-64            B
                Troy, Watervliet, NY   Dec-64            B
                Rutland, VT ........   Sep-91            C
                Hanover, NH ........   Oct-95            B
                Springfield, VT ....   Aug-96
           43   Plattsburgh, NY        Sep-82            C





<PAGE>



          CITY-STATE                  DATE              TYPE
          --------------------       ------             -----
                Lake Placid, NY ..   Sep-82             B
           44   White Plains, NY     Jan-61             B
                Larchmont, NY ....   Jan-61             B
                Mamaroneck, NY ...   May-76             B
                Rye, Tarrytown, NY   Jan-61             B
                Scarsdale, NY ....   Jan-61             B
           45   Wilmington, NC       Nov-71            B%
                Florence, SC .....   Sep-74             B%
                Rocky Mount, NC ..   Sep-86             B
                Goldsboro, NC ....   Sep-86             B
                Greenville, NC ...   Sep-86             C
                Kinston, NC ......   Sep-86             B
                Jacksonville, NC .   Sep-86             C
                Morehead City, NC    Sep-86             B
                New Bern, NC .....   Sep-86             B
           46   Bismarck, ND         Oct-64             B
           47   Fargo, ND            Oct-71             C
           48   Grand Forks, ND      Dec-88             C
           49   Jamestown, ND        Dec-85             C
           50   Minot, ND            Jan-81             C
                Williston, ND ....   Jun-81             C
                Aberdeen, SD .....   Jul-77             C
           51   Cambridge, OH        Jan-87             C
           52   Lima, OH             Dec-82             C
           53   Enid, OK             Jul-63             C
           54   Medford, OR          Dec-91             C
           55   Harrisburg, PA       Sep-66             B%




<PAGE>



          CITY-STATE .............   DATE                 TYPE
          -----------------------    ------               -------------
                State College, PA    Mar-94               New Agreement
                Mechanicsburgh, PA   Mar-94               New Agreement
                Hershey, PA ......   Mar-94               New Agreement
           56   Lancaster, PA        Mar-57               C
           57   New Kensington, PA   Apr-59               B
                Monroeville, PA ..   Apr-59               B
                Oakmont, PA ......   Feb-61               B
                Vandergrift, PA ..   Feb-61               T
                Wilkensburg, PA ..   Feb-61               B
           58   Greensburg, PA       Jul-88               B
                Waltz Mills, PA ..   Feb-92               Agency Agreement
           59   Pierre, SD           Apr-79               C
           60   Rapid City, SD       Feb-92               C
                Sioux Falls, SD ..   Aug-95               C
           61   Kingsport, TN        Apr-81               B%
                Greenville, TN ...   Oct-81               C
           62   Nashville, TN        Jun-65               C
                Chattanooga, TN ..   Jun-65               C
                Knoxville, TN ....   Oct-76               C
                Memphis, TN ......   Jun-65               C
                Olive Branch, MS .   Jul-76               C
           63   Amarillo, TX         Jan-78               B
                Lubbock, TX ......   Jun-75               B
           64   Corpus Christi, TX   Jan-56               B
                Brownsville, TX ..   Jan-56               B
                Harlingen, TX ....   Jan-56               B
                McAllen, TX ......   Jan-56               B





<PAGE>



          CITY-STATE ................   DATE             TYPE
          --------------                ------           ----
                Rockport, TX ........   Apr-81           C
                S. Padre Island, TX .   May-79           C
                Victoria, TX ........   Feb-56           B
                Laredo, TX ..........   Dec-92           B
           65   Dallas, TX              Jan-56           B
                Austin, TX ..........   Apr-56           B
                Fort Worth, TX ......   Mar-56           B
                San Antonio, TX .....   Jul-57           B
           66   Ogden, UT               Apr-94           B
           67   St. George, UT          Oct-74           C
                Cedar City, UT ......   Sep-77           C
                Page, AZ ............   May-75           C
                Vernal, UT ..........   Feb-82           C
                Ely, NV .............   Mar-82           Letter Agreement
                Elko, NV ............   Oct-79           C
           68   Burlington, VT          Feb-63           C
           69   Richmond, VA            Mar-56           B
                Charlottesville, VA .   Sep-58           B
                Harrisonville, VA ...   Jul-65           B
                Lynchburg, VA .......   Dec-61           B
                Newport, VA .........   May-57           B
                Petersburg, VA ......   Jul-65           B
                Waynesboro, VA ......   Apr-60           B
                Salisbury, MD .......   May-87           B%
                Cambridge, Easton, MD   May-87           C
                Dover, DE ...........   May-87           B%
                Seaford, DE .........   May-87           C





<PAGE>



          CITY-STATE ..............   DATE           TYPE
          ------------                ------         ------
           70   Roanoke, VA           Apr-79         B
                Bluefield, WV .....   Feb-81         C
                W. Sulpher Sprs, WV   Dec-81         C
                Clarksburg, WV ....   Aug-83         B
                Fairmount, WV .....   Aug-83         B
                Morgantown, WV ....   Aug-83         B
                Columbus, MS ......   Oct-86         C
                Paducah, KY .......   Aug-77         C
                Greenville, MS ....   Jan-90         C
                Longview, TX ......   Feb-90         C
                Tyler, TX .........   Feb-90         C
                Killeen, TX .......   Mar-91         C
                College Station, TX   Jan-91         C
                Temple, TX ........   Mar-91         C
                Waco, TX ..........   Oct-90         C
                Meridan, MS .......   Sep-91         B
           71   Appleton, WI          Oct-58         C
                Green Bay, WI .....   Jul-63         C
                Madison, WI .......   Jun-72         C
                Wisconsin Dells, WI   Apr-78         C
                Menominee, MI .....   Jan-73         C
                Sturgeon Bay, WI ..   Sep-68         C
                LaCrosse, WI ......   Mar-85         C
           72   Casper, WY            Jul-65         C
                Laramie, WY .......   Jul-76         C
                Riverton, WY ......   Dec-69         B
                Cody, WY ..........   Mar-89         B





<PAGE>



          CITY-STATE ........   DATE            TYPE
          -------------         ------          ----
           73   Sheridan, WY    Jul-78          B
                Gillette, WY    Jul-78          B%
           74   Anchorage, AK   Apr-56          B%
                Fairbanks, AK   Apr-56          B%
                Juneau, AK ..   Apr-56          B%
                Kodiak, AK ..   Apr-56          B%
           75   Craig, CO       Sep-68          T
           76   Kelso, WA       Feb-69          T






<PAGE>

<TABLE>
<CAPTION>


                          ARACS LICENSEES - CAR RENTAL

 Country                                                                                                                  Expiration
Caribbean                 Licensee Name                             Address                                                     Date
- -----------------         --------------------------------------    ----------------------------------------------        ----------
<C>                          <C>                                       <C>                                                      <C>
Anguilla                  Apex Car Rental, Ltd.                     P.O. Box 93, The Valley, Anguilla                      31 DEC 02

Antigua                   Gomes Enterprises, Ltd.                   P.O. Box 849, St. John's                               31 DEC 99
Aruba                     ASHA, N.V.                                P.O. Box 254, Oranjestad                               31 DEC 98
Bahamas                   Windsor Servicentor, Ltd.                 One West Bay, P.O. Box CB 13999, Nassau                 YTY
Bonaire                   Drive Yourself(Bonaire), N.V.             Strocofa, Zeelandia, Curacao                           31 DEC 97
Cayman Brac               T&D Auto Rentals                          P.O. Box 400, Georgetown, Grand Cayman, Cayman         31 DEC 01
                                     Islands
Curacao                   Drive Yourself (Curacao), N.V.            Stracoba, Zeelandia                                    31 DEC 97
Dominica                  A.C. Shillingford & Co., Ltd.             P.O. Box 123, Roseau                                   31 DEC 99
Dominican Rep.            Servicolt C. por A.                       P.O. Box 176-9, Santo Domingo                          31 DEC 97
French Guiana             Cefber, S.A.R.L.                          7, lot La Desireee, 97351, Matoury                     31 DEC 00
Grand Cayman              David Foster/Stephen Foster               P.O. Box 400, Airport Road, Georgetown                 31 DEC 01
                          (Partnership)
Grenada                   Spice Isle Rentals, Ltd.                  P.O. Box 82, St. George's                              31 DEC 00
Guadeloupe                Cie. Generade de Location, S.A.R.L.       Rue F. Forest, Z.I. Jarry                              31 DEC 00
Haiti                     Soc. Haitienne de Commerce                P.O. Box 15554, Petionville                            31 DEC 99
Martinique                Cie.Martiniquaise de Locations, S.A.R.L.  Auto GM 2I La Lezarde, 97232, Lamenting                31 DEC 00
Nevis                     Holiday Car Rentals, Ltd.                 P.O. Box 45, Basseterre, St. Kitts, W.I.               31 DEC 00
Providenciales            Provo Auto Supply, Ltd.                   P.O. Box, Providenciales, Turks & Caicos               31 DEC 00

St. Barthelemy            Robert J. Ledee                           P.O. Box 561, 97133 St. Jean                           31 DEC 99
St. Eustatius             Mercury Transport (Statia), N.V.          Lampweg #1                                             31 DEC 00
St. John V.I.             V.I. Miscellaneous Services, Inc.         P.O. Box 1388, Cruz Bay, St. John, USVI 00830          31 DEC 00
St. Kitts                 Holiday Car Rentals, Ltd.                 P.O. Box 45, Basseterre                                31 DEC 99
St. Lucia                 Sun Drive Rentals, Ltd.                   P.O. Box 1010, Castries                                31 DEC 99
St. Maarten               Mercury Transport, N.V.                   P.O. Box 2015, Phillipsburg                            31 DEC 98

</TABLE>



<PAGE>


<TABLE>
<CAPTION>

<S>                           <C>                                          <C>                                                  <C>
St. Vincent               Systems Car Rental                         Paul's Ave. Kingstown, St. Vincent                    31 DEC 02
Tortola, B.V.I.           Auto Parts & Sales, Ltd.                   P.O. Box 344, Road Town                               31 DEC 98

Central America
Belize                    Eco Rental, Ltd.                           P.O. Box 1007, Poinsetta Rd., Ladyville                31 DEC98
Costa Rica                Linea de Accion, S.A.                      Agencia Mazda, La Uruca, San Jose                       YTY
Guatemala                 Arrendadora de Guatemala                   12 Calle 2-73 Zona 9 Guatemala City                     31DEC01
Honduras                  Arrandadora de Vehiculos, S.A.             P.O. Box 1208, Tegucigalpa                              31DEC99
Mexico                    Comercial Arriete S.A.                     Apartado 656, 97000 Merida, Yucatan                     31JAN07
Panama                    Rent A Car Panamena, S.A.                  Distribuidora David, Via Simon Bolivar                  31DEC01
                                                                     Calle 12 de Octubre, Panama
South America
Chile                     Servic, S.A.                               San Pablo 9900, Santiago                                31DEC01
Colombia                  Autosolving                                Avenida 15 - No. 101 - 45, Bogota                       31DEC99
Ecuador                   Turismo, Carros y Botes Cia., Ltda.        P.O. Box 6877, Guayaquil                                31DEC97
Peru                      Vea Peru, S.A.                             Ave. Javier Prado Este 5235, Lima 12                    31DEC98
Suriname                  Para Rent A Car, Ltd.                      Fred O'kirkstraat 11, Paramaribo, Suriname              31DEC02
Uruguay                   Urucar, S.A.                               Yaguaron 1527, Montevideo                               30SEP99
Venezuela                 Dorado Rent A Car, C.A.                    Ave. Libertador Esq. Ave. Principal                     31DEC01
                                                                     de Bello Campo, Caracas

</TABLE>








<PAGE>



Schedule 3




                                   GUARANTEES



         1.   Guaranty  dated December 31, 1996 in favor of Scotiabank de Puerto
              Rico with respect to the  obligations of Avis Rent A Car de Puerto
              Rico, Inc.

         2.   Guaranty dated 31 August 1995 in favor of the Participants and
              Agents under a Bill Facility Agreement dated 15 April 1994, as
              amended by the Amendment Agreement dated 31 August 1995 with
              respect to the obligations of W.T.H. Pty. Limited.

         3.   Letter  of  Guarantee*  dated  May 14,  1996 in favor of OCBC Bank
              (Malaysia)  Berhad with respect to the  obligations of Sister Sewa
              Kereta (but not exceeding 25% of such obligations).

         4.   Deed of Guarantee and Indemnity*  dated February 15, 1990 in favor
              of Malayan  Banking  Berhad  with  respect to the  obligations  of
              Sister Sewa Kereta (but not exceeding 40% of such obligations).




         ------------
         *Obligations of Avis,  Inc. to be assumed by Avis  Investment  Services
          Limited ("AIS") by Agreement dated 4 April,  1997 among AIS, Avis Rent
          A Car (Hong Kong) Limited and Avis Rent A Car System, Inc.




<PAGE>



Schedule 4


                            WIZCOM TRANSFERRED ASSETS


              (i)          All Wizard System Agreements

              (ii)         All Computer Services Agreements

              (iii)        All Homepage Agreements

              (iv)         The following proprietary software:

                           Fleet System:

                                    Fleet Distribution Model
                                    Fleet Planning
                                    Field Fleet Reporting System
                                    Title Tracking Request
                                    Electronic Repair Order
                                    Fleet Receivables
                                    Invoice System
                                    Fleet Reporting System
                                    Make Model Database
                                    Pre-Delivery Inspection
                                    Vehicle On-Line Transaction System
                                            Purchase Order Database
                                            Vehicle Order Database
                                    Vehicle Order Status
                                    Department of Sanitation System
                                    Fleet Reconciliation System
                                    Group Rate Depreciation System
                                    Harris County Tax System
                                    Insurance System
                                    Licensee Reporting System
                                    Vehicle Damage Claims






<PAGE>



                           SALES AND MARKETING SYSTEM

                                    Pricing Model
                                    IRDB
                                    Coupon Reporting
                                    Worldwide Prestige Insurance
                                    Chairman's Tracking System
                                    CEO Tracking System
                                    Automated Fulfillment System
                                    Brochure Request System
                                    Wizard Credit Link
                                    CAW Corporate Awards System
                                    PSI (for Preferred Supplier Agreements)
                                    Sales Incentive System
                                            EMP Sales Employee Database
                                            STC Sales STC Database






<PAGE>



                           FINANCIAL MANAGEMENT SYSTEM

                                    Accounts  Payable (AP)  General  Ledger (GL)
                                    Money  Management   System  (MMS)  Time  and
                                    Attendance (TAA) Rental Agreement Processing
                                    Rental Number System Balance  Forward System
                                    Register  Miscellaneous  Reporting Open Item
                                    System Travel Agency System Cash Application
                                    System   Invoicing   Licensee    Chargebacks
                                    Country Company  database Club Red Preferred
                                    Supplier AIM International  Direct Sell User
                                    Rental  File  Europe  File  Wizard  Licensee
                                    Billing   BIL  Roll  and   Slide   Reporting
                                    Currency  Data Base Open Rental System Bonus
                                    System Direct  Billing System Daily Business
                                    Reporting





<PAGE>




                             YIELD MANAGEMENT SYSTEM

                                    Yield Management
                                            Data Extraction and Conditioning
                                            Product Forecasting
                                            Revenue Optimization
                                            Graphical User Interface
                                            Supply and Demand
                                            Availability by Length of Rental
                                                     (AVLLOR)
                                            Turndowns and Denials
                                            Reservation and Rental History
                                            Rate Opportunity System
                                            Yield Management Price
                                                     Elasticity System

                                    Rateshop System
                                    Business Mix
                                    Global Distribution System Rate Maintenance
                                    Rate Availability


                              MISCELLANEOUS SYSTEMS

                                    Coupon Tracking System
                                    Worldwide Reporting System
                                    Consumer Sales Incentive
                                    Personal Liability and Property Damage
                                        Insurance Reserve
                                    Operating Lease Commitment Reporting
                                        Facility
                                    Treasury Debt Reporting Facility
                                    Interactive Personnel System
                                    Name Risk System
                                    Credit Club Risk
                                    Standard Interline Passenger Procedure
                                        (SIPP)








<PAGE>



                                TABLE OF CONTENTS


         ARTICLE I

DEFINITIONS....................................................................
         Section 1.1  Definitions..............................................

         ARTICLE II

TRANSFER OF CAR RENTAL BUSINESS................................................
         Section 2.1  Transfer of Assets......................................
         Section 2.2  Assignment and Assumption of  Liabilities................
         Section 2.3  Transfers Not Effected Prior to the Separation Date.....
         Section 2.4  No Representations or Warranties; Consents..............
         Section 2.5  Conveyancing and Stock Assumption Instruments...........

         ARTICLE III

THE SEPARATION...............................................................
         Section 3.1  Cooperation Prior to the Separation......................
         Section 3.3  Holdings Board Action; Conditions Precedent to the
                      Separation......................

         ARTICLE IV

INDEMNIFICATION................................................................
         Section 4.1  ARAC Indemnification of Holdings.........................
         Section 4.2  Holdings Indemnification of ARAC.........................
         Section 4.3  Notice and Payment of Claims.............................
         Section 4.4  Notice and Defense of Third-Party Claims.................
         Section 4.5  Insurance Proceeds.......................................
         Section 4.6  Contribution.............................................
         Section 4.7  Subrogation..............................................
         Section 4.8  No Third-Party Beneficiaries.............................
         Section 4.9  Remedies Cumulative......................................
         Section 4.10 Survival of Indemnities..................................
         Section 4.11 After-Tax Indemnification Payments.......................

         ARTICLE V

CERTAIN ADDITIONAL MATTERS.....................................................
         Section 5.1  Intercompany Payables/Receivables........................
         Section 5.2  Ancillary Agreements.....................................
         Section 5.3  ARAC Officers and Board of Directors.....................
         Section 5.4  ARAC Certificate of Incorporation and By-laws............
         Section 5.5  Credit Facilities........................................
         Section 5.6  Insurance Policies and Claims Administration.............





<PAGE>



         ARTICLE VI

ACCESS TO INFORMATION..........................................................
         Section 6.1  Provision of Corporate Records...........................
         Section 6.2  Access to Information....................................
         Section 6.3  Litigation Cooperation...................................
         Section 6.4  Reimbursement............................................
         Section 6.5  Retention of Records.....................................
         Section 6.6  Confidentiality..........................................
         Section 6.7  Mail.....................................................

         ARTICLE VII

MISCELLANEOUS..................................................................
         Section 7.1  Termination..............................................
         Section 7.2  Expenses.................................................
         Section 7.3  Notices..................................................
         Section 7.4  Amendment and Waiver.....................................
         Section 7.5  Counterparts.............................................
         Section 7.6  Governing Law; Jurisdiction; Forum.......................
         Section 7.7  Entire Agreement.........................................
         Section 7.8  Parties in Interest......................................
         Section 7.9  Tax Disaffiliation Agreement.............................
         Section 7.10 Further Assurances and Consents..........................
         Section 7.11 Exhibits and Schedules...................................
         Section 7.12 Legal Enforceability.....................................
         Section 7.13 Dispute Resolution.......................................
         Section 7.14 Titles and Headings......................................

Schedule 1 - Direct Car Rental Subsidiaries

Schedule 2 - Franchise Agreements

Schedule 3 - Guarantees

Schedule 4 - WizCom Transferred Assets








EXHIBIT 11
                        HFS Incorporated and Subsidiaries
                        COMPUTATION OF PER SHARE EARNINGS
                                   (Unaudited)
                    (In thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                       For the Three Months Ended September 30,
                                                            1997                               1996
                                            ------------------------------------------------------------------
                                                                      Fully                              Fully
                                                   Primary          Diluted           Primary          Diluted
                                            --------------    -------------     -------------    -------------
<S>                                              <C>                <C>              <C>              <C>

Net income                                  $      157,403    $     157,403     $      84,874    $      84,874
   Convertible debt interest and
     amortization of deferred loan
     costs, net of tax                               2,987            2,894             1,134            1,134
                                            --------------    -------------     -------------    -------------
Net income as adjusted                      $      160,390    $     160,297     $      86,008    $      86,008
                                            ==============    =============     =============    =============

Weighted average common shares
   outstanding                                     159,016          159,016           152,063          152,063
Incremental shares for outstanding
   stock options and warrants                        9,030           12,411            11,627           11,993
Convertible debt                                    11,657           11,657             8,257            8,257
                                            --------------    -------------     -------------    -------------
Weighted average common and
   common equivalent shares
   outstanding                                     179,703          183,084           171,947          172,313
                                            ==============    =============     =============    =============


Net income  per share                       $         0.89    $        0.88     $         .50    $         .50
                                            ==============    =============     =============    =============


                                                         For the Nine Months Ended September 30,
                                                              1997                               1996
                                            ------------------------------------------------------------------
                                                                      Fully                              Fully
                                                   Primary          Diluted           Primary          Diluted
                                            --------------    -------------     -------------    -------------
<S>                                               <C>               <C>                 <C>              <C>
Net income                                  $      142,057    $     142,057     $     188,491    $     188,491
   Convertible debt interest and
     amortization of deferred loan
     costs, net of tax                               3,298            3,298             3,369            3,369
                                            --------------    -------------     -------------    -------------
Net income  as adjusted                     $      145,355    $     145,355     $     191,860    $     191,860
                                            ==============    =============     =============    =============

Weighted average common shares
   outstanding                                     158,454          158,454           140,583          140,583
Incremental shares for outstanding
   stock options and warrants                        9,083           12,276            11,228           12,051
Convertible debt                                     8,074            8,074             8,257            8,257
                                            --------------    -------------     -------------    -------------
Weighted average common and
   common equivalent shares
   outstanding                                     175,611          178,804           160,068          160,891
                                            ==============    =============     =============    =============


Net income per share                        $         0.83    $        0.81     $        1.20    $        1.19
                                            ==============    =============     =============    =============

</TABLE>


<TABLE> <S> <C>


<ARTICLE>                                5
<MULTIPLIER>                         1,000
       
<S>                                    <C>
<PERIOD-TYPE>                                              9-MOS
<FISCAL-YEAR-END>                                          DEC-31-1997
<PERIOD-START>                                             JAN-01-1997
<PERIOD-END>                                               SEP-30-1997
<CASH>                                                      93,667
<SECURITIES>                                                0
<RECEIVABLES>                                               857,338
<ALLOWANCES>                                                0
<INVENTORY>                                                 0
<CURRENT-ASSETS>                                            1,264,349
<PP&E>                                                      321,035
<DEPRECIATION>                                              0
<TOTAL-ASSETS>                                              11,475,880
<CURRENT-LIABILITIES>                                       915,216
<BONDS>                                                     1,662,169
                                       0
                                                 0
<COMMON>                                                    1,628
<OTHER-SE>                                                  3,041,739
<TOTAL-LIABILITY-AND-EQUITY>                                11,475,880
<SALES>                                                     0
<TOTAL-REVENUES>                                            1,749,477
<CGS>                                                       0
<TOTAL-COSTS>                                               1,076,070
<OTHER-EXPENSES>                                            303,000
<LOSS-PROVISION>                                            0
<INTEREST-EXPENSE>                                          47,986
<INCOME-PRETAX>                                             322,421
<INCOME-TAX>                                                180,364
<INCOME-CONTINUING>                                         142,057
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                                142,057
<EPS-PRIMARY>                                               $.83
<EPS-DILUTED>                                               $.81
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission