STERLING FINANCIAL CORP /WA/
10-K, 1997-03-26
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: STERLING BANCSHARES INC, 10-K405, 1997-03-26
Next: CRONOS GLOBAL INCOME FUND XIV L P, NT 10-K, 1997-03-26



                                   FORM 10-K 
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549 

     (Mark One):
     [ ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 [Fee required]

          For the fiscal year ended 
                                    --------------------------------------
          OR

     [X]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 [No fee required]
          For the transition period from July 1, 1996 to December 31, 1996
                                         ------------    -----------------

                        COMMISSION FILE NUMBER  0-20800 
                                                -------

                         STERLING FINANCIAL CORPORATION
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


                     Washington                           91-1572822       
     ------------------------------------------    ------------------------
          (State or other jurisdiction of              (I.R.S. Employer    
          incorporation or organization)              Identification No.)  


     111 North Wall Street, Spokane, Washington              99201         
     ------------------------------------------    ------------------------
      (Address of principal executive offices)             (Zip code)      


              Registrant's telephone number, including area code: 
                                 (509) 458-2711


          Securities registered pursuant to Section 12(b) of the Act: 

                        None                                   None        
     ------------------------------------------    ------------------------
                  (Title of class)                  (Name of each exchange 
                                                      on which registered) 

           Securities registered pursuant to Section 12(g) of the Act:
                         Common Stock ($1.00 par value)
        $1.8125 Cumulative Convertible Preferred Stock ($1.00 par value)
                       8.75% Subordinated Notes Due 2000 
                                (Title of class)
     <PAGE>
     Indicate by check mark whether the registrant (1) has filed all
     reports required to be filed by Section 13 or 15(d) of the Securities
     Exchange Act of 1934 during the preceding 12 months (or for such
     shorter period that the registrant was required to file such reports),
     and (2) has been subject to such filing requirements for the past 90
     days. 

     Yes   X    No
          ---      ---

     Indicate by check mark if disclosure of delinquent filers pursuant to
     Item 405 of Regulation S-K is not contained herein, and will not be
     contained, to the best of registrant's knowledge, in definitive proxy
     or information statements incorporated by reference in Part III of
     this Form 10-K or any amendment to this Form 10-K.  Yes  X   No 
                                                             ---     ---

     As of February 28, 1997, the aggregate market value of the voting
     stock held by non-affiliates of the registrant, computed by reference
     to the average of the bid and asked prices on such date as reported by
     the Nasdaq National Market, was $91,261,961.

     The number of shares outstanding of the Registrant's Common Stock, par
     value $1.00 per share, as of  February 28, 1997 was 5,543,007.


                       DOCUMENTS INCORPORATED BY REFERENCE

     Specific portions of the Registrant's Proxy Statement dated March 21,
     1997 are incorporated by reference into Part III hereof.
     <PAGE>
     STERLING FINANCIAL CORPORATION

     DECEMBER 31, 1996 ANNUAL REPORT ON FORM 10-K
     TABLE OF CONTENTS


     PART I
     ------
       Item 1.   Business

                   General
                   Lending Activities
                   Investments and Mortgage-Backed Securities
                   Sources of FundsSubsidiaries
                   Competition
                   Personnel
                   Regulation

       Item 2.   Properties

       Item 3.   Legal Proceedings

       Item 4.   Submission of Matters to a Vote of Security Holders


     PART II
     -------

       Item 5.   Market for the Registrant's Stock and Related Shareholder
                 Matters

       Item 6.   Selected Financial Data

       Item 7.   Management's Discussion and Analysis of Financial
                 Condition and Results of Operations

                   General
                   Net Interest Income
                   Asset and Liability Management
                   Mortgage-Backed Securities
                   Results of Operations for the Six Months Ended 
                     December 31, 1996 and 1995
                   Results of Operations for Fiscal Years Ended June 30,
                     1996 and 1995
                   Liquidity and Sources of Funds
                   Capital Resources
                   New Accounting Standards
                   Effects of Inflation and Changing Prices

       Item 8.   Financial Statements and Supplementary Data

       Item 9.   Changes in and Disagreements with Accountants on
                 Accounting and Financial Disclosure
     <PAGE>
     PART III
     --------

       Item 10.  Directors and Executive Officers of the Registrant

       Item 11.  Executive Compensation

       Item 12.  Security Ownership of Certain Beneficial Owners and
                 Management

       Item 13.  Certain Relationships and Related Transactions


     PART IV
     -------
       Item 14.  Exhibits, Financial Statement Schedules, and Reports on
                 Form 8-K

     SIGNATURES
     ----------

       Consolidated Financial Statements
     <PAGE>
     ANY TREND OR FORWARD-LOOKING INFORMATION DISCUSSED IN THIS REPORT IS
     SUBJECT TO NUMEROUS POSSIBLE RISKS AND UNCERTAINTIES.  THESE INCLUDE
     BUT ARE NOT LIMITED TO: THE POSSIBILITY OF ADVERSE ECONOMIC
     DEVELOPMENTS WHICH MAY, AMONG OTHER THINGS, INCREASE DEFAULT AND
     DELINQUENCY RISKS IN STERLING'S LOAN PORTFOLIOS; SHIFTS IN INTEREST
     RATES WHICH MAY RESULT IN LOWER INTEREST RATE MARGINS; CHANGING
     ACCOUNTING POLICIES; CHANGES IN THE MONETARY AND FISCAL POLICIES OF
     THE FEDERAL GOVERNMENT; THE CONSTANTLY CHANGING REGULATORY AND
     COMPETITIVE ENVIRONMENT, AND OTHER RISKS.  STERLING'S FUTURE RESULTS
     MAY DIFFER MATERIALLY FROM HISTORICAL RESULTS AS WELL AS FROM ANY
     TREND OR FORWARD-LOOKING INFORMATION INCLUDED IN THIS REPORT.

                                     PART I
     Item 1.  BUSINESS
     -----------------

     General
     -------
     Sterling Financial Corporation ("Sterling") is a unitary savings and
     loan holding company, the significant operating subsidiary of which is
     Sterling Savings Association ("Sterling Savings").  The significant
     operating subsidiaries of Sterling Savings are Action Mortgage Company
     ("Action Mortgage"), INTERVEST-Mortgage Investment Company
     ("INTERVEST") and Harbor Financial Services, Inc. ("Harbor
     Financial").  Sterling Savings commenced operations in 1983 as a State
     of Washington-chartered, federally insured stock savings and loan
     association headquartered in Spokane, Washington.  Sterling, with
     $1.5 billion in total assets at December 31, 1996, attracts Federal
     Deposit Insurance Corporation ("FDIC") insured deposits from the
     general public through 41 retail branches located primarily in rural
     and suburban communities in Washington and Oregon.  Sterling
     originates loans through its branch offices as well as 10 Action
     Mortgage residential loan production offices in the Spokane and
     Seattle, Washington; Portland, Oregon and Boise, Idaho metropolitan
     areas and three INTERVEST commercial real estate lending offices
     located in the metropolitan areas of Seattle and Spokane, Washington
     and Portland, Oregon.  Sterling also markets tax-deferred annuities,
     mutual funds and other financial products through Harbor Financial. 
     Sterling's revenues are derived primarily from interest earned on
     loans and mortgage-backed securities, from fees and service charges
     and from mortgage banking operations.  The operations of Sterling
     Savings, and savings institutions generally, are influenced
     significantly by general economic conditions and by policies of its
     primary thrift regulatory authorities, the Office of Thrift
     Supervision ("OTS"), the FDIC and the State of Washington Department
     of Financial Institutions ("Washington Supervisor").

     Recently, Sterling has reorganized and focused its efforts on becoming
     more like a community retail bank by increasing its business banking,
     consumer and construction lending while increasing its retail
     deposits.  Sterling changed its fiscal year end from June 30 to
     December 31, effective December 31, 1996. Accordingly, results of
     operations included herein have been presented for the six months
     ended December 31, 1996 and 1995.
     <PAGE>
     On September 30, 1996, federal legislation was enacted which included
     provisions regarding the recapitalization of the Savings Association
     Insurance Fund ("SAIF"), which is operated by the FDIC and provides
     deposit insurance for thrift institutions.  The new legislation
     required SAIF-insured savings institutions, like Sterling Savings, to
     pay a one-time special assessment of $0.657 for every $100 of deposits
     as of March 31, 1995.  Sterling's SAIF assessment resulted in a pre-
     tax charge to earnings of $5.8 million during the six months ended
     December 31, 1996.  The special assessment is designed to capitalize
     the SAIF up to the prescribed 1.25% of SAIF-insured deposits.

     Deposits insured by SAIF are currently assessed at the rate of zero to
     $0.27 per $100 of domestic deposits.  The SAIF assessment rate may
     increase or decrease as is necessary to maintain the designated SAIF
     reserve ratio of 1.25% of insured deposits.

     Effective January 1, 1997, all FDIC-insured depository institutions
     must pay an annual assessment to provide funds for the payment of
     interest on bonds issued by the Financing Corporation, a federal
     corporation chartered under the authority of the Federal Housing
     Finance Board.  The bonds ("FICO Bonds") were issued to capitalize the
     Federal Savings and Loan Insurance Corporation.   Until December 31,
     1999 or when the last savings and loan association ceases to exist,
     whichever occurs first, depository institutions will pay approximately
     $.064 per $100 of SAIF-assessable deposits and approximately $.013 per
     $100 of Bank Insurance Fund ("BIF") assessable deposits.

     The new legislation contemplates a unification of the charters
     presently available to banks and thrifts.  The Treasury Department is
     required to make recommendations regarding unification of the
     available charters and the merger of the insurance funds by March 31,
     1997.  The legislation requires a merger of the SAIF with BIF on
     January 1, 1999 if the unification of the charters for all insured
     institutions has, in fact, occurred.  SAIF and BIF will continue to
     operate as separate funds, if this unification of charters has not
     taken place, until such time as additional federal legislation is
     passed requiring a merger of the funds.

     Sterling Savings may be required to convert its charter to either a
     national bank charter, a state depository institution charter, or a
     newly designed charter.  Sterling may also become regulated at the
     holding company level by the Board of Governors of the Federal Reserve
     System ("Federal Reserve") rather than by the OTS.  Regulation by the
     Federal Reserve could subject Sterling to capital requirements that
     are not currently applicable to Sterling as a thrift holding company
     under OTS regulation and may result in statutory limitations on the
     type of business activities in which Sterling may engage at the
     holding company level, which business activities currently are not
     restricted.  At this time, Sterling Savings is unable to predict
     whether a charter change will be required and, if it is, whether the
     charter change will significantly impact Sterling Savings' operations. 
     See "Regulation."
     <PAGE>
     Sterling intends to continue to pursue its growth strategy by focusing
     on internal growth as well as acquisition opportunities.  As part of
     this strategy, Sterling is changing the mix of its assets and
     liabilities to become more like a community-based retail bank. 
     Sterling may acquire (i) other financial institutions or branches
     thereof, (ii) branch facilities, (iii) mortgage loan servicing
     portfolios or mortgage banking operations, or (iv) other substantial
     assets or deposit liabilities, all of which would be subject to prior
     regulatory approval.  As part of this growth strategy, Sterling
     engages from time to time in discussions concerning possible
     acquisitions.  There can be no assurance, however, that Sterling will
     be successful in identifying, acquiring or assimilating appropriate
     acquisition candidates or be successful in implementing its internal
     growth strategy or that these activities will result in improved
     financial performance.  See "Competition" and "Regulation."

     Lending Activities
     ------------------
     GENERAL.  Sterling originates permanent and construction mortgage
     loans collateralized by residential and commercial real estate,
     business banking and consumer loans.  The following table sets forth
     information on loan origination and sale activities for the periods
     indicated.  

     <TABLE>
     <CAPTION>
                                 Six Months Ended December 31,       Fiscal Years Ended June 30,
                                 ----------------------------------  --------------------------------
                                 1996             1995               1996            1995
                                 ---------------  -----------------  --------------------------------
                                 Amount   %       Amount    %       Amount    %      Amount    %
                                 -------- ------  --------  ------  --------  ------ --------  ------
                                                    (Dollars in thousands)
      <S>                        <C>      <C>     <C>       <C>     <C>       <C>    <C>       <C>
      Mortgage--permanent:
        One- to four-family 
          residential            $72,524   23.0%  $132,365  35.0%   $216,935  31.7%  $286,033   43.7%
        Multifamily residential    2,200    0.7      9,875   2.6      11,094   1.6     19,398    3.0
        Commercial property       16,790    5.3     25,861   6.9      28,761   4.2     11,460    1.7

      Mortgage--construction:
        One- to four-family 
          residential             94,331   29.9     76,137   20.2    177,606   26.0   144,136   22.0
        Multifamily residential   12,735    4.0     29,303    7.8     68,169   10.0    29,945    4.6
        Commercial property       10,925    3.5     17,455    4.6     35,234    5.2    21,850    3.3

      Non-mortgage:
        Consumer                  33,333   10.6     31,964    8.5     49,202    7.2    66,489   10.2
        Business banking          72,676   23.0     54,192   14.4     96,337   14.1    75,610   11.5
                                --------  -----   --------  -----   --------  -----  --------  -----
      Total loans originated    $315,514  100.0%  $377,152  100.0%  $683,338  100.0% $654,921  100.0%
                                ========  =====   ========  =====   ========  =====  ========  =====
      Residential mortgage 
        loans sold              $ 77,856          $122,797          $232,061         $ 98,192
                                ========          ========          ========         ========
      </TABLE>

     One- to Four-Family Residential Lending.  Sterling originates
     primarily fixed-rate mortgages. Sterling also originates adjustable-
     rate mortgages ("ARMs"), which have interest rates that adjust
     annually and are indexed to either the weekly average yield on one-
     year U.S. Treasury securities or the Federal Home Loan Bank of Seattle

     <PAGE>
     Eleventh or Twelfth District Cost of Funds Indices.  Sterling also
     originates one- to four-family residential construction loans.

     Since fiscal year 1994, there has been a significant decrease in the
     volume of Sterling's permanent residential mortgage lending, primarily
     due to a shrinking market. During the six months ended December 31,
     1996 and the fiscal years ended June 30, 1996 and 1995, Sterling's
     residential lending arm, Action Mortgage, increased its residential 
     construction lending in an effort to offset this decline in permanent
     residential lending and to improve its operating margins. Sterling has
     also placed greater emphasis on business banking and consumer lending.
     Sterling continues to originate conventional and government-insured
     residential loans for sale into the secondary mortgage market.  Within
     the secondary mortgage market for conventional loans, Sterling sells
     its residential loans primarily on a servicing-released basis to
     others.  Sterling also sells loans to the Federal Home Loan Mortgage
     Corporation (the "FHLMC") and the Federal National Mortgage
     Association (the "FNMA").  Loans sold into the secondary market are
     all sold without recourse to Sterling, except that Sterling may be
     obligated to repurchase any loans which are not underwritten in
     accordance with FHLMC and FNMA or applicable investor underwriting
     guidelines.  Sterling endeavors to underwrite residential loans in
     compliance with FHLMC and FNMA underwriting standards.  During the six
     months ended December 31, 1996 and 1995, the number and amount of
     loans repurchased from the FHLMC and the FNMA were not significant in
     light of the number and amount of loans sold to the FHLMC and the
     FNMA. 

     Conventional residential mortgage loans are originated for up to 95%
     of the appraised value or selling price of the mortgaged property,
     whichever is less.  All loans with loan-to-value ratios in excess of
     80% carry a requirement that the customer purchase private mortgage
     insurance from approved third parties so that Sterling's risk is
     limited to approximately 80% of the appraised value.  Sterling's
     residential lending programs are designed to comply with all
     applicable regulatory requirements.  For a discussion of Sterling's
     management of interest rate risk ("IRR") on conventional loans, see "-
     Secondary Market Activities."

     Sterling makes residential construction loans on custom homes, pre-
     sold homes and homes that are not pre-sold.  Construction financing is
     generally considered to involve a higher degree of risk than long-term
     financing on improved, occupied real estate.  Sterling's risk of loss
     on construction loans depends largely upon the accuracy of the initial
     estimate of the property's value at completion of construction or
     development and the estimated cost (including interest) of
     construction.  If the estimate of construction costs proves to be
     inaccurate, Sterling might have to advance funds beyond the amount
     originally committed to permit completion of the development and to
     protect its security position.  Sterling also might be confronted, at
     or prior to maturity of the loan, with a project with insufficient
     value to ensure full repayment. Sterling's underwriting, monitoring
     and disbursement practices with respect to construction financing are
     intended to ensure that sufficient funds are available to complete
     construction projects.  Sterling endeavors to limit its risk through
     its underwriting procedures, by using only approved, qualified
     appraisers and by dealing only with qualified builders/borrowers.  

     <PAGE>
     MULTIFAMILY RESIDENTIAL AND COMMERCIAL PROPERTY LENDING.  Sterling
     offers multifamily residential and commercial real estate loans as
     both construction and permanent loans collateralized by real property
     in the Pacific Northwest.  Construction loans on such properties
     typically have terms of 12 to 18 months and provide for variable
     interest rates. Permanent loans on existing property typically have
     maturities of 3 to 10 years. Multifamily residential and commercial
     property loans generally involve a higher degree of risk than the
     financing of one- to four-family residential real estate because they
     typically involve large loan balances to single borrowers or groups of
     related borrowers.  The payment experience on such loans is typically
     dependent on the successful operation of the real estate project, and
     is subject to certain risks not present in one- to four-family
     residential mortgage lending.  These risks include excessive vacancy
     rates or inadequate rental income levels.  Construction lending is
     subject to risks such as construction delays, cost overruns,
     insufficient values and an inability to obtain permanent financing in
     a timely manner. Sterling attempts to reduce its exposure to these
     risks, typically by investigating the borrowers' finances, by
     requiring financial statements from the borrowers and requiring such
     statements to be updated at least annually, by requiring operating
     statements on the properties and by acquiring personal guarantees from
     the borrowers.

     CONSUMER LENDING.  Sterling's consumer lending program provides loans
     for home improvement, automobiles, personal lines of credit, boats and
     certain other purposes. Generally, consumer loans are originated for
     terms ranging from six months to ten years. Interest rates are either
     fixed or adjustable monthly, quarterly or semiannually, based on a
     contractual formula at a margin over an established external index. 
     Sterling also makes loans collateralized by savings accounts and
     second mortgage loans collateralized by real estate.  Fixed-rate
     secured financing is available with amortization terms up to 15 years
     although Sterling typically has the right to demand a balloon payment
     at five years.

     BUSINESS BANKING LENDING.  Sterling offers business banking loans
     primarily collateralized by property.  Such collateral is typically
     comprised of accounts receivable, inventory and equipment.  Business
     lending is generally considered to involve a higher degree of risk
     than the financing of real estate, primarily because security
     interests in the collateral are more difficult to perfect and the
     collateral may be difficult to obtain or liquidate following an
     uncured default.  Business banking loans typically offer relatively
     higher yields, short maturities and variable interest rates.  The
     availability of such loans enables potential depositors to establish a
     full-service banking relationship with Sterling.  Sterling attempts to
     reduce the risk of loss associated with business lending by closely
     monitoring the financial condition and performance of its customers.  
     Sterling's Private Banking Group provides services to higher net worth
     and higher income borrowers by originating a variety of consumer and
     business banking loans to meet their needs.  Such loans generally meet
     the same underwriting requirements as similar loans of the same type
     but typically involve larger balances and may have nonstandard terms. 
     As a result of the BIF/SAIF legislation, financial institutions, like
     Sterling, are permitted to increase the volume of business banking
     loans held in its portfolio from 10% of assets to 20% of assets.
     <PAGE>
     LOAN PORTFOLIO ANALYSIS.  The following table sets forth the
     composition of Sterling's loan portfolio by type of loan at the dates
     indicated.

<TABLE>
<CAPTION>
                                                June 30,
                                                ------------------------------------------------------------------------------
                           December 31, 1996    1996                1995                1994                1993
                           -------------------  ------------------  ------------------  ------------------  ------------------
                           Amount       %       Amount      %       Amount      %       Amount      %       Amount      %
                           ----------  -------  ----------  ------  ----------  ------  ----------  ------  ----------  ------
                                                            (Dollars in thousands)
<S>                        <C>         <C>      <C>         <C>     <C>         <C>     <C>         <C>     <C>         <C>
Mortgage--permanent:
  One- to four-family 
    residential            $  274,757   26.6%   $  302,526   30.0%  $  600,438   53.0%  $  575,363   64.3%  $  389,177   63.4%
  Multifamily residential      69,728    6.8        64,305    6.4       59,776    5.3       45,188    5.1       50,543    8.2
  Commercial property         102,279    9.9       101,243   10.1       85,511    7.5       78,822    8.8       76,125   12.4
  Land and other                  361    0.0           374    0.0        2,271    0.2        2,702    0.3        4,406    0.7
                           ----------  -----    ----------  -----   ----------  -----   ----------  -----   ----------  -----
                              447,125   43.3       468,448   46.5      747,996   66.0      702,075   78.5      520,251   84.7
                           ----------  -----    ----------  -----   ----------  -----   ----------  -----   ----------  -----
Mortgage--construction:
  One- to four-family 
    residential               148,252   14.3       137,930   13.7      113,531   10.0       37,054    4.1       14,014    2.3
  Multifamily residential      77,743    7.5        79,048    7.8       42,158    3.7       31,856    3.6        6,499    1.1
  Commercial property          37,875    3.7        40,003    4.0       22,630    2.0          833    0.1          375    0.1
                           ----------  -----    ----------  -----   ----------  -----   ----------  -----   ----------  -----
                              263,870   25.5       256,981   25.5      178,319   15.7       69,743    7.8       20,889    3.5
                           ----------  -----    ----------  -----   ----------  -----   ----------  -----   ----------  -----
Total mortgage loans          710,995   68.8       725,429   72.0      926,315   81.7      771,818   86.3      541,140   88.2
Consumer                      123,340   11.9       111,507   11.1      108,182    9.5       69,316    7.8       43,870    7.2
Business banking              199,848   19.3       169,830   16.9       99,528    8.8       52,700    5.9       28,507    4.6
                           ----------  -----    ----------  -----   ----------  -----   ----------  -----   ----------  -----
Total loans receivable      1,034,183  100.0%    1,006,766  100.0%   1,134,025  100.0%     893,834  100.0%     613,517  100.0%
Undisbursed portion of                 =====                =====               =====               =====               =====
  loans in process            (91,791)            (112,325)            (73,584)            (44,148)            (13,009)
Deferred loan origination 
  costs (fees)                    468                  891               3,153               2,082                (177)
Discount on loans acquired 
  pursuant to purchase 
  transactions                   (629)                (776)              (1,122)            (1,508)             (1,943)
Allowance for loan losses      (7,891)              (7,889)              (7,361)            (5,740)             (4,719)
                           ----------           ----------            ----------         ----------          ----------
Loans receivable           $  934,340           $  886,667            $1,055,111         $  844,520          $  593,669
                           ==========           ==========            ==========         ==========          ==========
</TABLE>
<PAGE>
     CONTRACTUAL PRINCIPAL PAYMENTS.  The following table sets forth the
     scheduled contractual principal repayments for Sterling's loan
     portfolio at December 31, 1996.  Demand loans, loans having no stated
     repayment schedule and no stated maturity, and overdrafts are reported
     as due in one year or less.  Loan balances do not include undisbursed
     loan proceeds, unearned discounts, deferred loan origination fees or
     allowances for loan losses.

     <TABLE>
     <CAPTION>
                                                     Principal Payments Contractually
                                 Balance             Due in Fiscal Years
                                 Outstanding at      -----------------------------------
                                 December 31, 1996   1997         1998-2001    Thereafter
                                 -----------------   ----------   ----------   ----------
                                                   (Dollars in thousands)
      <S>                        <C>                 <C>          <C>          <C>
      Mortgage--permanent:
        Fixed-rate                  $  137,600       $   14,256   $   65,087   $   58,257
        Variable-rate                  309,525           10,872       62,049      236,604
      Mortgage--construction           263,870          146,577      107,584        9,709
      Consumer                         123,340           30,159       36,636       56,545
      Business banking                 199,848           52,771       47,512       99,565
                                    ----------      -----------   ----------   ----------
                                    $1,034,183       $  254,635   $  318,868   $  460,680
                                    ==========       ==========   ==========   ==========
      </TABLE>

     LOAN SERVICING.  Sterling services its own loans as well as loans
     owned by others.  Loan servicing includes collecting and remitting
     loan payments, accounting for principal and interest, holding escrow
     funds for the payment of real estate taxes and insurance premiums,
     contacting delinquent borrowers and supervising foreclosures in the
     event of unremedied defaults.  

     Sterling receives a fee, generally ranging from 0.25% to 0.375% of the
     unpaid principal balance of each loan serviced for others, to
     compensate it for the costs of performing the servicing function.  If
     such fee exceeds the standard for that type of loan, the net present
     value of the excess servicing fee is capitalized as an asset and,
     subsequently, amortized into servicing fee income, using an
     appropriate discount rate and certain prepayment assumptions. The
     majority of conventional, Federal Housing Administration ("FHA") and
     Veteran's Administration ("VA") insured loans are sold into the
     secondary market on a loan-by-loan servicing-released basis.  Sterling
     generally receives a fee of approximately 1.0% to 2.0% of the
     principal balance of such loans for releasing the servicing.

     At December 31, 1996 and June 30, 1996 and 1995, Sterling serviced
     for itself and for other investors mortgage loans totaling $1.5
     billion, $1.5 billion and $1.7 billion, respectively.  Of such
     mortgage loans, Sterling serviced $530.5 million, $574.6 million and
     $632.7 million, respectively, at these dates for the FHLMC and the
     FNMA.  Sterling's ability to continue as a seller/servicer for the
     FHLMC and the FNMA is dependent upon meeting the qualifications of
     these agencies.  Sterling currently meets all applicable requirements
     and anticipates meeting such requirements in the future.
     <PAGE>
     Fom time to time, Sterling has sold portfolios of servicing rights
     primarily to improve earnings and to increase its regulatory capital
     ratios.  During the six months ended December 31, 1996, Sterling did
     not sell any portfolio of servicing rights.  During the fiscal years
     ended June 30, 1996 and 1995, Sterling sold bulk rights to service
     conventional loans for others of approximately $172.2 million and
     $437.8 million, respectively. Further, during the six months ended
     December 31, 1996 and the fiscal years ended June 30, 1996 and 1995,
     sales of loans into the secondary market were made primarily on a
     servicing-released basis. These activities, while improving near-term
     earnings, reduce the servicing portfolio and will result in lower
     mortgage servicing income being reported in future periods.  See 
     "Management's Discussion and Analysis of Financial Condition and
     Results of Operations" hereafter referred to as "Management's
     Discussion and Analysis" "- Results of Operations - Other Income."

     SECONDARY MARKET ACTIVITIES.  Sterling has developed correspondent
     relationships with a number of independent brokers and financial
     institutions to facilitate the origination or purchase and sale of
     mortgage loans in the secondary market on either a participation or
     whole loan basis.  Substantially all of such purchased loans or
     participations are secured by real estate located in the Pacific
     Northwest.  Those agents who present loans to Sterling for purchase
     are required to provide a processed loan package prior to commitment. 
     Sterling then underwrites the loan in accordance with its established
     lending standards.  Sterling endeavors to underwrite residential loans
     in compliance with FHLMC and FNMA underwriting standards.  Although
     management has the authority to purchase loans secured by real estate
     located outside of its general lending areas, it generally has not
     done so.

     In originating one- to four-family residential mortgage loans for sale
     in the secondary market, Sterling incurs market risk from the time of
     the loan commitment until such time as the loan (or resulting
     mortgage-backed security received in exchange for a pool of loans) is
     sold.  To help minimize this risk, Sterling obtains commitments from
     investors to purchase loans or mortgage-backed securities at specified
     yields or utilizes hedging techniques such as purchasing put options
     which give Sterling the right to sell mortgage-backed securities at a
     fixed price with respect to a portion of its loan commitments.  These
     actions are based upon estimated closings of loans. FHA/VA-insured
     loans are usually sold immediately into the secondary market,
     resulting in very little market risk exposure to Sterling.  There can
     be no assurance that such funding and hedging techniques will always
     be successful.  

     LOAN COMMITMENTS.  Sterling uses commitments to individual borrowers
     and mortgage brokers for the purposes of originating and purchasing
     loans.  These commitments establish the terms and conditions under
     which Sterling will fund the loans and closing must occur within a
     specified period of time.  Sterling had outstanding commitments to
     originate or purchase loans aggregating $64.1 million at December 31,
     1996.  Sterling also had secured and unsecured commercial and personal
     lines of credit totaling approximately $93.2 million, of which the
     undisbursed portion is approximately $40.7 million at December 31,
     1996.  See Note 16 of "Notes to Consolidated Financial Statements"
     included herein.
     <PAGE>
     CLASSIFIED ASSETS, REAL ESTATE OWNED AND DELINQUENT LOANS.  To measure
     the quality of assets, including loans and real estate owned ("REO"),
     Sterling has established guidelines for classifying assets and
     determining provisions for anticipated loan and REO losses. Under
     these guidelines, an allowance for anticipated loan and REO losses is
     established when certain conditions exist.  This system for
     classifying and reserving for loans and REO is administered by
     Sterling's Special Assets Department, which is responsible for
     minimizing loan deficiencies and losses therefrom.  An oversight
     committee, comprised of senior management, monitors the activities and
     progress of the Special Assets Department and reports results to
     Sterling's Board of Directors.  

     Under this system, Sterling classifies loans and other assets it
     considers of questionable quality.  Sterling's system employs the
     classification categories of "substandard," "doubtful" and "loss."
     Substandard assets have deficiencies which give rise to the distinct
     possibility that Sterling will sustain some loss if the deficiencies
     are not corrected.  Doubtful assets have the weaknesses of substandard
     assets with the additional characteristic that the weaknesses make
     collection or liquidation in full, on the basis of currently existing
     facts, conditions and values, questionable, and there is a high
     probability of loss.  An asset classified as loss is considered
     uncollectible and of such little value that it should not be included
     as an asset of Sterling.  Total classified assets increased to $16.1
     million at December 31, 1996 from $8.1 million and $9.7 million at 
     June 30, 1996 and 1995, respectively.  As a percentage of total
     assets, classified assets were 1.0%, 0.6% and 0.6%, respectively, for
     these periods.  See "-Major Classified Loans."

     Assets classified as substandard or doubtful require the establishment
     of general valuation allowances in amounts considered by management to
     be adequate under generally accepted accounting principles ("GAAP"). 
     Assets classified as loss require either a specific valuation
     allowance of 100% of the amount classified or a write-off of such
     amount.  At December 31, 1996, Sterling's assets classified as loss
     totaled $598,000.  Judgments regarding the adequacy of a general
     valuation allowance are based on continual evaluation of the nature,
     volume and quality of the loan portfolio, REO and other assets,
     specific problem assets and current economic conditions that may
     affect the recoverability of recorded amounts.  

     REO is recorded at the lower of estimated fair value, less estimated
     selling expenses or cost at foreclosure. Fair value is defined as the
     amount in cash or cash-equivalent value of other consideration that a
     real estate asset would yield in a current sale between a willing
     buyer and a willing seller.  Development and improvement costs
     relating to the property are capitalized to the extent they are deemed
     to be recovered upon disposal.  The carrying value of acquired
     property is continuously evaluated and, if necessary, an allowance is
     established to reduce the carrying value to net realizable value
     (which considers, among other things, estimated direct holding costs
     and selling expenses).  Loans are treated as in-substance foreclosed
     if (i) the borrower has little or no equity in the collateral, (ii)
     proceeds for repayment of the loan can only be expected from the
     operation or sale of the collateral and (iii) the borrower has given
     up control of the collateral to Sterling or has retained control but
     does not appear to be able to rebuild equity in the collateral in the
     near future.
     <PAGE>
     The following table sets forth the activity in Sterling's REO for the
     periods indicated.

                                                Fiscal Years Ended June 30,
                              Six Months Ended  ---------------------------
                              December 31, 1996     1996       1995
                              -----------------     -------    -------
                                        (Dollars in thousands)
     Balance at beginning 
       of period                  $ 4,874           $ 5,298    $ 7,298
     Loan foreclosures and 
       other additions                769             2,515        419
     Capitalized expenses             283               115          0
     Sales and other 
       reductions                  (1,921)           (2,600)    (2,385)
     Provisions for loss              (31)             (454)       (34)
                                  -------           -------    -------
     Balance at end of 
       period                     $ 3,974           $ 4,874    $ 5,298
                                  =======           =======    =======

     MAJOR CLASSIFIED LOANS.  Each of Sterling's classified loans with 
     a net carrying value at December 31, 1996 of more than $400,000 is 
     described below.  The following loans are classified as substandard at
     December 31, 1996.

     Sterling Savings originated four loans secured by deeds of trust on
     commercial property located in Spokane, Washington, accounts
     receivable, inventory and a first lien on equipment and fixtures.  The
     loans are current, but are classified due to inadequate working
     capital and operating performance.  The aggregate carrying value on
     these loans at December 31, 1996 was $4.9 million.  No specific
     allowance has been established for these loans.

     INTERVEST originated a commercial construction loan secured by two 2-
     story office buildings in Richland, Washington.  The borrower has
     filed for Chapter 11 bankruptcy, and Sterling is currently preparing a
     motion for relief from stay in order to foreclose.  The carrying value
     on this loan at December 31, 1996 was approximately $1.6 million.  No
     specific allowance has been established for this loan.

     Sterling Savings acquired a loan secured by a deed of trust on a
     pyrolysis (tire recycling) plant located in Chehalis, Washington and
     by deeds of trust on residential properties and assignments of real
     estate contracts.  This nonperforming loan was acquired through
     Sterling's past acquisition of an insolvent thrift association.  The
     carrying value on the loan at December 31, 1996 was $1.0 million.  No
     specific allowance has been established for this loan.

     Sterling Savings originated two commercial loans secured by first and
     second deeds of trust on an office/retail property located in Spokane,
     Washington.  These loans are current but are classified for not
     meeting restrictive covenants.  The carrying value on these loans at
     December 31, 1996 was approximately $458,000.  No specific allowance
     has been established for these loans.  
     <PAGE>
     MAJOR REAL ESTATE OWNED.  Each of Sterling's REO properties with a net
     carrying value at December 31, 1996 of more than $400,000 is described
     below.

     Sterling is a 99.5% partner in a partnership which owns a commercial
     office building in Renton, Washington acquired through an assignment
     of interest from a bankrupt Spokane borrower.  The carrying value at
     December 31, 1996 was $2.5 million, net of a specific loss allowance
     of $192,000.  The project consists of a five-story office building
     with 30,510 square feet of rentable area and adjoining undeveloped
     property.  The office building is currently 41.7% leased, with active
     marketing and negotiations being pursued to lease the remaining 17,800
     square feet. An effort is being made to sell the entire project.

     Sterling acquired a three-story office/retail/restaurant building
     located in Olympia, Washington through foreclosure in August 1991. 
     The restaurant space has been converted to office space, and leasing
     efforts are proceeding.  The carrying value on this property at
     December 31, 1996 was $632,000, net of a specific loss allowance of
     $196,000.

     DELINQUENT LOAN PROCEDURES.  Delinquent and problem loans are part of
     any lending business.  If a borrower fails to make a required payment
     when due, Sterling institutes internal collection procedures.  For
     residential mortgage loans, Sterling's collection procedures generally
     provide that an initial mailing requesting payment be made to the
     borrower when the loan is 15 days past due.  At 25 days past due, the
     borrower is contacted by telephone and payment is requested orally. 
     In most cases, deficiencies are cured promptly.  At 30 days past due,
     Sterling tracks the loan as a delinquency.  At 45 days past due, a
     notice of intent to foreclose is mailed.  If the loan is still
     delinquent 30 days following the mailing of the notice of intent to
     foreclose, Sterling generally initiates foreclosure proceedings.  In
     certain instances, Sterling may modify the loan or grant a limited
     moratorium on loan payments to enable the borrower to reorganize his
     or her financial affairs.  

     The following table summarizes the principal balance of nonperforming
     assets at the dates indicated.

      <TABLE>
      <CAPTION>
                                                    June 30,
                                     December 31,   -------------------------------------
                                     1996           1996      1995      1994      1993
                                     ------------   -------   -------   -------   -------
                                                     (Dollars in thousands)
      <S>                            <C>            <C>       <C>       <C>       <C>
      Nonaccrual loans                 $ 2,329      $ 3,352   $ 3,395   $ 2,262   $ 5,065
      Restructured loans                   215          240       254       188       283
                                       -------      -------   -------   -------   -------
      Total nonperforming loans          2,544        3,592     3,649     2,450     5,348
      Real estate owned (1)              3,974        4,874     5,298     7,298     6,979
                                       -------      -------   -------   -------   -------
      Total nonperforming assets       $ 6,518      $ 8,466   $ 8,947   $ 9,748   $12,327
                                       =======      =======   =======   =======   =======
      Ratio of total nonperforming 
        assets to total assets             0.4%         0.6%      0.6%      0.7%      1.2%
                                       =======      =======   =======   =======   =======
      </TABLE>
      <PAGE>
      <TABLE>
      <CAPTION>
                                                    June 30,
                                     December 31,   -------------------------------------
                                     1996           1996      1995      1994      1993
                                     ------------   -------   -------   -------   -------
                                                     (Dollars in thousands)
      <S>                            <C>            <C>       <C>       <C>       <C>
      Ratio of total nonperforming 
        loans to total loans               0.3%         0.4%      0.3%      0.3%      0.9%
                                       =======      =======   =======   =======   =======
      Ratio of allowance for 
        estimated losses on loans 
        to total nonperforming 
        loans (2)                        305.3%       216.5%    205.7%   234.4%     86.0%
                                       =======      =======   =======   =======   =======
      </TABLE>


     (1)  Amount is net of the allowance for REO losses.

     (2)  Excludes loans classified as loss from allowance for loan losses
          and from total nonperforming loans.  Loans classified as loss
          excluded from allowance for loan losses were $262,000, $213,000,
          $145,000, $7,000 and $314,000 at December 31, 1996 and June 30,
          1996, 1995, 1994 and 1993, respectively.  Loans classified as loss
          excluded from total nonperforming loans were $45,000, $46,000,
          $141,000, $7,000 and $223,000 at December 31, 1996 and
          June 30, 1996, 1995, 1994 and 1993, respectively.

     Sterling regularly reviews the collectibility of accrued interest
     income and generally ceases to accrue interest on a loan when either
     principal or interest is past due by 90 days or more.  Any accrued and
     uncollected interest is eliminated from income at that time. Loans may
     be placed in nonaccrual status earlier if, in management's judgment,
     the loan may be uncollectible.  Interest on such a loan is then
     recognized as income only if collected or if the loan is restored to
     performing status.  Additional interest income of $86,000, $151,000,
     $224,000 and $231,000 would have been recorded during the six months
     ended December 31, 1996 and 1995 and the fiscal years ended June 30,
     1996 and 1995, respectively, if nonaccrual and restructured loans had
     been current in accordance with their original contractual terms.

     Sterling's quality control staff reviews various aspects of residential
     real estate loans originated and acquired by Sterling to ensure
     compliance with appropriate underwriting criteria.  The results of
     these reviews assist Sterling in monitoring the performance of its
     personnel and independent appraisers.  Sterling's mortgage loan quality
     control function is intended to conform to guidelines and standards
     established by the FNMA and the FHLMC, and as applicable, by other
     private investors. 

     Sterling's quality control staff reviews other types of loans
     (consumer, business banking and commercial real estate) and reports its
     results to Sterling's Senior Loan Committee, which includes the Senior
     Vice President of Loan Administration. The quality control staff checks
     for appropriate documentation as well as conformance to Sterling's
     underwriting criteria.  
     <PAGE>
     ALLOWANCE FOR LOAN AND REAL ESTATE OWNED LOSSES.  Generally, Sterling
     establishes specific allowances for the difference between the
     anticipated fair value (market value less selling costs, foreclosure
     costs and projected holding costs), adjusted for other possible sources
     of repayment, and the book balance (loan principal or carrying value of
     REO) of its loans classified as loss and REO.  Each classified loan and
     REO property is reviewed at least monthly. Allowances are established
     or periodically increased, if necessary, based on the review of
     information obtained through on-site inspections, market analysis,
     appraisals and purchase offers.  See Note 6 of "Notes to Consolidated
     Financial Statements."

     Management believes that the allowance for loan losses is adequate
     given the composition and risks of the loan portfolio, although there
     can be no assurance that the allowance will be adequate to cover all
     contingencies.  The following table sets forth information regarding
     changes in Sterling's allowance for estimated losses on loans for the
     periods indicated.

     <TABLE>
     <CAPTION>
                                                    Fiscal Years Ended June 30,
                                Six Months Ended    ------------------------------
                                December 31, 1996   1996      1995      1994      1993
                                -----------------   ------    ------    ------    ------
                                                 (Dollars in thousands)
      <S>                       <C>                 <C>       <C>       <C>       <C>
      Balance at beginning 
        of period                   $ 7,889         $ 7,361   $ 5,740   $ 4,719   $ 4,745
      Charge-offs:
        Mortgage--permanent            (767)           (751)     (795)     (565)   (1,575)
          Mortgage--
            construction                 (7)              0         0         0         0
          Consumer                     (382)           (408)     (216)      (57)       (4)
          Business banking              (19)             (5)       (9)       (3)       (7)
                                    -------         -------    ------    -------  -------
      Total charge-offs              (1,175)         (1,164)   (1,020)     (625)   (1,586)
                                    -------         -------    ------   -------   -------
      Recoveries:
        Mortgage--permanent              30              23        61        39        57
        Consumer                         39              45        23         7         2
        Business banking                  8              24         5         0         1
                                    -------         -------    ------    -------   -------
      Total recoveries                   77              92        89        46        60
                                    -------         -------    ------    -------   -------
      Net charge-offs                (1,098)         (1,072)     (931)      (579)   (1,526)
      Provisions for loan 
        losses                        1,100           1,600     1,600      1,600     1,500
      Allowance for losses
        on assets acquired                0               0       952          0         0
                                    -------         -------   ------     -------   -------
      Balance at end of 
        period                      $ 7,891         $ 7,889   $ 7,361    $ 5,740   $ 4,719
                                    =======         =======   =======    =======   =======
      Allowances allocated 
        to loans classified 
        as loss                     $   262         $   213   $   145    $     7   $   314
                                    =======         =======   =======    =======   =======
      Ratio of net charge-offs 
        to average loans out-
        standing during the 
        period                         0.12%           0.11%     0.09%      0.08%     0.29%
                                    =======         =======   =======    =======   =======
      </TABLE>
      <PAGE>
     Allowances are provided for individual loans that are contractually
     past due where ultimate collection is considered questionable by
     management.  Such allowances are based, among other factors, upon the
     net realizable value of the security of  the loan or guarantees, if
     applicable.  The following table sets forth the allowances for
     estimated losses on loans by loan category, based upon management's
     assessment of the risk associated with such categories, at the dates
     indicated, and summarizes the percentage of gross loans in each
     category to total gross loans.

   <TABLE>
   <CAPTION>
                                                      June 30,
                                                      --------------------------------------------------------
                         December 31, 1996            1996                         1995
                         ---------------------------  ---------------------------  ---------------------------
                                  Loans in Category            Loans in Category            Loans in Category 
                                  as a Percentage of           as a Percentage of           as a Percentage of
                         Amount   Total Gross Loans   Amount   Total Gross Loans   Amount   Total Gross Loans
                         -------  ------------------  -------  ------------------  -------  ------------------
                                                     (Dollars in thousands)
    <S>                  <C>      <C>                 <C>      <C>                 <C>      <C>
    Mortgage-
      permanent          $ 3,156         43.3%        $ 3,047         46.5%        $ 3,375         66.0%
    Mortgage-
      construction         2,380         25.5           1,969         25.5           1,369         15.7
    Consumer                 334         11.9             403         11.1             366          8.9
    Business banking       1,196         19.3           1,075         16.9             856          9.4
    Unallocated              825          N/A           1,395          N/A           1,395          N/A
                         -------        -----         -------        -----         -------        -----
                         $ 7,891        100.0%        $ 7,889        100.0%        $ 7,361        100.0%
                         =======        =====         =======        =====         =======        =====
    </TABLE>
    <PAGE>
    <TABLE>
    <CAPTION>
                         June 30,
                         --------------------------------------------------------
                         1994                         1993
                         ---------------------------  ---------------------------
                                  Loans in Cateogry            Loans in Category
                                  as a Percentage of           as a Percentage of
                         Amount   Total Gross Loans   Amount   Total Gross Loans
                         -------  ------------------  -------  ------------------
                                             (Dollars in thousands)
    <S>                  <C>      <C>                 <C>      <C>
    Mortgage-
      permanent          $ 3,309        78.5%         $ 3,035        84.7%
    Mortgage-
      construction           969         7.8              569         3.5
    Consumer                 359         7.8              209         7.2
    Business banking         660         5.9              463         4.6
    Unallocated              443         N/A              443         N/A
                         -------       -----          -------       -----
                         $ 5,740       100.0%         $ 4,719       100.0%
                         =======       =====          =======       =====
    </TABLE>
    <PAGE>
     Investments and Mortgage-backed Securities
     ------------------------------------------
     Sterling invests primarily in mortgage-backed securities issued by the
     FHLMC and the Government National Mortgage Association, U.S.
     Government and agency obligations and stock in the Federal Home Loan
     Bank of Seattle ("FHLB Seattle").  Such investments provide Sterling
     with liquidity, a source of interest income and collateral which can
     be used to secure borrowings.  Sterling has, since its inception,
     invested in investment-grade securities; it does not invest in high-
     yield, below investment-grade securities.  See Note 2 of "Notes to
     Consolidated Financial Statements."

     The following table provides the carrying values, maturities and
     weighted average yields of Sterling's investment and mortgage-backed
     securities portfolio at December 31, 1996.  

     <TABLE>
     <CAPTION>
                            Maturity
                            ------------------------------------------------------
                            Less than  One to      Five to    Over
                            One Year   Five Years  Ten Years  Ten Years  Total
                            ---------  ----------  ---------  ---------  ---------
                                            (Dollars in thousands)
     <S>                    <C>        <C>         <C>        <C>        <C>
     Mortgage-backed 
       securities, at fair 
       value(1): 
         Balance            $      0   $108,246    $ 11,147   $257,547   $376,940
         Weighted average 
           yield                0.00%      5.86%       6.55%     6.62%       6.40%

     U.S. government and 
       agency obligations, 
       at fair value(1):
         Balance                   0     66,919           0         0      66,919
         Weighted average 
           yield                0.00       6.67        0.00      0.00        6.67

     FHLB Seattle stock, 
       at cost:
         Balance                   0          0           0    25,923      25,923
         Weighted average 
           yield(2)             0.00       0.00        0.00      7.00        7.00

     Municipal bonds(3):
       Balance                   598      7,005       4,243         0      11,846
       Weighted average 
         yield                  4.26       4.40        4.73      0.00        4.51

     </TABLE>
     <PAGE>
     <TABLE>
     <CAPTION>
                            Maturity
                            ------------------------------------------------------
                            Less than  One to      Five to    Over
                            One Year   Five Years  Ten Years  Ten Years  Total
                            ---------  ----------  ---------  ---------  ---------
                                            (Dollars in thousands)
     <S>                    <C>        <C>         <C>        <C>        <C>
     Other:
       Balance              $      0   $      0    $      0   $    33    $     33
       Weighted average 
         yield                  0.00%      0.00%       0.00%     0.11%       0.11%
                            --------   --------    --------   --------   --------
     Total carrying value   $    598   $182,170    $ 15,390   $283,503   $481,661
                            ========   ========    ========   ========   ========
     Weighted average
         yield                  4.26%      6.10%       6.05%     6.65%       6.42%
                            ========   ========    ========   ========   ========
     </TABLE>

       (1) Based on contractual maturities.  

       (2) The weighted average yield on FHLB Seattle stock is based upon
           the dividends received for the six months ended December 31,
           1996.

       (3) The weighted average yields on municipal bonds reflects the
           actual yields on the bonds and is not tax effected.

     The following tables set forth the carrying values and classifications
     for financial statement reporting purposes of Sterling's investment
     and mortgage-backed securities portfolio at the dates indicated.
     <TABLE>
     <CAPTION>
                                                             June 30,
                                                             ------------------
                                         December 31, 1996   1996      1995
                                         -----------------   --------  --------
                                                  (Dollars in thousands)
     <S>                                 <C>                 <C>       <C>
     Mortgage-backed securities              $376,940        $399,893  $280,776
     U.S. Government and agency 
       obligations                             66,919         35,244     41,177
     FHLB Seattle stock                        25,923         24,911     23,151
     Municipal bonds                           11,846         11,854     12,223
     Other                                         33             38         25
                                             --------        --------  --------
       Total                                 $481,661        $471,940  $357,352
                                             ========        ========  ========
     Available-for-sale                      $469,790        $460,061  $119,729
     Held-to-maturity                          11,871         11,879    237,623
                                             --------        --------  --------
       Total                                 $481,661        $471,940  $357,352
                                             ========        ========  ========
     Weighted average yield                      6.42%          6.26%      6.16%
                                             ========        ========  ========
     </TABLE>
     <PAGE>
     Sources of Funds
     ----------------
     GENERAL.  Sterling's primary sources of funds for use in lending and
     for other general business purposes are deposits, loan repayments,
     proceeds from sales of loans, proceeds from sales of mortgage-backed
     and investment securities, FHLB Seattle advances and secured lines of
     credit and other borrowings.  Scheduled loan repayments are a
     relatively stable source of funds, while other sources of funds are
     influenced significantly by prevailing interest rates, interest rates
     available on other investments and other economic conditions. 
     Borrowings may be used on a short-term basis to compensate for
     reductions in other sources of funds (such as deposit inflows at less
     than projected levels).  Borrowings may also be used on a longer-term
     basis to support expanded lending activities and to match repricing
     intervals of assets.  See "Lending Activities" and "Investments and
     Mortgage-Backed Securities."

     DEPOSIT ACTIVITIES.  Sterling offers a variety of accounts for
     depositors designed to attract both short-term and long-term deposits
     from the general public.  These accounts include certificates of
     deposit ("CDs"), regular savings accounts and checking accounts,
     including negotiable order of withdrawal ("NOW") accounts. These
     accounts earn interest at rates established by management and are
     based on a competitive market analysis. The method of compounding
     varies from simple interest credited at maturity to daily compounding,
     depending on the type of account.

     With the exception of certain promotional CDs and variable-rate, 18-
     month Individual Retirement Account certificates, all CDs carry a
     fixed-rate of interest for a defined term from the opening date of the
     account. Substantial penalties are imposed if principal is withdrawn
     from most CDs prior to maturity.  

     Sterling supplements its retail deposit gathering by soliciting funds
     from State of Washington public entities.  Public funds were 5.7%,
     6.2% and 8.5% of deposits for the six months ended December 31, 1996
     and the fiscal years ended June 30, 1996 and 1995, respectively. 
     Public funds are generally obtained by competitive bidding among
     qualifying financial institutions.
     <PAGE>
     The primary retail deposit vehicles being utilized by Sterling's
     customers are CDs with terms of one year or less, regular savings
     accounts, money market accounts and NOW accounts.  The following table
     presents the average balance outstanding and weighted average interest
     rate paid for each major category of deposits for the periods
     indicated.

     <TABLE>
     <CAPTION>

                                       Six Months Ended December 31,            
                                       -----------------------------------------
                                                  Weighted              Weighted
                                                  Average               Average
                                       Average    Interest   Average    Interest
                                       Balance    Rate       Balance    Rate
                                       --------   --------   --------   --------
                                                (Dollars in thousands)
     <S>                               <C>        <C>        <C>        <C>
     Certificates of deposit           $578,738     5.64%    $629,828     6.01%
     Regular savings accounts and
       money market accounts            222,223     3.82      175,479     3.68
     Checking accounts: 
       NOW accounts                      70,944     1.41       66,426     1.50
       Non-interest-bearing demand
         accounts                        24,875     0.00       26,297     0.00
                                       --------     ----     ---------    ----
                                       $896,780     4.70%    $898,030     5.05%
                                       ========     ====     =========    ====
     <CAPTION>
                                       Six Months Ended December 31,            
                                       --------------------------------------
                                                  Weighted              Weighted
                                                  Average               Average
                                       Average    Interest   Average    Interest
                                       Balance    Rate       Balance    Rate
                                       --------   --------   --------   --------
                                                  (Dollars in thousands)
     <S>                               <C>        <C>        <C>        <C>
     Certificates of deposit           $610,297     5.90%    $626,952     5.23%
     Regular savings accounts and
       money market accounts            194,346     3.72      163,490     3.56
     Checking accounts: 
       NOW accounts                      67,507     1.52       66,060     1.80
       Non-interest-bearing demand
         accounts                        24,346     0.00       21,961     0.00
                                       --------     ----     ---------    ----
                                       $896,496     4.94%    $878,463     4.53%
                                       ========     ====     ========     ====
     </TABLE>
     <PAGE>
     The following table shows the amounts and maturities of CDs that had
     balances of $100,000 or more at December 31, 1996.  

                                        (Dollars in thousands)
     Remaining maturity:
       Less than three months          $ 66,917
       Three to six months               41,551
       Six to 12 months                  32,742
       Over 12 months                    24,406
                                       --------
                                       $165,616
                                       ========

     The following table presents, at December 31, 1996, the types of
     deposit accounts offered by Sterling Savings and the balance in such
     accounts:

      <TABLE>
      <CAPTION>

                                              December 31, 1996
                                              ------------------------------------------------
                                                                  Percent of  Interest Rate
      Minimum                                 Minimum             Total       Offered at
      Term        Category                    Balance   Amount    Deposits    December 31, 1996
      ---------   --------------------------  --------  --------  ----------  -----------------
                                               (Dollars in thousands, except minimum amounts)
      <S>         <C>                         <C>       <C>       <C>         <C>
      Transaction Accounts:
      None        NOW checking                $    100  $ 72,686      8.0%          1.50%
      None        Commercial checking              100    24,180      2.7           0.00
      None        Regular savings                  100    72,243      8.0           2.55
      None        Money market demand            2,500   148,696     16.5           3.20
                                                        --------    -----
                                                         317,805     35.2
                                                        --------    -----
      Certificates of Deposit:
      3 months    Fixed term, fixed rate           500     1,048      0.1           3.50
      6 months    Fixed term, fixed rate           500    13,695      1.6           4.83
      9 months    Fixed term, adjustable rate    5,000    63,954      7.1           4.89
      12 months   Fixed term, fixed rate           500   104,909     11.6           5.14
      12 months   Fixed term, fixed rate         5,000     1,253      0.1           2.75
      12 months   Fixed term, adjustable rate    5,000    10,694      1.2           4.87
      15 months   Fixed term, adjustable rate    5,000    71,744      8.0           5.22
      18 months   Fixed term, fixed rate           500    66,877      7.4           5.60
      24 months   Fixed term, fixed rate           500    92,322     10.2           5.32
      36 months   Fixed term, fixed rate           500    12,673      1.4           5.37
      36 months   Zero coupon, fixed term(1)       N/A     2,102      0.2            N/A
      18 months   Variable Rate, IRA               100     5,582      0.6           5.58
      18 months   Fixed Rate, IRA                  500     1,867      0.2           5.22
      36 months   Variable Rate, IRA             2,000    15,879      1.8           5.60
      7 days      Jumbos                       100,000   119,874     13.3           5.00
                                                        --------    -----
                                                         584,473     64.8
                                                        --------    -----
                  Total deposits                        $902,278    100.0%
                                                        ========    =====
      </TABLE>
      (1)  Not offered as of December 31, 1996.
     <PAGE>
     The following table sets forth the composition of Sterling's deposit
     accounts at the dates indicated.

     <TABLE>
     <CAPTION>
                                   December 31,          June 30, 1996
                                   --------------------  --------------------
                                             Percent of            Percent of
                                             Total                 Total
                                   Amount    Deposits    Amount    Deposits
                                   --------  ----------  --------  ----------
     <S>                           <C>       <C>         <C>       <C>
     NOW checking                  $ 72,686      8.0%    $ 69,125      7.7%
     Commercial checking             24,180      2.7       20,468      2.3
     Regular savings                 72,243      8.0       74,413      8.3
     Money market demand            148,696     16.5      152,874     17.0
     Variable-rate certificates:
       18 months                      5,582      0.6        5,478      0.6

     Fixed-rate certificates:
       1-11 months                  198,571     22.0      201,319     22.4
       12-35 months                 267,955     29.7      234,412     26.1
       36-240 months                112,365     12.5      140,298     15.6
                                   --------    -----     --------    -----
                                    902,278    100.0      898,387    100.0
     Deposit premium                      0      0.0            7      0.0
                                   --------    -----     --------    -----
     Total deposits                $902,278    100.0%    $898,394    100.0%
                                   ========    =====     ========    =====
     </TABLE>

     Substantially all of Sterling's depositors are residents of the States
     of Washington or Oregon.  Sterling had no brokered deposits at 
     December 31, 1996.
      
     Sterling is a member of The Exchange, an automated teller machine
     system ("ATM") that allows participating customers to deposit or
     withdraw from NOW accounts, money market demand accounts and savings
     accounts at over 18,000 Exchange system machines located throughout
     the United States and Canada.  Sterling is also a member of the Plus
     System ATM network, with numerous locations in the United States and
     internationally. Sterling has installed automated teller machines in
     21 of its branches to better serve customers in those markets.
     Customers in these areas can access the system through automated
     teller machines operated by other financial institutions.  

     BORROWINGS.  Deposit accounts are Sterling's primary source of funds. 
     Sterling does, however, rely upon advances from the FHLB Seattle and
     reverse repurchase agreements to supplement its funding and to meet
     deposit withdrawal requirements.  See "Management's Discussion and
     Analysis - Sources of Funds." 
     <PAGE>
     The FHLB Seattle is part of a system, which consists of 12 regional
     Federal Home Loan Banks (the "FHL Banks") each subject to Federal
     Housing Finance Board supervision and regulation, that functions as a
     central reserve bank providing credit to thrift institutions.  As a
     member, Sterling is required to own stock of the FHLB Seattle in an
     amount determined by a formula based upon Sterling's loans outstanding
     and advances from the FHLB Seattle.  At December 31, 1996, Sterling
     exceeded its FHLB Seattle stock ownership requirement of $12.5 million
     by $13.4 million.  The stock of the FHLB Seattle has always been
     redeemable at par value, but there can be no assurance that this will
     always be the case.

     As a member of the FHLB Seattle, Sterling is authorized to apply for
     advances on the security of its FHLB Seattle stock and certain of its
     mortgage loans and other assets (principally securities which are
     obligations of, or guaranteed by, the United States or its agencies),
     provided certain standards related to creditworthiness are met.  Each
     credit program has its own interest rate and range of maturities.  At
     December 31, 1996, Sterling had advances totaling $259.6 million from
     the FHLB Seattle which mature from fiscal years 1997 through 2015 at
     interest rates ranging from 4.88% to 8.40%.  See "Management's
     Discussion and Analysis - Liquidity and Sources of Funds" and Note 9
     of "Notes to Consolidated Financial Statements." 

     Sterling also borrows funds under reverse repurchase agreements
     pursuant to which it sells securities (generally treasury and
     mortgage-backed securities) under an agreement to buy them back at a
     specified price at a later date.  These agreements to repurchase are
     deemed to be borrowings collateralized by the securities sold.  
     Sterling uses these borrowings to supplement deposit gathering for
     funding the origination of loans. Sterling had $229.8 million and
     $195.8 million in reverse repurchase agreements outstanding at
     December 31, 1996 and June 30, 1996, respectively.  The use of reverse
     repurchase agreements may expose Sterling to certain risks not
     associated with other borrowings, including IRR and the possibility
     that additional collateral may have to be provided if the market value
     of the pledged collateral declines.  For additional information
     regarding reverse repurchase agreements, see "Management's Discussion
     and Analysis - Asset and Liability Management," "Management's
     Discussion and Analysis - Liquidity and Sources of Funds" and Note 10
     of "Notes to Consolidated Financial Statements."

     During fiscal year 1994, Sterling issued $17.2 million of 8.75%
     Subordinated Notes due on January 31, 2000 ("the Subordinated Notes"). 
     These Subordinated Notes are unsecured general obligations of Sterling
     and are subordinated to certain other existing and future
     indebtedness.  Under the terms of the Subordinated Notes, Sterling is
     limited by the amount of certain long-term debt that it can incur and
     restricted, under certain circumstances, from paying of cash dividends
     and from making other capital distributions.  At December 31, 1996,
     Sterling has the authority to incur approximately $39.2 million of
     additional long-term debt within the covenants of the Subordinated
     Notes.  Interest on the Subordinated Notes is due the first day of
     each month.  Sterling may, at its option, redeem the Subordinated
     Notes in whole or in part at par plus accrued interest.  See Note 11
     of "Notes to Consolidated Financial Statements."
     <PAGE>
     In addition to the borrowings described above, Sterling has a $5.0
     million line-of-credit agreement with Key Bank of Washington ("Key
     Bank").  Advances under the line of credit accrue interest at Key
     Bank's prime interest rate plus 0.50% (8.75% at December 31, 1996) and
     the line of credit matures in October 1997.  Management expects that
     the line of credit will be renewed at that time on substantially the
     same terms, although there can be no assurance in this regard.
     Borrowings under this line of credit are secured by a pledge of
     certain shares of Sterling Savings Preferred Stock which are owned by
     Sterling.  No amounts were outstanding on this line of credit at
     December 31, 1996 and June 30, 1996.  In August 1996, Sterling
     completed a $15.0 million six-year loan with Key Bank.  The proceeds
     of this loan were used to purchase $3.0 million of Preferred Stock of
     Sterling Savings and for general corporate purposes.  Interest at a
     variable rate (7.0% at December 31, 1996) is payable quarterly on this
     loan.  Principal is repayable in five annual payments of $3.0 million
     each, commencing September 1998.

     Sterling Savings has an unsecured $10.0 million line of credit
     agreement with Key Bank. Advances under the line of credit accrue
     interest at Key Bank's federal funds rate plus an incremental
     negotiated rate and the line matures on October 1, 1997.  Management
     expects that the line of credit will be renewed at that time on
     substantially the same terms, although there can be no assurance in
     this regard.  No amounts were outstanding on this line of credit at
     December 31, 1996 and June 30, 1996.

     The following table sets forth certain information regarding
     Sterling's short-term borrowings as of and for the periods indicated. 


                                                       Fiscal Years Ended
                                                       June 30,
                                   Six Months Ended    ------------------
                                   December 31, 1996   1996       1995
                                   -----------------   --------   --------
                                            (Dollars in thousands)
     Maximum amount outstanding
       at any month end during
       the period:
         Reverse repurchase 
           agreements                   $232,885       $195,785   $148,055
         Short-term advances              95,000        171,000    223,000

     Average amount outstanding 
       during the period:
         Reverse repurchase 
           agreements                    213,560        156,578    118,064
         Short-term advances              90,833        140,917    201,250
     <PAGE>
                                                       Fiscal Years Ended
                                                       June 30,
                                   Six Months Ended    ------------------
                                   December 31, 1996   1996       1995
                                   -----------------   --------   --------
                                            (Dollars in thousands)
     Weighted average interest rate 
       paid during the period:
         Reverse repurchase
           agreements                    5.60%           5.91%     6.02%
         Short-term advances             5.79            5.88       5.13
     Weighted average interest rate 
       paid at end of period:
         Reverse repurchase
           agreements                    5.62%           5.57%     6.67%
         Short-term advances             5.75            6.42       5.41


     The following table sets forth certain information concerning
     Sterling's outstanding borrowings.

                                     December 31, 1996   June 30, 1996
                                     -----------------   -----------------
                                     Amount     %        Amount     %
                                     --------   ------   --------   ------
     FHLB Seattle advances:
       Short-term                    $ 90,000    17.3%   $ 90,000    19.1%
       Long-term                      169,626    32.5     169,410    35.9
     Securities sold subject to 
       reverse repurchase agreements  229,797    44.0     195,785    41.4
     Subordinated Notes payable        17,240     3.3      17,240     3.6
     Note payable                      15,000     2.9           0     0.0
                                     --------   -----    --------   -----
         Total borrowings            $521,663   100.0%   $472,435   100.0%
                                     ========   =====    ========   =====

     Weighted average interest rate              6.21%               6.25%
                                                =====               =====

     Subsidiaries
     ------------
     Sterling's principal subsidiary is Sterling Savings Association. 
     Sterling Savings has three principal subsidiaries which have been
     previously described: Action Mortgage, Harbor Financial and INTERVEST.
     Additionally, Sterling Financial Corporation and Sterling Savings have
     the following wholly owned subsidiaries that are either inactive or
     exist solely for the purpose of holding and owning specific assets or
     properties and that are described below:
     <PAGE>
     Sterling Financial Corporation
     ------------------------------
     (1) Tri-Cities Mortgage Corporation ("TCMC") was obtained as part of
         an acquisition in April 1988.  The corporation's principal asset
         is a 99.5% partnership interest in Renton Plaza Investors (a
         partnership which owns a five-story office building near Renton,
         Washington).  See "Lending Activities - Classified Assets, Real
         Estate Owned and Delinquent Loans - Major Real Estate Owned."

     Sterling Savings Association
     ----------------------------
     (1) Fidelity Service Corporation was organized in 1983 to acquire and
         sell real and personal property in eastern Washington and Idaho. 
         The corporation's assets consist principally of office furniture
         and equipment used by Sterling Savings.

     (2) Evergreen Environmental Development Corporation ("EEDC") was
         organized to engage in real estate development and was obtained in
         an acquisition in December 1988.  EEDC's assets include a 33%
         interest in the Grapetree Partnership, which owns a parcel of raw
         land in Spokane, Washington that it intends to develop into
         single-family residential lots. Sterling Savings' investment in
         the Grapetree Partnership has been deemed by its primary federal
         regulators to be an impermissible investment. Accordingly,
         Sterling Savings' investment has been deducted from tangible, core
         and risk-based capital.

     (3) Tri-West Mortgage, Inc. was obtained in an acquisition in 1988 and
         was originally engaged in mortgage banking.  The corporation is
         now inactive.

         Evergreen First Service Corporation was obtained in an acquisition
         in 1988 and owns all of the outstanding capital stock of Harbor
         Financial, through which Sterling offers tax-deferred annuities,
         mutual funds and other financial products.

     Competition
     -----------
     Sterling faces strong competition, both in attracting deposits and in
     originating, purchasing and selling real estate and other loans, from
     savings and loan associations,  mutual savings banks, credit unions
     and commercial banks and other institutions, many of which have
     greater resources than Sterling.  Sterling also faces strong
     competition in marketing financial products such as annuities, mutual
     funds and other financial products and in pursuing acquisition
     opportunities.  Some or all of these competitive institutions operate
     in Sterling's market areas.  

     In September 1994, the Riegle-Neal Interstate Banking and Branching
     Efficiency Act of 1994 (the "Interstate Banking Act") was enacted. 
     The Interstate Banking Act allows adequately capitalized and well-
     managed bank holding companies to acquire banks in any state,
     regardless of whether such an acquisition would be prohibited by
     applicable state law.  The Interstate Banking Act also allows
     interstate merger transactions beginning June 1, 1997. Through such
     merger transactions, banks will be able to acquire branches of out-of-
     <PAGE>
     state banks by converting their offices into branches of the resulting
     bank.  Each state may enact a law before June 1, 1997, expressly
     prohibiting merger transactions with out-of-state banks.  If a state
     "opts out" in this manner, no bank in any other state may establish a
     branch in that state.  Moreover, a bank whose home state "opts out" of
     interstate branching may not participate in any interstate merger
     transaction.  As a result of the Interstate Banking Act, Sterling's
     competitors may be able to conduct extensive interstate banking
     operations and thereby gain competitive advantages.  

     Personnel
     ---------
     As of December 31, 1996, Sterling, including its subsidiaries, had 495
     full-time equivalent employees.  Employees are not represented by a
     collective bargaining unit.  Sterling believes its relationship with
     its employees is excellent.

     Regulation
     ----------
     INTRODUCTION.  The following is not intended to be a complete
     discussion but is intended to be a summary of some of the most
     significant provisions of laws applicable to Sterling.  

     Sterling is a savings and loan holding company and as such is subject
     to OTS regulations, examinations and reporting requirements.  Sterling
     Savings is chartered by the State of Washington and its savings
     deposits are insured by the FDIC.  Sterling Savings is subject to
     comprehensive regulation, examination and supervision by the OTS, the
     FDIC and the Washington Supervisor.  Furthermore, certain transactions
     and savings deposits are subject to regulations and controls
     promulgated by the Federal Reserve Board (the "Fed").

     SAVINGS AND LOAN HOLDING COMPANY REGULATION.  Sterling is registered
     as a savings and loan holding company under the Home Owners' Loan Act
     (the "HOLA").  The HOLA generally permits a savings and loan holding
     company to engage in activities which are unrelated to the operation
     of a savings and loan association, provided the holding company
     controls only one savings and loan association and such savings and
     loan association meets the Qualified Thrift Lender Test (the "QTL
     Test").  Sterling presently controls only one savings and loan
     association, Sterling Savings, which at December 31, 1996 exceeded the
     requirements to meet the QTL Test.

     If Sterling Savings fails to meet the QTL Test in the future, Sterling
     will become subject to restrictions on the activities in which it may
     engage.  Such activities would generally be limited to any activity
     that the Fed by regulation has determined is permissible for bank
     holding companies pursuant to Section 4(c) of the Bank Holding Company
     Act of 1956, as amended (unless limited or prohibited by the OTS by
     regulation), and certain other limited services and activities. 
     Sterling currently has no plans to engage in any new activity that
     would be restricted if Sterling Savings were to fail to meet the QTL
     Test in the future.  Although Sterling Savings expects to remain in
     compliance with the QTL Test in the future, there can be no assurance
     in this regard.
     <PAGE>
     Under the HOLA, no person may acquire control of a savings association
     or a savings and loan holding company without the prior approval of
     the OTS.  In addition, as a savings and loan holding company, Sterling
     would be prohibited from acquiring (i) control of another savings
     association or a savings and loan holding company without the prior
     approval of the OTS, (ii) by merger, consolidation or purchase, the
     assets of another savings association, or savings and loan holding
     company, without the prior approval of the OTS, (iii) more than 5% of
     the voting shares of a savings association or a savings and loan
     holding company which is not a subsidiary of Sterling or (iv) control
     of a depository institution the accounts of which are not insured by
     the FDIC.

     The HOLA authorizes the OTS to issue a directive to a savings and loan
     holding company and any of its subsidiaries if the OTS determines that
     there is reasonable cause to believe that the continuation by the
     holding company of any activity constitutes a serious risk to the
     financial safety, soundness or stability of the holding company's
     subsidiary savings association.  The OTS may impose restrictions
     through such directive to limit such risk, including limiting (i) the
     payment of dividends by the savings association,  (ii) transactions
     between the savings association, the holding company and the
     subsidiaries or affiliates of either and (iii) any activities of the
     savings association that might create a serious risk that the
     liabilities of the holding company and its other affiliates may be
     imposed on the savings association.  Such a directive has the same
     effect as a final cease and desist order.  The issuance of the
     directive can be appealed to the Director of the OTS.

     THE FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991. 
     The Federal Deposit Insurance Corporation Improvement Act of 1991
     ("FDICIA") provides for expanded regulation of depository institutions
     and their affiliates, including parent holding companies.  FDICIA
     further provides the OTS with broad powers to take "prompt corrective
     action" to resolve problems of insured depository institutions.  The
     extent of these powers depends upon whether the institution in
     question is "well capitalized," "adequately capitalized,"
     "undercapitalized," "significantly undercapitalized" or "critically
     undercapitalized."

     Under OTS regulations which implement the "prompt corrective action"
     system mandated by FDICIA, an institution is "well capitalized" if its
     ratio of total capital to risk-weighted assets is 10% or more, its
     ratio of core capital to risk-weighted assets is 6% or more, its ratio
     of core capital to total assets is 5% or more and it is not subject to
     any written agreement, order or directive to meet a specified capital
     level.  At December 31, 1996 Sterling Savings met the standards for a
     "well capitalized" institution. 

     An institution which is "undercapitalized" must submit a capital
     restoration plan to the OTS.  The plan may be approved only if the OTS
     determines it is likely to succeed in restoring the institution's
     capital and will not appreciably increase the risks to which the
     institution is exposed.  The institution's performance under the plan
     must be guaranteed by any company which controls the institution, up 
     <PAGE>
     to a maximum of 5% of the institution's assets.  The OTS may also
     require the institution to take various actions deemed appropriate to
     minimize the potential losses to the deposit insurance fund.  A
     "significantly undercapitalized" institution is subject to additional
     sanctions and a "critically undercapitalized" institution generally
     must be placed in receivership or conservatorship.

     FDICIA directs each bank regulatory agency and the OTS to review its
     capital standards every two years to determine whether those standards
     require sufficient capital to facilitate prompt corrective action to
     prevent or minimize loss to the deposit insurance funds. FDICIA, as
     amended, also requires the OTS to prescribe minimum operational and
     managerial standards and standards for asset quality, earnings and
     stock valuation for savings institutions. Any savings institution
     which fails to meet the standards may be required to submit a plan for
     corrective action.  If a savings institution fails to submit or
     implement an acceptable plan, the OTS may require the institution to
     take any action the OTS determines will best carry out the purpose of
     prompt corrective action.

     Under FDICIA, only a "well capitalized" depository institution may
     accept brokered deposits without prior regulatory approval.  FDICIA
     also requires annual examinations of all insured depository
     institutions by the appropriate federal banking agency, with some
     exceptions for small, well-capitalized institutions and state-
     chartered institutions  examined by state regulators.  The federal
     banking agencies are required to set compensation standards for
     insured depository institutions that prohibit excessive compensation,
     fees or benefits to officers, directors, employees and principal
     shareholders.  FDICIA also contains a number of consumer banking
     provisions, including disclosure requirements and substantive
     contractual limitations with respect to deposit accounts.  FDICIA has
     also greatly expanded the range of merger, purchase and assumption,
     and deposit transfer transactions involving banks and savings
     associations that are exempt from payment of exit and entry fees as
     transfers of deposits between the FDIC's BIF and its SAIF.  Many of
     the provisions of FDICIA have been implemented through the adoption of
     regulations by the federal banking agencies.

     Sterling anticipates that it will continue to enhance its capital
     resources and the regulatory capital ratios of Sterling Savings
     through the retention of earnings, the amortization of intangible
     assets and the management of the level and mix of assets, although
     there can be no assurance in this regard. 

     REGULATORY CAPITAL REQUIREMENTS.  Pursuant to the Financial
     Institutions Reform, Recovery and Enforcement Act of 1989 ("FIRREA"),
     the OTS has adopted regulations implementing new capital standards
     applicable to all savings associations, including Sterling Savings. 
     Such capital standards include (i) a requirement that savings
     associations maintain tangible capital of not less than 1.5% of
     adjusted total assets, (ii) a leverage (or core) ratio requirement
     that savings associations maintain core capital of not less than 3.0%
     of adjusted total assets, and (iii) a requirement that savings
     associations maintain total capital of not less than 8.0% of risk-
     weighted assets. As of December 31, 1996, Sterling Savings met all 
     <PAGE>
     regulatory capital requirements.  For additional information, see
     "Management's Discussion and Analysis - Liquidity and Sources of
     Funds" and "Management's Discussion and Analysis - Capital Resources."

     TANGIBLE CAPITAL.  Tangible capital consists of common Shareholders'
     equity, including retained earnings, non-cumulative perpetual
     preferred stock and related surplus and minority interests in equity
     accounts of fully consolidated subsidiaries.  In calculating tangible
     capital certain items must be deducted.  These items are goodwill and
     other intangible assets, nonqualifying purchased mortgage servicing
     rights and investments (whether debt or equity) in subsidiaries
     engaged in activities which are not permissible for national banks
     (except for a declining amount of grandfathered investments as
     described below).  With respect to purchased mortgage servicing
     rights, the amount that qualifies to be included in tangible capital
     is the lower of (a) 90% of fair market value if determinable, (b) 90%
     of original cost or (c) the current amortized book value.  With
     respect to investments in subsidiaries, if a subsidiary was engaged in
     an activity not permissible for a national bank as of April 12, 1989,
     the association's investments in such subsidiary must be excluded from
     tangible capital.  See "Subsidiaries" and "Lending Activities -
     Classified Assets, Real Estate Owned and Delinquent Loans - Major Real
     Estate Owned."

     LEVERAGE (OR CORE) CAPITAL.  "Core capital" is defined, essentially,
     as tangible capital plus certain other qualifying intangible assets
     (of up to 25% of core capital) which meet a three-part test of
     separatability, marketability and market valuation.

     RISK-BASED CAPITAL.  FIRREA and the OTS capital regulations also
     impose a risk-based capital requirement which is a percentage of
     capital to risk-adjusted assets.  A risk weight is assigned to both
     the on-balance sheet assets and off-balance sheet commitments of a
     savings association.  Representative risk weights include: 0% for
     assets that are backed by the full faith and credit of the United
     States; 20% for stock, agency securities not backed by the full faith
     and credit of the United States and certain mortgage-related
     securities; 50% for qualifying mortgage loans and certain
     mortgage-related securities; 100% for consumer, commercial and other
     loans; and 200% for delinquent or repossessed assets.

     Both core capital and "supplementary capital," as defined below, may
     be used to meet the risk-based capital requirement, although
     supplementary capital cannot be used in an amount greater than 100% of
     core capital.  For purposes of the risk-based capital requirement,
     supplementary capital includes permanent capital instruments such as
     cumulative perpetual preferred stock, perpetual or mandatory
     convertible subordinated debt, maturing capital instruments such as
     subordinated debt, intermediate-term preferred stock, commitment notes
     and certain grandfathered mandatory redeemable preferred stock
     (although the amount included declines as the instrument approaches
     maturity), and general valuation loan and lease loss allowances up to
     a maximum of 1.25% of risk-weighted assets.  The risk-based capital
     requirement was equal to 8.00% of risk-weighted assets at 
     December  31, 1996.
     <PAGE>
     The following tables set forth Sterling Savings' tangible, core and
     risk-based capital positions as reported to the OTS on the quarterly
     Thrift Financial Report at December 31, 1996, computed in accordance
     with the OTS capital regulations.

                                                       Tangible Capital
                                                       December 31, 1996
                                                       --------------------
                                                       Dollars   Ratio (1)
                                                       --------  ---------
                                                      (Dollars in thousands)

     Total Shareholders' equity:                       $106,300     6.94%
     Adjustment:
       Unrealized losses on certain available-
         for-sale securities                              6,020     0.39
     Less:
       Intangibles                                       10,147     0.66
     Excess qualifying purchased mortgage 
       loan servicing                                       214     0.01
     Investment in non-includable subsidiaries              370     0.02
                                                       --------    -----
     Total tangible capital                             101,589     6.64
     Tangible capital requirement                        22,934     1.50
                                                       --------    -----
     Tangible capital excess                           $ 78,655     5.14%
                                                       ========    =====


                                                       Core Capital
                                                       December 31, 1996
                                                       -------------------
                                                       Dollars   Ratio (1)
                                                       --------  ---------
                                                      (Dollars in thousands)

     Total tangible capital:                           $101,589     6.64%
     Add:
       Qualifying identified intangibles up 
         to 25% of other core capital                         0     0.00
                                                       --------    -----
     Total core capital                                 101,589     6.64
     Core capital requirement                            45,868     3.00
                                                       --------    -----
     Core capital excess                               $ 55,721     3.64%
                                                       ========    =====
     <PAGE>
                                                       Risk-Based Capital
                                                       December 31, 1996
                                                       --------------------
                                                       Dollars   Ratio (1)
                                                       --------  ---------
                                                      (Dollars in thousands)

     Total core capital:                               $101,589    10.99%
     General valuation allowances                         7,628     0.83
     Assets required to be deducted                        (183)   (0.02)
                                                       --------    -----
     Total risk-based capital                           109,034    11.80
     Risk-based capital requirement                      74,870     8.00
                                                       --------    -----
     Risk-based capital excess                         $ 34,164     3.80%
                                                       ========    =====

     (1)  Ratio of capital to total adjusted assets for tangible and core
          capital and ratio of capital to risk-weighted assets for risk-
          based capital.

     The OTS has adopted a regulation that adds an IRR component to the
     risk-based capital requirement for thrift institutions.  Currently,
     the OTS has waived inclusion of the IRR component in the risk-based
     capital calculation, pending the issuance by the OTS of guidelines
     regarding the appeal of such inclusion or calculation.  Under the
     rule, thrift institutions meeting or exceeding a base level of
     interest rate exposure must take a deduction from the total capital
     available to meet their risk-based capital requirement.  That
     deduction is equal to one-half of the difference between the
     institution's actual measured exposure and the base level of exposure. 
     The institution's actual measured IRR is expressed as the change that
     occurs in its net present value ("NPV") as a result of a hypothetical
     200 basis point increase or decrease in interest rates (whichever
     leads to the lower NPV) divided by the estimated economic value of its
     assets.  The base level of IRR which would require inclusion of a
     capital component is defined as a decline in NPV which exceeds 2.0% of
     an institution's assets expressed in terms of economic value.  Using a
     computer model, the OTS will calculate changes in each institution's
     NPV based on financial data the institution submits on its Thrift
     Financial Report.  The OTS will then advise each institution of its
     IRR capital requirement.  The OTS, using December 31, 1996 financial
     information, calculated that no IRR capital component would have been
     required to be added to Sterling Savings' risk-based capital. 

     Savings associations which fail to meet the tangible, core or risk-
     based capital requirements are subject to a number of sanctions or
     restrictions.  Under FIRREA, the OTS must prohibit any asset growth,
     except that the OTS may permit growth in an amount not in excess of
     net interest credited to the savings association's deposit liabilities
     if (i) the savings association obtains the prior approval of the OTS;
     (ii) any increase in assets is accompanied by an increase in tangible
     capital in an amount not less than 3.0% of the increase in assets;
     (iii) any increase in assets is accompanied by an increase in capital 
     <PAGE>
     not less in percentage amount than required under the risk-based
     capital standards then applicable; (iv) any increase in assets is
     invested in low-risk assets; and (v) the savings association's ratio
     of core capital to total assets is not less than the ratio existing on
     January 1, 1991.

     The OTS also may require any savings association not in compliance
     with capital standards (including any individual minimum capital
     requirement) to comply with a capital directive issued by the OTS. 
     Such capital directive may order the savings association to (a)
     achieve its minimum capital requirements by a specified date; (b)
     adhere to a compliance schedule for achieving its minimum capital
     requirements; (c) submit and adhere to a capital plan acceptable to
     the OTS; and/or (d) take other actions including reducing its assets
     or rate of liability growth and/or restricting its payment of
     dividends in order to reach the required capital levels.  The OTS, by
     such capital directive, enforcement proceedings or otherwise, may
     require an association not in compliance with the capital requirements
     to (i) increase the amount of its regulatory capital to a specified
     level; (ii) convene a meeting with the OTS supervision staff for the
     purpose of accomplishing the objectives of the regulations; (iii)
     reduce or limit the rate of interest that may be paid on savings
     accounts; (iv) limit the receipt of deposits to those made to existing
     accounts; (v) cease or limit lending or the making of a particular
     loan or category of loan; (vi) cease or limit the purchase of loans or
     the making of specified other investments; (vii) limit operational
     expenditures to specific levels; (viii) increase liquid assets and
     maintain such increased liquidity at specified levels; or (ix) take
     such other action or actions as the OTS may deem necessary or
     appropriate for the safety and soundness of the savings association or
     the protection of its depositors.  The material failure of a savings
     association to comply with any plan, regulation, written agreement,
     order or directive issued will be treated as an unsafe or unsound
     practice which could result in the imposition of certain penalties or
     sanctions including, but not limited to, the assessment of civil
     monetary penalties, the issuance of a cease and desist order, or the
     appointment of a conservator or receiver.

     Any savings association which does not meet its regulatory capital
     requirements may not accept brokered deposits if such deposits,
     together with any existing brokered deposits outstanding, would exceed
     5% of the association's total deposits, without a written waiver from
     the OTS.  In addition, the FDIC prohibits, with certain exceptions, an
     "insolvent institution" from accepting any brokered deposits.  An
     insolvent institution is defined as any insured depository institution
     which does not meet the minimum capital requirements applicable with
     respect to such institution.  This prohibition includes any renewal of
     an account in any insolvent institution and any rollover of any amount
     on deposit.  The FDIC may waive this restriction upon application by
     an insured depository institution and a finding that the acceptance of
     such deposits does not constitute an unsafe or unsound practice with
     respect to such institution.  Sterling had no brokered deposits at
     December 31, 1996.
     <PAGE>
     A savings association which is not in compliance with its capital
     requirements may apply to the OTS for an exemption from the sanctions
     and penalties imposed upon a savings association for failure to comply
     with its minimum capital standards.  Pursuant to FIRREA, the OTS may
     approve an application for a capital exemption if such exemption would
     pose no significant risk to the affected insurance fund, the savings
     association's management is competent, the savings association is in
     compliance with all applicable statutes, regulations, orders and
     supervisory agreements and directives, and the savings association's
     management has not engaged in insider dealing, speculative practices
     or any other activities that could have jeopardized the association's
     safety and soundness or contributed to impairing the association's
     capital.  Any application for a capital exemption must be accompanied
     by an acceptable capital plan.  If a savings association receives
     approval of capital exemption and operates in accordance with an
     acceptable capital plan, it will be deemed to be in compliance with
     its capital standards for purposes of OTS capital regulation only. 
     The savings association must request and receive approval of specific,
     express exemptions from the provisions of other rules, regulations and
     policy statements as part of the accepted capital plan to be deemed in
     capital compliance for purposes of such other rules, regulations and
     policy statements.  

     FEDERAL DEPOSIT INSURANCE CORPORATION.  Sterling's deposits are
     insured up to $100,000 per insured depositor (as defined by law and
     regulations) by the FDIC through the SAIF.  The SAIF is administered
     and managed by the FDIC.  The FDIC is authorized to conduct
     examinations of and to require reporting by SAIF member institutions. 
     The FDIC may prohibit any SAIF member institution from engaging in any
     activity the FDIC determines by regulation or order poses a serious
     threat to the SAIF.  The FDIC also has the authority to initiate
     enforcement actions against savings associations.

     On September 30, 1996, federal legislation was enacted which included
     provisions regarding the recapitalization of the SAIF, which is
     operated by the FDIC and provides deposit insurance for thrift
     institutions.  The new legislation required SAIF-insured savings
     institutions, like Sterling Savings, to pay a one-time special
     assessment of $0.657 for every $100 of deposits as of March 31, 1995. 
     The special assessment is designed to capitalize the SAIF up to the
     prescribed 1.25% of SAIF-insured deposits.  Sterling's SAIF assessment
     resulted in a pre-tax charge to earnings of $5.8 million during the
     six months ended December 31, 1996.

     Deposits insured by SAIF are currently assessed at the rate of zero to
     $0.27 per $100 of domestic deposits.  The SAIF assessment rate may
     increase or decrease as is necessary to maintain the designated SAIF
     reserve ratio of 1.25% of insured deposits.

     Effective January 1, 1997, all FDIC-insured depository institutions
     must pay an annual assessment to provide funds for the payment of
     interest on bonds issued by the Financing Corporation, a federal
     corporation chartered under the authority of the Federal Housing
     Finance Board.  The FICO Bonds were issued to capitalize the Federal
     Savings and Loan Insurance Corporation.  Until December 31, 1999 or 
     <PAGE>
     when the last savings and loan association ceases to exist, whichever
     occurs first, depository institutions will pay approximately $.064 per
     $100 of SAIF-assessable deposits and approximately $.013 per $100 of
     BIF-assessable deposits.

     The new legislation contemplates a unification of the charters 
     presently available to banks and thrifts.  The Treasury Department
     is required to make recommendations regarding unification of the
     available charters and the merger of the insurance funds by March 31,
     1997.  The legislation requires a merger of the SAIF with the BIF on
     January 1, 1999 if the unification of the charters for all insured 
     institutions has, in fact, occurred.  SAIF and BIF will continue to 
     operate as separate funds, if this unfication of charters has not 
     taken place, until such time as additional federal legislation is
     passed requiring a merger of the funds.

     Sterling Savings may be required to convert its charter to either a
     national bank charter, a state depository institution charter, or a
     newly designed charter.  Sterling may also become regulated at the
     holding company level by the Federal Reserve rather than by the OTS. 
     Regulation by the Federal Reserve could subject Sterling to capital
     requirements that are not currently applicable to Sterling as a thrift
     holding company under OTS regulation and may result in statutory
     limitations on the type of business activities in which Sterling may
     engage at the holding company level, which business activities
     currently are not restricted.  At this time, Sterling Savings is
     unable to predict whether a charter change will be required and, if it
     is, whether the charter change will significantly impact Sterling
     Savings' operations.

     The FDIC is empowered to initiate a termination of insurance
     proceeding in cases where the Board of Directors of the FDIC
     determines that an insured depository institution has engaged in
     unsafe or unsound practices, is in an unsafe or unsound condition to
     continue operations, or has violated an applicable law, regulation,
     order or condition imposed by the FDIC.  The FDIC may deem failure to
     comply with applicable regulatory capital requirements an unsafe and
     unsound practice. If the FDIC terminates a savings association's
     deposit insurance, funds then on deposit continue to be insured for at
     least six months and up to two years after notice of such termination
     is provided to the account holders.  Furthermore, if the FDIC
     initiates an insurance termination proceeding against a savings
     association that has no tangible capital, the FDIC may issue a
     temporary order immediately suspending deposit insurance on all
     deposits received by such savings association.

     RESOLUTION FUNDING CORPORATION.  FIRREA provides for substantial
     contributions by the FHL Banks to the Resolution Funding Corporation,
     which was created under FIRREA to raise funds to be used to resolve
     cases involving failed savings associations.  The funding obligations
     that FIRREA imposes on the FHL Banks may reduce the dividends paid by
     the FHL Banks to their savings association shareholders', increase the
     cost to FHL Bank members of the services provided by the FHL Banks, or
     both.  Each of these provisions may increase Sterling's cost of doing
     business.
     <PAGE>
     LOANS TO AFFILIATES.  FIRREA amended the statutory provisions
     governing transactions between a savings association and its
     affiliates.  Such transactions are subject to the restrictions of
     Sections 23A and 23B of the Federal Reserve Act (the "FRA") in the
     same manner and to the same extent as if the savings association were
     a member bank as defined in the FRA, except that a savings association 
     may not (i) extend credit to any affiliate engaged in activities that
     are impermissible for a bank holding company or (ii) purchase or
     invest in any securities of an affiliate other than shares of a
     subsidiary.

     Section 23A of the FRA limits the aggregate amount of "covered
     transactions" with any one affiliate to 10% of the capital stock and
     surplus of the member bank.  "Covered transactions" are defined in
     Section 23A to include extending credit to, purchasing the assets of,
     issuing a guarantee, acceptance or letter of credit on behalf of, or
     investing in the stock or securities of, any affiliate.  Section 23A
     also requires a bank to obtain specified levels of collateral for any
     extension of credit to an affiliate.  Section 23B, in general,
     requires that any transaction with an affiliate be on terms and
     conditions no less favorable to the member bank than those applicable
     to transactions with unaffiliated entities.  The OTS has recently
     adopted regulations further defining and clarifying the applicability
     of Section 23A and 23B to savings associations.  The Director of the
     OTS has the authority to impose any additional restrictions on any
     transaction between a savings association and an affiliate that he
     determines are necessary to protect the safety and soundness of the
     association.

     In addition, FIRREA provides that extensions of credit to executive
     officers, directors and principal shareholders of a savings
     association are governed by Section 22(h) of the FRA.  Section 22(h)
     requires prior approval by the Board of Directors of the bank before a
     loan can be made to an executive officer, director or 10% shareholder. 
     In addition, such loan or extension of credit must be made on
     substantially the same terms, including interest rates and collateral,
     as those prevailing at the time for comparable transactions with
     unaffiliated persons that do not involve more than the normal risk of
     repayment or present other unfavorable features. Section 22(h) also
     prohibits any loan or extension of credit to an executive officer or a
     controlling shareholder if such loan or extension of credit (when
     aggregated with the amount of all other loans or extensions of credit
     then outstanding to such individual) would exceed the limits on loans
     to a single borrower applicable to national banks.  The Director of
     the OTS may impose additional restrictions for safety and soundness
     reasons.

     LIQUIDITY.  All savings associations, including Sterling, are required
     to maintain an average daily balance of liquid assets equal to a
     certain percentage of the sum of average daily balances of net
     withdrawable deposit accounts and borrowings payable in one year or
     less.  The liquidity requirement may vary from time to time (between
     4% and 10%) depending upon economic conditions and savings flows of
     all savings associations.  At the present time, the required liquid
     asset ratio is 5%.  Short-term liquid assets currently must constitute
     <PAGE>
     at least 1% of the institution's average daily balance of net
     withdrawable deposit accounts and current borrowings.  Sterling's
     liquidity ratios for the month of December 1996 and June 1996 were
     10.91% and 7.31%, respectively.

     LOANS-TO-ONE-BORROWER.  Under FIRREA, the permissible amount of
     loans-to-one-borrower follows the national bank standard for all loans
     made by savings associations (except that loans-to-one-borrower not in
     excess of $500,000 may be made in any event).  OTS regulations
     generally do not permit loans-to-one-borrower to exceed 15% of
     unimpaired capital and unimpaired surplus.  Loans in an amount equal
     to an additional 10% of unimpaired capital and unimpaired surplus also
     may be made to a borrower if the loans are fully secured by readily
     marketable collateral.  In addition, institutions which meet
     applicable capital requirements may make domestic residential housing
     development loans in an amount up to the lesser of $30.0 million or
     30% of the institution's unimpaired capital and unimpaired surplus,
     subject to certain conditions.  At December 31, 1996, Sterling's
     loans-to-one-borrower limit equals $15.2 million, which management
     believes is adequate to allow for loan originations.    

     QUALIFIED THRIFT LENDER.  Under the QTL Test, as revised by the
     FDICIA, an institution generally is required to invest at least 65% of
     its portfolio assets (as defined in the OTS regulations) in "qualified
     thrift investments" on a monthly average basis in nine out of every
     twelve months. Qualified thrift investments include, in general,
     loans, securities and other investments that are related to housing. 
     At December 31, 1996, Sterling's qualified thrift investments were
     77.8% of portfolio assets.  An institution's failure to remain a
     qualified thrift lender ("QTL") may result in: (1) limitations on new
     investments and activities; (2) imposition of branching restrictions;
     (3) loss of borrowing privileges at the FHLB Seattle and (4)
     limitations on the payment of dividends.

     COMMUNITY REINVESTMENT.  Under the Community Reinvestment Act ("CRA"),
     as implemented by the OTS regulations, a savings institution has a
     continuing and affirmative obligation consistent with its safe and
     sound operation to help meet the credit needs of its entire community,
     including low and moderate income neighborhoods.  The CRA does not
     establish specific lending requirements or programs for financial
     institutions nor does it limit an institution's discretion to develop
     the types of products and services that it believes are best suited to
     its particular community, consistent with the CRA.  The CRA requires
     the OTS, in connection with its examination of a financial
     institution, to assess the institution's record of meeting the credit
     needs of its community and to take such record into account in its
     evaluation of certain applications by such institutions.  The CRA
     requires public disclosure of an institution's CRA rating and requires
     the OTS to provide a written evaluation of an institution's CRA
     performance utilizing a four-tiered descriptive rating system of
     "outstanding," "satisfactory," "needs to improve" or "substantial
     noncompliance."  Sterling's current CRA rating is "outstanding."
     <PAGE>
     CHANGE OF CONTROL.  Under applicable statutes and regulations, a
     person may not acquire control of a savings association without the
     prior approval of the OTS and the Washington State Department of
     Savings and Loans.  Control is conclusively deemed to be acquired
     when, among other things, a person, either alone or acting in concert
     with others, acquires more than 25% of any class of voting stock of a
     savings association.  Under federal statutes and regulations, a
     rebuttable presumption of control arises if a person acquires, either
     alone or acting in concert with others, more than 10% of any class of
     voting stock of a savings association and is subject to a "control
     factor," or acquires more than 25% of any class of non-voting stock,
     and is subject to a "control factor."  A person is subject to a
     control factor as a result of specified ownership levels of the
     savings association's debt or equity or as a result of certain
     relationships with the savings association.

     As indicated above, if a person's ownership of the savings association
     stock is below the threshold levels for control, such person may
     nevertheless be deemed to be "acting in concert" with one or more
     other persons that own stock in the savings association, in which case
     all of the stock ownership of each person acting in concert will be
     aggregated and attributed to each member of the group, thereby putting
     each one over the control threshold. Under certain circumstances,
     acquirers will be presumed to be acting in concert.  The most commonly
     applicable circumstances include (i) a company will be presumed to be
     acting in concert with a controlling shareholder or management
     official; (ii) a company controlling or controlled by another company
     and companies under common control will be presumed to be acting in
     concert; and (iii) persons will be presumed to be acting in concert
     where they constitute a group under Section 13 of the Securities
     Exchange Act of 1934, as amended.

     RESTRICTIONS ON ACTIVITIES OF STATE-CHARTERED ASSOCIATIONS.  FIRREA
     prohibits a state-chartered savings association from engaging in any
     type of activity or any activity in an amount that is not permissible
     for a federal savings association unless (i) the FDIC has determined
     that such activity poses no threat to the insurance fund and (ii) the
     savings association continues to be in compliance with the fully
     phased-in capital standards imposed by FIRREA.  If the FDIC determines
     that the amount of such activity does not pose a significant threat to
     the insurance fund, an association which is in compliance with
     FIRREA's fully phased-in capital requirements may engage in activities
     in an amount greater than that permissible for a federal savings
     association. FIRREA also prohibits a state-chartered savings
     association from acquiring or retaining any equity investment (other
     than shares in certain service corporations) of a type or in an amount
     not permissible for a federal savings association.  A savings
     association must divest any such equity investment as quickly as can
     be prudently done.  For a discussion of such investments currently
     held by Sterling.  Pursuant to applicable equity investment rules,
     Sterling has excluded its investment in assets totaling $370,000 from
     its calculation of risk-based capital as of December 31, 1996.
     Sterling is actively marketing these properties.  See "-Subsidiaries."
     <PAGE>
     RESTRICTIONS ON CAPITAL DISTRIBUTIONS BY SAVINGS ASSOCIATIONS.  The
     OTS has adopted a capital distribution regulation which limits the
     ability of savings institutions to make capital distributions. 
     Certain factors are considered by the OTS in determining whether to
     permit a savings institution to pay dividends, including, among other
     things, whether an institution meets fully phased-in capital
     requirements.  Those savings institutions which meet the fully phased-
     in capital requirements have discretion in making capital
     distributions, while those with lower capitalization have less
     discretion in this regard and, in some cases, are required to seek the
     approval of the OTS.

     Sterling's income is derived primarily from dividends to the extent
     they are declared and paid by Sterling Savings.  Current OTS
     regulations require Sterling Savings to give the OTS 30 days advance
     notice of any proposed declaration of dividends to Sterling, as its
     holding company.  The OTS has approved all of Sterling Savings
     Preferred Stock dividend payments to Sterling, but there can be no
     assurance as to the approval of future dividends.

     FEDERAL RESERVE SYSTEM.  Sterling Savings is subject to various
     regulations promulgated by the Fed, including, among others,
     Regulation B (Equal Credit Opportunity), Regulation D (Reserves),
     Regulation E (Electronic Fund Transfers), Regulation Z (Truth in
     Lending), Regulation CC (Availability of Funds) and Regulation DD
     (Truth in Savings). Regulation D requires non-interest-bearing reserve
     maintenance in the form of either vault cash or funds on deposit at
     the Federal Reserve Bank of San Francisco or another designated
     depository institution in an amount calculated by formula.  The
     balances maintained to meet the reserve requirements imposed by the
     Federal Reserve may be used to satisfy liquidity requirements.

     Under the provisions of the Depository Institutions Deregulation and
     Monetary Control Act of 1980, savings and loan associations, like
     Sterling Savings, also have authority to borrow from the Federal
     Reserve Bank "discount window," but Federal Reserve regulations
     require associations to exhaust all FHL Bank sources before borrowing
     from the Federal Reserve Bank.

     FEDERAL TAXATION.  Sterling is subject to federal income taxation
     under the Internal Revenue Code of 1986 as amended (the "Code"), in
     the same manner as other corporations, except for the application of
     the bad debt reserve rules discussed below and certain other
     provisions.  Sterling files consolidated federal income tax returns on
     the accrual basis.  

     Under applicable provisions of the Code, a savings institution that
     meets certain definitional tests relating to the composition of its
     assets and the sources of its income ("qualifying savings
     institution") is permitted to establish reserves for bad debts and to
     make annual additions thereto under the experience method, which
     generally permits an annual deduction based upon the institution's
     historical loan loss experience.  Alternatively, such an institution
     may elect on an annual basis to use the percentage of taxable income
     method to compute its allowable addition to its bad-debt reserve on 
     <PAGE>
     qualifying real property loans (generally, loans secured by an
     interest in improved real property).  For qualifying savings
     associations, these methods generally allow for greater deductions
     than other financial institutions such as commercial banks which are
     allowed a deduction only for actual bad-debt losses.

     As part of the Small Business, Health Insurance and Welfare Reform
     Acts of 1996, the tax treatment of the bad-debt reserves will change
     substantially.  Effective for years beginning after December 31, 1995,
     the special rules for bad-debt reserves of thrift institutions no
     longer apply.  Thrift institutions, like Sterling Savings, will be
     treated as banks for purposes of accounting for bad debts.  The
     percentage of income method is no longer available.  Thrifts that
     would be treated as "small banks" are allowed to utilize the
     experience method applicable to such institutions, while thrifts that
     are treated as "large banks" are required to use the specific charge-
     off method.  The Code defines a "large bank" as one whose average
     adjusted basis of all assets exceed $500 million.  Sterling Savings
     will be classified as a "large bank" for purposes of tax accounting
     for bad debts.  The new law requires that a thrift's "applicable
     excess reserves" be recaptured over a period of six to eight years
     depending on whether the thrift meets certain tests.  In Sterling
     Savings' case, the "applicable excess reserve" is the amount by which
     its reserves at December 31, 1996 exceed the reserves at December 31,
     1988.  This amount is estimated to be approximately $670,000. 
     Further, if Sterling Savings ever fails to qualify as a bank, the
     balance of its June 30, 1988 reserves are also subject to recapture
     over a six-year period beginning in the taxable year the taxpayer no
     longer qualifies as a bank.  

     A savings institution organized in stock form may be subject to
     recapture taxes on its reserves if it makes certain types of
     distributions to its shareholders.  Dividends may be paid out of
     retained earnings without the imposition of any tax on the savings
     institution to the extent that the amounts paid as dividends do not
     exceed both the savings institution's current and accumulated earnings
     and profits as calculated for federal income tax purposes. Dividends
     in excess of the savings institution's current and accumulated
     earnings and profits as calculated for federal income tax purposes,
     and any redemption or liquidation distributions, are however, deemed
     under Section 593(e) of the Code to be made from the savings
     institution's tax bad-debt reserves to the extent that such reserves
     exceed the additions that would have been made under the experience
     method and thereafter from its supplemental reserves.  The amount of
     tax that would be payable upon any distribution that is treated as
     having been made from the savings institution's tax bad-debt reserves
     is also deemed to have been paid from these reserves.  As a result,
     distributions, if any, that are treated as having been made from
     Sterling Savings' bad-debt reserves could result in a federal
     recapture tax.
     <PAGE>
     STATE LAW AND REGULATION.  Sterling Savings is a State of Washington-
     chartered institution and is subject to regulation by the Washington
     Supervisor, which conducts regular examinations to ensure that
     Sterling Savings' operations and policies conform with sound industry
     practice.  The liquidity and other requirements set by the Washington
     Supervisor are generally no stricter than the liquidity and other
     requirements set by the OTS.  State law regulates the amount of credit
     that can be extended to any one person or marital community, and the
     amount of money that can be invested in any one property.  Without the
     Washington Supervisor's approval, Sterling Savings currently cannot
     extend credit to any one person or marital community in an amount
     greater than 2.5% of Sterling Savings' total assets.  State law also
     regulates the types of loans Sterling Savings can make.  Without the
     Washington Supervisor's approval, Sterling Savings cannot currently
     invest more than 10% of its total assets in other corporations. 
     Sterling Savings is currently subject to a supervisory directive from
     the Washington Supervisor. The directive requires Sterling Savings to
     provide monthly reports, maintain its current "well capitalized"
     status, obtain prior approval for significant transactions and take
     certain other actions.  Sterling Savings operates three branches
     within the State of Oregon and is therefore subject to the supervision
     of the Oregon Department of Consumer and Business Services.


     Item 2.  PROPERTIES

     Sterling owns 26 offices and leases 12 offices in Washington and owns
     three offices in Oregon. Action Mortgage leases six residential loan
     production offices (four in Washington, one in Oregon and one in
     Idaho). INTERVEST leases two offices in Washington and one office in
     Oregon and Harbor Financial leases one office in Washington.  Such
     offices range in size from 500 to 105,000 square feet and have a total
     net book value, including leasehold improvements and furniture and
     fixtures, at December 31, 1996 of $39.9 million. Leases on these
     properties expire between April 1997 and December 2014.  Sterling
     believes it will be able to renew the leases or obtain comparable
     leases.


     Item 3.  LEGAL PROCEEDINGS

     Periodically, various claims and lawsuits are brought against Sterling
     and its subsidiaries, such as claims to enforce liens, condemnation
     proceedings involving properties on which Sterling holds security
     interests, claims involving the making and servicing of real property
     loans, and other issues incident to Sterling's business.  In addition,
     Sterling succeeded to several claims as a result of past acquisitions
     of insolvent thrifts, all of which are fully indemnified by the FDIC. 
     No material loss is expected from any of such pending claims or
     lawsuits.
     <PAGE>
     Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Sterling's Annual Meeting of Shareholders ("the Meeting") was held on
     October 22, 1996.  The following matters were submitted to a vote of
     the security holders of Sterling at the Meeting:

     (1)  Elect two Directors to serve for terms of three years expiring at
          the Meeting in 1999.  The Directors received the following votes:

                          Term expiring in 1999 at the Meeting:

          Harold B. Gilkey       For:  5,085,425      Withheld:  65,098
                                 Approximate Broker Non-votes:   0

          Robert E. Meyers       For:  5,062,085      Withheld:  88,438
                                 Approximate Broker Non-votes:   0

     (2)  Ratify the selection of Coopers & Lybrand L.L.P. as independent
          public accountants for the year ending 1997 and any interim
          periods.  The proposal received the following votes:

              For:  5,103,176    Against:  5,306
              Abstain:  42,041   Approximate Broker Non-votes:  0

          There was no solicitation in opposition to management's proposals
          or nominees.

     <PAGE>
                                     PART II

     Item 5.  MARKET FOR THE REGISTRANT'S STOCK AND RELATED SHAREHOLDER
              MATTERS                   

     The Association has outstanding one class of Common Stock.  As of
     February 28, 1997, there were 5,543,007 shares of Common Stock
     outstanding.  As of February 28, 1997, the Common Stock was owned by
     792 Shareholders of record.  The Common Stock is quoted on the Nasdaq
     National Market under the symbol "STSA."  For additional information
     concerning the payment of dividends, see "Management's Discussion and
     Analysis - Liquidity and Sources of Funds," "Regulation - Regulatory
     Capital Requirements" and Note 24 of "Notes to Consolidated Financial
     Statements."

     The following table sets forth the high and low bid prices per share
     for the Common Stock for the periods indicated.  The number of common
     Shareholders of record on December 31, 1996 was approximately 797.


                                                      High        Low
                                                      ---------   --------
     Six months ended December 31, 1996:
       Second quarter                                 $  15-1/4   $     13
       First quarter                                     15-1/4     12-1/2

     Fiscal year ended June 30, 1996:
       Fourth quarter                                 $      15   $ 12-3/4
       Third quarter                                         15     12-3/4
       Second quarter                                    13-7/8     12-1/4
       First quarter                                     15-1/4     10-3/8

     Fiscal year ended June 30, 1995:
       Fourth quarter                                 $12-15/16   $     11
       Third quarter                                   11-13/16      8-7/8
       Second quarter                                    12-1/4      8-5/8
       First quarter                                     13-5/8    11-9/16
     <PAGE>
     Item 6.  SELECTED FINANCIAL DATA
      <TABLE>
      <CAPTION>
                                 Six Months Ended
                                 December 31,              Fiscal Years Ended June 30,
                                 ------------------------  ----------------------------------------------
                                 1996          1995        1996         1995         1994         1993
                                 ------------  ----------  ----------   ----------   ---------    ---------
      <S>                        <C>           <C>         <C>          <C>          <C>          <C>
      Interest income               $  57,614   $  57,518   $ 113,081   $ 107,256    $  76,599    $  57,793
      Interest expense                (37,411)    (40,486)    (77,611)    (71,864)     (44,610)     (32,292)
                                    ---------   ---------   ---------   ---------    ---------    ---------
      Net interest income              20,203      17,032      35,470      35,392       31,989       25,501
      Provision for loan losses        (1,100)       (800)     (1,600)     (1,600)     (1,600)       (1,500)
                                    ---------   ---------   ---------   ---------   ---------     ---------
      Net interest income after 
        provision for loan losses      19,103      16,232      33,870      33,792      30,389        24,001
      Other income                      4,648       4,334       8,670      11,387       8,485         9,446
      Operating expenses              (24,742)    (15,515)    (31,684)    (31,272)    (25,788)      (21,146)
                                    ---------   ---------   ---------   ---------   ---------     ---------
      Income (loss) before income 
        taxes and other items            (991)      5,051      10,856      13,907       13,086       12,301
      Income tax provision               (112)     (1,845)     (4,064)     (4,619)      (4,560)      (4,638)
                                    ---------   ---------   ---------   ----------    ---------    --------
      Income (loss) before extra-
        ordinary item                  (1,103)      3,206       6,792       9,288        8,526        7,663
      Extraordinary item:
        Early extinguishment of 
          FHLB Seattle advances, 
          net of income taxes               0           0           0           0            0         (425)
                                    ---------   ---------   ---------   ---------    ---------   ----------
      Net income (loss)                (1,103)      3,206       6,792       9,288        8,526        7,238
      Preferred stock dividends 
        declared                         (942)       (942)    (1,885)      (1,885)        (272)           0
                                    ---------   ---------   ---------   ---------    ---------    ---------
      Net income (loss) applicable 
        to common shares            $  (2,045)  $   2,264   $   4,907   $   7,403    $   8,254    $   7,238
                                    =========   =========   =========   =========    =========    =========
      Income (loss) per common and 
        common equivalent share     $   (0.37)  $    0.42   $    0.91   $    1.42    $    1.65    $    1.51
                                    =========   =========   =========   =========    =========    =========
      Weighted average common 
        shares outstanding          5,528,117   5,408,133   5,416,211   5,210,318    4,999,863    4,785,526
                                    =========   =========   =========   =========    =========    =========
      Income (loss) per common 
        share assuming full 
        dilution                    $   (0.37)  $    0.42   $    0.90   $    1.27    $    1.60    $    1.49
                                    =========   =========   =========   =========    =========    =========
      Weighted average common 
        shares outstanding assuming 
        full dilution               7,625,208   7,526,882   7,552,330   7,296,687    5,335,657    4,845,409
                                    =========   =========   =========   =========    =========    =========
      Ratios:                                                            
        Return on average assets        (0.14)%      0.41%       0.45%       0.48%        0.72%        0.92%
        Return on average common 
          shareholders' equity          (6.57)%      6.80%       7.43%      13.09%       16.11%       17.36%
        Shareholders' equity to 
          assets at end of period        5.81%       6.10%       5.80%       5.84%        5.57%        4.65%
        Book value per common share 
          at end of period 
          (primary)                 $   11.41   $   12.19    $  11.01    $  11.84    $   10.07         9.80
        Net interest margin              2.80%       2.31%       2.46%       2.44%        2.90%        3.43%
        Nonperforming assets to 
          total assets at end of 
          period                         0.42%       0.59%       0.57%      0.58%         0.71%        1.19%
      </TABLE>
      <PAGE>
      <TABLE>
      <CAPTION>
                                        December 31,  June 30,
                                       ------------   ----------------------------------------------
                                        1996          1996        1995        1994        1993
                                        ----------    ----------  ----------  ----------  ----------
      <S>                               <C>           <C>         <C>         <C>         <C>
      Financial Position Data:                                          
        Total assets                    $1,536,344    $1,477,698  $1,540,784  $1,374,118  $1,038,962
        Loans receivable                   934,340       886,667   1,055,111     844,520     593,669
        Mortgage-backed securities         376,940       399,893     280,776     360,789     325,969
        Investments                        104,721        72,047      76,576      77,565      43,531
        Deposits                           902,278       898,394     890,041     810,970     579,785
        FHLB Seattle advances              259,626       259,410     352,073     364,985     295,996
        Other long-term debt                32,240        17,240      17,240      17,250      17,250
        Shareholders' equity                89,220        85,745      89,907      76,529      48,272

      Statistical Data:                                                 
        Number of:                                                                  
          Employees (full-time 
            equivalents)                       495           490         499         494         379
        Offices:
          Full service                          41            41          41          41          27
          Loan production                       10            10          11          20          17
          Real estate loans                 12,226        12,306      15,825      14,131      12,208
          Deposit accounts                  83,865        85,300      84,553      79,585      62,205
                                                                        
      </TABLE>

     Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATION

     General
     -------
     Sterling Financial Corporation ("Sterling") is a unitary savings and
     loan holding company, the significant operating subsidiary of which is
     Sterling Savings Association ("Sterling Savings").  The significant
     operating subsidiaries of Sterling Savings are Action Mortgage Company
     ("Action Mortgage"), INTERVEST-Mortgage Investment Company
     ("INTERVEST") and Harbor Financial Services, Inc. ("Harbor
     Financial").  Sterling's revenues are derived primarily from interest
     earned on loans and mortgage-backed securities, from fees and service
     charges and from mortgage banking operations.  The operations of
     Sterling Savings, and savings institutions generally, are influenced
     significantly by general economic conditions and by policies of its
     primary thrift regulatory authorities, the Office of Thrift
     Supervision ("OTS"), the FDIC and the State of Washington Department
     of Financial Institutions ("Washington Supervisor").

     Sterling changed its fiscal year end from June 30 to December 31,
     effective December 31, 1996.  Accordingly, results of operations have
     been presented for the six months ended December 31, 1996 and 1995.  

     During the six months ended December 31, 1996, interest rates were
     relatively stable.  During this period, Sterling continued to change
     the mix of its interest-earning assets by continuing to emphasize its
     community lending activities, which resulted in increased yields.
     Additionally, during this period Sterling's cost of deposits and
     borrowings declined.  See "Asset and Liability Management," and "Net
     Interest Income." 
     <PAGE>
     During the fiscal year ended June 30, 1996, interest rates were more
     volatile.  During the first half of fiscal year 1996, prevailing
     short- and long-term interest rates had declined, primarily in
     response to a shift in policies of the Fed toward easing of short-term
     interest rates.  During this period, the Fed had lowered the Federal
     Funds rate from 6.00% to 5.25%.  In the second half of fiscal year
     1996, prevailing long-term interest rates rose by approximately .50%
     to .75%.  This increase resulted in a higher cost of funds than
     anticipated. Also, as a consequence of this rising interest rate
     environment, the market value of longer-term assets significantly
     declined.  

     Further, in anticipation of the BIF/SAIF legislation, Sterling
     constrained the growth in its loan portfolio during fiscal year 1996. 
     This resulted in a slower growth in net interest income.  See "Asset
     and Liability Management," "Mortgage-Backed Securities" and "Capital
     Resources."

     In response to these factors, Sterling reorganized and focused its
     efforts on becoming more like a community retail bank by increasing
     its business banking, consumer and construction lending while
     increasing its retail deposits.

     On September 30, 1996, federal legislation was enacted which included
     provisions regarding the recapitalization of the SAIF, which is
     operated by the FDIC and provides deposit insurance for thrift
     institutions.  The new legislation required SAIF-insured savings
     institutions, like Sterling Savings, to pay a one-time special
     assessment of $0.657 for every $100 of deposits as of March 31, 1995. 
     The special assessment is designed to capitalize the SAIF up to the
     prescribed 1.25% of SAIF-insured deposits.  Sterling's SAIF assessment
     resulted in a pre-tax charge to earnings of $5.8 million during the
     six months ended December 31, 1996.

     Deposits insured by SAIF are currently assessed at the rate of zero to
     $0.27 per $100 of domestic deposits.  The SAIF assessment rate may
     increase or decrease as is necessary to maintain the designated SAIF
     reserve ratio of 1.25% of insured deposits.

     Effective January 1, 1997, all FDIC-insured depository institutions
     must pay an annual assessment to provide funds for the payment of
     interest on bonds issued by the Financing Corporation, a federal
     corporation chartered under the authority of the Federal Housing
     Finance Board.  The FICO Bonds were issued to capitalize the Federal
     Savings and Loan Insurance Corporation.  Until December 31, 1999 or
     when the last savings and loan association ceases to exist, whichever
     occurs first, depository institutions will pay approximately $.064 per
     $100 of SAIF-assessable deposits and approximately $.013 per $100 of
     BIF-assessable deposits.
     <PAGE>
     The new legislation contemplates a unification of the charters
     presently available to banks and thrifts.  The Treasury Department is
     required to make recommendations regarding unification of the
     available charters and the merger of the insurance funds by March 31,
     1997.  The legislation requires a merger of the SAIF with the BIF on
     January 1, 1999 if the unification of the charters for all insured
     institutions has, in fact, occurred.  SAIF and BIF will continue to
     operate as separate funds, if this unification of charters has not
     taken place, until such time as additional federal legislation is
     passed requiring a merger of the funds.

     Sterling Savings may be required to convert its charter to either a
     national bank charter, a state depository institution charter, or a
     newly designed charter.  Sterling may also become regulated at the
     holding company level by the Federal Reserve rather than by the OTS. 
     Regulation by the Federal Reserve could subject Sterling to capital
     requirements that are not currently applicable to Sterling as a thrift
     holding company under OTS regulation and may result in statutory
     limitations on the type of business activities in which Sterling may
     engage at the holding company level, which business activities
     currently are not restricted.  At this time, Sterling Savings is
     unable to predict whether a charter change will be required and, if it
     is, whether the charter change will significantly impact Sterling
     Savings' operations.  See "Regulation."

     Sterling intends to continue to pursue its growth strategy by focusing
     on internal growth, as well as acquisition opportunities.  As part of
     this strategy, Sterling is changing the mix of its assets and
     liabilities to become more like a community-based retail bank. 
     Sterling may acquire (i) other financial institutions or branches
     thereof, (ii) branch facilities, (iii) mortgage loan servicing
     portfolios or mortgage banking operations, or (iv) other substantial
     assets or deposit liabilities, all of which would be subject to prior
     regulatory approval.  As part of this growth strategy, Sterling
     engages from time to time in discussions concerning possible
     acquisitions.  There can be no assurance, however, that Sterling will
     be successful in identifying, acquiring or assimilating appropriate
     acquisition candidates or be successful in implementing its internal
     growth strategy or that these activities will result in improved
     financial performance.  See "Competition" and "Regulation."

     Net Interest Income
     -------------------
     The most significant component of earnings for a financial institution
     typically is net interest income.  Net interest income is the
     difference between interest income, primarily from loan, mortgage-
     backed securities and investment portfolios, and interest expense,
     primarily on deposits and borrowings.  During the six months ended
     December 31, 1996 and 1995, and the fiscal years ended June 30, 1996
     and 1995, net interest income was $20.2 million, $17.0 million,
     $35.5 million and $35.4 million, respectively.  Changes in net
     interest income result from changes in volume, net interest spread and
     net interest margin.  Volume refers to the dollar level of interest-
     earning assets and interest-bearing liabilities.  Net interest spread
     refers to the difference between the yield on interest-earning assets
     <PAGE>
     and the rate paid on interest-bearing liabilities.  Net interest
     margin refers to net interest income divided by total interest-earning
     assets and is influenced by the level and relative mix of interest-
     earning assets and interest-bearing liabilities.  During the six
     months ended December 31, 1996 and 1995 and for the fiscal years ended
     June 30, 1996 and 1995, the volume of average interest-earning assets
     was $1.43 billion, $1.46 billion, $1.44 billion and $1.45 billion,
     respectively.  Net interest spread during these periods was 2.58%,
     2.06%, 2.24% and 2.26%, respectively.  During these same periods, the
     net interest margin was 2.80%, 2.31%, 2.46% and 2.44%, respectively. 
     During the six months ended December 31, 1996, the increase in net
     interest income was due primarily to an increase in the interest
     earned on all interest-earning assets coupled with a decrease in the
     cost of deposits and borrowings.  During the fiscal year ended
     June 30, 1996, the increase in net interest income was due to a mix 
     change in the volume of interest-earning assets towards higher yielding
     assets, which helped increase the net interest margin. 

     The following table sets forth, for the periods indicated, information
     with regard to average balances of interest-earning assets and
     interest-bearing liabilities, the total dollar amounts of interest
     income from interest-earning assets and interest expense on interest-
     bearing liabilities, resultant yields or costs, net interest income,
     net interest spread, net interest margin and ratio of average
     interest-earning assets to average interest-bearing liabilities.

     <TABLE>
     <CAPTION>
                            Six Months Ended December 31,
                            ---------------------------------------------------------------------
                              1996                               1995
                            -----------------------------------  --------------------------------
                                         Interest    Average     Interest    Average
                             Average     Earned      Yield or    Average     Earned     Yield or
                             Balance(1)  or Paid     Cost (2)    Balance(1)  or Paid    Cost (2)
                             ----------  ----------  ----------  ----------  ---------  -----------
                                                  (Dollars in thousands)
      <S>                    <C>         <C>         <C>         <C>         <C>        <C>
      Interest-earning 
        assets:
          Loans              $  925,494  $   41,702     8.94%    $1,069,712  $   46,599    8.67%
          Mortgage-backed 
           securities           386,019      12,574     6.46        296,761       8,436    5.65
          Investments and 
           cash equivalents     122,926       3,338     5.39         98,131       2,483    5.03
                             ----------  ----------     ----     ----------  ----------    ----
      Total interest-
        earning assets       $1,434,439  $   57,614     7.97%    $1,464,604  $   57,518    7.81%
                             ==========  ==========     ====     ==========  ==========    ====
      Interest-bearing 
        liabilities:
          Deposits and check-
           ing accounts:
             Certificates
               of deposit    $  578,738  $   16,329     5.60%    $  629,828  $   18,934    5.98%
          Regular savings 
           accounts and 
           money market 
           accounts             222,223       4,243     3.79        175,479       3,233    3.66
          Interest-bearing 
           demand accounts       70,959         499     1.39         66,426         499    1.49
                             ----------   ---------     ----     ----------  ----------    ----
      </TABLE>
      <PAGE>
      <TABLE>
      <CAPTION>
                             Six Months Ended December 31,
                             ---------------------------------------------------------------------
                             1996                                1995
                             -------------------------------     -----------------------------------
                                          Interest    Average     Interest    Average
                             Average      Earned      Yield or    Average     Earned        Yield or
                             Balance(1)   or Paid     Cost (2)    Balance(1)  or Paid       Cost (2)
                             ----------   ----------  ----------  ----------  -----------   ----------
                                                  (Dollars in thousands)
      <S>                    <C>          <C>         <C>         <C>         <C>           <C>
      Total deposits and 
        checking accounts    $  871,920   $   21,071     4.79%    $  871,733  $    22,666    5.17%
      FHLB Seattle advances     258,089        8,849     6.80        348,108       11,577    6.62      
      Other borrowings          229,593        6,659     5.75        164,573        5,411    6.54
      Subordinated Notes         17,240          832     9.57         17,240          832    9.60
                             ----------   ----------     ----     ----------  ----------     ----
      Total interest-bearing 
        liabilities          $1,376,842   $   37,411     5.39%    $1,401,654  $   40,486     5.75%
                             ==========   ==========     ====     ==========  ==========     ====
      Net interest income                 $   20,203              $   17,032
                                          ==========             ===========
      Net interest spread                                2.58%                               2.06%
                                                         ====                                ====
      Net interest margin                                2.80%                               2.31%
                                                         ====                                ====
      Ratio of average 
        interest-earning 
        assets to average 
        interest-bearing 
        liabilities                                     104.0%                              104.5%
                                                        =====                               =====

      </TABLE>

      (1)  Average balances exclude nonaccrual loans. 

      (2)  The yield information for the available-for-sale portfolio does
           not give effect to changes in fair value that are reflected as a
           component of Shareholders' equity.

     <PAGE>
     The following table sets forth, for the periods indicated, information
     with regard to average balances of interest-earning assets and
     interest-bearing liabilities, the total dollar amounts of interest
     income from interest-earning assets and interest expense on interest-
     bearing liabilities, resultant yields or costs, net interest income,
     net interest spread, net interest margin and ratio of average
     interest-earning assets to average interest-bearing liabilities.

     <TABLE>
     <CAPTION>
                           Six Months Ended December 31,
                           -----------------------------------------------------------------------
                           1996                                  1995
                           -----------------------------------   ---------------------------------
                                        Interest    Average      Interest    Average
                           Average      Earned      Yield or     Average     Earned      Yield or
                           Balance(1)   or Paid     Cost (2)     Balance(1)  or Paid     Cost (2)
                           ----------   ----------  ----------   ----------  ----------  ----------
                                                  (Dollars in thousands)
      <S>                  <C>          <C>         <C>          <C>         <C>         <C>
      Interest-earning 
        assets:
          Loans             $  988,077  $   86,235    8.73%      $1,004,297  $   79,858    7.95%
          Mortgage-backed 
           securities          354,596      22,044    6.22          347,949      22,386    6.43
          Investments and  
           cash equivalents     98,215       4,802    4.89          100,237       5,011    5.00
                            ----------  ----------    ----       ----------  ----------    ----
      Total interest-
        earning assets      $1,440,888  $  113,081    7.85%      $1,452,483  $  107,255    7.38%
                            ==========  ==========    ====       ==========  ==========    ====
      Interest-bearing 
        liabilities:
          Deposits and check-
           ing accounts: 
          Certificates of 
           deposit          $  610,297  $   35,996     5.90%     $  626,952  $   32,800    5.23%
        Regular savings 
          accounts and money 
          market accounts      194,346      7,233      3.72         163,490       5,826    3.56
        Interest-bearing  
          demand accounts       67,507      1,029      1.52          66,060       1,189    1.80
                            ----------  ----------     ----      ----------  ----------    ----
      Total deposits and 
        checking accounts      872,150      44,258     5.07         856,502      39,815    4.65
      FHLB Seattle advances    325,804      21,679     6.65         396,829      22,509    5.67
      Other borrowings         167,087       9,994     5.98         133,075       7,866    5.91
      Subordinated Notes        17,240       1,680     9.74          17,246       1,674    9.71
                            ----------  ----------     ----      ----------  ----------    ----
      Total interest-bearing 
        liabilities         $1,382,281   $   77,611    5.61%     $1,403,652  $   71,864    5.12%
                            ==========   ==========    ====      ==========  ==========    ====
      Net interest income                $   35,470              $   35,391
                                         ==========              ==========
      Net interest spread                              2.24%                                2.26%
                                                       ====                                 ====
      Net interest margin                              2.46%                                2.44%
                                                       ====                                 ====
      Ratio of average 
        interest-earning 
        assets to average 
        interest-bearing 
        liabilities                                   104.0%                               103.2%
                                                      =====                                =====
      </TABLE>

      <PAGE>
     (1)  Average balances exclude nonaccrual loans. 

     (2)  The yield information for the available-for-sale portfolio does
          not give effect to changes in fair value that are reflected as a
          component of Shareholders' equity.

     The following table illustrates the changes in Sterling's net interest
     income due to changes in volume (change in volume multiplied by
     initial rate), changes in interest rate (change in rate multiplied by
     initial volume) and changes in rate/volume (change in rate multiplied
     by change in average volume) for the periods indicated.


     <TABLE>
     <CAPTION>
                              Six Months Ended December 31, 1996      Fiscal Year 1996
                              vs. Six Months Ended December 31, 1995  vs. Fiscal Year 1995
                              Increase (Decrease) Due to:             Increase (Decrease) Due to:
                              --------------------------------------  -------------------------------------
                                                  Rate/                                   Rate/
                              Volume    Rate      Volume    Total     Volume    Rate      Volume    Total
                              --------  -------   --------  --------  --------  -------   --------  -------
                                                    (Dollars in thousands)
      <S>                     <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
      Interest income on:
        Loans (1)             $(6,300)  $ 1,474   $   (71)  $(4,897)  $(1,290)  $ 7,793   $  (126)  $ 6,377
      Mortgage-backed 
        securities              2,544     1,207       387     4,138       428      (755)      (15)     (342)
      Investments and cash 
        equivalents               629       175        51       855      (101)     (110)        2      (209)
                              -------   -------   -------   -------   -------  --------  --------   --------
      Total interest income    (3,127)    2,856       367        96      (963)    6,928      (139)     5,826
                              -------   -------   -------   -------   -------  --------  --------   --------
      Deposits and checking 
        accounts: 
          Certificates of 
           deposit            (1,540)   (1,215)      150    (2,605)     (871)     4,178      (111)     3,196
          Regular savings 
           accounts and money
           market accounts        864       109        37     1,010     1,100       259        48      1,407
         Interest-bearing 
           demand accounts         34       (33)      (1)         0        26      (182)       (4)      (160)
                              -------   -------   -------   -------   -------  --------    -------   -------
      Total deposits and 
        checking accounts        (642)   (1,139)      186    (1,595)       255    4,255        (67)    4,443
      FHLB Seattle advances    (3,002)      327       (53)   (2,728)    (4,029)   3,896       (697)     (830)
      Other borrowings          2,144      (653)     (243)    1,248      2,010       94         24     2,128
      Subordinated Notes            0        (2)        2         0         (1)       7          0         6
                              -------   -------   -------   -------    -------  -------    -------   -------
      Total interest expense    1,500    (1,467)     (108)   (3,075)    (1,765)   8,252       (740)    5,747
                              -------   -------   -------   -------    -------  -------    -------   -------
      Net interest income     $(1,627)  $ 4,323   $   475   $ 3,171    $   802  $(1,324)   $   601   $    79
                              =======   =======   =======   =======    =======  =======    =======   =======
      </TABLE>

      (1)  The effects of nonaccrual loans are excluded.
     <PAGE>
     Asset and Liability Management 
     ------------------------------
     The results of operations for savings institutions may be materially
     and adversely affected by changes in prevailing economic conditions,
     including rapid changes in interest rates, declines in real estate
     market values and the monetary and fiscal policies of the federal
     government.  Like all financial institutions, Sterling's net interest
     income and its NPV (the net present value of assets, liabilities and
     off-balance sheet contracts) are subject to fluctuations in interest
     rates.  Currently, Sterling's interest-bearing liabilities, consisting
     primarily of savings deposits, the FHLB Seattle advances and other
     borrowings, mature or reprice more rapidly, or on different terms,
     than do its interest-earning assets.  The fact that liabilities mature
     or reprice more frequently on average than assets may be beneficial in
     times of declining interest rates; however, such an asset/liability
     structure may result in declining net interest income during periods
     of rising interest rates.  Additionally, the extent to which borrowers
     prepay loans is affected by prevailing interest rates.  

     When interest rates increase, borrowers are less likely to prepay
     loans; whereas when interest rates decrease, borrowers are more likely
     to prepay loans.  Prepayments may affect the levels of loans retained
     in an institution's portfolio, as well as its net interest income. 
     Sterling maintains an asset and liability management program intended
     to manage net interest income through interest rate cycles and to
     protect its NPV by controlling its exposure to changing interest
     rates.  

     Sterling uses a simulation model designed to measure the sensitivity
     of net interest income and NPV to changes in interest rates.  This
     simulation model is designed to enable Sterling to generate a forecast
     of net interest income and NPV given various interest rate forecasts
     and alternative strategies.  The model is also designed to measure the
     anticipated impact that prepayment risk, basis risk, customer maturity
     preferences, volumes of new business and changes in the relationship
     between long- and short-term interest rates have on the performance of
     Sterling.  At December 31, 1996, Sterling calculated that its NPV was
     $97.4 million, as compared with $80.7 million at June 30, 1996, and
     that its NPV would decrease by 24.2% and 52.8% if interest rate levels
     generally were to increase by 2% and 4%, respectively.  These
     calculations, which are highly subjective and technical, may differ
     materially from regulatory calculations.  See "Regulation - Regulatory
     Capital Requirements - Risk-based Capital."

     Sterling also uses gap analysis, a traditional analytical tool
     designed to measure the difference between the amount of interest-
     earning assets and the amount of interest-bearing liabilities expected
     to mature or reprice in a given period.  Sterling attempts to maintain
     its asset and liability gap position between positive 10% and negative
     25% at both the one-year and three-year pricing intervals.  Sterling
     calculated its one-year cumulative gap position to be a negative 4.4%
     and negative 14.9% at December 31, 1996 and June 30, 1996,
     respectively.  Sterling calculated its three-year gap position to be a
     negative 6.6% and negative 11.3% at December 31, 1996 and June 30,
     1996, respectively.  The narrowing in the negative gap positions at
     <PAGE>
     December 31, 1996 was due primarily to a reduction in longer term
     fixed-rate assets.  While Sterling's gap positions are within limits
     established by its Board of Directors, management is evaluating
     strategies to reduce its cumulative gap positions in future periods. 
     There can be no assurance that Sterling will be successful in either
     decreasing its liability costs or reducing its gap positions and that
     its net interest income will not decline.  See "Capital Resources" and
     "Results of Operations - Net Interest Income."

     During the six months ended December 31, 1996 and the fiscal years
     ended June 30, 1996 and 1995, management pursued strategies to
     increase its NPV and to reduce the impact of changes in interest rates
     on the NPV.  These strategies included extending maturities of
     deposits and borrowings, originating and retaining variable-rate
     mortgages and non-mortgage loans with frequent repricing features,
     selling fixed-rate loans and mortgage-backed securities currently held
     in the available-for-sale portfolio, and acquiring servicing
     portfolios. They also resulted in higher costs of funds, realized
     losses on certain mortgage-backed securities sales and lower net
     interest income.  During the fiscal year ended June 30, 1996, NPV
     declined, due primarily to a decrease in the value of long-term assets
     resulting from an increase in long-term interest rates.  During the
     six months ended December 31, 1996, NPV increased, due primarily to an
     increase in the value of long-term assets and a change in the loan
     mix.   

     Sterling is continuing to pursue strategies to reduce the level of IRR
     while also endeavoring to increase its net interest income through the
     origination and retention of variable-rate consumer, business banking,
     construction and commercial real estate loans which generally have
     higher yields than residential permanent loans.  There can be no
     assurance that Sterling will be successful implementing any of these
     strategies or that, if these strategies are implemented, they will
     have the intended effect of reducing IRR.

     The following table sets forth the estimated maturity/repricing and
     the resulting gap between Sterling's interest-earning assets and
     interest-bearing liabilities at December 31, 1996. The estimated
     maturity/repricing amounts reflect contractual maturities and
     amortizations, assumed loan prepayments based upon Sterling's
     historical experience, estimates from secondary market sources such as
     the FHLMC and estimated passbook deposit decay rates (the rate of
     transfer to higher-yielding CDs).  Management believes these
     assumptions and estimates are reasonable based on Sterling's
     experience, but there can be no assurance in this regard.  

     <PAGE>
     The classification of mortgage loans and mortgage-backed securities is
     based upon regulatory reporting formats and, therefore, may not be
     consistent with the financial information reported in accordance with
     GAAP and contained elsewhere in this Report on Form 10-K.

     <TABLE>
     <CAPTION>
                                  Maturity or Repricing
                                  ------------------------------------------------------------------------
                                              Over        Over          Over
                                  Zero to     3 Months    One Year      3 Years      Over
                                  3 Months    to 1 Year   to 3 Years    to 5 Years   Five Years  Total
                                  ----------  ----------  ----------    ----------   ----------  ---------
                                                       (Dollars in thousands)
      <S>                         <C>         <C>         <C>           <C>          <C>         <C>
      Interest-earning assets: 
        Mortgage loans and 
          mortgage-backed 
          securities:
        ARM and balloon mortgage 
          loans                   $  262,755  $  206,585   $  130,008   $   74,162   $   1,453   $  674,963
        Fixed-rate mortgage 
          loans                       13,059      30,443       72,142       56,980     140,284      312,908
        Loans held-for-sale            6,116           0            0            0           0        6,116
                                  ----------  ----------   ----------   ----------  ----------   ----------
      Total mortgage loans 
        and mortgage-backed
        securities                   281,930     237,028      202,150      131,142     141,737      993,987
      Non-mortgage loans: 
        Consumer                      30,775      34,115       37,643       10,283      10,524      123,340
        Commercial                   185,448       2,721        5,004        4,225       2,672      200,070
                                  ----------  ----------    ----------  ----------  ----------   ----------
      Total loans and mortgage-
        backed securities            498,153     273,864       244,797     145,650     154,933    1,317,397
      Cash and investment  
        securities                    40,954      27,284        34,429       3,897       4,409      110,973
                                  ----------  ----------    ----------  ----------  ----------   ----------
      Total rate-sensitive 
        assets                    $  539,107  $  301,148    $  279,226  $  149,547     159,342    1,428,370
      Cash on hand and in banks                                                         29,652       29,652
      Other non-interest-earning 
        assets                                                              78,322      78,322
                                                                        ----------  ----------
      Total assets                                                      $ 267,316   $1,536,344
                                                                        ==========  ==========
      </TABLE>
      <PAGE>
      <TABLE>
      <CAPTION>
                                  Maturity or Repricing
                                  --------------------------------------------------------------------------
                                               Over        Over        Over
                                  Zero to      3 Months    One Year    3 Years     Over
                                  3 Months     to 1 Year   to 3 Years  to 5 Years  Five Years  Total
                                  ----------   ----------  ----------  ----------  ----------  ----------
                                                       (Dollars in thousands)
      <S>                         <C>          <C>         <C>         <C>         <C>         <C>
      Interest-bearing 
        liabilities: 
      Deposits: 
        Certificates of deposit   $  153,456   $  275,498   $  109,736  $   14,921  $   30,862  $  584,473
      Checking accounts                2,403        6,853       16,002      13,129      58,479      96,866
      Money market accounts          148,696            0            0           0           0     148,696
      Passbook accounts                4,421       11,707       18,757      12,577      24,781      72,243
                                  ----------   ----------   ----------  ----------  ----------  ----------
      Total deposits                 308,976      294,058      144,495      40,627     114,122     902,278
      FHLB Seattle advances           45,000       45,000      139,000      19,000      11,626     259,626
      Other borrowings               148,119       66,678       30,000      17,240           0     262,037
                                  ----------   ----------   ----------  ----------  ----------  ----------
      Total interest-bearing 
        liabilities                  502,095      405,736      313,495      76,867     125,748   1,423,941
      Impact of liability 
        commitments and hedging            0            0            0           0           0           0
                                  ----------   ----------   ----------  ----------  ----------  ----------
      Total rate-sensitive 
        liabilities               $  502,095   $  405,736   $  313,495  $   76,867     125,748   1,423,941
                                  ==========   ==========   ==========  ==========
      Other non-interest-bearing 
        liabilities                                                                     23,183      23,183
      Shareholders' equity                                                              89,220      89,220
                                                                                     ---------  ----------
      Total liabilities and 
        Shareholders' equity                                                        $  238,151  $1,536,344
                                                                                    ==========  ==========
      Net gap                     $   37,012   $ (104,588)  $  (34,269) $   72,680  $   29,165  $        0
                                  ==========   ==========   ==========  ==========  ==========  ==========
      Cumulative gap              $   37,012   $  (67,576)  $ (101,845)  $ (29,165) $        0  $        0
                                  ==========   ==========   ==========   ========== ==========  ==========
      Cumulative gap to total 
        assets                           2.4%        (4.4)%       (6.6)%       (1.9)%     0.00%       0.00%
                                  ==========   ==========   ==========   ==========  =========  ==========
      </TABLE>
      <PAGE>
     Mortgage-Backed Securities
     --------------------------
     Sterling classifies specific mortgage-backed securities and
     investments as available-for-sale and periodically sells these
     securities to assist in managing its IRR. These securities may be sold
     in response to changes in market interest rates and related changes in
     the securities' prepayment risk, needs for liquidity, changes in the
     availability, the yield on alternative investments and changes in
     funding sources and terms. Securities classified as available-for-sale
     are carried at fair value.  Unrealized gains and losses are excluded
     from earnings and are reported net of deferred income tax as a
     separate component of Shareholders' equity until such securities
     mature or are actually sold.  Fluctuations in prevailing interest
     rates had the effect of increasing the fair value of these securities
     and Shareholders' equity at December 31, 1996, and will likely cause
     volatility in this component of Shareholders' equity in future
     periods.  In November 1995, Sterling transferred $214.1 million of
     investments and mortgage-backed securities to available-for-sale from
     held-to-maturity as allowed by the Financial Accounting Standards
     Board ("FASB").  At December 31, 1996 and June 30, 1996, mortgage-
     backed securities and investments classified as available-for-sale
     were $469.8 million and $460.1 million, respectively.  The carrying
     value of these securities includes a net unrealized loss of $6.0
     million (net of a $3.2 million related tax benefit) and $10.3 million
     (net of a $5.5 million related tax benefit), respectively.  The
     increase in fair value since June 30, 1996 is due primarily to a
     decrease in long-term interest rates.

     Mortgage-backed securities and investments that management has the
     positive intent and ability to hold to maturity are classified as
     held-to-maturity and carried at amortized cost.  At December 31, 1996
     and June 30, 1996, mortgage-backed securities and investments
     classified as held-to-maturity were $11.9 million.  Any unrealized
     gains and losses on such securities are not required to be reported in
     the Consolidated Financial Statements as these securities are held for
     investment purposes.  Management does not believe the net unrealized
     loss on investments classified as held-to-maturity of $28,000 at
     December 31, 1996 will be realized, but there can be no assurances in
     this regard.  See "Results of Operations - Other Income and Capital
     Resources."

     From time to time, depending upon its asset and liability management
     strategy, Sterling converts a portion of its mortgage production into
     either FHLMC participation certificates or FNMA conventional mortgage-
     backed securities, primarily for sale in the secondary market.  This
     securitization of its loans provides Sterling with increased liquidity
     both because the mortgage-backed securities are typically more readily
     marketable than the underlying loans and because they can usually be
     used as collateral for borrowings.  During the fiscal year ended
     June 30, 1996, Sterling converted approximately $241.9 million of its
     fixed-rate residential loans into FHLMC participation certificates.
     Sterling subsequently sold $7.8 million of these FHLMC participation
     certificates into the secondary market, realizing a gain of
     approximately $274,000. Sterling used the proceeds to repay maturing
     borrowings. 
     <PAGE>
     Results of Operations for the Six Months Ended December 31, 1996 
     and 1995
     ----------------------------------------------------------------
     OVERVIEW.  Sterling's SAIF assessment resulted in a pre-tax charge to
     earnings of $5.8 million during the six months ended December 31,
     1996.  Primarily as a result of this charge and an increase in other
     operating expenses, Sterling reported a net loss of $1.1 million, or
     $0.37 per fully diluted share, for the six months ended December 31,
     1996, compared with net income of $3.2 million, or $0.42 per fully
     diluted share, for the six months ended December 31, 1995.

     The annualized return on average assets was (0.14)% and 0.41% for the
     six months ended December 31, 1996 and 1995, respectively.  The return
     on common Shareholders' equity was (6.6)% and 6.8% for the six months
     ended December  31, 1996 and 1995, respectively.  This decrease is due
     primarily to the SAIF assessment and the increase in other operating
     expenses.

     NET INTEREST INCOME.  Net interest income for the six months ended
     December 31, 1996 was $20.2 million, compared to $17.0 million for the
     six months ended December 31, 1995.  During these same periods, the
     net interest margins were 2.80% and  2.31%, respectively, and the
     volumes of interest-earning assets were $1.43 billion and $1.46
     billion, respectively. The increase in net interest income primarily
     reflects an increase in the rates earned on interest-earning assets
     coupled with a decrease in the cost of deposits and other borrowings. 
     See "Net Interest Income."

     PROVISION FOR LOAN LOSSES.  Management's policy is to establish
     valuation allowances for estimated losses by charging income.  The
     evaluation of the adequacy of specific and general valuation
     allowances is an ongoing process.  Sterling recorded provisions for
     loan losses of $1.1 million and $800,000 for the six months ended
     December 31, 1996 and 1995, respectively.  Sterling increased its
     provision for loan losses in anticipation of potentially higher levels
     of loss from its expanded consumer  and commercial lending activities.

     At December 31, 1996, Sterling's loan delinquency rate as a percentage
     of total loans was 0.53%, compared with 0.58% at December 31, 1995. 
     Total nonperforming loans were $2.5 million at December 31, 1996,
     compared with $4.5 million at December 31, 1995.  As a percentage of
     total loans, nonperforming loans were 0.25% at December 31, 1996,
     compared with 0.47% at December 31, 1995.  Management believes the
     loan loss provisions represent appropriate allowances for loan losses
     based upon its evaluation of factors affecting the adequacy of
     valuation allowances, although there can be no assurance in this
     regard.  Such factors include concentrations of the types of loans and
     associated risks within the loan portfolio and economic factors
     affecting the Pacific Northwest economy.

     <PAGE>
     OTHER INCOME.  The following table summarizes the components of other
     income for the periods indicated:

                                                          Six Months Ended
                                                          December 31,
                                                          ----------------
                                                          1996     1995
                                                          ------   -------
                                                       (Dollars in thousands)

     Fees and service charges                             $2,431   $1,777
     Mortgage banking operations                           1,686    1,761
     Loan servicing fees                                     633      459
     Net gain on sales of securities                           0      451
     Net loss on sales and operations of REO                (102)    (114)
                                                          ------   ------
                                                          $4,648   $4,334
                                                          ======   ======

     Fees and service charges consist primarily of service charges on
     deposit accounts, fees for certain customer services, commissions on
     sales of credit life insurance and late charges on loans, as well as
     escrow fees, commissions on sales of mutual funds and annuity
     products.  The increase for the six months ended December 31, 1996,
     compared with the six months ended December 31, 1995 was due primarily
     to an increase in service charges on deposit accounts, fees for
     certain customer services and commissions on sales of credit life
     insurance.  This increase in service charges on deposit accounts and
     fees for certain customer services is due to the change in the mix of
     Sterling's deposit accounts.  

     The decrease in income from mortgage banking operations for the six
     months ended December 31, 1996, compared with the six months ended
     December 31, 1995 primarily resulted from a decrease in the volume of
     loans sold during the six months ended December 31, 1996, as compared
     with the six months ended December 31, 1995.

     The following table summarizes loan originations and sales of loans
     for the periods indicated: 

                                                          Six Months Ended
                                                          December 31,
                                                          ----------------
                                                          1996     1995
                                                          ------   ------
                                                        (Dollars in Millions)
     Originations of one- to four-family 
       mortgage loans                                     $166.8   $208.5
     Sales of residential loans                             77.8    122.8
     Principal balances at end of period 
       of mortgage loans serviced for others               542.2    837.1


     <PAGE>
     The increase in loan servicing fees for the six months ended 
     December 31, 1996 compared with the six months ended December 31, 1995
     reflects a decrease in the balance of loans serviced that have
     amortization of a related acquisition premium, offsetting the loan
     servicing income.

     Sterling's average loan servicing portfolio for the six months ended
     December 31, 1996 and 1995, was approximately $562.3 million and
     $625.2 million, respectively.  Sterling anticipates retaining a
     significant portion of the current balance of loans serviced for
     others, although there can be no assurances in this regard.

     During the six months ended December 31, 1995, Sterling sold
     approximately $55.9 million of mortgage-backed securities and
     investments.  No such sales were made in the same period in 1996. 
     Sterling used the majority of the proceeds from the 1995 sales to
     invest in one- to four-family loans and intermediate-term mortgage-
     backed securities.

     OPERATING EXPENSES.  Operating expenses were $24.7 million and $15.5
     million for the six months ended December 31, 1996 and 1995,
     respectively.  The significant increase is due primarily to the one-
     time SAIF assessment and increases in employee compensation and
     benefits, legal and accounting costs, and other expenses. 

     Employee compensation and benefits were $6.9 million and $6.1 million
     for the six months ended December 31, 1996 and 1995, respectively. 
     The increase primarily reflects an increase in the number of
     employees. Occupancy and equipment expenses were $2.9 million and $2.6
     million for the six months ended December 31, 1996 and 1995,
     respectively.  Depreciation expense was $1.5 million and $1.3 million
     for the six months ended December 31, 1996 and 1995, respectively. 
     The increases in occupancy and equipment and depreciation expenses
     primarily reflect higher computer and data processing costs following
     a conversion to a new data processing system in October 1995. 
     Insurance expenses were $1.3 million and $1.1 million for the six
     months ended December 31, 1996 and 1995, respectively.  The increase
     primarily represents the initiation of liability coverage for
     directors and officers and for increased premiums on property and
     casualty policies.  The one-time SAIF assessment of $5.8 million
     represents $0.657 for every $100 of deposits on March 31, 1995.  Legal
     and accounting expense was $1.2 million and $507,000 during the six
     months ended December 31, 1996 and 1995, respectively.  The increase
     primarily reflects costs incurred to pursue Sterling's breach of
     contract claim against the U.S. Government and  higher levels of
     accounting and regulatory examination costs.  Other expenses were $1.6
     million and $835,000 for the six months ended December 31, 1996 and
     1995, respectively.  The increase in other expenses primarily reflects
     a reduction in the deferral of loan origination costs, increased
     business and occupation taxes, and increased provisions for various
     other expense items.  See "General" and "Capital Resources."  See Note
     18 of "Notes to Consolidated Financial Statements."

     <PAGE>
     Sterling measures the efficiency of its operations by its operating
     efficiency ratio (the ratio of total operating expenses to total
     revenues, which includes net interest income and total other income). 
     Sterling's operating efficiency ratio was 99.6% and 72.6% for the six
     months ended December 31, 1996 and 1995, respectively. The increase is
     due primarily to the significant increase in operating expenses
     described above.  Management is pursuing strategies to reduce the
     operating efficiency ratio below 65%, although there can be no
     assurances in this regard.

     INCOME TAX PROVISION.  For the six months ended December 31, 1996,
     Sterling's income tax provision of $112,000 consists of a benefit from
     the current operating loss which is more than offset by a provision
     related to a change in the estimate of prior period income taxes.  For
     the six months ended December 31, 1995, Sterling's income tax
     provision of $1.8 million represents 36.5% of income before income
     taxes, which approximates the statutory tax rate.

     Results of Operations for Fiscal Years Ended June 30, 1996 and 1995
     -------------------------------------------------------------------
     OVERVIEW.  Sterling reported net income of $6.8 million, or $0.90 per
     fully diluted share, for the fiscal year ended June 30, 1996, compared
     with the fiscal year ended June 30, 1995, when net income was
     $9.3 million or $1.27 per share.  In the fiscal year ended June 30,
     1996, the decrease in net income was due primarily to a decrease in
     income from mortgage banking operations.  All per share amounts have
     been adjusted for all Common Stock dividends declared and/or paid. 
     See "- Other Income" and "- Operating Expenses."  

     For fiscal years ended June 30, 1996 and 1995, the annualized return
     on average assets was 0.45% and 0.48%, respectively.  The decrease is
     due primarily to the decline in net interest margin and the  increased
     levels of average assets.  The return on common Shareholders' equity
     was 7.4% for the fiscal year ended June 30, 1996 compared with 13.1%
     for the fiscal year ended June 30, 1995.  This decrease is due
     primarily to a decline in income from mortgage banking operations. 

     NET INTEREST INCOME.  Net interest income was $35.5 million for the
     fiscal year ended June 30, 1996 compared with net interest income of
     $35.4 million for the fiscal year ended June 30, 1995.  During this
     same period, the net interest margins were 2.46% and 2.44%,
     respectively, and the volumes of interest-earning assets were $1.44
     billion and $1.45 billion, respectively.  The increase in net interest
     income primarily reflects a change in the mix of interest-earning
     assets as the net interest margin increased to 2.46% from 2.44% for
     the fiscal year ended June 30, 1995.  See "Net Interest Income."

     PROVISION FOR LOAN LOSSES.  Management's policy is to establish
     valuation allowances for estimated losses on loans by charging income. 
     The evaluation of the adequacy of specific and general valuation
     allowances is an ongoing process.  Sterling recorded provisions for
     loan losses of $1.6 million for each of the fiscal years ended 
     June 30, 1996 and 1995.

     <PAGE>
     At June 30, 1996, Sterling's loan delinquency rate was 0.36% compared
     with 0.34% at June 30, 1995.  Total nonperforming loans were
     $3.6 million at June 30, 1996 and June 30, 1995.  As a percentage of
     total loans, nonperforming loans were 0.36% at June 30, 1996 compared
     with 0.32% at June 30, 1995.  Management believes the loan loss
     provisions represent appropriate allowances for loan losses based upon
     its evaluation of the factors affecting the adequacy of valuation
     allowances, although there can be no assurance in this regard.  Such
     factors include concentrations of the types of loans and associated
     risks within the loan portfolio and economic factors affecting the
     Pacific Northwest economy.

     OTHER INCOME.  The following table summarizes the components of other
     income for the periods indicated.

                                                          Six Months Ended
                                                          December 31,
                                                          ----------------
                                                          1996     1995
                                                          -------  -------
                                                       (Dollars in thousands)
     Fees and service charges                             $ 4,408  $ 3,945
     Mortgage banking operations                            3,054    6,416
     Loan servicing fees                                      921    1,271
     Net gain on sales of securities                          458      246
     Net loss on sales and operations of REO                 (171)    (491)
                                                          -------  -------
                                                          $ 8,670  $11,387 
                                                          =======  =======

     Fees and service charges consist primarily of service charges on
     deposit accounts, fees for certain customer services, commissions on
     sales of credit life insurance and late charges on loans, as well as
     escrow fees, commissions on sales of mutual funds and annuity
     products.  The increase for the fiscal year ended June 30, 1996 was
     due primarily to an increase in service charges on deposit accounts,
     fees for certain customer services, and commissions on sales of credit
     life insurance.

     The decrease in income from mortgage banking operations for the fiscal
     year ended June 30, 1996 primarily resulted from lower levels of bulk
     sales of servicing rights. During the fiscal year ended June 30, 1996
     there were no gains on bulk sales of loan servicing rights compared
     with a gain of $5.6 million for the fiscal year ended June 30, 1995. 
     Sterling sold bulk servicing during the fiscal year ended June 30,
     1995 primarily to offset the reduction in residential loan
     originations and related gains on sales of loans.  Residential loan
     originations declined in response to a reduction in refinance
     activities and increases in short-term interest rates.  See "General."

     <PAGE>
     The following table summarizes loan originations and sales of loans
     and bulk servicing rights for the periods indicated:  
      
                                                          Six Months Ended
                                                          December 31,
                                                          ----------------
                                                          1996     1995
                                                          ------   ------
                                                        (Dollars in Millions)

     Originations of one- to four-family 
       mortgage loans                                     $394.5   $430.2
     Sales of residential loans                            232.1     98.2
     Principal balances of servicing portfolios 
       sold in bulk during the period                      172.2    437.8 
     Principal balances of servicing portfolios 
       acquired                                              0.0    451.4
     Principal balances at end of period of 
       mortgage loans serviced for others                  587.8    647.0

     The decrease in loan servicing fees for the fiscal year ended June 30,
     1996, compared with the fiscal year ended June 30, 1995, primarily
     reflects a decrease in the average size of the loan servicing
     portfolio. During the fiscal years ended June 30, 1996 and 1995,
     Sterling sold in bulk rights to service conventional loans for others
     with principal balances of $172.2 million and $437.8 million,
     respectively.  Gains on these sales are included in income from
     mortgage banking operations.  Sterling's average loan servicing
     portfolio for the fiscal years ended June 30, 1996 and 1995 was
     approximately $676.0 million and $699.8 million, respectively. 
     Sterling anticipates retaining a significant portion of the current
     balance of loans serviced for others and, therefore, there can be no
     assurance that bulk sales of servicing rights will continue to
     contribute to Sterling's income to the extent they have in the past.  

     During the fiscal years ended June 30, 1996 and 1995, Sterling sold
     approximately $55.0 million and $166.0 million, respectively, of
     mortgage-backed securities and investments.  In the fiscal years ended
     June  30, 1996 and 1995, Sterling used the majority of the sales
     proceeds to repay maturing borrowings and jumbo deposits.  See "Asset
     and Liability Management."  

     The  decrease in net losses from sales and operation of REO primarily
     reflects a higher level of income from the operations of REO.  

     OPERATING EXPENSES.  Operating expenses were $31.7 million and $31.3
     million for the fiscal years ended June 30, 1996 and 1995,
     respectively.  The increase in operating expenses of 1.3% primarily
     reflects increases in depreciation, employee compensation and
     benefits, insurance, and occupancy and equipment, offset by decreases
     in advertising, data processing and amortization of intangibles.  See
     Note 18 of "Notes to Consolidated Financial Statements."  

     <PAGE>
     Sterling measures the efficiency of its operations by its operating
     efficiency ratio (the ratio of total operating expenses to total
     revenues, which includes net interest income and total other income.) 
     Sterling's operating efficiency ratio was 71.8% and 66.9% for the
     fiscal years ended June 30, 1996 and 1995, respectively. The increase
     primarily reflects lower levels of net interest income and income from
     mortgage banking operations. In addition, the operating efficiency
     ratio reflects a decrease in cost efficiency of the residential
     lending operations due primarily to a decrease in loan originations. 
     Management is pursuing strategies to reduce the operating efficiency
     ratio below 65%, although there can be no assurance that it will be
     successful in this regard.   

     INCOME TAX PROVISION.  Income tax provisions were $4.1 million and
     $4.6 million for the fiscal years ended June 30, 1996 and 1995,
     respectively.  For the fiscal years ended June 30, 1996 and 1995, the
     effective tax rates on income before income taxes were 37.4% and
     33.2%, respectively.  The effective tax rate for the fiscal year ended
     June 30, 1996 was influenced by higher sources of income being derived
     from states with state income taxes. 

     Liquidity and Sources of Funds
     ------------------------------
     As a financial institution, Sterling's primary sources of funds are
     derived from financing and operating activities.  Financing activities
     consist primarily of customer deposits, advances from the FHLB Seattle
     and other borrowings.  Deposits increased $3.9 million to $902.3
     million at December 31, 1996, from $898.4 million at June 30, 1996. 
     Retail deposits, which exclude deposits over $100,000, decreased $5.3
     million, or 0.67%, during the six months ended December 31, 1996.  At
     December 31, 1996, approximately $51.3 million of deposits consisted
     of public funds that generally have maturities of 60 days or less. 
     Advances from the FHLB Seattle increased to $259.6 million at December
     31, 1996 from $259.4 million at June 30, 1996.  At December 31, 1996
     and June 30, 1996, securities sold subject to repurchase agreements
     were $229.8 million and $195.8 million, respectively.  These
     borrowings are secured by investments and mortgage-backed securities
     with a market value exceeding the face value of the borrowings. Under
     certain circumstances, Sterling could be required to pledge additional
     securities or reduce the borrowings.  Additionally, the maturities of
     reverse repurchase agreements are generally less than twelve months
     and are subject to more frequent repricing than are other types of
     borrowings. Management plans to continue to rely upon the FHLB Seattle
     advances and reverse repurchase agreements to help fund its
     operations.

     Cash provided or used by investing activities consists primarily of
     principal and interest payments on loans and mortgage-backed
     securities and sales of mortgage-backed securities.  The levels of
     these payments and sales increase or decrease depending on the size of
     the loan and mortgage-backed securities portfolios and the general
     trend and level of interest rates, which influences the level of
     refinancing and mortgage prepayments. During the six months ended
     December 31, 1996, net cash was used in investing activities primarily
     to fund new loans and to purchase investments.  

     <PAGE>
     Cash provided or used by operating activities is determined largely by
     changes in the level of loan sales.  Proceeds from sales of loans
     decreased in the six months ended December 31, 1996 due primarily to a
     reduction in residential loan origination activities.  The level of
     loans held for sale depends on the level of loan originations and the
     time within which investors fund the purchase of loans from Sterling. 
     A majority of conventional loans held for sale are sold within 10 days
     of the closing while the sale of certain FHA- and VA- insured loans
     may take up to 60 days.  Sterling typically offsets fluctuations in
     the level of loans held for sale by changing the level of advances
     from the FHLB Seattle, reverse repurchase agreements or cash. 
     Management believes that proceeds from loans sold and advances from
     the FHLB Seattle and reverse repurchase agreements will be sufficient
     to fund loan commitments in the future. 

     Sterling Savings' credit line with the FHLB Seattle is 35% of its
     total assets.  At December 31, 1996, this credit line represented a
     total borrowing capacity of approximately $536.4 million, of which
     $259.6 million was outstanding.  Sterling Savings also borrows on a
     secured basis from major broker/dealers and financial entities by
     selling securities subject to repurchase agreements.  At December 31,
     1996, Sterling Savings had $229.8 million in outstanding borrowings
     under reverse repurchase agreements and securities available for
     additional secured borrowings of approximately $158.4 million. 
     Sterling Savings also had a secured line of credit agreement from a
     commercial bank of approximately $10.0 million as of December 31,
     1996.  At December 31, 1996, Sterling Savings had no funds drawn on
     this line of credit. 

     Excluding its subsidiaries, Sterling Financial had cash and other
     resources of approximately $13.0  million and a line of credit from a
     commercial bank of approximately $5.0 million at December 31, 1996. 
     At December 31, 1996, Sterling Financial had no funds drawn on this
     line of credit.  At September 30, 1996, Sterling Financial also
     secured a $15.0 million six-year term variable-rate loan from a
     commercial bank.  Proceeds of $10.0 million of this term loan were
     contributed to Sterling Savings to enhance its capital.  At December
     31, 1996, Sterling Financial had an investment of $51.1 million in the
     Preferred Stock of Sterling Savings.  Sterling Financial received cash
     dividends on Sterling Savings Preferred Stock of $2.5 million during
     the six months ended December 31, 1996. These resources were
     sufficient to meet the operating needs of Sterling Financial,
     including interest expense on the Subordinated Notes and dividends on
     the Preferred Stock.  Sterling Savings' ability to pay dividends is
     limited by its earnings, financial condition and capital requirements,
     as well as rules and regulations imposed by the OTS.  See "Capital
     Resources" and Note 15 of "Notes to Consolidated Financial
     Statements."  

     OTS regulations require savings institutions such as Sterling Savings
     to maintain an average daily balance of liquid assets equal to or
     greater than a specific percentage (currently 5%) of the average daily
     balance of net withdrawable accounts and borrowings payable on demand
     in one year or less during the preceding calendar month.  At December
     31, 1996, Sterling Savings' liquidity ratio was 10.91%, compared with
     <PAGE>
     7.31% at June 30, 1996.  The higher level of liquidity at December 31,
     1996 was due primarily to the retention of qualifying securities. 
     Sterling Savings' strategy generally is to maintain its liquidity
     ratio at or near the required minimum in order to maximize its yield
     on alternative investments. The regulatory liquidity ratio does not
     take into account certain other sources of liquidity, such as funds
     invested through Sterling Savings' subsidiaries, potential borrowings
     against mortgage-backed securities or investment securities and other
     potential financing alternatives.  The required minimum liquidity
     ratio may vary from time to time, depending on economic conditions,
     savings flows and loan funding needs. 

     Capital Resources
     -----------------
     Sterling's total Shareholders' equity was $89.2 million at 
     December 31, 1996, compared with $85.7 million at June 30, 1996.  At
     December 31, 1996 and June 30, 1996, Shareholders' equity was 5.8% of
     total assets.  The increase in total Shareholders' equity primarily
     reflects the higher market value associated with the available-for-
     sale securities and an increase in Common Stock, partially offset by a
     decrease in retained earnings. See "General."

     Sterling recorded at December 31, 1996, an unrealized loss of
     $6.0 million, net of related income taxes, on investment and debt
     securities classified as available-for-sale.  The decrease in the
     unrealized loss of $4.3 million from the June 30, 1996 balance of a
     $10.3 million primarily reflects an increase in the market valuation
     of mortgage-backed securities and treasury securities due to the
     recent decline in long-term interest rates.  Fluctuations in
     prevailing interest rates could continue to cause volatility in this
     component of Shareholders' equity in future periods.  See "Mortgage-
     Backed Securities."

     In connection with the acquisition of servicing rights in 1994,
     Sterling issued warrants to purchase 99,985 shares of Sterling's
     Common Stock at $11.82 per share.  All of such warrants were exercised
     in July 1996, thereby increasing Sterling's Shareholders' equity by
     approximately $1.2 million.

     At December 31, 1996, Sterling has 1.04 million shares of Preferred
     Stock.  The Preferred Stock has a liquidation value of $25 per share,
     plus any accumulated and unpaid dividends, and each share is
     convertible at any time at a rate of 1.9516 shares of Common Stock,
     subject to adjustment under certain conditions.  Annual dividends of
     $1.8125 per share of Preferred Stock are cumulative and payable
     quarterly in arrears and must be paid before any distributions to
     holders of Common Stock.  The Preferred Stock is non-voting except
     under certain limited circumstances. The Preferred Stock is also
     redeemable, in whole or in part, at the option of Sterling at any time
     on or after April 30, 1997 at a price of $26 per share, which
     gradually declines each year to $25 per share on or after April 30,
     2001.

     <PAGE>
     Sterling has issued and outstanding $17.2 million of 8.75%
     Subordinated Notes due on January 31, 2000.  These notes are unsecured
     general obligations of Sterling and are subordinated to certain other
     existing and future indebtedness.  The indenture governing the
     Subordinated Notes limits the ability of Sterling under certain
     circumstances to incur additional indebtedness, to pay cash dividends
     or to make other capital distributions.  See Note 11 of  "Notes to
     Consolidated Financial Statements."  

     In order to improve and expand branch locations, Sterling anticipates
     that its future capital expenditures will be approximately $1.0
     million to $2.0 million for the year ended December 31, 1997. 
     Sterling intends to fund these capital expenditures from various
     sources, including retained earnings and borrowings with various
     maturities.  Sterling is exploring opportunities to sell certain
     developed properties and enter into lease arrangements, but there can
     be no assurance that any of these transactions will occur.

     Sterling Savings is required by applicable regulations to maintain
     certain minimum capital levels with respect to tangible capital, core
     leverage capital and risk-based capital.  At December 31, 1996,
     Sterling Savings exceeded all such regulatory capital requirements. 
     See Note 15 of  "Notes to Consolidated Financial Statements."

     Sterling continues to proactively manage its claim against the U.S.
     government for breach of contract on three supervisory goodwill
     acquisition contracts.  On July 1, 1996, the U.S. Supreme Court ruled
     in three similar cases that the U.S. Government was liable for having
     breached its acquisition contracts with certain thrift associations. 
     Sterling is encouraged by the Supreme Court's decision, although it is
     uncertain when a trial to determine Sterling's damages will be held or
     when an award, if any, will be appropriated by Congress.

     New Accounting Standards
     ------------------------
     In March 1995, the Financial Accounting Standards Board ("FASB")
     issued Statement of Financial Accounting Standards ("SFAS") No. 121,
     Accounting for the Impairment of Long-lived Assets and for Long-lived
     Assets to be Disposed of.  SFAS No. 121 requires that long-lived
     assets and certain identifiable intangibles being held and used by an
     entity be reviewed for impairment by estimating future cash flows from
     the use and disposition of the assets whenever circumstances indicate
     that the carrying amount of such assets may not be recoverable. 
     Sterling adopted this new standard on July 1, 1996, and such adoption
     did not have any effect on its consolidated financial statements.  

     In May 1995, the FASB issued SFAS No. 122 Accounting for Mortgage
     Servicing Rights.  This standard applies to transactions involving
     sales or securitizations of mortgage loans with servicing rights
     retained.  This standard must also be applied to impairment
     evaluations of all amounts capitalized as mortgage servicing rights,
     including those purchased before adoption of this statement.  Sterling
     adopted this standard on July 1, 1996, and such adoption did not have
     any effect on its consolidated financial statements.  
     <PAGE>
     In June 1996, the FASB issued SFAS No. 125 Accounting for Transfers
     and Servicing of Financial Assets and Extinguishment of Liabilities. 
     This standard also applies to transactions involving sales or
     securitizations of financial assets, such as mortgage loans.  Sterling
     adopted the provisions of this standard on January 1, 1997. Management
     does not believe that adoption of this statement will have a material
     effect on the consolidated financial statements. 

     In October 1995, the FASB issued SFAS No. 123, Accounting for Stock-
     Based Compensation. SFAS No. 123 establishes financial accounting and
     reporting standards for stock-based employee compensation plans and
     encourages all entities to adopt the fair value method of accounting
     for all of their employee stock compensation plans.  However, it also
     allows an entity to continue to measure compensation costs for those
     plans using the intrinsic value method of accounting.  Entities
     electing to retain the current accounting under the intrinsic method
     must make pro forma disclosures of net income and earnings per share,
     as if the fair value method of accounting under SFAS No. 123 had been
     applied.  Sterling adopted the disclosure only provisions of this
     standard on July 1, 1996 and continues using the intrinsic method of
     accounting for employee stock options.  See Note 13 of "Notes to
     Consolidated Financial Statements."

     Effects of Inflation and Changing Prices 
     ----------------------------------------
     A savings institution has an asset and liability structure that is
     interest-rate sensitive.  As a holder of monetary assets and
     liabilities, a savings institution's performance may be significantly
     influenced by changes in interest rates.  Although changes in the
     prices of goods and services do not necessarily move in the same
     direction as interest rates, increases in inflation generally have
     resulted in increased interest rates, which may have an adverse effect
     on Sterling's business.  


     Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The required information is contained on pages F-1 through F-31 of
     this Form 10-K.


     Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
              AND FINANCIAL DISCLOSURE

     During the six months ended December 31, 1996, Sterling neither
     changed, nor had any disagreements with, its independent accountants
     on accounting and financial disclosures.

     <PAGE>
                                    PART III

     Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The required information is contained under the captions "Board of
     Directors of Sterling Financial Corporation" on pages 3 and 4, and
     "Executive Officers" on pages 6 and 7 of Sterling's definitive Proxy
     Statement dated March 21, 1997, incorporated herein by reference.


     Item 11. EXECUTIVE COMPENSATION

     The required information is contained under the captions "Personnel
     Committee Report on Executive Compensation" on pages 9 through 11 and
     "Executive Compensation" on pages 12 through 14 of Sterling's
     definitive Proxy Statement dated March 21, 1997, incorporated herein
     by reference.


     Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
              MANAGEMENT

     The required information is contained under the caption "Security
     Ownership of Certain Beneficial Owners and Management" on pages 7
     through 9 of Sterling's definitive Proxy Statement dated
     March 21, 1997, incorporated herein by reference.


     Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The required information is contained under the caption "Interest of
     Directors, Officers and Others in Certain Transactions" on page 16 of
     Sterling's definitive Proxy Statement dated March 21, 1997,
     incorporated herein by reference.


                                     PART IV

     Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM
              8-K

          (a) Documents which are filed as a part of this report:

              1.  FINANCIAL STATEMENTS:   The required financial 
                  statements are contained in pages F-1 through F-31 of
                  this Form 10-K. 

              2.  FINANCIAL STATEMENT SCHEDULES:  Financial statement
                  schedules have been omitted as they are not applicable or
                  the information is included in the Consolidated Financial
                  Statements.

     <PAGE>
              3.  EXHIBITS: 

                  Exhibit No.   Exhibit
                  -----------   -------------------------------------------
                  3.1           Restated Articles of Incorporation of
                                Registrant.  Filed as Exhibit 3.1 to
                                Registrant's Form S-4 dated November 7,
                                1994 and incorporated by reference herein.

                  3.2           Articles of Amendment of Restated Articles
                                of Incorporation of Registrant.  Filed as
                                Exhibit 3.2 to Registrant's Form S-4 dated
                                November 7, 1994 and incorporated by
                                reference herein.

                  3.3           Copy of Bylaws of Registrant.  Filed as
                                Exhibit 3.3 to Registrant's Form S-4 dated
                                November 7, 1994 and incorporated by
                                reference herein.

                  4.1           Reference is made to Exhibits 3.1 and 3.2.

                  4.2           Copies of instruments with respect to long-
                                term debt will be furnished to the
                                Commission upon request.

                  10.1          Copy of Sterling Savings Association
                                Incentive Stock Option Plan dated July 25,
                                1984, including a copy of Form of Incentive
                                Stock Option Plan Letter Agreement. Filed
                                as Exhibit 10.1 to Registrant's Form S-4
                                dated August 28, 1992 and incorporated by
                                reference herein.

                  10.2          Copy of Sterling Savings Association 1992
                                Incentive Stock Option Plan.  Filed as
                                Exhibit 10.2 to Registrant's Form S-4 dated
                                August 28, 1992 and incorporated by
                                reference herein.

                  10.3          Copy of Sterling Savings Association
                                Deferred Compensation Plan, effective 
                                July 1, 1984.  Filed as Exhibit 10.3 to
                                Registrant's Form  S-4 dated August 28,
                                1992 and incorporated by reference herein.

                  10.4          Copy of Sterling Savings Association
                                Employment Savings and Incentive Plan and
                                Trust dated September 21, 1990.  Filed as
                                Exhibit 10.4 to Registrant's Form S-4 dated
                                August 28, 1992 and incorporated by
                                reference herein.
     <PAGE>
                  Exhibit No.   Exhibit
                  -----------   -------------------------------------------
                  10.5          Copy of Employment Agreement, dated July 1,
                                1995, between Sterling and Harold B.
                                Gilkey.  Filed as Exhibit 10.1 to
                                Registrant's Form 10-Q dated March 30, 1996
                                and incorporated by reference herein.

                  10.6          Copy of Employment Agreement, dated July 1,
                                1995, between Sterling and William W.
                                Zuppe.  Filed as Exhibit 10.2 to
                                Registrant's Form  10-Q dated March 30,
                                1996 and incorporated by reference herein.

                  11.1          Statement regarding Computation of Per
                                Share Earnings.  Filed herewith.

                  12.1          Statement regarding Computation of Return
                                on Average Common Shareholders' Equity. 
                                Filed herewith.

                  12.2          Statement regarding Computation of Return
                                on Average Assets.  Filed herewith.

                  13.2          Copy of Registrant's Proxy Statement dated
                                March 21, 1997.

                  21.1          List of Subsidiaries of Registrant.  Filed
                                herewith.

                  23.1          Consent of Coopers & Lybrand L.L.P.  Filed
                                herewith.

                  27.1          Financial Data Schedule.  Filed herewith.


          (b) REPORTS ON FORM 8-K.  A report on Form 8-K was filed on
              December 3, 1996, and covered the Registrant's decision to
              change its fiscal year end.
     <PAGE>
                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
     Exchange Act of 1934, as amended, the registrant has duly caused this
     report to be signed on its behalf by the undersigned, thereunto duly
     authorized.

                                STERLING FINANCIAL CORPORATION

     March 21, 1997             By  /s/  Harold B. Gilkey
                                    ---------------------------------------
                                    Harold B. Gilkey, Chairman of the
                                    Board, Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934,
     as amended, this report has been signed below by the following persons
     on behalf of the Registrant and in the capacities and on the dates
     indicated.


     March 21, 1997                 /s/  Harold B. Gilkey
                                    ---------------------------------------
                                    Harold B. Gilkey, Chairman of the
                                    Board, Chief Executive Officer,
                                    Principal Executive Officer


     March 21, 1997                 /s/ William W. Zuppe
                                    ---------------------------------------
                                    William W. Zuppe, President,
                                    Chief Operating Officer, Director


     March 21, 1997                 /s/ Daniel G. Byrne
                                    ---------------------------------------
                                    Daniel G. Byrne, Senior Vice President,
                                    Chief Financial Officer, Principal
                                    Financial Officer, Principal Accounting
                                    Officer


     March 21, 1997                 /s/ Ned M. Barnes
                                    ---------------------------------------
                                    Ned M. Barnes, Secretary, Director


     March 21, 1997                 /s/ Rodney W. Barnett
                                    ---------------------------------------
                                    Rodney W. Barnett, Director


     March 21, 1997                 /s/ James P. Fugate
                                    ---------------------------------------
                                    James P. Fugate, Director

     <PAGE>
     March 21, 1997
                                    ---------------------------------------
                                    Robert D. Larrabee, Director


     March 21, 1997                 /s/ Robert E. Meyers
                                    ---------------------------------------
                                    Robert E. Meyers, Director


     March 21, 1997                 /s/ David O. Wallace
                                    ---------------------------------------
                                    David O. Wallace, Director
     <PAGE>
     REPORT OF INDEPENDENT ACCOUNTANTS




     The Board of Directors and Shareholders
     Sterling Financial Corporation
     Spokane, Washington


     We have audited the accompanying consolidated balance sheets of
     Sterling Financial Corporation and subsidiaries ("Sterling") as of
     December 31, 1996 and June 30, 1996 and the related consolidated
     statements of operations, changes in shareholders' equity and cash
     flows for the six months ended December 31, 1996 and the fiscal years
     ended June 30, 1996 and 1995. These consolidated financial statements
     are the responsibility of Sterling's management. Our responsibility is
     to express an opinion on these financial statements based on our
     audits.

     We conducted our audits in accordance with generally accepted auditing
     standards. Those standards require that we plan and perform the audits
     to obtain reasonable assurance about whether the financial statements
     are free of material misstatement. An audit includes examining, on a
     test basis, evidence supporting the amounts and disclosures in the
     financial statements. An audit also includes assessing the accounting
     principles used and significant estimates made by management, as well
     as evaluating the overall financial statement presentation.  We
     believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present
     fairly, in all material respects, the consolidated financial position
     of Sterling Financial Corporation and subsidiaries at December 31,
     1996 and June 30, 1996 and the consolidated results of their
     operations and their cash flows for the six months ended December 31,
     1996 and the fiscal years ended June 30, 1996 and 1995 in conformity
     with generally accepted accounting principles.

     As discussed in Note 1 to the consolidated financial statements,
     Sterling changed its methods of accounting for mortgage servicing
     rights and impairment of long-lived assets as of July 1, 1996 and
     impaired loans as of July 1, 1995.


                                   /s/COOPERS & LYBRAND L.L.P.             


     Spokane, Washington
     February 7, 1997
     <PAGE>
     CONSOLIDATED BALANCE SHEETS
     (DOLLAR AMOUNTS IN THOUSANDS)


                                               December 31,  June 30,
                                               ------------  ------------
                                               1996          1996
                                               ------------  ------------
                     ASSETS

     Cash and cash equivalents:
       Interest bearing                         $    6,253    $    2,308
       Non-interest bearing and vault               26,422        24,395
       Restricted                                    3,230         2,225
     Loans receivable (net of allowance 
       for losses of $7,891 and $7,889)            934,340       886,667
     Loans held-for-sale                             6,116         7,456
     Investments and mortgage-backed 
       securities:
         Available-for-sale                        469,790       460,061
         Held-to-maturity                           11,871        11,879
     Accrued interest receivable (including 
       $1,394 and $711 on investments)              10,690         9,080
     Office properties and equipment, net           39,861        40,471
     Real estate owned                               3,974         4,874
     Core deposit premium, net                       8,303         9,474
     Other intangibles, net                          1,725         2,131
     Purchased mortgage servicing rights, net        1,474         1,642
     Prepaid expenses and other assets              12,295        15,035
                                                ----------    ----------
           Total assets                         $1,536,344    $1,477,698
                                                ==========    ==========

     <PAGE>
     CONSOLIDATED BALANCE SHEETS, CONTINUED
     (DOLLAR AMOUNTS IN THOUSANDS)


                                               December 31,  June 30,
                                               ------------  ------------
                                               1996          1996
                                               ------------  ------------
        LIABILITIES AND SHAREHOLDERS' EQUITY

     Deposits                                   $  902,278    $  898,394
     Advances from FHLB Seattle                    259,626       259,410
     Securities sold subject to repurchase 
       agreements                                  229,797       195,785
     Notes payable                                  15,000
     Subordinated notes payable                     17,240        17,240
     Cashiers checks issued and payable              5,723         6,751
     Borrowers' reserves for taxes and 
       insurance                                     1,126         1,718
     Accrued interest payable                        5,095         3,578
     Accrued expenses and other liabilities         11,239         9,077
                                                ----------    ----------
           Total liabilities                     1,447,124     1,391,953
                                                ----------    ----------
     Commitments and contingent liabilities 
       (Note 16)

     Capital stock:
       Preferred stock, $1 par value; 
         10,000,000 shares authorized; 
         1,040,000 shares issued and 
         outstanding ($26,000 liquidation 
         preference value)                           1,040         1,040
       Common stock, $1 par value; 20,000,000 
         shares authorized; 5,539,178 and 
         5,426,398 shares issued and 
         outstanding                                 5,539         5,426
     Additional paid-in capital                     70,462        69,325
     Unrealized loss on investments and 
       mortgage-backed securities available-
       for-sale, net of deferred income tax 
       benefits of $3,239 and $5,542                (6,020)      (10,290)
     Retained earnings                              18,199        20,244
                                                ----------    ----------
           Total shareholders' equity               89,220        85,745
                                                ----------    ----------
           Total liabilities and shareholders' 
             equity                             $1,536,344    $1,477,698
                                                ==========    ==========

     The accompanying notes are an integral part of the consolidated
       financial statements.
     <PAGE>
     CONSOLIDATED STATEMENTS OF OPERATIONS
     (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

     <TABLE>
     <CAPTION>

                                                 Six Months Ended        Fiscal Years Ended
                                                 December 31,            June 30,
                                                 ---------------------   ---------------------
                                                 1996        1995        1996        1995
                                                 ---------   ---------   ---------   ---------
                                                            (Unaudited)
      <S>                                        <C>         <C>         <C>         <C>
      Interest income:
        Loans                                    $  41,702   $  46,599   $  86,235   $  79,859
        Mortgage-backed securities                  12,574       8,436      22,044      22,386
        Investments and cash equivalents             3,338       2,483       4,802       5,011
                                                 ---------   ---------   ---------   ---------
            Total interest income                   57,614      57,518     113,081     107,256
                                                 ---------   ---------   ---------   ---------
      Interest expense:
        Deposits                                    21,071      22,666      44,258      39,815
        Short-term borrowings                        8,903      10,702      19,461      21,360
        Long-term borrowings                         7,437       7,118      13,892      10,689
                                                 ---------   ---------   ---------   ---------
            Total interest expense                  37,411      40,486      77,611      71,864
                                                 ---------   ---------   ---------   ---------
            Net interest income                     20,203      17,032      35,470      35,392

      Provision for loan losses                      1,100         800       1,600       1,600
                                                 ---------   ---------   ---------   ---------
            Net interest income after provision 
              for loan losses                       19,103      16,232      33,870      33,792
                                                 ---------   ---------   ---------   ---------
      Other income:
        Fees and service charges                     2,431       1,777       4,408       3,945
        Mortgage banking operations                  1,686       1,761       3,054       6,416
        Loan servicing fees                            633         459         921       1,271
        Net gain on sales of securities                  0         451         458         246
        Net loss on sale and operation of 
          real estate owned                           (102)       (114)       (171)       (491)
                                                 ---------   ---------   ---------   ---------
            Total other income                       4,648       4,334       8,670      11,387
                                                 ---------   ---------   ---------   ---------
      Operating expenses (Note 18)                  24,742      15,515      31,684      31,272
                                                 ---------   ---------   ---------   ---------
            Income (loss) before income taxes         (991)      5,051      10,856      13,907
                                                 ---------   ---------   ---------   ---------
      Income tax provision (benefit):
        Current                                        123         923       4,395       3,397
        Deferred                                       (11)        922        (331)      1,222
                                                 ---------   ---------   ---------   ---------
            Total income tax provision                 112       1,845       4,064       4,619
                                                 ---------   ---------   ---------   ---------
            Net income (loss)                       (1,103)      3,206       6,792       9,288

      Less preferred stock dividends declared          942         942       1,885       1,885
                                                 ---------   ---------   ---------   ---------
            Net income (loss) available to 
              common shares                      $  (2,045)  $   2,264   $   4,907   $   7,403
                                                 =========   =========   =========   =========
     </TABLE>
     <PAGE>
     CONSOLIDATED STATEMENTS OF OPERATIONS, CONTINUED
     (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

     <TABLE>
     <CAPTION>

                                                 Six Months Ended        Fiscal Years Ended
                                                 December 31,            June 30,
                                                 ---------------------   ---------------------
                                                 1996        1995        1996        1995
                                                 ---------   ---------   ---------   ---------
                                                            (Unaudited)
      <S>                                        <C>         <C>         <C>         <C>
      Income (loss) per common and common 
        equivalent share                         $   (0.37)  $    0.42   $    0.91   $    1.42
                                                 =========   =========   =========   =========
      Weighted average common shares 
        outstanding                              5,528,117   5,408,133   5,416,211   5,210,318
                                                 =========   =========   =========   =========
      Income (loss) per common share assuming 
        full dilution                            $   (0.37)  $    0.42   $    0.90   $    1.27
                                                 =========   =========   =========   =========
      Weighted average common shares 
        outstanding assuming full dilution       7,625,208   7,526,882   7,552,330   7,296,687
                                                 =========   =========   =========   =========
      </TABLE>

      The accompanying notes are an integral part of the consolidated
       financial statements.
     <PAGE>
   CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
   FOR THE SIX MONTHS ENDED DECEMBER 31, 1996 AND 
   FOR THE FISCAL YEARS ENDED JUNE 30, 1996 AND 1995
   (DOLLAR AMOUNTS IN THOUSANDS)


   <TABLE>
   <CAPTION>
                               Preferred Stock        Common Stock           Additional                           Total
                               ---------------------  ---------------------  Paid-in     Unrealized   Retained    Shareholders'
                               Shares     Amount      Shares     Amount      Capital     Gain (Loss)  Earnings    Equity
                               ---------  ----------  ---------  ----------  ----------  -----------  ----------  -------------
   <S>                         <C>        <C>         <C>        <C>         <C>         <C>          <C>         <C>
   Balance, June 30, 1994      1,040,000  $    1,040  4,563,717  $    4,564  $   60,648  $   (3,467)  $   13,744   $   76,529
     Shares issued upon exer-
       cise of stock options                              4,880           4          22                                    26
     Shares acquired and 
       retired upon exercise 
       of stock options                                    (384)                     (6)                                   (6)
     Shares issued in connec-
       tion with acquisition 
       of business                                      339,976         340       3,213                                 3,553
     Adjustment of estimated 
       common stock dividend 
       paid to reflect final 
       price and cash paid 
       for fractional shares                               (135)                                             (4)           (4)
     Dividends declared and 
       paid on preferred stock 
       ($1.81 per share)                                                                                 (1,885)       (1,885)
     10% common stock dividend                          490,805         491       5,307                  (5,798) 
     Change in unrealized gain
       (loss), net of income 
       taxes                                                                                  2,406                     2,406
     Net income                                                                                           9,288         9,288
                               ---------  ----------  ---------  ----------  ----------  ----------  ----------    ----------
   Balance, June 30, 1995      1,040,000       1,040  5,398,859       5,399      69,184      (1,061)     15,345        89,907
<PAGE>
   CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY, CONTINUED
   FOR THE SIX MONTHS ENDED DECEMBER 31, 1996 AND 
   FOR THE FISCAL YEARS ENDED JUNE 30, 1996 AND 1995
   (DOLLAR AMOUNTS IN THOUSANDS)

   
</TABLE>
<TABLE>
   <CAPTION>
                               Preferred Stock        Common Stock           Additional                           Total
                               ---------------------  ---------------------  Paid-in     Unrealized  Retained     Shareholders'
                               Shares     Amount      Shares     Amount      Capital     Gain (Loss) Earnings     Equity
                               ---------  ----------  ---------  ----------  ----------  ----------- ----------   -------------
   <S>                         <C>        <C>         <C>        <C>         <C>         <C>         <C>          <C>
   Balance, June 30, 1995      1,040,000       1,040  5,398,859       5,399      69,184      (1,061)     15,345        89,907
     Shares issued upon exer-
       cise of stock options                             28,172          28         154                                   182
     Shares acquired and 
       retired upon exercise 
       of stock options                                  (3,006)         (3)        (40)                                  (43)
     Shares issued upon exer-
       cise of warrants, net 
       of related costs                                   1,949           2          20                                    22
     Adjustment of estimated 
       common stock dividend 
       paid to reflect final 
       price and cash paid 
       for fractional shares                                424                       7                      (8)           (1)
     Dividends declared and 
       paid on preferred 
       stock ($1.81 per 
       share)                                                                                            (1,885)       (1,885)
     Change in unrealized gain
       (loss), net of income 
       taxes                                                                                 (9,229)                   (9,229)
     Net income                                                                                           6,792         6,792
                               ---------  ----------  ---------  ----------  ----------  ----------  ----------    ----------
   Balance, June 30, 1996      1,040,000       1,040  5,426,398       5,426      69,325     (10,290)     20,244        85,745
                               ---------  ----------  ---------  ----------  ----------  ----------  ----------    ----------
   </TABLE>
   <PAGE>
   CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY, CONTINUED
   FOR THE SIX MONTHS ENDED DECEMBER 31, 1996 AND 
   FOR THE FISCAL YEARS ENDED JUNE 30, 1996 AND 1995
   (DOLLAR AMOUNTS IN THOUSANDS)

   <TABLE>
   <CAPTION>
                               Preferred Stock        Common Stock           Additional                           Total
                               ---------------------  ---------------------  Paid-in     Unrealized  Retained     Shareholders'
                               Shares     Amount      Shares     Amount      Capital     Gain (Loss) Earnings     Equity
                               ---------  ----------  ---------  ----------  ----------  ----------- ----------   -------------
   <S>                         <C>        <C>         <C>        <C>         <C>         <C>         <C>          <C>
   Balance, June 30, 1996      1,040,000       1,040  5,426,398       5,426      69,325     (10,290)     20,244        85,745
     Shares issued upon exer-
       cise of stock options                             19,620          20         144                                   164
     Shares acquired and 
       retired upon exercise 
       of stock options                                  (4,875)         (5)        (68)                                  (73)
     Shares issued upon exer-
       cise of warrants, net 
       of related costs                                  98,035          98       1,061                                 1,159
     Dividends declared and paid
       on preferred stock ($0.91
       per share)                                                                                          (942)         (942)
     Change in unrealized gain
       (loss), net of income taxes                                                            4,270                     4,270
     Net loss                                                                                            (1,103)       (1,103)
                               ---------  ----------  ---------  ----------  ----------  ----------  ----------    ----------
   Balance, December 31, 1996  1,040,000  $    1,040  5,539,178  $    5,539  $   70,462  $   (6,020) $   18,199    $   89,220
                               =========  ==========  =========  ==========  ==========  ==========  ==========    ==========

   </TABLE>
   The accompanying notes are an integral part of the consolidated 
     financial statements.
   <PAGE>
   CONSOLIDATED STATEMENTS OF CASH FLOWS
   (DOLLAR AMOUNTS IN THOUSANDS)
   <TABLE>
   <CAPTION>
                                                 Six Months Ended        Fiscal Years Ended
                                                 December 31,            June 30,
                                                 ---------------------   ---------------------
                                                 1996        1995        1996        1995
                                                 ---------   ---------   ---------   ---------
                                                            (Unaudited)
   <S>                                           <C>         <C>         <C>         <C>
   Cash flows from operating activities:
     Net income (loss)                           $  (1,103)  $   3,206   $   6,792   $   9,288
   Adjustments to reconcile net income (loss) 
     to net cash provided by (used in) 
     operating activities:
       Provisions for loan and real estate 
         owned losses                                1,131         840       1,668       1,634
       Stock dividends on FHLB Seattle stock        (1,012)       (839)     (1,760)     (1,377)
       Net gain on sales of loans and 
         securities                                 (1,458)     (1,958)     (3,512)     (1,052)
       Net (gain) loss on sales of real 
         estate owned                                 (110)          0          (1)        210
       Depreciation and amortization                 4,230       4,315       8,985       6,251
       Deferred income tax provision (benefit)         (11)        922        (331)      1,222
       Change in:
         Accrued interest receivable                (1,610)       (176)        (53)     (1,803)
         Prepaid expenses and other assets             349         433       1,906      (1,977)
         Cashiers checks issued and payable         (1,028)      1,108        (938)      1,578
         Accrued interest payable                    1,517      (3,295)     (4,478)      4,897
         Accrued expenses and other liabilities      2,162        (256)     (2,241)        132
         Proceeds from sales of loans               79,314     124,304     235,115      98,987
         Loans originated for sale                 (76,516)   (117,361)   (212,153)   (122,182)
                                                 ---------   ---------   ---------   ---------
             Net cash provided by (used in) 
               operating activities                  5,855      11,243      28,999      (4,192)
                                                 ---------   ---------   ---------   ---------
   Cash flows from investing activities:
     Loans disbursed                              (381,100)   (271,183)   (563,378)   (516,679)
     Loan principal payments                       331,679     219,608     484,790     214,637
     Purchase of loans receivable                        0           0           0      (4,971)
     Purchase of mortgage-backed securities              0           0           0     (19,678)
     Mortgage-backed securities principal 
       payments                                     28,368      20,008      53,547      37,338
     Proceeds from sales of mortgage-backed 
       securities                                        0      56,338      56,345     159,286
     Proceeds from sales of purchased mortgage 
       servicing rights                                  0           0         741           0
     Purchase of investments                       (41,119)          0           0      (2,999)
     Proceeds from maturities of investments        10,000           0       1,195           0
     Proceeds from sales of available-for-sale 
       investments                                       0       5,225       5,225       6,919
     Purchase of office properties and 
       equipment                                      (905)       (946)     (7,245)    (16,732)
     Improvements to real estate owned                   0         (78)        (70)          0
     Proceeds from sales of real estate owned        1,627       1,332       1,714       2,313
     Premiums paid for purchase of core 
       deposits                                          0           0           0        (508)
                                                 ---------   ---------   ---------   ---------
             Net cash provided by (used in) 
               investing activities                (51,450)     30,304      32,864    (141,074)
                                                 ---------   ---------   ---------   ---------
   </TABLE>
   <PAGE>
   CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
   (DOLLAR AMOUNTS IN THOUSANDS)


   <TABLE>
   <CAPTION>
                                                 Six Months Ended        Fiscal Years Ended
                                                 December 31,            June 30,
                                                 ---------------------   ---------------------
                                                 1996        1995        1996        1995
                                                 ---------   ---------   ---------   ---------
                                                            (Unaudited)
   <S>                                           <C>         <C>         <C>         <C>
   Cash flows from financing activities:
     Net change in NOW, passbook and money 
       market  deposits                                925      23,763      67,532      (8,946)
     Proceeds from sales of certificates of 
       deposit                                     199,665     250,018     458,042     642,816
     Payments for maturing certificates of 
       deposit                                   (218,055)    (292,306)   (552,028)   (594,558)
     Interest credited to deposits                  21,349      17,163      34,833      39,815
     Advances from FHLB Seattle                    100,000      50,713      50,713     198,282
     Repayment of FHLB Seattle advances           (100,040)    (58,031)   (144,067)   (209,049)
     Proceeds from notes payable                    15,000           0           0           0
     Net change in securities sold subject to 
       repurchase agreements and funds 
       purchased                                    34,012     (22,552)     35,905      78,031
     Proceeds from exercise of stock options
       and warrants, net of repurchases              1,250          58         163          20
     Cash dividends on preferred stock                (942)       (942)     (1,885)     (1,885)
     Other                                            (592)     (3,000)     (2,864)     (2,206)
                                                 ---------   ---------   ---------   ---------
             Net cash provided by (used in) 
               financing activities                 52,572     (35,116)    (53,656)    142,320
                                                 ---------   ---------   ---------   ---------
   Cash and cash equivalents acquired as 
     part of acquisition                                 0           0           0          32
                                                 ---------   ---------   ---------   ---------
   Net increase (decrease) in cash and 
     cash equivalents                                6,977       6,431       8,207      (2,914)
   Cash and cash equivalents, beginning 
     of period                                      28,928      20,721      20,721      23,635
                                                 ---------   ---------   ---------   ---------
   Cash and cash equivalents, end of period      $  35,905   $  27,152   $  28,928   $  20,721
                                                 =========   =========   =========   =========
   </TABLE>
   <PAGE>
   CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
   (DOLLAR AMOUNTS IN THOUSANDS)


   <TABLE>
   <CAPTION>
                                                 Six Months Ended        Fiscal Years Ended
                                                 December 31,            June 30,
                                                 ---------------------   ---------------------
                                                 1996        1995        1996        1995
                                                 ---------   ---------   ---------   ---------
                                                            (Unaudited)
   <S>                                           <C>         <C>         <C>         <C>
   Supplemental disclosures:
     Cash paid during the period for:
       Interest                                  $  35,894   $  43,781   $  82,089   $  66,967
                                                 ---------   ---------   ---------   ---------

       Income taxes                              $     934   $   1,827   $   4,208   $   2,752
                                                 =========   =========   =========   =========
     Noncash financing and investing 
       activities:
         Loans converted into real estate 
           owned                                 $     649   $     393   $   1,287   $     968
                                                 =========   =========   =========   =========
         Loans exchanged for mortgage-backed 
           securities                            $       0   $ 243,030   $ 244,146   $  94,723
                                                 =========   =========   =========   =========
         Interest cost capitalized for 
           constructed assets                    $       0   $       0   $       0   $      97
                                                 =========   =========   =========   =========
         Stock issued for assets acquired        $       0   $       0   $       0   $   3,553
                                                 =========   =========   =========   =========
         Common stock dividend                   $       0   $       0   $       0   $   5,798
                                                 =========   =========   =========   =========

   </TABLE>

   The accompanying notes are an integral part of the consolidated
     financial statements.
   <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     (Information as of and for the six months ended 
     December 31, 1995 is unaudited)


      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:

            Business
            --------
            Sterling Financial Corporation ("Sterling") is a savings and
            loan holding company for Sterling Savings Association
            ("Sterling Savings"). Sterling Savings is a Washington State-
            chartered savings association headquartered in Spokane,
            Washington, that conducts its business from 41 offices located
            throughout Washington and Oregon. Sterling Savings provides
            full-service banking, including attracting FDIC-insured
            deposits and originating consumer, business banking, commercial
            real estate and residential construction loans. Action Mortgage
            Company ("Action Mortgage"), a wholly owned subsidiary of
            Sterling Savings operates 10 residential loan production
            offices. Sterling Savings also owns Harbor Financial Services,
            Inc. ("Harbor Financial"), which markets investment products to
            clients through regional representatives in Spokane, Auburn,
            Centralia, Chehalis and Clarkston, Washington. INTERVEST-
            Mortgage Investment Company ("INTERVEST"), a wholly owned
            subsidiary of Sterling Savings as of September 1, 1996,
            provides commercial real estate lending through its offices in
            the metropolitan areas of Portland, Oregon, and Seattle and
            Spokane, Washington. Prior to September 1, 1996, INTERVEST was
            a wholly owned subsidiary of Sterling.

            Effective December 31, 1996, Sterling changed its fiscal year
            end from June 30 to December 31. Therefore, the consolidated
            financial statements presented herein are audited for the six
            months ended December 31, 1996 with comparable unaudited
            consolidated financial statements for the six months ended
            December 31, 1995.

            Estimates
            ---------
            The preparation of financial statements in conformity with
            generally accepted accounting principles requires management to
            make estimates and assumptions that affect the reported amounts
            of assets and liabilities and disclosure of contingent assets
            and liabilities at the dates of the financial statements and
            the reported amounts of revenues and expenses during the
            reporting periods. Actual results could differ from those
            estimates.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            Principles of Consolidation
            ---------------------------
            The accompanying consolidated financial statements include the
            accounts of Sterling and all of its wholly owned subsidiaries.
            Results of operations of purchased companies are consolidated
            for all periods after the date of acquisition. All significant
            intercompany accounts and transactions have been eliminated in
            consolidation. Certain prior period balances have been
            reclassified to conform with the current period presentation.
            These reclassifications had no effect on the net income or
            retained earnings as previously reported.

            Cash and Cash Equivalents
            -------------------------
            Sterling considers a cash equivalent to be any highly liquid
            instrument with a remaining maturity of three months or less at
            the point of purchase. 

            At December 31, 1996 and June 30, 1996, Sterling had
            approximately $22.4 million and $20.7 million, respectively, of
            uninsured non-interest bearing deposits. Restricted cash consists
            of non-interest bearing deposits maintained as a reserve at the
            Federal Reserve Bank.

            Allowance for Loan Losses
            -------------------------
            In July 1995, Sterling adopted Statement of Financial
            Accounting Standards ("SFAS") No. 114, "Accounting by Creditors
            for Impairment of a Loan," and SFAS No. 118, "Accounting by
            Creditors for Impairment of a Loan - Income Recognition and
            Disclosures," an amendment of SFAS No. 114. These statements
            require that each impaired loan within their scope be measured
            based on the present value of expected future cash flows
            discounted at the loan's effective interest rate at the loan's
            observable market price or the fair value of collateral if the
            loan is collateral dependent. Prior to the adoption of these
            statements, an allowance for specific losses was established
            for loans with respect to which a significant permanent decline
            in value was deemed to have occurred. The adoption of these
            statements had no material impact on Sterling's financial
            condition or results of operations.

            Management of Sterling provides an allowance for loan losses
            based upon estimates of the cash flows to be received from the
            loans or the fair value of the underlying collateral, net of
            selling costs. These estimates are affected by factors
            including changes in the economic environment in the Pacific
            Northwest region and the resultant effect on real estate
            values. As a result of changing economic conditions, it is
            reasonably possible that the amount of the allowance for loan
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            Allowance for Loan Losses, Continued
            ------------------------------------
            losses could change in the near term. A provision for loan
            losses, when determined necessary, is charged to income based
            on management's evaluation of the potential losses that may
            occur in its loan portfolio.

            Loans Held-for-Sale
            -------------------
            Loans held-for-sale are reported at the lower of amortized cost
            or market value as determined on an aggregate basis. Any loan
            that management determines will not be held to maturity is
            classified as held-for-sale. Market value is determined for
            loan pools of common interest rates using published quotes as
            of the close of business. Unrealized losses on loans held-for-
            sale are included in the consolidated statement of operations.

            Loan Origination and Commitment Fees
            ------------------------------------
            Loan origination fees, net of direct loan origination costs,
            are deferred and recognized as interest income using the level
            interest yield method over the contractual term of each loan
            adjusted for actual loan prepayment experience. If the related
            loan is sold, the remaining net amount deferred, which is part
            of the basis of the loan, is considered in determining the gain
            or loss on sale.

            Loan commitment fees are deferred until the expiration of the
            commitment period unless management believes there is a remote
            likelihood that the underlying commitment will be exercised, in
            which case the fees are amortized to fee income using the
            straight-line method over the commitment period. If a loan
            commitment is exercised, the deferred commitment fee is
            accounted for in the same manner as a loan origination fee.
            Deferred commitment fees associated with expired commitments
            are recognized as fee income.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            Investments and Mortgage-Backed Securities, Continued
            -----------------------------------------------------
            Sterling classifies debt and equity securities as follows:

            -  AVAILABLE-FOR-SALE.  Except for FHLB Seattle stock, debt and
               equity securities that will be held for indefinite periods
               of time are classified as available-for-sale and are carried
               at market value. Market value is determined using published
               quotes or other indicators of value as of the close of
               business. Unrealized gains and losses are reported, net of
               deferred income taxes, as a separate component of
               shareholders' equity until realized. FHLB Seattle stock can
               only be sold back to FHLB Seattle or to another member
               institution at par. Therefore, this investment is restricted
               and is carried at cost.

            -  HELD-TO-MATURITY.  Debt securities that management has the
               positive intent and ability to hold until maturity are
               classified as held-to-maturity and are carried at their
               remaining unpaid principal balance, net of unamortized
               premiums or unaccreted discounts. Premiums are amortized and
               discounts are accreted using the level interest yield method
               over the estimated remaining term of the underlying
               security.

            Realized gains and losses on sales of investments and mortgage-
            backed securities are recognized based on specific
            identification.

            Office Properties and Equipment
            -------------------------------
            Office properties and equipment are carried at cost less
            accumulated depreciation. Depreciation and amortization are
            computed using the straight-line method over the lesser of the
            estimated useful lives or lease terms of the assets.
            Expenditures for new properties and equipment and major
            renewals or betterments are capitalized. Expenditures for
            repairs and maintenance are charged to expense as incurred.
            When property or equipment is sold or retired, the cost and
            related accumulated depreciation are removed from the
            respective accounts, and the resulting gains or losses are
            reflected in operations.

            Real Estate Owned
            -----------------
            Property acquired in settlement of loans is carried at the
            lower of fair value less estimated costs to sell or cost at
            foreclosure. Development and improvement costs relating to the
            property are capitalized to the extent they are deemed to be
            recoverable upon disposition.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            Intangible Assets
            -----------------
            Net assets of organizations acquired in purchase transactions
            are recorded at fair value at date of acquisition. Core deposit
            premiums attributable to depositor relationships that existed
            at the date of an acquisition are amortized on a straight-line
            basis over the estimated life of the depositor relationships
            acquired (generally eight years). At December 31, 1996,
            Sterling has $8.3 million of core deposit premiums which are
            net of $10.2 million of accumulated amortization. The cost of
            other intangibles is amortized using the level interest yield
            method over the estimated remaining term (assuming prepayments)
            of the long-term interest-bearing assets (loans receivable and
            mortgage-backed securities) acquired (generally twelve years). 

            At December 31, 1996, Sterling has $1.7 million of other
            intangibles, which is net of $13.1 million of accumulated
            amortization.

            In March 1995, SFAS No. 121, "Accounting for the Impairment of
            Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
            was issued. This standard requires a review for impairment of
            long-lived assets and identifiable intangibles to be held and
            used by an entity whenever events or changes in circumstances
            indicate that the carrying amount of the assets may not be
            recoverable. There was no effect on the consolidated financial
            statements when Sterling adopted this standard on July 1, 1996.

            Mortgage Banking Operations
            ---------------------------
            Sterling, through Action Mortgage, originates or purchases and
            sells loans and participating interests in loans to provide
            additional funds for general corporate purposes. Loans and
            participating interests therein are held-for-sale and are
            carried at the lower of cost or market value. Sterling
            recognizes a gain or loss on these loan sale transactions which
            includes a component reflecting the differential between the
            contractual interest rate of the loan and the interest rate
            which will be received by the investor. The present value of
            the estimated future profit for servicing the loans, together
            with the normal servicing fee rate, is taken into account in
            determining the amount of gain or loss on the sale of loans.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            Mortgage Banking Operations, Continued
            --------------------------------------
            At December 31, 1996 and June 30, 1996, purchased mortgage
            servicing rights were $1.5 million and $1.6 million,
            respectively, net of accumulated amortization of $788,000 and
            $620,000, respectively. The cost of mortgage servicing rights
            is amortized in proportion to, and over the period of,
            estimated net servicing revenues. Impairment of mortgage
            servicing rights is assessed based on the fair value of those
            rights. Fair values are estimated using discounted cash flows
            based on a current market interest rate. For purposes of
            measuring impairment, the rights are stratified based primarily
            on prepayment and interest rate risks. The amount of impairment
            recognized is the amount by which the capitalized mortgage
            servicing rights for a stratum exceed their fair value.

            When interests in loans sold have an average contractual
            interest rate, adjusted for normal servicing fees, that differs
            from the agreed yield to the purchaser, gains or losses are
            recognized equal to the present value of such differential over
            the estimated remaining life of such loans. The resulting
            "excess servicing receivable" is amortized over the estimated
            life using a method approximating the interest method. The 
            excess servicing receivables and the amortization thereon are
            periodically evaluated in relation to estimated future
            servicing revenues, taking into consideration changes in
            interest rates, current prepayment rates and expected future
            cash flows. Sterling evaluates the carrying value of the excess
            servicing receivables by estimating the future servicing income
            of the excess servicing receivables based on management's best
            estimate of remaining loan lives, discounted at the original
            discount rate.

            On July 1, 1996, Sterling adopted SFAS No. 122, "Accounting for
            Mortgage Servicing Rights" which relates to transactions
            involving sales or securitization of mortgage loans with
            servicing rights retained and to impairment evaluations of all
            amounts capitalized as mortgage servicing rights. There was no
            effect on Sterling's consolidated financial statements of
            adopting this standard.

            In June 1996, SFAS No. 125, "Accounting for Transfers and
            Servicing of Financial Assets and Extinguishment of
            Liabilities" was issued. This standard also applies to
            transactions involving sales or securitizations of financial
            assets, such as mortgage loans. Sterling must adopt the
            provisions of this standard on January 1, 1997. Management does
            not believe that adoption of this statement will have a
            material effect on the consolidated financial statements.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            Income (Loss) Per Share
            -----------------------
            The computation of primary earnings per common and common
            equivalent share is based upon net income (loss) reduced by
            dividends declared on preferred stock during the period,
            divided by the weighted average number of common shares
            outstanding during the period, plus the effect of common shares
            contingently issuable, primarily from stock options unless they
            are anti-dilutive.

            The fully diluted earnings per share computation reflects the
            effect of common shares contingently issuable upon the exercise
            of stock options and warrants and the conversion of preferred
            stock, and the adjustment of net income (loss) to eliminate the
            related preferred stock dividends. For the six months ended
            December 31, 1996 and 1995, fully diluted loss per share was
            anti-dilutive and, therefore, has been reported the same as the
            primary loss per share.

            Accounting for Stock Options
            ----------------------------
            In October 1995, the Financial Accounting Standards Board
            issued SFAS No. 123, "Accounting for Stock-Based Compensation." 
            SFAS No. 123 establishes financial accounting and reporting
            standards for stock-based employee compensation plans. SFAS No.
            123 encourages all entities to adopt a fair value based method
            of accounting, but allows an entity to continue to measure
            compensation cost for those plans using the intrinsic value
            method of accounting prescribed by Accounting Principles Board
            Opinion No. 25, "Accounting for Stock Issued to Employees."
            Sterling adopted the disclosure only provisions of SFAS No. 123
            on July 1, 1996.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      2.  INVESTMENTS AND MORTGAGE-BACKED SECURITIES:

          A summary of carrying and fair values of investments and
          mortgage-backed securities follows (in thousands):

      <TABLE>
      <CAPTION>

                                     Held-to-Maturity                             Available-for-Sale
                                     -------------------------------------------  --------------------------------------------
                                     Amortized
                                     Cost/      Gross       Gross                            Gross       Gross       Carrying/
                                     Carrying   Unrealized  Unrealized  Fair      Amortized  Unrealized  Unrealized  Fair
                                     Value      Gains       Losses      Value     Cost       Gains       Losses      Value
                                     ---------  ----------  ----------  --------  ---------  ----------  ----------  ---------
      <S>                            <C>        <C>         <C>         <C>       <C>        <C>         <C>         <C>
              December 31, 1996
                U.S. Government 
                  and agency 
                  obligations                                                     $ 66,760    $    202    $    (43)  $ 66,919
                FHLB Seattle stock
                  (restricted)                                                      25,923                             25,923
                Municipal bonds      $ 11,846    $     48    $    (82)  $ 11,812
                Mortgage-backed 
                  securities                                                       386,365         368      (9,793)   376,940
                Other                      25           6                     31         1           7                      8
                                     --------    --------    --------   --------  --------    --------    --------   --------
                                     $ 11,871    $     54    $    (82)  $ 11,843  $479,049    $    577    $ (9,836)  $469,790
                                     ========    ========    ========   ========  ========    ========    ========   ========
              June 30, 1996
                U.S. Government 
                  and agency 
                  obligations                                                     $ 35,530                $   (286)  $ 35,244
                FHLB Seattle stock 
                  (restricted)                                                      24,911                             24,911
                Municipal bonds      $ 11,854    $      7    $   (242)  $ 11,619
                Mortgage-backed 
                  securities                                                       415,451    $    104     (15,662)   399,893
                Other                      25           6                     31         1          12                     13
                                     --------    --------    --------   --------  --------    --------    --------   --------
                                     $ 11,879    $     13    $   (242)  $ 11,650  $475,893    $    116    $(15,948)  $460,061
                                     ========    ========    ========   ========  ========    ========    ========   ========
      </TABLE>
      <PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      2.  INVESTMENTS AND MORTGAGE-BACKED SECURITIES, C0NTINUED:

          In accordance with a Special Report issued on November 15, 1995
          by the Financial Accounting Standards Board, Sterling reassessed
          and reclassified held-to-maturity debt securities with a carrying
          value of approximately $214.1 million to the available-for-sale
          classification. At the date of the transfer, the fair value of
          such debt securities was approximately $211.4 million.  The
          difference between the carrying value and fair value of the
          reclassified debt securities at the date of transfer of $2.7
          million has been included in the unrealized loss on investment
          securities component of shareholders' equity during the fiscal
          year ended June 30, 1996.

          During the six months ended December 31, 1996 and the fiscal
          years ended June 30, 1996 and 1995, Sterling sold investments and
          mortgage-backed securities which resulted in the following (in
          thousands):

                                            Proceeds   Gross      Gross
                                            from       Realized   Realized
                                            Sales      Gains      Losses
                                            --------   --------   --------
            Six months ended December 31, 
              1996                          $      0   $      0   $      0
            Fiscal year ended June 30, 
              1996                            55,635        576        118
            Fiscal year ended June 30, 
              1995                           166,205        703        457

          Maturities of mortgage-backed securities are dependent on the
          payments of the underlying mortgages. At December 31, 1996, the
          U.S. Government and agency obligations had maturity dates from
          one to five years. Available-for-sale mortgage-backed securities
          mature under contractual terms as follows (in thousands):

                                               Amortized      Fair
                                               Cost           Value
                                               ------------   ------------
            After one year through 
              five years                         $110,383       $108,246
            After five years through 
              ten years                            11,202         11,147
            After ten years                       264,780        257,547
                                                 --------       --------
                                                 $386,365       $376,940
                                                 ========       ========
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      2.  INVESTMENTS AND MORTGAGE-BACKED SECURITIES, C0NTINUED:

          At December 31, 1996, U.S. Government and agency obligations and
          mortgage-backed securities with an aggregate fair value of $27.7
          million were pledged as collateral for the treasury tax and loan
          account in accordance with Federal Reserve Board regulations or
          for wholesale public funds deposits in accordance with Washington
          Public Deposit Protection Commission regulations. Additionally,
          Sterling periodically utilizes mortgage-backed securities as
          collateral for other borrowing transactions (see Notes 9 and 10).


      3.  LOANS RECEIVABLE:

          The components of loans receivable are as follows (in thousands):

                                               December 31,   June 30,
                                               1996           1996
                                               ------------   ------------
            Real estate loans:
              Variable-rate:
                1-4 unit residential            $  154,158     $  175,380
              5 or more unit residential            64,812         59,088
              Commercial                            90,375         87,960
              Land and other                           180            183

            Fixed-rate:
              Conventional 1-4 unit 
                residential                         44,359         41,937
              5 and 7 year balloon or reset 
                1-4 unit residential                69,105         77,127
              1-4 unit residential, insured 
                by FHA/VA                            7,135          8,082
              5 or more unit residential             4,916          5,217
              Commercial                            11,904         13,283
              Land and other                           181            191

            Construction:
              1-4 unit residential                 148,252        137,930
              5 or more unit residential            77,743         79,048
              Commercial                            37,875         40,003
                                                ----------     ----------
                                                   710,995        725,429
                                                ----------     ----------
            Other loans:
              Commercial loans                     162,157        133,339
              Commercial and personal lines 
                of credit                           52,476         49,720
              Consumer loans                       104,212         93,892
              Loans secured by deposits              4,343          4,386
                                                ----------     ----------
                                                   323,188        281,337
                                                ----------     ----------
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      3.  LOANS RECEIVABLE, CONTINUED:

                                               December 31,   June 30,
                                               1996           1996
                                               ------------   ------------
            Total loans receivable               1,034,183      1,006,766
            Undisbursed portion of loans 
              in process                           (91,791)      (112,325)
            Deferred direct origination 
              costs, net of loan fees                  468            891
            Discount on loans acquired 
              pursuant to purchase 
              transactions                            (629)          (776)
            Allowance for losses                    (7,891)        (7,889)
                                                ----------     ----------
            Loans receivable                    $  934,340     $  886,667
                                                ==========     ==========
            Weighted average interest rate            8.66%          8.65%
                                                ==========     ==========

          Sterling grants residential, commercial real estate, consumer and
          commercial loans throughout the Pacific Northwest region. Loans
          originated outside this area are primarily for immediate sale
          into the secondary market. At December 31, 1996, 61.8% and 18.6%
          of real estate loans are collateralized by property in Washington
          and Oregon, respectively.


      4.  LOAN SERVICING:

          Loans serviced for others are not included in the consolidated
          balance sheets. The unpaid principal balances of these loans as
          of the dates indicated are summarized as follows (in thousands):

                                               June 30,
                                December 31,   ---------------------------
                                1996           1996           1995
                                ------------   ------------   ------------
            Loan portfolios 
              serviced for:
                FHLMC             $445,038       $488,731       $448,033
                FNMA                85,470         85,872        184,625
                Others              11,674         13,215         14,343
                                  --------       --------       --------
                                  $542,182       $587,818       $647,001
                                  ========       ========       ========

          Custodial escrow balances maintained in connection with the
          foregoing loan servicing were approximately $1.8 million, $2.3
          million and $3.2 million at December 31, 1996, June 30, 1996 and
          1995, respectively.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      4.  LOAN SERVICING, CONTINUED:

          Following is an analysis of the changes in deferred fees for
          purchased and excess mortgage servicing rights (in thousands):

                                               Purchased      Excess
                                               Servicing      Servicing
                                               ------------   ------------

            Balance, June 30, 1994                $  158         $   80
              Additions                            3,440              0
              Amortization                          (451)           (30)
                                                  ------         ------
            Balance, June 30, 1995                 3,147             50
              Sale of servicing portfolio           (889)             0
              Amortization                          (616)           (50)
                                                  ------         ------
            Balance, June 30, 1996                 1,642              0
              Amortization                          (168)             0
                                                  ------         ------
            Balance, December 31, 1996            $1,474         $    0
                                                  ======         ======


      5.  REAL ESTATE OWNED:

          The components of real estate owned are as follows (in
          thousands):

                                               December 31,   June 30,
                                               1996           1996
                                               ------------   ------------
            Commercial real estate                $3,550         $3,575
            Construction                             413            310
            Residential                              447            690
            Former branch building                     0            607
            Other                                    352            146
                                                  ------         ------
                                                   4,762          5,328
            Allowance for losses                    (788)          (454)
                                                  ------         ------
                                                  $3,974         $4,874
                                                  ======         ======
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      6.  ALLOWANCES FOR LOAN AND REAL ESTATE OWNED LOSSES:

          The following is an analysis of the changes in the allowances for
          loan and real estate owned losses (in thousands):

                                                          Real
                                                          Estate
                                                 Loan     Owned    Total
                                                 ------   ------   ------
            Balance, June 30, 1994               $5,740   $1,551   $7,291
              Loss allowances acquired              952       98    1,050
              Provision                           1,600       34    1,634
              Amounts written off                (1,020)    (969)  (1,989)
              Recoveries                             89        0       89
                                                 ------   ------   ------
            Balance, June 30, 1995                7,361      714    8,075
              Provision                           1,600       68    1,668
              Amounts written off                (1,164)    (407)  (1,571)
              Recoveries                             92       79      171
                                                 ------   ------   ------
            Balance, June 30, 1996                7,889      454    8,343
              Provision                           1,100       31    1,131
              Amounts written off                (1,175)     (61)  (1,236)
              Recoveries                             77      364      441
                                                 ------   ------   ------
            Balance, December 31, 1996           $7,891   $  788   $8,679
                                                 ======   ======   ======

          The following is a summary of loans that are not performing in
          accordance with their original contractual terms (in thousands):

                                               June 30,
                                December 31,   ---------------------------
                                1996           1996           1995
                                ------------   ------------   ------------
            Nonaccrual 
              loans (A)            $2,329         $3,352         $3,395
            Restructured 
              loans (B)               215            240            254
                                   ------         ------         ------
            Total nonperforming 
              loans                $2,544         $3,592         $3,649
                                   ======         ======         ======
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      6.  ALLOWANCES FOR LOAN AND REAL ESTATE OWNED LOSSES, CONTINUED:

          (A)  The accrual of interest and amortization of net deferred
               loan fees are discontinued on a loan when either principal
               or interest becomes 90 days past due, unless the loan meets
               specific criteria. Any accrued and uncollected interest is
               eliminated from income at that time. A loan also may be put
               on nonaccrual if, in management's judgment, the loan may be
               uncollectible. Interest on nonaccrual loans is recognized as
               collected.

          (B)  Restructured loans occur when Sterling has agreed to
               compromise the contractual loan terms to provide a reduction
               in the rate of interest and, in most instances, an extension
               of payments of principal or interest, or both, because of a
               deterioration in the financial position of the borrower.
               Restructured loans performing in accordance with their new
               terms are not included in nonaccrual loans unless there is
               uncertainty as to the ultimate collection of principal or
               interest.

          For loans on nonaccrual status at period end, additional gross
          interest income of $86,000, $151,000, $224,000 and $231,000 would
          have been recorded during the six months ended December 31, 1996
          and 1995 and the fiscal years ended June 30, 1996 and 1995,
          respectively, if nonaccrual and restructured loans had been
          current in accordance with their original contractual terms.
          Interest income of $8,000, $21,000, $62,000 and $58,000 was
          recorded during the six months ended December 31, 1996 and 1995
          and the fiscal years ended June 30, 1996 and 1995, respectively,
          in connection with such loans.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      7.  OFFICE PROPERTIES AND EQUIPMENT:

          The components of office properties and equipment are as follows
          (in thousands):

      <TABLE>
      <CAPTION>

                                                December 31,   June 30,       Estimated
                                                1996           1996           Useful Life
                                                ------------   ------------   -----------
      <S>                                       <C>            <C>            <C>
              Buildings and improvements        $     29,193   $     26,309   20-40 years
              Furniture, fixtures, equip-
                ment and computer software            16,917         16,260    3-10 years
              Automobiles                                 83             83     3-5 years
              Leasehold improvements                   2,560          2,528    5-20 years
                                                ------------   ------------
                                                      48,753         45,180
              Less accumulated depreciation 
                and amortization                     (14,508)       (13,023)
                                                ------------   ------------
                                                      34,245         32,157
              Land                                     5,616          5,239
              Construction-in-process                      0          3,075
                                                ------------   ------------
                                                $     39,861   $     40,471
                                                ============   ============
      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      8.  DEPOSITS:

          The components of deposits are as follows (in thousands):

     <TABLE>
     <CAPTION>
                                                December 31,   June 30,
                                                1996           1996
                                                ------------   ------------
      <S>                                       <C>            <C>
              Commercial NOW accounts (non-
                interest bearing)               $     24,180   $     20,468
              NOW accounts, 1.50%                     72,686         69,125
              Passbook accounts, 2.55%                72,243         74,413
              Money market demand accounts, 
                1.50% to 4.12%                       148,696        152,874
                                                ------------   ------------
                                                     317,805        316,880
                                                ------------   ------------
              Certificate accounts:
                Up to 3.99%                            4,972          6,596
                4.00 to 4.99%                         39,186         39,656
                5.00 to 5.99%                        429,505        352,891
                6.00 to 6.99%                         79,501        143,063
                7.00 to 7.99%                         19,664         25,993
                8.00 to 8.99%                          9,945         11,517
                9.00 to 9.99%                          1,172          1,241
                10.00% and over                          528            557
                                                ------------   ------------
                                                     584,473        581,514
                                                ------------   ------------
                                                $    902,278   $    898,394
                                                ============   ============
      </TABLE>

          The weighted average interest rate paid on deposit accounts was
          4.66% and 4.77% at December 31, 1996 and June 30, 1996,
          respectively. At December 31, 1996, the scheduled maturities of
          certificate accounts were as follows (in thousands):

              Year Ending       Weighted Average
              December 31,      Interest Rate          Amount
              ------------      ----------------       --------

                  1997               5.42%             $425,190
                  1998               5.72                98,492
                  1999               6.47                14,073
                  2000               6.47                 7,109
                  2001               6.62                 8,745
               Thereafter            6.67                30,864
                                                       --------
                                     5.59%             $584,473
                                                       ========
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      8.  DEPOSITS, CONTINUED:

          At December 31, 1996, the remaining maturities of certificate
          accounts with a minimum balance of $100,000 were as follows (in
          thousands):

            Less than three months                     $ 66,917
            Three to six months                          41,551
            Six to twelve months                         32,742
            Over twelve months                           24,406
                                                       --------
                                                       $165,616
                                                       ========

          The components of interest expense associated with deposits are
          as follows (in thousands):
     <TABLE>
     <CAPTION>
                                                Six Months Ended      Fiscal Years Ended
                                                December 31,          June 30,
                                                -------------------   -------------------
                                                1996       1995       1996       1995
                                                --------   --------   --------   --------
      <S>                                       <C>        <C>        <C>        <C>
              NOW accounts                      $    499   $    499   $  1,029   $  1,189
              Passbook accounts                      954      1,213      2,237      3,148
              Money market demand accounts         3,289      2,020      4,996      2,678
              Certificate accounts                16,329     18,934     35,996     32,800
                                                --------   --------   --------   --------
                                                $ 21,071   $ 22,666   $ 44,258   $ 39,815
                                                ========   ========   ========   ========
      </TABLE>


       9.  FEDERAL HOME LOAN BANK ADVANCES AND LINES OF CREDIT:

          The advances from FHLB Seattle at December 31, 1996 are repayable
          as follows (in thousands):

              Year Ending       Weighted Average
              December 31,      Interest Rate          Amount
              ------------      ----------------       --------

                  1997               5.84%             $ 90,000
                  1998               6.45               108,485
                  1999               7.61                30,000
                  2000               7.32                18,321
                  2001               0                        0
               Thereafter            8.11                12,820
                                                       --------
                                     6.52%             $259,626
                                                       ========
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      9.  FEDERAL HOME LOAN BANK ADVANCES AND LINES OF CREDIT, CONTINUED:

          Advances from FHLB are collateralized by qualifying loans with a
          carrying value of approximately $312.8 million at December 31,
          1996. Sterling Savings' credit line with FHLB Seattle is limited
          to 35% of total assets. At December 31, 1996, Sterling Savings
          had the ability to borrow an additional $276.8 million from FHLB
          Seattle.

          Sterling has $15.0 million outstanding under its line-of-credit
          agreement with a bank that bears interest at a variable rate
          (7.0% at December 31, 1996). Interest is payable quarterly,
          commencing in December 1996. Principal is repayable in five
          annual payments of $3.0 million each, commencing September 1998.
          Additionally, Sterling has a $5.0 million term line-of-credit
          agreement with a bank. The term line of credit matures in October
          1997. These borrowings are collateralized by all shares of
          Sterling Savings 10.75% preferred stock and common stock.

          Sterling Savings has an unsecured $10.0 million line-of-credit
          agreement with a bank that bears interest at the Federal Funds
          rate plus an incremental negotiated rate and matures in
          October 1997. Any outstanding borrowings bear interest at prime
          rate plus 0.5%. At December 31, 1996, no amounts were outstanding
          under this line-of-credit agreement.


     10.  SECURITIES SOLD SUBJECT TO REPURCHASE AGREEMENTS:

          Sterling enters into sales of securities under agreements to
          repurchase (reverse repurchase agreements). Fixed-coupon reverse
          repurchase agreements are treated as financings, and the
          obligations to repurchase securities sold are reflected as a
          liability in the consolidated balance sheet. The dollar amount of
          securities underlying the agreements remains in the applicable
          asset accounts. These agreements had a weighted-average interest
          rate of 5.62% at December 31, 1996. Substantially all of
          Sterling's reverse repurchase agreements are transacted with
          Donaldson, Lufkin and Jenerette (DLJ), Morgan Stanley (MS) and
          Merrill Lynch (ML). The mortgage-backed securities underlying
          these agreements were held by DLJ, MS and ML. The risk of default
          under such agreements is limited by the financial strength of
          these broker-dealers and the level of borrowings relative to the
          market value of pledged securities. At December 31, 1996, under
          the repurchase agreements, Sterling has pledged as collateral
          investments and mortgage-backed securities with aggregate
          amortized costs and market/carrying values of $250.0 million and
          $243.9 million, respectively. The average balances of securities
          sold subject to repurchase agreements were $213.6 million, $164.6
          million, $156.6 million and $115.3 million during the six months 
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     10.  SECURITIES SOLD SUBJECT TO REPURCHASE AGREEMENTS, CONTINUED:

          ended December 31, 1996 and 1995 and the fiscal years ended
          June 30, 1996 and 1995, respectively. The maximum amount
          outstanding at any month end during the six months ended
          December 31, 1996 and 1995 and the fiscal years ended June 30,
          1996 and 1995 was $232.9 million, $184.5 million, $195.8 million
          and $148.1 million, respectively. The reverse repurchase
          agreements mature at various dates through September 1997.


     11.  SUBORDINATED DEBT:

          Sterling's 8.75% subordinated notes are due on January 31, 2000.
          These notes are unsecured general obligations of Sterling and are
          subordinated to certain other existing and future indebtedness.
          Under the terms of the notes, Sterling is limited in the amount
          of certain long-term debt that can be incurred and the notes
          restrict Sterling, under certain circumstances, as to the amount
          of cash dividends on its preferred or common stock and capital
          distributions which can be made. At December 31, 1996, Sterling
          could incur approximately $39.2 million of additional long-term
          debt, and Sterling would have been limited to the payment of up
          to approximately $42.0 million in additional dividends. Interest
          on these notes is due the first day of each month. Sterling may,
          at its option, redeem the notes, in whole or in part, at par plus
          accrued interest.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     12.  INCOME TAXES:

          Sterling files a consolidated federal income tax return with all
          of its subsidiaries. The tax effects of the principal temporary
          differences giving rise to deferred tax assets and liabilities
          were as follows (in thousands):

     <TABLE>
     <CAPTION>
                                             December 31, 1996      June 30, 1996
                                             --------------------   -------------------
                                             Assets   Liabilities   Assets   Liabilities
                                             ------   -----------   ------   -----------
      <S>                                    <C>      <C>           <C>      <C>

              Allowance for loan losses      $2,688                 $2,651
              Office properties and 
                 equipment                              $  791                 $  651
              Equity in losses of 
                partnerships                               459                    461
              FHLB dividends                             3,238                  2,894
              Purchase accounting discount 
                or premium                    1,008        540         843        655
              Deferred loan fees                         3,030                  3,315
              Unrealized losses on 
                available-for-sale 
                securities                    3,239                  5,542
              Acquired mortgage servicing 
                 rights                                    662                    710
              Net operating loss carry-
                forward                         186                    228
              Other                             357                    472
                                             ------     ------      ------     ------
              Total deferred income taxes    $7,478     $8,720      $9,736     $8,686
                                             ======     ======      ======     ======
      </TABLE>

          A valuation allowance against deferred tax assets has not been
          established as it is more likely than not that these assets will
          be realized through the reversal of taxable temporary
          differences.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     12.  INCOME TAXES, CONTINUED:

          A reconciliation of the income tax provision and the amount of
          income taxes computed by applying the statutory federal corporate
          income tax rate to income (loss) before income taxes follows
          (dollars in thousands):

     <TABLE>
     <CAPTION>
                                                    Six Months Ended December 31,         Fiscal Years Ended June 30,
                                                    -----------------------------------   -----------------------------------
                                                    1996               1995               1996               1995
                                                    ----------------   ----------------   ----------------   ----------------
                                                    Amount   %         Amount   %         Amount   %         Amount   %
                                                    ------   -------   ------   -------   ------   -------   ------   -------
      <S>                                           <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>
              Income tax provision (benefit) 
                at federal statutory rate           $ (347)  (35.0)%   $1,768    35.0%    $3,800    35.0%    $4,867    35.0%
              Tax effect of:
                State taxes, net of federal
                  benefit                                                                    179     1.7
                Amortization of goodwill               138    13.9        185     3.7        343     3.1        400     2.9
                Tax-exempt interest                    (69)   (7.0)       (70)   (1.4)      (141)   (1.3)      (140)   (1.0)
                Rehabilitation credit                                                                          (455)   (3.3)
                Change in tax estimates
                  of prior periods                     340    34.3
                Other, net                              50     5.1        (38)   (0.8)      (117)   (1.1)       (53)   (0.4)
                                                    ------   -----     ------   -----     ------   -----     ------   -----
                                                    $  112    11.3%    $1,845    36.5%    $4,064    37.4%    $4,619    33.2%
                                                    ======   =====     ======   =====     ======   =====     ======   =====
      </TABLE>

          At December 31, 1996, Sterling had acquired net operating loss
          carryforwards of approximately $549,000 which expire beginning in
          2002. Sterling's utilization of tax net operating loss
          carryforwards is currently limited to approximately $123,000
          annually.
     <PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     12.  INCOME TAXES, CONTINUED:

          On August 20, 1996, the Small Business Job Protection Act of 1996
          was signed into law, which included the repeal of the special
          thrift bad debt provisions. Although the percentage of taxable
          income method bad debt deduction will no longer be available to
          Sterling, the tax requirement to invest in certain qualifying
          types of investments and loans has been eliminated, thus
          providing greater flexibility to Sterling in structuring its
          balance sheet to maximize returns. These tax-related changes had
          no significant impact on Sterling's financial position or results
          of operations for the six months ended December 31, 1996.


     13.  STOCK OPTIONS AND WARRANTS:

          Sterling has granted options to purchase shares of its common
          stock at exercise prices equal to the fair market value of the
          stock at the date of grant. The options vest over 1 to 4 years
          and are exercisable from 4 to 10 years from the date of grant.
          Sterling is authorized to grant 600,000 options under the plans.
          At December 31, 1996, 85,000 options are available to be granted.

          As permitted by SFAS No. 123, Sterling has chosen not to record
          compensation expense using the measurement provisons of SFAS No.
          123 in the statement of operations. Had compensation cost for
          Sterling's plans been determined based on the fair value at the
          grant dates for awards under the plans consistent with the method
          of SFAS No. 123, Sterling's reported net income (loss) and income
          (loss) per common share would have been changed to the pro forma
          amounts indicated below:
     <TABLE>
     <CAPTION>

                                    Six Months Ended            Fiscal Year Ended
                                    December 31, 1996           June 30, 1996
                                    -------------------------   -------------------------
                                    As            Pro           As            Pro
                                    Reported      Forma         Reported      Forma
                                    -----------   -----------   -----------   -----------
      <S>                           <C>           <C>           <C>           <C>
              Net income (loss)     $(1,103,000)  $(1,449,000)  $ 6,792,000   $ 6,178,000
                                    ===========   ===========   ===========   ===========
              Income (loss) per 
                common equivalent
                share               $     (0.37)  $     (0.43)  $      0.91   $      0.79
                                    ===========   ===========   ===========   ===========
              Income (loss) per 
                common share 
                assuming full 
                dilution            $     (0.37)  $     (0.43)  $      0.90   $      0.78


      </TABLE>
      <PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     13.  STOCK OPTIONS AND WARRANTS, CONTINUED:

          The fair value of each option grant is estimated on the date of
          grant using the Black-Scholes option-pricing model with the
          following weighted-average assumptions used for grants in the
          periods above: dividend yield of 0% in each period, as there has
          been no regular dividend payment history, expected stock price
          volatility of 78% each period, risk-free interest rates of 5.93%
          to 6.97%; and expected lives of 7.4 years and 7.6 years,
          respectively.

          Stock option transactions are summarized as follows:
     <TABLE>
     <CAPTION>
                                                                      Exercise
                                         Number of  Weighted Average  Price          Expiration
                                         Shares     Exercise Price    Per Share      Date
                                         ---------  ----------------  -------------  ----------
      <S>                                <C>        <C>               <C>            <C>
              Balance, June 30, 1994     150,344         $ 8.05       $3.65-$11.85   1994-2003
                Options granted           56,000          10.48       $10.13-$10.53  1998-2004
                Options exercised         (4,880)          5.30       $4.05-$10.33   1995-1997
                Options expired             (500)          6.01       $6.01          1994
                                         -------

              Balance, June 30, 1995     200,964           8.73       $3.65-$11.85   1995-2004
                Options granted          222,750          13.26       $11.93-$14.13  1999-2006
                Options exercised        (28,172)          6.51       $3.65-$10.33   1995-2002
                Options canceled            (500)         11.93       $11.93         1999
                                         -------
              Balance, June 30, 1996     395,042          11.44       $3.65-$14.13   1996-2006
                Options granted           48,000          14.00       $14.00         2001-2006
                Options exercised        (19,620)          8.23       $6.93-$11.85   1996-2004
                Options canceled          (1,000)         14.13       $14.13         2001
                                         -------         ------
              Balance, December 31, 
                1996                     422,422         $11.87       $3.65-$14.13   1997-2006
                                         =======         ======
              Exercisable, December 31, 
              1996                       234,422         $10.17
                                         =======         ======
      </TABLE>


          The weighted-average fair value of options granted during the six
          months ended December 31, 1996 and the fiscal year ended June 30,
          1996 was $10.74 and $10.15 per share, respectively.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     13.  STOCK OPTIONS AND WARRANTS, CONTINUED:

          The following table summarizes information about the Plan's
          outstanding and exercisable stock options at December 31, 1996:

     <TABLE>
     <CAPTION>
                               Options Outstanding                                 Options Exercisable
                               -------------------------------------------------   ------------------------------
                                             Weighted Average
              Range of         Number        Remaining          Weighted Average   Number        Weighted Average
              Exercise Price   Outstanding   Contractual Life   Exercise Price     Exercisable   Exercise Price
              --------------   -----------   ----------------   ----------------   -----------   ----------------
      <S>     <C>              <C>           <C>                <C>                <C>           <C>

              $3.65                2,000        3.5 years            $ 3.65            2,000          $ 3.65
              $6.00-$6.99          5,250        4.3 years              6.26            5,250            6.26
              $7.00-$8.00         34,672        5.1 years              7.35           34,672            7.35
              $9.00-$11.84       105,250        4.5 years              9.91          102,250            9.90
              $11.85-$14.13      275,250        5.2 years             13.36           90,250           11.93
                                 -------                                             -------
                                 422,422                                             234,422
                                 =======                                             =======
      </TABLE>

          In connection with the acquisition of servicing rights in 1994,
          Sterling issued warrants to purchase 99,985 shares of Sterling's
          Common Stock at $11.82 per share. All such warrants were
          exercised in July 1996, thereby increasing Sterling's
          shareholders' equity by approximately $1.2 million.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     14.  PREFERRED STOCK:

          Sterling's $1.8125 Series A Cumulative Preferred Stock has a
          liquidation value of $25.00 per share plus any accumulated and
          unpaid dividends and is convertible at the rate of 1.9516 shares
          of Common Stock for each Preferred Share, subject to adjustment
          under certain conditions. Annual dividends of $1.8125 per share
          of Preferred Stock are cumulative and payable quarterly in
          arrears and must be paid before any distributions to holders of
          Common Stock. Holders of Preferred Stock are entitled to limited
          voting rights under certain circumstances. The Preferred Stock is
          also redeemable, in whole or in part, at the option of Sterling
          at any time on or after April 30, 1997 at a price of $26.00 per
          share which gradually declines each year to approximately $25.00
          per share on or after April 30, 2001. Sterling currently has
          approximately 2,030,000 shares of Common Stock reserved for the
          purpose of effecting conversion of the Preferred Stock.


     15.  REGULATORY MATTERS:

          In connection with the insurance of its deposits by the Federal
          Deposit Insurance Corporation ("FDIC") and general regulatory
          oversight by the Office of Thrift Supervision ("OTS"), Sterling
          Savings is required to maintain minimum levels of regulatory
          capital, including tangible, core and risk-based capital. At
          December 31, 1996, Sterling Savings was in compliance with all
          regulatory capital requirements. Also, the OTS is empowered to
          take "prompt, corrective action" to resolve problems of insured
          depository institutions. The extent of these powers depends on
          whether an institution is classified as "well capitalized,"
          "adequately capitalized," "undercapitalized," "significantly
          under capitalized," or "critically undercapitalized." At 
          December 31, 1996, Sterling Savings was considered "well
          capitalized."
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     15.  REGULATORY MATTERS, CONTINUED:

          The following table sets forth the amounts and ratios regarding
          actual and minimum tangible, core and risk-based capital
          requirements, together with the amounts and ratios required in
          order to meet the definition of a "well capitalized" institution.
     <TABLE>
     <CAPTION>
                                               Minimum
                                               Capital             Well Capitalized
                                               Requirements        Requirements        Actual
                                               -----------------   -----------------   -----------------
                                               Amount     Ratio    Amount     Ratio    Amount     Ratio
                                               --------   ------   --------   ------   --------   ------
     <S>                                       <C>        <C>      <C>        <C>      <C>        <C>
            As of December 31, 1996:
              Total Capital 
                (to Risk-Weighted Assets)      $ 74,870   8.00%    $ 93,351  10.00%    $109,034   11.80%
              Core (Tier I) Capital
                (to Risk-Weighted Assets)           N/A              55,442    6.00     101,589   10.99
              Core (Tier I) Capital
                (to Adjusted Assets)             45,868    3.00      76,446    5.00     101,589    6.64
              Tangible Capital 
                (to Tangible Assets)             22,934    1.50         N/A             101,589    6.64

            As of June 30, 1996:
              Total Capital
                (to Risk- Weighted Assets)     $ 70,167   8.00%    $ 86,703  10.00%    $ 98,014  11.30%
              Core (Tier I) Capital 
                (to Risk-Weighted Assets)           N/A              52,021    6.00      91,062   10.50
              Core (Tier I) Capital 
                (to Adjusted Assets)             44,225    3.00      73,708    5.00      91,062    6.18
              Tangible Capital 
                (to Tangible Assets)             22,106    1.50         N/A              90,622    6.15
     </TABLE>
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     15.  REGULATORY MATTERS, CONTINUED:

          On September 30, 1996, federal legislation was enacted which
          included provisions regarding the recapitalization of the Savings
          Association Insurance Fund ("SAIF"), which is operated by the
          FDIC and provides deposit insurance for thrift institutions. The
          new legislation required SAIF-insured savings institutions, like
          Sterling Savings, to pay a one-time special assessment of $0.657
          for every $100 of deposits as of March 31, 1995. Sterling's SAIF
          assessment resulted in a pre-tax charge to earnings of $5.8
          million during the six months ended December 31, 1996. The
          special assessment is designed to capitalize the SAIF up to the
          prescribed 1.25% of SAIF-insured deposits.

          Deposits insured by SAIF are currently assessed at the rate of
          zero to $0.27 per $100 of domestic deposits. The SAIF assessment
          rate may increase or decrease as is necessary to maintain the
          designated SAIF reserve ratio of 1.25% of insured deposits.

          Effective January 1, 1997, all FDIC-insured depository
          institutions must pay an annual assessment to provide funds for
          the payment of interest on bonds issued by the Financing
          Corporation, a federal corporation chartered under the authority
          of the Federal Housing Finance Board. The bonds ("FICO Bonds")
          were issued to capitalize the Federal Savings and Loan Insurance
          corporation. Until December 31, 1999 or when the last savings and
          loan association ceases to exist, whichever occurs first,
          depository institutions will pay approximately $0.064 cents per
          $100 of SAIF-assessable deposits and approximately $0.013 per
          $100 of BIF-assessable deposits.

          Sterling Savings may be required to convert its charter to either
          a national bank charter, a state depository institution charter
          or a newly designed charter. Sterling may also become regulated
          at the holding company level by the Board of Governors of the
          Federal Reserve System ("Federal Reserve") rather than by the
          OTS. Regulation by the Federal Reserve could subject Sterling to
          capital requirements that are not currently applicable to
          Sterling as a holding company under OTS regulation and may result
          in statutory limitations on the type of business activities in
          which Sterling may engage at the holding company level, which
          business activities currently are not restricted. At this time,
          Sterling Savings is unable to predict whether a charter change
          will be required and, if so, whether the charter change would
          significantly impact Sterling Savings' operations.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     16.  COMMITMENTS AND CONTINGENT LIABILITIES:

          At December 31, 1996, Sterling had loan commitments to borrowers
          and brokers totaling $64.1 million, including $800,000 for 
          fixed-rate loans and $63.3 million for variable-rate loans. At
          December 31, 1996, commitments to secondary market institutions
          to sell fixed-rate loans totaled $9.8 million. Commitments, which
          are disbursed subject to certain limitations, extend over various
          periods of time, with the majority of funds being disbursed
          within a twelve-month period. Substantially all of the
          commitments are for loans that have credit risk similar to
          Sterling's existing portfolio.

          At December 31, 1996, Sterling had made available various secured
          and unsecured commercial and personal lines of credit totaling
          approximately $93.2 million, of which the undisbursed portion is
          approximately $40.7 million. These lines of credit provide for
          periodic adjustment to market rates of interest and have credit
          risk similar to Sterling's existing portfolio. Sterling
          historically has not realized credit losses due to these off-
          balance sheet credits. Based on this fact and Sterling's analysis
          of the undisbursed portion of these lines of credit, no specific
          valuation allowances were recorded for these off-balance sheet
          credits at December 31, 1996 and June 30, 1996.

          During the fiscal year ended June 30, 1995, Sterling converted
          approximately $94.7 million of its adjustable-rate residential
          loans into FHLMC participation certificates. At December 31,
          1996, Sterling is contingently liable for up to $947,000 related
          to this transaction.

          Rent expense for office properties under operating leases was
          $500,000, $431,000, $1.1 million and $1.3 million for the six
          months ended December 31, 1996 and 1995 and for the fiscal years
          ended June 30, 1996 and 1995, respectively.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     16.  COMMITMENTS AND CONTINGENT LIABILITIES, CONTINUED:

          Future minimum rental commitments as of December 31, 1996, under
          noncancellable operating leases with initial or remaining terms
          of more than one year, are as follows (in thousands):

                       Year Ending 
                       December 31,
                       -----------

                          1997                     $  938
                          1998                        832
                          1999                        698
                          2000                        664
                          2001                        616
                       Thereafter                   4,075
                                                   ------
                                                   $7,823
                                                   ======


     17.  EMPLOYEE SAVINGS PLAN:

          Sterling maintains an employee savings plan under Section 401(k)
          of the Internal Revenue Code. Substantially all employees are
          eligible to participate in the plan subject to certain
          requirements. Under the plan, employees may elect to contribute
          up to 8% of their salary, and Sterling will make a matching
          contribution equal to 25% of the employee's contribution. All
          matching contributions are made exclusively in the form of
          Sterling Common Stock. Each employee may make a supplemental
          contribution of an additional 2% of their salary. All
          contributions vest immediately. Employees have the option of
          investing their contributions among four selected mutual funds,
          Sterling Savings' certificates of deposit and Sterling Common
          Stock. During the six months ended December 31, 1996 and 1995 and
          for the fiscal years ended June 30, 1996 and 1995, Sterling
          contributed $129,500, $48,000, $156,000 and $147,000,
          respectively, to the employee savings plan.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     18.  OPERATING EXPENSES:

          The components of total operating expenses are as follows (in
          thousands):
     <TABLE>
     <CAPTION>
                                                 Six Months Ended    Fiscal Years Ended
                                                 December 31,        June 30,
                                                -----------------   ------------------
                                                 1996      1995      1996      1995
                                                 -------   -------   -------   -------
      <S>                                        <C>       <C>       <C>       <C>
           Employee compensation and benefits    $ 6,935   $ 6,107   $12,124   $11,773
           Occupancy and equipment                 2,879     2,566     5,269     5,043
           Depreciation                            1,515     1,321     2,805     2,200
           Amortization of intangibles             1,590     1,669     3,332     3,487
           Advertising                               606       472     1,321     1,894
           Data processing                         1,344       899     1,743     2,056
           Insurance                               1,263     1,139     2,306     2,063
           SAIF one-time assessment (see 
             Note 15)                              5,800         0         0         0
           Legal and accounting                    1,220       507     1,165     1,118
           Travel and entertainment                  629       452       924       992
           Other                                     961       383       695       646
                                                 -------   -------   -------   -------
                                                 $24,742   $15,515   $31,684   $31,272
                                                 =======   =======   =======   =======
      </TABLE>


     19.  MORTGAGE BANKING OPERATIONS:

          Sterling operates 10 residential loan production offices
          primarily in the Spokane and Seattle, Washington; Portland,
          Oregon; and Boise, Idaho metropolitan areas through its
          subsidiary Action Mortgage. Mortgage banking operations include
          revenues from servicing released and servicing retained sales of
          originated residential loans, bulk sales of loan servicing rights
          and other fees.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     19.  MORTGAGE BANKING OPERATIONS, CONTINUED:

          The following table summarizes information related to Sterling's
          mortgage banking operations (in thousands):


     <TABLE>
     <CAPTION>
                                                    Six Months Ended    Fiscal Years Ended
                                                    December 31,        June 30,
                                                    -----------------   ------------------
                                                    1996      1995      1996      1995
                                                    -------   -------   -------   -------
      <S>                                           <C>       <C>       <C>       <C>
              Revenues:
                Gains on sales of originated 
                  residential loans                 $ 1,458   $ 1,506   $ 3,054   $   807
                Gains on bulk sales of servicing          0         0         0     5,609
                Other fees                              228       255         0         0
                                                    -------   -------   -------   -------
              Total revenues                          1,686     1,761     3,054     6,416
              Identifiable expenses                     801     1,167     2,580     2,937
                                                    -------   -------   -------   -------
              Income before income taxes            $   885   $   594   $   474   $ 3,479
                                                    =======   =======   =======   =======
              Identifiable assets                   $ 3,643   $ 2,404   $ 3,220   $ 2,261
                                                    =======   =======   =======   =======
              Depreciation and amortization 
                expense                             $   108   $   186   $   327   $   385
                                                    =======   =======   =======   =======
              Capital expenditures for office 
                properties and equipment            $    15   $    57   $    93   $   344
                                                    =======   =======   =======   =======
      </TABLE>


     20.  INTEREST RATE RISK:

          The results of operations for Sterling may be materially and
          adversely affected by changes in prevailing economic conditions,
          including rapid changes in interest rates, declines in real
          estate market values and the monetary and fiscal policies of the
          federal government. Like all financial institutions, Sterling's
          net interest income and its net portfolio value ("NPV") (the net
          present value of assets, liabilities and off-balance sheet
          contracts) are subject to fluctuations in interest rates.
          Currently, Sterling's interest-bearing liabilities, consisting
          primarily of savings deposits, FHLB Seattle advances and other
          borrowings, mature or reprice more rapidly, or on different
          terms, than do its interest-earning assets. The fact that
          liabilities mature or reprice more frequently on average than
          assets may be beneficial in times of declining interest rates;
          however, such an asset/liability structure may result in 
<PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     20.  INTEREST RATE RISK, CONTINUED:

          declining net interest income during periods of rising interest
          rates. Additionally, the extent to which borrowers repay loans is
          affected by prevailing interest rates. When interest rates
          increase, borrowers are less likely to prepay loans, whereas when
          interest rates decrease, borrowers are more likely to prepay
          loans. Prepayments may affect the levels of loans retained in an
          institution's portfolio, as well as its net interest income.
          Sterling maintains an asset and liability management program
          intended to manage net interest income through interest rate
          cycles and to protect its NPV by controlling its exposure to
          changing interest rates.

          Sterling uses a simulation model designed to measure the
          sensitivity of net interest income and NPV to changes in interest
          rates. This simulation model is designed to enable Sterling to
          generate a forecast of net interest income and NPV, given various
          interest rate forecasts and alternative strategies. The model is
          also designed to measure the anticipated impact that prepayment
          risk, basis risk, customer maturity preferences, volumes of new
          business and changes in the relationship between long- and short-
          term interest rates have on the performance of Sterling. Another
          monitoring tool used by Sterling to assess interest rate risk is
          "gap analysis." The matching of repricing characteristics of
          assets and liabilities may be analyzed by examining the extent to
          which such assets and liabilities are "interest sensitive" and by
          monitoring Sterling's interest sensitivity "gap." Management is
          aware of the sources of interest rate risk and endeavors to
          actively monitor and manage its interest rate risk although there
          can be no assurance regarding the management of interest rate
          risk in future periods.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     21.  QUARTERLY FINANCIAL DATA (UNAUDITED):

     <TABLE>
     <CAPTION>
                                                  Quarter Ended        Quarter Ended
                                                  September 30, 1996   December 31, 1996 
                                                  ------------------   -----------------
                                                          (Dollars in thousands,
                                                         except per share amounts)
      <S>                                         <C>                  <C>
              Interest income                          $  27,856            $  29,758
              Interest expense                           (18,340)             (19,071)
              Provision for loan losses                     (550)                (550)
                                                       ---------            ---------
              Net interest income after 
                provision for loan losses                  8,966               10,137
              Other income                                 1,821                2,827
              Operating expenses (see Note 15)           (15,972)              (8,770)
                                                       ---------            ---------
              Income (loss) before income taxes           (5,185)               4,194
              Income tax (provision) benefit               1,887               (1,999)
                                                       ---------            ---------
              Net income (loss)                           (3,298)               2,195
              Less preferred stock dividends 
                declared                                    (471)                (471)
                                                       ---------            ---------
              Net income (loss) available to 
                common shares                          $  (3,769)           $   1,724
                                                       =========            =========
              Income (loss) per common and 
                common equivalent share                $   (0.68)           $    0.31
                                                       =========            =========
              Weighted average common shares 
                outstanding                            5,518,724            5,537,509
                                                       =========            =========
              Income (loss) per common share 
                assuming full dilution                 $   (0.68)           $    0.29
                                                       =========            =========
              Weighted average common shares 
                outstanding assuming full 
                dilution                               7,613,869            7,634,600
                                                       =========            =========
      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     21.  QUARTERLY FINANCIAL DATA (UNAUDITED), CONTINUED:

     <TABLE>
     <CAPTION>
                                           Fiscal Year Ended June 30, 1996
                                           ---------------------------------------------
                                           First       Second      Third       Fourth
                                           Quarter     Quarter     Quarter     Quarter
                                           ---------   ---------   ---------   ---------
                                                       (Dollars in thousands,
                                                      except per share amounts)
      <S>                                  <C>         <C>         <C>         <C>
              Interest income              $  28,614   $  28,904   $  27,980   $  27,583
              Interest expense               (20,314)    (20,172)    (18,783)    (18,342)
              Provision for loan losses         (400)       (400)       (400)       (400)
                                           ---------   ---------   ---------   ---------
              Net interest income after 
                provision for loan 
                losses                         7,900       8,332       8,797       8,841
              Net gain on sales of 
                securities                         0         451           0           7
              Other income                     1,823       2,060       2,274       2,055
              Operating expenses              (7,619)     (7,896)     (8,124)     (8,045)
                                           ---------   ---------   ---------   ---------
              Income before income taxes       2,104       2,947       2,947       2,858
              Income tax provision              (768)     (1,077)     (1,076)     (1,143)
                                           ---------   ---------   ---------   ---------
              Net income                       1,336       1,870       1,871       1,715
              Less preferred stock 
                dividends declared              (471)       (471)       (471)       (472)
                                           ---------   ---------   ---------   ---------
              Net income available to 
                common shares              $     865   $   1,399   $   1,400   $   1,243
                                           =========   =========   =========   =========
              Income per common and 
                common equivalent share    $    0.16   $    0.26   $    0.26   $    0.23
                                           =========   =========   =========   =========
              Weighted average common 
                shares outstanding         5,406,037   5,410,229   5,422,854   5,425,903
                                           =========   =========   =========   =========
              Income per common share 
                assuming full dilution     $    0.16   $    0.25   $    0.25   $    0.23
                                           =========   =========   =========   =========
              Weighted average common 
                shares outstanding 
                assuming full dilution     7,517,520   7,528,978   7,525,160   7,562,023
                                           =========   =========   =========   =========
      </TABLE>
      <PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     22.  FAIR VALUES OF FINANCIAL INSTRUMENTS:

          Fair value estimates are determined as of a specific date in time
          utilizing quoted market prices, where available, or various
          assumptions and estimates. As the assumptions underlying these
          estimates change, the fair value of the financial instruments
          will change. The use of assumptions and various valuation
          techniques, as well as the absence of secondary markets for
          certain financial instruments, will likely reduce the
          comparability of fair value disclosures between financial
          institutions. Additionally, Sterling has not disclosed highly
          subjective values of core deposit intangibles or other non-
          financial instruments. Accordingly, the aggregate fair value
          amounts presented do not represent and should not be construed to
          represent the full underlying value of Sterling. The methods and
          assumptions used to estimate the fair values of each class of
          financial instruments are as follows:

            Cash and Cash Equivalents
            -------------------------
            The carrying value of cash and cash equivalents approximates
            fair value due to the relatively short-term nature of these
            instruments.

            Investments and Mortgage-Backed Securities
            ------------------------------------------
            The fair value of investments and mortgage-backed securities is
            based on quoted market prices. If quoted market prices are not
            available, fair values are based on quoted market prices of
            comparable instruments.

            Loans Held-for-Sale
            -------------------
            The fair values are based on the estimated value at which the
            loans could be sold in the secondary market considering the
            fair value of options and commitments to sell or issue mortgage
            loans.

            Loans Receivable
            ----------------
            The fair values of performing residential mortgage loans and
            home equity loans are estimated using current market comparable
            information for securitizable mortgages, adjusting for credit
            and other relevant characteristics. The fair value of
            performing commercial real estate construction and permanent
            financing, consumer and business banking loans is estimated by
            discounting the cash flows using interest rates that consider
            the current credit and interest rate risk inherent in the loans
            and current economic and lending conditions.

     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     22.  FAIR VALUES OF FINANCIAL INSTRUMENTS, CONTINUED:

            Loans Receivable, Continued
            ---------------------------
            The fair value of nonperforming loans is estimated by
            discounting management's current estimate of future cash flows
            using a rate estimated to be commensurate with the risks
            involved.

            Deposits
            --------
            The fair values for deposits subject to immediate withdrawal
            such as interest and non-interest bearing checking, passbook
            savings, and money market deposit accounts, are equal to the
            amounts payable on demand at the reporting date (i.e., their
            carrying amount on the balance sheet). The carrying amounts for
            variable-rate certificates of deposit and other time deposits
            approximate their fair value at the reporting date. Fair values
            for fixed-rate certificates of deposit are estimated by
            discounting future cash flows using interest rates currently
            offered on time deposits with similar remaining maturities.

            Borrowings
            ----------
            The carrying amounts of short-term borrowings under
            repurchase agreements, FHLB Seattle and Federal Funds
            overnight advances, and other short-term borrowings
            approximate their fair values due to the relatively short
            period of time between the origination of the instruments and
            their expected payment. The fair value of long-term debt is
            estimated using discounted cash flow analyses based on
            Sterling's current incremental borrowing rates for similar
            types of borrowing arrangements.
      <TABLE>
      <CAPTION>
                                                December 31, 1996     June 30, 1996
                                                -------------------   -------------------
                                                Carrying   Fair       Carrying   Fair
                                                Amount     Value      Amount     Value
                                                --------   --------   --------   --------
                                                          (Dollars in thousands)
      <S>                                       <C>        <C>        <C>        <C>
                  Financial assets:
                    Cash and cash equivalents   $ 35,905   $ 35,905   $ 28,928   $ 28,928
                    Investments and mortgage-
                      backed securities:
                        Available-for-sale       469,790    469,790    460,061    460,061
                        Held-to-maturity          11,871     11,843     11,879     11,650
                    Loans held-for-sale            6,116      6,116      7,456      7,456
                    Loans receivable, net        934,340    937,392    886,667    887,017
                    Accrued interest
                    receivable                    10,690     10,690      9,080      9,080
      </TABLE>
      <PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


      22.  FAIR VALUES OF FINANCIAL INSTRUMENTS, CONTINUED:

     <TABLE>
     <CAPTION>
                                                December 31, 1996     June 30, 1996
                                                -------------------   -------------------
                                                Carrying   Fair       Carrying   Fair
                                                Amount     Value      Amount     Value
                                                --------   --------   --------   --------
                                                          (Dollars in thousands)
      <S>                                       <C>        <C>        <C>        <C>
                  Financial liabilities:
                    Non-maturity deposits        317,805    317,805    316,880    316,880
                    Deposits with stated 
                      maturities                 584,473    587,966    581,514    584,268
                    Borrowings                   521,663    527,734    472,435    478,535
                    Accrued interest payable       5,095      5,095      3,578      3,578
      </TABLE>

          The fair value estimates above do not include the value of
          residential mortgage loan servicing rights on Sterling's
          residential loan servicing portfolio which totaled approximately
          $542.2 million and $588.0 million at December 31, 1996 and
          June 30, 1996, respectively. The gross fair value of these rights
          is estimated to be $5.4 million and $5.3 million at December 31,
          1996 and June 30, 1996, respectively.


     23.  RELATED-PARTY TRANSACTIONS:

          One of Sterling's directors is a principal in the law firm that
          provides legal services to Sterling. During the six months ended
          December 31, 1996 and 1995 and the fiscal years ended June 30,
          1996 and 1995, Sterling incurred approximately $389,000,
          $207,000, $552,000 and $646,000, respectively,  for legal
          services provided by this firm.


     24.  PARENT COMPANY ONLY FINANCIAL INFORMATION:

          Sterling Financial Corporation became the holding company for
          Sterling Savings on November 1, 1992. The following Sterling
          Financial Corporation (parent company only) financial information
          should be read in conjunction with the other notes to
          consolidated financial statements. The accounting policies for
          the parent company only financial statements are the same as
          those used in the presentation of the consolidated financial 
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     24.  PARENT COMPANY ONLY FINANCIAL INFORMATION, CONTINUED:

          statements other than the parent company only financial
          statements account for the parent company's investments in its
          subsidiaries under the equity method.

                                               December 31,   June 30,
            Balance Sheets                     1996           1996
                                               ------------   ------------
                                                  (Dollars in thousands)   
            ASSETS

              Cash and cash equivalents          $ 12,954       $  5,029
              Investments in subsidiaries:
                Sterling Savings                  107,250         92,818
                INTERVEST-Mortgage Investment  
                  Company                               0          3,448
                Tri-Cities Mortgage Company           804            731
              Income taxes receivable from 
                subsidiaries                            0          1,021
              Other assets                            611            640
                                                 --------       --------
                Total assets                     $121,619       $103,687
                                                 ========       ========
            LIABILITIES AND SHAREHOLDERS' 
              EQUITY

                Accrued expenses payable         $     88       $      0
                Notes payable                      15,000              0
                Subordinated notes payable         17,240         17,240
                Federal income taxes payable           71            702
                Shareholders' equity               89,220         85,745
                                                 --------       --------
                    Total liabilities and 
                      shareholders' equity       $121,619       $103,687
                                                 ========       ========
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     24.  PARENT COMPANY ONLY FINANCIAL INFORMATION, CONTINUED:

     <TABLE>
     <CAPTION>
                                                    Six Months Ended    Fiscal Years Ended
                                                    -----------------   ------------------
                                                    December 31,        June 30,
                                                    1996      1995      1996      1995
                                                    -------   -------   --------  -------
                                                             (Dollars in thousands)
      <S>                                           <C>       <C>       <C>       <C>
              Statements of Operations
                 Interest income                                                  $   220
                 Interest expense                   $(1,217)  $  (847)  $(1,680)   (1,674)
                                                    -------   -------   -------   -------
                 Net interest expense                (1,217)     (847)   (1,680)   (1,454)

              Other income - equity in net 
                 earnings (loss) of subsidiaries       (221)    4,091     8,639    10,671
              Miscellaneous income, net                 219        38        99       201
              Operating expenses                       (198)     (166)     (324)     (331)
                                                    -------   -------   -------   -------
              Income (loss) before income taxes      (1,417)    3,116     6,734     9,087
              Deferred income tax benefit               314        90        58       201
                                                    -------   -------   -------   -------
              Net income (loss)                     $(1,103)  $ 3,206   $ 6,792   $ 9,288
                                                    =======   =======   =======   =======
      <CAPTION>
                                                    Six Months Ended    Fiscal Years Ended
                                                    -----------------   ------------------
                                                    December 31,        June 30,
                                                    1996      1995      1996      1995
                                                    -------   -------   --------  -------
                                                             (Dollars in thousands)
      <S>                                           <C>       <C>       <C>       <C>
              Statements of Cash Flows
                 Cash flows from operating 
                   activities:
                      Net income (loss)             $(1,103)  $ 3,206   $ 6,792   $ 9,288
                      Adjustments to reconcile net 
                        income (loss) to net cash 
                        used in operating 
                        activities                      727    (3,259)   (7,271)  (10,546)
                                                    -------   -------   -------   -------
                          Net cash used in 
                            operating activities       (376)      (53)     (479)   (1,258)
                                                    -------   -------   -------   -------
                 Cash flows from investing 
                   activities:
                      Investment in subsidiaries, 
                        net                          (9,494)      (82)     (392)   (3,207)
                      Dividends from subsidiary       2,487     2,317     4,633     6,078
                      Investment in partnership           0         0         0     1,403
                                                    -------   -------   -------   -------
                          Net cash provided by 
                            (used in) investing 
                            activities               (7,007)    2,235     4,241     4,274
                                                    -------   -------   -------   -------
      </TABLE>
      <PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     24.  PARENT COMPANY ONLY FINANCIAL INFORMATION, CONTINUED:

     <TABLE>
     <CAPTION>
                                                    Six Months Ended    Fiscal Years Ended
                                                    -----------------   ------------------
                                                    December 31,        June 30,
                                                    1996      1995      1996      1995
                                                    -------   -------   --------  -------
                                                             (Dollars in thousands)
      <S>                                           <C>       <C>       <C>       <C>
                 Cash flows from financing 
                   activities:
                      Repayment of subordinated 
                        debt                              0         0         0       (10)
                      Proceeds from exercise of 
                        stock options and
                        warrants, net of 
                        repurchases                   1,250        58       163        20
                      Proceeds from notes payable    15,000         0         0         0
                      Cash dividends on preferred 
                        stock                          (942)     (942)   (1,885)   (1,885)
                                                    -------   -------   -------   -------
                          Net cash provided by 
                            (used in) financing
                             activities              15,308      (884)   (1,722)   (1,875)
                                                    -------   -------   -------   -------
                 Net increase in cash and cash 
                   equivalents                        7,925     1,298     2,040     1,141
                 Cash and cash equivalents, 
                   beginning of period                5,029     2,989     2,989     1,848
                                                    -------   -------   -------   -------
                 Cash and cash equivalents, end 
                   of period                        $12,954   $ 4,287   $ 5,029   $ 2,989
                                                    =======   =======   =======   =======
      </TABLE>

          Federal law prohibits Sterling Financial Corporation from
          borrowing from its subsidiary savings association unless the
          loans are collateralized by specified assets and are generally
          limited to 10% of the subsidiary savings association's capital
          and surplus.

          Effective September 1, 1996, Sterling Financial Corporation
          transferred its ownership in INTERVEST to Sterling Savings at
          carrying value which approximated its market value.

          During the six months ended December 31, 1996, Sterling purchased
          $13.0 million of Sterling Savings common and preferred stock.

          Current income taxes are allocated to Sterling and its
          subsidiaries as if they were separate taxpayers.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     24.  PARENT COMPANY ONLY FINANCIAL INFORMATION, CONTINUED:

          The payment of dividends to Sterling Financial Corporation by its
          subsidiary savings association is subject to various federal and
          state regulatory limitations. Under current regulations, at
          December 31, 1996, the subsidiary savings association could have
          declared approximately $11.5 million of aggregate dividends, in
          addition to amounts previously paid. Sterling Financial
          Corporation's non-regulated subsidiaries are not subject to the
          dividend payment limitations applicable to savings associations.
<PAGE>

                                                               EXHIBIT 11.1



                   COMPUTATION OF NET INCOME (LOSS) PER SHARE


     For the Six Months Ended December 31, 1996

     <TABLE>
     <CAPTION>

                                                             Six Months Daily
                             Shares Outstanding              Weighted Average
                             ---------------------           ----------------------------
                                        Common      Number                  Fully
                             Common     Equivalent  of Days  Primary        Diluted
                             ---------  ----------  -------  -------------  -------------
      <S>                    <C>        <C>         <C>      <C>            <C>
      July 9, 1996           5,426,398  7,456,062      9     $  48,837,582  $  67,104,558
      July 10, 1996          5,462,054  7,491,718      1         5,462,054      7,491,718
      July 11, 1996          5,483,264  7,512,928      4        21,933,056     30,051,712
      July 15, 1996          5,498,370  7,528,034      2        10,996,740     15,056,068
      July 17, 1996          5,502,836  7,532,500      5        27,514,180     37,662,500
      July 22, 1996          5,513,970  7,543,634      1         5,513,970      7,543,634
      July 23, 1996          5,526,724  7,556,388      1         5,526,724      7,556,388
      July 24, 1996          5,531,968  7,561,632      2        11,063,936     15,123,264
      July 26, 1996          5,532,468  7,562,132      5        27,662,340     37,810,660
      July 31, 1996          5,532,592  7,562,256     12        66,391,104     90,747,072
      August 12, 1996        5,533,342  7,563,006      1         5,533,342      7,563,006
      August 13, 1996        5,534,342  7,564,006      8        44,274,736     60,512,048
      August 21, 1996        5,534,958  7,564,622      5        27,674,790     37,823,110
      August 26, 1996        5,535,208  7,564,872      2        11,070,416     15,129,744
      August 28, 1996        5,535,828  7,565,492      1         5,535,828      7,565,492
      September 30, 1996     5,537,328  7,566,992     33       182,731,824    249,710,736
      December 22, 1996      5,537,328  7,566,992     83       459,598,224    628,060,336
      December 31, 1996      5,539,178  7,568,842      9        49,852,602     68,119,578
                                                             -------------  -------------
      Total                                                  1,017,173,448  1,390,631,624
      Divide by Number of Days Included in Period                      184            184
                                                             -------------  -------------
      Weighted Average Shares Outstanding                        5,528,117      7,557,781
      Adjustment for Other Common Stock Equivalents 
        (Stock Options)                                                            67,427
                                                             -------------  -------------
      Total                                                  $   5,528,117  $   7,625,208
                                                             =============  =============
      Net Income (Loss)                                      $  (1,103,000) $  (1,103,000)
      Dividends Declared on Preferred Shares                      (942,000)
                                                             -------------  -------------
      Net Income (Loss) Available to Common Shareholders     $  (2,045,000) $  (1,103,000)
                                                             =============  =============
      Earnings (Loss) Per Share                              $       (0.37) $       (0.37)
                                                             =============  =============
      </TABLE>

      Note:  Convertible Preferred Stock is antidilutive at December 31,
            1996.  Therefore, primary earnings per share is used.
<PAGE>


                                                               EXHIBIT 12.1

          COMPUTATION OF RETURN ON AVERAGE COMMON SHAREHOLDERS' EQUITY

     For the Six Months Ended December 31, 1996


     <TABLE>
     <CAPTION>
                           Shareholders' Equity
                           -----------------------   Number
                           Total        Common       of Days   Total            Common
                           ----------   ----------   -------   --------------   --------------
      <S>                  <C>          <C>          <C>       <C>              <C>
      July 9, 1996         85,745,299   61,118,514       9        771,707,691      550,066,626
      July 10, 1996        86,142,936   61,516,151       1         86,142,936       61,516,151
      July 11, 1996        86,393,594   61,766,809       4        345,574,376      247,067,236
      July 15, 1996        87,083,794   62,457,009       2        174,167,588      124,914,018
      July 17, 1996        87,136,582   62,509,797       5        435,682,910      312,548,985
      July 22, 1996        87,261,875   62,635,090       1         87,261,875       62,635,090
      July 23, 1996        87,412,627   62,785,842       1         87,412,627       62,785,842
      July 24, 1996        87,474,611   62,847,826       2        174,949,222      125,695,652
      July 26, 1996        87,479,876   62,853,091       5        437,399,380      314,265,455
      July 31, 1996        87,479,876   62,853,091      12      1,049,758,512      754,237,092
      August 12, 1996      87,486,564   62,859,779       1         87,486,564       62,859,779
      August 13, 1996      87,493,494   62,866,709       2        174,986,988      125,733,418
      August 15, 1996      88,043,732   63,416,947       6        528,262,392      380,501,682
      August 21, 1996      88,044,563   63,417,778       5        440,222,815      317,088,890
      August 26, 1996      88,046,295   63,419,510       2        176,092,590      126,839,020
      August 28, 1996      88,046,295   63,419,510       1         88,046,295       63,419,510
      August 29, 1996      88,056,691   63,429,906      17      1,496,963,747    1,078,308,402
      September 15, 1996   87,296,323   62,669,538      15      1,309,444,845      940,043,070
      September 30, 1996   84,319,754   59,692,969       1         84,319,754       59,692,969
      October 1, 1996      84,319,754   59,694,881      14      1,180,476,556      835,728,334
      October 15, 1996     85,066,505   60,441,632      31      2,637,061,655    1,873,690,592
      November 15, 1996    85,797,964   61,173,091      30      2,573,938,920    1,835,192,730
      December 15, 1996    86,515,160   61,890,287       8        692,121,280      495,122,296
      December 23, 1996    86,515,160   61,890,287       8        692,121,280      495,122,296
      December 31, 1996    89,220,449   64,595,576       1         89,220,449       64,595,576
                                                               --------------   --------------
      Total                                            184     15,900,823,247   11,369,670,711
      Divide by Number of Days                                            184              184
                                                               --------------   --------------
      Average                                                      86,417,518       61,791,689
                                                               --------------   --------------
      Net Income (Loss) Available to Common Shares                                  (2,045,000)
      Divide by Average Common Shareholders' Equity                                 61,791,689
                                                                                --------------
      Return on Average Common Shareholders' Equity                                      (6.57)%
                                                                                ==============
      </TABLE>
<PAGE>

                                                               EXHIBIT 12.2


                     COMPUTATION OF RETURN ON AVERAGE ASSETS


     For the Six Months Ended December 31, 1996

                                       Total Assets
                                       --------------
     June 30, 1996                     $1,477,698,000
     July 31, 1996                      1,480,342,000
     August 31,1996                     1,487,950,000
     September 30, 1996                 1,531,295,000
     October 31, 1996                   1,547,601,000
     November 30, 1996                  1,552,864,000
     December 31, 1996                  1,536,344,000
                                       --------------
                                       10,614,094,000
     Divide by Number of Months                     7
                                       --------------
     Average                           $1,516,299,143
                                       ==============
     Net Income (Loss)                 $   (1,103,000)
     Divide by Average Assets           1,516,299,143
                                       --------------
     Return on Average Assets                   (0.14)%
                                       ==============
<PAGE>


                                                               EXHIBIT 21.1

     SUBSIDIARIES OF THE REGISTRANT

                                                   State of        Percent
                                                   Incorporation   Owned
                                                   -------------   -------

     INTERVEST-Mortgage Investment Company         Washington      100%

     Sterling Savings Association                  Washington      100%

     Tri-Cities Mortgage Corporation               Washington      100%

       Subsidiaries of Sterling Savings Association:
         Action Mortgage Company                   Washington      100% 

         Harbor Financial Services, Inc.           Washington      100%
           (A subsidiary of Evergreen First 
           Service Corporation)

         Evergreen Environmental Development 
         Corporation                               Washington      100%

         Evergreen First Service Corporation       Washington      100%

         Fidelity Service Corporation              Washington      100%

         Tri-West Mortgage Company                 Washington      100%
<PAGE>


                                                               EXHIBIT 23.1


     CONSENT OF INDEPENDENT ACCOUNTANTS


     We consent to the incorporation by reference in the registration
     statements of Sterling  Financial Corporation on Form S-8 (File No.
     33-55754 and 33-55756) of our report, which includes an explanatory
     paragraph describing the changes in the methods of accounting for
     impairment of long-lived assets and mortgage servicing rights as of
     July 1, 1996 and impaired loans as of July 1, 1995, dated February 7,
     1997, on our audits of the consolidated financial statements of
     Sterling Financial Corporation as of December 31, 1996 and June 30,
     1996, and for the six months ended December 31, 1996 and the fiscal
     years ended June 30, 1996 and 1995, which report is included in this
     Annual Report on Form 10-K.




                                    /s/  COOPERS & LYBRAND L.L.P.          


     Spokane, Washington 
     February 21, 1997
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           29652
<INT-BEARING-DEPOSITS>                            6253
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     469790
<INVESTMENTS-CARRYING>                           11871
<INVESTMENTS-MARKET>                             11843
<LOANS>                                         942231
<ALLOWANCE>                                       7891
<TOTAL-ASSETS>                                 1536344
<DEPOSITS>                                      902278
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                            1414884
<LONG-TERM>                                      32240
                                0
                                       1040
<COMMON>                                          5539
<OTHER-SE>                                       82641
<TOTAL-LIABILITIES-AND-EQUITY>                 1536344
<INTEREST-LOAN>                                  41702
<INTEREST-INVEST>                                15912
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 57614
<INTEREST-DEPOSIT>                               21071
<INTEREST-EXPENSE>                               37411
<INTEREST-INCOME-NET>                            20203
<LOAN-LOSSES>                                     1100
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  24742
<INCOME-PRETAX>                                  (991)
<INCOME-PRE-EXTRAORDINARY>                      (1103)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (1103)
<EPS-PRIMARY>                                   (0.37)
<EPS-DILUTED>                                   (0.37)
<YIELD-ACTUAL>                                    2.80
<LOANS-NON>                                       2329
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                   215
<LOANS-PROBLEM>                                  11157
<ALLOWANCE-OPEN>                                  7889
<CHARGE-OFFS>                                     1175
<RECOVERIES>                                        77
<ALLOWANCE-CLOSE>                                 7891
<ALLOWANCE-DOMESTIC>                              7891
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission