STERLING FINANCIAL CORP /WA/
10-K, 1998-03-30
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: USA NETWORKS INC, S-8, 1998-03-30
Next: UNIVERSAL HEIGHTS INC, 10KSB/A, 1998-03-30



                                   FORM 10-K 


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

     (Mark One)
      X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 [Fee required]
          For the fiscal year ended December 31, 1997
                                    -----------------
          OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 [No fee required]
          For the transition period from                 to
                                         ---------------    ---------------
          COMMISSION FILE NUMBER 0-20800
                                 -------

                         STERLING FINANCIAL CORPORATION
             ----------------------------------------------------- 
             (Exact name of registrant as specified in its charter) 

          Washington                                        91-1572822     
          ------------------------------------------    -------------------
            (State or other jurisdiction                 (I.R.S. Employer  
          of incorporation or organization)             Identification No.)

          111 North Wall Street, Spokane, Washington           99201       
          ------------------------------------------    -------------------
           (Address of principal executive offices)          (Zip code)    

          Registrant's telephone number, including 
            area code: (509) 458-2711

          Securities registered pursuant to Section 12(b) of the Act:

                None                               None                    
          ----------------      -------------------------------------------
          (Title of class)      (Name of each exchange on which registered)

           Securities registered pursuant to Section 12(g) of the Act:
                         Common Stock ($1.00 par value)
                        8.75% Subordinated Notes Due 2000
                  9.50% Cumulative Capital Securities Due 2027
                                (Title of class)
     <PAGE>
     Indicate by check mark whether the registrant (1) has filed all
     reports required to be filed by Section 13 or 15(d) of the Securities
     Exchange Act of 1934 during the preceding 12 months (or for such
     shorter period that the registrant was required to file such reports),
     and (2) has been subject to such filing requirements for the past 90
     days.  Yes  X  No 
                ---    ---

     As of February 27, 1998, the aggregate market value of the common
     equity held by non-affiliates of the registrant, computed by reference
     to the average of the bid and asked prices on such date as reported by
     the Nasdaq National Market, was $174,627,031.

     The number of shares outstanding of the Registrant's Common Stock, par
     value $1.00 per share, as of February 27, 1998 was 7,578,552.

     DOCUMENTS INCORPORATED BY REFERENCE

     Specific portions of the Registrant's Proxy Statement dated April 2,
     1998 are incorporated by reference into Part III hereof.

     Indicate by check mark if disclosure of delinquent filers pursuant to
     Item 405 of Regulation S-K is not contained herein, and will not be
     contained, to the best of registrant's knowledge, in definitive proxy
     or information statements incorporated by reference in Part III of
     this Form 10-K or any amendment to this Form 10-K. [X]
     <PAGE>
     STERLING FINANCIAL CORPORATION

     DECEMBER 31, 1997 ANNUAL REPORT ON FORM 10-K
     TABLE OF CONTENTS


     PART I
     Item 1.   Business
               General
               Recent Developments
               Growth and Acquisition Strategies
               Lending Activities
               Investments and Mortgage-Backed Securities
               Sources of Funds
               Subsidiaries
               Competition
               Personnel
               Regulation

     Item 2.   Properties

     Item 3.   Legal Proceedings

     Item 4.   Submission of Matters to a Vote of Security Holders

     PART II
     Item 5.   Market for the Registrant's Stock and Related Shareholder
                 Matters

     Item 6.   Selected Financial Data

     Item 7.   Management's Discussion and Analysis of Financial Condition
                 and Results of Operations
               General
               Net Interest Income
               Asset and Liability Management
               Results of Operations for the Twelve Months Ended 
                 December 31, 1997 and 1996
               Results of Operations for the Six Months Ended 
                 December 31, 1996 and 1995
               Results of Operations for Fiscal Years Ended June 30, 1996
                 and 1995
               Liquidity and Sources of Funds
               Capital Resources
               New Accounting Standards
               Year 2000 Issues
               Effects of Inflation and Changing Prices

     Item 7.A. Quantitative and Qualitative Disclosures About Market Risk

     Item 8.   Financial Statements and Supplementary Data

     Item 9.   Changes in and Disagreements with Accountants on Accounting
                 and Financial Disclosure
     <PAGE>
     PART III
     Item 10.  Directors and Executive Officers of the Registrant

     Item 11.  Executive Compensation

     Item 12.  Security Ownership of Certain Beneficial Owners and
                 Management

     Item 13.  Certain Relationships and Related Transactions

     PART IV   56
     Item 14.  Exhibits, Financial Statement Schedules, and Reports on 
                 Form 8-K

     SIGNATURES
               Consolidated Financial Statements
     <PAGE>
     Any trend or forward-looking information discussed in this report is
     subject to numerous possible risks and uncertainties.  These include
     but are not limited to: the possibility of adverse economic
     developments which may, among other things, increase default and
     delinquency risks in Sterling's loan portfolios; shifts in interest
     rates which may result in lower interest rate margins; changes in
     accounting policies; changes in the monetary and fiscal policies of
     the federal government; changes in the regulatory and competitive
     environment, and other risks.  Sterling's future results may differ
     materially from historical results as well as from any trend or
     forward-looking information included in this report.


     PART I
     Item 1.   Business
     ------------------
     GENERAL

     Sterling Financial Corporation ("Sterling") is a unitary savings and
     loan holding company, the significant operating subsidiary of which is
     Sterling Savings Association ("Sterling Savings").  The significant
     operating subsidiaries of Sterling Savings are Action Mortgage Company
     ("Action Mortgage"), INTERVEST-Mortgage Investment Company
     ("INTERVEST") and Harbor Financial Services, Inc. ("Harbor
     Financial").  Sterling Savings commenced operations in 1983 as a State
     of Washington-chartered, federally insured stock savings and loan
     association headquartered in Spokane, Washington.  

     Sterling endeavors to provide personalized, quality financial services
     to its customers as exemplified by its "Hometown Helpful" philosophy. 
     Sterling believes that this dedication to personalized service has
     enabled it to maintain a stable retail deposit base.  Sterling, with
     approximately $1.9 billion in total assets at December 31, 1997,
     attracts Federal Deposit Insurance Corporation ("FDIC") insured
     deposits from the general public through 41 retail branches located
     primarily in rural and suburban communities in Washington and Oregon. 
     Sterling originates loans through its branch offices as well as eight
     Action Mortgage residential loan production offices in the Spokane and
     Seattle, Washington; Portland, Oregon and Boise, Idaho metropolitan
     areas and four INTERVEST commercial real estate lending offices
     located in the metropolitan areas of Seattle and Spokane, Washington
     and Portland, Oregon.  Sterling also markets tax-deferred annuities,
     mutual funds and other financial products through Harbor Financial.  

     Recently, Sterling has focused its efforts on becoming more like a
     community bank by increasing its construction, business banking and
     consumer lending while increasing its retail deposits.  Sterling's
     revenues are derived primarily from interest earned on loans and
     mortgage-backed securities ("MBS"), from fees and service charges and
     from mortgage banking operations.  The operations of Sterling Savings,
     and savings institutions generally, are influenced significantly by
     general economic conditions and by policies of its primary regulatory
     authorities, the Office of Thrift Supervision ("OTS"), the FDIC and
     the State of Washington Department of Financial Institutions
     ("Washington Supervisor").  See "Regulation."
     <PAGE>
     Sterling changed its fiscal year-end from June 30 to December 31,
     effective December 31, 1996. Accordingly, results of operations
     included herein have been presented for the twelve months ended
     December 31, 1997 and 1996, six months ended December 31, 1996 and
     1995 and the fiscal years ended June 30, 1996 and 1995.  

     RECENT DEVELOPMENTS

     To further enhance its presence in the Pacific Northwest market,
     Sterling has been working to expand its community bank delivery
     system, focusing primarily on deposit gathering and lending.  On
     February 2, 1998, Sterling signed an agreement to acquire 33 branch
     offices in Washington, Idaho and Oregon from KeyBank National
     Association ("KeyBank").  The purchase includes approximately $585
     million of deposit balances, the owned branch facilities, branch
     furniture, fixtures and certain equipment and approximately $133
     million of loan balances.  To acquire these branches, Sterling will
     pay approximately $72 million based upon a premium on deposits plus
     the value of the assets related to these branches.  Sterling
     anticipates using the net proceeds of approximately $380 million from
     this transaction to reduce its borrowings and wholesale liabilities. 
     As a result of this transaction, Sterling's total assets are expected
     to increase by approximately $150 million. 

     In order to finance this transaction, Sterling will use its existing
     cash resources and borrowing capacities supplemented with additional
     borrowings of approximately $25 million.  Sterling may also increase
     its capital resources through an offering of debt or equity
     securities, the proceeds of which offering will likely be issued to
     retire certain borrowings.

     The strategic advantages of the branch acquisition to Sterling are
     expected to include (i) a reduction in its cost of funds which should
     contribute to an improvement in net interest margin, (ii) an expanded
     branch network through which to generate additional loans and retail
     deposits, and (iii) an increased presence with Sterling's existing
     markets of Washington and Oregon, as well as expansion into certain
     markets in Idaho.  Sterling's operating costs will increase as a
     result of adding these branches and amortizing the core deposit
     premium and other intangible assets over time.  Sterling anticipates
     the amortization period to be 10 to 15 years.

     The acquisition is subject to regulatory approvals and other
     conditions of closing and is scheduled to close in mid-year 1998. 
     Management anticipates securing regulatory approvals, meeting other
     conditions of closing and obtaining appropriate financing, although
     there can be no assurance in this regard.
     <PAGE>
     GROWTH AND ACQUISITION STRATEGIES

     Sterling intends to continue to pursue an aggressive growth strategy. 
     In addition, Sterling has grown and may seek to grow by acquiring
     other financial institutions or branches thereof or other substantial
     assets or deposit liabilities.  Sterling may not be successful in
     identifying further acquisition candidates, integrating acquired
     institutions or preventing deposit erosion or loan quality
     deterioration at acquired institutions.  There is significant
     competition for acquisitions in Sterling's market area, and Sterling
     may not be able to acquire other institutions on attractive terms. 
     Furthermore, the success of Sterling's growth strategy will depend on
     increasing and maintaining sufficient levels of regulatory capital,
     obtaining necessary regulatory approvals, generating appropriate
     internal growth and favorable economic and market conditions.  There
     can be no assurance that Sterling will be successful in implementing
     its internal growth strategy.

     LENDING ACTIVITIES

     FOCUS ON COMMUNITY LENDING.  In recent years, Sterling has focused its
     efforts on becoming more like a community retail bank.  Sterling is
     increasing its business banking, consumer and construction lending. 
     Business banking, consumer and construction loans generally produce
     higher yields than residential mortgage loans.  Such loans, however,
     generally involve a higher degree of risk than the financing of
     residential real estate.

     BUSINESS BANKING LENDING.  Sterling offers business banking loans
     primarily collateralized by various types of property including
     accounts receivable, inventory and equipment.  Business lending is
     generally considered to involve a higher degree of risk than the
     financing of real estate, primarily because security interests in the
     collateral are more difficult to perfect and the collateral may be
     difficult to obtain or liquidate following an uncured default. 
     Business banking loans typically offer relatively higher yields and
     variable interest rates.  The availability of such loans enables
     potential depositors to establish a full-service banking relationship
     with Sterling.  Sterling attempts to reduce the risk of loss
     associated with business lending by closely monitoring the financial
     condition and performance of its customers.  Sterling's Private
     Banking Group provides services to higher net worth and higher income
     borrowers by originating a variety of consumer and business banking
     loans to meet their needs.  Such loans generally meet the same
     underwriting requirements as similar loans of the same type but
     typically involve larger balances and may have nonstandard terms. 
     Sterling is permitted to hold 20% of its assets as business banking
     loans.  At December 31, 1997, business banking loans were 12.9% of
     assets.
     <PAGE>
     CONSUMER LENDING.  Sterling's consumer lending program provides loans
     for home improvements, automobiles, personal lines of credit, boats
     and certain other purposes. Generally, consumer loans are originated
     for terms ranging from six months to ten years. Interest rates are
     either fixed or adjustable monthly, quarterly or semiannually, based
     on a contractual formula at a margin over an established external
     index.  Sterling also makes loans collateralized by savings accounts
     and second mortgage loans collateralized by real estate.  Fixed rate
     secured financing is available with amortization terms up to 15 years. 
     The consumer loan portfolio also includes dealer-generated installment
     contracts for consumer goods, including automobiles and boats.  The
     majority of these indirect loans are installment loans with fixed
     interest rates.  Consumer loans, especially those originated through
     dealers, generally have greater inherent risks than other types of
     loans.

     ONE- TO FOUR-FAMILY RESIDENTIAL LENDING.  Sterling originates fixed
     rate and adjustable rate mortgages ("ARMs"), which have interest rates
     that adjust annually or every three, five and seven years and are
     indexed to the weekly average yield on one-year U.S. Treasury
     securities.  Sterling also originates one- to four-family residential
     construction loans.  

     Sterling continues to originate conventional and government-insured
     residential loans for sale into the secondary mortgage market.  Within
     the secondary mortgage market for conventional loans, Sterling sells
     its residential loans primarily on a servicing-released basis to
     others.  Sterling also sells loans to the Federal Home Loan Mortgage
     Corporation (the "FHLMC") and the Federal National Mortgage
     Association (the "FNMA"). Sterling endeavors to underwrite residential
     loans in compliance with FHLMC and FNMA underwriting standards.  Loans
     sold into the secondary market are all sold without recourse to
     Sterling, except that Sterling may be obligated to repurchase any
     loans which are not underwritten in accordance with FHLMC and FNMA or
     applicable investor underwriting guidelines. 

     Conventional residential mortgage loans are originated for up to 95%
     of the appraised value or selling price of the mortgaged property,
     whichever is less.  All loans with loan-to-value ratios in excess of
     80% carry a requirement that the customer purchase private mortgage
     insurance from approved third parties so that Sterling's risk is
     limited to approximately 80% of the appraised value.  Sterling's
     residential lending programs are designed to comply with all
     applicable regulatory requirements.  For a discussion of Sterling's
     management of interest rate risk ("IRR") on conventional loans, see 
     "- Secondary Market Activities."
     <PAGE>
     Sterling makes residential construction loans on custom homes, pre-
     sold homes and homes that are not pre-sold.  Construction financing is
     generally considered to involve a higher degree of risk than long-term
     financing on improved, occupied real estate.  Sterling's risk of loss
     on construction loans depends largely upon the accuracy of the initial
     estimate of the property's value at completion of construction or
     development and the estimated cost (including interest) of
     construction.  If the estimate of construction costs proves to be
     inaccurate, Sterling might have to advance funds beyond the amount
     originally committed to permit completion of the development and to
     protect its security position.  Sterling also might be confronted, at
     or prior to maturity of the loan, with a project with insufficient
     value to ensure full repayment. Sterling's underwriting, monitoring
     and disbursement practices with respect to construction financing are
     intended to ensure that sufficient funds are available to complete
     construction projects.  Sterling endeavors to limit its risk through
     its underwriting procedures by using only approved, qualified
     appraisers and by dealing only with qualified builders/borrowers.  

     Since fiscal year 1994, there has been a significant decrease in the
     volume of Sterling's permanent residential mortgage lending.  During
     the twelve months ended December 31, 1997 and 1996, the six months
     ended December 31, 1996 and 1995 and the fiscal years ended June 30,
     1996 and 1995, Sterling's residential lending arm, Action Mortgage,
     increased its residential construction lending in an effort to offset
     this decline in permanent residential lending and to improve its
     operating margins.  

     At December 31, 1997, approximately 15% of Sterling's total loan
     portfolio consisted of one- to four-family residential construction
     loans, approximately 85% of which were for properties that were not
     custom built or pre-sold.  Further, approximately 72% of Sterling's
     one- to four-family residential construction loan portfolio was
     concentrated in the Portland, Oregon market which is served by one
     loan production office.  A reduction in the demand for residential
     housing could have a negative impact on Sterling.  In addition, at
     December 31, 1997, another 11% of Sterling's loan portfolio consisted
     of multifamily residential construction and commercial property
     construction loans.
     <PAGE>
     MULTIFAMILY RESIDENTIAL AND COMMERCIAL PROPERTY LENDING.  Sterling
     offers multifamily residential and commercial real estate loans as
     both construction and permanent loans collateralized by real property
     in the Pacific Northwest.  Construction loans on such properties
     typically have terms of 12 to 18 months and provide for variable
     interest rates. Permanent loans on existing properties typically have
     maturities of three to ten years.  Multifamily residential and
     commercial property loans generally involve a higher degree of risk
     than the financing of one- to four-family residential real estate
     because they typically involve large loan balances to single borrowers
     or groups of related borrowers.  The payment experience on such loans
     typically is dependent on the successful operation of the real estate
     project and is subject to certain risks not present in one- to four-
     family residential mortgage lending.  These risks include excessive
     vacancy rates or inadequate operating cash flows.  Construction
     lending is subject to risks such as construction delays, cost
     overruns, insufficient values and an inability to obtain permanent
     financing in a timely manner.  Sterling attempts to reduce its
     exposure to these risks, typically by investigating the borrowers'
     finances, and, depending on the circumstances, requiring annual
     financial statements from the borrowers, requiring operating
     statements on the properties and acquiring personal guarantees from
     the borrowers.
     <PAGE>
     The following table sets forth information on loan origination and
     sale activities for the periods indicated.

      <TABLE>
      <CAPTION>

                                                      Twelve Months Ended                  Six Months Ended
                                                      December 31,                         December 31,
                                                      -----------------------------------  ----------------------------------
                                                      1997               1996              1996              1995
                                                      -----------------  ----------------  ----------------  ----------------
                                                      Amount     %       Amount    %       Amount    %       Amount    %
                                                      --------   ------  --------  ------  --------  ------  --------  ------
                                                      (Dollars in thousands)

      <S>                                             <C>        <C>     <C>       <C>     <C>       <C>     <C>       <C>
      Mortgage--permanent:
        One- to four-family residential               $174,285    21.8%  $165,246   25.5%  $ 72,524   23.0%  $124,246   35.2%
        Multifamily residential                         28,515     3.6      3,419    0.5      2,200    0.7      9,875    2.8
        Commercial property                             36,410     4.5     19,690    3.0     16,790    5.3     25,861    7.3

      Mortgage--construction:
        One- to four-family residential                215,758    26.9    195,800   30.3     94,331   29.9     76,137   21.6
        Multifamily residential                         62,356     7.8     51,601    8.0     12,735    4.0     29,303    8.3
      Commercial property                               10,825     1.4     28,704    4.4     10,925    3.5     17,455    4.9

      Non-mortgage:
        Consumer                                        99,641    12.4     56,163    8.7     33,333   10.6     25,934    7.4
        Business banking                               173,014    21.6    126,483   19.6     72,676   23.0     44,015   12.5
                                                      --------   -----   --------  -----   --------  -----   --------  -----
      Total loans originated                          $800,804   100.0%  $647,106  100.0%  $315,514  100.0%  $352,826  100.0%
                                                      ========   =====   ========  =====   ========  =====   ========  =====

      Residential mortgage loans sold                 $108,004           $187,121          $ 77,856          $122,797

      </TABLE>
      <PAGE>
      <TABLE>
      <CAPTION>

                                                      Twelve Months Ended
                                                      December 31,
                                                      -----------------------------------
                                                      1997               1996
                                                      -----------------  ----------------
                                                      Amount     %       Amount    %
                                                      --------   ------  --------  ------
                                                      (Dollars in thousands)

      <S>                                             <C>        <C>     <C>       <C>
      Mortgage--permanent:
        One- to four-family residential               $216,968    31.7%  $286,033   43.7%
        Multifamily residential                         11,094     1.6     19,398    3.0
        Commercial property                             28,761     4.2     11,460    1.7

      Mortgage--construction:
        One- to four-family residential                177,606    26.0    144,136   22.0
        Multifamily residential                         68,169    10.0     29,945    4.6
      Commercial property                               35,234     5.1     21,850    3.3

      Non-mortgage:
        Consumer                                        48,764     7.1     61,769    9.4
        Business banking                                97,822    14.3     80,330   12.3
                                                      --------   -----   --------  -----
      Total loans originated                          $684,418   100.0%  $654,921  100.0%
                                                      ========   =====   ========  =====

      Residential mortgage loans sold                 $232,061           $ 98,192

      </TABLE>
      <PAGE>
     LOAN PORTFOLIO ANALYSIS.  The following table sets forth the
     composition of Sterling's loan portfolio by type of loan at the dates
     indicated.  

     <TABLE>
     <CAPTION>
                                               December 31,                            June 30,
                                               --------------------------------------  --------------------------------------
                                               1997                1996                1996                1995
                                               ------------------  ------------------  ------------------  ------------------
                                               Amount      %       Amount      %       Amount      %       Amount      %
                                               ----------  ------  ----------  ------  ----------  ------  ----------  ------
                                               (Dollars in thousands)
      <S>                                      <C>         <C>     <C>         <C>     <C>         <C>     <C>         <C>
      Mortgage-permanent:
        One- to four-family residential        $  282,894   24.2%  $  274,757   26.6%  $  302,526   30.0%  $  600,438   53.0%
        Multifamily residential                    65,621    5.6       69,728    6.8       64,305    6.4       59,776    5.3
        Commercial property                       118,270   10.1      102,279    9.9      101,243   10.1       85,511    7.5
        Land and other                                352    0.0          361    0.0          374    0.0        2,271    0.2
                                               ----------  -----   ----------  -----   ----------  -----   ----------  -----
                                                  467,137   39.9      447,125   43.3      468,448   46.5      747,996   66.0
                                               ----------  -----   ----------  -----   ----------  -----   ----------  -----
      Mortgage-construction:
        One- to four-family residential           178,834   15.3      148,252   14.3      137,930   13.7      113,531   10.0
        Multifamily residential                    97,059    8.3       77,743    7.5       79,048    7.8       42,158    3.7
        Commercial property                        26,386    2.3       37,875    3.7       40,003    4.0       22,630    2.0
                                               ----------  -----   ----------  -----   ----------  -----   ----------  -----
                                                  302,279   25.9    263,870     25.5      256,981   25.5      178,319   15.7
                                               ----------  -----   ----------  -----   ----------  -----   ----------  -----
      Total mortgage loans                        769,416   65.8      710,995   68.8      725,429   72.0      926,315   81.7
      Consumer                                    157,277   13.5      123,340   11.9      111,507   11.1      108,182    9.5
      Business banking                            241,808   20.7      199,848   19.3      169,830   16.9       99,528    8.8
                                               ----------  -----   ----------  -----   ----------  -----   ----------  -----
      Total loans receivable                    1,168,501  100.0%   1,034,183  100.0%   1,006,766  100.0%   1,134,025  100.0%
                                                           =====               =====               =====               =====
      Undisbursed portion of loans in 
        process                                   (90,111)            (91,791)           (112,325)            (73,584)
      Deferred loan  origination costs
        (fees)                                        540                 468                 891               3,153
      Discount on loans acquired pursuant
        to purchase transactions                     (380)               (629)               (776)             (1,122)
      Allowance for loan losses                    (8,959)             (7,891)             (7,889)             (7,361)
                                               ----------          ----------          ----------          ----------
      Loans receivable                         $1,069,591          $  934,340          $  886,667          $1,055,111
                                               ==========          ==========          ==========          ==========
      </TABLE>
      <PAGE>
      <TABLE>
      <CAPTION>
                                               June 30,
                                               --------------------------------------
                                               1994                1993
                                               ------------------  ------------------
                                               Amount      %       Amount      %
                                               ----------  ------  ----------  ------
                                               (Dollars in thousands)
      <S>                                      <C>         <C>     <C>         <C>
      Mortgage-permanent:
        One- to four-family residential        $  575,363   64.3%     389,177   63.4%
        Multifamily residential                    45,188    5.1       50,543    8.3
        Commercial property                        78,822    8.8       76,125   12.4
        Land and other                              2,702    0.3        4,406    0.7
                                               ----------  -----   ----------  -----
                                                  702,075   78.5      520,251   84.8
                                               ----------  -----   ----------  -----
      Mortgage-construction:
        One- to four-family residential            37,054    4.1       14,014    2.3
        Multifamily residential                    31,856    3.6        6,500    1.0
        Commercial property                           833    0.1          375    0.1
                                               ----------  -----   ----------  -----
                                                   69,743    7.8       20,889    3.4
                                               ----------  -----   ----------  -----
      Total mortgage loans                        771,818   86.3      541,140   88.2
      Consumer                                     69,316    7.8       43,870    7.2
      Business banking                             52,700    5.9       28,507    4.6
                                               ----------  -----   ----------  -----
      Total loans receivable                      893,834  100.0%     613,517  100.0%
                                                           =====               =====
      Undisbursed portion of loans in 
        process                                   (44,148)            (13,009)
      Deferred loan  origination costs
        (fees)                                      2,082                (177)
      Discount on loans acquired pursuant
        to purchase transactions                   (1,508)             (1,943)
      Allowance for loan losses                    (5,740)             (4,719)
                                               ----------          ----------
      Loans receivable                         $  844,520          $  593,669
                                               ==========          ==========
      </TABLE>
      <PAGE>
     CONTRACTUAL PRINCIPAL PAYMENTS.  The following table sets forth the
     scheduled contractual principal repayments for Sterling's loan
     portfolio at December 31, 1997.  Demand loans, loans having no stated
     repayment schedule and no stated maturity, and overdrafts are reported
     as due in one year or less.  Loan balances do not include undisbursed
     loan proceeds, unearned discounts, deferred loan origination costs and
     fees, or allowances for loan losses.
     <TABLE>
     <CAPTION>
                                                        Principal Payments
                                     Balance            Contractually Due in Fiscal Years
                                     Outstanding at     ----------------------------------
                                     December 31, 1997  1998        1999-2002   Thereafter
                                     -----------------  ----------  ----------  ----------
                                     (Dollars in thousands)
      <S>                            <C>                <C>         <C>         <C>
      Mortgage--permanent:
        Fixed rate                      $  173,431      $   15,250  $   49,821  $  108,360
        Variable rate                      293,706          12,006      55,108     226,592
      Mortgage--construction               302,279         197,117      84,452      20,710
      Consumer                             157,277          27,592      63,441      66,244
      Business banking                     241,808          65,757      51,302     124,749
                                        ----------      ----------  ----------  ----------
                                        $1,168,501      $  317,722  $  304,124  $  546,655
                                        ==========      ==========  ==========  ==========
      </TABLE>

     LOAN SERVICING.  Sterling services its own loans as well as loans
     owned by others.  Loan servicing includes collecting and remitting
     loan payments, accounting for principal and interest, holding escrow
     funds for the payment of real estate taxes and insurance premiums,
     contacting delinquent borrowers and supervising foreclosures in the
     event of unremedied defaults.  

     For residential mortgage loans serviced for other investors, Sterling
     receives a fee, generally ranging from 0.25% to 0.375% of the unpaid
     principal balance of each loan, to compensate for the costs of
     performing the servicing function.  At December 31, 1997 and 1996 and
     June 30, 1996, Sterling serviced for itself and for other investors
     residential mortgage loans totaling $1.6 billion, $1.5 billion and
     $1.5 billion, respectively.  Of such mortgage loans, Sterling serviced
     $378.9 million,  $530.5 million and $574.6 million, respectively, at
     these dates for the FHLMC and the FNMA.  Sterling's ability to
     continue as a seller/servicer for the FHLMC and the FNMA is dependent
     upon meeting the qualifications of these agencies.  Sterling currently
     meets all applicable requirements.

     From time to time, Sterling has sold portfolios of servicing rights
     primarily to improve earnings and to increase its regulatory capital
     ratios.  During the twelve months ended December 31, 1997 and the six
     months ended December 31, 1996, Sterling did not transfer any
     portfolio of servicing rights.  During the fiscal years ended
     June 30, 1996 and 1995, Sterling sold in bulk rights to service
     conventional loans for others of approximately $172.2 million and
     $437.8 million, respectively.  See "Management's Discussion and
     Analysis of Financial Condition and Results of Operations" (hereafter
     referred to as "Management's Discussion and Analysis") - Results of
     Operations - Other Income."
     <PAGE>
     SECONDARY MARKET ACTIVITIES.  Sterling has developed correspondent
     relationships with a number of mortgage companies and financial
     institutions to facilitate the origination or purchase and sale of
     mortgage loans in the secondary market on either a participation or
     whole loan basis.  Substantially all of such purchased loans or
     participations are secured by real estate.  Those agents who present
     loans to Sterling for purchase are required to provide a processed
     loan package prior to commitment.  Sterling then underwrites the loan
     in accordance with its established lending standards.  

     In originating one- to four-family residential mortgage loans for sale
     in the secondary market, Sterling incurs market risk from the time of
     the loan commitments until such time as the loans are sold.  To help
     minimize this risk, Sterling typically obtains simultaneous
     commitments from investors to purchase such loans at specified yields. 

     In recent years, the majority of conventional, Federal Housing
     Administration-("FHA") and Veteran's Administration-("VA") insured
     loans have been sold into the secondary market on a loan-by-loan
     servicing-released basis.   Sterling generally receives a fee of
     approximately 1.0% to 2.0% of the principal balance of such loans for
     releasing the servicing.

     LOAN COMMITMENTS.  Sterling uses written commitments to individual
     borrowers and mortgage brokers for the purposes of originating and
     purchasing loans.  These commitments establish the terms and
     conditions under which Sterling will fund the loans.  Sterling had
     outstanding commitments to originate or purchase loans aggregating
     $141.2 million at December 31, 1997.  Sterling also had secured and
     unsecured commercial and personal lines of credit totaling
     approximately $124.6 million, of which the undisbursed portion was
     approximately $58.1 million at December 31, 1997.  See Note 17 of
     "Notes to Consolidated Financial Statements" included herein.

     CLASSIFIED ASSETS, REAL ESTATE OWNED AND DELINQUENT LOANS.  To measure
     the quality of assets, including loans and real estate owned ("REO"),
     Sterling has established guidelines for classifying assets and
     determining provisions for anticipated loan and REO losses. Under
     these guidelines, an allowance for anticipated loan and REO losses is
     established when certain conditions exist.  This system for
     classifying and reserving for loans and REO is administered by
     Sterling's Special Assets Department, which is responsible for
     minimizing loan deficiencies and losses therefrom.  An oversight
     committee, comprised of senior management, monitors the activities and
     progress of the Special Assets Department and reports results to
     Sterling's Board of Directors.  

     Under this system, Sterling classifies loans and other assets it
     considers of questionable quality.  Sterling's system employs the
     classification categories of "substandard," "doubtful" and "loss."
     <PAGE>
     Substandard assets have deficiencies which give rise to the distinct
     possibility that Sterling will sustain some loss if the deficiencies
     are not corrected.  Doubtful assets have the weaknesses of substandard
     assets and on the basis of currently existing facts, there is a high
     probability of loss.  An asset classified as loss is considered
     uncollectible and of such little value that it should not be included
     as an asset of Sterling.  Total classified assets increased to
     $19.4 million at December 31, 1997 from $16.1 million  at December 31,
     1996 and $8.1 million at June 30, 1996, respectively.  As a 
     percentage of total assets, classified assets were 1.0%, 1.0% and
     0.6%, respectively, for these periods.  See "- Major Classified
     Loans."

     Assets classified as substandard or doubtful require the establishment
     of general valuation allowances in amounts considered by management to
     be adequate under generally accepted accounting principles ("GAAP"). 
     Assets classified as loss require either a specific valuation
     allowance of 100% of the amount classified or a write-off of such
     amount.  At December 31, 1997, Sterling's assets classified as loss
     totaled $462,000.  Judgments regarding the adequacy of a general
     valuation allowance are based on on-going evaluations of the nature,
     volume and quality of the loan portfolio, REO and other assets,
     specific problem assets and current economic conditions that may
     affect the recoverability of recorded amounts.  

     REO is recorded at the lower of estimated fair value, less estimated
     selling expenses, or carrying value at foreclosure. Fair value is
     defined as the amount in cash or other consideration that a real
     estate asset would yield in a current sale between a willing buyer and
     a willing seller.  Development and improvement costs relating to the
     property are capitalized to the extent they are deemed to be
     recoverable upon disposal.  The carrying value of REO is continuously
     evaluated and, if necessary, an allowance is established to reduce the
     carrying value to net realizable value (which considers, among other
     things, estimated direct holding costs and selling expenses).

     The following table sets forth the activity in Sterling's REO for the
     periods indicated.
     <TABLE>
     <CAPTION>
                                                                                Fiscal Years Ended
                                                                                June 30,
                                        Twelve Months Ended  Six Months Ended   ------------------
                                        December 31, 1997    December 31, 1996  1996      1995
                                        -------------------  -----------------  --------  --------
                                        (Dollars in thousands)
      <S>                               <C>                  <C>                <C>       <C>
      Balance at beginning of period          $ 3,974            $ 4,874        $ 5,298   $ 7,298
      Loan foreclosures and other 
        additions                               6,865              1,839          1,628     1,568
      Capitalized expenses.                       627                181            124         0
      Sales and other reductions               (2,476)            (2,889)        (2,108)   (3,534)
      Provisions for loss                        (173)               (31)           (68)      (34)
                                              -------            -------        -------   -------
      Balance at end of period                $ 8,817            $ 3,974        $ 4,874   $ 5,298
                                              =======            =======        =======   =======
      </TABLE>
      <PAGE>
     MAJOR CLASSIFIED LOANS.  Each of Sterling's classified loans with a
     net carrying value at December 31, 1997 of more than $400,000 is
     described below.  The following loans are classified at
     December 31, 1997.

     Sterling acquired a loan as part of an acquisition from an insolvent
     savings association.  This nonperforming loan is secured by an
     office/warehouse building located in Garland, Texas.  A foreclosure
     sale is scheduled to occur in the first half of 1998.  The carrying
     value on this loan at December 31, 1997 was $1.5 million.  Sterling
     has established a general valuation allowance of approximately
     $164,000 for this loan.  

     Sterling holds a loan secured by a deed of trust on a multifamily
     apartment complex located in Tacoma, Washington.  The loan matured in
     January 1997.  Sterling is proceeding against the borrowers with
     judicial foreclosure action.  The carrying value of this loan at
     December 31, 1997 was $1.2 million.  No specific allowance has been
     established for this loan.

     Sterling holds a loan secured by a commercial warehouse plus excess
     land located in Beaverton, Oregon.  The loan was current at 
     December 31, 1997, but is classified due to delinquent payment history
     over the past year.  The carrying value of this loan at December 31,
     1997 was $1.1 million.  No specific allowance has been established for
     this loan.

     Sterling holds several loans to a business based in Spokane,
     Washington.  These loans, secured by accounts receivable, equipment
     and inventory, were current at December 31, 1997, although there has
     been a history of delinquent payments on the loans.  The aggregate
     carrying value of these loans at December 31, 1997 was $548,000.  No
     specific allowance has been established for these loans.

     Sterling holds a commercial construction loan secured by two 2-story
     office buildings in Richland, Washington.  The borrower has filed for
     Chapter 11 bankruptcy, and Sterling is preparing a motion for relief
     from stay in order to foreclose.  The carrying value on this loan at
     December 31, 1997 was approximately $1.6 million.  No specific
     allowance has been established for this loan.

     Sterling holds a loan secured by a deed of trust on a pyrolysis (tire
     recycling) plant located in Chehalis, Washington and by deeds of trust
     on residential properties and assignments of real estate contracts. 
     This nonperforming loan was acquired through Sterling's past
     acquisition of an insolvent savings association.  The carrying value
     on the loan at December 31, 1997 was $1.0 million.  No specific
     allowance has been established for this loan.

     MAJOR REAL ESTATE OWNED.  Each of Sterling's REO properties with a net
     carrying value at December 31, 1997 of more than $400,000 is described
     below.
     <PAGE>
     Sterling acquired through foreclosure in November 1997 commercial
     property in Spokane and Kennewick, Washington, as well as certain
     accounts receivable, inventory, equipment and fixtures.  The carrying
     value on this property at December 31, 1997 was $3.6 million.  No
     specific loss allowance has been established for this property, as no
     loss is expected.  Sterling intends to liquidate this property in
     1998.

     Sterling is a 99.5% partner in a partnership which owns a commercial
     office building in Renton, Washington acquired through an assignment
     of interest from a bankrupt Spokane borrower.  The carrying value at
     December 31, 1997 was $2.7 million, net of a specific loss allowance
     of $192,000.  The project consists of a five-story office building
     with 30,373 square feet of rentable area and adjoining undeveloped
     property.  The office building is currently 62.2% leased with
     continued efforts to lease the remaining 11,553 square feet.   Efforts
     to sell the project have not been successful, but are on-going.  

     Sterling acquired a three-story office/retail/restaurant building
     located in Olympia, Washington through foreclosure in August 1991. 
     The restaurant space has been converted to office space and is
     currently leased.  The carrying value on this property at December 31,
     1997 was $656,000, net of a specific loss allowance of $202,000.

     Sterling acquired a three-story office building located in Post Falls,
     Idaho through foreclosure in October 1997.  The office building is
     currently vacant and efforts to sell the property are on-going. The
     carrying value on this property at December 31, 1997 was $853,000, net
     of a specific loss allowance of $116,000.

     DELINQUENT LOAN PROCEDURES.  Delinquent and problem loans are part of
     any lending business.  If a borrower fails to make a required payment
     when due, Sterling institutes internal collection procedures.  For
     residential mortgage and consumer loans, Sterling's collection
     procedures generally provide that an initial request for payment be
     mailed to the borrower when the loan is 15 days past due.  At 25 days
     past due, the borrower is contacted by telephone and payment is
     requested orally.  In most cases, deficiencies are cured promptly.  At
     30 days past due, Sterling tracks the loan as a delinquency.  In the
     case of delinquent residential mortgage loans a notice of intent to
     foreclose is mailed at 45 days past due.  If the loan is still
     delinquent 30 days following the mailing of the notice of intent to
     foreclose, Sterling generally initiates foreclosure proceedings.  In
     certain instances, Sterling may modify the loan or grant a limited
     moratorium on loan payments to enable the borrower to reorganize his
     or her financial affairs.  
     <PAGE>
     The following table summarizes the principal balances of nonperforming
     assets at the dates indicated.

      <TABLE>
      <CAPTION>

                                        December 31,        June 30,
                                        -----------------   -------------------------------------
                                        1997      1996      1996      1995      1994      1993
                                        -------   -------   -------   -------   -------   -------
                                        (Dollars in thousands)
      <S>                               <C>       <C>       <C>       <C>       <C>       <C>
      Nonaccrual loans                  $ 4,755   $ 2,329   $ 3,352   $ 3,395   $ 2,262   $ 5,065
      Restructured loans                    150       215       240       254       188       283
                                        -------   -------   -------   -------   -------   -------
      Total nonperforming loans           4,905     2,544     3,592     3,649     2,450     5,348
      Real estate owned (1)               8,817     3,974     4,874     5,298     7,298     6,979
                                        -------   -------   -------   -------   -------   -------
      Total nonperforming assets        $13,722   $ 6,518   $ 8,466   $ 8,947   $ 9,748   $12,327
                                        =======   =======   =======   =======   =======   =======
      Ratio of total nonperforming 
        assets to total assets             0.73%     0.42%     0.57%     0.58%     0.71%     1.19%
      Ratio of total nonperforming 
        loans to total loans               0.42%     0.25%     0.36%     0.32%     0.27%     0.87%
      Ratio of allowance for 
        estimated losses on loans to
        total nonperforming loans (2)    183.00%   305.28%   224.15%   205.70%   234.38%    85.95%

      </TABLE>

      (1) Amount is net of the allowance for REO losses.

      (2) Excludes loans classified as loss.  Loans classified as loss
          excluded from allowance for loan losses were $47,000, $262,000,
          $213,000, $145,000, $7,000 and $314,000 at December 31, 1997 and
          1996 and June 30, 1996, 1995, 1994 and 1993, respectively.  Loans
          classified as loss excluded from total nonperforming loans were
          $35,000, $45,000, $167,000, $141,000, $4,000 and $223,000 at
          December 31, 1997 and 1996 and June 30, 1996, 1995, 1994 and 1993,
          respectively.
     <PAGE>
     Sterling regularly reviews the collectibility of accrued interest
     income and generally ceases to accrue interest on a loan when either
     principal or interest is past due by 90 days or more.  Any accrued and
     uncollected interest is eliminated from income at that time. Loans may
     be placed in nonaccrual status earlier if, in management's judgment,
     the loan may be uncollectible.  Interest on such a loan is then
     recognized as income only if collected or if the loan is restored to
     performing status.  Additional interest income of $258,000, $135,000,
     $86,000,  $151,000, $224,000 and $231,000 would have been recorded
     during the twelve months ended December 31, 1997 and 1996, the six
     months ended December 31, 1996 and 1995 and the fiscal years ended
     June 30, 1996 and 1995, respectively, if nonaccrual and restructured
     loans had been current in accordance with their original contractual
     terms.  Sterling's quality control staff also reviews various aspects
     of loans originated and acquired by Sterling to ensure compliance with
     appropriate underwriting criteria.  These reviews assist Sterling in
     monitoring the performance of its personnel and independent
     appraisers.  Sterling's mortgage loan quality control function is
     intended to conform to guidelines and standards established by the
     FNMA, the FHLMC, and, as applicable, other private investors. 

     ALLOWANCE FOR LOAN AND REAL ESTATE OWNED LOSSES.  Generally, Sterling
     establishes specific allowances for the difference between the
     anticipated fair value (market value less selling costs, foreclosure
     costs and projected holding costs), adjusted for other possible
     sources of repayment, and the book balance (loan principal and accrued
     interest or carrying value of REO) of its loans classified as loss and
     REO.  Each classified loan and REO property is reviewed at least
     monthly. Allowances are established or periodically increased, if
     necessary, based on the review of information obtained through on-site
     inspections, market analysis, appraisals and purchase offers. 
     Management believes that allowances for loan and REO losses are
     adequate, although there can be no assurances in this regard.   See
     Note 6 of "Notes to Consolidated Financial Statements."

     Sterling is currently evaluating its loan loss allowance in
     conjunction with its review of so-called Year 2000 issues.  This
     review includes an evaluation of (i) Sterling's large borrower's
     abilities to respond to their internal Year 2000 issues; (ii) the
     effect, if any, this will have on such borrowers' ability to make
     timely payments and ultimately, to repay their obligations; and (iii)
     the potential effect of increased delinquencies and loan losses on
     Sterling.  The loan loss allowance may or may not increase, depending
     upon Sterling's findings.  See "Management's Discussion and Analysis -
     Year 2000 Issues."

     Management believes that the allowance for loan losses is adequate
     given the composition and risks of the loan portfolio, although there
     can be no assurance that the allowance will be adequate to cover all
     contingencies.  The following table sets forth information regarding
     changes in Sterling's allowance for estimated losses on loans for the
     periods indicated.  
     <PAGE>
     <TABLE>
     <CAPTION>

                                                                                Fiscal Years Ended June 30,
                                      Twelve Months Ended   Six Months Ended    -------------------------------------
                                      December 31, 1997     December 31, 1996   1996      1995      1994      1993
                                      -------------------   -----------------   -------   -------   -------   -------
                                      (Dollars in thousands)
      <S>                             <C>                   <C>                 <C>       <C>       <C>       <C>
      Balance at beginning of period        $ 7,891              $ 7,889        $ 7,361   $ 5,740   $ 4,719   $ 4,745
      Charge-offs:
        Mortgage--permanent                    (219)                (767)          (751)     (795)     (565)   (1,575)
        Mortgage--construction                 (202)                  (7)             0         0         0         0
        Consumer                             (1,023)                (382)          (408)     (216)      (57)       (4)
        Business banking                       (119)                 (19)            (5)       (9)       (3)       (7)
                                            -------              -------        -------   -------   -------   -------
      Total charge-offs                      (1,563)              (1,175)        (1,164)   (1,020)     (625)   (1,586)
                                            -------              -------        -------   -------   -------   -------
      Recoveries:
        Mortgage--permanent                      58                   30             23        61        39        57
        Consumer                                100                   39             45        23         7         2
        Business banking                         23                    8             24         5         0         1
                                            -------              -------        -------   -------   -------   -------
      Total recoveries                          181                   77             92        89        46        60
                                            -------              -------        -------   -------   -------   -------
      Net charge-offs                        (1,382)              (1,098)        (1,072)     (931)     (579)   (1,526)
      Provisions for loan losses              2,450                1,100          1,600     1,600     1,600     1,500
      Allowance for losses on assets 
        acquired                                  0                    0              0       952         0         0
                                            -------              -------        -------   -------   -------   -------
      Balance at end of period              $ 8,959              $ 7,891        $ 7,889   $ 7,361   $ 5,740   $ 4,719
                                            =======              =======        =======   =======   =======   =======

      Allowances allocated to loans
        classified as loss                  $    47              $   262        $   213   $   145   $     7   $   314
      Ratio of net charge-offs to 
        average loans outstanding 
        during the period                      0.14%                0.12%          0.11%     0.09%     0.08%     0.29%

      </TABLE>
      <PAGE>
     Allowances are provided for individual loans when management considers
     ultimate collection to be questionable.  Such allowances are based,
     among other factors, upon the estimated net realizable value of the
     security or the loan or guarantees, if applicable.  The following
     table sets forth the allowances for estimated losses on loans by loan
     category and summarizes the percentage of gross loans in each category
     to total gross loans.
     <TABLE>
     <CAPTION>
                                    December 31,                                  June 30,
                                    --------------------------------------------  --------------------------------------------
                                    1997                   1996                   1996                   1995
                                    ---------------------  ---------------------  ---------------------  ---------------------
                                            Loans in               Loans in               Loans in               Loans in
                                            Category as a          Category as a          Category as a          Category as a
                                            Percentage             Percentage             Percentage             Percentage
                                            of Total               of Total               of Total               of Total
                                    Amount  Gross Loans    Amount  Gross Loans    Amount  Gross Loans    Amount  Gross Loans
                                    ------  -------------  ------  -------------  ------  -------------  ------  -------------
                                    (Dollars in thousands)
      <S>                           <C>     <C>            <C>     <C>            <C>     <C>            <C>     <C>
      Mortgage-permanent            $3,608      39.9%      $3,156      43.3%      $3,047      46.5%      $3,375      66.0%
      Mortgage-construction          3,108      25.9        2,380      25.5        1,969      25.5        1,369      15.7
      Consumer                          24      13.5          334      11.9          403      11.1          366       9.5
      Business banking               1,394      20.7        1,196      19.3        1,075      16.9          856       8.8
      Unallocated                      825       N/A          825       N/A        1,395       N/A        1,395       N/A
                                    ------     -----       ------     -----       ------     -----       ------     -----
                                    $8,959     100.0%      $7,891     100.0%      $7,889     100.0%      $7,361     100.0%
                                    ======     =====       ======     =====       ======     =====       ======     =====
      <CAPTION>
                                    June 30,
                                    --------------------------------------------
                                    1994                   1993
                                    ---------------------  ---------------------
                                            Loans in               Loans in
                                            Category as a          Category as a
                                            Percentage             Percentage
                                            of Total               of Total
                                    Amount  Gross Loans    Amount  Gross Loans
                                    ------  -------------  ------  -------------
                                    (Dollars in thousands)
      <S>                           <C>     <C>            <C>     <C>
      Mortgage-permanent            $3,309      78.5%      $3.035      84.7%
      Mortgage-construction            969       7.8          569       3.5
      Consumer                         359       7.8          209       7.2
      Business banking                 660       5.9          463       4.6
      Unallocated                      443       N/A          443       N/A
                                    ------     -----       ------     -----
                                    $5,740     100.0%      $4,719     100.0%
                                    ======     =====       ======     =====
      </TABLE>
      <PAGE>
     INVESTMENTS AND MORTGAGE-BACKED SECURITIES

     Investments and MBS that management has the positive intent and
     ability to hold to maturity are classified as held-to-maturity and
     carried at amortized cost.  Unrealized gains and losses on such
     securities are not reported in the Consolidated Financial Statements
     as these securities are held for investment purposes.  See
     "Management's Discussion and Analysis - Results of Operations - Other
     Income" and Note 2 of "Notes to Consolidated Financial Statements."

     Sterling classifies specific investments and MBS as available-for-
     sale.  Investments classified as available-for-sale are carried at
     fair value.  Unrealized gains and losses are excluded from earnings
     and are reported net of deferred income tax as a separate component of
     shareholders' equity until such securities mature or are actually
     sold.  These securities may be sold in response to changes in market
     interest rates and related changes in the securities' prepayment risk,
     needs for liquidity, changes in the availability of and the yield on
     alternative investments, and changes in funding sources and terms.

     At December 31, 1997 and 1996, investments and MBS classified as
     available-for-sale were $656.2 million and $469.8 million,
     respectively.  The carrying value of these securities includes a net
     unrealized loss of $1.0 million (net of a $540,000 related tax
     benefit) and $6.0 million (net of a $3.2 million related tax benefit),
     respectively.  At June 30, 1996, investments and MBS classified as
     available-for-sale were $460.1 million.  The carrying value of these
     securities included a net unrealized loss of $10.3 million (net of a
     $5.5 million related tax benefit).  The increase in fair value since
     June 30, 1996 is due primarily to a decrease in long-term interest
     rates.

     Sterling invests primarily in MBS issued by the FHLMC and the FNMA and
     agency obligations and stock in the Federal Home Loan Bank of Seattle
     ("FHLB Seattle").  Such investments provide Sterling with a relatively
     liquid source of interest income and collateral which can be used to
     secure borrowings.  Sterling invests exclusively in investment-grade
     securities.

     The following table provides the carrying values, maturities and
     weighted average yields of Sterling's investment and MBS portfolio at
     December 31, 1997.  
     <PAGE>
     <TABLE>
     <CAPTION>

                                     Maturity
                                     ---------------------------------------------------------
                                     Less than   One to       Five to     Over Ten
                                     One Year    Five Years   Ten Years   Years       Total
                                     ---------   ----------   ---------   ---------   --------
                                     (Dollars in thousands)
      <S>                            <C>         <C>          <C>         <C>         <C>
      Mortgage-backed securities, 
        at fair value(1): 
          Balance                    $  5,580     $ 57,219    $ 89,675    $316,779    $469,253
          Weighted average yield         7.00%        5.71%       6.55%       6.70%       6.55%

      U.S. government and agency 
        obligations, at fair 
        value(1):
          Balance                    $  6,966     $132,029    $ 20,013    $      0    $159,008
          Weighted average yield         5.90%        6.55%       6.82%       0.00%       6.56%

      FHLB Seattle stock, at cost:
        Balance                      $      0     $      0    $      0    $ 27,975    $ 27,975
        Weighted average yield(2)        0.00%        0.00%       0.00%       7.61%       7.61%

      Municipal bonds(3):
        Balance                      $  1,032     $  9,516    $  2,200    $      0    $ 12,748
        Weighted average yield           3.91%        4.44%       4.78%       0.00%       4.46%

      Other:
        Balance                      $      0     $      0    $      0    $      2    $      2
        Weighted average yield           0.00%        0.00%       0.00%       1.15%       1.15%
   
      Total carrying value           $ 13,578     $198,764    $111,888    $344,756    $668,986
                                     ========     ========    ========    ========    ========
      Weighted average yield             6.20%        6.21%       6.56%       6.77%       6.56%

      </TABLE>


     (1)  Based on contractual maturities.  

     (2)  The weighted average yield on FHLB Seattle stock is based upon
          the dividends received for the twelve months ended December 31,
          1997.

     (3)  The weighted average yields on municipal bonds reflects the
          actual yields on the bonds and is not tax effected.
     <PAGE>
     The following table sets forth the carrying values and classifications
     for financial statement reporting purposes of Sterling's investment
     and MBS portfolio at the dates indicated.

                                              December 31,
                                              ------------------  June 30,
                                              1997      1996      1996
                                              --------  --------  --------
                                              (Dollars in thousands)

     Mortgage-backed securities               $469,253  $376,940  $399,893
     U.S. government and agency obligations    159,008    66,919    35,244
     FHLB Seattle stock                         27,975    25,923    24,911
     Municipal bonds                            12,748    11,846    11,854
     Other                                           2        33        38
                                              --------  --------  --------
       Total                                  $668,986  $481,661  $471,940
                                              ========  ========  ========

     Available-for-sale                       $656,236  $469,790  $460,061
     Held-to-maturity                           12,750    11,871    11,879
                                              --------  --------  --------
       Total                                  $668,986  $481,661  $471,940
                                              ========  ========  ========

     Weighted average yield                       6.56%     6.42%     6.26%


     SOURCES OF FUNDS 

     GENERAL.  Sterling's primary sources of funds for use in lending and
     for other general business purposes are loan repayments, FHLB Seattle
     advances and secured lines of credit and other borrowings, deposits,
     proceeds from sales of investments and MBS and proceeds from sales of
     loans.  Scheduled loan repayments are a relatively stable source of
     funds, while other sources of funds are influenced significantly by
     prevailing interest rates, interest rates available on other
     investments and other economic conditions.  Borrowings may be used on
     a short-term basis to compensate for reductions in other sources of
     funds (such as deposit inflows at less than projected levels). 
     Borrowings may also be used on a longer-term basis to support expanded
     lending activities and to match repricing intervals of assets.  See
     "Lending Activities" and "Investments and Mortgage-Backed Securities."

     DEPOSIT ACTIVITIES.  Sterling offers a variety of accounts for
     depositors designed to attract both short-term and long-term deposits
     from the general public.  These accounts include certificates of
     deposit ("CDs"), regular savings accounts and checking accounts,
     including negotiable order of withdrawal ("NOW") accounts. These
     accounts earn interest at rates established by management and are
     based on a competitive market analysis. The method of compounding
     varies from simple interest credited at maturity to daily compounding,
     depending on the type of account.
     <PAGE>
     With the exception of certain promotional CDs and variable rate, 18-
     month Individual Retirement Account ("IRA") certificates, all CDs
     carry a fixed rate of interest for a defined term from the opening
     date of the account. Substantial penalties are imposed if principal is
     withdrawn from most CDs prior to maturity.  

     Sterling supplements its retail deposit gathering by soliciting funds
     from public entities.  Public funds were 9.1%, 5.7% and 6.2% of
     deposits at December 31, 1997 and 1996 and June 30, 1996,
     respectively.  Public funds are generally obtained by competitive
     bidding among qualifying financial institutions.  Sterling had no
     brokered deposits at December 31, 1997. 

     With the planned acquisition of KeyBank branches, Sterling anticipates
     a significant increase in its checking account balances.  Further,
     Sterling is reviewing the pricing of all of its products and may
     implement changes coinciding with the closing date of the transaction. 
     See "Recent Developments."

     The primary retail deposit vehicles being utilized by Sterling's
     customers are CDs with terms of one year or less, regular savings
     accounts, money market accounts and NOW accounts.  The following table
     presents the average balance outstanding and weighted average interest
     rate paid for each major category of deposits for the periods
     indicated.  
     <PAGE>
     <TABLE>
     <CAPTION>
                                      Twelve Months Ended December 31,             Six Months Ended December 31,
                                      ------------------------------------------   -----------------------------------------
                                      1997                  1996                   1996                  1995
                                      -------------------   --------------------   -------------------   -------------------
                                                 Weighted               Weighted              Weighted              Weighted
                                                 Average                Average               Average               Average
                                      Average    Interest   Average     Interest   Average    Interest   Average    Interest
                                      Balance    Rate       Balance     Rate       Balance    Rate       Balance    Rate
                                      --------   --------   --------    --------   --------   --------   --------   --------
                                      (Dollars in thousands)
      <S>                             <C>        <C>        <C>         <C>        <C>        <C>        <C>        <C>
      Certificates of deposit         $620,561       5.70%  $585,140        5.71%  $578,738       5.64%  $629,828       6.01%
      Regular savings accounts and
        money market accounts          236,057       3.92    216,336        3.83    222,223       3.82    175,479       3.68

      Checking accounts: 
        NOW accounts                    78,234       1.33     70,010        1.41     70,944       1.41     66,426       1.50
        Non-interest-bearing
          demand accounts               29,132       0.00     23,959        0.00     24,875       0.00     26,297       0.00
                                      --------   --------   --------    --------   --------   --------   --------   --------
                                      $963,984       4.74%  $895,445        4.76%  $896,780       4.70%  $898,030       5.05%
                                      ========              ========               ========              ========   ========
      <CAPTION>
                                      Fiscal Years Ended June 30,
                                      ------------------------------------------
                                      1996                  1995
                                      -------------------   --------------------
                                                 Weighted               Weighted
                                                 Average                Average
                                      Average    Interest   Average     Interest
                                      Balance    Rate       Balance     Rate
                                      --------   --------   --------    --------
                                      (Dollars in thousands)
      <S>                             <C>        <C>        <C>         <C>
      Certificates of deposit         $610,297       5.90%  $626,952        5.23%
      Regular savings accounts and
        money market accounts          194,346       3.72    163,490        3.56

      Checking accounts: 
        NOW accounts                    67,507       1.52     66,060        1.80
        Non-interest-bearing
          demand accounts               24,346       0.00     21,961        0.00
                                      --------   --------   --------    --------
                                      $896,496       4.94%  $878,463        4.53%
                                      ========              ========
      </TABLE>
      <PAGE>
     The following table shows the amounts and maturities of CDs that had
     balances of $100,000 or more at December 31, 1997.  

                                                     (Dollars in thousands)
     Remaining maturity:
       Less than three months                                $121,016
       Three to six months                                     44,029
       Six to 12 months                                        43,462
       Over 12 months                                          16,442
                                                             --------
                                                             $224,949
                                                             ========

     The following table presents the types of deposit accounts offered by
     Sterling Savings and the balance in such accounts:

     <TABLE>
     <CAPTION>
                                               Decemer 31, 1997
                                               -------------------------------------------------
                                                                     Percent   Interest Rate
      Minimum                                  Minimum               of Total  Offered at
      Term       Category                      Balances  Amount      Deposits  December 31, 1997
      --------   ---------------------------   --------  ----------  --------  -----------------
                                               (Dollars in thousands, except minimum amounts)
      Transaction Accounts:
      <S>        <C>                           <C>       <C>         <C>       <C>
      None       NOW checking                  $   100   $   88,305     8.5%        1.50%
      None       Commercial checking               100       31,054     3.0         0.00
      None       Regular savings                   100       63,117     6.1         2.55
      None       Money market demand             2,500      183,795    17.7         3.46
                                                         ----------  ------
                                                            366,271    35.3
                                                         ----------  ------

      Certificates of Deposit:
      3 months   Fixed term, fixed rate            500          968     0.1         3.92
      6 months   Fixed term, fixed rate            500       13,401     1.3         5.10
      9 months   Fixed term, adjustable rate     5,000       65,684     6.3         5.22
      12 months  Fixed term, fixed rate            500      123,729    12.0         5.32
      12 months  Fixed term, fixed rate          5,000          368     0.0         2.75
      12 months  Fixed term, adjustable rate     5,000        4,624     0.4         5.13
      15 months  Fixed term, adjustable rate     5,000       66,553     6.4         5.22
      18 months  Fixed term, fixed rate            500      129,783    12.6         5.51
      24 months  Fixed term, fixed rate            500       81,897     7.9         5.25
      36 months  Fixed term, fixed rate            500       13,211     1.3         5.26
      36 months  Zero coupon, fixed term(1)        N/A           70     0.0          N/A
      18 months  Variable rate, IRA                100        5,448     0.5         5.91
      18 months  Fixed rate, IRA                   500        1,914     0.2         5.41
      36 months  Variable rate, IRA              2,000       15,128     1.5         5.70
      7 days     Jumbos                        100,000      147,359    14.2         5.00
                                                         ----------  ------
                                                            670,137    64.7
                                                         ----------  ------
                 Total deposits                          $1,036,408   100.0%
                                                         ==========  ======
     </TABLE>

     (1)  Not offered as of December 31, 1997.
     <PAGE>
     The following table sets forth the composition of Sterling's deposit
     accounts at the dates indicated.

      <TABLE>
      <CAPTION>

                                 December 31, 1997     December 31, 1996     June 30, 1996
                                 --------------------  --------------------  --------------------
                                             Percent               Percent               Percent
                                             Total of              Total of              Total of
                                 Amount      Deposits  Amount      Deposits  Amount      Deposits
                                 ----------  --------  ----------  --------  ----------  --------
                                 (Dollars in thousands)
      <S>                        <C>         <C>       <C>         <C>       <C>         <C>
      NOW checking               $   88,305     8.5%   $   72,686     8.0%   $   69,125     7.7%
      Commercial checking            31,054     3.0        24,180     2.7        20,468     2.3
      Regular savings                63,117     6.1        72,243     8.0        74,413     8.3
      Money market demand           183,795    17.7       148,696    16.5       152,874    17.0

      Variable rate certificates:
        18 months                     5,448     0.5         5,582     0.6         5,478     0.6

      Fixed rate certificates:
        1-11 months                 299,106    28.9       208,976    23.2       201,481    22.4
        12-35 months                270,620    26.1       269,606    29.9       270,120    30.1
        36-240 months                94,963     9.2       100,309    11.1       104,428    11.6
                                 ----------  ------    ----------  ------    ----------  ------
                                  1,036,408   100.0       902,278   100.0       898,387   100.0
      Deposit premium                     0     0.0             0     0.0             7     0.0
                                 ----------  ------    ----------  ------    ----------  ------
      Total deposits             $1,036,408   100.0%   $  902,278   100.0%   $  898,394   100.0%
                                 ==========  ======    ==========  ======    ==========  ======
      </TABLE>

     Substantially all of Sterling's depositors are residents of the States
     of Washington or Oregon.  Upon successful completion of the
     acquisition of the KeyBank branches, Sterling will add deposits in the
     State of Idaho.  See "Recent Developments." 

     Sterling is a member of The Exchange, an automated teller machine
     ("ATM") system that allows participating customers to deposit or
     withdraw from NOW accounts, money market demand accounts and savings
     accounts at over 18,000 Exchange system machines located throughout
     the United States and Canada.  Sterling is also a member of the Plus
     System ATM network, with numerous locations in the United States and
     internationally.  Sterling has installed ATMs in 20 of its branches to
     better serve customers in those markets.  Customers in these areas can
     also access the system through ATMs operated by other financial
     institutions.  

     BORROWINGS.  Deposit accounts are Sterling's primary source of funds. 
     Sterling does, however, rely upon advances from the FHLB Seattle and
     reverse repurchase agreements to supplement its funding and to meet
     deposit withdrawal requirements.  See "Management's Discussion and
     Analysis - Liquidity and  Sources of Funds." 
     <PAGE>
     The FHLB Seattle is part of a system, which consists of 12 regional
     Federal Home Loan Banks (the "FHL Banks") each subject to Federal
     Housing Finance Board supervision and regulation, that functions as a
     central reserve bank providing credit to savings institutions.  As a
     member, Sterling is required to own stock of the FHLB Seattle in an
     amount determined by a formula based upon Sterling's loans outstanding
     and advances from the FHLB Seattle.  At December 31, 1997, Sterling
     exceeded its FHLB Seattle stock ownership requirement of $12.6 million
     by $15.3 million.  The stock of the FHLB Seattle has always been
     redeemable at par value, but there can be no assurance that this will
     always be the case.

     As a member of the FHLB Seattle, Sterling is authorized to apply for
     advances on the security of its FHLB Seattle stock and certain of its
     mortgage loans and other assets (principally securities which are
     obligations of, or guaranteed by, the United States or its agencies),
     provided certain standards related to creditworthiness are met.  Each
     credit program has its own interest rate and range of maturities.  At
     December 31, 1997, Sterling had advances totaling $455.1 million from
     the FHLB Seattle which mature from fiscal years 1998 through 2015 at
     interest rates ranging from 5.15% to 8.40%.  See "Recent
     Developments," "Management's Discussion and Analysis - Liquidity and
     Sources of Funds" and Note 9 of "Notes to Consolidated Financial
     Statements." 

     Sterling also borrows funds under reverse repurchase agreements
     pursuant to which it sells securities (generally U.S. agency and MBS)
     under an agreement to buy them back at a specified price at a later
     date.  These agreements to repurchase are deemed to be borrowings
     collateralized by the securities sold.  Sterling uses these borrowings
     to supplement deposit gathering for funding the origination of loans.
     Sterling had $180.1 million, $229.8 million and $195.8 million in
     reverse repurchase agreements outstanding at December 31, 1997 and
     1996 and June 30, 1996, respectively.  The use of reverse repurchase
     agreements may expose Sterling to certain risks not associated with
     other borrowings, including IRR and the possibility that additional
     collateral may have to be provided if the market value of the pledged
     collateral declines.  For additional information regarding reverse
     repurchase agreements, see "Management's Discussion and Analysis -
     Asset and Liability Management," "Management's Discussion and Analysis
     - Liquidity and Sources of Funds" and Note 10 of "Notes to
     Consolidated Financial Statements."

     On June 4, 1997, Sterling issued $41.2 million of 9.50% junior
     subordinated deferrable interest debentures (The "Junior Subordinated
     Debentures") to Sterling Capital Trust I (the "Trust"), a Delaware
     business trust, of which Sterling owns all of the common equity.  The
     sole asset of the Trust is the Junior Subordinated Debentures.  The
     Trust issued $40.0 million of 9.50% Cumulative Capital Securities (the
     "Trust Preferred Securities") to investors.  The indenture governing
     the Junior Subordinated Debentures limits the ability of Sterling
     under certain circumstances to pay dividends or make other capital
     <PAGE>
     distributions.  The Trust Preferred Securities are treated as debt of
     Sterling.  The Trust Preferred Securities mature on June 30, 2027 and
     are redeemable at the option of Sterling on June 30, 2002, or earlier
     in the event the deduction of related interest for federal income
     taxes is prohibited, treatment as Tier 1 capital is no longer
     permitted, or certain other contingencies arise. 

     Sterling has outstanding $17.2 million of 8.75% Subordinated Notes
     which are due on January 31, 2000 ("the Subordinated Notes").  The
     Subordinated Notes are unsecured general obligations of Sterling and
     are subordinated to certain other existing and future indebtedness. 
     Under the terms of the Subordinated Notes, Sterling is limited by the
     amount of certain long-term debt that it may incur.  Sterling is
     limited and is restricted, under certain circumstances, from paying
     cash dividends and from making other capital distributions. 
     At December 31, 1997, Sterling had the authority to incur
     approximately $50.1 million of additional long-term debt
     notwithstanding such restriction.  Interest on the Subordinated Notes
     is due the first day of each month.  Sterling may, at its option,
     redeem the Subordinated Notes in whole or in part at par plus accrued
     interest.  See Note 11 of "Notes to Consolidated Financial
     Statements."

     In addition to the borrowings described above, Sterling has a $15.0
     million five-year variable rate loan with KeyBank of Washington. 
     Interest is payable quarterly on this loan.  The interest rate at
     December 31, 1997 was 7.33%.  Principal is repayable in five annual
     payments of $3.0 million each, commencing September 1998.  Sterling
     also has a $5.0 million line of credit agreement with KeyBank of
     Washington.  Advances under the line of credit accrue interest at
     KeyBank of Washington's prime interest rate plus 0.50% (9.00% at
     December 31, 1997) and the line of credit matures in 1999.  Management
     expects that the line of credit will be renewed at that time on
     substantially the same terms, although there can be no assurance in
     this regard.  Borrowings under this line of credit are secured by a
     pledge of certain shares of Sterling Savings Preferred Stock which are
     owned by Sterling.  No amounts were outstanding on this line of credit
     at December 31, 1997 and 1996 and June 30, 1996.  See "Management's
     Discussion and Analysis   Liquidity and Sources of Funds."

     Sterling Savings has an unsecured $10.0 million line of credit
     agreement with KeyBank of Washington.  Advances under the line of
     credit accrue interest at KeyBank of Washington's federal funds rate
     plus an incremental negotiated rate (5.84% at December 31, 1997) and
     the line matures in 1999.  Management expects that the line of credit
     will be renewed at that time on substantially the same terms, although
     there can be no assurance in this regard.  No amounts were outstanding
     on this line of credit at December 31, 1997 and 1996 and June 30,
     1996.
     <PAGE>
     The following table sets forth certain information regarding
     Sterling's short-term borrowings as of and for the periods indicated. 


     <TABLE>
     <CAPTION>
                                                                               Fiscal Years Ended
                                         Twelve Months                         June 30,
                                         Ended              Six Months Ended   ------------------
                                         December 31, 1997  December 31, 1996  1996      1995
                                         -----------------  -----------------  --------  --------
                                         (Dollars in thousands)
      <S>                                <C>                <C>                <C>       <C>
      Maximum amount outstanding at
        any month-end during the period:
          Reverse repurchase agreements       $273,573           $232,885      $195,785  $148,055
          Short-term advances                  353,847             95,000       171,000   223,000

      Average amount outstanding during 
        the period:
          Reverse repurchase agreements        185,698            213,560       156,578   118,064
          Short-term advances                  207,931             90,833       140,917   201,250

      Weighted average interest rate paid 
        during the period:
          Reverse repurchase agreements           5.68%              5.60%         5.91%     6.02%
          Short-term advances                     5.90%              5.79%         5.88%     5.13%

      Weighted average interest rate paid
        at end of period:
          Reverse repurchase agreements           5.71%              5.62%         5.57%     6.67%
          Short-term advances                     5.99%              5.75%         6.42%     5.41%

      </TABLE>

     The following table sets forth certain information concerning 
     Sterling's outstanding borrowings.

     <TABLE>
     <CAPTION>
                                              December 31,
                                              ----------------------------------  June 30, 1996 
                                              1997              1996              ----------------
                                              Amount    %       Amount    %       Amount    %
                                              --------  ------  --------  ------  --------  ------
                                              (Dollars in thousands)
      <S>                                     <C>       <C>     <C>       <C>     <C>       <C>
      FHLB Seattle advances:
        Short-term                            $353,847   50.0%  $ 90,000   17.3%  $ 90,000   19.1%
        Long-term                              101,238   14.3    169,626   32.5    169,410   35.9
      Securities sold subject to reverse 
        repurchase agreements                  180,077   25.5    229,797   44.0    195,785   41.4
      Subordinated Notes                        17,240    2.4     17,240    3.3     17,240    3.6
      Trust Preferred Securities                40,000    5.7          0    0.0          0    0.0
      Term note payable                         15,000    2.1     15,000    2.9          0    0.0
                                              --------  -----   --------  -----   --------  -----
        Total borrowings                      $707,402  100.0%  $521,663  100.0%  $472,435  100.0%
                                              ========  =====   ========  =====   ========  =====
      Weighted average interest rate                     6.09%             6.21%             6.25%

      </TABLE>
      <PAGE>
     SUBSIDIARIES

     Sterling's principal subsidiary is Sterling Savings Association. 
     Sterling Savings has three principal subsidiaries which have been
     previously described: Action Mortgage, Harbor Financial and INTERVEST.
     Additionally, Sterling Financial Corporation and Sterling Savings have
     the following wholly owned subsidiaries that are either inactive or
     exist solely for the purpose of holding and owning specific assets or
     properties:

     STERLING FINANCIAL CORPORATION.

     (1)  Tri-Cities Mortgage Corporation was obtained as part of an
          acquisition in April 1988.  The corporation's principal asset is
          a 99.5% partnership interest in Renton Plaza Investors (a
          partnership which owns a five-story office building near Renton,
          Washington).  See "Lending Activities  - Major Real Estate
          Owned."

     (2)  Sterling Capital Trust I was organized in May 1997 as a Delaware
          business trust.  Sterling owns all the common equity of the
          Trust.  The sole asset of the Trust is the Junior Subordinated
          Debentures issued by Sterling.


     STERLING SAVINGS ASSOCIATION.

     (1)  Fidelity Service Corporation was organized in 1983 to acquire and
          sell real and personal property in eastern Washington and Idaho. 
          The corporation's assets consist principally of office furniture
          and equipment used by Sterling Savings.

     (2)  Evergreen Environmental Development Corporation was organized to
          engage in real estate development and was obtained as part of an
          acquisition in December 1988.  This corporation's assets include
          a 33% interest in the Grapetree Partnership, which owns a parcel
          of raw land in Spokane, Washington that it intends to develop
          into single-family residential lots.  Sterling Savings'
          investment in the Grapetree Partnership has been deemed by its
          primary federal regulators to be an impermissible investment.
          Accordingly, Sterling Savings' investment has been deducted from
          tangible, core and risk-based capital.

     (3)  Tri-West Mortgage, Inc. was obtained as part of an acquisition in
          1988 and was originally engaged in mortgage banking.  The
          corporation's sole assets consist of commercial property in
          Spokane and Kennewick, Washington acquired through foreclosure,
          as well as accounts receivable, inventory, equipment and
          fixtures.  See "Lending Activities  - Major Real Estate Owned."

     (4)  Evergreen First Service Corporation was obtained as part of an
          acquisition in 1988 and owns all of the outstanding capital stock
          of Harbor Financial, through which Sterling offers tax-deferred
          annuities, mutual funds and other financial products.
     <PAGE>

     COMPETITION

     Sterling faces strong competition, both in attracting deposits and in
     originating, purchasing and selling real estate and other loans, from
     savings and loan associations, mutual savings banks, credit unions and
     commercial banks and other institutions, many of which have greater
     resources than Sterling.  Sterling also faces strong competition in
     marketing financial products such as annuities, mutual funds and other
     financial products and in pursuing acquisition opportunities.  Some or
     all of these competitive institutions operate in Sterling's market
     areas.  

     The Riegle-Neal Interstate Banking and Branching Efficiency Act of
     1994 (the "Interstate Banking Act") allows adequately capitalized and
     well-managed bank holding companies to acquire banks in any state,
     subject to certain conditions, regardless of whether such acquisitions
     would be prohibited by applicable state law.  The Interstate Banking
     Act also allows interstate merger transactions beginning June 1, 1997. 
     Each state was entitled to enact a law before June 1, 1997, expressly
     prohibiting merger transactions with out-of-state banks.  If a state
     "opted out" in this manner, no bank in any other state may establish a
     branch in that state.  As of June 1, 1997 only the states of Montana
     and Texas had opted out of interstate merger transactions.  As a
     result of the Interstate Banking Act, Sterling's bank competitors may
     be able to conduct extensive interstate banking operations and thereby
     gain competitive advantages over Sterling.  

     PERSONNEL

     As of December 31, 1997, Sterling, including its subsidiaries, had 510
     full-time equivalent employees.  Employees are not represented by a
     collective bargaining unit.  Sterling believes its relationship with
     its employees is excellent.  As a condition of the acquisition of
     KeyBank branches Sterling agreed to hire approximately 190 employees
     who work in the new branches.  See "Recent Developments."

     REGULATION

     INTRODUCTION.  THE FOLLOWING IS NOT INTENDED TO BE A COMPLETE
     DISCUSSION BUT IS INTENDED TO BE A SUMMARY OF SOME OF THE MOST
     SIGNIFICANT PROVISIONS OF LAWS APPLICABLE TO STERLING AND ITS
     SUBSIDIARIES.  

     Sterling is a savings and loan holding company and as such is subject
     to OTS regulations, examinations and reporting requirements.  Sterling
     Savings is chartered by the State of Washington and its savings
     deposits are insured by the FDIC.  Sterling Savings is subject to
     comprehensive regulation, examination and supervision by the OTS, the
     FDIC and the Washington Supervisor.  Furthermore, certain transactions
     and savings deposits are subject to regulations and controls
     promulgated by the Federal Reserve Board (the "Fed").
     <PAGE>
     SAVINGS AND LOAN HOLDING COMPANY REGULATION.  Sterling is registered
     as a savings and loan holding company under the Home Owners' Loan Act
     (the "HOLA").  The HOLA generally permits a savings and loan holding
     company to engage in activities which are unrelated to the operation
     of a savings and loan association, provided the holding company
     controls only one savings and loan association and such savings and
     loan association meets the Qualified Thrift Lender Test (the "QTL
     Test").  Sterling presently controls only one savings and loan
     association, Sterling Savings, which at December 31, 1997 met the QTL
     Test.

     If Sterling Savings fails to meet the QTL Test in the future, Sterling
     will become subject to restrictions on the activities in which it may
     engage.  Such activities would generally be limited to any activity
     that the Fed by regulation has determined is permissible for bank
     holding companies pursuant to Section 4(c) of the Bank Holding Company
     Act of 1956, as amended (unless limited or prohibited by the OTS by
     regulation), and certain other limited services and activities. 
     Sterling currently has no plans to engage in any new activity that
     would be restricted if Sterling Savings were to fail to meet the QTL
     Test in the future.  Although Sterling Savings expects to remain in
     compliance with the QTL Test in the future, there can be no assurance
     in this regard.

     Under the HOLA, no person may acquire control of a savings association
     or a savings and loan holding company without the prior approval of
     the OTS.  As a savings and loan holding company, Sterling is
     prohibited from acquiring (i) control of another savings association
     or a savings and loan holding company without the prior approval of
     the OTS, (ii) the assets of another savings association, or savings
     and loan holding company by merger, consolidation or purchase, without
     the prior approval of the OTS, (iii) more than 5% of the voting shares
     of a savings association or a savings and loan holding company which
     is not a subsidiary of Sterling; or (iv) control of a depository
     institution, the accounts of which are not insured by the FDIC.

     The HOLA authorizes the OTS to issue a directive to a savings and loan
     holding company and any of its subsidiaries if the OTS determines that
     there is reasonable cause to believe that the continuation by the
     holding company of any activity constitutes a serious risk to the
     financial safety, soundness or stability of the holding company's
     subsidiary savings association.  The OTS may impose restrictions
     through such directive to limit such risk, including limiting (i) the
     payment of dividends by the savings association,  (ii) transactions
     between the savings association, the holding company and the
     subsidiaries or affiliates of either and (iii) any activities of the
     savings association that might create a serious risk that the
     liabilities of the holding company and its other affiliates may be
     imposed on the savings association.  Such a directive has the same
     effect as a final cease and desist order.  The issuance of the
     directive can be appealed to the Director of the OTS.
     <PAGE>
     THE FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991. 
     The Federal Deposit Insurance Corporation Improvement Act of 1991
     ("FDICIA") provides for expanded regulation of depository institutions
     and their affiliates, including parent holding companies.  FDICIA
     further provides the OTS with broad powers to take "prompt corrective
     action" to resolve problems of insured depository institutions.  The
     extent of these powers depends upon whether the institution in
     question is "well capitalized," "adequately capitalized,"
     "undercapitalized," "significantly undercapitalized" or "critically
     undercapitalized."

     Under OTS regulations which implement the "prompt corrective action"
     system mandated by FDICIA, an institution is "well capitalized" if its
     total risk-based capital ratio (the ratio of qualifying total capital
     to risk-weighted assets) is 10% or more, its Tier 1 risked-based
     capital ratio (the ratio of Tier 1 core capital to risk-weighted
     assets) is 6% or more, its leverage ratio (the ratio of core capital
     to total assets) is 5% or more and it is not subject to any written
     agreement, order or directive to meet a specified capital level.  At
     December 31, 1997, Sterling Savings met the standards for a "well
     capitalized" institution. 

     An institution which is "undercapitalized" must submit a capital
     restoration plan to the OTS.  The plan may be approved only if the OTS
     determines it is likely to succeed in restoring the institution's
     capital and will not appreciably increase the risks to which the
     institution is exposed.  The institution's performance under the plan
     must be guaranteed by any company which controls the institution, up
     to a maximum of 5% of the institution's assets.  The OTS may also
     require an undercapitalized institution to take various actions deemed
     appropriate to minimize the potential losses to the deposit insurance
     fund.  Institutions that are "significantly undercapitalized" or
     "critically undercapitalized" are subject to additional sanctions.

     FDICIA directs each bank regulatory agency and the OTS to review its
     capital standards every two years to determine whether those standards
     require sufficient capital to facilitate prompt corrective action to
     prevent or minimize loss to the deposit insurance funds. FDICIA, as
     amended, also requires the OTS to prescribe minimum operational and
     managerial standards and standards for asset quality, earnings and
     stock valuation for savings institutions. Any savings institution
     which fails to meet the standards may be required to submit a plan for
     corrective action.  If a savings institution fails to submit or
     implement an acceptable plan, the OTS may require the institution to
     take any action the OTS determines will best carry out the purpose of
     prompt corrective action.
     <PAGE>
     Under FDICIA, only a "well capitalized" depository institution may
     accept brokered deposits without prior regulatory approval.  FDICIA
     also requires annual examinations of all insured depository
     institutions by the appropriate federal banking agency, with some
     exceptions for small, well capitalized institutions and state-
     chartered institutions  examined by state regulators.  The federal
     banking agencies are required to set compensation standards for
     insured depository institutions that prohibit excessive compensation,
     fees or benefits to officers, directors, employees and principal
     Shareholders.  FDICIA also contains a number of consumer banking
     provisions, including disclosure requirements and substantive
     contractual limitations with respect to deposit accounts.  FDICIA also
     greatly expanded the range of merger, purchase and assumption, and
     deposit transfer transactions involving banks and savings associations
     that are exempt from payment of exit and entry fees as transfers of
     deposits between the FDIC's Bank Insurance Fund ("BIF") and its
     Savings Association Insurance Fund ("SAIF").  Many of the provisions
     of FDICIA have been implemented through the adoption of regulations by
     the federal banking agencies.

     REGULATORY CAPITAL REQUIREMENTS.  Pursuant to the Financial
     Institutions Reform, Recovery and Enforcement Act of 1989 ("FIRREA"),
     the OTS adopted regulations implementing new capital standards
     applicable to all savings associations, including Sterling Savings. 
     Such capital standards require that savings associations maintain (i)
     tangible capital of not less than 1.5% of adjusted total assets, (ii) 
     core capital of not less than 3.0% of adjusted total assets, and
     (iii) risk-based capital of not less than 8.0% of risk-weighted
     assets. As of December 31, 1997, Sterling Savings met all regulatory
     capital requirements.  For additional information, see "Management's
     Discussion and Analysis - Liquidity and Sources of Funds" and
     "Management's Discussion and Analysis - Capital Resources." 

     TANGIBLE CAPITAL.  Tangible capital consists of common shareholders'
     equity, including retained earnings; non-cumulative perpetual
     preferred stock; certain non-withdrawable and pledged deposits; and
     minority interests in equity accounts of fully consolidated
     subsidiaries.  In calculating tangible capital, certain items must be
     deducted.  These items are goodwill and other intangible assets,
     nonqualifying purchased mortgage servicing rights and investments
     (whether debt or equity) in subsidiaries engaged as of April 1989 in
     activities which were permissible for national banks.  With respect to
     purchased mortgage servicing rights, the amount that qualifies to be
     included in tangible capital is the lower of (a) 90% of fair market
     value if determinable, (b) 90% of original cost or (c) the current
     amortized book value.  See "Lending Activities - Classified Assets,
     Real Estate Owned and Delinquent Loans - Major Real Estate Owned" and
     "Subsidiaries."

     LEVERAGE (OR CORE) CAPITAL.  Core capital generally consists of
     tangible capital plus certain other qualifying intangible assets
     (which may comprise up to 25% of core capital) which meet a three-part
     test of separatability, marketability and market valuation.
     <PAGE>
     RISK-BASED CAPITAL.  The risk-based capital requirement is an amount
     equal to 8% of risk-adjusted  assets.  A risk weight is assigned to
     both the on-balance sheet assets and off-balance sheet commitments of
     a savings association.  Risk weights range from zero to 100% depending
     on the type of asset.

     Both core capital and "supplementary capital" may be used to meet the
     risk-based capital requirement, although supplementary capital cannot
     be used in an amount greater than 100% of core capital.  For purposes
     of the risk-based capital requirement, supplementary capital includes
     permanent capital instruments such as cumulative perpetual preferred
     stock, perpetual or mandatory convertible subordinated debt, maturing
     capital instruments such as subordinated debt, intermediate-term
     preferred stock, commitment notes and certain grandfathered mandatory
     redeemable preferred stock (although the amount included declines as
     the instrument approaches maturity), and general valuation loan and
     lease loss allowances up to a maximum of 1.25% of risk-weighted
     assets.  The risk-based capital requirement was equal to 8.00% of
     risk-weighted assets at December 31, 1997.

     The following tables set forth Sterling Savings' tangible, core and
     risk-based capital positions as reported to the OTS on the quarterly
     Thrift Financial Report at December 31, 1997.

                                                      Tangible Capital 
                                                      -------------------
                                                      Dollars    Ratio(1)
                                                      --------   --------
                                                     (Dollars in thousands)

     Total shareholders' equity:                      $148,403     7.96%
       Adjustment:
         Unrealized losses on certain available-
           for-sale securities                           1,003     0.06
         Less:
           Intangibles                                   7,882     0.42
           Excess qualifying purchased mortgage 
             loan servicing                                147     0.01
           Investment in non-includable 
             subsidiaries                                  353     0.02
                                                      --------   ------
     Total tangible capital                            141,024     7.57
     Tangible capital requirement                       27,951     1.50
                                                      --------   ------
     Tangible capital excess                          $113,073     6.07%
                                                      ========   ======
     <PAGE>
                                                      Core Capital
                                                      -------------------
                                                      Dollars    Ratio(1)
                                                      --------   --------
                                                     (Dollars in thousands)

     Total tangible capital:                          $141,024     7.57%
       Add:
         Qualifying identified intangibles up 
           to 25% of other core capital                      0     0.00
     Total core capital                                141,024     7.57
     Core capital requirement                           55,902     3.00
                                                      --------   ------
     Core capital excess                              $ 85,122     4.57%
                                                      ========   ======

                                                      Risk-based Capital
                                                      -------------------
                                                      Dollars    Ratio(1)
                                                      --------   --------
                                                     (Dollars in thousands)

     Total core capital:                              $141,024   12.94%
     General valuation allowances                        8,912     0.82
     Assets required to be deducted                       (829)   (0.08)
                                                      --------   ------
     Total risk-based capital                          149,107    13.68
     Risk-based capital requirement                     88,115     8.00
                                                      --------   ------
     Risk-based capital excess                        $ 60,992     5.68%
                                                      ========   ======

     (1)  Ratio of capital to adjusted total assets for tangible and core
          capital and ratio of total capital to risk-weighted assets for
          risk-based capital.


     The OTS has adopted a regulation that adds an IRR component to the
     risk-based capital requirement for savings institutions like Sterling
     Savings.  The OTS may waive or defer inclusion of the IRR component on
     a case-by-case basis.  Under the rule, institutions meeting or
     exceeding a base level of interest rate exposure must deduct an IRR
     component from the total capital available to meet their risk-based
     capital requirement.  That deduction is equal to one-half of the
     difference between the institution's actual measured exposure and the
     base level of exposure.  The institution's actual measured IRR is
     expressed as the change that occurs in its net present value ("NPV")
     as a result of a hypothetical 200 basis point increase or decrease in
     interest rates (whichever leads to the lower NPV) divided by the
     estimated economic value of its assets.  The base level of IRR which
     would require inclusion of a capital component is defined as a decline
     in NPV which exceeds 2.0% of an institution's assets expressed in
     <PAGE>
     terms of economic value.  Using a computer model, the OTS will
     calculate changes in each institution's NPV based on financial data
     the institution submits on its Thrift Financial Report.  The OTS will
     then advise each institution of its required IRR deduction.  The OTS,
     using December 31, 1997 financial information, has calculated that no
     IRR component deduction was required to be added to Sterling Savings'
     risk-based capital. 

     Savings associations that fail to meet the tangible, core or risk-
     based capital requirements are subject to a number of sanctions or
     restrictions.  Under FIRREA, the OTS must prohibit any asset growth,
     except that the OTS may permit growth in an amount not in excess of
     net interest credited to the savings association's deposit
     liabilities, if (i) the savings association obtains the prior approval
     of the OTS; (ii) any increase in assets is accompanied by an increase
     in tangible capital in an amount not less than 3.0% of the increase in
     assets; (iii) any increase in assets is accompanied by an increase in
     capital not less in percentage amount than required under the risk-
     based capital standards then applicable; (iv) any increase in assets
     is invested in low-risk assets; and (v) the savings association's
     ratio of core capital to total assets is not less than the ratio
     existing on January 1, 1991.

     The OTS also may require any savings association not in compliance
     with capital standards (including any individual minimum capital
     requirement) to comply with a capital directive issued by the OTS. 
     Such capital directive may order the savings association to (a)
     achieve its minimum capital requirements by a specified date; (b)
     adhere to a compliance schedule for achieving its minimum capital
     requirements; (c) submit and adhere to a capital plan acceptable to
     the OTS; and/or (d) take other actions including reducing its assets
     or rate of liability growth and/or restricting its payment of
     dividends in order to reach the required capital levels.  The OTS, by
     such capital directive, enforcement proceedings or otherwise, may
     require an association not in compliance with the capital requirements
     to (i) increase the amount of its regulatory capital to a specified
     level; (ii) convene a meeting with the OTS supervision staff for the
     purpose of accomplishing the objectives of the regulations; (iii)
     reduce or limit the rate of interest that may be paid on savings
     accounts; (iv) limit the receipt of deposits to those made to existing
     accounts; (v) cease or limit lending or the making of a particular
     loan or category of loan; (vi) cease or limit the purchase of loans or
     the making of specified other investments; (vii) limit operational
     expenditures to specific levels; (viii) increase liquid assets and
     maintain such increased liquidity at specified levels; or (ix) take
     such other action or actions as the OTS may deem necessary or
     appropriate for the safety and soundness of the savings association or
     the protection of its depositors.  The material failure of a savings
     association to comply with any plan, regulation, written agreement,
     order or directive issued will be treated as an unsafe or unsound
     practice which could result in the imposition of certain penalties or
     sanctions including, but not limited to, the assessment of civil
     monetary penalties, the issuance of a cease and desist order, or the
     appointment of a conservator or receiver.
     <PAGE>
     Any savings association which does not meet its regulatory capital
     requirements may not accept brokered deposits if such deposits,
     together with any existing brokered deposits outstanding, would exceed
     5.0% of the association's total deposits, without a written waiver
     from the OTS.  In addition, the FDIC prohibits, with certain
     exceptions, an "insolvent institution" from accepting any brokered
     deposits.  An insolvent institution is defined as any insured
     depository institution which does not meet the minimum capital
     requirements applicable with respect to such institution.  This
     prohibition includes any renewal of an account in any insolvent
     institution and any rollover of any amount on deposit.  The FDIC may
     waive this restriction upon application by an insured depository
     institution and a finding that the acceptance of such deposits does
     not constitute an unsafe or unsound practice with respect to such
     institution.  Sterling had no brokered deposits at December 31, 1997.

     A savings association which is not in compliance with its capital
     requirements may apply to the OTS for an exemption from the sanctions
     and penalties imposed upon a savings association for failure to comply
     with its minimum capital standards.  Pursuant to FIRREA, the OTS may
     approve an application for a capital exemption if such exemption would
     pose no significant risk to the affected insurance fund, the savings
     association's management is competent, the savings association is in
     compliance with all applicable statutes, regulations, orders and
     supervisory agreements and directives, and the savings association's
     management has not engaged in insider dealing, speculative practices
     or any other activities that could have jeopardized the association's
     safety and soundness or contributed to impairing the association's
     capital.  Any application for a capital exemption must be accompanied
     by an acceptable capital plan.  If a savings association receives
     approval of capital exemption and operates in accordance with an
     acceptable capital plan, it will be deemed to be in compliance with
     its capital standards for purposes of OTS capital regulation only. 
     The savings association must request and receive approval of specific,
     express exemptions from the provisions of other rules, regulations and
     policy statements as part of the accepted capital plan to be deemed in
     capital compliance for purposes of such other rules, regulations and
     policy statements.  

     FEDERAL DEPOSIT INSURANCE CORPORATION.  Sterling's deposits are
     insured up to $100,000 per insured depositor (as defined by law and
     regulations) by the FDIC through the SAIF.  The SAIF is administered
     and managed by the FDIC.  The FDIC is authorized to conduct
     examinations of and to require reporting by SAIF member institutions. 
     The FDIC may prohibit any SAIF member institution from engaging in any
     activity the FDIC determines by regulation or order poses a serious
     threat to the SAIF.  The FDIC also has the authority to initiate
     enforcement actions against savings associations.
     <PAGE>
     On September 30, 1996, federal legislation was enacted which included
     provisions regarding the recapitalization of the SAIF.  The new
     legislation required SAIF-insured savings institutions, like Sterling
     Savings, to pay a one-time special assessment based on deposits as of
     March 31, 1995.  Sterling's SAIF assessment resulted in a pre-tax
     charge to earnings of $5.8 million during the six months ended
     December 31, 1996.  The special assessment capitalized the SAIF up to
     the prescribed 1.25% of SAIF-insured deposits.

     Deposits insured by SAIF are currently assessed at the rate of zero
     for well capitalized institutions displaying little risk to the SAIF,
     to $0.27 per $100 of domestic deposits for undercapitalized
     institutions displaying high risk.  The SAIF assessment rate may
     increase or decrease as is necessary to maintain the designated SAIF
     reserve ratio of 1.25% of insured deposits.

     All FDIC-insured depository institutions must pay an annual assessment
     to provide funds for the payment of interest on bonds (the "FICO
     Bonds") issued by the Financing Corporation, a federal corporation
     chartered under the authority of the Federal Housing Finance Board. 
     The FICO Bonds were issued to capitalize the Federal Savings and Loan
     Insurance Corporation.  Until December 31, 1999 or when the last
     savings and loan association ceases to exist, whichever occurs first,
     depository institutions will be required to pay approximately $0.064
     per $100 of SAIF-assessable deposits and approximately $0.013 per $100
     of BIF-assessable deposits.  Hence, the financial burden on SAIF
     member institutions like Sterling Savings is currently greater than it
     is on BIF member institutions.

     Existing law contemplates a unification of the charters presently
     available to banks and savings institutions.  The Treasury Department
     is required to make recommendations regarding unification of the
     available charters and the merger of the insurance funds.  The
     legislation requires a merger of the SAIF with the BIF on
     January 1, 1999 if all savings associations have converted to banks by
     that date, but the legislation does not mandate such conversions. 
     SAIF and BIF will continue to operate as separate funds, if this
     unification of charters has not taken place, until such time as
     additional federal legislation is passed requiring a merger of the
     funds.

     Sterling Savings may be required to convert its charter to either a
     national bank charter, a state depository institution charter, or a
     newly designed charter.  Sterling may also become regulated at the
     holding company level by the Fed rather than by the OTS.  Regulation
     by the Fed could subject Sterling to capital requirements that are not
     currently applicable to Sterling as a thrift holding company under OTS
     regulations and may result in statutory limitations on the type of
     business activities in which Sterling may engage at the holding
     company level, which business activities currently are not restricted. 
     At this time, Sterling Savings is unable to predict whether a charter
     change will be required and, if it is, whether the charter change will
     significantly impact Sterling Savings' operations.
     <PAGE>
     The FDIC is empowered to initiate a termination of insurance
     proceeding in cases where the FDIC determines that an insured
     depository institution has engaged in unsafe or unsound practices, is
     in an unsafe or unsound condition to continue operations, or has
     violated an applicable law, regulation, order or condition imposed by
     the FDIC.  The FDIC may deem failure to comply with applicable
     regulatory capital requirements an unsafe and unsound practice.  If
     the FDIC terminates a savings association's deposit insurance, funds
     then on deposit continue to be insured for at least six months and up
     to two years after notice of such termination is provided to the
     account holders.  Furthermore, if the FDIC initiates an insurance
     termination proceeding against a savings association that has no
     tangible capital, the FDIC may issue a temporary order immediately
     suspending deposit insurance on all deposits received by such savings
     association.

     RESOLUTION FUNDING CORPORATION.  FIRREA provides for substantial
     contributions by the FHL Banks to the Resolution Funding Corporation,
     which was created under FIRREA to raise funds to be used to resolve
     cases involving failed savings associations.  The funding obligations
     that FIRREA imposes on the FHL Banks may reduce the dividends paid by
     the FHL Banks to their savings association shareholders, increase the
     cost to FHL Bank members of the services provided by the FHL Banks, or
     both.  Each of these provisions may increase Sterling's cost of doing
     business.

     LOANS TO AFFILIATES.  FIRREA amended the statutory provisions
     governing transactions between a savings association and its
     affiliates.  Such transactions are subject to the restrictions of
     Sections 23A and 23B of the Federal Reserve Act (the "FRA") in the
     same manner and to the same extent as if the savings association were
     a member bank as defined in the FRA, except that a savings association
     may not (i) extend credit to any affiliate engaged in activities that
     are impermissible for a bank holding company or (ii) purchase or
     invest in any securities of an affiliate other than shares of a
     subsidiary.

     Section 23A of the FRA limits the aggregate amount of "covered
     transactions" with any one affiliate to 10% of the capital stock and
     surplus of the member bank.  "Covered transactions" are defined in
     Section 23A to include extending credit to, purchasing the assets of,
     issuing a guarantee, acceptance or letter of credit on behalf of, or
     investing in the stock or securities of, any affiliate.  Section 23A
     also requires a bank to obtain specified levels of collateral for any
     extension of credit to an affiliate.  Section 23B, in general,
     requires that any transaction with an affiliate be on terms and
     conditions no less favorable to the member bank than those applicable
     to transactions with unaffiliated entities.  The OTS has recently
     adopted regulations further defining and clarifying the applicability
     of Section 23A and 23B to savings associations.  The OTS has the
     authority to impose any additional restrictions on any transaction
     between a savings association and an affiliate that it determines are
     necessary to protect the safety and soundness of the association.
     <PAGE>
     In addition, FIRREA provides that extensions of credit to executive
     officers, directors and principal shareholders of a savings
     association are governed by the FRA.  The FRA requires prior approval
     by the board of directors of the bank before a loan can be made to an
     executive officer, director or 10% shareholder.  In addition, such
     loan or extension of credit must be made on substantially the same
     terms, including interest rates and collateral, as those prevailing at
     the time for comparable transactions with unaffiliated persons and may
     not involve more than the normal risk of repayment or present other
     unfavorable features.  The FRA also prohibits any loan or extension of
     credit to an executive officer or a controlling shareholder if such
     loan or extension of credit (when aggregated with the amount of all
     other loans or extensions of credit then outstanding to such
     individual) would exceed the limits on loans to a single borrower
     applicable to national banks.  The OTS may impose additional
     restrictions for safety and soundness reasons.

     LIQUIDITY.  All savings associations, including Sterling Savings, are
     required to maintain an average daily balance of liquid assets equal
     to a certain percentage of the sum of average daily balances of net
     withdrawable deposit accounts and borrowings payable in one year or
     less.  The liquidity requirement may vary from time to time (between
     4% and 10%) depending upon economic conditions and savings flows of
     all savings associations.  At the present time, the required liquid
     asset ratio is 4%.  In addition to meeting the required liquid asset
     ratio, savings associations, including Sterling Savings, must maintain
     sufficient liquidity to insure safe and sound operations.  Sterling
     Savings' liquidity ratios at December 31, 1997 and 1996 and June 30,
     1996 were 13.01%, 10.91% and 7.31%, respectively.

     LOANS-TO-ONE-BORROWER.  Under FIRREA, the permissible amount of
     loans-to-one-borrower follows the national bank standard for all loans
     made by savings associations (except that loans-to-one-borrower not in
     excess of $500,000 may be made in any event).  OTS regulations
     generally do not permit loans-to-one-borrower to exceed 15% of
     unimpaired capital and unimpaired surplus.  Loans in an amount equal
     to an additional 10% of unimpaired capital and unimpaired surplus also
     may be made to a borrower if the loans are fully secured by readily
     marketable collateral.  In addition, institutions which meet
     applicable capital requirements may make domestic residential housing
     development loans in an amount up to the lesser of $30.0 million or
     30% of the institution's unimpaired capital and unimpaired surplus,
     subject to certain conditions.  At December 31, 1997, Sterling's
     loans-to-one-borrower limit was $21.2 million, which management
     believes is adequate to allow for loan originations.  

     QUALIFIED THRIFT LENDER.  Under the QTL Test, as revised by FDICIA, an
     institution generally is required to invest at least 65% of its
     portfolio assets (as defined in the OTS regulations) in "qualified
     thrift investments" on a monthly average basis in nine out of every
     twelve months.  Qualified thrift investments include, in general,
     loans, securities and other investments that are related to housing. 
     <PAGE>
     At December 31, 1997, Sterling's qualified thrift investments were
     72.3% of portfolio assets.  An institution's failure to remain a
     qualified thrift lender ("QTL") may result in: (1) limitations on new
     investments and activities; (2) imposition of branching restrictions;
     (3) loss of borrowing privileges at the FHLB Seattle; and (4)
     limitations on the payment of dividends.

     COMMUNITY REINVESTMENT.  Under the Community Reinvestment Act ("CRA"),
     as implemented by the OTS regulations, a savings institution has a
     continuing and affirmative obligation consistent with its safe and
     sound operation to help meet the credit needs of its entire community,
     including low and moderate income neighborhoods.  The CRA does not
     establish specific lending requirements or programs for financial
     institutions nor does it limit an institution's discretion to develop
     the types of products and services that it believes are best suited to
     its particular community, consistent with the CRA.  The CRA requires
     the OTS, in connection with its examination of a financial
     institution, to assess the institution's record of meeting the credit
     needs of its community and to take such record into account in its
     evaluation of certain applications by such institutions.  The CRA
     requires public disclosure of an institution's CRA rating and requires
     the OTS to provide a written evaluation of an institution's CRA
     performance utilizing a four-tiered descriptive rating system of
     "outstanding," "satisfactory," "needs to improve" or "substantial
     noncompliance."  Sterling's current CRA rating is "satisfactory."

     CHANGE OF CONTROL.  Under applicable statutes and regulations, a
     person may not acquire control of a savings association without the
     prior approval of the OTS and the Washington Supervisor.  Control is
     conclusively deemed to be acquired when, among other things, a person,
     either alone or acting in concert with others, acquires more than 25%
     of any class of voting stock of a savings association.  Under federal
     statutes and regulations, a rebuttable presumption of control arises
     if a person acquires, either alone or acting in concert with others,
     more than ten percent of any class of voting stock of a savings
     association and is subject to a "control factor," or acquires more
     than 25% of any class of stock, and is subject to a "control factor." 
     A person is subject to a control factor as a result of specified
     ownership levels of the savings association's debt or equity or as a
     result of certain relationships with the savings association.

     As indicated above, if a person's ownership of the savings association
     stock is below the threshold levels for control, such person may
     nevertheless be deemed to be "acting in concert" with one or more
     other persons who own stock in the savings association, in which case
     all of the stock ownership of each person acting in concert will be
     aggregated and attributed to each member of the group, thereby putting
     each one over the control threshold.  Under certain circumstances,
     acquirers will be presumed to be acting in concert.  For example: (i)
     a company will be presumed to be acting in concert with a controlling
     shareholder or management official; (ii) a company controlling or
     controlled by another company and companies under common control will
     <PAGE>
     be presumed to be acting in concert; and (iii) persons will be
     presumed to be acting in concert where they constitute a group under
     Section 13 or the proxy rules under Section 14 of the Securities
     Exchange Act of 1934, as amended.

     Restrictions on Activities of State-Chartered Associations.  FIRREA
     prohibits a state-chartered savings association from engaging in any
     type of activity or any activity in an amount that is not permissible
     for a federal savings association unless (i) the FDIC has determined
     that such activity poses no threat to the insurance fund and (ii) the
     savings association continues to be in compliance with applicable
     capital requirements.  If the FDIC determines that the amount of such
     activity does not pose a significant threat to the insurance fund, an
     association which is in compliance with applicable capital
     requirements may engage in activities in an amount greater than that
     permissible for a federal savings association.  FIRREA also prohibits
     a state-chartered savings association from acquiring or retaining any
     equity investment (other than shares in certain service corporations)
     of a type or in an amount not permissible for a federal savings
     association.  A savings association must divest any such equity
     investment as quickly as can be prudently done.  Pursuant to
     applicable equity investment rules, Sterling has excluded its
     investment in assets totaling $353,000 from its calculation of risk-
     based capital as of December 31, 1997.  Sterling is actively marketing
     these properties.  See "Subsidiaries."

     RESTRICTIONS ON CAPITAL DISTRIBUTIONS BY SAVINGS ASSOCIATIONS.  The
     OTS has adopted a capital distribution regulation which limits the
     ability of savings institutions to make capital distributions. 
     Certain factors are considered by the OTS in determining whether to
     permit a savings institution to pay dividends, including, among other
     things, whether an institution meets applicable capital requirements. 
     Those savings institutions which meet the applicable capital
     requirements have discretion in making capital distributions, while
     those with lower capitalization have less discretion in this regard
     and, in some cases, are required to seek the approval of the OTS.

     Sterling's income is derived primarily from dividends to the extent
     they are declared and paid by Sterling Savings.  Current OTS
     regulations require Sterling Savings to give the OTS 30 days advance
     notice of any proposed declaration of dividends to Sterling, as its
     holding company.  The OTS has approved all of Sterling Savings'
     Preferred Stock dividend payments to Sterling, but there can be no
     assurance as to the approval of future dividends.

     FEDERAL RESERVE SYSTEM.  Sterling Savings is subject to various
     regulations promulgated by the Fed, including, among others,
     Regulation B (Equal Credit Opportunity), Regulation D (Reserves),
     Regulation E (Electronic Fund Transfers), Regulation Z (Truth in
     Lending), Regulation CC (Availability of Funds) and Regulation DD
     (Truth in Savings). Regulation D requires non-interest-bearing reserve
     maintenance in the form of either vault cash or funds on deposit at
     <PAGE>
     the Federal Reserve Bank of San Francisco or another designated
     depository institution in an amount calculated by formula.  The
     balances maintained to meet the reserve requirements imposed by the
     Fed may be used to satisfy liquidity requirements.

     Under the provisions of the Depository Institutions Deregulation and
     Monetary Control Act of 1980, savings and loan associations, like
     Sterling Savings, also have authority to borrow from the Federal
     Reserve Bank "discount window," but Federal Reserve regulations
     require associations to exhaust all FHL Bank sources before borrowing
     from the Fed.

     FEDERAL TAXATION.  Sterling is subject to federal income taxation
     under the Internal Revenue Code of 1986 as amended (the "Code"), in
     the same manner as other corporations, except for the application of
     the bad debt reserve rules discussed below and certain other
     provisions.  Sterling files consolidated federal income tax returns on
     the accrual basis.  

     Under applicable provisions of the Code, a savings institution that
     meets certain definitional tests relating to the composition of its
     assets and the sources of its income ("qualifying savings
     institution") is permitted to establish reserves for bad debts and to
     make annual additions thereto under the experience method, which
     generally permits an annual deduction based upon the institution's
     historical loan loss experience.  Alternatively, such an institution
     may elect on an annual basis to use the percentage of taxable income
     method to compute its allowable addition to its bad-debt reserve on
     qualifying real property loans (generally, loans secured by an
     interest in improved real property).  For qualifying savings
     associations, these methods generally allow for greater deductions
     than other financial institutions such as commercial banks which are
     allowed a deduction only for actual bad-debt losses.

     As part of the Small Business, Health Insurance and Welfare Reform
     Acts of 1996, the tax treatment of the bad-debt reserves has
     substantially changed.  Effective for years beginning after
     December 31, 1995, the special rules for bad-debt reserves of savings
     institutions no longer apply.  Savings institutions, like Sterling
     Savings, will be treated as banks for purposes of accounting for bad
     debts.  The percentage of income method is no longer available. 
     Savings institutions that would be treated as "small banks" are
     allowed to utilize the experience method applicable to such
     institutions, while savings institutions that are treated as "large
     banks" are required to use the specific charge-off method.  The Code
     defines a "large bank" as one whose average adjusted basis of all
     assets exceeds $500 million.  Sterling Savings is classified as a
     "large bank" for purposes of tax accounting for bad debts.  The new
     law requires that a savings institution's "applicable excess reserves"
     be recaptured over a period of six to eight years depending on whether
     the savings institution meets certain tests.  In Sterling Savings'
     case, the "applicable excess reserve" is the amount by which its
     <PAGE>
     reserves at December 31, 1997 exceed the reserves at December 31,
     1988.  This amount is estimated to be approximately $665,000. 
     Further, if Sterling Savings ever fails to qualify as a "large bank",
     the balance of its June 30, 1988 reserves are also subject to
     recapture over a six-year period beginning in the taxable year the
     taxpayer no longer qualifies as a "large bank."  

     A savings institution organized in stock form may be subject to
     recapture taxes on its reserves if it makes certain types of
     distributions to its shareholders.  Dividends may be paid out of
     retained earnings without the imposition of any tax on the savings
     institution to the extent that the amounts paid as dividends do not
     exceed both the savings institution's current and accumulated earnings
     and profits as calculated for federal income tax purposes.  Dividends
     in excess of the savings institution's current and accumulated
     earnings and profits as calculated for federal income tax purposes,
     and any redemption or liquidation distributions, are however, deemed
     under Section 593(e) of the Code to be made from the savings
     institution's tax bad-debt reserves to the extent that such reserves
     exceed the additions that would have been made under the experience
     method and thereafter from its supplemental reserves.  The amount of
     tax that would be payable upon any distribution that is treated as
     having been made from the savings institution's tax bad-debt reserves
     is also deemed to have been paid from these reserves.  As a result,
     distributions, if any, that are treated as having been made from
     Sterling Savings' bad-debt reserves could result in a federal
     recapture tax.

     STATE LAW AND REGULATION.  Sterling Savings is a State of Washington-
     chartered institution and is subject to regulation by the Washington
     Supervisor, which conducts regular examinations to ensure that
     Sterling Savings' operations and policies conform with sound industry
     practice.  The liquidity and other requirements set by the Washington
     Supervisor are generally no stricter than the liquidity and other
     requirements set by the OTS.  State law regulates the amount of credit
     that can be extended to any one person or marital community, and the
     amount of money that can be invested in any one property.  Without the
     Washington Supervisor's approval, Sterling Savings currently cannot
     extend credit to any one person or marital community in an amount
     greater than 2.5% of Sterling Savings' total assets.  State law also
     regulates the types of loans Sterling Savings can make.  Without the
     Washington Supervisor's approval, Sterling Savings cannot currently
     invest more than 10% of its total assets in other corporations. 
     Sterling Savings is currently subject to a supervisory directive from
     the Washington Supervisor.  The directive requires Sterling Savings to
     provide monthly reports, maintain its current "well capitalized"
     status, obtain prior approval for significant transactions and take
     certain other actions.  Sterling Savings operates three branches
     within the State of Oregon and therefore is also subject to the
     supervision of the Oregon Department of Consumer and Business
     Services.  Upon successful completion of the acquisition of the
     KeyBank branches, Sterling Savings will also be subject to the
     supervision of the Idaho Department of Finance.  See "Recent
     Developments."
     <PAGE>
     Item 2.  Properties
     -------------------
     Sterling Savings owns 26 offices and leases 12 offices in Washington
     and owns three offices in Oregon. Action Mortgage leases four
     residential loan production offices (two in Washington, one in Oregon
     and one in Idaho).  INTERVEST leases one office in Washington and one
     office in Oregon.  Such offices range in size from 500 to 105,000
     square feet and have a total net book value, including leasehold
     improvements and furniture and fixtures, of $38.0 million at December
     31, 1997. Leases on these properties expire between March 1998 and
     December 2014.  Sterling believes it will be able to renew the leases
     or obtain comparable leases.  As a result of the KeyBank acquisition,
     Sterling anticipates increasing the net book value of its properties,
     including leasehold improvements and furniture and fixtures, by
     approximately $10.0 million.  See "Business - Recent Developments."

     Item 3.  Legal Proceedings
     --------------------------
     Periodically, various claims and lawsuits are brought against issues
     incident to Sterling's business.  In addition, Sterling succeeded to
     several claims as a result of past acquisitions by Sterling and its
     subsidiaries, such as claims to enforce liens, condemnation
     proceedings involving properties on which Sterling holds security
     interests, and claims involving the making and servicing of loans.  No
     material loss is expected from any of such pending claims or lawsuits,
     although there can be no assurance in this regard.

     Item 4.  Submission of Matters to a Vote of Security Holders
     ------------------------------------------------------------
     No matters were submitted to a vote of security holders during the
     quarter ended December 31, 1997.


     PART II

     Item 5.  Market for the Registrant's Stock and Related Shareholder
              Matters
     ------------------------------------------------------------------
     Sterling has outstanding one class of Common Stock.  As of 
     February 27, 1998, there were 7,578,552 shares of Common Stock
     outstanding.  As of February 27, 1998, the Common Stock was owned by
     729 Shareholders of record.  The Common Stock is quoted on the Nasdaq
     National Market under the symbol "STSA."  For additional information
     concerning the payment of dividends, see "Business - Regulation -
     Regulatory Capital Requirements, "Management's Discussion and Analysis
     - Liquidity and Sources of Funds," and Note 26 of "Notes to
     Consolidated Financial Statements."

     The following table sets forth the high and low bid prices per share
     for the Common Stock for the periods indicated.  
     <PAGE>
                                                        High      Low
                                                        -------   -------
       Twelve months ended December 31, 1997:
          Fourth quarter                                $23       $19
          Third quarter                                  20-3/4    17-1/4
          Second quarter                                 19-1/4    15-1/4
          First quarter                                  17-7/8    13-1/2

       Six months ended December 31, 1996:
          Second quarter                                $15-1/4   $13
          First quarter                                  15-1/4    12-1/2

       Fiscal year ended June 30, 1996:
          Fourth quarter                                $15       $12-3/4
          Third quarter                                  15        12-3/4
          Second quarter                                 13-7/8    12-1/4
          First quarter                                  15-1/4    10-3/8

     Item 6.  Selected Financial Data
     --------------------------------
     <TABLE>
     <CAPTION>                           Twelve Months Ended   Six Months Ended
                                         December 31,          December 31,         Fiscal Years Ended June 30,
                                         --------------------  -------------------- ------------------------------------------
                                         1997      1996        1996       1995      1996        1995       1994      1993
                                         --------- ---------   ---------  --------- ---------   ---------  --------- ---------
                                         (Dollars in thousands, except per share amounts)
      <S>                                <C>       <C>         <C>        <C>       <C>         <C>        <C>       <C>
      Interest income                    $ 131,149 $ 113,177   $ 57,614   $  57,518 $ 113,081   $ 107,256  $  76,599 $  57,793
      Interest expense                     (85,512)  (74,536)    (37,411)   (40,486)  (77,611)    (71,864)   (44,610)  (32,292)
                                         --------- ---------   ---------  --------- ---------   ---------  --------- ---------
      Net interest income                   45,637    38,641      20,203     17,032    35,470      35,392     31,989    25,501
      Provision for loan losses             (2,450)   (1,900)     (1,100)      (800)   (1,600)     (1,600)    (1,600)   (1,500)
                                         --------- ---------   ---------  --------- ---------   ---------  --------- ---------
      Net interest income after
        provision for loan losses           43,187    36,741      19,103     16,232    33,870      33,792     30,389    24,001
      Other income                           9,304     8,984       4,648      4,334     8,670      11,387      8,485     9,446
      Operating expenses                   (37,106)  (40,911)    (24,742)   (15,515)  (31,684)    (31,272)   (25,788)  (21,146)
                                         --------- ---------   ---------  --------- ---------   ---------  --------- ---------
      Income (loss) before income taxes 
        and other items                     15,385     4,814        (991)     5,051    10,856      13,907     13,086    12,301
      Income tax provision                  (5,749)   (2,331)       (112)    (1,845)   (4,064)     (4,619)    (4,560)   (4,638)
                                         --------- ---------   ---------  --------- ---------   ---------  --------- ---------
      Income (loss) before extra-
        ordinary item                        9,636     2,483      (1,103)     3,206     6,792       9,288      8,526     7,663
                                         --------- ---------   ---------  --------- ---------   ---------  --------- ---------
      </TABLE>
      <PAGE>
      <TABLE>
      <CAPTION>

                                         Twelve Months Ended   Six Months Ended
                                         December 31,          December 31,         Fiscal Years Ended June 30, 
                                         --------------------  -------------------- ------------------------------------------
                                         1997      1996        1996       1995      1996        1995       1994      1993
                                         --------- ---------   ---------  --------- ---------   ---------  --------- ---------
                                         (Dollars in thousands, except per share amounts)
      <S>                                <C>       <C>         <C>        <C>       <C>         <C>        <C>       <C>
      Extraordinary item:
      Early extinguishment of FHLB 
        Seattle advances, net of 
        income taxes                             0         0           0          0         0           0          0      (425)
                                         --------- ---------   ---------  --------- ---------   ---------  --------- ---------
      Net income (loss)                      9,636     2,483      (1,103)    3,206      6,792      9,288       8,526     7,238
                                         --------- ---------   ---------  --------- ---------   ---------  --------- ---------
      Preferred stock dividends
        declared                              (940)   (1,885)       (942)      (942)   (1,885)     (1,885)      (272)        0
                                         --------- ---------   ---------  --------- ---------   ---------  --------- ---------
      Net income (loss) applicable 
        to common shares                 $   8,696 $     598   $  (2,045) $   2,264 $   4,907   $   7,403  $   8,254 $   7,238
                                         ========= =========   =========  ========= =========   =========  ========= =========
      Income (loss) per common share:
        Basic                            $    1.40 $    0.11   $   (0.37) $    0.42 $    0.91   $    1.42  $    1.65 $    1.51
        Diluted                          $    1.25 $    0.11   $   (0.37) $    0.42 $    0.90   $    1.27  $    1.60 $    1.49

      Weighted average common shares 
        outstanding:
          Basic                          6,207,329 5,476,531   5,528,117  5,408,133 5,416,211   5,210,318  4,999,863 4,785,526
          Diluted                        7,707,333 7,573,622   7,625,208  7,526,882 7,552,330   7,296,687  5,335,657 4,845,409

      Ratios:
        Return on average assets              0.56%     0.16%      (0.14)%     0.41%     0.45%       0.48%      0.72%     0.92%
        Return on average common 
          shareholders' equity               11.36%     0.94%      (6.57)%     6.80%     7.43%      13.09%     16.11%    17.36%
        Shareholders' equity to assets
          at end of period                    5.48%     5.81%       5.81%      6.10%     5.80%       5.84%      5.57%     4.65%
      Book value per common share 
        at end of period                 $   13.59 $   11.41   $   11.41  $   12.19 $   11.01   $   11.84  $   10.07 $    9.80
      Net interest margin                     2.81%     2.71%       2.80%      2.31%     2.46%       2.44%      2.90%     3.43%
      Nonperforming assets to total 
        assets at end of period               0.73%     0.42%       0.42%      0.59%     0.57%       0.58%      0.71%     1.19%

      </TABLE>
      <PAGE>
      <TABLE>
      <CAPTION>

                                                         December 31,            June 30,
                                                         ----------------------  ----------------------------------------------
                                                         1997        1996        1996        1995        1994        1993
                                                         ----------  ----------  ----------  ----------  ----------  ----------
                                                         (Dollars in thousands, except per share amounts)
      <S>                                                <C>         <C>         <C>         <C>         <C>         <C>
      Financial Position Data:                                                
        Total assets                                     $1,876,250  $1,536,344  $1,477,698  $1,540,784  $1,374,118  $1,038,962
        Loans receivable                                  1,069,591     934,340     886,667   1,055,111     844,520     593,669
        Mortgage-backed securities                          469,253     376,940     399,893     280,776     360,789     325,969
        Investments                                         199,733     104,721      72,047      76,576      77,565      43,531
        Deposits                                          1,036,408     902,278     898,394     890,041     810,970     579,785
        FHLB Seattle advances                               455,085     259,626     259,410     352,073     364,985     295,996
        Other borrowings                                     72,240      32,240      17,240      17,240      17,250      17,250
      Shareholders' equity                                  102,863      89,220      85,745      89,907      76,529      48,272

      Statistical Data:
      Number of:
        Employees (full-time equivalents)                       510         495         490         499         494         379
        Offices:
        Full service                                             41          41          41          41          41          27
        Loan production                                           8          10          10          11          20          17
        Real estate loans                                     8,338      10,233      12,306      15,825      14,131      12,208
        Deposit accounts                                     83,763      83,865      85,300      84,553      79,585      62,205

      </TABLE>
      <PAGE>
     Item 7.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations
     --------------------------------------------------------------------
     GENERAL

     Sterling Financial Corporation ("Sterling") is a unitary savings and
     loan holding company, the significant operating subsidiary of which is
     Sterling Savings Association ("Sterling Savings").  The significant
     operating subsidiaries of Sterling Savings are Action Mortgage Company
     ("Action Mortgage"), INTERVEST-Mortgage Investment Company
     ("INTERVEST") and Harbor Financial Services, Inc. ("Harbor
     Financial").  Sterling Savings commenced operations in 1983 as a State
     of Washington-chartered, federally insured stock savings and loan
     association headquartered in Spokane, Washington.  Sterling, with
     $1.9 billion in total assets at December 31, 1997, attracts Federal
     Deposit Insurance Corporation ("FDIC") insured deposits from the
     general public through 41 retail branches located primarily in rural
     and suburban communities in Washington and Oregon.  Sterling
     originates loans through its branch offices as well as eight Action
     Mortgage residential loan production offices in the Spokane and
     Seattle, Washington; Portland, Oregon and Boise, Idaho metropolitan
     areas and four INTERVEST commercial real estate lending offices
     located in the metropolitan areas of Seattle and Spokane, Washington
     and Portland, Oregon.  Sterling also markets tax-deferred annuities,
     mutual funds and other financial products through Harbor Financial. 

     Recently, Sterling has focused its efforts on becoming more like a
     community retail bank by increasing its construction, business banking
     and consumer lending while increasing its retail deposits.  Sterling's
     revenues are derived primarily from interest earned on loans,
     investments and mortgage-backed securities ("MBS"), from fees and
     service charges and from mortgage banking operations.  The operations
     of Sterling Savings, and savings institutions generally, are
     influenced significantly by general economic conditions and by
     policies of its primary regulatory authorities, the Office of Thrift
     Supervision ("OTS"), the FDIC and the State of Washington Department
     of Financial Institutions ("Washington Supervisor").  See "Business -
     Regulation."

     Sterling changed its fiscal year-end from June 30 to December 31,
     effective December 31, 1996.  Accordingly, results of operations have
     been presented for the twelve months ended December 31, 1997 and 1996,
     the six months ended December 31, 1996 and 1995 and the fiscal years
     ended June 30, 1996 and 1995.

     Existing law contemplates a unification of the charters presently
     available to banks and savings institutions. The Treasury Department
     is required to make recommendations regarding unification of the
     available charters and the merger of the insurance funds.  The
     legislation requires a merger of the SAIF with the BIF on
     January 1, 1999 if all savings associations have converted to banks by
     that date, but the legislation does not mandate such conversions. 
     <PAGE>
     SAIF and BIF will continue to operate as separate funds, if this
     unification of charters has not taken place, until such time as
     additional federal legislation is passed requiring a merger of the
     funds.

     Sterling Savings may be required to convert its charter to either a
     national bank charter, a state depository institution charter, or a
     newly designed charter.  Sterling may also become regulated at the
     holding company level by the Federal Reserve Board (the "Fed") rather
     than by the OTS.  Regulation by the Fed could subject Sterling to
     capital requirements that are not currently applicable to Sterling as
     a thrift holding company under OTS regulation and may result in
     statutory limitations on the type of business activities in which
     Sterling may engage at the holding company level, which business
     activities currently are not restricted.  At this time, Sterling
     Savings is unable to predict whether a charter change will be required
     and, if it is, whether the charter change will significantly impact
     Sterling Savings' operations.  See "Business - Regulation."

     Sterling intends to continue to pursue an aggressive growth strategy. 
     In addition, Sterling has grown and may seek to grow by acquiring
     other financial institutions or branches thereof or other substantial
     assets or deposit liabilities.  Sterling may not be successful in
     identifying further acquisition candidates, integrating acquired
     institutions or preventing deposit erosion or loan quality
     deterioration at acquired institutions.  There is significant
     competition for acquisitions in Sterling's market area, and Sterling
     may not be able to acquire other institutions on attractive terms. 
     Furthermore, the success of Sterling's growth strategy will depend on
     increasing and maintaining sufficient levels of regulatory capital,
     obtaining necessary regulatory approvals, generating appropriate
     internal growth and favorable economic and market conditions.  There
     can be no assurance that Sterling will be successful in implementing
     its internal growth strategy.

     To further enhance its presence in the Pacific Northwest market,
     Sterling has been working to expand its community bank delivery
     system, focusing primarily on deposit gathering and lending.  On
     February 2, 1998, Sterling signed an agreement to acquire 33 branch
     offices in Washington, Idaho and Oregon from KeyBank National
     Association ("KeyBank").  The purchase includes approximately $585
     million of deposit balances, the owned branch facilities, branch
     furniture, fixtures and certain equipment and approximately $133
     million of loan balances.  To acquire these branches, Sterling will
     pay approximately $72 million based upon a premium on deposits plus
     the value of the assets related to these branches.  Sterling
     anticipates using the net proceeds of approximately $380 million from
     this transaction to reduce its borrowings and wholesale liabilities. 
     As a result of this transaction, Sterling's total assets are expected
     to increase by approximately $150 million. 
     <PAGE>
     In order to finance this transaction, Sterling will use its existing
     cash resources and borrowing capacities supplemented with additional
     borrowings of approximately $25 million.  Sterling may also increase
     its capital resources through an offering of debt or equity
     securities, the proceeds of which offering will likely be issued to
     retire certain borrowings.

     The strategic advantages of the branch acquisition to Sterling are
     expected to include (i) a reduction in its cost of funds which should
     contribute to an improvement in net interest margin, (ii) an expanded
     branch network through which to generate additional loans and retail
     deposits, and (iii) an increased presence with Sterling's existing
     markets of Washington and Oregon, as well as expansion into certain
     markets in Idaho.  Sterling's operating costs will increase as a
     result of adding these branches and amortizing the core deposit
     premium and other intangible assets over time.  Sterling anticipates
     the amortization period to be 10 to 15 years.

     The acquisition is subject to regulatory approvals and other
     conditions of closing and is scheduled to close in mid-year 1998. 
     Management anticipates securing regulatory approvals, meeting other
     conditions of closing and obtaining appropriate financing, although
     there can be no assurance in this regard.

     NET INTEREST INCOME

     The most significant component of earnings for a financial institution
     typically is net interest income, which is the difference between
     interest income, primarily from loan, MBS and investment portfolios,
     and interest expense, primarily on deposits and borrowings ("NII"). 
     Changes in NII result from changes in volume, net interest spread and
     net interest margin.  Volume refers to the dollar level of interest-
     earning assets and interest-bearing liabilities.  Net interest spread
     refers to the difference between the yield on interest-earning assets
     and the rate paid on interest-bearing liabilities.  Net interest
     margin refers to NII divided by total interest-earning assets and is
     influenced by the level and relative mix of interest-earning assets
     and interest-bearing liabilities. During the twelve months ended
     December 31, 1997 and the six months ended December 31, 1996, the
     increase in NII was due primarily to an increase in the interest
     earned on all interest-earning assets coupled with a decrease in the
     cost of deposits and Federal Home Loan Bank of Seattle ("FHLB
     Seattle") advances.  During the fiscal year ended June 30, 1996, the
     increase in NII was due to a mix change in the volume of interest-
     earning assets towards higher yielding assets, which helped increase
     the net interest margin. 

     The following table sets forth, for the periods indicated, information
     with regard to the average balances of interest-earning assets and
     interest-bearing liabilities, the total dollar amounts of interest
     income from interest-earning assets and interest expense on interest-
     bearing liabilities, resultant yields or costs, NII, net interest
     spread, net interest margin and the ratio of average interest-earning
     assets to average interest-bearing liabilities.
     <PAGE>
     <TABLE>
     <CAPTION>
                                       Twelve Months Ended December 31,
                                       -----------------------------------------------------------------------------------------
                                       1997                                         1996
                                       ------------------------------------------   --------------------------------------------
                                       Average     Interest Earned   Average Yield  Average     Interest Earned    Average Yield
                                       Balances    or Paid           or Cost(1)     Balances(2) or Paid            or Cost(1)
                                       ----------  ---------------   -------------  ----------- ---------------   --------------
                                       (Dollars in thousands) 
      <S>                              <C>         <C>               <C>            <C>         <C>               <C>
      Interest-earning assets:
        Loans                          $1,002,262     $   91,733          9.15%     $  909,523      $  81,338           8.94%
        Mortgage-backed securities        436,935         28,528          6.53         406,226         26,182           6.45
        Investments and cash 
          equivalents                     184,091         10,888          5.91         111,494          5,657           5.07
                                       ----------      ----------         -----      ----------     ----------          -----
      Interest-bearing liabilities:
      Total interest-earning assets    $1,623,288     $  131,149          8.08%     $1,427,243     $  113,177           7.93%
                                       ==========     ==========         =====      ==========     ==========          =====
      Deposits and checking accounts: 
        Certificates of deposit        $ 620,560      $   35,361          5.70%     $  585,140     $   33,391           5.71%
        Regular savings accounts
          and money market accounts      236,057           9,261          3.92         216,335          8,288           3.83
        Interest-bearing demand
          accounts                        78,234           1,044          1.33          70,010            984           1.41
                                       ---------      ----------         -----      ----------     ----------          -----
      Total deposits and checking 
        accounts                         934,851          45,666          4.88         871,485         42,663           4.90
      FHLB Seattle advances              337,617          21,975          6.51         283,922         19,070           6.72
      All other borrowings               243,757          13,985          5.74         197,602         11,137           5.64
      Trust Preferred Securities          21,130           2,220         10.51               0              0           0.00
      Subordinated Notes                  17,240           1,666          9.66          17,240          1,666           9.66
                                      ----------      ----------         -----      ----------     ----------          -----
      Total interest-bearing 
        liabilities                   $1,554,595      $   85,512          5.50%     $1,370,249     $   74,536           5.44%
                                      ==========      ==========         =====      ==========     ==========          =====
      Net interest income                             $   45,637                                   $   38,641
                                                      ==========                                   ==========
      Net interest spread                                                 2.58%                                         2.49%
                                                                         =====                                         =====
      Net interest margin                                                 2.81%                                         2.71%

      Ratio of average interest-
        earning assets to average 
        interest-bearing liabilities         104.4%                                     104.2%

      </TABLE>
      <PAGE>
      <TABLE>
      <captions>
                                       Six Months Ended December 31,
                                       ----------------------------------------------------------------------------------------
                                       1996                                         1995
                                       -------------------------------------------  -------------------------------------------
                                       Average     Interest Earned   Average Yield  Average     Interest Earned   Average Yield
                                       Balances(2) or Paid           or Cost(1)     Balances(2) or Paid           or Cost(1)
                                       ----------- ---------------   -------------  ----------- ---------------   -------------
                                       (Dollars in thousands) 
      <S>                              <C>         <C>               <C>            <C>         <C>               <C>
      Interest-earning assets:
        Loans                          $  925,494     $   41,702          8.94%     $1,069,712     $   46,599           8.64%
        Mortgage-backed securities        386,019         12,574          6.46         296,761          8,436           5.64
        Investments and cash
          equivalents                     122,926          3,338          5.39          98,131          2,483           5.02
                                       ----------     ----------         -----      ----------     ----------          -----
      Interest-bearing liabilities:
      Total interest-earning assets    $1,434,439     $   57,614          7.97%     $1,464,604     $   57,518           7.79%
                                       ==========     ==========         =====      ==========     ==========          =====
      Deposits and checking accounts: 
        Certificates of deposit        $  578,738     $   16,329          5.60%     $  629,828     $   18,934           5.96%
        Regular savings accounts 
          and money market accounts       222,223          4,243          3.79         175,479          3,233           3.65
        Interest-bearing demand
          accounts                         70,959            499          1.39          66,426            499           1.49
                                       ----------     ----------         -----      ----------     ----------          -----
      Total deposits and checking 
        accounts                          871,920         21,071          4.79         871,733         22,666           5.16
      FHLB Seattle advances               258,089          8,849          6.80         348,108         11,577           6.60
      All other borrowings                229,593          6,659          5.75         164,573          5,411           6.52
      Trust Preferred Securities                0              0          0.00               0              0           0.00
      Subordinated Notes                   17,240          1,666          9.66          17,240            832           9.57
                                       ----------     ----------         -----      ----------     ----------          -----
      Total interest-bearing 
        liabilities                    $1,376,842     $   37,411          5.39%     $1,401,654     $   40,486           5.73%
                                       ==========     ==========         =====      ==========     ==========          =====
      Net interest income                             $   20,203                                   $   17,032
                                                      ==========                                   ==========
      Net interest spread                                                 2.58%                                        2.06%
                                                                         =====                                        =====
      Net interest margin                                                 2.79%                                        2.31%

      Ratio of average interest-
        earning assets to average 
        interest-bearing liabilities        104.2%                                       104.5%

      </TABLE>
      <PAGE>
      <TABLE>
      <captions>

                                       Fiscal Years Ended June 30,
                                       ----------------------------------------------------------------------------------------
                                       1996                                         1995
                                       -------------------------------------------  -------------------------------------------
                                       Average     Interest Earned   Average Yield  Average      Interest Earned   Average Yield
                                       Balances(2) or Paid           or Cost(1)     Balances(2)  or Paid           or Cost(1)
                                       ----------- ---------------   -------------  -----------  ---------------   -------------
                                       (Dollars in thousands) 
      <S>                              <C>         <C>               <C>            <C>          <C>               <C>
      Interest-earning assets:
        Loans                           $  988,077    $   86,235          8.73%     $1,004,297     $   79,858           7.95%
        Mortgage-backed securities         354,596        22,044          6.22         347,949         22,386           6.43
        Investments and cash
          equivalents                       98,215         4,802          4.89         100,237          5,011           5.00
                                        ----------    ----------         -----      ----------     ----------          -----
      Interest-bearing liabilities:
      Total interest-earning assets     $1,440,888    $  113,081          7.85%     $1,452,483     $  107,255           7.38%
                                        ==========    ==========         =====      ==========     ==========          =====
      Deposits and checking accounts: 
        Certificates of deposit         $  610,297    $   35,996          5.90%     $  626,952     $   32,800           5.23%
        Regular savings accounts 
          and money market accounts        194,346         7,233          3.72         163,490          5,826           3.56
        Interest-bearing demand
          accounts                          67,507         1,029          1.52          66,060          1,189           1.80
                                        ----------    ----------         -----      ----------     ----------          -----
      Total deposits and checking 
        accounts                           872,150        44,258          5.07         856,502         39,815           4.65
      FHLB Seattle advances                325,804        21,679          6.65         396,829         22,509           5.67
      All other borrowings                 167,087         9,994          5.98         133,075          7,866           5.91
      Trust Preferred Securities                 0             0          0.00               0              0           0.00
      Subordinated Notes                    17,240         1,680          9.74          17,246          1,674           9.71
                                        ----------    ----------         -----      ----------     ----------          -----
      Total interest-bearing 
        liabilities                     $1,382,281    $   77,611          5.61%     $1,403,652     $   71,864           5.12%
                                        ==========    ==========         =====      ==========     ==========          =====
      Net interest income                             $   35,470                                   $   35,391
                                                      ==========                                   ==========
      Net interest spread                                                 2.24%                                         2.26%
                                                                         =====                                         =====
      Net interest margin                                                 2.46%                                         2.44%

      Ratio of average interest-
        earning assets to average 
        interest-bearing liabilities         104.2%                                      103.5%

      </TABLE>
     (1)  The yield information for the available-for-sale portfolio does
          not give effect to changes in fair value that are reflected as a
          component of shareholders' equity.
     (2)  Average balances are computed on a monthly basis.
     <PAGE>
     The following table illustrates the changes in Sterling's NII due to
     changes in volume (change in volume multiplied by initial rate),
     changes in interest rate (change in rate multiplied by initial volume)
     and changes in rate/volume (change in rate multiplied by change in
     average volume) for the periods indicated.

      <TABLE>
      <CAPTION>

                                             Twelve Months Ended                     Six Months Ended
                                             December 31, 1997 vs.                   December 31, 1996 vs.
                                             Twelve Months Ended                     Six Months Ended
                                             December 31, 1996                       December 31, 1995
                                             Increase (Decrease) Due to:             Increase (Decrease) Due to:
                                             -------------------------------------   -------------------------------------
                                                                 Rate/                                   Rate/
                                             Volume    Rate      Volume    Total     Volume    Rate      Volume    Total
                                             -------   -------   -------   -------   -------   -------   -------   -------
                                             (Dollars in thousands)
      <S>                                    <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
      Interest income on:
        Loans                                $ 8,294   $ 1,907   $   194   $10,395   $(6,300)  $ 1,474   $   (71)  $(4,897)
        Mortgage-backed securities             1,979       341        26     2,346     2,544     1,207       387     4,138
        Investments and cash equivalents       3,683       937       611     5,231       629       175        51       855
                                             -------   -------   -------   -------   -------   -------   -------   -------
      Total interest income                   13,956     3,185       831    17,972    (3,127)    2,856       367        96
                                             -------   -------   -------   -------   -------   -------   -------   -------
      Deposits and checking accounts: 
        Certificates of deposit                2,021       (48)       (3)    1,970    (1,540)   (1,215)      150    (2,605)
        Regular savings accounts and 
          money market accounts                  756       199        18       973       864       109        37     1,010
        Interest-bearing demand accounts         116       (50)       (6)       60        34       (33)       (1)        0
                                             -------   -------   -------   -------   -------   -------   -------   -------
      Total deposits and checking accounts     2,893       101         9     3,003      (642)   (1,139)      186    (1,595)
      FHLB Seattle advances                    3,606      (590)     (111)    2,905    (3,002)      327       (53)   (2,728)
      Other borrowings                         2,601       200        47     2,848     2,144      (653)     (243)    1,248
      Trust Preferred Securities               2,220         0         0     2,220         0         0         0         0
      Subordinated Notes                           0         0         0         0         0         0         0         0
                                             -------   -------   -------   -------   -------   -------   -------   -------
      Total interest expense                  11,320      (289)      (55)   10,976    (1,500)   (1,465)     (110)   (3,075)
                                             -------   -------   -------   -------   -------   -------   -------   -------
      Net interest income                    $ 2,636   $ 3,474   $   886   $ 6,996   $(1,627)  $ 4,321   $   477   $ 3,171
                                             =======   =======   =======   =======   =======   =======   =======   =======

      </TABLE>
      <PAGE>

      <TABLE>
      <CAPTION>

                                             Fiscal Year Ended
                                             June 30, 1996 vs.
                                             Fiscal Year Ended
                                             June 30, 1995
                                             Increase (Decrease) Due to:
                                             -------------------------------------
                                                                 Rate/
                                             Volume    Rate      Volume    Total
                                             -------   -------   -------   -------
                                             (Dollars in thousands)
      <S>                                    <C>       <C>       <C>       <C>
      Interest income on:
        Loans                                $(1,290)  $ 7,793   $  (127)  $ 6,376
        Mortgage-backed securities               428      (755)      (15)     (342)
        Investments and cash equivalents        (101)     (110)        2      (209)
                                             -------   -------   -------   -------
      Total interest income                     (963)    6,928      (140)    5,825
                                             -------   -------   -------   -------
      Deposits and checking accounts: 
        Certificates of deposit                 (871)    4,178      (111)    3,196
        Regular savings accounts and 
          money market accounts                1,100       259        48     1,407
        Interest-bearing demand accounts          26      (182)       (4)     (160)
                                             -------   -------   -------   -------
      Total deposits and checking accounts       255     4,255       (67)    4,443
      FHLB Seattle advances                   (4,029)    3,896      (697)     (830)
      Other borrowings                         2,010        94        24     2,128
      Trust Preferred Securities                   0         0         0         0
      Subordinated Notes                          (1)        7         0         6
                                             -------   -------   -------   -------
      Total interest expense                  (1,765)    8,252      (740)    5,747
                                             -------   -------   -------   -------
      Net interest income                    $   802   $(1,324)  $   600   $    78
                                             =======   =======   =======   =======

      </TABLE>
      <PAGE>
     ASSET AND LIABILITY MANAGEMENT 

     The results of operations for savings institutions may be materially
     and adversely affected by changes in prevailing economic conditions,
     including rapid changes in interest rates, declines in real estate
     market values and the monetary and fiscal policies of the federal
     government.  Like all financial institutions, Sterling's NII and the
     net present value of assets, liabilities and off-balance sheet
     contracts ("NPV") or estimated fair value, are subject to fluctuations
     in interest rates.  For example, Sterling's adjustable rate mortgages
     ("ARMs") are indexed to the weekly average yield on one-year U.S.
     Treasury securities. When interest-earning assets such as loans are
     funded by interest-bearing liabilities such as deposits, FHLB Seattle
     advances and other borrowings, a changing interest rate environment
     may have a dramatic effect on Sterling's results of operations. 
     Currently, Sterling's interest-bearing liabilities, consisting
     primarily of savings deposits, FHLB Seattle advances and other
     borrowings, mature or reprice more rapidly, or on different terms,
     than do its interest-earning assets.  The fact that liabilities mature
     or reprice more frequently on average than assets may be beneficial in
     times of declining interest rates; however, such an asset/liability
     structure may result in declining NII during periods of rising
     interest rates. See "Business - Lending Activities."

     Additionally, the extent to which borrowers prepay loans is affected
     by prevailing interest rates.  When interest rates increase, borrowers
     are less likely to prepay loans; whereas when interest rates decrease,
     borrowers are more likely to prepay loans.  Prepayments may affect the
     levels of loans retained in an institution's portfolio as well as its
     NII. 

     Sterling maintains an asset and liability management program intended
     to manage NII through interest rate cycles and to protect its NPV by
     controlling its exposure to changing interest rates.  Sterling uses a
     simulation model designed to measure the sensitivity of NII and NPV to
     changes in interest rates.  This simulation model is designed to
     enable Sterling to generate a forecast of NII and NPV given various
     interest rate forecasts and alternative strategies.  The model is also
     designed to measure the anticipated impact that prepayment risk, basis
     risk, customer maturity preferences, volumes of new business and
     changes in the relationship between long- and short-term interest
     rates have on the performance of Sterling.  The model calculates the
     present value of assets, liabilities, off-balance sheet financial
     instruments, and equity at current interest rates and at hypothetical
     higher and lower interest rates at various intervals.  The present
     value of each major category of financial instruments is calculated
     using estimated cash flows based on weighted-average contractual rates
     and terms, then discounted at the estimated current market interest
     rate for similar financial instruments.  The present value of longer
     term fixed rate financial instruments is more difficult to estimate
     because such instruments are susceptible to changes in market interest
     rates. Present value estimates of adjustable rate financial
     instruments are more reliable since they represent the difference
     between the contractual and discounted rates until the next interest
     rate repricing date.
     <PAGE>
     The calculations of present value have certain shortcomings.  The
     discount rates utilized for loans and MBS are based on estimated
     nationwide market interest rate levels for similar loans and
     securities, with prepayment assumptions based on historical experience
     and market forecasts.  The unique characteristics of Sterling's loans
     and MBS may not necessarily parallel those in the model.  The discount
     rates utilized for deposits and borrowings are based upon available
     alternative types and sources of funds which are not necessarily
     indicative of the market value of deposits and FHLB Seattle advances
     since such deposits and advances are unique to, and have certain price
     and customer relationship advantages for, depository institutions. 
     The present values are determined based on the discounted cash flows
     over the remaining estimated lives of the financial instruments on the
     assumption that the resulting cash flows are reinvested in financial
     instruments with virtually identical terms.  The total measurement of
     Sterling's exposure to interest rate risk ("IRR") as presented in the
     following table may not be representative of the actual values which
     might result from a higher or lower interest rate environment.  A
     higher or lower interest rate environment will most likely result in
     different investment and borrowing strategies by Sterling designed to
     further mitigate the effect on the value of, and the net earnings
     generated from, Sterling's net assets from any change in interest
     rates.

     During the twelve months ended December 31, 1997, short-term interest
     rates were relatively stable, although in March  26, 1997, the Fed
     implemented a policy to tighten credit by increasing the Federal Funds
     rate to 5.50%.  Longer term interest rates were somewhat more volatile
     with 30-year treasury bond yields ranging between approximately 5.89%
     and 7.17%.  During the first half of the fiscal year ended June 30,
     1996, prevailing short- and long-term interest rates declined,
     primarily in response to a shift in policies of the Fed toward easing
     of short-term interest rates.  During this period, the Fed lowered the
     Federal Funds rate from 6.00% to 5.25%.  In the second half of fiscal
     year 1996, prevailing long-term interest rates rose by approximately
     0.50% to 0.75%.  This increase resulted in a higher cost of funds than
     anticipated by management.  Also, as a consequence of this rising
     interest rate environment, the market value of longer-term assets
     significantly declined. 

     During the twelve months ended December 31, 1997, the six months ended
     December 31, 1996 and the fiscal years ended June 30, 1996 and 1995,
     management pursued strategies to increase NII and NPV and to reduce
     the impact of changes in interest rates on the NPV.  In mid-1997,
     Sterling increased its capital resources with the issuance of Trust
     Preferred Securities.  Sterling then increased the level of long-term,
     fixed rate investments and MBS funded with short-term borrowings,
     which resulted in a moderate increase in IRR.  NPV increased during
     1997 as a result of these strategies and as a result of a decrease in
     long-term interest rates.  During the six months ended December 31,
     1996 and the fiscal years ended June 30, 1996 and 1995, management
     pursued strategies to increase NPV and to reduce the impact of changes
     <PAGE>
     in interest rates on NPV.  During the six months ended December 31,
     1996, NPV increased due primarily to an increase in the value of long-
     term assets and a change in the loan mix.  During the fiscal year
     ended June 30, 1996, NPV declined due primarily to a decrease in the
     value of long-term assets resulting from an increase in long-term
     interest rates.

     Sterling is continuing to pursue strategies to manage the level of its
     IRR while increasing its NII through the origination and retention of
     variable rate consumer, business banking, construction and commercial
     real estate loans which generally have higher yields than residential
     permanent loans.  There can be no assurance that Sterling will be
     successful implementing any of these strategies or that, if these
     strategies are implemented, they will have the intended effect of
     reducing IRR or increasing NII.  

     The following table presents Sterling's estimates of changes in NPV 
     as of December 31, 1997.  The results indicate the impact of
     instantaneous, parallel shifts in the market yield curve.  These
     calculations are relative measurements of IRR and do not reflect any
     expected rate movement.

      <TABLE>
      <CAPTION>

            Change in Interest                   Ratio of NPV to
            Rates in Basis Points                the Present Value
            (Rate Shock)             NPV         of Total Assets      Change in Ratio
            ---------------------    --------    -----------------    ---------------
            (Dollars in thousands)
            <S>                      <C>         <C>                  <C>                  
                   +400              $ 33,974          1.96%              (4.13)%
                   +200                80,857          4.47               (1.62)
                   +100               104,439          5.65               (0.44)
                   Static             114,503          6.09                 N/A
                   -100               107,104          5.64               (0.45)
                   -200                90,190          4.72               (1.37)
                   -400                45,917          2.37               (3.72)

      </TABLE>

     At December 31, 1997, Sterling calculated that its NPV was
     $114.5 million, as compared with $97.4 million at December 31, 1996
     and $80.7 million at June 30, 1996, and that its NPV would decrease by
     29.4% and 70.3% if interest rate levels generally were to increase by
     2% and 4%, respectively.  These calculations, which are highly
     subjective and technical, may differ materially from regulatory
     calculations.  See "Business - Regulation - Regulatory Capital
     Requirements - Risk-based Capital."

     Sterling also uses gap analysis, a traditional analytical tool
     designed to measure the difference between the amount of interest-
     earning assets and the amount of interest-bearing liabilities expected
     to mature or reprice in a given period.  Sterling calculated its one-
     year cumulative gap position to be a negative 13.6%, negative 4.4% and
     <PAGE>
     negative 14.9% at December 31, 1997 and 1996 and June 30, 1996,
     respectively.  Sterling calculated its three-year gap position to be a
     negative 6.9%, negative 6.6% and negative 11.3% at December 31, 1997
     and 1996 and June 30, 1996, respectively.  The widening in the
     negative one- and three-year gap positions during the twelve months
     ended December 31, 1997 was due primarily to an increase in MBS and
     other securities funded with short-term borrowings.  Management
     attempts to maintain Sterling's gap position between negative 5% and
     negative 20%.  At December 31, 1997, Sterling's gap positions were
     within limits established by its Board of Directors.  Management is
     pursuing strategies to increase its NII without significantly
     increasing its cumulative gap positions in future periods.  See
     "Results of Operations - Net Interest Income" and "Capital Resources."

     The following table sets forth the estimated maturity/repricing and
     the resulting gap between Sterling's interest-earning assets and
     interest-bearing liabilities at December 31, 1997.  Other than loans
     which are in the available-for-sale portfolio, all of the financial
     instruments of Sterling are intended to be held to maturity.  The
     estimated maturity/repricing amounts reflect contractual maturities
     and amortizations, assumed loan prepayments based upon Sterling's
     historical experience, estimates from secondary market sources such as
     the Federal Home Loan Mortgage Corporation (the "FHLMC') and estimated
     passbook deposit decay rates (the rate of withdrawals or transfers to
     higher-yielding certificates of deposits ("CDs")).  Management
     believes these assumptions and estimates are reasonable, but there can
     be no assurance in this regard.  The classification of mortgage loans
     and MBS is based upon regulatory reporting formats and, therefore, may
     not be consistent with the financial information reported in
     accordance with generally accepted accounting principles ("GAAP") and
     contained elsewhere in this Report on Form 10-K.
     <PAGE>
     <TABLE>
     <CAPTION>
                                                  Maturity or Repricing
                                                  ---------------------------------------------------------------------------
                                                               Over         Over         Over
                                                  Zero to      Three        One Year     Three
                                                  Three        Months to    to Three     Years to     Over
                                                  Months       One Year     Years        Five Years   Five Years    Total
                                                  ----------   ----------   ----------   ----------   ----------   ----------
                                                  (Dollars in thousands)
      <S>                                         <C>          <C>          <C>          <C>          <C>          <C>
      Interest-earning assets: 
      Mortgage loans and mortgage-backed 
        securities:
          ARM and balloon mortgage loans          $  333,320   $  172,681   $   89,153   $   42,155   $       18   $  637,327
          Fixed rate mortgage loans                   19,561       53,647      148,932      109,322      171,574      503,036
          Loans held-for-sale                          5,225            0            0            0            0        5,225
                                                  ----------   ----------   ----------   ----------   ----------   ----------
      Total mortgage loans and mortgage-
        backed securities                            358,106      226,328      238,085      151,477      171,592    1,145,588
      Non-mortgage loans: 
        Consumer                                      38,918       41,218       48,324       17,239       11,049      156,748
        Commercial                                   224,743        4,922        7,685        2,816        1,567      241,733
                                                  ----------   ----------   ----------   ----------   ----------   ----------
      Total loans and mortgage-backed securities     621,767      272,468      294,094      171,532      184,208    1,544,069
      Cash and investment securities                  43,836      134,721       28,743        5,791        2,500      215,591
                                                  ----------   ----------   ----------   ----------   ----------   ----------
      Total rate-sensitive assets                    665,603      407,189      322,837      177,323      186,708    1,759,660
                                                  ----------   ----------   ----------   ----------   ----------   ----------
      Cash on hand and in banks                                                                           36,552       36,552
      Other non-interest-earning assets                                                                   80,038       80,038
                                                  ----------   ----------   ----------   ----------   ----------   ----------
      Total assets                                                                                    $  303,298   $1,876,250
                                                                                                      ==========   ==========
      Interest-bearing liabilities: 
        Deposits: 
          Certificates of deposit                 $  272,979   $  299,163   $   52,799   $   25,325   $   19,871   $  670,137
          Checking accounts                            2,959        8,445       19,718       16,178       72,059      119,359
          Money market accounts                      183,795            0            0            0            0      183,795
          Passbook accounts                            3,863       10,228       16,387       10,988       21,651       63,117
                                                  ----------   ----------   ----------   ----------   ----------   ----------
      Total deposits                                 463,596      317,836       88,904       52,491      113,581    1,036,408
      FHLB Seattle advances                           95,000      299,000       49,000          693       11,392      455,085
      Repurchase agreements                          136,997            0       43,080            0            0      180,077
      Other borrowings                                15,000            0       17,240            0       40,000       72,240
                                                  ----------   ----------   ----------   ----------   ----------   ----------
      Total interest-bearing liabilities             710,593      616,836      198,224       53,184      164,973    1,743,810
      Impact of liability commitments and 
        hedging                                            0            0            0            0            0            0
                                                  ----------   ----------   ----------   ----------   ----------   ----------
      Total rate-sensitive liabilities            $  710,593   $  616,836   $  198,224   $   53,184   $  164,973   $1,743,810
                                                  ==========   ==========   ==========   ==========   ==========   ==========
      </TABLE>
      <PAGE>
      <TABLE>
      <CAPTION>
                                                  Maturity or Repricing
                                                  ---------------------------------------------------------------------------
                                                               Over         Over         Over
                                                  Zero to      Three        One Year     Three
                                                  Three        Months to    to Three     Years to     Over
                                                  Months       One Year     Years        Five Years   Five Years   Total
                                                  ----------   ----------   ----------   ----------   ----------   ----------
                                                  (Dollars in thousands)
      <S>                                         <C>          <C>          <C>          <C>          <C>          <C>

      Other non-interest-bearing liabilities                                                          $   29,577   $   29,577
      Shareholders' equity                                                                               102,863      102,863
                                                                                                      ----------   ----------
      Total liabilities and shareholders' equity                                                      $  297,413   $1,876,250
                                                                                                      ==========   ==========
      Net gap                                     $  (44,990)  $ (209,647)  $  124,613   $  124,139   $    5,885   $        0
                                                  ==========   ==========   ==========   ==========   ==========   ==========
      Cumulative gap                              $  (44,990)  $ (254,637)  $ (130,024)  $   (5,885)  $        0   $        0
                                                  ==========   ==========   ==========   ==========   ==========   ==========
      Cumulative gap to total assets                    (2.4)%      (13.6)%       (6.9)%       (0.3)%        0.0%         0.0%

      </TABLE>


     RESULTS OF OPERATIONS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1997
     AND 1996

     OVERVIEW.  For the twelve months ended December 31, 1997, net income
     was $9.6 million, or $1.25 per diluted share.  Primarily as a result
     of the SAIF assessment which resulted in a pre-tax charge to earnings
     of $5.8 million and an increase in other operating expenses, Sterling
     reported a reduced net income of $2.5 million, or $0.11 per diluted
     share, for the twelve months ended December 31, 1996.  Excluding the
     SAIF assessment, Sterling would have reported net income of $7.6
     million, or $1.01 per diluted share, for the twelve months ended
     December 31, 1996.  The increase in net income is due primarily to an
     increase in net interest income.

     The return on average assets was 0.56% and 0.16% for the twelve months
     ended December 31, 1997 and 1996, respectively.  The return on common
     shareholders' equity was 11.36% and 0.94% for the twelve months ended
     December  31, 1997 and 1996, respectively.  These increases were due
     primarily to increases in NII, the impact of the 1996 SAIF assessment
     and higher operating expenses.
     <PAGE>
     NET INTEREST INCOME.  Net interest income for the twelve months ended
     December 31, 1997 was $45.6 million, compared with $38.6 million for
     the twelve months ended December 31, 1996.  During these same periods,
     the net interest margins were 2.81% and  2.71%, respectively, and the
     volumes of interest-earning assets were $1.62 billion and $1.43
     billion, respectively.  The increase in NII was due primarily to an
     increase in the volume of average interest-earning assets which were
     primarily loans, and an increase in the net interest margin.  The
     increase in the net interest margin was due to an increase in the
     rates earned on interest-earning assets coupled with a decrease in the
     cost of deposits.

     PROVISION FOR LOAN LOSSES.  Management's policy is to establish
     valuation allowances for estimated losses by charging corresponding
     provisions against income.  The evaluation of the adequacy of specific
     and general valuation allowances is an ongoing process.  Sterling
     recorded provisions for loan losses of $2.5 million and $1.9 million
     for the twelve months ended December 31, 1997 and 1996, respectively. 
     Sterling increased its provision for loan losses in anticipation of
     potentially higher levels of loss from its expanded construction,
     business banking and consumer lending activities.  Management
     anticipates that its provisions for loan losses will increase in the
     future as Sterling continues to expand into these higher yielding,
     higher risk loans.

     At December 31, 1997, Sterling's loan delinquency rate as a percentage
     of total loans was 0.71%, compared with 0.53% at December 31, 1996. 
     Total nonperforming loans were $4.9 million at December 31, 1997,
     compared with $2.5 million at December 31, 1996.  As a percentage of
     total loans, nonperforming loans were 0.42% at December 31, 1997,
     compared with 0.25% at December 31, 1996.  Management believes the
     loan loss provisions represent appropriate allowances for loan losses
     based upon its evaluation of factors affecting the adequacy of
     valuation allowances, although there can be no assurance in this
     regard.  Such factors include concentrations of the types of loans and
     associated risks within the loan portfolio and economic factors
     affecting the Pacific Northwest economy.

     OTHER INCOME.  The following table summarizes the components of other
     income for the periods indicated:

                                                     Twelve Months Ended
                                                     December 31,
                                                     ---------------------
                                                     1997           1996
                                                     ------         ------
                                                     (Dollars in thousands)
     Fees and service charges                        $4,978         $4,553
       Mortgage banking operations                    1,922          3,488
       Loan servicing fees                            1,291          1,095
       Net gain on sales of securities                1,197              7
       Net loss on sales and operations of 
         real estate owned ("REO")                      (84)          (159)
                                                     ------         ------
                                                     $9,304         $8,984
                                                     ======         ======
     <PAGE>
     Fees and service charges consist primarily of service charges on
     deposit accounts, fees for certain customer services, commissions on
     sales of credit life insurance and late charges on loans, as well as
     escrow fees, commissions on sales of mutual funds and annuity
     products.  The increase for the twelve months ended December 31, 1997,
     compared with the twelve months ended December 31, 1996, was due
     primarily to an increase in service charges on deposit accounts, fees
     for certain customer services and commissions on sales of credit life
     insurance.  This increase in service charges on deposit accounts and
     fees for certain customer services was due primarily  to an increase
     in the fee structure for most services. 

     The decrease in income from mortgage banking operations for the twelve
     months ended December 31, 1997, compared with the twelve months ended
     December 31, 1996, was due primarily to a shift away from loans
     originated and sold in the secondary market to loans originated for
     the permanent portfolio.

     The following table summarizes loan originations and sales of loans
     for the periods indicated: 

                                                     Twelve Months Ended
                                                     December 31,
                                                     ---------------------
                                                     1997           1996
                                                     ------         ------
                                                     (Dollars in thousands)

     Originations of one- to four-family permanent 
       mortgage loans                                $174.3         $165.2
     Sales of residential loans                       108.0          187.1
     Principal balances at end of period of 
       mortgage loans serviced for others             452.2          542.2

     The increase in loan servicing fees for the twelve months ended
     December 31, 1997, compared with the twelve months ended December 31,
     1996, was due primarily to a decrease in the balance of loans serviced
     that have amortization of a related acquisition premium which offsets
     the loan servicing income.  Sterling's average loan servicing
     portfolios for the twelve months ended December 31, 1997 and 1996,
     were approximately $503.8 million and $645.8 million, respectively.

     During the twelve months ended December 31, 1997, Sterling sold
     approximately $263.2 million of investments and MBS, resulting in a
     net gain of $1.2 million.  No such sales were made in the same period
     in 1996.  

     OPERATING EXPENSES.  Operating expenses were $37.1 million and $40.9
     million for the twelve months ended December 31, 1997 and 1996,
     respectively.  The decrease was due primarily to the one-time
     $5.8 million SAIF assessment and other one-time charges of $1.8
     million in 1996.  Exclusive of these items, operating expenses
     increased $3.8 million from 1996 to 1997.
     <PAGE>
     Employee compensation and benefits were $15.9 million and $13.0
     million for the twelve months ended December 31, 1997 and 1996,
     respectively.  The increase was due primarily to an increase in
     lending staff related to Sterling's efforts to increase its commercial
     real estate, business banking and consumer lending areas.  It was also
     due to a reduction of approximately $1.4 million in the amount of
     personnel cost deferred as the mix of loan originations was shifting
     away from residential permanent mortgage to construction, business
     banking and consumer loans.  Amortization of intangibles amounted to
     $2.2 million and $3.3 million for the twelve months ended December 31,
     1997 and 1996, respectively.  The decrease was due primarily to core
     deposit premium balances for specific acquisitions becoming fully
     amortized during the year.  Occupancy and equipment expenses were $6.0
     million and $5.6 million for the twelve months ended December 31, 1997
     and 1996, respectively.  This increase resulted from increasing
     personnel levels.  Insurance expenses were $1.2 million and $2.4
     million for the twelve months ended December 31, 1997 and 1996,
     respectively.  The decrease was due primarily to the reduction in the
     SAIF assessment rate on deposits during 1997.  Legal and accounting
     expenses were $1.4 million and $1.9 million during the twelve months
     ended December 31, 1997 and 1996, respectively.  The decrease was due
     primarily to a decrease in legal fees.  Other expenses were $2.1
     million and $1.3 million for the twelve months ended December 31, 1997
     and 1996, respectively.  The increase in other expenses was due
     primarily to a reduction in the deferral of loan origination costs, as
     well as a increase in loan processing expense.  See "General,"
     "Capital Resources," "Year 2000 Issues" and Note 19 of "Notes to
     Consolidated Financial Statements."

     Sterling measures the efficiency of its operations by its operating
     efficiency ratio (the ratio of total operating expenses to total
     revenues, which includes NII and total other income).  Sterling's
     operating efficiency ratio was 67.5% and 85.9% for the twelve months
     ended December 31, 1997 and 1996, respectively.  Management is
     striving to reduce its operating efficiency ratio below 65%, but there
     can be no assurance that it will be able to achieve this goal.  

     INCOME TAX PROVISION.  For the twelve months ended December 31, 1997,
     Sterling's federal and state income tax provision of $5.7 million
     represented 37.4% of income before income taxes, which approximated
     the applicable statutory tax rates.  For the twelve months ended
     December 31, 1996, Sterling's income tax provision of $2.3 million
     consisted of the provision on the operating income which approximates
     the statutory tax rates plus a provision related to a change in the
     estimate of prior period income taxes.
     <PAGE>
     RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED DECEMBER 31, 1996 AND
     1995

     OVERVIEW.  Sterling's SAIF assessment resulted in a pre-tax charge to
     earnings of $5.8 million during the six months ended December 31,
     1996.  Primarily as a result of this charge and an increase in other
     operating expenses, Sterling reported a net loss of $1.1 million, or
     $0.37 per diluted share, for the six months ended December 31, 1996,
     compared with net income of $3.2 million, or $0.42 per diluted share,
     for the six months ended December 31, 1995.

     The annualized return on average assets was (0.14)% and 0.41% for the
     six months ended December 31, 1996 and 1995, respectively.  The return
     on common shareholders' equity was (6.6)% and 6.8% for the six months
     ended December 31, 1996 and 1995, respectively.  This decrease was due
     primarily to the SAIF assessment and the increase in other operating
     expenses.

     NET INTEREST INCOME.  Net interest income for the six months ended
     December 31, 1996 was $20.2 million, compared to $17.0 million for the
     six months ended December 31, 1995.  During these same periods, the
     net interest margins were 2.80% and  2.31%, respectively, and the
     volumes of interest-earning assets were $1.43 billion and $1.46
     billion, respectively. The increase in NII was due primarily to an
     increase in the rates earned on interest-earning assets coupled with a
     decrease in the cost of deposits and other borrowings.  See "Net
     Interest Income."

     PROVISION FOR LOAN LOSSES.  Management's policy is to establish
     valuation allowances for estimated losses by charging corresponding
     provisions against income.  The evaluation of the adequacy of specific
     and general valuation allowances is an ongoing process.  Sterling
     recorded provisions for loan losses of $1.1 million and $800,000 for
     the six months ended December 31, 1996 and 1995, respectively.

     At December 31, 1996, Sterling's loan delinquency rate as a percentage
     of total loans was 0.53%, compared with 0.58% at December 31, 1995. 
     Total nonperforming loans were $2.5 million at December 31, 1996,
     compared with $4.5 million at December 31, 1995.  As a percentage of
     total loans, nonperforming loans were 0.25% at December 31, 1996,
     compared with 0.47% at December 31, 1995.  Management believes the
     loan loss provisions represent appropriate allowances for loan losses
     based upon its evaluation of factors affecting the adequacy of
     valuation allowances, although there can be no assurance in this
     regard.  Such factors include concentrations of the types of loans and
     associated risks within the loan portfolio and economic factors
     affecting the Pacific Northwest economy.
     <PAGE>
     OTHER INCOME.  The following table summarizes the components of other
     income for the periods indicated:

                                                     Six Months Ended
                                                     December 31,
                                                     ---------------------
                                                     1996           1995
                                                     ------         ------
                                                     (Dollars in thousands)

     Fees and service charges                        $2,431         $1,777
     Mortgage banking operations                      1,686          1,761
     Loan servicing fees                                633            459
     Net gain on sales of securities                      0            451
     Net loss on sales and operations of REO           (102)          (114)
                                                     ------         ------
                                                     $4,648         $4,334
                                                     ======         ======

     Fees and service charges consist primarily of service charges on
     deposit accounts, fees for certain customer services, commissions on
     sales of credit life insurance and late charges on loans, as well as
     escrow fees, commissions on sales of mutual funds and annuity
     products.  The increase for the six months ended December 31, 1996,
     compared with the six months ended December 31, 1995 was due primarily
     to an increase in service charges on deposit accounts, fees for
     certain customer services and commissions on sales of credit life
     insurance.  This increase in service charges on deposit accounts and
     fees for certain customer services was due primarily to the change in
     the mix of Sterling's deposit accounts.  

     The decrease in income from mortgage banking operations for the six
     months ended December 31, 1996, compared with the six months ended
     December 31, 1995 primarily resulted from a decrease in the volume of
     loans sold during the six months ended December 31, 1996, as compared
     with the six months ended December 31, 1995.

     The following table summarizes loan originations and sales of loans
     for the periods indicated: 

                                                     Six Months Ended
                                                     December 31,
                                                     ---------------------
                                                     1997           1996
                                                     ------         ------
                                                     (Dollars in millions) 

     Originations of one- to four-family permanent
       mortgage loans                                $ 72.5         $124.2
     Sales of residential loans                        77.8          122.8
     Principal balances at end of period of 
       mortgage loans serviced for others             542.2          837.1

     <PAGE>
     The increase in loan servicing fees for the six months ended 
     December 31, 1996, compared with the six months ended December 31,
     1995, was due primarily to a decrease in the balance of loans serviced
     that have amortization of a related acquisition premium, offsetting
     the loan servicing income.

     Sterling's average loan servicing portfolios for the six months ended
     December 31, 1996 and 1995, were approximately $562.3 million and
     $625.2 million, respectively.  Sterling anticipates retaining a
     significant portion of the current balance of loans serviced for
     others, although there can be no assurances in this regard.

     During the six months ended December 31, 1995, Sterling sold
     approximately $55.6 million of investments and MBS.  No such sales
     were made in the same period in 1996.  Sterling used the majority of
     the proceeds from the 1995 sales to invest in one- to four-family
     loans and intermediate-term MBS.

     OPERATING EXPENSES.  Operating expenses were $24.7 million and $15.5
     million for the six months ended December 31, 1996 and 1995,
     respectively.  The significant increase is due primarily to the one-
     time SAIF assessment and increases in employee compensation and
     benefits, legal and accounting costs, and other expenses. 

     Employee compensation and benefits were $6.9 million and $6.1 million
     for the six months ended December 31, 1996 and 1995, respectively. 
     The increase was due primarily to an increase in the number of
     employees. Occupancy and equipment expenses were $2.9 million and $2.6
     million for the six months ended December 31, 1996 and 1995,
     respectively.  Depreciation expense was $1.5 million and $1.3 million
     for the six months ended December 31, 1996 and 1995, respectively. 
     The increases in occupancy and equipment and depreciation expenses
     were due primarily to higher computer and data processing costs
     following a conversion to a new data processing system in October
     1995.  Insurance expenses were $1.3 million and $1.1 million for the
     six months ended December 31, 1996 and 1995, respectively.  The
     increase was due primarily to the initiation of liability coverage for
     directors and officers and to increased premiums on property and
     casualty policies.  Legal and accounting expenses were $1.2 million
     and $507,000 during the six months ended December 31, 1996 and 1995,
     respectively.  The increase was due primarily to costs incurred to
     pursue Sterling's breach of contract claim against the U.S. government
     and  higher levels of accounting and regulatory examination costs. 
     Other expenses were $1.6 million and $835,000 for the six months ended
     December 31, 1996 and 1995, respectively.  The increase in other
     expenses was due primarily to a reduction in the deferral of loan
     origination costs, increased business and occupation taxes, and
     increased provisions for various other expense items.  See "General,"
     "Capital Resources" and Note 19 of  "Notes to Consolidated Financial
     Statements."
     <PAGE>
     Sterling measures the efficiency of its operations by its operating
     efficiency ratio (the ratio of total operating expenses to total
     revenues, which includes NII and total other income).  Sterling's
     operating efficiency ratio was 99.6% and 72.6% for the six months
     ended December 31, 1996 and 1995, respectively. The increase was due
     primarily to the significant increase in operating expenses described
     above. 

     INCOME TAX PROVISION.  For the six months ended December 31, 1996,
     Sterling's federal and state income tax provision of $112,000 resulted
     from a change in the estimated prior period income taxes which
     exceeded the benefit from the current operating loss related to a
     change in the estimate of prior period income taxes.  For the six
     months ended December 31, 1995, Sterling's income tax provision of
     $1.8 million represented 36.5% of income before income taxes, which
     approximated the statutory tax rate.

     RESULTS OF OPERATIONS FOR FISCAL YEARS ENDED JUNE 30, 1996 AND 1995

     OVERVIEW.  Sterling reported net income of $6.8 million, or $0.90 per
     diluted share, for the fiscal year ended June 30, 1996, compared with
     the fiscal year ended June 30, 1995, when net income was $9.3 million
     or $1.27 per diluted share.  In the fiscal year ended June 30, 1996,
     the decrease in net income was due primarily to a decrease in income
     from mortgage banking operations.  All per share amounts have been
     adjusted for all Common Stock dividends declared and/or paid.  See "-
     Other Income" and "- Operating Expenses."

     For fiscal years ended June 30, 1996 and 1995, the annualized return
     on average assets was 0.45% and 0.48%, respectively.  The decrease was
     due primarily to the decline in net interest margin and the  increased
     levels of average assets.  The return on common shareholders' equity
     was 7.4% for the fiscal year ended June 30, 1996, compared with 13.1%
     for the fiscal year ended June 30, 1995.  This decrease was due
     primarily to a decline in income from mortgage banking operations. 

     NET INTEREST INCOME.  NII was $35.5 million for the fiscal year ended
     June 30, 1996, compared with NII of $35.4 million for the fiscal year
     ended June 30, 1995.  During this same period, the net interest
     margins were 2.46% and 2.44%, respectively, and the volumes of
     interest-earning assets were $1.44 billion and $1.45 billion,
     respectively.  The increase in NII was due primarily to a change in
     the mix of interest-earning assets as the net interest margin
     increased to 2.46% from 2.44% for the fiscal year ended June 30, 1995. 
     See "Net Interest Income."

     PROVISION FOR LOAN LOSSES.  Management's policy is to establish
     valuation allowances for estimated losses by charging corresponding
     provisions against income.  The evaluation of the adequacy of specific
     and general valuation allowances is an ongoing process.  Sterling
     recorded provisions for loan losses of $1.6 million for each of the
     fiscal years ended June 30, 1996 and 1995.
     <PAGE>
     At June 30, 1996, Sterling's loan delinquency rate was 0.36%, compared
     with 0.34% at June 30, 1995.  Total nonperforming loans were
     $3.6 million at June 30, 1996 and June 30, 1995.  As a percentage of
     total loans, nonperforming loans were 0.36% at June 30, 1996, compared
     with 0.32% at June 30, 1995.  Management believes the loan loss
     provisions represent appropriate allowances for loan losses based upon
     its evaluation of the factors affecting the adequacy of valuation
     allowances, although there can be no assurance in this regard.  Such
     factors include concentrations of the types of loans and associated
     risks within the loan portfolio and economic factors affecting the
     Pacific Northwest economy.

     OTHER INCOME.  The following table summarizes the components of other
     income for the periods indicated.
                                                     Fiscal Years Ended
                                                     December 31,
                                                     ---------------------
                                                     1996          1995
                                                     -------       --------
                                                     (Dollars in thousands)

     Fees and service charges                        $ 4,408       $ 3,945
     Mortgage banking operations                       3,054         6,416
     Loan servicing fees                                 921         1,271
     Net gain on sales of securities                     458           246
     Net loss on sales and operations of REO            (171)         (491)
                                                     -------       -------
                                                     $ 8,670       $11,387
                                                     =======       =======

     Fees and service charges consist primarily of service charges on
     deposit accounts, fees for certain customer services, commissions on
     sales of credit life insurance and late charges on loans, as well as
     escrow fees, commissions on sales of mutual funds and annuity
     products.  The increase for the fiscal year ended June 30, 1996 was
     due primarily to an increase in service charges on deposit accounts,
     fees for certain customer services, and commissions on sales of credit
     life insurance.

     The decrease in income from mortgage banking operations for the fiscal
     year ended June 30, 1996 was due primarily to from lower levels of
     bulk sales of servicing rights. During the fiscal year ended
     June 30, 1996 there were no gains on bulk sales of loan servicing
     rights compared with a gain of $5.6 million for the fiscal year ended
     June 30, 1995.  Sterling sold bulk servicing during the fiscal year
     ended June 30, 1995 primarily to offset the reduction in residential
     loan originations and related gains on sales of loans.  Residential
     loan originations declined in response to a reduction in refinance
     activities and increases in short-term interest rates.  See "Asset and
     Liability Management." 
     <PAGE>
     The following table summarizes loan originations and sales of loans
     and bulk servicing rights for the periods indicated:  

                                                     Fiscal Years Ended
                                                     June 30,
                                                     ---------------------
                                                     1997          1996
                                                     ------        ------
                                                     (Dollars in millions) 

     Originations of one- to four-family permanent
       mortgage loans                                $217.0         $286.0
     Sales of residential loans                       232.1           98.2
     Principal balances of servicing portfolios 
       sold in bulk during the period                 172.2          437.8
     Principal balances of servicing portfolios 
       acquired                                         0.0          451.4
     Principal balances at end of period of 
       mortgage loans serviced for others             587.8          647.0

     The decrease in loan servicing fees for the fiscal year ended June 30,
     1996, compared with the fiscal year ended June 30, 1995, was due
     primarily to a decrease in the average size of the loan servicing
     portfolios. During the fiscal years ended June 30, 1996 and 1995,
     Sterling sold in bulk rights to service conventional loans for others
     with principal balances of $172.2 million and $437.8 million,
     respectively.  Gains on these sales were included in income from
     mortgage banking operations.  Sterling's average loan servicing
     portfolios for the fiscal years ended June 30, 1996 and 1995 was
     approximately $677.4 million and $671.4 million, respectively. 

     During the fiscal years ended June 30, 1996 and 1995, Sterling sold
     approximately $55.6 million and $166.2 million, respectively, of
     investments and MBS.  In the fiscal years ended June 30, 1996 and
     1995, Sterling used the majority of the sales proceeds to repay
     maturing borrowings and jumbo deposits.  See "Asset and Liability
     Management."  

     The decrease in net losses from sales and operation of REO was due
     primarily to a higher level of income from the operations of REO.  

     OPERATING EXPENSES.  Operating expenses were $31.7 million and $31.3
     million for the fiscal years ended June 30, 1996 and 1995,
     respectively.  The increase in operating expenses of 1.3% was due
     primarily to increases in depreciation, employee compensation and
     benefits, insurance, and occupancy and equipment, offset by decreases
     in advertising, data processing and amortization of intangibles.  See
     Note 19 of "Notes to Consolidated Financial Statements."  
     <PAGE>
     Sterling measures the efficiency of its operations by its operating
     efficiency ratio (the ratio of total operating expenses to total
     revenues, which includes NII and total other income.)  Sterling's
     operating efficiency ratio was 71.8% and 66.9% for the fiscal years
     ended June 30, 1996 and 1995, respectively. The increase was due
     primarily to lower levels of NII and income from mortgage banking
     operations. In addition, the operating efficiency ratio reflected a
     decrease in cost efficiency of the residential lending operations due
     primarily to a decrease in loan originations.  

     INCOME TAX PROVISION.  Income tax provisions were $4.1 million and
     $4.6 million for the fiscal years ended June 30, 1996 and 1995,
     respectively.  For the fiscal years ended June 30, 1996 and 1995, the
     effective tax rates on income before income taxes were 37.4% and
     33.2%, respectively.  The effective tax rate for the fiscal year ended
     June 30, 1996 was influenced by higher sources of income being derived
     from states with state income taxes. 

     LIQUIDITY AND SOURCES OF FUNDS

     As a financial institution, Sterling's primary sources of funds are
     derived from financing and operating activities.  Financing activities
     consist primarily of customer deposits, advances from the FHLB Seattle
     and other borrowings.  Deposits increased to $1.04 billion at December
     31, 1997, from $902.3 million at December 31, 1996 and $898.4 million
     at June 30, 1996.  Retail deposits, which exclude public funds,
     increased to $941.9  million at December 31, 1997, from $851.0 million
     at December 31, 1996 and $842.5 million at June 30, 1996.  At December
     31, 1997, approximately $94.5 million of deposits consisted of public
     funds that generally had maturities of 60 days or less.  Advances from
     the FHLB Seattle increased to $455.1 million at December 31, 1997 from
     $259.6 million at December 31, 1996 and $259.4 million at June 30,
     1996.  At December 31, 1997 and 1996, securities sold subject to
     repurchase agreements were $180.1 million and $229.8 million,
     respectively, compared with $195.8 million at June 30, 1996.  These
     borrowings are secured by investments and MBS with a market value
     exceeding the face value of the borrowings. Under certain
     circumstances, Sterling could be required to pledge additional
     securities or reduce the borrowings.  The maturities of reverse
     repurchase agreements are generally less than twelve months and are
     subject to more frequent repricing than are other types of borrowings. 
     During 1997, Sterling instituted a program of repurchase agreements
     with selected retail customers.  These borrowings are generally
     overnight borrowings.  The balance of $2.0 million at
     December 31, 1997 is included in the reverse repurchase agreements. 
     Management plans to continue to rely upon the FHLB Seattle advances
     and reverse repurchase agreements to help fund its operations. See
     "Business - Recent Developments" and "- Sources of Funds -
     Borrowings." 
     <PAGE>
     With the planned acquisition of KeyBank branches, Sterling anticipates
     substantially reducing its FHLB Seattle advances and reverse
     repurchase agreements.  Additionally, in order to finance this
     transaction, Sterling will use its existing cash resources and
     borrowing capacities supplemented with additional borrowings of
     approximately $25 million.  The acquisition is subject to regulatory
     approvals and other conditions of closing and is scheduled to close
     mid-year 1998.  See "Business - Recent Developments."

     Cash provided or used by investing activities consists primarily of
     principal and interest payments on loans and MBS and sales of MBS. 
     The levels of these payments and sales increase or decrease depending
     on the size of the loan and MBS portfolios and the general trend and
     level of interest rates, which influences the level of refinancing and
     mortgage prepayments. During the twelve months ended December 31,
     1997, net cash was used in investing activities primarily to purchase
     $594.6 million in investments and MBS and to fund loans.  The increase
     in investments and MBS coincided with Sterling's sale of Trust
     Preferred Securities. 

     Cash provided or used by operating activities is determined largely by
     changes in the level of loan sales.  Proceeds from sales of loans
     decreased in the twelve months ended December 31, 1997 due primarily
     to a reduction in residential loan sales.  The level of loans held for
     sale depends on the level of loan originations and the time within
     which investors fund the purchase of loans from Sterling.  A majority
     of conventional loans held for sale are sold within 10 days of the
     closing while the sale of certain Federal Housing Administration-
     ("FHA") and Veteran's Administration-("VA") insured loans may take up
     to 60 days.  Sterling typically offsets fluctuations in the level of
     loans held for sale by changing the level of advances from the FHLB
     Seattle, using reverse repurchase agreements or cash.  Management
     believes that proceeds from loans sold, advances from the FHLB Seattle
     and reverse repurchase agreements will be sufficient to fund loan
     commitments in the future. 

     Sterling Savings' credit line with the FHLB Seattle provides for
     borrowings up to 35% of its total assets. At December 31, 1997, this
     credit line represented a total borrowing capacity of approximately
     $658.3 million, of which $203.2 million was available.  Sterling
     Savings also borrows on a secured basis from major broker/dealers and
     financial entities by selling securities subject to repurchase
     agreements.  At December 31, 1997, Sterling Savings had $180.1 million
     in outstanding borrowings under reverse repurchase agreements and
     securities available for additional secured borrowings of
     approximately $296.1 million.  Sterling Savings also had a secured
     line of credit agreement from a commercial bank of approximately $10.0
     million as of December 31, 1997.  At December 31, 1997, Sterling
     Savings had no funds drawn on this line of credit. 
     <PAGE>
     Excluding its subsidiaries, Sterling Financial had cash and other
     resources of approximately $21.3 million and a line of credit from a
     commercial bank of approximately $5.0 million at December 31, 1997. 
     At December 31, 1997, Sterling Financial had no funds drawn on this
     line of credit.  At September 30, 1996, Sterling Financial also
     secured a $15.0 million six-year term variable rate loan from a
     commercial bank.  Certain proceeds of $10.0 million of this term loan
     were contributed to Sterling Savings to enhance its capital.  At
     December 31, 1997, Sterling Financial had an investment of $66.1
     million in the Preferred Stock of Sterling Savings, all of which has
     been pledged to secure the $15.0 million loan.  Sterling Financial
     received cash dividends on Sterling Savings Preferred Stock of $6.1
     million during the twelve months ended December 31, 1997. These
     resources were sufficient to meet the operating needs of Sterling
     Financial, including interest expense on its 8.75% Subordinated Notes
     (the "Subordinated Notes"), other borrowings and dividends on its
     $1.8125 Cumulative Convertible Preferred Stock (the "Preferred
     Stock").  Sterling Savings' ability to pay dividends is limited by its
     earnings, financial condition and capital requirements, as well as
     rules and regulations imposed by the OTS.  See "Business - Regulation
     - Restrictions on Capital Distributions by Savings Associations,"
     "Capital Resources" and Note 16 of "Notes to Consolidated Financial
     Statements."  

     OTS regulations require savings institutions such as Sterling Savings
     to maintain an average daily balance of liquid assets equal to or
     greater than a specific percentage (currently 4%) of the average daily
     balance of net withdrawable accounts and borrowings payable on demand
     in one year or less during the preceding calendar month.  At December
     31, 1997 and 1996 and June 30, 1996, Sterling Savings' liquidity ratio
     was 13.01%, 10.91% and 7.31%, respectively.  The higher level of
     liquidity at December 31, 1997 was due primarily to the purchase and
     retention of qualifying securities.  Sterling Savings' strategy
     generally is to maintain its liquidity ratio at or near the required
     minimum in order to maximize its yield on alternative investments. The
     regulatory liquidity ratio does not take into account certain other
     sources of liquidity, such as funds invested through Sterling Savings'
     subsidiaries, potential borrowings against MBS or investment
     securities and other potential financing alternatives.  The required
     minimum liquidity ratio may vary from time to time, depending on
     economic conditions, savings flows and loan funding needs.  See
     "Business - Regulation."

     CAPITAL RESOURCES

     Sterling's total shareholders' equity was $102.9 million at 
     December 31, 1997, compared with $89.2 million at December 31, 1996
     and $85.7 million at June 30, 1996.  At December 31, 1997 and 1996 and
     June 30, 1996, shareholders' equity was 5.5% and 5.8% of total assets,
     respectively.  The increase in total shareholders' equity was due
     primarily to the higher market value of Sterling's available-for-sale
     securities and the increase in retained earnings.  See "General."
     <PAGE>
     At December 31, 1997, Sterling had an unrealized loss of $1.0 million,
     net of related income taxes, on investments and MBS classified as
     available-for-sale.  The decrease in the unrealized loss from
     $6.0 million at December 31, 1996 and $10.3 million at June 30, 1996
     was due primarily to an increase in the market valuation of MBS and
     U.S. Treasury securities due to the decline in long-term interest
     rates over the past eighteen months.  Fluctuations in prevailing
     interest rates could continue to cause volatility in this component of
     shareholders' equity in future periods.  See "Business - Investments
     and Mortgage-Backed Securities."

     In connection with an acquisition in 1994, Sterling issued warrants to
     purchase 99,985 shares of Sterling's Common Stock at $11.82 per share. 
     All of such warrants were exercised in July 1996, thereby increasing
     Sterling's shareholders' equity by approximately $1.2 million.

     During the year ended December 31, 1997, the Preferred Stock was
     called for redemption at $26.07 per share plus accrued but unpaid
     dividends.  As a result of the call for redemption, 1,035,700 shares
     of Preferred Stock were converted into 2,021,190 shares of common
     stock.  During the same period, 4,300 shares of Preferred Stock were
     redeemed for $113,000.

     In June 1997, Sterling issued and has outstanding $40.0 million of
     Trust Preferred Securities.  The indenture governing the Trust
     Preferred Securities limits the ability of Sterling under certain
     circumstances to pay dividends or make other capital distributions. 
     The Trust Preferred Securities are treated as debt of Sterling.  The
     Trust Preferred Securities mature on June 30, 2027, and are redeemable
     at the option of Sterling, or earlier in the event the deduction of
     related interest for federal income taxes is prohibited, treatment as
     Tier 1 capital is no longer permitted, or certain other contingencies
     arise.

     Sterling has issued and outstanding $17.2 million of 8.75%
     Subordinated Notes due on January 31, 2000.  These notes are unsecured
     general obligations of Sterling and are subordinated to certain other
     existing and future indebtedness.  The indenture governing the
     Subordinated Notes limits the ability of Sterling under certain
     circumstances to incur additional indebtedness, to pay cash dividends
     or to make other capital distributions.  See Note 11 of  "Notes to
     Consolidated Financial Statements."  

     In order to integrate the KeyBank branches and expand branch
     locations, Sterling anticipates total capital expenditures of
     approximately $13.0 million to $15.0 million for the year ended
     December 31, 1998.  Sterling also anticipates spending approximately
     $500,000 during 1998 in connection with the Year 2000 ("Year 2000")
     issues.  Sterling anticipates continuing to fund these capital
     expenditures from various sources, including retained earnings and
     borrowings with various maturities.  Sterling is exploring
     opportunities to sell certain developed properties and enter into
     lease arrangements.  There can be no assurance that Sterling's
     estimates of capital expenditures or the funding thereof are accurate. 
     See "- Recent Developments" and "- Year 2000 Issues."
     <PAGE>
     Sterling Savings is required by applicable regulations to maintain
     certain minimum capital levels with respect to tangible capital, core
     leverage capital and risk-based capital.  Sterling Savings anticipates
     that it will continue to enhance its capital resources and the
     regulatory capital ratios of Sterling Savings through the retention of
     earnings, the amortization of intangible assets and the management of
     the level and mix of assets, although there can be no assurance in
     this regard.  At December 31, 1997, Sterling Savings exceeded all such
     regulatory capital requirements.  See Note 16 of  "Notes to
     Consolidated Financial Statements."

     Sterling continues to proactively manage its claim against the U.S.
     government for breach of contract on three supervisory goodwill
     acquisition contracts.  In July 1996, the U.S. Supreme Court ruled in
     three similar cases that the U.S. government was liable for having
     breached its acquisition contracts with certain savings associations. 
     Sterling is encouraged by the Supreme Court's decision, although it is
     uncertain when a trial to determine Sterling's damages will be held or
     when a judgment, if any, will be paid.

     NEW ACCOUNTING STANDARDS

     In June 1997, the Financial Accounting Standards Board (the "FASB")
     issued Statement of Financial Accounting Standards ("SFAS") No. 131,
     Disclosures about Segments for an Enterprise and Related Information
     ("SFAS 131").  This Statement will change the way public companies
     report information about segments of their business in their annual
     financial statements and requires them to report selected segment
     information in their quarterly reports issued to Shareholders.  It
     also requires entity-wide disclosures about the products and services
     an entity provides, and its major customers.  This Statement is
     effective for fiscal years beginning after December 15, 1997. 
     Sterling has not yet determined the effect, if any, of SFAS 131 on its
     consolidated financial statements.

     In June 1997, the FASB issued SFAS No. 130, Reporting Comprehensive
     Income.  This Statement requires that comprehensive income be reported
     in a financial statement that is displayed with the same prominence as
     other financial statements.  This Statement does not require a
     specific format for the financial statement, but requires that an
     enterprise display net income as a component of comprehensive income
     in the financial statement.  Comprehensive income is defined as the
     change in equity of a business enterprise arising from non-owner
     sources.  The classifications of comprehensive income under current
     accounting standards include foreign currency items, minimum pension
     liability adjustments, and unrealized gains and losses on certain
     investments in debt and equity securities.  This Statement will affect
     Sterling's reporting of unrealized gains and losses on available-for-
     sale investments and MBS, requiring reporting of these items on the
     financial statement that reports comprehensive income.  Management has
     not yet determined which format it will choose to display
     comprehensive income.  This Statement is effective for fiscal years
     beginning after December 15, 1997.
     <PAGE>
     In February 1997, the FASB issued SFAS No. 128, Earnings per Share
     ("SFAS 128").  SFAS 128 establishes standards for computing and
     presenting earnings per share ("EPS") and simplifies the existing
     standards.  This standard replaces the presentation of primary EPS
     with a presentation of basic EPS.  It also requires the dual
     presentation of basic and diluted EPS on the face of the income
     statement for all entities with complex capital structures and
     requires a reconciliation of the numerator and denominator of the
     basic EPS computation to the numerator and denominator of the diluted
     EPS computation.  SFAS 128 requires restatement of all prior-period
     EPS data presented.  Sterling adopted this standard effective December
     31, 1997, and such adoption did not have a material effect on the
     presentation of its EPS.

     In March 1995, the Financial Accounting Standards Board ("FASB")
     issued Statement of Financial Accounting Standards ("SFAS") No. 121,
     Accounting for the Impairment of Long-lived Assets and for Long-lived
     Assets to be Disposed of.  SFAS No. 121 requires that long-lived
     assets and certain identifiable intangibles being held and used by an
     entity be reviewed for impairment by estimating future cash flows from
     the use and disposition of the assets whenever circumstances indicate
     that the carrying amount of such assets may not be recoverable. 
     Sterling adopted this new standard on July 1, 1996, and such adoption
     did not have any effect on its consolidated financial statements.  

     In May 1995, the FASB issued SFAS No. 122 Accounting for Mortgage
     Servicing Rights.  This standard applies to transactions involving
     sales or securitizations of mortgage loans with servicing rights
     retained.  This standard must also be applied to impairment
     evaluations of all amounts capitalized as mortgage servicing rights,
     including those purchased before adoption of this statement.  Sterling
     adopted this standard on July 1, 1996, and such adoption did not have
     any effect on its consolidated financial statements.  

     In June 1996, the FASB issued SFAS No. 125 Accounting for Transfers
     and Servicing of Financial Assets and Extinguishment of Liabilities. 
     This standard also applies to transactions involving sales or
     securitizations of financial assets, such as mortgage loans.  Sterling
     adopted the provisions of this standard on January 1, 1997. The
     adoption of this statement did not have a material effect on the
     consolidated financial statements. 

     In October 1995, the FASB issued SFAS No. 123, Accounting for Stock-
     Based Compensation. SFAS No. 123 establishes financial accounting and
     reporting standards for stock-based employee compensation plans and
     encourages all entities to adopt the fair value method of accounting
     for all of their employee stock compensation plans.  However, it also
     allows an entity to continue to measure compensation costs for those
     plans using the intrinsic value method of accounting.  Entities
     electing to retain the current accounting under the intrinsic method
     must make pro forma disclosures of net income and earnings per share,
     as if the fair value method of accounting under SFAS No. 123 had been
     <PAGE>
     applied.  Sterling adopted the disclosure only provisions of this
     standard on July 1, 1996 and continues using the intrinsic method of
     accounting for employee stock options.  See Note 13 of "Notes to
     Consolidated Financial Statements."

     YEAR 2000 ISSUES

     Throughout the information technology industry, the use of two-digit
     year fields was common practice in the design of hardware, system
     software, proprietary applications and system interfaces. The Year
     2000 problem is pervasive and complex as virtually every computer
     operation will be affected in some way by the rollover of the two-
     digit year value to 00.  The issue is whether computer systems will
     properly recognize date sensitive information when the year changes to
     2000.  Systems that do not properly recognize such information could
     generate erroneous data or cause a system to fail.  The potential
     failure on January 1, 2000 of computer systems that use two-digit
     calendar notations has developed into a major concern for financial
     institutions.  Sterling has created a Year 2000 compliance plan that
     focuses on identifying, testing and implementing solutions for Year
     2000 processing.  A preliminary estimate of the total cost to complete
     the Year 2000 compliance plan is $500,000.  Maintenance or
     modification costs will be expensed as incurred, while the costs of
     new software will be capitalized and amortized over the software's
     useful life.

     As of December 31, 1997, Sterling had completed the awareness training
     phase of its Year 2000 compliance plan and was into the issue
     assessment phase.  The awareness phase included gaining understanding
     and support, committing resources to the plan, establishing a project
     team consisting of senior managers and department heads, and
     developing a strategy to address all internal and external systems.

     The assessment phase involves identifying all critical business
     processes and attempting to determine the impact of the Year 2000
     issues on all computer systems throughout the organization.  Vendors
     are being contacted and asked to submit certification letters stating
     that they are in compliance with Year 2000 conversion issues.  To
     ensure compliance, third-party reviews will be required of vendors
     that provide critical services to Sterling.

     Sterling estimates that testing programming changes (including
     converting, replacing or eliminating all software and databases as
     necessary) will be largely completed by December 31, 1998. 
     Contingency plans are being developed in the event modifications
     cannot be completed in time.

     Financial institutions must also consider the possibility of some
     level of reduction in deposits during the month of December 1999. 
     Sterling has determined that several borrowing sources are and will be
     available so that adequate funding in December 1999 will not be a
     problem.  Sterling is also evaluating its allowance for loan losses in
     <PAGE>
     conjunction with its review of Year 2000 issues.  Management believes
     that its Year 2000 plan will be effective in identifying and resolving
     any Year 2000 problems although there can be no assurances in this
     regard.  See "Business - Lending Activities - Allowance for Loan and
     Real Estate Owned Losses."

     EFFECTS OF INFLATION AND CHANGING PRICES

     A savings institution has an asset and liability structure that is
     interest-rate sensitive.  As a holder of monetary assets and
     liabilities, a savings institution's performance may be significantly
     influenced by changes in interest rates.  Although changes in the
     prices of goods and services do not necessarily move in the same
     direction as interest rates, increases in inflation generally have
     resulted in increased interest rates, which may have an adverse effect
     on Sterling's business.  

     Item 7.A. Quantitative and Qualitative Disclosures About Market Risk
     --------------------------------------------------------------------
     For a discussion of Sterling's market risk, see "Management's
     Discussion and Analysis - Asset and Liability Management."

     Item 8.  Financial Statements and Supplementary Data
     ----------------------------------------------------
     The required information is contained on pages F-1 through F-38 of
     this Form 10-K.

     Item 9.  Changes in and Disagreements with Accountants on Accounting
              and Financial Disclosure
     --------------------------------------------------------------------
     During the year ended December 31, 1997, Sterling neither changed nor
     had any disagreements with its independent accountants on accounting
     and financial disclosures.


     PART III

     Item 10.  Directors and Executive Officers of the Registrant
     ------------------------------------------------------------
     The required information is contained under the captions "Board of
     Directors of Sterling Financial Corporation" and "Executive Officers"
     in Sterling's Proxy Statement dated April 2, 1998, for the annual
     meeting of Shareholders on April 28, 1998, and is incorporated herein
     by reference.


     Item 11.  Executive Compensation
     -------------------------------
     The required information is contained under the captions "Personnel
     Committee Report on Executive Compensation" and "Executive
     Compensation" in Sterling's  Proxy Statement dated April 2, 1998, for
     the annual meeting of Shareholders on April 28, 1998, and is
     incorporated herein by reference.
     <PAGE>
     Item 12.  Security Ownership of Certain Beneficial Owners and
               Management
     -------------------------------------------------------------
     The required information is contained under the caption "Security
     Ownership of Certain Beneficial Owners and Management" in Sterling's
     Proxy Statement dated April 2, 1998, for the annual meeting of
     Shareholders on April 28, 1998, and is incorporated herein by
     reference.

     Item 13.  Certain Relationships and Related Transactions
     --------------------------------------------------------
     The required information is contained under the caption "Interest of
     Directors, Officers and Others in Certain Transactions" in Sterling's
     Proxy Statement dated April 2, 1998, for the annual meeting of
     Shareholders on April 28, 1998, and is incorporated herein by
     reference.

     PART IV

     Item 14.  Exhibits, Financial Statement Schedules, and Reports on 
               Form 8-K
     -----------------------------------------------------------------
     (a)   Documents which are filed as a part of this report:

           1.  FINANCIAL STATEMENTS:   The required financial statements 
               are contained in pages F-1 through F-38 of this Form 10-K. 

           2.  FINANCIAL STATEMENT SCHEDULES:  Financial statement
               schedules have been omitted as they are not applicable or
               the information is included in the Consolidated Financial
               Statements.


     EXHIBITS:

     Exhibit No.  Exhibit
     -----------  ---------------------------------------------------------
     3.1          Restated Articles of Incorporation of Registrant.  Filed
                  as Exhibit 3.1 to Registrant's Form S-4 dated November 7,
                  1994 and incorporated by reference herein.

     3.2          Articles of Amendment of Restated Articles of
                  Incorporation of Registrant.  Filed as Exhibit 3.2 to
                  Registrant's Form S-4 dated November 7, 1994 and
                  incorporated by reference herein.

     3.3          Copy of Amended and Restated Bylaws of Registrant.  Filed
                  as Exhibit 3.3 to Registrant's Form 10-Q dated March 31,
                  1997, and incorporated by reference herein.

     4.1          Reference is made to Exhibits 3.1 and 3.2.
     <PAGE>
     Exhibit No.  Exhibit
     -----------  ---------------------------------------------------------
     4.2          The Registrant has outstanding certain long-term debt. 
                  None of such debt exceeds ten percent of Registrant's
                  total assets; therefore, copies of the constituent
                  instruments defining the rights of the holders of such
                  debt are not included as exhibits.  Copies of instruments
                  with respect to such long-term debt will be furnished to
                  the Securities and Exchange Commission upon request.

     10.1         Copy of Sterling Savings Association Incentive Stock
                  Option Plan dated July 25, 1984, including a copy of Form
                  of Incentive Stock Option Plan Letter Agreement. Filed as
                  Exhibit 10.1 to Registrant's Form S-4 dated August 28,
                  1992 and incorporated by reference herein.

     10.2         Copy of Sterling Savings Association 1992 Incentive Stock
                  Option Plan.  Filed as Exhibit 10.2 to Registrant's Form
                  S-4 dated August 28, 1992 and incorporated by reference
                  herein.

     10.3         Copy of Sterling Savings Association Deferred
                  Compensation Plan, effective July 1, 1984.  Filed as
                  Exhibit 10.3 to Registrant's Form  S-4 dated August 28,
                  1992 and incorporated by reference herein.

     10.4         Copy of Sterling Savings Association Employment Savings
                  and Incentive Plan and Trust dated September 21, 1990. 
                  Filed as Exhibit 10.4 to Registrant's Form S-4 dated
                  August 28, 1992 and incorporated by reference herein.

     10.5         Copy of Employment Agreement, dated July 1, 1995, between
                  Sterling and Harold B. Gilkey.  Filed as Exhibit 10.1 to
                  Registrant's Form 10-Q dated March 30, 1996 and
                  incorporated by reference herein.

     10.6         Copy of Amendment to Employment Agreement, dated
                  June 30, 1996, between Registrant and Harold B. Gilkey. 
                  Filed as Exhibit 10.6 to Registrant's Form 10-Q dated
                  March 31, 1997 and incorporated by reference herein.

     10.7         Copy of Employment Agreement, dated July 1, 1995, between
                  Sterling and William W. Zuppe.  Filed as Exhibit 10.2 to
                  Registrant's Form  10-Q dated March 30, 1996 and
                  incorporated by reference herein.

     10.8         Copy of Amendment to Employment Agreement, dated June 30,
                  1996, between Registrant and William W. Zuppe.  Filed as
                  Exhibit to Registrant's Form 10-Q dated March 31, 1997
                  and incorporated by reference herein.

     11.1         Statement regarding Computation of Per Share Earnings.
     <PAGE>
     Exhibit No.  Exhibit
     -----------  ---------------------------------------------------------
     12.1         Statement regarding Computation of Return on Average
                  Common Shareholders' Equity. 

     12.2         Statement regarding Computation of Return on Average
                  Assets.  

     21.1         List of Subsidiaries of Registrant. 

     23.1         Consent of Coopers & Lybrand L.L.P. 

     27.1         Financial Data Schedule.  Filed herewith.


     (b)  Reports on Form 8-K.  No reports on Form 8-K were filed during
          the last quarter of the period covered by this report.
     <PAGE>
     SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
     Exchange Act of 1934, as amended, the registrant has duly caused this
     report to be signed on its behalf by the undersigned, thereunto duly
     authorized.

                                   STERLING FINANCIAL CORPORATION

     March 24, 1998                By  /s/  Harold B. Gilkey
                                       ------------------------------------
                                       Harold B. Gilkey, Chairman of the
                                         Board, Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934,
     as amended, this report has been signed below by the following persons
     on behalf of the Registrant and in the capacities and on the dates
     indicated.

     March 24, 1998           /s/  Harold B. Gilkey
                              ---------------------------------------------
                              Harold B. Gilkey, Chairman of the Board,
                                Chief Executive Officer, Principal
                                Executive Officer


     March 24, 1998           /s/ William W. Zuppe
                              ---------------------------------------------
                              William W. Zuppe, President, Chief Operating
                                Officer, Director


     March 24, 1998           /s/ Daniel G. Byrne
                              ---------------------------------------------
                              Daniel G. Byrne, Senior Vice President, Chief
                                Financial Officer, Principal Financial
                                Officer, Principal Accounting Officer


     March 24, 1998           /s/ Ned M. Barnes
                              ---------------------------------------------
                              Ned M. Barnes, Secretary, Director


     March 24, 1998           /s/ Rodney W. Barnett
                              ------------------------------------
                              Rodney W. Barnett, Director


     March 24, 1998           /s/ James P. Fugate
                              ------------------------------------
                              James P. Fugate, Director
     <PAGE>
     SIGNATURES, CONTINUED


     March 24, 1998           /s/ Robert D. Larrabee
                              --------------------------------------------
                              Robert D. Larrabee, Director


     March 24, 1998           /s/ Robert E. Meyers
                              ---------------------------------------------
                              Robert E. Meyers, Director


     March 24, 1998           /s/ David O. Wallace
                              ---------------------------------------------
                              David O. Wallace, Director
     <PAGE>
     Rreport of Independent Accountants




     The Board of Directors and Shareholders
     Sterling Financial Corporation
     Spokane, Washington


     We have audited the accompanying consolidated balance sheets of
     Sterling Financial Corporation and subsidiaries ("Sterling") as of
     December 31, 1997 and 1996 and June 30, 1996 and the related
     consolidated statements of operations, changes in shareholders' equity
     and cash flows for the year ended December 31, 1997, the six months
     ended December 31, 1996 and the years ended June 30, 1996 and 1995.
     These consolidated financial statements are the responsibility of
     Sterling's management. Our responsibility is to express an opinion on
     these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards. Those standards require that we plan and perform the audits
     to obtain reasonable assurance about whether the financial statements
     are free of material misstatement.  An audit includes examining, on a
     test basis, evidence supporting the amounts and disclosures in the
     financial statements. An audit also includes assessing the accounting
     principles used and significant estimates made by management, as well
     as evaluating the overall financial statement presentation.  We
     believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present
     fairly, in all material respects, the consolidated financial position
     of Sterling Financial Corporation and subsidiaries at December 31,
     1997 and 1996 and June 30, 1996 and the consolidated results of their
     operations and their cash flows for the year ended December 31, 1997,
     the six months ended December 31, 1996 and the years ended June 30,
     1996 and 1995 in conformity with generally accepted accounting
     principles.

     As discussed in Note 1 to the consolidated financial statements,
     Sterling changed its methods of accounting for the transfer and
     servicing of financial assets and liabilities as of January 1, 1997,
     mortgage servicing rights and impairment of long-lived assets as of
     July 1, 1996 and impaired loans as of July 1, 1995.


                          /s/ Coopers & Lybrand L.L.P.

     Spokane, Washington
     January 28, 1998, except for Note 25 as to which the
       date is February 4, 1998
     <PAGE>
     CONSOLIDATED BALANCE SHEETS
     (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

     <TABLE>
     <CAPTION>

                                                       December 31,
                                                       ----------------------  June 30,
                                                       1997        1996        1996
                                                       ----------  ----------  ----------
      ASSETS
      <S>                                              <C>         <C>         <C>
      Cash and cash equivalents:
        Interest bearing                               $   15,858  $    6,253  $    2,308
        Non-interest bearing and vault                     33,564      26,422      24,395
        Restricted                                          2,988       3,230       2,225
      Loans receivable (net of allowance for 
        losses of $8,959, $7,891 and $7,889)            1,069,591     934,340     886,667
      Loans held-for-sale                                   5,225       6,116       7,456
      Investments and mortgage-backed securities:
        Available-for-sale                                656,236     469,790     460,061
        Held-to-maturity                                   12,750      11,871      11,879
      Accrued interest receivable (including 
        $3,555, $1,394 and $711 on investments)            14,058      10,690       9,080
      Office properties and equipment, net                 37,956      39,861      40,471
      Real estate owned, net                                8,817       3,974       4,874
      Core deposit premium, net                             6,771       8,303       9,474
      Other intangibles, net                                1,018       1,728       2,131
      Purchased mortgage servicing rights, net              1,170       1,474       1,642
      Prepaid expenses and other assets                    10,248      12,292      15,035
                                                       ----------  ----------  ----------
            Total assets                               $1,876,250  $1,536,344  $1,477,698
                                                       ==========  ==========  ==========

      LIABILITIES AND SHAREHOLDERS' EQUITY

      Deposits                                         $1,036,408  $  902,278  $  898,394
      Advances from Federal Home Loan Bank 
        (FHLB) Seattle                                    455,085     259,626     259,410
      Securities sold subject to repurchase 
        agreements                                        180,077     229,797     195,785
      Other borrowings (Note 11)                           72,240      32,240      17,240
      Cashiers checks issued and payable                   11,260       5,723       6,751
      Borrowers' reserves for taxes and insurance           1,264       1,126       1,718
      Accrued interest payable                              5,855       5,095       3,578
      Accrued expenses and other liabilities               11,198      11,239       9,077
                                                       ----------  ----------  ----------
            Total liabilities                           1,773,387   1,447,124   1,391,953
                                                       ----------  ----------  ----------
      </TABLE>
      <PAGE>
      CONSOLIDATED BALANCE SHEETS, CONTINUED
     (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

     <TABLE>
     <CAPTION>

                                                       December 31,
                                                       ----------------------  June 30,
                                                       1997        1996        1996
                                                       ----------  ----------  ----------
      <S>                                              <C>         <C>         <C>
      LIABILITIES AND SHAREHOLDERS' EQUITY,
        CONTINUED

      Commitments and contingencies (Notes 17 and 25)

      Capital stock:
        Preferred stock, $1 par value; 10,000,000 
          shares authorized; 0, 1,040,000 and 
          1,040,000 shares issued and outstanding      $        0  $    1,040  $    1,040
        Common stock, $1 par value; 20,000,000 
          shares authorized; 7,569,791, 5,539,178 
          and 5,426,398 shares issued and outstanding       7,570       5,539       5,426
      Additional paid-in capital                           69,412      70,462      69,325
      Unrealized loss on investments and mortgage-
        backed securities available-for-sale, net of 
        deferred income taxes of $540, $3,239 and 
        $5,542                                             (1,003)     (6,020)    (10,290)
      Retained earnings                                    26,884      18,199      20,244
                                                       ----------  ----------  ----------
            Total shareholders' equity                    102,863      89,220      85,745
                                                       ----------  ----------  ----------
            Total liabilities and shareholders' 
              equity                                   $1,876,250  $1,536,344  $1,477,698
                                                       ==========  ==========  ==========
      </TABLE>

      The accompanying notes are an integral part of the consolidated
       financial statements.
     <PAGE>
     CONSOLIDATED STATEMENTS OF OPERATIONS
     (DOLLAR AMOUNTS IN THOUSANDS)<TABLE>
      <CAPTION>
                                              Year Ended                  Six Months Ended            YearEnded
                                              December 31,                December 31,                June 30,
                                              -------------------------   -------------------------   -------------------------
                                              1997          1996          1996          1995          1996          1995
                                              -----------   -----------   -----------   -----------   -----------   -----------
                                                            (Unaudited)                 (Unaudited)
      <S>                                     <C>           <C>           <C>           <C>           <C>           <C>
      Interest income:Loans                   $    91,733   $    81,338   $    41,702   $    46,599   $    86,235   $    79,859
        Mortgage-backed securities                 28,528        26,182        12,574         8,436        22,044        22,386
        Investments and cash equivalents           10,888         5,657         3,338         2,483         4,802         5,011
                                              -----------   -----------   -----------   -----------   -----------   -----------
          Total interest income                   131,149       113,177        57,614        57,518       113,081       107,256
                                              -----------   -----------   -----------   -----------   -----------   -----------
      Interest expense:
        Deposits                                   45,666        42,663        21,071        22,666        44,258        39,815
        Short-term borrowings                      26,976        17,662         8,903        10,702        19,461        21,360
        Long-term borrowings                       12,870        14,211         7,437         7,118        13,892        10,689
                                              -----------   -----------   -----------   -----------   -----------   -----------
          Total interest expense                   85,512        74,536        37,411        40,486        77,611        71,864
                                              -----------   -----------   -----------   -----------   -----------   -----------
          Net interest income                      45,637        38,641        20,203        17,032        35,470        35,392

      Provision for loan losses                     2,450         1,900         1,100           800         1,600         1,600
                                              -----------   -----------   -----------   -----------   -----------   -----------
          Net interest income after 
            provision for loan losses              43,187        36,741        19,103        16,232        33,870        33,792
                                              -----------   -----------   -----------   -----------   -----------   -----------
      Other income:
        Fees and service charges                    4,978         4,553         2,431         1,777         4,408         3,945
        Mortgage banking operations                 1,922         3,488         1,686         1,761         3,054         6,416
        Loan servicing fees                         1,291         1,095           633           459           921         1,271
        Net gain on sales of securities             1,197             7             0           451           458           246
        Net loss on real estate owned                 (84)         (159)         (102)         (114)         (171)         (491)
                                              -----------   -----------   -----------   -----------   -----------   -----------
          Total other income                        9,304         8,984         4,648         4,334         8,670        11,387
                                              -----------   -----------   -----------   -----------   -----------   -----------
     Operating expenses (Note 19)                  37,106        40,911        24,742        15,515        31,684        31,272
                                              -----------   -----------   -----------   -----------   -----------   -----------
          Income (loss) before income taxes        15,385         4,814          (991)        5,051        10,856        13,907
                                              -----------   -----------   -----------   -----------   -----------   -----------
      Income tax provision (benefit):
        Current                                     5,747         3,612           123           923         4,395         3,397
        Deferred                                        2        (1,281)          (11)          922          (331)        1,222
                                              -----------   -----------   -----------   -----------   -----------   -----------
          Total income tax provision                5,749         2,331           112         1,845         4,064         4,619
                                              -----------   -----------   -----------   -----------   -----------   -----------
      Net income (loss)                             9,636         2,483        (1,103)        3,206         6,792         9,288
      Less preferred stock dividends 
        declared                                      940         1,885           942           942         1,885         1,885
                                              -----------   -----------   -----------   -----------   -----------   -----------
      Income (loss) available to common 
        shares                                $     8,696   $       598   $    (2,045)  $     2,264   $     4,907   $     7,403
                                              ===========   ===========   ===========   ===========   ===========   ===========
      </TABLE>
      <PAGE>
      CONSOLIDATED STATEMENTS OF OPERATIONS, CONTINUED
      (DOLLAR AMOUNTS IN THOUSANDS)
      <TABLE>
      <CAPTION>                               Year Ended                  Six Months Ended            Year Ended
                                              December 31,                December 31,                June 30,
                                              -------------------------   -------------------------   -------------------------
                                              1997          1996          1996          1995          1996          1995
                                              -----------   -----------   -----------   -----------   -----------   -----------
                                                            (Unaudited)                  (Unaudited)
      <S>                                     <C>           <C>           <C>           <C>           <C>           <C>
      Income (loss) per common share - 
        basic                                 $      1.40   $      0.11   $     (0.37)  $      0.42   $      0.91   $      1.42
                                              ===========   ===========   ===========   ===========   ===========   ===========
      Weighted average common shares 
        outstanding - basic                     6,207,329     5,476,531     5,528,117     5,408,133     5,416,211     5,210,318
                                              ===========   ===========   ===========   ===========   ===========   ===========
      Income (loss) per common share - 
        diluted                               $      1.25   $      0.11   $     (0.37)  $      0.42   $      0.90   $      1.27
                                              ===========   ===========   ===========   ===========   ===========   ===========
      Weighted average common shares 
        outstanding - diluted                   7,707,333     7,573,622     7,625,208     7,526,882     7,552,330     7,296,687
                                              ===========   ===========   ===========   ===========   ===========   ===========
      </TABLE>

      The accompanying notes are an integral part of the consolidated 
       financial statements.
     <PAGE>
     CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
     FOR THE YEAR ENDED DECEMBER 31, 1997, FOR THE SIX MONTHS ENDED
     DECEMBER 31, 1996 AND FOR THE YEARS ENDED JUNE 30, 1996 AND 1995
     (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
     <TABLE>
     <CAPTION>
                                      Preferred Stock     Common Stock        Additional                          Total
                                      ------------------  ------------------  Paid-in     Unrealized  Retained    Shareholders'
                                      Shares     Amount   Shares     Amount   Capital     Loss        Earnings    Equity
                                      ---------  -------  ---------  -------  ----------  ----------  ----------  -------------
      <S>                             <C>        <C>      <C>        <C>      <C>         <C>         <C>         <C>
      Balance, June 30, 1994          1,040,000  $ 1,040  4,563,717  $ 4,564  $   60,648  $   (3,467) $   13,744   $   76,529
      Shares issued upon exercise
        of stock options                                      4,880        4          22                                   26
     Shares acquired and retired
        upon exercise of stock 
        options                                                (384)                  (6)                                  (6)
      Shares issued in connection
        with acquisition of 
        business                                            339,976      340       3,213                                3,553
      Adjustment of estimated 
        common stock dividend paid
        to reflect final price and 
        cash paid for fractional 
        shares                                                 (135)                                          (4)          (4)
      Dividends declared and paid
        on preferred stock ($1.81
        per share)                                                                                        (1,885)      (1,885)
      10% common stock dividend                             490,805      491       5,307                  (5,798) 
      Change in unrealized loss,
        net of income taxes                                                                    2,406                    2,406
      Net income                                                                                           9,288        9,288
                                      ---------  -------  ---------  -------  ----------  ----------  ----------   ----------
      Balance, June 30, 1995          1,040,000    1,040  5,398,859    5,399      69,184      (1,061)     15,345       89,907
      Shares issued upon exercise
        of stock options                                     28,172       28         154                                  182
      Shares acquired and retired 
        upon exercise of stock 
        options                                              (3,006)      (3)        (40)                                 (43)
      Shares issued upon exercise
        of warrants, net of related 
        costs                                                 1,949        2          20                                   22
      Adjustment of estimated 
        common stock dividend paid
        to reflect final price and 
        cash paid for fractional 
        shares                                                  424                    7                      (8)          (1)
      Dividends declared and paid
        on preferred stock ($1.81
        per share)                                                                                        (1,885)      (1,885)
      Change in unrealized loss,
        net of income taxes                                                                   (9,229)                  (9,229)
      Net income                                                                                           6,792        6,792
                                      ---------  -------  ---------  -------  ----------  ----------  ----------   ----------
      </TABLE>
      <PAGE>
      CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY, CONTINUED
      FOR THE YEAR ENDED DECEMBER 31, 1997, FOR THE SIX MONTHS ENDED
      DECEMBER 31, 1996 AND FOR THE YEARS ENDED JUNE 30, 1996 AND 1995
     (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
     <TABLE>
     <CAPTION>

                                      Preferred Stock     Common Stock        Additional                          Total
                                      ------------------  ------------------  Paid-in     Unrealized  Retained    Shareholders'
                                      Shares     Amount   Shares     Amount   Capital     Earnings    Loss        Equity
                                      ---------  -------  ---------  -------  ----------  ----------  ----------  -------------
     <S>                              <C>        <C>      <C>        <C>      <C>         <C>         <C>         <C>
      Balance, June 30, 1996          1,040,000  $ 1,040  5,426,398  $ 5,426  $   69,325  $  (10,290) $   20,244   $   85,745
      Shares issued upon exercise
        of stock options                                     19,620       20         144                                  164
      Shares acquired and retired 
        upon exercise of stock 
        options                                              (4,875)      (5)        (68)                                 (73)
      Shares issued upon exercise
        of warrants, net of related 
        costs                                                98,035       98       1,061                                1,159
      Dividends declared and paid
        on preferred stock ($0.91
        per share)                                                                                          (942)        (942)
      Change in unrealized loss,
        net of income taxes                                                                    4,270                    4,270
      Net loss                                                                                            (1,103)      (1,103)
                                      ---------  -------  ---------  -------  ----------  ----------  ----------   ----------
      Balance, December 31, 1996      1,040,000    1,040  5,539,178    5,539      70,462      (6,020)     18,199       89,220
      Shares issued upon exercise
        of stock options                                     14,632       15         130                                  145
      Shares acquired and retired 
        upon exercise of stock 
        options                                              (5,209)      (5)        (84)                                 (89)
      Preferred shares converted
        to common stock              (1,035,700)  (1,036) 2,021,190    2,021        (998)                                 (13)
      Preferred shares redeemed          (4,300)                 (4)                 (98)                    (11)        (113)
      Dividends declared and paid
        on preferred stock ($0.45
        per share)                                                                                          (940)        (940)
      Change in unrealized loss,
        net of income taxes                                                                    5,017                    5,017
      Net income                                                                                           9,636        9,636
                                      ---------  -------  ---------  -------  ----------  ----------  ----------   ----------
      Balance, December 31, 1997              0  $     0  7,569,791  $ 7,570  $   69,412  $   (1,003) $   26,884   $  102,863
                                      =========  =======  =========  =======  ==========  ==========  ==========   ==========

      </TABLE>

      The accompanying notes are an integral part of the consolidated 
       financial statements.
     <PAGE>
     CONSOLIDATED STATEMENTS OF CASH FLOWS
     (DOLLAR AMOUNTS IN THOUSANDS)
     <TABLE>
     <CAPTION>
                                                          Year Ended              Six Months Ended        Year Ended
                                                          December 31,            December 31,            June 30,
                                                          ---------------------   ---------------------   ---------------------
                                                          1997        1996        1996        1995        1996        1995
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                                                                      (Unaudited)                         (Unaudited)
      <S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
      Cash flows from operating activities:
        Net income (loss)                                 $   9,636   $   2,483   $  (1,103)  $   3,206   $   6,792   $   9,288
        Adjustments to reconcile net income (loss) 
          to net cash provided by (used in) operating 
          activities:
            Provisions for loss on loans and real 
              estate owned                                    2,623       1,959       1,131         840       1,668       1,634
            Stock dividends on FHLB Seattle stock            (2,052)     (1,933)     (1,012)       (839)     (1,760)     (1,377)
            Net gain on sales of loans and securities        (2,690)     (3,012)     (1,458)     (1,958)     (3,512)     (1,052)
            Net loss on sales of office properties and equipment  6           0           0           0           0           0
            Net (gain) loss  on sales of real estate 
              owned                                            (218)       (111)       (110)          0          (1)        210
            Depreciation and amortization                     7,718       8,952       4,230       4,315       8,985       6,251
            Deferred income tax provision (benefit)               2      (1,281)        (11)        922        (331)      1,222
            Change in:
              Accrued interest receivable                    (3,368)     (1,487)     (1,610)       (176)        (53)     (1,803)
              Prepaid expenses and other assets                (885)      1,787         349         433       1,906      (1,977)
              Cashiers checks issued and payable              5,537      (3,074)     (1,028)      1,108        (938)      1,578
              Accrued interest payable                          760         334       1,517      (3,295)     (4,478)      4,897
              Accrued expenses and other liabilities           (191)        178       2,162        (256)     (2,241)        132
            Proceeds from sales of loans                    109,497     190,126      79,314     124,304     235,115      98,987
            Loans originated for sale                      (107,113)   (171,309)    (76,516)   (117,361)   (212,153)   (122,182)
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                Net cash provided by (used in) 
                  operating activities                       19,262      23,612       5,855      11,243      28,999      (4,192)
                                                          ---------   ---------   ---------   ---------   ---------   ---------
      Cash flows from investing activities:
        Loans disbursed                                    (945,408)   (673,294)   (381,100)   (271,183)   (563,378)   (516,679)
      Loan principal received                               801,193     596,861     331,679     219,608     484,790     214,637
        Purchase of loans receivable                              0           0           0           0           0      (4,971)
        Purchase of investments                            (178,271)    (41,119)    (41,119)          0           0      (2,999)
        Proceeds from maturities of investments              85,594      11,196      10,000       5,225       6,420           0
        Proceeds from sales of available-for-sale 
          investments                                             0           0           0           0           0       6,919
        Purchase of mortgage-backed securities             (416,289)          0           0           0           0     (19,678)
        Principal payments on mortgage-backed securities     66,876      61,907      28,368      20,008      53,547      37,338

      </TABLE>
      <PAGE>
     CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
     (DOLLAR AMOUNTS IN THOUSANDS)

     <TABLE>
     <CAPTION>
                                                          Year Ended              Six Months Ended        Year Ended
                                                          December 31,            December 31,            June 30,
                                                          ---------------------   ---------------------   ---------------------
                                                          1997        1996        1996        1995        1996        1995
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                                                                      (Unaudited)                         (Unaudited)
      <S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
      Cash flows from investing activities, continued:
        Proceeds from sales of mortgage-backed 
          securities                                        264,543           7           0      56,338      56,345     159,286
        Purchase of office properties and equipment          (1,203)     (7,205)       (905)       (946)     (7,245)    (16,732)
        Proceeds from sales of office properties and equipment   12           0           0           0           0           0
        Improvements and other changes to real estate 
          owned                                                (294)          8           0         (78)        (70)          0
        Proceeds from sales of real estate owned              2,011       2,009       1,627       1,332       1,714       2,313
        Premiums paid for purchase of core deposits               0           0           0           0           0        (508)
        Proceeds from sales of purchased mortgage 
          servicing rights                                        0         741           0           0         741           0
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                Net cash provided by (used in) 
                  investing activities                     (321,236)    (48,889)    (51,450)     30,304      32,864    (141,074)
                                                          ---------   ---------   ---------   ---------   ---------   ---------
      Cash flows from financing activities:
        Net change in checking, passbook and money 
          market deposits                                    48,466      37,361         925      23,763      67,532      (8,946)
        Proceeds from issuance of certificates of 
          deposit                                           437,175     407,689     199,665     250,018     458,042     642,816
        Payments for maturing certificates of deposit      (397,134)   (470,444)   (218,055)   (292,306)   (552,028)   (594,558)
        Interest credited to deposits                        45,623      39,019      21,349      17,163      34,833      39,815
        Advances from FHLB Seattle                          600,000     100,000     100,000      50,713      50,713     198,282
        Repayment of FHLB Seattle advances                 (405,081)   (186,076)   (100,040)    (58,031)   (144,067)   (209,049)
        Net change in securities sold subject to 
          repurchase agreements and funds purchased         (49,720)     92,469      34,012     (22,552)     35,905      78,031
        Proceeds from other borrowings                       40,000      15,000      15,000           0           0           0
        Payments to redeem preferred stock and 
          fractional shares                                    (126)          0           0           0           0           0
        Proceeds from exercise of stock options and 
          warrants, net of repurchases                           56       1,352       1,250          58         163          20
        Cash dividends on preferred stock                      (940)     (1,885)       (942)       (942)     (1,885)     (1,885)
        Other                                                   160        (455)       (592)     (3,000)     (2,864)     (2,174)
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                Net cash provided by (used in) 
                  financing activities                      318,479      34,030      52,572     (35,116)    (53,656)    142,352
                                                          ---------   ---------   ---------   ---------   ---------   ---------
      </TABLE>
      <PAGE>
      CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
     (DOLLAR AMOUNTS IN THOUSANDS)

     <TABLE>
     <CAPTION>
                                                          Year Ended              Six Months Ended        Year Ended
                                                          December 31,            December 31,            June 30,
                                                          ---------------------   ---------------------   ---------------------
                                                          1997        1996        1996        1995        1996        1995
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                                                                      (Unaudited)                         (Unaudited)
      <S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
      Net change in cash and cash equivalents             $  16,505   $   8,753   $   6,977   $   6,431   $   8,207   $  (2,914)
      Cash and cash equivalents, beginning of period         35,905      27,152      28,928      20,721      20,721      23,635
                                                          ---------   ---------   ---------   ---------   ---------   ---------
      Cash and cash equivalents, end of period            $  52,410   $  35,905   $  35,905   $  27,152   $  28,928   $  20,721
                                                          =========   =========   =========   =========   =========   =========
      Supplemental disclosures:
        Cash paid during the period for:
          Interest                                        $  84,729   $  74,202   $  35,894   $  43,781   $  82,089   $  66,967
          Income taxes                                        6,708       3,315         934       1,827       4,208       2,752

        Noncash financing and investing activities:
          Loans converted into real estate owned          $   6,515   $   1,631   $     649   $     393   $   1,287   $     968
          Preferred stock converted to common stock          24,523           0           0           0           0           0
          Loans exchanged for mortgage-backed 
            securities                                            0       1,116           0     243,030     244,146      94,723
          Interest cost capitalized for constructed 
            assets                                                0           0           0           0           0          97
          Stock issued for assets acquired                        0           0           0           0           0       3,553
          Common stock dividend                                   0           0           0           0           0       5,798

      </TABLE>


      The accompanying notes are an integral part of the consolidated 
       financial statements.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:

            BUSINESS

            Sterling Financial Corporation ("Sterling") is a savings and
            loan holding company for Sterling Savings Association
            ("Sterling Savings"). Sterling Savings is a Washington State-
            chartered savings association headquartered in Spokane,
            Washington, that conducts business from 41 offices located
            throughout Washington and Oregon. Sterling Savings provides
            full-service banking, including attracting FDIC-insured
            deposits and originating consumer, business banking, commercial
            real estate and residential construction loans. Action Mortgage
            Company ("Action Mortgage"), a wholly owned subsidiary of
            Sterling Savings, operates eight residential loan production
            offices. Sterling Savings also owns Harbor Financial Services,
            Inc. ("Harbor Financial"), which markets investment products to
            clients through regional representatives in Spokane, Auburn,
            Centralia, Chehalis and Clarkston, Washington. INTERVEST-
            Mortgage Investment Company ("INTERVEST"), a wholly owned
            subsidiary of Sterling Savings, provides commercial real estate
            lending through its offices in the metropolitan areas of
            Portland, Oregon, and Seattle and Spokane, Washington.

            Effective December 31, 1996, Sterling changed its fiscal year
            end from June 30 to December 31. Therefore, the consolidated
            financial statements presented herein are audited for the six
            months ended December 31, 1996 and the year ended December 31,
            1997 with comparable unaudited consolidated financial
            statements for the six months ended December 31, 1995 and the
            year ended December 31, 1996.

            ESTIMATES

            The preparation of financial statements in conformity with
            generally accepted accounting principles requires management to
            make estimates and assumptions that affect the reported amounts
            of assets and liabilities and disclosure of contingent assets
            and liabilities at the dates of the financial statements and
            the reported amounts of revenues and expenses during the
            reporting periods. Actual results could differ from those
            estimates.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:

            PRINCIPLES OF CONSOLIDATION

            The accompanying consolidated financial statements include the
            accounts of Sterling and its wholly owned subsidiaries. Results
            of operations of purchased companies are consolidated for all
            periods after the date of acquisition. All significant
            intercompany accounts and transactions have been eliminated in
            consolidation. Certain prior period balances have been
            reclassified to conform with the current period presentation.
            These reclassifications had no effect on the net income (loss)
            or retained earnings as previously reported.

            CASH AND CASH EQUIVALENTS

            Cash equivalents are any highly liquid instrument with a
            remaining maturity of three months or less at the date of
            purchase. At December 31, 1997 and 1996 and June 30, 1996,
            Sterling had approximately $29.0 million, $22.4 million and
            $20.7 million, respectively, of uninsured non-interest bearing
            deposits. Restricted cash consists of non-interest bearing
            deposits maintained as a reserve at the Federal Reserve Bank.

            LOANS RECEIVABLE

            Loans receivable that management of Sterling has the intent and
            ability to hold for the foreseeable future or until maturity or
            pay-off are reported at their outstanding principal less the
            allowance for loan losses and any origination and commitment
            fees, net of direct loan origination costs.

            The accrual of interest on impaired loans is discontinued when,
            in management's opinion, the borrower may be unable to make
            payments as they become due. When interest accrual is
            discontinued, all unpaid accrued interest is reversed. Interest
            income is subsequently recognized only to the extent cash
            payments are received.

            ALLOWANCE FOR LOAN LOSSES

            On July 1, 1995, Sterling adopted Statement of Financial
            Accounting Standards ("SFAS") No. 114, "Accounting by Creditors
            for Impairment of a Loan," and SFAS No. 118, "Accounting by
            Creditors for Impairment of a Loan - Income Recognition and
            Disclosures," an amendment of SFAS No. 114. The adoption of
            these statements had no material impact on Sterling's financial
            condition or results of operations.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            ALLOWANCE FOR LOAN LOSSES, CONTINUED

            Management of Sterling provides an allowance for loan losses
            based upon estimates of the cash flows to be received from the
            loans or the fair value of the underlying collateral, net of
            selling costs. These estimates are affected by factors
            including changes in the economic environment in the Pacific
            Northwest region and the resultant effect on real estate
            values. As a result of changing economic conditions, it is
            reasonably possible that the amount of the allowance for loan
            losses could change in the near term. A provision for loan
            losses is charged to income based on management's evaluation of
            the probable losses that may occur in the loan portfolio.

            LOANS HELD-FOR-SALE

            Loans held-for-sale are reported at the lower of amortized cost
            or market value as determined on an aggregate basis. Any loan
            that management determines will not be held to maturity is
            classified as held-for-sale. Market value is determined for
            loan pools of common interest rates using published quotes as
            of the close of business. Unrealized losses on loans held-for-
            sale are included in the consolidated statement of operations.

            LOAN ORIGINATION AND COMMITMENT FEES

            Loan origination fees, net of direct origination costs, are
            deferred and recognized as interest income using the level
            interest yield method over the contractual term of each loan
            adjusted for actual loan prepayment experience. If the related
            loan is sold, the remaining net amount deferred, which is part
            of the basis of the loan, is considered in determining the gain
            or loss on sale.

            Loan commitment fees are deferred until the expiration of the
            commitment period unless management believes there is a remote
            likelihood that the underlying commitment will be exercised, in
            which case the fees are amortized to fee income using the
            straight-line method over the commitment period. If a loan
            commitment is exercised, the deferred commitment fee is
            accounted for in the same manner as a loan origination fee.
            Deferred commitment fees associated with expired commitments
            are recognized as fee income.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)
      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            INVESTMENTS AND MORTGAGE-BACKED SECURITIES

            Sterling classifies debt and equity securities as follows:

            --  AVAILABLE-FOR-SALE.  Except for FHLB Seattle stock, debt
                and equity securities that will be held for indefinite
                periods of time are classified as available-for-sale and
                are carried at market value. Market value is determined
                using published quotes or other indicators of value as of
                the close of business. Unrealized gains and losses are
                reported, net of deferred income taxes, as a separate
                component of shareholders' equity until realized. FHLB
                Seattle stock may only be sold to FHLB Seattle or to
                another member institution at par. Therefore, this
                investment is restricted and is carried at cost.

            --  HELD-TO-MATURITY.  Debt securities that management has the
                intent and ability to hold until maturity are classified as
                held-to-maturity and are carried at their remaining unpaid
                principal balance, net of unamortized premiums or
                unaccreted discounts. Premiums are amortized and discounts
                are accreted using the level interest yield method over the
                estimated remaining term of the underlying security.

            Realized gains and losses on sales of investments and mortgage-
            backed securities are recognized based on specific
            identification.

            OFFICE PROPERTIES AND EQUIPMENT

            Office properties and equipment are carried at cost less
            accumulated depreciation and amortization. Depreciation and
            amortization are computed using the straight-line method over
            the lesser of the estimated useful lives or lease terms of the
            assets. Expenditures for new properties and equipment and major
            renewals or betterments are capitalized. Expenditures for
            repairs and maintenance are charged to expense as incurred.
            Upon sale or retirement, the cost and related accumulated
            depreciation are removed from the respective property or
            equipment accounts, and the resulting gains or losses are
            reflected in operations.

            REAL ESTATE OWNED

            Property acquired in settlement of loans is carried at the
            lower of cost or fair value less estimated costs to sell at
            foreclosure. Development and improvement costs relating to the
            property are capitalized to the extent they are deemed to be
            recoverable upon disposition.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:

            REAL ESTATE OWNED, CONTINUED

            An allowance for losses on real estate owned is established to
            include amounts for estimated losses as a result of an
            impairment in value of the real property. Sterling reviews its
            real estate owned for impairment in value whenever events or
            circumstances indicate that the carrying value of the property
            may not be recoverable. In performing the review, if expected
            future undiscounted cash flow from the use of the property or
            the fair value, less selling costs, from the disposition of the
            property is less than its carrying value, an impairment loss is
            recognized. As a result of changes in the real estate markets
            in which these properties are located, it is reasonably
            possible that the carrying values could be reduced in the near
            term.

            INTANGIBLE ASSETS

            Net assets of organizations acquired in purchase transactions
            are recorded at fair value at date of acquisition. Core deposit
            premiums attributable to depositor relationships that existed
            at the date of an acquisition are amortized on a straight-line
            basis over the estimated life of the depositor relationships
            acquired (generally 8 to 12 years). At December 31, 1997,
            Sterling has $6.8 million of core deposit premiums which are
            net of $11.7 million of accumulated amortization. 

            The cost of other intangibles is amortized using the level
            interest yield method over the estimated remaining term
            (assuming prepayments) of the long-term interest-bearing
            assets, primarily loans receivable and mortgage-backed
            securities, acquired (generally twelve years). At December 31,
            1997, Sterling has $1.0 million of other intangibles, which is
            net of $13.8 million of accumulated amortization.

            In March 1995, SFAS No. 121, "Accounting for the Impairment of
            Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
            was issued. This standard requires a review for impairment of
            long-lived assets and identifiable intangibles to be held and
            used by an entity whenever events or changes in circumstances
            indicate that the carrying amount of the assets may not be
            recoverable. There was no effect on the consolidated financial
            statements upon adoption of this standard on July 1, 1996.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            MORTGAGE BANKING OPERATIONS

            Sterling, through Action Mortgage, originates or purchases and
            sells loans and participating interests in loans to provide
            additional funds for general corporate purposes. Loans and
            participating interests therein are held-for-sale and are
            carried at the lower of cost or market value.  Sterling
            recognizes a gain or loss on these loan sale transactions which
            includes a component reflecting the differential between the
            contractual interest rate of the loan and the interest rate
            which will be received by the investor. The present value of
            the estimated future profit for servicing the loans, together
            with the normal servicing fee rate, is taken into account in
            determining the amount of gain or loss on the sale of loans.

            On January 1, 1997, Sterling adopted SFAS No. 125, "Accounting
            for Transfers and Servicing of Financial Assets and
            Extinguishment of Liabilities", which applies to transactions
            involving sales or securitizations of financial assets, such as
            mortgage loans, and the liquidation of financial liabilities.
            SFAS No. 125 provides accounting and reporting standards based
            on a consistent application of a FINANCIAL-COMPONENTS APPROACH
            that focuses on control. Under this approach, after a transfer
            of financial assets, an entity recognizes the financial and
            servicing assets it controls and the liabilities it has
            incurred, derecognizes financial assets when control has been
            surrendered and derecognizes liabilities when extinguished.
            This statement provides consistent standards for distinguishing
            transfers of financial assets that are sales from transfers
            that are secured borrowings. This statement also requires that
            servicing assets and liabilities by measured by (a)
            amortization in proportion to and over the period of estimated
            net servicing income or loss, and (b) assessment for asset
            impairment or increased obligation based on their fair values. 

            The application of the provisions of SFAS No. 125 did not have
            a material effect on Sterling's financial condition, results of
            operations or cash flows.

            At December 31, 1997 and 1996 and June 30, 1996, purchased
            mortgage servicing rights were $1.2 million,  $1.5 million and
            $1.6 million, respectively, net of accumulated amortization of
            $1.1 million, $788,000 and $620,000, respectively. The cost of
            mortgage servicing rights is amortized in proportion to, and
            over the period of, estimated net servicing revenues.
            Impairment of mortgage servicing rights is assessed based on
            the fair value of those rights. Fair values are estimated using
            discounted cash flows based on a current market interest rate.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            MORTGAGE BANKING OPERATIONS, CONTINUED

            For purposes of measuring impairment, the rights are stratified
            based primarily on prepayment and interest rate risks. The
            amount of impairment recognized is the amount by which the
            capitalized mortgage servicing rights for a stratum exceed
            their fair value.

            On July 1, 1996, Sterling adopted SFAS No. 122, "Accounting for
            Mortgage Servicing Rights" which relates to transactions
            involving sales or securitization of mortgage loans with
            servicing rights retained and to impairment evaluations of all
            amounts capitalized as mortgage servicing rights. There was no
            effect on Sterling's consolidated financial statements upon
            adoption of this standard.

            INCOME TAXES

            Sterling accounts for income taxes using the liability method,
            which requires that deferred tax assets and liabilities be
            determined based on the temporary differences between the
            financial statement carrying amounts and tax bases of assets
            and liabilities and tax attributes using enacted tax rates in
            effect in the years in which the temporary differences are
            expected to reverse.

            Sterling files a consolidated federal income tax return with
            its subsidiaries.

            NET INCOME (LOSS) PER SHARE

            Net income (loss) per share - basic is computed by dividing net
            income (loss) available to common shareholders by the weighted-
            average number of common shares outstanding during the period.
            Net income (loss) per share - diluted is computed by dividing
            net income (loss) by the weighted-average number of common
            shares outstanding increased by the additional common shares
            that would have been outstanding if the dilutive potential
            common shares had been issued.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      1.  BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

            NET INCOME (LOSS) PER SHARE, CONTINUED

            The net income (loss) per share disclosures have been made in
            accordance with SFAS No. 128, "Earnings per Share," which was
            applied by Sterling in 1997. In accordance with SFAS No. 128,
            all prior net income (loss) per share data has been restated to
            conform to this presentation. Basic and diluted earnings per
            share amounts for periods prior to 1997 are identical in amount
            to primary and fully diluted earnings per share amounts that
            were previously presented.

            COMPREHENSIVE INCOME

            In June 1997, SFAS No. 130, "Reporting Comprehensive Income,"
            was issued. SFAS No. 130 establishes standards for reporting
            and display of comprehensive income and its components
            (revenues, expenses, gains and losses) in a full set of
            general-purpose financial statements. This Statement requires
            that all items required to be recognized under accounting
            standards as components of comprehensive income be reported in
            a financial statement that is displayed with the same
            prominence as other financial statements. This Statement does
            not require a specific format for the financial statement, but
            requires an enterprise to display an amount representing total
            comprehensive income for the period in the financial statement.
            This Statement requires an enterprise to classify items of
            other comprehensive income by their nature in a financial
            statement and display the accumulated balance of other
            comprehensive income separately from retained earnings and
            additional paid-in capital in the equity section of a statement
            of financial position. This Statement is effective for fiscal
            years beginning after December 15, 1997. Sterling does not
            believe that the application of this Statement will have a
            material effect on the presentation of its financial
            statements.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      2.  INVESTMENTS AND MORTGAGE-BACKED SECURITIES:

          A summary of carrying and fair values of investments and
          mortgage-backed securities follows (in thousands):

     <TABLE>
     <CAPTION>

                                      Held-to-Maturity                             Available-for-Sale
                                      -------------------------------------------  -------------------------------------------
                                      Amortized
                                      Cost/      Gross       Gross       Gross     Gross      Carrying/
                                      Carrying   Unrealized  Unrealized  Fair      Amortized  Unrealized  Unrealized  Fair
                                      Value      Gains       Losses      Value     Cost       Gains       Losses      Value
                                      ---------  ----------  ----------  --------  ---------  ----------  ----------  --------
            <S>                       <C>        <C>         <C>         <C>       <C>        <C>         <C>         <C>
            December 31, 1997
            U.S. government and 
              agency obligations      $      0    $      0    $      0   $      0  $158,707    $    301    $      0   $159,008
            FHLB Seattle stock 
              (restricted)                   0           0           0          0    27,975           0           0     27,975
            Municipal bonds             12,748         166           6     12,908         0           0           0          0
            Mortgage-backed 
              securities                     0           0           0          0   471,096       1,441       3,285    469,253
            Other                            2           1           0          3         0           0           0          0
                                      --------    --------    --------   --------  --------    --------    --------   --------
                                      $ 12,750    $    167    $      6   $ 12,911  $657,778    $  1,742    $  3,285   $656,236
                                      ========    ========    ========   ========  ========    ========    ========   ========
            December 31, 1996
            U.S. government and 
              agency obligations      $      0    $      0    $      0   $      0  $ 66,760    $    202    $    (43)  $ 66,919
            FHLB Seattle stock
              (restricted)                   0           0           0          0    25,923           0           0     25,923
            Municipal bonds             11,846          48         (82)    11,812         0           0           0          0
            Mortgage-backed 
              securities                     0           0           0          0   386,365         368      (9,793)   376,940
            Other                           25           6           0         31         1           7           0          8
                                      --------    --------    --------   --------  --------    --------    --------   --------
                                      $ 11,871    $     54    $    (82)  $ 11,843  $479,049    $    577    $ (9,836)  $469,790
                                      ========    ========    ========   ========  ========    ========    ========   ========

      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      2.  INVESTMENTS AND MORTGAGE-BACKED SECURITIES, CONTINUED:

     <TABLE>
     <CAPTION>

                                      Held-to-Maturity                             Available-for-Sale
                                      -------------------------------------------  -------------------------------------------
                                      Amortized
                                      Cost/      Gross       Gross       Gross     Gross      Carrying/
                                      Carrying   Unrealized  Unrealized  Fair      Amortized  Unrealized  Unrealized  Fair
                                      Value      Gains       Losses      Value     Cost       Gains       Losses      Value
                                      ---------  ----------  ----------  --------  ---------  ----------  ----------  --------
            <S>                       <C>        <C>         <C>         <C>       <C>        <C>         <C>         <C>
            June 30, 1996
            U.S. government and 
              agency obligations      $      0    $      0    $      0   $      0  $ 35,530    $      0    $   (286)  $ 35,244
            FHLB Seattle stock 
              (restricted)                   0           0           0          0    24,911           0           0     24,911
            Municipal bonds             11,854           7        (242)    11,619         0           0           0          0
            Mortgage-backed 
              securities                     0           0           0          0   415,451    $    104     (15,662)   399,893
            Other                           25           6           0         31         1          12           0         13
                                      --------    --------    --------   --------  --------    --------    --------   --------
                                      $ 11,879    $     13    $   (242)  $ 11,650  $475,893    $    116    $(15,948)  $460,061
                                      ========    ========    ========   ========  ========    ========    ========   ========

      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)
      2.  INVESTMENTS AND MORTGAGE-BACKED SECURITIES, CONTINUED:

          In accordance with a Special Report issued by the Financial
          Accounting Standards Board in 1995, Sterling reassessed and
          reclassified held-to-maturity debt securities with a carrying
          value of approximately $214.1 million to the available-for-sale
          classification. At the date of the transfer, the fair value of
          such debt securities was approximately $211.4 million.  The
          difference between the carrying value and fair value of the
          reclassified debt securities at the date of transfer of $2.7
          million has been included in the unrealized loss on investment
          securities component of shareholders' equity during the year
          ended June 30, 1996.

          During the years ended December 31, 1997 and 1996, the six months
          ended December 31, 1996 and 1995 and the years ended June 30,
          1996 and 1995, Sterling sold investments and mortgage-backed
          securities which resulted in the following (in thousands):

                                              Proceeds  Gross     Gross
                                              from      Realized  Realized
                                              Sales     Gains     Losses
                                              --------  --------  --------
            Year ended December 31, 1997      $264,543  $  1,325  $    128
            Year ended December 31, 1996             7         7         0
            Six months ended December 31, 
              1996                                   0         0         0
            Six months ended December 31, 
              1995                              56,338       569       118
            Year ended June 30, 1996            56,345       576       118
            Year ended June 30, 1995           166,205       703       457

          At December 31, 1997, the amortized cost and fair value of
          available-for-sale and held-to-maturity debt securities, by
          contractual maturity (in thousands), are shown below. Expected
          maturities may differ from contractual maturities because issuers
          may have the right to call or prepay obligations with or without
          call or prepayment penalties.

                                                       Amortized  Fair
                                                       Cost       Value
                                                       ---------  --------
            Available-for-sale mortgage-backed 
              securities:
                Under one year                         $  5,580   $  5,580
                After one year through five years        58,002     57,219
                After five years through ten years       89,600     89,675
                After ten years                         317,914    316,779
                                                       --------   --------
                                                       $471,096   $469,253
                                                       ========   ========
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      2.  INVESTMENTS AND MORTGAGE-BACKED SECURITIES, CONTINUED:

                                                       Amortized  Fair
                                                       Cost       Value
                                                       ---------  --------
            Available-for-sale U.S. government and 
              agency obligations:
                Under one year                         $  6,960   $  6,966
                After one year through five years       131,747    132,029
                After five years through ten years       20,000     20,013
                                                       --------   --------
                                                       $158,707   $159,008
                                                       ========   ========
            Held-to-maturity municipal bonds:
              Under one year                           $  1,032   $  1,035
              After one year through five years           9,516      9,618
              After five years through ten years          2,200      2,255
                                                       --------   --------
                                                       $ 12,748   $ 12,908
                                                       ========   ========

          At December 31, 1997, U.S. government and agency obligations and
          mortgage-backed securities with an aggregate fair value of $30.2
          million were pledged as collateral for the treasury tax and loan
          account in accordance with Federal Reserve Board regulations or
          for wholesale public funds deposits in accordance with Washington
          Public Deposit Protection Commission regulations. Additionally,
          Sterling periodically utilizes mortgage-backed securities as
          collateral for other borrowing transactions (see Notes 10 
          and 11).
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)
      3.  LOANS RECEIVABLE:

          The components of loans receivable are as follows (in thousands):

      <TABLE>
      <CAPTION>                                    December 31,              June 30,
                                                   -----------------------   ----------
                                                   1997         1996         1996
                                                   ----------   ----------   ----------
            <S>                                    <C>          <C>          <C>
              Real estate loans:
                 Variable-rate:
                   1-4 unit residential            $  119,051   $  154,158   $  175,380
                   5 or more unit residential          59,939       64,812       59,088
                   Commercial                         114,542       90,375       87,960
                   Land and other                         174          180          183

                 Fixed-rate:
                   Conventional 1-4 unit 
                     residential                      115,234       44,359       41,937
                   5 and 7 year balloon or reset 
                     1-4 unit residential              42,127       69,105       77,127
                   1-4 unit residential, insured   by FHA/VA6,482    7,135        8,082
                   5 or more unit residential           5,682        4,916        5,217
                   Commercial                           3,728       11,904       13,283
                   Land and other                         178          181          191

                 Construction:
                   1-4 unit residential               178,834      148,252      137,930
                   5 or more unit residential          97,059       77,743       79,048
                   Commercial                          26,386       37,875       40,003
                                                   ----------   ----------   ----------
                                                      769,416      710,995      725,429
                                                   ----------   ----------   ----------
              Other loans:
                 Commercial loans                     196,256      162,157      133,339
                 Commercial and personal lines 
                   of credit                           65,423       52,476       49,720
                 Consumer loans                       132,482      104,212       93,892
                 Loans secured by deposits              4,924        4,343        4,386
                                                   ----------   ----------   ----------
                                                      399,085      323,188      281,337
                                                   ----------   ----------   ----------
              Total loans receivable                1,168,501    1,034,183    1,006,766
              Undisbursed portion of loans in 
                 process                              (90,111)     (91,791)    (112,325)
              Deferred direct origination costs, 
                 net of loan fees                         540          468          891
              Discount on loans acquired pursuant 
                 to purchase transactions                (380)        (629)        (776)
              Allowance for losses                     (8,959)      (7,891)      (7,889)
                                                   ----------   ----------   ----------
              Loans receivable                     $1,069,591   $  934,340   $  886,667
                                                   ==========   ==========   ==========
              Weighted average interest rate             8.58%        8.66%        8.65%
                                                   ==========   ==========   ==========
      </TABLE>
     <PAGE>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      3.  LOANS RECEIVABLE, CONTINUED:

          Sterling grants residential, commercial real estate, consumer and
          commercial loans throughout the Pacific Northwest region. Loans
          originated outside this area are primarily for immediate sale
          into the secondary market. At December 31, 1997, approximately
          61.1% and 30.2% of real estate loans are collateralized by
          property in Washington and Oregon, respectively. The value of
          real estate properties in these geographic regions will be
          affected by changes in the economic environment of that region.
          It is reasonably possible that these values could change in the
          near term, which would affect Sterling's estimate of its
          allowance for loan losses associated with these loans receivable.


      4.  LOAN SERVICING:

          Loans serviced for others are not included in the consolidated
          balance sheets. The unpaid principal balances of these loans as
          of the dates indicated are summarized as follows (in thousands):

                                              December 31,
                                              ------------------  June 30,
                                              1997      1996      1996
                                              --------  --------  --------
            Loan portfolios serviced for:
              FHLMC                           $317,213  $445,038  $488,731
              FNMA                              61,702    85,470    85,872
              Others                            73,280    11,674    13,215
                                              --------  --------  --------
                                              $452,195  $542,182  $587,818
                                              ========  ========  ========

          Custodial escrow balances maintained in connection with the
          foregoing loan servicing were approximately $1.8 million at
          December 31, 1997 and 1996 and $2.3 million at June 30, 1996.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      4.  LOAN SERVICING, CONTINUED:

          Following is an analysis of the changes in purchased mortgage
          servicing rights (in thousands):

                                                    Purchased     Excess
                                                    Servicing     Servicing
                                                    ---------     ---------
            Balance, June 30, 1994                  $     158     $     80
              Additions                                 3,440            0
              Amortization                               (451)         (30)
                                                    ---------     --------
            Balance, June 30, 1995                      3,147           50
              Sale of servicing portfolio                (889)           0
              Amortization                               (616)         (50)
                                                    ---------     --------
            Balance, June 30, 1996                      1,642            0
              Amortization                               (168)           0
                                                    ---------     --------
            Balance, December 31, 1996                  1,474            0
            Amortization                                 (304)           0
                                                    ---------     --------
            Balance, December 31, 1997              $   1,170     $      0
                                                    =========     ========

      5.  REAL ESTATE OWNED:

          The components of real estate owned are as follows (in
          thousands):

                                              December 31,
                                              ------------------  June 30,
                                              1997      1996      1996
                                              --------  --------  --------
            Commercial real estate            $  6,174  $  3,550  $  3,575
            Construction                           283       413       310
            Residential                            616       447       690
            Former branch building                   0         0       607
            Other                                2,628       352       146
                                              --------  --------  --------
                                                 9,701     4,762     5,328
          Allowance for losses                    (884)     (788)     (454)
                                              --------  --------  --------
                                              $  8,817  $  3,974  $  4,874
                                              ========  ========  ========
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      6.  ALLOWANCES FOR LOAN AND REAL ESTATE OWNED LOSSES:

          The following is an analysis of the changes in the allowances for
          loan and real estate owned losses (in thousands):

                                                        Real
                                                        Estate
                                              Loan      Owned     Total
                                              --------  --------  --------
            Balance, June 30, 1994            $  5,740  $  1,551  $  7,291
              Loss allowances acquired             952        98     1,050
              Provision                          1,600        34     1,634
              Amounts written off               (1,020)     (969)   (1,989)
              Recoveries                            89         0        89
                                              --------  --------  --------
            Balance, June 30, 1995               7,361       714     8,075
              Provision                          1,600        68     1,668
              Amounts written off               (1,164)     (407)   (1,571)
              Recoveries                            92        79       171
                                              --------  --------  --------
            Balance, June 30, 1996               7,889       454     8,343
              Provision                          1,100        31     1,131
              Amounts written off               (1,175)      (61)   (1,236)
              Recoveries                            77       364       441
                                              --------  --------  --------
            Balance, December 31, 1996           7,891       788     8,679
              Provision                          2,450       173     2,623
              Amounts written off               (1,563)      (77)   (1,640)
              Recoveries                           181         0       181
                                              --------  --------  --------
            Balance, December 31, 1997        $  8,959  $    884  $  9,843
                                              ========  ========  ========

          The following is a summary of loans that are not performing in
          accordance with their original contractual terms (in thousands):

                                              December 31,
                                              ------------------  June 30,
                                              1997      1996      1996
                                              --------  --------  --------
          Nonaccrual loans (A)                $  4,755  $  2,329  $  3,352
          Restructured loans (B)                   150       215       240
                                              --------  --------  --------
          Total nonperforming loans           $  4,905  $  2,544  $  3,592
                                              ========  ========  ========
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      6.  ALLOWANCES FOR LOAN AND REAL ESTATE OWNED LOSSES, CONTINUED:

          (A) The accrual of interest and amortization of net deferred loan
              fees are discontinued when either principal or interest
              becomes 90 days past due, unless the loan meets specific
              criteria. Any accrued and uncollected interest is reversed
              from income at that time. A loan also may be put on
              nonaccrual if, in management's judgment, the loan may be
              uncollectible. Interest on nonaccrual loans is recognized as
              collected. The total allowance for loan losses related to
              these loans was $35,000, $45,000 and $167,000 at December 31,
              1997 and 1996 and June 30, 1996, respectively.

              For loans on nonaccrual status at period end, additional
              gross interest income of $258,000, $135,000, $86,000,
              $151,000, $224,000 and $231,000 would have been recorded
              during the years ended December 31, 1997 and 1996, the six
              months ended December 31, 1996 and 1995 and the years ended
              June 30, 1996 and 1995, respectively, if nonaccrual and
              restructured loans had been current in accordance with their
              original contractual terms. Interest income of $311,000,
              $79,000, $8,000, $21,000, $62,000 and $58,000 was recorded
              during the years ended December 31, 1997 and 1996, the six
              months ended December 31, 1996 and 1995 and the years ended
              June 30, 1996 and 1995, respectively, in connection with such
              loans.

              The average recorded investment in impaired loans during the
              years ended December 31, 1997 and 1996, the six months ended
              December 31, 1996 and 1995 and the years ended June 30, 1996
              and 1995 was $4.2 million, $3.6 million, $3.0 million, $4.8
              million, $4.5 million and $3.3 million, respectively.

          (B) Restructured loans occur when Sterling has agreed to
              compromise the contractual loan terms to provide a reduction
              in the rate of interest and, in most instances, an extension
              of payments of principal or interest, or both, because of a
              deterioration in the financial position of the borrower.
              Restructured loans performing in accordance with their new
              terms are not included in nonaccrual loans unless there is
              uncertainty as to the ultimate collection of principal or
              interest.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      7.  OFFICE PROPERTIES AND EQUIPMENT:

          The components of office properties and equipment are as follows
          (in thousands):
     <TABLE>
     <CAPTION>
                                                     December 31,
                                                     -------------------   June 30,   Estimated
                                                     1997       1996       1996       Useful Life
                                                     --------   --------   --------   -----------
      <S>                                            <C>        <C>        <C>        <C>
              Buildings and improvements             $ 29,541   $ 29,193   $ 26,309   20-40 years
              Furniture, fixtures, equipment and 
                 computer software                     16,094     16,917     16,260    3-10 years
              Automobiles                                  62         83         83     3-5 years
              Leasehold improvements                    2,571      2,560      2,528    5-20 years
                                                     --------   --------   --------
                                                       48,268     48,753     45,180
              Less accumulated depreciation and 
                 amortization                         (15,928)   (14,508)   (13,023)
                                                     --------   --------   --------
                                                       32,340     34,245     32,157
              Land                                      5,616      5,616      5,239
              Construction in progress                      0          0      3,075
                                                     --------   --------   --------
                                                     $ 37,956   $ 39,861   $ 40,471
                                                     ========   ========   ========
      </TABLE>


       8.  DEPOSITS:

          The components of deposits are as follows (in thousands):

     <TABLE>
     <CAPTION>
                                                            December 31,               June 30,
                                                            -----------------------    ----------
                                                            1997          1996         1996
                                                            ----------    ----------   ----------
      <S>                                                   <C>           <C>          <C>
              Commercial checking accounts (non-interest 
                 bearing)                                   $    31,054   $   24,180   $  20,468
                   Checking accounts, 1.50%                      88,305       72,686      69,125
                   Passbook accounts, 2.55%                      63,117       72,243      74,413
                   Money market demand accounts, 1.50% 
                     to 4.17%                                   183,795      148,696     152,874
                                                             ----------   ----------   ---------
                                                                366,271      317,805     316,880
                                                             ----------   ----------   ---------
      </TABLE>
      <PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      8.  DEPOSITS, CONTINUED:
     <TABLE>
     <CAPTION>
                                                            December 31,               June 30,
                                                            -----------------------    ----------
                                                            1997          1996         1996
                                                            ----------    ----------   ----------
      <S>                                                   <C>           <C>          <C>
              Certificate accounts:
                 Up to 3.99%                                $    1,633    $    4,972   $   6,596
                 4.00 to 4.99%                                   2,959        39,186      39,656
                 5.00 to 5.99%                                 543,283       429,505     352,891
                 6.00 to 6.99%                                  98,627        79,501     143,063
                 7.00 to 7.99%                                  12,984        19,664      25,993
                 8.00 to 8.99%                                   8,911         9,945      11,517
                 9.00 to 9.99%                                   1,177         1,172       1,241
                 10.00% and over                                   563           528         557
                                                            ----------    ----------   ---------
                                                               670,137       584,473     581,514
                                                            ----------    ----------   ---------
                                                            $1,036,408    $  902,278   $ 898,394
                                                            ==========    ==========   =========
      </TABLE>

          The weighted average interest rate paid on deposit accounts was
          4.80%, 4.66% and 4.77% at December 31, 1997 and 1996 and June 30,
          1996, respectively. At December 31, 1997, the scheduled
          maturities of certificate accounts were as follows (in
          thousands):

                   Year Ending       Weighted-Average
                   December 31,      Interest Rate         Amount
                   ------------      ----------------      --------
                       1998                5.71%           $572,143
                       1999                6.06              29,649
                       2000                6.02              23,149
                       2001                6.67               8,910
                       2002                6.76              16,415
                    Thereafter             6.45              19,871
                                                           --------
                                           5.80%           $670,137
                                                           ========

          At December 31, 1997, the remaining maturities of certificate
          accounts with a minimum balance of $100,000 were as follows (in
          thousands):

            Less than three months                         $121,016
            Three to six months                              44,029
            Six to twelve months                             43,462
            Over twelve months                               16,442
                                                           --------
                                                           $224,949
                                                           ========
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      8.  DEPOSITS, CONTINUED:

          The components of interest expense associated with deposits are
          as follows (in thousands):

     <TABLE>
     <CAPTION>
                                                         Six Months
                                     Year Ended          Ended               Year Ended
                                     December 31,        December 31,        June 30,
                                     -----------------   -----------------   -----------------
                                     1997      1996      1996      1995      1996      1995
                                     -------   -------   -------   -------   -------   -------
      <S>                            <C>       <C>       <C>       <C>       <C>       <C>
              Checking accounts      $ 1,044   $   984   $   499   $   499   $ 1,029   $ 1,189
              Passbook accounts        1,703     1,978       954     1,213     2,237     3,148
              Money market demand 
                 accounts              7,558     6,310     3,289     2,020     4,996     2,678
              Certificate accounts    35,361    33,391    16,329    18,934    35,996    32,800
                                     -------   -------   -------   -------   -------   -------
                                     $45,666   $42,663   $21,071   $22,666   $44,258   $39,815
                                     =======   =======   =======   =======   =======   =======
      </TABLE>


       9.  FEDERAL HOME LOAN BANK ADVANCES AND LINES OF CREDIT:

          Advances from FHLB are collateralized by qualifying loans with a
          carrying value of approximately $325.0 million at December 31,
          1997. Sterling Savings' credit line with FHLB Seattle is limited
          to 35% of total assets. At December 31, 1997, Sterling Savings
          had the ability to borrow an additional $203.2 million from FHLB
          Seattle.

          The advances from FHLB Seattle at December 31, 1997 are repayable
          as follows (in thousands):

                   Year Ending       Weighted-Average
                   December 31,      Interest Rate         Amount
                   ------------      ----------------      --------
                       1998                5.99%           $353,847
                       1999                6.87              50,000
                       2000                6.54              38,498
                       2001                0.00                   0
                       2002                6.34                 693
                    Thereafter             8.59              12,047
                                                           --------
                                           6.20%           $455,085
                                                           ========
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

      9.  FEDERAL HOME LOAN BANK ADVANCES AND LINES OF CREDIT, CONTINUED:

          Sterling has a $5.0 million term line-of-credit agreement with a
          bank. The term line of credit matures in 1999. These borrowings
          are collateralized by all shares of Sterling Savings 10.75% and
          10.25% preferred stock and common stock. At December 31, 1997, no
          amounts were outstanding under this line-of-credit agreement.

          Sterling Savings has an unsecured $10.0 million line-of-credit
          agreement with a bank that bears interest at the Federal Funds
          rate plus an incremental negotiated rate and matures in 1999. At
          December 31, 1997, no amounts were outstanding under this line-
          of-credit agreement.


     10.  SECURITIES SOLD SUBJECT TO REPURCHASE AGREEMENTS:

          Sterling enters into sales of securities under agreements to
          repurchase (reverse repurchase agreements). Fixed-coupon reverse
          repurchase agreements are treated as financings, and the
          obligations to repurchase securities sold are reflected as a
          liability in the consolidated balance sheet. The dollar amount of
          securities underlying the agreements remains in the applicable
          asset accounts. These agreements had a weighted-average interest
          rate of 5.71% at December 31, 1997. The reverse repurchase
          agreements mature at various dates through December 2001.
          Substantially all of Sterling's reverse repurchase agreements are
          transacted with Donaldson, Lufkin and Jenerette (DLJ), Morgan
          Stanley (MS) and Merrill Lynch (ML). The mortgage-backed
          securities underlying these agreements were held by DLJ, MS and
          ML. The risk of default under such agreements is limited by the
          financial strength of these broker-dealers and the level of
          borrowings relative to the market value of pledged securities. At
          December 31, 1997, under the repurchase agreements, Sterling has
          pledged as collateral investments and mortgage-backed securities
          with aggregate amortized costs and market/carrying values of
          $216.7 million and $215.9 million, respectively. 

          The average balances of securities sold subject to repurchase
          agreements were $185.7 million, $183.7 million, $213.6 million,
          $164.6 million, $156.6 million and $115.3 million during the
          years ended December 31, 1997 and 1996, the six months ended
          December 31, 1996 and 1995 and the years ended June 30, 1996 and
          1995, respectively. The maximum amount outstanding at any month
          end during these same periods was $273.6 million, $232.9 million,
          $232.9 million, $184.5 million, $195.8 million and $148.1
          million, respectively.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     11.  OTHER BORROWINGS:

          The components of other borrowings are as follows (in thousands):
     <TABLE>
     <CAPTION>
                                                            December 31,               June 30,
                                                            -----------------------    ----------
                                                            1997          1996         1996
                                                            ----------    ----------   ----------
      <S>                                                   <C>           <C>          <C>
            Term note payable(1)                            $   15,000    $   15,000   $       0
            8.75% Subordinated Notes due 2000(2)                17,240        17,240      17,240
            Sterling obligated mandatorily redeemable 
              preferred capital securities of subsidiary 
              trust holding solely junior subordinated 
              deferrable interest debentures of 
              Sterling (3)                                      40,000            0           0
                                                            ----------    ----------   ----------
                                                            $   72,240    $   32,240   $  17,240
                                                            ==========    ==========   ==========
      </TABLE>

          (1) Sterling has a five-year term variable rate loan from a
              commercial bank. Interest is payable quarterly on this loan.
              The interest rate at December 31, 1997 was 7.325%. Principal
              is repayable in five annual installments of $3.0 million
              each, commencing September 1998.

          (2) Sterling's 8.75% Subordinated Notes are due on January 31,
              2000. These notes are unsecured general obligations of
              Sterling and are subordinated to certain other existing and
              future indebtedness. Under the terms of the notes, Sterling
              is limited in the amount of certain long-term debt that it
              may incur and the notes restrict Sterling, under certain
              circumstances, as to the amount of cash dividends on its
              preferred or common stock and capital distributions which can
              be made. At December 31, 1997, Sterling could incur
              approximately $50.1 million of additional long-term debt, and
              Sterling would have been limited to the payment of up to
              approximately $47.9 million in additional dividends. Interest
              on these notes is due the first day of each month. Sterling
              may, at its option, redeem the notes, in whole or in part, at
              par plus accrued interest.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     11.  OTHER BORROWINGS, CONTINUED:

          (3) On June 4, 1997, Sterling issued $41.2 million of 9.50%
              junior subordinated deferrable interest debentures (the
              "Junior Subordinated Debentures") to Sterling Capital Trust I
              (the "Trust"), a Delaware business trust, in which Sterling
              owns all of the common equity. The sole asset of the Trust is
              the Junior Subordinated Debentures. The Trust issued $40.0
              million of 9.50% Cumulative Capital Securities (the "Trust
              Preferred Securities") to investors. Sterling's obligations
              under the Junior Subordinated Debentures and related
              documents, taken together, constitute a full and
              unconditional guarantee by Sterling of the Trust's
              obligations under the Trust Preferred Securities. The Trust
              Preferred Securities are treated as debt of Sterling.
              Although Sterling, as a savings and loan holding company, is
              not subject to the Federal Reserve capital requirements for
              bank holding companies, the Trust Preferred Securities have
              been structured to qualify as Tier 1 capital, subject to
              certain limitations, if Sterling were to become regulated as
              a bank holding company. The Junior Subordinated Debentures
              and related Trust Preferred Securities mature on June 30,
              2027 and are redeemable at the option of Sterling in the
              event the deduction of related interest for federal income
              taxes is prohibited, treatment as Tier 1 capital is no longer
              permitted, or certain other contingencies arise. The Trust
              Preferred Securities must be redeemed upon maturity of the
              Junior Subordinated Debentures in 2027.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     12.  INCOME TAXES, CONTINUED:

          The tax effects of the principal temporary differences giving
          rise to deferred tax assets and liabilities were as follows (in
          thousands):

      <TABLE>
      <CAPTION>

                                                           December 31,
                                                           -------------------------------------------
                                                           1997                   1996                   June30,1996
                                                           --------------------   --------------------   --------------------
                                                           Assets   Liabilities   Assets   Liabilities   Assets   Liabilities
                                                           ------   -----------   ------   -----------   ------   -----------
      <S>                                                  <C>      <C>           <C>      <C>           <C>      <C>
              Allowance for loan losses                    $3,106                 $2,688                 $2,651
              Office properties and equipment                         $  595                 $   791                $  651
              Equity in losses of partnerships                           473                     459                   461
              FHLB dividends                                           3,936                   3,238                 2,894
              Purchase accounting discount or premium       1,399        495       1,008         540        843        655
              Deferred loan fees                                       3,330                   3,030                 3,315
              Unrealized losses on available-for-sale 
                 securities                                   540                  3,239                  5,542
              Acquired mortgage servicing rights                         576                     662                   710
              Net operating loss carryforward                 144                    186                    228
              Other                                           273                    357                    472
                                                           ------     ------      ------     -------     ------     ------
                   Total deferred income taxes             $5,462     $9,405      $7,478     $ 8,720     $9,736     $8,686
                                                           ======     ======      ======     =======     ======     ======
      </TABLE>

          A valuation allowance against deferred tax assets has not been
          established as it is more likely than not that these assets will
          be realized through the reversal of taxable temporary
          differences.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     12.  INCOME TAXES, CONTINUED:

          A reconciliation of the income tax provision and the amount of
          income taxes computed by applying the statutory federal corporate
          income tax rate to income (loss) before income taxes follows
          (dollars in thousands):

     <TABLE>
     <CAPTION>
                                                          Year Ended December 31,
                                                          -------------------------------
                                                          1997             1996
                                                          --------------   --------------
                                                          Amount   %       Amount   %
                                                          ------   -----   ------   -----
      <S>                                                 <C>      <C>     <C>      <C>
              Income tax provision at federal 
                 statutory rate                           $5,385   35.0%   $1,685   35.0%
              Tax effect of:
                 State taxes, net of federal benefit         233    1.5         0    0.0
                 Amortization of goodwill                    255    1.7       276    5.7
                 Tax-exempt interest                        (140)  (0.9)     (160)  (3.3)
                 Change in tax estimates of prior periods      0    0.0       430    8.9
                 Other, net                                   16    0.1       100    2.1
                                                          ------   ----    ------   ----
                                                          $5,749   37.4%   $2,331   48.4%
                                                          ======   ====    ======   ====
      <CAPTION>
                                                          Six Months Ended December 31,
                                                          -------------------------------
                                                          1996             1995
                                                          --------------   --------------
                                                          Amount   %       Amount   %
                                                          ------   -----   ------   -----
      <S>                                                 <C>      <C>     <C>      <C>
              Income tax provision (benefit) at 
                 federal statutory rate                   $ (347) (35.0)%  $1,768  35.0%
              Tax effect of:
                 Amortization of goodwill                    138   13.9       185    3.7
                 Tax-exempt interest                         (69)  (7.0)      (70)  (1.4)
                 Change in tax estimates of prior 
                   periods                                   340   34.3         0    0.0
                 Other, net                                   50    5.1       (38)  (0.8)
                                                          ------   ----    ------   ----
                                                          $  112   11.3%   $1,845   36.5%
                                                          ======   ====    ======   ====
      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     12.  INCOME TAXES, CONTINUED:

     <TABLE>
     <CAPTION>
                                                          Year Ended June 30,
                                                          -------------------------------
                                                          1996             1995
                                                          --------------   --------------
                                                          Amount   %       Amount   %
                                                          ------   -----   ------   -----
      <S>                                                 <C>      <C>     <C>      <C>
              Income tax provision at federal 
                 statutory rate                           $3,800   35.0%   $4,867  35.0%
              Tax effect of:
                 State taxes, net of federal benefit         179    1.7         0    0.0
                 Amortization of goodwill                    343    3.1       400    2.9
                 Tax-exempt interest                        (141)  (1.3)     (140)  (1.0)
                 Rehabilitation credit                         0    0.0      (455)  (3.3)
                 Other, net                                 (117)  (1.1)      (53)  (0.4)
                                                          ------   ----    ------   ----
                                                          $4,064   37.4%   $4,619   33.2%
                                                          ======   ====    ======   ====
      </TABLE>

          At December 31, 1997, Sterling had acquired net operating loss
          carryforwards of approximately $425,000 which expire beginning in
          2002. Sterling's utilization of tax net operating loss
          carryforwards is currently limited to approximately $123,000
          annually.

          On August 20, 1996, the Small Business Job Protection Act of 1996
          was signed into law, which included the repeal of the special
          thrift bad debt provisions. Although the percentage of taxable
          income method bad debt deduction is no longer be available to
          Sterling, the tax requirement to invest in certain qualifying
          types of investments and loans has been eliminated, thus
          providing greater flexibility to Sterling in structuring its
          balance sheet to maximize returns. These tax-related changes had
          no significant impact on Sterling's financial position or results
          of operations for the year ended December 31, 1997 or the six
          months ended December 31, 1996.


     13.  STOCK OPTIONS AND WARRANTS:

          Sterling has granted options to purchase shares of its common
          stock at exercise prices equal to the fair market value of the
          stock at the date of grant. The options vest over 1 to 4 years
          and are exercisable from 4 to 10 years from the date of grant.
          Sterling is authorized to grant 600,000 options under the plans.
          At December 31, 1997, 12,000 options are available to be granted.
          <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     13.  STOCK OPTIONS AND WARRANTS, CONTINUED:

          As permitted by SFAS No. 123, Sterling has chosen not to record
          compensation expense using the measurement provisions of SFAS No.
          123 in the statement of operations. Had compensation cost for
          Sterling's plans been determined based on the fair value at the
          grant dates for awards under the plans consistent with the method
          of SFAS No. 123, Sterling's reported net income (loss) and income
          (loss) per common share would have been changed to the pro forma
          amounts indicated below:

      <TABLE>
      <CAPTION>
                                           Year Ended December 31,
                                           ------------------------------------------------------
                                           1997                        1996
                                           -------------------------   --------------------------
                                           As            Pro           As            Pro
                                           Reported      Forma         Reported      Forma
                                           -----------   -----------   -------------  ----------
      <S>                                  <C>           <C>           <C>           <C>
              Net income                   $ 9,636,000   $ 8,992,000   $ 2,483,000   $ 1,817,000
                                           ===========   ===========   ===========   ===========
              Income (loss) per common 
                 share - basic             $      1.40   $      1.30   $      0.11   $     (0.12)
                                           ===========   ===========   ===========   ===========
              Income (loss) per common 
                 share - diluted           $      1.25   $      1.17   $      0.11   $     (0.12)
                                           ===========   ===========   ===========   ===========
      <CAPTION>
                                           Six Months Ended            Year Ended
                                           December 31, 1996           June 30, 1996
                                           -------------------------   -------------------------
                                           As            Pro           As            Pro
                                           Reported      Forma         Reported      Forma
                                           -----------   -----------   -----------   -----------
      <S>                                  <C>           <C>           <C>           <C>
              Net income (loss)            $(1,103,000)  $(1,449,000)  $ 6,792,000   $ 6,178,000
                                           ===========   ===========   ===========   ===========
              Income (loss) per common 
                 share - basic             $     (0.37)  $     (0.43)  $      0.91   $      0.79
                                           ===========   ===========   ===========   ===========
              Income (loss) per common 
                 share - diluted           $     (0.37)  $     (0.43)  $      0.90   $      0.78
      </TABLE>

          The fair value of each option grant is estimated on the date of
          grant using the Black-Scholes option-pricing model with the
          following weighted-average assumptions used for grants in the
          periods above: dividend yield of 0% in each period, expected
          stock price volatility of 75%-80% each period, risk-free interest
          rates of 5.74% to 6.97%; and expected lives of 4.0 to 9.1 years,
          respectively.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     13.  STOCK OPTIONS AND WARRANTS, CONTINUED:

          Stock option transactions are summarized as follows:

      <TABLE>
      <CAPTION>
                                                                       Exercise
                                          Number of  Weighted-Average  Price          Expiration
                                          Shares     Exercise Price    Per Share      Date
                                          ---------  ----------------  -------------  ----------
      <S>                                 <C>        <C>               <C>            <C>
              Balance, June 30, 1994        150,344       $ 8.05       $3.65-$11.85   1994-2003
                 Options granted             56,000        10.48       $10.13-$10.53  1998-2004
                 Options exercised           (4,880)        5.30       $4.05-$10.33   1995-1997
                 Options expired               (500)        6.01       $6.01          1994
                                          ---------
              Balance, June 30, 1995        200,964         8.73       $3.65-$11.85   1995-2004
                 Options granted            222,750        13.26       $11.93-$14.13  1999-2006
                 Options exercised          (28,172)        6.51       $3.65-$10.33   1995-2002
                 Options canceled              (500)       11.93       $11.93         1999
                                          ---------
              Balance, June 30, 1996        395,042       $11.44       $3.65-$14.13   1996-2006
                 Options granted             48,000        14.00       $14.00         2001-2006
                 Options exercised          (19,620)        8.23       $6.93-$11.85   1996-2004
                 Options canceled            (1,000)       14.13       $14.13         2001
                                          ---------
              Balance, December 31, 1996    422,422        11.87       $3.65-$14.13   2002-2007
                 Options granted             74,000        21.21       $18.25-$21.31  1998-2002
                 Options exercised          (14,632)        9.90       $7.09-$14.13   1997-2006
                 Options canceled            (1,000)       14.13       $14.13         2006
                                          ---------       ------
              Balance, December 31, 1997    480,790       $13.37       $7.22-$21.31   1998-2007
                                          =========       ======
              Exercisable, December 31, 
                 1997                       328,790       $11.45
                                          =========       ======
      </TABLE>

          The weighted-average fair value of options granted during the
          years ended December 31, 1997 and 1996, the six months ended
          December 31, 1996 and the year ended June 30, 1996 was $21.25,
          $14.08, $10.74 and $10.15 per share, respectively.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     13.  STOCK OPTIONS AND WARRANTS, CONTINUED:

          The following table summarizes information about the Plan's
          outstanding and exercisable stock options at December 31, 1997:

     <TABLE>
     <CAPTION>

                               Options Outstanding                                 Options Exercisable
                               -------------------------------------------------   ------------------------------
                                             Weighted-Average
              Range of         Number        Remaining          Weighted-Average   Number        Weighted-Average
              Exercise Price   Outstanding   Contractual Life   Exercise Price     Exercisable   Exercise Price
              --------------   -----------   ----------------   ----------------   -----------   ----------------
      <S>                      <C>           <C>                <C>                <C>           <C>
              $3.65                2,000         2.5 years           $ 3.65            2,000          $ 3.65
              $6.00-$6.99          5,250         3.3 years             6.26            5,250            6.26
              $7.00-$8.00         32,000         4.5 years             7.37           32,000            7.37
              $9.00-$11.84        95,290         3.7 years             9.88           93,790            9.88
              $11.85-$14.13      292,250         5.6 years            13.36          195,750           13.09
              $18.25-$19.62        2,000         9.0 years            18.93               --              --
              $21.31              72,000         6.1 years            21.31               --              --
                                 -------                                             -------
                                 480,790                                             328,790
                                 =======                                             =======
      </TABLE>

          In connection with an acquisition in 1994, Sterling issued
          warrants to purchase 99,985 shares of Sterling's Common Stock at
          $11.82 per share. All such warrants were exercised in July 1996,
          thereby increasing Sterling's shareholders' equity by
          approximately $1.2 million.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     14.  PREFERRED STOCK:

          During the year ended December 31, 1997, the $1.8125 Series A
          Cumulative Convertible Preferred Stock (the "Preferred Stock")
          was called for redemption at $26.07 per share plus accrued but
          unpaid dividends. As a result of the call for redemption, the
          holders of 1,035,700 shares of Preferred Stock elected to convert
          their interests into 2,021,190 shares of Sterling Common Stock.
          The remaining 4,300 shares of Preferred Stock were redeemed for
          $113,000 during 1997.


     15.  EARNINGS PER SHARE:

          Effective December 31, 1997, Sterling adopted SFAS No. 128,
          "Earnings Per Share" ("SFAS No. 128"). SFAS No. 128 establishes
          standards for computing and presenting earnings per share ("EPS")
          and simplifies the existing standards. This standard replaces the
          presentation of primary EPS with a presentation of basic EPS. It
          also requires the dual presentation of basic and diluted EPS on
          the face of the income statement for all entities with complex
          capital structures and requires a reconciliation of the numerator
          and the denominator for the basic and diluted EPS computation.
          SFAS No. 128 requires restatement of all prior-period EPS data
          presented.

          In accordance with SFAS No. 128, the following table presents a
          reconciliation of the numerators and denominators used in the
          basic and diluted EPS computations, which includes the number of
          antidilutive securities (if any) that were not included in the
          dilutive EPS computation. These antidilutive securities occurred
          when options outstanding held an option price greater than the
          average market price for the period. Also shown is the effect
          that has been given to preferred dividends in computing basic
          EPS.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     15.  EARNINGS PER SHARE, CONTINUED:

     <TABLE>
     <CAPTION>

                                      For the Year Ended December 31,
                                      --------------------------------------------------------------------------------
                                      1997                                     1996
                                      ---------------------------------------  ---------------------------------------
                                                     Weighted-                                Weighted-
                                      Net            Average                                  Net            Average
                                      Income (Loss)  Shares         Per Share  Income (Loss)  Shares         Per Share
                                      (Numerator)    (Denominator)  Amount     (Numerator)    (Denominator)  Amount
                                      -------------  -------------  ---------  -------------  -------------  ---------
      <S>                             <C>            <C>            <C>        <C>            <C>            <C>
              Net income               $ 9,636,000                              $ 2,483,000
              Less preferred stock 
                 dividends                (940,000)                              (1,885,000)
                                       -----------                              -----------
              Income per common 
                 share - basic           8,696,000      6,207,329    $ 1.40         598,000      5,476,531    $ 0.11
              Effect of dilutive 
                 securities:
                   Convertible pre-
                     ferred stock          940,000      1,363,935                 1,885,000      2,029,664
                   Common stock 
                     options                              136,069                                   67,427
                                       -----------    -----------               -----------    -----------
              Income per common 
                 share - diluted       $ 9,636,000      7,707,333    $ 1.25     $ 2,483,000      7,573,622    $ 0.11
                                       ===========    ===========               ===========    ===========
            Antidilutive options not 
              included in diluted 
              EPS                                          74,000                                  130,500

      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     15.  EARNINGS PER SHARE, CONTINUED:

     <TABLE>
     <CAPTION>

                                      For the Six Months Ended December 31,
                                      ---------------------------------------------------------------------------------
                                      1996                                     1995
                                      ---------------------------------------- ----------------------------------------
                                                     Weighted-                                Weighted-
                                      Net            Average                   Net            Average
                                      Income (Loss)  Shares         Per Share  Income (Loss)  Shares         Per Share
                                      (Numerator)    (Denominator)  Amount (A) (Numerator)    (Denominator)  Amount (A)
                                      -------------  -------------  ---------- -------------  -------------  ----------
      <S>                             <C>            <C>            <C>        <C>            <C>            <C>
              Net income (loss)        $(1,103,000)                             $ 3,206,000
              Less preferred stock 
                 dividends                (942,000)                                (942,000)
                                       -----------                              -----------
              Income (loss) per 
                 common share - 
                 basic                  (2,045,000)     5,528,117    $(0.37)      2,264,000      5,408,133    $ 0.42
              Effect of dilutive 
                 securities:
                   Convertible pre-
                     ferred stock          942,000      2,029,664                   942,000      2,029,664
                   Common stock 
                     options                               67,427                                   89,085
                                       -----------    -----------               -----------    -----------
              Income (loss) per 
                 common share - 
                diluted                $(1,103,000)     7,625,208    $(0.37)    $ 3,206,000      7,526,882    $ 0.42
                                       ===========    ===========               ===========    ===========
              Antidilutive options 
                not included in 
                diluted EPS                               130,500

      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     15.  EARNINGS PER SHARE, CONTINUED:

     <TABLE>
     <CAPTION>

                                      For the Year Ended December 31,
                                      --------------------------------------------------------------------------------
                                      1997                                     1996
                                      ---------------------------------------  ---------------------------------------
                                                     Weighted-                                Weighted-
                                      Net            Average                                  Net            Average
                                      Income (Loss)  Shares         Per Share  Income (Loss)  Shares         Per Share
                                      (Numerator)    (Denominator)  Amount     (Numerator)    (Denominator)  Amount
                                      -------------  -------------  ---------  -------------  -------------  ---------
      <S>                             <C>            <C>            <C>        <C>            <C>            <C>
              Net income               $ 6,792,000                              $ 9,288,000
              Less preferred stock 
                 dividends              (1,885,000)                              (1,885,000)
                                       -----------                              -----------
              Income per common 
                 share - basic           4,907,000      5,416,211    $ 0.91       7,403,000      5,210,318    $ 1.42
              Effect of dilutive 
                 securities:
                   Convertible pre-
                     ferred stock        1,885,000      2,029,664                 1,885,000      2,029,664
                   Common stock 
                     options                              106,455                                   56,705
                                       -----------    -----------               -----------    -----------
              Income per common 
                 share - diluted       $ 6,792,000      7,552,330    $ 0.90     $ 9,288,000      7,296,687    $ 1.27
                                       ===========    ===========               ===========    ===========

      </TABLE>

          (A) During the six months ended December 31, 1996 and 1995, the
              effect of convertible preferred stock of 2,029,664 shares was
              antidilutive. Thus, the presentation of basic and diluted
              income (loss) per common share is identical.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     16.  REGULATORY MATTERS:

          In connection with the insurance of its deposits by the Federal
          Deposit Insurance Corporation ("FDIC") and general regulatory
          oversight by the Office of Thrift Supervision ("OTS"), Sterling
          Savings is required to maintain minimum levels of regulatory
          capital, including tangible, core and risk-based capital. At
          December 31, 1997, Sterling Savings was in compliance with all
          regulatory capital requirements. The OTS is empowered to take
          "prompt, corrective action" to resolve problems of insured
          depository institutions. The extent of these powers depends on
          whether an institution is classified as "well capitalized,"
          "adequately capitalized," "undercapitalized," "significantly
          under capitalized," or "critically undercapitalized." At December
          31, 1997, Sterling Savings was considered "well capitalized."

          The following table sets forth the amounts and ratios regarding
          actual and minimum tangible, core and risk-based capital
          requirements, together with the amounts and ratios required in
          order to meet the definition of a "well capitalized" institution.

     <TABLE>
     <CAPTION>
                                       Minimum
                                       Capital             Well Capitalized
                                       Requirements        Requirements        Actual
                                       ------------------  ------------------  ------------------
                                       Amount    Ratio     Amount    Ratio     Amount    Ratio
                                       --------  --------  --------  --------  --------  --------
      <S>                              <C>       <C>       <C>       <C>       <C>       <C>

              As of December 31, 1997:
                 Total Capital (to 
                   Risk-Weighted 
                   Assets)             $ 88,115    8.00%   $109,054   10.00%   $149,107   13.68%
                 Core (Tier I) 
                   Capital (to 
                   Risk-Weighted 
                   Assets)                N/A                65,376    6.00     141,024   12.94
                 Core (Tier I) 
                   Capital (to 
                   Adjusted Assets)      55,902    3.00      93,170    5.00     141,024    7.57
                 Tangible Capital 
                   (to Tangible 
                   Assets)               27,951    1.50        N/A              141,024    7.57

      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     16.  REGULATORY MATTERS, CONTINUED:

     <TABLE>
     <CAPTION>
                                       Minimum
                                       Capital             Well Capitalized
                                       Requirements        Requirements        Actual
                                       ------------------  ------------------  ------------------
                                       Amount    Ratio     Amount    Ratio     Amount    Ratio
                                       --------  --------  --------  --------  --------  --------
      <S>                              <C>       <C>       <C>       <C>       <C>       <C>

              As of December 31, 1996:
                 Total Capital (to 
                   Risk-Weighted 
                   Assets)             $ 74,870    8.00%   $ 93,351   10.00%   $109,034     11.80%
                 Core (Tier I) 
                   Capital (to 
                   Risk-Weighted 
                   Assets)                N/A                55,442    6.00     101,589     10.99
                 Core (Tier I) 
                   Capital (to
                   Adjusted Assets)      45,868    3.00      76,446    5.00     101,589      6.64
                 Tangible Capital 
                   (to Tangible 
                   Assets)               22,934    1.50       N/A               101,589      6.64

              As of June 30, 1996:
                 Total Capital (to 
                   Risk- Weighted 
                   Assets)             $ 70,167    8.00%   $ 86,703   10.00%   $ 98,014     11.30%
                 Core (Tier I) 
                   Capital (to 
                   Risk-Weighted 
                   Assets)                N/A                52,021    6.00      91,062     10.50
                 Core (Tier I) 
                   Capital  (to 
                   Adjusted 
                   Assets)               44,225    3.00      73,708    5.00      91,062      6.18
                 Tangible Capital 
                   (to Tangible 
                   Assets)               22,106    1.50       N/A                90,622      6.15
      </TABLE>

          On September 30, 1996, federal legislation was enacted which
          included provisions regarding the recapitalization of the Savings
          Association Insurance Fund ("SAIF"), which is operated by the
          FDIC and provides deposit insurance for thrift institutions. The
          new legislation required SAIF-insured savings institutions, like
          Sterling Savings, to pay a one-time special assessment. 
          Sterling's SAIF assessment resulted in a pre-tax charge to 
          earnings of $5.8 million during the six months ended December 31, 
          1996.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     16.  REGULATORY MATTERS, CONTINUED:

          Existing law contemplates a unification of the charters presently
          available to banks and savings institutions. The Treasury
          Department is required to make recommendations regarding
          unification of the available charters and the merger of the
          insurance funds. The law requires a merger of the SAIF with the
          BIF on January 1, 1999 if all savings institutions have converted
          to banks by that date, but the law does not mandate such
          conversion. SAIF and BIF will continue to operate as separate
          funds, if this unification of charters has not taken place, until
          such time as additional federal legislation is passed requiring a
          merger of the funds.

          Sterling Savings may be required to convert its charter to either
          a national bank charter, a state depository institution charter
          or a newly designed charter. Sterling may also become regulated
          at the holding company level by the Board of Governors of the
          Federal Reserve System ("Federal Reserve") rather than by the
          OTS. Regulation by the Federal Reserve could subject Sterling to
          capital requirements that are not currently applicable to
          Sterling as a holding company under OTS regulations and may
          result in statutory limitations on the type of business
          activities in which Sterling may engage at the holding company
          level, which business activities currently are not restricted. At
          this time, Sterling Savings is unable to predict whether a
          charter change will be required and, if so, whether the charter
          change would significantly impact Sterling Savings' operations.


     17.  COMMITMENTS AND CONTINGENT LIABILITIES:

          At December 31, 1997, Sterling had loan commitments to borrowers
          and brokers totaling $141.2 million, including $7.5 million for
          fixed-rate loans and $133.7 million for variable-rate loans. At
          December 31, 1997, commitments to secondary market institutions
          to sell fixed-rate loans totaled $4.8 million. Commitments, which
          are disbursed subject to certain limitations, extend over various
          periods of time, with the majority of funds being disbursed
          within a twelve-month period. Substantially all of the
          commitments are for loans that have credit risk similar to
          Sterling's existing portfolio.

          At December 31, 1997, Sterling had made available various secured
          and unsecured commercial and personal lines of credit totaling
          approximately $124.6 million, of which the undisbursed portion is
          approximately $58.1 million. These lines of credit provide for
          periodic adjustment to market rates of interest and have credit 
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     17.  COMMITMENTS AND CONTINGENT LIABILITIES, CONTINUED:

          risk similar to Sterling's existing portfolio. Sterling
          historically has not realized credit losses due to these off-
          balance sheet credits. Based on this fact and Sterling's analysis
          of the undisbursed portion of these lines of credit, no specific
          valuation allowances were recorded for these off-balance sheet
          credits at December 31, 1997 and 1996 and June 30, 1996.

          During the fiscal year ended June 30, 1995, Sterling converted
          approximately $94.7 million of its adjustable-rate residential
          loans into FHLMC participation certificates. At December 31,
          1997, Sterling is contingently liable for up to $947,000 related
          to this transaction.

          Rent expense for office properties under operating leases was
          $1.1 million, $1.0 million, $500,000, $431,000,  $1.1 million and
          $1.3 million for the years ended December 31, 1997 and 1996, the
          six months ended December 31, 1996 and 1995 and the years ended
          June 30, 1996 and 1995, respectively.

          Future minimum rental commitments as of December 31, 1997, under
          noncancelable operating leases with initial or remaining terms of
          more than one year, are as follows (in thousands):


                         Year Ending 
                         December 31,
                         ------------
                             1998                      $1,028
                             1999                         875
                             2000                         560
                             2001                         476
                             2002                         362
                          Thereafter                    3,988
                                                       ------
                                                       $7,289
                                                       ======

     18.  EMPLOYEE SAVINGS PLAN:

          Sterling maintains an employee savings plan under Section 401(k)
          of the Internal Revenue Code. Substantially all employees are
          eligible to participate in the plan subject to certain
          requirements. Under the plan, employees may elect to contribute
          up to 8% of their salary, and Sterling will make a matching
          contribution equal to 35% of the employee's contribution. All
          matching contributions are made exclusively in the form of
          Sterling Common Stock. Each employee may make a supplemental
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     18.  EMPLOYEE SAVINGS PLAN, CONTINUED:

          contribution of an additional 7% of their salary. All
          contributions vest immediately. Employees have the option of
          investing their contributions among four selected mutual funds,
          Sterling Savings' certificates of deposit and Sterling Common
          Stock. During the years ended December 31, 1997 and 1996,
          Sterling contributed $210,000 and $238,000, respectively, to the
          employee savings plan. During the six months ended December 31,
          1996 and 1995, Sterling contributed $129,500 and $48,000,
          respectively. During the years ended June 30, 1996 and 1995,
          Sterling contributed $156,000 and $147,000, respectively.


     19.  OPERATING EXPENSES:

          The components of total operating expenses are as follows (in
          thousands):

     <TABLE>
      <CAPTION>

                                             Six Months
                                             Year Ended        Ended             Year Ended
                                             December 31,      December 31,      June 30,
                                             ----------------  ----------------  ----------------
                                             1997     1996     1996     1995     1996     1995
                                             -------  -------  -------  -------  -------  -------
      <S>                                    <C>      <C>      <C>      <C>      <C>      <C>
              Employee compensation and 
                 benefits                    $15,897  $12,951  $ 6,935  $ 6,107  $12,124  $11,773
              Occupancy and equipment          6,043    5,583    2,879    2,566    5,269    5,043
              Depreciation                     3,090    2,999    1,515    1,321    2,805    2,200
              Amortization of intangibles      2,242    3,254    1,590    1,669    3,332    3,487
              Advertising                      1,661    1,454      606      472    1,321    1,894
              Data processing                  2,354    2,188    1,344      899    1,743    2,056
              Insurance                        1,170    2,430    1,263    1,139    2,306    2,063
              SAIF one-time assessment 
                 (see Note 16)                     0    5,800    5,800        0        0        0
              Legal and accounting             1,409    1,878    1,220      507    1,165    1,118
              Travel and entertainment         1,093    1,101      629      452      924      992
              Other                            2,147    1,273      961      383      695      646
                                             -------  -------  -------  -------  -------  -------
                                             $37,106  $40,911  $24,742  $15,515  $31,684  $31,272
                                             =======  =======  =======  =======  =======  =======
      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     20.  MORTGAGE BANKING OPERATIONS:

          Sterling operates eight residential loan production offices
          primarily in the Spokane and Seattle, Washington; Portland,
          Oregon; and Boise, Idaho metropolitan areas through its
          subsidiary Action Mortgage. Mortgage banking operations include
          revenues from servicing released and servicing retained sales of
          originated residential loans, bulk sales of loan servicing rights
          and other fees.

          The following table summarizes information related to Sterling's
          mortgage banking operations (in thousands):

     <TABLE>
     <CAPTION>
                                             Six Months
                                             Year Ended        Ended             Year Ended
                                             December 31,      December 31,      June 30,
                                             ----------------  ----------------  ----------------
                                             1997     1996     1996     1995     1996     1995
                                             -------  -------  -------  -------  -------  -------
      <S>                                    <C>      <C>      <C>      <C>      <C>      <C>
              Revenues:
                 Gains on sales of origi-
                   nated residential loans   $ 1,494  $ 3,005  $ 1,087  $ 1,506  $ 3,054  $   807
                 Gains on bulk sales of 
                   servicing                       0        0        0        0        0    5,609
                 Other fees and income         2,524      483    1,156      255    2,032    1,446
                                             -------  -------  -------  -------  -------  -------
              Total revenues                   4,018    3,488    2,243    1,761    5,086    7,862
              Identifiable expenses            2,932    1,775      801    1,167    2,491    3,325
                                             -------  -------  -------  -------  -------  -------
              Income before adjustments, 
                 eliminations and income 
                 taxes                         1,086    1,713    1,442      594    2,595    4,537
              Adjustments and elimi-
                 nations                         836    1,775      244    1,167      459    1,879
                                             -------  -------  -------  -------  -------  -------
              Income before income taxes     $ 1,922  $ 3,488  $ 1,686  $ 1,761  $ 3,054  $ 6,416
                                             =======  =======  =======  =======  =======  =======
              Identifiable assets            $ 5,153  $ 3,643  $ 3,643  $ 2,404  $ 3,220  $ 2,261
                                             =======  =======  =======  =======  =======  =======
              Depreciation and amortiza-
                 tion expense                $   177  $   243  $   108  $   186  $   327  $   385
                                             =======  =======  =======  =======  =======  =======
              Capital expenditures for 
                 office properties and 
                 equipment                   $    15  $    50  $    15  $    57  $    93  $   344
                                             =======  =======  =======  =======  =======  =======

      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     20.  MORTGAGE BANKING OPERATIONS, CONTINUED:

          In June 1997, SFAS No. 131, "Disclosures About Segments of an
          Enterprise and Related Information" was issued. SFAS No. 131
          establishes standards for the way that public business
          enterprises report information about operating segments in annual
          financial statements and requires that those enterprises report
          selected information about operating segments in interim
          financial reports issued to shareholders. It also establishes
          standards for related disclosures about products and services,
          geographic areas and major customers. This Statement supersedes
          SFAS No. 14, "Financial Reporting for Segments of a Business
          Enterprise," but retains the requirement to report information
          about major customers.

          This Statement is effective for financial statements for periods
          beginning after December 15, 1997. Sterling has not yet
          determined the effect that the application of SFAS No. 131 will
          have on its consolidated financial statements.


     21.  INTEREST RATE RISK:

          The results of operations for savings institutions may be
          materially and adversely affected by changes in prevailing
          economic conditions, including rapid changes in interest rates,
          declines in real estate market values and the monetary and fiscal
          policies of the federal government. Like all financial
          institutions, Sterling's net interest income and its NPV (the net
          present value of financial assets, liabilities and off-balance
          sheet contracts) are subject to fluctuations in interest rates.
          Currently, Sterling's interest-bearing liabilities, consisting
          primarily of savings deposits, FHLB Seattle advances and other
          borrowings, mature or reprice more rapidly, or on different
          terms, than do its interest-earning assets. The fact that
          liabilities mature or reprice more frequently on average than
          assets may be beneficial in times of declining interest rates;
          however, such an asset/liability structure may result in
          declining net interest income during periods of rising interest
          rates. 

          Additionally, the extent to which borrowers prepay loans is
          affected by prevailing interest rates. When interest rates
          increase, borrowers are less likely to prepay loans; whereas when
          interest rates decrease, borrowers are more likely to prepay
          loans. Prepayments may affect the levels of loans retained in an
          institution's portfolio, as well as its net interest income.
          Sterling maintains an asset and liability management program
          intended to manage net interest income through interest rate
          cycles and to protect its NPV by controlling its exposure to
          changing interest rates.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     21.  INTEREST RATE RISK, CONTINUED:

          Sterling uses a simulation model designed to measure the
          sensitivity of net interest income and NPV to changes in interest
          rates. This simulation model is designed to enable Sterling to
          generate a forecast of net interest income and NPV given various
          interest rate forecasts and alternative strategies. The model
          also is designed to measure the anticipated impact that
          prepayment risk, basis risk, customer maturity preferences,
          volumes of new business and changes in the relationship between
          long- and short-term interest rates have on the performance of
          Sterling. Another monitoring tool used by Sterling to assess
          interest rate risk is "gap analysis." The matching of repricing
          characteristics of assets and liabilities may be analyzed by
          examining the extent to which such assets and liabilities are
          "interest sensitive" and by monitoring Sterling's interest
          sensitivity "gap." Management is aware of the sources of interest
          rate risk and endeavors to actively monitor and manage its
          interest rate risk although there can be no assurance regarding
          the management of interest rate risk in future periods.


     22.  QUARTERLY FINANCIAL DATA (UNAUDITED):
     <TABLE>
     <CAPTION>
                                              Year Ended December 31, 1997
                                              ------------------------------------------
                                              First      Second     Third      Fourth
                                              Quarter    Quarter    Quarter    Quarter
                                              ---------  ---------  ---------  ---------
                                          (Dollars in thousands, except per share amounts)
      <S>                                     <C>        <C>        <C>        <C>
              Interest income                 $  29,648  $  30,769  $  34,801  $  35,931
              Interest expense                  (18,596)   (19,732)   (23,244)   (23,940)
              Provision for loan losses            (550)      (550)      (675)      (675)
                                              ---------  ---------  ---------  ---------
              Net interest income after 
                 provision for loan losses       10,502     10,487     10,882     11,316
              Net gain on sales of 
                 securities                          85        487        582         43
              Other income                        1,969      2,180      2,050      1,908
              Operating expenses                 (8,888)    (9,463)    (9,432)    (9,323)
                                              ---------  ---------  ---------  ---------
              Income before income taxes          3,668      3,691      4,082      3,944
              Income tax provision               (1,394)    (1,403)    (1,551)    (1,401)
                                              ---------  ---------  ---------  ---------
              Net income                          2,274      2,288      2,531      2,543
              Less preferred stock divi-
                 dends declared                    (471)      (469)         0          0
                                              ---------  ---------  ---------  ---------
              Income available to common 
                 shares                       $   1,803  $   1,819  $   2,531  $   2,543
                                              =========  =========  =========  =========
      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     22.  QUARTERLY FINANCIAL DATA (UNAUDITED), CONTINUED:
     <TABLE>
     <CAPTION>
                                              Year Ended December 31, 1997
                                              ------------------------------------------
                                              First      Second     Third      Fourth
                                              Quarter    Quarter    Quarter    Quarter
                                              ---------  ---------  ---------  ---------
                                           (Dollars in thousands, except per share amounts)
      <S>                                     <C>        <C>        <C>        <C>
              Income per common share - 
                 basic                        $    0.33  $    0.33  $    0.42  $    0.34
                                              =========  =========  =========  =========
              Weighted average common 
                 shares outstanding - basic   5,540,765  5,550,144  6,148,920  7,567,855
                                              =========  =========  =========  =========
              Income per common share - 
                 diluted                      $    0.30  $    0.30  $    0.33  $    0.33
                                              =========  =========  =========  =========
              Weighted average common 
                 shares outstanding - 
                 diluted                      7,696,996  7,707,818  7,712,628  7,730,366
                                              =========  =========  =========  =========
      </TABLE>

      <TABLE>
      <CAPTION>
                                                   Quarter Ended        Quarter Ended
                                                   September 30, 1996   December 31, 1996 
                                                   ------------------   -----------------
                                                       (Dollars in thousands, except per   
                                                                share amounts)             
      <S>                                          <C>                  <C>
              Interest income                          $  27,856            $  29,758
              Interest expense                           (18,340)             (19,071)
              Provision for loan losses                     (550)                (550)
                                                       ---------            ---------
              Net interest income after 
                 provision for loan losses                 8,966               10,137
              Other income                                 1,821                2,827
              Operating expenses (see Note 19)           (15,972)              (8,770)
                                                       ---------            ---------
              Income (loss) before income taxes           (5,185)               4,194
              Income tax (provision) benefit               1,887               (1,999)

              Net income (loss)                           (3,298)               2,195
              Less preferred stock dividends 
                 declared                                   (471)                (471)
                                                       ---------            ---------
              Income (loss) available to common 
                 shares                                $  (3,769)           $   1,724
                                                       =========            =========
      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     22.  QUARTERLY FINANCIAL DATA (UNAUDITED), CONTINUED:

     <TABLE>
     <CAPTION>
                                                   Quarter Ended        Quarter Ended
                                                   September 30, 1996   December 31, 1996 
                                                   ------------------   -----------------
                                                       (Dollars in thousands, except per   
                                                                share amounts)             
      <S>                                          <C>                  <C>
              Income (loss) per common share - basic   $   (0.44)           $    0.31
                                                       =========            =========
              Weighted average common shares 
                 outstanding - basic                   5,518,724            5,537,509
                                                       =========            =========
              Income (loss) per common share - 
                 diluted                               $   (0.68)           $    0.29
                                                       =========            =========
              Weighted average common shares 
                 outstanding - diluted                 7,613,869            7,634,600
                                                       =========            =========
      </TABLE>

      <TABLE>
      <CAPTION>
                                              Year Ended December 31, 1997
                                              ------------------------------------------
                                              First      Second     Third      Fourth
                                              Quarter    Quarter    Quarter    Quarter
                                              ---------  ---------  ---------  ---------
                                           (Dollars in thousands, except per share amounts)
      <S>                                     <C>        <C>        <C>        <C>
              Interest income                 $  28,614  $  28,904  $  27,980  $  27,583
              Interest expense                  (20,314)   (20,172)   (18,783)   (18,342)
              Provision for loan losses            (400)      (400)      (400)      (400)
                                              ---------  ---------  ---------  ---------
              Net interest income after 
                 provision for loan losses        7,900      8,332      8,797      8,841
              Net gain on sales of 
                 securities                           0        451          0          7
              Other income                        1,823      2,060      2,274      2,055
              Operating expenses                 (7,619)    (7,896)    (8,124)    (8,045)
                                              ---------  ---------  ---------  ---------
              Income before income taxes          2,104      2,947      2,947      2,858
              Income tax provision                 (768)    (1,077)    (1,076)    (1,143)
                                              ---------  ---------  ---------  ---------
              Net income                          1,336      1,870      1,871      1,715
              Less preferred stock 
                 dividends declared                (471)      (471)      (471)      (472)
                                              ---------  ---------  ---------  ---------
              Income available to common 
                 shares                       $     865  $   1,399  $   1,400  $   1,243
                                              =========  =========  =========  =========
      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     22.  QUARTERLY FINANCIAL DATA (UNAUDITED), CONTINUED:

     <TABLE>
     <CAPTION>
                                              Year Ended December 31, 1997
                                              ------------------------------------------
                                              First      Second     Third      Fourth
                                              Quarter    Quarter    Quarter    Quarter
                                              ---------  ---------  ---------  ---------
                                           (Dollars in thousands, except per share amounts)
      <S>                                     <C>        <C>        <C>        <C>
              Income per common share - 
                 basic                        $    0.18  $    0.26  $    0.26  $    0.23
                                              =========  =========  =========  =========
              Weighted average common 
                 shares outstanding - basic   5,406,037  5,410,229  5,422,854  5,425,903
                                              =========  =========  =========  =========
              Income per common share  - 
                 diluted                      $    0.16  $    0.25  $    0.25  $    0.23
                                              =========  =========  =========  =========
              Weighted average common 
                 shares outstanding - 
                 diluted                      7,517,520  7,528,978  7,525,160  7,562,023
                                              =========  =========  =========  =========
      </TABLE>

      23.  FAIR VALUES OF FINANCIAL INSTRUMENTS:

          Fair value estimates are determined as of a specific date in time
          utilizing quoted market prices, where available, or various
          assumptions and estimates. As the assumptions underlying these
          estimates change, the fair value of the financial instruments
          will change. The use of assumptions and various valuation
          techniques, as well as the absence of secondary markets for
          certain financial instruments, will likely reduce the
          comparability of fair value disclosures between financial
          institutions. Additionally, Sterling has not disclosed highly
          subjective values of core deposit intangibles or other non-
          financial instruments. Accordingly, the aggregate fair value
          amounts presented do not represent and should not be construed to
          represent the full underlying value of Sterling.

          The methods and assumptions used to estimate the fair values of
          each class of financial instruments are as follows:

            CASH AND CASH EQUIVALENTS

            The carrying value of cash and cash equivalents approximates
            fair value due to the relatively short-term nature of these
            instruments.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     23.  FAIR VALUES OF FINANCIAL INSTRUMENTS, CONTINUED:

            INVESTMENTS AND MORTGAGE-BACKED SECURITIES

            The fair value of investments and mortgage-backed securities is
            based on quoted market prices. If quoted market prices are not
            available, fair values are based on quoted market prices of
            comparable instruments.

            LOANS HELD-FOR-SALE

            The fair values are based on the estimated value at which the
            loans could be sold in the secondary market considering the
            fair value of options and commitments to sell or issue mortgage
            loans.

            LOANS RECEIVABLE

            The fair values of performing residential mortgage loans and
            home equity loans are estimated using current market comparable
            information for securitizable mortgages, adjusting for credit
            and other relevant characteristics. The fair value of
            performing commercial real estate construction and permanent
            financing, consumer and business banking loans is estimated by
            discounting the cash flows using interest rates that consider
            the current credit and interest rate risk inherent in the loans
            and current economic and lending conditions.

            The fair value of nonperforming loans is estimated by
            discounting management's current estimate of future cash flows
            using a rate estimated to be commensurate with the risks
            involved.

            DEPOSITS

            The fair values for deposits subject to immediate withdrawal
            such as interest and non-interest bearing checking, passbook
            savings, and money market deposit accounts, are equal to the
            amounts payable on demand at the reporting date (i.e., their
            carrying amount on the balance sheet). The carrying amounts for
            variable-rate certificates of deposit and other time deposits
            approximate their fair value at the reporting date. Fair values
            for fixed-rate certificates of deposit are estimated by
            discounting future cash flows using interest rates currently
            offered on time deposits with similar remaining maturities.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     23.  FAIR VALUES OF FINANCIAL INSTRUMENTS, CONTINUED:

            BORROWINGS

            The carrying amounts of short-term borrowings under repurchase
            agreements, FHLB Seattle and Federal Funds overnight advances,
            and other short-term borrowings approximate their fair values
            due to the relatively short period of time between the
            origination of the instruments and their expected payment. The
            fair value of long-term debt is estimated using discounted cash
            flow analyses based on Sterling's current incremental borrowing
            rates for similar types of borrowing arrangements.
     <TABLE>
     <CAPTION>
                                                         December 31,
                                                         ----------------------------------------------  June 30,
                                                         1997                    1996                    1996
                                                         ----------------------  ----------------------  ----------------------
                                                         Carrying    Fair        Carrying    Fair        Carrying    Fair
                                                         Amount      Value       Amount      Value       Amount      Value
                                                         ----------  ----------  ----------  ----------  ----------  ----------
                                                                                 (Dollars in thousands)
      <S>                                                <C>         <C>         <C>         <C>         <C>         <C>
                 Financial assets:
                   Cash and cash equivalents             $   52,410  $   52,410  $   35,905  $   35,905  $   28,928  $   28,928
                   Investments and mortgage-backed 
                     securities:
                       Available-for-sale                   656,236     656,236     469,790     469,790     460,061     460,061
                       Held-to-maturity                      12,750      12,911      11,871      11,843      11,879      11,650
                   Loans held-for-sale                        5,225       5,225       6,116       6,116       7,456       7,456
                   Loans receivable, net                  1,069,591   1,078,336     934,340     937,392     886,667     887,017
                   Accrued interest receivable               14,058      14,058      10,690      10,690       9,080       9,080
                 Financial liabilities:
                   Non-maturity deposits                    366,271     366,271     317,805     317,805     316,880     316,880
                   Deposits with stated maturities          670,137     674,651     584,473     587,966     581,514     584,268
                   Borrowings                               707,402     715,281     521,663     527,734     472,435     478,535
                   Accrued interest payable                   5,855       5,855       5,095       5,095       3,578       3,578
      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     23.  FAIR VALUES OF FINANCIAL INSTRUMENTS, CONTINUED:

          The fair value estimates above do not include the value of
          residential mortgage loan servicing rights on Sterling's
          residential loan servicing portfolio which totaled approximately
          $452.2, $542.2 million and $588.0 million at December 31, 1997
          and 1996 and June 30, 1996, respectively. The gross fair value of
          these rights is estimated to be $5.3 million, $5.4 million and
          $5.3 million at December 31, 1997 and 1996 and June 30, 1996,
          respectively.


     24.  RELATED-PARTY TRANSACTIONS:

          One of Sterling's directors is a principal in the law firm that
          provides legal services to Sterling. During the years ended
          December 31, 1997 and 1996, the six months ended December 31,
          1996 and 1995 and the years ended June 30, 1996 and 1995,
          Sterling incurred approximately $794,000, $784,000, $389,000,
          $207,000, $552,000 and $646,000, respectively, for legal services
          provided by this firm.


     25.  SUBSEQUENT EVENT:

          On February 2, 1998, Sterling signed an agreement to acquire 33
          branch offices in Washington, Idaho and Oregon from KeyBank
          National Association ("KeyBank"). The purchase includes
          approximately $585 million of deposit balances, the owned branch
          facilities, branch furniture, fixtures and certain equipment and
          approximately $133 million of loan balances. To acquire these
          branches, Sterling will pay approximately $72 million based upon
          a premium on deposits plus the value of the assets related to
          these branches. Sterling anticipates using the net proceeds of
          approximately $380 million from this transaction to reduce
          borrowings and wholesale liabilities. As a result of this
          transaction, Sterling's total assets are expected to increase by
          approximately $150 million.
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     26.  PARENT COMPANY ONLY FINANCIAL INFORMATION:

          Sterling Financial Corporation became the holding company for
          Sterling Savings on November 1, 1992. The following Sterling
          Financial Corporation (parent company only) financial information
          should be read in conjunction with the other notes to
          consolidated financial statements. The accounting policies for
          the parent company only financial statements are the same as
          those used in the presentation of the consolidated financial
          statements other than the parent company only financial
          statements account for the parent company's investments in its
          subsidiaries under the equity method.

                                              December 31,
                                              ------------------  June 30,
                                              1997      1996      1996
                                              --------  --------  --------
                                              (Dollars in thousands)
            ASSETS

            Cash and cash equivalents         $ 21,301  $ 12,954  $  5,029
            Investments in subsidiaries:
              Sterling Savings                 148,403   107,250    92,818
              INTERVEST-Mortgage Investment 
                Company                              0         0     3,448
              Tri-Cities Mortgage Company        1,033       804       731
              Sterling Capital Trust I           1,237         0         0
            Income taxes receivable from 
              subsidiaries                         816         0     1,021
            Other assets                         2,980       611       640
            Federal income taxes receivable        583         0         0
                                              --------  --------  --------
                  Total assets                $176,353  $121,619  $103,687
                                              ========  ========  ========

            LIABILITIES AND SHAREHOLDERS' 
            EQUITY

            Accrued expenses payable          $     13  $     88  $      0
            Term note payable                   15,000    15,000         0
            8.75% Subordinated Notes due 2000   17,240    17,240    17,240
            Junior Subordinated Debentures of 
              Sterling                          41,237         0         0
            Federal income taxes payable             0        71       702
            Shareholders' equity               102,863    89,220    85,745
                                              --------  --------  --------
                Total liabilities and share-
                  holders' equity             $176,353  $121,619  $103,687
                                              ========  ========  ========
     <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     26.  PARENT COMPANY ONLY FINANCIAL INFORMATION, CONTINUED:
     <TABLE>
     <CAPTION>
                                                          Year Ended              Six Months Ended        Year Ended
                                                          December 31,            December 31,            June 30,
                                                          ---------------------   ---------------------   ---------------------
                                                          1997        1996        1996        1995        1996        1995
                                                          ---------   ---------   ---------   ---------   ---------   ---------
      <S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
                 STATEMENTS OF OPERATIONS

                 Interest income                          $     967   $       0   $       0   $       0   $       0   $     220
                 Interest expense                            (4,682)     (2,050)     (1,217)       (847)     (1,680)     (1,674)
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                     Net interest expense                    (3,715)     (2,050)     (1,217)       (847)     (1,680)     (1,454)

                 Other income - equity in net 
                   earnings (loss) of subsidiaries           12,367       4,328        (221)      4,091       8,639      10,671
                 Miscellaneous income, net                        0         279         219          38          99         201
                 Operating expenses                            (776)       (356)       (198)       (166)       (324)       (331)
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                 Income (loss) before income taxes            7,876       2,201      (1,417)      3,116       6,734       9,087
                 Deferred income tax benefit                  1,760         282         314          90          58         201
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                 Net income (loss)                        $   9,636   $   2,483   $  (1,103)  $   3,206   $   6,792   $   9,288
                                                          =========   =========   =========   =========   =========   =========
                 STATEMENTS OF CASH FLOWS

                 Cash flows from operating activities:
                   Net income (loss)                      $   9,636   $   2,483   $  (1,103)  $   3,206   $   6,792   $   9,288
                   Adjustments to reconcile net 
                      income (loss) to net cash used 
                      in operating activities               (16,281)     (3,286)        727      (3,259)     (7,271)    (10,546)
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                        Net cash used in operating 
                          activities                         (6,645)       (803)       (376)        (53)       (479)     (1,258)
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                 Cash flows from investing activities:
                   Investment in subsidiaries, net          (30,076)     (9,800)     (9,494)        (82)       (392)     (3,207)
                   Dividends from subsidiary                  6,078       4,803       2,487       2,317       4,633       6,078
                   Investment in partnership                      0           0           0           0           0       1,403
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                        Net cash provided by (used
                          in) investing activities          (23,998)     (4,997)     (7,007)      2,235       4,241       4,274
                                                          ---------   ---------   ---------   ---------   ---------   ---------
      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     26.  PARENT COMPANY ONLY FINANCIAL INFORMATION, CONTINUED:

      <TABLE>
      <CAPTION>
                                                          Year Ended              Six Months Ended        Year Ended
                                                          December 31,            December 31,            June 30,
                                                          ---------------------   ---------------------   ---------------------
                                                          1997        1996        1996        1995        1996        1995
                                                          ---------   ---------   ---------   ---------   ---------   ---------
      <S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
                 STATEMENTS OF CASH FLOWS

                 Cash flows from financing activities:
                   Repayment of subordinated debt                 0           0           0           0           0         (10)
                   Proceeds from other borrowings            40,000      15,000      15,000           0           0           0
                   Proceeds from exercise of stock 
                     options and warrants, net of 
                     repurchases                                 56       1,352       1,250          58         163          20
                   Payments to redeem preferred stock
                     and fractional shares                     (126)          0           0           0           0           0
                   Cash dividends on preferred stock           (940)     (1,885)       (942)       (942)     (1,885)     (1,885)
                   Other, net                                     0          (2)          0           0           0           0
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                       Net cash provided by (used in) 
                         financing activities                38,990      14,465      15,308        (884)     (1,722)     (1,875)
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                 Net increase in cash and cash 
                   equivalents                                8,347       8,666       7,925       1,298       2,040       1,141
                 Cash and cash equivalents, beginning  
                   of period                                 12,954       4,287       5,029       2,989       2.989       1,848
                                                          ---------   ---------   ---------   ---------   ---------   ---------
                 Cash and cash equivalents, end of 
                   period                                 $  21,301   $  12,954   $  12,954   $   4,287   $   5,029   $   2,989
                                                          =========   =========   =========   =========   =========   =========
      </TABLE>
      <PAGE>
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
     (Information for the year ended December 31, 1996
     and the six months ended December 31, 1995 is unaudited)

     26.  PARENT COMPANY ONLY FINANCIAL INFORMATION, CONTINUED:

          Federal law prohibits Sterling Financial Corporation from
          borrowing from its subsidiary savings association unless the
          loans are collateralized by specified assets and are generally
          limited to 10% of the subsidiary savings association's capital
          and surplus.

          Effective September 1, 1996, Sterling Financial Corporation
          transferred its ownership in INTERVEST to Sterling Savings at
          carrying value which approximated its market value.

          During the year ended December 31, 1997, Sterling purchased $30.0
          million of Sterling Savings common and preferred stock.

          Current income taxes are allocated to Sterling and its
          subsidiaries as if they were separate taxpayers.

          The payment of dividends to Sterling Financial Corporation by its
          subsidiary savings association is subject to various federal and
          state regulatory limitations. Under current regulations, at
          December 31, 1997, the subsidiary savings association could have
          declared approximately $47.9 million of aggregate dividends, in
          addition to amounts previously paid. Sterling Financial
          Corporation's non-regulated subsidiaries are not subject to the
          dividend payment limitations applicable to savings associations.

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                           36522
<INT-BEARING-DEPOSITS>                           15858
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     656236
<INVESTMENTS-CARRYING>                           12750
<INVESTMENTS-MARKET>                             12911
<LOANS>                                        1078550
<ALLOWANCE>                                       8959
<TOTAL-ASSETS>                                 1876250
<DEPOSITS>                                     1036408
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             664739
<LONG-TERM>                                      72240
                                0
                                          0
<COMMON>                                          7570
<OTHER-SE>                                       95293
<TOTAL-LIABILITIES-AND-EQUITY>                 1876250
<INTEREST-LOAN>                                  91733
<INTEREST-INVEST>                                39416
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                131149
<INTEREST-DEPOSIT>                               45666
<INTEREST-EXPENSE>                               85512
<INTEREST-INCOME-NET>                            45637
<LOAN-LOSSES>                                     2450
<SECURITIES-GAINS>                                1197
<EXPENSE-OTHER>                                  37106
<INCOME-PRETAX>                                  15385
<INCOME-PRE-EXTRAORDINARY>                       15385
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      9636
<EPS-PRIMARY>                                     1.40
<EPS-DILUTED>                                     1.25
<YIELD-ACTUAL>                                    2.81
<LOANS-NON>                                       4755
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                   150
<LOANS-PROBLEM>                                  11964
<ALLOWANCE-OPEN>                                  7891
<CHARGE-OFFS>                                     1563
<RECOVERIES>                                       181
<ALLOWANCE-CLOSE>                                 8959
<ALLOWANCE-DOMESTIC>                              8959
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


                                                               EXHIBIT 11.1
COMPUTATION OF NET INCOME PER SHARE
For the Three and Twelve Months Ending December 31,1997
<TABLE>
<CAPTION>
                                                            Three Months Daily              Twelve Months Daily
                           Shares Outstanding               Weighted Average                Weighted Average
                           ----------------------           -----------------------------   -----------------------------
                                       Common      Number                
                           Common      Equivalent  of Days  Basic           Diluted         Basic           Diluted
                           ---------   ----------  -------  -------------   -------------   -------------   -------------
      <S>                  <C>         <C>         <C>      <C>             <C>             <C>             <C>
      January 1, 1997      5,539,178   7,568,842      23                                      127,401,094     174,083,366
      January 24, 1997     5,539,575   7,569,239      32                                      177,266,400     242,215,648
      February 25, 1997    5,541,048   7,570,712       2                                       11,082,096      15,141,424
      February 27, 1997    5,543,007   7,572,671      33                                      182,919,231     249,898,143
      April 1, 1997        5,543,007   7,572,671      15                                       83,145,105     113,590,065
      April 16, 1997       5,543,507   7,573,171      29                                      160,761,703     219,621,959
      May 15, 1997         5,550,618   7,573,168      15                                       83,259,270     113,597,526
      May 30, 1997         5,552,252   7,574,802       7                                       38,865,764      53,023,617
      June 6, 1997         5,555,471   7,574,801       6                                       33,332,826      45,448,808
      June 12, 1997        5,556,641   7,574,800       5                                       27,783,205      37,874,002
      June 17, 1997        5,556,651   7,574,810       1                                        5,556,651       7,574,810
      June 18, 1997        5,564,201   7,574,810       2                                       11,128,402      15,149,619
      June 20, 1997        5,566,152   7,574,809       6                                       33,396,912      45,448,854
      June 26, 1997        5,566,652   7,575,309       5                                       27,833,260      37,876,545
      July 1, 1997         5,566,652   7,575,309      27                                      150,299,604     204,533,342
      July 28, 1997        5,566,902   7,575,559       4                                       22,267,608      30,302,236
      August 1, 1997       5,568,072   7,575,558      31                                      172,610,232     234,842,299
      September 1,  1997   5,774,651   7,575,556       3                                       17,323,953      22,726,669
      September 4, 1997    6,454,906   7,575,538       1                                        6,454,906       7,575,538
      September 5, 1997    7,567,091   7,567,091      26                                      196,744,366     196,744,366
      October 1, 1997      7,567,091   7,567,091      29      219,445,639     219,445,639     219,445,639     219,445,639
      October 30, 1997     7,567,741   7,567,741      47      355,683,827     355,683,827     355,683,827     355,683,827
      December 16,1997     7,568,541   7,568,541       2       15,137,082      15,137,082      15,137,082      15,137,082
      December 18, 1997    7,568,791   7,568,791       1        7,568,791       7,568,791       7,568,791       7,568,791
      December 19, 1997    7,569,791   7,569,791      13       98,407,283      98,407,283      98,407,283      98,407,283
                                                            -------------   -------------   -------------   -------------
                                                              696,242,622     696,242,622   2,265,675,210   2,763,511,457
                                                            -------------   -------------   -------------   -------------
      Divide by Number of Days Included in Period    365               92              92             365             365
                                                            -------------   -------------   -------------   -------------
      Weighted Average Shares Outstanding                       7,567,855       7,567,855       6,207,329       7,571,264
      Adjustment for Common Stock Equivalents 
        (Stock Options)                                                           162,511                         136,069
                                                            -------------   -------------   -------------   -------------
      Total                                                     7,567,855       7,730,366       6,207,329       7,707,333
                                                            =============   =============   =============   =============
      Net Income                                            $   2,543,000   $   2,543,000   $   9,636,000   $   9,636,000
      Dividends Declared on Preferred Shares                            0                        (940,000)
                                                            -------------   -------------   -------------   -------------
      Net Income Available to Common Shareholders           $   2,543,000   $   2,543,000   $   8,696,000   $   9,636,000
      Net Income Per Share                                  $        0.34   $        0.33   $        1.40   $        1.25
</TABLE>
<PAGE>

      COMPUTATION OF NET INCOME PER SHARE
      For the Three and Twelve Months Ending December 31,1996
<TABLE>
<CAPTION>
                           Three Months Daily               Twelve Months Daily
                           Shares Outstanding               Weighted Average                Weighted Average
                           ----------------------           -----------------------------   -----------------------------
                                       Common      Number                
                           Common      Equivalent  of Days  Basic           Diluted         Basic           Diluted
                           ---------   ----------  -------  --------------  -------------   -------------   -------------
      <S>                  <C>         <C>         <C>      <C>             <C>             <C>             <C>
      January 1, 1996      5,411,022   7,440,686      17                                       91,987,374     126,491,662
      January 18, 1996     5,424,944   7,454,608       8                                       43,399,552      59,636,864
      January 26, 1996     5,425,648   7,455,312      66                                      358,092,768     492,050,592
      April 1, 1996        5,425,648   7,455,312      60                                      325,538,880     447,318,720
      May 31, 1996         5,426,398   7,456,062      31                                      168,218,338     231,137,922
      July 1, 1996         5,426,398   7,456,062       9                                       48,837,582      67,104,558
      July10, 1996         5,462,054   7,491,718       1                                        5,462,054       7,491,718
      July 11 1996         5,483,264   7,512,928       4                                       21,933,056      30,051,712
      July 15, 1996        5,498,370   7,528,034       2                                       10,996,740      15,056,068
      July 17 1996         5,502,836   7,532,500       5                                       27,514,180      37,662,500
      July 22 1996         5,513,970   7,543,634       1                                        5,513,970       7,543,634
      July 23, 1996        5,526,724   7,556,388       1                                        5,526,724       7,556,388
      July 24, 1996        5,531,968   7,561,632       2                                       11,063,936      15,123,264
      July 26, 1996        5,532,468   7,562,132       5                                       27,662,340      37,810,660
      July 31, 1996        5,532,592   7,562,256      12                                       66,391,104      90,747,072
      August 12, 1996      5,533,342   7,563,006       1                                        5,533,342       7,563,006
      August 13, 1996      5,534,342   7,564,006       8                                       44,274,736      60,512,048
      August 21, 1996      5,534,958   7,564,622       5                                       27,674,790      37,823,110
      August 26, 1996      5,535,208   7,564,872       2                                       11,070,416      15,129,744
      August 28, 1996      5,535,828   7,565,492       1                                        5,535,828       7,565,492
      August 29, 1996      5,537,328   7,566,992      33                                      182,731,824     249,710,736
      October 1, 1996      5,537,328   7,566,992      83      459,598,224     628,060,336     459,598,224     628,060,336
      December 23, 1996    5,539,178   7,568,842       9       49,852,602      68,119,578      49,852,602      68,119,578
                                                            -------------   -------------   -------------   -------------
                                                              509,450,826     696,179,914   2,004,410,360   2,747,267,384
                                                            -------------   -------------   -------------   -------------
      Divide by Number of Days Included in Period    366               92              92             366             366
                                                            -------------   -------------   -------------   -------------
      Weighted Average Shares Outstanding                       5,537,509       7,567,173       5,476,531       7,506,195
                                                 
      Adjustment for Other Common Stock Equivalents 
        (Stock Options)                                                            67,427                          67,427
                                                            -------------   -------------   -------------   -------------
      Total                                                     5,537,509       7,634,600       5,476,531       7,573,622
                                                            =============   =============   =============   =============
      Net Income                                            $   2,195,000   $   2,195,000   $   2,483,000   $   2,483,000
      Dividends Declared on Preferred Shares                     (471,000)                     (1,885,000)
                                                            -------------   -------------   -------------   -------------
      Net Income Available to Common Shareholders           $   1,724,000   $   2,195,000   $     598,000   $   2,483,000
                                                            =============   =============   =============   =============
      Net Income Per Share                                  $        0.31   $        0.29   $        0.11   $        0.11
</TABLE>
       Note:  Convertible Preferred Stock is antidilutive for the 12 months
       ended December 31, 1996. Therefore, basic earnings per share is 
       used.

<PAGE>

                                                               EXHIBIT 12.1

      COMPUTATION OF RETURN ON AVERAGE COMMON SHAREHOLDERS' EQUITY
      For the Three and Twelve Months Ending December 31, 1997
      <TABLE>
      <CAPTION>

                                                             Three Months Daily              Twelve Months Daily
                          Shareholders' Equity      Number   Weighted Average                Weighted Average
                          ------------------------           ------------------------------  ------------------------------
                          Total        Common       of Days  Total           Common          Total           Common
                          -----------  -----------  -------  --------------  --------------  --------------  --------------
      <S>                 <C>          <C>          <C>      <C>             <C>             <C>             <C>
      January 1, 1997      89,220,449   64,595,576     14                                     1,249,086,286     904,338,064
      January 15, 1997     89,861,130   65,236,257      9                                       808,750,170     587,126,313
      January 24, 1997     89,863,767   65,238,894     22                                     1,977,002,874   1,435,255,668
      February 15, 1997    90,682,794   66,057,921     12                                     1,088,193,528     792,695,052
      February 27, 1997    90,696,354   66,071,481     16                                     1,451,141,664   1,057,143,696
      March 15, 1997       91,510,773   66,885,900     16                                     1,464,172,368   1,070,174,400
      March 31, 1997       86,834,771   62,209,898      1                                        86,834,771      62,209,898
      April 1, 1997        86,834,771   62,209,898     14                                     1,215,686,794     870,938,572
      April 15, 1997       87,495,496   62,870,623      1                                        87,495,496      62,870,623
      April 16, 1997       87,500,451   62,875,578     29                                     2,537,513,079   1,823,391,762
      May 15, 1997         88,086,837   63,548,269     15                                     1,321,302,555     953,224,035
      May 30, 1997         88,086,838   63,548,270      7                                       616,607,866     444,837,890
      June 6, 1997         88,086,824   63,587,324      6                                       528,520,944     381,523,944
      June 12, 1997        88,086,811   63,601,518      3                                       264,260,433     190,804,554
      June 15, 1997        89,128,022   64,642,729      2                                       178,256,044     129,285,458
      June 17, 1997        89,128,106   64,642,813      1                                        89,128,106      64,642,813
      June 18, 1997        89,128,097   64,734,413      2                                       178,256,194     129,468,826
      June 20, 1997        89,128,089   64,758,083      6                                       534,768,534     388,548,498
      June 26, 1997        89,135,151   64,765,145      4                                       356,540,604     259,060,580
      June 30, 1997        93,479,273   69,109,267      1                                        93,479,273      69,109,267
      July 1, 1997         93,479,273   69,109,267     14                                     1,308,709,822     967,529,738
      July 15, 1997        94,267,987   69,897,981     14                                     1,319,751,818     978,571,734
      July 28, 1997        94,267,993   69,897,987      4                                       377,071,972     279,591,948
      August 1, 1997       94,267,980   69,912,181     14                                     1,319,751,720     978,770,534
      August 15, 1997      95,065,284   70,709,485     17                                     1,616,109,828   1,202,061,245
      September 1, 1997    95,065,284   73,215,823      3                                       285,195,852     219,647,469
      September 4, 1997    95,064,955   81,468,899      1                                        95,064,955      81,468,899
      September 5, 1997    94,952,229   94,952,229     10                                       949,522,290     949,522,290
      September 15, 1997   95,897,113   95,897,113     14                                     1,342,559,582   1,342,559,582
      September 30, 1997   98,250,168   98,250,168      1                                        98,250,168      98,250,168
      October 1, 1997      98,250,168   98,250,168     14     1,375,502,352   1,375,502,352   1,375,502,352   1,375,502,352
      October 15, 1997     99,058,532   99,058,532     15     1,485,877,980   1,485,877,980   1,485,877,980   1,485,877,980
      October 30, 1997     99,064,570   99,064,570      2       198,129,140     198,129,140     198,129,140     198,129,140
      November 1, 1997     99,064,131   99,064,131     14     1,386,897,834   1,386,897,834   1,386,897,834   1,386,897,834
      November 15, 1997    99,810,856   99,810,856     30     2,994,325,680   2,994,325,680   2,994,325,680   2,994,325,680
</TABLE>
<PAGE>
     COMPUTATION OF RETURN ON AVERAGE COMMON SHAREHOLDERS' EQUITY, CONTINUED
     For the Three and Twelve Months Ending December 31, 1997

      <TABLE>
      <CAPTION>

                                                             Three Months Daily              Twelve Months Daily
                          Shareholders' Equity      Number   Weighted Average                Weighted Average
                          ------------------------           ------------------------------  ------------------------------
                          Total        Common       of Days  Total           Common          Total           Common
                          -----------  -----------  -------  --------------  --------------  --------------  --------------
      <S>                 <C>          <C>          <C>      <C>             <C>             <C>             <C>
      December 15,1997    100,798,006  100,798,006      1       100,798,006     100,798,006     100,798,006     100,798,006
      December 16,1997    100,805,438  100,805,438      2       201,610,876     201,610,876     201,610,876     201,610,876
      December 18,1997    100,807,760  100,807,760      1       100,807,760     100,807,760     100,807,760     100,807,760
      December 19,1997    100,818,990  100,818,990      5       504,094,950     504,094,950     504,094,950     504,094,950
      December 24,1997    100,808,046  100,808,046      7       705,656,322     705,656,322     705,656,322     705,656,322
      December 31, 1997   102,862,739  102,862,739      1       102,862,739     102,862,739     102,862,739     102,862,739
                                                             --------------  --------------  --------------  --------------
      Total                                           365     9,156,563,639   9,156,563,639  33,995,549,229  27,931,187,159
                                                             --------------  --------------  --------------  --------------
      Divide by Number of Days                                           92              92             365             365
                                                             --------------  --------------  --------------  --------------
      Average                                                    99,527,866      99,527,866      93,138,491      76,523,800
                                                             --------------  --------------  --------------  --------------
      Net Income Available to Common Shares                                  $    2,542,000                  $    8,696,000

      Divide by Average Common Shareholders' Equity                              99,527,866                      76,523,800
                                                         
      Return on Average Common Shareholders' Equity                                   10.13%                          11.36%

      </TABLE>
      <PAGE>
     COMPUTATION OF RETURN ON AVERAGE COMMON SHAREHOLDERS' EQUITY
     For the Three and Twelve Months Ending December 31, 1996

     <TABLE>
     <CAPTION>

                                                             Three Months Daily              Twelve Months Daily
                          Shareholders' Equity               Weighted Average                Weighted Average
                          ------------------------  Number   ------------------------------  ------------------------------
                          Total        Common       of Days  Total           Common          Total           Common
                          -----------  -----------  -------  --------------  --------------  --------------  --------------
      <S>                 <C>          <C>          <C>      <C>             <C>             <C>             <C>
      January 1, 1996      91,961,974   67,335,189     14                                     1,287,467,636     942,692,646
      January 15, 1996     92,497,199   67,870,414      3                                       277,491,597     203,611,242
      January 18, 1996     92,585,618   67,958,833      8                                       740,684,944     543,670,664
      January 26, 1996     92,593,938   67,967,153     20                                     1,851,878,760   1,359,343,060
      February 14, 1996    93,383,848   68,757,063     29                                     2,708,131,592   1,993,954,827
      March 15, 1996       93,930,143   69,303,358     16                                     1,502,882,288   1,108,853,728
      March 31, 1996       87,313,985   62,687,200      1                                        87,313,985      62,687,200
      April 1, 1996        87,313,985   62,687,200     14                                     1,222,395,790     877,620,800
      April 15,1996        87,962,409   63,335,624     30                                     2,638,872,270   1,900,068,720
      May 15, 1996         88,449,990   63,823,205     16                                     1,415,199,840   1,021,171,280
      May 31, 1996         88,454,476   63,827,691     15                                     1,326,817,140     957,415,365
      June 15, 1996        89,033,073   64,406,288     15                                     1,335,496,095     966,094,320
      June 30, 1996        85,745,299   61,118,514      1                                        85,745,299      61,118,514
      July 1, 1996         85,745,299   61,118,514      9                                       771,707,691     550,066,626
      July 10, 1996        86,142,936   61,516,151      1                                        86,142,936      61,516,151
      July 11, 1996        86,393,594   61,766,809      4                                       345,574,376     247,067,236
      July 15, 1996        87,083,794   62,457,009      2                                       174,167,588     124,914,018
      July 17, 1996        87,136,582   62,509,797      5                                       435,682,910     312,548,985
      July 22, 1996        87,261,875   62,635,090      1                                        87,261,875      62,635,090
      July 23, 1996        87,412,627   62,785,842      1                                        87,412,627      62,785,842
      July 24, 1996        87,474,611   62,847,826      2                                       174,949,222     125,695,652
      July 26, 1996        87,479,876   62,853,091      5                                       437,399,380     314,265,455
      July 31, 1996        87,479,876   62,853,091     12                                     1,049,758,512     754,237,092
      August 12, 1996      87,486,564   62,859,779      1                                        87,486,564      62,859,779
      August 13, 1996      87,493,494   62,866,709      2                                       174,986,988     125,733,418
      August 15, 1996      88,043,732   63,416,947      6                                       528,262,392     380,501,682
      August 21, 1996      88,044,563   63,417,778      5                                       440,222,815     317,088,890
      August 26, 1996      88,046,295   63,419,510      2                                       176,092,590     126,839,020
      August 28, 1996      88,046,295   63,419,510      1                                        88,046,295      63,419,510
      August 29, 1996      88,056,691   63,429,906     17                                     1,496,963,747   1,078,308,402
      September 15, 1996   87,296,323   62,669,538     15                                     1,309,444,845     940,043,070
      September 30, 1996   84,319,754   59,692,969      1                                        84,319,754      59,692,969
      October 1, 1996      84,319,754   59,694,881     14     1,180,476,556     835,728,334   1,180,476,556     835,728,334
      October 15, 1996     85,066,505   60,441,632     31     2,637,061,655   1,873,690,592   2,637,061,655   1,873,690,592
      November 15, 1996    85,797,964   61,173,091     30     2,573,938,920   1,835,192,730   2,573,938,920   1,835,192,730

      </tabe>
      <PAGE>
     COMPUTATION OF RETURN ON AVERAGE COMMON SHAREHOLDERS' EQUITY, CONTINUED
     For the Three and Twelve Months Ending December 31, 1996

     
</TABLE>
<TABLE>
     <CAPTION>
                                                             Three Months Daily              Twelve Months Daily
                          Shareholders' Equity               Weighted Average                Weighted Average
                          ------------------------  Number   ------------------------------  ------------------------------
                          Total        Common       of Days  Total           Common          Total           Common
                          -----------  -----------  -------  --------------  --------------  --------------  --------------
      <S>                 <C>          <C>          <C>      <C>             <C>             <C>             <C>
      December 15, 1996    86,515,160   61,890,287      8       692,121,280     495,122,296     692,121,280     495,122,296
      December 23, 1996    86,515,160   61,890,287      8       692,121,280     495,122,296     692,121,280     495,122,296
      December 31, 1996    89,220,449   64,595,576      1        89,220,449      64,595,576      89,220,449      64,595,576
                                                             --------------  --------------  --------------  --------------
      Total                                                   7,864,940,140   5,599,451,824  32,381,200,483  23,367,973,077
                                                             --------------  --------------  --------------  --------------
      Divide by Number of Days                                           92              92             366             366
                                                             --------------  --------------  --------------  --------------
      Average                                                    85,488,480      60,863,607      88,473,225      63,846,921
                                                         
      Net Income Available to Common Shares                                  $    1,724,000                  $      598,000
                                                         
      Divide by Average Common Shareholders' Equity                              60,863,607                      63,846,921

      Return on Average Common Shareholders' Equity                                   11.24%                           0.94%

<PAGE>

</TABLE>


                                                               EXHIBIT 12.2


     COMPUTATION OF RETURN ON AVERAGE ASSETS
     Three and Twelve Months Ending December 31, 1997


                                          Total Assets
                                          --------------------------------
                                          Three Months     Twelve Months
                                          ---------------  ---------------
     December 31, 1996                                       1,536,344,000
     January 31, 1997                                        1,547,807,000
     February 28, 1997                                       1,555,935,000
     March 31, 1997                                          1,557,216,000
     April 30, 1997                                          1,557,181,000
     May 31, 1997                                            1,608,377,000
     June 30, 1997                                           1,686,395,000
     July 31, 1997                                           1,804,267,000
     August 31, 1997                                         1,849,172,000
     September 30, 1997                     1,870,513,000    1,870,513,000
     October 31, 1997                       1,855,893,000    1,855,893,000
     November 30, 1997                      1,880,378,000    1,880,378,000
     December 31, 1997                      1,876,250,000    1,876,250,000
                                          ---------------  ---------------
                                            7,483,034,000   22,185,728,000
     Divide by Number of Months                         4               13
                                          ---------------  ---------------
     Average                              $ 1,870,758,500  $ 1,706,594,462
                                          ===============  ===============
     Net Income                           $     2,543,000  $     9,636,000
     Divide by Average Assets               1,870,758,500    1,706,594,462
                                          ---------------  ---------------
     Return on Average Assets                        0.54%            0.56%
                                          ===============  ===============
     <PAGE>
     COMPUTATION OF RETURN ON AVERAGE ASSETS
     For the Three and Twelve Months Ended December 31, 1996


                                          Total Assets
                                          --------------------------------
                                          Three Months     Twelve Months
                                          ---------------  ---------------
     December 31, 1995                                       1,506,496,000
     January 31, 1996                                        1,512,583,000
     February 29, 1996                                       1,502,502,000
     March 31, 1996                                          1,497,617,000
     April 30, 1996                                          1,491,384,000
     May 31, 1996                                            1,485,967,000
     June 30, 1996                                           1,477,698,000
     July 31, 1996                                           1,480,342,000
     August 31, 1996                                         1,487,950,000
     September 30, 1996                     1,531,295,000    1,531,295,000
     October 31, 1996                       1,547,601,000    1,547,601,000
     November 30, 1996                      1,552,864,000    1,552,864,000
     December 31, 1996                      1,536,344,000    1,536,344,000
                                          ---------------  ---------------
                                            6,168,104,000   19,610,643,000
     Divide by Number of Months                         4               13
                                          ---------------  ---------------
     Average                                1,542,026,000    1,508,511,000
                                          ===============  ===============
     Net Income                           $     2,195,000  $     2,483,000
     Divide by Average Assets               1,542,026,000    1,508,511,000
                                          ---------------  ---------------
     Return on Average Assets                        0.56%            0.16%

<PAGE>

                                                               EXHIBIT 21.1

     SUBSIDIARIES OF THE REGISTRANT


                                                    State of       Percent
                                                    Incorporation  Owned
                                                    -------------  -------
     Sterling Savings Association                   Washington     100%

     Tri-Cities Mortgage Corporation                Washington     100%

     Sterling Capital Trust I                       Delaware       100%

       Subsidiaries of Sterling Savings 
       Association:

         Action Mortgage Company                    Washington     100% 

         Harbor Financial Services, Inc.            Washington     100%
         (A subsidiary of Evergreen First Service 
         Corporation)

         INTERVEST-Mortgage Investment Company      Washington     100%

         Evergreen Environmental Development
         Corporation                                Washington     100%

         Evergreen First Service Corporation        Washington     100%
         Fidelity Service Corporation               Washington     100%

         Tri-West Mortgage Company                  Washington     100%

<PAGE>

                                                               EXHIBIT 23.1


          CONSENT OF INDEPENDENT ACCOUNTANTS


          We consent to the incorporation by reference in the registration
          statements of Sterling Financial Corporation on Form S-8 (File
          No. 33-55754 and 33-55756) of our report, which includes an
          explanatory paragraph describing the changes in the methods of
          accounting for the transfer and servicing of financial assets and
          liabilities as of January 1, 1997, impairment of long-lived
          assets and mortgage servicing rights as of July 1, 1996 and
          impaired loans as of July 1, 1995, dated January 28, 1998, on our
          audits of the consolidated financial statements of Sterling
          Financial Corporation as of December 31, 1997 and 1996 and 
          June 30, 1996, and for the year ended December 31, 1997, the six
          months ended December 31, 1996 and the years ended June 30, 1996
          and 1995, which report is included in this Annual Report on 
          Form 10-K.


                                    /s/  Coopers & Lybrand, L.L.P.


          Spokane, Washington 
          January 28, 1998

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission