STERLING FINANCIAL CORP /WA/
10-Q, 1999-08-11
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: UROPLASTY INC, 424B3, 1999-08-11
Next: MNB BANCSHARES INC, 10-Q, 1999-08-11




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
     (Mark One)
     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
          June 30, 1999
          --------------
     OR

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
          __________________ TO ____________________.


                       Commission file number.....0-20800


                         STERLING FINANCIAL CORPORATION
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)

                Washington                                  91-1572822
     ---------------------------------                  -------------------
     (State or other jurisdiction                        (I.R.S. Employer
     of incorporation or organization)                  Identification No.)


                111 North Wall Street, Spokane, Washington 99201
              ----------------------------------------------------
               (Address of principal executive offices) (Zip Code)


                                 (509) 458-2711
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all
     reports required to be filed by Sections 13 or 15(d) of the Securities
     Exchange Act of 1934 during the preceding 12 months (or for such
     shorter period that the registrant was required to file such reports),
     and (2) has been subject to such filing requirements for the past 90
     days.  Yes [X]  No [ ]

     Indicate the number of shares outstanding of each of the issuer's
     classes of common stock as of the latest practicable date:

                 Class                      Outstanding as of July 30, 1999
     ------------------------------        --------------------------------
     Common Stock ($1.00 par value)                    8,089,844
     <PAGE>
     STERLING FINANCIAL CORPORATION

     FORM 10-Q
     For the Quarter Ended June 30, 1999


     TABLE OF CONTENTS

     PART I   - Financial Information

       Item 1 - Financial Statements
                Consolidated Balance Sheets
                Consolidated Statements of Operations
                Consolidated Statements of Cash Flows
                Consolidated Statements of Comprehensive Income (Loss)
                Notes to Consolidated Financial Statements

       Item 2 - Management's Discussion and Analysis of Financial Condition
                and Results of Operations

       Item 3 - Quantitative and Qualitative Disclosures About Market Risk

     PART II  - Other Information

       Item 1 - Legal Proceedings
       Item 2 - Changes in Securities and Use of Proceeds
       Item 3 - Defaults Upon Senior Securities
       Item 4 - Submission of Matters to a Vote of Security Holders
       Item 5 - Other Information
       Item 6 - Exhibits and Reports on Form 8-K

     SIGNATURE
     <PAGE>
     PART I - Financial Information
     Item 1 - Financial Statements
     ------------------------------
     STERLING FINANCIAL CORPORATION
     Consolidated Balance Sheets
     (Unaudited)

                                                   June 30,    December 31,
                                                   1999        1998
                                                   ----------  ------------
                                                    (Dollars in thousands)
     ASSETS
       Cash and cash equivalents:
         Interest bearing                          $    7,382  $   26,977
         Non-interest bearing and vault                93,674      61,354
         Restricted                                       542       8,775
       Loans receivable, net                        1,710,414   1,468,534
       Loans held for sale                              4,853      15,881
       Investments and mortgage-backed
         securities ("MBS"):
           Available for sale                         520,869     566,372
           Held to maturity                            14,389      20,033
       Accrued interest receivable (including
         $4,440 and $4,954 on investments and
         MBS)                                          15,812      14,938
       Real estate owned, net                           6,120       6,232
       Office properties and equipment, net            53,173      51,771
       Intangible assets, net                          58,284      61,180
       Prepaid expenses and other assets, net          20,850      12,540
                                                   ----------  ----------
               Total assets                        $2,506,362  $2,314,587
                                                   ==========  ==========
     LIABILITIES AND SHAREHOLDERS' EQUITY
       Deposits                                    $1,611,444  $1,545,425
       Advances from Federal Home Loan Bank
         Seattle ("FHLB Seattle")                     390,460     319,540
       Securities sold subject to repurchase
         agreements and federal funds purchased       246,373     195,074
       Other borrowings (Note 3)                      110,000      97,240
       Cashiers checks issued and payable              15,403      17,512
       Borrowers' reserves for taxes and insurance      2,063       1,826
       Accrued interest payable                         6,138       5,639
       Accrued expenses and other liabilities           7,506      13,314
                                                   ----------  ----------
               Total liabilities                    2,389,387   2,195,570
                                                   ----------  ----------
     <PAGE>
     PART I - Financial Information
     Item 1 - Financial Statements
     ------------------------------
     STERLING FINANCIAL CORPORATION
     Consolidated Balance Sheets, Continued
     (Unaudited)

                                                   June 30,    December 31,
                                                   1999        1998
                                                   ----------  ------------
                                                    (Dollars in thousands)
     Preferred stock, $1 par value; 10,000,000
         shares authorized; 0 shares issued and
         outstanding                               $        0  $        0
       Common stock, $1 par value; 20,000,000
         shares authorized; 8,089,844 and
         8,056,072 shares issued and outstanding        8,090       8,056
       Additional paid-in capital                      70,339      70,229
       Accumulated other comprehensive income
         (loss):
           Unrealized gains (losses) on invest-
             ments and MBS available for sale,
             net of deferred income tax provision
             (benefit) of $(4,022) and $424            (7,470)        788
       Retained earnings                               46,016      39,944
                                                   ----------  ----------
               Total shareholders' equity             116,975     119,017
                                                   ----------  ----------
               Total liabilities and shareholders'
                 equity                            $2,506,362  $2,314,587
                                                   ==========  ==========

     The accompanying notes are an integral part of the consolidated
       financial statements.
     <PAGE>
     STERLING FINANCIAL CORPORATION
     Consolidated Statements of Income
     (Unaudited)

     <TABLE>
     <CAPTION>

                                             Three Months Ended      Six Months Ended
                                             June 30,                June 30,
                                             ---------------------   ---------------------
                                             1999        1998        1999        1998
                                             ---------   ---------   ---------   ---------
                                             (Dollars in thousands, except per share data)
      <S>                                    <C>         <C>         <C>         <C>
      Interest income:
        Loans                                $  35,360   $  26,850   $  68,106   $  52,265
        MBS                                      5,326       7,250      11,260      14,413
        Investments and cash equivalents         2,797       3,942       5,623       7,319
                                             ---------   ---------   ---------   ---------
          Total interest income                 43,483      38,042      84,989      73,997
                                             ---------   ---------   ---------   ---------
      Interest expense:
        Deposits                                14,937      13,231      29,606      25,734
        Short-term borrowings                    2,687       7,959       5,543      15,628
        Long-term borrowings                     7,074       3,272      13,312       6,643
                                             ---------   ---------   ---------   ---------
          Total interest expense                24,698      24,462      48,461      48,005
                                             ---------   ---------   ---------   ---------
          Net interest income                   18,785      13,580      36,528      25,992

      Provision for losses on loans             (1,000)     (2,907)     (1,900)     (3,715)
                                             ---------   ---------   ---------   ---------
          Net interest income after
            provision for losses on loans       17,785      10,673      34,628      22,277
                                             ---------   ---------   ---------   ---------
      Other income:
        Fees and service charges                 2,605       1,680       5,073       3,088
        Mortgage banking operations                239         410         592       1,078
        Loan servicing fees                        217         180         414         428
        Net gains (losses) on sales of
          securities                                 0        (133)        593         578
        Real estate owned operations                 2         (90)        (90)       (158)
                                             ---------   ---------   ---------   ---------
          Total other income                     3,063       2,047       6,582       5,014
                                             ---------   ---------   ---------   ---------
      Operating expenses                        15,714      14,152      31,576      24,317
                                             ---------   ---------   ---------   ---------
          Income (loss) before income taxes      5,134      (1,432)      9,634       2,974

      Income tax provision (benefit)             1,900        (559)      3,562       1,021
                                             ---------   ---------   ---------   ---------
      Net income (loss)                      $   3,234   $    (873)  $   6,072   $   1,953
                                             =========   =========   =========   =========
      </TABLE>
      <PAGE>
     STERLING FINANCIAL CORPORATION
     Consolidated Statements of Income, Continued
     (Unaudited)

     <TABLE>
     <CAPTION>
                                             Three Months Ended      Six Months Ended
                                             June 30,                June 30,
                                             ---------------------   ---------------------
                                             1999        1998        1999        1998
                                             ---------   ---------   ---------   ---------
                                             (Dollars in thousands, except per share data)
      <S>                                    <C>         <C>         <C>         <C>
      Income (loss) per share - basic        $    0.40   $   (0.11)  $    0.75   $    0.24
                                             =========   =========   =========   =========
      Income (loss) per share - diluted      $    0.40   $   (0.11)  $    0.74   $    0.24
                                             =========   =========   =========   =========
      Weighted average shares outstanding -
        basic                                8,088,299   8,029,425   8,076,096   8,016,850
                                             =========   =========   =========   =========
      Weighted average shares outstanding -
        diluted                              8,150,463   8,261,690   8,171,131   8,246,902
                                             =========   =========   =========   =========

      </TABLE>

     The accompanying notes are an integral part of the consolidated
       financial statements.
     <PAGE>
     STERLING FINANCIAL CORPORATION
     Consolidated Statements of Cash Flows
     (Unaudited)

                                                   Six Months Ended
                                                   June 30,
                                                   ----------------------
                                                   1999        1998
                                                   ----------  ----------
                                                   (Dollars in thousands)
     Cash flows from operating activities:
       Net income                                  $    6,072  $    1,953
       Adjustments to reconcile net income to
         net cash provided by (used in) operating
         activities:
           Provisions for loan and real estate
             owned losses                               2,105       3,786
           Stock dividends on FHLB Seattle stock       (1,213)     (1,162)
           Net gain on sales of loans, securities
             and mortgage servicing rights             (1,124)     (1,481)
           Net gain on sales of real estate owned        (154)        (46)
           Depreciation and amortization                3,689       2,825
           Deferred income tax provision                    0         (92)
           Compensation expense associated with
             stock grants                                   0          33
           Change in:
             Accrued interest receivable                 (874)        208
             Prepaid expenses and other assets         (4,092)      2,351
             Cashiers checks issued and payable        (2,109)      3,335
             Accrued interest payable                     499      (2,315)
             Accrued expenses and other
               liabilities                             (5,808)      3,528
             Proceeds from sales of loans              48,741      65,476
             Loans originated for sale                (48,412)    (67,429)
                                                   ----------  ----------
                 Net cash provided by (used in)
                   operating activities                (2,680)     10,970
                                                   ----------  ----------
     Cash flows from investing activities:
       Change in restricted cash                        8,233     (14,752)
       Loans disbursed                               (717,580)   (561,253)
       Loan principal received                        484,056     488,899
       Purchase of investments                        (29,823)   (307,130)
       Proceeds from maturities of investments         48,461     280,162
       Proceeds from sales of available-for-sale
         investments                                      542           0
       Purchase of MBS                                (60,128)   (190,217)
       Principal payments on MBS                       51,628      47,568
       Proceeds from sales of MBS                      29,104     246,892
       Purchase of office properties and equipment     (1,402)     (1,607)
     <PAGE>
     STERLING FINANCIAL CORPORATION
     Consolidated Statements of Cash Flows, Continued
     (Unaudited)

                                                   Six Months Ended
                                                   June 30,
                                                   ----------------------
                                                   1999        1998
                                                   ----------  ----------
                                                   (Dollars in thousands)
     Cash flows from investing activities,
       continued:
         Improvements and other changes to real
           estate owned                            $     (213) $     (108)
         Proceeds from sales and liquidation of
           real estate owned                            1,249       3,840
         Proceeds from sales of mortgage
           servicing rights                                 0       1,123
         Net cash received from branch
           acquisition                                      0     327,183
                                                   ----------  ----------
                 Net cash provided by (used in)
                   investing activities              (185,873)    320,600
                                                   ----------  ----------
     Cash flows from financing activities:
       Net change in checking, passbook and
         money market deposits                        (12,521)     19,059
       Proceeds from issuance of certificates
         of deposit                                   435,998     453,729
       Payments for maturing certificates of
         deposit                                     (386,650)   (532,468)
       Interest credited to deposits                   29,192      26,199
       Advances from FHLB Seattle                     135,877      30,000
       Repayment of FHLB Seattle advances             (65,058)   (219,042)
       Net change in securities sold subject to
         repurchase agreements and funds purchased     51,299    (126,690)
       Proceeds from other borrowings                  35,000      40,000
       Repayment of other borrowings                  (22,240)    (15,000)
       Proceeds from exercise of stock options,
         net of repurchases                               144         417
       Other                                              237         469
                                                   ----------  ----------
                 Net cash provided by (used in)
                   financing activities               201,278    (323,327)
                                                   ----------  ----------
     Net change in cash and cash equivalents           12,725       8,243

     Cash and cash equivalents, beginning of
       period                                          88,331      52,439
                                                   ----------  ----------
     Cash and cash equivalents, end of period      $  101,056  $   60,682
                                                   ==========  ==========
     <PAGE>
     STERLING FINANCIAL CORPORATION
     Consolidated Statements of Cash Flows, Continued
     (Unaudited)

                                                   Six Months Ended
                                                   June 30,
                                                   ----------------------
                                                   1999        1998
                                                   ----------  ----------
                                                   (Dollars in thousands)
     Supplemental disclosures:
       Cash paid during the period for:
         Interest                                  $   47,962  $   48,284
         Income taxes                                   3,497       1,266

     Noncash financing and investing activities:
       Loans converted into real estate owned             975       1,411

     The accompanying notes are an integral part of the consolidated
       financial statements.
     <PAGE>
     STERLING FINANCIAL CORPORATION
     Consolidated Statements of Comprehensive Income

     <TABLE>
     <CAPTION>

                                                   Three Months Ended    Six Months Ended
                                                   June 30,              June 30,
                                                   -------------------   -------------------
                                                   1999       1998       1999       1998
                                                   --------   --------   --------   --------
      <S>                                          <C>        <C>        <C>        <C>
      Net income (loss)                            $  3,234   $   (873)  $  6,072   $  1,953
                                                   --------   --------   --------   --------
      Other comprehensive income (loss):
        Change in unrealized gains or losses on
          investments and MBS available for sale     (9,427)     1,091    (12,704)     1,139
        Less deferred income tax provision
          (benefit)                                  (3,299)       382     (4,446)       399
                                                   --------   --------   --------   --------
        Net other comprehensive income (loss)        (6,128)       709     (8,258)       740
                                                   --------   --------   --------   --------
      Comprehensive income (loss)                  $ (2,894)  $   (164)  $ (2,186)  $  2,693
                                                   ========   ========   ========   ========
      </TABLE>

     The accompanying notes are an integral part of the consolidated
       financial statements.
     <PAGE>
     STERLING FINANCIAL CORPORATION
     Notes to Consolidated Financial Statements

     1. GENERAL:

        Notes to the December 31, 1998, consolidated financial statements, as
        set forth in Sterling Financial Corporation's ("Sterling's") December
        31, 1998 Annual Report on Form 10-K, substantially apply to these
        interim consolidated financial statements as of and for the three and
        six months ended June 30, 1999 and are not repeated here.  All
        financial statements presented are unaudited.  However, the December
        31, 1998 consolidated balance sheet was derived from the audited
        balance sheet as of that date.

     2. INTERIM FINANCIAL STATEMENTS:

        The financial information set forth in the unaudited interim
        consolidated financial statements reflects the adjustments, all of
        which are of a normal and recurring nature, which, in the opinion of
        management, are necessary for a fair presentation of the periods
        reported.  The unaudited interim consolidated financial statements
        for the three and six months ended June 30, 1998 have been restated
        to reflect the November 1998 acquisition of Big Sky Bancorp, Inc.
        ("Big Sky"), which was accounted for as a pooling of interests.

     3. OTHER BORROWINGS:

        The following table details Sterling's other borrowings.

                                                  June 30,    December 31,
                                                  1999        1998
                                                  ----------  ------------
                                                   (Dollars in thousands)

           Advances on non-revolving line of
             credit(1)                            $   40,000  $    40,000
           Advances on revolving line of
             credit(2)                                     0            0
           8.75% Subordinated Notes Due 2000(3)            0       17,240
           Sterling obligated mandatorily
             redeemable preferred securities
             of subsidiary trust holding solely
             junior subordinated deferrable
             interest debentures of Sterling(4)       40,000       40,000
           Floating Rate Notes Due 2006(5)            30,000            0
                                                  ----------  -----------
                                                  $  110,000  $    97,240
                                                  ==========  ===========
     <PAGE>
     STERLING FINANCIAL CORPORATION
     Notes to Consolidated Financial Statements, Continued

     3.  OTHER BORROWINGS, CONTINUED:

         (1) In June 1998, Sterling entered into a one-year variable rate
             non-revolving line-of-credit agreement with KeyBank National
             Association ("KeyBank").  In May 1999, KeyBank agreed to extend
             this borrowing to May 31, 2001 and to increase the balance to
             $50.0 million.  Interest accrues at the 30-day London Interbank
             Offering Rate ("LIBOR") Index plus 2.00% (6.99% at June 30,
             1999) and is payable monthly.  The line of credit may be renewed
             for an additional twelve months subject to certain conditions.

         (2) Sterling has available $5.0 million on a revolving line of
             credit from KeyBank which matures on June 1, 2000.  The interest
             rate is adjustable monthly at KeyBank's prime interest rate
             (8.00% at June 30, 1999).

         (3) On June 30, 1999, Sterling redeemed the outstanding balance of
             its 8.75% Subordinated Notes Due 2000, including accrued
             interest thereon in the aggregate amount of $17.4 million.
             Sterling incurred a charge of approximately $97,000 upon early
             extinguishment of these notes.

         (4) Sterling has outstanding $41.2 million of 9.50% junior
             subordinated deferrable interest debentures (the "Junior
             Subordinated Debentures") to Sterling Capital Trust I (the
             "Trust"), a Delaware business trust in which Sterling owns all
             of the common equity.  The sole asset of the Trust is the Junior
             Subordinated Debentures.  The Trust issued $40.0 million of
             9.50% Cumulative Capital Securities (the "Trust Preferred
             Securities") to investors.  Sterling's obligations  under the
             Junior Subordinated Debentures and related documents, taken
             together, constitute a full and unconditional guarantee by
             Sterling of the Trust's obligations under the Trust Preferred
             Securities.  The Trust Preferred Securities are treated as debt
             of Sterling.  Although Sterling, as a savings and loan holding
             company, is not subject to the Federal Reserve capital
             requirements for bank holding companies, the Trust Preferred
             Securities have been structured to qualify as Tier 1 capital,
             subject to certain limitations, if Sterling becomes regulated as
             a bank holding company.  The Junior Subordinated Debentures and
             related Trust Preferred Securities mature on June 30, 2027 and
             are redeemable at the option of Sterling on June 30, 2002 or
             earlier in the event the deduction of related interest for
             federal income taxes is prohibited, treatment as Tier 1 capital
             is no longer permitted, or certain other contingencies arise.
             The Trust Preferred Securities must be redeemed upon maturity of
             the Junior Subordinated Debentures in 2027.
     <PAGE>
     STERLING FINANCIAL CORPORATION
     Notes to Consolidated Financial Statements, Continued

     3.  OTHER BORROWINGS, CONTINUED:

         (5) In May 1999, Sterling issued $30.0 million of Floating Rate
             Notes Due 2006.  Interest accrues at the three-month LIBOR
             plus 2.50% (7.54% until September 15, 1999) and is adjustable
             and payable quarterly commencing September 15, 1999.  The
             notes mature on June 15, 2006 and may be redeemed under
             certain conditions after June 15, 2002.

     4.  INCOME (LOSS) PER SHARE:

         The following table presents the basic and diluted income (loss)
         per share computations.

     <TABLE>
     <CAPTION>
                                                  Three Months Ended June 30,
                                                  ---------------------------------------------------------------------------
                                                  1999                                   1998
                                                  ------------------------------------   ------------------------------------
                                                               Weighted      Per Share                Weighted      Per Share
                                                  Net Income   Avg. Shares   Amount      Net Income   Avg. Shares   Amount
                                                  ----------   -----------   ---------   ----------   -----------   ---------
           <S>                                    <C>          <C>           <C>         <C>          <C>           <C>
             Basic computations                   $3,234,000     8,088,299   $    0.40   $ (873,000)    8,029,425   $   (0.11)
             Effect of dilutive securities:
             Common stock options                          0        62,164                        0       232,265
                                                  ----------   -----------               ----------   -----------
             Diluted computations                 $3,234,000     8,150,463   $    0.40   $ (873,000)    8,261,690   $   (0.11)
                                                  ==========   ===========               ==========   ===========
             Antidilutive options not included
               in diluted income per share(1)                      194,000                                232,265

      </TABLE>
      <PAGE>
     STERLING FINANCIAL CORPORATION
     Notes to Consolidated Financial Statements, Continued

     4.  INCOME (LOSS) PER SHARE, CONTINUED:

     <TABLE>
     <CAPTION>
                                                  Six Months Ended June 30,
                                                  ---------------------------------------------------------------------------
                                                  1999                                   1998
                                                  ------------------------------------   ------------------------------------
                                                               Weighted      Per Share                Weighted      Per Share
                                                  Net Income   Avg. Shares   Amount      Net Income   Avg. Shares   Amount
                                                  ----------   -----------   ---------   ----------   -----------   ---------
           <S>                                    <C>          <C>           <C>         <C>          <C>           <C>
             Basic computations                   $6,072,000     8,076,096   $    0.75   $1,953,000     8,016,850   $    0.24
             Effect of dilutive securities:
             Common stock options                          0        95,035                        0       230,052
                                                  ----------   -----------               ----------   -----------
             Diluted computations                 $6,072,000     8,171,131   $    0.74   $1,953,000     8,246,902   $    0.24
                                                  ==========   ===========               ==========   ===========
             Antidilutive options not included
               in diluted income per share                         180,000                                 68,000
      </TABLE>
         (1)  Common stock options were antidilutive for the three months
              ended June 30, 1998.  Therefore, basic income (loss) per
              share is presented.
     <PAGE>
     STERLING FINANCIAL CORPORATION
     Notes to Consolidated Financial Statements, Continued

     5.  OPERATING EXPENSES:

         The following table details Sterling's components of total
         operating expenses:

      <TABLE>
      <CAPTION>

                                                    Three Months Ended  Six Months Ended
                                                    June 30,            June 30,
                                                    ------------------  -----------------
                                                    1999      1998      1999      1998
                                                    -------   --------  -------   -------
                                                           (Dollars in thousands)
      <S>                                           <C>       <C>       <C>       <C>
             Employee compensation and benefits     $ 7,119   $ 4,810   $14,060   $ 9,546
             Occupancy and equipment                  2,540     1,600     4,902     3,182
             Depreciation                             1,004       769     2,009     1,531
             Amortization of intangibles              1,448       537     2,896     1,074
             Advertising                                697       560     1,316       839
             Data processing                          1,343       697     2,621     1,444
             Insurance                                  198       252       473       500
             Legal and accounting                       429       459       819       855
             Travel and entertainment                   424       290       804       585
             Acquisition and conversion costs(1)          0     3,210         0     3,210
             Other                                      512       968     1,676     1,551
                                                    -------   -------   -------   -------
             Total operating expenses               $15,714   $14,152   $31,576   $24,317
                                                    =======   =======   =======   =======
      </TABLE>

         (1) Includes costs associated with mailing customer notices;
             issuing new checks and ATM cards; training new employees,
             including related travel; equipping branches; implementing a
             targeted marketing campaign; and converting computer systems.

     6.  OTHER ACCOUNTING POLICIES:

         In June 1998, the Financial Accounting Standards Board (the
         "FASB") issued Statement of Financial Accounting Standards
         ("SFAS") No. 133, Accounting for Derivative Instruments and
         Hedging Activities. SFAS No. 133 establishes accounting and
         reporting standards for derivative instruments, including certain
         derivative instruments embedded in other contracts, (collectively
         referred to as derivatives), and for hedging activities.  It
         requires that an entity recognize all derivatives as either assets
         or liabilities in the statement of financial position and measure
         those instruments at fair value.  SFAS No. 133, as amended by SFAS
         No. 137, "Deferral of the Effective Date of FASB Statement No.
         133," is effective for all fiscal quarters of fiscal years
         beginning after June 15, 2000; however, earlier application of all
         of the provisions of this Statement is encouraged as of the
         beginning of any fiscal quarter.  Sterling has not yet determined
         the effect, if any, of implementing SFAS No. 133 on its
         consolidated financial statements.
     <PAGE>
     STERLING FINANCIAL CORPORATION
     Notes to Consolidated Financial Statements, Continued

     7.  MORTGAGE BANKING OPERATIONS:

         Sterling operates ten residential loan production offices
         primarily in the Spokane and Seattle, Washington; Portland,
         Oregon; and Boise, Idaho metropolitan areas through its subsidiary
         Action Mortgage.  Mortgage banking operations include revenues
         from servicing released and servicing retained sales of originated
         residential loans, bulk sales of loan servicing rights and other
         fees.

         The following table summarizes information related to Sterling's
         mortgage banking operations:

     <TABLE>
     <CAPTION>
                                                   Three Months Ended  Six Months Ended
                                                   June 30,            June 30,
                                                   ------------------  -----------------
                                                   1999      1998      1999      1998
                                                   -------   --------  -------   -------
                                                          (Dollars in thousands)
           <S>                                     <C>       <C>       <C>       <C>
             Revenues:
               Gains on sales of originated
                 residential loans                 $   213   $   421   $   531   $   803
               Other fees and income                 1,288     1,163     2,527     2,200
                                                   -------   -------   -------   -------
             Total revenues                          1,501     1,584     3,058     3,003
             Identifiable expenses                     799       613     1,608     1,348
                                                   -------   -------   -------   -------
             Income before adjustments,
               eliminations and income taxes           702       971     1,450     1,655
             Adjustments and eliminations                0         0         0         0
                                                   -------   -------   -------   -------
             Income before income taxes            $   702   $   971   $ 1,450   $ 1,655
                                                   =======   =======   =======   =======
      Identifiable assets                          $10,158   $ 6,732   $10,158   $ 6,732
                                                   =======   =======   =======   =======
             Depreciation and amortization
               expense                             $    32    $   37   $    65    $   71
                                                   =======   =======   =======   =======
             Capital expenditures for office
               properties and equipment            $    14   $   219   $    42   $   223
                                                   =======   =======   =======   =======
      </TABLE>
      <PAGE>
     STERLING FINANCIAL CORPORATION
     Notes to Consolidated Financial Statements, Continued

     7.  MORTGAGE BANKING OPERATIONS, CONTINUED:

         The following is a reconciliation of certain mortgage banking
         operations to the amounts reported in the consolidated financial
         statements:

     <TABLE>
     <CAPTION>
                                                                  Mortgage
                                                     Banking      Banking
                                                     Operations   Operations   Total
                                                     ----------   ----------   ----------
                                                           (Dollars in thousands)
      <S>                                            <C>          <C>          <C>
             As of and for the three months ended
               June 30, 1999:
                 Other income                        $    2,824   $      239   $    3,063
                 Income before income taxes               4,432          702        5,134
                 Total assets                         2,496,204       10,158    2,506,362

             As of and for the three months ended
               June 30, 1998:
                 Other income                        $    1,637   $      410   $    2,047
                 Income (loss) before income taxes       (2,403)         971       (1,432)
                 Total assets                         2,134,050        6,732    2,140,782

             As of and for the six months ended
               June 30, 1999:
                 Other income                        $    5,990   $      592   $    6,582
                 Income before income taxes               8,184        1,450        9,634
                 Total assets                         2,496,204       10,158    2,506,362

             As of and for the six months ended
               June 30, 1998:
                 Other income                        $    3,936   $    1,078   $    5,014
                 Income before income taxes               1,319        1,655        2,974
                 Total assets                         2,134,050        6,732    2,140,782

     </TABLE>
     <PAGE>
     PART 1 - FINANCIAL INFORMATION (CONTINUED)

     Item 2 - Management's Discussion and Analysis of Financial Condition
              and Results of Operations

     STERLING FINANCIAL CORPORATION
     Comparison of the Three and Six Months Ended June 30, 1999 and 1998
     -------------------------------------------------------------------
     ANY TREND OR FORWARD-LOOKING INFORMATION DISCUSSED IN THIS REPORT IS
     SUBJECT TO NUMEROUS POSSIBLE RISKS AND UNCERTAINTIES.  THESE INCLUDE
     BUT ARE NOT LIMITED TO: THE POSSIBILITY OF ADVERSE ECONOMIC
     DEVELOPMENTS WHICH MAY, AMONG OTHER THINGS, INCREASE DEFAULT AND
     DELINQUENCY RISKS IN STERLING'S LOAN PORTFOLIOS; SHIFTS IN INTEREST
     RATES WHICH MAY RESULT IN LOWER INTEREST RATE MARGINS; SHIFTS IN THE
     DEMAND FOR STERLING'S LOAN AND OTHER PRODUCTS; LOWER THAN EXPECTED
     REVENUE OR COST SAVINGS IN CONNECTION WITH ACQUISITIONS; CHANGES IN
     ACCOUNTING POLICIES; CHANGES IN THE MONETARY AND FISCAL POLICIES OF
     THE FEDERAL GOVERNMENT; CHANGES IN LAWS, REGULATIONS AND THE
     COMPETITIVE ENVIRONMENT.  STERLING'S FUTURE RESULTS MAY DIFFER
     MATERIALLY FROM HISTORICAL RESULTS AS WELL AS FROM ANY TREND OR
     FORWARD-LOOKING INFORMATION INCLUDED IN THIS REPORT.

     GENERAL
     -------
     Sterling Financial Corporation ("Sterling") is a unitary savings and
     loan holding company, the significant operating subsidiary of which is
     Sterling Savings Bank.  The significant operating subsidiaries of
     Sterling Savings Bank are Action Mortgage Company ("Action Mortgage"),
     INTERVEST-Mortgage Investment Company ("INTERVEST") and Harbor
     Financial Services, Inc. ("Harbor Financial").

     Sterling endeavors to provide personalized, quality financial services
     to its customers as exemplified by its "Hometown Helpful" philosophy.
     Sterling believes that this dedication to personalized service has
     enabled it to maintain a stable retail deposit base.  Sterling, with
     $2.51 billion in total assets at June 30, 1999, attracts Federal
     Deposit Insurance Corporation ("FDIC") insured deposits from the
     general public through 77 retail branches located primarily in rural
     and suburban communities in Washington, Oregon, Idaho and Montana.
     Sterling originates loans through its branch offices as well as ten
     Action Mortgage residential loan production offices in the
     metropolitan areas of Spokane and Seattle, Washington; Portland,
     Oregon; and Boise, Idaho; and four INTERVEST commercial real estate
     lending offices located in the metropolitan areas of Spokane and
     Seattle, Washington; and Portland, Oregon.  Sterling also markets
     tax-deferred annuities, mutual funds and other financial products
     through Harbor Financial.

     Sterling is focusing its efforts on becoming more like a community
     bank by increasing its commercial real estate, business banking,
     consumer and construction lending while increasing its retail
     deposits, particularly transaction accounts.  Commercial real estate,
     <PAGE>
     business banking, consumer and construction loans generally produce
     higher yields than residential loans.  Such loans, however, generally
     involve a higher degree of risk than financing residential real
     estate.  Sterling's revenues are derived primarily from interest
     earned on loans, investments and mortgage-backed securities ("MBS"),
     from fees and service charges and from mortgage banking operations.
     The operations of Sterling Savings Bank, and savings institutions
     generally, are influenced significantly by general economic conditions
     and by policies of its primary regulatory authorities, the Office of
     Thrift Supervision ("OTS"), the FDIC and the State of Washington
     Department of Financial Institutions ("Washington Supervisor").

     To further enhance its presence in the Pacific Northwest market,
     Sterling has been working to expand its community bank delivery
     system, focusing primarily on deposit gathering and lending.  In June
     1998, Sterling acquired 33 branch offices in Washington, Idaho and
     Oregon from a commercial bank.  Sterling completed the acquisition of
     Big Sky Bancorp, Inc. ("Big Sky") and its subsidiary, First Federal
     Savings and Loan Association of Montana ("First Federal"), in November
     1998.  The merger with Big Sky was accounted for as a pooling of
     interests; and accordingly, all historical amounts have been restated
     to include the results of Big Sky.

     During the quarter, Sterling began processing checks for its customers
     in-house rather than out-sourcing this function.  This change will
     increase staffing and occupancy expenses.  Management believes that
     this change will improve its float management, thereby increasing net
     interest income and other income and enhancing service to deposit
     customers in future periods, although there can be no assurance in
     this regard.

     Management believes that by changing the mix of its assets and
     liabilities to be more like a community bank, its net interest income
     (the difference between the interest earned on loans and investments
     and the interest paid on liabilities) and other fee income will
     increase, although there can be no assurances in this regard.
     Sterling intends to continue to pursue an aggressive growth strategy,
     which may include acquiring other financial institutions or branches
     thereof or other substantial assets or deposit liabilities.  Sterling
     may not be successful in identifying further acquisition candidates,
     integrating acquired institutions or preventing deposit erosion or
     loan quality deterioration at acquired institutions.  There is
     significant competition for acquisitions in Sterling's market area,
     and Sterling may not be able to acquire other institutions on
     attractive terms.  Furthermore, the success of Sterling's growth
     strategy will depend on increasing and maintaining sufficient levels
     of regulatory capital, obtaining necessary regulatory approvals,
     generating appropriate growth and favorable economic and market
     conditions.  There can be no assurance that Sterling will be
     successful in implementing its growth strategy.
     <PAGE>
     RESULTS OF OPERATIONS
     ---------------------
     OVERVIEW.  Sterling recorded net income of $3.2 million, or $0.40 per
     diluted share, for the three months ended June 30, 1999.  This
     compares with a net loss of $873,000, or a negative $0.11 per diluted
     share, for the three months ended June 30, 1998.  Core earnings, which
     are defined as earnings before acquisition costs, conversion costs and
     other charges, for the three months ended June 30, 1998 were $2.8
     million or $0.34 per diluted share.  Sterling recorded net income of
     $6.1 million, or $0.74 per diluted share, for the six months ended
     June 30, 1999.  This compares with net income of $2.0 million, or
     $0.24 per diluted share, for the six months ended June 30, 1998.  Core
     earnings for the six months ended June 30, 1998 were $5.6 million, or
     $0.68 per diluted share.  The increases in net income were primarily
     due to increases in net interest and other income, coupled with the
     non-recurrence of branch conversion costs.

     The annualized return on average assets was 0.54% and a negative 0.17%
     for the three months ended June 30, 1999 and 1998, respectively.  For
     the six months ended June 30, 1999 and 1998, the annualized return on
     average assets was 0.51% and 0.20%, respectively.  The increases in
     the ratios were primarily due to increases in net income.

     The annualized return on average equity was 10.69% and a negative
     3.06% for the three months ended June 30, 1999 and 1998, respectively.
     The annualized return on average equity was 10.13% and 3.48% for the
     six months ended June 30, 1999 and 1998, respectively.  The increases
     in the ratios were primarily due to increases in net income.

     NET INTEREST INCOME.  The most significant component of earnings for a
     financial institution typically is net interest income (ANII@), which
     is the difference between interest income, primarily from loan,
     mortgage-backed securities ("MBS") and investment portfolios, and
     interest expense, primarily on deposits and borrowings.  During the
     three months ended June 30, 1999 and 1998, NII was $18.8 million and
     $13.6 million, respectively, an increase of 38.3%.  During the six
     months ended June 30, 1999 and 1998, NII was $36.5 million and $26.0
     million, respectively, an increase of 40.5%.

     Changes in NII result from changes in volume, net interest spread and
     net interest margin.  Volume refers to the dollar level of
     interest-earning assets and interest-bearing liabilities.  Net
     interest spread refers to the difference between the yield on
     interest-earning assets and the rate paid on interest-bearing
     liabilities.  Net interest margin refers to NII divided by total
     interest-earning assets and is influenced by the level and relative
     mix of interest-earning assets and interest-bearing liabilities.  The
     increases in NII during the three and six months ended June 30, 1999
     were primarily due to increases in the volume of loans and lower
     funding costs.
     <PAGE>
     During the three months ended June 30, 1999 and 1998, the volume of
     average interest-earnings assets was $2.22 billion and $1.89 billion,
     respectively.  Net interest spread during these periods was 3.25% and
     2.70%, respectively.  The net interest margin for the three months
     ended June 30, 1999 and 1998 was 3.39% and 2.88%, respectively.  Net
     interest margin increased primarily due to the wider spreads and an
     improved mix of interest-earning assets relative to interest-bearing
     liabilities.  During the six months ended June 30, 1999 and 1998, the
     volume of average interest-earning assets was $2.19 billion and $1.84
     billion, respectively.  Net interest spread during these periods was
     3.23% and 2.64%, respectively.  The net interest margin for the six
     months ended June 30, 1999 and 1998 was 3.37% and 2.85%, respectively.
     The reasons for the increases in net interest spread and net interest
     margin were similar to those for the quarterly periods.

     PROVISION FOR LOAN LOSSES.  Management's policy is to establish
     valuation allowances for estimated losses by charging corresponding
     provisions against income.  The evaluation of the adequacy of specific
     and general valuation allowances is an ongoing process.

     Sterling recorded provision for loan losses of $1.0 million and $2.9
     million for the three months ended June 30, 1999 and 1998,
     respectively.  Sterling recorded provisions of $1.9 million and $3.7
     million for the six months ended June 30, 1999 and 1998, respectively.
     Management anticipates that its provisions for loan losses will
     continue to increase in the future as Sterling originates more
     construction, business banking and consumer loans.  At June 30, 1999,
     Sterling's total classified assets were $21.8 million, compared with
     $17.7 million at December 31, 1998.  At June 30, 1999, Sterling's loan
     delinquency rate as a percentage of total loans was 0.55%, compared
     with 0.51% at June 30, 1998.  Total nonperforming loans were $7.3
     million at June 30, 1999, compared with $4.3 million at June 30, 1998.

     Management believes the loan loss provisions for the three and six
     months ended June 30, 1999 represent appropriate allowances based upon
     its evaluation of factors affecting the adequacy of valuation
     allowances, although there can be no assurance in this regard.  Such
     factors include locations and concentrations of loans, loan loss
     experience and economic factors affecting the Pacific Northwest
     economy.
     <PAGE>
     OTHER INCOME.  The following table summarizes the components of other
     income for the periods indicated.

     <TABLE>
     <CAPTION>
                                                   Three Months Ended  Six Months Ended
                                                   June 30,            June 30,
                                                   ------------------  -----------------
                                                   1999      1998      1999      1998
                                                   -------   --------  -------   -------
                                                          (Dollars in thousands)
      <S>                                          <C>       <C>       <C>       <C>
      Fees and service charges                     $ 2,605   $ 1,680   $ 5,073   $ 3,088
      Mortgage banking operations                      239       410       592     1,078
      Loan servicing fees                              217       180       414       428
      Net gain (loss) on sales of securities             0      (133)      593       578
      Real estate owned operations                       2       (90)      (90)     (158)
                                                   -------   -------   -------   -------
      Total other income                           $ 3,063   $ 2,047   $ 6,582   $ 5,014
                                                   =======   =======   =======   =======
      </TABLE>

     Fees and service charges consist primarily of service charges on
     deposit accounts, fees for certain customer services, commissions on
     sales of credit life insurance, commissions on sales of mutual funds
     and annuity products and late charges on loans.  The increases in such
     fees and service charges for the three and six months ended June 30,
     1999, compared with the three and six months ended June 30, 1998, were
     primarily due to the growth in transaction accounts from the
     acquisition of branches.

     The following table summarizes loan originations and sales of loans
     for the periods indicated.

     <TABLE>
     <CAPTION>
                                                   Three Months Ended  Six Months Ended
                                                   June 30,            June 30,
                                                   ------------------  -----------------
                                                   1999      1998      1999      1998
                                                   -------   --------  -------   -------
                                                           (Dollars in millions)
      <S>                                          <C>       <C>       <C>       <C>
      Originations of one- to four-family
        permanent mortgage loans                   $  41.2   $  52.9   $ 105.8   $ 100.5
      Sales of residential loans                      18.7      38.4      48.4      64.7
      Principal balances of mortgage loans
        serviced for others                          210.6     270.0     210.6     270.0

      </TABLE>

     The decreases in income from mortgage banking operations for the three
     and six months ended June 30, 1999 were primarily due to a lower
     volume of loan sales.  Sterling anticipates increasing income from its
     mortgage servicing portfolio over the next twelve months by generating
     a greater volume of loan sales with the retention of servicing.
     <PAGE>
     During the three months ended June 30, 1999, Sterling did not sell any
     investments and MBS.  Sterling sold approximately $72.9 million of
     investments and MBS in the prior year's comparable period, resulting
     in net losses of $133,000.  In an effort to reposition the portfolio,
     during the six months ended June 30, 1999, Sterling sold approximately
     $29.1 million of investments and MBS, resulting in net gains of
     $593,000.  During the six months ended June 30, 1998, Sterling sold
     approximately $246.3 million of investments and MBS, resulting in net
     gains of $578,000.

     OPERATING EXPENSES.  Operating expenses were $15.7 million and $14.2
     million for the three months ended June 30, 1999 and 1998,
     respectively.  During the six months ended June 30, 1999 and 1998,
     operating expenses were $31.6 million and $24.3 million, respectively.
     The three and six months ended June 30, 1998 included acquisition and
     conversion costs and other charges of $3.2 million.  Exclusive of
     these charges, the increases during the three-month and six-month
     periods were primarily due to increased staffing levels, occupancy
     costs, intangible amortization and data processing costs.

     Employee compensation and benefits were $7.1 million and $4.8 million
     for the three months ended June 30, 1999 and 1998, respectively.
     During the six months ended June 30, 1999 and 1998, employee
     compensation and benefits were $14.1 million and $9.5 million,
     respectively.  The increases during the current year reflect increased
     community bank lending staff, the addition of staff from the
     acquisition of branches and the addition of staff for Sterling's new
     check-processing centers.  At June 30, 1999, full-time-equivalent
     employees were 799, compared with 687 at June 30, 1998.

     Amortization of intangibles was $1.4 million and $537,000 for the
     three months ended June 30, 1999 and 1998, respectively.  During the
     six months ended June 30, 1999 and 1998, amortization was $2.9 million
     and $1.1 million, respectively.  The increases were due to the
     amortization of the intangible asset resulting from the acquisition of
     branches.

     Data processing expense was $1.3 million and $697,000 for the three
     months ended June 30, 1999 and 1998, respectively.  During the six
     months ended June 30, 1999 and 1998, data processing expense was $2.6
     million and $1.4 million, respectively.  These increases were
     primarily due to the costs incurred to process the substantial
     increase in deposit and loan transactions since the acquisition of
     branches.

     Occupancy and equipment expenses were $2.5 million and $1.6 million
     for the three months ended June 30, 1999 and 1998, respectively.
     During the six months ended June 30, 1999 and 1998, occupancy and
     equipment expenses were $4.9 million and $3.2 million, respectively.
     These increases were primarily due to the addition of branches and
     check-processing centers and increases in property taxes and utility
     costs related to these facilities.
     <PAGE>
     INCOME TAX PROVISION.  Sterling recorded a federal and state income
     tax provision of $1.9 million for the three months ended June 30, 1999
     and a federal and state income tax benefit of $559,000 for the three
     months ended June 30, 1998.  Tax provisions were $3.6 million and $1.0
     million for the six months ended June 30, 1999 and 1998, respectively.
     The effective tax rates during these periods approximated the
     applicable statutory federal and state income tax rates.

     FINANCIAL POSITION
     ------------------
     ASSETS.  At June 30, 1999, Sterling's assets were $2.51 billion, up
     8.3% from $2.31 billion at December 31, 1998.  The increase was
     primarily due to growth in net loans receivable.

     INVESTMENTS AND MBS.  Sterling's investment and MBS portfolio at June
     30, 1999 was $535.3 million, down $51.1 million from the December 31,
     1998 balance of $586.4 million.  The decrease was primarily due to net
     sales of MBS during the period.

     LOANS RECEIVABLE.  At June 30, 1999, net loans receivable were $1.71
     billion, up $241.9 million (or 16.5%) from $1.47 billion at
     December 31, 1998.  The increase was primarily due to strong loan
     origination activity.  During the three months ended June 30, 1999,
     total loan originations were $314.3 million compared with
     $262.6 million for the prior year's comparable quarter.  During the
     six months ended June 30, 1999 and 1998, total loan originations were
     $655.0 million and $470.3 million, respectively.  The most significant
     increases in loan originations during both periods were in commercial
     real estate and business banking.  See the loan origination table
     below.

     The following table sets forth the composition of Sterling's loan
     portfolio at the dates indicated.  Total loan balances do not include
     unearned discounts, deferred loan origination costs and fees or
     allowances for loan losses.

     <TABLE>
     <CAPTION>
                                                  June 30, 1999        December 31, 1998
                                                  ------------------   ------------------
                                                  Amount       %       Amount       %
                                                  ----------   -----   ----------   -----
                                                           (Dollars in thousands)
      <S>                                         <C>          <C>     <C>          <C>
      Residential                                 $  380,384    22.0   $  342,757    23.1
      Multifamily                                    136,461     7.9      124,656     8.4
      Commercial real estate                         294,579    17.0      177,912    12.0
      Construction                                   266,455    15.4      233,567    15.7
      Consumer - direct                              225,859    13.1      224,651    15.1
      Consumer - indirect                             82,158     4.8       64,764     4.4
      Business banking                               341,558    19.8      315,614    21.3
                                                  ----------   -----   ----------   -----
      Total loans receivable                      $1,727,454   100.0   $1,483,921   100.0
                                                  ==========   =====   ==========   =====
      </TABLE>
      <PAGE>
     The following table sets forth Sterling's loan originations for the
     periods indicated.

     <TABLE>
     <CAPTION>
                                      Three Months Ended             Six Months Ended
                                      -------------------            -------------------
                                      June 30,              %        June 30,              %
                                      1999       1998       Change   1999       1998       Change
                                      --------   --------   ------   --------   --------   ------
                                                           (Dollars in thousands)
      <S>                             <C>        <C>        <C>      <C>        <C>        <C>
      Residential                     $ 41,186   $ 52,931    (22.2)  $105,763   $100,510      5.2
      Multifamily                       14,109     16,677    (15.4)    43,689     29,922     46.0
      Commercial real estate            20,948      4,100    410.9     85,075     14,685    479.3
      Construction                      86,381     99,705    (13.4)   164,070    160,982      1.9
      Consumer - direct                 23,445     23,043      1.7     53,234     38,697     37.6
      Consumer - indirect               12,880     15,294    (15.8)    26,882     27,521     (2.3)
      Business banking                 115,333     50,868    126.7    176,286     98,012     79.9
                                      --------   --------   ------   --------   --------   ------
      Total loans originated          $314,282   $262,618     19.7   $654,999   $470,329     39.3
                                      ========   ========   ======   ========   ========   ======
      </TABLE>

     Management believes its increase in loan originations is primarily due
     to the increase in lending staff in its income property and business
     banking departments over the last twelve months.

     DEPOSITS.  Total deposits increased $66.0 million to $1.61 billion at
     June 30, 1999 from $1.55 billion at December 31, 1998.  For the
     quarter ended June 30, 1999, the average cost of total deposits was
     3.76%, compared with 4.58% for the quarter ended June 30, 1998.  The
     decrease in the average cost of deposits was primarily due to the
     increase in transaction accounts and the implementation of bank-like
     pricing of certificates of deposit.

     The following table sets forth the composition of Sterling's deposits
     at the dates indicated.

     <TABLE>
     <CAPTION>
                                                  June 30, 1999        December 31, 1998
                                                  ------------------   ------------------
                                                  Amount       %       Amount       %
                                                  ----------   -----   ----------   -----
                                                           (Dollars in thousands)
      <S>                                         <C>          <C>     <C>          <C>
      Certificates of deposit                     $  885,057    54.9   $  814,957    52.8
      Checking                                       292,567    18.2      297,290    19.2
      Savings and money market                       433,820    26.9      433,178    28.0
                                                  ----------   -----   ----------   -----
      Total deposits                              $1,611,444   100.0   $1,545,425   100.0
                                                  ==========   =====   ==========   =====
      </TABLE>
      <PAGE>
     BORROWINGS.  Deposit accounts are Sterling's primary source of funds.
     Sterling does, however, rely upon advances from the Federal Home Loan
     Bank Seattle ("FHLB Seattle") and reverse repurchase agreements to
     supplement its funding and to meet deposit withdrawal requirements.
     At June 30, 1999, total borrowings were $746.8 million, compared with
     $611.9 million at December 31, 1998, an increase of $134.9 million.
     See "Liquidity and Sources of Funds."

     ASSET AND LIABILITY MANAGEMENT
     ------------------------------
     The results of operations for savings institutions may be materially
     and adversely affected by changes in prevailing economic conditions,
     including rapid changes in interest rates, declines in real estate
     market values and the monetary and fiscal policies of the federal
     government.  Like all financial institutions, Sterling's NII and the
     net present value of assets, liabilities and off-balance sheet
     contracts ("NPV"), or estimated fair value, are subject to
     fluctuations in interest rates.  For example, some of Sterling's
     adjustable-rate mortgages are indexed to the weekly average yield on
     one-year U.S. Treasury securities.  When interest-earning assets such
     as loans are funded by interest-bearing liabilities such as deposits,
     FHLB Seattle advances and other borrowings, a changing interest rate
     environment may have a dramatic effect on Sterling's results of
     operations.  Currently, Sterling's interest-bearing liabilities,
     consisting primarily of savings deposits, FHLB Seattle advances and
     other borrowings, mature or reprice more rapidly, or on different
     terms, than do its interest-earning assets.  The fact that liabilities
     mature or reprice more frequently on average than assets may be
     beneficial in times of declining interest rates; however, such an
     asset/liability structure may result in declining NII during periods
     of rising interest rates.

     Additionally, the extent to which borrowers prepay loans is affected
     by prevailing interest rates.  When interest rates increase, borrowers
     are less likely to prepay loans; whereas when interest rates decrease,
     borrowers are more likely to prepay loans.  Prepayments may affect the
     levels of loans retained in an institution's portfolio as well as its
     NII.

     Sterling maintains an asset and liability management program intended
     to manage NII through interest rate cycles and to protect its NPV by
     controlling its exposure to changing interest rates.  Sterling uses a
     simulation model designed to measure the sensitivity of NII and NPV to
     changes in interest rates.  This simulation model is designed to
     enable Sterling to generate a forecast of NII and NPV given various
     interest rate forecasts and alternative strategies.  The model is also
     designed to measure the anticipated impact that prepayment risk, basis
     risk, customer maturity preferences, volumes of new business and
     changes in the relationship between long- and short-term interest
     rates have on the performance of Sterling.  The model calculates the
     present value of assets, liabilities, off-balance sheet financial
     instruments and equity at current interest rates and at hypothetical
     <PAGE>
     higher and lower interest rates at various intervals.  The present
     value of each major category of financial instruments is calculated
     using estimated cash flows based on weighted-average contractual rates
     and terms, then discounted at the estimated current market interest
     rate for similar financial instruments.  The present value of longer
     term fixed-rate financial instruments is more difficult to estimate
     because such instruments are susceptible to changes in market interest
     rates. Present value estimates of adjustable-rate financial
     instruments are more reliable since they represent the difference
     between the contractual and discounted rates until the next interest
     rate repricing date.

     The calculations of present value have certain shortcomings.  The
     discount rates utilized for loans and MBS are based on estimated
     nationwide market interest rate levels for similar loans and
     securities, with prepayment assumptions based on historical experience
     and market forecasts.  The unique characteristics of Sterling's loans
     and MBS may not necessarily parallel those in the model.  The discount
     rates utilized for deposits and borrowings are based upon available
     alternative types and sources of funds which are not necessarily
     indicative of the market value of deposits and FHLB Seattle advances
     since such deposits and advances are unique to and have certain price
     and customer relationship advantages for depository institutions.  The
     present values are determined based on the discounted cash flows over
     the remaining estimated lives of the financial instruments on the
     assumption that the resulting cash flows are reinvested in financial
     instruments with virtually identical terms.

     The total measurement of Sterling's exposure to interest rate risk
     ("IRR") as presented in the following table may not be representative
     of the actual values which might result from a higher or lower
     interest rate environment.  A higher or lower interest rate
     environment will most likely result in different investment and
     borrowing strategies by Sterling designed to further mitigate the
     effect on the value of and the net earnings generated from Sterling's
     net assets from any change in interest rates.
     <PAGE>
     The following table presents Sterling's estimates of changes in NPV
     for the periods indicated.  The results indicate the impact of
     instantaneous, parallel shifts in the market yield curve.  These
     calculations are highly subjective and technical and are relative
     measurements of IRR which do not necessarily reflect any expected rate

     movement.

     <TABLE>
     <CAPTION>
                        At June 30, 1999                     At December 31, 1998
                        ----------------------------------   ----------------------------------
      Change in                    Ratio of NPV                         Ratio of NPV
      Interest Rate                to the Present   %                   to the Present   %
      in Basis Points              Value of         Change              Value of         Change
      (Rate Shock)      NPV        Total Assets     in NPV   NPV        Total Assets     in NPV
      ---------------   --------   --------------   ------   --------   --------------   ------
                                                    (Dollars in thousands)
      <S>               <C>        <C>              <C>      <C>        <C>              <C>
      +300              $  1,922        0.08%        (98.0)  $ 11,384        0.53%        (86.5)
      +200                37,977        1.59         (61.3)    37,950        1.72         (55.1)
      +100                65,219        2.68         (33.5)    59,814        2.66         (29.3)
      Static              98,099        3.95          N/A      84,568        3.70           N/A
      -100               102,934        4.11           4.9     71,197        3.10         (15.8)
      -200                88,194        3.51         (10.1)    50,677        2.20         (40.1)
      -300                75,483        2.99         (23.1)    40,966        1.77         (51.6)

      </TABLE>

     At June 30, 1999, Sterling calculated that its NPV was $98.1 million
     and that its NPV would decrease by 61.3% and 98.0% if interest rate
     levels generally were to increase by 2% and 3%, respectively.  This
     compares with an NPV of $84.6 million at December 31, 1998, which
     would decline by 55.1% and 86.5% if interest rates generally were to
     increase by 2% and 3%, respectively.

     Sterling also uses gap analysis, a traditional analytical tool
     designed to measure IRR.  Gap analysis focuses on the difference
     between the amount of interest-earning assets and the amount of
     interest-bearing liabilities expected to mature or reprice in a given
     period.  Sterling calculated its one-year cumulative gap positions to
     be a negative 17.6% and negative 12.1% at June 30, 1999 and 1998,
     respectively.  Sterling calculated its three-year gap positions to be
     negative 20.7% and negative 7.9% at June 30, 1999 and 1998,
     respectively.  The increase in the negative three-year gap position is
     largely due to increases in fixed-rate loan originations funded by
     shorter-term deposits and borrowings.  Management attempts to maintain
     Sterling's gap position between positive 10% and negative 25%.  At
     June 30, 1999, Sterling's gap positions were within limits established
     by its Board of Directors.  Management is pursuing strategies to
     increase its NII without significantly increasing its cumulative gap
     positions in future periods.

     Sterling is continuing to pursue strategies to manage the level of its
     IRR while increasing its NII and NPV through the origination and
     retention of variable-rate consumer, business banking, construction
     and commercial real estate loans, which generally have higher yields
     <PAGE>
     than residential permanent loans, by the sale of certain long-term
     fixed rate loans and investments and by increasing the level of its
     core deposits, which are generally a lower-cost funding source than
     borrowings.  There can be no assurance that Sterling will be
     successful implementing any of these strategies or that, if these
     strategies are implemented, they will have the intended effect of
     reducing IRR or increasing NII.

     LIQUIDITY AND SOURCES OF FUNDS
     ------------------------------
     As a financial institution, Sterling's primary sources of funds are
     operating, investing and financing activities, including the
     collection of loan principal and interest payments.  Financing
     activities consist primarily of customer deposits, advances from the
     FHLB Seattle and other borrowings.  The level of advances from the
     FHLB Seattle and other borrowings fluctuate with the level of assets.
     Deposits increased to $1.61 billion at June 30, 1999 from $1.55
     billion at December 31, 1998.  Advances from the FHLB Seattle
     increased to $390.5 million at June 30, 1999 from $319.5 million at
     December 31, 1998.  At June 30, 1999 and December 31, 1998, securities
     sold subject to repurchase agreements were $246.4 million and $195.1
     million, respectively.  The increases in these borrowings were
     primarily used to supplement loan growth during the last six months.
     These borrowings are collateralized by investments and MBS with a
     market value exceeding the face value of the borrowings.  Under
     certain circumstances, Sterling could be required to pledge additional
     securities or reduce the borrowings.

     In connection with its Year 2000 compliance plan, Sterling is focusing
     on identifying potential demand for funds from its loan and deposit
     customers.  See "Year 2000 Issues."

     During the six months ended June 30, 1999, cash provided by investing
     activities consisted of principal and interest payments on loans and
     MBS, maturities of investments and sales of MBS.  The levels of these
     payments and sales increase or decrease depending on the size of the
     loan and MBS portfolios and the general trend and level of interest
     rates, which influences the level of refinancing and mortgage
     prepayments.  During the six months ended June 30, 1999, net cash was
     used in investing activities primarily to purchase $90.0 million in
     investments and MBS and to fund loans.

     Sterling Savings Bank's credit line with the FHLB Seattle provides for
     borrowings of up to 30% of its total assets.  At June 30, 1999, this
     credit line represented a total borrowing capacity of $757.0 million,
     of which $366.6 million was available.  Sterling Savings Bank also
     borrows on a secured basis from major broker/dealers and financial
     entities by selling securities subject to repurchase agreements.  At
     June 30, 1999, Sterling Savings Bank had $193.6 million in outstanding
     borrowings under reverse repurchase agreements and had securities
     available for additional secured borrowings of approximately $213.7
     million.  Sterling Savings Bank also had a secured line-of-credit
     agreement from a commercial bank of approximately $10.0 million as of
     June 30, 1999 but had no funds drawn on this line of credit.
     <PAGE>
     In May 1999, Sterling issued $30.0 million of Floating Rate Notes Due
     2006.  Interest accrues at the three-month LIBOR plus 2.50% (7.54%
     until September 15, 1999) and is adjustable and payable quarterly
     commencing September 15, 1999.  The notes mature on June 15, 2006 and
     may be redeemed under certain conditions after June 15, 2002.
     Sterling used the net proceeds from the sale of the notes (i) to
     prepay Sterling's 8.75% Subordinated Notes Due 2000 plus accrued and
     unpaid interest thereon, for a total of $17.4 million, (ii) to
     contribute $5.0 million to Sterling Savings Bank to further improve
     Sterling Savings Bank's regulatory capital ratios, (iii) to repay an
     existing line of credit of $5.0 million, and (iv) for general
     corporate purposes.

     Excluding its subsidiaries, Sterling had cash and other resources of
     approximately $3.5 million at June 30, 1999.  At June 30, 1999,
     Sterling had drawn $40.0 million of a $50.0 million commercial bank
     non-revolving line of credit which matures on May 31, 2001.
     Additionally, Sterling has a $5.0 million revolving line of credit on
     which no funds have been drawn.  Advances under this line of credit
     accrue interest at KeyBank's prime interest rate (8.00% at June 30,
     1999), and this line of credit matures on June 1, 2000.  These lines
     of credit are secured by all of the stock of Sterling Savings Bank.
     At June 30, 1999, Sterling had an investment of $95.1 million in the
     Preferred Stock of Sterling Savings Bank, compared with $88.6 million
     at December 31, 1998.  Sterling received cash dividends on Sterling
     Savings Bank Preferred Stock of $4.6 million during the six months
     ended June 30, 1999.  These resources were sufficient to meet the
     operating needs of Sterling, including interest expense on its 8.75%
     Subordinated Notes Due 2000 (the "Subordinated Notes") and other
     borrowings.  Sterling Savings Bank's ability to pay dividends is
     limited by its earnings, financial condition and capital requirements,
     as well as rules and regulations imposed by the OTS.  See Note 3 of
     "Notes to Consolidated Financial Statements."

     OTS regulations require savings institutions such as Sterling Savings
     Bank to maintain an average daily balance of liquid assets equal to or
     greater than a specific percentage (currently 4%) of the average daily
     balance of net withdrawable accounts and borrowings payable on demand
     in one year or less during the preceding calendar month.  At June 30,
     1999 and December 31, 1998, Sterling Savings Bank's liquidity ratios
     were 9.7% and 11.5%, respectively.  The lower level of liquidity at
     June 30, 1999 was primarily due to a decrease in the balance of
     eligible securities.  Sterling Savings Bank's strategy generally is to
     maintain its liquidity ratio at or near the level necessary to support
     expected and potential loan fundings and deposit withdrawals.
     Sterling Savings Bank tries to minimize liquidity levels in order to
     maximize its yield on alternative investments. The regulatory
     liquidity ratio does not take into account certain other sources of
     liquidity, such as funds invested through Sterling Savings Bank
     subsidiaries, potential borrowings against investments and MBS and
     other potential financing alternatives.  The required minimum
     liquidity ratio may vary from time to time, depending on economic
     conditions, savings flows and loan funding needs.
     <PAGE>
     CAPITAL RESOURCES
     -----------------
     Sterling's total shareholders' equity was $117.0 million at June 30,
     1999 compared with $119.0 million at December 31, 1998.  The decrease
     in total shareholders' equity was primarily due to a decrease in the
     market value of available-for-sale investments and MBS, partially
     offset by an increase in retained earnings for the six-month period.
     Shareholders' equity at June 30, 1999 was 4.7% of total assets, as
     compared with 5.1% at December 31, 1998.

     At June 30, 1999, Sterling had an unrealized loss of $7.5 million, net
     of related income taxes, on investments and MBS classified as
     available for sale.  At December 31, 1998, Sterling had an unrealized
     gain of $788,000 on investments and MBS.  Fluctuations in prevailing
     interest rates could continue to cause volatility in this component of
     shareholders' equity in future periods.

     On June 30, 1999, Sterling redeemed the outstanding balance of its
     8.75% Subordinated Notes Due 2000, including accrued interest thereon
     in the aggregate amount of $17.4 million.

     Sterling has outstanding $30.0 million of Floating Rate Notes Due
     2006.  The notes mature on June 15, 2006 and may be redeemed subject
     to certain conditions after June 15, 2002.  These notes are general
     unsecured obligations of Sterling and are subordinate to certain other
     existing and future indebtedness.  The indenture governing the notes
     limits the ability of Sterling under certain circumstances to incur
     additional indebtedness, to pay cash dividends or to make other
     capital distributions.

     Sterling has outstanding $40.0 million of Trust Preferred Securities.
     The indenture governing the Trust Preferred Securities limits the
     ability of Sterling under certain circumstances to pay dividends or to
     make other capital distributions.  The Trust Preferred Securities are
     treated as debt of Sterling.  The Trust Preferred Securities mature on
     June 30, 2027 and are redeemable at the option of Sterling on June 30,
     2002 or earlier in the event the deduction of related interest for
     federal income taxes is prohibited, treatment as Tier 1 capital is no
     longer permitted or certain other contingencies arise.

     Sterling anticipates total capital expenditures of approximately
     $700,000 for the remainder of the year ending December 31, 1999.
     Sterling anticipates continuing to fund these expenditures from
     various sources, including retained earnings and borrowings with
     various arrangements.  There can be no assurance that Sterling's
     estimates of capital expenditures or the funding thereof are accurate.

     Sterling Savings Bank is required by applicable regulations to
     maintain certain minimum capital levels with respect to tangible
     capital, core leverage capital and risk-based capital.  Sterling
     Savings Bank anticipates that it will continue to enhance its capital
     resources and regulatory capital ratios of Sterling Savings Bank
     through the retention of earnings, the amortization of intangible
     <PAGE>
     assets and the management of the level and mix of assets, although
     there can be no assurance in this regard.  At June 30, 1999, Sterling
     Savings Bank exceeded all applicable regulatory capital requirements.

     Sterling continues to proactively manage its claim against the U.S.
     government for breach of contract on three supervisory goodwill
     acquisition contracts.  In 1996, the U.S. Supreme Court ruled in three
     similar cases that the U.S. government was liable for having breached
     its acquisition contracts with certain savings associations.
     Recently, several similar cases have resulted in substantial judgments
     against the government.  Management believes the government will
     appeal these judgments.  Sterling is encouraged by these decisions,
     although it is uncertain when a trial to determine Sterling's damages
     will be held or when a judgment, if any, will be paid.

     REGULATION AND COMPLIANCE
     -------------------------
     Sterling, as a registered thrift holding company, is subject to
     comprehensive examination and regulation by the OTS.  Sterling Savings
     Bank, as a State of Washington-chartered savings association, is
     subject to comprehensive regulation and examination by the Washington
     Supervisor as its chartering authority, the OTS as its primary federal
     regulator, and by the FDIC, which administers the Savings Association
     Insurance Fund, which insures Sterling Savings Bank's deposits to the
     maximum extent permitted by law.  Sterling Savings Bank is a member of
     the FHLB Seattle, which is one of the 12 regional banks which comprise
     the FHLB System.  Sterling Savings Bank is further subject to
     regulations of the Board of Governors of the Federal Reserve System
     governing reserves required to be maintained against deposits and
     certain other matters.

     Sterling is subject to federal income taxation under the Internal
     Revenue Code of 1986.  Sterling's returns may therefore be audited
     from time to time by the Internal Revenue Service, which has recently
     commenced an audit of Sterling's returns for the periods ended June
     30, 1997, 1996 and 1995.  Management believes Sterling's returns will
     be confirmed.  Due to the preliminary nature of the audit, however,
     there can be no assurances in this regard.

     One of the continuing challenges for Sterling, especially as it
     transforms Sterling Savings Bank from a traditional thrift association
     to a community bank, is to ensure compliance with the many laws and
     regulations applicable to banking.  These laws and regulations include
     the federal Home Mortgage Disclosure Act, Expedited Funds Availability
     Act, Flood Disaster Protection Act, Electronic Fund Transfers Act,
     Real Settlement and Procedures Act, Bank Secrecy Act and many others.
     During the quarter ended June 30, 1999, Sterling entered into an
     agreement with the OTS pursuant to which Sterling has developed a
     comprehensive compliance program.  As part of the compliance program,
     Management and the Board of Directors will jointly work to ensure that
     Sterling's policies and procedures regarding compliance with pertinent
     laws are appropriate, compliance staffing is increased and compliance
     staff members are adequately trained.  Management is committed to
     meeting and exceeding the requirements of the compliance program.
     <PAGE>
     YEAR 2000 ISSUES
     ----------------
     The Year 2000 problem concerns the inability of information systems to
     recognize properly and to process date-sensitive information beginning
     on January 1, 2000.  Systems that do not properly recognize such
     information could generate erroneous data or fail.  The potential
     failure on January 1, 2000 of computer systems that use two-digit
     calendar notations has developed into a major concern for financial
     institutions and other entities.

     To address this concern, Sterling has created a Year 2000 Action Plan
     that focuses on identifying, testing and implementing solutions for
     Year 2000 processing.  At June 30, 1999, Sterling had completed the
     awareness, assessment and testing phases of its Year 2000 Action Plan.
     The awareness phase included gaining understanding and support,
     committing resources to the plan, establishing a project team
     consisting of senior managers and department heads and developing a
     strategy to address all internal and external systems.

     The assessment phase involved attempting to identify all critical
     business processes and determining the impact of the Year 2000 issues
     on all computer systems throughout the organization.  This assessment
     included critical functions and systems not generally included in the
     information systems category, such as fax machines, telephone
     switches, elevators, vaults, ATMs and security systems.  Certain
     vendors were contacted and asked to submit certification letters
     stating that they are adequately addressing Year 2000 conversion
     issues.  An assessment of our data service provider, The BISYS Group,
     Inc. ("BISYS"), was conducted by federal regulatory agencies.

     Sterling has completed an evaluation of its deposit base and
     identified potential problems due to concentrations.  Management will
     assess whether those concentrations are at risk due to Year 2000
     problems.  All financial institutions are considering the possibility
     of some level of reduction in deposits during the fourth quarter of
     1999.  Sterling has determined that alternative sources of funds
     should be available so that adequate funding will not be a problem.

     In conjunction with its review of Year 2000 issues, Sterling has
     endeavored to assess the impact of the Year 2000 event on significant
     borrowers and their ability to repay loans.  Sterling is currently
     evaluating and monitoring its allowances for loan losses with its
     review of Year 2000 concerns in relation to its borrowers.

     Sterling's Year 2000 testing, renovation and/or replacement of
     hardware, proprietary programs, security systems, facility systems and
     non-BISYS software was completed by June 30, 1999.  Testing of BISYS-
     supported software and systems was completed in June 1999.
     <PAGE>
     It is currently estimated that the aggregate cost of Sterling's Year
     2000 Action Plan will be approximately $870,000, of which
     approximately $585,000 has been spent.  These costs are being expensed
     as they are incurred and are being funded through operating cash flow.
     The aggregate Year 2000 cost estimates include costs associated with
     the implementation of contingency plans, which are in the process of
     being finalized.  In addition, Sterling expects the costs associated
     with the replacement of computer hardware or equipment to be
     approximately $400,000.

     Sterling is currently finalizing contingency plans to be implemented
     as part of its efforts to identify and correct Year 2000 problems
     affecting its internal operations.  Year 2000 contingency plans are
     designated to supplement Sterling's existing disaster recovery plan.
     Depending on the systems affected, these plans could include short- to
     medium-term use of backup equipment and software, increased work hours
     for Sterling personnel, implementation of manual workarounds for
     information systems or department functions or similar approaches.
     Testing of the Year 2000 Contingency Plan is scheduled to be completed
     by September 30, 1999.

     The discussion of Sterling's efforts and management's expectations
     relating to Year 2000 readiness include forward-looking statements.
     Although Sterling expects to identify and resolve all Year 2000 issues
     that could materially adversely affect its business operations, it is
     not possible to determine with complete certainty that all Year 2000
     issues affecting the company will be identified or corrected.  The
     number of devices that could be affected and the interactions among
     these devices are simply too numerous.  In addition, no one can
     accurately predict how many Year 2000-related failures will occur
     generally or specifically with respect to Sterling and its customers
     and suppliers.  Nor can anyone accurately predict the severity,
     duration or financial consequences of these perhaps inevitable
     failures.

     Sterling's Year 2000 Action Plan is expected to significantly reduce
     Sterling's level of uncertainty about the Year 2000 event and, in
     particular, about the Year 2000 compliance and readiness of its
     external vendors and major customers.  Sterling believes that, with
     the implementation of its Action Plan as scheduled, the possibility of
     significant interruptions of normal operations should be reduced.
     There can, however, be no assurance in this regard.

     Item 3 - Quantitative and Qualitative Disclosures About Market Risk

     For a discussion of Sterling's market risks, see "Management's
     Discussion and Analysis - Asset and Liability Management."
     <PAGE>
     Item 1 - Legal Proceedings

     Periodically various claims and lawsuits are brought against Sterling
     and its subsidiaries, such as claims to enforce liens, condemnation
     proceedings involving properties on which Sterling holds security
     interests, claims involving the making and servicing of real property
     loans and other issues incidental to Sterling's business.  No material
     loss is expected from any of such pending claims or lawsuits.

     Item 2 - Changes in Securities and Use of Proceeds

     None.

     Item 3 - Defaults Upon Senior Securities

     None.

     Item 4 - Submission of Matters to a Vote of Security Holders

     Sterling's Annual Meeting of Shareholders ("the Meeting") was held on
     April 27, 1999.  The following matters were submitted to a vote of the
     security holders of Sterling at the Meeting:

     (1)  Elect two Directors to serve for terms of three years expiring at
          the Meeting in the year 2002.  The Directors received the
          following votes:

          Term expiring in the year 2002 at the Meeting:

          Harold B. Gilkey  For:  7,152,879               Withheld:  85,402
                            Approximate Broker Non-votes: 0

          Robert E. Meyers  For:  7,146,989               Withheld:  91,292
                            Approximate Broker Non-votes: 0

     (2)  Ratify the selection of PricewaterhouseCoopers LLP as independent
          public accountants for the year ending 1999 and any interim
          periods.  The proposal received the following votes:

          For:  7,166,006          Against:  40,075
          Abstain:  32,200         Approximate Broker Non-votes:   0

          There was no solicitation in opposition to management's proposals
          or nominees.

     Item 5 - Other Information

     None.
     <PAGE>
     Item 6 - Exhibits and Reports on Form 8-K

     (a)  Exhibit No.  Exhibit
     ----------------  ----------------------------------------------------
          3.1          Restated Articles of Incorporation of Registrant.
                       Filed as Exhibit 3.1 to Registrant's Form S-4 dated
                       November 7, 1994 and incorporated by reference
                       herein.

          3.2          Articles of Amendment of Restated Articles of
                       Incorporation of Registrant.  Filed as Exhibit 3.2
                       to Registrant's Form S-4 dated November 7, 1994 and
                       incorporated by reference herein.

          3.3          Copy of Amended and Restated Bylaws of Registrant.
                       Filed as Exhibit 3.3 to Registrant's Form S-4 dated
                       June 24, 1998 and incorporated by reference herein.

          4.1          Reference is made to Exhibits 3.1 through 3.3.

          4.2          The Registrant has outstanding certain long-term
                       debt.  None of such debt exceeds ten percent of
                       Registrant's total assets; therefore, copies of the
                       constituent instruments defining the rights of the
                       holders of such debt are not included as exhibits.
                       Copies of instruments with respect to such long-term
                       debt will be furnished to the Securities and
                       Exchange Commission upon request.

          27.1         Financial Data Schedule.  Filed herewith.

     (b)  Reports on Form 8-K.  A report on Form 8-K (Item 5) was filed on
          April 22, 1999.  A report on Form 8-K (Items 5 and 7) was filed
          on June 2, 1999.
     <PAGE>
     SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934,
     the registrant has duly caused this report to be signed on its behalf
     by the undersigned thereunto duly authorized.


                                   STERLING FINANCIAL CORPORATION
                                   (Registrant)


     August 11, 1999               By:  /s/ Daniel G. Byrne
     ---------------                    ----------------------------------
     Date                               Daniel G. Byrne
                                        Senior Vice President - Finance;
                                        Treasurer and Assistant Secretary;
                                        Principal Financial Officer and
                                        Chief Accounting Officer


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                           94216
<INT-BEARING-DEPOSITS>                            7382
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     520869
<INVESTMENTS-CARRYING>                           14389
<INVESTMENTS-MARKET>                             14696
<LOANS>                                        1725756
<ALLOWANCE>                                      15342
<TOTAL-ASSETS>                                 2506362
<DEPOSITS>                                     1611444
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             667943
<LONG-TERM>                                     110000
                                0
                                          0
<COMMON>                                          8090
<OTHER-SE>                                      108885
<TOTAL-LIABILITIES-AND-EQUITY>                 2506362
<INTEREST-LOAN>                                  35360
<INTEREST-INVEST>                                 8123
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 43483
<INTEREST-DEPOSIT>                               14937
<INTEREST-EXPENSE>                               24698
<INTEREST-INCOME-NET>                            18785
<LOAN-LOSSES>                                     1000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  15714
<INCOME-PRETAX>                                   5134
<INCOME-PRE-EXTRAORDINARY>                        5134
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      3234
<EPS-BASIC>                                     0.40
<EPS-DILUTED>                                     0.40
<YIELD-ACTUAL>                                    3.39
<LOANS-NON>                                       7206
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                    78
<LOANS-PROBLEM>                                  14563
<ALLOWANCE-OPEN>                                 14899
<CHARGE-OFFS>                                      602
<RECOVERIES>                                        45
<ALLOWANCE-CLOSE>                                15342
<ALLOWANCE-DOMESTIC>                             15342
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission