TCW DW TERM TRUST 2002
N-30D, 1995-06-01
Previous: ARROW FUNDS, N-30D, 1995-06-01
Next: DEFINED ASSET FUNDS GOVT SEC INCOME FD FREDDIE MAC SERIES 11, 497, 1995-06-01



<PAGE>
                             TCW/DW TERM TRUST 2002
                             Two World Trade Center
                            New York, New York 10048


DEAR SHAREHOLDER:
- - --------------------------------------------------------------------------------
After  continued upward pressure on interest rates during the final three months
of 1994, the first quarter of 1995 saw an overall interest rate decline, causing
Term  Trust  2002's net asset value (NAV) to increase from $7.86  per  share  on
September 30, 1994 to $8.36 per share on March 31, 1995. Based on this increase,
and  including  reinvestment of income dividends totaling $0.39 per  share,  the
Trust's total return for the six-month period under review was 11.86 percent. As
of  March  31,  1995  the bond market rally seen in the first  quarter  was  not
reflected  in  the  value of the Trust's shares on the New York  Stock  Exchange
(NYSE). Based on a change in NYSE market price from $8.25 per share to $7.25 per
share, and including reinvestment of income dividends, total return for the six-
month period was -7.58 percent.

THE MARKET

Once  evidence of a slowdown in economic growth began to accumulate  during  the
first  quarter  of 1995, the market's inflation fears ebbed and  interest  rates
fell on average by 65 basis points (0.65 percentage points). The decline in  the
issuance  of new pass-through securities and collateralized mortgage obligations
(CMOs)  helped  the  mortgage  sector recover gradually  from  the  difficulties
encountered  last  spring,  when,  with  interest  rates  rising  and   mortgage
prepayment  rates  falling, investors rushed to sell off  their  mortgage-backed
holdings,  exacerbating  price declines. Mortgage  prepayment  rates  have  been
declining as a result of the seasonal slowdown in housing turnover and the  lack
of attractive refinancing alternatives.

THE PORTFOLIO

Approximately  69  percent  of the Trust is invested  in  AAA-rated  fixed  rate
collateralized  mortgage  obligations (CMOs) with durations,  average  lives  or
maturity dates that correspond closely to the Trust's termination date.  Another
17  percent  is  invested in inverse floating rate CMOs (also known  as  inverse
floaters) issued by agencies of the U.S. government. The interest rate or coupon
on an inverse floater resets by a multiple in a direction opposite to that of  a
specified  index.  In  addition,  the  average  lives,  durations  and  expected
maturities of inverse floaters are more sensitive to changes in prepayment rates
and  interest rates than some other types of CMOs. However, inverse floaters can
provide a portfolio with strong call protection and attractive projected  yields
and  total  rates  of return. As interest rates fell in the first  quarter,  the
value  of these securities has increased. Approximately 14 percent of the  Trust
is invested in AAA-rated zero coupon municipal bonds and short-term investments,
which play a role in striving to achieve the Trust's objective of returning  the
original  offering  price  of  $10 to shareholders when  the  Trust  terminates.
Leverage  (the ratio of debt to equity) has declined to less than 30 percent  of
total  gross assets. We will continue to use prepayments that we receive to  pay
down leverage further.

LOOKING AHEAD

The  Trust's investment adviser, TCW Funds Management, Inc. (TCW), is  generally
positive  regarding  the  mortgage-backed sector, but  does  not  rule  out  the
possibility  of  additional rate hikes by the Federal Reserve Board  later  this
year. The U.S. dollar's weakness is also of concern, as it has some inflationary
implications. In the past, periods of strong bond market performance  have  been
correlated  with high real rates of interest. With today's real  interest  rates
remaining  high,  even  after  the recent bond  market  rally,  TCW  anticipates
continued near-term bond market strength. The Trust's value per share, both  NAV
and  on  the  NYSE, will continue to fluctuate as the prices of the  portfolio's
securities respond to changing market conditions and interest rates.

We  would like to remind you that the Trustees have approved a procedure whereby
the  Trust, when appropriate, may attempt to reduce or eliminate a market  value
discount  from  net asset value by purchasing shares in the open  market  or  in
privately negotiated transactions at a price not above market value or net asset
value, whichever is lower at the time of purchase.

We  appreciate  your  support of TCW/DW Term Trust  2002  and  look  forward  to
continuing to serve your investment needs and objectives.

                                        Very truly yours,

                                        /S/ Charles A. Fiumefreddo


                                        Charles A. Fiumefreddo
                                        Chairman of the Board
<PAGE>
<TABLE><CAPTION>
TCW/DW TERM TRUST 2002
PORTFOLIO OF INVESTMENTS March 31, 1995 (unaudited)
- - --------------------------------------------------------------------------------
Principal
Amount (in                                       Coupon    Maturity
thousands)                                        Rate       Date       Value
- - ---------                                        ------   ---------    -------
<S>                                             <C>       <C>        <C>
          COLLATERALIZED MORTGAGE
             OBLIGATIONS  (117.0%)
          U.S. GOVERNMENT AGENCIES (61.0%)
  $  727  Federal Home Loan Mortgage Corp.
             1385 SB .........................  10.74+%  10/15/07     $  577,017
   3,063  Federal Home Loan Mortgage Corp.
             1389 SB .........................   8.293+  10/15/07      2,105,815
  10,500  Federal Home Loan Mortgage Corp.
             1446 NB (PAC)++ .................   7.50    12/15/22      9,652,629
  30,000  Federal Home Loan Mortgage Corp.
             1465 G (PAC)++ ..................   7.00    12/15/07     27,922,920
  15,600  Federal Home Loan Mortgage Corp.
             1481 H (PAC) ....................   6.88     8/15/21     14,364,698
   4,999  Federal Home Loan Mortgage Corp.
             1519 J ..........................   5.693+   5/15/08      4,021,040
  16,447  Federal Home Loan Mortgage Corp.
             1606 SC .........................   7.94+   11/15/08      9,798,718
  11,103  Federal Home Loan Mortgage Corp.
             1609 LG (PAC) ...................   4.062+  11/15/23      6,578,666
  19,884  Federal Home Loan Mortgage Corp.
             1611 QB (PAC) ...................   7.438+  11/25/23     13,275,852
  18,300  Federal Home Loan Mortgage Corp.
             1633 B ..........................   6.50     9/15/23     16,059,641
  18,500  Federal Home Loan Mortgage Corp.
             1638 K (PAC)++ ..................   6.50     3/15/23     16,524,810
   2,540  Federal National Mortgage Assoc.
             1992-138 O++ ....................   7.50     7/25/22      2,432,987
  13,993  Federal National Mortgage Assoc.
             1992-150 SV (PAC) ...............  11.908+   5/25/21     11,596,685
   7,430  Federal National Mortgage Assoc.
             1992-206 MB (PAC)++ ..............  7.00     9/25/22      6,643,208
  15,703  Federal National Mortgage Assoc.
             1992-208 C (TAC)++ ...............  7.50    10/25/07     15,344,322
  20,760  Federal National Mortgage Assoc.
             1992-214 K++ .....................  7.50    12/25/22     19,220,507
   8,333  Federal National Mortgage Assoc.
             1993-139 SP (PAC) ................  5.37+   2/25/21      5,544,275
  31,055  Federal National Mortgage Assoc.
             1993-141 A++ .....................  7.00    12/25/22     28,680,933
   9,843  Federal National Mortgage Assoc.
             1993-179 SV  ....................   1.142+  10/25/21      5,027,450
   9,258  Federal National Mortgage Assoc.
             1993-190 SB (PAC)++ ..............  7.50    10/25/08      6,931,870
  18,193  Federal National Mortgage Assoc.
             1993-190 S .......................  5.712+  10/25/08     10,369,778
   5,814  Federal National Mortgage Assoc.
             1993-238 SA ......................  7.755+   7/25/08      3,611,947
  20,000  Federal National Mortgage Assoc.
             G1992-44 SC .....................  13.359+   8/25/20     18,837,500
                                                                    ------------
          TOTAL U.S. GOVERNMENT AGENCIES
              (Identified Cost $309,086,368) ......................  255,123,268
                                                                    ------------


          PRIVATE ISSUES (56.0%)
   9,022  Bear Stearns Mortgage Securities,
             Inc 1993-10 A7 (PAC) .............  7.20     7/25/24      8,288,926
   6,364  Capstead Securities Corp.
             IV 1992-15 C .....................  7.50     6/25/23      6,373,706
  19,844  Citicorp Mortgage Securities,
             Inc. 1992-20 A5++ ................  7.50    12/15/07     19,248,680
  19,574  CMC Securities Corporation
             III 1994-C A9 (PAC) ..............  6.75     3/25/24     17,469,795
  11,232  CountryWide Funding Corp.
             1994-4 A12++ .....................  6.95     4/25/24       9,420,80
  21,117  CountryWide Mortgage Backed
             Securities, Inc. 1993-B A6 (PAC)..  6.75    11/25/23     17,692,097
  25,562  General Electric Capital Mortgage
             Services, Inc. 1994-6 A9 .........  6.50     9/25/22     20,533,758
  35,694  Prudential Home Mortgage
             Securities 1992-50 A3++ ..........  8.00     2/25/23     35,699,457
  13,170  Prudential Home Mortgage
             Securities 1993-2 A7 .............  7.00     2/25/08     12,199,784
  20,000  Prudential Home Mortgage
             Securities 1993-60 A3 (PAC) ......  6.75    12/25/23     17,727,560
  41,182  Resolution Funding Mortgage
             Securities I 1992-S38 A6 .........  7.50     2/25/18     40,725,127
  16,836  Resolution Funding Mortgage
             Securities I 1993-S40 A8 (TAC) .... 6.75    11/25/23     15,077,011
   9,197  Resolution Trust Corp 1993-C1 A1B .... 7.75     5/25/24      8,996,080
   4,731  Ryland Mortgage Securities
             Corp. 1992-18 C .................   7.75     9/25/19      4,707,345
                                                                    ------------
          TOTAL PRIVATE ISSUES
            (Identified Cost $246,915,661) .......................   234,160,126
                                                                    ------------
          TOTAL COLLATERALIZED MORTGAGE
            OBLIGATIONS (Identified Cost $556,002,029) ............  489,283,394
                                                                    ------------
          MUNICIPAL BONDS (19.4%)
          EDUCATIONAL FACILITY REVENUE (1.0%)
   6,600  Austin Independent School District,
             Texas (PSF Guaranteed) ...........  0.00     8/01/03      4,178,922
                                                                    ------------
</TABLE>

<PAGE>
<TABLE><CAPTION>
TCW/DW TERM TRUST 2002
PORTFOLIO OF INVESTMENTS March 31, 1995 (unaudited) (continued)
- - --------------------------------------------------------------------------------
Principal
Amount (in                                       Coupon    Maturity
thousands)                                        Rate       Date       Value
- - ---------                                        ------   ---------    -------
     <S>                                            <C>       <C>            <C>
          ELECTRIC REVENUE (2.7%)
 $ 4,355  Austin, Texas, Combined Utility
             Ser A (FGIC Insured) (ETM) ........ 0.00%   5/15/03    $ 2,838,458
   5,195  Austin, Texas, Combined Utility
             Ser A (FGIC Insured) .............  0.00     5/15/03      3,327,605
   8,400  Lower Colorado River Authority,
            Texas, Jr Lien
            4th Ser (FGIC Insured) ............  0.00     1/01/04      5,169,696
                                                                    ------------
                                                                      11,335,759
                                                                    ------------
          INDUSTRIAL DEVELOPMENT (3.9%)
  14,010  Metropolitan Pier & Exposition
             Authority, Illinois, McCormick
             Place (AMBAC Insured) ............  0.00     6/15/02      9,288,216
  10,465  Pennsylvania Convention Center
              Authority, Ser A (FGIC
              Insured) (ETM) ..................  0.00     9/01/02      7,033,317
                                                                    ------------
                                                                      16,321,533
                                                                    ------------
          OTHER REVENUE (6.6%)
  33,140  Johnson County, Kansas,
             (AMBAC Insured) (ETM) ............  0.00     6/01/12      9,978,123
  17,500  North Slope Boro, Alaska,
             Ser 1992 A (MBIA Insured) ........  0.00     6/30/03     10,997,875
  10,400  Texas, Superconducting Supercolider
             Refg Ser C (FGIC Insured) ........  0.00     4/01/03      6,706,440
                                                                    ------------
                                                                      27,682,438
                                                                    ------------
          TAX ALLOCATION REVENUE (2.0%)
  12,370  Harris County, Texas (MBIA Insured)..  0.00    10/01/02      8,234,585
                                                                    ------------
          TRANSPORTATION REVENUE (1.8%)
  12,000  Contra Costa Transportation
             Authority, California, Sales
             Tax (FGIC Insured) (ETM) .........  0.00     3/01/04      7,494,120
                                                                    ------------
          WATER & SEWER REVENUE (1.4%)
   9,500  Pittsburgh, Pennsylvania,
             Water & Sewer Ser A
             (FGIC Insured) (ETM) .............  0.00     9/01/04      5,751,870
                                                                    ------------
          TOTAL MUNICIPAL BONDS
            (Identified Cost $78,109,703) ........................    80,999,227
                                                                    ------------
          SHORT-TERM INVESTMENTS (0.8%)
          U.S. GOVERNMENT AGENCY (a) (0.4%)
   2,000  Federal Home Loan Mortgage Corp.
            (Amortized Cost $1,999,317) .......  6.15     4/03/95      1,999,317

          REPURCHASE AGREEMENT (0.4%)
   1,488  The Bank of New York (dated 3/31/95,
             proceeds $1,487,998,
             collateralized by $1,537,860
             U.S. Treasury Bill 6.10% due
             9/07/95 valued at $1,498,913)
             (Identified Cost $1,487,755) ..... 5.875     4/03/95      1,487,755
                                                                    ------------
          TOTAL SHORT-TERM INVESTMENTS
            (Identified Cost $3,487,072) ..........................    3,487,072
                                                                    ------------




          TOTAL INVESTMENTS (Identified
             Cost $637,598,804) (b) .....................  137.2%    573,769,693
          LIABILITIES IN EXCESS OF OTHER ASSETS .........  (37.2)  (155,624,413)
                                                          -------   ------------
          NET ASSETS                                       100.0%   $418,145,280
                                                          =======   ============
</TABLE>
[FN]
- - ------------
ETM    Escrowed to Maturity
PAC    Planned Amortization Class.
TAC    Targeted Amortization Class
+      Inverse floater - rate moves inversely to a designated index,  such  as
LIBOR  (London Inter-Bank Offered Rate) or COFI
       (Cost  of  Funds Index), typically at a multiple of the changes  of  the
        relevant index rate.
++      Some  or  all of these securities are pledged in connection  with  the
        Reverse Repurchase Agreements.
(a)     Securities were purchased on a discount basis. The interest  rate  shown
        has been adjusted to reflect a money market equivalent yield.
(b)     The  aggregate cost of investments for federal income  tax  purposes  is
        $637,598,804;   the  aggregate  gross  unrealized  apprecation   is   
        $5,064,878 and    the    aggregate   gross   unrealized   depreciation 
        is  $68,893,989, resulting in net unrealized depreciation of 
        $63,829,111.

                        See Notes to Financial Statements
                                        
                                        
<PAGE>
<TABLE>
TCW/DW TERM TRUST 2002
FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------
<CAPTION>
Statement of Assets and Liabilities
March 31, 1995 (unaudited)
- - --------------------------------------------------------------------------------
<S>                                                              <C>
ASSETS:
Investments in securities, at value
   (identified cost $637,598,804) ............................   $ 573,769,693
Receivable for:
  Interest ...................................................       3,447,481
  Principal paydowns .........................................          68,798
Deferred organizational expenses .............................          37,451
Prepaid expenses and other assets ............................          87,290
                                                                 -------------
         Total Assets ........................................     577,410,713
                                                                 -------------
LIABILITIES:
Reverse repurchase agreements ................................     158,195,000
Payable for:
   Interest ...................................................        747,138
   Management fee .............................................        155,218
   Investment advisory fee ....................................        103,479
Accrued expenses and other payables ...........................         64,598
Contingencies (Note 9)
                                                                 -------------
         Total Liabilities ....................................    159,265,433
                                                                 -------------
NET ASSETS:
Paid-in-capital ................................................   469,394,543
Net unrealized depreciation ....................................  (63,829,111)
Accumulated undistributed net investment income ................    12,540,839
Accumulated net realized gain ..................................        39,009
                                                                 -------------
     Net Assets ...............................................   $418,145,280
                                                                 =============
Net Asset Value Per Share, 50,010,640
   shares outstanding (unlimited shares
   authorized of $.01 par value) .................................       $8.36
                                                                         =====
</TABLE>

<TABLE><CAPTION>
- - --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS FOR THE SIX MONTHS
ENDED MARCH 31, 1995 (unaudited)
- - --------------------------------------------------------------------------------
<S>                                                                <C>
NET INVESTMENT INCOME:
   Interest Income ...........................................     $23,789,332
                                                                 -------------
   Expenses
     Management fee ...............................................    752,019
     Investment advisory fee ......................................    501,346
     Transfer agent fees and expenses .............................     83,904
     Professional fees ............................................     37,711
     Shareholder reports and notices ..............................     25,575
     Custodian fees ...............................................     22,076
     Trustees' fees and expenses ..................................     23,909
     Registration fees ............................................     18,559
     Organizational expenses ......................................      7,145
     Other .......................................................      25,953
                                                                  ------------
          Total Operating Expenses ..............................    1,498,197
     Interest expense ...........................................    4,784,624
                                                                  ------------
          Total Expenses ........................................    6,282,821
                                                                 -------------
          Net Investment Income .................................   17,506,511
                                                                 -------------



NET REALIZED AND UNREALIZED GAIN:
     Net realized gain .........................................        39,009
     Net change in unrealized depreciation .....................    27,189,100
                                                                 -------------
           Net Gain ...........................................     27,228,109
                                                                 -------------
          Net Increase ........................................    $44,734,620
                                                                 =============
</TABLE>

<TABLE><CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
- - --------------------------------------------------------------------------------
                                        
                                            For the
                                        six months ended
                                         March 31, 1995      For the year ended
                                          (unaudited)        September 30, 1994
                                       -----------------     ------------------
<S>                                             <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
   Operations:
      Net investment income ................   $  17,506,511      $ 49,369,201
      Net realized gain ....................          39,009            99,325
      Net change in unrealized
        appreciation/depreciation ...........     27,189,100      (122,565,499)
                                               -------------       ------------
          Net increase (decrease) ...........     44,734,620       (73,096,973)
                                               -------------       ------------
   Dividends and distributions
   to shareholders from:
      Net investment income .................    (19,486,657)       (41,923,533)
      Net realized gain .....................        (17,102)        (1,284,694)
                                               -------------       ------------
        Total ...............................   (19,503,759)       (43,208,227)
                                               -------------       ------------
      Total increase (decrease) .............     25,230,861      (116,305,200)
NET ASSETS:
   Beginning of period ......................    392,914,419        509,219,619
                                               -------------       ------------
   End of period (including undistributed
   net investment income of $12,540,839
   and $14,520,985, respectively) ..........    $418,145,280       $392,914,419
                                                ============     ==============

                        See Notes to Financial Statements
</TABLE>
<PAGE>
<TABLE><CAPTION>
TCW/DW Term Trust 2002
Financial Statements (continued)
- - --------------------------------------------------------------------------------
Statement of Cash Flows
For the six months ended March 31, 1995 (unaudited)
- - --------------------------------------------------------------------------------
<S>                                                               <C>
INCREASE (DECREASE) IN CASH:
Cash Flows from Operating Activities:
   Net investment income .....................................   $  17,506,511
   Adjustments to reconcile net investment
   income to net cash from operating activities:
       Decrease in receivables and other
         assets related to operations ........................         391,293
       Increase in payables related to operations ............         485,041
       Net amortization of discount/premium ..................     (2,249,978)
                                                                --------------
             Net cash from operating activities ..............      16,132,867
                                                               ---------------
Cash Flows from Investing Activities:
   Purchases of investments ..................................       (814,435)
   Principal prepayments/sales of investments ................      10,865,702
   Net purchases of short-term investments ...................     (2,347,375)
                                                               ---------------
             Net cash from investing activities ..............       7,703,892
                                                               ---------------
Cash Flows used for Financing Activities:
   Net payment from maturities of reverse
      repurchase agreements ..................................     (4,333,000)
   Dividends from net investment income ......................    (19,486,657)
   Distributions from capital gains ..........................        (17,102)
                                                               ---------------
             Net cash used for financing activities ..........    (23,836,759)
                                                               ---------------
   Net increase in cash ......................................        --
   Cash at beginning of period ...............................        --
                                                               ---------------
   Cash at end of period .....................................     $  --
                                                               ---------------
Cash paid during the period for interest .....................   $   4,250,576
                                                               ---------------

                        See Notes to Financial Statements
</TABLE>
<PAGE>
TCW/DW Term Trust 2002
Notes to Financial Statements (unaudited)
- - --------------------------------------------------------------------------------
1.  Organization and Accounting Policies-TCW/DW Term Trust 2002 (the "Trust") is
registered  under  the  Investment  Company  Act  of  1940,  as  amended,  as  a
diversified, closed-end management investment company.  The Trust was  organized
as a Massachusetts business trust on August 28, 1992 and commenced operations on
November  30,  1992.  The Trust will distribute substantially  all  of  its  net
assets on or about December 31, 2002 and will then terminate.

The following is a summary of significant accounting policies:

     A.  Valuation of Investments-(1) an equity security listed or traded on the
     New  York or American Stock Exchange is valued at its latest sale price  on
     that  exchange prior to the time when assets are valued, if there  were  no
     sales  that day, the security is valued at the latest bid price  (in  cases
     where  a  security  is traded on more than one exchange,  the  security  is
     valued  on  the exchange designated as the primary market by the  Trustees,
     (2)  all  other  portfolio  securities for  which  over-the-counter  market
     quotations  are  readily available are valued at the latest  available  bid
     price  prior to the time of valuation; (3) when market quotations  are  not
     readily available, including circumstances under which it is determined  by
     the  Adviser  that sale and bid prices are not reflective of  a  security's
     market  value,  portfolio securities are valued  at  their  fair  value  as
     determined  in  good faith under procedures established by  and  under  the
     general  supervision of the Trustees; (4) certain of the Trust's  portfolio
     securities  may  be valued by an outside pricing service  approved  by  the
     Trustees.   The  pricing  service utilizes a  matrix  system  incorporating
     security  quality, maturity and coupon as the evaluation model  parameters,
     and/or  research and evaluations by its staff, including review of  broker-
     dealer  market  price  quotations, if available,  in  determining  what  it
     believes is the fair valuation of the portfolio securities valued  by  such
     pricing service; and (5) short-term debt securities having a maturity  date
     of  more than sixty days at time of purchase are valued on a mark-to-market
     basis  until sixty days prior to maturity and thereafter at amortized  cost
     based on their value on the 61st day.  Short-term debt securities having  a
     maturity  date of sixty days or less at the time of purchase are valued  at
     amortized cost.
     
     B.  Accounting for Investments-Security transactions are accounted  for  on
     the trade date (date the order to buy or sell is executed).  Realized gains
     and  losses on security transactions are determined by the identified  cost
     method.  The Trust amortizes premiums and accrues discounts on fixed income
     securities.  Interest income is accrued daily.
     
     C.  Federal Income Tax Status-It is the Trust's policy to comply  with  the
     requirements   of  the  Internal  Revenue  Code  applicable  to   regulated
     investment  companies and to distribute all of its taxable  income  to  its
     shareholders.  Accordingly, no federal income tax provision is required.
     
     D.  Dividends and Distributions to Shareholders-The Trust records dividends
     and  distributions to its shareholders on the record date.  The  amount  of
     dividends  and  distributions from net investment income and  net  realized
     capital  gains  are  determined  in  accordance  with  federal  income  tax
     regulations which may differ from generally accepted accounting principles.
     These  "book/tax" differences are either considered temporary or  permanent
     in  nature.  To the extent these differences are permanent in nature,  such
     amounts are reclassified within the capital accounts based on their federal
     tax-basis treatment; temporary differences do not require reclassification.
     Dividends  and  distributions which exceed net investment  income  and  net
     realized  capital gains for financial reporting purposes but  not  for  tax
     purposes  are reported as dividends in excess of net investment  income  or
     distributions in excess of net realized capital gains.  To the extent  they
     exceed  net  investment  income  and net realized  capital  gains  for  tax
     purposes, they are reported as distributions of paid-in-capital.
     
     E.  Organizational  Expenses  and Offering Costs-Dean  Witter  InterCapital
     Inc.("InterCapital"),  an affiliate of Dean Witter  Services  Company  Inc.
     (the "Manager"), paid the organizational expenses and offering costs of the
     Trust in the amounts of approximately $70,200 and $2,131,000, respectively.
     The Trust has reimbursed InterCapital for the organizational expenses which
     have  been  deferred and are being amortized by the Trust on the  straight-
     line method over a period not to exceed five years from the commencement of
     operations. Offering costs were charged to capital at the time of  issuance
     of the Trust's shares.
     
2.  Management Agreement-Pursuant to a Management Agreement, the Trust pays  its
Manager  a  management fee, accrued weekly and payable monthly, by applying  the
annual  rate of 0.39% to the Trust's average weekly net assets. Under the  terms
of  the Management Agreement, the Manager maintains certain of the Trust's books
and  records  and  furnishes,  at  its own expense,  office  space,  facilities,
equipment,  clerical,  bookkeeping  and certain  legal  services  and  pays  the
salaries of all personnel, including officers of the Trust who are employees  of
the  Manager.   The  Manager  also bears the cost of telephone  services,  heat,
light, power and other utilities provided to the Trust.
     
3.  Investment  Advisory Agreement-Pursuant to an Investment Advisory  Agreement
with  TCW Funds Management, Inc. (the "Adviser"), the Trust pays the Adviser  an
advisory fee, accrued weekly and payable monthly, by applying the annual rate of
0.26%  to  the  Trust's  average  weekly net assets.  Under  the  terms  of  the
Investment Advisory Agreement, the Trust has retained the Adviser to invest  the
Trust's  assets, including placing orders for the purchase and sale of portfolio
securities.   The  Adviser  obtains and evaluates such  information  and  advice
relating  to  the  economy, securities markets, and specific  securities  as  it
considers necessary or useful to continuously manage the assets of the Trust  in
a  manner  consistent with its investment objective.  In addition,  the  Adviser
pays  the  salaries of all personnel, including officers of the Trust,  who  are
employees of the Adviser.

4.  Security Transactions and Transactions with Affiliates-The cost of purchases
and  proceeds  from sales/prepayments of portfolio securities, excluding  short-
term  investments,  for the six months ended March 31, 1995  were  $814,435  and
$9,758,732,  respectively.  Included in the aforementioned  are  sales  of  U.S.
Government securities of $1,175,768. Dean Witter Trust Company, an affiliate  of
the  Manager, is the Trust's transfer agent.  At March 31, 1995, the  Trust  had
transfer agent fees and expenses payable of approximately $44,000.

5.  Dividends-Subsequent to March 31, 1995 the Trust has declared the  following
dividends from net investment income payable to shareholders of record:
<TABLE><CAPTION>

       Declaration     Amount per      Record           Payable
           Date          Share          Date              Date
     -------------------------------------------------------------
         <S>             <C>          <C>              <C>
         3/28/95         $.0475       4/07/95           4/21/95
         4/25/95         $.0475       5/05/95           5/19/95


6.  Shares of Beneficial Interest-Transactions in shares of beneficial  interest
were as follows:

</TABLE>
<TABLE><CAPTION>
                                                                      Capital
                                                       Par Value      Paid in
                                                           of        Excess of
                                           Shares        Shares      Par Value
                                         ----------    ----------    ----------
<S>                                      <C>            <C>         <C>
Balance, November 30, 1992 (Note 1) .....    10,640       $ 106     $    99,910
Shares issued at close of public
   offering on November 30, 1992* ...... 45,000,000     450,000     421,895,000
Shares issued pursuant to an over-
allotment on the public offering on
   December 21, 1992 ...................  5,000,000      50,000      46,950,000
Reclassification due to permanent
   book/tax differences ................     --            --          (50,473)
                                         ----------    ----------    ----------

Balance, September 30, 1993, 1994 and
  March 31, 1995 ......................  50,010,640    $500,106    $468,894,437
                                         ==========   =========     ===========
</TABLE>
[FN]
- - ------
* Net of offering costs of approximately $655,000.

7.  Reverse  Repurchase and Dollar Roll Agreements-Reverse repurchase agreements
and  dollar  rolls involve the risk that the market value of the securities  the
Trust  is  obligated  to repurchase under the agreement may  decline  below  the
repurchase  price.   In  the  event the buyer  of  securities  under  a  reverse
repurchase  agreement or dollar roll files for bankruptcy or becomes  insolvent,
the  Trust's  use  of  proceeds of the agreement may  be  restricted  pending  a
determination by the other party, or its trustee or receiver, whether to enforce
the  Trust's obligation to repurchase the securities and the Trust's use of  the
proceeds  of the reverse repurchase agreement may also effectively be restricted
pending such decision. Reverse repurchase agreements are collateralized by Trust
securities  with  a market value in excess of the Trust's obligation  under  the
contract.   Securities  valued at $168,949,908 were pledged  as  collateral.  At
March  31, 1995, the reverse repurchase agreements outstanding were $158,195,000
with a weighted interest rate of 6.19% maturing within 27 days.  The maximum and
average  daily  amounts  outstanding during  the  period  were  $79,382,000  and
$162,976,874,  respectively.   The weighted average  interest  rate  during  the
period was 5.84%.

8. Selected Quarterly Financial Data-
<TABLE><CAPTION>
                                                      Quarters Ended
                                                 3/31/95           12/31/94
                                          ----------------   ------------------
                                                    Per                  Per
                                        Total*     Share      Total*    Share
                                       -------    -------    -------   -------
<S>                                     <C>         <C>       <C>         <C>
Total investment income ............   $11,679     $0.23     $12,110     $0.24
Net investment income ..............     8,374      0.17       9,132      0.18
Net realized and unrealized
   gain (loss) .....................    45,815      0.91    (18,587)    (0.37)
</TABLE>
<PAGE>
<TABLE><CAPTION>
                                         Quarters Ended
                     -----------------------------------------------------
                        9/30/94        6/30/94        3/31/94       12/31/93
                     --------------  ------------     -------      ---------
                            Per             Per             Per            Per
                    Total* Share    Total* Share   Total*  Share   Total* Share
                    -----  -----    -----  -----   -----   -----   -----  -----
<S>                <C>      <C>     <C>     <C>    <C>      <C>   <C>     <C>

Total investment
   income ....... $13,865  $0.28  $18,033  $0.36 $13,779  $0.27  $13,807  $0.28
Net investment
   income .......  11,098   0.22   15,303   0.31  11,314   0.23   11,654   0.23
Net realized and
 unrealized loss. (74,254) (1.49) (2,652) (0.05) (65,870) (1.32) (20,310) (0.41)
</TABLE>
<TABLE>
<CAPTION>
                                         Quarters Ended
                     -----------------------------------------------------
                        9/30/93        6/30/93        3/31/93      12/31/92+
                     --------------  ------------   -----------   -----------
                            Per             Per             Per            Per
                    Total* Share    Total* Share   Total*  Share   Total* Share
                    -----  -----    -----  -----   -----   -----   -----  -----
<S>                <C>      <C>     <C>     <C>    <C>      <C>   <C>       <C>

Total investment
 income .........  $15,773  $0.32  $13,585  $0.27 $11,647  $0.23   $1,638  $0.03
Net investment
  income ........   13,872   0.28   11,490   0.23   9,999   0.19    1,370   0.03
Net realized and
  unrealized gain.. 13,239   0.26    2,154   0.04  11,099   0.22    6,258   0.13
</TABLE>

[FN]
- - ----------------
*  Totals expressed in thousands.
+  For  the  period  November 30, 1992 (commencement  of  operations)  through
   December 31, 1992.

9. Litigation-Four purported class actions have been filed in the Superior Court
for  the  State  of California, County of Orange, against some  of  the  Trust's
Trustees and officers, one of its underwriters, the lead representative  of  its
underwriters, the Adviser, the Manager and other defendants_but not against  the
Trust_by  certain  shareholders of the Trust and  other  trusts  for  which  the
defendants  act  in  similar  capacities.  These  plaintiffs  generally   allege
violations of state statutory and common law in connection with the marketing of
the  Trust to customers of one of the underwriters. Damages, including  punitive
damages, are sought in an unspecified amount. No defendant has yet responded  to
any  of  these  state court complaints pending an anticipated consolidation  and
submission  by the plaintiffs of an amended, consolidated complaint. Certain  of
the   defendants  in  these  suits  have  indicated  their  intention  to   seek
indemnification  from the Trust. The ultimate outcome of these  matters  is  not
presently  determinable, and no provision has been made in the Trust's financial
statements for the effect, if any, of such matters.

[/TABLE]

<PAGE>
<TABLE><CAPTION>
TCW/DW TERM TRUST 2002
FINANCIAL HIGHLIGHTS
- - --------------------------------------------------------------------------------
Selected  ratios and per share data for  a  share of  beneficial  interest  
outstanding throughout each period:
                                                                    For the
                                                                period November
                                     For the six      For the       30, 1992*
                                     months ended    year ended     through
                                    March 31, 1995 September 30, September 30,
                                     (unaudited)        1994          1993
                                     ------------   ------------  ------------
<S>                                      <C>           <C>              <C>
Per Share Operating Performance:
Net asset value, beginning of
  period ............................    $  7.86      $  10.18          $  9.40
                                        --------      --------         --------
Net investment income ...............       0.35          0.99             0.73
Net realized and unrealized
  gain (loss) ........................      0.54        (2.45)             0.65
                                        --------      --------         --------
Total from investment operations .....      0.89        (1.46)             1.38
                                        --------      --------         --------
Less dividends and distributions
from:
   Net investment income .............    (0.39)        (0.84)           (0.59)
   Net realized gain .................      --          (0.02)              --
                                        --------      --------         --------
Total ................................    (0.39)        (0.86)           (0.59)
Less offering costs charged
   against capital ...................     --             --             (0.01)
                                        --------      --------         --------
Net asset value, end of period .......  $   8.36      $   7.86         $  10.18
                                        ========      ========         ========
Market value, end of period ..........  $   7.25      $   8.25         $  10.25
                                        ========      ========         ========

Total Investment Return+ ...........  (7.58)%(1)      (12.19)%         8.60%(1)
Ratios/Supplemental Data:
Net assets, end of period
   (in thousands) ..................    $418,145      $392,914         $509,220
Ratios to average net assets:
   Operating expenses ..............    0.78%(2)         0.78%         0.77%(2)
   Interest expense ................    1.24%(2)         1.44%         0.68%(2)
      Total expenses ...............    2.02%(2)         2.22%         1.45%(2)
   Net investment income ...........    9.08%(2)        10.82%         9.05%(2)
Portfolio turnover rate ............       0%++            23%           29%(1)
</TABLE>
[FN]
- - --------------------
*    Commencement of operations.
+    Total investment return is based upon the current market value on the first
     day  of  each  period reported. Dividends and distributions are  assumed
     to be reinvested  at  the  prices  obtained  under  the  Trust's  
     reinvestment   plan. Total investment return does not reflect brokerage 
     commissions.
++   Less than 0.50%.
(1)  Not annualized.
(2)  Annualized.
                        See Notes to Financial Statements
- - --------------------------------------------------------------------------------

The financial statements included herein have been taken from the records of the
Trust  without examination by the independent accountants and accordingly,  they
do not express an opinion thereon.

<PAGE>


TRUSTEES
- - -------------------------------------
John C. Argue
Richard M. DeMartini
Charles A. Fiumefreddo
John R. Haire
Dr. Manuel H. Johnson
Paul Kolton
Thomas E. Larkin, Jr.
Michael E. Nugent
John L. Schroeder
Marc I. Stern

OFFICERS
- - -------------------------------------
Charles A. Fiumefreddo
Chairman and Chief Executive Officer

Thomas E. Larkin, Jr.
President

Sheldon Curtis
Vice President, Secretary and
General Counsel

Philip A. Barach
Vice President

Jeffrey E. Gundlach
Vice President

Thomas F. Caloia
Treasurer

TRANSFER AGENT
- - -------------------------------------
Dean Witter Trust Company
Harborside Financial Center--Plaza Two
Jersey City, New Jersey 07311

INDEPENDENT ACCOUNTANTS
- - -------------------------------------
Price Waterhouse LLP
1177 Avenue of the Americas
New York, New York 10036

MANAGER
- - -------------------------------------
Dean Witter Services Company Inc

ADVISER
- - -------------------------------------
TCW Funds Management, Inc.


<PAGE>
          TCW/DW
          TERM TRUST
          2002




          Semiannual Report
          March 31, 1995




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission