UNIVERSAL HEIGHTS INC
10-K, 1996-08-08
MISCELLANEOUS MANUFACTURING INDUSTRIES
Previous: PENNCORP FINANCIAL GROUP INC /DE/, 8-K, 1996-08-08
Next: KANKAKEE BANCORP INC, 10-Q, 1996-08-08





                                

            U.S. SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                          FORM 10-KSB

[X]  ANNUAL  REPORT UNDER SECTION 13 OR 15(d) OF  THE  SECURITIES
EXCHANGE ACT OF 1934

     For the fiscal year ended April 27,  1996

                 Commission file number 0-20848


                     UNIVERSAL HEIGHTS, INC.
         (Name of small business issuer in its charter)
                                
                                
     Delaware                                       65-0231984
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                      Identification No.)

     19589 N.E. 10th Avenue
     Miami, Florida                                  33179
(Address of principal executive offices)            (Zip Code)

Company's telephone number, including area code: (305) 653-4274

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $.01 par value                      NASDAQ
Redeemable Common Stock Purchase Warrants         NASDAQ
 (Title of each class)                        (Name of exchange where 
                                               registered)

      Check whether the issuer (1) filed all reports required  to
be  filed  by Section 13 or 15(d) of the Exchange Act during  the
preceding  12  months  (or  for  such  shorter  period  that  the
registrant was required to file such reports), and (2)  has  been
subject to such filing requirements for the past 90 days: YES  X
NO _

      Check  if  there is no disclosure of delinquent  filers  in
response to Item 405 of Regulation S-K is not contained  in  this
form,  and  no  disclosure  will be contained,  to  the  best  of
registrant's  knowledge,  in  definitive  proxy  or   information
statements  incorporated by reference in Part IlI  of  this  Form
10-KSB or any amendment to this Form 10-KSB. [X]

      State  issuers  revenues for its most recent  fiscal  year:
$359,712

     State the aggregate market value of the voting stock held by
non-affiliates computed by reference to the price  at  which  the
stock  was  sold,  or the average bid and asked  prices  of  such
stock, as of July 15, 1996: $1,653,320

      State  the  number of shares of Common Stock  of  Universal
Heights,  Inc.  issued  and outstanding  as  of  July  15,  1996:
2,927,073

     Transitional Small Business Disclosure Format: YES     NO  X



                            PART  I

Item  1.     Description of Business

The Company

      Universal  Heights, Inc. (the "Company") designs,  markets,
distributes and sells high-quality licensed novelty and  souvenir
products  under  the trade name SuperSouvenirs(trademark),  which
includes           Superpennants(registered           trademark),
SuperSilhouettes(trademark),  and pens.  Superpennants(registered
trademark)  are screen printed pennants on flexible polymer  film
displaying    sports   team   logos   and   cartoon   characters.
SuperSilhouettes(trademark) are screen printed images of  cartoon
characters on die cut, flexible polymer film.

      The  Company  is party to non-exclusive license  agreements
with the licensing arm of the National Football League ("NFL")  ,
National Basketball Association ("NBA") and Major League Baseball
("MLB").  The  Company also has entered into  license  agreements
with colleges and universities and with Marvel Entertainment  Co.
for  certain  of its comic book characters (including  Spiderman,
Captain  America  and  Wolverine).  These  agreements  allow  the
Company  to print league and member team colors, symbols, mascots
and  logos, as well as athlete and character images ("Proprietary
Marks")  on SuperSouvenirs(trademark). Currently, the  NBA,  MLB,
and  the  college  and  universities  licenses  are  limited   to
Superpennants(registered trademark). The Company's license rights
are  limited  primarily  to the United  States.  The  Company  is
currently  in the process of renewing its licenses with  MLB  and
NBA licenses.

            Superpennants(registered trademark) and
SuperSilhouettes(trademark) are made  from  a  soft,  high  gloss
polymer  film  which  can  be produced in  many  colors  using  a
computerized color matching process on which graphic designs  are
screen-printed,  which results in a precise match  of  the  color
scheme of the applicable Proprietary Marks. The Company presently
employs  an in-house commercial artist to develop graphic designs
for the SuperSouvenirs(trademark).


   In August 1995, the Company acquired a private company engaged
in  the sale of patented, weighted athletic gloves (the "Patented
Product") used for a variety of sports including a golf glove and
a  baseball batting glove, in exchange for approximately  115,000
shares. In addition, the Company entered into three-year, $40,000
per  year  employment agreements with two of the prior owners  of
the acquired company.  Pursuant to the employment agreement, each
of  the  two  prior owners received 8,333 shares of common  stock
equating to a $25,000 signing bonus and each received options  to
purchase 21,500 shares of common stock.  These options expire  on
June 4, 2005.  The Company also issued an additional 9,000 shares
and   37,500  unregistered  shares  of  common  stock,  to  cover
professional  fees  relating  to  the  acquisition,  received  an
assignment  of  the  patent, issued an  additional  69,999  stock
options  to purchase common stock and signed a royalty  agreement
with the previous owners. This acquisition was recorded under the
purchase  method  of accounting and, accordingly,  the  Company's
operations  for  the  period subsequent  to  the  acquisition  is
included  in  the accompanying consolidated financial  statement.
The  following pro forma results are unaudited and were  prepared
under the assumption that the transaction was effective at May 1,
1994.

                               April 27,      April 29,
                                 1996           1995
                              ----------     ----------
  Net Sales                   $  420,385     $1,080,580

  Net Loss                    $1,641,800     $1,439,830

  Net Loss
    per Common Share            ($1.24)        ($1.48)


      In October 1995, the Company acquired substantially all  of
the assets of another private company engaged in the sale of pens
with miniature football helmets and baseball caps attached to the
top  of  the  pen featuring the names and emblems of professional
football   and   baseball  teams.   Under  the  terms   of   such
transaction,  in  exchange for certain assets  of  such  company,
including  inventory and patents relating to  the  products  (the
"Products"), the Company (i) issued to the private company 60,000
shares of its Common Stock, (ii) paid (a) $37,588 on closing  and
(b)  will  pay  royalties of 10% on the first $3 million  of  net
sales,  as  defined,  will pay royalties of 5%  on  the  next  $2
million in net sales, as defined, and  will pay a royalty  of  2%
for  the  next  four  years,   (iii) entered  into  a  three-year
consulting  agreement with the principal of  the  company  at  an
annual fee of $50,000 plus a guaranteed bonus of $15,000, payable
in  cash  or stock at the Company's option and (iv) in connection
with  the  consulting agreement, granted options to the principal
of  such company to purchase an aggregate of 55,000 shares of the
Company's  Common Stock at the NASDAQ closing bid  price  of  the
stock on the closing date of such acquisition as to 30,000 shares
and  at  the  closing bid price on the date  one  year  from  the
closing  date  as to the remaining 25,000 shares terminating  ten
years  from  the  vest  date.   The Company  also  issued  30,000
unregistered  shares of common stock to cover  professional  fees
relating to the acquisition.

      In  June  1996,  the Company signed Hale Irwin,  three-time
winner  of  the  PGA's  US Open to a three  year  consulting  and
endorsement contract for the Company's weighted golf glove.

       The   Company's   products  are   distributed   by   sales
representatives to department stores, sporting goods stores, mass
merchants,  discount  retailers,  athletic  and  other  specialty
stores,   concessionaires,  gift  stores,  and  other   retailers
throughout the United States.

      The Company was incorporated under the laws of the state of
Delaware on November 13, 1990 and its principal executive offices
are  located at 19589 N.E. 10th Avenue, Miami, Florida 33179, and
its telephone number is (305) 653-4274.



Business Strategy

      The  Company's strategy is to (i) continue to  broaden  its
licensed  product base through internal product  development  and
product acquisition, (ii) add new license agreements, and   (iii)
develop new distribution channels and outlets.  The following are
key elements of the Company's business strategy.

      Emphasis on Sports and Entertainment Products.  The Company
has  concentrated,  and  continues to concentrate,  on  obtaining
licenses   with   or   relating  to   recognizable   sports   and
entertainment-related organizations, individuals and  characters.
The  Company has also broadened its sports product base with  the
continued  development  of  its newly  purchased  weighted  glove
division.

      High  Quality  Souvenirs and Sophisticated  Graphics.   The
Company  designs,  arranges the manufacture of,  distributes  and
sells,  high  quality  souvenirs utilizing a  soft,  high  gloss,
flexible  polymer film, which can be produced in any  color.  The
Company uses graphic design and screen-printing techniques  which
allow  for bright and vivid display of Proprietary Marks  against
various color backgrounds.

      License Arrangements.  The Company intends to maintain  and
continually  expand  the Proprietary Marks  incorporated  on  its
products.  The  Company will regularly evaluate opportunities  to
enter into additional license agreements that are appropriate  to
its  business strategy. The Company has sought and will  continue
to  seek  licensing arrangements with licensors that the  Company
believes  have desirable Proprietary Marks.  While there  may  be
multiple  licenses of the Proprietary Marks, the Company believes
that  certain,  if  not all, of its license  agreements  are  not
easily  obtainable because, the Company believes that the parties
from whom the Proprietary Marks are licensed limit the number  of
licenses  granted. The Company has licenses covering three  major
American professional sports leagues, major American colleges and
universities, comic and cartoon characters and other celebrities.
As of April 27,  1996, the company has not renewed licensing 
agreements with the National Hockey League, Time Warner, Quarterback 
Club and Notre Dame.  The Company currently has no plans to renew these
agreements.

      Targeted Distribution. The Company markets its products  to
department stores, sporting goods and toy stores, mass  merchants
and discount retailers.

Products

       The  Company  is  currently  distributing  five  types  of
SuperSouvenirs(trademark):  Superpennants(registered  trademark),
notepads,    SuperSilhouettes(trademark),   patented,    weighted
athletic  gloves  and  pens with miniature football  helmets  and
baseball caps attached to the top.

      Superpennants(registered trademark) are pennants  featuring
NFL,  NBA,  MLB, college and university team logos,  as  well  as
Marvel    Entertainment    characters.   Superpennants(registered
trademark)  are  manufactured  by screen-printing  color  graphic
designs  on  a polymer film. Superpennants(registered  trademark)
are made in two sizes, 20" x 49" which are used to decorate walls
or  doors, and 5" x 12" (Stadium Series Superpennnants(registered
trademark)) which cling to car windows, glass, mirrors, and  most
smooth surfaces without adhesive by using MiracleCling(registered
trademark) technology.

     Notepads are pads of paper with logos of the different teams
printed  on them.  Notepads come in two varieties.  One  is  a  5
1/2"  x  8  1/2"  pad with fifty sheets.  The  Company  also  has
notepads  that are cubes that are 3 1/2" x 3 1/2"  x  3  1/2"  in
size.

      SuperSilhouettes(trademark) are images of  various  cartoon
characters  that are screen-printed on the same polymer  film  as
the  Superpennant and die cut in different shapes and sizes. Like
Superpennants(registered  trademark), SuperSilhouettes(trademark)
employ  MiracleCling(registered trademark) technology  to  permit
them to adhere to various surfaces.

       The   Company   believes   that   Superpennants(registered
trademark) and SuperSilhouettes(trademark) represent  a  type  of
licensed  novelty product which although similar  in  content  to
other  products,  is significantly different in  quality,  color,
durability, flexibility, material, design and price than  similar
competitive products.

      The  patented,  weighted athletic gloves  are  used  for  a
variety  of sports including a golf glove, fitness glove,  and  a
baseball batting glove.  The Company, as of June 1996, has signed
Hale  Irwin, three-time winner of the PGA's US Open  to  a  three
year  consulting  and  endorsement  contract  for  the  Company's
weighted golf glove.

      The pens with miniature football and baseball caps attached
to the top feature the names and emblems of professional football
and baseball teams.

License Agreements

      The  NFL,  NBA, and MLB (collectively, the "Leagues")  have
each established an exclusive licensing agent for their products.
Generally, these agents are highly selective in granting licenses
and  are  specific as to the scope of each license  granted.  The
Company  has  had  non-exclusive licensing  agreements  with  the
licensing  agencies  of  all four of the  Leagues.  Colleges  and
universities  are  licensed  through several  organizations:  the
NCAA,    Collegiate   Concepts,   Inc./International   Collegiate
Enterprises, and the individual colleges themselves. The  Company
has  had  a  number  of  licenses representing  approximately  40
colleges and universities in North America. The Company also  has
had  licenses  with  Time Warner for its Looney  Tunes(trademark)
characters  and  with Marvel Entertainment  for  its  comic  book
characters  (including Spiderman, Captain America and Wolverine).
The  licenses generally entitle specified, limited use of  league
or  member  team colors, player and comic book character  images,
symbols and logos.

     The   following  table  sets  forth  the  current  licensing
agreements of the Company:

     Products                Licensor                 Territory           
- -----------------      --------------------          ------------  
Superpennants(regi     NFL, NBA, MLB, Colleges,       United States
stered trademark)      Marvel Entertainment 
                         (Spiderman Captain America   
                          and Wolverine)

Super Silhouettes      Marvel Entertainment           United States
(trademark)              (Spiderman,Captain America   
                            and Wolverine)
                      

      The Company's current agreements with its licensors provide
for  royalty rates per product ranging from 7% to 10% of gross sales 
and average approximately  9%  to  10%  of net  sales.  These  rates  
may be increased by the licensors from time to time upon prior written
notice. Minimum payments are applied against royalty fees  either
over the term of a contract or annually.

      The  Company's  existing  licensing  agreements  expire  at
various times through March 31, 1998. The Company is currently in
the  process of renewing its licenses with MLB and the  NBA.  The
terms   of   renewal  options  are  negotiated   separately   and
historically  the Company's material licenses have been  renewed,
although  there  can  be  no assurances  that  the  Company  will
continue  to  be  able to renew its licenses  in  the  future  at
commercially attractive rates.

      Most  of the Company's licenses are non-exclusive; however,
in  some  cases competition is limited by the number and kind  of
licenses  granted. The Leagues often limit the number of licenses
granted  by  product  category, monitor the quality  of  licensed
products  and  generally  protect the  designs  created  by  such
licenses.   For  example, the Company believes  it  is  the  only
company   currently   producing   vinyl   licensed   sports   and
entertainment  pennants for any of the Leagues, while  two  other
companies  are  licensed to produce felt pennants.  However,  the
Company's  license does not restrict the licensors from  granting
licenses  to  produce vinyl sports and entertainment pennants  to
other  companies.  The Company believes that  the  terms  of  its
licenses are comparable to licenses granted by the licensors  for
similar product categories.

      The  termination  or non-renewal of  one  or  more  of  the
Company's principal licenses could have a material adverse effect
on  the  Company.   Licenses  may  be  terminated  prior  to  the
expiration  of  their  term  by licensors  for  various  reasons,
depending upon the agreement, such as failure to maintain certain
quality  standards, failure to pay royalties in a timely  manner,
sale  of unauthorized items, failure to achieve minimum sales  or
failure  to  perform other material terms of a license agreement.
The  Company is currently in the process of renewing its licenses
with MLB and the NBA. Sales of MLB and NBA products accounted for
approximately 23% of fiscal 1996 sales.  As of April 27,  1996,
the Company has not renewed licensing agreements with the National
Hockey League, Time Warner, Quarterback Club and Notre Dame.  The 
Company currently has no plans to renew these agreements.

Production and Inventory

       The  Company's  Superpennants(registered  trademark)   and
SuperSilhouettes(trademark) are made from  a  soft,  high  gloss,
flexible polymer film which can be produced in many colors  using
a computerized color matching process.  This material is durable,
flexible, attractive and cleanable and may easily be autographed.
Although  there  are  various  sources  of  supply,  the  Company
currently  purchases all of its polymer film from one independent
plastic   manufacturer  which  is  a  subsidiary   of   a   large
international  corporation.  Four to six  weeks  is  allowed  for
delivery   of  blank  polymer  film.  Through  an  in-house   art
department,   the  Company  develops  graphic  designs   of   the
Proprietary Marks to utilize on this polymer film. During  fiscal
year  1995 and 1996, the Company has spent $194,976 and  $185,428
respectively,  on  design  and  development  costs.  The  Company
emphasizes creativity in the design of its graphics and  believes
that  it often enhances licensors' standard marks, insignias  and
logos.   Graphic designs generally take from one day  to  several
months  to  produce.  In order to produce the final product,  the
graphic  designs  of  Proprietary Marks are  screen-printed  onto
blank  polymer film by an independent screen printer. The Company
believes  that other manufacturers of the polymer film and  other
screen-printers are currently available to provide these services
other  than the Company's current sources, although there  is  no
assurance that the Company will be successful in retaining  them,
if  necessary,  or  that such services will be available  to  the
Company on acceptable terms.

       The  weighted  gloves  and  pens  are  currently  produced
overseas,   however,  these  products  could  also  be   obtained
domestically from a variety of different sources.

      In  order  to  minimize product obsolescence due  to  teams
changing  logos,  the Company keeps a limited inventory  of  each
team.  The  sports leagues give prior notice to any logo  changes
which  allows  the  Company the time necessary to  liquidate  any
inventory of that particular team.

      The  Company believes that prompt delivery is essential  to
success  in  its  business and that it must  attempt  to  predict
customer needs, especially those related to major events, such as
playoffs,  movie openings or special engagements or performances,
where  certain  fast-selling items may have  a  relatively  short
period of attractiveness to consumers.

      The Company believes that it is the general practice in the
industry to provide rights of return or credits or concession for
unsold  merchandise. Although the Company's sales  are  seasonal,
its  products can be used for more than one sports season.  Based
on  this fact and the Company's limited operating experience, the
Company   does  not  anticipate  that  returns  or   credits   or
concessions  for unsold merchandise will have a material  adverse
effect on the Company's future sales.


Sales and Marketing

      The  Company  believes that the ultimate consumers  of  the
Company's  products  are  the fans of  professional  and  college
sports  teams and entertainment characters.  While the popularity
of  many  sports teams may be somewhat regionalized, the  cartoon
characters  can  be  sold across the country,  and  appeal  to  a
younger consumer.

      The  Company believes that during the past five years,  the
market  for  licensed sports products and cartoon characters  has
grown  as a result of extensive television and cable programming,
as  well  as  the growth in professional and collegiate  sporting
event  attendance.   Channels such as  ESPN,  ESPN2,  The  Sports
Channel  and  the Cartoon Channel, as well as the major  networks
present the opportunity to view sports and cartoon programming 24
hours  a day, seven days a week.  These channels allow people  of
all  ages to view and be entertained, thus, the Company believes,
building loyalty and a customer base for licensed products.   The
Company  believes  that  increased  enthusiasm  for  sports   and
cartoons  translates into higher sales for licensed products,  as
consumers identify with teams, players, and characters.

       The   Company   recognizes   that   different   types   of
SuperSouvenirs(trademark) lend themselves to different  types  of
retailers.   The  Company believes that the  price,  quality  and
packaging of certain of its products will allow for some  of  its
products  to  be sold in department stores and specialty  chains,
such  as sporting goods stores and toy store chains.  The Company
also     believes     that    other     products,     such     as
SuperSilhouettes(trademark)  and the  5"  X  12"  Stadium  Series
Superpennants(registered  trademark), are  targeted  toward  mass
merchants, discounters and other retailers.

      The  Company's primary method of distributing  products  is
through  independent sales representatives who have been retained
to service different geographic regions of the United States on a
non-exclusive, commission only basis. The representatives  market
the  Company's  products  to department  stores,  sporting  goods
stores,  mass  merchants,  athletic and other  specialty  stores,
concessionaires,   gift  stores,   and  other  retailers.   These
representatives sell other products in addition to those  of  the
Company.

      One customer accounted for approximately 36% and 11% of the
Company's  1995 and 1996 sales. A second customer  accounted  for
approximately  18% and 28% of the Company's 1995 and 1996  sales,
respectively. A third customer accounted for approximately 31% of
the  Company's  1994  sales.   A fourth  customer  accounted  for
approximately  4% and 16% of the Company's 1995 and  1996  sales,
respectively. The Company has no written commitments with any  of
these customers. The loss of any of these customers could have  a
material adverse impact on the Company's sales and earnings.

      The  Company is in the process of beginning its  sales  and
marketing for its weighted glove division.

Competition

      The  licensed  novelty  and souvenir  product  business  in
general,  and  the  sports and entertainment aspect  thereof,  in
particular,  are highly competitive. Competitive factors  include
quality,  price,  style and service at the wholesale  and  retail
level.   The  Company believes that consumers  differentiate  its
products from other licensed novelty and souvenir products  based
upon   a   combination   of  the  quality,  colors,   durability,
flexibility,  material, design and price.  The  Company  believes
that  it  is presently the only licensed manufacturer of flexible
polymer  pennants  and  silhouettes.  The  Company's  competitors
include  numerous companies in the licensed novelty and  souvenir
product  industry with substantially greater financial resources,
experience,  manufacturing  capabilities,  sales  and   marketing
staffs  and  other  resources  than  those  of  the  Company.  No
assurances  can be given that the Company will in the  future  be
able to successfully compete in the industry.

       The   golf,  baseball  and  fitness  markets  are   highly
competitive.  Although the Company's weighted gloves are patented
the  Company  is  competing against many  larger  companies  with
substantially greater financial resources.

Patents and Trademarks

      The  Company  has  obtained one patent for  its  method  of
producing  SuperSilhouettes(trademarks)  and  has  other   patent
applications   pending,   covering   various   aspects   of   its
SuperSouvenir(trademark) product line. In addition, in connection
with  the acquisition of the weighted glove company, the  Company
received  an assignment of a patent covering the weighted  glove.
In  connection  with  the acquisition of  the  pen  company,  the
Company acquired a patent covering the pens. No assurances can be
given that it will be able to obtain additional patents.

       The   Company   has   also   registered   its   logo   and
Superpennant(registered trademark) as federal trademarks and  has
applied    for    registration    of    SuperSouvenir(trademark),
SuperSilhouette(trademark), and SuperLogo(trademark).

Employees

      As  of   July  15,  1996, the Company has eight  employees,
including  two  in  management, two in  sales,  one  in  the  art
department,  two in accounting, and one in warehousing.  None  of
the  Company's  employees are represented by a labor  union.  The
Company  believes  that its relationship with  its  employees  is
satisfactory.

      The  Company has an employment agreement with its president
and      chief      executive     officer.     See     "Executive
Compensation--Employment Agreement."

Item  2.    Description of Property

      The  Company leases 10,450 square feet of office space  and
adjoining warehouse space in North Miami Beach, Florida  under  a
noncancelable operating lease which expires on August  31,  1996.
Future  minimum lease payments during the year ending  April  30,
1997 are $12,000.

Item  3.    Legal Proceedings

     None.

Item  4.    Submission of Matters to a Vote of Security Holders

      There  were no matters submitted to a vote of stockholders,
through  the  solicitation of proxies or  otherwise,  during  the
fourth quarter of the fiscal year covered by this report.

Item 5.  Market for Common Equity and Related Stockholder Matters

      The  Company's $.01 par value Common Stock ("Common Stock")
is  quoted on the NASDAQ Small-Cap Market under the symbol  UHTS.
The  following  table sets forth the high and  low  bid  and  ask
prices of the Common Stock, as reported by NASDAQ.  The following
data  reflects inter-dealer prices, without retail mark-up,  mark
down  or  commission  and  may not necessarily  represent  actual
transactions.  Per share prices reflect the one-for-four  reverse
stock split of the Company's Common Stock approved on December 2,
1994.

                                            Bid                  Ask
                                       High      Low       High      Low
Fiscal year ended April 30, 1995
- --------------------------------       -----     -----    ----      -----
First Quarter                          $3.50     $1.25    $4.25     $2.00
Second    Quarter                       4.50      1.75     5.75      2.50
Third    Quarter                        4.13      1.50     4.38      2.75
Fourth    Quarter                       4.13      1.25     4.38      1.75

Fiscal year ended April 30, 1996
- --------------------------------
First Quarter                         $4.13      $2.63    $4.50     $3.00
Second    Quarter                      3.88        .50     3.75      1.00
Third    Quarter                       4.00        .25     4.25       .38
Fourth   Quarter                       1.87       1.12     2.25      1.12


      At  July 15, 1996, there were 52 shareholders of record  of
the  Company's  Common Stock, although the Company believes  that
there  are  approximately  300 beneficial owners  of  its  Common
Stock.  In  addition,  there  were  three  shareholders  of   the
Company's Preferred Stock.

      Beginning May 1, 1995, the Preferred Stock pays a cumulative
dividend  of  $.25  per  quarter.  In  addition,  each  share  of
Preferred  Stock is convertible into 2.5 shares of  Common  Stock
and  may  be  redeemed  by the Company  at  $10  per  share.  The
liquidation value of the Preferred Stock is $10 per share.  There
are  currently  49,950  shares  of  Preferred  Stock  issued  and
outstanding. To date, while such dividends have accumulated,  the
Company  has  not  paid  any  cash or  other  dividends  on  such
Preferred Stock.

      The  Company has never paid a cash dividend on  its  Common
Stock  and  does not anticipate the payment of cash dividends  in
the  foreseeable  future.  The  Company  intends  to  retain  any
earnings  for  use  in  the  development  and  expansion  of  its
business.

      Applicable  provisions of the Delaware General  Corporation
Law  may  affect  the ability of the Company to declare  and  pay
dividends  on  its Common Stock. In particular, pursuant  to  the
Delaware General Corporation Law, a company may pay dividends out
of  its  surplus, as defined, or out of its net profits, for  the
fiscal  year  in  which  the  dividend  is  declared  and/or  the
preceding  year.  Surplus  is defined  in  the  Delaware  General
Corporation  Law to be the excess of net assets  of  the  company
over capital. Capital is defined to be the aggregate par value of
shares issued.



Item 6. Management's Discussion And Analysis or Plan of Operation

     Prior to January 31, 1993, the Company was primarily engaged
in  organizational activities, including without  limitation  the
establishment  of  office facilities, identifying  and  obtaining
relationships   with   suppliers   and   production   facilities,
researching  and developing the general design and  packaging  of
its  products  and negotiating developmental license  agreements.
The  Company's  expenses  during  the  development  stage  period
consisted  primarily of salaries of officers  and  employees  and
other  administrative  costs, research,  design  and  development
costs,  initial  payments under royalty and  license  agreements,
costs  incurred  in  the  production,  storage  and  shipping  of
inventory  and financing costs. Effective February 1,  1993,  the
Company  was  no  longer  a development  stage  company  but  has
continued   to  incur  losses  since  that  date.   The   Company
anticipates that it will incur losses, until at the earliest,  it
generates  sales which cover its cost of sales and  variable  and
fixed  operating expenses. The Company cannot reasonably estimate
the length of time before it generates income, if ever.

      The Company's primary demands for cash include payments  to
obtain   inventory,  payments  to  obtain  licenses  and  royalty
payments.  To  fund such demands, historically  the  Company  has
generated  funds  from  sales of its products  and  from  outside
sources through the sale of its debt and equity securities.

      Over  the past two years, the Company's sales have declined
as  a  result primarily of  labor problems experienced  by  Major
League  Baseball(MLB), the National Hockey  League(NHL)  and  the
National  Basketball  Association(NBA).  Such  problems  included
substantial  strikes  by both MLB and the NHL  and  a  threatened
strike  by  the  NBA. Although no assurances can  be  given,  the
Company,  however, believes that the market for  sports  licensed
products is improving and will continue to improve as a result of
such  strikes being settled. The Company estimates that  for  the
twelve  months period following the date hereof, it will need  to
generate  revenues  of approximately  $ 2,800,000  in  order  to
generate  positive cash flow.  In order to achieve  the  required
$ 2,800,000  of sales, the Company developed a  two-part  plan,
involving   growth  both  internally  and  by  acquisitions.   By
continuing to market its historic product line and attempting  to
expand  sales  of  such  product line by  expanding  its  current
marketing  efforts  to other retailers and attempting  to  obtain
additional  licensed  products,  the  Company  believes  it   can
increase its sales internally.

      The Company has also made two acquisitions that it believes
will  increase  its sales. In October 1995, the Company  acquired the
assets of a entity, which the Company believes adds a solid complementary
product  line to its current products. The Company will now  have
licensed  pens  to  sell  along with its lines  of  notepads  and
sportscubes.  The  Company believes that this combination  should
lead to increased sales as a result of complementary distribution
channels.

      In August 1995, the Company also acquired certain inventory
and  the  rights  to  market  weighted gloves,  particularly  for
aerobics,  baseball  and  golf. The Company  believes  that  this
product  line should also result in increased sales  volume.  The
Company  currently  has  sufficient  inventory  of  the  weighted
baseball  gloves. The Company will need to obtain funds, however,
to  market such products and to obtain inventory for the weighted
golf and aerobic gloves, which the Company plans to market during
fiscal 1997.

      The Company, as of June 1996, has signed Hale Irwin, three-
time  winner of the PGA's US Open to a three year consulting  and
endorsement contract for the Company's weighted golf glove.

      The Company will attempt to obtain funds from internal cash
flow  and the raising of additional working capital. Although  no
assurances can be given whether it can obtain such funds  or  the
terms thereof. Failure to obtain such funds would have a material
adverse  affect  on  the  Company. The Company  is  also  working
closely  with  its  vendors on a payment plan  for  its  accounts
payable.  The  Company  will  attempt  to  reduce  its  payables,
including  payments  owed pursuant to various license  agreements
as  cash  flow  is generated as a result of an improved  licensed
product marketplace, a larger and stronger licensed product base,
and  the  sales  of  the Company's proprietary line  of  weighted
gloves for baseball and golf.

      In  July  1996, a group of investors purchased warrants  at
$.05  per  warrant  from  the Company entitling  the  holders  to
purchase 1,433,333 shares of the Company's Common Stock at $.70 a
share.  The warrants are exercisable for six months. During July,
warrants to purchase 254,760 shares were exercised.  As a  result
of  these  transactions the Company received  gross  proceeds  of
approximately  $250,000.   There can be  no  assurance  that  any
additional warrants will be exercised.

Results  of Operations - Years Ended April 27, 1996 versus  April
29, 1995

      Net  sales for the year ended April 27, 1996 were $359,712,
as compared with $1,045,593 for the year ended April 29, 1995,  a
decrease  of   $685,881.  The  decrease  in  net  sales  was  due
primarily to the impact of the Major League Baseball strike.   In
addition during fiscal year 1995 the Company made a one-time sale
to  Kmart for approximately $300,000 of Looney Tunes merchandise.
No similar sale was made in fiscal year 1996.

      Cost  of  sales  for  the year ended April  27,  1996  were
$508,169  as compared with $593,680 for the year ended April  29,
1995,  a  decrease of $85,511. Cost of sales as a whole for the 
year was greater then sales primarily because of a reserve taken
aqainst inventory.  This reserve, in the amount of $317,988, was taken 
against the product from the expired license agreements, which include  
the NHL, Time Warner, Quarterback Club, and Notre Dame. 

      Selling and distribution expenses for the year ended  April
27,  1996  were $327,856 as compared with $449,732 for  the  year
ended  April  29,  1995,  a  decrease of  $121,876.  Selling  and
distribution   expenses  include,  among  other   things,   sales
commissions,  certain  display costs, and net  shipping  expenses
which  are  a  function of the volume of net sales.  Selling  and
distribution    also    includes   storage,    amortization    of
Superpennant(registered   trademark)   displays,   and   business
promotion costs which do not necessarily correlate with sales.

     General and administrative expenses for the year ended April
27,  1996  were $662,605, as compared with $884,258 for the  year
ended  April  29,  1995,  a  decrease of  $221,653.  General  and
administrative expenses  have decreased because of the  reduction
in  payroll and other office expenses necessitated by lower sales
volume  and  because  of the Company's consolidation  efforts  in
order to reduce overhead.

      Royalty  and license expenses for the year ended April  27,
1996  were  $92,840 as compared with $178,594 for the year  ended
April  29,  1995,  a  decrease of $85,754.  The Company  expenses
royalties in the period in which the related sales are generated.
Additional   amounts  to  satisfy  required  minimum   guaranteed
royalties  are  expensed over the term of the particular  license
agreements,  and , therefore, do not necessarily  fluctuate  with
sales for the period.

Seasonality

      Sales  of  the Company's products are correlated  with  the
visibility  of  the various proprietary marks and  their  owners.
For  example,  football souvenirs sell prior to  and  during  the
football  season and inventory must be developed prior  to  that.
Based on its limited operating history, the Company believes that
its  sales  levels will peak between late summer and the  end  of
Christmas  season, the strongest retail season. To ensure  timely
shipment,  the  Company holds substantial  amounts  of  inventory
during  periods of low sales activity. The capital  necessary  to
hold  such  inventory may restrict the funds available for  other
corporate purposes.

Financial Condition

      Cash and cash equivalents at April 27, 1996 were $30,337 as
compared  with $102,567 at April 29, 1995, a decrease of $72,230.
The  decrease is primarily the result of $397,778 being used  for
operating  activities  and  $113,885  being  used  for  investing
activities offset by $439,433 of financing activities, consisting
primarily of advances from related parties.

     Accounts payable and accrued expenses at April 27, 1996 were
$1,144,814  as  compared with $835,336  at  April  29,  1995,  an
increase  of  $309,478.  The increase  in  payables  and  accrued
expenses  is  attributable  to the  Company's  need  to  conserve
existing cash balances.

      Due  to  related parties at April 27, 1996 was $232,325  as
compared  to  $301,868 at April 29, 1995, a decrease of  $69,543.
During  fiscal 1996, $221,808 of related party debt was converted
into  140,904  shares of Common Stock.  In addition  $37,959  was
forgiven in exchange for 37,959 warrants to purchase stock at  an
exercise  price  of  $3.00.  As of April 27,  1996,  $502,300  is
convertible into 1,120,976 shares.

   In August 1995, the Company acquired a private company engaged
in  the sale of patented, weighted athletic gloves (the "Patented
Product") used for a variety of sports including a golf glove and
a  baseball batting glove, in exchange for approximately  115,000
shares. In addition, the Company entered into three-year, $40,000
per  year  employment agreements with two of the prior owners  of
the acquired company.  Pursuant to the employment agreement, each
of  the  two  prior owners received 8,333 shares of common  stock
equating to a $25,000 signing bonus and each received options  to
purchase 21,500 shares of common stock.  These options expire  on
June 4, 2005.  The Company also issued an additional 9,000 shares
and   37,500  unregistered  shares  of  common  stock,  to  cover
professional  fees  relating  to  the  acquisition,  received  an
assignment  of  the  patent, issued an  additional  69,999  stock
options  to purchase common stock and signed a royalty  agreement
with the previous owners. This acquisition was recorded under the
purchase  method  of accounting and, accordingly,  the  Company's
operations  for  the  period subsequent  to  the  acquisition  is
included  in  the accompanying consolidated financial  statement.
The  following pro forma results are unaudited and were  prepared
under the assumption that the transaction was effective at May 1,
1994.

                               April 27,      April 29,
                                  1996           1995
                              ----------     ----------
  Net Sales                   $  420,385     $1,080,580

  Net Loss                    $1,641,800     $1,439,830

  Net Loss
    per Common Share             ($1.24)        ($1.48)


      In October 1995, the Company acquired substantially all  of
the assets of another private company engaged in the sale of pens
with miniature football helmets and baseball caps attached to the
top  of  the  pen featuring the names and emblems of professional
football   and   baseball  teams.   Under  the  terms   of   such
transaction,  in  exchange for certain assets  of  such  company,
including  inventory and patents relating to  the  products  (the
"Products"), the Company (i) issued to the private company 60,000
shares of its Common Stock, (ii) paid (a) $37,588 on closing  and
(b)  will  pay  royalties of 10% on the first $3 million  of  net
sales,  as  defined,  will pay royalties of 5%  on  the  next  $2
million in net sales, as defined, and  will pay a royalty  of  2%
for  the  next  four  years,   (iii) entered  into  a  three-year
consulting  agreement with the principal of  the  company  at  an
annual fee of $50,000 plus a guaranteed bonus of $15,000, payable
in  cash  or stock at the Company's option and (iv) in connection
with  the  consulting agreement, granted options to the principal
of  such company to purchase an aggregate of 55,000 shares of the
Company's  Common Stock at the NASDAQ closing bid  price  of  the
stock on the closing date of such acquisition as to 30,000 shares
and  at  the  closing bid price on the date  one  year  from  the
closing  date  as to the remaining 25,000 shares terminating  ten
years  from  the  vest  date.   The Company  also  issued  30,000
unregistered  shares of common stock to cover  professional  fees
relating to the acquisition.

      At  the Company's present level of sales, the Company  does
not  have  and is not generating sufficient funds from operations
or  otherwise to finance its proposed plan of operations for  the
next  twelve months. To finance its operations, the Company hopes
to  generate sufficient sales as a result of both internal growth
and  the  acquisitions in order to cover its variable  and  fixed
operating  costs through at least the year ending  May  3,  1997.
However, there can be no assurance that the Company will be  able
to  increase its sales quickly enough, or ever, to a  level  that
generates a positive cash flow. Moreover, if the Company can  not
generate  sufficient funds to cover its fixed and variable  costs
through   such  period,  as  a  result  of  among  other  things,
unanticipated  expenses,  problems or difficulties,  the  Company
could be required to seek alternative sources of capital or  have
to  curtail or cease its operations.  The Company may attempt  to
raise such funds from private and public sources. The Company may
raise  funds through additional equity financing, debt  financing
or  some  form  of  collaborative arrangement. Excluding  related
party loans, the Company has not identified or secured additional
sources  of  financing.  There is  no  assurance  that  any  such
financing will be available on commercially reasonable  terms  or
at  all.  The  Company's inability to obtain future financing  on
terms  acceptable  to the Company would have a  material  adverse
affect on the Company's operations.

Item 7. Financial Statements

      The financial statements of the Company are annexed to this
report and are referenced as pages F-1 to F-25.


Item  8.  Changes  in  and  Disagreements  with  Accountants   on
Accounting and Financial Disclosure

     None.


Item  9.  Directors,  Executive Officers, Promoters  and  Control
Persons; Compliance with Section 16(a) of the Exchange Act


      The  directors and executive officers of the Company as  of
July 15, 1996 are as follows:

     Name               Age               Position
- ----------------        ---         -------------------------------------
Bradley I. Meier         28         President,Chief Executive Officer
                                    Assistant Secretary, and Director

Eric  Snow               30         Chief Financial Officer and Secretary

Sanford Grossman         60         Director

Norman M. Meier          57         Director

Myron Orlinsky           55         Director

Michael Pietrangelo      53         Director

  Bradley I. Meier has been President and Chief Executive Officer
of  the Company and a director since inception in November  1990.
From  September  1986 until May 1990, he was  a  student  at  the
University  of  Pennsylvania's Wharton School of  Business,  from
which  he  graduated in 1990 with a B.S. in Economics. Mr.  Meier
lettered  and  played  on  the  varsity  baseball  team  at   the
University of Pennsylvania, E.I.B.L. Champions in 1988, 1989  and
1990,  and was selected All-Ivy League second baseman during  his
senior year.

  Eric Snow has been Chief Financial Officer of the Company since
January  1996.   Mr. Snow was CFO of BCD Computer  Distributions,
Inc., a company involved in the distribution and sale of computer
hardware  and  software nationally.  From April 1992  to  January
1995  Mr.  Snow served as CFO/Controller for many small companies
working for a consultant firm, CFO Financial Services.  From 1990
until  March  1992 Mr. Snow served as Controller  of  a  Anhauser
Busch Distributorship, Eagle Snacks Division.

   Sanford Grossman has been a director of the Company since July
1992.  Since  July  1, 1994, Mr. Grossman has  been  Director  of
Sports for the Fox Network. From September 1958 to June 1993, Mr.
Grossman  had been employed by CBS Sports as Director of Sports.

   Norman M. Meier has been a director of the Company since  July
1992.   Since December 1986, Mr. Meier is and has been President,
Chief  Executive Officer and a director of Columbia Laboratories,
Inc.,  a  publicly-traded corporation engaged in the development,
registration,  manufacture and sale of  pharmaceutical  products.
From  1971  to  1977, Mr. Meier was Vice President of  Sales  and
Marketing  for Key Pharmaceuticals ("Key"), a company  which  had
been  engaged in the marketing and sales of pharmaceuticals until
its  sale to Schering-Plough Corporation in June 1986.  From 1977
until June 1986, Mr. Meier served as a consultant to Key.

   Myron  Orlinsky has been a director of the Company since  July
1992.   From  January 1989 until the present,  Mr.  Orlinsky  has
served   as   Chairman  and  Chief  Executive  Officer   of   VSI
International,  Inc.,  a  company  involved  in  the   importing,
distribution,  marketing and sale of reading glasses,  sunglasses
and  accessory items, primarily to pharmaceutical  chains.   From
March 1972 through December 1988, he served as Chairman of Visual
Scene, Inc., a company engaged in the same business.

   Michael  Pietrangelo has been a director of the Company  since
March  1993.  From  June 1990 to February 1994,  Mr.  Pietrangelo
served  as President and Chief Executive Officer of Cleo Inc.,  a
subsidiary  of  Gibson  Greetings, Inc., a  company  involved  in
social  expression products. From June 1989 through May 1990,  he
served  as  President  and  Chief Operating  Officer  of  Western
Publishing  Group,  Inc., a company engaged in the  manufacturing
and distribution of books, games, and social expression products.
From  May  1985  through  May 1989, he  served  as  President  of
Schering-Plough's  Personal Care Group, which  included  products
such  as Coppertone, Dr Scholl's and DiGel.  Mr. Pietrangelo also
serves on such charitable and civic boards as Youth Villages, the
Ronald   McDonald   House,   the   American   Parkinson   Disease
Association, Inc., and the Memphis College of Art.

  Except for Norman M. Meier and Bradley I. Meier, who are father
and  son,  respectively, there are no family relationships  among
the Company's executive officers and directors.

   All  directors  hold office until the next annual  meeting  of
stockholders  and  the  election  and  qualification   of   their
successors. Directors receive no compensation for serving on  the
Board,   except  for  the  receipt  of  stock  options  and   the
reimbursement  of  reasonable  expenses  incurred  in   attending
meetings. Officers are elected annually by the Board of Directors
and  serve at the discretion of the Board. The Board of Directors
has  two standing committees, the Audit Committee, consisting  of
Myron   Orlinsky  and  Sanford  Grossman,  and  the  Compensation
Committee, consisting of Myron Orlinsky and Michael Pietrangelo.

   The  Company has entered into indemnification agreements  with
its  executive  officers  and directors  pursuant  to  which  the
Company  has agreed to indemnify such individuals, to the fullest
extent  permitted  by  law,  for  claims  made  against  them  in
connection with their positions as officers, directors or  agents
of the Company.

  Dan Marino resigned from the Board of Directors in May 1996.

Compliance with Section 16(a) of the Exchange Act

      Based solely on the Company's review of the copies of  such
forms  received  by  it, or oral or written representations  from
certain reporting persons that no Forms 5 were required for those
persons, the Company believes that during the period ending April
27,  1996,  all  filing requirements applicable to its  executive
officers,  and  greater than 10% beneficial owners were  complied
with.


Item 10. Executive Compensation

      The tables and descriptive information set forth below  are
intended  to  comply with the Securities and Exchange  Commission
compensation disclosure requirements applicable to,  among  other
reports  and  filings,  annual  reports  on  Form  10-KSBs.  This
information is only being furnished with respect to the Company's
Chief  Executive  Officer  ("CEO")  because  no  other  executive
officer earned in excess of $100,000 during the year ended  April
27, 1996.
                                
                   Summary Compensation Table

                         Annual Compensation        Long-Term Compensation
                        ------------------------        Securities
Name and                                                Underlying
Principal Position      Year    Salary     Bonus          Options
- --------------------    ----   --------   ------      -------------------
Bradley I. Meier        1996   $ 75,000   $  -            90,000
 President and Chief    1995     75,000      -             3,750
 Executive Officer      1994     75,000      -               -


   Aggregated Option Exercises During 1996 and Fiscal Year End Option Values



                                 Number of Securities   Number of Unexercised
                                Underlying Unexercised      In-the-Money
              Shares                 Options at              Options at
             Acquired              April 27, 1996          April 27, 1996
                On      Value      Exer-      Unexer-      Exer      Unexer-
Name         Exercise  Realized    cisable    cisable      cisable   cisable
- ---------    --------  -------     -------    -------      -------   -------
Bradley I.
Meier           -       $  -        93,750       -            -          -

Employment Agreement

      As  of   May  1, 1995, the Company entered into  a  new  an
employment  agreement with Bradley I. Meier  expiring  April  30,
1997.   Under  the terms of the employment agreement,  Mr.  Meier
devotes substantially all of his time to the Company and is  paid
a  base salary of $75,000 per year. Additionally, pursuant to the
employment agreement, and during each year thereof, Mr. Meier  is
entitled to a bonus equal to 1% of the annual gross sales of  the
Company,  but  only if and to the extent that such  annual  gross
sales  exceed  $3.5  million. The employment agreement  with  Mr.
Meier  contains  non-competition  and  non-disclosure  covenants.
Under  the terms of the employment agreement, Mr. Meier has  been
granted  ten-year stock options to purchase (i) 90,000 shares  of
Common Stock, of which 45,000 shares are exercisable at $2.88 per
share  and the remaining 45,000 shares are exercisable  at  $3.88
per  share; and (ii) an additional 90,000 shares of Common  Stock
which shares will vest on May 1, 1996, and are exercisable at  an
exercisable price equal to the closing bid price of the Company's
Common Stock on May 1, 1996 ($1.25).


Item  11.  Security  Ownership Of Certain Beneficial  Owners  And
Management

     As of July 15, 1996, directors and named executive officers,
individually and as a group, beneficially owned Common  Stock  as
follows:

Name of                               Shares, Nature of Interest and
Beneficial  Owner  (1)                Percentage  of  EquitySecurities(2)
- ----------------------                ----------------------------------
Bradley I. Meier (3)                     2,105,068           51.1%
Norman M. Meier (4)                      1,248,624           35.0%
Sanford     Grossman    (5)                111,250            3.7%
Myron Orlinsky (6)                         115,000            3.8%
Michael     Pietrangelo    (7)             159,917            5.2%
Officers and directors
  as a group (5 people) (8)              3,346,457           66.9%

- --------
(1)  Unless  otherwise indicated, the Company believes  that  all
     persons  named in the table have sole voting and  investment
     power   with   respect  to  the  shares  of   Common   Stock
     beneficially owned by them.

(2)  A  person  is  deemed to be the beneficial owner  of  Common
     Stock that can be acquired by such person within 60 days  of
     the  date  hereof  upon the exercise of  warrants  or  stock
     options  or  conversion  of  Series  A  Preferred  Stock  or
     convertible  debt.  Except  as  otherwise  specified,   each
     beneficial  owner's percentage ownership  is  determined  by
     assuming  that warrants, stock options,  Series A  Preferred
     Stock and convertible debt that is held by such person  (but
     not   those  held  by  any  other  person)  and   that   are
     exercisable within 60 days from the date hereof,  have  been
     exercised or converted.

(3)  Consists  of  (i)  (a) 787,229 shares of Common  Stock,  (b)
     options  to  purchase 1,875 shares of  Common  Stock  at  an
     exercise  price of $9.00, options to purchase  1,875  shares
     of  Common  Stock  at an exercise price of $12.50,  ten-year
     options  to purchase 90,000 shares at an exercise  price  of
     $2.88  as  to  45,000 shares and $3.88 as to  the  remaining
     45,000  shares  granted pursuant to Mr.  Meier's  employment
     agreement,  options  to  purchase 90,000  shares  $1.13  per
     share  and  options to purchase 500,000 shares at $1.25  per
     share  (c)  warrants  to purchase 15,429  shares  of  Common
     Stock  at  an exercise price of $1.75, warrants to  purchase
     339,959  shares at an exercise price of $3.00 per share  and
     warrants to purchase 82,000 shares of Common Stock at  $1.00
     and  (ii)  an  aggregate of 196,701 shares of  Common  Stock
     (including shares of Common Stock issuable upon exercise  of
     warrants  and  conversion  of  Series  A  Preferred   Stock)
     beneficially  owned by Belmer Partners,  a  Florida  general
     partnership  ("Belmer"), of which Mr.  Meier  is  a  general
     partner.   Also  excludes  all securities  owned  by  Norman
     Meier  and  Phyllis  Meier, Mr. Meier's father  and  mother,
     respectively.   Mr. Meier is the President, Chief  Executive
     Officer and a Director of the Company.

(4)  Consists  of   (i) (a) 457,371 shares of Common  Stock,  (b)
     options  to  purchase 3,750 shares of  Common  Stock  at  an
     exercise  price of $12.50 per share, and options to purchase
     3,750  shares of Common Stock at an exercise price of  $9.00
     per  share and options to purchase 250,000 shares of  Common
     Stock  at  an  exercise  price  of  1.25,  (c)  warrants  to
     purchase  3,082 shares of Common Stock at an exercise  price
     of  $22.00  per share, warrants to purchase 2,494 shares  of
     Common  Stock  at  an  exercise price of  $4.25  per  share,
     warrants  to  purchase 28,538 shares of Common Stock  at  an
     exercise  price  of  $1.50 per share, warrants  to  purchase
     120,000  shares  of  Common Stock at an  exercise  price  of
     $3.00  and  warrants to purchase 110,000  shares  of  Common
     Stock  at an exercise price of $1.00, (d ) 24,938 shares  of
     Common  Stock issuable upon conversion of Series A Preferred
     Stock  owned by such person and (e) 48,000 shares of  Common
     Stock issuable on conversion of related party debt and  (ii)
     an  aggregate  of 196,701 shares of Common Stock  (including
     shares  of  Common Stock issuable upon exercise of  warrants
     and  conversion  of  Series A Preferred Stock)  beneficially
     owned  by  Belmer, of which Mr. Meier is a general  partner.
     Excludes  all securities owned by Bradley Meier  or  Phyllis
     Meier.   Mr. Meier is a Director of the Company, the  father
     of  Bradley  Meier,  the President of the  Company  and  the
     former spouse of Phyllis Meier.

 (5) Consists  of  1,250  shares  of  Common  Stock,  options  to
     purchase  6,250 shares of Common Stock at an exercise  price
     of  $22.00  per share, options to purchase 1,875  shares  of
     Common  Stock  at  an exercise price of  $9.00,  options  to
     purchase  1,875 shares of Common Stock at an exercise  price
     of  $12.50, and options to purchase 100,000 shares of Common
     Stock  at  an  exercise price of $1.25.  Mr. Grossman  is  a
     director of the Company.

 (6) Consists  of  options  to purchase 7,500  shares  of  Common
     Stock  at an exercise price of $22.00 per share, options  to
     purchase  3,750 shares of Common Stock at an exercise  price
     of  $9.00, options to purchase 3,750 shares of Common  Stock
     at  an  exercise  price of $12.50, and options  to  purchase
     100,000  shares  of  Common  Stock at an exercise  price  of
     $1.25 .  Mr. Orlinsky is a director of the Company.

(7)  Consists  of  (a) 3,250 shares of Common Stock, (b)  options
     to  purchase  6,250 shares of Common Stock  at  an  exercise
     price  of $6.00, options to purchase 1,875 shares of  Common
     Stock  at  an  exercise  price  of  $9.00  and   options  to
     purchase  1,875 shares of Common Stock at an exercise  price
     of  $12.50,   (c)  warrants  to purchase  20,000  shares  of
     Common  Stock  at  an  exercise price of  $3.00  (d)  26,666
     shares  of  Common Stock issuable on conversion  of  related
     party  debt  and (f) options to purchase 100,000  shares  of
     Common   Stock   at  an  exercise  price  of   $1.25.    Mr.
     Pietrangelo is a Director of the Company

(8)  See footnotes (1) - (7) above.

      As  of  July  15,  1996,  the following  table  sets  forth
information  regarding the number and percentage of Common  Stock
held  by all persons who are known by the Company to beneficially
own or exercise voting or dispositive control over 5% or more  of
the Company's outstanding Common Stock:

                              Number of Shares               Percent
Name   and   Address          Beneficially  Owned(1)(2)      ofClass(1)(2)
- -------------------------     -------------------------      ------------
Phyllis R. Meier (3)
c/o Universal Heights, Inc.
19589 N.E. 10th Avenue
Miami,    Florida   33179            912,426                     27.2%

Belmer Partners (4)
c/o Phyllis R. Meier
Managing General Partner
Universal Heights, Inc.
19589 N.E. 10th Avenue
Miami,    Florida   33179            196,701                      6.6%

Shephard Lane, Esq.
Slatt & Lane
600 Third Avenue
New     York,    NY    10016         179,142                      5.8%

- --------
 (1) Unless  otherwise indicated, the Company believes  that  all
     persons  named in the table have sole voting and  investment
     power   with   respect  to  the  shares  of   Common   Stock
     beneficially owned by them.

(2)  A  person  is  deemed to be the beneficial owner  of  Common
     Stock that can be acquired by such person within 60 days  of
     the  date  hereof  upon the exercise of  warrants  or  stock
     options  or  conversion  of  Series  A  Preferred  Stock  or
     convertible  debt.  Except  as  otherwise  specified,   each
     beneficial  owner's percentage ownership  is  determined  by
     assuming  that warrants, stock options, Series  A  Preferred
     Stock  and convertible debt that are held by such  a  person
     (but  not  those  held  by any other person)  and  that  are
     exercisable within 60 days from the date hereof,  have  been
     exercised or converted.

(3)  Consists  of  (i)  (a) 333,792 shares of Common  Stock,  (b)
     2,880  shares  of Common Stock issuable upon  conversion  of
     related party debt, (c) warrants to purchase 354,115  shares
     of  Common  Stock,  and (d) 24,938 shares  of  Common  Stock
     issuable  upon conversion Series A Preferred Stock owned  by
     Ms.  Meier,  and  (ii)  an aggregate of  196,701  shares  of
     Common  Stock  (including shares of  Common  Stock  issuable
     upon  exercise  of  warrants  and  conversion  of  Series  A
     Preferred  Stock)  beneficially owned by  Belmer.   Excludes
     all  securities owned by Bradley Meier and Norman Meier, the
     son  and  former  spouse  of Ms. Meier,  respectively.   Ms.
     Meier is managing general partner of Belmer.

(4)  Consists  of  (a) 54,533 shares of Common Stock, (b)  67,168
     shares  of  Common Stock issuable upon exercise of  warrants
     and   (c)  75,000  shares  of  Common  Stock  issuable  upon
     conversion of Series A Preferred Stock.  Belmer Partners  is
     a  Florida general partnership in which Phyllis R. Meier  is
     managing general partner and Bradley I. Meier and Norman  M.
     Meier are general partners.

Item 12. Certain Relationships And Related Transactions

      Effective January 1, 1991, the Company entered into a  loan
commitment agreement with Norman M. Meier pursuant to  which  Mr.
Meier  agreed  to  lend  the Company up to $300,000  for  working
capital  purposes. During fiscal 1995, $199,487 of this loan  was
repaid through the issuance of 9,975 shares of Preferred Stock to
each  of  Norman M. Meier and Phylis R. Meier and the balance  of
$85,613,  was  repaid through the issuance of  24,938  shares  of
Common Stock to each of Norman M. Meier and Phylis R. Meier.

      Effective  January  1,  1991,  the  Company  also  borrowed
$500,000  for  working capital purposes from Belmer  Partners,  a
Florida general partnership, of which Phylis R. Meier is managing
general partner and Bradley I. Meier and Norman M. Meier are also
general  partners.  During  fiscal 1995,  this  loan  was  repaid
through  the  issuance  of 30,000 shares of  Preferred  Stock  to
Belmer Partners.

      As  of April 29, 1995 and April 27, 1996, the Company  owed
$144,862  and  $60,873,  respectively, in  accrued  salaries  and
consulting  fees.  During fiscal 1996, an additional  $87,164  of
salaries  have  been  accrued. During  fiscal  1995,  $83,750  of
accrued salaries were paid through the issuance of 55,833  shares
of  Common Stock. During fiscal 1996, $133,994 of consulting fees
were paid through the issuance of 83,067  shares of Common Stock.
In  addition,  $37,959  of  accrued  salaries  were  forgiven  in
exchange  for the issuance of warrants to purchase 37,959  shares
of Common Stock at $3.00 per share.

      During fiscal 1995, Phylis Meier and Bradley Meier lent the
Company  $17,685 and $27,244, respectively. During  Fiscal  1996,
Bradley  Meier  lent the Company an additional  $185,256,  Phylis
Meier lent the Company an additional $221,800, Norman Meier  lent
the  Company $118,000, Shephard Lane lent the Company $10,000 and
Michael  Pietrangelo lent the Company $10,000. These  loans  bear
interest  at  10%. As of April 27, 1996 the Company  and  debtors
approved the conversion of $212,500 of Bradley Meier's loans were
to  be  repaid through the issuance of 510,096 shares  of  Common
Stock,  Phylis  Meier's  loans were  to  be  repaid  through  the
issuance  of 240,000 shares of Common Stock, $100,000  of  Norman
Meier's  loans were to be repaid through the issuance of  266,667
shares of Common Stock.


      Transactions between the Company and its affiliates are  on
terms no less favorable to the Company than can be obtained  from
third parties on an arms' length basis.  Transactions between the
Company  and  any of its executive officers or directors  require
the approval of a majority of disinterested directors.



ITEM 13.  Exhibits and Reports on Form 8-K


Exhibits

3.1    Registrant's  Restated Amended and Restated  Certificate  of
       Incorporation1
3.2    Registrant's Bylaws1
4.1    Form of Common Stock Certificate1
4.2    Form of Warrant Certificate1
4.3    Form of Warrant Agency Agreement1
4.4    Form of Underwriter Warrant1
4.7    Affiliate Warrant1
10.1   Registrant's 1992 Stock Option Plan1
10.2   Form of Indemnification Agreement between the Registrant and
       each of its directors and executive officers1
10.3   Employment  Agreement, effective May 1,  1992,  between  the
       Registrant and Bradley I. Meier1
10.5   Employment  Agreement, effective May 1,  1992,  between  the
       Registrant and Daniel C. Marino, Jr.1
10.6   General  Retail Licensing Agreement dated February 26,  1993
       by and between Universal Heights, Inc. and National Football
       League Properties, Inc.
10.7   QBC  General  Retail Licensing Agreement dated February  26,
       1993  by  and  between Universal Heights, Inc. and  National
       Football League Properties, Inc.
10.8   Quarterback  Club General Retail Licensing  Agreement  dated
       February  26,  1993  by  and Universal  Heights,  Inc.,  NFL
       Quarterback  Club, and National Football League  Properties,
       Inc.
10.9   Letter  Agreement dated February 17, 1992,  by  and  between
       Stringer Marketing Group and Universal Heights, Inc.1
10.10  Retail License Agreement dated January 17, 1992 by  and
       between Universal Heights, Inc. and NBA Properties, Inc.1
10.11  Letter Agreement dated March 9, 1992 by and between HCS
       Marketing Group and Universal Heights, Inc.1
10.12  License  Agreement dated June 1, 1991  by  and  between
       National  Hockey  League Services,  Inc.   c/o  Time  Warner
       Sports Merchandising and Universal Heights, Inc.1
10.13  Distribution Agreement dated February 28, 1992  by  and
       between  Winterland  Concessions Co. and Universal  Heights,
       Inc.1
10.14  Agreement  dated  September  4,  1991  by  and  between
       Universal Heights, Inc. and CCI/ICE1
10.15  Agreement  dated  May 1, 1992 by and between  Universal
       Heights, Inc. and Sports Art Canada, Limited1
10.16  Letter Agreement of August 16, 1991 between Ronnie Lott
       and Universal Heights, Inc.1
10.17  Letter  Agreement  of  July 29, 1991  between  Lawrence
       Taylor and Universal Heights, Inc.1
10.18  Lease  as  of  January 1, 1991 by and between  Columbia
       Laboratories, Inc. and Universal Heights, Inc.1
10.19  Loan Commitment Agreement dated January 1, 1991 between
       Universal Heights, Inc. and Norman M. Meier1
10.20  Promissory Note of Universal Heights, Inc. to Norman M.
       Meier  in  the maximum amount of $300,000 dated  January  1,
       19911
10.21  Amendment  No. 1 to the Loan Commitment  Agreement  and
       Promissory  Note effective January 1, 1991  in  the  maximum
       amount of $300,000 by and among Universal Heights, Inc.  and
       Norman M. Meier1
10.22  Promissory  Note of Universal Heights, Inc.  to  Belmer
       Partners, in the maximum amount of $500,000, dated  June  1,
       19911
10.23  Amendment  No. 1 to the Promissory Note in the  maximum
       amount  of  $500,000  entered into by  and  among  Universal
       Heights, Inc. and Belmer Partners1
10.24  Guaranty dated August 28, 1992 by Bradley I.  Meier  in
       favor of Belmer Partners1
10.25  Guaranty dated August 28, 1992 by Bradley I.  Meier  in
       favor of Norman M. Meier1
10.26  Guaranty dated August 28, 1992 by Brian S. Turtletaub in
       favor of Belmer Partners1
10.27  Guaranty dated August 28, 1992 by Brian S. Turtletaub in
       favor of Norman M. Meier1
10.28  Pledge  Agreement dated August 28, 1992  by  and  among
       Bradley  I. Meier and Norman M. Meier, as agent for  himself
       and Belmer Partners1
10.29  Pledge  Agreement dated August 28, 1992  by  and  among
       Brian  S.  Turtletaub  and Norman M.  Meier,  as  agent  for
       himself and Belmer Partners1
10.30  License Agreement dated May 3, 1993 by and between Major
       League  Baseball  Properties, Inc.  and  Universal  Heights,
       Inc.2
10.31  Lease  dated  June  1,  1993  by  and  between  Skylake
       Industrial  Park & E.M. Segall, as landlord,  and  Universal
       Heights, Inc., as tenant.2
10.32  License Agreement dated August 10, 1993 by and  between
       NHL Enterprises, Inc. and Universal Heights, Inc.3
10.33  General  Lease Agreement dated August 28, 1993  by  and
       between AT&T Credit Corporation and Universal Heights, Inc.3
10.34  Addendum  #2  (to Lease dated March 26,  1993)  by  and
       between  E.M.  Segall  and  Universal  Heights,  Inc.  dated
       September 1, 1993.4
10.35  Loan  agreement dated October 23, 1993 by  and  between
       Equitable Bank and Universal Heights, Inc.4
10.36  Termination agreement dated November 30,  1993  by  and
       between Universal Heights, Inc. and Brian S. Turtletaub4
10.37  Joint  venture agreement dated January 27, 1994 by  and
       between Universal Heights, Inc. and Sportspads, Inc5


(1)  Incorporated  by reference to the Registrant's  Registration
     Statement on Form S-1 (File No. 33-51546) declared effective
     on December 14, 1992.

(2)  Incorporated by reference to the Registrant's Annual  Report
     on Form 10-KSB for the year ended April 30, 1993.

(3)  Incorporated  by  reference  to the  Registrant's  Quarterly
     Report on Form 10-QSB for the quarter ended July 31, 1993.

(4)  Incorporated  by  reference  to the  Registrant's  Quarterly
     Report  on  Form  10-QSB for the quarter ended  October  31,
     1993.

(5)  Incorporated  by  reference  to the  Registrant's  Quarterly
     Report  on  Form  10-QSB for the quarter ended  January  31,
     1994.

(6)  Incorporated by reference to the Registrant's Annual  Report
     on Form 10-KSB for the year ended April 30, 1994.

Reports on Form 8-K

     None.


                           SIGNATURES
                                
                                
     In  accordance  with Section 13 or 15(d) of  the  Securities
Exchange  Act, the Registrant caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.

                                        UNIVERSAL HEIGHTS, INC.


Date: August  8, 1996                   By: /s/ Bradley I. Meier
                                        --------------------------- 
                                         Bradley I.Meier, President


      In  accordance with the Exchange Act, this report has  been
signed below by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.


/s/   Bradley  I.  Meier    President,Assistant Secretary,  August  8, 1996
- ------------------------    and Director
Bradley I. Meier           



/s/                         Director                        August  8, 1996
- ------------------------
Sanford Grossman


/s/ Norman M. Meier          Director                       August  8, 1996
- --------------------
Norman M. Meier

/s/                          Director                       August  8, 1996
- -------------------
Myron Orlinsky


/s/ Michael Pietrangelo   Director                         August  8, 1996
- -----------------------
Michael Pietrangelo

/s/Eric  Snow            Chief Financial Officer,          August  8, 1996
- ----------------            Secretary
Eric Snow                

           
                       SIGNATURES
                                       
                                       
     In accordance with Section 13 or 15(d) of the Securities Exchange 
Act, the Registrant  caused this report to be signed on its behalf by  
the undersigned thereunto duly authorized.

                                        UNIVERSAL HEIGHTS, INC.


Date: August 8, 1996                    By:
                                        --------------------------
                                        Bradley I. Meier, President


      In accordance with the Exchange Act, this report has been signed 
below by the following persons on behalf of the Registrant and in the 
capacities and on the dates indicated.


________________           President,AssistantSecretary,   August  8, 1996
Bradley I. Meier           and Director



________________           Director                        August  8, 1996
Sanford Grossman


_______________            Director                        August  8, 1996
Norman M. Meier


______________             Director                        August  8, 1996
Myron Orlinsky


__________________         Director                        August  8, 1996
Michael Pietrangelo

_______________
Eric  Snow                 Chief Financial Officer,        August   8, 1996
                           Secretary  

                                       

                                       
                                  PART   II



                            UNIVERSAL HEIGHTS, INC.


                        CONSOLIDATED FINANCIAL STATEMENTS


                      For the Years Ended April  27,   1996
                             and April  29,   1995








                         UNIVERSAL HEIGHTS, INC.



                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                    Page


         Report of Independent Auditors                              F-2

         Consolidated Balance Sheet - April 27, 1996           F-3 - F-4

         Consolidated Statements of Operations for the
           Years Ended April 27, 1996 and April 29, 1995             F-5

         Consolidated Statements of Changes in Stockholders'
           Equity for the Years Ended April 27, 1996
           and April 29, 1995                                        F-6

         Consolidated Statements of Cash Flows for the
           Years Ended April 27, 1996 and April 29, 1995       F-7 - F-9

         Notes to the Consolidated Financial Statements      F-10 - F-25

                                      F-1




     
     
                        REPORT OF INDEPENDENT AUDITORS
     
     
     
     
     
     To the Board of Directors and Stockholders
     Universal Heights, Inc.
     Miami, Florida
     
     
     We  have  audited  the  accompanying consolidated  balance  sheet  of
     Universal Heights, Inc. and subsidiary as of April 27, 1996, and  the
     related   consolidated   statements   of   operations,   changes   in
     consolidated stockholders' equity and cash flows for the years  ended
     April  27,  1996  and  April  29, 1995.   These  statements  are  the
     responsibility of the Company's management.  Our responsibility is to
     express an opinion on these financial statements based on our audits.
     
     We  conducted  our  audits  in  accordance  with  generally  accepted
     auditing standards.  Those standards require that we plan and perform
     the audits to obtain reasonable assurance about whether the financial
     statements  are  free of material misstatement.   An  audit  includes
     examining,  on  a  test basis, evidence supporting  the  amounts  and
     disclosures  in  the  financial statements.  An audit  also  includes
     assessing  the  accounting principles used and significant  estimates
     made  by  management,  as well as evaluating  the  overall  financial
     statement  presentation.   We  believe  that  our  audits  provide  a
     reasonable basis for our opinion.
     
     In  our  opinion, the consolidated financial statements  referred  to
     above  present  fairly,  in  all  material  respects,  the  financial
     position  of Universal Heights, Inc. and subsidiary, as of April  27,
     1996, and the results of their consolidated operations and cash flows
     for  each  of  the two years in the period ended April 27,  1996,  in
     conformity with generally accepted accounting principles.
     
     As  discussed  in  Note  1, the accompanying  consolidated  financial
     statements have been prepared assuming that the Company will continue
     as  a going concern.  The Company has had continuing operating losses
     and  had a working capital deficiency of $283,470 at April 27,  1996.
     The  Company  must successfully complete its product development  and
     marketing  efforts.   As  a result the Company  may  need  additional
     funds.   These factors raise substantial doubt about the  ability  of
     the  Company to continue as a going concern.  Management's  plans  in
     regard  to  these  matters are described in Note  1.   The  financial
     statements do not include any adjustment that might result  from  the
     outcome of these uncertainties.
     
     
     
     
     
     
     Millward & Co. CPAs
     Fort Lauderdale, Florida
     July 18, 1996
     
     
     
        
     
     
                                     F-2




                           UNIVERSAL HEIGHTS, INC.

                          CONSOLIDATED BALANCE SHEET






                                                        April 27, 1996
                                               -----------------------------
                                                  Proforma
                                               (See Note 12)      Historical
                                               --------------     ----------
                                                 (Unaudited)

     ASSETS

     CURRENT ASSETS:
       Cash and cash equivalents                 $   30,337       $   30,337
       Accounts receivable, net of
         allowance for doubtful
         accounts of $30,200                         44,902           44,902
       Inventories - Current                        804,654          804,654
       Other current assets                         226,355          226,355
                                                  ---------        --------- 
         Total current assets                     1,106,248        1,106,248
                                                  ---------        --------- 


     PROPERTY AND EQUIPMENT:
       Leasehold improvements                         8,413            8,413
       Machinery and equipment                      170,162          170,162
       Furniture and fixtures                         5,684            5,684
       Displays                                     184,111          184,111
       Design, artwork and silkscreen                24,079           24,079
                                                  ---------        --------- 
                                                    392,449          392,449
       Less - Accumulated depreciation
         and amortization                           287,452          287,452
                                                  ---------        ---------
                                                    104,997          104,997
                                                  ---------        ---------  
     PATENTS AND TRADEMARKS, net of
       accumulated amortization of
       $70,756                                      717,341          717,341

     INVENTORIES - Non-current                      439,595          439,595

     OTHER ASSETS                                     9,816            9,816
                                                  ---------        ---------
         Total assets                            $2,377,997       $2,377,997
                                                  =========        =========




                                 (Continued)



                                     F-3






                           UNIVERSAL HEIGHTS, INC.

                          CONSOLIDATED BALANCE SHEET

                                 (Continued)



                                                       April 27, 1996
                                               -----------------------------
                                                  Proforma
                                               (See Note 12)      Historical
                                               -------------      ----------
                                                (Unaudited)


                     LIABILITIES AND STOCKHOLDERS' EQUITY


     CURRENT LIABILITIES:
       Accounts payable                          $  862,662       $  952,662
       Accrued expenses                             192,152          192,152
       Due to related parties                       232,325          232,325
       Current portion capitalized
         lease obligations                           12,579           12,579
                                                  ---------        ---------
           Total current liabilities              1,299,718        1,389,718
                                                  ---------        ---------

     CAPITALIZED LEASE OBLIGATIONS                   15,344           15,344


     LONG TERM DEBT - Due to Related Parties            -            462,500


     COMMITMENTS AND CONTINGENCIES


     STOCKHOLDERS' EQUITY:
       Cumulative preferred stock, $.01 par value;                    
         1,000,000 shares authorized; 49,950 shares
         issued and outstanding                          500            500
       Common stock, $.01 par value; 5,000,000
         shares authorized; 1,598,882 shares
         issued and outstanding; 2,687,312
         on a proforma unaudited basis                26,872          15,988
       Additional paid-in capital                  6,777,767       6,222,651
       Accumulated deficit                        (5,742,204)     (5,728,704)
                                                   ---------       ---------
           Total stockholders' equity              1,062,935         510,435
                                                   ---------       ---------
           Total liabilities and
             stockholders' equity                 $2,377,997      $2,377,997
                                                   =========       =========


         The accompanying notes to consolidated financial statements
                are an integral part of these balance sheets.



                                     F-4






                           UNIVERSAL HEIGHTS, INC.

                    CONSOLIDATED STATEMENTS OF OPERATIONS

                             FOR THE YEARS ENDED



                                                April 27,          April 29,
                                                   1996              1995
                                                ----------         --------- 

     NET SALES                                 $   359,712       $ 1,045,593


     COST OF SALES                                 508,169           593,680
                                                 ---------         ---------
       Gross (loss) profit                        (148,457)          451,913
                                                 ---------         ---------

     OPERATING EXPENSES:
       Selling and distribution                    327,856           449,732
       General and administrative                  662,605           884,258
       Design and development                      185,428           194,976
       Royalty and license                          92,840           178,594
                                                 ---------         ---------
         Total operating expenses                1,268,729         1,707,560
                                                 ---------         ---------

         Loss from operations                   (1,417,186)       (1,255,647)
                                                 ---------         --------- 

     OTHER INCOME (EXPENSE):
       Interest income                                 -               2,965
       Interest expense                            (39,139)          (46,128)
       Other income (expense)                       (1,286)              815
                                                 ---------         ---------
                                                   (40,425)          (42,348)
                                                 ---------         ---------

         Net loss                              $(1,457,611)      $(1,297,995)
                                                 =========         =========


     NET LOSS PER COMMON SHARE                 $     (1.26)      $     (1.84)
                                                 =========         =========

     WEIGHTED AVERAGE NUMBER OF
     COMMON SHARES OUTSTANDING                   1,197,780           704,800
                                                 =========         =========


         The accompanying notes to consolidated financial statements
                   are in integral part of these statements



                                      F-5



<TABLE>

                           UNIVERSAL HEIGHTS, INC.

          CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

            FOR THE YEARS ENDED APRIL 27, 1996 AND APRIL 29, 1995
<CAPTION>



                                                                                             Additional             
                                     Preferred  Stock        CommonStock         Paid-in     Accumulated
                                     Shares    Amount      Shares    Amount      Capital      Deficit         Total
                                     ------    ------     --------  --------    ---------    ----------     ---------           
<S>                                 <C>        <C>       <C>         <C>       <C>          <C>            <C>         
BALANCE, May 1, 1994                    -      $  -        661,320   $26,453   $4,070,667   $(2,973,098)   $1,124,022

Issuance of 49,950 shares of
 preferred stock in exchange
 for $499,487 of related
 party  debt  in  October 1994       49,950      500          -         -          498,987        -           499,487

Issuance of 166,242 shares
 in exchange for $249,263
 of related party debt in
 January  1995                          -         -        166,242     6,649       242,714        -           249,363

Issuance of 6,250 shares
 at $1.50 per share in
 connection with a public
 relations agreement in
 March  1995                            -        -           6,250      250          9,125        -             9,375

Issuance of 80,000 shares at
 $1.25  per  share in April 1995        -        -          80,000    3,200         96,800        -           100,000

Net loss, year ended April 29, 1995     -        -            -         -              -     (1,297,995)   (1,297,995)
                                     ------  ------       --------    ------                

BALANCE,  April  29, 1995            49,950     500        913,812    9,138      4,945,707   (4,271,093)      684,252


Issuance of common stock
 for  acquisitions                      -        -         268,166    2,681        733,046       -            735,727        

Issuance of common stock                
 on  debt  conversion                   -        -         140,904    1,409        220,399       -            221,808

Debt forgiven in exchange
 for  warrants                          -        -            -         -           37,959       -             37,959       

Issuance of common stock
 for  services                          -        -         276,000    2,760        285,540       -            288,300

  Net loss, year ended
      April  27,  1996                  -        -            -         -            -      (1,457,611)    (1,457,611)  
                                     ------   ------      --------   ------      ---------    -----------    ---------        
BALANCE, April 27, 1996              49,950   $ 500      1,598,882  $15,988     $6,222,651 $(5,728,704)    $  510,435
                                     ======   ======      ========   ======      =========   ===========     =========           
</TABLE>




        The accompanying notes to consolidated financial statements
                  are an integral part of these statements

                                    F-6




                          UNIVERSAL HEIGHTS, INC.

                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                            FOR THE YEARS ENDED


                                                   April 27,      April 29,
                                                      1996           1995
                                                   ---------      ---------
 CASH FLOWS FROM OPERATING ACTIVITIES:
        Net loss                                 $(1,457,611)    $(1,297,995)
    Adjustments to reconcile net loss to net
      cash used in operating activities:
        Depreciation and amortization                 263,052        298,754
        Provision for doubtful accounts                12,200          5,647
        Provision for inventory obsolescence          317,988         92,970
        Stock issued for services                     164,904            -

   Changes in assets and liabilities-
     (Increase) decrease in:
       Accounts receivable                             26,307        116,261
       Inventories                                     78,151        177,196
       Other current assets                            10,612         16,174
            Other assets                                  151         (5,400)

     Increase in:
       Accounts payable and accrued expenses          186,468        195,753
                                                      -------        -------
   Net cash used in operating activities             (397,778)      (400,640)
                                                      -------        -------

 CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property and equipment                 (17,963)      (61,778)
   Acquisition of patents and trademarks              (11,522)      (13,435)
   Acquisition of Businesses                          (84,400)          -
                                                      -------       -------
 Net cash used in investing activities               (113,885)      (75,213)
                                                      -------       -------

 CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from issuance of common stock                 -         109,375
   Net repayments under line of credit               (132,656)      (30,200)
   Advances from stockholders                         625,672        83,394
   Repayment of related party loans                       -         (10,000)
   Repayment of loans payable                         (39,249)      (15,775)
   Payment on capital lease obligations               (14,334)      (10,714)
                                                      -------       -------
 Net cash provided by financing activities            439,433       126,080
                                                      -------       -------


                                (Continued)



                                    F-7






                          UNIVERSAL HEIGHTS, INC.

                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                            FOR THE YEARS ENDED

                                (Continued)

                                                 April 27,       April 29,
                                                    1996           1995
                                                  -------          -------
         
 NET (DECREASE) IN CASH AND CASH EQUIVALENTS   $   (72,230)    $  (349,773)


 CASH AND CASH EQUIVALENTS,
   Beginning of year                               102,567         452,340
                                                   -------         -------

 CASH AND CASH EQUIVALENTS,
   End of year                                 $    30,337     $   102,567
                                                   =======         =======



 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

   Interest paid                               $     8,831     $    28,370
                                                   =======         =======

 SUPPLEMENTAL NONCASH FINANCING AND INVESTING ACTIVITIES:
   Preferred stock issued in exchange
     for debt                                  $       -       $   499,487
                                                   =======         =======
   Common stock issued in exchange for debt    $   259,767     $   249,363
                                                   =======         =======
   Common stock issued in exchange for
     services provided                         $   123,396     $     9,375
                                                   =======         =======
   Acquisition of fixed assets in exchange
     for notes                                 $       -       $    20,762
                                                   =======         =======
   Common stock issued in exchange
     for acquisitions                          $   735,728     $       -
                                                   =======         =======
   Write-off of fully depreciated
     fixed assets                              $   510,524     $       -
                                                   =======         =======


        The accompanying notes to consolidated financial statements
                  are an integral part of these statements



                                    F-8





                      UNIVERSAL HEIGHTS, INC.

               CONSOLIDATED STATEMENTS OF CASH FLOWS

               FOR THE TWO YEARS ENDED APRIL 27, 1996

                            (Continued)



ACQUISITIONS OF BUSINESSES:


As   discussed   in  Note  2,  in  August  1995  the  Company   acquired   a
private    company    engaged   in   the   sale   of   patented,    weighted
athletic   gloves   (the  "Patented  Product")  used  for   a   variety   of
sports   including   a  golf  glove  and  a  baseball  batting   glove,   in
exchange  for  178,166  shares  of  the  Company's  common  stock   with   a
recorded   value   of   $489,727.    The  following   summarizes   the   net
assets acquired:

      Accounts receivable                             $  41,628
      Inventory                                         364,438
      Property and equipment                              4,000
      Accounts payable                                 (193,010)
      Line of credit payable                           (132,656)
                                                       -------- 
                                                      $  84,400
                                                       ========

In   October   1995   the  Company  acquired  substantially   all   of   the
assets   of   another  company  for  60,000  shares  of  common  stock   and
$37,588 of cash with a recorded value of $246,000.


CONVERSION OF DEBT:

During   fiscal   1996,  $221,808  of  related  party  debt  was   converted
into   140,904   shares   of  Common  Stock.   In  addition,   $37,959   was
forgiven  in  exchange  for  37,959  warrants  to  purchase  stock   at   an
exercise price of $3.




    The accompanying notes to consolidated financial statements
              are an integral part of these statements

                              F-9






                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES:
         -------------------------------
Organization
- ------------
Universal    Heights,   Inc.   (the   "Company")   was    incorporated    in
Delaware   in   November   1990  to  engage  in   the   design,   marketing,
distribution    and   sale   of   high-quality,   licensed    novelty    and
souvenir   products   under   the   trade   name   SuperSouvenirs(trademark)
as well as other sports related products (Note 2).
The   accompanying  financial  statements  include  the  accounts   of   the
Company    and    its    wholly   owned   subsidiary.    All    intercompany
accounts and transactions have been eliminated in consolidation.

Basis of Presentation and Continued Existence
- ---------------------------------------------
The   financial   statements  have  been  prepared  assuming   the   Company
will   continue   as   a   going   concern.    The   basis   of   accounting
contemplates  the  recovery  of  the  Company's  assets  and   the   orderly
satisfaction    of    its   liabilities   in   the    normal    course    of
conducting   business.    The  Company  has  not  had   significant   income
since   inception  and  has  an  accumulated  deficit  of   $5,728,704   and
a working capital deficiency of $283,470 as of April 27, 1996.

At   the   Company's   present  level  of  sales,  the  Company   does   not
have   and   is   not  generating  sufficient  funds  from   operations   or
otherwise  to  finance  its  proposed  plan  of  operations  for  the   next
twelve   months.    To  finance  its  operations,  the  Company   hopes   to
generate    sufficient    sales    from   its    existing    products    and
acquisitions   to   cover   its   variable   and   fixed   operating   costs
through   at   least   the  year  ending  May  3,  1997.    Based   on   its
limited   operations   experience,   the   Company   believes   its   annual
sales   in   the  year  ended  May  3,  1997  will  have  to  be  at   least
$2,800,000   in   order  for  it  to  begin  generating  a   positive   cash
flow.    However,  there  can  be  no  assurance  that  the   Company   will
be  able  to  increase  its  sales quickly  enough,  or  ever,  to  a  level
that    generates    a    positive   cash   flow.     If    the    Company's
projections,   assumptions  and/or  estimates  prove   to   be   inaccurate,
or    the   Company   encounters   unanticipated   expenses,   problems   or
difficulties,   the   Company  could  be  required   to   seek   alternative
sources of capital or have to curtail or cease its operations.

In   order   to   secure  additional  financing  for   its   business,   the
Company   is   seeking   funds  from  private  and  public   sources.    The
Company   may   raise  funds  through  additional  equity  financing,   debt
financing or some form of collaborative arrangement.

In   July   1996,  a  group  of  investors  purchased  warrants   from   the
Company   at   $.05   per   warrant  entitling  the  holders   to   purchase
1,433,333   shares  of  the  Company's  Common  Stock  at  $.70   a   share.
The    warrants   are   exercisable   for   six   months.    During    July,
warrants   to  purchase  254,760  shares  were  exercised.   As   a   result
of   these   transactions,   the   Company  received   gross   proceeds   of
$250,000.    There  is  no  assurance  that  the  remaining  warrants   will
be    exercised    or   additional   financing   will   be   available    on
commercially reasonable terms or at all.

                                F-10





                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995



NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (Continued):
         --------------------------------------------
Based    on   the   Company's   current   plans   and   assumptions,   which
include   raising   capital  through  equity  offerings,   converting   debt
to    equity,    and   reductions   in   operating   costs,   the    Company
believes   its   cash  on  hand,  operating  revenues  and   related   party
loans    will   be   sufficient   to   fund   its   anticipated   operations
through fiscal 1997.

Fiscal Year
- -----------
The   Company   operates  within  a  conventional  52/53   week   accounting
fiscal   year.    The   Company's  fiscal  year   ends   on   the   Saturday
closest   to  April  30.   The  fiscal  years  ended  April  27,  1996   and
April 29, 1995, respectively.

Cash and Cash Equivalents
- -------------------------
For   the  purposes  of  the  consolidated  statement  of  cash  flows,  the
Company   considers  all  highly  liquid  investments  purchased   with   an
original maturity of three months or less to be cash equivalents.

Concentration of Credit Risk
- ----------------------------
Financial   instruments   which   potentially   subject   the   Company   to
concentrations   of   credit   risk  are  primarily   cash   and   temporary
investments   and   accounts   receivable.    The   Company   invests    its
excess   cash   in   both  deposits  and  high  quality  short-term   liquid
money   market   instruments   with   major   financial   institutions   and
the   carrying   value   approximates  market  value.    The   Company   has
not incurred losses related to these investments.

Inventories
- -----------
Inventories   are  stated  at  the  lower  of  cost  (first-in,   first-out)
or    market.     Components   of   inventory   costs   include   materials,
labor   and   manufacturing  overhead.   At  April  27,   1996   inventories
consist of the following:

     Raw materials                                   $   367,586
     Work in process                                     530,313
     Finished goods                                      346,350
                                                      ----------
                                                       1,244,249

     Non-current inventory                              (439,595)
                                                      ----------
     Current inventory                               $   804,654
                                                      ==========



                                F-11






                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995




NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (Continued):
         --------------------------------------------
At   April   27,   1996,  $439,595  of  the  Company's   inventory   is   in
excess   of   the   Company's   current   requirements   based   on   recent
sales   levels.    This  amount  has  been  classified  as  non-current   in
the   accompanying   financial   statements.    Management   has   developed
a  program  to  reduce  this  inventory  to  desired  sales  levels  in  the
near    term   and   believes   no   loss   will   be   incurred   on    its
disposition.    No  estimate  can  be  made  of  a  range  of   amounts   of
loss   that   are   reasonably  possible  should   this   program   not   be
successful.

Property and Equipment
- ----------------------
Property   and   equipment   are   stated   at   cost.    Depreciation    is
computed   by   the   straight-line  method  based   on   estimated   useful
lives of the assets.

Machinery    and    equipment    and    furniture    and    fixtures     are
depreciated   over   lives   ranging   from   five   to   ten   years    and
depreciation   is   included   in   general  and   administrative   expense.
The   costs   incurred   in   the  design,  artwork,   and   production   of
acetate   films   employed   to   produce   silk   screens   are   amortized
using   the   straight-line   method  over  their   estimated   three   year
lives    and    the   related   expense   is   included   in   design    and
development   expenses.    In   the  year  ended   April   27,   1996,   the
Company   wrote   off   approximately  $31,000   of   design   and   artwork
costs   due   to   slow  moving  inventory.   The  cost  of  the   Company's
Superpennant(trademark)   display  racks  are   depreciated   over   a   two
year   life   and   are  included  in  selling  and  distribution   expense.
Depreciation   and   amortization   expense   was   approximately   $299,000
and $263,000 in 1996 and 1995, respectively.

Patents and Trademarks
- ----------------------
The   cost   of  acquiring  patents  and  trademarks  are  amortized   using
the straight-line method over their estimated ten year lives.

Revenue Recognition
- -------------------
Revenue   from  the  sale  of  products  is  recognized  upon  shipment   to
the customer.

Net Loss Per Share
- ------------------
Loss   per   share   is   computed   by   dividing   the   net   loss   plus
preferred   dividend  requirement  by  the  weighted   average   number   of
shares   of   common  stock  outstanding  during  the  period.   Shares   to
be   issued   upon   the   exercise   of   the   outstanding   options   and
warrants   or   the   conversion   of   the   preferred   stock   are    not
included  in  the  computation  of  loss  per  share  as  their  effect   is
antidilutive.


                                F-12



                        UNIVERSAL HEIGHTS, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   April 27, 1996 and April 29, 1995

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (Continued):
         --------------------------------------------
Income Taxes
- ------------
The  Company  adopted,  effective May 1,  1993,  the  Statement  of
Financial  Accounting  Standards (SFAS) No.  109,  "Accounting  for
Income Taxes", issued in February 1992.  Under the liability method
specified  by  SFAS 109, the deferred tax liability  is  determined
based  on  the difference between the financial statement  and  tax
bases  of  assets  and liabilities as measured by the  enacted  tax
rates  which  will  be  in effect when these  differences  reverse.
Deferred  income  tax  expense is the  result  of  changes  in  the
liability  for  deferred taxes.  The principle type  of  difference
between  assets  and liabilities for financial  statement  and  tax
return purposes is the net operating loss carryforward.

Significant Customers
- ---------------------
One  customer  accounted  for approximately  11%  and  36%  of  the
Company's  1996  and 1995 sales, respectively.  A  second  customer
accounted  for approximately 16% and 4% of the Company's  1996  and
1995   sales,   respectively.   A  third  customer  accounted   for
approximately  28% and 18% of the Company's 1996  and  1995  sales,
respectively.  The Company has no written commitments with  any  of
these  customers.  The loss of any of these customers could have  a
material adverse impact on the Company's sales and earnings.

Recent Pronouncements
- ---------------------
In  March  1995,  the  FASB issued Statement No.  121  (SFAS  121),
"Accounting for the Impairment of Long-Lived Assets and  for  Long-
Lived  Assets  to be Disposed Of".  SFAS 121 becomes effective  for
fiscal  years  beginning after December 15, 1995 and addresses  the
accounting  for  the  impairment  of  long-lived  assets,   certain
identifiable intangibles, and goodwill related to those  assets  to
be  held  and  used for long-lived assets and certain  identifiable
intangibles   to  be  disposed  of.   The  Company  believes   this
pronouncement  will not have a significant impact on the  Company's
consolidated financial statements.

In  October  1995, the FASB issued Statement No.  123  (SFAS  123),
"Accounting   for  Stock  Based  Compensation".    The   accounting
requirements  of  SFAS  123 are effective for transactions  entered
into  in  fiscal  years that begin after December  15,  1995.   The
disclosure  requirements  of SFAS 123 are effective  for  financial
statements for fiscal years beginning after December 15,  1995,  or
for  an  earlier fiscal year for which this statement is  initially
adopted  for recognizing compensation costs.  The Company  believes
this  pronouncement  will  not have a  significant  impact  on  the
Company's consolidated financial statements.

Use of Estimates
- ----------------
The preparation of financial statements in conformity with generally
accepted   accounting  principles  requires  management   to   make
estimates  and  assumptions that affect  the  reported  amounts  of
assets  and  liabilities and disclosure of  contingent  assets  and
liabilities  at  the  date  of  the financial  statements  and  the
reported  amounts  of  revenues and expenses during  the  reporting
period.  Actual results could differ from those estimates.
                

                                     F-13




                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995



NOTE 2 - ACQUISITIONS OF BUSINESSES:
         ---------------------------
In August 1995, the Company acquired a private company engaged in
the  sale  of  patented, weighted athletic gloves (the  "Patented
Product") used for a variety of sports including a golf glove and
a  baseball batting glove, in exchange for approximately  115,000
shares.  Of these shares, 65,000 are without guaranteed price and
are  valued  at  $2.10, fair market value.  The remaining  50,000
shares  are valued at the guaranteed price of $4 per  share.   In
addition, the Company entered into three-year, $40,000  per  year
employment  agreements  with  two of  the  prior  owners  of  the
acquired company.  Pursuant to the employment agreement, each  of
the  two  prior  owners  received 8,333 shares  of  common  stock
equating to a $25,000 signing bonus and each received options  to
purchase 21,500 shares of common stock at $3.50 per share.  These
options  expire  on  June 4, 2005.  The Company  also  issued  an
additional  9,000 shares at $2.72 and 37,500 unregistered  shares
of  common stock at $2.10 per share, the fair market value at the
date of the agreement, to cover professional fees relating to the
acquisition,  received  an assignment of the  patent,  issued  an
additional 69,999 stock options to purchase common stock (Note 5)
and signed a royalty agreement with the previous owners (Note 8).
A  total of 178,166 shares were issued on acquisition at a  total
cost of $489,727.

The  following  is  a  summary  of  the  assets  and  liabilities
acquired:

     Accounts receivable                                  $   41,628
     Inventory                                               364,438
     Property and equipment                                    4,000
     Accounts payable                                       (193,010)
     Line of credit payable                                 (132,656)
                                                          ----------
                                                          $   84,400
                                                          ==========

This  acquisition  was  recorded under  the  purchase  method  of
accounting  and,  accordingly, the Company's operations  for  the
period   subsequent  to  the  acquisition  is  included  in   the
accompanying consolidated financial statement.  The following pro
forma   results  are  unaudited  and  were  prepared  under   the
assumption that the transaction was effective at May 1, 1994.

                                             April 27,      April 29,
                                                1996           1995
                                             ---------      ---------   
    Net Sales                              $   420,385    $ 1,080,580

    Net Loss                               $ 1,641,800    $ 1,439,830

    Net Loss per Common Share                  ($1.24)       ($1.48)



                                F-14





                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995




NOTE 2 - ACQUISITIONS OF BUSINESSES (Continued):
         ---------------------------------------
In  October 1995, the Company acquired substantially all  of  the
assets  of  another private company engaged in the sale  of  pens
with miniature football helmets and baseball caps attached to the
top  of  the  pen featuring the names and emblems of professional
football  and  baseball teams.  Pursuant to  the  terms  of  such
transaction,  in  exchange for certain assets  of  such  company,
including  inventory and patents relating to  the  products,  the
Company  (i) issued to the private company 60,000 shares  of  its
Common  Stock, (the Company has guaranteed the stock will have  a
value  at  least  $3.75 per share or $225,000 as of  October  12,
1997.   The  acquisition  has  been  valued  at  this  guaranteed
price.),  (ii)  paid  (a) $37,588 on closing  and  (b)  will  pay
royalties  of  10%  on  the first $3 million  of  net  sales,  as
defined, will pay royalties of 5% on the next $2 million  in  net
sales, as defined, and will pay a royalty of 2% for the next four
years, (iii) entered into a three-year consulting agreement  with
the  principal of the company at an annual fee of $50,000 plus  a
guaranteed  bonus  of $15,000 payable in cash  or  stock  at  the
Company's  option  and  (iv) in connection  with  the  consulting
agreement,  granted options to the principal of such  company  to
purchase  an  aggregate of 55,000 shares of the Company's  Common
Stock at the NASDAQ closing bid price of the stock on the closing
date  of  such acquisition as to 30,000 shares and at the closing
bid  price on the date one year from the closing date as  to  the
remaining  25,000 shares terminating ten years from  the  vesting
date.   The  Company  also issued 30,000 unregistered  shares  of
common stock at $.70 per share, fair market value, at the date of
the   agreement  to  cover  professional  fees  relating  to  the
acquisition.  A total of 90,000 shares were issued on acquisition
at  a total cost of $246,000.  Sales and expenses of the acquired
company were immaterial and have not been presented on a proforma
basis.

The purchase price has been allocated to the assets purchased and
the liabilities assumed based on the fair values at the dates  of
acquisition.   The  excess of the purchase price  over  the  fair
values  of  the  net assets acquired was $651,327  and  has  been
recorded  as patents which is being amortized on a straight  line
basis over ten years.


NOTE 3 - COMPANY INDEBTEDNESS:
         ---------------------
Capitalized Lease Obligations
- -----------------------------              
As  of April 27, 1996, the Company has approximately $105,000  of
furniture  and  equipment  pursuant to  leases  which  have  been
accounted  for as capital leases.  Interest on these  obligations
range from 11.1% to 23.1%.


                                F-15





                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995



NOTE 3 - COMPANY INDEBTEDNESS (Continued):
         ---------------------------------
The  future minimum lease payments under capital leases  together
with  the present value of the minimum lease payments as of April
27, 1996 are as follows:

       1997                                            $   15,264
       1998                                                11,735
       1999                                                 3,963
       2000                                                 1,289
                                                       ----------
      Total minimum lease payments                         32,251
      Less:  amount representing interest                   4,328
                                                       ----------
      Present value of minimum lease payments              27,923
      Less: current portion                                12,579
                                                       ---------- 
      Long term capital lease obligations              $   15,344
                                                       ==========

NOTE 4 - DUE TO RELATED PARTIES:
         -----------------------
Due to related parties at April 27, 1996 consists of the following:


Note payable due on demand with interest at
10%   per  annum  convertible  into  26,666
shares of
common stock.                                          $   10,000

Note payable to a stockholder and director, due on
demand with interest at 10% per annum convertible
into 26,666 shares of common stock.                        10,000

Note  payable  to an officer and  director,
with  interest  at prime (8.25%)  plus  2%,
convertible  into 15,429 shares  of  Common
Stock;  if  note is converted, warrants  to
purchase  15,429 shares of Common Stock  at
$1.75 per share, will be issued
(a).                                                       27,000

Note  payable  to an officer and  director,
with  interest at 10% per annum convertible
into
493,965 shares of common stock (a).                       185,500

Note   payable   to  a  stockholder,   with
interest   at  prime  (8.25%)   per   annum
convertible into 314,034
shares of Common Stock (b).                               118,00
 

                                   F-16







                           UNIVERSAL HEIGHTS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      April 27, 1996 and April 29, 1995



NOTE 4 - DUE TO RELATED PARTIES (Continued):
         -----------------------------------
Note  payable to stockholder, with interest
at  10%  per annum convertible into 242,880
shares of common stock.                                    151,800

Deferred   salary,  due  on  demand,   non-
interest bearing                                            49,712

Accrued  interest,  due  on  demand,   non-
interest bearing                                           142,813
                                                           -------  
                                                           694,825
Less current portion                                       232,325
                                                           ------- 
                                                       $   462,500
                                                           =======

* As of April 27, 1996 the note holders announced their intention
  to convert the debt as follows:

     (a)  510,096 shares for $212,500 of debt
     (b)  266,667 shares for $100,000 of debt
     (c)  240,000 shares for $150,000 of debt

Accordingly,  this  debt  is  reflected  as  non-current  on  the
Company's balance sheet.

NOTE 5 - INCOME TAXES:
         ------------- 
To  date,  the  Company  has incurred tax operating  losses  and,
therefore, has generated no income tax liabilities.  As of  April
27,   1996,   the  Company  has  generated  net  operating   loss
carryforwards   totaling  approximately  $3,535,600   which   are
available to offset future taxable income, if any, through  2011.
As  the utilization of such operating losses for tax purposes  is
not  assured,  the  deferred tax asset has  been  fully  reserved
through  the recording of a 100% valuation allowance.   Should  a
cumulative  change in ownership of more than 50% occur  within  a
three-year period, there could be an annual limitation on the use
of the net operating loss carryforward.

The components of the net deferred income taxes are as follows:

Deferred Tax Assets:
    Net Operating Loss Carryforward                $1,237,400
    Inventory                                         176,600
    Consulting Expense                                 69,200
    Compensation                                       17,400
    Other Deferred Tax Assets                          16,000
                                                    ---------
        Total Deferred Tax Assets                   1,516,600

Valuation Allowance for Deferred Tax Assets        (1,516,600)
                                                    _________

Deferred Income Taxes, Net                        $       -
                                                    =========



                                F-17






                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995




NOTE 5 - INCOME TAXES (Continued):
         -------------------------
The  valuation allowance has increased by $215,900 from the April
29, 1995 allowance.

The  net operating loss carryforwards are scheduled to expire  as follows:

Expiration
  Date
- ----------
  2006                                                 $     8,300
  2007                                                     250,800
  2008                                                     721,700
  2009                                                   1,010,000
  2010                                                   1,115,700
  2011                                                     429,100
                                                       -----------
                                                       $ 3,535,600
                                                       =========== 

NOTE 6 - STOCKHOLDERS' EQUITY:
         ---------------------
Cumulative Preferred Stock
- --------------------------
In  October 1994, 49,950 shares of Preferred Stock were issued in
repayment  of  $499,487 of related party  debt.   Each  share  of
preferred  stock is convertible into 2.5 shares of Common  Stock.
Beginning  May  1,  1995, the Preferred Stock pays  a  cumulative
dividend of $.25 per share per quarter.  In connection with  this
transaction, the Company issued the holders warrants to  purchase
12,488  shares  of  Common Stock at $4.25 per share,  exercisable
through  October 17, 2004.  The Preferred Stock is redeemable  by
the  Company  at  $10  per share through April  2000  and  has  a
liquidation  value  of $10 per share.  Year end  April  27,  1996
dividends have not been declared.  Dividends in arrears amount to
$49,950.

Stock Option Plan
- -----------------
All employees, officers, directors and consultants of the Company
or  any  subsidiary are eligible to participate in the  Universal
Heights,  Inc.  1992 Stock Option Plan (the "Plan").   Under  the
Plan, as amended, a total of 168,750 shares of Common Stock  have
been  authorized  for  issuance upon  exercise  of  the  options.
Information on options are as follows:




                                F-18






                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995



NOTE 6 - STOCKHOLDERS' EQUITY (Continued):
         ---------------------------------

                                        Number of
                                          Shares       Price per Share
                                        ---------      ---------------
Outstanding, May 1, 1994                  135,625       $4.00  - 22.00
   Granted                                 22,250        1.50  -  4.00
   Canceled                               (50,250)       1.50  - 22.00
                                          -------
Outstanding, April 29, 1995               107,625        3.00  - 22.00
   Granted                                   -                 -
   Canceled                                (9,750)       4.00  - 10.00
                                          -------
Outstanding, April 27, 1996                97,875        3.00  - 22.00
                                          =======
Options exercisable:
   April 29, 1995                          100,375       $4.00 - 22.00
                                          ========       =============
   April 27, 1996                           97,875       $3.00 - 22.00
                                          ========       =============

Other Stock Options
- -------------------
Pursuant  to  the  joint venture agreement  with  SPI  (Note  9),
options to purchase 20,000 shares of stock are to be issued at  a
price per the 1992 stock option plan, the current market price.

In  connection  with the purchase of the weighted athletic  glove
company  (Note 2), options to purchase a total of 112,999  shares
of Common Stock were issued as follows:

    *  Options to purchase 3,333 shares of common stock  at  $3
    per share, vesting July 31, 1996 and expiring July 31, 2005
    were issued to each of three prior stockholders.

    *  Options  to  purchase 21,500 shares of common  stock  at
    $3.50  per share vesting June 5, 1995 and expiring June  4,
    2005  were  issued to each of two prior owners pursuant  to
    their employment agreements.

    *  Options to purchase 30,000 shares of common stock at  $3
    per  share, vesting when sales of weighted athletic  gloves
    reach  $12.5  million  in  any twelve  consecutive  months,
    expiring  on  August 27, 2005 were issued to  each  of  two
    prior owners.



                                F-19




                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995


NOTE 6 - STOCKHOLDERS EQUITY (Continued):
         --------------------------------
Warrants
- --------
During the year ended April 27, 1996, the Company issued warrants
to  purchase  a total of 828,320 shares of common  stock  at  the
market price on the date of issuance as follows:

    * 80,000 and 75,000 shares of common stock at a price of $1
    and  $3 per share, exercisable through October 11, 2005 and
    August 11, 2005, respectively, to professionals involved in
    the acquisition of the two companies (Note 2).

    *  82,000 and 339,959 shares of common stock at a price  of
    $1  and $3 per share, exercisable through October 11,  2005
    and  August  11,  2005, respectively,  to  an  officer  and
    director of the Company.

    *  276,667 shares of common stock at prices ranging from $1
    to  $3  per  share, exercisable through July  21,  2005  to
    October 11, 2005 to stockholders of the Company.

    *  10,000  and 15,429 shares of common stock at a price  of
    $2.25   and  $1.75  per  share,  respectively,   upon   the
    conversion of related party debt.

    *  50,000  shares of common stock pursuant to a  consulting
    agreement as follows (Note 6):

      10,000 shares at $1.00 per share vested October 23, 1995
      10,000 shares at $1.75 per share vested April 23, 1996
      10,000 shares at $1.75 per share vested October 23, 1996
      10,000 shares at $1.75 per share vested April 23, 1997
      10,000 shares at $1.75 per share vested October 23, 1997

In connection with the Company's initial public offering in December
1992,  the  Company sold units, each unit included warrants  (the
"IPO Warrants").  Effective in December 1995, the Company's  Board  of
Directors  amended the terms of the IPO Warrants  to  reduce  the
exercise price and extend the expiration date.  Each IPO  Warrant
entitles its registered owner to purchase, at the exercise  price
of  $6.00, one share of the Company's Common Stock until December
31,  1998  (the "IPO Warrant Expiration Date").  The Company  may
call and redeem all outstanding IPO Warrants at any time upon  30
days'  prior written notice, at the redemption price of $.01  per
IPO Warrant, at such time as the market price of its Common Stock
has exceeded the IPO Warrant exercise price by 20% for the period
of  20  consecutive business days, provided that the  holder  may
exercise  the IPO Warrant at any time prior to the expiration  of
the  30-day period.  The IPO Warrants are protected by  customary
anti-dilution provisions.

Holders  of  IPO  Warrants are not entitled to vote,  to  receive
dividends,  or to exercise any rights of holders of common  stock
until the warrants have been fully exercised.
     

                                   F-20





                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995




NOTE 6 - STOCKHOLDERS EQUITY (Continued):
         -------------------------------- 
Other Stock Issuances
- ----------------------
In  January 1995, $165,613 of related party debt, which  includes
$80,000 of accrued interest, and $83,750 of deferred salary,  was
converted into 110,409 and 55,833 shares, respectively, of common
stock at $1.50 per share.

In  April  1995, 80,000 shares were issued in a private placement
for $1.25 per share or $100,000.

In  October 1995, 45,000 unregistered shares of common stock were
issued  for $.70 per share, the fair market value at the date  of
issuance, for legal services.

In February 1996, in satisfaction of $70,000 of accounts payable,
25,000  shares of common stock were issued at $3 per  share,  the
fair market value of the shares as of that date.

In  February 1996, 153,557 shares of common stock were issued  at
$1.27  to $3 per share upon the conversion of $232,362 of related
party  debt.  Of these shares, 12,653 were returned by an officer
and director of the Company subsequent to April 27, 1996, and the
related  debt  was  forgiven in exchange for 37,959  warrants  to
purchase common stock at an exercise price of $3.

In  connection  with the two business acquisitions  in  the  year
ended  April  27, 1996, a total of 178,166 and 90,000  shares  of
common stock were issued, respectively.  Of these shares, 158,166
unregistered  shares were valued at prices ranging from  $.70  to
$2.10  per share, 60,000 and 50,000 shares were issued  at  $3.75
and $4 per share, the guaranteed values, respectively (Note 2).


NOTE 7 - CONSULTING AGREEMENTS:
         ----------------------
In  October  1995, the Company signed a consulting  agreement  to
provide public and shareholder relations services.  The agreement
is  effective for two years and required the issuance  of  50,000
shares of common stock all of which have been issued as of  April
27,  1996 and warrants to purchase 50,000 shares of common  stock
(Note  5).  The shares are valued at the fair market value as  of
the  date  of  the agreement; $.70 per share or an  aggregate  of
$35,000.  As of April 27, 1996, $25,459 of costs relating to this
agreement have been deferred.



                                F-21





                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995



NOTE 7 - CONSULTING AGREEMENTS (Continued):
         ----------------------------------
In  December  1995, the Company signed a consulting agreement  to
assist  management  with its financial public  relations  efforts
including  raising  debt and equity capital.   The  agreement  is
effective  for  one  year and requires the  issuance  of  142,000
shares of common stock all of which have been issued as of  April
27,  1996.  The shares are valued at the market value as  of  the
date  of the agreement; $1 per share or an aggregate of $142,000.
As of April 27, 1996, $91,425 of costs relating to this agreement
have  been deferred.  Also issued were 14,000 unregistered shares
at  $.70 per share, the fair market value for the introduction of
the consultant to the Company.


NOTE 8 - PUBLIC RELATIONS AGREEMENT:
         --------------------------- 
In  March  1995,  the Company signed a two-year public  relations
agreement  which requires payments of $1,000 per  month  for  the
first six months, $2,500 per month for the second six months  and
$3,000  per  month  for the final twelve months.   As  additional
compensation, the Company issued 6,250 shares of Common Stock  at
$1.50 per share and issued in October 1995, an option to purchase
an  additional 6,250 shares of Common Stock at $1.50  per  share,
exercisable  through  March 2000.  This  agreement  was  canceled
effective January 1, 1996.


NOTE 9 - COMMITMENTS AND CONTINGENCIES:
         ------------------------------
Operating Leases
- ----------------
The  Company leases office and adjoining warehouse space under  a
noncancelable operating lease.  Future minimum lease payments are
as follows:

          1997                                     $  12,000
                                                   =========

In  addition,  future  lease payments are subject  to  adjustment
based  on annual changes in the Consumer Price Index (as  defined
in  the lease).  Rent expense for the years ended April 27,  1996
and April 29, 1995 was $42,534 and $38,599, respectively.

Employment Agreement
- --------------------
The  Company  has  an  employment agreement  with  its  President
pursuant  to which the President receives annual compensation  of
$75,000  through  April  30, 1997.  This agreement  provides  for
additional compensation equal to an aggregate 1.0% of gross sales
in  excess  of  $3,500,000 annually, 45,000 ten-year  options  to
purchase  shares  at $2.88, 45,000 ten-year options  to  purchase
shares at $3.88 and 90,000 ten-year options to purchase shares at
$1.125.



                                F-22







                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995


NOTE 9 - COMMITMENTS AND CONTINGENCIES (Continued):
         ------------------------------------------
Licensing Agreements
- --------------------
The  Company's  existing licensing agreements expire  at  various
times  through March 31, 1998.  The terms of renewal options  are
negotiated  separately  and historically the  Company's  material
licenses  have been renewed, although there can be no  assurances
that  the  Company will continue to be able to renew its licenses
in the future.  As of April 27, 1996, the Company has not renewed
licensing  agreements  with  the  National  Hockey  League,  Time
Warner,  Quarterback Club and Notre Dame.  The Company  currently
has no plans to renew these agreements.

Under the terms of the agreements, the Company is required to pay
royalties  ranging  from  7 - 10% of  the  net  or  gross  sales,
depending on the contract, which are applied towards the  minimum
guaranteed royalty.

In  connection  with the purchase of the weighted athletic  glove
company (Note 2) a royalty agreement effective during the life of
the  patent  was signed with the former owners requiring  minimum
royalties  of  $10,000 in 1996, $20,000 in 1997 and  $30,000  per
year  thereafter.   If such royalties are not paid,  the  patents
would be reassigned to the previous owners of the company.


NOTE 10 - INVESTMENT IN JOINT VENTURE:
          ---------------------------- 
In  January  1994, the Company entered into a joint venture  with
Sportpads, Inc. ("SPI"), a privately-held company, to market  and
distribute SPI's line of licensed notepads.  The products of  the
joint  venture are various sizes of notepads depicting the  logos
of the NFL, NBA, NHL, MLB, and various colleges and universities.
The joint venture provides that the Company serve as the managing
joint  venturer.  In addition, the joint venture provides  for  a
profit  split  of  50%-50%. The Company also has  the  option  to
purchase  SPI's  interest in the joint venture at anytime  during
its  five year term.  The financial results of this joint venture
have been consolidated for the year ended April 29, 1995.

All   Sportpad  inventory  is  provided  to  the  Company  on   a
consignment  basis.  In the year ended April 29, 1995,  Sportpads
and  the  Company split the monthly cost of approximately  $1,600
for  packaging equipment used in the manufacturing  process.   At
the  end  of  each  month, accounts payable were  established  to
reimburse  Sportpads for inventory and packaging materials  used.
An  accrual was established to record the joint venture profit or
loss.   For  the year ended April 29, 1995, total sales  for  the
joint  venture were $173,820.  As of April 29, 1995, the  Company
owed  Sportpads $31,221 for consignment sales, equipment rentals,
and  materials consumed, and $11,712 for accrued profits from the
joint venture.

In  accordance with the terms of the agreement, the joint venture
was terminated effective April 29, 1995.



                                F-23





                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995



NOTE 11 - INDUSTRY SEGMENT INFORMATION:
          ----------------------------- 
The Company operated periodically in two industry segments during
the  fiscal  year  ended April 27, 1996, gifts  and  novelty  and
training  and  fitness.  Products sold in the gifts  and  novelty
segment include, predominantly Superpenants(registered trademark)
and  pen  products.   Products sold in the training  and  fitness
segment  include  weighted  athletic  gloves.   Business  segment
information is as follows:

                                      Year Ended April 27, 1996
                                 -----------------------------------
                                 Gifts and   Training and
                                  Novelty      Fitness       Totals
                                 ---------   ------------   --------
Net sales                       $  323,362     $  36,350    $ 359,712
Loss from operations            (1,259,399)     (157,787)  (1,417,186)

Identifiable assets:
  Segment assets                   514,038       486,249    1,000,287
  Corporate    assets                 -             -         180,259
                                                            ---------
                                                            1,180,546   
    Property and equipment                                   (392,449)
                                                            ---------

    Patents and trademarks                                  $ 788,097
                                                             ======== 

Depreciation and amortization    $ 142,130     $  27,778    $ 169,908
                                 =========     =========    =========
 
Capital expenditures             $ 224,665     $ 486,247    $ 710,912
                                 =========     =========    =========


NOTE 12 - PROFORMA BALANCE SHEET EVENT:
          -----------------------------
As  of  April  27,  1996, the Company and  debtors  approved  the
conversion  of  $462,500 of related party  debt  and  $90,000  of
accounts payable into 1,016,763 and 71,667 shares of common stock
were  converted.  The related party debt is converted  at  a  50%
discount  to market as of the date of the related agreements  and
the accounts payable is converted at market as of the date of the
agreement.   The  unaudited pro forma column of the  accompanying
balance   sheet   gives  effect  to  both   of   these   proposed
transactions.


                                F-24




                      UNIVERSAL HEIGHTS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 April 27, 1996 and April 29, 1995








NOTE 13 - SUBSEQUENT EVENTS:
          ------------------
On  May  1, 1996, pursuant to the employment agreement  with  the
Company  President,  90,000 ten-year options to  purchase  common
stock were issued at $1.13, the closing bid price on that day.

In  June  1996, the Company signed a license agreement with  Hale
Irwin,  a professional golfer, granting the Company the exclusive
right and license within the defined contract territory from June
1,  1996  to May 31, 1999, to advertise and promote the  weighted
athletic  gloves  with Hale Irwin's endorsement.   The  agreement
requires  the  payment of $50,000 in four quarterly  installments
beginning June 1, 1996.

It  also  requires  the issuance of 10,000  options  to  purchase
registered shares on June 1, 1996 plus additional options on June
1, 1997 and June 1, 1998 so that the total number of common share
options issued multiplied by 80% of the closing bid price of  the
Company's Common Stock on June 1, 1996 equal $50,000.

In  July  1996, the Company issued options to purchase  1,210,000
shares  of  Common Stock at $1.25 per share to various  officers,
directors, employees and consultants of the Company.

In  July  1996, a group of investors purchased warrants from  the
Company  at  $.05 per warrant, entitling the holders to  purchase
1,433,333 shares of the Company's Common Stock at $.70  a  share.
The  warrants  are  exercisable for  six  months.   During  July,
warrants to purchase 254,760 shares were exercised.  As a  result
of  these  transactions, the Company received gross  proceeds  of
$250,000.






                                F-25






















       
                                              



          



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          APR-27-1996
<PERIOD-END>                               APR-27-1996
<CASH>                                          30,337
<SECURITIES>                                         0
<RECEIVABLES>                                   75,102
<ALLOWANCES>                                    30,200
<INVENTORY>                                    804,654
<CURRENT-ASSETS>                             1,106,248
<PP&E>                                         392,449
<DEPRECIATION>                                 287,452
<TOTAL-ASSETS>                               2,377,997
<CURRENT-LIABILITIES>                        1,389,718
<BONDS>                                              0
                                0
                                        500
<COMMON>                                        15,988
<OTHER-SE>                                     493,947
<TOTAL-LIABILITY-AND-EQUITY>                 2,377,997
<SALES>                                        359,712
<TOTAL-REVENUES>                               359,712
<CGS>                                          508,169
<TOTAL-COSTS>                                  508,169
<OTHER-EXPENSES>                             1,268,729
<LOSS-PROVISION>                               330,188
<INTEREST-EXPENSE>                              39,139
<INCOME-PRETAX>                            (1,457,611)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,457,611)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,457,611)
<EPS-PRIMARY>                                   (1.26)
<EPS-DILUTED>                                   (1.26)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission