ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
486BPOS, 1994-04-27
Previous: PUTNAM RESEARCH ANALYSTS FUND, NSAR-A, 1994-04-27
Next: ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II, 486BPOS, 1994-04-27



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 27, 1994
    
                                                       REGISTRATION NO. 33-51702
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                              -------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 3
                                       TO
    
                                    FORM S-6
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
                              -------------------

                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
                             (EXACT NAME OF TRUST)

                     ML LIFE INSURANCE COMPANY OF NEW YORK
                              (NAME OF DEPOSITOR)
   
                               100 CHURCH STREET
                                   11TH FLOOR
                         NEW YORK, NEW YORK 10080-6511
    
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                            ------------------------

                            BARRY G. SKOLNICK, ESQ.
                    SENIOR VICE PRESIDENT & GENERAL COUNSEL
                     ML LIFE INSURANCE COMPANY OF NEW YORK
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                            ------------------------

                                    COPY TO:

                             STEPHEN E. ROTH, ESQ.
                          SUTHERLAND, ASBILL & BRENNAN
                          1275 PENNSYLVANIA AVENUE, NW
                          WASHINGTON, D.C. 20004-2404

                              -------------------

       It is proposed that this filing will become effective (check appropriate
       box)
   
       / / immediately upon filing pursuant to paragraph (b) of Rule 486
       /X/ on May 1, 1994 pursuant to paragraph (b) of Rule 486
       / / 60 days after filing pursuant to paragraph (a) of Rule 486
       / / on (date) pursuant to paragraph (a) of Rule 486
    

    Check  box if it is proposed that the filing will become effective on (date)
at (time) pursuant to Rule 487 / /

    Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the Registrant
has registered an indefinite  amount of securities under  the Securities Act  of
1933. The Registrant filed the 24f-2 Notice for the year ended December 31, 1993
on February 28, 1994.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
                     ML LIFE INSURANCE COMPANY OF NEW YORK

                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2

<TABLE>
<CAPTION>
 N-8B-2 ITEM                               CAPTION IN PROSPECTUS
 -----------    ----------------------------------------------------------------------------
 <C>            <S>
       1        Cover Page
       2        Cover Page
       3        Summary of the Contract (The Investment Divisions); Facts About the Separate
                 Account, the Series Fund, the Variable Series Funds, the Zero Trusts and ML
                 of New York
       4        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
       5        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About ML Life Insurance Company of New York
       6        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Separate Account and its Divisions (Charges to Series Fund
                 Assets; Charges to Variable Series Funds Assets)
       7        Not Applicable
       8        Not Applicable
       9        More About ML Insurance Company of New York (Legal Proceedings)
      10        Summary of the Contract; Facts About the Contract; More About the Contract;
                 More About the Separate Account and its Divisions
      11        Summary of the Contract (The Investment Divisions); Facts About the Separate
                 Account, the Series Fund, the Variable Series Funds, the Zero Trusts and ML
                 of New York; More About the Separate Account and its Divisions (About the
                 Separate Account; The Zero Trusts)
      12        Summary of the Contract (The Investment Divisions); Facts About the Separate
                 Account, the Series Fund, the Variable Series Funds, the Zero Trusts and ML
                 of New York; More About the Separate Account and its Divisions
      13        Summary of the Contract (Loans; Fees and Charges); Facts About the Contract
                 [Charges Deducted from your Investment Base; Charges to the Separate
                 Account; Guarantee Period; Net Cash Surrender Value; Loans; Partial
                 Withdrawals; Death Benefit Proceeds; Payment of Death Benefit Proceeds;
                 Your Right to Cancel ("Free Look" Period) or Exchange]; More About the
                 Contract; More About the Separate Account and its Divisions (Charges to
                 Series Fund Assets; Charges to Variable Series Funds Assets)
      14        Facts About the Contract (Purchasing a Contract; Planned Payments); More
                 About the Contract (Other Contract Provisions)
      15        Summary of the Contract (Availability and Payments); Facts About the
                 Contract (Planned Payments; Payments Which Are Not Under a Periodic Payment
                 Plan; Effect of a Planned Payment and Other Additional Payments); More
                 About the Contract (Income Plans)
      16        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York; More About the Separate Account
                 and its Divisions
      17        Summary of the Contract [Net Cash Surrender Value and Cash Surrender Value;
                 Right to Cancel ("Free Look" Period) or Exchange; Partial Withdrawals];
                 Facts About the Contract [Net Cash Surrender Value; Partial Withdrawals;
                 Right to Cancel ("Free Look" Period) or Exchange]; More About the Contract
                 (Some Administrative Procedures)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
 N-8B-2 ITEM                               CAPTION IN PROSPECTUS
 -----------    ----------------------------------------------------------------------------
 <C>            <S>
      18        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York; More About the Separate Account
                 and its Divisions
      19        More About ML Life Insurance Company of New York
      20        More About the Separate Account and its Divisions (Charges Within the
                 Account; Charges to Series Fund Assets; Charges to Variable Series Funds
                 Assets)
      21        Summary of the Contract (Loans); Facts About the Contract (Loans)
      22        Not Applicable
      23        Not Applicable
      24        Not Applicable
      25        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About ML Life Insurance Company of New York
      26        Not Applicable
      27        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About ML Life Insurance Company of New York
      28        More About ML Life Insurance Company of New York
      29        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S)
      30        Not Applicable
      31        Not Applicable
      32        Not Applicable
      33        Not Applicable
      34        Not Applicable
      35        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S)
      36        Not Applicable
      37        Not Applicable
      38        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
      39        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
      40        Not Applicable
      41        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
      42        Not Applicable
      43        Not Applicable
      44        Facts About the Contract; More About the Contract
      45        Not Applicable
      46        Summary of the Contract; Facts About the Contract (Net Cash Surrender Value;
                 Partial Withdrawals)
      47        Summary of the Contract (The Investment Divisions); Facts About the Separate
                 Account, the Series Fund, the Variable Series Funds, the Zero Trusts and ML
                 of New York; More About the Separate Account and its Divisions
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
 N-8B-2 ITEM                               CAPTION IN PROSPECTUS
 -----------    ----------------------------------------------------------------------------
 <C>            <S>
      48        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
      49        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
      50        Not Applicable
      51        Facts About the Contract; More About the Contract
      52        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
      53        More About the Contract (Tax Considerations; ML of New York's Income Taxes)
      54        Not Applicable
      55        Not Applicable
      56        Not Applicable
      57        Not Applicable
      58        Not Applicable
      59        More About ML Life Insurance Company of New York (Financial Statements)
</TABLE>
<PAGE>
   
PROSPECTUS
MAY 1, 1994
    

                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II

               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT
                                 ALSO KNOWN AS
                           MODIFIED FLEXIBLE PREMIUM
                        VARIABLE LIFE INSURANCE CONTRACT
                                   ISSUED BY
                     ML LIFE INSURANCE COMPANY OF NEW YORK
   
   HOME OFFICE: 100 CHURCH STREET, 11TH FLOOR, NEW YORK, NEW YORK 10080-6511
    
                         SERVICE CENTER: P.O. BOX 9025
                     SPRINGFIELD, MASSACHUSETTS 01102-9025
                         1414 MAIN STREET, THIRD FLOOR
                     SPRINGFIELD, MASSACHUSETTS 01104-1007
                             PHONE: (800) 831-8172
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

This  Prospectus is for a flexible premium variable life insurance contract (the
"Contract") offered by ML Life Insurance Company of New York ("ML of New York"),
a subsidiary of Merrill Lynch & Co.,  Inc. It describes contracts which, at  the
time  of issue, are designed to meet the  7-pay test under federal tax law. (See
"Tax Treatment of  Loans and  other Distributions"  on page  30.) A  prospective
contract  owner who wants to purchase  a modified endowment contract (that would
not  meet  the   7-pay  test)   should  consult  a   Merrill  Lynch   registered
representative.

The  initial payment  will be  invested only in  the investment  division of the
Separate Account investing in the Money Reserve Portfolio. After the "free look"
period, the  contract owner  may select  up to  any five  of the  36  investment
divisions  of ML of  New York Variable  Life Separate Account  II (the "Separate
Account"), a ML  of New  York separate  investment account  available under  the
Contract.  The investments available through the investment divisions include 10
mutual fund portfolios of the Merrill  Lynch Series Fund, Inc., six mutual  fund
portfolios  of  the  Merrill  Lynch  Variable Series  Funds,  Inc.  and  20 unit
investment trusts in The Merrill Lynch  Fund of Stripped ("Zero") U.S.  Treasury
Securities.  Currently,  the contract  owner may  change  his or  her investment
allocation as many times as desired.

The Contract provides an estate benefit  through life insurance coverage on  the
insured.  ML of New York  guarantees that the coverage  will remain in force for
the guarantee period. Each payment will  extend the guarantee period until  such
time  as the  guarantee period  is established  for life.  During this guarantee
period, ML of  New York will  terminate the  Contract only if  the debt  exceeds
certain contract values. After the guarantee period, the Contract will remain in
force  as long as there is not excessive  debt and as long as the cash surrender
value is sufficient to cover  the charges due. While  the Contract is in  force,
the  death benefit may vary to reflect  the investment results of the investment
divisions chosen, but will never be less than the current face amount.

Contract owners may also  purchase a Contract to  provide insurance coverage  on
the  lives of  two insureds  with proceeds  payable upon  the death  of the last
surviving insured.

The Contract is designed  to allow for planned  periodic payments, and  contract
owners  may make  additional unplanned  payments subject  to certain conditions.
Contract owners may also change the face amount of their Contracts, borrow up to
the loan  value of  the  Contract or  turn  in the  Contract  for its  net  cash
surrender  value. The  net cash  surrender value  will vary  with the investment
results of the investment divisions chosen. ML of New York doesn't guarantee any
minimum cash surrender value.

It may not be advantageous to replace existing insurance with the Contract.  The
Contract  may be returned or exchanged for  a contract with benefits that do not
vary with the investment results of a separate account.

PLEASE READ  THIS  PROSPECTUS AND  KEEP  IT FOR  FUTURE  REFERENCE. IT  MUST  BE
ACCOMPANIED BY CURRENT PROSPECTUSES FOR THE MERRILL LYNCH SERIES FUND, INC., THE
MERRILL LYNCH VARIABLE SERIES FUNDS, INC. AND THE MERRILL LYNCH FUND OF STRIPPED
("ZERO") U.S. TREASURY SECURITIES.

THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR  ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                PAGE
                                                                                ----
 <S>                                                                            <C>
 IMPORTANT TERMS..............................................................    4
  SUMMARY OF THE CONTRACT
   Purpose of the Contract....................................................    5
   Availability and Payments..................................................    5
   Joint Insureds.............................................................    5
   CMA-R- Insurance Service...................................................    5
   The Investment Divisions...................................................    5
   How the Death Benefit Varies...............................................    6
   How the Investment Base Varies.............................................    6
   Net Cash Surrender Value and Cash Surrender Value..........................    6
   Illustrations..............................................................    6
   Replacement of Existing Coverage...........................................    6
   Right to Cancel ("Free Look" Period) or Exchange...........................    6
   How Death Benefit and Cash Surrender Value Increases are Taxed.............    7
   Loans......................................................................    7
   Partial Withdrawals........................................................    7
   Fees and Charges...........................................................    7
 FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND, THE VARIABLE SERIES FUNDS,
  THE ZERO TRUSTS AND ML OF NEW YORK
   The Separate Account.......................................................    8
   The Series Fund............................................................    8
   The Variable Series Funds..................................................    9
   Equity Growth Fund -- Exemptive Relief.....................................   10
   The Zero Trusts............................................................   10
   ML of New York and MLPF&S..................................................   11
 FACTS ABOUT THE CONTRACT
   Who May be Covered.........................................................   11
   Purchasing a Contract......................................................   12
   Planned Payments...........................................................   13
   Payments Which are Not Under a Periodic Payment Plan.......................   14
   Effect of a Planned Payment and Other Additional Payments..................   15
   Changing the Face Amount...................................................   15
   Investment Base............................................................   16
   Charges Deducted from the Investment Base..................................   17
   Charges to the Separate Account............................................   19
   Guarantee Period...........................................................   19
   Net Cash Surrender Value...................................................   20
   Loans......................................................................   20
   Partial Withdrawals........................................................   21
   Death Benefit Proceeds.....................................................   22
   Payment of Death Benefit Proceeds..........................................   23
   Right to Cancel ("Free Look" Period) or Exchange...........................   23
   Reports to Contract Owners.................................................   24
 MORE ABOUT THE CONTRACT
   Using the Contract.........................................................   24
   Some Administrative Procedures.............................................   26
   Other Contract Provisions..................................................   27
   Income Plans...............................................................   27
   Group or Sponsored Arrangements............................................   28
   Unisex Legal Considerations for Employers..................................   28
   Selling the Contracts......................................................   28
</TABLE>

                                       2
<PAGE>

<TABLE>
<CAPTION>
                                                                                PAGE
                                                                                ----
 <S>                                                                            <C>
   Tax Considerations.........................................................   29
   ML of New York's Income Taxes..............................................   32
   Reinsurance................................................................   33
 MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS
   About the Separate Account.................................................   33
   Changes Within the Account.................................................   33
   Net Rate of Return for an Investment Division..............................   33
   The Series Fund and the Variable Series Funds..............................   34
   Charges to Series Fund Assets..............................................   35
   Charges to Variable Series Funds Assets....................................   35
   The Zero Trusts............................................................   36
 ILLUSTRATIONS
   Illustrations of Death Benefits, Investment Base, Cash Surrender Values and
    Accumulated Payments......................................................   37
 EXAMPLES
   Additional Payments........................................................   45
   Changing the Face Amount...................................................   45
   Partial Withdrawals........................................................   46
 JOINT INSUREDS...............................................................   47
 MORE ABOUT ML LIFE INSURANCE COMPANY OF NEW YORK
   Directors and Executive Officers...........................................   51
   Services Arrangement.......................................................   53
   State Regulation...........................................................   53
   Legal Proceedings..........................................................   53
   Experts....................................................................   53
   Legal Matters..............................................................   53
   Registration Statements....................................................   53
   Financial Statements.......................................................   53
   Financial Statements of ML of New York Variable Life Separate Account II...   54
   Financial Statements of ML Life Insurance Company of New York..............   64
</TABLE>

THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING MAY  NOT LAWFULLY BE  MADE. NO  PERSON IS AUTHORIZED  TO MAKE  ANY
REPRESENTATIONS  IN CONNECTION WITH THIS OFFERING  OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.

                                       3
<PAGE>
                                IMPORTANT TERMS

ADDITIONAL  PAYMENT:   is  a payment  which may  be made  after the  "free look"
period.

ATTAINED AGE:  is  the issue age of  the insured plus the  number of full  years
since the contract date.

CASH SURRENDER VALUE:  is equal to the net cash surrender value plus any debt.

CONTRACT ANNIVERSARY:  is the same date of each year as the contract date.

CONTRACT  DATE:   is  used  to determine  processing  dates, contract  years and
anniversaries. It is usually the business day next following the receipt of  the
initial  payment at  the Service Center.  It is  also referred to  as the policy
date.

DEATH BENEFIT:   is the larger  of the  face amount and  the variable  insurance
amount.

DEATH  BENEFIT PROCEEDS:  are equal to the  death benefit less any debt and less
any overdue charges.

DEBT:  is the sum of all outstanding loans on a Contract plus accrued interest.

DEFERRED CONTRACT  LOADING:   is  chargeable to  all  payments for  sales  load,
federal  tax and premium tax charges. ML of  New York advances the amount of the
loading to the divisions as  part of the investment  base. This loading is  then
deducted  in equal installments on the next ten contract anniversaries following
the date the initial payment  is received and accepted.  ML of New York  deducts
the  balance of the deferred contract loading  not yet recouped in determining a
Contract's net cash surrender value.

FACE AMOUNT:  is the  minimum death benefit as long  as the Contract remains  in
force.  The  face amount  will change  if the  change in  face amount  option is
chosen; it may increase as a result of an additional payment; or it may decrease
as a result of a partial withdrawal.

FIXED BASE:   is calculated  like the  cash surrender  value except  that 4%  is
substituted for the net rate of return, the guaranteed maximum cost of insurance
rates  are substituted for current rates and  loans and repayments are not taken
into account.

GUARANTEE PERIOD:  is the time guaranteed that the Contract will remain in force
regardless of investment experience, unless the debt exceeds certain values.  It
is the period that a comparable fixed life insurance contract (same face amount,
payments  made, guaranteed mortality table and loading) would remain in force if
credited with 4% interest per year.

IN FORCE DATE:   is  the date  when the  underwriting process  is complete,  the
initial  payment is  received and outstanding  contract amendments  (if any) are
received.

INITIAL PAYMENT:  is the payment required to put the Contract into effect.

INVESTMENT BASE:  is the amount available under a Contract for investment in the
Separate Account at any time. A contract  owner's investment base is the sum  of
the amounts invested in each of the selected investment divisions.

INVESTMENT DIVISION:  is any division in the Separate Account.

ISSUE  AGE:  is the insured's age as of his or her birthday nearest the contract
date.

NET AMOUNT AT RISK:  is the excess of the death benefit over the cash  surrender
value.

NET  CASH SURRENDER VALUE:  is equal to  the investment base less the balance of
any deferred contract loading and, depending on the date it is calculated,  less
all or a portion of certain other charges not yet deducted.

NET  SINGLE PREMIUM FACTOR:   is used  to determine the  amount of death benefit
purchased by $1.00 of cash surrender value.  ML of New York uses this factor  in
the  calculation of the variable insurance amount to make sure that the Contract
always meets the guidelines of what constitutes a life insurance contract  under
the Internal Revenue Code.

PLANNED PERIODIC PAYMENT:  is an additional payment made on a planned basis, the
amount,  duration and frequency of which are  elected in the application or at a
later date.

PROCESSING DATES:   are the contract  date and  the first day  of each  contract
quarter  thereafter. Processing dates after the  contract date are the days when
ML of New York deducts charges from the investment base.

PROCESSING PERIOD:  is the period between consecutive processing dates.

VARIABLE INSURANCE AMOUNT:  is computed daily by multiplying the cash  surrender
value by the net single premium factor.

                                       4
<PAGE>
                            SUMMARY OF THE CONTRACT

PURPOSE OF THE CONTRACT

This  flexible  premium  variable life  insurance  contract offers  a  choice of
investments and  an opportunity  for the  Contract's investment  base, net  cash
surrender value and death benefit to grow based on investment results.

ML  of New York doesn't guarantee  that contract values will increase. Depending
on the investment results of selected investment divisions, the investment base,
net cash surrender value and death benefit may increase or decrease on any  day.
The  contract owner bears the investment risk. ML of New York guarantees to keep
the Contract in force during the guarantee  period subject to the effect of  any
debt.

   
Life  insurance  is  not a  short  term  investment. The  contract  owner should
evaluate the  need  for  insurance  and  the  Contract's  long  term  investment
potential before purchasing a Contract.
    

AVAILABILITY AND PAYMENTS

   
The  Contract is available in New York. A  Contract may be issued for an insured
up to age 75 (or up to age 80 for joint insureds). ML of New York will  consider
issuing  Contracts for insureds above  age 75 on an  individual basis. Since the
Contract is  designed to  comply with  the  7-pay test  under federal  tax  law,
contract owners must elect a periodic payment plan providing for payments for at
least  seven years when they apply for the  Contract. ML of New York will modify
the payment plan, if  necessary, to ensure  that it does  comply with the  7-pay
test. The minimum initial payment is $2,000. For a discussion of the 7-pay test,
see "Tax Considerations" on page 29.
    

Contract  owners may elect to pre-pay periodic payments through a single payment
by adding a single premium immediate  annuity rider (SPIAR) which will fund  the
Contract.  The amount  applied to  purchase the  SPIAR is  not allocated  to the
Separate Account and is not considered a payment to the Contract. (See "Payments
Under a Combination Periodic Payment Plan"  on page 13.) Pledging, assigning  or
gifting a Contract with a SPIAR may have tax consequences to the contract owner.
(See "Tax Considerations" on page 29.)

ML  of New  York will not  accept an  initial payment that  provides a guarantee
period of less than one year.

Subject to certain conditions, contract owners may make additional payments that
are not planned. (See "Payments Which are Not Under a Periodic Payment Plan"  on
page 14.)

JOINT INSUREDS

The  Contract is also available to provide coverage on the lives of two insureds
with a death benefit payable on the death of the last surviving insured. Most of
the discussions in this Prospectus referencing a single insured may also be read
as though the single insured were the two insureds under a joint Contract. Those
discussions which are different for  joint insureds are noted accordingly.  (See
"Joint Insureds" on page 47.)

CMA-R- INSURANCE SERVICE

Contract  owners who subscribe  to the Merrill  Lynch Cash Management Account-R-
financial service ("CMA account"),  may elect to have  their Contract linked  to
their  CMA  account electronically.  Certain transactions  will be  reflected in
monthly CMA account  statements. Payments  may be  transferred to  and from  the
Contract through a CMA account.

THE INVESTMENT DIVISIONS

The  initial payment  will be  invested only in  the investment  division of the
Separate Account investing in the Money Reserve Portfolio. After the "free look"
period, the contract owner may select up to five of the 36 investment  divisions
in the Separate Account. (See "Changing the Allocation" on page 17.)

- ---------
Cash  Management Account  and CMA  are registered  trademarks of  Merrill Lynch,
Pierce, Fenner & Smith Incorporated.

                                       5
<PAGE>
Payments are  invested in  investment  divisions of  the Separate  Account.  Ten
investment  divisions of  the Separate Account  invest exclusively  in shares of
designated mutual fund portfolios  of the Merrill Lynch  Series Fund, Inc.  (the
"Series  Fund").  Six  investment  divisions  of  the  Separate  Account  invest
exclusively in shares of designated mutual fund portfolios of the Merrill  Lynch
Variable  Series Funds,  Inc. (the  "Variable Series  Funds"). Each  mutual fund
portfolio  has  a  different  investment  objective.  The  other  20  investment
divisions  invest in units  of designated unit investment  trusts in The Merrill
Lynch Fund of Stripped  ("Zero") U.S. Treasury  Securities (the "Zero  Trusts").
The  contract owner's payments are not invested directly in the Series Fund, the
Variable Series Funds or the Zero Trusts.

HOW THE DEATH BENEFIT VARIES

The death benefit equals the face amount or variable insurance amount, whichever
is larger. It may increase  or decrease on any  day depending on the  investment
results  of the investment divisions chosen by the contract owner. Death benefit
proceeds are reduced by any debt.

HOW THE INVESTMENT BASE VARIES

A Contract's investment base is the amount available for investment at any time.
On the contract  date (usually the  business day next  following receipt of  the
initial  payment at  the Service  Center), the investment  base is  equal to the
initial payment. Afterwards, it varies daily based on investment performance  of
the  investment  divisions chosen.  The contract  owner bears  the risk  of poor
investment  performance  and  receives  the  benefit  of  favorable   investment
performance.

NET CASH SURRENDER VALUE AND CASH SURRENDER VALUE

Contract  owners may cancel their Contracts at any time and receive the net cash
surrender value. On a contract anniversary, the net cash surrender value  equals
the  investment base minus the balance of  any deferred contract loading not yet
deducted. The  net  cash  surrender  value  varies  daily  based  on  investment
performance of the investment divisions chosen. ML of New York doesn't guarantee
any minimum cash surrender value.

For purposes of certain computations under the Contract, ML of New York uses the
cash  surrender value. It is calculated by adding  the amount of any debt to the
net cash surrender value.

ILLUSTRATIONS

Illustrations in this Prospectus or used in connection with the purchase of  the
Contract  are based on hypothetical investment  rates of return. These rates are
not  guaranteed.  They  are  illustrative  only  and  should  not  be  deemed  a
representation of past or future performance. Actual rates of return may be more
or  less than those reflected in the illustrations and, therefore, actual values
will be different than those illustrated.

REPLACEMENT OF EXISTING COVERAGE

   
Before purchasing a Contract, the contract  owner should ask his or her  Merrill
Lynch  registered representative  if changing,  or adding  to, current insurance
coverage would  be advantageous.  Generally,  it is  not advisable  to  purchase
another  contract  as  a  replacement  for  existing  insurance.  In particular,
replacement should be carefully considered  if the decision to replace  existing
coverage is based solely on a comparison of contract illustrations.
    

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

Once  the  contract owner  receives the  Contract,  he or  she should  review it
carefully to make sure it is what he or she intended to purchase. A Contract may
be returned for a refund within ten  days after the contract owner receives  it.
If  the Contract is returned during the "free  look" period, ML of New York will
refund the payment without interest.

A contract  owner may  also exchange  his  or her  Contract at  any time  for  a
contract  with  benefits that  do  not vary  with  the investment  results  of a
separate account.

                                       6
<PAGE>
HOW DEATH BENEFIT AND CASH SURRENDER VALUE INCREASES ARE TAXED

Under current  federal tax  law, life  insurance contracts  receive  tax-favored
treatment.  The death benefit  is fully excludable  from the beneficiary's gross
income for federal income  tax purposes, according to  Section 101(a)(1) of  the
Internal Revenue Code. A contract owner is not taxed on any increase in the cash
surrender  value  while  a  life  insurance contract  remains  in  force.  For a
discussion of the tax issues  associated with this Contract, including  taxation
of  loans  and  partial withdrawals  from,  and collateral  assignments  of, the
Contract and  the possible  10%  penalty tax  on  such distributions,  see  "Tax
Considerations"  on page 29.  Contracts that comply with  the 7-pay test receive
preferential tax treatment with respect to certain distributions.

LOANS

Contract owners may borrow up to the loan value of their Contracts, which is 90%
of the cash surrender value. (See "Loans" on page 20.)

Loans are deducted from the amount payable on surrender of the Contract and  are
also  deducted from any death benefit payable. Loan interest of 6% accrues daily
and, if it is  not repaid each year,  it is capitalized and  added to the  debt.
Depending upon investment performance of the divisions and the amounts borrowed,
loans may cause a Contract to lapse. If the Contract is not a modified endowment
contract, lapse of the Contract with loans outstanding may result in adverse tax
consequences. (See "Tax Considerations" on page 29.)

PARTIAL WITHDRAWALS

Contract  owners may make partial withdrawals after the fifteenth contract year,
subject to certain conditions. (See "Partial Withdrawals" on page 21.)

FEES AND CHARGES

INVESTMENT BASE  CHARGES.   ML of  New York  invests the  entire amount  of  all
premium  payments in the Separate Account.  It then deducts certain charges from
the investment base on processing dates. The charges deducted are as follows:

    - deferred contract loading  equals 9%  of each  payment. It  consists of  a
      sales  load of 5%, a charge for federal  taxes of 2% and a state and local
      premium tax charge of 2%. For joint insureds the deferred contract loading
      equals 11% of each payment  and consists of a sales  load of 7%, a  charge
      for  federal taxes of 2%  and a state and local  premium tax charge of 2%.
      Deferred contract loading is deducted in equal installments of .90%  (1.1%
      for  joint insureds) of  each payment. The  deduction is taken  on the ten
      contract anniversaries  following the  date ML  of New  York receives  and
      accepts  the payment. However, ML of New York subtracts the balance of the
      deferred contract loading not yet deducted in determining a Contract's net
      cash surrender value. Thus,  this balance is  deducted in determining  the
      amount payable on surrender of the Contract;

    - on  all processing  dates after  the contract date,  ML of  New York makes
      deductions for mortality cost (see "Mortality Cost" on page 18); and

    - on each contract anniversary, ML of New York makes deductions for the  net
      loan  cost if there  has been any  debt during the  prior year. Currently,
      there is no  net loan  cost for  amounts borrowed  up to  the target  loan
      amount (see "Charges Deducted From the Investment Base" on page 17).

SEPARATE  ACCOUNT CHARGES.   There are  certain charges deducted  daily from the
investment results of the  investment divisions in  the Separate Account.  These
charges are:

    - an  asset charge  designed to cover  mortality and  expense risks deducted
      from all investment divisions which is equivalent to .90% annually at  the
      beginning of the year; and

    - a  trust charge deducted from only those investment divisions investing in
      the Zero Trusts,  which is currently  equivalent to .34%  annually at  the
      beginning of the year and will never exceed .50% annually.

                                       7
<PAGE>
ADVISORY  FEES.  The portfolios in the Series Fund and the Variable Series Funds
pay monthly  advisory fees  and other  expenses. (See  "Charges to  Series  Fund
Assets" and "Charges to Variable Series Funds Assets on page 35.)

OTHER  CHARGES.  If periodic payments are prepaid by purchasing a single premium
immediate annuity rider, ML of  New York deducts 5% of  the single payment as  a
charge  for the rider. Any applicable premium  taxes will also be deducted. (See
"Payments Under a Combination Periodic Payment Plan" on page 13.)

THIS SUMMARY IS  INTENDED TO  PROVIDE ONLY  A VERY  BRIEF OVERVIEW  OF THE  MORE
SIGNIFICANT  ASPECTS  OF  THE  CONTRACT.  FURTHER  DETAIL  IS  PROVIDED  IN THIS
PROSPECTUS AND  IN  THE  CONTRACT.  THE  CONTRACT  TOGETHER  WITH  ITS  ATTACHED
APPLICATIONS,  MEDICAL EXAM(S), AMENDMENTS,  RIDERS AND ENDORSEMENTS CONSTITUTES
THE ENTIRE AGREEMENT BETWEEN THE CONTRACT OWNER AND ML OF NEW YORK AND SHOULD BE
RETAINED.

FOR THE DEFINITION  OF CERTAIN  TERMS USED  IN THIS  PROSPECTUS, SEE  "IMPORTANT
TERMS" ON PAGE 4.

                       FACTS ABOUT THE SEPARATE ACCOUNT,
 THE SERIES FUND, THE VARIABLE SERIES FUNDS, THE ZERO TRUSTS AND ML OF NEW YORK

THE SEPARATE ACCOUNT

The  Separate Account is a separate investment  account established by ML of New
York on December  4, 1991.  It is registered  with the  Securities and  Exchange
Commission  as a unit investment trust pursuant to the Investment Company Act of
1940. This registration does not involve  any supervision by the Securities  and
Exchange  Commission over the  investment policies or  practices of the Separate
Account. It  meets  the definition  of  a  separate account  under  the  federal
securities laws. The Separate Account is used to support the Contract as well as
to support other variable life insurance contracts issued by ML of New York.

ML of New York owns all of the assets in the Separate Account. The assets of the
Separate Account are kept separate from ML of New York's general account and any
other  separate accounts  it may  have and,  to the  extent of  its reserves and
liabilities, may  not be  charged  with liabilities  arising  out of  any  other
business ML of New York conducts.

Obligations  to contract owners and beneficiaries  that arise under the Contract
are obligations of ML  of New York.  Income, gains, and  losses, whether or  not
realized,  from assets allocated are, in accordance with the Contracts, credited
to or charged against the Separate Account without regard to other income, gains
or losses of ML  of New York.  As required, the assets  in the Separate  Account
will  always be  at least  equal to  the reserves  and other  liabilities of the
Separate Account. If the assets exceed the required reserves and other  Contract
liabilities,  (which will  always be  at least  equal to  the aggregate contract
value allocated to the Separate Account under the Contracts), ML of New York may
transfer the excess to its general account.

There are currently 36 investment divisions in the Separate Account. Ten  invest
in  shares of a specific portfolio of the Series Fund. Six invest in shares of a
specific portfolio of  the Variable Series  Funds. Twenty invest  in units of  a
specific  Zero Trust. Complete  information about the  Series Fund, the Variable
Series Funds  and the  Zero Trusts,  including the  risks associated  with  each
portfolio  (including any  risks associated  with investment  in the  High Yield
Portfolio of the  Series Fund) can  be found in  the accompanying  prospectuses.
They should be read in conjunction with this Prospectus.

THE SERIES FUND

The  Merrill  Lynch Series  Fund,  Inc. is  registered  with the  Securities and
Exchange Commission as an open-end management investment company. All of its ten
separate investment mutual fund portfolios  are currently available through  the
Separate  Account. The investment  objectives of the  Series Fund portfolios are
described below.  There  is  no  guarantee that  any  portfolio  will  meet  its
investment  objective. Meeting  the objectives depends  on how  well Series Fund
management anticipates changing economic conditions.

MONEY RESERVE PORTFOLIO seeks to preserve  capital and liquidity. It also  seeks
the highest possible current income consistent with those objectives. It invests
in short-term money market securities.

                                       8
<PAGE>
INTERMEDIATE GOVERNMENT BOND PORTFOLIO seeks the highest possible current income
consistent  with the protection of capital. It invests in intermediate-term debt
securities issued or guaranteed by the U.S. Government or its agencies.

LONG-TERM CORPORATE BOND PORTFOLIO seeks as high a level of current income as is
consistent with prudent investment risk.  It invests primarily in  fixed-income,
high quality corporate bonds.

HIGH  YIELD  PORTFOLIO  seeks  high  current  income,  consistent  with  prudent
management, by investing  principally in  fixed-income securities  rated in  the
lower  categories of the established rating services or in unrated securities of
comparable quality (commonly known as "junk bonds").

CAPITAL STOCK  PORTFOLIO seeks  long-term  growth of  capital and  income,  plus
moderate current income. It invests in common stocks considered to be of good or
improving  quality or  considered to  be undervalued  based on  criteria such as
historical price/book value and price/earnings ratios.

GROWTH STOCK  PORTFOLIO seeks  above  average long-term  growth of  capital.  It
invests  primarily in common stocks of aggressive growth companies considered to
have special growth potential.

MULTIPLE STRATEGY PORTFOLIO seeks the highest total investment return consistent
with prudent  risk. It  does  this through  a  fully managed  investment  policy
utilizing  equity  securities, primarily  common stocks  of large-capitalization
companies,  as  well  as   investment  grade  intermediate-and  long-term   debt
securities and money market securities.

NATURAL  RESOURCES PORTFOLIO seeks long-term growth of capital and protection of
the purchasing power of shareholders'  capital by investing primarily in  equity
securities  of domestic and foreign  companies with substantial natural resource
assets.

GLOBAL STRATEGY  PORTFOLIO  seeks  high total  investment  return  by  investing
primarily  in  a portfolio  of equity  and fixed-income  securities of  U.S. and
foreign issuers.

BALANCED PORTFOLIO seeks a level of current income and a degree of stability  of
principal  not normally available from an investment solely in equity securities
and  the  opportunity  for  capital  appreciation  greater  than  that  normally
available  from  an  investment solely  in  debt  securities by  investing  in a
balanced portfolio of fixed-income and equity securities.

The investment adviser for  the Series Fund is  Merrill Lynch Asset  Management,
L.P.  ("MLAM"),  a subsidiary  of Merrill  Lynch  & Co.,  Inc. and  a registered
adviser under the Investment Advisers Act of  1940. The Series Fund, as part  of
its  operating expenses, pays an investment  advisory fee to MLAM. (See "Charges
to Series Fund Assets" on page 35.)

THE VARIABLE SERIES FUNDS

The Merrill Lynch Variable Series Funds, Inc. is registered with the  Securities
and Exchange Commission as an open-end management investment company. Six of its
18  mutual fund portfolios are currently available through the Separate Account.
The investment objectives of the six available Variable Series Funds  portfolios
are  described below.  There is  no guarantee that  any portfolio  will meet its
investment objective. Meeting the objectives depends on how well Variable Series
Funds management anticipates changing economic conditions.

BASIC VALUE FOCUS FUND  seeks to attain  capital appreciation, and  secondarily,
income  by investing in  securities, primarily equities,  that management of the
Fund believes are  undervalued and therefore  represent basic investment  value.
Particular  emphasis  is placed  on  securities which  provide  an above-average
dividend return and sell at a below-average price/earnings ratio.

WORLD INCOME FOCUS FUND seeks to achieve  high current income by investing in  a
global  portfolio of fixed-income securities  denominated in various currencies,
including multinational currency units. The Fund may invest in United States and
foreign government and corporate fixed-income securities, including high  yield,
high  risk,  lower rated  and  unrated securities.  The  Fund will  allocate its
investments among  different types  of  fixed-income securities  denominated  in
various currencies.

                                       9
<PAGE>
GLOBAL  UTILITY  FOCUS FUND  seeks to  obtain  capital appreciation  and current
income through investment of at least 65% of its total assets in equity and debt
securities issued by domestic and foreign companies which are, in the opinion of
management of  the Fund,  primarily engaged  in the  ownership or  operation  of
facilities    used   to   generate,    transmit   or   distribute   electricity,
telecommunications, gas or water.

INTERNATIONAL EQUITY FOCUS  FUND seeks  to obtain  capital appreciation  through
investment  in securities, principally  equities, of issuers  in countries other
than the United States. Under normal conditions, at least 65% of the Fund's  net
assets will be invested in such equity securities.

   
INTERNATIONAL  BOND  FUND seeks  to achieve  a high  total investment  return by
investing in a non-U.S. international portfolio of debt instruments  denominated
in various currencies and multi-national currency units.
    

   
DEVELOPING  CAPITAL  MARKETS  FOCUS  FUND  seeks  to  achieve  long-term capital
appreciation by investing  in securities,  principally equities,  of issuers  in
countries  having  smaller  capital  markets.  For  purposes  of  its investment
objective, the Fund considers countries having smaller capital markets to be all
countries other  than  the  four  countries having  the  largest  equity  market
capitalizations.  Currently, these four countries are Japan, the United Kingdom,
the United States, and Germany.
    

MLAM is  the investment  adviser for  the Variable  Series Funds.  The  Variable
Series Funds, as part of its operating expenses, pays an investment advisory fee
to MLAM. (See "Charges to Variable Series Funds Assets" on page 35.)

   
EQUITY GROWTH FUND -- EXEMPTIVE RELIEF
    
An  application  for exemptive  relief has  been filed  with the  Securities and
Exchange Commission on behalf of the Variable Series Funds, the Separate Account
and other affiliated parties. This relief is required under current rules of the
Securities and Exchange Commission  in order for the  Equity Growth Fund of  the
Variable  Series Funds to  be made available through  the Separate Account. (See
"Resolving Material Conflicts"  on page  34.) Contract owners  will be  notified
when the necessary relief is obtained and the Equity Growth Fund is available.

EQUITY  GROWTH FUND  seeks to  attain long-term  growth of  capital by investing
primarily in common stocks of relatively small companies that management of  the
Fund  believes  have  special  investment value  and  emerging  growth companies
regardless of size. Such  companies are selected by  management on the basis  of
their  long-term potential  for expanding  their size  and profitability  or for
gaining increased market recognition for their securities. Current income is not
a factor in such selection. MLAM receives  from the Fund an advisory fee at  the
annual  rate of  .75% of the  average daily  net assets of  the Fund.  This is a
higher fee than  that of many  other mutual  funds, but management  of the  Fund
believes  it is justified by the  high degree of care that  must be given to the
initial  selection  and  continuous  supervision  of  the  types  of   portfolio
securities in which the Fund invests.

THE ZERO TRUSTS

The  Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities was formed
to provide safety of capital and a high yield to maturity. It seeks this through
U.S. Government-backed investments which make no periodic interest payments and,
therefore, are  purchased  at  a  deep  discount.  When  held  to  maturity  the
investments  should receive approximately a fixed yield. The value of Zero Trust
units before maturity  varies more than  it would if  the Zero Trusts  contained
interest-bearing U.S. Treasury securities of comparable maturities.

The Zero Trust portfolios consist mainly of:

    - bearer  debt obligations issued  by the U.S.  Government stripped of their
      unmatured interest coupons;

    - coupons stripped from U.S. debt obligations; and

    - receipts and certificates for such stripped debt obligations and coupons.

                                       10
<PAGE>
The Zero Trusts currently  available have maturity dates  in years 1994  through
2011, 2013 and 2014.

Merrill  Lynch, Pierce, Fenner & Smith  Incorporated ("MLPF&S"), a subsidiary of
Merrill Lynch & Co., Inc., is the sponsor for the Zero Trusts. The sponsor  will
sell  units  of  the Zero  Trusts  to the  Separate  Account and  has  agreed to
repurchase units when ML of New York needs to sell them to pay benefits and make
reallocations. ML of New York pays the sponsor a fee for these transactions  and
is  reimbursed through the  trust charge assessed to  the divisions investing in
the Zero Trusts.  (See "Charges to  Divisions Investing in  the Zero Trusts"  on
page 19.)

ML OF NEW YORK AND MLPF&S

ML of New York is a stock life insurance company organized under the laws of the
State  of New York in 1973. It is an indirect wholly owned subsidiary of Merrill
Lynch &  Co., Inc.  ML of  New York  is authorized  to sell  life insurance  and
annuities  in 9 states. It  is also authorized to  offer variable life insurance
and variable annuities in certain of those jurisdictions.

MLPF&S is a wholly owned subsidiary of Merrill Lynch & Co., Inc. and provides  a
broad  range  of securities  brokerage and  investment  banking services  in the
United States. It  provides marketing services  for ML  of New York  and is  the
principal  underwriter of the Contracts issued  through the Separate Account. ML
of New York retains MLPF&S to provide services relating to the Contracts under a
distribution agreement. (See "Selling the Contracts" on page 28.)

                            FACTS ABOUT THE CONTRACT

WHO MAY BE COVERED

The Contract is available in New York.  A Contract may be issued for an  insured
up  to issue age 75. ML of New York will consider issuing Contracts for insureds
above age 75 on an individual basis. The  insured's issue age is his or her  age
as  of the birthday nearest the contract date.  The insured must also meet ML of
New York's medical and other underwriting requirements.

ML of New York uses two methods of underwriting:

    - simplified underwriting, with no physical exam; and

    - para-medical or medical underwriting with a physical exam.

The initial payment plus the planned  periodic payments elected and the age  and
sex  of the insured determine  whether ML of New York  will do underwriting on a
simplified or  medical  basis. The  maximum  initial payment  where  a  periodic
payment  plan is selected, or the maximum initial payment plus the SPIAR payment
where a combination periodic  plan is selected, that  will be underwritten on  a
simplified basis is set out in the charts below.

<TABLE>
<CAPTION>
                                           COMBINATION PERIODIC
                                           PLAN (SPIAR)
                                           ------------------------------------
                                                                        MAXIMUM
 PERIODIC PLAN                                                          INITIAL
 ------------------------------------                                   PAYMENT
                              MAXIMUM                                    PLUS
                              INITIAL                                    SPIAR
 AGE                          PAYMENT      AGE                          PAYMENT
 ---------------------------  -------      ---------------------------  -------
 <S>                          <C>          <C>                          <C>
  0-29......................  $2,500       0-29.......................  $20,000
 30-39......................   3,500       30-39......................  25,000
 40-49......................   5,000       40-49......................  35,000
 50-59......................   7,500       50-59......................  55,000
 60-75......................  10,000       60-75......................  75,000
</TABLE>

However,  if the face  amount is above  the minimum face  amount required for an
initial payment (see "Selecting the Initial Face Amount" on page 12), ML of  New
York  will also  take the  net amount  at risk  into account  in determining the
method of underwriting.

                                       11
<PAGE>
ML of New  York assigns  insureds to  underwriting classes  which determine  the
current  cost of insurance rates used  in calculating mortality cost deductions.
In assigning  insureds to  underwriting classes,  ML of  New York  distinguishes
between  those insureds underwritten on a simplified  basis and those on a para-
medical or medical  basis. Under  both the simplified  and medical  underwriting
methods,  Contracts  may  be  issued  on  insureds  either  in  the  standard or
non-smoker underwriting class.  Contracts may also  be issued on  insureds in  a
substandard  underwriting class. For a discussion  of the effect of underwriting
classification on mortality cost deductions, see "Mortality Cost" on page 18.

For joint insureds, see modifications to this section on page 47.

PURCHASING A CONTRACT

To purchase a Contract the contract owner must complete an application and  make
a  payment. A periodic payment plan and  the initial face amount are selected at
that time. The amount  of the initial  payment depends in  part on the  periodic
payment  plan selected. ML of New York will  not accept an initial payment for a
specified face amount  that will  provide a guarantee  period of  less than  one
year. (See "Selecting the Initial Face Amount" and "Initial Guarantee Period" on
page 12.)

Insurance  coverage generally begins on the  contract date, which is usually the
next business day following receipt of the initial premium payment at ML of  New
York's  Service Center. Temporary life insurance  coverage may be provided under
the terms  of a  temporary insurance  agreement. In  accordance with  ML of  New
York's  underwriting  rules, temporary  life insurance  coverage may  not exceed
$250,000 and may not be in effect for  more than 60 days. As provided for  under
state  insurance  law, the  contract owner,  to preserve  insurance age,  may be
permitted to backdate the  Contract. In no  case may the  contract date be  more
than  six months prior  to the date  the application was  completed. Charges for
cost of insurance for the backdated period are deducted on the first  processing
date after the contract date.

For joint insureds, see modifications to this section on page 48.

   
SELECTING  A PERIODIC PAYMENT  PLAN.  Contract owners  select a periodic payment
plan in  the application,  subject to  the rules  discussed below.  The  amount,
duration  and frequency of  planned payments must be  specified, but the minimum
duration is seven  contract years,  the minimum  amount of  planned payments  is
$2,000  per contract  year, the  amounts selected  must be  level, and,  in each
contract year under the plan, the amount of planned payments selected must equal
the initial payment. In addition, the plan  must comply with the 7-pay test.  ML
of  New York will  modify the periodic  payment plan selected,  if necessary, to
ensure compliance with the 7-pay test. (See "Planned Payments" on page 13.)
    

SELECTING THE INITIAL FACE AMOUNT.  Contract owners can specify the initial face
amount, within limits. These limits are based in part on the initial payment and
the periodic  payment plan  selected. The  minimum initial  face amount  is  the
amount  that would satisfy the  7-pay test or, if  greater, the face amount that
would provide a guarantee period for the whole of life assuming all payments are
made as  planned  under  the  periodic  payment  plan  selected.  (See  "Initial
Guarantee  Period" below.) If the contract owner elects to make planned payments
for a  period shorter  than the  first nine  contract years  (or the  first  ten
contract  years if the issue age of the insured  is 71 or older), he or she will
not have a guarantee  period for the whole  of life at the  end of the  periodic
payment  plan assuming all payments are made as planned. The maximum face amount
that may  be specified  is the  amount which  will provide  a minimum  guarantee
period  of one year. The  initial face amount and  initial payment determine the
guarantee period. If the initial  face amount is in  excess of the minimum,  the
guarantee period will be shorter.

INITIAL  GUARANTEE PERIOD.  The initial guarantee  period for a Contract will be
determined by the initial payment and face amount. It will not take the  planned
payments  into account. Instead,  the guarantee period will  be adjusted as each
planned payment is made.

The guarantee period is the  period of time ML of  New York guarantees that  the
Contract  will remain  in force regardless  of investment  experience unless the
debt exceeds certain  values. The guarantee  period is based  on the  guaranteed
maximum  cost of insurance rates in  the Contract, the deferred contract loading
and a 4% interest assumption.  This means that for  a given initial payment  and
face amount different

                                       12
<PAGE>
insureds  will have different guarantee periods  depending on their age, sex and
underwriting class. For example, an older insured will have a shorter  guarantee
period  than a  younger insured  of the  same sex  and in  the same underwriting
class.

The maximum guarantee  period is for  the whole  of the insured's  life and  the
minimum guarantee period is one year.

PLANNED PAYMENTS

   
In  the application, contract  owners select a periodic  payment plan. This plan
must comply with  ML of  New York's rules.  (See "Selecting  a Periodic  Payment
Plan"  on page 12.) The amount and duration of the planned payments selected, as
well as other factors (such as the  face amount specified and the insured's  age
and  sex),  will  affect  whether ML  of  New  York will  do  underwriting  on a
simplified or  medical basis.  Once the  selected plan  is approved,  a  planned
payment may be made without any additional evidence of insurability.
    

Contract  owners may elect another periodic payment plan at a date later than in
the application. The  amount and duration  of the payments  elected, as well  as
other factors (such as the current death benefit and the insured's age and sex),
will  affect  whether  ML  of  New  York  will  require  additional  evidence of
insurability. Currently, ML of New York will  not allow the later election of  a
periodic  payment plan where  additional evidence of  insurability would put the
insured in a different  underwriting class with  different guaranteed or  higher
current cost of insurance rates.

Contract  owners may  elect to make  planned payments  annually, semiannually or
quarterly, although no planned payments may be made until after the "free  look"
period.  Payments under a periodic payment plan  may not be made until after the
first contract  year. Payments  may  also be  made on  a  monthly basis  if  the
contract  owner authorizes ML of New York to  deduct the payment from his or her
checking account (pre-authorized checking) or  to withdraw the payment from  his
or  her CMA account. ML of New York  reserves the right to change or discontinue
payment deduction procedures. If a contract owner has the CMA Insurance Service,
planned  payments  under  any  of   the  above  frequencies  may  be   withdrawn
automatically  from  his  or her  CMA  account  and transferred  to  his  or her
Contract. The withdrawals will continue under the selected plan until ML of  New
York   is  notified  otherwise.  For  planned  payments  not  being  made  under
pre-authorized checking or  withdrawn from a  CMA account, ML  of New York  will
send the contract owner reminder notices.

ML  of New  York may  require satisfactory  evidence of  insurability before the
contract owner  will  be permitted  to  make  any additional  payments  under  a
periodic  payment plan if the payment increases the face amount of the Contract.
Failure to make  a planned payment  will affect the  guarantee period. Making  a
planned  payment before the date specified for payment may affect the contract's
compliance with the 7-pay test. (See "Tax Considerations" on page 29.)

Contract owners may  change the frequency,  duration and the  amount of  planned
payments  by sending a written  request to the Service  Center. They may request
one change in  the amount,  one change  in the duration  and one  change in  the
frequency  of payments each contract year. Satisfactory evidence of insurability
may be required before the duration or the amount of payments can be  increased.
The evidence requirements will be based on the amount of the increase in payment
and the duration, as well as other factors such as the current death benefit and
the insured's age and sex.

For Contracts that otherwise comply with the 7-pay test, changing the frequency,
duration or the amount of planned payments may impact upon such compliance. (See
"Tax Considerations" on page 29.)

PAYMENTS  UNDER A COMBINATION PERIODIC PAYMENT PLAN.   Contract owners may add a
single premium immediate annuity rider (SPIAR) to their Contract. This rider can
be used  as a  convenient means  to pre-pay  planned payments  through a  single
deposit.  It does so by providing a fixed income for six years or more which can
be used to fund the Contract.

The charge for this rider equals 5% of the rider's single payment amount and  is
deducted  directly from the single payment. Of this charge, 4.5% is attributable
to distribution expenses and 0.5% is attributable

                                       13
<PAGE>
to issuance and administrative expenses relating to the rider. This charge is in
addition to the  deferred contract loading  chargeable to payments  made to  the
Contract  from SPIAR income payments.  A charge for state  premium taxes is also
deducted directly from the single payment.

The deposit  applied to  purchase the  SPIAR is  not allocated  to the  Separate
Account  and is not considered a payment to the Contract. Each amount paid under
the SPIAR and applied to  the Contract is considered  a payment to the  Contract
when  applied. Under this funding plan,  a Contract should receive the favorable
tax treatment  accorded to  contracts which  comply with  the 7-pay  test  under
current federal tax law.

If  the insured dies before the income period  ends, ML of New York will pay the
rider value  in a  lump  sum to  the beneficiary  under  the Contract.  For  tax
purposes,  this payment  won't be  considered part  of the  life insurance death
benefit.

If the contract owner surrenders the rider before the end of the income  period,
ML  of New  York will  pay the  rider value  over five  years or  apply it  to a
lifetime income, as selected.

If the contract owner  changes ownership of  the Contract, ML  of New York  will
change the owner of the SPIAR to the new owner of the contract.

If  the contract owner dies  before the income period ends,  ML of New York will
pay the remaining income payments to the new owner.

If the Contract ends because the insured  dies (where the contract owner is  not
the  insured), because ML  of New York  terminates the Contract,  or because the
Contract is cancelled  for its net  cash surrender  value, ML of  New York  will
continue  the annuity  rider under the  same terms.  Alternatively, the contract
owner may choose one of the options available upon surrender of the rider.

The rider won't have any effect on  the Contract's loan value. The reserves  for
this rider will be held in ML of New York's general account.

Pledging,  assigning  or  gifting  a  Contract  with  the  SPIAR  may  have  tax
consequences to the contract owner. Contract owners are advised to consult their
tax advisor prior to effecting an assignment, pledge or gift of such a Contract.
For a discussion  of the tax  issues associated with  use of a  SPIAR, see  "Tax
Considerations" on page 29.

The combination periodic plan is not available under a joint insureds Contract.

PAYMENTS WHICH ARE NOT UNDER A PERIODIC PAYMENT PLAN

After the "free look" period, contract owners may make additional payments which
are  not under a periodic payment plan  provided the attained age of the insured
is not over 80.  Additional payments may be  made at any time  up to four  times
each contract year. The minimum ML of New York will accept for these payments is
$200.  They may  be made  whether or  not the  contract owner  is making planned
payments. For Contracts  that otherwise comply  with the 7-pay  test, making  an
additional payment that is not under the periodic payment plan selected when the
Contract  was issued may impact upon  such compliance. (See "Tax Considerations"
on page 29.)

ML of  New York  may  require satisfactory  evidence  of insurability  before  a
payment  is accepted if the payment immediately increases the net amount at risk
under the Contract, if the contract  owner is otherwise making planned  payments
or  if the  guarantee period at  the time  of the payment  is one  year or less.
Currently, ML of New  York will not  accept an additional  payment which is  not
under  a periodic payment plan where the  evidence of insurability would put the
insured in a different  underwriting class with  different guaranteed or  higher
current cost of insurance rates.

If  an additional payment requires evidence of insurability, ML of New York will
invest that payment in  the division investing in  the Money Reserve  Portfolio.
The  additional payment will  be invested in  this division on  the business day
next following receipt at the Service Center. Once the underwriting is completed
and

                                       14
<PAGE>
the payment is  accepted, the payment  invested in the  Money Reserve  Portfolio
will  automatically  be allocated  either according  to  instructions or,  if no
instructions have been received, proportionately  to the investment base in  the
Contract's investment divisions.

EFFECT OF A PLANNED PAYMENT AND OTHER ADDITIONAL PAYMENTS

Currently,  any additional  payments (including planned  payments) not requiring
evidence of  insurability will  be accepted  the day  they are  received at  the
Service  Center. However, if acceptance of the payment would affect a Contract's
compliance with the 7-pay test, to the  extent feasible ML of New York will  not
accept  that payment until the contract owner confirms his or her intent to make
that payment under  those circumstances.  If ML of  New York  holds the  payment
pending  receipt of  instructions, it  will deposit  the payment  in its general
account and credit it with interest  until the payment is returned or  accepted.
On  the date ML of New York  receives and accepts an additional payment, whether
under a periodic payment plan or not, ML of New York will:

    - increase the Contract's investment base by the amount of the payment;

    - increase the deferred contract loading (see "Deferred Contract Loading" on
      page 17);

    - reflect the payment in  the calculation of  the variable insurance  amount
      (see "Variable Insurance Amount" on page 22); and

    - increase  the fixed base  by the amount  of the payment  less the deferred
      contract loading  applicable to  the payment  (see "The  Contract's  Fixed
      Base" on page 20).

If an additional payment requires evidence of insurability, once underwriting is
completed  and the  payment is accepted,  acceptance will be  effective, and the
additional payment will be reflected in  contract values as described above,  as
of the next business day after the payment is received at the Service Center.

As  of the  processing date on  or next  following receipt and  acceptance of an
additional payment, ML of New York will increase either the guarantee period  or
face  amount or both. If the guarantee period prior to receipt and acceptance of
an additional payment  is less than  for life,  payments will first  be used  to
extend the guarantee period. Any amount in excess of that required to extend the
guarantee  period to the whole of life or any subsequent additional payment will
be used to increase the Contract's face amount.

   
ML of New York will determine the  increase in face amount by taking any  excess
amount  or  subsequent  additional payment,  deducting  the  applicable deferred
contract loading, bringing the result up at  an annual rate of 4% interest  from
the  date the additional payment is received and accepted to the next processing
date, and then multiplying by the  applicable net single premium factor. If  the
additional  payment is received  and accepted on a  processing date, the payment
minus the deferred contract loading is  multiplied by the applicable net  single
premium factor. For a further discussion of the effect of additional payments on
a Contract's face amount, see "Additional Payments" in the Examples on page 45.
    

Unless  specified otherwise, if there is any  debt, any payment made, other than
planned payments, will be used first as a loan repayment with any excess applied
as an additional payment. (See "Loans" on page 20.)

For joint insureds, see the modifications to this section on page 48.

CHANGING THE FACE AMOUNT

After the first contract  year, if the  insured is in  a standard or  non-smoker
underwriting  class, a contract owner may request a change in the face amount of
his or her Contract  without making an additional  payment subject to the  rules
and  conditions discussed below. A change in face amount is not permitted if the
attained age of the  insured is over  80. The minimum change  in face amount  is
$10,000  and only one  change may be made  each contract year.  A change in face
amount may affect the  mortality cost deduction. (See  "Mortality Cost" on  page
18.)

                                       15
<PAGE>
The  effective date of the change will be the next processing date following the
receipt and acceptance  of a  written request, provided  it is  received at  the
Service Center at least seven days before the processing date.

Changing the face amount may have tax consequences. (See "Tax Considerations" on
page 29.)

INCREASING  THE FACE AMOUNT.   To increase the face amount  of a Contract, ML of
New York may require satisfactory evidence of insurability. When the face amount
is increased, the guarantee  period is decreased. The  maximum increase in  face
amount  is the amount which will provide  the minimum guarantee period for which
ML of New York would issue  a Contract at the time  of the request based on  the
insured's attained age. Currently, ML of New York will not permit an increase in
face  amount where evidence of insurability,  if required, would put the insured
in a different underwriting  class with different  guaranteed or higher  current
cost of insurance rates.

DECREASING  THE FACE AMOUNT.   When the face amount  of a Contract is decreased,
the guarantee period is increased. The  maximum decrease in face amount is  that
decrease  which would provide the  minimum face amount for  which ML of New York
would issue  a Contract  at  the time  of the  request  based on  the  insured's
attained age, sex and underwriting class. ML of New York won't permit a decrease
in  face amount below the amount required to keep the Contract qualified as life
insurance under federal income tax laws.

DETERMINING THE NEW GUARANTEE PERIOD.  As of the effective date of any change in
face amount, ML of New York takes the fixed base on that date and, based on  the
attained  age and sex of the insured and the new face amount of the Contract, it
redetermines the guarantee period. A  4% interest assumption and the  guaranteed
maximum  cost of insurance rates is used in these calculations. For a discussion
of the effect of changes  in the face amount  on a Contract's guarantee  period,
see "Changing the Face Amount" in the Examples on page 48.

For joint insureds, see the modifications to this section on page 48.

INVESTMENT BASE

A Contract's investment base is the amount available for investment at any time.
It  is the sum of  the amounts invested in each  of the investment divisions. On
the contract date,  the investment base  equals the initial  payment. ML of  New
York  adjusts the investment base daily to reflect the investment performance of
the investment divisions  the contract  owner has  selected. (See  "Net Rate  of
Return  for  an Investment  Division" on  page  33.) The  investment performance
reflects the  deduction  of  Separate  Account charges.  (See  "Charges  to  the
Separate Account" on page 19.)

Deductions  for deferred contract loading, mortality  cost and net loan cost, as
well as  partial  withdrawals and  loans,  decrease the  investment  base.  (See
"Charges Deducted from the Investment Base" on page 17, "Partial Withdrawals" on
page  21  and  "Loans" on  page  20.)  Loan repayments  and  additional payments
increase it. Contract owners may elect from which investment divisions loans and
partial withdrawals are taken and  to which investment divisions repayments  and
additional  payments are added. If an election is  not made, ML of New York will
allocate increases and decreases proportionately  to the investment base in  the
investment  divisions the  contract owner  has selected.  (For special  rules on
allocation of additional  payments which require  evidence of insurability,  see
"Payments Which are Not Under a Periodic Payment Plan" on page 14.)

INVESTMENT  ALLOCATION DURING  THE "FREE  LOOK" PERIOD  AND PREALLOCATION.   The
initial payment will be invested only in the investment division of the Separate
Account investing in  the Money  Reserve Portfolio.  Through the  first 14  days
following  the in force date, the initial payment will remain in that investment
division. Thereafter, the investment base will be reallocated to the  investment
divisions  selected by the contract owner  on the application, if different. The
contract owner may invest in  up to five of the  36 investment divisions of  the
Separate Account.

                                       16
<PAGE>
CHANGING  THE  ALLOCATION.   After the  "free look"  period, a  contract owner's
investment base may be invested  in up to any  five investment divisions at  any
one  time. Currently, investment allocations may be changed as often as desired.
However, ML of New  York may limit  the number of changes  permitted but not  to
less  than  five  each  contract  year.  Contract  owners  will  be  notified if
limitations are imposed.

In order to change their investment  base allocation, contract owners must  call
or  write to the  Service Center. (See "Some  Administrative Procedures" on page
26.) If the "free look" period has expired, ML of New York will make the  change
as soon as the request is received. Contract owners may give allocation requests
during  the  "free look"  period  and the  allocation  will be  made immediately
following the end of the "free look" period.

ZERO TRUST ALLOCATIONS.   ML of  New York  will notify contract  owners 30  days
before  a Zero Trust in  which they have invested  matures. Contract owners must
tell ML of New York in writing at least seven days before the maturity date  how
to  reinvest their funds in the division investing  in that Zero Trust. If ML of
New York is not notified, it will  move the contract owner's investment base  in
that  division  to  the  investment  division  investing  in  the  Money Reserve
Portfolio.

Units of a specific  Zero Trust may  no longer be available  when a request  for
allocation is received. Should this occur, ML of New York will attempt to notify
the contract owner immediately so that the request can be changed.

ALLOCATION  TO THE DIVISION INVESTING IN THE NATURAL RESOURCES PORTFOLIO.  ML of
New York and the Separate Account reserve the right to suspend the sale of units
of the  investment division  investing  in the  Natural Resources  Portfolio  in
response to conditions in the securities markets or otherwise.

CHARGES DEDUCTED FROM THE INVESTMENT BASE

The  charges described below  are deducted pro-rata from  the investment base on
processing dates. ML of  New York also deducts  certain asset and trust  charges
daily  from the investment  results of each investment  division in the Separate
Account in determining  its net rate  of return. Currently  the asset and  trust
charges  are equivalent to .90% and .34%  annually at the beginning of the year.
(See "Charges to the Separate Account" on page 19.) The portfolios in the Series
Fund and the  Variable Series  Funds also pay  monthly advisory  fees and  other
expenses.  (See "Charges to Series Fund  Assets" and "Charges to Variable Series
Funds Assets" on page  35.) For a  discussion of the  charges applicable to  the
SPIAR issued under a combination periodic plan, see page 14.

DEFERRED  CONTRACT LOADING.   100% of all  premium payments are  invested in the
Separate Account. Chargeable to  each payment is an  amount called the  deferred
contract  loading. The deferred contract loading equals 9% of each payment. This
charge consists of  a sales load,  a charge for  federal taxes and  a state  and
local premium tax charge.

The  sales load,  equal to 5%  of each payment,  compensates ML of  New York for
sales expenses.  The  sales load  may  be  reduced if  cumulative  payments  are
sufficiently high to reach certain breakpoints (2% of payments in excess of $1.5
million  and 0%  of payments in  excess of $4  million) and in  certain group or
sponsored arrangements as described on page 28. ML of New York anticipates  that
the  sales load charge  may be insufficient to  cover distribution expenses. Any
shortfall will  be made  up from  ML of  New York's  general account  which  may
include amounts derived from mortality gains and asset charges.

The  charge for federal taxes equal to 2% of each payment, compensates ML of New
York for a significantly  higher corporate income  tax liability resulting  from
changes  made to the Internal Revenue  Code by the Omnibus Budget Reconciliation
Act of 1990. (See "ML  of New York's Income Taxes"  on page 32.) This charge  is
treated  as  a  sales  load  for purposes  of  determining  compliance  with the
limitations on sales  loads imposed by  the Investment Company  Act of 1940  and
applicable regulations thereunder.

The state and local premium tax charge, equal to 2% of each payment, compensates
ML  of New York for state and local premium taxes ML of New York must pay when a
payment is accepted.

                                       17
<PAGE>
Although chargeable to each payment, ML of  New York advances the amount of  the
deferred  contract loading  to the  investment divisions  as part  of a contract
owner's investment base. It then takes back these funds in equal installments on
the ten contract  anniversaries following  the date  a payment  is received  and
accepted.  This means that an  amount equal to .90%  of each payment is deducted
from the investment base on each of the ten contract anniversaries following the
payment. However, in determining  a Contract's net cash  surrender value, ML  of
New York subtracts from the investment base the balance of the deferred contract
loading  which is  chargeable to  any payment  made but  which has  not yet been
deducted. Thus, this balance  is deducted in determining  the amount payable  on
surrender of the Contract.

During  the  period  that  the  deferred contract  loading  is  included  in the
investment base, a positive  net rate of return  will give greater increases  in
net  cash surrender value  and a negative  net rate of  return will give greater
decreases in net cash surrender value than if the loading had not been  included
in the investment base.

For joint insureds, see the modifications to this subsection on page 48.

MORTALITY  COST.  ML  of New York  deducts a mortality  cost from the investment
base on each processing date after the contract date. This charge compensates ML
of New York for the cost of  providing life insurance coverage for the  insured.
It is based on the underwriting class assigned to the insured, the insured's sex
and attained age and the Contract's net amount at risk.

To  determine the mortality cost, ML of  New York multiplies the current cost of
insurance rate by the Contract's net amount at risk (adjusted for interest at an
annual rate of 4%). The net amount at risk is the difference, as of the previous
processing date, between the death benefit and the cash surrender value.

Current cost of insurance rates may be equal to or less than the guaranteed cost
of insurance  rates  depending on  the  insured's underwriting  class,  sex  and
attained  age. For  all insureds,  current cost  of insurance  rates distinguish
between insureds in the simplified  underwriting class and medical  underwriting
class.  For  insureds age  20 and  over,  current cost  of insurance  rates also
distinguish between  insureds  in a  smoker  (standard) underwriting  class  and
insureds  in a non-smoker  underwriting class. For  Contracts issued on insureds
under the same underwriting  method, current cost of  insurance rates are  lower
for  an insured in  a non-smoker underwriting  class than for  an insured of the
same age and sex in a  smoker (standard) underwriting class. Also, current  cost
of insurance rates are lower for an insured in a medical underwriting class than
for  a  similarly  situated  insured in  a  simplified  underwriting  class. The
simplified current cost of insurance rates are higher because less  underwriting
is performed and therefore more risk is incurred.

ML  of New York guarantees  that the current cost  of insurance rates will never
exceed  the  maximum  guaranteed  rates  shown  in  the  Contract.  The  maximum
guaranteed  rates for Contracts (other than those issued on a substandard basis)
do not  exceed the  rates  based on  the  1980 Commissioners  Standard  Ordinary
Mortality  Table (CSO Table). ML of New York  may use rates that are equal to or
less than these rates, but never greater. The maximum rates for Contracts issued
on a substandard basis are based on a multiple of the 1980 CSO Table. Any change
in the cost of insurance rates will apply  to all insureds of the same age,  sex
and underwriting class whose Contracts have been in force for the same length of
time.

During  the period between processing dates,  the net cash surrender value takes
the mortality cost into account on  a pro-rated basis. Thus, a pro-rata  portion
of the mortality cost is deducted in determining the amount payable on surrender
of the Contract if the date of surrender is not a processing date.

For joint insureds, see the modifications to this subsection on page 48.

MAXIMUM  MORTALITY COST.  During the guarantee period, ML of New York limits the
deduction for mortality cost if investment results are unfavorable. This is done
by substituting the fixed base for  the cash surrender value in determining  the
net  amount at risk and by multiplying by the guaranteed cost of insurance rate.
ML of New York will deduct this  alternate amount from the investment base  when
it  is less than the mortality cost  that would have otherwise been deducted. In
effect, during the guarantee period,

                                       18
<PAGE>
   
a contract owner will not be charged  for mortality costs that are greater  than
those  for  a comparable  fixed  contract, based  on  4% interest  and  the same
guaranteed cost of  insurance rates. (See  "The Contract's Fixed  Base" on  page
20.)
    

NET LOAN COST.  The net loan cost is explained under "Loans" on page 20.

CHARGES TO THE SEPARATE ACCOUNT

Each  day ML  of New  York deducts  an asset  charge from  each division  of the
Separate Account. The total amount of  this charge is computed at .90%  annually
at the beginning of the year. Of this amount, .75% is for

    - the  risk assumed by ML of New York that insureds as a group will live for
      a shorter time than actuarial tables predict. As a result, ML of New  York
      would be paying more in death benefits than planned; and

    - the  risk assumed by  ML of New York  that it will cost  more to issue and
      administer the Contracts than expected.

The remaining amount, .15%, is for

   
    - the  risks  assumed  by  ML  of  New  York  with  respect  to  potentially
      unfavorable  investment  results. One  risk  is that  the  Contract's cash
      surrender value cannot cover the charges due during the guarantee  period.
      The  other risk is that ML of New York may have to limit the deduction for
      mortality cost (see "Maximum Mortality Cost" on page 18).
    

The total charge may not be increased. ML  of New York will realize a gain  from
this  charge to the extent it is not needed to provide for benefits and expenses
under the Contracts.

CHARGES TO DIVISIONS INVESTING IN  THE ZERO TRUSTS.  ML  of New York assesses  a
daily  trust charge against  the assets of  each division investing  in the Zero
Trusts. This charge reimburses ML of New York for the transaction charge paid to
MLPF&S when units are sold to the Separate Account.

The trust charge is  currently equivalent to .34%  annually at the beginning  of
the  year.  It  may be  increased,  but will  not  exceed .50%  annually  at the
beginning of the year. The charge is based on cost (taking into account our loss
of interest) with no expected profit.

   
TAX CHARGES.  ML of New York has the right under the Contract to impose a charge
against Separate Account  assets for its  taxes, if  any. Such a  charge is  not
currently  imposed, but  it may  be in the  future. However,  see page  17 for a
discussion of tax charges included in deferred contract loading.
    

GUARANTEE PERIOD

ML of New York guarantees that the Contract will stay in force for the guarantee
period. The guarantee period will be affected by a requested change in the  face
amount and may also be affected by additional payments. Each payment will extend
the guarantee period until such time as it is guaranteed for the insured's life.
A  partial withdrawal may affect the  guarantee period in certain circumstances.
ML of New York will not cancel  the Contract during the guarantee period  unless
the debt exceeds certain contract values. (See "Loans" on page 20.) A reserve is
held in ML of New York's general account to support this guarantee.

WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE.  After the end of the guarantee
period, ML of New York will cancel the Contract if the cash surrender value on a
processing  date  is  negative.  This  negative  cash  surrender  value  will be
considered an overdue charge. (See  "Charges Deducted from the Investment  Base"
on page 17.)

ML of New York will notify the contract owner before cancelling the Contract. He
or she will then have 61 days to pay the charges due on the processing date when
the  cash  surrender value  became  negative. ML  of  New York  will  cancel the
Contract at the end of this grace period if payment has not yet been received.

                                       19
<PAGE>
If ML of New York cancels a Contract, it may be reinstated while the insured  is
still living if:

    -the  reinstatement is  requested within  three years  after the  end of the
     grace period;

    -ML of New York receives satisfactory evidence of insurability; and

    -the reinstatement payment is paid. The reinstatement payment is the minimum
     payment for  which ML  of New  York would  then issue  a Contract  for  the
     minimum  guarantee  period  with  the  same  face  amount  as  the original
     Contract, based on the insured's attained age and underwriting class as  of
     the effective date of the reinstated Contract.

A  reinstated  Contract will  be effective  on  the processing  date on  or next
following the date the reinstatement application is approved.

For joint insureds, see the modifications to this section on page 49.

THE CONTRACT'S FIXED BASE.  On the contract date, the fixed base equals the cash
surrender value.  From then  on, the  fixed  base is  calculated like  the  cash
surrender  value except that the calculation substitutes  4% for the net rate of
return, the guaranteed maximum cost of  insurance rates are substituted for  the
current  rates  and  it is  calculated  as though  there  had been  no  loans or
repayments. The  fixed base  is equivalent  to the  cash surrender  value for  a
comparable  fixed  benefit  contract with  the  same face  amount  and guarantee
period. After the guarantee period,  the fixed base is  zero. The fixed base  is
used  to limit the mortality cost deduction and ML of New York's right to cancel
the Contract during the guarantee period.

NET CASH SURRENDER VALUE

A Contract's  net cash  surrender  value fluctuates  daily with  the  investment
results  of the investment divisions selected.  ML of New York doesn't guarantee
any minimum net  cash surrender  value. On  a processing  date which  is also  a
contract anniversary, the net cash surrender value equals:

    -the Contract's investment base on that date;

    -minus  the balance of the deferred contract  loading which has not yet been
     deducted from the investment base (see "Deferred Contract Loading" on  page
     17).

If  the date  of calculation is  not a  processing date, the  net cash surrender
value is calculated  in a similar  manner but ML  of New York  also subtracts  a
pro-rata  portion of the mortality cost which would otherwise be deducted on the
next processing date. And, if  there is any existing debt,  ML of New York  will
also  subtract  a  pro-rata net  loan  cost  on dates  other  than  the contract
anniversary.

CANCELLING TO RECEIVE NET CASH SURRENDER VALUE.  A contract owner may cancel the
Contract at any time while the insured is living. The request must be in writing
in a form satisfactory to ML of New York. All rights to death benefits will  end
on the date the written request is sent to ML of New York.

The  contract owner will then receive the net cash surrender value. The contract
owner may elect to receive this amount  either in a single payment or under  one
or  more income plans described on page 27. The net cash surrender value will be
determined upon receipt of the written request at the Service Center.

For joint insureds, see the modifications to this subsection on page 49.

LOANS

   
Contract owners may use the  Contract as collateral to  borrow funds from ML  of
New  York. The minimum  loan is $200  unless the contract  owner is borrowing to
make a payment on another  ML of New York  variable life insurance contract.  In
that  case, the contract owner may borrow the exact amount required even if it's
less than $200.  Contract owners  may repay  all or part  of the  loan any  time
during  the insured's lifetime. Each repayment must  be for at least $200 or the
amount of the debt, if  less. Loan repayments will  first be allocated to  loans
above the target loan amount and then to loans from the target loan amount. (See
"Target Loan Amount" on page 21.)
    

When a loan is taken, ML of New York transfers a portion of the contract owner's
investment base equal to the amount borrowed out of the investment divisions and
holds it as collateral in its general account.

                                       20
<PAGE>
When  a loan repayment is made, ML of  New York transfers an amount equal to the
repayment from the  general account  to the investment  divisions. The  contract
owner may select from which divisions borrowed amounts should be taken and which
divisions should receive repayments (including interest payments). Otherwise, ML
of  New  York  will take  the  borrowed  amounts proportionately  from  and make
repayments proportionately  to  the contract  owner's  investment base  as  then
allocated in the investment divisions.

If  a contract owner has the CMA  Insurance Service, loans may be transferred to
and loan repayments transferred from his or her CMA account.

EFFECT ON DEATH  BENEFIT AND CASH  SURRENDER VALUE.   Whether or not  a loan  is
repaid,  taking  a  loan will  have  a  permanent effect  on  a  Contract's cash
surrender value and may have  a permanent effect on  its death benefit. This  is
because the collateral for a loan does not participate in the performance of the
investment  divisions while the  loan is outstanding. If  the amount credited to
the collateral is more than what is earned in the investment divisions, the cash
surrender value will  be higher as  a result of  the loan, as  may be the  death
benefit.  Conversely, if the  amount credited is less,  the cash surrender value
will be  lower, as  may be  the  death benefit.  In that  case, the  lower  cash
surrender  value may cause the Contract to lapse sooner than if no loan had been
taken.

LOAN VALUE.   The loan  value of  a Contract equals  90% of  its cash  surrender
value.  The sum of all outstanding loan  amounts plus accrued interest is called
debt. The maximum  amount that can  be borrowed  at any time  is the  difference
between  the loan value and  the debt. The cash surrender  value is the net cash
surrender value plus any debt.

TARGET LOAN AMOUNT.   A loan is deemed  to first be taken  from the target  loan
amount,  if any, and then from amounts  above the target loan amount. The target
loan amount is equal  to the investment base  at the time a  loan is made,  plus
prior  loans not repaid, plus  prior withdrawals made, less  the initial and any
additional payments made.

INTEREST.  While a loan  is outstanding, ML of New  York charges interest of  6%
annually.  Interest accrues  each day and  payments are  due at the  end of each
contract year.  If  the  interest isn't  paid  when  due, it  is  added  to  the
outstanding loan amount. Interest paid on a loan may not be tax-deductible.

The  amount held in  ML of New York's  general account as  collateral for a loan
earns interest at a minimum of 4% annually. The amount held in ML of New  York's
general  account as  collateral for  loans taken  up to  the target  loan amount
currently earns interest at 6% annually.

NET LOAN  COST.   On  each contract  anniversary, ML  of  New York  reduces  the
investment  base  by the  net  loan cost  (the  difference between  the interest
charged and  the  earnings on  the  amount held  as  collateral in  the  general
account)  and adds  that amount  to the  amount held  in the  general account as
collateral for the loan. Since the interest charged and the collateral  earnings
on  the target loan amount currently are both  6% annually, there is no net loan
cost on loaned amounts up to the target loan amount. Since the interest  charged
on  amounts above the  target loan amount  is 6% and  the collateral earnings on
such amounts are 4%, the net loan  cost on loaned amounts above the target  loan
amount  is 2%. The  net loan cost is  taken into account  in determining the net
cash surrender value of the Contract if the date of surrender is not a  contract
anniversary.

CANCELLATION  DUE TO EXCESS  DEBT.  If the  debt exceeds the  larger of the cash
surrender value and the  fixed base on  a processing date, ML  of New York  will
cancel  the Contract 61 days after a  notice of intent to terminate the Contract
is mailed to the contract owner unless ML of New York has received at least  the
minimum  repayment amount specified in the notice. If the Contract lapses with a
loan outstanding, adverse tax consequences may result. (See "Tax Considerations"
on page 29.)

PARTIAL WITHDRAWALS

Currently, after a Contract is in force for fifteen years, a contract owner  may
make partial withdrawals by submitting a request in a form satisfactory to ML of
New York. The effective date of the withdrawal is the

                                       21
<PAGE>
date a withdrawal request is received at the Service Center. Contract owners may
elect to receive the withdrawal amount either in a single payment or, subject to
ML of New York's rules, under one or more income plans.

Contract  owners may make one partial withdrawal each contract year. The minimum
amount for each partial withdrawal is  $500. The maximum amount of each  partial
withdrawal is set forth below.

<TABLE>
<CAPTION>
   CONTRACT YEAR                MAXIMUM
- -------------------           -----------
<S>                      <C>
16.................          25% of payments made
17.................          50%
18.................          75%
19+................         100%
</TABLE>

The  amount of  any partial withdrawal  may not  exceed the loan  value less any
debt. The total amount of partial withdrawals  may not exceed the amount of  the
initial  payment plus any additional payments made under the Contract. A partial
withdrawal may not be repaid.

EFFECT ON INVESTMENT BASE, FIXED  BASE AND DEATH BENEFIT.   As of the  effective
date  of the withdrawal, the  investment base and fixed  base will be reduced by
the amount of the  partial withdrawal. ML of  New York allocates this  reduction
proportionately  to  the  investment  base in  the  contract  owner's investment
divisions unless notified  otherwise. The  variable insurance  amount will  also
reflect the partial withdrawal as of the effective date.

EFFECT ON GUARANTEED BENEFITS.  As of the processing date on or next following a
partial  withdrawal, ML of New York reduces  the Contract's face amount. This is
done by taking the fixed  base as of that  processing date and determining  what
face  amount that fixed base would  support for the Contract's guarantee period.
If this produces a face amount below  the minimum face amount for the  Contract,
ML  of New  York will  reduce the  face amount  to that  minimum and  reduce the
guarantee period,  based on  the reduced  face amount,  the fixed  base and  the
insured's  sex, attained age and underwriting class. The minimum face amount for
a Contract is the greater  of the minimum face amount  for which ML of New  York
would  then issue  the Contract,  based on the  insured's sex,  attained age and
underwriting class,  and  the  minimum  amount required  to  keep  the  Contract
qualified  as life insurance under  applicable tax law. For  a discussion of the
effect of partial withdrawals on a Contract's guaranteed benefits, see  "Partial
Withdrawals" in the Examples on page 46.

A partial withdrawal may affect compliance with the 7-pay test. For a discussion
of the tax issues associated with a partial withdrawal, see "Tax Considerations"
on page 29.

Partial withdrawals are not available under a joint insureds Contract.

DEATH BENEFIT PROCEEDS

ML  of New  York will  pay the  death benefit  proceeds to  the beneficiary upon
receipt of all information needed to process the payment, including due proof of
the insured's death.

AMOUNT OF DEATH BENEFIT PROCEEDS.  The  death benefit proceeds are equal to  the
death  benefit, which is the larger of  the current face amount and the variable
insurance amount, less any  debt. The death benefit  proceeds will also  include
any amounts payable under any riders.

The  values used in calculating the death benefit proceeds are as of the date of
death. The death benefit will never be less than the amount required to keep the
Contract qualified  as life  insurance under  federal income  tax laws.  If  the
insured dies during the grace period, the death benefit proceeds equal the death
benefit  proceeds in effect immediately prior to the grace period reduced by any
overdue charges. (See "When the Guarantee Period is Less Than for Life" on  page
19.)

VARIABLE  INSURANCE AMOUNT.   ML of  New York determines  the variable insurance
amount daily by:

    -calculating the cash surrender value; and

    -multiplying by the net single premium factor (explained below).

The variable insurance amount  will never be less  than required by federal  tax
law.

                                       22
<PAGE>
NET  SINGLE PREMIUM FACTOR.  The net  single premium factor is used to determine
the amount of death benefit  purchased by $1.00 of  cash surrender value. It  is
based  on the insured's sex, underwriting class  and attained age on the date of
calculation. It decreases daily as the insured's age increases. As a result, the
variable insurance  amount  as a  multiple  of  the cash  surrender  value  will
decrease  over time. Also, net single premium  factors may be higher for a woman
than for a man of the same age. A table of net single premium factors as of each
anniversary is included in the Contract.

                TABLE OF ILLUSTRATIVE NET SINGLE PREMIUM FACTORS
                                ON ANNIVERSARIES
                          STANDARD UNDERWRITING CLASS

<TABLE>
<CAPTION>
        ATTAINED
          AGE       MALE     FEMALE
        --------  --------  --------
        <S>       <C>       <C>
             5    10.26605  12.37298
            15     7.41158   8.96292
            25     5.50384   6.48170
            35     3.97197   4.64894
            45     2.87749   3.36465
            55     2.14058   2.48940
            65     1.65786   1.87562
            75     1.35394   1.45952
            85     1.18029   1.21265
</TABLE>

For joint insureds, see the modifications to this section on page 47.

PAYMENT OF DEATH BENEFIT PROCEEDS

ML of New York will generally pay the death benefit proceeds to the  beneficiary
within  seven days after  all the information  needed to process  the payment is
received at its Service Center.

ML of New York  will add interest from  the date of the  insured's death to  the
date  of payment at an annual rate of  at least 4%. The beneficiary may elect to
receive the proceeds  either in a  single payment  or under one  or more  income
plans  described on  page 27. Payment  may be  delayed if the  Contract is being
contested or under the circumstances described  in "Using the Contract" on  page
24 and "Other Contract Provisions" on page 26.

For joint insureds, see the modifications to this section on page 49.

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

A contract owner may cancel his or her Contract during the "free look" period by
returning  it  for a  refund. The  "free look"  period ends  ten days  after the
Contract is received. To cancel the Contract during the "free look" period,  the
contract  owner must mail  or deliver the  Contract to ML  of New York's Service
Center or to  the registered representative  who sold  it. ML of  New York  will
refund  the payment  made without  interest. If  cancelled, ML  of New  York may
require the contract owner to wait six months before applying again.

EXCHANGING THE CONTRACT.   Contract owners may exchange  their Contracts at  any
time  for a contract with benefits that  do not vary with the investment results
of a separate  account. A  request to  exchange must  be in  writing. Also,  the
original Contract must be returned to ML of New York's Service Center.

The  new contract will have the same owner, insured, and beneficiary as those of
the original Contract on the date of  the exchange. It will have the same  issue
age,  issue  date,  face  amount,  cash  surrender  value,  benefit  riders  and
underwriting class as  the original Contract  on the date  of the exchange.  Any
debt will be carried over to the new contract.

ML  of New York will not require evidence  of insurability to exchange for a new
contract.

For joint insureds, see the modifications to this section on page 49.

                                       23
<PAGE>
REPORTS TO CONTRACT OWNERS

After  the  end  of each  processing  period,  contract owners  will  be  sent a
statement of  the  allocation of  their  investment base,  death  benefit,  cash
surrender  value, any debt and, if there has  been a change, the new face amount
and guarantee period.  All figures  will be  as of  the end  of the  immediately
preceding  processing period. The statement will  show the amounts deducted from
or added to the investment base during the processing period. The statement will
also include any other information that may be currently required by a  contract
owner's state.

Contract  owners will receive  confirmation of all  financial transactions. Such
confirmations will  show the  price per  unit of  each of  the contract  owner's
investment divisions, the number of units a contract owner has in the investment
division  and the value  of the investment division  computed by multiplying the
quantity of  units by  the price  per  unit. (See  "Net Rate  of Return  for  an
Investment  Division" on  page 33.)  The sum  of the  values in  each investment
division is a contract owner's investment base.

Contract owners will also be sent an annual and a semi-annual report  containing
financial  statements and a list of portfolio  securities of the Series Fund and
the Variable Series Funds, as required by the Investment Company Act of 1940.

CMA ACCOUNT REPORTING.  Contract owners who have the CMA Insurance Service  will
have  certain Contract information included as part of their regular monthly CMA
account statement. It will list  the investment base allocation, death  benefit,
net  cash  surrender value,  debt  and any  CMA  account activity  affecting the
Contract during the month.

                            MORE ABOUT THE CONTRACT

USING THE CONTRACT

OWNERSHIP.  The contract owner is usually the insured, unless another owner  has
been  named in the  application. The contract  owner has all  rights and options
described in the Contract.

The contract owner may want  to name a contingent  owner. If the contract  owner
dies  before the  insured, the  contingent owner  will own  the contract owner's
interest in  the Contract  and have  all  the contract  owner's rights.  If  the
contract  owner does  not name a  contingent owner, the  contract owner's estate
will own the contract owner's interest in the Contract upon the owner's death.

If there is  more than one  contract owner,  Merrill Lynch Life  will treat  the
owners  as  joint  tenants  with rights  of  survivorship  unless  the ownership
designation provides  otherwise.  The  owners must  exercise  their  rights  and
options jointly, except that any one of the owners may reallocate the Contract's
investment  base  by phone  if the  owner  provides the  personal identification
number as well as the Contract number. One contract owner must be designated, in
writing, to  receive all  notices,  correspondence and  tax reporting  to  which
contract owners are entitled under the Contract.

CHANGING  THE OWNER.  During the insured's  lifetime, the contract owner has the
right to transfer ownership of the Contract. The new owner will have all  rights
and  options described in the  Contract. The change will  be effective as of the
day the notice is signed, but will  not affect any payment made or action  taken
by  ML of New  York before receipt  of the notice  of the change  at the Service
Center. Changing the owner may have tax consequences. (See "Tax  Considerations"
on page 29.)

ASSIGNING  THE CONTRACT AS COLLATERAL.   Contract owners may assign the Contract
as collateral security for a loan or other obligation. This does not change  the
ownership. However, the contract owner's rights and any beneficiary's rights are
subject  to the terms of the  assignment. Contract owners must give satisfactory
written notice at the Service Center in order to make or release an  assignment.
ML of New York is not responsible for the validity of any assignment.

For  a discussion of the tax issues associated with a collateral assignment, see
"Tax Considerations" on page 29.

                                       24
<PAGE>
NAMING BENEFICIARIES.  ML of New York will pay the primary beneficiary the death
benefit proceeds  of  the  Contract  on the  insured's  death.  If  the  primary
beneficiary  has died, ML of New York will pay the contingent beneficiary. If no
contingent beneficiary is living, ML of New York will pay the insured's estate.

A contract  owner  may  name more  than  one  person as  primary  or  contingent
beneficiaries. ML of New York will pay proceeds in equal shares to the surviving
beneficiary unless the beneficiary designation provides otherwise.

A  contract owner  has the  right to  change beneficiaries  during the insured's
lifetime, unless the primary beneficiary designation has been made  irrevocable.
If  the designation  is irrevocable, the  primary beneficiary  must consent when
certain rights and options are exercised under this Contract. If the beneficiary
is changed, the change will take effect as of the day the notice is signed,  but
will  not affect  any payment  made or  action taken  by ML  of New  York before
receipt of the notice of the change at the Service Center.

CHANGING THE INSURED.  If permitted by state regulation, and subject to  certain
requirements, contract owners may request a change of insured once each contract
year.  ML of New York must receive a written request from the contract owner and
the proposed new  insured. Neither  the original nor  the new  insured can  have
attained  ages as of the effective date of  the change less than 21 or more than
75. ML of New York will also  require evidence of insurability for the  proposed
new  insured. If the request  for change is approved,  insurance coverage on the
new insured will take  effect on the  processing date on  or next following  the
date of approval, provided the new insured is still living.

The Contract will be changed as follows on the effective date:

    - the  issue age will be the new  insured's issue age (the new insured's age
      as of the birthday nearest the contract date);

    - the guaranteed maximum cost of insurance rates will be those in effect  on
      the  contract date for  the new insured's issue  age, sex and underwriting
      class;

    - a charge for  changing the insured  will be deducted  from the  Contract's
      investment  base on the effective date. This charge will also be reflected
      in the Contract's  fixed base.The charge  will equal $1.50  per $1,000  of
      face  amount with a minimum  charge of $200 and  a maximum of $1,500. This
      charge may  be  reduced in  certain  group or  sponsored  arrangements  as
      described on page 28;

    - the variable insurance amount will reflect the change of insured; and

    - the Contract's issue date will be the effective date of the change.

The  face  amount or  guarantee period  may  also change  on the  effective date
depending on  the  new  insured's  age, sex  and  underwriting  class.  The  new
guarantee  period cannot be less than the  minimum guarantee period for which ML
of New York would then issue a Contract based on the new insured's attained  age
as of the effective date of the change.

This option is not available for joint insureds.

For  a discussion of  the tax issues  associated with changing  the insured, see
"Tax Considerations" on page 29.

MATURITY PROCEEDS.  The maturity date  is the anniversary nearest the  insured's
100th  birthday. On  the maturity  date, ML of  New York  will pay  the net cash
surrender value to the contract owner, provided the insured is still living  and
the Contract is in effect at that time.

HOW  ML OF NEW YORK MAKES PAYMENTS.  ML of New York generally pays death benefit
proceeds,  partial  withdrawals,   loans  and  net   cash  surrender  value   on
cancellation  from  the Separate  Account within  seven  days after  the Service
Center receives all the information needed to process the payment.

However, it may delay  payment from the Separate  Account if it isn't  practical
for  ML of New  York to value or  dispose of Trust units,  Series Fund shares or
Variable Series Funds shares because:

    - the New York Stock Exchange is closed, other than for a customary  weekend
      or holiday; or

                                       25
<PAGE>
    - trading on the New York Stock Exchange is restricted by the Securities and
      Exchange Commission; or

    - the  Securities and Exchange Commission  declares that an emergency exists
      such that it is not reasonably practical to dispose of securities held  in
      the Separate Account or to determine the value of their assets.

For joint insureds, see the modifications to this section on page 49.

SOME ADMINISTRATIVE PROCEDURES

Described  below are certain administrative procedures.  ML of New York reserves
the right  to modify  them or  to  eliminate them.  For administrative  and  tax
purposes,  ML of New York  may from time to time  require that specific forms be
completed in order to accomplish certain transactions, including surrenders.

PERSONAL IDENTIFICATION NUMBER.  ML of New York will send each contract owner  a
four-digit  personal identification number ("PIN") shortly after the Contract is
placed in force and before the end  of the "free look" period. This number  must
be given when a contract owner calls the Service Center to get information about
the  Contract, to make a loan (if an authorization is on file), or to make other
requests. Unless the contract owner  has preallocated the Contract's  investment
base,  the  personal  identification  number will  be  accompanied  by  a notice
reminding the contract owner that all of the investment base is in the  division
investing in the Money Reserve Portfolio and that this allocation may be changed
by  calling or writing to the Service  Center. (See "Changing the Allocation" on
page 17.)

REALLOCATING  THE  INVESTMENT  BASE.    Contract  owners  can  reallocate  their
investment base either in writing in a form satisfactory to ML of New York or by
phone.  If the  reallocation is  requested by  phone, contract  owners must give
their personal identification number as well as their Contract number. ML of New
York will  give a  confirmation number  over the  phone and  then follow  up  in
writing.

REQUESTING A LOAN.  A loan may be requested in writing in a form satisfactory to
ML  of New York or,  if all required authorization forms  are on file, by phone.
Once the authorization has been received at the Service Center, contract  owners
can  call  the Service  Center, give  their Contract  number, name  and personal
identification number, and tell ML  of New York the  loan amount and from  which
divisions the loan should be taken.

   
Upon request, ML of New York will wire the funds to the account at the financial
institution  named on  the contract owner's  authorization. ML of  New York will
generally wire the funds within two working days of the receipt of the  request.
If  the contract owner has  the CMA Insurance Service,  funds may be transferred
directly to that CMA account.
    

REQUESTING PARTIAL WITHDRAWALS.  Partial withdrawals may be requested in writing
in a form satisfactory to ML of New York. A contract owner may request a partial
withdrawal by phone if all required phone authorization forms are on file.  Once
the  authorization has been received at  the Service Center, contract owners can
call  the  Service  Center,  give  their  Contract  number,  name  and  personal
identification  number, and tell  ML of New  York how much  to withdraw and from
which investment divisions.

   
Upon request, ML of New York will wire the funds to the account at the financial
institution named on  the contract owner's  authorization. ML of  New York  will
generally  wire the funds within two working  days of receipt of the request. If
the contract  owner has  the CMA  Insurance Service,  funds may  be  transferred
directly to that CMA account.
    

TELEPHONE  REQUESTS.  A  telephone request for  a loan, partial  withdrawal or a
reallocation received before 4  p.m. (ET) generally will  be processed the  same
day.  A request received at or after 4 p.m. (ET) will be processed the following
business day.  ML  of New  York  reserves the  right  to change  or  discontinue
telephone transfer procedures.

                                       26
<PAGE>
OTHER CONTRACT PROVISIONS

IN CASE OF ERRORS IN THE APPLICATION.  If an age or sex given in the application
is  wrong, it could mean  that the face amount or  any other Contract benefit is
wrong. ML of New York will pay what the payments made would have bought for  the
guarantee period at the true age or sex.

INCONTESTABILITY.    ML  of  New  York  will  rely  on  statements  made  in the
applications. Legally, they are  considered representations, not warranties.  ML
of New York can contest the validity of a Contract if any material misstatements
are  made  in the  initial  application. ML  of New  York  can also  contest the
validity of any change  in face amount requested  if any material  misstatements
are  made in any application  required for that change. ML  of New York can also
contest any amount of death  benefit which would not  be payable except for  the
fact that an additional payment which requires evidence of insurability was made
if  any material  misstatements are  made in  the application  required with the
additional payment.

ML of New York will not contest the validity of a Contract after it has been  in
effect  during the insured's lifetime for two  years from the date of issue. Any
change in face amount will not be contested after the change has been in  effect
during  the insured's lifetime  for two years  from the date  of the change. Nor
will ML of  New York  contest any  amount of  death benefit  attributable to  an
additional  payment  which requires  evidence  of insurability  after  the death
benefit has been in effect during the insured's lifetime for two years from  the
date the payment was received and accepted.

PAYMENT  IN CASE OF  SUICIDE.  If  the insured commits  suicide within two years
from the Contract's issue  date, ML of  New York will pay  only a limited  death
benefit. The benefit will be equal to the amount of the payments made.

If  the insured commits  suicide within two  years of the  effective date of any
increase in face amount requested, any  amount of death benefit which would  not
be  payable  except for  the fact  that the  face amount  was increased  will be
limited to the amount of mortality cost deductions made for the increase.

If the  insured commits  suicide within  two  years of  any date  an  additional
payment is received and accepted, any amount of death benefit which would not be
payable except for the fact that the additional payment was made will be limited
to the amount of the payment.

The death benefit will be reduced by any debt.

CONTRACT  CHANGES - APPLICABLE  FEDERAL TAX LAW.   To receive  the tax treatment
accorded to  life insurance  under federal  income tax  law, the  Contract  must
qualify  initially and continue to qualify  as life insurance under the Internal
Revenue Code or successor law. Therefore, to maintain this qualification to  the
maximum  extent of  the law,  ML of New  York reserves  the right  to return any
additional payments that  would cause the  Contract to fail  to qualify as  life
insurance under applicable tax law as interpreted by ML of New York. Further, ML
of  New York reserves the right to make changes in the Contract or its riders or
to make  distributions  from the  Contract  to the  extent  it is  necessary  to
continue  to  qualify the  Contract as  life insurance.  Any changes  will apply
uniformly to all Contracts that are  affected and contract owners will be  given
advance written notice of such changes.

For joint insureds, see the modifications to this section on page 50.

INCOME PLANS

ML  of New York offers several income plans  to provide for payment of the death
benefit proceeds to the beneficiary. The  contract owner may choose one or  more
income  plans at  any time during  the insured's  lifetime. If no  plan has been
chosen when the insured dies,  the beneficiary has one  year to apply the  death
benefit  proceeds either paid or  payable to that beneficiary  to one or more of
the plans. The contract owner  may also choose one or  more income plans if  the
Contract  is cancelled for its net cash  surrender value or a partial withdrawal
is taken. ML  of New York's  approval is needed  for any plan  where any  income
payment would be less than $100. Payments under these plans do not depend on the
investment results of a separate account.

For joint insureds, see the modifications to this section on page 51.

                                       27
<PAGE>
Income plans include:

        ANNUITY  PLAN.   An  amount can  be  used to  purchase a  single premium
    immediate certain annuity. (Annuity purchase rates will be 3% less than  for
    new annuitants.)

        INTEREST  PAYMENT.   Amounts can  be left  with ML  of New  York to earn
    interest at an annual  rate of at  least 3%. Interest  payments can be  made
    annually, semi-annually, quarterly or monthly.

        INCOME  FOR A FIXED PERIOD.  Payments are made in equal installments for
    a fixed number of years.

        INCOME FOR LIFE.  Payments are made in equal monthly installments  until
    death  of a named person or end  of a designated period, whichever is later.
    The designated period may be for 10 or 20 years.

        INCOME OF A FIXED AMOUNT.  Payments are made in equal installments until
    proceeds applied under the option and interest on unpaid balance at not less
    than 3% per year are exhausted.

        JOINT LIFE INCOME.  Payments are made in monthly installments as long as
    at least one of  two named persons  is living. While  both are living,  full
    payments  are made. If one  dies, payments at two-thirds  of the full amount
    are made. Payments end completely when both named persons die.

Once in effect, some of the plans may not provide any surrender rights.

GROUP OR SPONSORED ARRANGEMENTS

For certain group or sponsored arrangements, ML of New York may reduce the sales
load,  cost  of  insurance  rates  and  the  minimum  payment  and  may   modify
underwriting classifications and requirements.

Group arrangements include those in which a trustee or an employer, for example,
purchases  Contracts covering a group of individuals on a group basis. Sponsored
arrangements include those in which  an employer allows ML  of New York to  sell
Contracts to its employees on an individual basis.

Costs  for sales, administration, and mortality generally vary with the size and
stability of the group and the reasons the Contracts are purchased, among  other
factors.  ML of  New York  takes all  these factors  into account  when reducing
charges. To qualify for reduced charges,  a group or sponsored arrangement  must
meet  certain requirements, including requirements for  size and number of years
in existence. Group or  sponsored arrangements that have  been set up solely  to
buy  Contracts or  that have  been in  existence less  than six  months will not
qualify for reduced charges.

ML of  New York  makes  any reductions  according to  rules  in effect  when  an
application  for a  Contract or  additional payment  is approved.  It may change
these rules  from  time  to  time.  However,  reductions  in  charges  will  not
discriminate unfairly against any person.

UNISEX LEGAL CONSIDERATIONS FOR EMPLOYERS

In  1983 the Supreme  Court held in  ARIZONA GOVERNING COMMITTEE  V. NORRIS that
optional annuity  benefits provided  under an  employee's deferred  compensation
plan  could not, under Title  VII of the Civil Rights  Act of 1964, vary between
men and women. In addition,  legislative, regulatory or decisional authority  of
some  states may  prohibit use  of sex-distinct  mortality tables  under certain
circumstances.

The Contracts offered  by this  Prospectus are  based on  mortality tables  that
distinguish  between men  and women.  As a  result, the  Contract pays different
benefits to men and women of the same age. Employers and employee  organizations
should check with their legal advisers before purchasing these Contracts.

SELLING THE CONTRACTS

Merrill  Lynch, Pierce, Fenner & Smith  Incorporated ("MLPF&S") is the principal
underwriter of the  Contract. It was  organized in  1958 under the  laws of  the
state  of Delaware  and is  registered as  a broker-dealer  under the Securities
Exchange Act of 1934. It is a  member of the National Association of  Securities
Dealers,  Inc.  ("NASD").  The principal  business  address of  MLPF&S  is World
Financial Center, 250 Vesey

                                       28
<PAGE>
Street, New York, New York 10281.  MLPF&S also acts as principal underwriter  of
other variable life insurance and variable annuity contracts issued by ML of New
York,  as well as variable life  insurance and variable annuity contracts issued
by Merrill Lynch Life Insurance Company, an affiliate of ML of New York.  MLPF&S
also  acts as principal underwriter of certain mutual funds managed by MLAM, the
investment adviser for the Series Fund and the Variable Series Funds.

   
Contracts are sold by registered representatives of MLPF&S who are also licensed
through Merrill Lynch Life Agency, Inc. as insurance agents for ML of New  York.
ML  of New  York has  entered into  a distribution  agreement with  MLPF&S and a
companion sales agreement  with Merrill  Lynch Life Agency,  Inc. through  which
agreements  the  Contracts and  other variable  life insurance  contracts issued
through the Separate  Account are  sold and the  registered representatives  are
compensated by Merrill Lynch Life Agency, Inc. and/or MLPF&S.
    

The  maximum commission ML  of New York  will pay to  Merrill Lynch Life Agency,
Inc. to be  used to pay  Contract commissions to  registered representatives  is
9.5%  of each Contract  premium. Additional annual compensation  of no more than
0.10% of  the Contract's  investment base  may also  be paid  to the  registered
representatives. Commissions may be paid in the form of non-cash compensation.

If  the contract owner  has also purchased the  single premium immediate annuity
certain rider (SPIAR) to fund his or  her Contract the maximum commission ML  of
New  York will pay  to Merrill Lynch Life  Agency, Inc. to be  used to pay SPIAR
commissions to registered representatives is 3.5% of each SPIAR premium.

   
The amounts  paid  under  the  distribution  and  sales  agreements  related  to
Contracts invested in the Separate Account for the years ended December 31, 1993
and December 31, 1992 were $143,207 and $226, respectively.
    

MLPF&S  may arrange for  sales of the  Contract by other  broker-dealers who are
registered under the  Securities Exchange  Act of 1934  and are  members of  the
NASD.   Registered  representatives   of  these  other   broker-dealers  may  be
compensated on a different basis than MLPF&S registered representatives.

TAX CONSIDERATIONS

DEFINITION OF LIFE INSURANCE.  In order to qualify as a life insurance  contract
for  federal  tax purposes,  the Contract  must  meet the  definition of  a life
insurance contract which is  set forth in Section  7702 of the Internal  Revenue
Code of 1986, as amended (the "Code"). The Section 7702 definition can be met if
a  life insurance contract satisfies either one  of two tests that are contained
in that section. The manner  in which these tests  should be applied to  certain
innovative  features of the Contract offered  in this Prospectus is not directly
addressed by Section  7702 or  the proposed regulations  issued thereunder.  The
presence  of  these  innovative  Contract features,  and  the  absence  of final
regulations or any other  pertinent interpretations of  the tests, thus  creates
some uncertainty about the application of the tests to the Contract.

ML of New York believes that the Contract qualifies as a life insurance contract
for federal tax purposes. This means that:

    - the  death benefit should be fully excludable from the gross income of the
      beneficiary under Section 101(a)(1) of the Code; and

    - the contract owner should not be considered in constructive receipt of the
      cash surrender value, including  any increases, until actual  cancellation
      of  the Contract (see "Tax Treatment  of Loans and Other Distributions" on
      page 30).

Because  of  the   absence  of   final  regulations  or   any  other   pertinent
interpretations  of  the Section  7702 tests,  it,  however, is  unclear whether
substandard risk Contracts or Contracts insuring  more than one person will,  in
all  cases, meet the statutory life insurance contract definition. If a contract
were determined not  to be  a life insurance  contract for  purposes of  Section
7702,  such  contract would  not  provide most  of  the tax  advantages normally
provided by a life insurance contracts.

                                       29
<PAGE>
ML of New York thus reserves the right  to make changes in the Contract if  such
changes  are deemed necessary to  attempt to assure its  qualification as a life
insurance contract  for  tax  purposes. (See  "Contract  Changes  --  Applicable
Federal Tax Law" on page 27.)

DIVERSIFICATION.   Section  817(h) of  the Code  provides that  separate account
investments (or the investments of a mutual fund, the shares of which are  owned
by  separate accounts  of insurance companies)  underlying the  Contract must be
"adequately diversified" in  accordance with Treasury  regulations in order  for
the  Contract to qualify  as life insurance. The  Treasury Department has issued
regulations prescribing  the  diversification requirements  in  connection  with
variable  contracts.  The  Separate Account,  through  the Series  Fund  and the
Variable Series Funds, intends to comply with these requirements. Although ML of
New York  doesn't control  the Series  Fund  or the  Variable Series  Funds,  it
intends  to monitor the investments  of the Series Fund  and the Variable Series
Funds to  ensure compliance  with the  requirements prescribed  by the  Treasury
Department.

In  connection with the  issuance of the  temporary diversification regulations,
the Treasury Department stated that  it anticipates the issuance of  regulations
or  rulings prescribing  the circumstances  in which  an owner's  control of the
investments of a separate account may cause the owner, rather than the insurance
company, to  be treated  as the  owner  of the  assets in  the account.  If  the
contract  owner is considered the  owner of the assets  of the Separate Account,
income and gains from the account would be included in the owner's gross income.

The ownership rights under the Contract  offered in this Prospectus are  similar
to,  but different  in certain  respects from,  those described  by the Internal
Revenue Service  in rulings  in which  it determined  that the  owners were  not
owners  of separate account assets.  For example, the owner  of the Contract has
additional flexibility in allocating payments and cash values. These differences
could result  in the  owner being  treated as  the owner  of the  assets of  the
Separate  Account. In addition, ML of New York does not know what standards will
be set forth  in the regulations  or rulings  which the Treasury  has stated  it
expects  to be issued. ML of New York therefore reserves the right to modify the
Contract as  necessary to  attempt  to prevent  the  contract owner  from  being
considered the owner of the assets of the Separate Account.

TAX  TREATMENT OF LOANS AND OTHER DISTRIBUTIONS.   Federal tax law establishes a
class of life insurance contracts referred to as modified endowment contracts. A
modified endowment contract is  any contract which  satisfies the definition  of
life insurance set forth in Section 7702 of the Code but fails to meet the 7-pay
test. This test applies a cumulative limit on the amount of payments that can be
made  into a contract  each year in the  first seven contract  years in order to
avoid modified endowment treatment.  In effect, compliance  with the 7-pay  test
requires  that contracts  be purchased  with a  higher face  amount for  a given
initial payment than  would otherwise  be required, at  a minimum,  to meet  the
definition of life insurance.

Pre-death  distributions from  contracts that  comply with  the 7-pay  test will
generally not be included in gross income to the extent that the amount received
does not  exceed  the owner's  investment  in  the contract.  Loans  from  these
contracts will be considered indebtedness of an owner and no part of a loan will
constitute  income  to  an  owner.  However,  a  lapse  of  a  contract  with an
outstanding  loan  will  result  in  the  treatment  of  the  loan  cancellation
(including the accrued interest) as a distribution under the contract and may be
taxable.

Any  contract received in an exchange for  a modified endowment contract will be
considered a  modified  endowment  contract  and will  be  subject  to  the  tax
treatment  accorded to  modified endowment  contracts that  is described  in the
Prospectus. A contract that is not originally classified as a modified endowment
contract can become so classified if there is a reduction in benefits during the
first seven  contract years  (including,  for example,  by  a decrease  in  face
amount)  or if a material change is made in the contract at any time. A material
change includes, but is not  limited to, a change in  the benefits that was  not
reflected  in a prior 7-pay test  computation. This could result from additional
payments made after 7-pay test

                                       30
<PAGE>
calculations done at  the time  of the  contract exchange.  Contract owners  may
choose  not to exercise their right to make additional payments (whether planned
or unplanned) in order to preserve their Contract's current tax treatment.

Contracts that  do  not  satisfy  the  7-pay  test,  including  contracts  which
initially satisfied the 7-pay test but later failed the test, will be considered
modified  endowment contracts subject to the following distribution rules. Loans
from, as well as collateral assignments of, modified endowment contracts will be
treated as  distributions  to  the  contract owner.  Furthermore,  if  the  loan
interest is capitalized by adding the amount due to the balance of the loan, the
amount  of the capitalized interest will be  treated as a distribution which may
be subject to  income tax,  to the  extent of the  income in  the contract.  All
pre-death  distributions (including loans and collateral assignments) from these
contracts will  be included  in gross  income on  an income-first  basis to  the
extent of any income in the contract (the cash surrender value less the contract
owner's investment in the contract) immediately before the distribution.

The  law also  imposes a 10%  penalty tax on  pre-death distributions (including
loans, capitalized  interest, collateral  assignments, partial  withdrawals  and
complete  surrenders) from modified  endowment contracts to  the extent they are
included in income, unless such amounts are distributed on or after the taxpayer
attains age 59 1/2, because the taxpayer is disabled, or as substantially  equal
periodic  payments over  the taxpayer's  life (or  life expectancy)  or over the
joint lives  (or  joint  life expectancies)  of  the  taxpayer and  his  or  her
beneficiary.

Compliance  with the  7-pay test  does not  imply or  guarantee that  only seven
payments will be  required for the  initial death benefit  to be guaranteed  for
life.  Although this Contract is specifically  designed to comply with the 7-pay
test and ML of New York will modify the payment plan selected, if necessary,  to
ensure  that it complies  with the test,  certain actions by  the contract owner
will affect the ability of ML of New York to provide such a plan. Following  the
payment plan as originally established will ensure that the Contract will not be
treated  as a modified endowment contract.  However, making payments in addition
to the  planned periodic  payments  established at  the  onset of  the  Contract
(including  payments  made  in  connection with  an  increase  in  face amount),
accelerating the payment  schedules or  reducing the benefits  during the  first
seven  contract years, may violate  the 7-pay test or,  at a minimum, reduce the
amount that may be paid in the future under the 7-pay test. Further, in the case
of a Contract with joint insureds,  reducing the death benefit below the  lowest
death benefit provided by the Contract during the first seven years will require
retroactive  retesting and will probably  result in a failure  of the 7-pay test
regardless of any efforts by ML of  New York to provide a payment schedule  that
will not violate the 7-pay test.

SPECIAL  TREATMENT OF LOANS ON THE CONTRACT.   If there is any borrowing against
the Contract, whether a modified endowment contract or not, the interest paid on
loans may not be  tax deductible. There  is a possibility that  the part of  the
loan  equal to the target loan amount may  be treated as subject to the rules of
Section 7872 of the Code. If so,  the contract owner would be deemed to  receive
imputed income. Futhermore, the contract owner would then be deemed to pay ML of
New  York additional interest accrued on the loan, which interest may not be tax
deductible. While the application of the Section 7872 imputed interest rules  to
these  loans is  far from  certain, some  possibility of  their application does
exist.

AGGREGATION OF  MODIFIED  ENDOWMENT CONTRACTS.    In  the case  of  a  pre-death
distribution  (including a  loan, partial  withdrawal, collateral  assignment or
complete surrender) from  a contract  that is  treated as  a modified  endowment
contract  under the rules described above, a special aggregation requirement may
apply for purposes  of determining  the amount of  the income  on the  contract.
Specifically,  if ML  of New York  or any of  its affiliates issues  to the same
contract owner more than one modified endowment contract within a calendar year,
then for purposes  of measuring the  income on  the contract with  respect to  a
distribution  from any of  those contracts, the  income on the  contract for all
those contracts will be aggregated and attributed to that distribution.

TAXATION OF SINGLE PREMIUM IMMEDIATE ANNUITY RIDER.  If a SPIAR is used to  make
the payments on the Contract, a portion of each payment from the annuity will be
includible  in income for  federal tax purposes when  distributed. The amount of
taxable   income   consists    of   the   excess    of   the   payment    amount

                                       31
<PAGE>
over the exclusion amount. The exclusion amount is defined as the payment amount
multiplied  by the  ratio of the  investment in  the annuity rider  to the total
amount expected to be paid by ML of New York under the annuity.

If payments cease because  of death before the  investment in the annuity  rider
has  been fully  recovered, a deduction  is allowed for  the unrecovered amount.
Moreover, if the payments  continue beyond the time  at which the investment  in
the annuity rider has been fully recovered, the full amount of each payment will
be includible in income. If the SPIAR is surrendered before all of the scheduled
payments  have been made by ML of New  York, the remaining income in the annuity
rider will be taxed just as in the case of life insurance contracts.

Payments under an immediate annuity rider are not subject to the 10% penalty tax
that is generally  applicable to  distributions from annuities  made before  the
recipient attains age 59 1/2.

Other  than the tax consequences described above, and assuming that the SPIAR is
not subjected  to  a pledge,  loan  or partial  withdrawal,  no income  will  be
recognized to the contract owner or beneficiary.

The SPIAR does not exist independently of a contract. Accordingly, there are tax
consequences  if a contract  with a SPIAR  is assigned, transferred  by gift, or
pledged. Owners of contracts with a SPIAR  are advised to consult a tax  advisor
prior to effecting an assignment, gift or pledge of the contract.

OTHER  TRANSACTIONS.  Changing  the contract owner  or the insured  may have tax
consequences. Exchanging this Contract for another involving the same insured(s)
will have no tax consequences if there is no debt and no cash or other  property
is received, according to Section 1035(a)(1) of the Code. The new contract would
have  to  satisfy  the  7-pay  test  from the  date  of  the  exchange  to avoid
characterization as a  modified endowment contract.  Changing the insured  under
this Contract may not be treated as an exchange under Section 1035 but rather as
a taxable exchange.

OTHER  TAXES.  Federal estate and state  and local estate, inheritance and other
taxes depend upon the contract owner's or the beneficiary's specific situation.

OWNERSHIP OF THIS CONTRACT BY NON-NATURAL PERSONS.  The above discussion of  the
tax  consequences  arising  from the  purchase,  ownership and  transfer  of the
Contract has assumed  that the owner  of the  Contract consists of  one or  more
individuals. Organizations exempt from taxation under Section 501(a) of the Code
may  be  subject to  additional or  different tax  consequences with  respect to
transactions such as contract loans. Further, organizations purchasing Contracts
covering the  life  of an  individual  who is  an  officer or  employee,  or  is
financially  interested in, the  taxpayer's trade or business,  may be unable to
deduct all or a  portion of the  interest or payments made  with respect to  the
Contract.  Such organizations should obtain tax  advice prior to the acquisition
of this Contract  and also  before entering into  any subsequent  changes to  or
transactions under this Contract.

   
ML  OF NEW  YORK DOES  NOT MAKE ANY  GUARANTEE REGARDING  THE TAX  STATUS OF THE
CONTRACT OR ANY TRANSACTION REGARDING THE CONTRACT.
    

THE ABOVE DISCUSSION  IS NOT  INTENDED AS TAX  ADVICE. FOR  TAX ADVICE  CONTRACT
OWNERS  SHOULD CONSULT A COMPETENT TAX  ADVISER. ALTHOUGH THIS TAX DISCUSSION IS
BASED ON ML OF NEW YORK'S UNDERSTANDING  OF FEDERAL INCOME TAX LAWS AS THEY  ARE
CURRENTLY  INTERPRETED, IT  CAN'T GUARANTEE  THAT THOSE  LAWS OR INTERPRETATIONS
WILL REMAIN UNCHANGED.

ML OF NEW YORK'S INCOME TAXES

As a  result  of  the  Omnibus Budget  Reconciliation  Act  of  1990,  insurance
companies  are  generally required  to  capitalize and  amortize  certain policy
acquisition expenses over a ten year period rather than currently deducting such
expenses. This  treatment applies  to  the deferred  acquisition expenses  of  a
Contract  and  will  result  in  a  significantly  higher  corporate  income tax
liability for ML of  New York in early  contract years. ML of  New York makes  a
charge,  which  is  included in  the  Contract's deferred  contract  loading, to
compensate ML of New York for the anticipated higher corporate income taxes that
result from the  sale of a  Contract. (See "Deferred  Contract Loading" on  page
17.)

                                       32
<PAGE>
ML  of New York makes no other charges  to the Separate Account for any federal,
state or local taxes  that it incurs  that may be  attributable to the  Separate
Account or to the Contracts. ML of New York, however, reserves the right to make
a  charge for any tax or other economic burden resulting from the application of
tax laws that it determines to be properly attributable to the Separate  Account
or to the Contracts.

REINSURANCE

ML  of  New  York  intends to  reinsure  some  of the  risks  assumed  under the
Contracts.

               MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS

ABOUT THE SEPARATE ACCOUNT

The Separate Account is registered  with the Securities and Exchange  Commission
under  the  Investment Company  Act of  1940  as a  unit investment  trust. This
registration does not  involve any  supervision by the  Securities and  Exchange
Commission  of ML  of New  York's management or  the management  of the Separate
Account. The Separate Account is also governed  by the laws of the State of  New
York, ML of New York's state of domicile.

ML  of New York owns all of the assets of the Separate Account. These assets are
held separate and apart  from all of ML  of New York's other  assets. ML of  New
York maintains records of all purchases and redemptions of Series Fund, Variable
Series Funds and Zero Trust shares by each of the investment divisions.

CHANGES WITHIN THE ACCOUNT

ML  of  New York  may from  time  to time  make additional  investment divisions
available  to  contract  owners.  These  divisions  will  invest  in  investment
portfolios  ML of New York finds suitable for the Contracts. ML of New York also
has the right to  eliminate investment divisions from  the Separate Account,  to
combine  two or more investment divisions, or  to substitute a new portfolio for
the portfolio in which an investment division invests. A substitution may become
necessary if, in  ML of New  York's judgment,  a portfolio no  longer suits  the
purposes  of  the  Contracts.  This  may  happen due  to  a  change  in  laws or
regulations or  in  a  portfolio's investment  objectives  or  restrictions,  or
because  the portfolio is no longer available  for investment, or for some other
reason. ML  of  New York  would  get prior  approval  from the  New  York  State
Insurance  Department and the  Securities and Exchange  Commission before making
such a  substitution. It  would also  get any  other required  approvals  before
making such a substitution.

Subject  to any required regulatory approvals, ML of New York reserves the right
to transfer assets of the Separate Account or of any of the investment divisions
to another separate account or investment division.

When permitted by law, ML of New York reserves the right to:

    - deregister the Separate Account under the Investment Company Act of 1940;

    - operate the Separate Account as a management company under the  Investment
      Company Act of 1940;

    - restrict  or  eliminate any  voting rights  of  contract owners,  or other
      persons who have voting rights as to the Separate Account; and

    - combine the Separate Account with other separate accounts.

NET RATE OF RETURN FOR AN INVESTMENT DIVISION

Each investment division has a distinct unit value (also referred to as  "price"
or  "separate account index" in reports furnished to the contract owner by ML of
New York).  When  payments or  other  amounts  are allocated  to  an  investment
division,  a number of units are  purchased based on the value  of a unit of the
investment division  as of  the end  of the  valuation period  during which  the
allocation  is made. When amounts  are transferred out of,  or deducted from, an
investment division, units are redeemed in a similar manner. A valuation  period
is  each business day together with any  non-business days before it. A business
day is any day the New York Stock Exchange is open or there's enough trading  in
portfolio  securities to materially affect the  net asset value of an investment
division.

                                       33
<PAGE>
For each investment division,  the separate account index  was initially set  at
$10.00.  The  separate  account  index  for  each  subsequent  valuation  period
fluctuates based upon the net  rate of return for that  period. The net rate  of
return  reflects the  investment performance of  the division  for the valuation
period and is net of the charges to the Separate Account described above.

For divisions investing in the Series Fund or the Variable Series Funds,  shares
are  valued at  net asset  value and  reflect reinvestment  of any  dividends or
capital gains distributions declared by the  Series Fund or the Variable  Series
Funds.

For  divisions investing in the Zero Trusts, units of each Zero Trust are valued
at the sponsor's repurchase price, as  explained in the prospectus for the  Zero
Trusts.

THE SERIES FUND AND THE VARIABLE SERIES FUNDS

BUYING AND REDEEMING SHARES.  The Series Fund and the Variable Series Funds sell
and  redeem  their shares  at  net asset  value.  Any dividend  or  capital gain
distribution will  be  reinvested at  net  asset value  in  shares of  the  same
portfolio.

VOTING  RIGHTS.   ML  of New  York is  the legal  owner of  all Series  Fund and
Variable Series Funds shares held in the  Separate Account. As the owner, ML  of
New  York has the right to  vote on any matter put  to vote at the Series Fund's
and Variable Series Funds'  shareholder meetings. However, ML  of New York  will
vote  all Series Fund and Variable Series Funds shares attributable to Contracts
according to instructions received from contract owners. Shares attributable  to
Contracts  for which no  voting instructions are  received will be  voted in the
same proportion  as shares  in  the respective  investment divisions  for  which
instructions  are received.  Shares not attributable  to Contracts  will also be
voted in the  same proportion as  shares in the  respective divisions for  which
instructions  are received.  If any federal  securities laws  or regulations, or
their present interpretation,  change to permit  ML of New  York to vote  Series
Fund or Variable Series Funds shares in its own right, it may elect to do so.

ML  of New York determines the number of  shares that contract owners have in an
investment division  by  dividing  their  Contract's  investment  base  in  that
division  by the net asset value of one share of the portfolio. Fractional votes
will be counted. ML of New York will determine the number of shares for which  a
contract  owner may give voting instructions 90  days or less before each Series
Fund or  Variable Series  Funds meeting.  ML  of New  York will  request  voting
instruction by mail at least 14 days before the meeting.

Under  certain circumstances, ML of New York may be required by state regulatory
authorities to disregard voting instructions.  This may happen if following  the
instructions  would mean voting  to change the  sub-classification or investment
objectives of the portfolios, or to approve or disapprove an investment advisory
contract.

ML of  New York  may also  disregard instructions  to vote  for changes  in  the
investment  policy or the  investment adviser if it  disapproves of the proposed
changes. ML of New York would disapprove a proposed change only if it was:

    - contrary to state law;

    - prohibited by state regulatory authorities; or

    - decided by management that the  change would result in overly  speculative
      or unsound investments.

If  ML of New York disregards voting  instructions, it will include a summary of
its actions in the next semi-annual report.

RESOLVING MATERIAL  CONFLICTS.   Shares of  the Series  Fund are  available  for
investment  by ML of New York, Merrill Lynch Life Insurance Company (an indirect
wholly owned subsidiary of Merrill Lynch & Co., Inc.) and Monarch Life Insurance
Company (an insurance  company not  affiliated with ML  of New  York or  Merrill
Lynch  & Co., Inc.). Shares of the Variable Series Funds are currently sold only
to separate accounts of ML of New York, Merrill Lynch Life Insurance Company and
Family Life Insurance Company  (an insurance company not  affiliated with ML  of
New  York or Merrill Lynch & Co.,  Inc.) to fund benefits under certain variable
life insurance and variable annuity contracts. The Basic Value Focus Fund, World

                                       34
<PAGE>
Income Focus Fund, Global Utility  Focus Fund, International Equity Focus  Fund,
International  Bond  Fund and  Developing Capital  Markets  Focus Fund  are only
offered to separate accounts of ML of New York and Merrill Lynch Life  Insurance
Company.  The  Equity  Growth Fund  is  also  offered to  Family  Life Insurance
Company.

It is possible that  differences might arise between  ML of New York's  Separate
Account  and one  or more  of the  other separate  accounts which  invest in the
Series Fund or the Variable Series Funds. In some cases, it is possible that the
differences could be considered "material conflicts". Such a "material conflict"
could also arise  due to  changes in  the law (such  as state  insurance law  or
federal  tax  law)  which affect  these  different variable  life  insurance and
variable annuity separate accounts. It could also arise by reason of  difference
in  voting instructions from ML  of New York's contract  owners and those of the
other insurance companies,  or for other  reasons. ML of  New York will  monitor
events  to determine how to respond to  such conflicts. If a conflict occurs, ML
of New York may be required to eliminate one or more investment divisions of the
Separate Account which invest  in the Series Fund  or the Variable Series  Funds
substitute  a new  portfolio for  a portfolio  in which  a division  invests. In
responding to  any conflict,  ML  of New  York will  take  the action  which  it
believes necessary to protect its contract owners.

CHARGES TO SERIES FUND ASSETS

The  Series Fund incurs  operating expenses and  pays a monthly  advisory fee to
MLAM. This fee equals an annual rate of:

    - .50% of the first $250 million  of the aggregate average daily net  assets
      of the Series Fund;

    - .45% of the next $50 million of such assets;

    - .40% of the next $100 million of such assets;

    - .35% of the next $400 million of such assets; and

    - .30% of such assets over $800 million.

One  or more of the insurance companies  investing in the Series Fund has agreed
to reimburse the  Series Fund so  that the ordinary  expenses of each  portfolio
(which  include the monthly advisory fee) do  not exceed .50% of the portfolio's
average daily net assets. These companies have also agreed to reimburse MLAM for
any amounts it pays under the investment advisory agreement, as described below.
These reimbursement obligations will  remain in effect so  long as the  advisory
agreement  remains in effect and cannot  be amended or terminated without Series
Fund approval.

   
Under its investment advisory agreement, MLAM has agreed that if any portfolio's
aggregate ordinary expenses  (excluding interest,  taxes, brokerage  commissions
and  extraordinary  expenses)  exceed  the  expense  limitations  for investment
companies in effect under any state securities law or regulation, it will reduce
its fee for that  portfolio by the  amount of the excess.  If required, it  will
reimburse  the Series  Fund for  the excess.  This reimbursement  agreement will
remain in effect so long as the advisory agreement remains in effect and  cannot
be amended without Series Fund approval.
    

CHARGES TO VARIABLE SERIES FUNDS ASSETS

   
The  Variable Series Funds incurs operating expenses and pays a monthly advisory
fee to MLAM. This  fee equals an annual  rate of .60% of  the average daily  net
assets of the Basic Value Focus Fund, World Income Focus Fund and Global Utility
Focus  Fund. This  fee equals  an annual  rate of  .75%, .60%  and 1.00%  of the
average  daily  net  assets   of  the  International   Equity  Focus  Fund   the
International   Bond  Fund  and  the  Developing  Capital  Markets  Focus  Fund,
respectively.
    

   
Under its  investment  advisory agreement,  MLAM  has agreed  to  reimburse  the
Variable Series Funds if and to the extent that in any fiscal year the operating
expenses  of any Fund  exceeds the most restrictive  expense limitations then in
effect under  any state  securities laws  or published  regulations  thereunder.
Expenses  for  this  purpose include  MLAM's  fee but  exclude  interest, taxes,
brokerage commissions and  extraordinary expenses,  such as  litigation. No  fee
payments  will be made to  MLAM with respect to any  Fund during any fiscal year
which would cause  the expenses  of such  Fund to  exceed the  pro rata  expense
    

                                       35
<PAGE>
limitation   applicable  to  such  Fund  at  the  time  of  such  payment.  This
reimbursement agreement will remain in effect so long as the advisory  agreement
remains in effect and cannot be amended without Variable Series Funds approval.

MLAM  and Merrill Lynch Life Agency, Inc. have entered into two agreements which
limit the operating expenses paid by each Fund  in a given year to 1.25% of  its
average  daily net assets, which is less than the expense limitations imposed by
state securities laws or  published regulations thereunder. These  reimbursement
agreements  provide that any  expenses in excess  of 1.25% of  average daily net
assets will be reimbursed to the Fund by MLAM which, in turn, will be reimbursed
by Merrill Lynch Life Agency, Inc.

THE ZERO TRUSTS

THE 20 ZERO TRUSTS:

<TABLE>
<CAPTION>
                                  Targeted Rate of Return to
                                          Maturity as
Zero Trust    Maturity Date            of April 25, 1994
- ----------  ------------------  -------------------------------
<C>         <S>                 <C>
   1994     August 15, 1994                  2.65
   1995     November 15, 1995                3.94
   1996     February 15, 1996                4.26
   1997     February 15, 1997                4.67
   1998     February 15, 1998                4.99
   1999     February 15, 1999                5.28
   2000     February 15, 2000                5.38
   2001     February 15, 2001                5.48
   2002     February 15, 2002                5.64
   2003     August 15, 2003                  5.85
   2004     February 15, 2004                5.88
   2005     February 15, 2005                5.92
   2006     February 15, 2006                5.84
   2007     February 15, 2007                5.94
   2008     February 15, 2008                6.15
   2009     February 15, 2009                6.19
   2010     February 15, 2010                6.26
   2011     February 15, 2011                6.26
   2013     February 15, 2013                6.32
   2014     February 15, 2014                6.30
</TABLE>

TARGETED RATE OF RETURN TO MATURITY

Because the underlying  securities in the  Zero Trusts will  grow to their  face
value on the maturity date, it is possible to estimate a compound rate of growth
to maturity for the Zero Trust units.

But because the units are held in the Separate Account, the asset charge and the
trust charge (described in "Charges to the Separate Account" on page 19) must be
taken  into account in estimating a net rate of return for the Separate Account.
The net rate  of return  to maturity  for the  Separate Account  depends on  the
compound  rate  of growth  adjusted  for these  charges.  It does  not, however,
represent the actual return on a payment ML of New York might receive under  the
Contract  on  that date,  since it  does  not reflect  the charges  for deferred
contract loading,  mortality  costs  and  any net  loan  cost  deducted  from  a
Contract's  investment base (described in  "Charges Deducted from the Investment
Base" on page 17).

Since the value of the  Zero Trust units will vary  daily to reflect the  market
value  of the underlying securities, the compound rate of growth to maturity for
the Zero Trust units  and the net  rate of return to  maturity for the  Separate
Account will vary correspondingly.

                                       36
<PAGE>
                                 ILLUSTRATIONS

ILLUSTRATIONS OF DEATH BENEFITS, INVESTMENT BASE, CASH SURRENDER VALUES AND
ACCUMULATED PAYMENTS

The  tables on  pages 39 through  44 demonstrate  the way in  which the Contract
works. The tables are  based on the following  ages, face amounts, payments  and
guarantee periods and assume maximum mortality charges.

        1.  The illustration on page 39 is for a Contract issued to a male age 5
    in  the standard-simplified  underwriting class  with an  initial payment of
    $2,000, a face amount of $144,039  and an initial guarantee period of  15.50
    years with planned periodic payments of $2,000 for six contract years.

        2.   The illustration on page 40 is  for a Contract issued to a male age
    35 in the standard-simplified underwriting class with an initial payment  of
    $3,500,  a face amount of  $96,919 and an initial  guarantee period of 12.75
    years with planned periodic payments of $3,500 for six contract years.

        3.  The illustration on page 41 is for a Contract issued to a female age
    45 in the standard-simplified underwriting class with an initial payment  of
    $5,000,  a face  amount of  $116,558 and an  initial guarantee  period of 10
    years with planned periodic payments of $5,000 for six contract years.

        4.  The illustration on page 42 is  for a Contract issued to a male  age
    55  in the standard-simplified underwriting class with an initial payment of
    $7,500, a face amount  of $107,681 and an  initial guarantee period of  5.50
    years with planned periodic payments of $7,500 for six contract years.

        5.   The illustration on page 43 is  for a Contract issued to a male age
    65 in the standard-simplified underwriting class with an initial payment  of
    $10,000,  a face amount of $103,905 and  an initial guarantee period of 3.25
    years with planned periodic payments of $10,000 for six contract years.

        6.  The illustration on page 44 is  for a Contract issued to a male  age
    55  and a female  age 55 in  the medical underwriting  class with an initial
    payment of  $10,000, a  face amount  of $205,818  and an  initial  guarantee
    period  of  17  years with  planned  periodic  payments of  $10,000  for six
    contract years.

The tables show how the death benefit, investment base and cash surrender  value
may  vary over an extended period of  time assuming hypothetical rates of return
(i.e., investment income and capital  gains and losses, realized or  unrealized)
equivalent to constant gross annual rates of 0%, 6% and 12%.

The death benefit, investment base and cash surrender value for a Contract would
be  different from those shown if the actual rates of return averaged 0%, 6% and
12% over a period of  years, but also fluctuated  above or below those  averages
for individual contract years.

The  amounts shown  for the  death benefit,  investment base  and cash surrender
value as of  the end of  each contract year  take into account  the daily  asset
charge  in the Separate Account equivalent to .90% (annually at the beginning of
the year) of assets attributable to the Contracts at the beginning of the year.

   
The amounts shown in the tables also assume an additional charge of .490%.  This
charge  assumes that investment  base is allocated  equally among all investment
divisions and is based  on the 1993 expenses  (including monthly advisory  fees)
for the Series Fund and the Variable Series Funds, anticipated 1994 expenses for
the  International Bond Fund and the  Developing Capital Markets Focus Fund, and
the current trust charge. This charge does not reflect expenses incurred by  the
Global Strategy Portfolio and the Natural Resources Portfolio of the Series Fund
in  1993, which were reimbursed  to the Series Fund  by MLAM. The reimbursements
amounted to .01%  and .09%,  respectively, of the  average daily  net assets  of
these  portfolios. (See "Charges to Series Fund  Assets" on page 35.) The actual
charge under a Contract for Series  Fund and Variable Series Funds expenses  and
the trust charge will depend on the actual allocation of the investment base and
may be higher or lower depending on how the investment base is allocated.
    

                                       37
<PAGE>
   
Taking  into account the .90% asset charge in the Separate Account and the .490%
charge described above, the  gross annual rates of  investment return of 0%,  6%
and   12%  correspond  to  net  annual  rates  of  -1.39%,  4.56%,  and  10.51%,
respectively. The gross  returns are  before any  deductions and  should not  be
compared to rates which are after deduction of charges.
    

The  hypothetical returns shown on the tables are without any income tax charges
that may be attributable to the Separate Account in the future (although they do
reflect the charge for  federal income taxes included  in the deferred  contract
loading,  see "Deferred Contract Loading" on page 17). In order to produce after
tax returns of 0%,  6% and 12%,  the Series Fund and  the Variable Series  Funds
would have to earn a sufficient amount in excess of 0% or 6% or 12% to cover any
tax charges attributable to the Separate Account.

The  second column of the  tables shows the amount  which would accumulate if an
amount equal to the payments were invested to earn interest (after taxes) at  5%
compounded annually.

   
ML  of New York will furnish upon request a personalized illustration reflecting
the proposed insured's age, face amount  and the payment amounts requested.  The
illustration  will also use current cost of insurance rates and will assume that
the proposed insured is in a standard underwriting class.
    

                                       38
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                                MALE ISSUE AGE 5

       $2,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

       FACE AMOUNT: $144,039    INITIAL GUARANTEE PERIOD (1): 15.50 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                       END OF YEAR
                                                TOTAL               DEATH BENEFIT (3)
                                              PAYMENTS         ASSUMING HYPOTHETICAL GROSS
                                              MADE PLUS        ANNUAL INVESTMENT RETURN OF
                                          INTEREST AT 5% AS   ------------------------------
 CONTRACT YEAR           PAYMENTS (2)      OF END OF YEAR        0%        6%        12%
                        ---------------   -----------------   --------  --------  ----------
 <S>                    <C>               <C>                 <C>       <C>       <C>
  1...................       $2,000            $  2,100       $144,039  $144,039  $  144,039
  2...................        2,000               4,305        144,039   144,039     144,039
  3...................        2,000               6,620        144,039   144,039     144,039
  4...................        2,000               9,051        144,039   144,039     144,039
  5...................        2,000              11,604        144,039   144,039     144,039
  6...................        2,000              14,284        144,039   144,039     144,039
  7...................        2,000              17,098        144,039   144,039     153,558
  8...................            0              17,953        144,039   144,039     163,806
  9...................            0              18,851        144,039   144,039     174,577
 10...................            0              19,793        144,039   144,039     185,911
 15...................            0              25,262        144,039   144,039     252,852
 20 (age 25) .........            0              32,241        144,039   144,039     342,738
 30 (age 35) .........            0              52,518        144,039   144,039     629,412
 60 (age 65) .........            0             226,977        144,039   153,011   3,904,396
</TABLE>

<TABLE>
<CAPTION>
                                                             END OF YEAR
                                                       CASH SURRENDER VALUE (3)
                                END OF YEAR             ASSUMING HYPOTHETICAL
                            INVESTMENT BASE (3)                 GROSS
                        ASSUMING HYPOTHETICAL GROSS    ANNUAL INVESTMENT RETURN
                        ANNUAL INVESTMENT RETURN OF               OF
                        ----------------------------  --------------------------
 CONTRACT YEAR            0%       6%        12%        0%       6%      12%
                        -------  -------  ----------  -------  -----------------
 <S>                    <C>      <C>      <C>         <C>      <C>    <C>
  1...................  $ 1,823  $ 1,939  $    2,056  $ 1,661  $ 1,777 $    1,894
  2...................    3,611    3,956       4,317    3,305    3,650      4,011
  3...................    5,368    6,061       6,811    4,936    5,629      6,379
  4...................    7,089    8,250       9,556    6,549    7,710      9,016
  5...................    8,771   10,522      12,575    8,141    9,892     11,945
  6...................   10,418   12,888      15,900    9,716   12,186     15,198
  7...................   12,021   15,340      19,552   11,265   14,584     18,796
  8...................   11,619   15,803      21,359   10,989   15,173     20,729
  9...................   11,203   16,266      23,325   10,699   15,762     22,821
 10...................   10,772   16,730      25,462   10,394   16,352     25,084
 15...................    8,680   19,356      39,582    8,662   19,338     39,564
 20 (age 25) .........    6,929   22,868      62,273    6,929   22,868     62,273
 30 (age 35) .........    3,995   33,100     158,463    3,995   33,100    158,463
 60 (age 65) .........        0   92,294   2,355,082        0   92,294  2,355,082
<FN>
- --------------------------
(1)   The  initial guarantee period  will increase with  each additional payment
      and, assuming all planned periodic payments are made, will be 72.25  years
      at the end of contract year 7.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A  REPRESENTATION OF  PAST  OR FUTURE  PERFORMANCE. ACTUAL  RATES  OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING INTEREST
RATES AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND  CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE  BY ML OF NEW YORK  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS OR THE
ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY  ONE
YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       39
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 35

       $3,500 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

       FACE AMOUNT: $96,919    INITIAL GUARANTEE PERIOD (1): 12.75 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                  END OF YEAR
                                                               DEATH BENEFIT (3)
                                                             ASSUMING HYPOTHETICAL
                                                                     GROSS
                                             TOTAL          ANNUAL INVESTMENT RETURN
                                           PAYMENTS                    OF
 END OF                                    MADE PLUS       --------------------------
 CONTRACT YEAR          PAYMENTS (2)    INTEREST AT 5%       0%       6%       12%
                        ------------   -----------------   -------  -------  --------
 <S>                    <C>            <C>                 <C>      <C>      <C>
  1...................     $3,500           $ 3,675        $96,919  $96,919  $ 96,919
  2...................      3,500             7,534         96,919   96,919    96,919
  3...................      3,500            11,585         96,919   96,919    96,919
  4...................      3,500            15,840         96,919   96,919    96,919
  5...................      3,500            20,307         96,919   96,919    96,919
  6...................      3,500            24,997         96,919   96,919    96,919
  7...................      3,500            29,922         96,919   96,919   103,476
  8...................          0            31,418         96,919   96,919   110,386
  9...................          0            32,989         96,919   96,919   117,649
 10...................          0            34,638         96,919   96,919   125,290
 15...................          0            44,208         96,919   96,919   170,399
 20...................          0            56,422         96,919   96,919   230,992
 30 (age 65) .........          0            91,906         96,919   96,919   424,652
</TABLE>

<TABLE>
<CAPTION>
                               END OF YEAR                 END OF YEAR
                           INVESTMENT BASE (3)       CASH SURRENDER VALUE (3)
                          ASSUMING HYPOTHETICAL       ASSUMING HYPOTHETICAL
                                  GROSS                       GROSS
                         ANNUAL INVESTMENT RETURN    ANNUAL INVESTMENT RETURN
                                    OF                          OF
 END OF                 --------------------------  --------------------------
 CONTRACT YEAR            0%       6%       12%       0%       6%       12%
                        -------  -------  --------  -------  -------  --------
 <S>                    <C>      <C>      <C>       <C>      <C>      <C>
  1...................  $ 3,221  $ 3,425  $  3,629  $ 2,938  $ 3,142  $  3,345
  2...................    6,361    6,969     7,602    5,825    6,433     7,067
  3...................    9,418   10,636    11,956    8,662    9,880    11,200
  4...................   12,393   14,430    16,729   11,448   13,485    15,784
  5...................   15,288   18,359    21,969   14,186   17,257    20,867
  6...................   18,104   22,428    27,725   16,875   21,200    26,497
  7...................   20,842   26,646    34,049   19,519   25,323    32,726
  8...................   20,076   27,382    37,138   18,974   26,279    36,036
  9...................   19,301   28,132    40,514   18,419   27,250    39,632
 10...................   18,516   28,897    44,203   17,854   28,236    43,542
 15...................   14,876   33,442    68,954   14,844   33,411    68,922
 20...................   11,303   39,039   107,911   11,303   39,039   107,911
 30 (age 65) .........      712   50,836   256,145      712   50,836   256,145
<FN>
- --------------------------
(1)   The  initial guarantee period  will increase with  each additional payment
      and, assuming all planned periodic payments are made, will be 44.75  years
      at the end of contract year 7.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A  REPRESENTATION OF  PAST  OR FUTURE  PERFORMANCE. ACTUAL  RATES  OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING INTEREST
RATES AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND  CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE  BY ML OF NEW YORK  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS OR THE
ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY  ONE
YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       40
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                              FEMALE ISSUE AGE 45

       $5,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

        FACE AMOUNT: $116,558    INITIAL GUARANTEE PERIOD (1): 10 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                   END OF YEAR
                                             TOTAL              DEATH BENEFIT (3)
                                           PAYMENTS        ASSUMING HYPOTHETICAL GROSS
                                           MADE PLUS       ANNUAL INVESTMENT RETURN OF
                                       INTEREST AT 5% AS   ----------------------------
 CONTRACT YEAR          PAYMENTS (2)    OF END OF YEAR        0%        6%       12%
                        ------------   -----------------   --------  --------  --------
 <S>                    <C>            <C>                 <C>       <C>       <C>
  1...................     $5,000           $  5,250       $116,558  $116,558  $116,558
  2...................      5,000             10,762        116,558   116,558   116,558
  3...................      5,000             16,551        116,558   116,558   116,558
  4...................      5,000             22,628        116,558   116,558   116,558
  5...................      5,000             29,010        116,558   116,558   116,558
  6...................      5,000             35,710        116,558   116,558   116,558
  7...................      5,000             42,746        116,558   116,558   124,114
  8...................          0             44,883        116,558   116,558   132,420
  9...................          0             47,127        116,558   116,558   141,147
 10...................          0             49,483        116,558   116,558   150,329
 15...................          0             63,155        116,558   116,558   204,502
 20 (age 65) .........          0             80,603        116,558   116,558   277,241
 30...................          0            131,294        116,558   116,558   509,712
</TABLE>

<TABLE>
<CAPTION>
                               END OF YEAR                 END OF YEAR
                           INVESTMENT BASE (3)       CASH SURRENDER VALUE (3)
                          ASSUMING HYPOTHETICAL       ASSUMING HYPOTHETICAL
                                  GROSS                       GROSS
                         ANNUAL INVESTMENT RETURN    ANNUAL INVESTMENT RETURN
                                    OF                          OF
                        --------------------------  --------------------------
 CONTRACT YEAR            0%       6%       12%       0%       6%       12%
                        -------  -------  --------  -------  -------  --------
 <S>                    <C>      <C>      <C>       <C>      <C>      <C>
  1...................  $ 4,487  $ 4,775  $  5,064  $ 4,082  $ 4,370  $  4,659
  2...................    8,852    9,709    10,602    8,087    8,944     9,837
  3...................   13,104   14,815    16,673   12,024   13,735    15,593
  4...................   17,244   20,101    23,333   15,894   18,751    21,983
  5...................   21,272   25,574    30,649   19,697   23,999    29,074
  6...................   25,194   31,249    38,696   23,439   29,494    36,941
  7...................   29,013   37,136    47,543   27,123   35,246    45,653
  8...................   27,827   38,043    51,748   26,252   36,468    50,173
  9...................   26,626   38,962    56,333   25,366   37,702    55,073
 10...................   25,409   39,894    61,333   24,464   38,949    60,388
 15...................   19,782   45,513    94,850   19,737   45,468    94,805
 20 (age 65) .........   14,407   52,618   147,813   14,407   52,618   147,813
 30...................        0   66,634   349,233        0   66,634   349,233
<FN>
- --------------------------
(1)   The  initial guarantee period  will increase with  each additional payment
      and, assuming all planned periodic payments are made, will be 40.25  years
      at the end of contract year 7.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A  REPRESENTATION OF  PAST  OR FUTURE  PERFORMANCE. ACTUAL  RATES  OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING INTEREST
RATES AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND  CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE  BY ML OF NEW YORK  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS OR THE
ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY  ONE
YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       41
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 55

       $7,500 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

       FACE AMOUNT: $107,681    INITIAL GUARANTEE PERIOD (1): 5.50 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                   END OF YEAR
                                             TOTAL              DEATH BENEFIT (3)
                                           PAYMENTS        ASSUMING HYPOTHETICAL GROSS
                                           MADE PLUS       ANNUAL INVESTMENT RETURN OF
                                       INTEREST AT 5% AS   ----------------------------
 CONTRACT YEAR          PAYMENTS (2)    OF END OF YEAR        0%        6%       12%
                        ------------   -----------------   --------  --------  --------
 <S>                    <C>            <C>                 <C>       <C>       <C>
  1...................     $7,500           $  7,875       $107,681  $107,681  $107,681
  2...................      7,500             16,144        107,681   107,681   107,681
  3...................      7,500             24,826        107,681   107,681   107,681
  4...................      7,500             33,942        107,681   107,681   107,681
  5...................      7,500             43,514        107,681   107,681   107,681
  6...................      7,500             53,565        107,681   107,681   107,681
  7...................      7,500             64,118        107,681   107,681   114,119
  8...................          0             67,324        107,681   107,681   121,800
  9...................          0             70,690        107,681   107,681   129,868
 10 (age 65) .........          0             74,225        107,681   107,681   138,353
 15...................          0             94,732        107,681   107,681   188,374
 20...................          0            120,905        107,681   107,681   255,555
 30...................          0            196,941              0   107,681   470,652
</TABLE>

<TABLE>
<CAPTION>
                               END OF YEAR                 END OF YEAR
                           INVESTMENT BASE (3)       CASH SURRENDER VALUE (3)
                          ASSUMING HYPOTHETICAL       ASSUMING HYPOTHETICAL
                                  GROSS                       GROSS
                         ANNUAL INVESTMENT RETURN    ANNUAL INVESTMENT RETURN
                                    OF                          OF
                        --------------------------  --------------------------
 CONTRACT YEAR            0%       6%       12%       0%       6%       12%
                        -------  -------  --------  -------  -------  --------
 <S>                    <C>      <C>      <C>       <C>      <C>      <C>
  1...................  $ 6,265  $ 6,688  $  7,112  $ 5,658  $ 6,080  $  6,505
  2...................   12,322   13,558    14,855   11,174   12,410    13,707
  3...................   18,206   20,655    23,339   16,586   19,035    21,719
  4...................   23,929   27,999    32,663   21,904   25,974    30,638
  5...................   29,507   35,617    42,944   27,144   33,255    40,581
  6...................   34,953   43,536    54,317   32,320   40,903    51,684
  7...................   40,283   51,786    66,902   37,448   48,951    64,067
  8...................   38,083   52,521    72,437   35,720   50,159    70,074
  9...................   35,812   53,203    78,416   33,922   51,313    76,526
 10 (age 65) .........   33,459   53,820    84,870   32,042   52,403    83,453
 15...................   21,080   56,599   126,710   21,012   56,532   126,642
 20...................    5,005   56,771   188,749    5,005   56,771   188,749
 30...................        0    2,468   398,759        0    2,468   398,759
<FN>
- --------------------------
(1)   The  initial guarantee period  will increase with  each additional payment
      and, assuming all planned periodic payments are made, will be 27 years  at
      the end of contract year 7.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A  REPRESENTATION OF  PAST  OR FUTURE  PERFORMANCE. ACTUAL  RATES  OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING INTEREST
RATES AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND  CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE  BY ML OF NEW YORK  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS OR THE
ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY  ONE
YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       42
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

                               MALE ISSUE AGE 65

       $10,000 INITIAL PAYMENT FOR STANDARD-SIMPLIFIED UNDERWRITING CLASS

       FACE AMOUNT: $103,905    INITIAL GUARANTEE PERIOD (1): 3.25 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                 END OF YEAR
                                           TOTAL              DEATH BENEFIT (3)
                                         PAYMENTS        ASSUMING HYPOTHETICAL GROSS
                                         MADE PLUS       ANNUAL INVESTMENT RETURN OF
                                     INTEREST AT 5% AS   ----------------------------
 CONTRACT YEAR          PAYMENTS (2)  OF END OF YEAR        0%        6%       12%
                        ------------ -----------------   --------  --------  --------
 <S>                    <C>          <C>                 <C>       <C>       <C>
  1...................     $10,000        $ 10,500       $103,905  $103,905  $103,905
  2...................      10,000          21,525        103,905   103,905   103,905
  3...................      10,000          33,101        103,905   103,905   103,905
  4...................      10,000          45,256        103,905   103,905   103,905
  5...................      10,000          58,019        103,905   103,905   103,905
  6...................      10,000          71,420        103,905   103,905   103,905
  7...................      10,000          85,491        103,905   103,905   109,390
  8...................           0          89,766        103,905   103,905   116,823
  9...................           0          94,254        103,905   103,905   124,623
 10...................           0          98,967        103,905   103,905   132,819
 15...................           0         126,309        103,905   103,905   181,031
 20...................           0         161,206              0   103,905   245,717
 30...................           0         262,588              0         0   452,818
</TABLE>

<TABLE>
<CAPTION>
                               END OF YEAR                 END OF YEAR
                           INVESTMENT BASE (3)       CASH SURRENDER VALUE (3)
                          ASSUMING HYPOTHETICAL       ASSUMING HYPOTHETICAL
                                  GROSS                       GROSS
                         ANNUAL INVESTMENT RETURN    ANNUAL INVESTMENT RETURN
                                    OF                          OF
                        --------------------------  --------------------------
 CONTRACT YEAR            0%       6%       12%       0%       6%       12%
                        -------  -------  --------  -------  -------  --------
 <S>                    <C>      <C>      <C>       <C>      <C>      <C>
  1...................  $ 7,303  $ 7,844  $  8,390  $ 6,493  $ 7,034  $  7,580
  2...................   14,308   15,848    17,485   12,778   14,318    15,955
  3...................   21,108   24,116    27,477   18,948   21,956    25,317
  4...................   27,742   32,700    38,537   25,042   30,000    35,837
  5...................   34,247   41,657    50,863   31,097   38,057    47,713
  6...................   40,666   51,053    64,702   37,156   47,543    61,192
  7...................   47,054   60,971    80,303   43,274   57,191    76,523
  8...................   43,360   60,799    86,432   40,210   57,649    83,282
  9...................   39,435   60,388    92,987   36,915   57,868    90,467
 10...................   35,226   59,687    99,988   33,336   57,797    98,098
 15...................    8,758   50,789   144,307    8,668   50,699   144,217
 20...................        0   16,419   208,183        0   16,419   208,183
 30...................        0        0   421,956        0        0   421,956
<FN>
- --------------------------
(1)   The  initial guarantee period  will increase with  each additional payment
      and, assuming all planned periodic payments are made, will be 19.25  years
      at the end of contract year 7.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A  REPRESENTATION OF  PAST  OR FUTURE  PERFORMANCE. ACTUAL  RATES  OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING INTEREST
RATES AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND  CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE  BY ML OF NEW YORK  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS OR THE
ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY  ONE
YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       43
<PAGE>
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE CONTRACT

             JOINT INSUREDS:  FEMALE ISSUE AGE 55/MALE ISSUE AGE 55

             $10,000 INITIAL PAYMENT FOR MEDICAL UNDERWRITING CLASS

        FACE AMOUNT: $205,818    INITIAL GUARANTEE PERIOD (1): 17 YEARS

                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                               END OF YEAR
                                         TOTAL              DEATH BENEFIT (3)
                                       PAYMENTS        ASSUMING HYPOTHETICAL GROSS
                                       MADE PLUS       ANNUAL INVESTMENT RETURN OF
                                   INTEREST AT 5% AS   ----------------------------
 CONTRACT YEAR        PAYMENTS (2)  OF END OF YEAR        0%        6%       12%
                      ------------ -----------------   --------  --------  --------
 <S>                  <C>          <C>                 <C>       <C>       <C>
  1...................    $10,000       $ 10,500       $205,818  $205,818  $205,818
  2...................     10,000         21,525        205,818   205,818   205,818
  3...................     10,000         33,101        205,818   205,818   205,818
  4...................     10,000         45,256        205,818   205,818   205,818
  5...................     10,000         58,019        205,818   205,818   205,818
  6...................     10,000         71,420        205,818   205,818   205,818
  7...................     10,000         85,491        205,818   205,818   222,827
  8...................          0         89,766        205,818   205,818   237,851
  9...................          0         94,254        205,818   205,818   253,606
 10...................          0         98,967        205,818   205,818   270,153
 15...................          0        126,309        205,818   205,818   367,524
 20...................          0        161,206        205,818   205,818   498,189
 30...................          0        262,588        205,818   205,818   916,453
</TABLE>

<TABLE>
<CAPTION>
                                END OF YEAR                  END OF YEAR
                            INVESTMENT BASE (3)       CASH SURRENDER VALUE (3)
                        ASSUMING HYPOTHETICAL GROSS  ASSUMING HYPOTHETICAL GROSS
                        ANNUAL INVESTMENT RETURN OF  ANNUAL INVESTMENT RETURN OF
                        ---------------------------  ---------------------------
 CONTRACT YEAR            0%        6%       12%       0%        6%       12%
                        -------  --------  --------  -------  --------  --------
 <S>                    <C>      <C>       <C>       <C>      <C>       <C>
  1...................  $ 9,737  $ 10,331  $ 10,925  $ 8,747  $  9,341  $  9,935
  2...................   19,197    20,991    22,856   17,327    19,121    20,986
  3...................   28,382    31,992    35,895   25,742    29,352    33,255
  4...................   37,293    43,348    50,159   33,993    40,048    46,859
  5...................   45,934    55,075    65,778   42,084    51,225    61,928
  6...................   54,307    67,189    82,899   50,017    62,899    78,609
  7...................   62,415    79,707   101,671   57,795    75,087    97,051
  8...................   60,494    82,286   111,296   56,644    78,436   107,446
  9...................   58,529    84,915   121,842   55,449    81,835   118,762
 10...................   56,508    87,585   133,382   54,198    85,275   131,072
 15...................   46,765   102,968   210,901   46,655   102,858   210,791
 20...................   35,205   120,316   331,291   35,205   120,316   331,291
 30...................        0   138,296   754,114        0   138,296   754,114
<FN>
- --------------------------
(1)   The  initial guarantee period  will increase with  each additional payment
      and, assuming all planned periodic payments are made, will be 33.75 at the
      end of contract year 7.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes no loan has been made.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A  REPRESENTATION OF  PAST OR  FUTURE  PERFORMANCE. ACTUAL  RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING  THE  INVESTMENT ALLOCATIONS  SELECTED,  PREVAILING  INTEREST
RATES  AND  RATES OF  INFLATION.  THE DEATH  BENEFIT,  INVESTMENT BASE  AND CASH
SURRENDER VALUE WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY ML OF NEW YORK  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS OR  THE
ZERO  TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE
YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       44
<PAGE>
                                    EXAMPLES

ADDITIONAL PAYMENTS

If the guarantee  period is  for the  whole of life  at the  time an  additional
payment  is received  and accepted (which  means that  planned periodic payments
have been made through contract  year 9), as of the  processing date on or  next
following  the date of the additional payment,  ML of New York will increase the
face amount to the amount that the Contract's fixed base, as of such  processing
date, would support for the life of the insured.

Under  these circumstances the amount of the increase in face amount will depend
on the amount of  the additional payment  and the contract year  in which it  is
received  and accepted. If additional payments of different amounts were made at
the same time to equivalent Contracts, the Contract to which the larger  payment
is  applied would have a proportionately larger  increase in face amount. And if
additional payments of the  same amounts were made  in earlier and later  years,
those  made in  the later years  would result  in smaller increases  to the face
amount.

Example 1  shows  the effect  on  face amount  of  a $2,000  additional  payment
received and accepted at the beginning of contract year ten. Example 2 shows the
effect  of a $4,000 additional payment received and accepted at the beginning of
contract year ten.  Example 3 shows  the effect of  a $2,000 additional  payment
received  and  accepted at  the  beginning of  contract  year eleven.  All three
examples assume that the guarantee period at the time of the additional  payment
is for life and assume no other contract transactions have been made.

                               MALE ISSUE AGE: 55
         PAYMENTS:  INITIAL PAYMENT PLUS 8 PERIODIC PAYMENTS OF $7,500
                             FACE AMOUNT:  $107,681

<TABLE>
<CAPTION>
                   EXAMPLE 1
 ---------------------------------------------
 CONTRACT  ADDITIONAL    CHANGE IN    NEW FACE
   YEAR     PAYMENT     FACE AMOUNT    AMOUNT
 --------  ----------   -----------   --------
 <S>       <C>          <C>           <C>
    10       $2,000        $2,629     $110,310

<CAPTION>
                   EXAMPLE 2
 ---------------------------------------------
 CONTRACT  ADDITIONAL    CHANGE IN    NEW FACE
   YEAR     PAYMENT     FACE AMOUNT    AMOUNT
 --------  ----------   -----------   --------
 <S>       <C>          <C>           <C>
    10       $4,000        $5,730     $113,411

<CAPTION>
                   EXAMPLE 3
 ---------------------------------------------
 CONTRACT  ADDITIONAL    CHANGE IN    NEW FACE
   YEAR     PAYMENT     FACE AMOUNT    AMOUNT
 --------  ----------   -----------   --------
 <S>       <C>          <C>           <C>
    11       $2,000        $2,538     $110,219
</TABLE>

CHANGING THE FACE AMOUNT

As  of the  processing date  on or  next following  receipt and  acceptance of a
request for a  change in face  amount, ML of  New York will  make the  requested
change  and adjust the guarantee  period. For an increase  in face amount, ML of
New York will decrease the guarantee period  and for a decrease in face  amount,
ML  of New York will increase the guarantee period. To decrease the face amount,
the guarantee period must be less than for the whole of life at the time of  the
request.  A new guarantee  period is established by  taking the Contract's fixed
base as of the processing  date and determining how  long that fixed base  would
support the face amount.

The  amount of the increase  or decrease in the  guarantee period will depend on
the amount of increase or decrease in  the face amount and the contract year  in
which  the change is made.  If made at the same  time to equivalent Contracts, a
larger increase  in  face amount  would  result in  a  greater decrease  in  the
guarantee  period than a smaller increase in face amount. The same increase made
in two  different years  would result  in a  smaller decrease  in the  guarantee
period for the increase in face amount made in the later year.

                                       45
<PAGE>
Examples  1 and 2 show the effect on the guarantee period of an increase in face
amount of $10,000  and $20,000  made at the  beginning of  contract year  eight.
Example 3 shows the effect on the guarantee period of an increase in face amount
of $10,000 made at the beginning of contract year ten. All three examples assume
no other contract transactions have been made.

                               MALE ISSUE AGE: 55
         PAYMENTS:  INITIAL PAYMENT PLUS 6 PERIODIC PAYMENTS OF $7,500
                             FACE AMOUNT:  $107,681

<TABLE>
<CAPTION>
                EXAMPLE 1
 ----------------------------------------
 CONTRACT  INCREASE IN     DECREASE IN
   YEAR    FACE AMOUNT   GUARANTEE PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    8        $10,000        2.00 years

<CAPTION>
                EXAMPLE 2
 ----------------------------------------
 CONTRACT  INCREASE IN     DECREASE IN
   YEAR    FACE AMOUNT   GUARANTEE PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    8        $20,000        3.50 years

<CAPTION>
                EXAMPLE 3
 ----------------------------------------
 CONTRACT  INCREASE IN     DECREASE IN
   YEAR    FACE AMOUNT   GUARANTEE PERIOD
 --------  -----------   ----------------
 <S>       <C>           <C>
    10       $10,000        1.75 years
</TABLE>

PARTIAL WITHDRAWALS

As of the processing date on or next following any partial withdrawal, ML of New
York  will reduce the Contract's face amount. The new face amount is established
by taking the Contract's  fixed base as of  the processing date and  determining
what  face amount  that fixed  base would  support for  the Contract's guarantee
period.

The amount of the reduction in the face amount will depend on the amount of  the
partial  withdrawal, the guarantee period at the  time of the withdrawal and the
contract year in  which the  withdrawal is  made. If made  at the  same time  to
equivalent Contracts, a larger withdrawal would result in a greater reduction in
the  face amount than a smaller withdrawal.  The same partial withdrawal made at
the same  time from  Contracts with  the same  face amounts  but with  different
guarantee periods would result in a greater reduction in the face amount for the
Contract  with the longer guarantee period. A partial withdrawal made in a later
contract year would result in a smaller decrease in the face amount than if  the
same amount was withdrawn in an earlier year.

                                       46
<PAGE>
Examples  1 and 2 show the effect on  the face amount of partial withdrawals for
$5,000 and $10,000 taken  at the beginning of  contract year sixteen. Example  3
shows the effect on the face amount of a $10,000 partial withdrawal taken at the
beginning of contract year eighteen. All three examples assume no other contract
transactions have been made.

                               MALE ISSUE AGE: 55
         PAYMENTS:  INITIAL PAYMENT PLUS 6 PERIODIC PAYMENTS OF $7,500
                             FACE AMOUNT:  $107,681

<TABLE>
<CAPTION>
             EXAMPLE 1
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    16       $5,000       $100,208

<CAPTION>
             EXAMPLE 2
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    16       $10,000      $ 92,734

<CAPTION>
             EXAMPLE 3
 ----------------------------------
 CONTRACT   PARTIAL
   YEAR    WITHDRAWAL   FACE AMOUNT
 --------  ----------   -----------
 <S>       <C>          <C>
    18       $10,000      $ 93,312
</TABLE>

If  the reduction in  face amount would be  below the minimum  face amount for a
Contract, ML of New York will reduce the face amount to the minimum face amount,
and then reduce the guarantee period by  taking the Contract's fixed base as  of
the  processing date and determining how long  that fixed base would support the
reduced face amount.

                                 JOINT INSUREDS

Contract owners may purchase a  Contract on the lives  of two insureds. Some  of
the  discussions in this Prospectus  applicable to the Contract  apply only to a
Contract on  a  single insured.  Set  out below  are  the modifications  to  the
designated  sections  of  this  Prospectus for  joint  insureds.  Except  in the
sections noted below, the  discussions in this  Prospectus referencing a  single
insured,  can be read as though the single insured were the two insureds under a
joint contract.

AVAILABILITY AND PAYMENTS (REFERENCE PAGE 5)

A Contract may be issued for insureds up to age 80.

ML of New York will not accept an initial payment that will provide a  guarantee
period of less than the minimum guarantee period for which it would then issue a
Contract  based on the age of the  younger insured. Such minimum will range from
10 to 40 years depending on the age of the younger insured.

WHO MAY BE COVERED (REFERENCE PAGE 11)

ML of New York will issue a Contract  on the lives of two insureds provided  the
relationship  among the applicant and the  insureds meets its insurable interest
requirements and provided neither insured  is over age 80  and no more than  one
insured is under age 20. The insureds' issue ages will be determined using their
ages as of their birthdays nearest the contract date.

The  initial payment plus any planned  periodic payments elected and the average
age of the insureds determine whether underwriting will be done on a  simplified
or  medical basis.  The maximum  amount underwritten  on a  simplified basis for
joint insureds depends on ML of New York's administrative rules in effect at the
time of underwriting.

Under both simplified and medical underwriting methods, Contracts may be  issued
on insureds in a standard underwriting class only.

                                       47
<PAGE>
PURCHASING A CONTRACT (REFERENCE PAGE 12)

ML  of New York will  not accept an initial payment  for a specified face amount
that will provide a guarantee period  of less than the minimum guarantee  period
for  which ML of New  York would then issue  a Contract based on  the age of the
younger insured. The minimum will range from 10 to 40 years depending on the age
of the younger insured.

PLANNED PAYMENTS (REFERENCE PAGE 13)

Contract owners may  change the  frequency and  the amount  of planned  payments
provided both insureds are living.

Planned  payments must be received while at  least one insured is living and not
more than 30 days before or 30 days after the date specified for payment.

A combination periodic plan is not available for joint insureds.

PAYMENTS WHICH ARE NOT UNDER A PERIODIC PAYMENT PLAN (REFERENCE PAGE 14).

Contract owners may  make additional  payments which  are not  under a  periodic
payment  plan only  if both insureds  are living  and the attained  ages of both
insureds are not over 80.

EFFECT OF A PLANNED PAYMENT AND OTHER ADDITIONAL PAYMENTS (REFERENCE PAGE 15).

If the guarantee period prior to receipt and acceptance of an additional payment
is less than for the life of the last surviving insured, the payment will  first
be  used to  extend the  guarantee period to  the whole  of life  of the younger
insured.

CHANGING THE FACE AMOUNT

INCREASING THE FACE AMOUNT  (REFERENCE PAGE 16).   Contract owners may  increase
the face amount of their Contracts only if both insureds are living. A change in
face amount is not permitted if the attained age of either insured is over 80.

DECREASING  THE FACE AMOUNT  (REFERENCE PAGE 16).   Contract owners may decrease
the face amount of their Contracts if either insured is living.

Any reduction in death  benefit in a  Contract on joint  insureds, whether by  a
change  in face  amount or  other means,  will probably  result in  a failure to
satisfy the  7-pay  test  and  subsequent  treatment  as  a  modified  endowment
contract.

CHARGES DEDUCTED FROM THE INVESTMENT BASE

   
DEFERRED  CONTRACT LOADING (REFERENCE  PAGE 17).   The deferred contract loading
equals 11% of each payment. This charge  consists of a sales load, a charge  for
federal taxes and a state and local premium tax charge.
    

The sales load, equal to 7% of each payment compensates ML of New York for sales
expenses.  The sales load may be reduced if cumulative payments are sufficiently
high to reach certain break points (4% of payments in excess of $1.5 million and
2% of payments in excess of $4 million). The charge for federal taxes, equal  to
2%  of  each payment,  compensates ML  of  New York  for a  significantly higher
corporate income  tax liability  resulting  from changes  made to  the  Internal
Revenue  Code by the Omnibus Budget Reconciliation  Act of 1990. (See "ML of New
York's Income Taxes" on page 32.) The state and local premium tax charge,  equal
to  2% of payments, compensates ML of New York for state and local premium taxes
that must be paid when a payment is accepted.

ML of  New York  deducts  an amount  equal  to 1.1%  of  each payment  from  the
investment base on each of the ten contract anniversaries following payment.

MORTALITY  COST (REFERENCE  PAGE 18).   For Contracts issued  on joint insureds,
current cost of  insurance rates  are equal to  the guaranteed  maximum cost  of
insurance rates set forth in the Contract. Those rates

                                       48
<PAGE>
are  based  on  the 1980  Commissioners  Aggregate  Mortality Table  and  do not
distinguish between insureds in  a smoker underwriting class  and insureds in  a
non-smoker  underwriting  class. The  cost of  insurance rates  are based  on an
aggregate class which is made up of a blend of smokers and non-smokers.

GUARANTEE PERIOD

WHEN THE GUARANTEE PERIOD IS LESS THAN FOR  LIFE (REFERENCE PAGE 19).  If ML  of
New  York cancels a Contract,  it may be reinstated  only if neither insured has
died between the date the Contract was terminated and the effective date of  the
reinstatement  and the contract owner meets  the other conditions listed on page
19.

NET CASH SURRENDER VALUE

CANCELLING TO RECEIVE NET  CASH SURRENDER VALUE (REFERENCE  PAGE 20).   Contract
owners may cancel their Contracts at any time while either insured is living.

PARTIAL WITHDRAWALS (REFERENCE PAGE 21)

Partial withdrawals are not available for joint insureds.

DEATH BENEFIT PROCEEDS (REFERENCE PAGE 22)

ML  of New York will pay the death  benefit proceeds to the beneficiary when all
information needed  to process  the payment,  including due  proof of  the  last
surviving  insured's death,  has been received  at the Service  Center. Proof of
death for both insureds must be received.  There is no death benefit payable  at
the first death.

   
If  one of the  insureds should die  within two years  from the Contract's issue
date, within two years from  the effective date of  any increase in face  amount
requested  or within two years from the  date an additional payment was received
and accepted,  proof of  the insured's  death  should be  sent promptly  to  the
Service  Center since ML of  New York may only pay  a limited benefit or contest
the Contract. (See "Incontestability" and "Payment  in Case of Suicide" on  page
27.)
    

NET  SINGLE PREMIUM FACTOR (REFERENCE PAGE 23).   The net single premium factors
are based on the insureds' sexes and underwriting classes and the attained  ages
on the date of calculation.

PAYMENT OF DEATH BENEFIT PROCEEDS (REFERENCE PAGE 23)

If  a payment is delayed, ML of New York, will add interest from the date of the
last surviving insured's death to  the date of payment at  an annual rate of  at
least 4%.

RIGHT TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

EXCHANGING  THE CONTRACT (REFERENCE PAGE 23).  A contract owner may exchange his
or her Contract for a joint and last survivor contract with benefits that do not
vary with the investment results of a separate account.

USING THE CONTRACT

OWNERSHIP (REFERENCE  PAGE  24).   The  contract owner  is  usually one  of  the
insureds, unless another owner has been named in the application.

The  contract  owner, may  want  to name  a contingent  owner  in the  event the
contract owner  dies before  the last  surviving insured.  The contingent  owner
would  then  own the  contract owner's  interest  in the  Contract and  have all
contract owner's rights.

NAMING BENEFICIARIES  (REFERENCE PAGE  25).   ML of  New York  pays the  primary
beneficiary the proceeds of this Contract on the last surviving insured's death.
If  no contingent beneficiary is living, ML  of New York pays the last surviving
insured's estate.

CHANGING THE INSURED (REFERENCE PAGE 25).  Not available for joint insureds.

                                       49
<PAGE>
MATURITY PROCEEDS  (REFERENCE PAGE  25).   The  maturity  date is  the  contract
anniversary  nearest the younger insured's 100th birthday. On the maturity date,
ML of New  York will pay  the net cash  surrender value to  the contract  owner,
provided either insured is living.

OTHER CONTRACT PROVISIONS

INCONTESTABILITY  (REFERENCE PAGE  27).   ML of  New York  will not  contest the
validity of a Contract after it has been in effect during the lifetime of either
insured for two years  from the issue  date. It will not  contest any change  in
face amount requested after the change has been in effect during the lifetime of
either  insured for two  years from the date  of the change. Nor  will ML of New
York contest any amount of death  benefit attributable to an additional  payment
which  requires evidence  of insurability  after the  death benefit  has been in
effect during the lifetime  of either insured  for two years  from the date  the
payment has been received and accepted.

PAYMENT  IN CASE  OF SUICIDE  (REFERENCE PAGE  27).   If either  insured commits
suicide within two years  from the issue date,  ML of New York  will pay only  a
limited  benefit and terminate  the Contract. The  benefit will be  equal to the
payments made reduced by any debt.

If either insured commits suicide within two years of the effective date of  any
increase  in face  amount requested, the  coverage attributable  to the increase
will be terminated  and a  limited benefit  will be  paid. The  benefit will  be
limited to the amount of mortality cost deductions made for the increase.

If  either insured commits  suicide within two  years of any  date an additional
payment is received and accepted, the coverage attributable to the payments will
be terminated and only a limited benefit will be paid. The benefit will be equal
to the payment  less any debt  attributable to amounts  borrowed during the  two
years from the date the payment was received and accepted.

ESTABLISHING  SURVIVORSHIP (ONLY  APPLICABLE TO JOINT  INSUREDS).  If  ML of New
York is unable to determine which of  the insureds was the last survivor on  the
basis  of  the proofs  of  death provided,  it will  consider  insured No.  1 as
designated in the application to be the last surviving insured.

Within 90 days of the death of the  first insured, the owner may elect to  apply
the  amount of the limited benefit to a  single life contract on the life of the
surviving insured, subject to the following provisions:

    - the new contract's issue date  will be the date  of death of the  deceased
      insured;

    - the  insurance age  will be  surviving insured's  attained age  on the new
      contract's issue date;

    - no medical examination or other evidence of insurability will be  required
      for the new contract;

    - the  face amount of  the new contract  will be determined  by applying the
      limited benefit amount as a single premium payment under the new contract.
      The face amount of the new contract may not exceed the face amount of this
      Contract;

    - a written  request for  a new  contract must  be received  at the  Service
      Center;

    - the new contract cannot involve any other life;

    - additional benefits or riders available on this Contract will be available
      with the new contract only with ML of New York's consent;

    - the new contract will be issued at ML of New York's then current rates for
      the  surviving  insured's attained  age, based  on the  underwriting class
      assigned to the surviving insured when this Contract was underwritten. The
      underwriting class  for the  new contract  may differ  from that  of  this
      Contract; and

    - if  the amount of insurance that would be purchased under the new contract
      falls below the minimum insurance  amounts currently allowed, this  option
      will not be available.

                                       50
<PAGE>
INCOME PLANS (REFERENCE PAGE 27)

If no plan has been chosen when the last surviving insured dies, the beneficiary
has  one year to apply the death benefit  proceeds either paid or payable to him
or her to one or more of the income plans.

                MORE ABOUT ML LIFE INSURANCE COMPANY OF NEW YORK

DIRECTORS AND EXECUTIVE OFFICERS

ML of New York's directors and  executive officers and their positions with  the
Company are as follows:

<TABLE>
<CAPTION>
          NAME                     POSITION(S) WITH THE COMPANY
- ------------------------  -----------------------------------------------
<S>                       <C>
Anthony J. Vespa          Chairman of the Board, President, and Chief
                           Executive Officer
Joseph E. Crowne          Director, Senior Vice President, Chief
                           Financial Officer, Chief Actuary, and
                           Treasurer
Barry G. Skolnick         Director, Senior Vice President, and General
                           Counsel
David M. Dunford          Director, Senior Vice President, and Chief
                           Investment Officer
John C.R. Hele            Director and Senior Vice President
Frederick J.C. Butler     Director
Michael P. Cogswell       Director, Vice President, and Senior Counsel
Sandra K. Cox             Director
Robert L. Israeloff       Director
Allen N. Jones            Director
Cynthia L. Kahn           Director
Robert A. King            Director
Irving M. Pollack         Director
William A. Wilde          Director
Robert J. Boucher         Senior Vice President, Variable Life
                           Administration
</TABLE>

Each  director is elected to serve until the next annual meeting of shareholders
or until  his  or  her successor  is  elected  and shall  have  qualified.  Some
directors   have  held  various  executive   positions  with  insurance  company
subsidiaries of the  Company's indirect parent,  Merrill Lynch &  Co., Inc.  The
principal  positions of the  Company's directors and  executive officers for the
past five years are listed below:

   
Mr. Vespa joined ML of  New York in February 1994.  Since February 1994, he  has
held  the position of Senior  Vice President of Merrill  Lynch, Pierce, Fenner &
Smith Incorporated. From February 1991 to February 1994, he held the position of
District Director and First  Vice President of Merrill  Lynch, Pierce, Fenner  &
Smith  Incorporated. From September 1988 to  February 1991, he held the position
of Senior  Resident Vice  President of  Merrill Lynch,  Pierce, Fenner  &  Smith
Incorporated.
    

Mr. Crowne joined ML of New York in June 1991. From January 1989 to May 1991, he
was a Principal with Coopers & Lybrand.

Mr.  Skolnick joined ML of  New York in November  1989. He joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated  in July 1984. Since  May 1992, he has  held
the position of Assistant General Counsel of Merrill Lynch & Co., Inc. and First
Vice  President of Merrill Lynch, Pierce,  Fenner & Smith Incorporated. Prior to
May 1992, he held the position of Senior Counsel of Merrill Lynch & Co., Inc.

                                       51
<PAGE>
Mr. Dunford joined ML of New York in July 1990. He joined Merrill Lynch, Pierce,
Fenner & Smith Incorporated in September 1989. Prior to September 1989, he  held
the position of President of Travelers Investment Management Co.

Mr. Butler joined ML of New York in April 1991. Since November 1991, he has held
the  position of Chairman of Butler, Chapman & Co., Inc. Prior to April 1991, he
served as Managing Director of the Investment Banking Division of Merrill  Lynch
& Co., Inc.

Mr.  Cogswell has  been with  ML of New  York since  November of  1990. Prior to
November of 1990, he was an Assistant Counsel of UNUM Life Insurance Company.

Ms. Cox joined  ML of New  York in February  1991. Prior to  February 1991,  she
served as Annuity Product Manager with Merrill Lynch Life Agency Inc.

Mr.  Hele joined  ML of  New York  in September  1990. He  joined Merrill Lynch,
Pierce, Fenner & Smith Incorporated in August 1988.

Mr. Israeloff joined  ML of  New York  in April 1991.  Since 1964,  he has  been
Chairman  and  Executive Partner  of Israeloff,  Trattner &  Co., CPAs,  P.C., a
public accounting firm.

   
Mr. Jones joined ML of New  York in June 1992. Since  May 1992, he has held  the
position  of  Senior Vice  President of  Merrill Lynch,  Pierce, Fenner  & Smith
Incorporated. From June 1992 to February 1994, he held the position of  Chairman
of  the Board, President,  and Chief Executive  Officer of ML  of New York. From
January 1992 to  June 1992,  he held  the position  of First  Vice President  of
Merrill Lynch, Pierce, Fenner & Smith Incorporated. From January 1991 to January
1992, he held the position of District Director of Merrill Lynch, Pierce, Fenner
&  Smith Incorporated.  Prior to  January 1991, he  held the  position of Senior
Resident Vice President of Merrill Lynch, Pierce, Fenner & Smith Incorporated.
    

Ms. Kahn joined ML  of New York in  November 1993. She is  a partner at the  law
firm of Rogers & Wells. She has been associated with Rogers & Wells since 1984.

Mr.  King joined ML of New York in  April 1991. Since February 1991, he has been
Vice President for Finance at Marymount College, Tarrytown, New York. From March
1973 until  February 1991,  he  served as  Managing  Director of  Merrill  Lynch
Capital Markets.

Mr.  Pollack joined ML of New  York in April 1991. In  1980, he retired from the
Securities and Exchange  Commission after  thirty years of  service, and  having
served  as an SEC Commissioner  from 1974 to 1980.  Since 1980, he has practiced
law and been a private consultant in the securities and capital markets fields.

Mr. Wilde joined ML of New York in March 1991. He joined Merrill Lynch,  Pierce,
Fenner  & Smith  Incorporated in 1976.  Since 1985,  he has been  a Director and
Senior Vice President of Merrill Lynch Life Agency Inc.

Mr. Boucher joined ML of New  York in May 1992. Prior  to May 1992, he held  the
position  of    Vice President  of  Monarch Financial  Services,  Inc. (formerly
Monarch Resources, Inc.).

No shares of ML of New York are owned by any of its officers or directors, as it
is a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc. The officers
and directors of ML of New York, both individually and as a group, own less than
one percent of the outstanding  shares of common stock  of Merrill Lynch &  Co.,
Inc.

                                       52
<PAGE>
   
SERVICES ARRANGEMENT
    

   
ML  of New  York and  its parent,  Merrill Lynch  Insurance Group  ("MLIG"), are
parties to a  service agreement  pursuant to which  MLIG has  agreed to  provide
certain  data processing,  legal, actuarial,  management, advertising  and other
services to ML of New York,  including services related to the Separate  Account
and  the  Contracts.  Expenses incurred  by  MLIG  in relation  to  this service
agreement are reimbursed by ML of New  York on an allocated cost basis.  Charges
billed  to ML of  New York by MLIG  pursuant to the  agreement were $5.7 million
during 1993.
    

STATE REGULATION

   
ML of New  York is  subject to the  laws of  the State of  New York  and to  the
regulations  of the New York Insurance Department (the "Department"). A detailed
financial statement in  the prescribed  form (the "Annual  Statement") is  filed
with  the Department  each year  covering ML  of New  York's operations  for the
preceding year  and  its  financial  condition  as of  the  end  of  that  year.
Regulation by the Department includes periodic examination to determine contract
liabilities and reserves so that the Department may certify that these items are
correct.  ML  of New  York's books  and accounts  are subject  to review  by the
Department at all times. A  full examination of ML  of New York's operations  is
conducted  periodically by the Department and under the auspices of the National
Association of Insurance Commissioners.  ML of New York  is also subject to  the
insurance  laws and regulations of all jurisdictions  in which it is licensed to
do business.
    

LEGAL PROCEEDINGS

   
There are no legal proceedings  to which the Separate Account  is a party or  to
which the assets of the Separate Account are subject. ML of New York and Merrill
Lynch,  Pierce,  Fenner &  Smith Incorporated  are engaged  in various  kinds of
routine litigation that, in the Company's judgment, is not material to ML of New
York's total assets or to Merrill Lynch, Pierce, Fenner & Smith Incorporated.
    

EXPERTS

   
The financial statements of ML of New York as of December 31, 1993 and 1992  and
for  each of the  three years in the  period ended December 31,  1993 and of the
Separate Account as of December  31, 1993 and 1992 and  for each of the  periods
presented,  included in this Prospectus have  been audited by Deloitte & Touche,
independent auditors, as stated in their reports appearing herein, and have been
so included in reliance upon the reports of such firm given upon their authority
as experts in accounting  and auditing. Other  financial statements included  in
the  Prospectus are unaudited. Deloitte & Touche's principal business address is
1633 Broadway, New York, New York 10019-6754.
    

Actuarial matters included in  this Prospectus have been  examined by Joseph  E.
Crowne,  F.S.A., Chief Actuary and Chief Financial Officer of ML of New York, as
stated in his opinion filed as an exhibit to the registration statement.

LEGAL MATTERS

The organization of the  Company, its authority to  issue the Contract, and  the
validity of the form of the Contract have been passed upon by Barry G. Skolnick,
ML of New York's Senior Vice President and General Counsel. Sutherland, Asbill &
Brennan  of Washington, D.C. has provided  advice on certain matters relating to
federal securities laws.

REGISTRATION STATEMENTS

Registration statements  have  been  filed  with  the  Securities  and  Exchange
Commission  under the Securities Act  of 1933 and the  Investment Company Act of
1940 that relate  to the Contract  and its investment  options. This  Prospectus
does  not  contain all  of  the information  in  the registration  statements as
permitted  by  Securities  and  Exchange  Commission  regulations.  The  omitted
information  can  be  obtained  from the  Securities  and  Exchange Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.

FINANCIAL STATEMENTS

The financial  statements  of  ML  of  New  York,  included  herein,  should  be
distinguished  from the financial statements of  the Separate Account and should
be considered only as  bearing upon the ability  of ML of New  York to meet  its
obligations under the Contracts.

                                       53

To the Board of Directors of                                 
ML Life Insurance Company of New York                        
                                                             
                                                             
We have audited the accompanying statements of net assets of 
ML  of  New  York  Variable Life Separate  Account  II  (the 
Account) as of December 31, 1993 and 1992 and the  related   
statements  of  earnings and changes in net assets  for  the 
periods  presented.  These  financial  statements  are   the 
responsibility  of  the  management of  ML  Life  Insurance 
Company  of  New York.  Our responsibility is to express  an 
opinion on these financial statements based on our audits.   
                                                             
We   conducted  our  audits  in  accordance  with  generally 
accepted  auditing standards.  Those standards require  that 
we plan and perform the audit to obtain reasonable assurance 
about  whether the financial statements are free of material 
misstatement.  An audit includes examining, on a test basis, 
evidence  supporting  the amounts  and  disclosures  in  the 
financial  statements.  Our procedures included confirmation 
of  mutual  fund securities owned at December 31,  1993,  by 
correspondence  with the funds' transfer  agent.   An  audit 
also  includes assessing the accounting principles used  and 
significant  estimates  made  by  management,  as  well   as 
evaluating the overall financial statement presentation.  We 
believe  that our audits provide a reasonable basis for  our 
opinion.                                                     
                                                             
In our opinion, such financial statements present fairly, in 
all material respects, the financial position of the Account 
at  December 31, 1993 and December 31, 1992 and the  results 
of  its operations and the changes in its net assets for the 
periods  presented  in  conformity with  generally  accepted 
accounting principles.                                       
                                                             
Our  audits  were conducted for the purpose  of  forming  an 
opinion on the basic financial statements taken as a  whole. 
The supplemental schedules included herein are presented for 
the  purpose of additional analysis and are not  a  required 
part of the basic financial statements. These schedules  are 
the   responsibility  of  the  Company's  management.   Such 
schedules  have  been  subjected to the auditing  procedures 
applied in our audits of the basic financial statements and, 
in  our  opinion, are fairly stated in all material respects 
when   considered   in  relation  to  the  basic   financial 
statements taken as a whole.                                 
                                                             
                                                             
                                                             
                                                             
/s/ Deloitte & Touche 
February 16, 1994 
<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II              
ML LIFE INSURANCE COMPANY OF NEW YORK   
STATEMENT OF NET ASSETS AT DECEMBER 31, 1993          
==============================================                 
<TABLE>                                                                                                                         
<CAPTION>                                                                                                                       
                                                                                                                                
                                                                                                                    Market      
                                                                                Cost              Shares            Value       
                                                                            ===============   ===============   =============== 
<S>                                                                         <C>               <C>               <C>             
                                                                                                                                
ASSETS                                                                                                                          
Investments in Merrill Lynch Series Fund, Inc. (Note B):                                                                        
  Money Reserve Portfolio                                                   $      860,290           860,290    $      860,290  
  Intermediate Government Bond Portfolio                                            18,207             1,509            18,134  
  Long-Term Corporate Bond Portfolio                                                45,431             3,638            45,797  
  Capital Stock Portfolio                                                          179,053             7,574           194,888  
  Growth Stock Portfolio                                                           259,334            10,944           269,761  
  Multiple Strategy Portfolio                                                      567,971            31,010           615,234  
  High Yield Portfolio                                                              69,733             7,390            71,537  
  Natural Resources Portfolio                                                       39,995             5,158            38,836  
  Global Strategy Portfolio                                                        689,299            47,894           738,525  
  Balanced Portfolio                                                               159,042            10,965           160,308  
                                                                            ---------------                     --------------- 
                                                                                 2,888,355                           3,013,310  
                                                                            ---------------                     --------------- 
                                                                                                                                
Investment in Unit Investment Trusts (Note B):                                                                                  
  Stripped  ("Zero") U.S. Treasury Securities, Series A through J:                                                              
   1995 Trust                                                                        1,750             1,895             1,759  
   1996 Trust                                                                        1,999             2,221             2,028  
   1997 Trust                                                                        2,027             2,344             2,032  
   1998 Trust                                                                        2,929             3,607             2,938  
   1999 Trust                                                                        1,029             1,350             1,034  
   2000 Trust                                                                       29,412            40,618            29,276  
   2005 Trust                                                                        1,467             2,945             1,498  
   2013 Trust                                                                        1,334             4,697             1,293  
                                                                            ---------------                     --------------- 
                                                                                    41,947                              41,858  
                                                                            ---------------                     --------------- 
     Total Assets                                                           $    2,930,302                           3,055,168  
                                                                            ===============                     --------------- 
LIABILITIES                                                                                                                     
Payable to ML Series Fund, Inc.                                                                                         30,353  
Payable to ML Life Insurance Company of New York                                                                        75,638  
                                                                                                                --------------- 
     Total Liabilities                                                                                                 105,991  
                                                                                                                --------------- 
     Net Assets                                                                                                 $    2,949,177  
                                                                                                                =============== 
</TABLE>                                                   
See Notes to Financial Statements                                               
                                               
                                       
                                               
                                               
                                               
                                               
                                               
                                               
<PAGE>
                                                
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II              
ML LIFE INSURANCE COMPANY OF NEW YORK   
STATEMENT OF NET ASSETS AT DECEMBER 31, 1992          
=============================================              
<TABLE>                                                                                                                         
<CAPTION>                                                                                                           Market      
                                                                                Cost              Shares            Value       
                                                                            ===============   ===============   ===============
<S>                                                                         <C>               <C>               <C>             
                                                                                                                                
ASSETS                                                                                                                          
Investments in Merrill Lynch Series Fund, Inc. (Note B):                                                                        
  Money Reserve Portfolio                                                   $       53,675            53,675    $       53,675  
  Multiple Strategy Portfolio                                                        6,464               352             6,576  
                                                                            ---------------                     --------------- 
     Total Assets                                                           $       60,139                              60,251  
                                                                            ===============                     --------------- 
                                                                                                                                
                                                                                                                                
LIABILITIES                                                                                                                     
Payable to ML Life Insurance Company of New York                                                                        53,610  
                                                                                                                --------------- 
     Total Liabilities                                                                                                  53,610  
                                                                                                                --------------- 
      Net Assets                                                                                                $        6,641  
                                                                                                                =============== 
</TABLE>                                                   
See Notes to Financial Statements                                               
                                               
       
<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II                  
ML LIFE INSURANCE COMPANY OF NEW YORK                  
STATEMENT OF EARNINGS AND CHANGES IN NET ASSETS                  
FOR THE YEAR ENDED DECEMBER 31, 1993 AND THE PERIOD FROM JUNE 30, 1992       
(Date of Inception) TO DECEMBER 31, 1992                  
=====================================================================      
<TABLE>                                                                                            
<CAPTION>                                                                                          
                                                                                                   
                                                                            1993              1992 
                                                                 ===============   =============== 
<S>                                                              <C>               <C>             
                                                                                                   
                                                                                                   
Reinvested Dividends                                             $       32,519    $          104  
                                                                                                   
Net Gain (Loss):                                                                                   
  Realized                                                                3,446                 0  
  Unrealized                                                            124,757               112  
                                                                 ---------------   --------------- 
Investment Earnings                                                     160,722               216  
                                                                                                   
Mortality and Expense Charges (Note C)                                  (11,042)               (3) 
Transaction Charges ( Note D )                                              (45)                0  
                                                                 ---------------   --------------- 
Net Earnings                                                            149,635               213  
                                                                                                   
Capital Shares Transactions:                                                                       
  Transfers of Net Premiums                                           2,646,293             5,882  
  Transfers of Policy Loading, Net                                      203,968               582  
  Transfers Due to Other Terminations                                      (470)                0  
  Transfers Due to Policy Loans                                          (2,977)                0  
  Transfers of Cost of Insurance                                        (53,905)              (36) 
  Transfers of Loan Processing Charges                                       (8)                0  
                                                                 ---------------   --------------- 
Increase in  Net Assets                                               2,942,536             6,641  
Net Assets Beginning Balance                                              6,641                 0  
                                                                 ---------------   --------------- 
Net Assets Ending Balance                                        $    2,949,177    $        6,641  
                                                                 ===============   =============== 
</TABLE>                          
See Notes to Financial Statements                  
                
        
<PAGE>
                                                             
<PAGE>
                                        
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II             
ML LIFE INSURANCE COMPANY OF NEW YORK                        
                                                             
Notes to Financial Statements                                
December 31, 1993 
                                                             
Note  -  A     ML of New York Variable Life Separate Account 
II  ("Account"),  a  separate account of ML  Life  Insurance 
Company of New York ("ML of New York") was established by  a 
board  of  directors resolution on December 4, 1991  and  is 
governed by New York State Insurance Law.  The Account is  a 
registered   unit  investment  trust  under  the  Investment 
Company  Act of 1940 and consists of twenty-eight investment 
divisions  (twenty-nine  during  the  year).  Ten   of   the 
divisions  each invest in the securities of a single  mutual 
fund  portfolio of Merrill Lynch Series Fund, Inc.  ("Series 
Fund").   The  portfolios of the Series  Fund  have  varying 
investment  objectives relative to growth  of   capital  and 
income.   The  Series Fund receives investment  advice  from 
Merrill Lynch Asset Management, L.P. for a fee calculated at 
an  effective annual rate of .50% on the first $250  million 
of  the aggregate average daily net assets of the investment 
divisions investing in the Series Fund with declining  rates 
to  .30% of such assets over $800 million.  Eighteen of  the 
divisions   (nineteen  during  the  year)  invest   in   the 
securities  of a single trust of the Merrill Lynch  Fund  of 
Stripped ("Zero") U.S. Treasury Securities, Series A through 
J.   Each  trust of the Series consists of Stripped Treasury 
Securities  with a fixed maturity date and a  Treasury  Note 
deposited to provide income to pay expenses of the trust.    
                                                             
           The  Account  was formed by ML of  New  York,  an 
indirect  wholly-owned subsidiary of Merrill  Lynch  &  Co., 
Inc.  ("Merrill")  to  support ML of New  York's  operations 
respecting   certain   variable  life  insurance   contracts 
("Contracts").  The assets of the Account are  the  property 
of  ML  of  New  York.  The portion of the Account's  assets 
applicable   to  the  Contracts  are  not  chargeable   with 
liabilities arising out of any other business ML of New York 
may conduct.                                                 
                                                             
          The change in net assets maintained in the Account 
provides  the  basis for the periodic determination  of  the 
amount   of  increased  or  decreased  benefits  under   the 
Contracts.                                                   
                                                             
           The  net  assets may not be less than the  amount 
required  under New York insurance law to provide for  death 
benefits  (without  regard  to  the  minimum  death  benefit 
guarantee)  and other Contract benefits.                     
                                                             
Note  -  B     The  significant accounting policies  of  the 
Account are as follows:                                      
                                                             
        *  Investments  are made in the divisions  and  are 
           valued at the net asset values of the respective             
           Portfolios.                                       
                                                             
        *  Transactions are recorded on the trade date.       
                                                             
        *  Income from dividends is recognized as of the ex- 
           dividend date.  All dividends  are automatically              
           reinvested.                                       
                                                             
        *  Realized  gains  and  losses  on  the  sales  of 
           investments are computed on  the  first in first
           out method.   
                                                             
        *  The operations of the Account are included in the 
           Federal income tax return of ML of  New York. Un-
           der  the  provisions of the  Contracts, ML of New 
           York has  the right to charge the Account for any 
           Federal income  tax  attributable to the Account.
           No charge is  currently  being  made  against the
           Account for  income  taxes  since, under  current
           tax law, ML of New York pays no tax on investment
           income and  capital gains  reflected  in variable 
           life insurance contract reserves.  However, ML of 
           New  York  retains  the right  to charge  for any 
           Federal  income  tax incurred  which is attribut-
           able to the Account if the law is  changed.  Con-
           tract loading, however, includes a charge  for  a 

<PAGE>
           significantly higher Federal income tax liability 
           of ML of New York (see Note C). Charges for state
           and  local taxes,  if any,  attributable  to  the 
           Account may also be made.                                
                                                             
Note  -  C     ML of New York assumes mortality and  expense 
risks related to the operations of the Account and deducts a 
daily  charge from the assets of the Account to cover  these 
risks.   The daily charges are equal to a rate of .90%   (on 
an annual basis) of the net assets for Contract owners.      
                                                             
           ML of New York makes certain deductions from each 
premium.   For  certain Contracts, the deductions  are  made 
before  the premium is allocated to the Account.  For  other 
Contracts, the deductions are taken in equal installments on 
the   first  through  tenth  contract  anniversaries.    The 
deductions  are for (1) sales load, (2) Federal  taxes,  and 
(3) state and local premium taxes.                           
                                                             
            In addition, for certain Contracts, the cost  of 
providing life insurance coverage for the insureds  will  be 
deducted  from the investment base on the contract date  and 
all  subsequent processing dates.  For other Contracts,  the 
cost  of  providing life insurance coverage will be deducted 
only  on  processing dates.  This cost will  vary  dependent 
upon the insured's underwriting class, sex, attained age  of 
each insured and the Contract's net amount at risk.          
                                                             
Note  - D    ML of New York pays all transaction charges  to 
Merrill Lynch, Pierce, Fenner & Smith Inc., sponsor  of  the 
unit  investment trusts, on the sale of Series A  through  J 
Unit  Investment Trusts units to the Account and  deducts  a 
daily asset charge against the assets of each trust for  the 
reimbursement  of  these  transaction  charges.   The  asset 
charge  is  equivalent to an effective annual rate  of  .34% 
(annually  at the beginning of the year) of net  assets  for 
Contract owners.                                             

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II                  
ML LIFE INSURANCE COMPANY OF NEW YORK       
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN  NET ASSETS  
FOR THE YEAR ENDED DECEMBER 31, 1993      
======================================================================== 
<TABLE> 
<CAPTION> 
 
                                                                   Divisions Investing In 
                                                              ===================================================================== 
                                                                                  Intermediate      Long-Term                     
                                                                  Money           Government        Corporate         Capital     
                                                                  Reserve         Bond              Bond              Stock       
                                                                  Portfolio       Portfolio         Portfolio         Portfolio   
                                                              ===============   ===============   ===============   =============== 
<S>                                                           <C>               <C>               <C>               <C>             
 
Reinvested Dividends                                          $       17,196    $          504    $        1,936    $          387  
Net Gain (Loss): 
  Realized                                                                 0                 8                45               295  
  Unrealized                                                               0               (73)              366            15,835  
                                                              ---------------   ---------------   ---------------   --------------- 
Investment Earnings (Losses)                                          17,196               439             2,347            16,517  
 
Mortality and Expense Charges (Note C)                                (3,568)              (79)             (275)             (638) 
Transaction Charges (Note D)                                               0                 0                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
Net Earnings (Losses)                                                 13,628               360             2,072            15,879  
             
Capital Shares Transactions: 
  Transfers of Net Premiums                                        2,584,685                 0                 0             1,537  
  Transfers of Policy Loading, Net                                   200,287                 6                14               (58) 
  Transfers Due to Terminations                                         (362)               (6)              (15)              185  
  Transfers Due to Policy Loans                                       (2,977)                0                 0                 0  
  Transfers of Cost of Insurance                                     (18,610)             (362)             (384)           (3,323) 
  Transfers of Loan Processing Charges                                    (8)                0                 0                 0  
  Transfers Among Investment Divisions                            (1,985,375)           18,033            41,553           179,631  
                                                              ---------------   ---------------   ---------------   --------------- 
  Increase in Net Assets                                             791,268            18,031            43,240           193,851  
   
  Net Assets Beginning Balance                                            68                 0                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
  Net Assets Ending Balance                                   $      791,336    $       18,031    $       43,240    $      193,851  
                                                              ===============   ===============   ===============   =============== 
                                                                                                                                    
</TABLE>                                                   

<TABLE> 
<CAPTION> 
 
                                                                  Growth            Multiple          High              Natural     
                                                                  Stock             Strategy          Yield             Resources   
                                                                  Portfolio         Portfolio         Portfolio         Portfolio   
                                                              ===============   ===============   ===============   =============== 
<S>                                                           <C>               <C>               <C>               <C>             
             
Reinvested Dividends                                          $          430    $        4,342    $        3,007    $          167  
Net Gain (Loss):                                                                                                                    
  Realized                                                                99               352                77                46  
  Unrealized                                                          10,427            47,151             1,804            (1,158) 
                                                              ---------------   ---------------   ---------------   --------------- 
Investment Earnings (Losses)                                          10,956            51,845             4,888              (945) 
             
Mortality and Expense Charges (Note C)                                  (527)           (2,200)             (311)             (158) 
Transaction Charges (Note D)                                               0                 0                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
Net Earnings (Losses)                                                 10,429            49,645             4,577            (1,103) 
             
Capital Shares Transactions:             
  Transfers of Net Premiums                                                0             5,882                 0                 0  
  Transfers of Policy Loading, Net                                        84               715                22                12  
  Transfers Due to Terminations                                          160              (150)              (13)              (12) 
  Transfers Due to Policy Loans                                            0                 0                 0                 0  
  Transfers of Cost of Insurance                                      (3,354)          (10,483)             (975)             (527) 
  Transfers of Loan Processing Charges                                     0                 0                 0                 0  
  Transfers Among Investment Divisions                               258,708           557,504            65,233            40,260  
                                                              ---------------   ---------------   ---------------   --------------- 
  Increase in Net Assets                                             266,027           603,113            68,844            38,630  
   
  Net Assets Beginning Balance                                             0             6,573                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
  Net Assets Ending Balance                                   $      266,027    $      609,686    $       68,844    $       38,630  
                                                              ===============   ===============   ===============   =============== 
</TABLE>                                                   
                                                   
                                                   
<PAGE>
                                                   
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II                  
ML LIFE INSURANCE COMPANY OF NEW YORK       
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN  NET ASSETS  
FOR THE YEAR ENDED DECEMBER 31, 1993      
===============================================================================
<TABLE> 
<CAPTION> 
                                                                                                                                    
                                                                  Divisions Investing In                                            
                                                              ===================================================================== 
                                                                  Global                                                            
                                                                  Strategy          Balanced          1993              1995        
                                                                  Portfolio         Portfolio         Trust             Trust       
                                                              ===============   ===============   ===============   =============== 
<S>                                                           <C>               <C>               <C>               <C>             
 
Reinvested Dividends                                          $        4,382    $          168    $            0    $            0  
Net Gain (Loss): 
  Realized                                                             1,775                85                38                 0  
  Unrealized                                                          49,225             1,266                 0                 9  
                                                              ---------------   ---------------   ---------------   --------------- 
Investment Earnings (Losses)                                          55,382             1,519                38                 9  
 
Mortality and Expense Charges (Note C)                                (2,690)             (475)               (9)               (1) 
Transaction Charges (Note D)                                               0                 0                (4)                0  
                                                              ---------------   ---------------   ---------------   --------------- 
Net Earnings (Losses)                                                 52,692             1,044                25                 8  
             
Capital Shares Transactions: 
  Transfers of Net Premiums                                            1,643                 0             4,775             1,671  
  Transfers of Policy Loading, Net                                       348                50               225                79  
  Transfers Due to Other Terminations                                   (206)              (50)                0                (1) 
  Transfers Due to Policy Loans                                            0                 0                 0                 0  
  Transfers of Cost of Insurance                                     (11,482)           (3,140)              (98)              (30) 
  Transfers of Loan Processing Charges                                     0                 0                 0                 0  
  Transfers Among Investment Divisions                               685,473           161,550            (4,927)                1  
                                                              ---------------   ---------------   ---------------   --------------- 
  Increase in Net Assets                                             728,468           159,454                 0             1,728  
   
  Net Assets Beginning Balance                                             0                 0                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
  Net Assets Ending Balance                                   $      728,468    $      159,454    $            0    $        1,728  
                                                              ===============   ===============   ===============   =============== 
</TABLE>                                                   

<TABLE> 
<CAPTION>             
 
                                                                  Divisions Investing In                                            
                                                              ===================================================================== 
                                                                  1996              1997              1998              1999        
                                                                  Trust             Trust             Trust             Trust       
                                                              ===============   ===============   ===============   =============== 
<S>                                                           <C>               <C>               <C>               <C>             
             
Reinvested Dividends                                          $            0    $            0    $            0    $            0  
Net Gain (Loss):                                                                                                                    
  Realized                                                                 1                97                21                47  
  Unrealized                                                              29                 5                10                 5  
                                                              ---------------   ---------------   ---------------   --------------- 
Investment Earnings (Losses)                                              30               102                31                52  
                                                                           
Mortality and Expense Charges (Note C)                                    (6)               (8)               (8)               (6) 
Transaction Charges (Note D)                                              (2)               (3)               (3)               (2) 
                                                              ---------------   ---------------   ---------------   --------------- 
Net Earnings (Losses)                                                     22                91                20                44  
 
Capital Shares Transactions:                                               0                 0                 0                 0  
  Transfers of Net Premiums                                            1,433             5,348             3,820             2,388  
  Transfers of Policy Loading, Net                                        68               253               181               113  
  Transfers Due to Other Terminations                                     11                (1)               (1)                0  
  Transfers Due to Policy Loans                                            0                 0                 0                 0  
  Transfers of Cost of Insurance                                         (55)              (55)              (97)              (50) 
  Transfers of Loan Processing Charges                                     0                 0                 0                 0  
  Transfers Among Investment Divisions                                   538            (3,615)           (1,001)           (1,466) 
                                                              ---------------   ---------------   ---------------   --------------- 
  Increase in Net Assets                                               2,017             2,021             2,922             1,029  
   
  Net Assets Beginning Balance                                             0                 0                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
  Net Assets Ending Balance                                   $        2,017    $        2,021    $        2,922    $        1,029  
                                                              ===============   ===============   ===============   =============== 
 
</TABLE>                                                   
                                                   
<PAGE>
                                                   
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II                  
ML LIFE INSURANCE COMPANY OF NEW YORK       
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND                     
CHANGES IN NET ASSETS FOR THE YEAR ENDED DECEMBER 31, 1993     
===============================================================                 
<TABLE>                                           
<CAPTION>             
             
                                                                  Divisions Investing In                                            
                                                              ===================================================================== 
             
                                                                  2000              2005              2013                          
                                                                  Trust             Trust             Trust             Total       
                                                              ===============   ===============   ===============   =============== 
<S>                                                           <C>               <C>               <C>               <C>             
             
Reinvested Dividends                                          $            0    $            0    $            0    $       32,519  
Net Gain (Loss):             
  Realized                                                               458                 2                 0             3,446  
  Unrealized                                                            (135)               31               (40)          124,757  
                                                              ---------------   ---------------   ---------------   --------------- 
Net Investment Earnings (Losses)                                         323                33               (40)          160,722  
             
Mortality and Expense Charges (Note C)                                   (74)               (6)               (3)          (11,042) 
Transaction Charges (Note D)                                             (28)               (2)               (1)              (45) 
                                                              ---------------   ---------------   ---------------   --------------- 
Net Earnings (Losses)                                                    221                25               (44)          149,635  
                                                                                                                                    
Capital Shares Transactions:                                                                                                        
  Transfers of Net Premiums                                           33,111                 0                 0         2,646,293  
  Transfers of Policy Loading, Net                                     1,569                 0                 0           203,968  
  Transfers Due to Other Terminations                                     (9)                0                 0              (470) 
  Transfers Due to Policy Loans                                            0                 0                 0            (2,977) 
  Transfers of Cost of Insurance                                        (814)              (41)              (25)          (53,905) 
  Transfers of Loan Processing Charges                                     0                 0                 0                (8) 
  Transfers Among Investment Divisions                               (14,956)            1,502             1,354                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
  Increase in Net Assets                                              19,122             1,486             1,285         2,942,536  
   
  Net Assets Beginning Balance                                             0                 0                 0             6,641  
                                                              ---------------   ---------------   ---------------   --------------- 
  Net Assets Ending Balance                                   $       19,122    $        1,486    $        1,285    $    2,949,177  
                                                              ===============   ===============   ===============   =============== 
 
</TABLE>                                                   
<PAGE>
                                                   
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II                  
ML LIFE INSURANCE COMPANY OF NEW YORK       
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE PERIOD FROM JUNE 30, 1992 (Date of Inception) TO DECEMBER 31, 1992  
==========================================================================    
<TABLE> 
<CAPTION> 
                                                                              Divisions Investing In 
                                                                          ================================================== 
                                                                              Money             Multiple 
                                                                              Reserve           Strategy 
                                                                              Portfolio         Portfolio         Total 
                                                                          ===============   ===============   =============== 
<S>                                                                       <C>               <C>               <C>                   
                                                                                                                                    
                                                                                                                                    
Reinvested Dividends                                                      $          104    $            0    $          104        

Net Unrealized Gain                                                                    0               112               112        
                                                                          ---------------   ---------------   ---------------       
Investment Earnings                                                                  104               112               216 
             
Mortality and Expense Charges (Note C)                                                (1)               (2)   												(3)       
                                                                          ---------------   ---------------   ---------------       

Net Earnings                                                                         103               110               213        
             
Capital Shares Transactions:             
  Transfers of Net Premiums                                                        5,882                 0             5,882        
  Transfers of Policy Loading, Net                                                   582                 0               582        
  Transfers of Cost of Insurance                                                     (32)               (4)              (36)       
  Transfers Among Investment Divisions                                            (6,467)            6,467                 0        
                                                                          ---------------   ---------------   ---------------       
Increase in Net Assets                                                                68             6,573             6,641        
Net Assets Beginning Balance                                                           0                 0                 0        
                                                                          ---------------   ---------------   ---------------       
Net Assets Ending Balance                                                 $           68    $        6,573    $        6,641        
                                                                          ===============   ===============   =============== 
</TABLE>


                                                   
                                                         
<PAGE>











INDEPENDENT AUDITORS' REPORT



The Board of Directors of
ML Life Insurance Company of New York:

We  have  audited  the accompanying balance  sheets  of  ML  Life
Insurance  Company  of New York (the "Company"),  a  wholly-owned
subsidiary of Merrill Lynch Insurance Group, Inc., as of December
31,  1993  and  1992  and  the related  statements  of  earnings,
stockholder's equity and cash flows for each of the  three  years
in   the   period  ended  December  31,  1993.   These  financial
statements  are  the responsibility of the Company's  management.
Our  responsibility is to express an opinion on  these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our opinion, such financial statements present fairly, in all
material  respects,  the financial position  of  the  Company  at
December 31, 1993 and 1992 and the results of its operations  and
its  cash  flows for each of the three years in the period  ended
December   31,   1993  in  conformity  with  generally   accepted
accounting principles.

As  discussed in Note 1 to the financial statements, in 1993  the
Company   changed   its   method  of   accounting   for   certain
investments  in  debt  and  equity  securities  to  conform  with
Statement of Financial Accounting Standards No. 115.




/s/Deloitte & Touche

February 28, 1994




<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
BALANCE SHEETS
AS OF DECEMBER 31, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

ASSETS                                                                        1993           1992
                                                                              ----           ----
<S>                                                                       <C>            <C>
INVESTMENTS:                                                       
 Fixed maturity securities available for sale, at estimated fair value                          
   (amortized cost: 1993 - $442,008; 1992 - $63,568)                      $   458,916    $    63,980
 Fixed maturity securities to be held to maturity, at amortized cost                     
   (estimated fair value: 1992 - $587,970)                                          0        570,243
 Equity securities available for sale, at estimated fair value                    
   (cost: 1993 - $8,387; 1992 - $9,080)                                         7,195          9,202
 Mortgage loans on real estate                                                 17,627         22,110
 Policy loans on insurance contracts                                           73,380         66,037
                                                                          ------------   ------------   
          Total Investments                                                   557,118        731,572

CASH AND CASH EQUIVALENTS                                                      27,464         41,122
ACCRUED INVESTMENT INCOME                                                      10,164         14,021
DEFERRED POLICY ACQUISITION COSTS                                              24,036         27,127
FEDERAL INCOME TAXES - DEFERRED                                                10,468          7,537
REINSURANCE RECEIVABLES                                                         1,685            187
OTHER ASSETS                                                                    3,765          3,397
SEPARATE ACCOUNTS ASSETS                                                      410,613        277,725
                                                                          ------------   ------------
                                                              
                                                              
                                                              
                                                              
TOTAL ASSETS                                                              $ 1,045,313   $ 1,102,688
                                                                          ============  ============
</TABLE>                                       






See notes to financial statements.
<PAGE>





<TABLE>
<CAPTION>


LIABILITIES AND STOCKHOLDER'S EQUITY                                          1993           1992
                                                                              ----           ----
<S>                                                                       <C>            <C>
LIABILITIES:                                                      
 POLICY LIABILITIES AND ACCRUALS:                                 
   Policyholders' account balances                                        $   523,382    $   720,335
   Claims and claims settlement expenses                                        5,614          3,340
                                                                          ------------   ------------   
          Total policy liabilities and accruals                               528,996        723,675

 OTHER POLICYHOLDER FUNDS                                                       1,200             71
 OTHER LIABILITIES                                                              5,641          1,153
 FEDERAL INCOME TAXES - CURRENT                                                   864            691
 PAYABLE TO AFFILIATES - NET                                                    5,223          7,146
 SEPARATE ACCOUNTS LIABILITIES                                                410,613        277,705
                                                                          ------------   ------------
          Total Liabilities                                                   952,537      1,010,441
                                                                          ------------   ------------
                                                            
                                                            
                                                            
                                                            
STOCKHOLDER'S EQUITY:                                       
 Common stock, $10 par value - 220,000 shares                     
   authorized, issued and outstanding                                           2,200          2,200
 Additional paid-in capital                                                    83,006         83,006
 Retained earnings                                                              8,497          6,689
 Net unrealized investment gain (loss)                                           (927)           352
                                                                          ------------   ------------
          Total Stockholder's Equity                                           92,776         92,247
                                                                          ------------   ------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                $ 1,045,313    $ 1,102,688
                                                                          ============   ============
</TABLE>                                                                  








<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

                                                                              1993           1992          1991
                                                                              ----           ----          ----
<S>                                                                       <C>            <C>            <C>         
REVENUES:                                                          
 Investment revenue:                                               
   Net investment income                                                  $    50,661    $    65,378    $    69,965
   Net realized investment gains (losses)                                       6,131           (434)        (9,685)
 Policy charge revenue                                                          8,387          7,683          7,162
                                                                          ------------   ------------   ------------
        Total Revenues                                                         65,179         72,627         67,442
                                                                          ------------   ------------   ------------
BENEFITS AND EXPENSES:                                        
 Interest credited to policyholders' account                         
   balances                                                                    44,425         57,812         57,193
 Market value adjustment expense                                                  642             25              2
 Policy benefits (reinsurance recoveries: 1993 - $2,192                                
   1992 - $953; 1991 - $455)                                                    1,729            594            839
 Reinsurance premium ceded                                                      1,182          1,070          1,179
 Amortization of deferred policy acquisition costs                              9,523          8,219          7,789
 Insurance expenses and taxes                                                   5,278          4,539          5,355
                                                                          ------------   ------------   ------------
        Total Benefits and Expenses                                            62,779         72,259         72,357
                                                                          ------------   ------------   ------------
        Earnings (Loss) Before Federal Income
          Tax Provision (Benefit)                                               2,400            368         (4,915)
                                                                          ------------   ------------   ------------
                                                              
FEDERAL INCOME TAX PROVISION (BENEFIT):                       
 Current                                                                        2,842          2,373          6,475
 Deferred                                                                      (2,250)        (2,196)        (8,169)
                                                                          ------------   ------------   ------------
        Total Federal Income Tax Provision (Benefit)                              592            177         (1,694)
                                                                          ------------   ------------   ------------

NET EARNINGS (LOSS)                                                       $     1,808    $       191    $    (3,221)
                                                                          ============   ============   ============
</TABLE>








See notes to financial statements.
<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                            Net            
                                                           Additional                    unrealized        Total
                                               Common        paid-in       Retained      investment     stockholder's
                                               stock         capital       earnings      gain (loss)       equity
                                            ------------   ------------   ------------   ------------   ------------ 
<S>                                         <C>            <C>            <C>            <C>            <C>
BALANCE, JANUARY 1, 1991                    $     2,200    $    56,289    $     9,719    $      (799)   $    67,409
                                                             
 Capital contribution                                           26,717                                       26,717
 Net loss                                                                      (3,221)                       (3,221)
 Net unrealized investment loss                                                                 (274)          (274)
                                            ------------   ------------   ------------   ------------   ------------
                                                             
BALANCE, DECEMBER 31, 1991                        2,200         83,006          6,498         (1,073)        90,631
                                                             
 Net earnings                                                                     191                           191
 Net unrealized investment gain                                                                1,425          1,425
                                            ------------   ------------   ------------   ------------   ------------
                                                             
BALANCE, DECEMBER 31, 1992                        2,200         83,006          6,689            352         92,247
                                                            
 Net earnings                                                                   1,808                         1,808
 Net unrealized investment loss (1)                                                           (1,279)        (1,279)
                                            ------------   ------------   ------------   ------------   ------------
                                                             
BALANCE, DECEMBER 31, 1993                  $     2,200    $    83,006    $     8,497    $     ( 927)   $    92,776
                                            ============   ============   ============   ============   ============
</TABLE>



(1) Asset gains less adjustment of policyholders' account balances and
    deferred policy acquisition costs (See Note 1).
















See notes to financial statements.
<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                               1993           1992           1991
                                                                               ----           ----           ----
<S>                                                                       <C>            <C>            <C>
OPERATING ACTIVITIES:                                              
 Net earnings (loss)                                                      $     1,808    $       191    $    (3,221)
   Adjustments to reconcile net earnings (loss) to net                            
     cash and cash equivalents provided (used)                    
     by operating activities:                               
     Amortization of deferred policy acquisition                       
      costs                                                                     9,523          8,219          7,789
     Capitalization of policy acquisition costs                                (7,252)        (2,539)       (14,542)
     Amortization of fixed maturity securities                                    918            366         (1,553)
     Net realized investment (gains) losses                                    (6,131)           434          9,685
     Interest credited to policyholders' account balances                      44,425         57,812         57,193
     Provision (benefit) for deferred Federal                      
      income tax                                                               (2,250)        (2,196)        (8,169)
     Cash and cash equivalents provided (used) by                    
      changes in operating assets and liabilities:                      
      Accrued investment income                                                 3,857            (27)        (1,715)
      Policy liabilities and accruals                                           2,273            448          7,825
      Federal income taxes - current                                              173            873          5,381
      Other policyholder funds                                                  1,129             63           (744)
      Payable/receivable from affiliates - net                                 (1,923)        10,149         (3,844)
     Policy loans                                                              (7,343)       (12,342)        (5,172)
     Other, net                                                                 2,644         (2,501)         4,941
                                                                          ------------   ------------   ------------
      Net cash and cash equivalents provided                              
        by operating activities                                                41,851         58,950         53,854
                                                                          ------------   ------------   ------------
INVESTING ACTIVITIES:                                       
 Fixed maturity securities sold                                               166,033        177,835        312,618
 Fixed maturity securities matured                                            280,484        195,691         54,073
 Fixed maturity securities purchased                                         (251,522)      (323,172)      (439,134)
 Equity securities available for sale purchased                                  (109)          (665)       (15,176)
 Equity securities available for sale sold                                      2,885         11,886              0
 Mortgage loans on real estate principal payments received                      4,425          1,000              0
 Mortgage loans on real estate acquired                                             0           (124)          (123)
                                                                          ------------   ------------   ------------
      Net cash and cash equivalents provided (used) by                        
        investing activities                                                  202,196         62,451        (87,742)
                                                                          ------------   ------------   ------------
</TABLE>


                                                           (Continued)
<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Concluded) (Dollars In Thousands)
==============================================================================
<TABLE>
<Caption
                                                                              1993          1992           1991
                                                                              ----          ----           ----
<S>                                                                       <C>            <C>            <C>   
FINANCING ACTIVITIES:                                                
 Paid in capital from parent                                              $         0    $         0    $    26,717
 Policyholders' account balances:                             
   Deposits                                                                    33,953          5,985         23,374
   Withdrawals (net of transfers to Separate Accounts)                       (291,658)      (105,082)       (24,503)
                                                                          ------------   ------------   ------------
      Net cash and cash equivalents provided                          
        (used) by financing activities                                       (257,705)       (99,097)        25,588
                                                                          ------------   ------------   ------------

NET INCREASE (DECREASE) IN CASH AND                           
 CASH EQUIVALENTS                                                             (13,658)        22,304         (8,300)
                                                              
CASH AND CASH EQUIVALENTS:                                    
 Beginning of year                                                             41,122         18,818         27,118
                                                                          ------------   ------------   ------------

 End of year                                                              $    27,464    $    41,122    $    18,818
                                                                          ============   ============   ============
</TABLE>





















See notes to financial statements.



<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A  wholly-owned  subsidiary of Merrill  Lynch  Insurance  Group, Inc.)
- -----------------------------------------------------------------------


NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
=======================================================================

NOTE 1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis of Reporting:  ML Life Insurance Company of New York  (the
 "Company")  is  a  wholly-owned  subsidiary  of  Merrill   Lynch
 Insurance  Group,  Inc.  ("MLIG"). The Company  is  an  indirect
 wholly-owned  subsidiary of Merrill Lynch & Co., Inc.  ("Merrill
 Lynch & Co.").
 
 The  Company  sells  life insurance and annuity  products  which
 comprise  one business segment.  The primary products  that  the
 Company currently markets are immediate annuities, market  value
 adjusted   annuities,  variable  life  insurance  and   variable
 annuities.   The Company is licensed to sell insurance  in  nine
 states,  however,  it currently limits its marketing  activities
 to  the  State  of New York.  The Company markets  its  products
 solely through the Merrill Lynch & Co. retail network.
 
 The  accompanying  financial statements have  been  prepared  in
 conformity  with  generally accepted accounting  principles  for
 stock life insurance companies.
 
 Revenue   Recognition:   Revenues  for  the  Company's  interest
 sensitive  life, interest sensitive annuity, variable  life  and
 variable  annuity  products consist of policy  charges  for  the
 cost    of    insurance,   deferred   sales   charges,    policy
 administration   charges  and/or  withdrawal  charges   assessed
 against policyholder account balances during the period.
 
 Policyholders' Account Balances:  Liabilities for the  Company's
 universal life type contracts, including its life insurance  and
 annuity  products, are equal to the full accumulation  value  of
 such   contracts  as  of  the  valuation  date  plus  deficiency
 reserves  for  certain products.  Interest crediting  rates  for
 the Company's fixed rate products are as follows:
 
 Interest sensitive life products        4.0% -  9.0%
 Interest sensitive deferred annuities   4.0% -  9.0%
 Immediate annuities                     4.0% - 10.0%
 
 These  rates  may  be  changed at the  option  of  the  Company,
 subject  to  minimum guarantees, after initial guaranteed  rates
 expire.
 
 Liabilities for unpaid claims equal the death benefit for  those
 claims  which have been reported to the Company and an  estimate
 based   upon  prior  experience  for  those  claims  which   are
 unreported as of the valuation date.
 
 Reinsurance:    Effective  during  1992,  the  Company   adopted
 Statement  of  Financial Accounting Standards ("SFAS")  No.  113
 "Accounting and Reporting for Reinsurance of Short Duration  and
 Long  Duration  Contracts" ("SFAS No. 113") which requires  that
 reinsurance  receivables and prepaid reinsurance  premium  ceded
 be  reported as assets.  SFAS No. 113 eliminates the practice by
 insurance   enterprises  of  reporting  assets  and  liabilities
 relating   to  reinsured  contracts  net  of  the   effects   of
 reinsurance.   The  impact  of  adopting  SFAS  No. 113  was not
 material.
<PAGE>
 
 In  the  normal course of business, the Company seeks  to  limit
 its  exposure to loss on any single insured life and to  recover
 a  portion  of  benefits  paid by ceding  reinsurance  to  other
 insurance  enterprises or reinsurers under indemnity reinsurance
 agreements,    primarily   excess   coverage   and   coinsurance
 agreements.   On life insurance contracts which the  Company  is
 currently  marketing,  the  maximum  amount  of  mortality  risk
 retained by the Company is $500,000 on a single life.
 
 Indemnity  reinsurance  agreements do not  relieve  the  Company
 from  its  obligations to policyholders.  Failure of  reinsurers
 to  honor  their  obligations could  result  in  losses  to  the
 Company.    The   Company  regularly  evaluates  the   financial
 condition  of its reinsurers so as to minimize its  exposure  to
 significant  losses  from reinsurer insolvencies.   The  Company
 holds  collateral under reinsurance agreements in  the  form  of
 letters  of  credit and amounts withheld totaling $230,000  that
 can be drawn upon for delinquent reinsurance recoverables.
 
 As  of  December  31, 1993, the Company had life  insurance  in-
 force  which  was  ceded  to other life insurance  companies  of
 $168,098,000.
 
 Deferred  Policy  Acquisition Costs:  Policy  acquisition  costs
 for  life and annuity contracts are deferred and amortized based
 on  the  estimated  future  gross  profits  for  each  group  of
 contracts.   These future gross profit estimates are subject  to
 periodic  evaluation  by the Company, with  necessary  revisions
 applied against amortization to date.
 
 Policy  acquisition  costs  are principally  commissions  and  a
 portion   of   certain   other  expenses  relating   to   policy
 acquisition,  underwriting  and issuance,  which  are  primarily
 related  to  and  vary  with  the production  of  new  business.
 Certain  costs  and  expenses  reported  in  the  statements  of
 earnings  are  net  of amounts  deferred.    Policy  acquisition
 costs  can  also  arise from the acquisition or  reinsurance  of
 existing  in-force  policies from other insurers.   These  costs
 include ceding commissions and professional fees related to  the
 reinsurance assumed.
 
 Included  in  deferred policy acquisition costs are those  costs
 related   to  the  acquisition  by  assumption  reinsurance   of
 insurance  contracts from unaffiliated insurers.   The  deferred
 costs  will  be  amortized  in  proportion  to  the future gross
 profits over  the  anticipated life of  the  acquired  insurance
 contracts utilizing an interest methodology.
 
 In  December  1990,  the  Company  entered  into  an  assumption
 reinsurance  agreement with a non-affiliated insurer  (See  Note
 6).   The acquisition costs relating to this agreement are being
 amortized over a twenty-year period using an effective  interest
 rate  of 9.01%.  This reinsurance agreement provides for payment
 of  contingent ceding commissions based upon the persistency and
 mortality  experience of the insurance contracts  assumed.   Any
 payments  made  for  the contingent ceding commissions  will  be
 capitalized  and  amortized using an  identical  methodology  as
 that  used for the initial acquisition costs.  The following  is
 a  reconciliation of the acquisition costs for  the  reinsurance
 transaction for the three years ended December 31,:

<TABLE>
<CAPTION>
                                                1993           1992           1991
                                                ----           ----           ----
                                                          (In Thousands)
<S>                                         <C>            <C>            <C>                          
Beginning balance                           $    16,925    $    18,193    $     3,593
Capitalized amounts                                 843            533         16,900
Interest accrued                                  1,478          1,865          1,704
Amortization                                     (3,632)        (3,666)        (4,004)
                                            ------------   ------------   ------------

Ending balance                              $    15,614    $    16,925    $    18,193
                                            ============   ============   ============
</TABLE> 
<PAGE>
 The  following table presents the expected amortization of these
 deferred  acquisition  costs over  the  next  five  years.   The
 amortization  may  be adjusted based on periodic  evaluation  of
 the expected gross profits on the reinsured policies.
 
                                         
                  1994         $2,268,000
                  1995          2,160,000 
                  1996          1,944,000
                  1997          1,512,000
                  1998          1,075,000
                  
 
 Investments:   Effective  December 31,  1993,  the  Company  has
 adopted  SFAS  No.  115 "Accounting for Certain  Investments  in
 Debt  and  Equity  Securities" ("SFAS No. 115").  In  compliance
 with SFAS No. 115, the Company  classifies  its  investments  in
 fixed   maturity  securities  and  equity  securities   in   the
 available  for  sale  category. Available  for  sale  securities
 include  both  fixed  maturity  and  equity  securities.   These
 securities  may  be  sold  for the Company's  general  liquidity
 needs,  asset/liability management strategy, credit dispositions
 and  investment opportunities. These securities are  carried  at
 estimated  fair value with unrealized gains and losses  included
 in stockholder's equity (net of tax). If a decline in value of a
 security is determined by management to be other than temporary,
 the carrying value is adjusted to the estimated fair value at the
 date  of  this  determination and recorded in the  net  realized
 investment gains (losses) caption of the statement of earnings.
 
 SFAS  No. 115 allows securities to be carried at amortized  cost
 if  the  Company has both the ability and intent to  hold  these
 securities to maturity. The Company has determined that  it  can
 not  guarantee that it will not have the need or opportunity  to
 sell  any  particular  security in its investment  holdings.  As
 such,  the  Company  did not utilize this classification  as  of
 December  31,  1993. Additionally, SFAS No.  115  requires  that
 securities  held for short-term sale are to be carried  at  fair
 value  with  the  change  in  fair value  being  recorded  as  a
 component  of  the  statement of earnings. The  Company  has  no
 securities at December 31, 1993 that are held for this purpose.
 
 In  compliance with a recent Securities and Exchange Commissions
 ("SEC")  staff  announcement, the Company has  recorded  certain
 adjustments   to   deferred   policy   acquisition   costs   and
 policyholders'   account  balances  in  conjunction   with   its
 adoption  of  SFAS  No.  115. The SEC  requires  that  companies
 adjust  those  assets  and  liabilities  that  would  have  been
 adjusted  had  the  unrealized  investment gains or losses  from
 securities  classified  as  available  for  sale  actually  been
 realized   with   corresponding  credits  or  charges   reported
 directly  to shareholder's equity. Accordingly, deferred  policy
 acquisition   costs  have  been  decreased   by   $818,000   and
 policyholders'   account  balances  have   been   increased   by
 $16,327,000 as of December 31, 1993.
 
 As  of December 31, 1992, the Company classified its investments
 in  fixed maturity securities as either "to be held to maturity"
 or  "available for sale." Fixed maturity securities to  be  held
 to  maturity  were  stated in the balance  sheets  at  amortized
 cost.  Fixed maturity securities available for sale were  stated
 at  estimated fair value. The net unrealized gains and losses on
 these  securities are reflected as a component of  stockholder's
 equity.
 
 For  fixed  maturity securities, premiums are amortized  to  the
 earlier  of the call or maturity date, discounts are accrued  to
 the   maturity  date  and  interest  income  is  accrued  daily.
 Realized  gains  and  losses on the  sale  or  maturity  of  the
 investment are determined on the basis of identified cost.
 
 Fixed  maturity  securities  may contain  securities  which  are
 considered  high  yield.  The Company defines high  yield  fixed
 maturity  securities  as  unsecured corporate  debt  obligations
 which  do  not have a rating equivalent to Standard  and  Poor's
 (or   similar  rating  agency)  BBB  or  higher,  and  are   not
 guaranteed  by  an  agency of the federal government.   Probable
 losses  are recognized in the period that a decline in value  is
 determined to be other than temporary.
<PAGE>
 
 Mortgage  loans  on real estate are stated at  unpaid  principal
 balances   net   of   valuation  allowances.    Such   valuation
 allowances  are  based  on  the decline  in  value  expected  by
 management  to  be  realized  on  in-substance  foreclosures  of
 mortgage  loans and on mortgage loans which management  believes
 may  not  be  collectible  in full.  In  establishing  valuation
 allowances   management  considers,  among  other  things,   the
 estimated fair value of the underlying collateral.
 
 The  Company  has previously made mortgage loans  collateralized
 by  real  estate.   The return on and the ultimate  recovery  of
 these  loans  and  investments are generally  dependent  on  the
 successful  operation, sale or refinancing of the  real  estate.
 In  many  parts of the country, current real estate markets  are
 characterized  by above-normal vacancy rates, a  lack  of  ready
 sources  or  credit  for  real  estate  financing,  reduced   or
 declining real estate values, and similar factors.
 
 The  Company employs a system to monitor the effects of  current
 and  expected market conditions and other factors when assessing
 the  collectability  of mortgage loans.  When,  in  management's
 judgment,  these  assets  are impaired, appropriate  losses  are
 recorded.    Such  estimates  necessarily  include  assumptions,
 which  may  include anticipated improvements in selected  market
 conditions  for  real estate, which may or may not  occur.   The
 more   significant  assumptions  management  considers   involve
 estimates  of the following: lease, absorption and sales  rates;
 real  estate  values  and rates of return;  operating  expenses;
 inflation; and sufficiency of any collateral independent of  the
 real estate.
 
 Resulting  from  the Company's management and valuation  of  its
 mortgage  loans  on  real estate, management believes  that  the
 carrying   value   approximates  the   fair   value   of   these
 investments.
 
 During  1993  the  Financial Accounting Standards  Board  issued
 SFAS  No. 114 "Accounting by Creditors for Impairment of a Loan"
 ("SFAS  No.  114").  SFAS  No. 114 requires  that  for  impaired
 loans,  the  impairment shall be measured based on  the  present
 value  of  expected future cash flows discounted at  the  loan's
 effective  interest  rate or the fair value of  the  collateral.
 Impairments of mortgage loans on real estate are established  as
 valuation  allowances  and recorded to net  realized  investment
 gains  (losses). SFAS No. 114 must be adopted for  fiscal  years
 beginning   after   December   15,  1994.    The   Company   has
 decided   not  to  early  adopt  this  statement.  The   Company
 estimates  that  the  impact  on  both  financial  position  and
 earnings from adopting SFAS No. 114 would be immaterial.
 
 Policy  loans  on  insurance  contracts  are  stated  at  unpaid
 principal  balances.   The  Company estimates  the  fair  market
 value  of policy loans as equal to the book value of the  loans.
 Policy  loans are fully collateralized by the account  value  of
 the  associated insurance contracts, and the spread between  the
 policy loan interest rate and the interest rate credited to  the
 account value held as collateral is fixed.
 
 Fair  Value  of  Financial Instruments:  Beginning in 1992,  the
 Company  adopted   SFAS No. 107 "Disclosures about Fair Value of
 Financial  Instruments",  which requires companies to report the
 fair  value  of  financial  instruments for certain  assets  and
 liabilities both on and off-balance sheet.
 
 Federal  Income  Taxes:  Effective the first quarter  1992,  the
 Company  adopted  SFAS  No. 109 "Accounting  for  Income  Taxes"
 ("SFAS  No.  109") which requires an asset and liability  method
 in  recording  income taxes on all transactions that  have  been
 recognized in the financial statements. SFAS No. 109 provides that
 deferred taxes be adjusted to reflect tax rates at which  future
 tax  liabilities  or  assets  are  expected  to  be  settled  or
 realized.   Previously, the Company accounted for  income  taxes
 in  accordance with SFAS No. 96, "Accounting for Income  Taxes."
 The effect of adopting SFAS No. 109 was not material.
 
 Separate  Accounts:   The Separate Accounts are  established  in
 conformity   with   New  York  insurance  law,   the   Company's
 domiciliary  state,  and under such law, if and  to  the  extent
 provided  under the applicable insurance contracts, assets  held
 in  the  Separate  Accounts  equal to  the  reserves  and  other
 contract  liabilities with respect to the Separate Accounts  may
 not  be  chargeable with liabilities that arise
<PAGE>
 from  any  other
 business  of  the  Company.  Separate  Accounts  assets  may  be
 subject  to General Account claims only to the extent the  value
 of such assets exceeds the Separate Accounts liabilities.
 
 Assets  and  liabilities of the Separate Accounts,  representing
 net  deposits and accumulated net investment earnings less fees,
 held  for  the benefit of policyholders, are shown  as  separate
 captions  in  the balance sheets.  Assets held in  the  Separate
 Accounts are carried at quoted market value.
 
 The  carrying value for Separate Accounts assets and liabilities
 approximates the estimated fair value of the underlying assets.
 
 Postretirement Benefits Other Than Pensions:  During the  fourth
 quarter  1992,  the  Company adopted SFAS No.  106,  "Employer's
 Accounting  for  Postretirement Benefits Other Than  Pensions  "
 ("SFAS  No.  106").   SFAS  No.  106  requires  the  accrual  of
 postretirement  benefits (such as health care  benefits)  during
 the  years  an  employee provides service.  Prior to  1992,  the
 cost  of  these benefits were expensed on a pay-as-you-go  basis
 when  such  cost was allocated from MLIG as a component  of  the
 Company's operating expenses.  The effect of adopting  SFAS  No.
 106 was minimal.
 
 Statements  of  Cash Flows:  For the purpose of  reporting  cash
 flows,  cash and cash equivalents includes cash on hand  and  on
 deposit  and short-term investments with original maturities  of
 three months or less.
 
 The  carrying  amounts  approximate  the estimated fair value of 
 cash   and  cash-equivalents.
 
 Reclassifications:  To facilitate comparisons with  the  current
 year,   certain   amounts   in  the  prior   years   have   been
 reclassified.
<PAGE>
 
NOTE 2:   INVESTMENTS

 The  amortized  cost (original cost for equity securities)  less
 valuation allowances and estimated fair value of investments  in
 fixed  maturity securities and equity securities as of  December
 31 are:

<TABLE>
<CAPTION>
                                                                                    1993
                                                                                    ----
                                                            Amortized                           
                                                            Cost less       Gross          Gross        Estimated
                                                            Valuation     Unrealized     Unrealized        Fair
                                                            Allowances      Gains          Losses          Value
                                                           ------------   ------------   ------------   ------------ 
                                                                                (In Thousands)         
  <S>                                                      <C>            <C>            <C>            <C>   
  Fixed maturity securities available for sale:                      
   Corporate securities                                    $   284,710    $    13,726    $     3,204    $   295,232
   Mortgage-backed securities                                  149,834          6,209            216        155,827
   U.S. Treasury securities and obligations of                                 
   U.S. government corporations and                                          
    agencies                                                     3,964            349             24          4,289
   Obligations of states and political                                
    subdivisions                                                 3,500             68              0          3,568
                                                           ------------   ------------   ------------   ------------ 
      Total fixed maturity securities                                  
        available for sale                                 $   442,008    $    20,352    $     3,444    $   458,916
                                                           ============   ============   ============   ============
                                                             
  Equity securities available for sale:                                         
   Common stocks                                           $     2,392    $       106    $       438     $    2,060
   Non-redeemable preferred stocks                               5,995          1,002          1,862          5,135
                                                           ------------   ------------   ------------   ------------ 
      Total equity securities available for sale           $     8,387    $     1,108    $     2,300     $    7,195
                                                           ============   ============   ============   ============
</TABLE>

<TABLE>
<CAPTION>
                                                                                     1992
                                                                                     ----
                                                           Amortized
                                                           Cost less         Gross          Gross         Estimated
                                                           Valuation       Unrealized     Unrealized        Fair
                                                           Allowances        Gains          Losses          Value
                                                           ------------   ------------   ------------   ------------
                                                                                (In Thousands)
  <S>                                                      <C>            <C>            <C>            <C>
  Fixed maturity securities to be held to                                    
   maturity:                                                       
   Corporate securities                                    $   290,905    $    12,328    $     2,017    $   301,216
   Mortgage-backed securities                                  265,840          8,390            951        273,279
   U.S. Treasury securities and obligations of 
    U.S. government corporations and                                          
    agencies                                                    12,713            298            374         12,637
   Obligations of states and political                                
    subdivisions                                                   785             53              0            838
                                                           ------------   ------------   ------------   ------------
      Total fixed maturity securities to be held                              
        to maturity                                        $   570,243    $    21,069    $     3,342    $   587,970
                                                           ============   ============   ============   ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                      1992
                                                                                      ----
                                                            Amortized
                                                            Cost less         Gross         Gross        Estimated
                                                            Valuation      Unrealized     Unrealized       Fair
                                                            Allowances        Gains         Losses         Value
                                                           ------------   ------------   ------------   ------------
                                                                                 (In Thousands)          
  <S>                                                      <C>            <C>            <C>            <C>   
  Fixed maturity securities available for sale:                                       
   Corporate securities                                    $    34,312    $       745    $       419    $    34,638
   Mortgage-backed securities                                   29,256            451            365         29,342
                                                           ------------   ------------   ------------   ------------ 
      Total fixed maturity securities                                  
        available for sale                                 $    63,568    $     1,196    $       784    $    63,980
                                                           ============   ============   ============   ============
                                                             
  Equity securities available for sale:                                         
   Common stocks                                           $     2,488    $        40    $       452    $     2,076
   Non-redeemable preferred stocks                               6,592          1,131            597          7,126
                                                           ------------   ------------   ------------   ----------- 
      Total equity securities available for sale           $     9,080    $     1,171    $     1,049    $     9,202
                                                           ============   ============   ============   ============
</TABLE>

 For  publicly  traded securities, the estimated  fair  value  is
 determined  using quoted market prices.  For securities  without
 a   readily   ascertainable  market  value,  the   Company   has
 determined an estimated fair value using a discounted cash  flow
 approach  including provisions for credit risk, based  upon  the
 assumption that such securities will be held to maturity.   Such
 estimated  fair values do not necessarily represent  the  values
 for which these securities could have been sold at the dates  of
 the   balance   sheets.   At  December  31,   1993   and   1992,
 respectively, securities without a readily ascertainable  market
 value,  having  an amortized cost less valuation  allowances  of
 approximately  $125,783,000 and $163,829,000, had  an  estimated
 fair  value  of  approximately  $131,917,000  and  $173,057,000,
 respectively.

 The  amortized cost less valuation allowance and estimated  fair
 value  of  fixed  maturity  securities  available  for  sale  at
 December 31, 1993 by contractual maturity are shown below:
<TABLE>
<CAPTION>

                                                            Amortized
                                                            Cost Less      Estimated
                                                            Valuation        Fair
                                                            Allowances       Value
                                                           -----------    -----------
                                                                  (In Thousands)
 <S>                                                       <C>            <C>
 Fixed maturity securities available for sale:                                     
  Due in one year or less                                  $    15,935    $    16,257
  Due after one year through five years                        105,084        110,813
  Due after five years through ten years                       134,039        136,697
  Due after ten years                                           37,116         39,322                                   292,174 
  Mortgage-backed securities                                   149,834        155,827
                                                           ------------   ------------              
    Total fixed maturity securities available                                 
      for sale                                             $   442,008    $   458,916
                                                           ============   ============
</TABLE>
                                                          
 Fixed  maturity  securities not due at a  single  maturity  date
 have  been included in the preceding table in the year of  final
 maturity.   Expected  maturities will  differ  from  contractual
 maturities  because  borrowers may have the  right  to  call  or
 prepay   obligations   with  or  without  call   or   prepayment
 penalties.
<PAGE>
 
 The  Company's  investment  in mortgage  loans  on  real  estate
 consists  principally of loans collateralized by commercial real
 estate.   The  largest concentrations of commercial real  estate
 mortgage   loans  are  for  properties  located  in   California
 ($7,474,000 or 40%) and Maryland ($7,000,000 or 38%).
  
 Net  investment income arose from the following sources for  the
 years ended December 31,:

<TABLE>
<CAPTION>
                                                                1993           1992           1991
                                                                ----           ----           ----
                                                                          (In Thousands)
  <S>                                                      <C>            <C>            <C>
  Fixed maturity securities                                $    45,667    $    59,036    $    62,924
  Equity securities available for sale                             113            499            372
  Mortgage loans on real estate                                  1,924          2,309          2,478
  Policy loans                                                   3,487          3,029          2,491
  Cash equivalents                                                 476          1,034          1,907
  Other                                                           (144)         1,310            246
                                                           ------------   ------------   ------------
  Gross investment income                                       51,523         67,217         70,418
  Less expenses                                                   (862)        (1,839)          (453)
                                                           ------------   ------------   ------------

  Net investment income                                    $    50,661    $    65,378    $    69,965
                                                           ============   ============   ============ 
</TABLE>

 Net  realized  investment gains (losses), including  changes  in
 valuation allowances, determined by specific identification  for
 the years ended December 31,:

<TABLE> 
<CAPTION>
                                                               1993           1992            1991
                                                               ----           ----            ----
                                                                          (In Thousands)
  <S>                                                      <C>            <C>            <C>  
  Fixed maturity securities                                $     4,108    $     4,069    $    (7,789)
  Equity securities available for sale                           2,081         (2,710)        (1,896)
  Mortgage loans on real estate                                    (58)        (1,793)             0
                                                           ------------   ------------   ------------

  Net realized investment gains (losses)                   $     6,131    $     ( 434)   $    (9,685)
                                                           ============   ============   ============ 
</TABLE>

 Valuation allowances have been established to reflect other than
 temporary declines in estimated fair value  of   the   following
 classifications of investments as of December 31,:

<TABLE>
<CAPTION>
                                                               1993           1992
                                                               ----           ---
                                                                 (In Thousands)
  <S>                                                      <C>            <C>
  Fixed maturity securities to be held to maturity         $         0    $     9,119
  Fixed maturity securities available for sale                   8,881              0
  Equity securities available for sale                           1,502          1,502
  Mortgage loans on real estate                                    848            790
                                                           ------------   ------------

                                                           $    11,231    $    11,411
                                                           ============   ============
</TABLE> 

 Proceeds,  gains and losses from the sale or maturity  of  fixed
 maturity securities available for sale and held to maturity  for
 the years ended December 31,:
<PAGE>
 
<TABLE>
<CAPTION>
                                                               1993           1992           1991
                                                               ----           ----           ----
                                                                         (In Thousands)
 <S>                                                       <C>            <C>            <C>
 Proceeds                                                  $   446,517    $   373,526    $   366,691
 Realized investment gains                                       4,546          5,469          6,304
 Realized investment losses                                        438          3,206          7,864
</TABLE> 
 
 
 The  Company held investments at December 31, 1993 of $4,550,000
 which  have  been non-income producing for the preceding  twelve
 months.
 
 The   Company  had  investment  securities  of  $1,118,000   and
 $645,000  held on deposit with insurance regulatory  authorities
 at December 31, 1993 and 1992, respectively.
 
 The  Company  has  restructured the  terms  of  certain  of  its
 investments  in  mortgage  loans on  real  estate  in  1993  and
 certain  of  its  fixed maturity securities  during  1992.   The
 following  table  provides  the amortized  cost  less  valuation
 allowances  immediately prior to restructuring,  gross  interest
 income  that  would have been earned had the loans been  current
 per  their original terms ("Expected Income") and gross interest
 income  recorded  during the year ("Actual Income")  and  equity
 interests which are received in the restructuring:

<TABLE>
<CAPTION>
                                                               1993           1992  
                                                               ----           ----
                                                                 (In Thousands)                                
  <S>                                                      <C>            <C>
  Fixed maturity securities:                              
   Amortized cost less valuation allowances                $         0    $     3,073  
   Expected income                                                   0            678    
   Actual income                                                     0            117    
   Equity interest received                                          0            668    
                                                          
  Mortgage loans on real estate:                          
   Amortized cost less valuation allowance                 $     5,475    $         0 
   Expected income                                                 442              0      
   Actual Income                                                   411              0      
</TABLE>

NOTE   3:  FEDERAL INCOME TAXES
 
 The  Company  is taxed as a life insurance company according  to
 the  Federal  Income Tax Reform Act of 1986,  as  amended.   The
 Company's tax return is not consolidated with any other entity.
 
 The  following is a reconciliation of the provision  for  income
 taxes,  computed using the Federal statutory tax rate, with  the
 provision  for  income taxes for the three years ended  December
 31,:

<TABLE>
<CAPTION>
                                                               1993           1992          1991
                                                               ----           ----          ----
                                                                          (In Thousands)
  <S>                                                      <C>            <C>            <C>
  Provision for income taxes computed at Federal                          
   statutory rate                                          $       840    $       125    $    (1,671)
                                                       
  Increase (decrease) in income taxes resulting from:                       
     Federal tax rate increase                                    (227)             
     Other                                                         (21)            52            (23)
                                                           ------------   ------------   ------------
 
       Federal income tax provision (benefit)              $       592    $       177    $    (1,694)
                                                           ============   ============   ============
</TABLE>
<PAGE>

 The  Federal statutory rate for 1993, 1992 and 1991 was 35%, 34%
 and 34%, respectively.
 
 The  Company  provides for deferred income taxes resulting  from
 temporary   differences  which  arise  from  recording   certain
 transactions  in  different  years  for  income  tax   reporting
 purposes than for financial reporting purposes.  The sources  of
 these differences and the tax effect of each were as follows:

<TABLE>
<CAPTION>
                                                               1993           1992           1991
                                                               ----           ----           ----
                                                                          (In Thousands)
  <S>                                                      <C>            <C>            <C>       
  Deferred policy acquisition costs                        $    (1,184)   $    (2,094)   $    (1,604)
  Policyholders' account balances                                 (969)         1,700         (2,768)
  Investment adjustments                                          (100)        (1,093)        (2,055)
  Other                                                              3           (709)        (1,742)
                                                           ------------   ------------   ------------
  Deferred Federal income tax                          
   provision (benefit)                                     $    (2,250)   $    (2,196)   $    (8,169)
                                                           ============   ============   ============
</TABLE>

 Deferred tax assets and liabilities as of December 31 are
 determined as follows:

<TABLE>
<CAPTION>
                                                               1993           1992  
                                                               ----           ---- 
                                                                  (In Thousands)
  <S>                                                      <C>            <C> 
  Deferred tax assets:                                   
   Policyholders' account balances                         $     9,848    $     8,879 
   Investment adjustments                                        5,143          5,043 
                                                           ------------   ------------
      Total deferred tax asset                                  14,991         13,922 
                                                           ------------   ------------
 
  Deferred tax liabilities:                              
   Deferred policy acquisition costs                             4,283          5,467 
   Net unrealized investment gain (loss)                          (500)           181   
   Other                                                           740            737 
                                                           ------------   ------------  
      Total deferred tax liability                               4,523          6,385 
                                                           ------------   ------------

      Net deferred tax asset                               $    10,468    $     7,537 
                                                           ============   ============
</TABLE> 

 The  Company  anticipates that all deferred tax assets  will  be
 realized, therefore no valuation allowance has been provided.
 
 The  Company paid Federal income taxes of $2,668,000, $1,500,000
 and $1,095,000 in 1993, 1992 and 1991, respectively.


NOTE 4:  RELATED PARTY TRANSACTIONS

The  Company and MLIG are parties to a service agreement  whereby
MLIG  has  agreed  to  provide certain  data  processing,  legal,
actuarial,  management, advertising and  other  services  to  the
Company.   Expenses incurred by MLIG in relation to this  service
agreement  are  reimbursed by the Company on  an  allocated  cost
basis.   Charges  billed to the Company by MLIG pursuant  to  the
agreement  were  $5,688,000, $5,403,000 and  $5,034,000  for  the
years ended December 31, 1993, 1992 and 1991 respectively.

The Company and Merrill Lynch Asset Management, L.P. ("MLAM") are
parties to a service agreement whereby MLAM has agreed to provide
certain  invested asset management services to the Company.   The
<PAGE>
Company  pays a fee to MLAM for these services through  the  MLIG
service agreement.

The  Company  and  Merrill Lynch Trust Company ("ML  Trust")  are
parties  to an agreement whereby the Company retains ML Trust  to
hold certain invested assets upon the terms and conditions of the
agreement.   ML  Trust is paid a fee based  on  its  current  fee
schedule.

The  Company  has a general agency agreement with  Merrill  Lynch
Life  Agency Inc. ("MLLA") whereby registered representatives  of
Merrill Lynch, Pierce, Fenner and Smith, Inc. ("MLPF&S") who  are
the Company's licensed insurance agents, solicit applications for
contracts  to be issued by the Company.  MLLA is paid commissions
for  the contracts sold by such agents.  Commissions paid to MLLA
were  approximately $4,927,000, $1,469,000 and $864,000 for 1993,
1992  and  1991, respectively.  Substantially all of  these  fees
were  capitalized as deferred policy acquisition  costs  and  are
being  amortized in accordance with the policy discussed in  Note
1.

In  connection  with the acquisition of a block of variable  life
insurance  business from Monarch Life Insurance Company ("Monarch
Life"),  the Company borrowed funds from Merrill Lynch &  Co.  to
partially finance the transaction.  As of December 31,  1993  and
1992,  the  outstanding balance of these loans was  approximately
$5,550,000    and   $7,200,000,   respectively.     Approximately
$1,650,000 and $4,600,000 was repaid on these loans  during  1993
and 1992, respectively. Interest was calculated on these loans at
LIBOR plus 150 basis points.  Intercompany interest paid on these
loans  during  1993,  1992  and 1991 was approximately  $328,000,
$679,000 and $942,000, respectively.

The   Company  has  entered  into  certain  other  marketing  and
administrative service agreements with affiliates  in  connection
with the variable life and annuity policies it sells.

During  1993,  1992  and 1991, the Company  assumption  reinsured
certain  policies previously indemnity reinsured by the Company's
affiliate,  Merrill Lynch Life Insurance Company  ("MLLIC"),  and
directly  written  by  Family  Life  Insurance  Company  ("Family
Life"),  a  former affiliate.  These transactions resulted in the
transfer of approximately $11,860,000, $2,000,000 and $19,200,000
of policy reserves during 1993, 1992 and 1991, respectively.

The  fair  value  of  the  Company's payables  to  affiliates  is
estimated  at  carrying value.  These borrowings are  payable  on
demand and bear a variable interest rate based on LIBOR.

Total  intercompany  interest paid  was  $397,000,  $801,000  and
$1,193,000 for 1993, 1992 and 1991, respectively.


NOTE 5:  STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS

At  December  31,  1993  and 1992, $30,125,000  and  $56,862,000,
respectively, of retained earnings was available for distribution
to  MLIG. Notice of intention to declare a dividend must be filed
with  the  New York Superintendent of Insurance who may  disallow
the payment. No dividends were declared or paid during 1993, 1992
and  1991. Statutory capital and surplus at December 31, 1993 and
1992, was $57,333,000 and $59,062,000, respectively.

During   1991,  MLIG  contributed  capital  to  the  Company   of
$26,717,000  to support the underwriting of additional  insurance
premiums and deposits. No capital contributions were made  during
1993 and 1992.

Applicable  insurance  department regulations  require  that  the
Company   report  its  accounts  in  accordance  with   statutory
accounting practices.  Statutory  accounting  practices primarily
differ from the principles utilized in these financial statements
by charging  policy  acquisition   costs to expense as  incurred,
establishing future   policy  benefit  reserves  using  different
actuarial assumptions,  not  providing  for  deferred  taxes  and
valuing
<PAGE>
securities  on  a different basis.  The Company's  statutory  net
income  for the years ended December 31, 1993, 1992 and 1991  was
$6,515,000, $10,167,000 and $5,809,000, respectively.

The  National  Association  of  Insurance Commissioners  ("NAIC")
has   developed   and   implemented,   effective   December   31,
1993,  the Risk Based Capital ("RBC") adequacy monitoring system.
The  RBC calculates the amount of adjusted capital which  a  life
insurance  company  should have based upon  that  company's  risk
profile.  The  NAIC  has  established four  different  levels  of
regulatory  action  with respect to the RBC  adequacy  monitoring
system.  Each  of these levels may be triggered if  an  insurer's
total adjusted capital is less than a corresponding level of RBC.
These levels are as follows:

   For  companies with capital levels which are below 100%  of
   the  basic RBC level (company action level) calculated  for
   that  company,  the company must submit to the  domiciliary
   insurance commissioner, and implement, an approved plan  to
   increase  adjusted capital to at least 100%  of  the  basic
   RBC.
   
   For  companies with capital levels which are below  75%  of
   the  basic  RBC  level  calculated  for  that  company,  an
   examination  of  the  company  will  be  conducted  by  the
   domiciliary  insurance department and as a  result  of  the
   findings  of  the  examination, corrective  orders  may  be
   issued.
   
   For  companies with capital levels which are below  50%  of
   the  basic  RBC level (authorized control level) calculated
   for  that  company, the domiciliary insurance  commissioner
   will   have  the  authority  to  place  the  company   into
   conservatorship or liquidation.
   
   For  companies with capital levels which are below  35%  of
   the  basic  RBC  level  calculated for  that  company,  the
   domiciliary  insurance commissioner  will  be  required  to
   place the company into conservatorship or liquidation.

As  of December 31, 1993, based on the RBC formula, the Company's
total   adjusted  capital  level  was  245%  of  the  basic   RBC
level.
 

NOTE 6:  REINSURANCE AGREEMENTS

On December 31, 1990, the Company and an affiliate entered into a
100%  reinsurance  agreement with respect to  all  variable  life
policies  issued  by  Monarch Life and sold through  the  Merrill
Lynch retail network.  As a result of the indemnity provisions of
the  agreement, the Company became obligated to reimburse Monarch
Life  for  its  net amount at risk with regard to  the  reinsured
policies.  At  the  date of acquisition, assets of  approximately
$65,000,000  supporting general account reserves, on a  statutory
accounting  basis,  were transferred from  Monarch  Life  to  the
Company.    This   agreement  provides  for   contingent   ceding
commission payments to Monarch Life dependent upon the lapse rate
during  the  five  years ending in 1995 and mortality  experience
during  the  ten years ending in 2000.  To date, the Company  has
paid approximately $24,700,000 to Monarch Life under the terms of
the  agreement.  As of December 31, 1993, the Company has accrued
$870,000 for such payments.

On  various  dates  during  1992 and 1991,  the  Company  and  an
affiliate  assumption reinsured substantially all such  policies,
wherever  permitted by appropriate regulatory authorities.   Upon
assumption, the policy liabilities and the underlying  assets  of
approximately $261,000,000 were transferred to the ML of New York
Variable Life Separate Account ("Account").  As a result  of  the
assumptions,  the  Company  became  directly  obligated  to   the
policyholders,  rather  than to Monarch Life.   Certain  contract
owners  of the reinsured policies elected to remain with  Monarch
Life as permitted under certain state insurance laws. Assets  and
liabilities  of  those policies not assumption reinsured  by  the
Company  or its affiliate have remained with Monarch  Life.   The
Company  and its affiliate have indemnified Monarch Life  against
its  net  amount  at risk on such policies.  As of  December  31,
1993,  approximately 23 life insurance policies  with  $2,820,000
life  insurance  in force remain under the indemnity  reinsurance
agreement.
<PAGE>
During 1992, the Company, along with its affiliates, entered into
an  agreement  with  Monarch Life for the purchase,  transfer  or
assignment  of  certain services and assets  owned,  licensed  or
leased by Monarch Life.  Additionally, the Company along with its
affiliates  were  allowed to actively solicit the  employment  of
individuals employed by Monarch Life, who are required to service
the   Company's  and  its  affiliates'  variable  life  insurance
policies and Monarch Life's variable life insurance policies.  In
consideration  of  this, the Company and  its  affiliate,  MLLIC,
transferred  title  to Monarch Life of certain telecommunications
equipment owned by Merrill Lynch Insurance Group Services,  Inc.,
an affiliate of the Company, with a net book value of $1,753,000.
The  Company  agreed  to  service Monarch  Life's  variable  life
insurance  policies for a period of five years at an annual  rate
of  $100 per policy.  Monarch Life has an option to terminate the
service agreement upon proper notification.


NOTE  7: INTEREST RATE SWAP CONTRACTS

During   1992,  the  Company  terminated  all  outstanding   swap
contracts  and recorded no net gains (losses) in connection  with
interest rate swap activity.


NOTE  8: COMMITMENTS AND CONTINGENCIES

State insurance laws generally require that all life insurers who
are  licensed to transact business within a state become  members
of  the  state's  life  insurance  guaranty  association.   These
associations   have  been  established  for  the  protection   of
policyholders from loss (within specified limits) as a result  of
the  insolvency of an insurer.  At the time an insolvency occurs,
the  guaranty association assesses the remaining members  of  the
association  an  amount  sufficient  to  satisfy  the   insolvent
insurer's  policyholder  obligations (within  specified  limits).
Based  upon  the  public  information  available  at  this  time,
management  believes  the  Company  has  no  material   financial
obligations to state guaranty associations.

In  the  normal  course of business, the Company  is  subject  to
various   claims  and  assessments.   Management   believes   the
settlement of these matters would not have a material  effect  on
the financial position or results of operations of the Company.

                           * * * * * *


<PAGE>
                          UNDERTAKING TO FILE REPORTS

    Subject  to  the terms  and conditions  of Section  15(d) of  the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file  with
the   Securities  and  Exchange  Commission   such  supplementary  and  periodic
information, documents  and  reports  as  may  be  prescribed  by  any  rule  or
regulation  of the Commission  heretofore or hereafter  duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

    ML Life Insurance  Company of New  York's By-Laws provide,  in Article  VII,
Section 7.1 as follows:

    INDEMNIFICATION  OF DIRECTORS, OFFICERS, EMPLOYEES AND INCORPORATORS. To the
extent permitted  by the  law  of the  State  of New  York  and subject  to  all
applicable requirements thereof:

       a)  any  person made or  threatened to be  made a party  to any action or
           proceeding, whether civil or criminal, by reason of the fact that he,
    his testator,  or intestate,  is or  was a  director, officer,  employee  or
    incorporator of the Company shall be indemnified by the Company;

       b)  any  person made or  threatened to be  made a party  to any action or
           proceeding, whether civil or criminal, by reason of the fact that he,
    his testator or  intestate serves or  served any other  organization in  any
    capacity  at the request of  the Company may be  indemnified by the Company;
    and

       c)  the related  expenses  of  any  such person  in  any  other  of  said
           categories may be advanced by the Company.

    Any  persons serving  as an officer,  director or trustee  of a corporation,
trust or other enterprise, including the  Registrant, at the request of  Merrill
Lynch  are entitled to indemnification from Merrill Lynch, to the fullest extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted by such  persons in  any capacity in  which such  persons serve  Merrill
Lynch or such other corporation, trust or other enterprise. Any action initiated
by  any such person for  which indemnification is provided  shall be approved by
the Board of Directors of Merrill Lynch prior to such initiation.

DIRECTORS' AND OFFICERS' INSURANCE

    Merrill  Lynch  has  purchased  from  Corporate  Officers'  and   Directors'
Assurance  Company directors'  and officers' liability  insurance policies which
cover, in addition to the indemnification described above, liabilities for which
indemnification is  not provided  under the  By-Laws. The  Company will  pay  an
allocable portion of the insurance premium paid by Merrill Lynch with respect to
such insurance policies.

NEW YORK BUSINESS CORPORATION LAW

    In  addition, Sections 722, 723 and 724 of the New York Business Corporation
Law generally provide that  a corporation has the  power (and in some  instances
the  obligation) to  indemnify a  director or officer  of the  corporation, or a
person serving at the  request of the  corporation as a  director or officer  of
another  corporation or other enterprise against  any judgments, amounts paid in
settlement, and reasonably incurred  expenses in a civil  or criminal action  or
proceeding  if the director or officer acted in good faith in a manner he or she
reasonably believed  to be  in  or not  opposed to  the  best interests  of  the
corporation (or, in the case of a criminal action or proceeding, if he or she in
addition  had  no  reasonable cause  to  believe  that his  or  her  conduct was
unlawful).

    Insofar as indemnification for liability arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the  Registrant  pursuant to  the  foregoing provisions,  or  otherwise,  the
Registrant  has been advised that in the  opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for  indemnification
against  such liabilities (other than the  payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the  Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the  Registrant will,  unless  in the  opinion  of its  counsel  the

                                      II-1
<PAGE>
matter  has  been  settled  by  controlling  precedent,  submit  to  a  court of
appropriate jurisdiction  the question  whether such  indemnification by  it  is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

                    REPRESENTATIONS PURSUANT TO RULE 6E-3(T)

    This filing is made  pursuant to Rule 6e-3(T)  under the Investment  Company
Act of 1940.

    Registrant  elects  to be  governed by  Rule 6e-3(T)(b)(13)(i)(B)  under the
Investment Company Act  of 1940 with  respect to the  policies described in  the
Prospectus.

    Registrant makes the following representations:

       (1) Section 6e-3(T)(b)(13)(iii)(F) has been relied upon.

       (2) The  level of the mortality and  expense risk and guaranteed benefits
           risk charge is within the  range of industry practice for  comparable
    flexible or scheduled contracts.

       (3) Registrant  has concluded that there  is a reasonable likelihood that
           the distribution financing arrangement  of the Separate Account  will
    benefit  the  Separate  Account  and policyowners  and  will  keep  and make
    available to the Commission on request a memorandum setting forth the  basis
    for this representation.

       (4) The  Separate  Account  will  invest  only  in  management investment
           companies which  have undertaken  to  have a  board of  directors,  a
    majority  of whom are  not interested persons of  the company, formulate and
    approve any plan under Rule 12b-1 to finance distribution expenses.

    The methodology used  to support  the representation made  in paragraph  (2)
above  is based on an analysis of  the mortality and expense risk and guaranteed
benefits risk  charge  contained in  other  variable life  insurance  contracts.
Registrant  undertakes to keep  and make available to  the Commission on request
the documents used to support the representation in paragraph (2) above.

                                      II-2
<PAGE>
                       CONTENTS OF REGISTRATION STATEMENT

    This Registration Statement comprises the following papers and documents:
       The facing sheet.
   
       The prospectus consisting of 83 pages.
    
       Undertaking to File Reports.
       Rule 484 Undertaking.
       Representations Pursuant to Rule 6e-3(T).
       The signatures.
       Written Consents of the Following Persons:
         (a) Barry G. Skolnick, Esq.
   
         (b) Joseph E. Crowne, F.S.A.
    
   
         (c) Sutherland, Asbill & Brennan
    
   
         (d) Deloitte & Touche, independent certified public accountants
    
       The following Exhibits:

<TABLE>
 <S>  <C>  <C> <C>  <C>
 1.A.  (1)          Resolution of the Board of Directors of ML Life Insurance Company of New York
                    establishing the Separate Account (Incorporated by Reference to Registrant's
                    Form S-6 Registration No. 33-51702 Filed September 4, 1992)
       (2)          Not applicable
       (3) (a)      Distribution Agreement between ML Life Insurance Company of New York and Merrill
                    Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                    Registrant's Form S-6 Registration No. 33-61670 Filed April 26, 1993)
           (b)      Amended Sales Agreement between ML Life Insurance Company of New York and
                    Merrill Lynch Life Agency Inc. (Incorporated by Reference to Registrant's Form
                    S-6 Registration No. 33-61670 Filed April 26, 1993)
           (c)      Schedules of Sales Commissions. See Exhibit A(3)(b)
       (4)          Not applicable
       (5) (a) (1)  Modified Flexible Premium Variable Life Insurance Policy (Incorporated by
                    Reference to Registrant's Form S-6 Registration No. 33-51702 Filed September 4,
                    1992)
               (2)  Modified Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                    (Incorporated by Reference to Registrant's Form S-6 Registration No. 33-51702
                    Filed September 4, 1992)
           (b) (1)  Backdating Endorsement (Incorporated by Reference to Registrant's Form S-6
                    Registration No. 33-51702 Filed September 4, 1992)
               (2)  Guarantee of Insurability Rider (Incorporated by Reference to Registrant's Form
                    S-6 Registration No. 33-51702 Filed September 4, 1992)
               (3)  Single Premium Immediate Annuity Rider (Incorporated by Reference to
                    Registrant's Form S-6 Registration No. 33-51702 Filed September 4, 1992)
               (4)  Flexible Premium Joint and Last Survivor Partial Withdrawal Rider for use with
                    Modified Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                    (Incorporated by Reference to Registrant's Form S-6 Registration No. 33-51702
                    Filed September 4, 1992)
               (5)  Flexible Premium Partial Withdrawal Rider for use with Modified Flexible Premium
                    Variable Life Insurance Policy (Incorporated by Reference to Registrant's Form
                    S-6 Registration No. 33-51702 Filed September 4, 1992)
               (6)  Change of Insured Rider for use with Flexible Premium Variable Life Insurance
                    Policy (Incorporated by Reference to Registrant's Form S-6 Registration No.
                    33-51702 Filed September 4, 1992)
       (6) (a)      Charter of ML Life Insurance Company of New York (Incorporated by Reference to
                    Registrant's Form S-6 Registration No. 33-51702 Filed September 4, 1992)
</TABLE>

                                      II-3
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>  <C>
           (b)      By-Laws of ML Life Insurance Company of New York (Incorporated by Reference to
                    Registrant's Form S-6 Registration No. 33-51702 Filed September 4, 1992)
       (7)          Not applicable
       (8) (a)      Agreement between ML Life Insurance Company of New York and Merrill Lynch Funds
                    Distributor, Inc.
           (b)      Agreement between ML Life Insurance Company of New York and Merrill Lynch,
                    Pierce, Fenner & Smith Incorporated (Incorporated by Reference to Registrant's
                    Form S-6 Registration No. 33-61670 Filed April 26, 1993)
           (c)      Participation Agreement among Merrill Lynch Life Insurance Company, ML Life
                    Insurance Company of New York and Monarch Life Insurance Company (Incorporated
                    by Reference to Registrant's Post-Effective Amendment No. 3 to Form S-6
                    Registration No. 33-61670 Filed April 27, 1994)
           (d)      Management Agreement between Royal Tandem Life Insurance Company and Merrill
                    Lynch Asset Management, Inc. (Incorporated by Reference to Registrant's Form S-6
                    Registration No. 33-61670 Filed April 26, 1993)
           (e)      Form of Participation Agreement among Merrill Lynch Life Insurance Company, ML
                    Life Insurance Company of New York and Family Life Insurance Company
                    (Incorporated by Reference to Registrant's Post-Effective Amendment No. 3 to
                    Form S-6 Registration No. 33-55472 Filed April 27, 1994)
       (9) (a)      Service Agreement between Tandem Financial Group, Inc. and Royal Tandem Life
                    Insurance Company (Incorporated by Reference to Registrant's Form S-6
                    Registration No. 33-51702 Filed September 4, 1992)
           (b)      Service Agreement between ML Life Insurance Company of New York and Merrill
                    Lynch Life Insurance Company (Incorporated by reference to Registrant's Form S-6
                    Registration No. 33-61670 Filed April 26, 1993)
      (10) (a)      Variable Life Insurance Application (Incorporated by Reference to Registrant's
                    Form S-6 Registration No. 33-51702 Filed September 4, 1992)
           (b)      Variable Life Insurance Supplemental Application 1 (Incorporated by Reference to
                    Registrant's Form S-6 Registration No. 33-51702 Filed September 4, 1992)
           (c)      Application for Additional Payment for Variable Life Insurance (Incorporated by
                    Reference to Registrant's Form S-6 Registration No. 33-51702 Filed September 4,
                    1992)
           (d)      Application for Reinstatement (Incorporated by Reference to Registrant's Form
                    S-6 Registration No. 33-51702 Filed September 4, 1992)
      (11)          Memorandum describing ML Life Insurance Company of New York's Issuance, Transfer
                    and Redemption Procedures (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-51702 Filed March
                    1, 1994)
 2.        See Exhibit 1.A.(5)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 4.        Not applicable
 5.        Not applicable
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 7.        (a)      Power of Attorney of Frederick J.C. Butler (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                    33-61670 Filed March 1, 1994)
           (b)      Power of Attorney of Michael P. Cogswell (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                    33-61670 Filed March 1, 1994)
</TABLE>

                                      II-4
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>  <C>
           (c)      Power of Attorney of Sandra K. Cox (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (d)      Power of Attorney of Joseph E. Crowne (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (e)      Power of Attorney of David E. Dunford (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (f)      Power of Attorney of John C.R. Hele (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (g)      Power of Attorney of Robert L. Israeloff (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                    33-61670 Filed March 1, 1994)
           (h)      Power of Attorney of Allen N. Jones (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (i)      Power of Attorney of Cynthia L. Kahn (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (j)      Power of Attorney of Robert A. King (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (k)      Power of Attorney of Irving M. Pollack (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                    33-61670 Filed March 1, 1994)
           (l)      Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                    33-61670 Filed March 1, 1994)
           (m)      Power of Attorney of Anthony J. Vespa (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (n)      Power of Attorney of William A. Wilde (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
 8.        (a)      Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
           (b)      Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
           (c)      Written Consent of Sutherland, Asbill & Brennan
           (d)      Written Consent of Deloitte & Touche, independent certified public accountants
</TABLE>

                                      II-5
<PAGE>
                                   SIGNATURES

   
    Pursuant  to the requirements of the Securities Act of 1933, the Registrant,
ML of New  York Variable Life  Separate Account II,  hereby certifies that  this
Post-Effective  Amendment No. 3 meets all  of the requirements for effectiveness
pursuant to paragraph (b) of Rule 486 under the Securities Act of 1933, and  has
duly caused this Post-Effective Amendment No. 3 to the Registration Statement to
be  signed on its behalf  by the undersigned thereunto  duly authorized, and its
seal to be hereunto affixed and attested, all in the City of Plainsboro and  the
State of New Jersey, on the 27th day of April, 1994.
    

                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
                                  (Registrant)
                   By: ML LIFE INSURANCE COMPANY OF NEW YORK
                                  (Depositor)

<TABLE>
 <S>                                     <C>

 Attest:   /s/  SHELLEY K. PARKER        By:   /s/BARRY G. SKOLNICK
       --------------------------------  -----------------------------------
       Shelley K. Parker                    Barry G. Skolnick
       Vice President                       Senior Vice President
</TABLE>

   
    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Post-Effective Amendment No.  3 to  the Registration Statement  has been  signed
below by the following persons in the capacities indicated on April 27, 1994.
    

<TABLE>
<CAPTION>
               SIGNATURE                                 TITLE
 --------------------------------------  --------------------------------------
 <S>                                     <C>
                      *                  Chairman of the Board, President, and
 --------------------------------------   Chief
 Anthony J. Vespa                         Executive Officer
                      *                  Director, Senior Vice President, Chief
 --------------------------------------   Financial Officer, Chief Actuary, and
 Joseph E. Crowne                         Treasurer
                      *                  Director, Senior Vice President, and
 --------------------------------------   Chief Investment Officer
 David M. Dunford
                      *                  Director, and Senior Vice President
 --------------------------------------
 John C.R. Hele
                      *                  Director, Vice President, and Senior
 --------------------------------------   Counsel
 Michael P. Cogswell
                      *                  Director
 --------------------------------------
 Frederick J.C. Butler
</TABLE>

                                      II-6
<PAGE>

<TABLE>
<CAPTION>
               SIGNATURE                                 TITLE
 --------------------------------------  --------------------------------------
 <S>                                     <C>
                      *                  Director
 --------------------------------------
 Sandra K. Cox
                      *                  Director
 --------------------------------------
 Robert L. Israeloff
                      *                  Director
 --------------------------------------
 Allen N. Jones
                      *                  Director
 --------------------------------------
 Cynthia L. Kahn
                      *                  Director
 --------------------------------------
 Robert A. King
                      *                  Director
 --------------------------------------
 Irving M. Pollack
                      *                  Director
 --------------------------------------
 William A. Wilde
 *By:   /s/BARRY G. SKOLNICK             In his own capacity as Director,
     ----------------------------------  Senior Vice President, and General
     Barry G. Skolnick                   Counsel and as Attorney-In-Fact
</TABLE>

                                      II-7
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
 <S>  <C>  <C> <C>  <C>
 1.A.  (1)          Resolution of the Board of Directors of ML Life Insurance Company of New York
                    establishing the Separate Account (Incorporated by Reference to Registrant's
                    Form S-6 Registration No. 33-51702 Filed September 4, 1992)
       (2)          Not applicable
       (3) (a)      Distribution Agreement between ML Life Insurance Company of New York and Merrill
                    Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                    Registrant's Form S-6 Registration No. 33-61670 Filed April 26, 1993)
           (b)      Amended Sales Agreement between ML Life Insurance Company of New York and
                    Merrill Lynch Life Agency Inc. (Incorporated by Reference to Registrant's Form
                    S-6 Registration No. 33-61670 Filed April 26, 1993)
           (c)      Schedules of Sales Commissions. See Exhibit A(3)(b)
       (4)          Not applicable
       (5) (a) (1)  Modified Flexible Premium Variable Life Insurance Policy (Incorporated by
                    Reference to Registrant's Form S-6 Registration No. 33-51702 Filed September 4,
                    1992)
               (2)  Modified Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                    (Incorporated by Reference to Registrant's Form S-6 Registration No. 33-51702
                    Filed September 4, 1992)
           (b) (1)  Backdating Endorsement (Incorporated by Reference to Registrant's Form S-6
                    Registration No. 33-51702 Filed September 4, 1992)
               (2)  Guarantee of Insurability Rider (Incorporated by Reference to Registrant's Form
                    S-6 Registration No. 33-51702 Filed September 4, 1992)
               (3)  Single Premium Immediate Annuity Rider (Incorporated by Reference to
                    Registrant's Form S-6 Registration No. 33-51702 Filed September 4, 1992)
               (4)  Flexible Premium Joint and Last Survivor Partial Withdrawal Rider for use with
                    Modified Flexible Premium Joint and Last Survivor Variable Life Insurance Policy
                    (Incorporated by Reference to Registrant's Form S-6 Registration No. 33-51702
                    Filed September 4, 1992)
               (5)  Flexible Premium Partial Withdrawal Rider for use with Modified Flexible Premium
                    Variable Life Insurance Policy (Incorporated by Reference to Registrant's Form
                    S-6 Registration No. 33-51702 Filed September 4, 1992)
               (6)  Change of Insured Rider for use with Flexible Premium Variable Life Insurance
                    Policy (Incorporated by Reference to Registrant's Form S-6 Registration No.
                    33-51702 Filed September 4, 1992)
       (6) (a)      Charter of ML Life Insurance Company of New York (Incorporated by Reference to
                    Registrant's Form S-6 Registration No. 33-51702 Filed September 4, 1992)
           (b)      By-Laws of ML Life Insurance Company of New York (Incorporated by Reference to
                    Registrant's Form S-6 Registration No. 33-51702 Filed September 4, 1992)
       (7)          Not applicable
       (8) (a)      Agreement between ML Life Insurance Company of New York and Merrill Lynch Funds
                    Distributor, Inc.
           (b)      Agreement between ML Life Insurance Company of New York and Merrill Lynch,
                    Pierce, Fenner & Smith Incorporated (Incorporated by Reference to Registrant's
                    Form S-6 Registration No. 33-61670 Filed April 26, 1993)
           (c)      Participation Agreement among Merrill Lynch Life Insurance Company, ML Life
                    Insurance Company of New York and Monarch Life Insurance Company (Incorporated
                    by Reference to Registrant's Post-Effective Amendment No. 3 to Form S-6
                    Registration No. 33-61670 Filed April 27, 1994)
           (d)      Management Agreement between Royal Tandem Life Insurance Company and Merrill
                    Lynch Asset Management, Inc. (Incorporated by Reference to Registrant's Form S-6
                    Registration No. 33-61670 Filed April 26, 1993)
</TABLE>

                                      II-8
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>  <C>
           (e)      Form of Participation Agreement among Merrill Lynch Life Insurance Company, ML
                    Life Insurance Company of New York and Family Life Insurance Company
                    (Incorporated by Reference to Registrant's Post-Effective Amendment No. 3 to
                    Form S-6 Registration No. 33-55472 Filed April 27, 1994)
       (9) (a)      Service Agreement between Tandem Financial Group, Inc. and Royal Tandem Life
                    Insurance Company (Incorporated by Reference to Registrant's Form S-6
                    Registration No. 33-51702 Filed September 4, 1992)
           (b)      Service Agreement between ML Life Insurance Company of New York and Merrill
                    Lynch Life Insurance Company (Incorporated by Reference to Registrant's Form S-6
                    Registration No. 33-61670 Filed April 26, 1993)
      (10) (a)      Variable Life Insurance Application (Incorporated by Reference to Registrant's
                    Form S-6 Registration No. 33-51702 Filed September 4, 1992)
           (b)      Variable Life Insurance Supplemental Application 1 (Incorporated by Reference to
                    Registrant's Form S-6 Registration No. 33-51702 Filed September 4, 1992)
           (c)      Application for Additional Payment for Variable Life Insurance (Incorporated by
                    Reference to Registrant's Form S-6 Registration No. 33-51702 Filed September 4,
                    1992)
           (d)      Application for Reinstatement (Incorporated by Reference to Registrant's Form
                    S-6 Registration No. 33-51702 Filed September 4, 1992)
      (11)          Memorandum describing ML Life Insurance Company of New York's Issuance, Transfer
                    and Redemption Procedures (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-51702 Filed March
                    1, 1994)
 2.        See Exhibit 1.A.(5)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 4.        Not applicable
 5.        Not applicable
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 7.        (a)      Power of Attorney of Frederick J.C. Butler (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                    33-61670) Filed March 1, 1994)
           (b)      Power of Attorney of Michael P. Cogswell (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                    33-61670 Filed March 1, 1994)
           (c)      Power of Attorney of Sandra K. Cox (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (d)      Power of Attorney of Joseph E. Crowne (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (e)      Power of Attorney of David E. Dunford (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (f)      Power of Attorney of John C.R. Hele (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (g)      Power of Attorney of Robert L. Israeloff (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                    33-61670 Filed March 1, 1994)
           (h)      Power of Attorney of Allen N. Jones (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
</TABLE>

                                      II-9
<PAGE>
<TABLE>
 <S>  <C>  <C> <C>  <C>
           (i)      Power of Attorney of Cynthia L. Kahn (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (j)      Power of Attorney of Robert A. King (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (k)      Power of Attorney of Irving M. Pollack (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                    33-61670 Filed March 1, 1994)
           (l)      Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                    33-61670 Filed March 1, 1994)
           (m)      Power of Attorney of Anthony J. Vespa (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
           (n)      Power of Attorney of William A. Wilde (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                    1, 1994)
 8.        (a)      Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
           (b)      Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
           (c)      Written Consent of Sutherland, Asbill & Brennan
           (d)      Written Consent of Deloitte & Touche, independent certified public accountants
</TABLE>

                                     II-10

<PAGE>

                                  [Merrill Lynch letterhead]

                                  April 4, 1994


Board of Directors
ML Life Insurance Company of New York
717 Fifth Avenue, 16th Floor
New York, NY 10022

To The Board of Directors:

In my capacity as General Counsel of ML Life Insurance Company of New York (the
"Company"), I have supervised the establishment of the ML of New York Variable
Life Separate Account II (the "Account"), by the Board of Directors of the
Company as a separate account for assets applicable to certain flexible premium
variable life insurance contracts (the "Contracts") issued by the Company
pursuant to the provisions of Section 4240 of the Insurance Laws of the State of
New York. Moreover, I have supervised the preparation of Post-Effective
Amendment No. 3 to the Registration Statement on Form S-6 (the "Registration
Statement") (File No. 33-51702) filed by the Company and the Account with the
Securities and Exchange Commission under the Securities Act of 1933, for the
registration of the Contracts to be issued with respect to the Account.

I have made such examination of the law and examined such corporate records and
such other documents as in my judgment are necessary and appropriate to enable
me to render the following opinion that:

1.   The Company has been duly organized under the laws of the State of New York
     and is a validly existing corporation.

2.   The Account is duly created and validly existing as a separate account
     pursuant to the aforesaid provisions of New York law.

3.   The portion of the assets to be held in the Account equal to the reserves
     and other liabilities under the Contracts is not chargeable with
     liabilities arising out of any other business the Company may conduct.

4.   The Contracts have been duly authorized by the Company and constitute
     legal, validly issued and binding obligations of the Company in accordance
     with their terms.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement and to the use of my name under the caption "Legal Matters" in the
Prospectus contained in the Registration Statement.

                                   Very truly yours,

                                   /s/ Barry G. Skolnick

                                   Barry G. Skolnick
                                   Senior Vice President and General Counsel



<PAGE>

                                  [Merrill Lynch letterhead]

                                  April 4, 1994


Board of Directors
ML Life Insurance Company of New York
717 Fifth Avenue 16th Floor
New York, NY 10022

     Re:  ML of New York Variable Life Separate Account II

To The Board of Directors:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 3 to the Registration Statement on Form S-6 (the "Registration
Statement") (File No. 33-51702) which covers premiums received under certain
flexible premium variable life insurance contracts ("Contracts" or "Contract")
issued by ML Life Insurance Company of New York (the "Company").

The Prospectus included in the Registration Statement describes Contracts which
are issued by the Company. The Contract forms were reviewed under my direction,
and I am familiar with the Registration Statement and Exhibits thereto. In my
opinion:

1.   Using the interest rate and mortality tables guaranteed in the Contract,
current mortality rates cannot be established at levels such that the "sales
load," as defined in paragraph (c)(4) of Rule 6(e)-3T under the Investment
Company Act of 1940, would exceed 9% of any payment.

2.   The illustrations of death benefits, investment base, cash surrender values
and accumulated premiums included in the Registration Statement for the Contract
and based on the assumptions stated in the illustrations, are consistent with
the provisions of the Contract. The rate structure of the Contract has not been
designed so as to make the relationship between premiums and benefits, as shown
in the illustrations, appear more favorable to a prospective purchaser of a
Contract for the ages and sexes shown, than to prospective purchasers of a
Contract for other ages and sex.

3.   The table of illustrative net single premium factors included in the "Death
Benefit Proceeds" section is consistent with the provisions of the Contract.

4.   The information with respect to the Contract contained in (i) the
illustrations of the change in face amount included in the "Additional Payments"
sections of the Examples, (ii) the illustrations of a change in Guarantee Period
included in the "Changing the Face Amount" section of the Examples and (iii) the
illustrations of the changes in face amount included in the "Partial
Withdrawals" section of the Examples, based on the assumptions specified, are
consistent with the provisions of the Contract.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name relating to actuarial matters under the
heading "Experts" in the Prospectus.

                                        Very truly yours,

                                        /s/ Joseph E. Crowne

                                        Joseph E. Crowne, FSA
                                        Senior Vice President &
                                        Chief Financial Officer


<PAGE>

                                                           Exhibit 8(c)

                      CONSENT OF SUTHERLAND, ASBILL & BRENNAN


      We consent to the reference to our firm under the heading "Legal Matters"
in the prospectus included in Post-Effective Amendment No. 3 to the
Registration Statement on Form S-6 for certain variable life insurance
contracts issued through MLof New York Variable Life Separate Account II
of ML of New York Life Insurance Company of New York (File No. 33-51702).
In giving this consent, we do not admit that we are in the category of
persons whose consent is required under Section 7 of the Securities Act
of 1933.


                                      /s/ Sutherland, Asbill & Brennan

                                      SUTHERLAND, ASBILL & BRENNAN


Washington, D.C.
April 26, 1994


<PAGE>
                                                           Exhibit 8(d)

INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Post-Effective Amendment No. 3 to Registration
Statement No. 33-51702 of ML of New York Variable Life Separate Account II
on Form S-6 of our reports on (i) ML Life Insurance Company of New York
dated February 28, 1994, and (ii) ML of New York Variable Life Separate
Account II dated February 16, 1994, appearing in the Prospectus, which is a
part of such Registration Statement, and to the reference to us under the
heading "Experts" in such Prospectus.


New York, New York
April 25, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission