ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
486BPOS, 1994-04-27
Previous: ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II, 486BPOS, 1994-04-27
Next: ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II, 486BPOS, 1994-04-27



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 27, 1994
    
                                                       REGISTRATION NO. 33-61670
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              -------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 3
                                       TO
    
                                    FORM S-6
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                  OF 1933 OF THE SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
                              -------------------

                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
                             (EXACT NAME OF TRUST)

                     ML LIFE INSURANCE COMPANY OF NEW YORK
                              (NAME OF DEPOSITOR)

   
                         100 CHURCH STREET, 11TH FLOOR
                         NEW YORK, NEW YORK 10080-6511
    
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                            ------------------------

                            BARRY G. SKOLNICK, ESQ.
                    SENIOR VICE PRESIDENT & GENERAL COUNSEL
                     ML LIFE INSURANCE COMPANY OF NEW YORK
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                            ------------------------

                                    COPY TO:

                             STEPHEN E. ROTH, ESQ.
                          SUTHERLAND, ASBILL & BRENNAN
                          1275 PENNSYLVANIA AVENUE, NW
                           WASHINGTON, DC 20004-2404
                              -------------------

       It is proposed that this filing will become effective (check appropriate
       box)
   
       / / immediately upon filing pursuant to paragraph (b) of Rule 486
       /X/ on May 1, 1994 pursuant to paragraph (b) of Rule 486
       / / 60 days after filing pursuant to paragraph (a) of Rule 486
       / / on (date) pursuant to paragraph (a) of Rule 486
    

    Check  box if it is proposed that the filing will become effective on (date)
at (time) pursuant to Rule 487 / /

    Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the Registrant
has registered an indefinite  amount of securities under  the Securities Act  of
1933. The Registrant filed the 24f-2 Notice for the year ended December 31, 1993
on February 28, 1994.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
                     ML LIFE INSURANCE COMPANY OF NEW YORK

                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2

<TABLE>
<CAPTION>
 N-8B-2 ITEM                               CAPTION IN PROSPECTUS
 -----------    ----------------------------------------------------------------------------
 <C>            <S>
       1        Cover Page
       2        Cover Page
       3        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York; More About the Separate Account
                 and its Divisions
       4        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
       5        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About ML Life Insurance Company of New York (State Regulation)
       6        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (The Separate Account)
       7        Not Applicable
       8        Experts
       9        More About ML Life Insurance Company of New York (Legal Proceedings)
      10        Summary of the Contract; Facts About the Contract; More About the Contract;
                 More About the Separate Account and its Divisions
      11        Summary of the Contract (The Investment Divisions); Facts About the Separate
                 Account, the Series Fund, the Variable Series Funds, the Zero Trusts and ML
                 of New York; More About the Separate Account and its Divisions (About the
                 Separate Account; The Zero Trusts)
      12        Summary of the Contract The Investment Divisions); Facts About the Separate
                 Account, the Series Fund, the Variable Series Funds, the Zero Trusts and ML
                 of New York; More About the Separate Account and its Divisions
      13        Summary of the Contract (Loans; Fees and Charges); Facts About the Contract
                 (Charges Deducted from the Investment Base; Contract Loading; Charges to
                 the Separate Account; Guarantee Period; Cash Value; Loans; Partial
                 Withdrawals; Death Benefit Proceeds; Payment of Death Benefit Proceeds;
                 Rights to Cancel or Exchange); More About the Contract (Group or Sponsored
                 Arrangements; ML of New York's Income Taxes); More About the Separate
                 Account and its Divisions (Charges to Series Fund Assets; Charges to
                 Variable Series Funds Assets)
      14        Facts About the Contract (Who May Be Covered; Purchasing a Contract;
                 Additional Payments); More About the Contract (Other Contract Provisions)
      15        Summary of the Contract (Availability and Payments); Facts About the
                 Contract (Purchasing A Contract; Additional Payments); More About the
                 Contract (Income Plans)
      16        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York; More About the Separate Account
                 and its Divisions.
      17        Summary of the Contract (Net Cash Surrender Value; Rights to Cancel ("Free
                 Look" Period) or Exchange; Partial Withdrawals); Facts About the Contract
                 (Cash Value; Partial Withdrawals; Rights to Cancel or Exchange); More About
                 the Contract (Using the Contract; Some Administrative Procedures)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
 N-8B-2 ITEM                               CAPTION IN PROSPECTUS
 -----------    ----------------------------------------------------------------------------
 <C>            <S>
      18        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York; More About the Separate Account
                 and its Divisions
      19        More About ML Life Insurance Company of New York
      20        Not Applicable
      21        Summary of the Contract (Loans); Facts About the Contract (Loans)
      22        Not Applicable
      23        Not Applicable
      24        Not Applicable
      25        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About ML Life Insurance Company of New York
      26        Not Applicable
      27        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About ML Life Insurance Company of New York
      28        More About ML Life Insurance Company of New York (Directors and Executive
                 Officers)
      29        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S)
      30        Not Applicable
      31        Not Applicable
      32        Not Applicable
      33        Not Applicable
      34        Not Applicable
      35        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S)
      36        Not Applicable
      37        Not Applicable
      38        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
      39        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
      40        More About Contract (Selling the Contracts)
      41        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About the Contract (Selling the Contracts)
      42        Not Applicable
      43        Not Applicable
      44        Facts About the Contract; More About the Contract
      45        Not Applicable
      46        Summary of the Contract; Facts About the Contract (Cash Value; Partial
                 Withdrawals)
      47        Summary of the Contract (The Investment Divisions); Facts About the Separate
                 Account, the Series Fund, the Variable Series Funds, the Zero Trusts and ML
                 of New York; More About the Separate Account and its Divisions
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
 N-8B-2 ITEM                               CAPTION IN PROSPECTUS
 -----------    ----------------------------------------------------------------------------
 <C>            <S>
      48        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (ML of New York and MLPF&S); More
                 About ML Life Insurance Company of New York (State Regulation)
      49        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York; Facts About the Contract
                 (Charges Deducted from the Investment Base; Contract Loading; Charges to
                 the Separate Account); More About the Contract (Selling the Contracts)
      50        Not Applicable
      51        Facts About the Contract; More About the Contract
      52        Facts About the Separate Account, the Series Fund, the Variable Series
                 Funds, the Zero Trusts and ML of New York (More About Separate Account and
                 its Divisions)
      53        More About the Contract (Tax Considerations; ML of New York's Income Taxes)
      54        Not Applicable
      55        Not Applicable
      56        Not Applicable
      57        Not Applicable
      58        Not Applicable
      59        More About ML Life Insurance Company of New York (Financial Statements)
</TABLE>
<PAGE>
   
PROSPECTUS
MAY 1, 1994
    

                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II

               FLEXIBLE PREMIUM JOINT AND LAST SURVIVOR VARIABLE
                       UNIVERSAL LIFE INSURANCE CONTRACT
                                   ISSUED BY
                     ML LIFE INSURANCE COMPANY OF NEW YORK
   
                   HOME OFFICE: 100 CHURCH STREET, 11TH FLOOR
    
   
                         NEW YORK, NEW YORK 10080-6511
    
                         SERVICE CENTER: P.O. BOX 9025
                     SPRINGFIELD, MASSACHUSETTS 01102-9025
                         1414 MAIN STREET, THIRD FLOOR
                     SPRINGFIELD, MASSACHUSETTS 01104-1007
                             PHONE: (800) 831-8172
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

This  Prospectus  is for  a flexible  premium joint  and last  survivor variable
universal life insurance contract (the "Contract") offered by ML Life  Insurance
Company  of New York  ("ML of New York"),  a subsidiary of  Merrill Lynch & Co.,
Inc.

During the "free look" period, the initial payment less contract loading will be
invested only in the  division investing in the  Money Reserve Portfolio.  After
the  "free look" period, the contract owner may  invest in up to any five of the
36 investment divisions of ML of New York Variable Life Separate Account II (the
"Separate Account"), the ML  of New York  separate investment account  available
under  the Contract. The investments  available through the investment divisions
include 10 mutual fund  portfolios of the Merrill  Lynch Series Fund, Inc.,  six
mutual  fund portfolios of the Merrill Lynch  Variable Series Funds, Inc. and 20
unit investment  trusts in  The Merrill  Lynch Fund  of Stripped  ("Zero")  U.S.
Treasury  Securities.  Currently,  the  contract owner  may  change  his  or her
investment allocation as many times as desired.

The Contract provides an estate benefit  through life insurance coverage on  the
lives of two insureds with proceeds payable upon the death of the last surviving
insured.  The Contract offers two death benefit  options. At the election of the
contract owner, the death benefit may include the Contract's cash value. Subject
to certain conditions, contract owners may purchase additional insurance through
an additional insurance rider. ML of New York guarantees that the coverage  will
remain in force for the guarantee period. Each payment will extend the guarantee
period  until such time as the guarantee  period is established for the whole of
life of the younger insured. During this  guarantee period, ML of New York  will
terminate  the Contract only if the  debt exceeds certain contract values. After
the guarantee period, the Contract will remain in force as long as there is  not
excessive  debt and as long as the cash value is sufficient to cover the charges
due. While the Contract is in force,  the death benefit may vary to reflect  the
investment  results of the  investment divisions chosen, but  will never be less
than the current face amount.

The Contract allows for additional payments. Contract owners may also borrow  up
to  the loan  value of  the Contract,  make partial  withdrawals or  turn in the
Contract for its  net cash surrender  value. The net  cash surrender value  will
vary  with the investment results of the  investment divisions chosen. ML of New
York doesn't guarantee any minimum net cash surrender value.

It may not be advantageous to replace existing insurance with the Contract.  The
Contract may be exchanged for a contract with benefits that do not vary with the
investment results of a separate account.

PLEASE  READ  THIS PROSPECTUS  AND  KEEP IT  FOR  FUTURE REFERENCE.  IT  MUST BE
ACCOMPANIED BY CURRENT PROSPECTUSES FOR THE MERRILL LYNCH SERIES FUND, INC., THE
MERRILL LYNCH VARIABLE SERIES FUNDS, INC. AND THE MERRILL LYNCH FUND OF STRIPPED
("ZERO") U.S. TREASURY SECURITIES.

THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                PAGE
                                                                                ----
 <S>                                                                            <C>
 IMPORTANT TERMS..............................................................    4
 SUMMARY OF THE CONTRACT
  Purpose of the Contract.....................................................    5
   Availability and Payments..................................................    5
   CMA-R- Insurance Service...................................................    5
   The Investment Divisions...................................................    5
   How the Death Benefit Varies...............................................    6
   How the Investment Base Varies.............................................    6
   Net Cash Surrender Value...................................................    6
   Illustrations..............................................................    6
   Replacement of Existing Coverage...........................................    6
   Rights to Cancel ("Free Look" Period) or Exchange..........................    6
   How Death Benefit and Cash Value Increases are Taxed.......................    6
   Loans......................................................................    7
   Partial Withdrawals........................................................    7
   Fees and Charges...........................................................    7
 FACTS ABOUT THE SEPARATE ACCOUNT, THE SERIES FUND, THE VARIABLE SERIES FUNDS,
  THE ZERO TRUSTS AND ML OF NEW YORK
   The Separate Account.......................................................    8
   The Series Fund............................................................    8
   The Variable Series Funds..................................................    9
   Equity Growth Fund -- Exemptive Relief.....................................   10
   The Zero Trusts............................................................   10
   ML of New York and MLPF&S..................................................   11
 FACTS ABOUT THE CONTRACT
   Who May be Covered.........................................................   11
   Purchasing a Contract......................................................   11
   Additional Insurance Rider.................................................   12
   Additional Payments........................................................   13
   Effect of Additional Payments..............................................   13
   Investment Base............................................................   14
   Charges Deducted from the Investment Base..................................   14
   Contract Loading...........................................................   15
   Charges to the Separate Account............................................   16
   Guarantee Period...........................................................   16
   Cash Value.................................................................   17
   Loans......................................................................   17
   Partial Withdrawals........................................................   18
   Death Benefit Proceeds.....................................................   19
   Payment of Death Benefit Proceeds..........................................   20
   Rights to Cancel or Exchange...............................................   21
   Reports to Contract Owners.................................................   21
 MORE ABOUT THE CONTRACT
   Using the Contract.........................................................   22
   Some Administrative Procedures.............................................   23
   Other Contract Provisions..................................................   24
   Income Plans...............................................................   25
   Group or Sponsored Arrangements............................................   26
   Unisex Legal Considerations for Employers..................................   26
   Selling the Contracts......................................................   26
   Tax Considerations.........................................................   27
</TABLE>

                                       2
<PAGE>

<TABLE>
<CAPTION>
                                                                                PAGE
                                                                                ----
 <S>                                                                            <C>
   ML of New York's Income Taxes..............................................   30
   Reinsurance................................................................   30
 MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS
   About the Separate Account.................................................   30
   Changes Within the Account.................................................   30
   Net Rate of Return for an Investment Division..............................   31
   The Series Fund and the Variable Series Funds..............................   31
   Charges to Series Fund Assets..............................................   32
   Charges to Variable Series Funds Assets....................................   33
   The Zero Trusts............................................................   34
 ILLUSTRATIONS
   Illustrations of Death Benefits, Investment Base, Net Cash Surrender Values
    and Accumulated Payments..................................................   34
 EXAMPLES
   Additional Payments........................................................   40
   Partial Withdrawals........................................................   40
   Changing the Death Benefit Option..........................................   41
 MORE ABOUT ML LIFE INSURANCE COMPANY OF NEW YORK
   Directors and Executive Officers...........................................   42
   Services Arrangement.......................................................   43
   State Regulation...........................................................   43
   Legal Proceedings..........................................................   44
   Experts....................................................................   44
   Legal Matters..............................................................   44
   Registration Statements....................................................   44
   Financial Statements.......................................................   44
   Financial Statements of ML of New York Variable Life Separate Account II...   45
   Financial Statements of ML Life Insurance Company of New York..............   55
</TABLE>

THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING MAY  NOT LAWFULLY BE  MADE. NO  PERSON IS AUTHORIZED  TO MAKE  ANY
REPRESENTATIONS  IN CONNECTION WITH THIS OFFERING  OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.

                                       3
<PAGE>
                                IMPORTANT TERMS

ADDITIONAL  PAYMENT:   is  a payment  which may  be made  after the  "free look"
period. Additional payments do not require evidence of insurability.

ATTAINED AGE:   is, for  each insured,  the issue age  of the  insured plus  the
number of full years since the contract date.

BASE PREMIUM:  is the amount equal to the level annual premium necessary for the
face amount of the contract to endow at the younger insured's age 100. ML of New
York  assumes death benefit option 1 is  elected and further assumes a 5% annual
rate of return on the base premium  less contract loading and a maximum cost  of
insurance charge. Once determined, the base premium will not change.

CASH  VALUE:  is equal to the investment base plus any unearned charges for cost
of insurance and rider costs plus any debt less any accrued net loan cost  since
the  last  contract anniversary  (or since  the contract  date during  the first
contract year).

CASH VALUE CORRIDOR FACTOR:   is used to determine  the amount of death  benefit
purchased  by  $1.00 of  cash value.  ML of  New  York uses  this factor  in the
calculation of the  variable insurance  amount to  make sure  that the  Contract
always  meets the  requirements of  what constitutes  a life  insurance contract
under the Internal Revenue Code.

CONTRACT ANNIVERSARY:  is the same date of each year as the contract date.

CONTRACT DATE:   is  used  to determine  processing  dates, contract  years  and
anniversaries.  It is usually the business day next following the receipt of the
initial payment at  the Service Center.  It is  also referred to  as the  policy
date.

CONTRACT LOADING:  is chargeable to all payments for sales load, federal tax and
premium tax charges.

DEATH  BENEFIT:  if option 1 is elected, it is the larger of the face amount and
the variable insurance amount; if option 2  is elected, it is the larger of  the
face amount plus the cash value OR the variable insurance amount.

DEATH  BENEFIT PROCEEDS:  are equal to  the death benefit plus any rider amounts
less any debt.

DEBT:  is the sum of all outstanding loans on a Contract plus accrued interest.

FACE AMOUNT:  is the  minimum death benefit as long  as the Contract remains  in
force.  The face amount will change if a  change in death benefit option is made
or if a partial withdrawal is taken.

FIXED BASE:  is calculated in the same  manner as the cash value except that  5%
is  substituted  for the  net rate  of  return, the  guaranteed maximum  cost of
insurance rates and guaranteed maximum  rider costs are substituted for  current
rates and loans and repayments are not taken into account.

GUARANTEE PERIOD:  is the time guaranteed that the Contract will remain in force
regardless  of investment experience, unless the debt exceeds certain values. It
is the period that a comparable fixed life insurance contract (same face amount,
payments made,  guaranteed  mortality  table, contract  loading  and  guaranteed
maximum  rider costs)  would remain  in force if  credited with  5% interest per
year.

IN FORCE DATE:   is  the date  when the  underwriting process  is complete,  the
initial  payment is  received and outstanding  contract amendments  (if any) are
received.

INITIAL PAYMENT:  is the payment required to put the Contract into effect.

INVESTMENT BASE:  is the amount available under a Contract for investment in the
Separate Account at any time. A contract  owner's investment base is the sum  of
the amounts invested in each of the selected investment divisions.

INVESTMENT DIVISION:  is any division in the Separate Account.

ISSUE  AGE:  is, for each  insured, the insured's age as  of his or her birthday
nearest the contract date.

NET AMOUNT AT  RISK:   is the  excess, as  of a  processing date,  of the  death
benefit (adjusted for interest at an annual rate of 5%) over the cash value, but
before the deduction for cost of insurance.

NET CASH SURRENDER VALUE:  is equal to the cash value less debt.

PROCESSING  DATES:   are the contract  date and  the first day  of each contract
quarter thereafter. Processing dates  are the days when  ML of New York  deducts
certain charges from the investment base.

PROCESSING PERIOD:  is the period between consecutive processing dates.

TARGET PREMIUM:  is equal to 75% of the base premium.

VARIABLE  INSURANCE AMOUNT:   is  computed daily  by multiplying  the cash value
(plus any excess sales  load during the  first 24 months  after the Contract  is
issued)  by the cash value corridor factor for the younger insured at his or her
attained age.

                                       4
<PAGE>
                            SUMMARY OF THE CONTRACT

PURPOSE OF THE CONTRACT

This flexible premium joint and last survivor variable universal life  insurance
contract  offers a choice  of investments and an  opportunity for the Contract's
investment base,  cash value  and  death benefit  to  grow based  on  investment
results.

ML  of New York doesn't guarantee  that contract values will increase. Depending
on the investment results of selected investment divisions, the investment base,
cash value and death benefit may increase  or decrease on any day. The  contract
owner  bears the investment risk. ML of New York guarantees to keep the Contract
in force during the guarantee period subject to the effect of any debt.

   
Life insurance  is  not a  short  term  investment. The  contract  owner  should
evaluate  the  need  for  insurance  and  the  Contract's  long  term investment
potential before purchasing a contract.
    

AVAILABILITY AND PAYMENTS

The Contract is available  in New York.  A Contract may  be issued for  insureds
from age 20 to age 85. The minimum initial payment is 75% of the base premium.

ML  of New  York will not  accept an  initial payment that  provides a guarantee
period of less than two years. The guarantee period is the period of time ML  of
New  York  guarantees  that the  Contract  will  remain in  force  regardless of
investment experience unless the debt exceeds certain values.

ML of New  York will issue  a Contract only  with a face  amount (including  any
additional insurance rider face amount) greater than $750,000.

Contract  owners may  make additional payments.  Contract owners  may specify an
additional payment amount on the application to be paid on either a quarterly or
annual basis. For additional payments not being withdrawn from a CMA account, ML
of New York will send reminder notices for such amounts beginning in the  second
contract year.

CMA-R- INSURANCE SERVICE

Contract  owners who subscribe  to the Merrill  Lynch Cash Management Account-R-
financial service ("CMA  account") may elect  to have their  Contract linked  to
their  CMA  account electronically.  Certain transactions  will be  reflected in
monthly CMA account  statements. Payments  may be  transferred to  and from  the
Contract through a CMA account.

THE INVESTMENT DIVISIONS

During the "free look" period, the initial payment less contract loading will be
invested  in the  investment division of  the Separate Account  investing in the
Money Reserve Portfolio. After  the "free look" period,  the contract owner  may
select  up to five of the 36  investment divisions in the Separate Account. (See
"Changing the Allocation" on page 14).

Payments are  invested in  investment  divisions of  the Separate  Account.  Ten
investment  divisions of  the Separate Account  invest exclusively  in shares of
designated mutual fund portfolios  of the Merrill Lynch  Series Fund, Inc.  (the
"Series  Fund").  Six  investment  divisions  of  the  Separate  Account  invest
exclusively in shares of designated mutual fund portfolios of the Merrill  Lynch
Variable  Series Funds,  Inc. (the  "Variable Series  Funds"). Each  mutual fund
portfolio  has  a  different  investment  objective.  The  other  20  investment
divisions  invest in units  of designated unit investment  trusts in The Merrill
Lynch Fund of Stripped  ("Zero") U.S. Treasury  Securities (the "Zero  Trusts").
The  contract owner's payments are not invested directly in the Series Fund, the
Variable Series Funds or the Zero Trusts.

- ------------------------
Cash Management Account and CMA are registered trademarks of Merrill Lynch,
Pierce, Fenner & Smith Incorporated.

                                       5
<PAGE>
HOW THE DEATH BENEFIT VARIES

Contract owners elect a death benefit option on the application. Under option 1,
the death benefit  equals the larger  of the face  amount or variable  insurance
amount.  Under option 2, the  death benefit equals the larger  of the sum of the
face amount plus  the cash value  or the variable  insurance amount. Subject  to
certain  conditions, contract  owners may change  the death  benefit option. The
death benefit may increase  or decrease on any  day depending on the  investment
results  of the investment divisions chosen by the contract owner. Death benefit
proceeds equal the death benefit reduced by any debt and increased by any  rider
benefits payable. (See "Death Benefit Proceeds" on page 19.)

HOW THE INVESTMENT BASE VARIES

A Contract's investment base is the amount available for investment at any time.
On  the contract date  (usually the business  day next following  receipt of the
initial payment at  the Service  Center), the investment  base is  equal to  the
initial  payment less  contract loading  and charges  for cost  of insurance and
rider costs. Afterwards, it varies daily based on investment performance of  the
investment  divisions  chosen.  The  contract  owner  bears  the  risk  of  poor
investment  performance  and  receives  the  benefit  of  favorable   investment
performance.

NET CASH SURRENDER VALUE

Contract  owners may surrender their  Contracts at any time  and receive the net
cash surrender  value.  The net  cash  surrender  value varies  daily  based  on
investment  performance  of  the investment  divisions  chosen. ML  of  New York
doesn't guarantee  any minimum  net cash  surrender value.  If the  Contract  is
surrendered  within 24 months  after issue, the contract  owner will receive any
excess sales load  previously deducted.  (See "Contract Loading  - Excess  Sales
Load" on pages 15.)

ILLUSTRATIONS

Illustrations  in this Prospectus or used in connection with the purchase of the
Contract are based on hypothetical investment  rates of return. These rates  are
not  guaranteed.  They  are  illustrative  only  and  should  not  be  deemed  a
representation of past or future performance. Actual rates of return may be more
or less than those reflected in the illustrations and, therefore, actual  values
will be different than those illustrated.

REPLACEMENT OF EXISTING COVERAGE

   
Before  purchasing a Contract, the contract owner  should ask his or her Merrill
Lynch registered representative  if changing,  or adding  to, current  insurance
coverage  would  be advantageous.  Generally, it  is  not advisable  to purchase
another  contract  as  a  replacement  for  existing  coverage.  In  particular,
replacement  should be carefully considered if  the decision to replace existing
coverage is based solely on a comparison of contract illustrations.
    

RIGHTS TO CANCEL ("FREE LOOK" PERIOD) OR EXCHANGE

Once the  contract owner  receives the  Contract,  he or  she should  review  it
carefully to make sure it is what he or she intended to purchase. A Contract may
be  returned for a refund within the later  of ten days after the contract owner
receives it, 45 days after the contract owner completes the application, or  ten
days  after ML of New York mails or personally delivers the Notice of Withdrawal
Right to the contract owner. If the Contract is returned during the "free  look"
period, ML of New York will refund the initial payment without interest.

Once the Contract is issued, a contract owner may also exchange the Contract for
a  contract with  benefits that  do not  vary with  the investment  results of a
separate account. (See "Exchanging the Contract" on page 21.)

HOW DEATH BENEFIT AND CASH VALUE INCREASES ARE TAXED

Under current  federal tax  law, life  insurance contracts  receive  tax-favored
treatment.  The  death benefit  is generally  excludable from  the beneficiary's
gross income for federal income tax purposes, according to Section 101(a)(1)  of
the Internal Revenue Code. An owner of a life insurance contract is not taxed on
any increase in the cash value while the contract remains in force.

                                       6
<PAGE>
If  the Contract is a modified endowment contract under federal tax law, certain
distributions made during either insured's  lifetime, such as loans and  partial
withdrawals  from, and collateral assignments of, the Contract are includable in
gross income on an income-first basis. A 10% penalty tax may also be imposed  on
distributions  made before the contract owner attains age 59 1/2. Contracts that
are not modified endowment contracts under federal tax law receive  preferential
tax treatment with respect to certain distributions.

For  a discussion  of the  tax issues  associated with  this Contract,  see "Tax
Considerations" on page 27.

LOANS

Contract owners may borrow up to the loan value of their Contracts, which is 90%
of the cash value. The maximum loan amount  that may be borrowed at any time  is
the difference between the loan value and debt. (See "Loans" on page 17.)

Loans  are deducted from the amount payable on surrender of the Contract and are
also subtracted from any death benefit payable. Loan interest accrues daily and,
if it is not repaid each year, it  is capitalized and added to the debt. If  the
Contract  is a modified  endowment contract, the  amount of capitalized interest
will be treated as a  taxable withdrawal. Depending upon investment  performance
of  the divisions and the amounts borrowed, loans may cause a Contract to lapse.
If the Contract  lapses with a  loan outstanding, adverse  tax consequences  may
result. (See "Tax Considerations" on page 27.)

PARTIAL WITHDRAWALS

Contract owners may make partial withdrawals beginning in contract year sixteen,
subject to certain conditions. (See "Partial Withdrawals" on page 18.)

FEES AND CHARGES

CONTRACT  LOADING.   ML of  New York deducts  certain charges  from all payments
before they are invested in the investment divisions. These charges are:

    - Sales load equal to 46.25% of each payment through the second base premium
      and 1.25% of each payment thereafter.

    - State and local premium tax charge of 2% of each payment.

    - A charge for federal taxes of 1.25% of each payment.

(See "Contract Loading" on page 15.)

INVESTMENT BASE  CHARGES.   ML of  New  York deducts  certain charges  from  the
investment base. The charges deducted are:

   
    - On  the contract date and on all processing dates after the contract date,
      ML of  New York  makes deductions  for  cost of  insurance (see  "Cost  of
      Insurance"  on page  15) and  any rider  costs (see  "Additional Insurance
      Rider" on page 12).
    

    - On each contract anniversary, ML of New York makes deductions for the  net
      loan  cost if there has  been any debt during the  prior year. It equals a
      maximum of 2% of the debt per year.

SEPARATE ACCOUNT CHARGES.   There are  certain charges deducted  daily from  the
investment  results of the  investment divisions in  the Separate Account. These
charges are:

    - an asset charge  designed to  cover mortality and  expense risks  deducted
      from  all investment divisions which is equivalent to .90% annually at the
      beginning of the year; and

    - a trust charge deducted from only those investment divisions investing  in
      the  Zero Trusts,  which is currently  equivalent to .34%  annually at the
      beginning of the year and will never exceed .50% annually.

                                       7
<PAGE>
ADVISORY FEES.  The portfolios in the Series Fund and the Variable Series  Funds
pay  monthly  advisory fees  and other  expenses. (See  "Charges to  Series Fund
Assets" on page 32 and "Charges to Variable Series Funds Assets" on page 33.)

THIS SUMMARY IS  INTENDED TO  PROVIDE ONLY  A VERY  BRIEF OVERVIEW  OF THE  MORE
SIGNIFICANT  ASPECTS  OF  THE  CONTRACT.  FURTHER  DETAIL  IS  PROVIDED  IN THIS
PROSPECTUS AND  IN  THE  CONTRACT.  THE  CONTRACT  TOGETHER  WITH  ITS  ATTACHED
APPLICATIONS,  MEDICAL EXAM(S), AMENDMENTS,  RIDERS AND ENDORSEMENTS CONSTITUTES
THE ENTIRE AGREEMENT BETWEEN THE CONTRACT OWNER AND ML OF NEW YORK AND SHOULD BE
RETAINED.

FOR THE DEFINITION  OF CERTAIN  TERMS USED  IN THIS  PROSPECTUS, SEE  "IMPORTANT
TERMS" ON PAGE 4.

                       FACTS ABOUT THE SEPARATE ACCOUNT,
 THE SERIES FUND, THE VARIABLE SERIES FUNDS, THE ZERO TRUSTS AND ML OF NEW YORK

THE SEPARATE ACCOUNT

The  Separate Account is a separate investment  account established by ML of New
York on December  4, 1991.  It is registered  with the  Securities and  Exchange
Commission  as a unit investment trust pursuant to the Investment Company Act of
1940. This registration does not involve  any supervision by the Securities  and
Exchange  Commission over the  investment policies or  practices of the Separate
Account. It  meets  the definition  of  a  separate account  under  the  federal
securities laws. The Separate Account is used to support the Contract as well as
to support other variable life insurance contracts issued by ML of New York.

ML of New York owns all of the assets in the Separate Account. The assets of the
Separate Account are kept separate from ML of New York's general account and any
other  separate accounts  it may  have and,  to the  extent of  its reserves and
liabilities, may  not be  charged  with liabilities  arising  out of  any  other
business ML of New York conducts.

Obligations  to contract owners and beneficiaries  that arise under the Contract
are obligations of ML  of New York.  Income, gains, and  losses, whether or  not
realized,  from assets allocated are, in accordance with the Contracts, credited
to or charged against the Separate Account without regard to other income, gains
or losses of ML  of New York.  As required, the assets  in the Separate  Account
will  always be  at least  equal to  the reserves  and other  liabilities of the
Separate Account. If the assets exceed the required reserves and other  Contract
liabilities (which will always be at least equal to the aggregate contract value
allocated  to the  Separate Account  under the  Contracts), ML  of New  York may
transfer the excess to its general account.

There are currently 36 investment divisions in the Separate Account. Ten  invest
in  shares of a specific portfolio of the Series Fund. Six invest in shares of a
specific portfolio of  the Variable Series  Funds. Twenty invest  in units of  a
specific  Zero Trust. Complete  information about the  Series Fund, the Variable
Series Funds  and the  Zero Trusts,  including the  risks associated  with  each
portfolio  (including any  risks associated  with investment  in the  High Yield
Portfolio of the  Series Fund) can  be found in  the accompanying  prospectuses.
They should be read in conjunction with this Prospectus.

THE SERIES FUND

The  Merrill  Lynch Series  Fund,  Inc. is  registered  with the  Securities and
Exchange Commission as an open-end management investment company. All of its ten
mutual fund portfolios are currently available through the Separate Account. The
investment objectives of the Series  Fund portfolios are described below.  There
is  no guarantee that any portfolio  will meet its investment objective. Meeting
the objectives depends on how  well Series Fund management anticipates  changing
economic conditions.

MONEY  RESERVE PORTFOLIO seeks to preserve  capital and liquidity. It also seeks
the highest possible current income consistent with those objectives. It invests
in short-term money market securities.

INTERMEDIATE GOVERNMENT BOND PORTFOLIO seeks the highest possible current income
consistent with the protection of capital. It invests in intermediate-term  debt
securities issued or guaranteed by the U.S. Government or its agencies.

                                       8
<PAGE>
LONG-TERM CORPORATE BOND PORTFOLIO seeks as high a level of current income as is
consistent  with prudent investment risk.  It invests primarily in fixed-income,
high quality corporate bonds.

HIGH  YIELD  PORTFOLIO  seeks  high  current  income,  consistent  with  prudent
management,  by investing  principally in  fixed-income securities  rated in the
lower categories of the established rating services or in unrated securities  of
comparable quality (commonly known as "junk bonds").

CAPITAL  STOCK  PORTFOLIO seeks  long-term growth  of  capital and  income, plus
moderate current income. It invests in common stocks considered to be of good or
improving quality or  considered to  be undervalued  based on  criteria such  as
historical price/book value and price/earnings ratios.

GROWTH  STOCK  PORTFOLIO seeks  above average  long-term  growth of  capital. It
invests primarily in common stocks of aggressive growth companies considered  to
have special growth potential.

MULTIPLE STRATEGY PORTFOLIO seeks the highest total investment return consistent
with  prudent  risk. It  does  this through  a  fully managed  investment policy
utilizing equity  securities, primarily  common stocks  of  large-capitalization
companies,  as  well  as  investment  grade  intermediate-  and  long-term  debt
securities and money market securities.

NATURAL RESOURCES PORTFOLIO seeks long-term growth of capital and protection  of
the  purchasing power of shareholders' capital  by investing primarily in equity
securities of domestic and foreign  companies with substantial natural  resource
assets.

GLOBAL  STRATEGY  PORTFOLIO  seeks  high total  investment  return  by investing
primarily in  a portfolio  of equity  and fixed-income  securities of  U.S.  and
foreign issuers.

BALANCED  PORTFOLIO seeks a level of current income and a degree of stability of
principal not normally available from an investment solely in equity  securities
and  the  opportunity  for  capital  appreciation  greater  than  that  normally
available from  an  investment solely  in  debt  securities by  investing  in  a
balanced portfolio of fixed-income and equity securities.

The  investment adviser for  the Series Fund is  Merrill Lynch Asset Management,
L.P. ("MLAM"),  a subsidiary  of Merrill  Lynch  & Co.,  Inc. and  a  registered
adviser  under the Investment Advisers Act of  1940. The Series Fund, as part of
its operating expenses, pays an investment  advisory fee to MLAM. (See  "Charges
to Series Fund Assets" on page 32.)

THE VARIABLE SERIES FUNDS

The  Merrill Lynch Variable Series Funds, Inc. is registered with the Securities
and Exchange Commission as an open-end management investment company. Six of its
18 mutual fund portfolios are currently available through the Separate  Account.
The  investment objectives of the six available Variable Series Funds portfolios
are described below.  There is  no guarantee that  any portfolio  will meet  its
investment objective. Meeting the objectives depends on how well Variable Series
Funds management anticipates changing economic conditions.

BASIC  VALUE FOCUS FUND  seeks to attain  capital appreciation, and secondarily,
income by investing in  securities, primarily equities,  that management of  the
Fund  believes are undervalued  and therefore represent  basic investment value.
Particular emphasis  is  placed on  securities  which provide  an  above-average
dividend return and sell at a below-average price/earnings ratio.

WORLD  INCOME FOCUS FUND seeks to achieve  high current income by investing in a
global portfolio of fixed-income  securities denominated in various  currencies,
including multinational currency units. The Fund may invest in United States and
foreign  government and corporate fixed income securities, including high yield,
high risk,  lower rated  and  unrated securities.  The  Fund will  allocate  its
investments  among  different types  of  fixed-income securities  denominated in
various currencies.

                                       9
<PAGE>
GLOBAL UTILITY  FOCUS FUND  seeks  to obtain  capital appreciation  and  current
income through investment of at least 65% of its total assets in equity and debt
securities issued by domestic and foreign companies which are, in the opinion of
management  of  the Fund,  primarily engaged  in the  ownership or  operation of
facilities   used   to   generate,    transmit   or   distribute    electricity,
telecommunications, gas or water.

INTERNATIONAL  EQUITY FOCUS  FUND seeks  to obtain  capital appreciation through
investment in securities,  principally equities, of  issuers in countries  other
than  the United States. Under normal conditions, at least 65% of the Fund's net
assets will be invested in such equity securities.

   
INTERNATIONAL BOND  FUND seeks  to achieve  a high  total investment  return  by
investing  in a non-U.S. international portfolio of debt instruments denominated
in various currencies and multi-national currency units.
    

   
DEVELOPING CAPITAL  MARKETS  FOCUS  FUND  seeks  to  achieve  long-term  capital
appreciation  by investing  in securities,  principally equities,  of issuers in
countries having  smaller  capital  markets.  For  purposes  of  its  investment
objective, the Fund considers countries having smaller capital markets to be all
countries  other  than  the  four countries  having  the  largest  equity market
capitalizations. Currently, these four countries are Japan, the United  Kingdom,
the United States, and Germany.
    

MLAM  is  the investment  adviser for  the Variable  Series Funds.  The Variable
Series Funds, as part of its operating expenses, pays an investment advisory fee
to MLAM. (See "Charges to Variable Series Funds Assets" on page 32.)

   
EQUITY GROWTH FUND -- EXEMPTIVE RELIEF
    
An application  for exemptive  relief has  been filed  with the  Securities  and
Exchange Commission on behalf of the Variable Series Funds, the Separate Account
and other affiliated parties. This relief is required under current rules of the
Securities  and Exchange Commission in  order for the Equity  Growth Fund of the
Variable Series Funds to  be made available through  the Separate Account.  (See
"Resolving  Material Conflicts"  on page 32.)  Contract owners  will be notified
when the necessary relief is obtained and the Equity Growth Fund is available.

EQUITY GROWTH FUND  seeks to  attain long-term  growth of  capital by  investing
primarily  in common stocks of relatively small companies that management of the
Fund believes  have  special  investment value  and  emerging  growth  companies
regardless  of size. Such companies  are selected by management  on the basis of
their long-term  potential for  expanding their  size and  profitability or  for
gaining increased market recognition for their securities. Current income is not
a  factor in such selection. MLAM receives from  the Fund an advisory fee at the
annual rate of  0.75% of the  average daily net  assets of the  Fund. This is  a
higher  fee than  that of many  other mutual  funds, but management  of the Fund
believes it is justified by  the high degree of care  that must be given to  the
initial   selection  and  continuous  supervision  of  the  types  of  portfolio
securities in which the Fund invests.

THE ZERO TRUSTS

The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities was  formed
to provide safety of capital and a high yield to maturity. It seeks this through
U.S. Government-backed investments which make no periodic interest payments and,
therefore,  are  purchased  at  a  deep  discount.  When  held  to  maturity the
investments should receive approximately a fixed yield. The value of Zero  Trust
units  before maturity varies  more than it  would if the  Zero Trusts contained
interest-bearing U.S. Treasury securities of comparable maturities.

The Zero Trust portfolios consist mainly of:

    - bearer debt obligations issued  by the U.S.  Government stripped of  their
      unmatured interest coupons;

    - coupons stripped from U.S. debt obligations; and

    - receipts and certificates for such stripped debt obligations and coupons.

                                       10
<PAGE>
The  Zero Trusts currently  available have maturity dates  in years 1994 through
2011, 2013 and 2014.

Merrill Lynch, Pierce, Fenner &  Smith Incorporated ("MLPF&S"), a subsidiary  of
Merrill  Lynch & Co., Inc., is the sponsor for the Zero Trusts. The sponsor will
sell units  of  the Zero  Trusts  to the  Separate  Account and  has  agreed  to
repurchase units when ML of New York needs to sell them to pay benefits and make
reallocations.  ML of New York pays the sponsor a fee for these transactions and
is reimbursed through the  trust charge assessed to  the divisions investing  in
the  Zero Trusts. (See  "Charges to Divisions  Investing in the  Zero Trusts" on
page 16.)

ML OF NEW YORK AND MLPF&S

ML of New York is a stock life insurance company organized under the laws of the
State of New York in 1973. It is an indirect wholly owned subsidiary of  Merrill
Lynch  & Co.,  Inc. ML  of New  York is  authorized to  sell life  insurance and
annuities in 9 states. It is also authorized to sell variable life insurance and
variable annuities in certain of those jurisdictions.

MLPF&S is a wholly owned subsidiary of Merrill Lynch & Co., Inc. and provides  a
broad  range  of securities  brokerage and  investment  banking services  in the
United States. It  provides marketing services  for ML  of New York  and is  the
principal  underwriter of the Contracts issued  through the Separate Account. ML
of New York retains MLPF&S to provide services relating to the Contracts under a
distribution agreement. (See "Selling the Contracts" on page 26.)

                            FACTS ABOUT THE CONTRACT

WHO MAY BE COVERED

The Contract is available in New York. ML  of New York will issue a Contract  on
the  lives of two insureds provided the relationship among the applicant and the
insureds meets ML  of New  York's insurable interest  requirements and  provided
neither insured is over age 85 or under age 20. The insureds' issue ages will be
determined using their ages as of their birthdays nearest the contract date. The
insureds  must  also  meet  ML  of New  York's  medical  and  other underwriting
requirements, which will include undergoing a medical examination.

   
ML of New  York assigns  insureds to  underwriting classes  which determine  the
current   cost  of  insurance  rates  used  in  calculating  cost  of  insurance
deductions. Contracts  may be  issued  on insureds  in standard,  non-smoker  or
preferred  non-smoker  underwriting classes.  Contracts  may also  be  issued on
insureds in a substandard underwriting class. For a discussion of the effect  of
underwriting  classification on deductions  for cost of  insurance, see "Cost of
Insurance" on page 15.
    

PURCHASING A CONTRACT

   
To purchase a Contract, the contract owner must complete an application and make
a payment. The  payment is  required to  put the  Contract into  effect. In  the
application,  the contract  owner selects the  face amount of  the Contract. The
amount of the minimum initial payment for  a given Contract depends on the  face
amount  selected and the  issue age, sex  and underwriting class  of each of the
insureds. The  minimum initial  payment for  any  Contract is  75% of  the  base
premium.  ML of New York will not accept an initial payment for a specified face
amount that  will  provide a  guarantee  period of  less  than two  years.  (See
"Selecting  the Initial Face Amount" and "Initial Guarantee Period" on page 12.)
ML of New  York also will  not accept an  initial payment that  would cause  the
Contract  to  fail  to  qualify  as life  insurance  under  federal  tax  law as
interpreted by ML of New York.
    

Insurance coverage generally begins on the  contract date, which is usually  the
next  business day following receipt of the  initial payment at ML of New York's
Service Center.  Temporary life  insurance coverage  may be  provided under  the
terms  of a temporary insurance  agreement. In accordance with  ML of New York's
underwriting rules, temporary  life insurance coverage  may not exceed  $300,000
and  may not be  in effect for  more than 90  days. As provided  for under state
insurance law, the contract owner, to

                                       11
<PAGE>
preserve insurance age, may  be permitted to backdate  the Contract. In no  case
may  the contract date be more than six months prior to the date the application
was completed. Charges for cost of  insurance and rider costs for the  backdated
period are deducted on the contract date.

If ML of New York determines that, based on the contract owner's initial payment
and  face amount, the Contract will be  a modified endowment contract, ML of New
York will  issue the  Contract provided  the contract  owner signs  a  statement
acknowledging  that  the Contract  is a  modified  endowment contract  or agrees
either to reduce the initial payment or  to increase the face amount to a  level
at  which  the  Contract  will  not be  a  modified  endowment  contract.  For a
discussion of the tax consequences of purchasing a modified endowment  contract,
see "Tax Considerations" on page 27.

SELECTING  THE INITIAL FACE AMOUNT.   The minimum initial face amount (excluding
any additional insurance  rider face  amount) is  $250,000 or  that face  amount
which  generates a $4,000 base  premium, if larger. ML of  New York will issue a
Contract only with a face amount (including any additional insurance rider  face
amount) greater than $750,000. The maximum face amount that may be specified for
a  given initial payment is  the amount which will  provide an initial guarantee
period of at least two  years. For the same  initial payment amount, the  larger
the  face amount requested,  the shorter the guarantee  period. The initial face
amount will change  if the contract  owner changes the  death benefit option  or
takes  a partial withdrawal.  Subject to certain  conditions, the contract owner
may also purchase additional insurance coverage through an additional  insurance
rider. (See "Additional Insurance Rider" on page 12.)

INITIAL  GUARANTEE PERIOD.  The initial guarantee  period for a Contract will be
determined by  the initial  payment, face  amount and  any additional  insurance
rider face amount. The guarantee period will be adjusted each time an additional
payment  is made,  when a  partial withdrawal is  taken, when  the death benefit
option is  changed  and when  the  additional  insurance rider  face  amount  is
increased or decreased.

The  guarantee period is the  period of time ML of  New York guarantees that the
Contract will remain  in force  regardless of investment  experience unless  the
debt  exceeds certain  values. The guarantee  period is based  on the guaranteed
maximum cost of insurance rates in the Contract, guaranteed maximum rider  costs
(if  an additional insurance  rider is elected),  the contract loading  and a 5%
interest assumption.  This means  that  for a  given  initial payment  and  face
amount, different joint insureds will have different guarantee periods depending
on  the age, sex  and underwriting class  of each of  the insureds. For example,
older joint insureds  will have a  shorter guarantee period  than younger  joint
insureds in the same underwriting classes.

The maximum guarantee period is for the whole of life of the younger insured.

ADDITIONAL INSURANCE RIDER

   
The  contract owner  may purchase additional  insurance coverage  payable to the
beneficiary on the  death of  the last surviving  insured. Additional  insurance
coverage  can  be  purchased  through an  additional  insurance  rider  when the
Contract is purchased. Under  ML of New York's  current procedures, the  maximum
additional  insurance rider face amount at the time the Contract is purchased is
three times the face amount of the Contract. The rider can also be added on  any
contract  anniversary  thereafter,  as  long  as  an  application  is completed,
satisfactory evidence of insurability of both insureds is provided, and at least
one insured has  not attained the  age of 69.  The minimum additional  insurance
rider  face amount at any  time is $100,000. A cost  of insurance charge for the
rider ("rider charge") will be deducted  from the Contract's investment base  on
each  processing  date. The  rider  charge will  be based  on  the same  cost of
insurance rates as the Contract. (See  "Cost of Insurance" on page 15.)  Because
insurance  coverage through an  additional insurance rider  is purchased through
deductions from the Contract's investment base, there is no additional  contract
loading associated with this coverage.
    

The  additional insurance rider  and all charges associated  with the rider will
terminate upon  the  younger  insured  attaining  age  70.  At  that  time,  all
additional insurance coverage will terminate.

                                       12
<PAGE>
Once  each year,  the additional  insurance rider  face amount  may be increased
(subject to evidence of insurability for both insureds) or decreased (after  the
seventh  contract anniversary); however, any  change in the additional insurance
rider face amount must be  at least $100,000. The  effective date of the  change
will  be the  contract anniversary next  following underwriting  approval of the
change. As of the effective date of  the increase or decrease in the  additional
insurance rider face amount, ML of New York uses the existing fixed base and the
face  amount of the Contract plus the new additional insurance rider face amount
to calculate a  new guarantee  period. A  decrease in  the additional  insurance
rider  face  amount  will increase  the  guarantee  period. An  increase  in the
additional insurance rider face  amount will decrease  the guarantee period.  An
increase  will not  be allowed  on the  first contract  anniversary if  the face
amount of the Contract plus the new rider face amount provide a guarantee period
of less than one year from the effective date of the increase.

A decrease in the  additional insurance rider face  amount can cause a  Contract
which  is  not a  modified  endowment contract  to  become a  modified endowment
contract. In such a case, ML of New York will not process the decrease until the
contract owner confirms in writing his or her intent to convert the Contract  to
a  modified  endowment contract.  For a  discussion of  the tax  consequences of
increasing or decreasing the  additional insurance rider  face amount, see  "Tax
Considerations" on page 27.

ADDITIONAL PAYMENTS

After  the "free  look" period,  contract owners  may make  additional payments.
Additional payments  must be  submitted  with an  additional payment  form.  The
minimum  ML of New  York will accept  for these payments  is $100. For Contracts
that are  not modified  endowment contracts,  making an  additional payment  may
cause  them to become modified endowment contracts. (See "Tax Considerations" on
page 27.) ML  of New York  will return  that portion of  any additional  payment
beyond that necessary to extend the guarantee period to the whole of life of the
younger  insured. ML of New York will also return that portion of any additional
payment that would cause the Contract to fail to qualify as life insurance under
federal tax law as interpreted by ML of New York.

Contract owners may specify an additional  payment amount on the application  to
be  paid on  either an  annual or quarterly  basis. For  additional payments not
being withdrawn from a CMA account, ML of New York will send the contract  owner
reminder  notices.  If a  contract  owner has  the  CMA Insurance  Service, such
additional payments may be withdrawn automatically  from his or her CMA  account
and  transferred to his or her Contract. The withdrawals will continue under the
selected plan until ML of New York is notified otherwise.

EFFECT OF ADDITIONAL PAYMENTS

Currently, any additional payments will be accepted the day they are received at
the Service Center. However, if acceptance  of any portion of the payment  would
cause a Contract which is not a modified endowment contract to become a modified
endowment  contract, to the extent feasible, ML of New York will not accept that
portion of the payment unless the contract owner confirms in writing his or  her
intent  to convert the Contract to a modified endowment contract. ML of New York
may return that portion of the payment pending receipt of instructions from  the
contract owner.

On the date ML of New York receives and accepts an additional payment, ML of New
York will:

    - increase  the Contract's investment base by the amount of the payment less
      contract loading applicable to the payment;

    - reflect the payment in  the calculation of  the variable insurance  amount
      (see "Variable Insurance Amount" on page 20); and

    - increase the fixed base by the amount of the payment less contract loading
      applicable to the payment (see "The Contract's Fixed Base" on page 17).

As  of the  processing date on  or next  following receipt and  acceptance of an
additional payment, ML  of New York  will increase the  guarantee period if  the
guarantee  period prior  to receipt and  acceptance of an  additional payment is
less than for the whole of life of the younger insured.

                                       13
<PAGE>
ML of New York will determine the increase in the guarantee period by taking the
immediate increase in the cash value  resulting from the additional payment  and
adding to that interest at the annual rate of 5% for the period from the date ML
of  New York receives and accepts the payment to the contract processing date on
or next  following such  date.  This is  the  guarantee adjustment  amount.  The
guarantee  adjustment amount is  added to the  fixed base and  the resulting new
fixed base is used to calculate a new guarantee period. For a discussion of  the
effect  of additional payments on a Contract's guarantee period, see "Additional
Payments" in the Examples on page 40.

Unless specified otherwise, if there is any debt, any payment made will be  used
first  as a loan  repayment, with any  excess applied as  an additional payment.
(See "Loans" on page 17.)

INVESTMENT BASE

A Contract's investment base is the amount available for investment at any time.
It is the sum of  the amounts invested in each  of the investment divisions.  On
the  contract date, the investment base equals the initial payment less contract
loading and  charges for  cost of  insurance and  rider costs.  ML of  New  York
adjusts  the investment base daily to  reflect the investment performance of the
investment divisions the contract owner has  selected. (See "Net Rate of  Return
for an Investment Division" on page 31.) The investment performance reflects the
deduction of Separate Account charges. (See "Charges to the Separate Account" on
page 16.)

Partial withdrawals, loans and deductions for cost of insurance, rider costs and
net  loan cost  decrease the  investment base.  (See "Charges  Deducted from the
Investment Base" on  page 14, "Partial  Withdrawals" on page  18 and "Loans"  on
page  17.) Loan repayments and additional  payments increase it. Contract owners
may elect  from which  investment divisions  loans and  partial withdrawals  are
taken  and to which investment divisions  repayments and additional payments are
added. If an election is  not made, ML of New  York will allocate increases  and
decreases  proportionately  to  the  contract owner's  investment  base  as then
allocated in the investment divisions.

INITIAL INVESTMENT  ALLOCATION  AND PREALLOCATION.    The initial  payment  less
contract loading will be invested in the division investing in the Money Reserve
Portfolio.  Through the first 14  days following the in  force date, the initial
payment less  contract loading  will remain  in that  division. Thereafter,  the
investment  base will be reallocated to the investment divisions selected by the
contract owner on the application, if  different. The contract owner may  invest
in up to five of the 36 investment divisions in the Separate Account.

CHANGING  THE  ALLOCATION.   After the  "free look"  period, a  contract owner's
investment base may be invested  in up to five  investment divisions at any  one
time.  Currently, investment allocations may be  changed as often as desired. ML
of New York reserves the right to charge up to $25 for each change in excess  of
six  each year.  In order to  change their investment  base allocation, contract
owners must  call or  write to  the Service  Center. (See  "Some  Administrative
Procedures" on page 23.)

ZERO  TRUST ALLOCATIONS.   ML of  New York  will notify contract  owners 30 days
before a Zero Trust  in which they have  invested matures. Contract owners  must
notify  ML of  New York  by calling or  writing at  least seven  days before the
maturity date how to reinvest their funds in the division investing in that Zero
Trust. If ML  of New York  is not notified,  it will move  the contract  owner's
investment  base in  that division to  the investment division  investing in the
Money Reserve Portfolio.

Units of a specific  Zero Trust may  no longer be available  when a request  for
allocation is received. Should this occur, ML of New York will attempt to notify
the contract owner immediately so that the request can be changed.

ALLOCATION  TO THE DIVISION INVESTING IN THE NATURAL RESOURCES PORTFOLIO.  ML of
New York and the Separate Account reserve the right to suspend the sale of units
of the  investment division  investing  in the  Natural Resources  Portfolio  in
response to conditions in the securities markets or otherwise.

CHARGES DEDUCTED FROM THE INVESTMENT BASE

The  charges described below  are deducted pro-rata from  the investment base on
processing dates.

                                       14
<PAGE>
COST OF  INSURANCE.   ML of  New York  deducts the  cost of  insurance from  the
investment  base on  the contract date  and on each  processing date thereafter.
This charge compensates ML of New York for the cost of providing life  insurance
coverage  for  the insureds.  It is  based  on the  underwriting class,  sex and
attained age of each insured and the Contract's net amount at risk.

To determine the cost of insurance, ML  of New York multiplies the current  cost
of  insurance rate by the Contract's net amount  at risk. The net amount at risk
is the difference, as of a processing date, between the death benefit  (adjusted
for  interest  at an  annual rate  of 5%)  and  the cash  value, but  before the
deduction for cost of insurance.

Current cost of insurance rates may be equal to or less than the guaranteed cost
of insurance rates depending on the underwriting class, sex and attained age  of
each  insured.  Current cost  of insurance  rates  are lower  for insureds  in a
preferred non-smoker underwriting class than for  insureds of the same age in  a
non-smoker  underwriting  class  and  are lower  for  insureds  in  a non-smoker
underwriting class than  for insureds  of the  same age  and sex  in a  standard
underwriting class.

ML  of New York guarantees  that the current cost  of insurance rates will never
exceed  the  maximum  guaranteed  rates  shown  in  the  Contract.  The  maximum
guaranteed  rates for Contracts (other than those issued on a substandard basis)
do not  exceed the  rates  based on  the  1980 Commissioners  Standard  Ordinary
Mortality  Table (CSO Table). ML of New York  may use rates that are equal to or
less than these rates, but never greater. The maximum rates for Contracts issued
on a substandard basis are based on a multiple of the 1980 CSO Table. Any change
in the cost of insurance rates will apply to all joint insureds of the same age,
sex and  underwriting class  whose Contracts  have been  in force  for the  same
length of time.

NET LOAN COST.  The net loan cost is explained under "Loans" on page 17.

RIDER  CHARGES.   Rider charges are  deducted on  the contract date  and on each
processing date  thereafter.  These  charges  are  explained  under  "Additional
Insurance Rider" on page 12.

CONTRACT LOADING

Chargeable  to  each  payment is  an  amount  called the  contract  loading. The
contract loading equals 49.5%  of each payment through  the second base  premium
and  4.5% of each  payment thereafter. This  charge consists of  a sales load, a
charge for federal taxes and a state and local premium tax charge.

The sales load, equal to 46.25% of each payment through the second base  premium
and  1.25% of  each payment  thereafter, compensates  ML of  New York  for sales
expenses and the costs for underwriting and issuing the Contract. The sales load
may be reduced in certain group or sponsored arrangements as described on  pages
26 and 27. ML of New York anticipates that the sales load may be insufficient to
cover  its distribution expenses. Any  shortfall will be made  up from ML of New
York's general account which  may include amounts  derived from mortality  gains
and  asset charges. In no event will  the sales load exceed the amount permitted
by the Investment Company Act of 1940.

The charge for federal taxes, equal to 1.25% of each payment, compensates ML  of
New  York for  a significantly higher  corporate income  tax liability resulting
from Section 848 of the Internal Revenue  Code as enacted by the Omnibus  Budget
Reconciliation  Act of 1990. (See  "ML of New York's  Income Taxes" on page 30.)
The charge for  federal taxes  is reasonable  in relation  to ML  of New  York's
increased  federal tax  burden under Section  848 resulting from  the receipt of
premiums under the Contract.

The state and local premium tax charge, equal to 2% of each payment, compensates
ML of New York for state and local premium taxes ML of New York must pay when  a
payment is accepted.

EXCESS  SALES LOAD.  Excess sales load is  equal to any sales load deducted from
the first two base premiums in excess of  30% of the first base premium and  10%
of  the  second base  premium. It  is  calculated and  applied in  the following
situations only during the first 24 months after the Contract is issued:

    - It is refunded if the Contract  is surrendered during the first 24  months
      after issue.

                                       15
<PAGE>
    - It  is added to the cash value so as to continue the Contract in effect if
      debt exceeds the larger of cash value and the fixed base during the  first
      24 months after issue.

    - It is added to the cash value in determining the variable insurance amount
      during the first 24 months after issue.

CHARGES TO THE SEPARATE ACCOUNT

Each  day ML  of New  York deducts  an asset  charge from  each division  of the
Separate Account. The total amount of  this charge is computed at .90%  annually
at the beginning of the year. Of this amount, .75% is for

    - the  risk assumed by ML of New York that insureds as a group will live for
      a shorter time than actuarial tables predict. As a result, ML of New  York
      would be paying more in death benefits than planned; and

    - the  risk assumed by  ML of New York  that it will cost  more to issue and
      administer the Contracts than expected.

The remaining amount, .15%, is for

    - the risk assumed by ML of New York with respect to potentially unfavorable
      investment results. This  risk is  that the Contract's  cash value  cannot
      cover the charges due during the guarantee period.

The  total asset charge may not be increased. ML of New York will realize a gain
from this charge  to the extent  it is not  needed to provide  for benefits  and
expenses under the Contracts.

CHARGES  TO DIVISIONS INVESTING IN  THE ZERO TRUSTS.  ML  of New York assesses a
daily trust charge  against the assets  of each division  investing in the  Zero
Trusts. This charge reimburses ML of New York for the transaction charge paid to
MLPF&S when units are sold to the Separate Account.

The  trust charge is currently  equivalent to .34% annually  at the beginning of
the year.  It  may be  increased,  but will  not  exceed .50%  annually  at  the
beginning  of the year. The charge is based on cost (taking into account loss of
interest) with no expected profit.

TAX CHARGES.  ML of New York has the right under the Contract to impose a charge
against Separate Account assets for any taxes imposed on the Separate  Account's
investment earnings. (See "ML of New York's Income Taxes" on page 30.)

ADVISORY  FEES.  The portfolios in the Series Fund and the Variable Series Funds
pay monthly  advisory fees  and other  expenses. (See  "Charges to  Series  Fund
Assets" on page 32 and "Charges to Variable Series Funds Assets" on page 33.)

GUARANTEE PERIOD

ML of New York guarantees that the Contract will stay in force for the guarantee
period  unless the  debt exceeds certain  contract values. (See  "Loans" on page
17.) Additional payments will extend the guarantee period until such time as  it
is guaranteed for the whole of life of the younger insured. The guarantee period
will  be affected by partial  withdrawals and by increases  and decreases in the
face amount of the additional  insurance rider. A reserve is  held in ML of  New
York's general account to support this guarantee.

WHEN THE GUARANTEE PERIOD IS LESS THAN FOR LIFE.  After the end of the guarantee
period, ML of New York may cancel the Contract if the cash value on a processing
date  is insufficient to cover charges due  on that date. (See "Charges Deducted
from the Investment Base" on page 14.)

ML of New York  will notify the contract  owner before cancelling the  Contract.
The  contract  owner  will then  have  61 days  to  pay an  amount  which, after
deducting contract loading, equals  at least three times  the charges that  were
due (and not deducted) on the processing date when the cash value was determined
to  be insufficient.  If this  amount is paid,  ML of  New York  will deduct the
charges due on the

                                       16
<PAGE>
processing date and apply the  balance to investment base.  ML of New York  will
cancel  the Contract at the end of this grace period if payment has not yet been
received. At that  time, ML  of New  York will deduct  any charges  for cost  of
insurance and rider costs that were applicable to the grace period and refund to
the contract owner any unearned charges for cost of insurance and rider costs.

If  ML of New York cancels a Contract,  it may be reinstated while both insureds
are still living if:

    - the reinstatement is  requested within three  years after the  end of  the
      grace period;

    - ML   of  New  York   receives  satisfactory  evidence   of  the  insureds'
      insurability; and

    - the reinstatement  payment  is  made. The  reinstatement  payment  is  the
      minimum  payment for which ML of New  York would then issue a Contract for
      the minimum guarantee  period with the  same face amount  as the  original
      Contract, based on the insureds' attained ages and underwriting classes as
      of the effective date of the reinstated Contract.

A  reinstated  Contract will  be effective  on  the processing  date on  or next
following the date the reinstatement application is approved.

THE CONTRACT'S FIXED BASE.  On the contract date, the fixed base equals the cash
value. From then on, the fixed base is calculated in the same manner as the cash
value except that the calculation substitutes 5% for the net rate of return, the
guaranteed maximum  cost of  insurance rates  and the  guaranteed maximum  rider
costs are substituted for the current rates and it is calculated as though there
had  been no loans or repayments. The fixed base is equivalent to the cash value
for a comparable fixed benefit contract with the same face amount and  guarantee
period.  After the end of the guarantee period the fixed base is zero. The fixed
base is used to limit ML of New  York's right to cancel the Contract during  the
guarantee period.

AUTOMATIC ADJUSTMENT.  On any contract anniversary, if the cash value is greater
than  the fixed base necessary to cause  the guarantee period to equal the whole
of life of the  younger insured, the  guarantee period will  be extended to  the
whole of life of the younger insured.

CASH VALUE

A  Contract's cash  value fluctuates  daily with  the investment  results of the
investment divisions selected. ML of New York doesn't guarantee any minimum cash
value. The cash value  on any date  equals the total  investment base plus  debt
plus unearned charges for cost of insurance and rider costs less any accrued net
loan cost since the last contract anniversary (or since the contract date during
the first contract year).

CANCELLING  THE CONTRACT.  A contract owner  may cancel the Contract at any time
while either  insured is  living.  The request  must be  in  writing in  a  form
satisfactory  to ML of  New York. All rights  to death benefits  will end on the
date the written request is sent to ML of New York.

The contract owner will then receive the net cash surrender value. The  contract
owner  may elect to receive this amount either  in a single payment or under one
or more income plans described on page 25. The net cash surrender value will  be
determined  as of  the date  of receipt  of the  written request  at the Service
Center.

If the Contract is cancelled during the first 24 months after the issue date  of
the  Contract,  any  sales load  previously  deducted  from the  first  two base
premiums in excess of 30% of the first  base premium and 10% of the second  base
premium  will be refunded. (See  "Contract Loading - Excess  Sales Load" on page
15.)

LOANS

Contract owners may use the  Contract as collateral to  borrow funds from ML  of
New York. The minimum loan is $200. Contract owners may repay all or part of the
loan at any time during either insured's lifetime. Each repayment must be for at
least $200 or the amount of the debt, if less.

When a loan is taken, ML of New York transfers a portion of the contract owner's
investment base equal to the amount borrowed out of the investment divisions and
holds it as collateral in its general account. When a loan repayment is made, ML
of   New   York  transfers   an  amount   equal  to   the  repayment   from  the

                                       17
<PAGE>
general account to the investment divisions. The contract owner may select  from
which  divisions borrowed  amounts should  be taken  and which  divisions should
receive repayments (including interest payments). Otherwise, ML of New York will
take  the   borrowed   amounts   proportionately  from   and   make   repayments
proportionately to the contract owner's investment base as then allocated in the
investment divisions.

If  a contract owner has the CMA  Insurance Service, loans may be transferred to
and loan repayments transferred from his or her CMA account.

EFFECT ON DEATH BENEFIT AND CASH VALUE.  Whether or not a loan is repaid, taking
a loan will have a  permanent effect on a Contract's  cash value and may have  a
permanent effect on its death benefit. This is because the collateral for a loan
doesn't  participate in  the performance of  the investment  divisions while the
loan is outstanding. If the amount credited to the collateral is more than  what
is  earned in the investment divisions, the cash value may be higher as a result
of the loan, as may be the death benefit. Conversely, if the amount credited  is
less,  the cash value will be lower, as  may be the death benefit. In that case,
the lower cash value may cause the Contract to lapse sooner than if no loan  had
been taken.

LOAN  VALUE.  The loan value of a Contract equals 90% of its cash value. The sum
of all  outstanding loan  amounts  plus accrued  interest  is called  debt.  The
maximum  amount that can be  borrowed at any time  is the difference between the
loan value and the debt.

INTEREST.  While a  loan is outstanding,  ML of New York  charges interest at  a
maximum  rate of 6% annually. Currently ML of New York charges interest of 4.75%
annually. Interest accrues  each day and  payments are  due at the  end of  each
contract  year.  If  the  interest isn't  paid  when  due, it  is  added  to the
outstanding loan amount. Interest paid on a loan may not be tax deductible.

The amount held in  ML of New  York's general account as  collateral for a  loan
earns  interest  at a  minimum of  4%  annually. Currently  a loan  amount earns
interest at 4%.

NET LOAN  COST.   On  each contract  anniversary, ML  of  New York  reduces  the
investment  base  by the  net  loan cost  (the  difference between  the interest
charged and  the  earnings on  the  amount held  as  collateral in  the  general
account)  and adds  that amount  to the  amount held  in the  general account as
collateral for the loan. Since the interest charged is 4.75% and the  collateral
earnings  on such amounts are 4%, the current net loan cost on loaned amounts is
.75%. The  net loan  cost is  taken into  account in  determining the  net  cash
surrender  value of  the Contract  if the  date of  surrender is  not a contract
anniversary.

CANCELLATION DUE TO EXCESS  DEBT.  If  the debt exceeds the  larger of the  cash
value  and the fixed base on  a processing date, ML of  New York will cancel the
Contract 61 days after a notice of intent to terminate the Contract is mailed to
the contract owner  unless ML  of New  York has  received at  least the  minimum
repayment  amount specified in the notice. During  the first 24 months after the
Contract is issued, ML of  New York will add any  excess sales load to the  cash
value so as to continue the Contract in effect if debt exceeds the larger of the
cash  value and the fixed  base. (See "Contract Loading  - Excess Sales Load" on
page  15.)  If  the  Contract  lapses  with  a  loan  outstanding,  adverse  tax
consequences may result. (See "Tax Considerations" on page 27.)

PARTIAL WITHDRAWALS

Beginning   in  contract  year  sixteen,  a  contract  owner  may  make  partial
withdrawals by submitting a request  in a form satisfactory  to ML of New  York.
The  effective  date of  the  withdrawal is  the  date a  withdrawal  request is
received at  the  Service Center.  Contract  owners  may elect  to  receive  the
withdrawal  amount either in  a single payment  or, subject to  ML of New York's
rules, under one or more income plans.

Contract owners may make one partial withdrawal each contract year. The  minimum
amount  for each partial withdrawal is $1,000. The remaining cash value less any
debt following a partial withdrawal must  equal or exceed $5,000. The amount  of
any partial withdrawal may not exceed the loan value as of the effective date of
the partial withdrawal less any debt. A partial withdrawal may not be repaid.

                                       18
<PAGE>
EFFECT  ON INVESTMENT BASE, FIXED BASE, CASH VALUE AND DEATH BENEFIT.  As of the
effective date of the  withdrawal, the investment base,  fixed base, cash  value
and,  if the contract owner has elected  death benefit option 1, the face amount
of the Contract will each be reduced by the amount of the partial withdrawal. ML
of New York allocates this reduction  proportionately to the investment base  in
each of the contract owner's investment divisions unless notified otherwise. The
variable  insurance amount  will also reflect  the partial withdrawal  as of the
effective date.

EFFECT ON GUARANTEE PERIOD.  As of the processing date on or next following  the
effective  date  of  a partial  withdrawal,  ML  of New  York  calculates  a new
guarantee period. This is  done by taking the  immediate decrease in cash  value
resulting  from the partial withdrawal and adding  to that amount interest at an
annual rate of 5% for the period from the date of the withdrawal to the contract
processing date on or next following such date. This is the guarantee adjustment
amount. The guarantee adjustment  amount is subtracted from  the fixed base  and
the  resulting new fixed base is used to calculate a new guarantee period. For a
discussion of  the  effect of  partial  withdrawals on  a  Contract's  guarantee
period, see "Partial Withdrawals" in the Examples on page 40.

A  partial withdrawal  may cause  a Contract which  is not  a modified endowment
contract to become a modified endowment contract. In such a case, ML of New York
will not process  the partial withdrawal  until the contract  owner confirms  in
writing  his  or her  intent to  convert  the Contract  to a  modified endowment
contract. For  a  discussion  of  the  tax  issues  associated  with  a  partial
withdrawal, see "Tax Considerations" on page 27.

DEATH BENEFIT PROCEEDS

ML  of New  York will  pay the  death benefit  proceeds to  the beneficiary upon
receipt of all information needed to process the payment, including due proof of
the death of the last surviving insured.  Proof of death for both insureds  must
be received. There is no death benefit payable at the first death.

If  one of the  insureds should die  within two years  from the Contract's issue
date, within two years from  the effective date of  any requested change in  the
death  benefit option requiring evidence of insurability, or within two years of
an increase in the additional insurance rider face amount requiring evidence  of
insurability,  due proof of the  insured's death should be  sent promptly to the
Service Center since ML of  New York may pay only  a limited benefit or  contest
the  Contract. (See "Incontestability" and "Payment  in Case of Suicide" on page
24.)

DEATH BENEFIT PROCEEDS.  The death benefit payable depends on the death  benefit
option in effect on the date of death.

    - Under  option 1,  the death  benefit is  equal to  the larger  of the face
      amount or the variable insurance amount.

    - Under option 2,  the death  benefit is  equal to  the larger  of the  face
      amount plus the cash value or the variable insurance amount.

Contract  owners who wish  to have investment  experience reflected in insurance
coverage should choose  option 2.  Contract owners  who wish  to have  insurance
coverage that generally does not vary in amount should choose option 1.

The  death  benefit will  never be  less than  the amount  required to  keep the
Contract qualified as life insurance under federal income tax laws.

To determine the death benefit proceeds, ML  of New York will subtract from  the
death benefit any debt and add to the death benefit any rider benefits payable.

The  values used in calculating the death benefit proceeds are as of the date of
death. If the  last surviving insured  dies during the  grace period, the  death
benefit proceeds equal the death benefit proceeds in effect immediately prior to
the grace period reduced by any overdue charges. (See "When the Guarantee Period
is Less Than for Life" on page 16.)

                                       19
<PAGE>
VARIABLE  INSURANCE AMOUNT.   ML of  New York determines  the variable insurance
amount daily by:

    - calculating the cash value (plus any excess sales load during the first 24
      months after the Contract is issued); and

    - multiplying it by the cash value corridor factor (explained below) for the
      younger insured at his or her attained age.

The variable insurance amount  will never be less  than required by federal  tax
law.

CASH VALUE CORRIDOR FACTOR.  The cash value corridor factor is used to determine
the amount of death benefit purchased by $1.00 of cash value. It is based on the
attained  age of the  younger insured on  the date of  calculation. It decreases
daily as  the  younger  insured's  age increases.  As  a  result,  the  variable
insurance  amount as  a multiple of  the cash  value will decrease  over time. A
table of cash value corridor factors as  of each anniversary is included in  the
Contract.

               TABLE OF ILLUSTRATIVE CASH VALUE CORRIDOR FACTORS
                                ON ANNIVERSARIES

<TABLE>
<CAPTION>
  ATTAINED AGE      FACTOR
- ----------------  -----------
<S>               <C>
  40 and under           250%
       45                215%
       55                150%
       65                120%
     75-90               105%
  95 and over            100%
</TABLE>

CHANGING  THE DEATH BENEFIT OPTION.  On each contract anniversary beginning with
the fifteenth, the contract owner may change the death benefit option. ML of New
York will change the face amount in order to keep the death benefit constant  on
the  effective date of the change. Therefore, if  the change is from option 1 to
option 2, the face amount of the Contract will be decreased by the cash value on
the date  of the  change. A  change  in the  death benefit  option will  not  be
permitted  if it  would result in  a face amount  of less than  $100,000. If the
change is from option  2 to option 1,  the face amount of  the Contract will  be
increased  by the cash value on the date  of the change. For a discussion of the
effect of a change in the death benefit option on a Contract, see "Changing  the
Death Benefit Option" in the Examples on page 41.

If  the contract owner requests a change in the death benefit option from option
1 to option 2, evidence of insurability in a form satisfactory to ML of New York
that the insureds are insurable  may be required. In no  event will a change  be
permitted if, after the change, the Contract would not qualify as life insurance
under federal tax laws as interpreted by ML of New York.

A  change  in the  death benefit  option may  cause  a Contract  which is  not a
modified endowment contract to become a  modified endowment contract. In such  a
case,  ML  of New  York will  not process  the change  until the  contract owner
confirms in writing  his or her  intent to  convert the Contract  to a  modified
endowment  contract. For a discussion of the tax issues associated with a change
in the death benefit option, see "Tax Considerations" on page 27.

PAYMENT OF DEATH BENEFIT PROCEEDS

ML of New York will generally pay the death benefit proceeds to the  beneficiary
within  seven days after  all the information  needed to process  the payment is
received at its Service Center. ML of  New York will add interest from the  date
of  the last surviving insured's death to the  date of payment at an annual rate
of at least 4%. The  beneficiary may elect to receive  the proceeds either in  a
single payment or under one or more income plans described on page 25.

                                       20
<PAGE>
Payment  may  be  delayed  if  the Contract  is  being  contested  or  under the
circumstances described in "Using the Contract"  on page 22 and "Other  Contract
Provisions"  on page 24. If a delay is necessary and death of the last surviving
insured occurs prior  to the end  of the guarantee  period, ML of  New York  may
delay payment of any excess of the death benefit over the face amount. After the
guarantee  period has expired,  ML of New  York may delay  payment of the entire
death benefit.

RIGHTS TO CANCEL OR EXCHANGE

"FREE LOOK" PERIOD.  A contract owner may cancel his or her Contract during  the
"free  look" period  by returning  it for a  refund. Generally,  the "free look"
period ends the later of ten days after the Contract is received, 45 days  after
the  contract owner completes the  application or ten days  after ML of New York
mails or personally  delivers to  the contract  owner the  Notice of  Withdrawal
Right.  To cancel the Contract during the "free look" period, the contract owner
must mail or deliver the Contract to ML  of New York's Service Center or to  the
registered  representative who sold it.  ML of New York  will refund the payment
made without interest.  If cancelled, ML  of New York  may require the  contract
owner to wait six months before applying again.

EXCHANGING  THE CONTRACT.   Contract owners  may exchange their  Contract at any
time for a joint and last survivor contract with benefits that do not vary  with
the investment results of a separate account. A request to exchange must be made
in  writing. To exchange,  the original Contract  must be returned  to ML of New
York's Service Center. The exchange will not require evidence of insurability.

The new contract will have the same owner, insureds and beneficiary as those  of
the  original Contract on the  date of the exchange.  The new contract will also
have the same death benefit and the same net amount at risk as this Contract  at
the  time of exchange and  will have payments which are  based on the same issue
ages, sexes, and underwriting classes of the insureds. Any debt will be  carried
over to the new contract. For a discussion of the tax consequences of exchanging
the Contract, see "Tax Considerations" on page 27.

REPORTS TO CONTRACT OWNERS

After  the  end  of each  processing  period,  contract owners  will  be  sent a
statement of the allocation of their investment base, death benefit, cash value,
any debt and, if there has been a change, the guarantee period and any  increase
or  decrease in the additional insurance rider  face amount. All figures will be
as of the end of the immediately preceding processing period. The statement will
show the  amounts deducted  from or  added  to the  investment base  during  the
processing  period. The statement  will also include  any other information that
may be currently required by New York.

Contract owners will  receive confirmation of  all financial transactions.  Such
confirmations  will show  the price  per unit  of each  of the  contract owner's
investment divisions, the number of units a contract owner has in the investment
division and the value  of the investment division  computed by multiplying  the
quantity  of  units by  the price  per unit.  (See  "Net Rate  of Return  for an
Investment Division"  on page  31.) The  sum of  the values  in each  investment
division is a contract owner's investment base.

Contract  owners will also be sent an annual and a semi-annual report containing
financial statements and a list of  portfolio securities of the Series Fund  and
the Variable Series Funds, as required by the Investment Company Act of 1940.

CMA  ACCOUNT REPORTING.  Contract owners who have the CMA Insurance Service will
have certain Contract information included as part of their regular monthly  CMA
account  statement. It will list the  investment base allocation, death benefit,
cash value, debt and any CMA account activity affecting the Contract during  the
month.

                                       21
<PAGE>
                            MORE ABOUT THE CONTRACT

USING THE CONTRACT

OWNERSHIP.   The contract owner  is usually one of  the insureds, unless another
owner has been named in the application.  The contract owner has all rights  and
options described in the Contract.

The  contract owner may want  to name a contingent  owner. If the contract owner
dies before  the last  surviving  insured, the  contingent  owner will  own  the
contract  owner's interest in the Contract and have the contract owner's rights.
If the contract  owner doesn't  name a  contingent owner,  the contract  owner's
estate  will own the contract owner's interest  in the Contract upon the owner's
death.

If there is more than one contract owner,  ML of New York will treat the  owners
as  joint tenants with  rights of survivorship  unless the ownership designation
provides otherwise. The owners must  exercise their rights and options  jointly,
except  that any one of the owners may reallocate the Contract's investment base
by phone if the owner provides the personal identification number as well as the
Contract number. One contract owner must  be designated, in writing, to  receive
all  notices,  correspondence and  tax reporting  to  which contract  owners are
entitled under the Contract.

CHANGING THE OWNER.   During either insured's lifetime,  the contract owner  has
the  right to transfer  ownership of the  Contract. The new  owner will have all
rights and options described in the Contract. The change will be effective as of
the day the notice  is signed, but  will not affect any  payment made or  action
taken  by ML  of New  York before  receipt of  the notice  of the  change at the
Service Center.  Changing  the  owner  may  have  tax  consequences.  (See  "Tax
Considerations" on page 27.)

ASSIGNING  THE CONTRACT AS COLLATERAL.   Contract owners may assign the Contract
as collateral security for a loan or other obligation. This does not change  the
ownership. However, the contract owner's rights and any beneficiary's rights are
subject  to the terms of the  assignment. Contract owners must give satisfactory
written notice at the Service Center in order to make or release an  assignment.
ML of New York is not responsible for the validity of any assignment.

For  a discussion of the tax issues associated with a collateral assignment, see
"Tax Considerations" on page 27.

NAMING BENEFICIARIES.  ML of New York will pay the primary beneficiary the death
benefit proceeds of the Contract on  the last surviving insured's death. If  the
primary   beneficiary  has  died,  ML  of  New  York  will  pay  the  contingent
beneficiary. If no contingent beneficiary is living, ML of New York will pay the
estate of the last surviving insured.

A contract  owner  may  name more  than  one  person as  primary  or  contingent
beneficiaries. ML of New York will pay proceeds in equal shares to the surviving
beneficiaries unless the beneficiary designation provides otherwise.

A  contract owner has the right  to change beneficiaries during either insured's
lifetime, unless the primary beneficiary designation has been made  irrevocable.
If  the designation  is irrevocable, the  primary beneficiary  must consent when
certain rights and options are exercised under this Contract. If the beneficiary
is changed, the change will take effect as of the day the notice is signed,  but
will  not affect  any payment  made or  action taken  by ML  of New  York before
receipt of the notice of the change at the Service Center.

MATURITY PROCEEDS.  The  maturity date is the  contract anniversary nearest  the
younger  insured's 100th birthday. On the maturity date, ML of New York will pay
the net cash surrender value to  the contract owner, provided either insured  is
still living at that time.

HOW  ML OF NEW YORK MAKES PAYMENTS.  ML of New York generally pays death benefit
proceeds,  partial  withdrawals,   loans  and  net   cash  surrender  value   on
cancellation  from  the Separate  Account within  seven  days after  the Service
Center receives all the information needed to process the payment.

However, it may delay  payment from the Separate  Account if it isn't  practical
for  ML of New  York to value or  dispose of Trust units,  Series Fund shares or
Variable Series Funds shares because:

    - the New York Stock Exchange is closed, other than for a customary  weekend
      or holiday; or

                                       22
<PAGE>
    - trading on the New York Stock Exchange is restricted by the Securities and
      Exchange Commission; or

    - the  Securities and Exchange Commission  declares that an emergency exists
      such that it is not reasonably practical to dispose of securities held  in
      the Separate Account or to determine the value of their assets.

SOME ADMINISTRATIVE PROCEDURES

Described  below are certain administrative procedures.  ML of New York reserves
the right  to modify  them or  to  eliminate them.  For administrative  and  tax
purposes,  ML of New York  may from time to time  require that specific forms be
completed in order to accomplish certain transactions, including surrenders.

PERSONAL IDENTIFICATION NUMBER.  ML of New York will send each contract owner  a
four-digit  personal identification number ("PIN") shortly after the Contract is
placed in force and before the end  of the "free look" period. This number  must
be  given when the  contract owner calls  the Service Center  to get information
about the Contract, to make a loan (if an authorization is on file), or to  make
other  requests. Each PIN will be accompanied by a notice reminding the contract
owner that all of the investment base is in the division investing in the  Money
Reserve Portfolio, and that this allocation may be changed by calling or writing
to the Service Center. (See "Changing the Allocation" on page 14.)

REALLOCATING  THE  INVESTMENT  BASE.    Contract  owners  can  reallocate  their
investment base either in writing in a form satisfactory to ML of New York or by
phone. If the  reallocation is  requested by  phone, contract  owners must  give
their personal identification number as well as their Contract number. ML of New
York  will  give a  confirmation number  over the  phone and  then follow  up in
writing.

REQUESTING A LOAN.  A loan may be requested in writing in a form satisfactory to
ML of New York or,  if all required authorization forms  are on file, by  phone.
Once  the authorization has been received at the Service Center, contract owners
can call  the Service  Center, give  their Contract  number, name  and  personal
identification  number, and tell ML  of New York the  loan amount and from which
divisions the loan should be transferred.

   
Upon request, ML of New York will wire the funds to the contract owner's account
at the financial institution named on the contract owner's authorization. ML  of
New York will generally wire the funds within two working days of receipt of the
request.  If the  contract owner  has the  CMA Insurance  Service, funds  may be
transferred directly to that CMA account.
    

REQUESTING  PARTIAL  WITHDRAWALS.    Beginning  in  contract  year  16,  partial
withdrawals  may be  requested in writing  in a  form satisfactory to  ML of New
York. A contract owner may request a partial withdrawal by phone if all required
phone authorization forms are on file. Once the authorization has been  received
at  the Service Center, contract owners can  call the Service Center, give their
Contract number, name  and personal identification  number, and tell  ML of  New
York how much to withdraw and from which investment divisions.

   
Upon request, ML of New York will wire the funds to the contract owner's account
at  the financial institution named on the contract owner's authorization. ML of
New York will generally wire the funds within two working days of receipt of the
request. If  the contract  owner has  the CMA  Insurance Service,  funds may  be
transferred directly to that CMA account.
    

TELEPHONE  REQUESTS.  A  telephone request for  a loan, partial  withdrawal or a
reallocation received before 4  p.m. (ET) generally will  be processed the  same
day.  A request received at or after 4 p.m. (ET) will be processed the following
business day.  ML  of New  York  reserves the  right  to change  or  discontinue
telephone transfer procedures.

                                       23
<PAGE>
OTHER CONTRACT PROVISIONS

IN CASE OF ERRORS IN THE APPLICATION.  If an age or sex given in the application
is  wrong, it could mean  that the face amount or  any other Contract benefit is
wrong. ML of New York will pay what the payments made would have bought for  the
guarantee period at the true age or sex.

INCONTESTABILITY    ML  of  New  York  will  rely  on  statements  made  in  the
applications. Legally, they are  considered representations, not warranties.  ML
of New York can contest the validity of a Contract if any material misstatements
are  made in the initial application or any application for reinstatement. ML of
New York can also  contest the validity of  any change in face  amount due to  a
change  in death benefit  option if any  material misstatements are  made in any
application required for the change. ML of New York can also contest any  amount
of  any death  benefit which  wouldn't be  payable except  for the  fact that an
increase in the additional insurance  rider face amount which requires  evidence
of  insurability was  requested if  any material  misstatements are  made in any
application required for the increase.

ML of New York  won't contest the validity  of a Contract after  it has been  in
effect  during the  lifetime of either  insured for  two years from  the date of
issue or the date of any reinstatement. A change in face amount due to a  change
in  the death  benefit option which  requires evidence of  insurability won't be
contested after the  change has  been in effect  during the  lifetime of  either
insured  for two  years from the  date of  the change. Nor  will ML  of New York
contest any  amount  of  death  benefit  attributable  to  an  increase  in  the
additional  insurance rider face amount  which requires evidence of insurability
after the increase has been in effect during the lifetime of either insured  for
two years from the date of the change.

   
At  the end of the second  contract year, ML of New  York will mail the contract
owner a notice requesting that he or she  tell ML of New York if either  insured
has died. Failure to tell ML of New York of the death of either insured will not
avoid  a contest if ML of New York has grounds to do so, even if the Contract is
still in force.
    

PAYMENT IN CASE OF SUICIDE.  If either insured commits suicide within two  years
from  the Contract's issue date or the date of any reinstatement, ML of New York
will pay  only a  limited death  benefit and  then terminate  the Contract.  The
benefit will be equal to the amount of the payments made, reduced by any debt.

Within  90 days of the death of the  first insured, the owner may elect to apply
the amount of the limited benefit to a  single life contract on the life of  the
surviving insured, subject to the following provisions:

    - The  new contract's issue date  will be the date  of death of the deceased
      insured.

    - The insurance age  will be  surviving insured's  attained age  on the  new
      contract's issue date.

    - No  medical examination or other evidence of insurability will be required
      for the new contract.

    - The face amount  of the new  contract will be  determined by applying  the
      limited  benefit amount  as a single  payment under the  new contract. The
      face amount of the  new contract may  not exceed the  face amount of  this
      Contract.

    - A  written request  for a  new contract  must be  received at  the Service
      Center.

    - The new contract cannot involve any other life.

    - Additional benefits or riders available on this Contract will be available
      with the new contract only with ML of New York's consent.

    - The new contract will be issued at ML of New York's then current rates for
      the surviving  insured's attained  age, based  on the  underwriting  class
      assigned to the surviving insured when this Contract was underwritten. The
      underwriting  class  for the  new contract  may differ  from that  of this
      Contract.

    - If the amount of insurance that would be purchased under the new  contract
      falls  below the minimum insurance  amounts currently allowed, this option
      will not be available.

                                       24
<PAGE>
If either insured commits suicide  within two years of  the effective date of  a
change  in the death benefit option requiring evidence of insurability or of the
effective date of  an increase  in the  additional insurance  rider face  amount
requiring  evidence of insurability, any amount of death benefit which would not
be payable  except for  the fact  that the  face amount  was increased  will  be
limited to the amount of cost of insurance deductions made for the increase.

ESTABLISHING  SURVIVORSHIP.  If ML  of New York is  unable to determine which of
the insureds was the last survivor on the basis of the proofs of death provided,
it will consider insured No. 1 as  designated in the application to be the  last
surviving insured.

CONTRACT  CHANGES - APPLICABLE  FEDERAL TAX LAW.   To receive  the tax treatment
accorded to  life insurance  under federal  income tax  law, the  Contract  must
qualify  initially and continue to qualify  as life insurance under the Internal
Revenue Code or successor law. Therefore, to maintain this qualification to  the
maximum  extent of  the law,  ML of New  York reserves  the right  to return any
additional payments that  would cause the  Contract to fail  to qualify as  life
insurance under applicable tax law as interpreted by ML of New York. Further, ML
of  New York reserves the right to make changes in the Contract or its riders or
to make  distributions  from the  Contract  to the  extent  it is  necessary  to
continue  to  qualify the  Contract as  life insurance.  Any changes  will apply
uniformly to all Contracts that are  affected and contract owners will be  given
advance written notice of such changes.

POLICY  SPLIT RIDER.  This rider allows the contract owner to split the Contract
into two new  individual contracts upon  divorce of the  insureds or if  certain
federal  tax  law  changes occur.  Certain  conditions described  in  the rider,
including evidence of  insurability of  both insureds,  must be  met before  the
rider's  benefit can be exercised. For more information about this rider and the
conditions and rules relating to the exercise of any rights under the rider, the
contract owner  should call  the Service  Center. The  Service Center  can  also
provide  the contract owner with a prospectus for the individual contract. For a
discussion of the possible tax consequences of splitting the Contract, see  "Tax
Considerations" on page 27.

INCOME PLANS

ML  of New York offers several income plans  to provide for payment of the death
benefit proceeds to the beneficiary. The  contract owner may choose one or  more
income  plans at any time during the lifetime  of either insured. If no plan has
been chosen when the last surviving  insured dies, the beneficiary has one  year
to  apply the death benefit proceeds either  paid or payable to that beneficiary
to one or  more of the  plans. The contract  owner may also  choose one or  more
income  plans if the Contract is cancelled  or a partial withdrawal is taken. ML
of New York's approval is needed for any plan where any income payment would  be
less  than $100.  Payments under  these plans  do not  depend on  the investment
results of a separate account.

Income plans include:

        ANNUITY PLAN.   An  amount can  be  used to  purchase a  single  premium
    immediate annuity.

        INTEREST  PAYMENT.   Amounts can  be left  with ML  of New  York to earn
    interest at an annual  rate of at  least 3%. Interest  payments can be  made
    annually, semi-annually, quarterly or monthly.

        INCOME  FOR A FIXED PERIOD.  Payments are made in equal installments for
    a fixed number of years.

        INCOME FOR LIFE.  Payments are made in equal monthly installments  until
    death  of a named person or end  of a designated period, whichever is later.
    The designated period may be for 10 or 20 years.

        INCOME OF A FIXED AMOUNT.  Payments are made in equal installments until
    proceeds applied under the option and interest on unpaid balance at not less
    than 3% per year are exhausted.

        JOINT LIFE INCOME.  Payments are made in monthly installments as long as
    at least one of  two named persons  is living. While  both are living,  full
    payments  are made. If one  dies, payments at two-thirds  of the full amount
    are made. Payments end completely when both named persons die.

                                       25
<PAGE>
Once in effect, some of the plans may not provide any surrender rights.

GROUP OR SPONSORED ARRANGEMENTS

For certain group or sponsored arrangements, ML of New York may reduce the sales
load,  cost  of  insurance  rates  and  the  minimum  payment  and  may   modify
underwriting classifications and requirements.

Group arrangements include those in which a trustee or an employer, for example,
purchases  Contracts covering a group of individuals on a group basis. Sponsored
arrangements include those in which  an employer allows ML  of New York to  sell
Contracts   to  its  employees   on  an  individual   basis.  Costs  for  sales,
administration and mortality generally vary with  the size and stability of  the
group  and the reasons the  Contracts are purchased, among  other factors. ML of
New York takes all these factors into account when reducing charges. To  qualify
for  reduced  charges,  a  group  or  sponsored  arrangement  must  meet certain
requirements, including requirements for size and number of years in  existence.
Group or sponsored arrangements that have been set up solely to buy Contracts or
that  have been in existence  less than six months  will not qualify for reduced
charges.

ML of  New York  makes  any reductions  according to  rules  in effect  when  an
application  for a  Contract or  additional payment  is approved.  It may change
these rules  from  time  to  time.  However,  reductions  in  charges  will  not
discriminate unfairly against any person.

UNISEX LEGAL CONSIDERATIONS FOR EMPLOYERS

In  1983 the Supreme  Court held in  ARIZONA GOVERNING COMMITTEE  V. NORRIS that
optional annuity  benefits provided  under an  employee's deferred  compensation
plan  could not, under Title  Vll of the Civil Rights  Act of 1964, vary between
men and women. In addition,  legislative, regulatory or decisional authority  of
some  states may  prohibit use  of sex-distinct  mortality tables  under certain
circumstances.

Generally, the  Contracts offered  by  this Prospectus  are based  on  mortality
tables  that distinguish between men  and women. As a  result, the Contract pays
different benefits to  men and  women of the  same age.  Employers and  employee
organizations  should check  with their  legal advisers  before purchasing these
Contracts.

SELLING THE CONTRACTS

Merrill Lynch, Pierce, Fenner &  Smith Incorporated ("MLPF&S") is the  principal
underwriter  of the  Contract. It was  organized in  1958 under the  laws of the
state of Delaware  and is  registered as a  broker dealer  under the  Securities
Exchange  Act of 1934. It is a  member of the National Association of Securities
Dealers, Inc.  ("NASD").  The principal  business  address of  MLPF&S  is  World
Financial  Center, 250 Vesey Street, New York,  New York 10281. MLPF&S also acts
as principal underwriter of other  variable life insurance and variable  annuity
contracts  issued by  ML of  New York,  as well  as variable  life insurance and
variable annuity contracts issued  by Merrill Lynch  Life Insurance Company,  an
affiliate  of  ML of  New York.  MLPF&S  also acts  as principal  underwriter of
certain mutual funds managed by MLAM, the investment adviser for the Series Fund
and the Variable Series Funds.

   
Contracts are sold by registered representatives of MLPF&S who are also licensed
through Merrill Lynch Life Agency, Inc. as insurance agents for ML of New  York.
ML  of New  York has  entered into  a distribution  agreement with  MLPF&S and a
companion sales agreement  with Merrill  Lynch Life Agency,  Inc. through  which
agreements  the  Contracts and  other variable  life insurance  contracts issued
through the Separate  Account are  sold and the  registered representatives  are
compensated by Merrill Lynch Life Agency, Inc. and/or MLPF&S.
    

The  maximum commissions  ML of  New York will  pay to  the applicable insurance
agency to  be used  to  pay commissions  to  registered representatives  are  as
follows:  55% of the target  premium under the Contract;  plus 3% of payments in
excess of the  target premium, up  to an amount  of payments equal  to ten  base
premiums;  plus 1.5% of payments thereafter. Commissions may be paid in the form
of non-cash compensation.

                                       26
<PAGE>
   
The amounts paid under  the distribution and sales  agreements for the  Separate
Account  for  the years  ended  December 31,  1993  and December  31,  1992 were
$143,207 and $226, respectively.
    

MLPF&S may arrange  for sales of  the Contract by  other broker-dealers who  are
registered  under the  Securities Exchange  Act of 1934  and are  members of the
NASD.  Registered  representatives   of  these  other   broker-dealers  may   be
compensated on a different basis than MLPF&S registered representatives.

TAX CONSIDERATIONS

DEFINITION  OF LIFE INSURANCE.  In order to qualify as a life insurance contract
for federal  tax purposes,  the Contract  must  meet the  definition of  a  life
insurance  contract which is set  forth in Section 7702  of the Internal Revenue
Code of 1986, as amended (the "Code").  The manner in which Section 7702  should
be applied to certain features of the Contract offered in this Prospectus is not
directly  addressed by Section 7702. Nevertheless, ML of New York believes it is
reasonable to conclude that the Contract  will meet the Section 7702  definition
of a life insurance contract, so that:

    - the  death benefit should be fully excludable from the gross income of the
      beneficiary under Section 101(a)(1) of the Code; and

   
    - the contract owner should not be considered in constructive receipt of the
      cash value,  including any  increases, until  actual cancellation  of  the
      Contract  (see "Tax  Treatment of Loans  and Other  Distributions" on page
      28).
    

In the  absence  of final  regulations  or other  pertinent  interpretations  of
Section  7702, however,  there is necessarily  some uncertainty as  to whether a
Contract  will   meet  the   statutory  life   insurance  contract   definition,
particularly  if it insures substandard risks. If a Contract were determined not
to be a  life insurance  contract for purposes  of Section  7702, such  Contract
would  not  provide most  of  the tax  advantages  normally provided  by  a life
insurance contracts.

ML of New York thus reserves the right  to make changes in the Contract if  such
changes  are deemed necessary to  attempt to assure its  qualification as a life
insurance contract for tax purposes. (See "Contract Changes - Applicable Federal
Tax Law" on page 25.)

DIVERSIFICATION.   Section 817(h)  of the  Code provides  that separate  account
investments  (or the investments of a mutual fund, the shares of which are owned
by separate accounts  of insurance  companies) underlying the  Contract must  be
"adequately  diversified" in accordance  with Treasury regulations  in order for
the Contract to qualify  as life insurance. The  Treasury Department has  issued
regulations  prescribing  the  diversification requirements  in  connection with
variable contracts.  The  Separate Account,  through  the Series  Fund  and  the
Variable Series Funds, intends to comply with these requirements. Although ML of
New  York  doesn't control  the Series  Fund  or the  Variable Series  Funds, it
intends to monitor the  investments of the Series  Fund and the Variable  Series
Funds  to ensure  compliance with  the requirements  prescribed by  the Treasury
Department.

In connection with  the issuance of  the temporary diversification  regulations,
the  Treasury Department stated that it  anticipates the issuance of regulations
or rulings prescribing  the circumstances  in which  an owner's  control of  the
investments of a separate account may cause the owner, rather than the insurance
company,  to  be treated  as the  owner of  the  assets in  the account.  If the
contract owner is considered  the owner of the  assets of the Separate  Account,
income and gains from the account would be included in the owner's gross income.

The  ownership rights under the Contract  offered in this Prospectus are similar
to, but different  in certain  respects from,  those described  by the  Internal
Revenue  Service in  rulings in  which it  determined that  the owners  were not
owners of separate account  assets. For example, the  owner of the Contract  has
additional flexibility in allocating payments and cash values. These differences
could  result in  the owner  being treated  as the  owner of  the assets  of the
Separate Account. In addition, ML of New York does not know what standards  will
be  set forth  in the regulations  or rulings  which the Treasury  has stated it
expects to be issued. ML of New York therefore reserves the right to modify  the
Contract  as  necessary to  attempt  to prevent  the  contract owner  from being
considered the owner of the assets of the Separate Account.

                                       27
<PAGE>
TAX TREATMENT OF LOANS AND OTHER  DISTRIBUTIONS.  Federal tax law establishes  a
class of life insurance contracts referred to as modified endowment contracts. A
modified  endowment contract is  any contract which  satisfies the definition of
life insurance set forth in Section 7702 of the Code but fails to meet the 7-pay
test. This test applies a cumulative limit on the amount of payments that can be
made into a contract  each year in  the first seven contract  years in order  to
avoid  modified endowment treatment.  In effect, compliance  with the 7-pay test
requires that  contracts be  purchased with  a higher  face amount  for a  given
initial  payment than  would otherwise  be required, at  a minimum,  to meet the
definition of life  insurance. Contracts  that do  not satisfy  the 7-pay  test,
including  contracts which initially  satisfied the 7-pay  test but later failed
the test,  will  be  considered  modified endowment  contracts  subject  to  the
following  distribution rules.  Loans and partial  withdrawals from,  as well as
collateral assignments  of,  modified endowment  contracts  will be  treated  as
distributions  to  the  contract owner.  Furthermore,  if the  loan  interest is
capitalized by adding the amount due to  the balance of the loan, the amount  of
the  capitalized interest will be treated as a distribution which may be subject
to income  tax, to  the extent  of the  income in  the contract.  All  pre-death
distributions  (including loans, partial withdrawals and collateral assignments)
from these contracts will be included  in gross income on an income-first  basis
to  the extent of any  income in the contract (the  cash value less the contract
owner's investment in the contract) immediately before the distribution.

The law also  imposes a 10%  penalty tax on  pre-death distributions  (including
loans,  capitalized  interest, collateral  assignments, partial  withdrawals and
complete surrenders) from modified  endowment contracts to  the extent they  are
included in income, unless such amounts are distributed on or after the taxpayer
attains  age 59 1/2, because the taxpayer is disabled, or as substantially equal
periodic payments over  the taxpayer's  life (or  life expectancy)  or over  the
joint  lives  (or  joint life  expectancies)  of  the taxpayer  and  his  or her
beneficiary.

Contracts that comply  with the 7-pay  test will not  be classified as  modified
endowment  contracts.  Loans  from  contracts that  are  not  modified endowment
contracts will be considered indebtedness of an owner and no part of a loan will
constitute income to the owner. In addition, pre-death distributions from  these
contracts  will generally not be included in gross income to the extent that the
amount received does not exceed the owner's investment in the contract. A  lapse
of  such a contract with an outstanding loan will result in the treatment of the
loan cancellation (including the accrued  interest) as a distribution under  the
contract and may be taxable.

Compliance  with the  7-pay test  does not  imply or  guarantee that  only seven
payments will be  required for the  initial death benefit  to be guaranteed  for
life.  Making additional payments or reducing the benefits (for example, through
a partial withdrawal, a change in death benefit option or terminating additional
benefits under a rider) may violate the 7-pay test or, at a minimum, reduce  the
amount  that may be paid  in the future under  the 7-pay test. Further, reducing
the death  benefit at  any  time will  require  retroactive retesting  and  will
probably  result in a failure of the 7-pay  test regardless of any efforts by ML
of New York to provide a payment schedule that will not violate the 7-pay test.

Any contract received in an exchange  for a modified endowment contract will  be
considered  a  modified  endowment  contract  and will  be  subject  to  the tax
treatment accorded  to modified  endowment contracts  that is  described in  the
Prospectus. A contract that is not originally classified as a modified endowment
contract  can become so  classified if there  is a reduction  in benefits at any
time (including, for example,  by a decrease in  the additional insurance  rider
face amount or a change in death benefit option) or if a material change is made
in  the contract at any time. A material change includes, but is not limited to,
a change  in  the  benefits  that  was not  reflected  in  a  prior  7-pay  test
computation,  such as a change  in death benefit option.  This could result from
additional payments made after 7-pay test  calculations done at the time of  the
contract  exchange. Contract  owners may choose  not to exercise  their right to
make additional  payments, in  order to  preserve their  contract's current  tax
treatment.

If  a contract becomes  a modified endowment  contract, distributions that occur
during the  contract year  it  becomes a  modified  endowment contract  and  any
subsequent  contract  year  will  be  taxed  as  distributions  from  a modified
endowment contract. In addition, distributions from a contract within two  years
before

                                       28
<PAGE>
it  becomes a  modified endowment  contract will be  taxed in  this manner. This
means that a distribution made from a contract that is not a modified  endowment
contract  could later become taxable as a distribution from a modified endowment
contract.

SPECIAL TREATMENT OF LOANS ON THE CONTRACT.   If there is any borrowing  against
the Contract, whether a modified endowment contract or not, the interest paid on
loans may not be tax deductible.

AGGREGATION  OF  MODIFIED  ENDOWMENT CONTRACTS.    In  the case  of  a pre-death
distribution (including  a loan,  partial withdrawal,  collateral assignment  or
complete  surrender) from  a contract  that is  treated as  a modified endowment
contract under the rules described above, a special aggregation requirement  may
apply  for purposes  of determining  the amount of  the income  on the contract.
Specifically, if ML  of New York  or any of  its affiliates issues  to the  same
contract owner more than one modified endowment contract within a calendar year,
then  for purposes  of measuring the  income on  the contract with  respect to a
distribution from any  of those contracts,  the income on  the contract for  all
those contracts will be aggregated and attributed to that distribution.

   
TAX  TREATMENT OF POLICY SPLIT.  This rider  permits a Contract to be split into
two other  individual  contracts upon  the  occurrence  of a  divorce  of  joint
insureds or certain changes in federal estate tax law. A policy split could have
adverse  tax consequences; for example,  it is not clear  whether a policy split
will be treated as a nontaxable exchange under Sections 1031 through 1043 of the
Code. If a policy split is not  treated as a nontaxable exchange, a split  could
result  in the recognition of taxable income in  an amount up to any gain in the
Contract at the  time of the  split. In addition,  it is not  clear whether  the
individual  contracts that result from a policy split would in all circumstances
be treated as life insurance contracts  for federal income tax purposes and,  if
so  treated, whether  the individual contracts  would be  classified as modified
endowment contracts. (See "Tax  Treatment of Loans  and Other Distributions"  on
page  28.) Before  the contract  owner exercises  rights provided  by the policy
split rider, it is important that he or she consult with a competent tax advisor
regarding the possible consequences of a policy split.
    

OTHER TAX CONSIDERATIONS.  The transfer of the Contract or the designation of  a
beneficiary  may have federal, state, and/or  local transfer and inheritance tax
consequences, including the imposition of  gift, estate and generation  skipping
transfer taxes. For example, the transfer of the Contract to, or the designation
as  beneficiary of, or the payment of proceeds to, a person who is assigned to a
generation which is two or more  generations below the generation assignment  of
the  contract owner,  may have  generation skipping  transfer tax considerations
under Section 2601 of the Code.

The individual situation of  each contract owner  or beneficiary will  determine
the  extent, if  any, to which  federal, state  and local transfer  taxes may be
imposed. The  contract owner  should consult  with a  tax advisor  for  specific
information in connection with these taxes.

The  particular situation of  each contract owner  or beneficiary will determine
how ownership or receipt  of contract proceeds will  be treated for purposes  of
federal  estate tax as  well as state and  local estate, inheritance, generation
skipping and other taxes.

OTHER TRANSACTIONS.   Changing  the contract  owner may  have tax  consequences.
Exchanging  this Contract for another involving the same insureds should have no
federal income consequences if there is no debt and no cash or other property is
received, according to Section  1035(a)(1) of the Code.  The new contract  would
have  to  satisfy  the  7-pay  test  from the  date  of  the  exchange  to avoid
characterization as  a  modified  endowment  contract. An  exchange  for  a  new
contract  may, however, result in a  loss of grandfathering status for statutory
changes made  after  the  old contract  was  issued.  A tax  advisor  should  be
consulted before effecting an exchange.

OWNERSHIP  OF THIS CONTRACT BY NON-NATURAL PERSONS.  The above discussion of the
tax consequences  arising  from the  purchase,  ownership and  transfer  of  the
Contract  has assumed  that the owner  of the  Contract consists of  one or more
individuals. Organizations exempt from taxation under Section 501(a) of the Code
may be  subject to  additional or  different tax  consequences with  respect  to
transactions such as contract loans. Further, organizations purchasing Contracts
covering  the life  of an  individual who is  an officer  or employee  of, or is
financially   interested    in,    the    taxpayer's    trade    or    business,

                                       29
<PAGE>
may  be unable to deduct all or a  portion of the interest or payments made with
respect to the Contract.  Such organizations should obtain  tax advice prior  to
the  acquisition of this  Contract and also before  entering into any subsequent
changes to or transactions under this Contract.

   
ML OF NEW  YORK DOES  NOT MAKE  ANY GUARANTEE REGARDING  THE TAX  STATUS OF  ANY
CONTRACT OR ANY TRANSACTION REGARDING THE CONTRACT.
    

THE  ABOVE DISCUSSION  IS NOT  INTENDED AS TAX  ADVICE. FOR  TAX ADVICE CONTRACT
OWNERS SHOULD CONSULT A COMPETENT TAX  ADVISOR. ALTHOUGH THIS TAX DISCUSSION  IS
BASED  ON ML OF NEW YORK'S UNDERSTANDING OF  FEDERAL INCOME TAX LAWS AS THEY ARE
CURRENTLY INTERPRETED, IT  CAN'T GUARANTEE  THAT THOSE  LAWS OR  INTERPRETATIONS
WILL REMAIN UNCHANGED.

ML OF NEW YORK'S INCOME TAXES

As  a  result  of  the  Omnibus Budget  Reconciliation  Act  of  1990, insurance
companies are  generally  required to  capitalize  and amortize  certain  policy
acquisition expenses over a ten-year period rather than currently deducting such
expenses.  This  treatment applies  to the  deferred  acquisition expenses  of a
Contract and results in  a significantly higher  corporate income tax  liability
for  ML of New York  in early contract years.  ML of New York  makes a charge to
compensate ML of New York for the anticipated higher corporate income taxes that
result from the receipt of payments under a Contract. (See "Contract Loading" on
page 15.)

Currently, ML of  New York  makes no  charges to  the Separate  Account for  any
federal,  state or local  taxes that it  incurs that may  be attributable to the
Separate Account or  to the  Contracts. ML of  New York,  however, reserves  the
right  to make  a charge  for assessments of  federal premium  taxes or federal,
state or local excise,  profits or income taxes  measured by or attributable  to
the receipt of premiums.

REINSURANCE

ML  of  New  York  intends to  reinsure  some  of the  risks  assumed  under the
Contracts.

               MORE ABOUT THE SEPARATE ACCOUNT AND ITS DIVISIONS

ABOUT THE SEPARATE ACCOUNT

The Separate Account is registered  with the Securities and Exchange  Commission
under  the  Investment Company  Act of  1940  as a  unit investment  trust. This
registration does not  involve any  supervision by the  Securities and  Exchange
Commission  of ML  of New  York's management or  the management  of the Separate
Account. The Separate Account is also governed  by the laws of the State of  New
York, ML of New York's state of domicile.

ML  of New York owns all of the assets of the Separate Account. These assets are
held separate and apart  from all of ML  of New York's other  assets. ML of  New
York maintains records of all purchases and redemptions of Series Fund, Variable
Series Funds and Zero Trust shares by each of the investment divisions.

CHANGES WITHIN THE ACCOUNT

ML  of  New York  may from  time  to time  make additional  investment divisions
available  to  contract  owners.  These  divisions  will  invest  in  investment
portfolios  ML of New York finds suitable for the Contracts. ML of New York also
has the right to  eliminate investment divisions from  the Separate Account,  to
combine  two or more investment divisions, or  to substitute a new portfolio for
the portfolio in which an investment division invests. A substitution may become
necessary if, in  ML of New  York's judgment,  a portfolio no  longer suits  the
purposes  of  the  Contracts.  This  may  happen due  to  a  change  in  laws or
regulations or  in  a  portfolio's investment  objectives  or  restrictions,  or
because  the portfolio is no longer available  for investment, or for some other
reason. ML of New York would get  any required prior approval from the New  York
State  Insurance Department  and the  Securities and  Exchange Commission before
making such  a substitution.  It would  also get  any other  required  approvals
before making such a substitution.

                                       30
<PAGE>
Subject  to any required regulatory approvals, ML of New York reserves the right
to transfer assets of the Separate Account or of any of the investment divisions
to another separate account or investment division.

When permitted by law, ML of New York reserves the right to:

    - deregister the Separate Account under the Investment Company Act of 1940;

    - operate the Separate Account as a management company under the  Investment
      Company Act of 1940;

    - restrict  or  eliminate any  voting rights  of  contract owners,  or other
      persons who have voting rights as to the Separate Account; and

    - combine the Separate Account with other separate accounts.

NET RATE OF RETURN FOR AN INVESTMENT DIVISION

Each investment division has a distinct unit value (also referred to as  "price"
or  "separate account index" in reports furnished to the contract owner by ML of
New York).  When  payments or  other  amounts  are allocated  to  an  investment
division,  a number of units are  purchased based on the value  of a unit of the
investment division  as of  the end  of the  valuation period  during which  the
allocation  is made. When amounts  are transferred out of,  or deducted from, an
investment division, units are redeemed in a similar manner. A valuation  period
is  each business day together with any  non-business days before it. A business
day for an investment division is any day the New York Stock Exchange is open or
there's enough  trading in  portfolio securities  to materially  affect the  net
asset value of an investment division.

For  each investment division,  the separate account index  was initially set at
$10.00.  The  separate  account  index  for  each  subsequent  valuation  period
fluctuates  based upon the  net rate of return  for that period.  ML of New York
determines the net rate of return of  an investment division at the end of  each
valuation  period. The net rate of return reflects the investment performance of
the division for the valuation period and is net of the charges to the  Separate
Account described above.

For  divisions investing in the Series Fund or the Variable Series Funds, shares
are valued  at net  asset value  and reflect  reinvestment of  any dividends  or
capital  gains distributions declared by the  Series Fund or the Variable Series
Funds.

For divisions investing in the Zero Trusts, units of each Zero Trust are  valued
at  the sponsor's repurchase price, as explained  in the prospectus for the Zero
Trusts.

THE SERIES FUND AND THE VARIABLE SERIES FUNDS

BUYING AND REDEEMING SHARES.  The Series Fund and the Variable Series Funds sell
and redeem  their  shares at  net  asset value.  Any  dividend or  capital  gain
distribution  will  be reinvested  at  net asset  value  in shares  of  the same
portfolio.

VOTING RIGHTS.   ML  of New  York is  the legal  owner of  all Series  Fund  and
Variable  Series Funds shares held in the Separate Account. As the owner, it has
the right  to vote  on any  matter put  to vote  at the  Series Fund's  and  the
Variable  Series Funds' shareholder meetings. However,  ML of New York will vote
all Series  Fund and  Variable  Series Funds  shares attributable  to  Contracts
according  to instructions received from contract owners. Shares attributable to
Contracts for which  no voting instructions  are received will  be voted in  the
same  proportion  as shares  in the  respective  investment divisions  for which
instructions are received.  Shares not  attributable to Contracts  will also  be
voted  in the same  proportion as shares  in the respective  divisions for which
instructions are received.  If any  federal securities laws  or regulations,  or
their  present interpretation, change  to permit ML  of New York  to vote Series
Fund and Variable Series Funds shares in its own right, it may elect to do so.

ML of New York determines the number  of shares that contract owners have in  an
investment  division  by  dividing  their  Contract's  investment  base  in that
division by the net asset value of one share of the portfolio. Fractional  votes
will  be  counted.  ML of  New  York will  determine  the number  of  shares for

                                       31
<PAGE>
which a contract owner may give voting instructions 90 days or less before  each
Series Fund or Variable Series Funds meeting. ML of New York will request voting
instructions by mail at least 14 days before the meeting.

Under  certain circumstances, ML of New York may be required by state regulatory
authorities to disregard voting instructions.  This may happen if following  the
instructions  would mean voting  to change the  sub-classification or investment
objectives of the portfolios, or to approve or disapprove an investment advisory
contract.

ML of  New York  may also  disregard instructions  to vote  for changes  in  the
investment  policy or the  investment adviser if it  disapproves of the proposed
changes. ML of New York would disapprove a proposed change only if it was:

    - contrary to state law;

    - prohibited by state regulatory authorities; or

    - decided by management that the  change would result in overly  speculative
      or unsound investments.

If  ML of New York disregards voting  instructions, it will include a summary of
its actions in the next semi-annual report.

RESOLVING MATERIAL  CONFLICTS.   Shares of  the Series  Fund are  available  for
investment  by ML of New York, Merrill Lynch Life Insurance Company (an indirect
wholly owned subsidiary of Merrill Lynch & Co., Inc.) and Monarch Life Insurance
Company (an insurance  company not  affiliated with ML  of New  York or  Merrill
Lynch  & Co., Inc.). Shares of the Variable Series Funds are currently sold only
to separate accounts of ML of New York, Merrill Lynch Life Insurance Company and
Family Life Insurance Company  (an insurance company not  affiliated with ML  of
New  York or Merrill Lynch & Co.,  Inc.) to fund benefits under certain variable
life insurance and variable annuity contracts. The Basic Value Focus Fund, World
Income Focus Fund, Global Utility  Focus Fund, International Equity Focus  Fund,
International  Bond  Fund and  Developing Capital  Markets  Focus Fund  are only
offered to separate accounts of ML of New York and Merrill Lynch Life  Insurance
Company.  The  Equity  Growth Fund  is  also  offered to  Family  Life Insurance
Company.

It is possible that  differences might arise between  ML of New York's  Separate
Account  and one  or more  of the  other separate  accounts which  invest in the
Series Fund or the Variable Series Funds. In some cases, it is possible that the
differences could be considered "material conflicts". Such a "material conflict"
could also arise  due to  changes in  the law (such  as state  insurance law  or
federal tax law) which affect these different variable life and variable annuity
insurance  separate accounts.  It could  also arise  by reason  of difference in
voting instructions from ML of New York's contract owners and those of the other
insurance companies, or for other reasons. ML of New York will monitor events to
determine how to respond to such conflicts. If a conflict occurs, ML of New York
may be required to  eliminate one or more  investment divisions of the  Separate
Account  which  invest  in the  Series  Fund  or the  Variable  Series  Funds or
substitute a  new portfolio  for a  portfolio in  which a  division invests.  In
responding  to  any conflict,  ML  of New  York will  take  the action  which it
believes necessary to protect its contract owners.

CHARGES TO SERIES FUND ASSETS

The Series Fund  incurs operating expenses  and pays a  monthly advisory fee  to
MLAM. This fee equals an annual rate of:

    - .50%  of the first $250 million of  the aggregate average daily net assets
      of the Series Fund;

    - .45% of the next $50 million of such assets;

    - .40% of the next $100 million of such assets;

    - .35% of the next $400 million of such assets; and

    - .30% of such assets over $800 million.

                                       32
<PAGE>
One or more of the insurance companies  investing in the Series Fund has  agreed
to  reimburse the Series  Fund so that  the ordinary expenses  of each portfolio
(which include the monthly advisory fee)  do not exceed .50% of the  portfolio's
average daily net assets. These companies have also agreed to reimburse MLAM for
any amounts it pays under the investment advisory agreement, as described below.
These  reimbursement obligations will  remain in effect so  long as the advisory
agreement remains in effect and cannot  be amended or terminated without  Series
Fund approval.

   
Under its investment advisory agreement, MLAM has agreed that if any portfolio's
aggregate  ordinary expenses  (excluding interest,  taxes, brokerage commissions
and extraordinary  expenses)  exceed  the  expense  limitations  for  investment
companies in effect under any state securities law or regulation, it will reduce
its  fee for that  portfolio by the amount  of the excess.  If required, it will
reimburse the  Series Fund  for the  excess. This  reimbursement agreement  will
remain  in effect so long as the advisory agreement remains in effect and cannot
be amended without Series Fund approval.
    

CHARGES TO VARIABLE SERIES FUNDS ASSETS

   
The Variable Series Funds incurs operating expenses and pays a monthly  advisory
fee  to MLAM. This  fee equals an annual  rate of .60% of  the average daily net
assets of the Basic Value Focus Fund, World Income Focus Fund and Global Utility
Focus Fund.  This fee  equals an  annual rate  of .75%,  .60% and  1.00% of  the
average   daily  net  assets  of  the   International  Equity  Focus  Fund,  the
International  Bond  Fund  and  the  Developing  Capital  Markets  Focus   Fund,
respectively.
    

   
Under  its  investment  advisory agreement,  MLAM  has agreed  to  reimburse the
Variable Series Funds if and to the extent that in any fiscal year the operating
expenses of any Fund  exceeds the most restrictive  expense limitations then  in
effect  under  any state  securities laws  or published  regulations thereunder.
Expenses for  this  purpose include  MLAM's  fee but  exclude  interest,  taxes,
brokerage  commissions and  extraordinary expenses,  such as  litigation. No fee
payments will be made to  MLAM with respect to any  Fund during any fiscal  year
which  would cause  the expenses  of such  Fund to  exceed the  pro rata expense
limitation  applicable  to  such  Fund  at  the  time  of  such  payment.   This
reimbursement  agreement will remain in effect so long as the advisory agreement
remains in effect and cannot be amended without Variable Series Funds approval.
    

MLAM and Merrill Lynch Life Agency, Inc. have entered into two agreements  which
limit  the operating expenses paid by each Fund  in a given year to 1.25% of its
average daily net assets, which is less than the expense limitations imposed  by
state  securities laws or published  regulations thereunder. These reimbursement
agreements provide that  any expenses in  excess of 1.25%  of average daily  net
assets will be reimbursed to the Fund by MLAM which, in turn, will be reimbursed
by Merrill Lynch Life Agency, Inc.

                                       33
<PAGE>
THE ZERO TRUSTS

THE 20 ZERO TRUSTS:

<TABLE>
<CAPTION>
                                  Targeted Rate of Return to
                                          Maturity as
Zero Trust    Maturity Date            of April 25, 1994
- ----------  ------------------  -------------------------------
<C>         <S>                 <C>
   1994     August 15, 1994                  2.65
   1995     November 15, 1995                3.94
   1996     February 15, 1996                4.26
   1997     February 15, 1997                4.67
   1998     February 15, 1998                4.99
   1999     February 15, 1999                5.28
   2000     February 15, 2000                5.38
   2001     February 15, 2001                5.48
   2002     February 15, 2002                5.64
   2003     August 15, 2003                  5.85
   2004     February 15, 2004                5.88
   2005     February 15, 2005                5.92
   2006     February 15, 2006                5.84
   2007     February 15, 2007                5.94
   2008     February 15, 2008                6.15
   2009     February 15, 2009                6.19
   2010     February 15, 2010                6.26
   2011     February 15, 2011                6.26
   2013     February 15, 2013                6.32
   2014     February 15, 2014                6.30
</TABLE>

TARGETED RATE OF RETURN TO MATURITY

Because  the underlying securities  in the Zero  Trusts will grow  to their face
value on the maturity date, it is possible to estimate a compound rate of growth
to maturity for the Zero Trust units.

But because the units are held in the Separate Account, the asset charge and the
trust charge (described in "Charges to the Separate Account" on page 16) must be
taken into account  in estimating  a targeted rate  of return  for the  Separate
Account.  The  targeted rate  of  return to  maturity  for the  Separate Account
depends on the compound rate of growth adjusted for these charges. It does  not,
however,  represent the actual return on a  payment ML of New York might receive
under the Contract  on that  date, since  it does  not reflect  the charges  for
contract  loading  deducted from  payments to  a Contract,  charges for  cost of
insurance and rider  charges and any  net loan cost  deducted from a  Contract's
investment base.

Since  the value of the  Zero Trust units will vary  daily to reflect the market
value of the underlying securities, the compound rate of growth to maturity  for
the  Zero  Trust units  and  the targeted  rate of  return  to maturity  for the
Separate Account will vary correspondingly.

                                 ILLUSTRATIONS

ILLUSTRATIONS OF DEATH BENEFITS, INVESTMENT BASE, NET CASH SURRENDER VALUES  AND
ACCUMULATED PAYMENTS

The  tables on  pages 36 through  39 demonstrate  the way in  which the Contract
works. The tables are  based on the following  ages, face amounts, payments  and
guarantee periods and shows values based upon both current and maximum mortality
charges.

   
        1.   The illustration on page 36 is  for a Contract issued to a male age
    65 and a female  age 60 both in  the standard non-smoker underwriting  class
    with  annual payments of  $39,890 through contract year  37, an initial face
    amount of  $1.5  million, an  initial  guarantee  period of  7.5  years  and
    coverage under death benefit option 1. It assumes current mortality charges.
    

                                       34
<PAGE>
   
        2.   The illustration on page 37 is  for a Contract issued to a male age
    65 and a female  age 60 both in  the standard non-smoker underwriting  class
    with  annual payments of  $39,890 through contract year  37, an initial face
    amount of  $1.5  million, an  initial  guarantee  period of  7.5  years  and
    coverage under death benefit option 1. It assumes maximum mortality charges.
    

   
        3.   The illustration on page 38 is  for a Contract issued to a male age
    65 and a female  age 60 both in  the standard non-smoker underwriting  class
    with  annual payments of $141,410 through  contract year 32, an initial face
    amount of $1.5 million, an initial guarantee period of 14 years and coverage
    under death benefit option 2. It assumes current mortality charges.
    

   
        4.  The illustration on page 39 is  for a Contract issued to a male  age
    65  and a female age  60 both in the  standard non-smoker underwriting class
    with annual payments of $141,410 through  contract year 32, an initial  face
    amount of $1.5 million, an initial guarantee period of 14 years and coverage
    under death benefit option 2. It assumes maximum mortality charges.
    

The  tables show how the  death benefit, investment base  and net cash surrender
value may vary over  an extended period of  time assuming hypothetical rates  of
return  (i.e.,  investment  income and  capital  gains and  losses,  realized or
unrealized) equivalent to constant gross annual rates of 0%, 6% and 12%.

The death benefit, investment base and  net cash surrender value for a  Contract
would  be different from those shown if  the actual rates of return averaged 0%,
6% and 12%  over a period  of years, but  also fluctuated above  or below  those
averages for individual contract years.

The  amounts shown for the death benefit, investment base and net cash surrender
value as of  the end of  each contract year  take into account  the daily  asset
charge  in the Separate Account equivalent to .90% (annually at the beginning of
the year) of assets attributable to the Contracts at the beginning of the year.

   
The amounts shown in the tables also assume an additional charge of .490%.  This
charge  assumes that investment  base is allocated  equally among all investment
divisions and is based  on the 1993 expenses  (including monthly advisory  fees)
for the Series Fund and the Variable Series Funds, anticipated 1994 expenses for
the  International Bond Fund and the  Developing Capital Markets Focus Fund, and
the current trust charge. This charge does not reflect expenses incurred by  the
Global Strategy Portfolio and the Natural Resources Portfolio of the Series Fund
in  1993, which were reimbursed  to the Series Fund  by MLAM. The reimbursements
amounted to .01%  and .09%,  respectively, of the  average daily  net assets  of
these  portfolios. (See "Charges to Series Fund  Assets" on page 32.) The actual
charge under a Contract for Series  Fund and Variable Series Funds expenses  and
the trust charge will depend on the actual allocation of the investment base and
may be higher or lower depending on how the investment base is allocated.
    

   
Taking  into account the .90% asset charge in the Separate Account and the .490%
charge described above, the  gross annual rates of  investment return of 0%,  6%
and   12%  correspond  to  net  annual  rates  of  -1.39%,  4.56%,  and  10.51%,
respectively. The gross  returns are  before any  deductions and  should not  be
compared to rates which are after deduction of charges.
    

The  hypothetical returns shown on the tables are without any income tax charges
that may be attributable to the Separate Account in the future, although they do
reflect the charge  for federal  taxes included  in the  contract loading.  (See
"Contract  Loading" on page 15.) In order to produce after tax returns of 0%, 6%
and 12%, the  Series Fund and  the Variable Series  Funds would have  to earn  a
sufficient  amount  in excess  of  0% or  6%  or 12%  to  cover any  tax charges
attributable to the Separate Account.

The second column of the  tables shows the amount  which would accumulate if  an
amount  equal to the payments were invested to earn interest (after taxes) at 5%
compounded annually.

   
ML of New York will furnish upon request a personalized illustration  reflecting
the  proposed insureds' ages, face amount and the payment amounts requested. The
illustration will also use current cost of insurance rates and will assume  that
the proposed insureds are in a standard non-smoker underwriting class.
    

                                       35
<PAGE>
             JOINT INSUREDS: FEMALE ISSUE AGE 60/MALE ISSUE AGE 65

                     STANDARD NON-SMOKER UNDERWRITING CLASS

   
                    ANNUAL PAYMENTS OF $39,890 FOR 37 YEARS
    
      FACE AMOUNT(1): $1.5 MILLION    INITIAL GUARANTEE PERIOD: 7.5 YEARS

                             DEATH BENEFIT OPTION 1
                       BASED ON CURRENT MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                        END OF YEAR
                                               TOTAL                 DEATH BENEFIT (3)
                                             PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                             MADE PLUS          ANNUAL INVESTMENT RETURN OF
                                         INTEREST AT 5% AS  -----------------------------------
 CONTRACT YEAR          PAYMENTS (2)(6)   OF END OF YEAR        0%          6%          12%
 ---------------------  ---------------  -----------------  ----------  ----------  -----------
 <S>                    <C>              <C>                <C>         <C>         <C>
  1...................      $ 39,890         $    41,885    $1,500,000  $1,500,000  $ 1,500,000
  2...................        39,890              85,864     1,500,000   1,500,000    1,500,000
  3...................        39,890             132,042     1,500,000   1,500,000    1,500,000
  4...................        39,890             180,529     1,500,000   1,500,000    1,500,000
  5...................        39,890             231,440     1,500,000   1,500,000    1,500,000
  6...................        39,890             284,897     1,500,000   1,500,000    1,500,000
  7...................        39,890             341,026     1,500,000   1,500,000    1,500,000
  8...................        39,890             399,962     1,500,000   1,500,000    1,500,000
  9...................        39,890             461,845     1,500,000   1,500,000    1,500,000
 10...................        39,890             526,822     1,500,000   1,500,000    1,500,000
 15...................        39,890             903,813     1,500,000   1,500,000    1,500,000
 20...................        39,890           1,384,957     1,500,000   1,500,000    1,990,333
 30...................        39,890           2,782,767     1,500,000   1,729,412    5,270,958
 age 99...............             0           4,927,608     1,500,000   2,533,972   13,432,376
</TABLE>

<TABLE>
<CAPTION>
                                   END OF YEAR
                               INVESTMENT BASE AND                    END OF YEAR
                         NET CASH SURRENDER VALUE (3)(4)           CASH VALUE (3)(5)
                           ASSUMING HYPOTHETICAL GROSS        ASSUMING HYPOTHETICAL GROSS
                           ANNUAL INVESTMENT RETURN OF        ANNUAL INVESTMENT RETURN OF
                        ---------------------------------  ---------------------------------
 CONTRACT YEAR             0%         6%          12%         0%         6%          12%
 ---------------------  --------  ----------  -----------  --------  ----------  -----------
 <S>                    <C>       <C>         <C>          <C>       <C>         <C>
  1...................  $ 19,602  $   20,791  $    21,980  $ 19,602  $   20,791  $    21,980
  2...................    38,521      42,105       45,831    38,521      42,105       45,831
  3...................    74,827      83,109       91,975    74,827      83,109       91,975
  4...................   110,560     125,915      142,903   110,560     125,915      142,903
  5...................   145,687     170,567      199,082   145,687     170,567      199,082
  6...................   180,200     217,136      261,054   180,200     217,136      261,054
  7...................   214,055     265,660      329,389   214,055     265,660      329,389
  8...................   247,223     316,199      404,739   247,223     316,199      404,739
  9...................   279,649     368,795      487,813   279,649     368,795      487,813
 10...................   311,322     423,537      579,448   311,322     423,537      579,448
 15...................   450,657     726,909    1,157,073   450,657     726,909    1,157,073
 20...................   534,032   1,081,474    1,895,555   534,032   1,081,474    1,895,555
 30...................   251,288   1,647,059    5,019,960   251,288   1,647,059    5,019,960
 age 99...............         0   2,533,972   13,432,376         0   2,533,972   13,432,376
<FN>
- --------------------------
(1)   Assumes no additional insurance rider face amount.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes annual payments  are made and  no loans or  withdrawals have  been
      taken.
(4)   Investment  base  will equal  net cash  surrender  value on  each contract
      anniversary. If the Contract is surrendered within 24 months after  issue,
      the  contract owner  will also  receive any  excess sales  load previously
      deducted.
(5)   Cash value will equal investment base and net cash surrender value on each
      contract anniversary if no loans have been taken.
(6)   The payments  shown may  extend beyond  the year  in which  the  automatic
      adjustment  is made. At annual rates of return of 6% and 12% and currently
      mortality charges,  the  guarantee  period reaches  life  of  the  younger
      insured  in contract  years 21 and  14, respectively. Once  a guarantee of
      life is  reached, no  more payments  would be  accepted. Values  shown  at
      annual rates of return of 0%, 6% and 12% do not reflect any payments shown
      after a guarantee of life is reached.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE. ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON  A
NUMBER  OF FACTORS,  INCLUDING THE  INVESTMENT ALLOCATIONS  SELECTED, PREVAILING
INTEREST RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE  AND
CASH  VALUE WOULD  BE DIFFERENT FROM  THOSE SHOWN  IF THE ACTUAL  GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY ML OF NEW YORK  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS OR  THE
ZERO  TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE
YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       36
<PAGE>
   
             JOINT INSUREDS: FEMALE ISSUE AGE 60/MALE ISSUE AGE 65
    
   
                     STANDARD NON-SMOKER UNDERWRITING CLASS
    
   
                    ANNUAL PAYMENTS OF $39,890 FOR 37 YEARS
    
   
      FACE AMOUNT(1): $1.5 MILLION    INITIAL GUARANTEE PERIOD: 7.5 YEARS
    

                             DEATH BENEFIT OPTION 1
                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                        END OF YEAR
                                               TOTAL                 DEATH BENEFIT (3)
                                             PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                             MADE PLUS           ANNUAL RATE OF RETURN OF
                                         INTEREST AT 5% AS  -----------------------------------
 CONTRACT YEAR          PAYMENTS (2)(6)   OF END OF YEAR        0%          6%          12%
 ---------------------  ---------------  -----------------  ----------  ----------  -----------
 <S>                    <C>              <C>                <C>         <C>         <C>
  1...................      $ 39,890         $    41,885    $1,500,000  $1,500,000  $ 1,500,000
  2...................        39,890              85,864     1,500,000   1,500,000    1,500,000
  3...................        39,890             132,042     1,500,000   1,500,000    1,500,000
  4...................        39,890             180,529     1,500,000   1,500,000    1,500,000
  5...................        39,890             231,440     1,500,000   1,500,000    1,500,000
  6...................        39,890             284,897     1,500,000   1,500,000    1,500,000
  7...................        39,890             341,026     1,500,000   1,500,000    1,500,000
  8...................        39,890             399,962     1,500,000   1,500,000    1,500,000
  9...................        39,890             461,845     1,500,000   1,500,000    1,500,000
 10...................        39,890             526,822     1,500,000   1,500,000    1,500,000
 15...................        39,890             903,813     1,500,000   1,500,000    1,500,000
 20...................        39,890           1,384,957     1,500,000   1,500,000    1,778,775
 30...................        39,890           2,782,767     1,500,000   1,500,000    4,566,460
 age 99...............             0           4,927,608     1,500,000   1,500,000   11,446,437
</TABLE>

<TABLE>
<CAPTION>
                                  END OF YEAR
                              INVESTMENT BASE AND                  END OF YEAR
                        NET CASH SURRENDER VALUE (3)(4)         CASH VALUE (3)(5)
                          ASSUMING HYPOTHETICAL GROSS      ASSUMING HYPOTHETICAL GROSS
                           ANNUAL RATE OF RETURN OF         ANNUAL RATE OF RETURN OF
                        -------------------------------  -------------------------------
 CONTRACT YEAR             0%        6%         12%         0%        6%         12%
 ---------------------  --------  --------  -----------  --------  --------  -----------
 <S>                    <C>       <C>       <C>          <C>       <C>       <C>
  1...................  $ 19,602  $ 20,791  $    21,980  $ 19,602  $ 20,791  $    21,980
  2...................    38,351    41,929       45,649    38,351    41,929       45,649
  3...................    73,825    82,062       90,884    73,825    82,062       90,884
  4...................   107,965   123,168      140,000   107,965   123,168      140,000
  5...................   140,625   165,133      193,263   140,625   165,133      193,263
  6...................   171,640   207,833      250,971   171,640   207,833      250,971
  7...................   200,774   251,072      313,415   200,774   251,072      313,415
  8...................   227,923   294,799      381,092   227,923   294,799      381,092
  9...................   252,833   338,824      454,467   252,833   338,824      454,467
 10...................   275,257   382,986      534,145   275,257   382,986      534,145
 15...................   336,899   598,252    1,060,375   336,899   598,252    1,060,375
 20                      248,531   776,622    1,694,072   248,531   776,622    1,694,072
 30...................         0   698,812    4,349,010         0   698,812    4,349,010
 age 99...............         0         0   11,446,437         0         0   11,446,437
<FN>
- --------------------------
(1)   Assumes no additional insurance rider face amount.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes  annual payments  are made and  no loans or  withdrawals have been
      taken.
(4)   Investment base  will equal  net  cash surrender  value on  each  contract
      anniversary.  If the Contract is surrendered within 24 months after issue,
      the contract  owner will  also receive  any excess  sales load  previously
      deducted.
(5)   Cash value will equal investment base and net cash surrender value on each
      contract anniversary if no loans have been taken.
(6)   The  payments  shown may  extend beyond  the year  in which  the automatic
      adjustment is  made.  At an  annual  rate of  return  of 12%  and  maximum
      mortality  charges, the  guarantee period reaches  life of  the insured in
      contract year 15. Once  a guarantee of life  is reached, no more  payments
      would  be accepted. Values shown  at annual rates of  return of 0%, 6% and
      12% do  not  reflect any  payments  shown after  a  guarantee of  life  is
      reached.
</TABLE>

IT  IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN ABOVE
AND ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT  BE
CONSIDERED  A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE. ACTUAL
RATES OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON  A
NUMBER  OF FACTORS,  INCLUDING THE  INVESTMENT ALLOCATIONS  SELECTED, PREVAILING
INTEREST RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE  AND
CASH  VALUE WOULD  BE DIFFERENT FROM  THOSE SHOWN  IF THE ACTUAL  GROSS RATES OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE BY ML OF NEW YORK  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS OR  THE
ZERO  TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE
YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       37
<PAGE>
             JOINT INSUREDS: FEMALE ISSUE AGE 60/MALE ISSUE AGE 65

                     STANDARD NON-SMOKER UNDERWRITING CLASS

   
                    ANNUAL PAYMENTS OF $141,410 FOR 32 YEARS
    
       FACE AMOUNT(1): $1.5 MILLION    INITIAL GUARANTEE PERIOD: 14 YEARS

                             DEATH BENEFIT OPTION 2
                       BASED ON CURRENT MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                        END OF YEAR
                                               TOTAL                 DEATH BENEFIT (3)
                                             PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                             MADE PLUS           ANNUAL RATE OF RETURN OF
                                         INTEREST AT 5% AS  -----------------------------------
 CONTRACT YEAR          PAYMENTS (2)(6)   OF END OF YEAR        0%          6%          12%
 ---------------------  ---------------  -----------------  ----------  ----------  -----------
 <S>                    <C>              <C>                <C>         <C>         <C>
  1...................      $ 141,410       $     148,481   $1,597,515  $1,603,405  $ 1,609,295
  2...................        141,410             304,386    1,728,624   1,748,594    1,769,265
  3...................        141,410             468,086    1,857,854   1,900,345    1,945,987
  4...................        141,410             639,971    1,985,195   2,058,918    2,141,182
  5...................        141,410             820,450    2,110,622   2,224,575    2,356,739
  6...................        141,410           1,009,953    2,234,137   2,397,610    2,594,771
  7...................        141,410           1,208,931    2,355,696   2,578,289    2,857,563
  8...................        141,410           1,417,858    2,475,268   2,766,899    3,147,658
  9...................        141,410           1,637,231    2,592,789   2,963,706    3,467,826
 10...................        141,410           1,867,573    2,708,238   3,169,035    3,821,177
 15...................        141,410           3,203,997    3,243,290   4,324,543    6,207,098
 20...................        141,410           4,909,650    3,667,443   5,683,732    9,123,194
 30...................        141,410           9,864,873    3,820,661   8,149,786   20,938,623
 age 99...............              0          16,518,553    1,500,000   8,694,308   50,535,017
</TABLE>

<TABLE>
<CAPTION>
                                    END OF YEAR
                                INVESTMENT BASE AND                      END OF YEAR
                          NET CASH SURRENDER VALUE (3)(4)             CASH VALUE (3)(5)
                            ASSUMING HYPOTHETICAL GROSS          ASSUMING HYPOTHETICAL GROSS
                             ANNUAL RATE OF RETURN OF             ANNUAL RATE OF RETURN OF
                        -----------------------------------  -----------------------------------
 CONTRACT YEAR              0%          6%          12%          0%          6%          12%
 ---------------------  ----------  ----------  -----------  ----------  ----------  -----------
 <S>                    <C>         <C>         <C>          <C>         <C>         <C>
  1...................  $   97,515  $  103,405  $   109,295  $   97,515  $  103,405  $   109,295
  2...................     228,624     248,594      269,265     228,624     248,594      269,265
  3...................     357,854     400,345      445,987     357,854     400,345      445,987
  4...................     485,195     558,918      641,182     485,195     558,918      641,182
  5...................     610,622     724,575      856,739     610,622     724,575      856,739
  6...................     734,137     897,610    1,094,771     734,137     897,610    1,094,771
  7...................     855,696   1,078,289    1,357,563     855,696   1,078,289    1,357,563
  8...................     975,268   1,266,899    1,647,658     975,268   1,266,899    1,647,658
  9...................   1,092,789   1,463,706    1,967,826   1,092,789   1,463,706    1,967,826
 10...................   1,208,238   1,669,035    2,321,177   1,208,238   1,669,035    2,321,177
 15...................   1,743,290   2,824,543    4,707,098   1,743,290   2,824,543    4,707,098
 20...................   2,167,443   4,183,732    7,623,194   2,167,443   4,183,732    7,623,194
 30...................   2,320,661   6,649,786   19,438,623   2,320,661   6,649,786   19,438,623
 age 99...............           0   7,194,308   49,035,017           0   7,194,308   49,035,017
<FN>
- --------------------------
(1)   Assumes no additional insurance rider face amount.
(2)   All payments are illustrated as if  made at the beginning of the  contract
      year.
(3)   Assumes  annual payments  are made and  no loans or  withdrawals have been
      taken.
(4)   Investment base  will equal  net  cash surrender  value on  each  contract
      anniversary.  If the Contract is surrendered within 24 months after issue,
      the contract  owner will  also receive  any excess  sales load  previously
      deducted.
(5)   Cash value will equal investment base and net cash surrender value on each
      contract anniversary if no loans have been taken.
(6)   The  payments  shown may  extend beyond  the year  in which  the automatic
      adjustment is made. At annual  rates of return of  6% and 12% and  current
      mortality  charges,  the  guarantee  period reaches  life  of  the younger
      insured in contract  years 26 and  15, respectively. Once  a guarantee  of
      life  is  reached, no  more payments  would be  accepted. Values  shown at
      annual rates of return of 0%, 6% and 12% do not reflect any payments shown
      after a guarantee of life is reached.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE.  ACTUAL
RATES  OF RETURN MAY BE MORE OR LESS  THAN THOSE ILLUSTRATE AND WILL DEPEND ON A
NUMBER OF  FACTORS, INCLUDING  THE INVESTMENT  ALLOCATIONS SELECTED,  PREVAILING
INTEREST  RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE AND
CASH VALUE WOULD  BE DIFFERENT FROM  THOSE SHOWN  IF THE ACTUAL  GROSS RATES  OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE  BY ML OF NEW YORK  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS OR THE
ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY  ONE
YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       38
<PAGE>
             JOINT INSUREDS: FEMALE ISSUE AGE 60/MALE ISSUE AGE 65

                     STANDARD NON-SMOKER UNDERWRITING CLASS

   
                    ANNUAL PAYMENTS OF $141,410 FOR 32 YEARS
    
       FACE AMOUNT(1): $1.5 MILLION    INITIAL GUARANTEE PERIOD: 14 YEARS

                             DEATH BENEFIT OPTION 2
                       BASED ON MAXIMUM MORTALITY CHARGES

<TABLE>
<CAPTION>
                                                                        END OF YEAR
                                               TOTAL                 DEATH BENEFIT (3)
                                             PAYMENTS           ASSUMING HYPOTHETICAL GROSS
                                             MADE PLUS           ANNUAL RATE OF RETURN OF
                                         INTEREST AT 5% AS  -----------------------------------
 CONTRACT YEAR          PAYMENTS (2)(6)   OF END OF YEAR        0%          6%          12%
 ---------------------  ---------------  -----------------  ----------  ----------  -----------
 <S>                    <C>              <C>                <C>         <C>         <C>
  1...................      $ 141,410       $     148,481   $1,597,515  $1,603,405  $ 1,609,295
  2...................        141,410             304,386    1,728,450   1,748,413    1,769,078
  3...................        141,410             468,086    1,856,805   1,899,245    1,944,837
  4...................        141,410             639,971    1,982,429   2,055,974    2,138,054
  5...................        141,410             820,450    2,105,134   2,218,633    2,350,318
  6...................        141,410           1,009,953    2,224,696   2,387,220    2,583,352
  7...................        141,410           1,208,931    2,340,800   2,561,634    2,838,953
  8...................        141,410           1,417,858    2,453,267   2,741,907    3,119,255
  9...................        141,410           1,637,231    2,561,735   2,927,879    3,426,415
 10...................        141,410           1,867,573    2,665,841   3,119,379    3,762,814
 15...................        141,410           3,203,997    3,102,595   4,146,829    5,979,061
 20...................        141,410           4,909,650    3,325,304   5,220,449    8,695,842
 30...................        141,410           9,864,873    2,526,498   6,755,337   18,149,089
 age 99...............              0          16,518,553    1,500,000   1,500,000   35,776,202
</TABLE>

<TABLE>
<CAPTION>
                                    END OF YEAR
                                INVESTMENT BASE AND                      END OF YEAR
                          NET CASH SURRENDER VALUE (3)(4)             CASH VALUE (3)(5)
                            ASSUMING HYPOTHETICAL GROSS          ASSUMING HYPOTHETICAL GROSS
                             ANNUAL RATE OF RETURN OF             ANNUAL RATE OF RETURN OF
                        -----------------------------------  -----------------------------------
 CONTRACT YEAR              0%          6%          12%          0%          6%          12%
 ---------------------  ----------  ----------  -----------  ----------  ----------  -----------
 <S>                    <C>         <C>         <C>          <C>         <C>         <C>
  1...................  $   97,515  $  103,405  $   109,295  $   97,515  $  103,405  $   109,295
  2...................     228,450     248,413      269,078     228,450     248,413      269,078
  3...................     356,805     399,245      444,837     356,805     399,245      444,837
  4...................     482,429     555,974      638,054     482,429     555,974      638,054
  5...................     605,134     718,633      850,318     605,134     718,633      850,318
  6...................     724,696     887,220    1,083,352     724,696     887,220    1,083,352
  7...................     840,800   1,061,634    1,338,953     840,800   1,061,634    1,338,953
  8...................     953,267   1,241,907    1,619,255     953,267   1,241,907    1,619,255
  9...................   1,061,735   1,427,879    1,926,415   1,061,735   1,427,879    1,926,415
 10...................   1,165,841   1,619,379    2,262,814   1,165,841   1,619,379    2,262,814
 15...................   1,602,595   2,646,829    4,479,061   1,602,595   2,646,829    4,479,061
 20...................   1,825,304   3,720,449    7,195,842   1,825,304   3,720,449    7,195,842
 30...................   1,026,498   5,255,337   16,649,089   1,026,498   5,255,337   16,649,089
 age 99...............           0           0   34,276,202           0           0   34,276,202
<FN>
- --------------------------
(1)   Assumes no additional insurance rider face amount.
(2)   All  payments are illustrated as if made  at the beginning of the contract
      year.
(3)   Assumes annual payments  are made and  no loans or  withdrawals have  been
      taken.
(4)   Investment  base  will equal  net cash  surrender  value on  each contract
      anniversary. If the Contract is surrendered within 24 months after  issue,
      the  contract owner  will also  receive any  excess sales  load previously
      deducted.
(5)   Cash value will equal investment base and net cash surrender value on each
      contract anniversary if no loans have been taken.
(6)   The payments  shown may  extend beyond  the year  in which  the  automatic
      adjustment  is  made. At  an  annual rate  of  return of  12%  and maximum
      mortality charges,  the  guarantee  period reaches  life  of  the  younger
      insured  in contract year 16. Once a guarantee of life is reached, no more
      payments would be accepted. Values shown at annual rates of return of  0%,
      6%  and 12% do not reflect any payments shown after a guarantee of life is
      reached.
</TABLE>

IT IS EMPHASIZED THAT  THE HYPOTHETICAL INVESTMENT RATES  OF RETURN SHOWN  ABOVE
AND  ELSEWHERE  IN  THIS PROSPECTUS  ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE
CONSIDERED A REPRESENTATION  OF PAST  OR FUTURE  INVESTMENT PERFORMANCE.  ACTUAL
RATES  OF RETURN MAY BE MORE OR LESS THAN THOSE ILLUSTRATED AND WILL DEPEND ON A
NUMBER OF  FACTORS, INCLUDING  THE INVESTMENT  ALLOCATIONS SELECTED,  PREVAILING
INTEREST  RATES AND RATES  OF INFLATION. THE DEATH  BENEFIT, INVESTMENT BASE AND
CASH VALUE WOULD  BE DIFFERENT FROM  THOSE SHOWN  IF THE ACTUAL  GROSS RATES  OF
RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE
OR BELOW THOSE AVERAGES FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE
MADE  BY ML OF NEW YORK  OR THE SERIES FUND OR  THE VARIABLE SERIES FUNDS OR THE
ZERO TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY  ONE
YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       39
<PAGE>
                                    EXAMPLES

ADDITIONAL PAYMENTS
As  of the  processing date on  or next  following receipt and  acceptance of an
additional payment, ML  of New York  will increase the  guarantee period if  the
guarantee  period prior  to receipt and  acceptance of an  additional payment is
less than for the whole of life of the younger insured.

ML of New York will determine the increase in the guarantee period by taking the
immediate increase in the cash value  resulting from the additional payment  and
adding to that interest at the annual rate of 5% for the period from the date ML
of  New York receives and accepts the payment to the contract processing date on
or next  following such  date.  This is  the  guarantee adjustment  amount.  The
guarantee  adjustment amount is  added to the  fixed base and  the resulting new
fixed base is used to calculate a new guarantee period.

The amount of the increase in the guarantee period will depend on the amount  of
the  additional  payment and  the  contract year  in  which it  is  received and
accepted. If additional payments of different amounts were made at the same time
to equivalent contracts,  the contract to  which the larger  payment is  applied
would have a larger increase in the guarantee period.

Example  1 shows  the effect  on the  guarantee period  of a  $39,890 additional
payment received and accepted at the  beginning of contract year ten. Example  2
shows  the effect of a  $79,780 additional payment received  and accepted at the
beginning of  contract  year  ten. Example  3  shows  the effect  of  a  $39,890
additional  payment received and accepted at  the beginning of contract year 11.
All three examples  assume that death  benefit option 1  has been elected,  that
annual payments of $39,890 have been made through the contract year reflected in
the example and that no other contract transactions have been made.
                     FEMALE ISSUE AGE 60/MALE ISSUE AGE 65
                INITIAL PAYMENT PLUS ANNUAL PAYMENTS OF $39,890
                           FACE AMOUNT: $1.5 MILLION
                      INITIAL GUARANTEE PERIOD: 7.5 YEARS
                            DEATH BENEFIT OPTION: 1
                       BASED ON MAXIMUM MORTALITY CHARGES
<TABLE>
<CAPTION>
                EXAMPLE 1
- -----------------------------------------
CONTRACT   ADDITIONAL      INCREASE IN
  YEAR       PAYMENT    GUARANTEE PERIOD
- ---------  -----------  -----------------
<S>        <C>          <C>
   10        $39,890         1 year
                EXAMPLE 2
- -----------------------------------------

<CAPTION>
CONTRACT   ADDITIONAL      INCREASE IN
  YEAR       PAYMENT    GUARANTEE PERIOD
- ---------  -----------  -----------------
<S>        <C>          <C>
   10        $79,780         2 years
                EXAMPLE 3
- -----------------------------------------
<CAPTION>
CONTRACT   ADDITIONAL      INCREASE IN
  YEAR       PAYMENT    GUARANTEE PERIOD
- ---------  -----------  -----------------
<S>        <C>          <C>
   11        $39,890        .75 years
</TABLE>

PARTIAL WITHDRAWALS
As  of the processing date on or next  following the effective date of a partial
withdrawal, ML of New York  calculates a new guarantee  period. This is done  by
taking  the  immediate  decrease  in  cash  value  resulting  from  the  partial
withdrawal and adding to that  amount interest at an annual  rate of 5% for  the
period  from the date  of the withdrawal  to the contract  processing date on or
next following such date. This is the guarantee adjustment amount. The guarantee
adjustment amount is subtracted from the fixed base and the resulting new  fixed
base is used to calculate a new guarantee period.

The amount of the reduction in the guarantee period will depend on the amount of
the  withdrawal, the face amount at the  time of the withdrawal and the contract
year in which the  withdrawal is made.  If made at the  same time to  equivalent
contracts,  a  larger withdrawal  would  result in  a  greater reduction  in the
guarantee period than a smaller withdrawal. The same partial withdrawal made  at
the  same time from contracts with the same guarantee periods but with different
face amounts would result in a greater reduction in the guarantee period for the
contract with the smaller face amount.

                                       40
<PAGE>
Examples  1 and 2 show the effect on the guarantee period of partial withdrawals
for $30,000 and $60,000 taken at the beginning of contract year sixteen. Example
3 shows the effect on the guarantee period of a $60,000 partial withdrawal taken
at the beginning of contract year eighteen. All three examples assume that death
benefit option 1  has been elected,  that annual payments  of $39,890 have  been
made  through  the contract  year reflected  in  the example  and that  no other
contract transactions have been made.

                     FEMALE ISSUE AGE 60/MALE ISSUE AGE 65
                INITIAL PAYMENT PLUS ANNUAL PAYMENTS OF $39,890
                           FACE AMOUNT: $1.5 MILLION
                      INITIAL GUARANTEE PERIOD: 7.5 YEARS
                            DEATH BENEFIT OPTION: 1
                       BASED ON MAXIMUM MORTALITY CHARGES
<TABLE>
<CAPTION>
                EXAMPLE 1
- ------------------------------------------
CONTRACT     PARTIAL        DECREASE IN
  YEAR      WITHDRAWAL   GUARANTEE PERIOD
- ---------  ------------  -----------------
<S>        <C>           <C>
   16        $30,000         .25 years
                EXAMPLE 2
- ------------------------------------------

<CAPTION>
CONTRACT     PARTIAL        DECREASE IN
  YEAR      WITHDRAWAL   GUARANTEE PERIOD
- ---------  ------------  -----------------
<S>        <C>           <C>
   16        $60,000         .75 years
                EXAMPLE 3
- ------------------------------------------
<CAPTION>
CONTRACT     PARTIAL        DECREASE IN
  YEAR      WITHDRAWAL   GUARANTEE PERIOD
- ---------  ------------  -----------------
<S>        <C>           <C>
   18        $60,000         .75 years
</TABLE>

CHANGING THE DEATH BENEFIT OPTION

On each contract anniversary  beginning with the  fifteenth, the contract  owner
may  change the death benefit  option by switching from option  1 to option 2 or
from option 2 to  option 1. ML of  New York will change  the face amount of  the
Contract  in order to keep  the death benefit constant  on the effective date of
the change. Therefore,  if the change  is from option  1 to option  2, the  face
amount  of the Contract will be  decreased by the cash value  on the date of the
change. If the  change is  from option 2  to option  1, the face  amount of  the
Contract will be increased by the cash value on the date of the change.

Example  1 shows  the effect on  the face  amount of a  change from  option 1 to
option 2 and  Example 2 shows  the effect on  the face amount  of a change  from
option 2 to option 1. The face amount before each change is $1 million.

                                   EXAMPLE 1
                     --------------------------------------
                              BEFORE OPTION CHANGE
                    Death Benefit under Option 1: $1,000,000
                            Face Amount: $1,000,000
                              Cash Value: $80,000
                              AFTER OPTION CHANGE
                    Death Benefit under Option 2: $1,000,000
                             Face Amount: $920,000
                              Cash Value: $80,000

                                   EXAMPLE 2
                     --------------------------------------
                              BEFORE OPTION CHANGE
                    Death Benefit under Option 2: $1,080,000
                            Face Amount: $1,000,000
                              Cash Value: $80,000
                              AFTER OPTION CHANGE
                    Death Benefit under Option 1: $1,080,000
                            Face Amount: $1,080,000
                              Cash Value: $80,000

                                       41
<PAGE>
                MORE ABOUT ML LIFE INSURANCE COMPANY OF NEW YORK

DIRECTORS AND EXECUTIVE OFFICERS

ML  of New York's directors and executive  officers and their positions with the
Company are as follows:

<TABLE>
<CAPTION>
         NAME                   POSITION(S) WITH THE COMPANY
- -----------------------  ------------------------------------------
<S>                      <C>
Anthony J. Vespa         Chairman of the Board, President, and
                          Chief Executive Officer
Joseph E. Crowne         Director, Senior Vice President, Chief
                          Financial Officer, Chief Actuary, and
                          Treasurer
Barry G. Skolnick        Director, Senior Vice President, and
                          General Counsel
David M. Dunford         Director, Senior Vice President, and Chief
                          Investment Officer
John C.R. Hele           Director and Senior Vice President
Frederick J.C. Butler    Director
Michael P. Cogswell      Director, Vice President, and Senior
                          Counsel
Sandra K. Cox            Director
Robert L. Israeloff      Director
Allen N. Jones           Director
Cynthia L. Kahn          Director
Robert A. King           Director
Irving M. Pollack        Director
William A. Wilde         Director
Robert J. Boucher        Senior Vice President, Variable Life
                          Administration
</TABLE>

Each director is elected to serve until the next annual meeting of  shareholders
or  until  his  or her  successor  is  elected and  shall  have  qualified. Some
directors  have  held  various   executive  positions  with  insurance   company
subsidiaries  of the  Company's indirect parent,  Merrill Lynch &  Co., Inc. The
principal positions of the  Company's directors and  executive officers for  the
past five years are listed below:

   
Mr.  Vespa joined ML of  New York in February 1994.  Since February 1994, he has
held the position of  Senior Vice President of  Merrill Lynch, Pierce, Fenner  &
Smith Incorporated. From February 1991 to February 1994, he held the position of
District  Director and First  Vice President of Merrill  Lynch, Pierce, Fenner &
Smith Incorporated. From September 1988 to  February 1991, he held the  position
of  Senior  Resident Vice  President of  Merrill Lynch,  Pierce, Fenner  & Smith
Incorporated.
    

Mr. Crowne joined ML of New York in June 1991. From January 1989 to May 1991, he
was a Principal with Coopers & Lybrand.

Mr. Skolnick joined ML of  New York in November  1989. He joined Merrill  Lynch,
Pierce,  Fenner & Smith Incorporated  in July 1984. Since  May 1992, he has held
the position of Assistant General Counsel of Merrill Lynch & Co., Inc. and First
Vice President of Merrill Lynch, Pierce,  Fenner & Smith Incorporated. Prior  to
May 1992, he held the position of Senior Counsel of Merrill Lynch & Co., Inc.

Mr. Dunford joined ML of New York in July 1990. He joined Merrill Lynch, Pierce,
Fenner  & Smith Incorporated in September 1989. Prior to September 1989, he held
the position of President of Travelers Investment Management Co.

                                       42
<PAGE>
Mr. Butler joined ML of New York in April 1991. Since November 1991, he has held
the position of Chairman of Butler, Chapman & Co., Inc. Prior to April 1991,  he
served  as Managing Director of the Investment Banking Division of Merrill Lynch
& Co., Inc.

Mr. Cogswell has been with ML of  New York since November 1990. From April  1987
to November 1990, he was Assistant Counsel at UNUM Life Insurance Company.

Ms.  Cox joined  ML of New  York in February  1991. Prior to  February 1991, she
served as Annuity Product Manager with Merrill Lynch Life Agency, Inc.

Mr. Hele joined  ML of  New York  in September  1990. He  joined Merrill  Lynch,
Pierce, Fenner & Smith Incorporated in August 1988.

Mr.  Israeloff joined  ML of  New York in  April 1991.  Since 1964,  he has been
Chairman and  Executive Partner  of Israeloff,  Trattner &  Co., CPAs,  P.C.,  a
public accounting firm.

   
Mr.  Jones joined  ML of  New York  in June  1992. Since  May 1992,  he held the
position of  Senior Vice  President of  Merrill Lynch,  Pierce, Fenner  &  Smith
Incorporated.  From June 1992 to February 1994, he held the position of Chairman
of the Board, President,  and Chief Executive  Officer of ML  of New York.  From
January  1992 to  June 1992,  he held  the position  of First  Vice President of
Merrill Lynch, Pierce, Fenner & Smith Incorporated. From January 1991 to January
1992, he held the position of District Director of Merrill Lynch, Pierce, Fenner
& Smith Incorporated.  Prior to  January 1991, he  held the  position of  Senior
Resident Vice President of Merrill Lynch, Pierce, Fenner & Smith Incorporated.
    

Ms.  Kahn joined ML of  New York in November  1993. She is a  partner at the law
firm of Rogers & Wells. She has been associated with Rogers & Wells since 1984.

Mr. King joined ML of New York in  April 1991. Since February 1991, he has  been
Vice President for Finance at Marymount College, Tarrytown, New York. From March
1973  until  February 1991,  he  served as  Managing  Director of  Merrill Lynch
Capital Markets.

Mr. Pollack joined ML of  New York in April 1991.  In 1980, he retired from  the
Securities  and Exchange  Commission after thirty  years of  service, and having
served as an SEC Commissioner  from 1974 to 1980.  Since 1980, he has  practiced
law and been a private consultant in the securities and capital markets fields.

Mr.  Wilde joined ML of New York in March 1991. He joined Merrill Lynch, Pierce,
Fenner & Smith  Incorporated in 1976.  Since 1985,  he has been  a Director  and
Senior Vice President of Merrill Lynch Life Agency, Inc.

Mr.  Boucher joined ML of New  York in May 1992. Prior  to May 1992, he held the
position of Vice President of Monarch Financial Services, Inc. (formerly Monarch
Resources, Inc.).

No shares of ML of New York are owned by any of its officers or directors, as it
is a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc. The officers
and directors of ML of New York, both individually and as a group, own less than
one percent of the outstanding  shares of common stock  of Merrill Lynch &  Co.,
Inc.

   
SERVICES ARRANGEMENT
    

   
ML  of New York and its parent, Merrill Lynch Insurance Group, Inc. ("MLIG") are
parties to a  service agreement  pursuant to which  MLIG has  agreed to  provide
certain  data processing,  legal, actuarial,  management, advertising  and other
services to ML of  New York including services  related to the Separate  Account
and  the  Contracts.  Expenses incurred  by  MLIG  in relation  to  this service
agreement are reimbursed by ML of New  York on an allocated cost basis.  Charges
billed  to ML of  New York by MLIG  pursuant to the  agreement were $5.7 million
during 1993.
    

STATE REGULATION

   
ML of New  York is  subject to the  laws of  the State of  New York  and to  the
regulations  of the New York Insurance Department (the "Department"). A detailed
financial statement in  the prescribed  form (the "Annual  Statement") is  filed
with  the Department  each year  covering ML  of New  York's operations  for the
    

                                       43
<PAGE>
   
preceding year  and  its  financial  condition  as of  the  end  of  that  year.
Regulation by the Department includes periodic examination to determine contract
liabilities and reserves so that the Department may certify that these items are
correct.  ML  of New  York's books  and accounts  are subject  to review  by the
Department at all times. A  full examination of ML  of New York's operations  is
conducted  periodically by the Department and under the auspices of the National
Association of Insurance Commissioners.  ML of New York  is also subject to  the
insurance  laws and regulations of all jurisdictions  in which it is licensed to
do business.
    

LEGAL PROCEEDINGS

   
There are no legal proceedings  to which the Separate Account  is a party or  to
which the assets of the Separate Account are subject. ML of New York and Merrill
Lynch,  Pierce,  Fenner &  Smith Incorporated  are engaged  in various  kinds of
routine litigation that, in the Company's judgment, is not material to ML of New
York's total assets or to Merrill Lynch, Pierce, Fenner & Smith Incorporated.
    

EXPERTS

   
The financial statements of ML of New York as of December 31, 1993 and 1992  and
for  each of the  three years in the  period ended December 31,  1993 and of the
Separate Account as of December  31, 1993 and 1992 and  for each of the  periods
presented,  included in this Prospectus have  been audited by Deloitte & Touche,
independent auditors, as stated in their reports appearing herein, and have been
so included in reliance upon the reports of such firm given upon their authority
as experts in accounting  and auditing. Deloitte  & Touche's principal  business
address is 1633 Broadway, New York, New York 10019-6754.
    

Actuarial  matters included in  this Prospectus have been  examined by Joseph E.
Crowne, F.S.A., Chief Actuary and Chief Financial Officer of ML of New York,  as
stated in his opinion filed as an exhibit to the registration statement.

LEGAL MATTERS

The  organization of the Company,  its authority to issue  the Contract, and the
validity of the form of the Contract have been passed upon by Barry G. Skolnick,
ML of New York's Senior Vice President and General Counsel. Sutherland, Asbill &
Brennan of Washington, D.C. has provided  advice on certain matters relating  to
federal securities and tax laws.

REGISTRATION STATEMENTS

Registration  statements  have  been  filed  with  the  Securities  and Exchange
Commission under the Securities  Act of 1933 and  the Investment Company Act  of
1940  that relate  to the Contract  and its investment  options. This Prospectus
does not  contain all  of  the information  in  the registration  statements  as
permitted  by  Securities  and  Exchange  Commission  regulations.  The  omitted
information can  be  obtained  from the  Securities  and  Exchange  Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.

FINANCIAL STATEMENTS

The  financial  statements  of  ML  of  New  York,  included  herein,  should be
distinguished from the financial statements  of the Separate Account and  should
be  considered only as  bearing upon the ability  of ML of New  York to meet its
obligations under the Contracts.

                                       44

To the Board of Directors of                                 
ML Life Insurance Company of New York                        
                                                             
                                                             
We have audited the accompanying statements of net assets of 
ML  of  New  York  Variable Life Separate  Account  II  (the 
Account) as of December 31, 1993 and 1992 and the  related   
statements  of  earnings and changes in net assets  for  the 
periods  presented.  These  financial  statements  are   the 
responsibility  of  the  management of  ML  Life  Insurance 
Company  of  New York.  Our responsibility is to express  an 
opinion on these financial statements based on our audits.   
                                                             
We   conducted  our  audits  in  accordance  with  generally 
accepted  auditing standards.  Those standards require  that 
we plan and perform the audit to obtain reasonable assurance 
about  whether the financial statements are free of material 
misstatement.  An audit includes examining, on a test basis, 
evidence  supporting  the amounts  and  disclosures  in  the 
financial  statements.  Our procedures included confirmation 
of  mutual  fund securities owned at December 31,  1993,  by 
correspondence  with the funds' transfer  agent.   An  audit 
also  includes assessing the accounting principles used  and 
significant  estimates  made  by  management,  as  well   as 
evaluating the overall financial statement presentation.  We 
believe  that our audits provide a reasonable basis for  our 
opinion.                                                     
                                                             
In our opinion, such financial statements present fairly, in 
all material respects, the financial position of the Account 
at  December 31, 1993 and December 31, 1992 and the  results 
of  its operations and the changes in its net assets for the 
periods  presented  in  conformity with  generally  accepted 
accounting principles.                                       
                                                             
Our  audits  were conducted for the purpose  of  forming  an 
opinion on the basic financial statements taken as a  whole. 
The supplemental schedules included herein are presented for 
the  purpose of additional analysis and are not  a  required 
part of the basic financial statements. These schedules  are 
the   responsibility  of  the  Company's  management.   Such 
schedules  have  been  subjected to the auditing  procedures 
applied in our audits of the basic financial statements and, 
in  our  opinion, are fairly stated in all material respects 
when   considered   in  relation  to  the  basic   financial 
statements taken as a whole.                                 
                                                             
                                                             
                                                             
                                                             
/s/ Deloitte & Touche 
February 16, 1994 
<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II              
ML LIFE INSURANCE COMPANY OF NEW YORK   
STATEMENT OF NET ASSETS AT DECEMBER 31, 1993          
==============================================                 
<TABLE>                                                                                                                         
<CAPTION>                                                                                                                       
                                                                                                                                
                                                                                                                    Market      
                                                                                Cost              Shares            Value       
                                                                            ===============   ===============   =============== 
<S>                                                                         <C>               <C>               <C>             
                                                                                                                                
ASSETS                                                                                                                          
Investments in Merrill Lynch Series Fund, Inc. (Note B):                                                                        
  Money Reserve Portfolio                                                   $      860,290           860,290    $      860,290  
  Intermediate Government Bond Portfolio                                            18,207             1,509            18,134  
  Long-Term Corporate Bond Portfolio                                                45,431             3,638            45,797  
  Capital Stock Portfolio                                                          179,053             7,574           194,888  
  Growth Stock Portfolio                                                           259,334            10,944           269,761  
  Multiple Strategy Portfolio                                                      567,971            31,010           615,234  
  High Yield Portfolio                                                              69,733             7,390            71,537  
  Natural Resources Portfolio                                                       39,995             5,158            38,836  
  Global Strategy Portfolio                                                        689,299            47,894           738,525  
  Balanced Portfolio                                                               159,042            10,965           160,308  
                                                                            ---------------                     --------------- 
                                                                                 2,888,355                           3,013,310  
                                                                            ---------------                     --------------- 
                                                                                                                                
Investment in Unit Investment Trusts (Note B):                                                                                  
  Stripped  ("Zero") U.S. Treasury Securities, Series A through J:                                                              
   1995 Trust                                                                        1,750             1,895             1,759  
   1996 Trust                                                                        1,999             2,221             2,028  
   1997 Trust                                                                        2,027             2,344             2,032  
   1998 Trust                                                                        2,929             3,607             2,938  
   1999 Trust                                                                        1,029             1,350             1,034  
   2000 Trust                                                                       29,412            40,618            29,276  
   2005 Trust                                                                        1,467             2,945             1,498  
   2013 Trust                                                                        1,334             4,697             1,293  
                                                                            ---------------                     --------------- 
                                                                                    41,947                              41,858  
                                                                            ---------------                     --------------- 
     Total Assets                                                           $    2,930,302                           3,055,168  
                                                                            ===============                     --------------- 
LIABILITIES                                                                                                                     
Payable to ML Series Fund, Inc.                                                                                         30,353  
Payable to ML Life Insurance Company of New York                                                                        75,638  
                                                                                                                --------------- 
     Total Liabilities                                                                                                 105,991  
                                                                                                                --------------- 
     Net Assets                                                                                                 $    2,949,177  
                                                                                                                =============== 
</TABLE>                                                   
See Notes to Financial Statements                                               
                                               
                                       
                                               
                                               
                                               
                                               
                                               
                                               
<PAGE>
                                                
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II              
ML LIFE INSURANCE COMPANY OF NEW YORK   
STATEMENT OF NET ASSETS AT DECEMBER 31, 1992          
=============================================              
<TABLE>                                                                                                                         
<CAPTION>                                                                                                           Market      
                                                                                Cost              Shares            Value       
                                                                            ===============   ===============   ===============
<S>                                                                         <C>               <C>               <C>             
                                                                                                                                
ASSETS                                                                                                                          
Investments in Merrill Lynch Series Fund, Inc. (Note B):                                                                        
  Money Reserve Portfolio                                                   $       53,675            53,675    $       53,675  
  Multiple Strategy Portfolio                                                        6,464               352             6,576  
                                                                            ---------------                     --------------- 
     Total Assets                                                           $       60,139                              60,251  
                                                                            ===============                     --------------- 
                                                                                                                                
                                                                                                                                
LIABILITIES                                                                                                                     
Payable to ML Life Insurance Company of New York                                                                        53,610  
                                                                                                                --------------- 
     Total Liabilities                                                                                                  53,610  
                                                                                                                --------------- 
      Net Assets                                                                                                $        6,641  
                                                                                                                =============== 
</TABLE>                                                   
See Notes to Financial Statements                                               
                                               
       
<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II                  
ML LIFE INSURANCE COMPANY OF NEW YORK                  
STATEMENT OF EARNINGS AND CHANGES IN NET ASSETS                  
FOR THE YEAR ENDED DECEMBER 31, 1993 AND THE PERIOD FROM JUNE 30, 1992       
(Date of Inception) TO DECEMBER 31, 1992                  
=====================================================================      
<TABLE>                                                                                            
<CAPTION>                                                                                          
                                                                                                   
                                                                            1993              1992 
                                                                 ===============   =============== 
<S>                                                              <C>               <C>             
                                                                                                   
                                                                                                   
Reinvested Dividends                                             $       32,519    $          104  
                                                                                                   
Net Gain (Loss):                                                                                   
  Realized                                                                3,446                 0  
  Unrealized                                                            124,757               112  
                                                                 ---------------   --------------- 
Investment Earnings                                                     160,722               216  
                                                                                                   
Mortality and Expense Charges (Note C)                                  (11,042)               (3) 
Transaction Charges ( Note D )                                              (45)                0  
                                                                 ---------------   --------------- 
Net Earnings                                                            149,635               213  
                                                                                                   
Capital Shares Transactions:                                                                       
  Transfers of Net Premiums                                           2,646,293             5,882  
  Transfers of Policy Loading, Net                                      203,968               582  
  Transfers Due to Other Terminations                                      (470)                0  
  Transfers Due to Policy Loans                                          (2,977)                0  
  Transfers of Cost of Insurance                                        (53,905)              (36) 
  Transfers of Loan Processing Charges                                       (8)                0  
                                                                 ---------------   --------------- 
Increase in  Net Assets                                               2,942,536             6,641  
Net Assets Beginning Balance                                              6,641                 0  
                                                                 ---------------   --------------- 
Net Assets Ending Balance                                        $    2,949,177    $        6,641  
                                                                 ===============   =============== 
</TABLE>                          
See Notes to Financial Statements                  
                
        
<PAGE>
                                                             
<PAGE>
                                        
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II             
ML LIFE INSURANCE COMPANY OF NEW YORK                        
                                                             
Notes to Financial Statements                                
December 31, 1993 
                                                             
Note  -  A     ML of New York Variable Life Separate Account 
II  ("Account"),  a  separate account of ML  Life  Insurance 
Company of New York ("ML of New York") was established by  a 
board  of  directors resolution on December 4, 1991  and  is 
governed by New York State Insurance Law.  The Account is  a 
registered   unit  investment  trust  under  the  Investment 
Company  Act of 1940 and consists of twenty-eight investment 
divisions  (twenty-nine  during  the  year).  Ten   of   the 
divisions  each invest in the securities of a single  mutual 
fund  portfolio of Merrill Lynch Series Fund, Inc.  ("Series 
Fund").   The  portfolios of the Series  Fund  have  varying 
investment  objectives relative to growth  of   capital  and 
income.   The  Series Fund receives investment  advice  from 
Merrill Lynch Asset Management, L.P. for a fee calculated at 
an  effective annual rate of .50% on the first $250  million 
of  the aggregate average daily net assets of the investment 
divisions investing in the Series Fund with declining  rates 
to  .30% of such assets over $800 million.  Eighteen of  the 
divisions   (nineteen  during  the  year)  invest   in   the 
securities  of a single trust of the Merrill Lynch  Fund  of 
Stripped ("Zero") U.S. Treasury Securities, Series A through 
J.   Each  trust of the Series consists of Stripped Treasury 
Securities  with a fixed maturity date and a  Treasury  Note 
deposited to provide income to pay expenses of the trust.    
                                                             
           The  Account  was formed by ML of  New  York,  an 
indirect  wholly-owned subsidiary of Merrill  Lynch  &  Co., 
Inc.  ("Merrill")  to  support ML of New  York's  operations 
respecting   certain   variable  life  insurance   contracts 
("Contracts").  The assets of the Account are  the  property 
of  ML  of  New  York.  The portion of the Account's  assets 
applicable   to  the  Contracts  are  not  chargeable   with 
liabilities arising out of any other business ML of New York 
may conduct.                                                 
                                                             
          The change in net assets maintained in the Account 
provides  the  basis for the periodic determination  of  the 
amount   of  increased  or  decreased  benefits  under   the 
Contracts.                                                   
                                                             
           The  net  assets may not be less than the  amount 
required  under New York insurance law to provide for  death 
benefits  (without  regard  to  the  minimum  death  benefit 
guarantee)  and other Contract benefits.                     
                                                             
Note  -  B     The  significant accounting policies  of  the 
Account are as follows:                                      
                                                             
        *  Investments  are made in the divisions  and  are 
           valued at the net asset values of the respective             
           Portfolios.                                       
                                                             
        *  Transactions are recorded on the trade date.       
                                                             
        *  Income from dividends is recognized as of the ex- 
           dividend date.  All dividends  are automatically              
           reinvested.                                       
                                                             
        *  Realized  gains  and  losses  on  the  sales  of 
           investments are computed on  the  first in first
           out method.   
                                                             
        *  The operations of the Account are included in the 
           Federal income tax return of ML of  New York. Un-
           der  the  provisions of the  Contracts, ML of New 
           York has  the right to charge the Account for any 
           Federal income  tax  attributable to the Account.
           No charge is  currently  being  made  against the
           Account for  income  taxes  since, under  current
           tax law, ML of New York pays no tax on investment
           income and  capital gains  reflected  in variable 
           life insurance contract reserves.  However, ML of 
           New  York  retains  the right  to charge  for any 
           Federal  income  tax incurred  which is attribut-
           able to the Account if the law is  changed.  Con-
           tract loading, however, includes a charge  for  a 

<PAGE>
           significantly higher Federal income tax liability 
           of ML of New York (see Note C). Charges for state
           and  local taxes,  if any,  attributable  to  the 
           Account may also be made.                                
                                                             
Note  -  C     ML of New York assumes mortality and  expense 
risks related to the operations of the Account and deducts a 
daily  charge from the assets of the Account to cover  these 
risks.   The daily charges are equal to a rate of .90%   (on 
an annual basis) of the net assets for Contract owners.      
                                                             
           ML of New York makes certain deductions from each 
premium.   For  certain Contracts, the deductions  are  made 
before  the premium is allocated to the Account.  For  other 
Contracts, the deductions are taken in equal installments on 
the   first  through  tenth  contract  anniversaries.    The 
deductions  are for (1) sales load, (2) Federal  taxes,  and 
(3) state and local premium taxes.                           
                                                             
            In addition, for certain Contracts, the cost  of 
providing life insurance coverage for the insureds  will  be 
deducted  from the investment base on the contract date  and 
all  subsequent processing dates.  For other Contracts,  the 
cost  of  providing life insurance coverage will be deducted 
only  on  processing dates.  This cost will  vary  dependent 
upon the insured's underwriting class, sex, attained age  of 
each insured and the Contract's net amount at risk.          
                                                             
Note  - D    ML of New York pays all transaction charges  to 
Merrill Lynch, Pierce, Fenner & Smith Inc., sponsor  of  the 
unit  investment trusts, on the sale of Series A  through  J 
Unit  Investment Trusts units to the Account and  deducts  a 
daily asset charge against the assets of each trust for  the 
reimbursement  of  these  transaction  charges.   The  asset 
charge  is  equivalent to an effective annual rate  of  .34% 
(annually  at the beginning of the year) of net  assets  for 
Contract owners.                                             

<PAGE>
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II                  
ML LIFE INSURANCE COMPANY OF NEW YORK       
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN  NET ASSETS  
FOR THE YEAR ENDED DECEMBER 31, 1993      
======================================================================== 
<TABLE> 
<CAPTION> 
 
                                                                   Divisions Investing In 
                                                              ===================================================================== 
                                                                                  Intermediate      Long-Term                     
                                                                  Money           Government        Corporate         Capital     
                                                                  Reserve         Bond              Bond              Stock       
                                                                  Portfolio       Portfolio         Portfolio         Portfolio   
                                                              ===============   ===============   ===============   =============== 
<S>                                                           <C>               <C>               <C>               <C>             
 
Reinvested Dividends                                          $       17,196    $          504    $        1,936    $          387  
Net Gain (Loss): 
  Realized                                                                 0                 8                45               295  
  Unrealized                                                               0               (73)              366            15,835  
                                                              ---------------   ---------------   ---------------   --------------- 
Investment Earnings (Losses)                                          17,196               439             2,347            16,517  
 
Mortality and Expense Charges (Note C)                                (3,568)              (79)             (275)             (638) 
Transaction Charges (Note D)                                               0                 0                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
Net Earnings (Losses)                                                 13,628               360             2,072            15,879  
             
Capital Shares Transactions: 
  Transfers of Net Premiums                                        2,584,685                 0                 0             1,537  
  Transfers of Policy Loading, Net                                   200,287                 6                14               (58) 
  Transfers Due to Terminations                                         (362)               (6)              (15)              185  
  Transfers Due to Policy Loans                                       (2,977)                0                 0                 0  
  Transfers of Cost of Insurance                                     (18,610)             (362)             (384)           (3,323) 
  Transfers of Loan Processing Charges                                    (8)                0                 0                 0  
  Transfers Among Investment Divisions                            (1,985,375)           18,033            41,553           179,631  
                                                              ---------------   ---------------   ---------------   --------------- 
  Increase in Net Assets                                             791,268            18,031            43,240           193,851  
   
  Net Assets Beginning Balance                                            68                 0                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
  Net Assets Ending Balance                                   $      791,336    $       18,031    $       43,240    $      193,851  
                                                              ===============   ===============   ===============   =============== 
                                                                                                                                    
</TABLE>                                                   

<TABLE> 
<CAPTION> 
 
                                                                  Growth            Multiple          High              Natural     
                                                                  Stock             Strategy          Yield             Resources   
                                                                  Portfolio         Portfolio         Portfolio         Portfolio   
                                                              ===============   ===============   ===============   =============== 
<S>                                                           <C>               <C>               <C>               <C>             
             
Reinvested Dividends                                          $          430    $        4,342    $        3,007    $          167  
Net Gain (Loss):                                                                                                                    
  Realized                                                                99               352                77                46  
  Unrealized                                                          10,427            47,151             1,804            (1,158) 
                                                              ---------------   ---------------   ---------------   --------------- 
Investment Earnings (Losses)                                          10,956            51,845             4,888              (945) 
             
Mortality and Expense Charges (Note C)                                  (527)           (2,200)             (311)             (158) 
Transaction Charges (Note D)                                               0                 0                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
Net Earnings (Losses)                                                 10,429            49,645             4,577            (1,103) 
             
Capital Shares Transactions:             
  Transfers of Net Premiums                                                0             5,882                 0                 0  
  Transfers of Policy Loading, Net                                        84               715                22                12  
  Transfers Due to Terminations                                          160              (150)              (13)              (12) 
  Transfers Due to Policy Loans                                            0                 0                 0                 0  
  Transfers of Cost of Insurance                                      (3,354)          (10,483)             (975)             (527) 
  Transfers of Loan Processing Charges                                     0                 0                 0                 0  
  Transfers Among Investment Divisions                               258,708           557,504            65,233            40,260  
                                                              ---------------   ---------------   ---------------   --------------- 
  Increase in Net Assets                                             266,027           603,113            68,844            38,630  
   
  Net Assets Beginning Balance                                             0             6,573                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
  Net Assets Ending Balance                                   $      266,027    $      609,686    $       68,844    $       38,630  
                                                              ===============   ===============   ===============   =============== 
</TABLE>                                                   
                                                   
                                                   
<PAGE>
                                                   
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II                  
ML LIFE INSURANCE COMPANY OF NEW YORK       
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN  NET ASSETS  
FOR THE YEAR ENDED DECEMBER 31, 1993      
===============================================================================
<TABLE> 
<CAPTION> 
                                                                                                                                    
                                                                  Divisions Investing In                                            
                                                              ===================================================================== 
                                                                  Global                                                            
                                                                  Strategy          Balanced          1993              1995        
                                                                  Portfolio         Portfolio         Trust             Trust       
                                                              ===============   ===============   ===============   =============== 
<S>                                                           <C>               <C>               <C>               <C>             
 
Reinvested Dividends                                          $        4,382    $          168    $            0    $            0  
Net Gain (Loss): 
  Realized                                                             1,775                85                38                 0  
  Unrealized                                                          49,225             1,266                 0                 9  
                                                              ---------------   ---------------   ---------------   --------------- 
Investment Earnings (Losses)                                          55,382             1,519                38                 9  
 
Mortality and Expense Charges (Note C)                                (2,690)             (475)               (9)               (1) 
Transaction Charges (Note D)                                               0                 0                (4)                0  
                                                              ---------------   ---------------   ---------------   --------------- 
Net Earnings (Losses)                                                 52,692             1,044                25                 8  
             
Capital Shares Transactions: 
  Transfers of Net Premiums                                            1,643                 0             4,775             1,671  
  Transfers of Policy Loading, Net                                       348                50               225                79  
  Transfers Due to Other Terminations                                   (206)              (50)                0                (1) 
  Transfers Due to Policy Loans                                            0                 0                 0                 0  
  Transfers of Cost of Insurance                                     (11,482)           (3,140)              (98)              (30) 
  Transfers of Loan Processing Charges                                     0                 0                 0                 0  
  Transfers Among Investment Divisions                               685,473           161,550            (4,927)                1  
                                                              ---------------   ---------------   ---------------   --------------- 
  Increase in Net Assets                                             728,468           159,454                 0             1,728  
   
  Net Assets Beginning Balance                                             0                 0                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
  Net Assets Ending Balance                                   $      728,468    $      159,454    $            0    $        1,728  
                                                              ===============   ===============   ===============   =============== 
</TABLE>                                                   

<TABLE> 
<CAPTION>             
 
                                                                  Divisions Investing In                                            
                                                              ===================================================================== 
                                                                  1996              1997              1998              1999        
                                                                  Trust             Trust             Trust             Trust       
                                                              ===============   ===============   ===============   =============== 
<S>                                                           <C>               <C>               <C>               <C>             
             
Reinvested Dividends                                          $            0    $            0    $            0    $            0  
Net Gain (Loss):                                                                                                                    
  Realized                                                                 1                97                21                47  
  Unrealized                                                              29                 5                10                 5  
                                                              ---------------   ---------------   ---------------   --------------- 
Investment Earnings (Losses)                                              30               102                31                52  
                                                                           
Mortality and Expense Charges (Note C)                                    (6)               (8)               (8)               (6) 
Transaction Charges (Note D)                                              (2)               (3)               (3)               (2) 
                                                              ---------------   ---------------   ---------------   --------------- 
Net Earnings (Losses)                                                     22                91                20                44  
 
Capital Shares Transactions:                                               0                 0                 0                 0  
  Transfers of Net Premiums                                            1,433             5,348             3,820             2,388  
  Transfers of Policy Loading, Net                                        68               253               181               113  
  Transfers Due to Other Terminations                                     11                (1)               (1)                0  
  Transfers Due to Policy Loans                                            0                 0                 0                 0  
  Transfers of Cost of Insurance                                         (55)              (55)              (97)              (50) 
  Transfers of Loan Processing Charges                                     0                 0                 0                 0  
  Transfers Among Investment Divisions                                   538            (3,615)           (1,001)           (1,466) 
                                                              ---------------   ---------------   ---------------   --------------- 
  Increase in Net Assets                                               2,017             2,021             2,922             1,029  
   
  Net Assets Beginning Balance                                             0                 0                 0                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
  Net Assets Ending Balance                                   $        2,017    $        2,021    $        2,922    $        1,029  
                                                              ===============   ===============   ===============   =============== 
 
</TABLE>                                                   
                                                   
<PAGE>
                                                   
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II                  
ML LIFE INSURANCE COMPANY OF NEW YORK       
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND                     
CHANGES IN NET ASSETS FOR THE YEAR ENDED DECEMBER 31, 1993     
===============================================================                 
<TABLE>                                           
<CAPTION>             
             
                                                                  Divisions Investing In                                            
                                                              ===================================================================== 
             
                                                                  2000              2005              2013                          
                                                                  Trust             Trust             Trust             Total       
                                                              ===============   ===============   ===============   =============== 
<S>                                                           <C>               <C>               <C>               <C>             
             
Reinvested Dividends                                          $            0    $            0    $            0    $       32,519  
Net Gain (Loss):             
  Realized                                                               458                 2                 0             3,446  
  Unrealized                                                            (135)               31               (40)          124,757  
                                                              ---------------   ---------------   ---------------   --------------- 
Net Investment Earnings (Losses)                                         323                33               (40)          160,722  
             
Mortality and Expense Charges (Note C)                                   (74)               (6)               (3)          (11,042) 
Transaction Charges (Note D)                                             (28)               (2)               (1)              (45) 
                                                              ---------------   ---------------   ---------------   --------------- 
Net Earnings (Losses)                                                    221                25               (44)          149,635  
                                                                                                                                    
Capital Shares Transactions:                                                                                                        
  Transfers of Net Premiums                                           33,111                 0                 0         2,646,293  
  Transfers of Policy Loading, Net                                     1,569                 0                 0           203,968  
  Transfers Due to Other Terminations                                     (9)                0                 0              (470) 
  Transfers Due to Policy Loans                                            0                 0                 0            (2,977) 
  Transfers of Cost of Insurance                                        (814)              (41)              (25)          (53,905) 
  Transfers of Loan Processing Charges                                     0                 0                 0                (8) 
  Transfers Among Investment Divisions                               (14,956)            1,502             1,354                 0  
                                                              ---------------   ---------------   ---------------   --------------- 
  Increase in Net Assets                                              19,122             1,486             1,285         2,942,536  
   
  Net Assets Beginning Balance                                             0                 0                 0             6,641  
                                                              ---------------   ---------------   ---------------   --------------- 
  Net Assets Ending Balance                                   $       19,122    $        1,486    $        1,285    $    2,949,177  
                                                              ===============   ===============   ===============   =============== 
 
</TABLE>                                                   
<PAGE>
                                                   
ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II                  
ML LIFE INSURANCE COMPANY OF NEW YORK       
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
FOR THE PERIOD FROM JUNE 30, 1992 (Date of Inception) TO DECEMBER 31, 1992  
==========================================================================    
<TABLE> 
<CAPTION> 
                                                                              Divisions Investing In 
                                                                          ================================================== 
                                                                              Money             Multiple 
                                                                              Reserve           Strategy 
                                                                              Portfolio         Portfolio         Total 
                                                                          ===============   ===============   =============== 
<S>                                                                       <C>               <C>               <C>                   
                                                                                                                                    
                                                                                                                                    
Reinvested Dividends                                                      $          104    $            0    $          104        

Net Unrealized Gain                                                                    0               112               112        
                                                                          ---------------   ---------------   ---------------       
Investment Earnings                                                                  104               112               216 
             
Mortality and Expense Charges (Note C)                                                (1)               (2)   												(3)       
                                                                          ---------------   ---------------   ---------------       

Net Earnings                                                                         103               110               213        
             
Capital Shares Transactions:             
  Transfers of Net Premiums                                                        5,882                 0             5,882        
  Transfers of Policy Loading, Net                                                   582                 0               582        
  Transfers of Cost of Insurance                                                     (32)               (4)              (36)       
  Transfers Among Investment Divisions                                            (6,467)            6,467                 0        
                                                                          ---------------   ---------------   ---------------       
Increase in Net Assets                                                                68             6,573             6,641        
Net Assets Beginning Balance                                                           0                 0                 0        
                                                                          ---------------   ---------------   ---------------       
Net Assets Ending Balance                                                 $           68    $        6,573    $        6,641        
                                                                          ===============   ===============   =============== 
</TABLE>


                                                   
                                                         
<PAGE>











INDEPENDENT AUDITORS' REPORT



The Board of Directors of
ML Life Insurance Company of New York:

We  have  audited  the accompanying balance  sheets  of  ML  Life
Insurance  Company  of New York (the "Company"),  a  wholly-owned
subsidiary of Merrill Lynch Insurance Group, Inc., as of December
31,  1993  and  1992  and  the related  statements  of  earnings,
stockholder's equity and cash flows for each of the  three  years
in   the   period  ended  December  31,  1993.   These  financial
statements  are  the responsibility of the Company's  management.
Our  responsibility is to express an opinion on  these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our opinion, such financial statements present fairly, in all
material  respects,  the financial position  of  the  Company  at
December 31, 1993 and 1992 and the results of its operations  and
its  cash  flows for each of the three years in the period  ended
December   31,   1993  in  conformity  with  generally   accepted
accounting principles.

As  discussed in Note 1 to the financial statements, in 1993  the
Company   changed   its   method  of   accounting   for   certain
investments  in  debt  and  equity  securities  to  conform  with
Statement of Financial Accounting Standards No. 115.




/s/Deloitte & Touche

February 28, 1994




<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
BALANCE SHEETS
AS OF DECEMBER 31, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

ASSETS                                                                        1993           1992
                                                                              ----           ----
<S>                                                                       <C>            <C>
INVESTMENTS:                                                       
 Fixed maturity securities available for sale, at estimated fair value                          
   (amortized cost: 1993 - $442,008; 1992 - $63,568)                      $   458,916    $    63,980
 Fixed maturity securities to be held to maturity, at amortized cost                     
   (estimated fair value: 1992 - $587,970)                                          0        570,243
 Equity securities available for sale, at estimated fair value                    
   (cost: 1993 - $8,387; 1992 - $9,080)                                         7,195          9,202
 Mortgage loans on real estate                                                 17,627         22,110
 Policy loans on insurance contracts                                           73,380         66,037
                                                                          ------------   ------------   
          Total Investments                                                   557,118        731,572

CASH AND CASH EQUIVALENTS                                                      27,464         41,122
ACCRUED INVESTMENT INCOME                                                      10,164         14,021
DEFERRED POLICY ACQUISITION COSTS                                              24,036         27,127
FEDERAL INCOME TAXES - DEFERRED                                                10,468          7,537
REINSURANCE RECEIVABLES                                                         1,685            187
OTHER ASSETS                                                                    3,765          3,397
SEPARATE ACCOUNTS ASSETS                                                      410,613        277,725
                                                                          ------------   ------------
                                                              
                                                              
                                                              
                                                              
TOTAL ASSETS                                                              $ 1,045,313   $ 1,102,688
                                                                          ============  ============
</TABLE>                                       






See notes to financial statements.
<PAGE>





<TABLE>
<CAPTION>


LIABILITIES AND STOCKHOLDER'S EQUITY                                          1993           1992
                                                                              ----           ----
<S>                                                                       <C>            <C>
LIABILITIES:                                                      
 POLICY LIABILITIES AND ACCRUALS:                                 
   Policyholders' account balances                                        $   523,382    $   720,335
   Claims and claims settlement expenses                                        5,614          3,340
                                                                          ------------   ------------   
          Total policy liabilities and accruals                               528,996        723,675

 OTHER POLICYHOLDER FUNDS                                                       1,200             71
 OTHER LIABILITIES                                                              5,641          1,153
 FEDERAL INCOME TAXES - CURRENT                                                   864            691
 PAYABLE TO AFFILIATES - NET                                                    5,223          7,146
 SEPARATE ACCOUNTS LIABILITIES                                                410,613        277,705
                                                                          ------------   ------------
          Total Liabilities                                                   952,537      1,010,441
                                                                          ------------   ------------
                                                            
                                                            
                                                            
                                                            
STOCKHOLDER'S EQUITY:                                       
 Common stock, $10 par value - 220,000 shares                     
   authorized, issued and outstanding                                           2,200          2,200
 Additional paid-in capital                                                    83,006         83,006
 Retained earnings                                                              8,497          6,689
 Net unrealized investment gain (loss)                                           (927)           352
                                                                          ------------   ------------
          Total Stockholder's Equity                                           92,776         92,247
                                                                          ------------   ------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                $ 1,045,313    $ 1,102,688
                                                                          ============   ============
</TABLE>                                                                  








<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

                                                                              1993           1992          1991
                                                                              ----           ----          ----
<S>                                                                       <C>            <C>            <C>         
REVENUES:                                                          
 Investment revenue:                                               
   Net investment income                                                  $    50,661    $    65,378    $    69,965
   Net realized investment gains (losses)                                       6,131           (434)        (9,685)
 Policy charge revenue                                                          8,387          7,683          7,162
                                                                          ------------   ------------   ------------
        Total Revenues                                                         65,179         72,627         67,442
                                                                          ------------   ------------   ------------
BENEFITS AND EXPENSES:                                        
 Interest credited to policyholders' account                         
   balances                                                                    44,425         57,812         57,193
 Market value adjustment expense                                                  642             25              2
 Policy benefits (reinsurance recoveries: 1993 - $2,192                                
   1992 - $953; 1991 - $455)                                                    1,729            594            839
 Reinsurance premium ceded                                                      1,182          1,070          1,179
 Amortization of deferred policy acquisition costs                              9,523          8,219          7,789
 Insurance expenses and taxes                                                   5,278          4,539          5,355
                                                                          ------------   ------------   ------------
        Total Benefits and Expenses                                            62,779         72,259         72,357
                                                                          ------------   ------------   ------------
        Earnings (Loss) Before Federal Income
          Tax Provision (Benefit)                                               2,400            368         (4,915)
                                                                          ------------   ------------   ------------
                                                              
FEDERAL INCOME TAX PROVISION (BENEFIT):                       
 Current                                                                        2,842          2,373          6,475
 Deferred                                                                      (2,250)        (2,196)        (8,169)
                                                                          ------------   ------------   ------------
        Total Federal Income Tax Provision (Benefit)                              592            177         (1,694)
                                                                          ------------   ------------   ------------

NET EARNINGS (LOSS)                                                       $     1,808    $       191    $    (3,221)
                                                                          ============   ============   ============
</TABLE>








See notes to financial statements.
<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                            Net            
                                                           Additional                    unrealized        Total
                                               Common        paid-in       Retained      investment     stockholder's
                                               stock         capital       earnings      gain (loss)       equity
                                            ------------   ------------   ------------   ------------   ------------ 
<S>                                         <C>            <C>            <C>            <C>            <C>
BALANCE, JANUARY 1, 1991                    $     2,200    $    56,289    $     9,719    $      (799)   $    67,409
                                                             
 Capital contribution                                           26,717                                       26,717
 Net loss                                                                      (3,221)                       (3,221)
 Net unrealized investment loss                                                                 (274)          (274)
                                            ------------   ------------   ------------   ------------   ------------
                                                             
BALANCE, DECEMBER 31, 1991                        2,200         83,006          6,498         (1,073)        90,631
                                                             
 Net earnings                                                                     191                           191
 Net unrealized investment gain                                                                1,425          1,425
                                            ------------   ------------   ------------   ------------   ------------
                                                             
BALANCE, DECEMBER 31, 1992                        2,200         83,006          6,689            352         92,247
                                                            
 Net earnings                                                                   1,808                         1,808
 Net unrealized investment loss (1)                                                           (1,279)        (1,279)
                                            ------------   ------------   ------------   ------------   ------------
                                                             
BALANCE, DECEMBER 31, 1993                  $     2,200    $    83,006    $     8,497    $     ( 927)   $    92,776
                                            ============   ============   ============   ============   ============
</TABLE>



(1) Asset gains less adjustment of policyholders' account balances and
    deferred policy acquisition costs (See Note 1).
















See notes to financial statements.
<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                               1993           1992           1991
                                                                               ----           ----           ----
<S>                                                                       <C>            <C>            <C>
OPERATING ACTIVITIES:                                              
 Net earnings (loss)                                                      $     1,808    $       191    $    (3,221)
   Adjustments to reconcile net earnings (loss) to net                            
     cash and cash equivalents provided (used)                    
     by operating activities:                               
     Amortization of deferred policy acquisition                       
      costs                                                                     9,523          8,219          7,789
     Capitalization of policy acquisition costs                                (7,252)        (2,539)       (14,542)
     Amortization of fixed maturity securities                                    918            366         (1,553)
     Net realized investment (gains) losses                                    (6,131)           434          9,685
     Interest credited to policyholders' account balances                      44,425         57,812         57,193
     Provision (benefit) for deferred Federal                      
      income tax                                                               (2,250)        (2,196)        (8,169)
     Cash and cash equivalents provided (used) by                    
      changes in operating assets and liabilities:                      
      Accrued investment income                                                 3,857            (27)        (1,715)
      Policy liabilities and accruals                                           2,273            448          7,825
      Federal income taxes - current                                              173            873          5,381
      Other policyholder funds                                                  1,129             63           (744)
      Payable/receivable from affiliates - net                                 (1,923)        10,149         (3,844)
     Policy loans                                                              (7,343)       (12,342)        (5,172)
     Other, net                                                                 2,644         (2,501)         4,941
                                                                          ------------   ------------   ------------
      Net cash and cash equivalents provided                              
        by operating activities                                                41,851         58,950         53,854
                                                                          ------------   ------------   ------------
INVESTING ACTIVITIES:                                       
 Fixed maturity securities sold                                               166,033        177,835        312,618
 Fixed maturity securities matured                                            280,484        195,691         54,073
 Fixed maturity securities purchased                                         (251,522)      (323,172)      (439,134)
 Equity securities available for sale purchased                                  (109)          (665)       (15,176)
 Equity securities available for sale sold                                      2,885         11,886              0
 Mortgage loans on real estate principal payments received                      4,425          1,000              0
 Mortgage loans on real estate acquired                                             0           (124)          (123)
                                                                          ------------   ------------   ------------
      Net cash and cash equivalents provided (used) by                        
        investing activities                                                  202,196         62,451        (87,742)
                                                                          ------------   ------------   ------------
</TABLE>


                                                           (Continued)
<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Concluded) (Dollars In Thousands)
==============================================================================
<TABLE>
<Caption
                                                                              1993          1992           1991
                                                                              ----          ----           ----
<S>                                                                       <C>            <C>            <C>   
FINANCING ACTIVITIES:                                                
 Paid in capital from parent                                              $         0    $         0    $    26,717
 Policyholders' account balances:                             
   Deposits                                                                    33,953          5,985         23,374
   Withdrawals (net of transfers to Separate Accounts)                       (291,658)      (105,082)       (24,503)
                                                                          ------------   ------------   ------------
      Net cash and cash equivalents provided                          
        (used) by financing activities                                       (257,705)       (99,097)        25,588
                                                                          ------------   ------------   ------------

NET INCREASE (DECREASE) IN CASH AND                           
 CASH EQUIVALENTS                                                             (13,658)        22,304         (8,300)
                                                              
CASH AND CASH EQUIVALENTS:                                    
 Beginning of year                                                             41,122         18,818         27,118
                                                                          ------------   ------------   ------------

 End of year                                                              $    27,464    $    41,122    $    18,818
                                                                          ============   ============   ============
</TABLE>





















See notes to financial statements.



<PAGE>
ML LIFE INSURANCE COMPANY OF NEW YORK
(A  wholly-owned  subsidiary of Merrill  Lynch  Insurance  Group, Inc.)
- -----------------------------------------------------------------------


NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
=======================================================================

NOTE 1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis of Reporting:  ML Life Insurance Company of New York  (the
 "Company")  is  a  wholly-owned  subsidiary  of  Merrill   Lynch
 Insurance  Group,  Inc.  ("MLIG"). The Company  is  an  indirect
 wholly-owned  subsidiary of Merrill Lynch & Co., Inc.  ("Merrill
 Lynch & Co.").
 
 The  Company  sells  life insurance and annuity  products  which
 comprise  one business segment.  The primary products  that  the
 Company currently markets are immediate annuities, market  value
 adjusted   annuities,  variable  life  insurance  and   variable
 annuities.   The Company is licensed to sell insurance  in  nine
 states,  however,  it currently limits its marketing  activities
 to  the  State  of New York.  The Company markets  its  products
 solely through the Merrill Lynch & Co. retail network.
 
 The  accompanying  financial statements have  been  prepared  in
 conformity  with  generally accepted accounting  principles  for
 stock life insurance companies.
 
 Revenue   Recognition:   Revenues  for  the  Company's  interest
 sensitive  life, interest sensitive annuity, variable  life  and
 variable  annuity  products consist of policy  charges  for  the
 cost    of    insurance,   deferred   sales   charges,    policy
 administration   charges  and/or  withdrawal  charges   assessed
 against policyholder account balances during the period.
 
 Policyholders' Account Balances:  Liabilities for the  Company's
 universal life type contracts, including its life insurance  and
 annuity  products, are equal to the full accumulation  value  of
 such   contracts  as  of  the  valuation  date  plus  deficiency
 reserves  for  certain products.  Interest crediting  rates  for
 the Company's fixed rate products are as follows:
 
 Interest sensitive life products        4.0% -  9.0%
 Interest sensitive deferred annuities   4.0% -  9.0%
 Immediate annuities                     4.0% - 10.0%
 
 These  rates  may  be  changed at the  option  of  the  Company,
 subject  to  minimum guarantees, after initial guaranteed  rates
 expire.
 
 Liabilities for unpaid claims equal the death benefit for  those
 claims  which have been reported to the Company and an  estimate
 based   upon  prior  experience  for  those  claims  which   are
 unreported as of the valuation date.
 
 Reinsurance:    Effective  during  1992,  the  Company   adopted
 Statement  of  Financial Accounting Standards ("SFAS")  No.  113
 "Accounting and Reporting for Reinsurance of Short Duration  and
 Long  Duration  Contracts" ("SFAS No. 113") which requires  that
 reinsurance  receivables and prepaid reinsurance  premium  ceded
 be  reported as assets.  SFAS No. 113 eliminates the practice by
 insurance   enterprises  of  reporting  assets  and  liabilities
 relating   to  reinsured  contracts  net  of  the   effects   of
 reinsurance.   The  impact  of  adopting  SFAS  No. 113  was not
 material.
<PAGE>
 
 In  the  normal course of business, the Company seeks  to  limit
 its  exposure to loss on any single insured life and to  recover
 a  portion  of  benefits  paid by ceding  reinsurance  to  other
 insurance  enterprises or reinsurers under indemnity reinsurance
 agreements,    primarily   excess   coverage   and   coinsurance
 agreements.   On life insurance contracts which the  Company  is
 currently  marketing,  the  maximum  amount  of  mortality  risk
 retained by the Company is $500,000 on a single life.
 
 Indemnity  reinsurance  agreements do not  relieve  the  Company
 from  its  obligations to policyholders.  Failure of  reinsurers
 to  honor  their  obligations could  result  in  losses  to  the
 Company.    The   Company  regularly  evaluates  the   financial
 condition  of its reinsurers so as to minimize its  exposure  to
 significant  losses  from reinsurer insolvencies.   The  Company
 holds  collateral under reinsurance agreements in  the  form  of
 letters  of  credit and amounts withheld totaling $230,000  that
 can be drawn upon for delinquent reinsurance recoverables.
 
 As  of  December  31, 1993, the Company had life  insurance  in-
 force  which  was  ceded  to other life insurance  companies  of
 $168,098,000.
 
 Deferred  Policy  Acquisition Costs:  Policy  acquisition  costs
 for  life and annuity contracts are deferred and amortized based
 on  the  estimated  future  gross  profits  for  each  group  of
 contracts.   These future gross profit estimates are subject  to
 periodic  evaluation  by the Company, with  necessary  revisions
 applied against amortization to date.
 
 Policy  acquisition  costs  are principally  commissions  and  a
 portion   of   certain   other  expenses  relating   to   policy
 acquisition,  underwriting  and issuance,  which  are  primarily
 related  to  and  vary  with  the production  of  new  business.
 Certain  costs  and  expenses  reported  in  the  statements  of
 earnings  are  net  of amounts  deferred.    Policy  acquisition
 costs  can  also  arise from the acquisition or  reinsurance  of
 existing  in-force  policies from other insurers.   These  costs
 include ceding commissions and professional fees related to  the
 reinsurance assumed.
 
 Included  in  deferred policy acquisition costs are those  costs
 related   to  the  acquisition  by  assumption  reinsurance   of
 insurance  contracts from unaffiliated insurers.   The  deferred
 costs  will  be  amortized  in  proportion  to  the future gross
 profits over  the  anticipated life of  the  acquired  insurance
 contracts utilizing an interest methodology.
 
 In  December  1990,  the  Company  entered  into  an  assumption
 reinsurance  agreement with a non-affiliated insurer  (See  Note
 6).   The acquisition costs relating to this agreement are being
 amortized over a twenty-year period using an effective  interest
 rate  of 9.01%.  This reinsurance agreement provides for payment
 of  contingent ceding commissions based upon the persistency and
 mortality  experience of the insurance contracts  assumed.   Any
 payments  made  for  the contingent ceding commissions  will  be
 capitalized  and  amortized using an  identical  methodology  as
 that  used for the initial acquisition costs.  The following  is
 a  reconciliation of the acquisition costs for  the  reinsurance
 transaction for the three years ended December 31,:

<TABLE>
<CAPTION>
                                                1993           1992           1991
                                                ----           ----           ----
                                                          (In Thousands)
<S>                                         <C>            <C>            <C>                          
Beginning balance                           $    16,925    $    18,193    $     3,593
Capitalized amounts                                 843            533         16,900
Interest accrued                                  1,478          1,865          1,704
Amortization                                     (3,632)        (3,666)        (4,004)
                                            ------------   ------------   ------------

Ending balance                              $    15,614    $    16,925    $    18,193
                                            ============   ============   ============
</TABLE> 
<PAGE>
 The  following table presents the expected amortization of these
 deferred  acquisition  costs over  the  next  five  years.   The
 amortization  may  be adjusted based on periodic  evaluation  of
 the expected gross profits on the reinsured policies.
 
                                         
                  1994         $2,268,000
                  1995          2,160,000 
                  1996          1,944,000
                  1997          1,512,000
                  1998          1,075,000
                  
 
 Investments:   Effective  December 31,  1993,  the  Company  has
 adopted  SFAS  No.  115 "Accounting for Certain  Investments  in
 Debt  and  Equity  Securities" ("SFAS No. 115").  In  compliance
 with SFAS No. 115, the Company  classifies  its  investments  in
 fixed   maturity  securities  and  equity  securities   in   the
 available  for  sale  category. Available  for  sale  securities
 include  both  fixed  maturity  and  equity  securities.   These
 securities  may  be  sold  for the Company's  general  liquidity
 needs,  asset/liability management strategy, credit dispositions
 and  investment opportunities. These securities are  carried  at
 estimated  fair value with unrealized gains and losses  included
 in stockholder's equity (net of tax). If a decline in value of a
 security is determined by management to be other than temporary,
 the carrying value is adjusted to the estimated fair value at the
 date  of  this  determination and recorded in the  net  realized
 investment gains (losses) caption of the statement of earnings.
 
 SFAS  No. 115 allows securities to be carried at amortized  cost
 if  the  Company has both the ability and intent to  hold  these
 securities to maturity. The Company has determined that  it  can
 not  guarantee that it will not have the need or opportunity  to
 sell  any  particular  security in its investment  holdings.  As
 such,  the  Company  did not utilize this classification  as  of
 December  31,  1993. Additionally, SFAS No.  115  requires  that
 securities  held for short-term sale are to be carried  at  fair
 value  with  the  change  in  fair value  being  recorded  as  a
 component  of  the  statement of earnings. The  Company  has  no
 securities at December 31, 1993 that are held for this purpose.
 
 In  compliance with a recent Securities and Exchange Commissions
 ("SEC")  staff  announcement, the Company has  recorded  certain
 adjustments   to   deferred   policy   acquisition   costs   and
 policyholders'   account  balances  in  conjunction   with   its
 adoption  of  SFAS  No.  115. The SEC  requires  that  companies
 adjust  those  assets  and  liabilities  that  would  have  been
 adjusted  had  the  unrealized  investment gains or losses  from
 securities  classified  as  available  for  sale  actually  been
 realized   with   corresponding  credits  or  charges   reported
 directly  to shareholder's equity. Accordingly, deferred  policy
 acquisition   costs  have  been  decreased   by   $818,000   and
 policyholders'   account  balances  have   been   increased   by
 $16,327,000 as of December 31, 1993.
 
 As  of December 31, 1992, the Company classified its investments
 in  fixed maturity securities as either "to be held to maturity"
 or  "available for sale." Fixed maturity securities to  be  held
 to  maturity  were  stated in the balance  sheets  at  amortized
 cost.  Fixed maturity securities available for sale were  stated
 at  estimated fair value. The net unrealized gains and losses on
 these  securities are reflected as a component of  stockholder's
 equity.
 
 For  fixed  maturity securities, premiums are amortized  to  the
 earlier  of the call or maturity date, discounts are accrued  to
 the   maturity  date  and  interest  income  is  accrued  daily.
 Realized  gains  and  losses on the  sale  or  maturity  of  the
 investment are determined on the basis of identified cost.
 
 Fixed  maturity  securities  may contain  securities  which  are
 considered  high  yield.  The Company defines high  yield  fixed
 maturity  securities  as  unsecured corporate  debt  obligations
 which  do  not have a rating equivalent to Standard  and  Poor's
 (or   similar  rating  agency)  BBB  or  higher,  and  are   not
 guaranteed  by  an  agency of the federal government.   Probable
 losses  are recognized in the period that a decline in value  is
 determined to be other than temporary.
<PAGE>
 
 Mortgage  loans  on real estate are stated at  unpaid  principal
 balances   net   of   valuation  allowances.    Such   valuation
 allowances  are  based  on  the decline  in  value  expected  by
 management  to  be  realized  on  in-substance  foreclosures  of
 mortgage  loans and on mortgage loans which management  believes
 may  not  be  collectible  in full.  In  establishing  valuation
 allowances   management  considers,  among  other  things,   the
 estimated fair value of the underlying collateral.
 
 The  Company  has previously made mortgage loans  collateralized
 by  real  estate.   The return on and the ultimate  recovery  of
 these  loans  and  investments are generally  dependent  on  the
 successful  operation, sale or refinancing of the  real  estate.
 In  many  parts of the country, current real estate markets  are
 characterized  by above-normal vacancy rates, a  lack  of  ready
 sources  or  credit  for  real  estate  financing,  reduced   or
 declining real estate values, and similar factors.
 
 The  Company employs a system to monitor the effects of  current
 and  expected market conditions and other factors when assessing
 the  collectability  of mortgage loans.  When,  in  management's
 judgment,  these  assets  are impaired, appropriate  losses  are
 recorded.    Such  estimates  necessarily  include  assumptions,
 which  may  include anticipated improvements in selected  market
 conditions  for  real estate, which may or may not  occur.   The
 more   significant  assumptions  management  considers   involve
 estimates  of the following: lease, absorption and sales  rates;
 real  estate  values  and rates of return;  operating  expenses;
 inflation; and sufficiency of any collateral independent of  the
 real estate.
 
 Resulting  from  the Company's management and valuation  of  its
 mortgage  loans  on  real estate, management believes  that  the
 carrying   value   approximates  the   fair   value   of   these
 investments.
 
 During  1993  the  Financial Accounting Standards  Board  issued
 SFAS  No. 114 "Accounting by Creditors for Impairment of a Loan"
 ("SFAS  No.  114").  SFAS  No. 114 requires  that  for  impaired
 loans,  the  impairment shall be measured based on  the  present
 value  of  expected future cash flows discounted at  the  loan's
 effective  interest  rate or the fair value of  the  collateral.
 Impairments of mortgage loans on real estate are established  as
 valuation  allowances  and recorded to net  realized  investment
 gains  (losses). SFAS No. 114 must be adopted for  fiscal  years
 beginning   after   December   15,  1994.    The   Company   has
 decided   not  to  early  adopt  this  statement.  The   Company
 estimates  that  the  impact  on  both  financial  position  and
 earnings from adopting SFAS No. 114 would be immaterial.
 
 Policy  loans  on  insurance  contracts  are  stated  at  unpaid
 principal  balances.   The  Company estimates  the  fair  market
 value  of policy loans as equal to the book value of the  loans.
 Policy  loans are fully collateralized by the account  value  of
 the  associated insurance contracts, and the spread between  the
 policy loan interest rate and the interest rate credited to  the
 account value held as collateral is fixed.
 
 Fair  Value  of  Financial Instruments:  Beginning in 1992,  the
 Company  adopted   SFAS No. 107 "Disclosures about Fair Value of
 Financial  Instruments",  which requires companies to report the
 fair  value  of  financial  instruments for certain  assets  and
 liabilities both on and off-balance sheet.
 
 Federal  Income  Taxes:  Effective the first quarter  1992,  the
 Company  adopted  SFAS  No. 109 "Accounting  for  Income  Taxes"
 ("SFAS  No.  109") which requires an asset and liability  method
 in  recording  income taxes on all transactions that  have  been
 recognized in the financial statements. SFAS No. 109 provides that
 deferred taxes be adjusted to reflect tax rates at which  future
 tax  liabilities  or  assets  are  expected  to  be  settled  or
 realized.   Previously, the Company accounted for  income  taxes
 in  accordance with SFAS No. 96, "Accounting for Income  Taxes."
 The effect of adopting SFAS No. 109 was not material.
 
 Separate  Accounts:   The Separate Accounts are  established  in
 conformity   with   New  York  insurance  law,   the   Company's
 domiciliary  state,  and under such law, if and  to  the  extent
 provided  under the applicable insurance contracts, assets  held
 in  the  Separate  Accounts  equal to  the  reserves  and  other
 contract  liabilities with respect to the Separate Accounts  may
 not  be  chargeable with liabilities that arise
<PAGE>
 from  any  other
 business  of  the  Company.  Separate  Accounts  assets  may  be
 subject  to General Account claims only to the extent the  value
 of such assets exceeds the Separate Accounts liabilities.
 
 Assets  and  liabilities of the Separate Accounts,  representing
 net  deposits and accumulated net investment earnings less fees,
 held  for  the benefit of policyholders, are shown  as  separate
 captions  in  the balance sheets.  Assets held in  the  Separate
 Accounts are carried at quoted market value.
 
 The  carrying value for Separate Accounts assets and liabilities
 approximates the estimated fair value of the underlying assets.
 
 Postretirement Benefits Other Than Pensions:  During the  fourth
 quarter  1992,  the  Company adopted SFAS No.  106,  "Employer's
 Accounting  for  Postretirement Benefits Other Than  Pensions  "
 ("SFAS  No.  106").   SFAS  No.  106  requires  the  accrual  of
 postretirement  benefits (such as health care  benefits)  during
 the  years  an  employee provides service.  Prior to  1992,  the
 cost  of  these benefits were expensed on a pay-as-you-go  basis
 when  such  cost was allocated from MLIG as a component  of  the
 Company's operating expenses.  The effect of adopting  SFAS  No.
 106 was minimal.
 
 Statements  of  Cash Flows:  For the purpose of  reporting  cash
 flows,  cash and cash equivalents includes cash on hand  and  on
 deposit  and short-term investments with original maturities  of
 three months or less.
 
 The  carrying  amounts  approximate  the estimated fair value of 
 cash   and  cash-equivalents.
 
 Reclassifications:  To facilitate comparisons with  the  current
 year,   certain   amounts   in  the  prior   years   have   been
 reclassified.
<PAGE>
 
NOTE 2:   INVESTMENTS

 The  amortized  cost (original cost for equity securities)  less
 valuation allowances and estimated fair value of investments  in
 fixed  maturity securities and equity securities as of  December
 31 are:

<TABLE>
<CAPTION>
                                                                                    1993
                                                                                    ----
                                                            Amortized                           
                                                            Cost less       Gross          Gross        Estimated
                                                            Valuation     Unrealized     Unrealized        Fair
                                                            Allowances      Gains          Losses          Value
                                                           ------------   ------------   ------------   ------------ 
                                                                                (In Thousands)         
  <S>                                                      <C>            <C>            <C>            <C>   
  Fixed maturity securities available for sale:                      
   Corporate securities                                    $   284,710    $    13,726    $     3,204    $   295,232
   Mortgage-backed securities                                  149,834          6,209            216        155,827
   U.S. Treasury securities and obligations of                                 
   U.S. government corporations and                                          
    agencies                                                     3,964            349             24          4,289
   Obligations of states and political                                
    subdivisions                                                 3,500             68              0          3,568
                                                           ------------   ------------   ------------   ------------ 
      Total fixed maturity securities                                  
        available for sale                                 $   442,008    $    20,352    $     3,444    $   458,916
                                                           ============   ============   ============   ============
                                                             
  Equity securities available for sale:                                         
   Common stocks                                           $     2,392    $       106    $       438     $    2,060
   Non-redeemable preferred stocks                               5,995          1,002          1,862          5,135
                                                           ------------   ------------   ------------   ------------ 
      Total equity securities available for sale           $     8,387    $     1,108    $     2,300     $    7,195
                                                           ============   ============   ============   ============
</TABLE>

<TABLE>
<CAPTION>
                                                                                     1992
                                                                                     ----
                                                           Amortized
                                                           Cost less         Gross          Gross         Estimated
                                                           Valuation       Unrealized     Unrealized        Fair
                                                           Allowances        Gains          Losses          Value
                                                           ------------   ------------   ------------   ------------
                                                                                (In Thousands)
  <S>                                                      <C>            <C>            <C>            <C>
  Fixed maturity securities to be held to                                    
   maturity:                                                       
   Corporate securities                                    $   290,905    $    12,328    $     2,017    $   301,216
   Mortgage-backed securities                                  265,840          8,390            951        273,279
   U.S. Treasury securities and obligations of 
    U.S. government corporations and                                          
    agencies                                                    12,713            298            374         12,637
   Obligations of states and political                                
    subdivisions                                                   785             53              0            838
                                                           ------------   ------------   ------------   ------------
      Total fixed maturity securities to be held                              
        to maturity                                        $   570,243    $    21,069    $     3,342    $   587,970
                                                           ============   ============   ============   ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                      1992
                                                                                      ----
                                                            Amortized
                                                            Cost less         Gross         Gross        Estimated
                                                            Valuation      Unrealized     Unrealized       Fair
                                                            Allowances        Gains         Losses         Value
                                                           ------------   ------------   ------------   ------------
                                                                                 (In Thousands)          
  <S>                                                      <C>            <C>            <C>            <C>   
  Fixed maturity securities available for sale:                                       
   Corporate securities                                    $    34,312    $       745    $       419    $    34,638
   Mortgage-backed securities                                   29,256            451            365         29,342
                                                           ------------   ------------   ------------   ------------ 
      Total fixed maturity securities                                  
        available for sale                                 $    63,568    $     1,196    $       784    $    63,980
                                                           ============   ============   ============   ============
                                                             
  Equity securities available for sale:                                         
   Common stocks                                           $     2,488    $        40    $       452    $     2,076
   Non-redeemable preferred stocks                               6,592          1,131            597          7,126
                                                           ------------   ------------   ------------   ----------- 
      Total equity securities available for sale           $     9,080    $     1,171    $     1,049    $     9,202
                                                           ============   ============   ============   ============
</TABLE>

 For  publicly  traded securities, the estimated  fair  value  is
 determined  using quoted market prices.  For securities  without
 a   readily   ascertainable  market  value,  the   Company   has
 determined an estimated fair value using a discounted cash  flow
 approach  including provisions for credit risk, based  upon  the
 assumption that such securities will be held to maturity.   Such
 estimated  fair values do not necessarily represent  the  values
 for which these securities could have been sold at the dates  of
 the   balance   sheets.   At  December  31,   1993   and   1992,
 respectively, securities without a readily ascertainable  market
 value,  having  an amortized cost less valuation  allowances  of
 approximately  $125,783,000 and $163,829,000, had  an  estimated
 fair  value  of  approximately  $131,917,000  and  $173,057,000,
 respectively.

 The  amortized cost less valuation allowance and estimated  fair
 value  of  fixed  maturity  securities  available  for  sale  at
 December 31, 1993 by contractual maturity are shown below:
<TABLE>
<CAPTION>

                                                            Amortized
                                                            Cost Less      Estimated
                                                            Valuation        Fair
                                                            Allowances       Value
                                                           -----------    -----------
                                                                  (In Thousands)
 <S>                                                       <C>            <C>
 Fixed maturity securities available for sale:                                     
  Due in one year or less                                  $    15,935    $    16,257
  Due after one year through five years                        105,084        110,813
  Due after five years through ten years                       134,039        136,697
  Due after ten years                                           37,116         39,322                                   292,174 
  Mortgage-backed securities                                   149,834        155,827
                                                           ------------   ------------              
    Total fixed maturity securities available                                 
      for sale                                             $   442,008    $   458,916
                                                           ============   ============
</TABLE>
                                                          
 Fixed  maturity  securities not due at a  single  maturity  date
 have  been included in the preceding table in the year of  final
 maturity.   Expected  maturities will  differ  from  contractual
 maturities  because  borrowers may have the  right  to  call  or
 prepay   obligations   with  or  without  call   or   prepayment
 penalties.
<PAGE>
 
 The  Company's  investment  in mortgage  loans  on  real  estate
 consists  principally of loans collateralized by commercial real
 estate.   The  largest concentrations of commercial real  estate
 mortgage   loans  are  for  properties  located  in   California
 ($7,474,000 or 40%) and Maryland ($7,000,000 or 38%).
  
 Net  investment income arose from the following sources for  the
 years ended December 31,:

<TABLE>
<CAPTION>
                                                                1993           1992           1991
                                                                ----           ----           ----
                                                                          (In Thousands)
  <S>                                                      <C>            <C>            <C>
  Fixed maturity securities                                $    45,667    $    59,036    $    62,924
  Equity securities available for sale                             113            499            372
  Mortgage loans on real estate                                  1,924          2,309          2,478
  Policy loans                                                   3,487          3,029          2,491
  Cash equivalents                                                 476          1,034          1,907
  Other                                                           (144)         1,310            246
                                                           ------------   ------------   ------------
  Gross investment income                                       51,523         67,217         70,418
  Less expenses                                                   (862)        (1,839)          (453)
                                                           ------------   ------------   ------------

  Net investment income                                    $    50,661    $    65,378    $    69,965
                                                           ============   ============   ============ 
</TABLE>

 Net  realized  investment gains (losses), including  changes  in
 valuation allowances, determined by specific identification  for
 the years ended December 31,:

<TABLE> 
<CAPTION>
                                                               1993           1992            1991
                                                               ----           ----            ----
                                                                          (In Thousands)
  <S>                                                      <C>            <C>            <C>  
  Fixed maturity securities                                $     4,108    $     4,069    $    (7,789)
  Equity securities available for sale                           2,081         (2,710)        (1,896)
  Mortgage loans on real estate                                    (58)        (1,793)             0
                                                           ------------   ------------   ------------

  Net realized investment gains (losses)                   $     6,131    $     ( 434)   $    (9,685)
                                                           ============   ============   ============ 
</TABLE>

 Valuation allowances have been established to reflect other than
 temporary declines in estimated fair value  of   the   following
 classifications of investments as of December 31,:

<TABLE>
<CAPTION>
                                                               1993           1992
                                                               ----           ---
                                                                 (In Thousands)
  <S>                                                      <C>            <C>
  Fixed maturity securities to be held to maturity         $         0    $     9,119
  Fixed maturity securities available for sale                   8,881              0
  Equity securities available for sale                           1,502          1,502
  Mortgage loans on real estate                                    848            790
                                                           ------------   ------------

                                                           $    11,231    $    11,411
                                                           ============   ============
</TABLE> 

 Proceeds,  gains and losses from the sale or maturity  of  fixed
 maturity securities available for sale and held to maturity  for
 the years ended December 31,:
<PAGE>
 
<TABLE>
<CAPTION>
                                                               1993           1992           1991
                                                               ----           ----           ----
                                                                         (In Thousands)
 <S>                                                       <C>            <C>            <C>
 Proceeds                                                  $   446,517    $   373,526    $   366,691
 Realized investment gains                                       4,546          5,469          6,304
 Realized investment losses                                        438          3,206          7,864
</TABLE> 
 
 
 The  Company held investments at December 31, 1993 of $4,550,000
 which  have  been non-income producing for the preceding  twelve
 months.
 
 The   Company  had  investment  securities  of  $1,118,000   and
 $645,000  held on deposit with insurance regulatory  authorities
 at December 31, 1993 and 1992, respectively.
 
 The  Company  has  restructured the  terms  of  certain  of  its
 investments  in  mortgage  loans on  real  estate  in  1993  and
 certain  of  its  fixed maturity securities  during  1992.   The
 following  table  provides  the amortized  cost  less  valuation
 allowances  immediately prior to restructuring,  gross  interest
 income  that  would have been earned had the loans been  current
 per  their original terms ("Expected Income") and gross interest
 income  recorded  during the year ("Actual Income")  and  equity
 interests which are received in the restructuring:

<TABLE>
<CAPTION>
                                                               1993           1992  
                                                               ----           ----
                                                                 (In Thousands)                                
  <S>                                                      <C>            <C>
  Fixed maturity securities:                              
   Amortized cost less valuation allowances                $         0    $     3,073  
   Expected income                                                   0            678    
   Actual income                                                     0            117    
   Equity interest received                                          0            668    
                                                          
  Mortgage loans on real estate:                          
   Amortized cost less valuation allowance                 $     5,475    $         0 
   Expected income                                                 442              0      
   Actual Income                                                   411              0      
</TABLE>

NOTE   3:  FEDERAL INCOME TAXES
 
 The  Company  is taxed as a life insurance company according  to
 the  Federal  Income Tax Reform Act of 1986,  as  amended.   The
 Company's tax return is not consolidated with any other entity.
 
 The  following is a reconciliation of the provision  for  income
 taxes,  computed using the Federal statutory tax rate, with  the
 provision  for  income taxes for the three years ended  December
 31,:

<TABLE>
<CAPTION>
                                                               1993           1992          1991
                                                               ----           ----          ----
                                                                          (In Thousands)
  <S>                                                      <C>            <C>            <C>
  Provision for income taxes computed at Federal                          
   statutory rate                                          $       840    $       125    $    (1,671)
                                                       
  Increase (decrease) in income taxes resulting from:                       
     Federal tax rate increase                                    (227)             
     Other                                                         (21)            52            (23)
                                                           ------------   ------------   ------------
 
       Federal income tax provision (benefit)              $       592    $       177    $    (1,694)
                                                           ============   ============   ============
</TABLE>
<PAGE>

 The  Federal statutory rate for 1993, 1992 and 1991 was 35%, 34%
 and 34%, respectively.
 
 The  Company  provides for deferred income taxes resulting  from
 temporary   differences  which  arise  from  recording   certain
 transactions  in  different  years  for  income  tax   reporting
 purposes than for financial reporting purposes.  The sources  of
 these differences and the tax effect of each were as follows:

<TABLE>
<CAPTION>
                                                               1993           1992           1991
                                                               ----           ----           ----
                                                                          (In Thousands)
  <S>                                                      <C>            <C>            <C>       
  Deferred policy acquisition costs                        $    (1,184)   $    (2,094)   $    (1,604)
  Policyholders' account balances                                 (969)         1,700         (2,768)
  Investment adjustments                                          (100)        (1,093)        (2,055)
  Other                                                              3           (709)        (1,742)
                                                           ------------   ------------   ------------
  Deferred Federal income tax                          
   provision (benefit)                                     $    (2,250)   $    (2,196)   $    (8,169)
                                                           ============   ============   ============
</TABLE>

 Deferred tax assets and liabilities as of December 31 are
 determined as follows:

<TABLE>
<CAPTION>
                                                               1993           1992  
                                                               ----           ---- 
                                                                  (In Thousands)
  <S>                                                      <C>            <C> 
  Deferred tax assets:                                   
   Policyholders' account balances                         $     9,848    $     8,879 
   Investment adjustments                                        5,143          5,043 
                                                           ------------   ------------
      Total deferred tax asset                                  14,991         13,922 
                                                           ------------   ------------
 
  Deferred tax liabilities:                              
   Deferred policy acquisition costs                             4,283          5,467 
   Net unrealized investment gain (loss)                          (500)           181   
   Other                                                           740            737 
                                                           ------------   ------------  
      Total deferred tax liability                               4,523          6,385 
                                                           ------------   ------------

      Net deferred tax asset                               $    10,468    $     7,537 
                                                           ============   ============
</TABLE> 

 The  Company  anticipates that all deferred tax assets  will  be
 realized, therefore no valuation allowance has been provided.
 
 The  Company paid Federal income taxes of $2,668,000, $1,500,000
 and $1,095,000 in 1993, 1992 and 1991, respectively.


NOTE 4:  RELATED PARTY TRANSACTIONS

The  Company and MLIG are parties to a service agreement  whereby
MLIG  has  agreed  to  provide certain  data  processing,  legal,
actuarial,  management, advertising and  other  services  to  the
Company.   Expenses incurred by MLIG in relation to this  service
agreement  are  reimbursed by the Company on  an  allocated  cost
basis.   Charges  billed to the Company by MLIG pursuant  to  the
agreement  were  $5,688,000, $5,403,000 and  $5,034,000  for  the
years ended December 31, 1993, 1992 and 1991 respectively.

The Company and Merrill Lynch Asset Management, L.P. ("MLAM") are
parties to a service agreement whereby MLAM has agreed to provide
certain  invested asset management services to the Company.   The
<PAGE>
Company  pays a fee to MLAM for these services through  the  MLIG
service agreement.

The  Company  and  Merrill Lynch Trust Company ("ML  Trust")  are
parties  to an agreement whereby the Company retains ML Trust  to
hold certain invested assets upon the terms and conditions of the
agreement.   ML  Trust is paid a fee based  on  its  current  fee
schedule.

The  Company  has a general agency agreement with  Merrill  Lynch
Life  Agency Inc. ("MLLA") whereby registered representatives  of
Merrill Lynch, Pierce, Fenner and Smith, Inc. ("MLPF&S") who  are
the Company's licensed insurance agents, solicit applications for
contracts  to be issued by the Company.  MLLA is paid commissions
for  the contracts sold by such agents.  Commissions paid to MLLA
were  approximately $4,927,000, $1,469,000 and $864,000 for 1993,
1992  and  1991, respectively.  Substantially all of  these  fees
were  capitalized as deferred policy acquisition  costs  and  are
being  amortized in accordance with the policy discussed in  Note
1.

In  connection  with the acquisition of a block of variable  life
insurance  business from Monarch Life Insurance Company ("Monarch
Life"),  the Company borrowed funds from Merrill Lynch &  Co.  to
partially finance the transaction.  As of December 31,  1993  and
1992,  the  outstanding balance of these loans was  approximately
$5,550,000    and   $7,200,000,   respectively.     Approximately
$1,650,000 and $4,600,000 was repaid on these loans  during  1993
and 1992, respectively. Interest was calculated on these loans at
LIBOR plus 150 basis points.  Intercompany interest paid on these
loans  during  1993,  1992  and 1991 was approximately  $328,000,
$679,000 and $942,000, respectively.

The   Company  has  entered  into  certain  other  marketing  and
administrative service agreements with affiliates  in  connection
with the variable life and annuity policies it sells.

During  1993,  1992  and 1991, the Company  assumption  reinsured
certain  policies previously indemnity reinsured by the Company's
affiliate,  Merrill Lynch Life Insurance Company  ("MLLIC"),  and
directly  written  by  Family  Life  Insurance  Company  ("Family
Life"),  a  former affiliate.  These transactions resulted in the
transfer of approximately $11,860,000, $2,000,000 and $19,200,000
of policy reserves during 1993, 1992 and 1991, respectively.

The  fair  value  of  the  Company's payables  to  affiliates  is
estimated  at  carrying value.  These borrowings are  payable  on
demand and bear a variable interest rate based on LIBOR.

Total  intercompany  interest paid  was  $397,000,  $801,000  and
$1,193,000 for 1993, 1992 and 1991, respectively.


NOTE 5:  STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS

At  December  31,  1993  and 1992, $30,125,000  and  $56,862,000,
respectively, of retained earnings was available for distribution
to  MLIG. Notice of intention to declare a dividend must be filed
with  the  New York Superintendent of Insurance who may  disallow
the payment. No dividends were declared or paid during 1993, 1992
and  1991. Statutory capital and surplus at December 31, 1993 and
1992, was $57,333,000 and $59,062,000, respectively.

During   1991,  MLIG  contributed  capital  to  the  Company   of
$26,717,000  to support the underwriting of additional  insurance
premiums and deposits. No capital contributions were made  during
1993 and 1992.

Applicable  insurance  department regulations  require  that  the
Company   report  its  accounts  in  accordance  with   statutory
accounting practices.  Statutory  accounting  practices primarily
differ from the principles utilized in these financial statements
by charging  policy  acquisition   costs to expense as  incurred,
establishing future   policy  benefit  reserves  using  different
actuarial assumptions,  not  providing  for  deferred  taxes  and
valuing
<PAGE>
securities  on  a different basis.  The Company's  statutory  net
income  for the years ended December 31, 1993, 1992 and 1991  was
$6,515,000, $10,167,000 and $5,809,000, respectively.

The  National  Association  of  Insurance Commissioners  ("NAIC")
has   developed   and   implemented,   effective   December   31,
1993,  the Risk Based Capital ("RBC") adequacy monitoring system.
The  RBC calculates the amount of adjusted capital which  a  life
insurance  company  should have based upon  that  company's  risk
profile.  The  NAIC  has  established four  different  levels  of
regulatory  action  with respect to the RBC  adequacy  monitoring
system.  Each  of these levels may be triggered if  an  insurer's
total adjusted capital is less than a corresponding level of RBC.
These levels are as follows:

   For  companies with capital levels which are below 100%  of
   the  basic RBC level (company action level) calculated  for
   that  company,  the company must submit to the  domiciliary
   insurance commissioner, and implement, an approved plan  to
   increase  adjusted capital to at least 100%  of  the  basic
   RBC.
   
   For  companies with capital levels which are below  75%  of
   the  basic  RBC  level  calculated  for  that  company,  an
   examination  of  the  company  will  be  conducted  by  the
   domiciliary  insurance department and as a  result  of  the
   findings  of  the  examination, corrective  orders  may  be
   issued.
   
   For  companies with capital levels which are below  50%  of
   the  basic  RBC level (authorized control level) calculated
   for  that  company, the domiciliary insurance  commissioner
   will   have  the  authority  to  place  the  company   into
   conservatorship or liquidation.
   
   For  companies with capital levels which are below  35%  of
   the  basic  RBC  level  calculated for  that  company,  the
   domiciliary  insurance commissioner  will  be  required  to
   place the company into conservatorship or liquidation.

As  of December 31, 1993, based on the RBC formula, the Company's
total   adjusted  capital  level  was  245%  of  the  basic   RBC
level.
 

NOTE 6:  REINSURANCE AGREEMENTS

On December 31, 1990, the Company and an affiliate entered into a
100%  reinsurance  agreement with respect to  all  variable  life
policies  issued  by  Monarch Life and sold through  the  Merrill
Lynch retail network.  As a result of the indemnity provisions of
the  agreement, the Company became obligated to reimburse Monarch
Life  for  its  net amount at risk with regard to  the  reinsured
policies.  At  the  date of acquisition, assets of  approximately
$65,000,000  supporting general account reserves, on a  statutory
accounting  basis,  were transferred from  Monarch  Life  to  the
Company.    This   agreement  provides  for   contingent   ceding
commission payments to Monarch Life dependent upon the lapse rate
during  the  five  years ending in 1995 and mortality  experience
during  the  ten years ending in 2000.  To date, the Company  has
paid approximately $24,700,000 to Monarch Life under the terms of
the  agreement.  As of December 31, 1993, the Company has accrued
$870,000 for such payments.

On  various  dates  during  1992 and 1991,  the  Company  and  an
affiliate  assumption reinsured substantially all such  policies,
wherever  permitted by appropriate regulatory authorities.   Upon
assumption, the policy liabilities and the underlying  assets  of
approximately $261,000,000 were transferred to the ML of New York
Variable Life Separate Account ("Account").  As a result  of  the
assumptions,  the  Company  became  directly  obligated  to   the
policyholders,  rather  than to Monarch Life.   Certain  contract
owners  of the reinsured policies elected to remain with  Monarch
Life as permitted under certain state insurance laws. Assets  and
liabilities  of  those policies not assumption reinsured  by  the
Company  or its affiliate have remained with Monarch  Life.   The
Company  and its affiliate have indemnified Monarch Life  against
its  net  amount  at risk on such policies.  As of  December  31,
1993,  approximately 23 life insurance policies  with  $2,820,000
life  insurance  in force remain under the indemnity  reinsurance
agreement.
<PAGE>
During 1992, the Company, along with its affiliates, entered into
an  agreement  with  Monarch Life for the purchase,  transfer  or
assignment  of  certain services and assets  owned,  licensed  or
leased by Monarch Life.  Additionally, the Company along with its
affiliates  were  allowed to actively solicit the  employment  of
individuals employed by Monarch Life, who are required to service
the   Company's  and  its  affiliates'  variable  life  insurance
policies and Monarch Life's variable life insurance policies.  In
consideration  of  this, the Company and  its  affiliate,  MLLIC,
transferred  title  to Monarch Life of certain telecommunications
equipment owned by Merrill Lynch Insurance Group Services,  Inc.,
an affiliate of the Company, with a net book value of $1,753,000.
The  Company  agreed  to  service Monarch  Life's  variable  life
insurance  policies for a period of five years at an annual  rate
of  $100 per policy.  Monarch Life has an option to terminate the
service agreement upon proper notification.


NOTE  7: INTEREST RATE SWAP CONTRACTS

During   1992,  the  Company  terminated  all  outstanding   swap
contracts  and recorded no net gains (losses) in connection  with
interest rate swap activity.


NOTE  8: COMMITMENTS AND CONTINGENCIES

State insurance laws generally require that all life insurers who
are  licensed to transact business within a state become  members
of  the  state's  life  insurance  guaranty  association.   These
associations   have  been  established  for  the  protection   of
policyholders from loss (within specified limits) as a result  of
the  insolvency of an insurer.  At the time an insolvency occurs,
the  guaranty association assesses the remaining members  of  the
association  an  amount  sufficient  to  satisfy  the   insolvent
insurer's  policyholder  obligations (within  specified  limits).
Based  upon  the  public  information  available  at  this  time,
management  believes  the  Company  has  no  material   financial
obligations to state guaranty associations.

In  the  normal  course of business, the Company  is  subject  to
various   claims  and  assessments.   Management   believes   the
settlement of these matters would not have a material  effect  on
the financial position or results of operations of the Company.

                           * * * * * *


<PAGE>
                           PART II. OTHER INFORMATION
                          UNDERTAKING TO FILE REPORTS

    Subject  to  the terms  and conditions  of Section  15(d) of  the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file  with
the   Securities  and  Exchange  Commission   such  supplementary  and  periodic
information, documents  and  reports  as  may  be  prescribed  by  any  rule  or
regulation  of the Commission  heretofore or hereafter  duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

    ML Life Insurance  Company of New  York's By-Laws provide,  in Article  VII,
Section 7.1 as follows:

    INDEMNIFICATION  OF DIRECTORS, OFFICERS, EMPLOYEES AND INCORPORATORS. To the
extent permitted  by the  law  of the  State  of New  York  and subject  to  all
applicable requirements thereof:

       a)  any  person made or  threatened to be  made a party  to any action or
           proceeding, whether civil or criminal, by reason of the fact that he,
    his testator,  or intestate,  is or  was a  director, officer,  employee  or
    incorporator of the Company shall be indemnified by the Company;

       b)  any  person made or  threatened to be  made a party  to any action or
           proceeding, whether civil or criminal, by reason of the fact that he,
    his testator or  intestate serves or  served any other  organization in  any
    capacity  at the request of  the Company may be  indemnified by the Company;
    and

       c)  the related  expenses  of  any  such person  in  any  other  of  said
           categories may be advanced by the Company.

    Any  persons serving  as an officer,  director or trustee  of a corporation,
trust, or other enterprise, including the Registrant, at the request of  Merrill
Lynch  are entitled to indemnification from Merrill Lynch, to the fullest extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted by such  persons in  any capacity in  which such  persons serve  Merrill
Lynch  or  such  other  corporation,  trust,  or  other  enterprise.  Any action
initiated by any  such person  for which  indemnification is  provided shall  be
approved by the Board of Directors of Merrill Lynch prior to such initiation.

DIRECTORS' AND OFFICERS' INSURANCE

    Merrill   Lynch  has  purchased  from  Corporate  Officers'  and  Directors'
Assurance Company directors'  and officers' liability  insurance policies  which
cover, in addition to the Indemnification described above, liabilities for which
indemnification  is  not provided  under the  By-Laws. The  Company will  pay an
allocable portion of the insurance premium paid by Merrill Lynch with respect to
such insurance policies.

NEW YORK BUSINESS CORPORATION LAW

    In addition, Sections 722, 723, and 724 of the New York Business Corporation
Law generally provide that  a corporation has the  power (and in some  instances
the  obligation) to  indemnify a  director or officer  of the  corporation, or a
person serving at the  request of the  corporation as a  director or officer  of
another  corporation or other enterprise against  any judgments, amounts paid in
settlement, and reasonably incurred  expenses in a civil  or criminal action  or
proceeding  if the director or officer acted in good faith in a manner he or she
reasonably believed  to be  in  or not  opposed to  the  best interests  of  the
corporation (or, in the case of a criminal action or proceeding, if he or she in
addition  had  no  reasonable cause  to  believe  that his  or  her  conduct was
unlawful).

    Insofar as indemnification for liability arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the  Registrant  pursuant to  the  foregoing provisions,  or  otherwise,  the
Registrant  has been advised that in the  opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for  indemnification
against  such liabilities (other than the  payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the  Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the

                                      II-1
<PAGE>
Registrant will,  unless in  the opinion  of  its counsel  the matter  has  been
settled  by controlling precedent, submit to a court of appropriate jurisdiction
the question whether  such indemnification  by it  is against  public policy  as
expressed  in the  Act and will  be governed  by the final  adjudication of such
issue.

                    REPRESENTATIONS PURSUANT TO RULE 6E-3(T)

    This filing is made  pursuant to Rule 6e-3(T)  under the Investment  Company
Act of 1940.

    Registrant  elects  to be  governed by  Rule 6e-3(T)(b)(13)(i)(A)  under the
Investment Company Act  of 1940 with  respect to the  policies described in  the
Prospectus.

    Registrant makes the following representations:

       (1) Section 6e-3(T)(b)(13)(iii)(F) has been relied upon.

       (2) The  level of the mortality and  expense risk and guaranteed benefits
           risk charge is within the  range of industry practice for  comparable
    flexible or scheduled contracts.

       (3) Registrant  has concluded that there  is a reasonable likelihood that
           the distribution financing arrangement  of the Separate Account  will
    benefit  the  separate  account  and policyowners  and  will  keep  and make
    available to the Commission on request a memorandum setting forth the  basis
    for this representation.

       (4) The  Separate  Account  will  invest  only  in  management investment
           companies which  have undertaken  to  have a  board of  directors,  a
    majority  of whom are  not interested persons of  the company, formulate and
    approve any plan under Rule 12b-1 to finance distribution expenses.

    The methodology used  to support  the representation made  in paragraph  (2)
above  is based on an analysis of  the mortality and expense risk and guaranteed
benefits risk  charge  contained in  other  variable life  insurance  contracts.
Registrant  undertakes to keep  and make available to  the Commission on request
the documents used to support the representation in paragraph (2) above.

                                      II-2
<PAGE>
                       CONTENTS OF REGISTRATION STATEMENT

    This Registration Statement comprises the following papers and documents:
       The facing sheet.
   
       The Prospectus consisting of 74 pages.
    
       Undertaking to file reports.
       Rule 484 Undertaking.
       Representations Pursuant to Rule 6e-3(T).
       The signatures.
       Written Consents of the Following Persons:
         (a) Barry G. Skolnick, Esq.
   
         (b) Joseph E. Crowne, F.S.A.
    
   
         (c) Sutherland, Asbill & Brennan
    
   
         (d) Deloitte & Touche, independent certified public accountants
    
       The following exhibits:

<TABLE>
 <S>  <C>  <C>    <C>
 1.A.  (1)           Resolution of the Board of Directors of ML Life Insurance Company of New York
                     establishing the Separate Account (Incorporated by Reference to Registrant's
                     Form S-6 Registration No. 33-51702 Filed September 4, 1992)
       (2)           Not applicable
       (3) (a)       Distribution Agreement between ML Life Insurance Company of New York and Merrill
                     Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference to
                     Registrant's Form S-6 Registration No. 33-61670 Filed April 26, 1993)
           (b)       Amended Sales Agreement between ML Life Insurance Company of New York and
                     Merrill Lynch Life Agency Inc. (Incorporated by Reference to Registrant's Form
                     S-6 Registration No. 33-61670 Filed April 26, 1993)
           (c)       Schedules of Sales Commissions (Incorporated by Reference to Registrant's Form
                     S-6 Registration No. 33-61670 Filed April 26, 1993)
       (4)           Undertaking of ML Life Insurance Company of New York pursuant to Rule 27d-2
                     (Incorporated by Reference to Registrant's Form S-6 Registration No. 33-61670
                     Filed April 26, 1993)
       (5) (a) (1)   Flexible Premium Joint and Last Survivor Variable Universal Life Insurance
                     Policy (Incorporated by Reference to Registrant's Form S-6 Registration No.
                     33-61670 Filed April 26, 1993)
           (b) (1)   Backdating Endorsement (Incorporated by Reference to Registrant's Form S-6
                     Registration No. 33-61670 Filed April 26, 1993)
              (2) (a) Additional Insurance Rider for Flexible Premium Joint and Last Survivor Variable
                     Universal Life Insurance Policy (Incorporated by Reference to Registrant's Form
                     S-6 Registration No. 33-61670 Filed April 26, 1993)
              (3) (a) Policy Split Rider for Flexible Premium Joint and Last Survivor Variable
                     Universal Life Insurance Policy (Incorporated by Reference to Registrant's Form
                     S-6 Registration No. 33-61670 Filed April 26, 1993)
       (6) (a)       Charter of ML Life Insurance Company of New York (Incorporated by Reference to
                     Registrant's Form S-6 Registration No. 33-51702 Filed September 4, 1992)
           (b)       By-Laws of ML Life Insurance Company of New York (Incorporated by Reference to
                     Registrant's Form S-6 Registration No. 33-51702 Filed September 4, 1992)
       (7)           Not applicable
       (8) (a)       Agreement between ML Life Insurance Company of New York and Merrill Lynch Funds
                     Distributor, Inc. (Incorporated by Reference to Registrant's Form S-6
                     Registration No. 33-61670 Filed April 26, 1993)
</TABLE>

                                      II-3
<PAGE>
<TABLE>
 <S>  <C>  <C>    <C>
           (b)       Agreement between ML Life Insurance Company of New York and Merrill Lynch,
                     Pierce, Fenner & Smith Incorporated (Incorporated by Reference to Registrant's
                     Form S-6 Registration No. 33-61670 Filed April 26, 1993)
           (c)       Participation Agreement among Merrill Lynch Life Insurance Company, ML Life
                     Insurance Company of New York and Monarch Life Insurance Company (Incorporated
                     by Reference to Registrant's Post-Effective Amendment No. 3 to Form S-6
                     Registration No. 33-61670 Filed April 27, 1994)
           (d)       Management Agreement between Royal Tandem Life Insurance Company and Merrill
                     Lynch Asset Management, Inc. (Incorporated by Reference to Registrant's Form S-6
                     Registration No. 33-61670 Filed April 26, 1993)
           (e)       Form of Participation Agreement among Merrill Lynch Life Insurance Company, ML
                     Life Insurance Company of New York and Family Life Insurance Company
                     (Incorporated by Reference to Registrant's Post-Effective Amendment No. 3 to
                     Form S-6 Registration No. 33-55472 Filed April 27, 1994)
       (9) (a)       Service Agreement between Tandem Financial Group, Inc. and Royal Tandem Life
                     Insurance Company (Incorporated by Reference to Registrant's Form S-6
                     Registration No. 33-51702 Filed September 4, 1992)
           (b)       Service Agreement between ML Life Insurance Company of New York and Merrill
                     Lynch Life Insurance Company (Incorporated by Reference to Registrant's Form S-6
                     Registration No. 33-61670 Filed April 26, 1993)
      (10) (a)       Variable Life Insurance Application (Incorporated by Reference to Registrant's
                     Form S-6 Registration No. 33-61670 Filed April 26, 1993)
           (b)       Application for Reinstatement (Incorporated by Reference to Registrant's Form
                     S-6 Registration No. 33-61670 Filed April 26, 1993)
      (11)           Memorandum describing ML Life Insurance Company of New York's Issuance, Transfer
                     and Redemption Procedures (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                     1, 1994)
 2.        See Exhibit 1.A.(5)
 3.        Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the securities being
           registered
 4.        Not applicable
 5.        Not applicable
 6.        Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters pertaining to the
           securities being registered
 7.        (a)       Power of Attorney of Frederick J.C. Butler (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                     33-61670 Filed March 1, 1994)
           (b)       Power of Attorney of Michael P. Cogswell (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                     33-61670 Filed March 1, 1994)
           (c)       Power of Attorney of Sandra K. Cox (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                     1, 1994)
           (d)       Power of Attorney of Joseph E. Crowne (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                     1, 1994)
           (e)       Power of Attorney of David E. Dunford (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                     1, 1994)
           (f)       Power of Attorney of John C.R. Hele (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                     1, 1994)
</TABLE>

                                      II-4
<PAGE>
<TABLE>
 <S>  <C>  <C>    <C>
           (g)       Power of Attorney of Robert L. Israeloff (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                     33-61670 Filed March 1, 1994)
           (h)       Power of Attorney of Allen N. Jones (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                     1, 1994)
           (i)       Power of Attorney of Cynthia L. Kahn (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                     1, 1994)
           (j)       Power of Attorney of Robert A. King (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                     1, 1994)
           (k)       Power of Attorney of Irving M. Pollack (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                     33-61670 Filed March 1, 1994)
           (l)       Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                     Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration No.
                     33-61670 Filed March 1, 1994)
           (m)       Power of Attorney of Anthony J. Vespa (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                     1, 1994)
           (n)       Power of Attorney of William A. Wilde (Incorporated by Reference to Registrant's
                     Post-Effective Amendment No. 2 to Form S-6 Registration No. 33-61670 Filed March
                     1, 1994)
 8.        (a)       Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
           (b)       Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
           (c)       Written Consent of Sutherland, Asbill & Brennan
           (d)       Written Consent of Deloitte & Touche, independent certified public accountants
</TABLE>

                                      II-5
<PAGE>
                                   SIGNATURES
   
    Pursuant  to the requirements of the Securities Act of 1933, the Registrant,
ML of New  York Variable Life  Separate Account II,  hereby certifies that  this
Post-Effective  Amendment No. 3 meets all  of the requirements for effectiveness
pursuant to paragraph (b) of Rule 486 under the Securities Act of 1933, and  has
duly caused this Post-Effective Amendment No. 3 to the Registration Statement to
be  signed on its behalf  by the undersigned thereunto  duly authorized, and its
seal to be hereunto affixed and attested, all in the City of Plainsboro and  the
State of New Jersey, on the 27th day of April 1994.
    

                ML OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT II
                                  (Registrant)
                   By: ML LIFE INSURANCE COMPANY OF NEW YORK
                                  (Depositor)

<TABLE>
 <S>                                     <C>

 Attest:   /s/  SHELLEY K. PARKER        By:   /s/  BARRY G. SKOLNICK
       --------------------------------  ----------------------------------------
       Shelley K. Parker                    Barry G. Skolnick
       Vice President                       Senior Vice President
</TABLE>

   
    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Post-Effective Amendment No.  3 to  the Registration Statement  has been  signed
below by the following persons in the capacities indicated on April 27, 1994.
    

<TABLE>
<CAPTION>
                      SIGNATURE                                                 TITLE
- ------------------------------------------------------  ------------------------------------------------------
<S>                                                     <C>
                     *                                  Chairman of the Board, President, and Chief Executive
- -------------------------------------------             Officer
Anthony J. Vespa
                     *                                  Director, Senior Vice President, Chief Financial
- -------------------------------------------             Officer, Chief Actuary, and Treasurer
Joseph E. Crowne
                     *                                  Director, Senior Vice President, and Chief Investment
- -------------------------------------------             Officer
David M. Dunford
                     *                                  Director and Senior Vice President
- -------------------------------------------
John C.R. Hele
                     *                                  Director, Vice President and Senior Counsel
- -------------------------------------------
Michael P. Cogswell
                     *                                  Director
- -------------------------------------------
Frederick J.C. Butler
</TABLE>

                                      II-6
<PAGE>

<TABLE>
<CAPTION>
                      SIGNATURE                                                 TITLE
- ------------------------------------------------------  ------------------------------------------------------
<S>                                                     <C>
                     *                                  Director
- -------------------------------------------
Sandra K. Cox
                     *                                  Director
- -------------------------------------------
Robert L. Israeloff
                     *                                  Director
- -------------------------------------------
Allen N. Jones
                     *                                  Director
- -------------------------------------------
Cynthia L. Kahn
                     *                                  Director
- -------------------------------------------
Robert A. King
                     *                                  Director
- -------------------------------------------
Irving M. Pollack
                     *                                  Director
- -------------------------------------------
William A. Wilde
            *By:   /s/  BARRY G. SKOLNICK               In his own capacity as Director, Senior Vice
        -------------------------------------           President, and General Counsel and as Attorney-In-Fact
                  Barry G. Skolnick
</TABLE>

                                      II-7
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
<S>        <C>        <C>        <C>
1.A.             (1)             Resolution of the Board of Directors of ML Life Insurance Company of
                                 New York establishing the Separate Account (Incorporated by Reference
                                 to Registrant's Form S-6 Registration No. 33-51702 Filed September 4,
                                 1992)
                 (2)             Not Applicable
                 (3)  (a)        Distribution Agreement between ML Life Insurance Company of New York
                                 and Merrill Lynch, Pierce, Fenner & Smith Incorporated (Incorporated
                                 by Reference to Registrant's Form S-6 Registration No. 33-61672 Filed
                                 April 26, 1993)
                      (b)        Amended Sales Agreement between ML Life Insurance Company of New York
                                 and Merrill Lynch Life Agency Inc. (Incorporated by Reference to
                                 Registrant's Form S-6 Registration No. 33-61672 Filed April 26, 1993)
                      (c)        Schedules of Sales Commissions (Incorporated by Reference to
                                 Registrant's Form S-6 Registration No. 33-61672 Filed April 26, 1993)
                 (4)             Undertaking of ML Life Insurance Company of New York pursuant to Rule
                                 27d-2 (Incorporated by Reference to Registrant's Form S-6 Registration
                                 No. 33-61672 Filed April 26, 1993)
                 (5)  (a)(1)     Flexible Premium Variable Universal Life Insurance Policy
                                 (Incorporated by Reference to Registrant's Form S-6 Registration No.
                                 33-61672 Filed April 26, 1993)
                      (b)(1)     Backdating Endorsement (Incorporated by Reference to Registrant's Form
                                 S-6 Registration No. 33-61672 Filed April 26, 1993)
                      (2)(a)     Additional Insurance Rider for Flexible Premium Variable Universal
                                 Life Insurance Policy (Incorporated by Reference to Registrant's Form
                                 S-6 Registration No. 33-61672 Filed April 26, 1993)
                 (6)  (a)        Charter of ML Life Insurance Company of New York (Incorporated by
                                 Reference to Registrant's Form S-6 Registration No. 33-51702 Filed
                                 September 4, 1992)
                      (b)        By-Laws of ML Life Insurance Company of New York (Incorporated by
                                 Reference to Registrant's Form S-6 Registration No. 33-51702 Filed
                                 September 4, 1992)
                 (7)             Not Applicable
                 (8)  (a)        Agreement between ML Life Insurance Company of New York and Merrill
                                 Lynch Funds Distributor, Inc. (Incorporated by Reference to
                                 Registrant's Form S-6 Registration No. 33-61672 Filed April 26, 1993)
                      (b)        Agreement between ML Life Insurance Company of New York and Merrill
                                 Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by Reference
                                 to Registrant's Form S-6 Registration No. 33-61672 Filed April 26,
                                 1993)
                      (c)        Participation Agreement among Merrill Lynch Life Insurance Company, ML
                                 Life Insurance Company of New York and Monarch Life Insurance Company
                                 (Incorporated by Reference to Registrant's Post-Effective Amendment
                                 No. 3 to Form S-6 Registration No. 33-61670 Filed April 27, 1994)
                      (d)        Management Agreement between Royal Tandem Life Insurance Company and
                                 Merrill Lynch Asset Management, Inc. (Incorporated by Reference to
                                 Registrant's Form S-6 Registration No. 33-61672 Filed April 26, 1993)
                      (e)        Form of Participation Agreement among Merrill Lynch Life Insurance
                                 Company, ML Life Insurance Company of New York and Family Life
                                 Insurance Company (Incorporated by Reference to Registrant's
                                 Post-Effective Amendment No. 3 to Form S-6 Registration No. 33-55472
                                 Filed April 27, 1994)
                 (9)  (a)        Service Agreement between Tandem Financial Group, Inc. and Royal
                                 Tandem Life Insurance Company (Incorporated by Reference to
                                 Registrant's Form S-6 Registration No. 33-51702 Filed September 4,
                                 1992)
</TABLE>

                                      II-8
<PAGE>
<TABLE>
<S>        <C>        <C>        <C>
                      (b)        Service Agreement between ML Life Insurance Company of New York and
                                 Merrill Lynch Life Insurance Company (Incorporated by Reference to
                                 Registrant's Form S-6 Registration No. 33-61672 Filed April 26, 1993)
                (10)  (a)        Variable Life Insurance Application (Incorporated by Reference to
                                 Registrant's Form S-6 Registration No. 33-61672 Filed April 26, 1993)
                      (b)        Application for Reinstatement (Incorporated by Reference to
                                 Registrant's Form S-6 Registration No. 33-61672 Filed April 26, 1993)
                (11)             Memorandum describing ML Life Insurance Company of New York's
                                 Issuance, Transfer and Redemption Procedures (Incorporated by
                                 Reference to Registrant's Post-Effective Amendment No. 2 to Form S-6
                                 Registration No. 33-61670 Filed March 1, 1994)
(2)                   See Exhibit 1.A.(5)
3.                    Opinion and Consent of Barry G. Skolnick, Esq. as to the legality of the
                      securities being registered
6.                    Opinion and Consent of Joseph E. Crowne, F.S.A. as to actuarial matters
                      pertaining to the securities being registered
7.                    (a)        Power of Attorney of Frederick J.C. Butler (Incorporated by Reference
                                 to Registrant's Post-Effective Amendment No. 2 to Form S-6
                                 Registration No. 33-61670 Filed March 1, 1994)
                      (b)        Power of Attorney of Michael P. Cogswell (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (c)        Power of Attorney of Sandra K. Cox (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (d)        Power of Attorney of Joseph E. Crowne (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (e)        Power of Attorney of David E. Dunford (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (f)        Power of Attorney of John C.R. Hele (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (g)        Power of Attorney of Robert L. Israeloff (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (h)        Power of Attorney of Allen N. Jones (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (i)        Power of Attorney of Cynthia L. Kahn (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (j)        Power of Attorney of Robert A. King (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (k)        Power of Attorney of Irving M. Pollack (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (l)        Power of Attorney of Barry G. Skolnick (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
</TABLE>

                                      II-9
<PAGE>
<TABLE>
<S>        <C>        <C>        <C>
                      (m)        Power of Attorney of Anthony J. Vespa (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
                      (n)        Power of Attorney of William A. Wilde (Incorporated by Reference to
                                 Registrant's Post-Effective Amendment No. 2 to Form S-6 Registration
                                 No. 33-61670 Filed March 1, 1994)
8.                    (a)        Written Consent of Barry G. Skolnick, Esq. (See Exhibit 3)
                      (b)        Written Consent of Joseph E. Crowne, F.S.A. (See Exhibit 6)
                      (c)        Written Consent of Sutherland, Asbill & Brennan
                      (d)        Written Consent of Deloitte & Touche, independent certified public
                                 accountants
</TABLE>

                                     II-10

<PAGE>
           ML LIFE INSURANCE COMPANY OF NEW YORK
           A SUBSIDIARY OF MERRILL LYNCH & CO., INC.

           717 Fifth Avenue, 16th Floor
           New York, NY 10022

                                 April 4, 1994

Board of Directors
ML Life Insurance Company of New York
717 Fifth Avenue, 16th Floor
New York, NY 10022

To the Board of Directors:

In  my capacity as General Counsel of ML Life Insurance Company of New York (the
"Company"), I have supervised the establishment  of the ML of New York  Variable
Life  Separate Account  II (the  "Account"), by  the Board  of Directors  of the
Company as a separate account for assets applicable to certain flexible  premium
variable  life  insurance  contracts  (the "Contracts")  issued  by  the Company
pursuant to the provisions of Section 4240 of the Insurance Laws of the State of
New  York.  Moreover,  I  have  supervised  the  preparation  of  Post-Effective
Amendment  No. 3  to the Registration  Statement on Form  S-6 (the "Registration
Statement") (File No. 33-61670)  filed by the Company  and the Account with  the
Securities  and Exchange  Commission under the  Securities Act of  1933, for the
registration of the Contracts to be issued with respect to the Account.

I have made such examination of the law and examined such corporate records  and
such  other documents as in my judgment  are necessary and appropriate to enable
me to render the following opinion that:

1.  The Company has been duly organized under the laws of the State of New  York
    and is a validly existing corporation.

2.  The  Account  is duly  created and  validly existing  as a  separate account
    pursuant to the aforesaid provisions of New York law.

3.  The portion of the assets  to be held in the  Account equal to the  reserves
    and other liabilities under the Contracts is not chargeable with liabilities
    arising out of any other business the Company may conduct.

4.  The Contracts have been duly authorized by the Company and constitute legal,
    validly  issued and  binding obligations of  the Company  in accordance with
    their terms.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement and to the  use of my  name under the caption  "Legal Matters" in  the
Prospectus contained in the Registration Statement.

                                          Very truly yours,

                                          /s/ Barry G. Skolnick
                                          Barry G. Skolnick
                                          Senior Vice President and General
                                          Counsel

<PAGE>


                                        April 4, 1994

Board of Directors
ML Life Insurance Company of New York
717 Fifth Avenue, 16th Floor
New York, NY 10022

               Re:       ML of New York Variable Life Separate Account II

To The Board of Directors:

This opinion is furnished in connection with the filing of Post Effective
Amendment No. 3 to the Registration  Statement filed on Form S-6 (File No.
33-61670) which covers premiums received under certain flexible premium joint
and last survivor variable life insurance contracts ("Contracts" or "Contract")
issued by ML Life Insurance Company of New York (the "Company").

The Prospectus included in the Registration Statement describes Contracts which
are issued by  the  Company. The Contract forms were reviewed under my
direction, and I am familiar with the Registration Statement and exhibits
thereto. In my opinion:

1.   The "sales load," as defined in paragraph (c)(4) of Rule 6(e)-3(T) under
the Investment Company Act of 1940, will not exceed 9 per centum of the sum of
the guideline annual premiums that would be paid during the period equal to the
lesser of 20 years or the anticipated joint life expectancy of the named
insureds, calculated on an exact age basis, based on the 1980 Commissioners
Standard Ordinary Smoker/Nonsmoker Mortality Table (or the 1980 Commissioners
Standard Ordinary Aggregate Mortality Table for ages 0-19). The sales load
payments made in excess of such sum will not exceed 9%. Sales load in excess of
(1) 30% of payments made which are less than or equal to one guideline annual
premium; plus (2) 10% of payments greater than one but no greater than two
guideline annual premiums; plus (3) 9% of payments in excess of two guideline
annual premiums, will be refunded if the Contract is surrendered during the
first 24 months after issue, added to the cash value so as to continue the
Contract in effect if debt exceeds the larger of the cash value and the fixed
base during the first 24 months after issue, and added to the cash value in
determining the variable insurance amount during the first 24 months after
issue.

2.   The illustrations of death benefits, investment base, net cash surrender
values and cash values and accumulated premiums included in the Registration
Statement for the Contract and based on the assumptions stated in the
illustrations, are consistent with the provisions of the Contract. The rate
structure of the Contract has not been designed so as to make the relationship
between premiums and benefits, as shown in the illustrations, appear more
favorable to a prospective purchaser of a Contract for the ages and sexes shown,
than to prospective purchasers of a Contract for other ages and sex.

<PAGE>

3.   The table of illustrative cash value corridor factors included in the
"Death Benefits Proceeds" section in consistent with the provisions of the
Contract.

4.   The information with respect to the Contract contained in (i) the
illustrations of increase in guarantee period included in the "Additional
Payments" section of the Examples, (ii) the illustrations of a decrease in
guarantee period included in the "Partial Withdrawals" section of the Examples
and (iii) the illustrations of the changes in face amount included in the
"Changing the Death Benefit Option" section of the Examples, based on the
assumptions specified, are consistent with the provisions of the Contract.

5.   The charge for federal taxes that is imposed under the under the Contracts
is reasonable in relation to the Company's increased tax burden under section
848 of the Internal Revenue Code of 1986, as amended, resulting from the
Company's receipt of such premiums. The cost to the Company of capital used to
satisfy its increased federal tax burden under Section 848 is, in essence, the
Company's targeted rate of return. The targeted rate of return that is used in
calculating the level of such charge is reasonable, and the factors taken into
account by the Company in determining such targeted rate of return are the
appropriate factors to consider in determining such targeted rate of return.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the use of my name relating to actuarial matters under the
heading "Experts" in the Prospectus.



                                        Very truly yours,

                                        /s/ Joseph E. Crowne
                                        --------------------
                                        Joseph E. Crowne, FSA
                                        Senior Vice President and
                                        Chief Financial Officer



<PAGE>

                                                           Exhibit 8(c)

                      CONSENT OF SUTHERLAND, ASBILL & BRENNAN


      We consent to the reference to our firm under the heading "Legal
Matters" in the prospectus included in Post-Effective Amendment No. 3
to the Registration Statement on Form S-6 for certain variable life
insurance contracts issued through ML of New York Variable Life Separate
Account II of ML Life Insurance Company of New York (File No. 33-61670).
In giving this consent, we do not admit that we are in the category of
persons whose consent is required under Section 7 of the Securities Act
of 1933.


                                      /s/ Sutherland, Asbill & Brennan

                                      SUTHERLAND, ASBILL & BRENNAN


Washington, D.C.
April 26, 1994


<PAGE>
                                                           Exhibit 8(d)

INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Post-Effective Amendment No. 3 to
Registration Statement No. 33-61670 of ML of New York Variable Life
Separate Account II on Form S-6 of our reports on (i) ML Life Insurance
Company of New York dated February 28, 1994, and (ii) ML of New York Variable
Life Separate Account II dated February 16, 1994, appearing in the Prospectus,
which is a part of such Registration Statement, and to the reference to us
under the heading "Experts" in such Prospectus.


New York, New York
April 25, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission